TRISTATE CAPITAL HOLDINGS, INC., 10-Q filed on 11/5/2019
Quarterly Report
v3.19.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2019
Oct. 31, 2019
Document and Entity Information [Abstract]    
Entity Registrant Name TriState Capital Holdings, Inc.  
Entity Central Index Key 0001380846  
Document Type 10-Q  
Document Period End Date Sep. 30, 2019  
Amendment Flag false  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q3  
Document Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   29,303,970
v3.19.3
Unaudited Condensed Consolidated Statements of Financial Condition - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash $ 355 $ 367
Interest-earning deposits with other institutions 378,182 183,625
Federal funds sold 5,411 5,993
Cash and cash equivalents 383,948 189,985
Debt securities available-for-sale, at fair value 261,180 233,296
Debt securities held-to-maturity, at cost 187,210 196,131
Equity securities, at fair value 4,807 12,661
Federal Home Loan Bank stock 15,524 24,671
Total investment securities 468,721 466,759
Loans and leases held-for-investment 6,016,680 5,132,873
Allowance for loan and lease losses (13,374) (13,208)
Loans and leases held-for-investment, net 6,003,306 5,119,665
Accrued interest receivable 22,157 20,702
Investment management fees receivable, net 7,453 7,299
Goodwill 41,660 41,660
Intangible assets, net of accumulated amortization of $9,935 and $8,429, respectively 24,697 26,203
Office properties and equipment, net of accumulated depreciation of $13,591 and $12,385, respectively 7,764 5,126
Operating lease right-of-use asset 23,088  
Bank owned life insurance 69,607 68,309
Prepaid expenses and other assets 146,048 89,947
Total assets 7,198,449 6,035,655
Liabilities:    
Deposits 6,094,605 5,050,461
Borrowings, net 330,000 404,166
Accrued interest payable on deposits and borrowings 5,705 5,204
Deferred tax liability, net 4,529 3,513
Acquisition earn out liability 0 2,920
Operating lease liability 24,037  
Other accrued expenses and other liabilities 135,066 90,037
Total liabilities 6,593,942 5,556,301
Shareholders’ Equity:    
Common stock, no par value; Shares authorized - 45,000,000; Shares issued - 31,410,262 and 30,893,584, respectively; Shares outstanding - 29,296,970 and 28,878,674, respectively 294,188 293,355
Additional paid-in capital 21,480 15,364
Retained earnings 205,807 164,009
Accumulated other comprehensive income (loss), net (530) (1,331)
Treasury stock (2,113,292 and 2,014,910 shares, respectively) (32,502) (30,511)
Total shareholders’ equity 604,507 479,354
Total liabilities and shareholders’ equity 7,198,449 6,035,655
Series A preferred stock    
Shareholders’ Equity:    
Preferred stock, no par value; Shares authorized - 150,000; Series A Shares issued and outstanding - 40,250 and 40,250, respectively and Series B Shares issued and outstanding - 80,500 and 0, respectively 38,468 38,468
Series B preferred stock    
Shareholders’ Equity:    
Preferred stock, no par value; Shares authorized - 150,000; Series A Shares issued and outstanding - 40,250 and 40,250, respectively and Series B Shares issued and outstanding - 80,500 and 0, respectively $ 77,596 $ 0
v3.19.3
Unaudited Condensed Consolidated Statements of Financial Condition (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Accumulated amortization $ 9,935 $ 8,429
Accumulated depreciation $ 13,591 $ 12,385
Shares Authorized, Preferred Stock (in shares) 150,000 150,000
Shares Authorized, Common Stock (in shares) 45,000,000 45,000,000
Shares Issued, Common Stock (in shares) 31,410,262 30,893,584
Shares Outstanding, Common Stock (in shares) 29,296,970 28,878,674
Treasury Stock (in shares) 2,113,292 2,014,910
Series A preferred stock    
Shares Issued, Preferred Stock (in shares) 40,250 40,250
Shares Outstanding, Preferred Stock (in shares) 40,250 40,250
Series B preferred stock    
Shares Issued, Preferred Stock (in shares) 80,500 0
Shares Outstanding, Preferred Stock (in shares) 80,500 0
v3.19.3
Unaudited Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest income:        
Loans and leases $ 61,551 $ 48,470 $ 179,392 $ 132,111
Investments 3,993 2,893 12,497 6,977
Interest-earning deposits 2,188 1,061 5,084 2,536
Total interest income 67,732 52,424 196,973 141,624
Interest expense:        
Deposits 34,114 22,182 95,602 52,279
Borrowings 1,302 1,423 7,380 5,473
Total interest expense 35,416 23,605 102,982 57,752
Net interest income 32,316 28,819 93,991 83,872
Provision (credit) for loan and lease losses (607) (234) (1,696) 376
Net interest income after provision for loan and lease losses 32,923 29,053 95,687 83,496
Non-interest income:        
Net gain on the sale and call of debt securities 206 0 346 6
Other income 371 523 2,105 1,392
Total non-interest income 14,243 12,751 39,291 36,342
Non-interest expense:        
Compensation and employee benefits 18,707 16,967 52,467 48,177
Premises and occupancy costs 1,704 1,432 4,808 3,986
Professional fees 1,305 889 3,706 3,538
FDIC insurance expense 994 1,053 3,462 3,333
General insurance expense 258 278 811 767
State capital shares tax (720) 485 40 1,396
Travel and entertainment expense 1,339 986 3,214 2,638
Intangible amortization expense 502 502 1,506 1,465
Other operating expenses 3,684 3,094 12,016 9,554
Total non-interest expense 27,773 25,686 82,030 74,854
Income before tax 19,393 16,118 52,948 44,984
Income tax expense 3,059 1,807 7,359 5,680
Net income 16,334 14,311 45,589 39,304
Preferred stock dividends 1,962 679 3,791 1,441
Net income available to common shareholders $ 14,372 $ 13,632 $ 41,798 $ 37,863
Earnings per common share:        
Basic (in usd per share) $ 0.52 $ 0.49 $ 1.50 $ 1.37
Diluted (in usd per share) $ 0.50 $ 0.47 $ 1.45 $ 1.31
Investment management fees        
Non-interest income:        
Total non-interest income $ 8,902 $ 9,828 $ 27,580 $ 28,422
Service charges on deposits        
Non-interest income:        
Total non-interest income 129 146 343 420
Swap fees        
Non-interest income:        
Total non-interest income 4,171 1,881 7,666 5,066
Commitment and other loan fees        
Non-interest income:        
Total non-interest income $ 464 $ 373 $ 1,251 $ 1,036
v3.19.3
Unaudited Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Statement of Comprehensive Income [Abstract]        
Net income $ 16,334 $ 14,311 $ 45,589 $ 39,304
Other comprehensive income (loss):        
Unrealized holding gains (losses) on debt securities, net of tax expense (benefit) of $272, $(59), $1,466 and $(455), respectively 787 (192) 4,477 (1,517)
Reclassification adjustment for gains included in net income on debt securities, net of tax expense of $(32), $0, $(62) and $(1), respectively (101) 0 (198) (5)
Unrealized holding gains (losses) on derivatives, net of tax expense (benefit) of $(231), $37, $(787) and $336, respectively (736) 120 (2,506) 1,103
Reclassification adjustment for gains included in net income on derivatives, net of tax expense of $(37), $(96), $(305) and $(222), respectively (120) (316) (972) (730)
Other comprehensive income (loss) (170) (388) 801 (1,149)
Total comprehensive income $ 16,164 $ 13,923 $ 46,390 $ 38,155
v3.19.3
Unaudited Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Statement of Comprehensive Income [Abstract]        
Tax expense (benefit) on unrealized holding gains (losses) on debt securities $ 272 $ (59) $ 1,466 $ (455)
Tax benefit (expense) on debt securities losses (gains) reclassified from other comprehensive income (32) 0 (62) (1)
Tax expense (benefit) on unrealized holding gains (losses) on derivatives (231) 37 (787) 336
Tax benefit (expense) on derivative losses (gains) reclassified from other comprehensive income $ (37) $ (96) $ (305) $ (222)
v3.19.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss), Net
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Impact of adoption of ASU | ASU 2014-09 $ 534       $ 534    
Impact of adoption of ASU | ASU 2016-01         (286) $ 286  
Beginning balance at Dec. 31, 2017 389,071 $ 0 $ 289,507 $ 10,290 111,732 1,246 $ (23,704)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Reclassification for certain income tax effects under ASU 2018-02 | ASU 2018-02         (274) 274  
Net income 39,304       39,304    
Other comprehensive income (loss) (1,149)         (1,149)  
Issuance of preferred stock, net of offering costs 38,468 38,468          
Preferred stock dividends (1,441)       (1,441)    
Exercise of stock options 1,346   3,314 (1,968)      
Purchase of treasury stock (4,584)           (4,584)
Stock-based compensation 6,071     6,071      
Ending balance at Sep. 30, 2018 467,620 38,468 292,821 14,393 149,569 657 (28,288)
Beginning balance at Jun. 30, 2018           1,045  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 14,311            
Other comprehensive income (loss) (388)            
Ending balance at Sep. 30, 2018 467,620 38,468 292,821 14,393 149,569 657 (28,288)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Impact of adoption of ASU | ASU 2016-01           0  
Beginning balance at Dec. 31, 2018 479,354 38,468 293,355 15,364 164,009 (1,331) (30,511)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Reclassification for certain income tax effects under ASU 2018-02 | ASU 2018-02           0  
Net income 45,589       45,589    
Other comprehensive income (loss) 801         801  
Issuance of preferred stock, net of offering costs 77,596 77,596          
Preferred stock dividends (3,791)       (3,791)    
Exercise of stock options 458   833 (375)      
Purchase of treasury stock (1,991)           (1,991)
Stock-based compensation 6,491     6,491      
Ending balance at Sep. 30, 2019 604,507 116,064 294,188 21,480 205,807 (530) (32,502)
Beginning balance at Jun. 30, 2019           (360)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 16,334            
Other comprehensive income (loss) (170)            
Ending balance at Sep. 30, 2019 $ 604,507 $ 116,064 $ 294,188 $ 21,480 $ 205,807 $ (530) $ (32,502)
v3.19.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Preferred Stock    
Offering costs $ 2,904 $ 1,782
v3.19.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 45,589 $ 39,304
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and intangible amortization expense 2,711 2,625
Amortization of deferred financing costs 84 152
Provision (credit) for loan losses (1,696) 376
Net gain on the sale of loans 0 (19)
Stock-based compensation expense 6,491 6,071
Net gain on the sale or call of debt securities available-for-sale (260) (3)
Net gain on the call of debt securities held-to-maturity (86) (3)
Income from equity securities (881) (38)
Net amortization of premiums and discounts on debt securities 40 551
Increase in investment management fees receivable, net (154) (346)
Increase in accrued interest receivable (1,455) (4,951)
Increase in accrued interest payable 501 1,572
Bank owned life insurance income (1,298) (1,285)
Increase in income taxes payable 1,997 0
Increase in prepaid income taxes 9,130 10,790
Deferred tax provision 705 944
Decrease in accounts payable and other accrued expenses (9,951) (313)
Other, net (2,735) 129
Net cash provided by operating activities 48,732 55,556
Cash flows from investing activities:    
Purchase of debt securities available-for-sale (59,110) (150,556)
Purchase of debt securities held-to-maturity (174,614) (38,928)
Purchase of equity securities 0 (5,200)
Proceeds from the sale of debt securities available-for-sale 4,993 2,037
Proceeds from the sale of equity securities 8,844 0
Principal repayments and maturities of debt securities available-for-sale 32,171 18,657
Principal repayments and maturities of debt securities held-to-maturity 183,585 7,004
Investment in low income housing and historic tax credits (12,201) (3,541)
Investment in small business investment companies (1,043) (736)
Net redemption (purchase) of Federal Home Loan Bank stock 9,147 (3,087)
Net increase in loans and leases (881,944) (582,394)
Proceeds from loan sales 0 7,092
Additions to office properties and equipment (3,843) (1,253)
Acquisition 0 (1,335)
Net cash used in investing activities (894,015) (752,240)
Cash flows from financing activities:    
Net increase in deposit accounts 1,044,144 766,977
Net decrease in Federal Home Loan Bank advances (35,000) (70,000)
Net decrease in line of credit advances (4,250) (3,700)
Net proceeds from issuance of preferred stock 77,596 38,468
Repayment of subordinated debt (35,000) 0
Net proceeds from exercise of stock options 458 1,346
Payment of contingent consideration (2,920) 0
Purchase of treasury stock (1,991) (4,584)
Dividends paid on preferred stock (3,791) (1,441)
Net cash provided by financing activities 1,039,246 727,066
Net change in cash and cash equivalents during the period 193,963 30,382
Cash and cash equivalents at beginning of the period 189,985 156,153
Cash and cash equivalents at end of the period 383,948 186,535
Cash paid (received) during the period for:    
Interest expense 102,397 56,028
Income taxes (4,473) (6,054)
Other non-cash activity:    
Operating lease right-of-use asset 23,088  
Loan foreclosures and repossessions 1,492 0
Unsettled purchase of debt securities held-to-maturity 0 5,000
Contingent consideration $ 0 $ 3,138
v3.19.3
Basis of Information and Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
BASIS OF INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF INFORMATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATION
TriState Capital Holdings, Inc. (“we,” “us,” “our,” the “holding company,” the “parent company,” or the “Company”) is a registered bank holding company pursuant to the Bank Holding Company Act of 1956, as amended. The Company has three wholly owned subsidiaries: TriState Capital Bank, a Pennsylvania-chartered state bank (the “Bank”); Chartwell Investment Partners, LLC, a registered investment adviser (“Chartwell”); and Chartwell TSC Securities Corp., a registered broker/dealer (“CTSC Securities”).

The Bank was established to serve the commercial banking needs of middle-market businesses and private banking needs of high-net-worth individuals. The Bank has two wholly owned subsidiaries: TSC Equipment Finance LLC (“TSC Equipment Finance”), established to hold and manage loans and leases of our equipment finance business, and Meadowood Asset Management, LLC (“Meadowood”), established to hold and manage foreclosed properties for the Bank. Chartwell provides investment management services primarily to institutional investors, mutual funds and individual investors. CTSC Securities supports marketing efforts for the proprietary investment products provided by Chartwell, including shares of mutual funds advised and/or administered by Chartwell.

The Company and the Bank are subject to regulatory examination by the Federal Deposit Insurance Corporation (“FDIC”), the Pennsylvania Department of Banking and Securities and the Board of Governors of the Federal Reserve System and its Reserve Banks, which we refer to as the Federal Reserve. Chartwell is a registered investment adviser regulated by the Securities and Exchange Commission (“SEC”). CTSC Securities is regulated by the SEC and the Financial Industry Regulatory Authority, Inc. (“FINRA”).

The Bank conducts business through its main office located in Pittsburgh, Pennsylvania, as well as its four additional representative offices in Cleveland, Ohio; Philadelphia, Pennsylvania; Edison, New Jersey; and New York, New York. Chartwell conducts business through its office located in Berwyn, Pennsylvania, and CTSC Securities conducts business through its office located in Pittsburgh, Pennsylvania.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenues and expenses during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be different than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition.

Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan and lease losses, valuation of goodwill and other intangible assets and their evaluation for impairment, and deferred income taxes and their related recoverability, each of which is discussed later in this section.

CONSOLIDATION
Our consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, the Bank, Chartwell and CTSC Securities, after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly owned subsidiaries, TSC Equipment Finance and Meadowood, after elimination of inter-company accounts and transactions. The unaudited condensed consolidated financial statements of the Company presented herein have been prepared pursuant to SEC rules for Quarterly Reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP for a full year presentation. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying unaudited condensed consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and the related notes for the fiscal year ended December 31, 2018, included in the Company’s Annual Report on Form 10-K filed with the SEC on February 19, 2019.

CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold and short-term investments that have an original maturity of 90 days or less.

BUSINESS COMBINATIONS
The Company accounts for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price, which includes an initial measurement of any contingent earn out, and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill in the consolidated statements of financial condition. A change in the initial estimate of any contingent earn out amount is recorded to non-interest expense in the consolidated statements of income.

INVESTMENT SECURITIES
The Company’s investments are classified as either: (1) held-to-maturity, which are debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading, which are debt securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in non-interest income; (3) available-for-sale, which are debt securities not classified as either held-to-maturity or trading securities and reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss), on an after-tax basis; or (4) equity securities, which are reported at fair value, with unrealized gains and losses included in non-interest income.

The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded to interest income on investments over the estimated life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt and equity securities, management first determines whether it intends to sell or if it is more likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements, and securities portfolio management. If the Company intends to sell a security with a fair value below amortized cost or if it is more likely than not that it will be required to sell such a security before recovery, an other-than-temporary impairment (“OTTI”) charge is recorded through current period earnings for the full decline in fair value below amortized cost. For debt securities that the Company does not intend to sell or it is more likely than not that it will not be required to sell before recovery, an OTTI charge is recorded through current period earnings for the amount of the valuation decline below amortized cost that is attributable to credit losses. The remaining difference between the security’s fair value and amortized cost (that is, the decline in fair value not attributable to credit losses) is recognized in other comprehensive income (loss), in the consolidated statements of comprehensive income and the shareholders’ equity section of the consolidated statements of financial condition, on an after-tax basis.

FEDERAL HOME LOAN BANK STOCK
The Company is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh. Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. The following matters are considered by management when evaluating the FHLB stock for impairment: the ability of the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; the impact of legislative and regulatory changes on the institution and its customer base; and the Company’s intent and ability to hold its FHLB stock for the foreseeable future. Management believes the Company’s holdings in the FHLB stock were recoverable at par value as of September 30, 2019 and December 31, 2018. Cash and stock dividends are reported as interest income on investments in the consolidated statements of income.

LOANS AND LEASES
Loans and leases held-for-investment are stated at unpaid principal balances, net of deferred loan fees and costs. Loans held-for-sale are stated at the lower of cost or fair value. Interest income on loans is accrued at the contractual rate on the principal amount outstanding. Deferred loan fees and costs are amortized to interest income over the estimated life of the loan, taking into consideration scheduled payments and prepayments.

The Company considers a loan to be a troubled debt restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed on non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to the original contractual terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as a TDR until such loan is either paid off or sold, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement.

The recognition of interest income on a loan is discontinued when, in management’s opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first, at which time the loan is placed on non-accrual status. All accrued and unpaid interest on such loans is then reversed. The interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed once the loan has been current for a period of six consecutive months or greater.

The Company is a party to financial instruments with off-balance sheet risk, such as commitments to extend credit, in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the lending agreement with such customer. Commitments generally have fixed expiration dates or other termination clauses (i.e., loans due on demand) and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the unfunded commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit-worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management’s credit evaluation of the borrower.

OTHER REAL ESTATE OWNED
Real estate owned, other than bank premises, is recorded at fair value less estimated selling costs. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings when incurred. Depreciation is not recorded on other real estate owned (“OREO”) properties.

ALLOWANCE FOR LOAN AND LEASE LOSSES
The allowance for loan and lease losses is established through provisions for loan and lease losses that are recorded in the consolidated statements of income. Loans and leases are charged off against the allowance for loan and lease losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans and leases previously charged off, the recovered amount is credited to the allowance for loan and lease losses.

In management’s judgment, the allowance was appropriate to cover probable losses inherent in the loan and lease portfolio as of September 30, 2019 and December 31, 2018. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan and lease losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan and lease losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination.

The two components of the allowance for loan and lease losses represent estimates of general reserves based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies; and specific reserves based upon ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as commercial loans, consumer lines of credit and residential mortgages that are not individually evaluated for impairment. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment.

In management’s opinion, a loan or lease is impaired, based upon current information and events, when it is probable that the loan or lease will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a TDR. Management performs individual assessments of impaired loans and leases to determine the existence of loss exposure based upon a discounted cash flows method or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs.

In estimating probable loan and lease loss of general reserves, management considers numerous factors, including historical charge-offs and subsequent recoveries. Management also considers qualitative factors that influence our credit quality, including, but not limited to, delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, and the results of internal loan reviews. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve.

Management bases the computation of the allowance for loan and lease losses of general reserves on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified by management within each of the Company’s three loan portfolios based on the historical loss experience of each loan portfolio in addition to the loss emergence period. Management has developed a methodology that is applied to each of the three primary loan portfolios: private banking loans, commercial and industrial (“C&I”) loans and leases, and commercial real estate (“CRE”) loans. As the loan loss history, mix and risk ratings of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan and lease losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that management believes have an impact on the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories, or risk factors, and applies a quantitative percentage that drives the secondary factor. Nine risk factors have been identified and each risk factor is assigned a reserve level based on management’s judgment as to the probable impact of each risk factor on each loan portfolio and is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio.

The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the loan commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan and lease losses on outstanding loans.

INVESTMENT MANAGEMENT FEES
The Company recognizes investment management fee revenue when advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally received on a quarterly basis. Certain incremental costs incurred to acquire some of our investment management contracts are deferred and amortized to non-interest expense over the estimated life of the contract.

Investment management fees receivable represent amounts due for contractual investment management services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Bad debt expense is recorded to other non-interest expense on the consolidated statements of income and the allowance for uncollectible accounts is recorded to investment management fees receivable, net on the consolidated statements of financial position. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was no bad debt expense recorded for the nine months ended September 30, 2019, and 2018 and no allowance for uncollectible accounts as of September 30, 2019 and December 31, 2018.

GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. If goodwill testing is required, an assessment of qualitative factors can be completed before performing the two-step goodwill impairment test. If an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two-step goodwill impairment test is not required. Goodwill is evaluated for potential impairment by determining if the fair value has fallen below carrying value.

Other intangible assets represent purchased assets that may lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. The Company has determined that certain of its acquired mutual fund client relationships meet the criteria to be considered indefinite-lived assets because the Company expects both the renewal of these contracts and the cash flows generated by these assets to continue indefinitely. Accordingly, the Company does not amortize these intangible assets, but instead reviews these assets annually or more frequently whenever events or circumstances occur indicating that the recorded indefinite-lived assets may be impaired. Each reporting period, the Company assesses whether events or circumstances have occurred which indicate that the indefinite life criteria are no longer met. If the indefinite life criteria are no longer met, the Company assesses whether the carrying value of these assets exceeds its fair value. If the carrying value exceeds the fair value of the asset, an impairment loss is recorded in an amount equal to any such excess and the assets are reclassified to finite-lived. Other intangible assets that the Company has determined to have finite lives, such as its trade names, client lists and non-compete agreements are amortized over their estimated useful lives. These finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, which range from four to 25 years. Finite-lived intangibles are evaluated for impairment on an annual basis or more frequently whenever events or circumstances occur indicating that the carrying amount may not be recoverable.

OFFICE PROPERTIES AND EQUIPMENT
Office properties and equipment are stated at cost less accumulated depreciation. Office properties include furniture, fixtures and leasehold improvements. Equipment includes computer equipment and internal use software. Depreciation is computed utilizing the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements, which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to 10 years. Repairs and maintenance are charged to expense as incurred, while improvements that extend the useful life are capitalized and depreciated to non-interest expense over the estimated remaining life of the asset.

OPERATING LEASES
The Company is a lessee in noncancellable operating leases, primarily for its office spaces and other office equipment. The Company accounts for leases in accordance with ASC Topic 842, “Leases,” and records operating leases as a right-of-use asset and an offsetting lease liability in the consolidated statements of financial condition at the present value of the unpaid lease payments. The Company generally uses its incremental borrowing rate as the discount rate for operating leases. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the right-of-use asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

BANK OWNED LIFE INSURANCE
Bank owned life insurance (“BOLI”) policies on certain officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of a BOLI policy, the Company receives the cash surrender value. BOLI benefits are payable to the Company upon the death of the insured. Changes in net cash surrender value are recognized as non-interest income in the consolidated statements of income.

DEPOSITS
Deposits are stated at principal outstanding. Interest on deposits is accrued and charged to interest expense daily and is paid or credited in accordance with the terms of the respective accounts.

BORROWINGS
The Company records FHLB advances, line of credit borrowings and subordinated notes payable at their principal amount net of debt issuance costs. Interest expense is recognized based on the coupon rate of the obligations. Costs associated with the acquisition of subordinated notes payable are amortized to interest expense over the expected term of the borrowing.

INCOME TAXES
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more likely than not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. The Company considers uncertain tax positions that it has taken or expects to take on a tax return. Any interest and penalties related to unrecognized tax benefits would be recognized in income tax expense in the consolidated statements of income.

EARNINGS PER COMMON SHARE
Earnings per common share (“EPS”) is computed using the two-class method, where net income is reduced by dividends declared on our preferred stock to derive net income available to common shareholders. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period, excluding non-vested restricted stock. Diluted EPS reflects the potential dilution upon the exercise of stock options and the vesting of restricted stock awards granted utilizing the treasury stock method.

STOCK-BASED COMPENSATION
Compensation cost for all stock-based payments is based on the estimated grant-date fair value. The value of the portion of the award that is ultimately expected to vest is included in compensation and employee benefits expense in the consolidated statements of income and recorded as a component of additional paid-in capital. Compensation expense for all awards is recognized on a straight-line basis over the requisite service period for the entire grant.

DERIVATIVES AND HEDGING ACTIVITIES
All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities. All derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and measured at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are reported in accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in accumulated other comprehensive income (loss) is recognized in the consolidated statements of income. The Company also has interest rate derivative positions that are not designated as hedging instruments. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.

FAIR VALUE MEASUREMENT
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing such an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.

Fair value must be recorded for certain assets and liabilities every reporting period on a recurring basis or, under certain circumstances, on a non-recurring basis.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains and the non-credit component of unrealized losses on the Company’s debt securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses) net of applicable income taxes, that existed on the transfer date for debt securities reclassified into the held-to-maturity category from the available-for-sale category.

Unrealized holding gains (losses) on the effective portion of the Company’s cash flow hedge derivatives are included in accumulated other comprehensive income (loss), net of applicable income taxes, which will be reclassified to interest expense as interest payments are made on the Company’s debt.

Income tax effects in accumulated other comprehensive income (loss) are released as investments are sold or matured and as liabilities are extinguished.

TREASURY STOCK
The repurchase of the Company’s common stock is recorded at cost. At the time of reissuance, the treasury stock account is reduced using the average cost method. Gains and losses on the reissuance of common stock are recorded in additional paid-in capital, to the extent additional paid-in capital from any previous net gains on treasury share transactions exists. Any net deficiency is charged to retained earnings.

RECENT ACCOUNTING DEVELOPMENTS
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820),” which aims to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing fair value measurement disclosures. This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2019. Retrospective adoption is required except for the following changes, which are required to be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption: (1) changes in unrealized gains and losses included in other comprehensive income for Level 3 instruments; (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements; and (3) the narrative description of measurement uncertainty. Early adoption is permitted. An entity may early adopt any eliminated or modified disclosure requirements and delay adoption of the additional disclosure requirements until their effective date. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The new impairment methodology, known as the current expected credit loss ("CECL") model, replaces the current incurred loss model and requires financial assets measured at amortized cost basis, such as loans, debt securities, net investments in leases, and off-balance-sheet credit exposures, to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The changes are effective for public business entities that are SEC filers for annual and interim periods in fiscal years beginning after December 15, 2019.

Management created a formal working group, consisting of key stakeholders from finance, risk management and credit management, to govern the implementation of this accounting standard. Management is in the process of designing current expected credit loss estimation methodologies and analyzing data to be able to comply with this standard. Management has engaged a third-party software model to determine the current expected credit loss within the requirements of the accounting standard. Management has begun parallel runs and continue to analyze initial results. Management is also in the process of developing a governance process, a qualitative framework, and an operational and control structure. The adoption of this standard could have a material impact on the Company’s financial statements depending on the composition, characteristics and quality of its loan portfolio, as well as the current and forecasted economic conditions as of the date of adoption and thereafter. The Company is continuing to evaluate the quantitative and qualitative effects of the standard on our estimated credit losses, results of operations, financial position and related disclosure.

In February 2016, the FASB issued ASU 2016-02, “Leases,” which, among other things, requires lessees to recognize most leases on the balance sheet and disclose key information about leasing arrangements. This has resulted in an increase to a company’s reported assets and liabilities. Lessor accounting remains substantially similar to current U.S. GAAP. ASU 2016-02 supersedes Topic 840, “Leases” and replaces it with Topic 842 “Leases.” This standard was effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for annual and interim periods in fiscal years beginning after December 15, 2018. This standard provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company’s operating leases primarily relate to our six office spaces and other office equipment. We have completed our assessment of this standard and have recognized a lease liability and related right-of-use asset on our balance sheet, with no impact on our income statement. The Company adopted this standard and all standards related to Topic 842 on January 1, 2019, and elected to apply it as of the beginning of the period of adoption. Of the optional practical expedients available under ASU 2016-02, all have been adopted except for the hindsight practical expedient.

RECLASSIFICATION
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial.
v3.19.3
Investment Securities
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
INVESTMENT SECURITIES
INVESTMENT SECURITIES

Debt securities available-for-sale and held-to-maturity were comprised of the following:
 
September 30, 2019
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
183,621

$
2,788

$
444

$
185,965

Trust preferred securities
18,060


706

17,354

Agency collateralized mortgage obligations
28,887

17

38

28,866

Agency mortgage-backed securities
18,469

426


18,895

Agency debentures
9,486

614


10,100

Total debt securities available-for-sale
258,523

3,845

1,188

261,180

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,180

585


27,765

Agency debentures
136,892

969

105

137,756

Municipal bonds
18,765

150


18,915

Agency mortgage-backed securities
4,373

409


4,782

Total debt securities held-to-maturity
187,210

2,113

105

189,218

Total debt securities
$
445,733

$
5,958

$
1,293

$
450,398


 
December 31, 2018
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
152,691

$
33

$
1,661

$
151,063

Trust preferred securities
17,964


1,115

16,849

Non-agency collateralized loan obligations
393


3

390

Agency collateralized mortgage obligations
33,680

42

4

33,718

Agency mortgage-backed securities
21,575

37

348

21,264

Agency debentures
9,994

67

49

10,012

Total debt securities available-for-sale
236,297

179

3,180

233,296

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,184

353

22

27,515

Agency debentures
141,575

472

34

142,013

Municipal bonds
22,963

11

61

22,913

Agency mortgage-backed securities
4,409


27

4,382

Total debt securities held-to-maturity
196,131

836

144

196,823

Total debt securities
$
432,428

$
1,015

$
3,324

$
430,119



Interest income on investment securities was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
Taxable interest income
$
3,521

$
2,408

 
$
11,034

$
5,722

Non-taxable interest income
90

101

 
295

317

Dividend income
382

384

 
1,168

938

Total interest income on investment securities
$
3,993

$
2,893

 
$
12,497

$
6,977



As of September 30, 2019, the contractual maturities of the debt securities were:
 
September 30, 2019
 
Available-for-Sale
 
Held-to-Maturity
(Dollars in thousands)
Amortized
Cost
Estimated
Fair Value
 
Amortized
Cost
Estimated
Fair Value
Due in less than one year
$
45,082

$
45,284

 
$
3,306

$
3,316

Due from one to five years
107,420

109,664

 
20,622

20,892

Due from five to ten years
40,983

40,816

 
127,952

128,597

Due after ten years
65,038

65,416

 
35,330

36,413

Total debt securities
$
258,523

$
261,180

 
$
187,210

$
189,218



The $65.4 million fair value of debt securities available-for-sale with a contractual maturity due after 10 years as of September 30, 2019, included $38.6 million, or 58.9%, that are floating-rate securities. The $128.0 million amortized cost of debt securities held-to-maturity with a contractual maturity due from five to 10 years as of September 30, 2019, included $20.8 million that have call provisions within the next four years that would either mature, if called, or become floating-rate securities after the call date.

Prepayments may shorten the contractual lives of the collateralized mortgage obligations, mortgage-backed securities and collateralized loan obligations.

Proceeds from the sale and call of debt securities available-for-sale and held-to-maturity and related gross realized gains and losses were:
 
Available-for-Sale
 
Held-to-Maturity
 
Available-for-Sale
 
Held-to-Maturity
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
 
2019
2018
 
2019
2018
Proceeds from sales
$

$

 
$

$

 
$
4,993

$
2,037

 
$

$

Proceeds from calls
9,435


 
63,529


 
13,517

4,081

 
180,824

1,000

Total proceeds
$
9,435

$

 
$
63,529

$

 
$
18,510

$
6,118


$
180,824

$
1,000

 
 
 
 
 
 
 
 
 
 
 
 
Gross realized gains
$
134

$

 
$
72

$

 
$
260

$
6

 
$
86

$
3

Gross realized losses


 


 

3

 


Net realized gains
$
134

$

 
$
72

$

 
$
260

$
3

 
$
86

$
3



Debt securities available-for-sale of $3.0 million as of September 30, 2019, were held in safekeeping at the FHLB and were included in the calculation of borrowing capacity.

The following tables show the fair value and gross unrealized losses on temporarily impaired debt securities available-for-sale and held-to-maturity, by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of September 30, 2019 and December 31, 2018, respectively:
 
September 30, 2019
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$

$

 
$
20,660

$
444

 
$
20,660

$
444

Trust preferred securities
17,353

706

 


 
17,353

706

Agency collateralized mortgage obligations
22,319

29

 
2,720

9

 
25,039

38

Total debt securities available-for-sale
39,672

735

 
23,380

453

 
63,052

1,188

Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
Agency debentures
31,922

105

 


 
31,922

105

Total debt securities held-to-maturity
31,922

105

 


 
31,922

105

Total temporarily impaired debt securities (1)
$
71,594

$
840

 
$
23,380

$
453

 
$
94,974

$
1,293

(1) 
The number of investment positions with unrealized losses totaled 20 for available-for-sale securities and 4 for held-to-maturity securities.

 
December 31, 2018
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
110,200

$
789

 
$
22,954

$
872

 
$
133,154

$
1,661

Trust preferred securities
16,849

1,115

 


 
16,849

1,115

Non-agency collateralized loan obligations


 
390

3

 
390

3

Agency collateralized mortgage obligations


 
3,015

4

 
3,015

4

Agency mortgage-backed securities
5,851

51

 
8,690

297

 
14,541

348

Agency debentures
3,487

49

 


 
3,487

49

Total debt securities available-for-sale
136,387

2,004

 
35,049

1,176

 
171,436

3,180

Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
3,978

22

 


 
3,978

22

Agency debentures
1,952

34

 


 
1,952

34

Municipal bonds
16,105

51

 
2,110

10

 
18,215

61

Agency mortgage-backed securities
4,382

27

 


 
4,382

27

Total debt securities held-to-maturity
26,417

134

 
2,110

10

 
28,527

144

Total temporarily impaired debt securities (1)
$
162,804

$
2,138

 
$
37,159

$
1,186

 
$
199,963

$
3,324

(1) 
The number of investment positions with unrealized losses totaled 78 for available-for-sale securities and 29 for held-to-maturity securities.

The changes in the fair values of our municipal bonds, agency debentures, agency collateralized mortgage obligations and agency mortgage-backed securities are primarily the result of interest rate fluctuations. To assess for credit impairment, management evaluates the underlying issuer’s financial performance and the related credit rating information through a review of publicly available financial statements and other publicly available information. The most recent assessment for credit impairment did not identify any issues related to the ultimate repayment of principal and interest on these debt securities. In addition, the Company has the ability and intent to hold debt securities in an unrealized loss position until recovery of their amortized cost. Based on this, the Company considers all of the unrealized losses to be temporary.

There were no outstanding debt securities classified as trading as of September 30, 2019 and December 31, 2018.

Equity securities as of September 30, 2019, consisted of an investment in a mid-cap value equity mutual fund. There were $4.8 million and $12.7 million in equity securities outstanding as of September 30, 2019 and December 31, 2018, respectively.

There was $15.5 million and $24.7 million in FHLB stock outstanding as of September 30, 2019 and December 31, 2018, respectively.
v3.19.3
Loans and Leases
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
LOANS AND LEASES
LOANS AND LEASES

The Company generates loans through the private banking and middle-market banking channels. The private banking channel primarily includes loans made to high-net-worth individuals, trusts and businesses that are typically secured by cash, marketable securities and/or cash value life insurance. The middle-market banking channel consists of our C&I loan and lease portfolio and CRE loan portfolio, which serve middle-market businesses and real estate developers in our primary markets.

Loans and leases held-for-investment were comprised of the following:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans and leases held-for-investment, before deferred fees and costs
$
3,361,987

$
989,769

$
1,660,564

$
6,012,320

Deferred loan costs (fees)
6,155

2,739

(4,534
)
4,360

Loans and leases held-for-investment, net of deferred fees and costs
3,368,142

992,508

1,656,030

6,016,680

Allowance for loan and lease losses
(1,851
)
(5,316
)
(6,207
)
(13,374
)
Loans and leases held-for-investment, net
$
3,366,291

$
987,192

$
1,649,823

$
6,003,306


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans and leases held-for-investment, before deferred fees and costs
$
2,864,094

$
781,836

$
1,482,148

$
5,128,078

Deferred loan costs (fees)
5,449

3,484

(4,138
)
4,795

Loans and leases held-for-investment, net of deferred fees and costs
2,869,543

785,320

1,478,010

5,132,873

Allowance for loan and lease losses
(1,942
)
(5,764
)
(5,502
)
(13,208
)
Loans and leases held-for-investment, net
$
2,867,601

$
779,556

$
1,472,508

$
5,119,665



The Company’s customers have unused loan commitments based on the availability of eligible collateral or other terms and conditions under their loan agreements. Often these commitments are not fully utilized and therefore the total amount does not necessarily represent future cash requirements. The amount of unfunded commitments, including standby letters of credit, as of September 30, 2019 and December 31, 2018, was $4.54 billion and $3.54 billion, respectively. The interest rate for each commitment is based on the prevailing market conditions at the time of funding. The reserve for losses on unfunded commitments was $595,000 and $542,000 as of September 30, 2019 and December 31, 2018, respectively, which includes reserves for probable losses on unfunded loan commitments, including standby letters of credit and also risk participations.

The total unfunded commitments above included loans in the process of origination totaling approximately $36.1 million and $64.4 million as of September 30, 2019 and December 31, 2018, respectively, which extend over varying periods of time.

The Company issues standby letters of credit in the normal course of business. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. The Company would be required to perform under a standby letter of credit when drawn upon by the guaranteed party in the case of non-performance by the Company’s customer. Collateral may be obtained based on management’s credit assessment of the customer. The amount of unfunded commitments related to standby letters of credit as of September 30, 2019 and December 31, 2018, included in the total unfunded commitments above, was $71.1 million and $60.0 million, respectively. Should the Company be obligated to perform under any standby letters of credit, the Company will seek repayment from the customer for amounts paid. During the nine months ended September 30, 2019 and 2018, there were draws on letters of credit totaling $135,000 and $6.0 million, respectively, which were repaid by the borrowers. Most of these commitments are expected to expire without being drawn upon and the total amount does not necessarily represent future cash requirements. The potential liability for losses on standby letters of credit was included in the reserve for losses on unfunded commitments.

The Company has entered into risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution counterparties should the customers fail to perform on their interest rate derivative contracts. The potential liability for outstanding obligations was included in the reserve for losses on unfunded commitments.
v3.19.3
Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2019
Allowance for Loan and Lease Losses [Abstract]  
ALLOWANCE FOR LOAN AND LEASE LOSSES
ALLOWANCE FOR LOAN AND LEASE LOSSES

Our allowance for loan and lease losses represents our estimate of probable loan and lease losses inherent in the portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans and leases, as well as estimated probable credit losses inherent in the remainder of the loan and lease portfolio. Additions are made to the allowance through both periodic provisions recorded in the consolidated statements of income and recoveries of losses previously incurred. Reductions to the allowance occur as loans and leases are charged off or when the credit history of any of the Company’s three loan portfolios (private banking loans, C&I loans and leases, and CRE loans) improves. Management evaluates the adequacy of the allowance quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and non-accrual trends, portfolio growth, underlying collateral coverage and current economic conditions. This evaluation is subjective and requires material estimates that may change over time. In addition, management evaluates the overall methodology for the allowance for loan and lease losses on an annual basis. The calculation of the allowance for loan and lease losses takes into consideration the inherent risk identified within each of the Company’s three loan portfolios. In addition, management considers the historical loss experience of each loan portfolio to ensure that the allowance for loan and lease losses is sufficient to cover probable losses inherent in such loan portfolios. Refer to Note 1, Summary of Significant Accounting Policies, to our unaudited condensed consolidated financial statements for more details on the Company’s allowance for loan and lease losses policy.

The following discusses key characteristics and risks within each primary loan portfolio:

Private Banking Loans
Our private banking lending activities are conducted on a national basis. This loan portfolio primarily includes loans made to high-net-worth individuals, trusts and businesses that are typically secured by cash, marketable securities and/or cash value life insurance. This portfolio also has some loans that are secured by residential real estate or other financial assets, lines of credit and unsecured loans. The primary sources of repayment for these loans are the income and/or assets of the borrower.

The underlying collateral is the most important indicator of risk for this loan portfolio. The overall lower risk profile of this portfolio is driven by loans secured by cash, marketable securities and/or cash value life insurance, which were 97.2% and 96.7% of total private banking loans as of September 30, 2019 and December 31, 2018, respectively.

Middle-Market Banking: Commercial and Industrial Loans and Leases
This loan portfolio primarily includes loans and leases made to financial and other service companies or manufacturers generally for the purposes of financing production, operating capacity, accounts receivable, inventory, equipment, acquisitions and recapitalizations. Cash flow from the borrower’s operations is the primary source of repayment for these loans and leases, except for certain commercial loans that are secured by marketable securities.

The borrower’s industry and local and regional economic conditions are important indicators of risk for this loan portfolio. Collateral for these types of loans at times does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. C&I loans collateralized by marketable securities are treated the same as private banking loans for purposes of the allowance for loan and lease loss calculation.

Middle-Market Banking: Commercial Real Estate Loans
This loan portfolio includes loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes including office, industrial, multifamily, retail, hospitality, healthcare and self-storage. The primary source of repayment for CRE loans secured by owner-occupied properties is cash flow from the borrower’s operations. Individual project cash flows, global cash flows and liquidity from the developer, or the sale of the property are the primary sources of repayment for CRE loans secured by investment properties. Also included are commercial construction loans to finance the construction or renovation of structures as well as to finance the acquisition and development of raw land for various purposes. The increased level of risk for these loans is generally confined to the construction period. If problems arise, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal.

The underlying purpose and collateral of the loans are important indicators of risk for this loan portfolio. Additional risks exist and are dependent on several factors such as the condition of the local and regional economies, whether or not the project is owner-occupied, the type of project, and the experience and resources of the developer.

On a monthly basis, management monitors various credit quality indicators for the loan portfolio, including delinquency, non-performing status, changes in risk ratings, changes in the underlying performance of the borrowers and other relevant factors. On a daily basis, the Company monitors the collateral of loans secured by cash, marketable securities and/or cash value life insurance within the private banking portfolio, which further reduces the risk profile of that portfolio. Refer to Note 1, Summary of Significant Accounting Policies, to our unaudited condensed consolidated financial statements for the Company’s policy for determining past due status of loans.

Loan risk ratings are assigned based upon the creditworthiness of the borrower and the quality of the collateral for loans secured by marketable securities. Loan risk ratings are reviewed on an ongoing basis according to internal policies. Loans within the pass rating are believed to have a lower risk of loss than loans that are risk rated as special mention, substandard or doubtful, which are believed to have an increasing risk of loss. Our internal risk ratings are consistent with regulatory guidance. Management also monitors the loan portfolio through a formal periodic review process. All non-pass rated loans are reviewed monthly and higher risk-rated loans within the pass category are reviewed three times a year.

The Company’s risk ratings are consistent with regulatory guidance and are as follows:

Pass – The loan is currently performing in accordance with its contractual terms.

Special Mention – A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in our credit position at some future date. Economic and market conditions beyond the customer’s control may in the future necessitate this classification.

Substandard – A substandard loan is not adequately protected by the net worth and/or paying capacity of the obligor or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – A doubtful loan has all the weaknesses inherent in a loan categorized as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables present the recorded investment in loans by credit quality indicator:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
3,364,566

$
976,204

$
1,649,303

$
5,990,073

Special mention
3,392

9,745

6,467

19,604

Substandard
184

6,559

260

7,003

Loans and leases held-for-investment
$
3,368,142

$
992,508

$
1,656,030

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
2,864,774

$
767,540

$
1,475,793

$
5,108,107

Special mention
2,532

12,636

2,217

17,385

Substandard
2,237

5,144


7,381

Loans and leases held-for-investment
$
2,869,543

$
785,320

$
1,478,010

$
5,132,873



Changes in the allowance for loan and lease losses were as follows for the three months ended September 30, 2019 and 2018:
 
Three Months Ended September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
2,140

$
5,911

$
5,965

$
14,016

Provision (credit) for loan losses
(177
)
(672
)
242

(607
)
Charge-offs
(112
)


(112
)
Recoveries

77


77

Balance, end of period
$
1,851

$
5,316

$
6,207

$
13,374


 
Three Months Ended September 30, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,557

$
8,786

$
4,978

$
15,321

Provision (credit) for loan losses
337

(838
)
267

(234
)
Charge-offs

(2,068
)

(2,068
)
Recoveries

564


564

Balance, end of period
$
1,894

$
6,444

$
5,245

$
13,583


Changes in the allowance for loan and lease losses were as follows for the nine months ended September 30, 2019 and 2018:
 
Nine Months Ended September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,942

$
5,764

$
5,502

$
13,208

Provision (credit) for loan losses
21

(2,422
)
705

(1,696
)
Charge-offs
(112
)


(112
)
Recoveries

1,974


1,974

Balance, end of period
$
1,851

$
5,316

$
6,207

$
13,374


 
Nine Months Ended September 30, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,577

$
8,043

$
4,797

$
14,417

Provision (credit) for loan losses
317

(389
)
448

376

Charge-offs

(2,068
)

(2,068
)
Recoveries

858


858

Balance, end of period
$
1,894

$
6,444

$
5,245

$
13,583



The following tables present the age analysis of past due loans and leases segregated by class:
 
September 30, 2019
(Dollars in thousands)
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total
Private banking
$

$
808

$
184

$
992

$
3,367,150

$
3,368,142

Commercial and industrial




992,508

992,508

Commercial real estate




1,656,030

1,656,030

Loans and leases held-for-investment
$

$
808

$
184

$
992

$
6,015,688

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total
Private banking
$
1,040

$
173

$
2,000

$
3,213

$
2,866,330

$
2,869,543

Commercial and industrial




785,320

785,320

Commercial real estate




1,478,010

1,478,010

Loans and leases held-for-investment
$
1,040

$
173

$
2,000

$
3,213

$
5,129,660

$
5,132,873



Non-Performing and Impaired Loans

Management monitors the delinquency status of the Company’s loan portfolio on a monthly basis. Loans are considered non-performing when interest and principal are 90 days or more past due or management has determined that it is probable the borrower is unable to meet payments as they become due. The risk of loss is generally highest for non-performing loans.

Management determines loans to be impaired when, based upon current information and events, it is probable that the loan will not be repaid according to the original contractual terms of the loan agreement, including both principal and interest, or if a loan is designated as a TDR. Refer to Note 1, Summary of Significant Accounting Policies, to our unaudited condensed consolidated financial statements for the Company’s policy on evaluating loans for impairment and interest income.

The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans:
 
As of and for the Nine Months Ended September 30, 2019
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
171

$
193

$
171

$
171

$

Commercial and industrial





Commercial real estate





Total with a related allowance recorded
171

193

171

171


Without a related allowance recorded:
 
 
 
 
 
Private banking
13

13


13


Commercial and industrial





Commercial real estate





Total without a related allowance recorded
13

13


13


Total:
 
 
 
 
 
Private banking
184

206

171

184


Commercial and industrial





Commercial real estate





Total
$
184

$
206

$
171

$
184

$


 
As of and for the Twelve Months Ended December 31, 2018
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
2,237

$
2,421

$
437

$
2,293

$

Commercial and industrial





Commercial real estate





Total with a related allowance recorded
2,237

2,421

437

2,293


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial





Commercial real estate





Total without a related allowance recorded





Total:
 
 
 
 
 
Private banking
2,237

2,421

437

2,293


Commercial and industrial





Commercial real estate





Total
$
2,237

$
2,421

$
437

$
2,293

$



Impaired loans as of September 30, 2019 and December 31, 2018, were $184,000 and $2.2 million, respectively. There was no interest income recognized on impaired loans that were also on non-accrual status for the nine months ended September 30, 2019, and the twelve months ended December 31, 2018. As of September 30, 2019 and December 31, 2018, there were no loans 90 days or more past due and still accruing interest income.

Impaired loans were evaluated using a discounted cash flow method or based on the fair value of the collateral less estimated selling costs. Based on those evaluations there were specific reserves totaling $171,000 and $437,000 as of September 30, 2019 and December 31, 2018, respectively.

The following tables present the allowance for loan and lease losses and recorded investment in loans by class:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan and lease losses:
 
 
 
 
Individually evaluated for impairment
$
171

$

$

$
171

Collectively evaluated for impairment
1,680

5,316

6,207

13,203

Total allowance for loan and lease losses
$
1,851

$
5,316

$
6,207

$
13,374

Loans and leases held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
184

$

$

$
184

Collectively evaluated for impairment
3,367,958

992,508

1,656,030

6,016,496

Loans and leases held-for-investment
$
3,368,142

$
992,508

$
1,656,030

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan and lease losses:
 
 
 
 
Individually evaluated for impairment
$
437

$

$

$
437

Collectively evaluated for impairment
1,505

5,764

5,502

12,771

Total allowance for loan and lease losses
$
1,942

$
5,764

$
5,502

$
13,208

Loans and leases held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
2,237

$

$

$
2,237

Collectively evaluated for impairment
2,867,306

785,320

1,478,010

5,130,636

Loans and leases held-for-investment
$
2,869,543

$
785,320

$
1,478,010

$
5,132,873



Troubled Debt Restructuring

The following table provides additional information on the Company’s loans designated as troubled debt restructurings:
(Dollars in thousands)
September 30,
2019
December 31,
2018
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring:
 
 
Performing loans accruing interest
$

$

Non-accrual loans
171

237

Total troubled debt restructurings
$
171

$
237



There were no unused commitments on loans designated as troubled debt restructurings as of September 30, 2019 and December 31, 2018.

The modifications made to restructured loans typically consist of an extension of the payment terms or the deferral of principal payments. There were no loans modified as TDRs within 12 months of the corresponding balance sheet date with a payment default during the nine months ended September 30, 2019 and 2018.

There were no loans newly designated as TDRs during the nine months ended September 30, 2019 and 2018.

Other Real Estate Owned

As of September 30, 2019 and December 31, 2018, the balance of the other real estate owned portfolio was $4.3 million and $3.4 million, respectively. During the three and nine months ended September 30, 2019, collateral related to an impaired loan was transferred to OREO at a fair value of $1.5 million based on the appraised value, less estimated selling costs. In addition, a property was sold from other real estate owned totaling $169,000 with a net loss of $97,000 during the nine months ended September 30, 2019. There were no residential mortgage loans in the process of foreclosure as of September 30, 2019.
v3.19.3
Operating Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
OPERATING LEASES
OPERATING LEASES

The Company has noncancellable operating leases primarily for its six office spaces and other office equipment that expire between 2019 and 2036. These leases generally contain renewal options for periods ranging from one to five years. Because the Company is not reasonably certain that it will exercise these renewal options, the options are not considered in determining the lease terms and associated potential option payments are excluded from lease payments. The Company’s leases generally do not include termination options for either party to the lease or restrictive financial or other covenants. Payments due under the lease contracts include fixed payments and, for many of the Company’s leases, variable payments. Variable payments for office space leases include the Company’s proportionate share of the building’s property taxes, insurance and common area maintenance. For office equipment leases for which the Company has elected not to separate lease and nonlease components, maintenance services are provided by the lessor at a fixed cost and are included in the fixed lease payments for the single, combined lease component.

Operating lease cost for the three and nine months ended September 30, 2019, was $805,000 and $2.0 million, respectively. As of September 30, 2019, the weighted average remaining lease term was 14.1 years and the weighted average discount rate as 4.25%.

Maturities of lease liabilities under noncancellable leases as of September 30, 2019, are as follows:
(Dollars in thousands)
Amount
September 30,
 
2020
$
2,594

2021
2,637

2022
2,621

2023
2,151

2024
2,046

Thereafter
20,709

Total undiscounted lease payments
$
32,758

Imputed interest
(8,721
)
Operating lease liability
$
24,037

v3.19.3
Deposits
9 Months Ended
Sep. 30, 2019
Deposits [Abstract]  
DEPOSITS
DEPOSITS

As of September 30, 2019 and December 31, 2018, deposits were comprised of the following:
 
Interest Rate
Range
 
Weighted Average
Interest Rate
 
Balance
(Dollars in thousands)
September 30,
2019
 
September 30,
2019
December 31,
2018
 
September 30,
2019
December 31,
2018
Demand and savings accounts:
 
 
 
 
 
 
 
Noninterest-bearing checking accounts
 
 
$
312,285

$
258,268

Interest-bearing checking accounts
0.05 to 3.15%
 
1.83%
2.29%
 
1,333,189

778,131

Money market deposit accounts
0.10 to 3.25%
 
2.10%
2.45%
 
3,149,346

2,781,870

Total demand and savings accounts
 
 
 
 
 
4,794,820

3,818,269

Certificates of deposit
1.29 to 3.25%
 
2.50%
2.39%
 
1,299,785

1,232,192

Total deposits
 
 
 
 
 
$
6,094,605

$
5,050,461

Weighted average rate on interest-bearing accounts
 
 
2.13%
2.41%
 
 
 


As of September 30, 2019 and December 31, 2018, the Bank had total brokered deposits of $618.1 million and $641.4 million, respectively. Reciprocal deposits through Certificate of Deposit Account Registry Service® (“CDARS®”) and Insured Cash Sweep® (“ICS®”) totaled $883.6 million and $565.3 million as of September 30, 2019 and December 31, 2018, respectively, and were considered non-brokered.

As of September 30, 2019 and December 31, 2018, certificates of deposit with balances of $100,000 or more, excluding brokered and reciprocal deposits, totaled $552.3 million and $569.8 million, respectively. As of September 30, 2019 and December 31, 2018, certificates of deposit with balances of $250,000 or more, excluding brokered and reciprocal deposits, totaled $223.7 million and $230.0 million.

The contractual maturity of certificates of deposit was as follows:
(Dollars in thousands)
September 30,
2019
December 31,
2018
12 months or less
$
1,082,409

$
992,468

12 months to 24 months
176,331

181,456

24 months to 36 months
41,045

58,268

Total
$
1,299,785

$
1,232,192



Interest expense on deposits was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
Interest-bearing checking accounts
$
5,795

$
3,267

 
$
15,303

$
7,464

Money market deposit accounts
18,870

12,428

 
53,608

30,263

Certificates of deposit
9,449

6,487

 
26,691

14,552

Total interest expense on deposits
$
34,114

$
22,182

 
$
95,602

$
52,279

v3.19.3
Borrowings
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
BORROWINGS
BORROWINGS

As of September 30, 2019 and December 31, 2018, borrowings were comprised of the following:
 
September 30, 2019
 
December 31, 2018
(Dollars in thousands)
Interest Rate
Ending Balance
Maturity Date
 
Interest Rate
Ending Balance
Maturity Date
FHLB borrowings:
 
 
 
 
 
 
 
FHLB line of credit
2.08%
$
130,000

5/1/2020
 
2.62%
$
250,000

5/1/2019
Issued 9/3/2019
2.26%
150,000

12/2/2019
 



Issued 7/8/2019
2.50%
50,000

10/8/2019
 



Issued 12/31/2018



 
2.65%
65,000

1/2/2019
Issued 10/10/2018



 
2.54%
50,000

1/8/2019
Line of credit borrowings



 
5.47%
4,250

9/28/2019
Subordinated notes payable (net of debt issuance costs of $0 and $84)



 
5.75%
34,916

7/1/2019
Total borrowings, net
 
$
330,000

 
 
 
$
404,166

 


The Bank’s FHLB borrowing capacity is based on the collateral value of certain securities held in safekeeping at the FHLB and loans pledged to the FHLB. The Bank submits a quarterly Qualifying Collateral Report (“QCR”) to the FHLB to update the value of the loans pledged. As of September 30, 2019, the Bank’s borrowing capacity is based on the information provided in the June 30, 2019, QCR filing. As of September 30, 2019, the Bank had securities held in safekeeping at the FHLB with a fair value of $3.0 million, combined with pledged loans of $1.18 billion, for a gross borrowing capacity of $843.0 million, of which $330.0 million was outstanding in advances. As of December 31, 2018, there was $365.0 million outstanding in advances from the FHLB. When the Bank borrows from the FHLB, interest is charged at the FHLB’s posted rates at the time of the borrowing.

The Bank maintains an unsecured line of credit of $10.0 million with M&T Bank and an unsecured line of credit of $20.0 million with Texas Capital Bank. As of September 30, 2019 and December 31, 2018, there were no outstanding borrowings under these lines of credit and they are available to the Bank at the lenders’ discretion. In addition, the Bank maintains an $8.0 million unsecured line of credit with PNC Bank for private label credit card facilities for certain existing commercial clients of the Bank, of which $2.6 million in notional value of credit cards have been issued. The clients of the Bank are responsible for repaying any balances due on these credit cards directly to PNC, however if the customer fails to repay PNC, the Bank could be required to satisfy the obligation to PNC and initiate collection from our customer as part of the existing credit facility of that customer.

The holding company maintains an unsecured line of credit of $50.0 million with Texas Capital Bank. As of September 30, 2019 and December 31, 2018, there was $0 and $4.3 million outstanding under this line of credit, respectively.

Interest expense on borrowings was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
FHLB borrowings
$
1,302

$
853

 
$
6,222

$
3,743

Line of credit borrowings

16

 
68

69

Subordinated notes payable

554

 
1,090

1,661

Total interest expense on borrowings
$
1,302

$
1,423

 
$
7,380

$
5,473

v3.19.3
Stock Transactions
9 Months Ended
Sep. 30, 2019
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]  
STOCK TRANSACTIONS
STOCK TRANSACTIONS

In May 2019, the Company completed the issuance and sale of a registered, underwritten public offering of 3.2 million depositary shares, each representing a 1/40th interest in a share of its 6.375% Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock, no par value (the “Series B Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depository share). The Company received net proceeds of $77.6 million from the sale of 80,500 shares of its Series B Preferred Stock (equivalent to 3.2 million depositary shares), after deducting underwriting discounts, commissions and direct offering expenses. The preferred stock provides Tier 1 capital for the holding company under federal regulatory capital rules.

When, as, and if declared by the board of directors (the “Board”) of the Company, dividends will be payable on the Series B Preferred Stock from the date of issuance to, but excluding July 1, 2026, at a rate of 6.375% per annum, payable quarterly, in arrears, and from and including July 1, 2026, dividends will accrue and be payable at a floating rate equal to three-month LIBOR plus a spread of 408.8 basis points per annum (subject to potential adjustment as provided in the definition of three-month LIBOR), payable quarterly, in arrears. The Company may redeem the Series B Preferred Stock at its option, subject to regulatory approval, on or after July 1, 2024, as described in the prospectus supplement relating to the offering filed with the SEC on May 23, 2019.

In March 2018, the Company completed the issuance and sale of a registered, underwritten public offering of 1.6 million depositary shares, each representing a 1/40th interest in a share of its 6.75% Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock, no par value (the “Series A Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depository share). The Company received net proceeds of $38.5 million from the sale of 40,250 shares of its Series A Preferred Stock (equivalent to 1.6 million depositary shares), after deducting underwriting discounts, commissions and direct offering expenses. The preferred stock provides Tier 1 capital for the holding company under federal regulatory capital rules.

When, as, and if declared by the Board, dividends will be payable on the Series A Preferred Stock from the date of issuance to, but excluding April 1, 2023, at a rate of 6.75% per annum, payable quarterly, in arrears, and from and including April 1, 2023, dividends will accrue and be payable at a floating rate equal to three-month LIBOR plus a spread of 398.5 basis points per annum (subject to potential adjustment), payable quarterly, in arrears. The Company may redeem the Series A Preferred Stock at its option, subject to regulatory approval, on or after April 1, 2023, as described in the prospectus supplement relating to the offering filed with the SEC on March 19, 2018.

During the nine months ended September 30, 2019, the Company paid dividends of $2.0 million on its Series A Preferred Stock and $1.8 million on its Series B Preferred Stock. During the nine months ended September 30, 2018, the Company paid dividends of $1.4 million on its Series A Preferred Stock.

Under authorization by the Board, the Company was permitted to repurchase its common stock up to prescribed amounts, of which $10.4 million remained available as of September 30, 2019. The Board also authorized the Company to utilize some of the share repurchase program authorizations to cancel certain options to purchase shares of its common stock granted by the Company. During the nine months ended September 30, 2019, the Company repurchased a total of 90,000 shares for approximately $1.8 million, at an average cost of $20.21 per share, which are held as treasury stock. During the nine months ended September 30, 2018, the Company repurchased a total of 169,936 shares for approximately $4.6 million, at an average cost of $26.97 per share, which are held as treasury stock.

In addition to the shares purchased in the market, the Company acquired 8,382 shares of treasury stock for approximately $173,000 in connection with the exercise, net settlement or vesting of equity awards during the nine months ended September 30, 2019.


The tables below show the changes in the Company’s preferred and common shares outstanding during the periods indicated:
 
Number of
Preferred Shares Outstanding
Number of
Common Shares
Outstanding
Balance, December 31, 2017

28,591,101

Issuance of preferred stock
40,250


Issuance of restricted common stock

396,113

Forfeitures of restricted common stock

(24,000
)
Exercise of stock options

127,700

Purchase of treasury stock

(169,936
)
Balance, September 30, 2018
40,250

28,920,978

 
 
 
Balance, December 31, 2018
40,250

28,878,674

Issuance of preferred stock
80,500


Issuance of restricted common stock

550,453

Forfeitures of restricted common stock

(74,355
)
Exercise of stock options

40,580

Purchase of treasury stock

(98,382
)
Balance, September 30, 2019
120,750

29,296,970

v3.19.3
Regulatory Capital
9 Months Ended
Sep. 30, 2019
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
REGULATORY CAPITAL
REGULATORY CAPITAL

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the tables below) of Common Equity Tier 1 (“CET 1”), Tier 1 and Total risk-based capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). As of September 30, 2019 and December 31, 2018, TriState Capital Holdings, Inc. and TriState Capital Bank exceeded all capital adequacy requirements to which they were subjected.

Financial depository institutions are categorized as well capitalized if they meet minimum capital ratios as set forth in the tables below. The Bank exceeded the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the filing of the most recent Call Report that management believes have changed the Bank’s capital, as presented in the tables below.

The Basel III regulatory capital framework (the “Basel III”), which began phasing in on January 1, 2015, has replaced the regulatory capital rules for the Company and the Bank. The Basel III final rules required new minimum capital ratio standards, established a new CET 1 to total risk-weighted assets ratio, subjected banking organizations to certain limitations on capital distributions and discretionary bonus payments, and established a new standardized approach for risk weightings.

The final rules subject a banking organization to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer of risk-based capital ratios in an amount greater than 2.5% of its total risk-weighted assets. The implementation of the capital conservation buffer began on January 1, 2016, at 0.625%, and was phased in ratably over a four-year period until it reached 2.5% on January 1, 2019. As of September 30, 2019 and December 31, 2018, the capital conservation buffer was 2.5% and 1.875%, respectively, in addition to the minimum capital adequacy levels shown in the tables below. Thus, both the Company and the Bank were above the levels required to avoid limitations on capital distributions and discretionary bonus payments.

The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
552,734

12.40
%
 
$
356,596

8.00
%
 
 N/A

N/A

Bank
$
505,370

11.38
%
 
$
355,135

8.00
%
 
$
443,919

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
541,505

12.15
%
 
$
267,447

6.00
%
 
 N/A

N/A

Bank
$
491,401

11.07
%
 
$
266,352

6.00
%
 
$
355,135

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
427,084

9.58
%
 
$
200,585

4.50
%
 
 N/A

N/A

Bank
$
491,401

11.07
%
 
$
199,764

4.50
%
 
$
288,547

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
541,505

7.91
%
 
$
273,931

4.00
%
 
 N/A

N/A

Bank
$
491,401

7.20
%
 
$
273,036

4.00
%
 
$
341,295

5.00
%

 
December 31, 2018
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
426,066

10.86
%
 
$
313,789

8.00
%
 
 N/A

N/A

Bank
$
437,849

11.25
%
 
$
311,497

8.00
%
 
$
389,371

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
414,808

10.58
%
 
$
235,342

6.00
%
 
 N/A

N/A

Bank
$
424,418

10.90
%
 
$
233,622

6.00
%
 
$
311,497

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
378,117

9.64
%
 
$
176,506

4.50
%
 
 N/A

N/A

Bank
$
424,418

10.90
%
 
$
175,217

4.50
%
 
$
253,091

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
414,808

7.28
%
 
$
227,851

4.00
%
 
 N/A

N/A

Bank
$
424,418

7.49
%
 
$
226,762

4.00
%
 
$
283,453

5.00
%
v3.19.3
Earnings Per Common Share
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE

The computation of basic and diluted earnings per common share for the periods presented was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands, except per share data)
2019
2018
 
2019
2018
 
 
 
 
 
 
Net income available to common shareholders
$
14,372

$
13,632

 
$
41,798

$
37,863

Weighted average common shares outstanding:
 
 
 
 
 
Basic
27,863,767

27,588,607

 
27,861,515

27,603,784

Restricted stock - dilutive
600,985

863,084

 
569,260

757,572

Stock options - dilutive
313,919

498,233

 
328,633

488,570

Diluted
28,778,671

28,949,924

 
28,759,408

28,849,926

 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
Basic
$
0.52

$
0.49

 
$
1.50

$
1.37

Diluted
$
0.50

$
0.47

 
$
1.45

$
1.31


 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
2018
 
2019
2018
Anti-dilutive shares (1)
9,000

4,000

 
13,000

7,000

(1) 
Includes stock options and/or restricted stock not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive.
v3.19.3
Derivatives and Hedging Activity
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVES AND HEDGING ACTIVITY
DERIVATIVES AND HEDGING ACTIVITY

RISK MANAGEMENT OBJECTIVE OF USING DERIVATIVES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments related to certain of the Company’s FHLB borrowings and to manage the volatility of the change in fair value related to certain of the Company’s equity investments. The Company also has derivatives that are a result of a service the Company provides to certain qualifying customers while at the same time the Company enters into an offsetting derivative transaction in order to eliminate its interest rate risk exposure resulting from such transactions.

FAIR VALUES OF DERIVATIVE INSTRUMENTS ON THE STATEMENTS OF FINANCIAL CONDITION

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated statements of financial condition as of September 30, 2019 and December 31, 2018:
 
Asset Derivatives
 
Liability Derivatives
 
as of September 30, 2019
 
as of September 30, 2019
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$

 
Other liabilities
$
3,191

 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
73,030

 
Other liabilities
73,100

Equity products
Other assets

 
Other liabilities
109

 
 
 
 
 
 
 
 
 
 
 
 
Total
Other assets
$
73,030

 
Other liabilities
$
76,400


 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2018
 
as of December 31, 2018
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,384

 
Other liabilities
$

 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
25,523

 
Other liabilities
25,518

 
 
 
 
 
 
 
 
 
 
 
 
Total
Other assets
$
26,907

 
Other liabilities
$
25,518



The following tables show the impact legally enforceable master netting agreements had on the Company’s derivative financial instruments as of September 30, 2019 and December 31, 2018:
 
Offsetting of Derivative Assets
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Received
 
September 30, 2019
$
73,030

 
$

 
$
73,030

 
$
(248
)
 
$

 
$
72,782

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
$
26,907

 
$

 
$
26,907

 
$
(9,587
)
 
$

 
$
17,320



 
Offsetting of Derivative Liabilities
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Posted
 
September 30, 2019
$
76,400

 
$

 
$
76,400

 
$
(248
)
 
$
(75,789
)
 
$
363

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
$
25,518

 
$

 
$
25,518

 
$
(9,587
)
 
$
(3,941
)
 
$
11,990



CASH FLOW HEDGES OF INTEREST RATE RISK

The Company’s objectives in using certain interest rate derivatives are to add stability to net interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. The Company has entered into derivative contracts to hedge the variable cash flows associated with certain FHLB borrowings. These interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company effectively making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company’s cash flow hedge derivatives did not have any hedge ineffectiveness recognized in earnings during the nine months ended September 30, 2019.

Characteristics of the Company’s interest rate derivative transactions designated as cash flow hedges of interest rate risk as of September 30, 2019, were as follows:
(Dollars in thousands)
Notional
Amount
Effective
Rate
(1)
Estimated Increase/
(Decrease) to Interest
Expense in the Next
Twelve Months
Maturity
Date
Remaining Term
(in Months)
Interest rate products:
 
 
 
 
 
Issued 1/8/2018
$
50,000

2.21%
$
207

1/8/2021
15
Issued 5/30/2019
50,000

2.05%
125

6/1/2022
32
Issued 5/30/2019
50,000

2.03%
118

6/1/2023
44
Issued 5/30/2019
50,000

2.04%
123

6/1/2024
56
Total
$
200,000

 
$
573

 
 

(1) 
The effective rate is adjusted for the difference between the three-month FHLB advance rate and three-month LIBOR.

The tables below present the effective portion of the Company’s cash flow hedge instruments in the unaudited condensed consolidated statements of income and accumulated other comprehensive income (loss):
 
 
 
Three Months Ended September 30,
 
Three Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Realized Gain (Loss) Recognized in Income on Derivatives
 
Unrealized Gain (Loss) Recognized in Accumulated Other Comprehensive Income on Derivatives
Interest rate products
Interest expense
 
$
156

$
412

 
$
(967
)
$
157


 
 
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Realized Gain (Loss) Recognized in Income on Derivatives
 
Unrealized Gain (Loss) Recognized in Accumulated Other Comprehensive Income on Derivatives
Interest rate products
Interest expense
 
$
1,277

$
952

 
$
(3,293
)
$
1,439



NON-DESIGNATED HEDGES

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and primarily result from a service the Company provides to certain customers. The Company executes interest rate derivatives with its commercial banking customers to facilitate their respective risk management strategies. Those derivatives are simultaneously and economically hedged by offsetting derivatives that the Company executes with a third party, such that the Company eliminates its interest rate exposure resulting from such transactions. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of September 30, 2019, the Company had interest rate derivative transactions with an aggregate notional amount of $2.59 billion related to this program.

In addition, the Company also has executed equity derivatives to economically hedge certain of its equity investments. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of September 30, 2019, the Company had equity derivative transactions with an aggregate notional amount of $2.5 million.

The table below presents the effect of the Company’s non-designated hedge instruments in the unaudited condensed consolidated statements of income:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives not designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Amount of Gain (Loss) Recognized in Income on Derivatives
 
Amount of Gain (Loss) Recognized in Income on Derivatives
Interest rate products
Non-interest income
 
$
(17
)
$

 
$
(59
)
$
22

Equity products
Non-interest income
 
(32
)

 
(109
)

Total
 
 
$
(49
)
$

 
$
(168
)
$
22


CREDIT-RISK-RELATED CONTINGENT FEATURES

The Company has agreements with each of its derivative counterparties that contain a provision where, if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company has agreements with certain of its derivative counterparties that contain a provision where, if either the Company or the counterparty fails to maintain its status as a well/adequately capitalized institution, then the Company or the counterparty could be required to terminate any outstanding derivative positions and settle its obligations under the agreement.

As of September 30, 2019, the termination value of derivatives for which the Company had master netting arrangements with the counterparty and in a net liability position was $75.8 million, including accrued interest. As of September 30, 2019, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $80.1 million. If the Company had breached any of these provisions as of September 30, 2019, it could have been required to settle its obligations under the agreements at their termination value.
v3.19.3
Disclosures About Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value estimates of financial instruments are based on the present value of expected future cash flows, quoted market prices of similar financial instruments, if available, and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realized in an immediate settlement of instruments. Accordingly, the aggregate fair value amounts presented below do not represent the underlying value of the Company.

FAIR VALUE MEASUREMENTS

In accordance with U.S. GAAP, the Company must account for certain financial assets and liabilities at fair value on a recurring and non-recurring basis. The Company utilizes a three-level fair value hierarchy of valuation techniques to estimate the fair value of its financial assets and liabilities based on whether the inputs to those valuation techniques are observable or unobservable. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within multiple levels of the fair value hierarchy, the lowest level input that has a significant impact on fair value measurement is used.

Financial assets and liabilities are categorized based upon the following characteristics or inputs to the valuation techniques:

Level 1 – Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.
Level 2 – Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded. Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing.
Level 3 – Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.

The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs used or how the data was calculated or derived and corroborates the reasonableness of external inputs in the valuation process.

RECURRING FAIR VALUE MEASUREMENTS

The following tables represent assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
185,965

$

$
185,965

Trust preferred securities

17,354


17,354

Agency collateralized mortgage obligations

28,866


28,866

Agency mortgage-backed securities

18,895


18,895

Agency debentures

10,100


10,100

Equity securities
4,807



4,807

Interest rate swaps

73,030


73,030

Total financial assets
4,807

334,210


339,017

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps

76,291


76,291

Equity swaps
109



109

Total financial liabilities
$
109

$
76,291

$

$
76,400


 
December 31, 2018
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
151,063

$

$
151,063

Trust preferred securities

16,849


16,849

Non-agency collateralized loan obligations

390


390

Agency collateralized mortgage obligations

33,718


33,718

Agency mortgage-backed securities

21,264


21,264

Agency debentures

10,012


10,012

Equity securities
12,661



12,661

Interest rate swaps

26,907


26,907

Total financial assets
12,661

260,203


272,864

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps

25,518


25,518

Acquisition earn out liability


2,920

2,920

Total financial liabilities
$

$
25,518

$
2,920

$
28,438


INVESTMENT SECURITIES
Generally, debt securities are valued using pricing for similar securities, recently executed transactions, and other pricing models utilizing observable inputs and therefore are classified as Level 2. Equity securities (including mutual funds) are classified as Level 1 because these securities are in actively traded markets.

INTEREST RATE SWAPS
The fair value of interest rate swaps is estimated using inputs that are observable or that can be corroborated by observable market data and therefore are classified as Level 2. These fair value estimations include primarily market observable inputs such as the forward LIBOR swap curve.

EQUITY SWAPS
Equity swaps are classified as Level 1 because the price of derivative contracts is quoted in actively traded markets.

ACQUISITION EARN OUT LIABILITY
The fair value of the Columbia Partners, L.L.C. Investment Management (“Columbia”) acquisition earn out liability was estimated based on management’s estimate of the projected annualized run-rate revenue of Columbia at December 31, 2018, and therefore is classified as Level 3. The earn out liability was fully paid during the three months ended March 31, 2019, and there is no remaining earn out liability.

NON-RECURRING FAIR VALUE MEASUREMENTS

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

The following tables represent the balances of assets measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
13

$
13

Other real estate owned


4,250

4,250

Total assets
$

$

$
4,263

$
4,263


 
December 31, 2018
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
1,800

$
1,800

Other real estate owned


3,424

3,424

Total assets
$

$

$
5,224

$
5,224



As of September 30, 2019 and December 31, 2018, the Company recorded $171,000 and $437,000, respectively, of specific reserves to allowance for loan and lease losses as a result of adjusting the fair value of impaired loans.

IMPAIRED LOANS
A loan is considered impaired when management determines it is probable that all of the principal and interest due under the original terms of the loan may not be collected or if a loan is designated as a TDR. Impairment is measured based on a discounted cash flow of ongoing operations, discounted at the loan’s original effective interest rate, or a calculation of the fair value of the underlying collateral less estimated selling costs. Our policy is to obtain appraisals on collateral supporting impaired loans on an annual basis, unless circumstances dictate a shorter time frame. Appraisals are reduced by estimated costs to sell the collateral, and, under certain circumstances, additional factors that may arise and cause us to believe our recoverable value may be less than the independent appraised value. Accordingly, impaired loans are classified as Level 3. The Company measures impairment on all loans as part of the allowance for loan and lease losses.

OTHER REAL ESTATE OWNED
OREO is comprised of property acquired through foreclosure or voluntarily conveyed by borrowers. These assets are recorded on the date acquired at fair value, less estimated disposition costs, with the fair value being determined by appraisal. Our policy is to obtain appraisals on collateral supporting OREO on an annual basis, unless circumstances dictate a shorter time frame. Appraisals are reduced by estimated costs to sell the collateral and, under certain circumstances, additional factors that may arise and cause us to believe our recoverable value may be less than the independent appraised value. Accordingly, OREO is classified as Level 3.

LEVEL 3 VALUATION

The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
13

 
Collateral
 
Appraisal value and discount due to salability conditions
 
—%
 
 
 
 
 
 
 
 
Other real estate owned
$
4,250

 
Collateral
 
Appraisal value and discount due to salability conditions
 
18%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow of ongoing operations if the loan is not collateral dependent.
 
December 31, 2018
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Multiple/
Discount Rate
Acquisition earn out liability
$
2,920

 
Income approach
 
Run-rate revenue multiple; client retention
 
1.6 times
 
 
 
 
 
 
 
 
Loans measured for impairment, net
$
1,800

 
Collateral
 
Appraisal value and discount due to salability conditions
 
16%
 
 
 
 
 
 
 
 
Other real estate owned
$
3,424

 
Collateral
 
Appraisal value and discount due to salability conditions
 
10%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow of ongoing operations if the loan is not collateral dependent.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table summarizes of the carrying amounts and estimated fair values of financial instruments:
 
 
 
September 30, 2019
 
December 31, 2018
(Dollars in thousands)
Fair Value
Level
 
Carrying
Amount
Estimated
Fair Value
 
Carrying
Amount
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
383,948

$
383,948

 
$
189,985

$
189,985

Debt securities available-for-sale
2
 
261,180

261,180

 
233,296

233,296

Debt securities held-to-maturity
2
 
187,210

189,218

 
196,131

196,823

Equity securities
1
 
4,807

4,807

 
12,661

12,661

Federal Home Loan Bank stock
2
 
15,524

15,524

 
24,671

24,671

Loans and leases held-for-investment, net
3
 
6,003,306

5,994,960

 
5,119,665

5,119,562

Accrued interest receivable
2
 
22,157

22,157

 
20,702

20,702

Investment management fees receivable, net
2
 
7,453

7,453

 
7,299

7,299

Bank owned life insurance
2
 
69,607

69,607

 
68,309

68,309

Other real estate owned
3
 
4,250

4,250

 
3,424

3,424

Interest rate swaps
2
 
73,030

73,030

 
26,907

26,907

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Deposits
2
 
$
6,094,605

$
6,108,128

 
$
5,050,461

$
5,048,079

Borrowings, net
2
 
330,000

330,020

 
404,166

404,084

Acquisition earn out liability
3
 


 
2,920

2,920

Interest rate swaps
2
 
76,291

76,291

 
25,518

25,518

Equity swaps
1
 
109

109

 




During the nine months ended September 30, 2019 and 2018, there were no transfers between fair value Levels 1, 2 or 3.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments as of September 30, 2019 and December 31, 2018:

CASH AND CASH EQUIVALENTS
The carrying amount approximates fair value.

INVESTMENT SECURITIES
The fair values of debt securities available-for-sale, debt securities held-to-maturity, debt securities trading and equity securities are based on quoted market prices for the same or similar securities, recently executed transactions and pricing models.

FEDERAL HOME LOAN BANK STOCK
The carrying value of our FHLB stock, which is carried at cost, approximates fair value.

LOANS AND LEASES HELD-FOR-INVESTMENT
The fair value of loans and leases held-for-investment is estimated by discounting the future cash flows using market rates (utilizing both unobservable and certain observable inputs when applicable) at which similar loans would be made to borrowers with similar credit ratings over the estimated remaining maturities. Impaired loans are generally valued at the fair value of the associated collateral.

ACCRUED INTEREST RECEIVABLE
The carrying amount approximates fair value.

INVESTMENT MANAGEMENT FEES RECEIVABLE
The carrying amount approximates fair value.

BANK OWNED LIFE INSURANCE
The fair value of the general account BOLI is based on the insurance contract net cash surrender value.

OTHER REAL ESTATE OWNED
OREO is recorded at fair value, less estimated disposition costs, with the fair value being determined by appraisal.

DEPOSITS
The fair value of demand deposits is the amount payable on demand as of the reporting date, i.e., their carrying amounts. The fair value of fixed maturity deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

BORROWINGS
The fair value of borrowings is calculated by discounting scheduled cash flows through the estimated maturity using period end market rates for borrowings of similar remaining maturities.

ACQUISITION EARN OUT LIABILITY
The carrying amount of the Columbia acquisition earn out liability approximates fair value.

INTEREST RATE SWAPS
The fair value of interest rate swaps is estimated through the assistance of an independent third party and compared to the fair value determined by the swap counterparty to establish reasonableness.

EQUITY SWAPS
Equity swaps are classified as Level 1 because the price of derivative contracts is quoted in actively traded markets.

OFF-BALANCE SHEET INSTRUMENTS
Fair values for the Company’s off-balance sheet instruments, which consist of lending commitments, standby letters of credit and risk participation agreements related to interest rate swap agreements, are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Management believes that the fair value of these off-balance sheet instruments is not significant.
v3.19.3
Changes in Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables show the changes in accumulated other comprehensive income (loss) net of tax, for the periods presented:
 
Three Months Ended September 30,
 
2019
 
2018
(Dollars in thousands)
Debt Securities
Derivatives
Total
 
Debt Securities
Derivatives
Total
Balance, beginning of period
$
1,230

$
(1,590
)
$
(360
)
 
$
(833
)
$
1,878

$
1,045

Change in unrealized holding gains (losses)
787

(736
)
51

 
(192
)
120

(72
)
Gains reclassified from other comprehensive income
(101
)
(120
)
(221
)
 

(316
)
(316
)
Net other comprehensive income (loss)
686

(856
)
(170
)
 
(192
)
(196
)
(388
)
Balance, end of period
$
1,916

$
(2,446
)
$
(530
)
 
$
(1,025
)
$
1,682

$
657


 
Nine Months Ended September 30,
 
2019
 
2018
(Dollars in thousands)
Debt Securities
Derivatives
Total
 
Debt Securities
Derivatives
Total
Balance, beginning of period
$
(2,363
)
$
1,032

$
(1,331
)
 
$
172

$
1,074

$
1,246

Change in unrealized holding gains (losses)
4,477

(2,506
)
1,971

 
(1,517
)
1,103

(414
)
Gains reclassified from other comprehensive income
(198
)
(972
)
(1,170
)
 
(5
)
(730
)
(735
)
Reclassification for equity securities under ASU 2016-01



 
286


286

Reclassification for certain income tax effects under ASU 2018-02



 
39

235

274

Net other comprehensive income (loss)
4,279

(3,478
)
801

 
(1,197
)
608

(589
)
Balance, end of period
$
1,916

$
(2,446
)
$
(530
)
 
$
(1,025
)
$
1,682

$
657

v3.19.3
Contingent Liabilities
9 Months Ended
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
CONTINGENT LIABILITIES
CONTINGENT LIABILITIES

From time to time the Company is a party to various litigation matters incidental to the conduct of its business. The Company is not aware of any material unasserted claims. In the opinion of management, there are no potential claims that would have a material adverse effect on the Company’s financial position, liquidity or results of operations.
v3.19.3
Segments
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS

The Company operates two reportable segments: Bank and Investment Management.

The Bank segment provides commercial banking services to middle-market businesses and private banking services to high-net-worth individuals through the Bank subsidiary.

The Investment Management segment provides advisory and sub-advisory investment management services primarily to institutional investors, mutual funds and individual investors through the Chartwell subsidiary. It also supports marketing efforts for Chartwell’s proprietary investment products through the CTSC Securities subsidiary.

The following tables provide financial information for the two segments of the Company as of and for the periods indicated. The information provided under the caption “Parent and Other” represents general operating activity of the Company not considered to be a reportable segment, which includes parent company activity as well as eliminations and adjustments that are necessary for purposes of reconciliation to the consolidated amounts.
(Dollars in thousands)
September 30,
2019
December 31,
2018
Assets:
 
Bank
$
7,113,983

$
5,947,165

Investment management
92,283

92,894

Parent and other
(7,817
)
(4,404
)
Total assets
$
7,198,449

$
6,035,655


 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
 
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
Interest income
$
67,720

$

$
12

$
67,732

 
$
52,354

$

$
70

$
52,424

Interest expense
35,455


(39
)
35,416

 
23,038


567

23,605

Net interest income (loss)
32,265


51

32,316

 
29,316


(497
)
28,819

Provision (credit) for loan and lease losses
(607
)


(607
)
 
(234
)


(234
)
Net interest income (loss) after provision for loan and lease losses
32,872


51

32,923

 
29,550


(497
)
29,053

Non-interest income:
 
 
 
 
 
 
 
 
 
Investment management fees

9,016

(114
)
8,902

 

9,914

(86
)
9,828

Net gain on the sale and call of debt securities
206



206

 




Other non-interest income
5,113

(9
)
31

5,135

 
2,850


73

2,923

Total non-interest income
5,319

9,007

(83
)
14,243

 
2,850

9,914

(13
)
12,751

Non-interest expense:
 
 
 
 
 
 
 
 
 
Intangible amortization expense

502


502

 

502


502

Other non-interest expense
18,949

8,186

136

27,271

 
17,002

8,173

9

25,184

Total non-interest expense
18,949

8,688

136

27,773

 
17,002

8,675

9

25,686

Income (loss) before tax
19,242

319

(168
)
19,393

 
15,398

1,239

(519
)
16,118

Income tax expense (benefit)
3,142

3

(86
)
3,059

 
1,676

282

(151
)
1,807

Net income (loss)
$
16,100

$
316

$
(82
)
$
16,334

 
$
13,722

$
957

$
(368
)
$
14,311

 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
 
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
Interest income
$
196,862

$

$
111

$
196,973

 
$
141,424

$

$
200

$
141,624

Interest expense
101,891


1,091

102,982

 
56,027


1,725

57,752

Net interest income (loss)
94,971


(980
)
93,991

 
85,397


(1,525
)
83,872

Provision (credit) for loan and lease losses
(1,696
)


(1,696
)
 
376



376

Net interest income (loss) after provision for loan and lease losses
96,667


(980
)
95,687

 
85,021


(1,525
)
83,496

Non-interest income:
 
 
 
 
 
 
 
 
 
Investment management fees

27,912

(332
)
27,580

 

28,621

(199
)
28,422

Net gain on the sale and call of debt securities
346



346

 
6



6

Other non-interest income
10,467

17

881

11,365

 
7,875

1

38

7,914

Total non-interest income
10,813

27,929

549

39,291

 
7,881

28,622

(161
)
36,342

Non-interest expense:
 
 
 
 
 
 
 
 
 
Intangible amortization expense

1,506


1,506

 

1,465


1,465

Other non-interest expense
56,872

23,174

478

80,524

 
49,011

23,988

390

73,389

Total non-interest expense
56,872

24,680

478

82,030

 
49,011

25,453

390

74,854

Income (loss) before tax
50,608

3,249

(909
)
52,948

 
43,891

3,169

(2,076
)
44,984

Income tax expense (benefit)
6,825

830

(296
)
7,359

 
5,485

786

(591
)
5,680

Net income (loss)
$
43,783

$
2,419

$
(613
)
$
45,589

 
$
38,406

$
2,383

$
(1,485
)
$
39,304

v3.19.3
Subsequent Events
9 Months Ended
Sep. 30, 2019
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS

On October 15, 2019, the Board declared a dividend payable of approximately $679,000, or $0.42 per depositary share, on the Company’s Series A Preferred Stock and a dividend payable of approximately $1.3 million, or $0.40 per depositary share, on the Company’s Series B Preferred Stock, each of which is payable on January 2, 2020, to preferred shareholders of record as of the close of business on December 18, 2019.

On October 17, 2019, the Company amended it’s $50.0 million unsecured line of credit agreement with Texas Capital Bank to extend the maturity until October 17, 2020.
v3.19.3
Basis of Information and Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Nature of Operation
NATURE OF OPERATION
TriState Capital Holdings, Inc. (“we,” “us,” “our,” the “holding company,” the “parent company,” or the “Company”) is a registered bank holding company pursuant to the Bank Holding Company Act of 1956, as amended. The Company has three wholly owned subsidiaries: TriState Capital Bank, a Pennsylvania-chartered state bank (the “Bank”); Chartwell Investment Partners, LLC, a registered investment adviser (“Chartwell”); and Chartwell TSC Securities Corp., a registered broker/dealer (“CTSC Securities”).

The Bank was established to serve the commercial banking needs of middle-market businesses and private banking needs of high-net-worth individuals. The Bank has two wholly owned subsidiaries: TSC Equipment Finance LLC (“TSC Equipment Finance”), established to hold and manage loans and leases of our equipment finance business, and Meadowood Asset Management, LLC (“Meadowood”), established to hold and manage foreclosed properties for the Bank. Chartwell provides investment management services primarily to institutional investors, mutual funds and individual investors. CTSC Securities supports marketing efforts for the proprietary investment products provided by Chartwell, including shares of mutual funds advised and/or administered by Chartwell.

The Company and the Bank are subject to regulatory examination by the Federal Deposit Insurance Corporation (“FDIC”), the Pennsylvania Department of Banking and Securities and the Board of Governors of the Federal Reserve System and its Reserve Banks, which we refer to as the Federal Reserve. Chartwell is a registered investment adviser regulated by the Securities and Exchange Commission (“SEC”). CTSC Securities is regulated by the SEC and the Financial Industry Regulatory Authority, Inc. (“FINRA”).

The Bank conducts business through its main office located in Pittsburgh, Pennsylvania, as well as its four additional representative offices in Cleveland, Ohio; Philadelphia, Pennsylvania; Edison, New Jersey; and New York, New York. Chartwell conducts business through its office located in Berwyn, Pennsylvania, and CTSC Securities conducts business through its office located in Pittsburgh, Pennsylvania.

Use of estimates
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenues and expenses during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be different than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition.

Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan and lease losses, valuation of goodwill and other intangible assets and their evaluation for impairment, and deferred income taxes and their related recoverability, each of which is discussed later in this section.
Consolidation
CONSOLIDATION
Our consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, the Bank, Chartwell and CTSC Securities, after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly owned subsidiaries, TSC Equipment Finance and Meadowood, after elimination of inter-company accounts and transactions. The unaudited condensed consolidated financial statements of the Company presented herein have been prepared pursuant to SEC rules for Quarterly Reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP for a full year presentation. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying unaudited condensed consolidated financial statements have been included. Interim results are not necessarily reflective of the results of the entire year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and the related notes for the fiscal year ended December 31, 2018, included in the Company’s Annual Report on Form 10-K filed with the SEC on February 19, 2019.
Cash and cash equivalents
CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold and short-term investments that have an original maturity of 90 days or less.
Business combinations
BUSINESS COMBINATIONS
The Company accounts for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price, which includes an initial measurement of any contingent earn out, and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill in the consolidated statements of financial condition. A change in the initial estimate of any contingent earn out amount is recorded to non-interest expense in the consolidated statements of income.
Investment securities
INVESTMENT SECURITIES
The Company’s investments are classified as either: (1) held-to-maturity, which are debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading, which are debt securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in non-interest income; (3) available-for-sale, which are debt securities not classified as either held-to-maturity or trading securities and reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss), on an after-tax basis; or (4) equity securities, which are reported at fair value, with unrealized gains and losses included in non-interest income.

The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded to interest income on investments over the estimated life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt and equity securities, management first determines whether it intends to sell or if it is more likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements, and securities portfolio management. If the Company intends to sell a security with a fair value below amortized cost or if it is more likely than not that it will be required to sell such a security before recovery, an other-than-temporary impairment (“OTTI”) charge is recorded through current period earnings for the full decline in fair value below amortized cost. For debt securities that the Company does not intend to sell or it is more likely than not that it will not be required to sell before recovery, an OTTI charge is recorded through current period earnings for the amount of the valuation decline below amortized cost that is attributable to credit losses. The remaining difference between the security’s fair value and amortized cost (that is, the decline in fair value not attributable to credit losses) is recognized in other comprehensive income (loss), in the consolidated statements of comprehensive income and the shareholders’ equity section of the consolidated statements of financial condition, on an after-tax basis.
Federal Home Loan Bank stock
FEDERAL HOME LOAN BANK STOCK
The Company is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh. Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. The following matters are considered by management when evaluating the FHLB stock for impairment: the ability of the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; the impact of legislative and regulatory changes on the institution and its customer base; and the Company’s intent and ability to hold its FHLB stock for the foreseeable future. Management believes the Company’s holdings in the FHLB stock were recoverable at par value as of September 30, 2019 and December 31, 2018. Cash and stock dividends are reported as interest income on investments in the consolidated statements of income.
Loans and leases
LOANS AND LEASES
Loans and leases held-for-investment are stated at unpaid principal balances, net of deferred loan fees and costs. Loans held-for-sale are stated at the lower of cost or fair value. Interest income on loans is accrued at the contractual rate on the principal amount outstanding. Deferred loan fees and costs are amortized to interest income over the estimated life of the loan, taking into consideration scheduled payments and prepayments.

The Company considers a loan to be a troubled debt restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed on non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to the original contractual terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as a TDR until such loan is either paid off or sold, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement.

The recognition of interest income on a loan is discontinued when, in management’s opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first, at which time the loan is placed on non-accrual status. All accrued and unpaid interest on such loans is then reversed. The interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed once the loan has been current for a period of six consecutive months or greater.

The Company is a party to financial instruments with off-balance sheet risk, such as commitments to extend credit, in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the lending agreement with such customer. Commitments generally have fixed expiration dates or other termination clauses (i.e., loans due on demand) and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the unfunded commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit-worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management’s credit evaluation of the borrower.

Other real estate owned
OTHER REAL ESTATE OWNED
Real estate owned, other than bank premises, is recorded at fair value less estimated selling costs. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings when incurred. Depreciation is not recorded on other real estate owned (“OREO”) properties.
Allowance for loan and lease losses
ALLOWANCE FOR LOAN AND LEASE LOSSES
The allowance for loan and lease losses is established through provisions for loan and lease losses that are recorded in the consolidated statements of income. Loans and leases are charged off against the allowance for loan and lease losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans and leases previously charged off, the recovered amount is credited to the allowance for loan and lease losses.

In management’s judgment, the allowance was appropriate to cover probable losses inherent in the loan and lease portfolio as of September 30, 2019 and December 31, 2018. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan and lease losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan and lease losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination.

The two components of the allowance for loan and lease losses represent estimates of general reserves based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies; and specific reserves based upon ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as commercial loans, consumer lines of credit and residential mortgages that are not individually evaluated for impairment. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment.

In management’s opinion, a loan or lease is impaired, based upon current information and events, when it is probable that the loan or lease will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a TDR. Management performs individual assessments of impaired loans and leases to determine the existence of loss exposure based upon a discounted cash flows method or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs.

In estimating probable loan and lease loss of general reserves, management considers numerous factors, including historical charge-offs and subsequent recoveries. Management also considers qualitative factors that influence our credit quality, including, but not limited to, delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, and the results of internal loan reviews. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve.

Management bases the computation of the allowance for loan and lease losses of general reserves on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified by management within each of the Company’s three loan portfolios based on the historical loss experience of each loan portfolio in addition to the loss emergence period. Management has developed a methodology that is applied to each of the three primary loan portfolios: private banking loans, commercial and industrial (“C&I”) loans and leases, and commercial real estate (“CRE”) loans. As the loan loss history, mix and risk ratings of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan and lease losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that management believes have an impact on the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories, or risk factors, and applies a quantitative percentage that drives the secondary factor. Nine risk factors have been identified and each risk factor is assigned a reserve level based on management’s judgment as to the probable impact of each risk factor on each loan portfolio and is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio.

The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the loan commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan and lease losses on outstanding loans.
Investment management fees
INVESTMENT MANAGEMENT FEES
The Company recognizes investment management fee revenue when advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally received on a quarterly basis. Certain incremental costs incurred to acquire some of our investment management contracts are deferred and amortized to non-interest expense over the estimated life of the contract.

Investment management fees receivable represent amounts due for contractual investment management services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Bad debt expense is recorded to other non-interest expense on the consolidated statements of income and the allowance for uncollectible accounts is recorded to investment management fees receivable, net on the consolidated statements of financial position. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was no bad debt expense recorded for the nine months ended September 30, 2019, and 2018 and no allowance for uncollectible accounts as of September 30, 2019 and December 31, 2018.
Goodwill and other intangible assets
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. If goodwill testing is required, an assessment of qualitative factors can be completed before performing the two-step goodwill impairment test. If an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two-step goodwill impairment test is not required. Goodwill is evaluated for potential impairment by determining if the fair value has fallen below carrying value.

Other intangible assets represent purchased assets that may lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. The Company has determined that certain of its acquired mutual fund client relationships meet the criteria to be considered indefinite-lived assets because the Company expects both the renewal of these contracts and the cash flows generated by these assets to continue indefinitely. Accordingly, the Company does not amortize these intangible assets, but instead reviews these assets annually or more frequently whenever events or circumstances occur indicating that the recorded indefinite-lived assets may be impaired. Each reporting period, the Company assesses whether events or circumstances have occurred which indicate that the indefinite life criteria are no longer met. If the indefinite life criteria are no longer met, the Company assesses whether the carrying value of these assets exceeds its fair value. If the carrying value exceeds the fair value of the asset, an impairment loss is recorded in an amount equal to any such excess and the assets are reclassified to finite-lived. Other intangible assets that the Company has determined to have finite lives, such as its trade names, client lists and non-compete agreements are amortized over their estimated useful lives. These finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, which range from four to 25 years. Finite-lived intangibles are evaluated for impairment on an annual basis or more frequently whenever events or circumstances occur indicating that the carrying amount may not be recoverable.
Office properties and equipment
OFFICE PROPERTIES AND EQUIPMENT
Office properties and equipment are stated at cost less accumulated depreciation. Office properties include furniture, fixtures and leasehold improvements. Equipment includes computer equipment and internal use software. Depreciation is computed utilizing the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements, which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to 10 years. Repairs and maintenance are charged to expense as incurred, while improvements that extend the useful life are capitalized and depreciated to non-interest expense over the estimated remaining life of the asset.

Operating Leases
OPERATING LEASES
The Company is a lessee in noncancellable operating leases, primarily for its office spaces and other office equipment. The Company accounts for leases in accordance with ASC Topic 842, “Leases,” and records operating leases as a right-of-use asset and an offsetting lease liability in the consolidated statements of financial condition at the present value of the unpaid lease payments. The Company generally uses its incremental borrowing rate as the discount rate for operating leases. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the right-of-use asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Bank owned life insurance
BANK OWNED LIFE INSURANCE
Bank owned life insurance (“BOLI”) policies on certain officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of a BOLI policy, the Company receives the cash surrender value. BOLI benefits are payable to the Company upon the death of the insured. Changes in net cash surrender value are recognized as non-interest income in the consolidated statements of income.

Deposits
DEPOSITS
Deposits are stated at principal outstanding. Interest on deposits is accrued and charged to interest expense daily and is paid or credited in accordance with the terms of the respective accounts.

Borrowings
BORROWINGS
The Company records FHLB advances, line of credit borrowings and subordinated notes payable at their principal amount net of debt issuance costs. Interest expense is recognized based on the coupon rate of the obligations. Costs associated with the acquisition of subordinated notes payable are amortized to interest expense over the expected term of the borrowing.
Income taxes
INCOME TAXES
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more likely than not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. The Company considers uncertain tax positions that it has taken or expects to take on a tax return. Any interest and penalties related to unrecognized tax benefits would be recognized in income tax expense in the consolidated statements of income.
Earnings per common share
EARNINGS PER COMMON SHARE
Earnings per common share (“EPS”) is computed using the two-class method, where net income is reduced by dividends declared on our preferred stock to derive net income available to common shareholders. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period, excluding non-vested restricted stock. Diluted EPS reflects the potential dilution upon the exercise of stock options and the vesting of restricted stock awards granted utilizing the treasury stock method.
Stock-based compensation
STOCK-BASED COMPENSATION
Compensation cost for all stock-based payments is based on the estimated grant-date fair value. The value of the portion of the award that is ultimately expected to vest is included in compensation and employee benefits expense in the consolidated statements of income and recorded as a component of additional paid-in capital. Compensation expense for all awards is recognized on a straight-line basis over the requisite service period for the entire grant.
Derivatives and hedging activities
DERIVATIVES AND HEDGING ACTIVITIES
All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities. All derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and measured at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are reported in accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in accumulated other comprehensive income (loss) is recognized in the consolidated statements of income. The Company also has interest rate derivative positions that are not designated as hedging instruments. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
Fair value measurement
FAIR VALUE MEASUREMENT
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing such an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.

Fair value must be recorded for certain assets and liabilities every reporting period on a recurring basis or, under certain circumstances, on a non-recurring basis.
Accumulated other comprehensive income (loss)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains and the non-credit component of unrealized losses on the Company’s debt securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses) net of applicable income taxes, that existed on the transfer date for debt securities reclassified into the held-to-maturity category from the available-for-sale category.

Unrealized holding gains (losses) on the effective portion of the Company’s cash flow hedge derivatives are included in accumulated other comprehensive income (loss), net of applicable income taxes, which will be reclassified to interest expense as interest payments are made on the Company’s debt.

Income tax effects in accumulated other comprehensive income (loss) are released as investments are sold or matured and as liabilities are extinguished.
Treasury stock
TREASURY STOCK
The repurchase of the Company’s common stock is recorded at cost. At the time of reissuance, the treasury stock account is reduced using the average cost method. Gains and losses on the reissuance of common stock are recorded in additional paid-in capital, to the extent additional paid-in capital from any previous net gains on treasury share transactions exists. Any net deficiency is charged to retained earnings.
Recent accounting developments
RECENT ACCOUNTING DEVELOPMENTS
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820),” which aims to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing fair value measurement disclosures. This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2019. Retrospective adoption is required except for the following changes, which are required to be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption: (1) changes in unrealized gains and losses included in other comprehensive income for Level 3 instruments; (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements; and (3) the narrative description of measurement uncertainty. Early adoption is permitted. An entity may early adopt any eliminated or modified disclosure requirements and delay adoption of the additional disclosure requirements until their effective date. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The new impairment methodology, known as the current expected credit loss ("CECL") model, replaces the current incurred loss model and requires financial assets measured at amortized cost basis, such as loans, debt securities, net investments in leases, and off-balance-sheet credit exposures, to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The changes are effective for public business entities that are SEC filers for annual and interim periods in fiscal years beginning after December 15, 2019.

Management created a formal working group, consisting of key stakeholders from finance, risk management and credit management, to govern the implementation of this accounting standard. Management is in the process of designing current expected credit loss estimation methodologies and analyzing data to be able to comply with this standard. Management has engaged a third-party software model to determine the current expected credit loss within the requirements of the accounting standard. Management has begun parallel runs and continue to analyze initial results. Management is also in the process of developing a governance process, a qualitative framework, and an operational and control structure. The adoption of this standard could have a material impact on the Company’s financial statements depending on the composition, characteristics and quality of its loan portfolio, as well as the current and forecasted economic conditions as of the date of adoption and thereafter. The Company is continuing to evaluate the quantitative and qualitative effects of the standard on our estimated credit losses, results of operations, financial position and related disclosure.

In February 2016, the FASB issued ASU 2016-02, “Leases,” which, among other things, requires lessees to recognize most leases on the balance sheet and disclose key information about leasing arrangements. This has resulted in an increase to a company’s reported assets and liabilities. Lessor accounting remains substantially similar to current U.S. GAAP. ASU 2016-02 supersedes Topic 840, “Leases” and replaces it with Topic 842 “Leases.” This standard was effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for annual and interim periods in fiscal years beginning after December 15, 2018. This standard provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company’s operating leases primarily relate to our six office spaces and other office equipment. We have completed our assessment of this standard and have recognized a lease liability and related right-of-use asset on our balance sheet, with no impact on our income statement. The Company adopted this standard and all standards related to Topic 842 on January 1, 2019, and elected to apply it as of the beginning of the period of adoption. Of the optional practical expedients available under ASU 2016-02, all have been adopted except for the hindsight practical expedient.

Reclassification
RECLASSIFICATION
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial.
v3.19.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Schedule of investment securities available-for-sale
Debt securities available-for-sale and held-to-maturity were comprised of the following:
 
September 30, 2019
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
183,621

$
2,788

$
444

$
185,965

Trust preferred securities
18,060


706

17,354

Agency collateralized mortgage obligations
28,887

17

38

28,866

Agency mortgage-backed securities
18,469

426


18,895

Agency debentures
9,486

614


10,100

Total debt securities available-for-sale
258,523

3,845

1,188

261,180

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,180

585


27,765

Agency debentures
136,892

969

105

137,756

Municipal bonds
18,765

150


18,915

Agency mortgage-backed securities
4,373

409


4,782

Total debt securities held-to-maturity
187,210

2,113

105

189,218

Total debt securities
$
445,733

$
5,958

$
1,293

$
450,398


 
December 31, 2018
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
152,691

$
33

$
1,661

$
151,063

Trust preferred securities
17,964


1,115

16,849

Non-agency collateralized loan obligations
393


3

390

Agency collateralized mortgage obligations
33,680

42

4

33,718

Agency mortgage-backed securities
21,575

37

348

21,264

Agency debentures
9,994

67

49

10,012

Total debt securities available-for-sale
236,297

179

3,180

233,296

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,184

353

22

27,515

Agency debentures
141,575

472

34

142,013

Municipal bonds
22,963

11

61

22,913

Agency mortgage-backed securities
4,409


27

4,382

Total debt securities held-to-maturity
196,131

836

144

196,823

Total debt securities
$
432,428

$
1,015

$
3,324

$
430,119

Schedule of investment securities held-to-maturity
Debt securities available-for-sale and held-to-maturity were comprised of the following:
 
September 30, 2019
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
183,621

$
2,788

$
444

$
185,965

Trust preferred securities
18,060


706

17,354

Agency collateralized mortgage obligations
28,887

17

38

28,866

Agency mortgage-backed securities
18,469

426


18,895

Agency debentures
9,486

614


10,100

Total debt securities available-for-sale
258,523

3,845

1,188

261,180

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,180

585


27,765

Agency debentures
136,892

969

105

137,756

Municipal bonds
18,765

150


18,915

Agency mortgage-backed securities
4,373

409


4,782

Total debt securities held-to-maturity
187,210

2,113

105

189,218

Total debt securities
$
445,733

$
5,958

$
1,293

$
450,398


 
December 31, 2018
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$
152,691

$
33

$
1,661

$
151,063

Trust preferred securities
17,964


1,115

16,849

Non-agency collateralized loan obligations
393


3

390

Agency collateralized mortgage obligations
33,680

42

4

33,718

Agency mortgage-backed securities
21,575

37

348

21,264

Agency debentures
9,994

67

49

10,012

Total debt securities available-for-sale
236,297

179

3,180

233,296

Debt securities held-to-maturity:
 
 
 
 
Corporate bonds
27,184

353

22

27,515

Agency debentures
141,575

472

34

142,013

Municipal bonds
22,963

11

61

22,913

Agency mortgage-backed securities
4,409


27

4,382

Total debt securities held-to-maturity
196,131

836

144

196,823

Total debt securities
$
432,428

$
1,015

$
3,324

$
430,119

Interest income on investment securities
Interest income on investment securities was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
Taxable interest income
$
3,521

$
2,408

 
$
11,034

$
5,722

Non-taxable interest income
90

101

 
295

317

Dividend income
382

384

 
1,168

938

Total interest income on investment securities
$
3,993

$
2,893

 
$
12,497

$
6,977

Schedule of contractual maturities of debt securities
As of September 30, 2019, the contractual maturities of the debt securities were:
 
September 30, 2019
 
Available-for-Sale
 
Held-to-Maturity
(Dollars in thousands)
Amortized
Cost
Estimated
Fair Value
 
Amortized
Cost
Estimated
Fair Value
Due in less than one year
$
45,082

$
45,284

 
$
3,306

$
3,316

Due from one to five years
107,420

109,664

 
20,622

20,892

Due from five to ten years
40,983

40,816

 
127,952

128,597

Due after ten years
65,038

65,416

 
35,330

36,413

Total debt securities
$
258,523

$
261,180

 
$
187,210

$
189,218

Schedule of proceeds and realized gains and losses from investments securities
Proceeds from the sale and call of debt securities available-for-sale and held-to-maturity and related gross realized gains and losses were:
 
Available-for-Sale
 
Held-to-Maturity
 
Available-for-Sale
 
Held-to-Maturity
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
 
2019
2018
 
2019
2018
Proceeds from sales
$

$

 
$

$

 
$
4,993

$
2,037

 
$

$

Proceeds from calls
9,435


 
63,529


 
13,517

4,081

 
180,824

1,000

Total proceeds
$
9,435

$

 
$
63,529

$

 
$
18,510

$
6,118


$
180,824

$
1,000

 
 
 
 
 
 
 
 
 
 
 
 
Gross realized gains
$
134

$

 
$
72

$

 
$
260

$
6

 
$
86

$
3

Gross realized losses


 


 

3

 


Net realized gains
$
134

$

 
$
72

$

 
$
260

$
3

 
$
86

$
3

Schedule of fair value and gross unrealized losses on investment debt securities
The following tables show the fair value and gross unrealized losses on temporarily impaired debt securities available-for-sale and held-to-maturity, by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of September 30, 2019 and December 31, 2018, respectively:
 
September 30, 2019
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$

$

 
$
20,660

$
444

 
$
20,660

$
444

Trust preferred securities
17,353

706

 


 
17,353

706

Agency collateralized mortgage obligations
22,319

29

 
2,720

9

 
25,039

38

Total debt securities available-for-sale
39,672

735

 
23,380

453

 
63,052

1,188

Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
Agency debentures
31,922

105

 


 
31,922

105

Total debt securities held-to-maturity
31,922

105

 


 
31,922

105

Total temporarily impaired debt securities (1)
$
71,594

$
840

 
$
23,380

$
453

 
$
94,974

$
1,293

(1) 
The number of investment positions with unrealized losses totaled 20 for available-for-sale securities and 4 for held-to-maturity securities.

 
December 31, 2018
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
110,200

$
789

 
$
22,954

$
872

 
$
133,154

$
1,661

Trust preferred securities
16,849

1,115

 


 
16,849

1,115

Non-agency collateralized loan obligations


 
390

3

 
390

3

Agency collateralized mortgage obligations


 
3,015

4

 
3,015

4

Agency mortgage-backed securities
5,851

51

 
8,690

297

 
14,541

348

Agency debentures
3,487

49

 


 
3,487

49

Total debt securities available-for-sale
136,387

2,004

 
35,049

1,176

 
171,436

3,180

Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
3,978

22

 


 
3,978

22

Agency debentures
1,952

34

 


 
1,952

34

Municipal bonds
16,105

51

 
2,110

10

 
18,215

61

Agency mortgage-backed securities
4,382

27

 


 
4,382

27

Total debt securities held-to-maturity
26,417

134

 
2,110

10

 
28,527

144

Total temporarily impaired debt securities (1)
$
162,804

$
2,138

 
$
37,159

$
1,186

 
$
199,963

$
3,324

(1) 
The number of investment positions with unrealized losses totaled 78 for available-for-sale securities and 29 for held-to-maturity securities.

v3.19.3
Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Schedule of loans receivable
Loans and leases held-for-investment were comprised of the following:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans and leases held-for-investment, before deferred fees and costs
$
3,361,987

$
989,769

$
1,660,564

$
6,012,320

Deferred loan costs (fees)
6,155

2,739

(4,534
)
4,360

Loans and leases held-for-investment, net of deferred fees and costs
3,368,142

992,508

1,656,030

6,016,680

Allowance for loan and lease losses
(1,851
)
(5,316
)
(6,207
)
(13,374
)
Loans and leases held-for-investment, net
$
3,366,291

$
987,192

$
1,649,823

$
6,003,306


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans and leases held-for-investment, before deferred fees and costs
$
2,864,094

$
781,836

$
1,482,148

$
5,128,078

Deferred loan costs (fees)
5,449

3,484

(4,138
)
4,795

Loans and leases held-for-investment, net of deferred fees and costs
2,869,543

785,320

1,478,010

5,132,873

Allowance for loan and lease losses
(1,942
)
(5,764
)
(5,502
)
(13,208
)
Loans and leases held-for-investment, net
$
2,867,601

$
779,556

$
1,472,508

$
5,119,665

v3.19.3
Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2019
Allowance for Loan and Lease Losses [Abstract]  
Schedule of investment in loans by credit quality indicator
The following tables present the recorded investment in loans by credit quality indicator:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
3,364,566

$
976,204

$
1,649,303

$
5,990,073

Special mention
3,392

9,745

6,467

19,604

Substandard
184

6,559

260

7,003

Loans and leases held-for-investment
$
3,368,142

$
992,508

$
1,656,030

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
2,864,774

$
767,540

$
1,475,793

$
5,108,107

Special mention
2,532

12,636

2,217

17,385

Substandard
2,237

5,144


7,381

Loans and leases held-for-investment
$
2,869,543

$
785,320

$
1,478,010

$
5,132,873

Schedule of change in allowance for loan losses
Changes in the allowance for loan and lease losses were as follows for the three months ended September 30, 2019 and 2018:
 
Three Months Ended September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
2,140

$
5,911

$
5,965

$
14,016

Provision (credit) for loan losses
(177
)
(672
)
242

(607
)
Charge-offs
(112
)


(112
)
Recoveries

77


77

Balance, end of period
$
1,851

$
5,316

$
6,207

$
13,374


 
Three Months Ended September 30, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,557

$
8,786

$
4,978

$
15,321

Provision (credit) for loan losses
337

(838
)
267

(234
)
Charge-offs

(2,068
)

(2,068
)
Recoveries

564


564

Balance, end of period
$
1,894

$
6,444

$
5,245

$
13,583


Changes in the allowance for loan and lease losses were as follows for the nine months ended September 30, 2019 and 2018:
 
Nine Months Ended September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,942

$
5,764

$
5,502

$
13,208

Provision (credit) for loan losses
21

(2,422
)
705

(1,696
)
Charge-offs
(112
)


(112
)
Recoveries

1,974


1,974

Balance, end of period
$
1,851

$
5,316

$
6,207

$
13,374


 
Nine Months Ended September 30, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,577

$
8,043

$
4,797

$
14,417

Provision (credit) for loan losses
317

(389
)
448

376

Charge-offs

(2,068
)

(2,068
)
Recoveries

858


858

Balance, end of period
$
1,894

$
6,444

$
5,245

$
13,583

Schedule of past due loans segregated by class of loan
The following tables present the age analysis of past due loans and leases segregated by class:
 
September 30, 2019
(Dollars in thousands)
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total
Private banking
$

$
808

$
184

$
992

$
3,367,150

$
3,368,142

Commercial and industrial




992,508

992,508

Commercial real estate




1,656,030

1,656,030

Loans and leases held-for-investment
$

$
808

$
184

$
992

$
6,015,688

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total
Private banking
$
1,040

$
173

$
2,000

$
3,213

$
2,866,330

$
2,869,543

Commercial and industrial




785,320

785,320

Commercial real estate




1,478,010

1,478,010

Loans and leases held-for-investment
$
1,040

$
173

$
2,000

$
3,213

$
5,129,660

$
5,132,873

Schedule of investment in loans considered to be impaired
The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans:
 
As of and for the Nine Months Ended September 30, 2019
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
171

$
193

$
171

$
171

$

Commercial and industrial





Commercial real estate





Total with a related allowance recorded
171

193

171

171


Without a related allowance recorded:
 
 
 
 
 
Private banking
13

13


13


Commercial and industrial





Commercial real estate





Total without a related allowance recorded
13

13


13


Total:
 
 
 
 
 
Private banking
184

206

171

184


Commercial and industrial





Commercial real estate





Total
$
184

$
206

$
171

$
184

$


 
As of and for the Twelve Months Ended December 31, 2018
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
2,237

$
2,421

$
437

$
2,293

$

Commercial and industrial





Commercial real estate





Total with a related allowance recorded
2,237

2,421

437

2,293


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial





Commercial real estate





Total without a related allowance recorded





Total:
 
 
 
 
 
Private banking
2,237

2,421

437

2,293


Commercial and industrial





Commercial real estate





Total
$
2,237

$
2,421

$
437

$
2,293

$

Schedule of allowance for credit losses and investment in loans by class
The following tables present the allowance for loan and lease losses and recorded investment in loans by class:
 
September 30, 2019
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan and lease losses:
 
 
 
 
Individually evaluated for impairment
$
171

$

$

$
171

Collectively evaluated for impairment
1,680

5,316

6,207

13,203

Total allowance for loan and lease losses
$
1,851

$
5,316

$
6,207

$
13,374

Loans and leases held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
184

$

$

$
184

Collectively evaluated for impairment
3,367,958

992,508

1,656,030

6,016,496

Loans and leases held-for-investment
$
3,368,142

$
992,508

$
1,656,030

$
6,016,680


 
December 31, 2018
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan and lease losses:
 
 
 
 
Individually evaluated for impairment
$
437

$

$

$
437

Collectively evaluated for impairment
1,505

5,764

5,502

12,771

Total allowance for loan and lease losses
$
1,942

$
5,764

$
5,502

$
13,208

Loans and leases held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
2,237

$

$

$
2,237

Collectively evaluated for impairment
2,867,306

785,320

1,478,010

5,130,636

Loans and leases held-for-investment
$
2,869,543

$
785,320

$
1,478,010

$
5,132,873

Schedule of loans classified as troubled debt restructuring
The following table provides additional information on the Company’s loans designated as troubled debt restructurings:
(Dollars in thousands)
September 30,
2019
December 31,
2018
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring:
 
 
Performing loans accruing interest
$

$

Non-accrual loans
171

237

Total troubled debt restructurings
$
171

$
237

v3.19.3
Operating Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of maturities of lease liabilities
Maturities of lease liabilities under noncancellable leases as of September 30, 2019, are as follows:
(Dollars in thousands)
Amount
September 30,
 
2020
$
2,594

2021
2,637

2022
2,621

2023
2,151

2024
2,046

Thereafter
20,709

Total undiscounted lease payments
$
32,758

Imputed interest
(8,721
)
Operating lease liability
$
24,037

v3.19.3
Deposits (Tables)
9 Months Ended
Sep. 30, 2019
Deposits [Abstract]  
Schedule of deposits
As of September 30, 2019 and December 31, 2018, deposits were comprised of the following:
 
Interest Rate
Range
 
Weighted Average
Interest Rate
 
Balance
(Dollars in thousands)
September 30,
2019
 
September 30,
2019
December 31,
2018
 
September 30,
2019
December 31,
2018
Demand and savings accounts:
 
 
 
 
 
 
 
Noninterest-bearing checking accounts
 
 
$
312,285

$
258,268

Interest-bearing checking accounts
0.05 to 3.15%
 
1.83%
2.29%
 
1,333,189

778,131

Money market deposit accounts
0.10 to 3.25%
 
2.10%
2.45%
 
3,149,346

2,781,870

Total demand and savings accounts
 
 
 
 
 
4,794,820

3,818,269

Certificates of deposit
1.29 to 3.25%
 
2.50%
2.39%
 
1,299,785

1,232,192

Total deposits
 
 
 
 
 
$
6,094,605

$
5,050,461

Weighted average rate on interest-bearing accounts
 
 
2.13%
2.41%
 
 
 
Schedule of maturities of time deposits
The contractual maturity of certificates of deposit was as follows:
(Dollars in thousands)
September 30,
2019
December 31,
2018
12 months or less
$
1,082,409

$
992,468

12 months to 24 months
176,331

181,456

24 months to 36 months
41,045

58,268

Total
$
1,299,785

$
1,232,192

Schedule of interest expense on deposits by type of deposit
Interest expense on deposits was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
Interest-bearing checking accounts
$
5,795

$
3,267

 
$
15,303

$
7,464

Money market deposit accounts
18,870

12,428

 
53,608

30,263

Certificates of deposit
9,449

6,487

 
26,691

14,552

Total interest expense on deposits
$
34,114

$
22,182

 
$
95,602

$
52,279

v3.19.3
Borrowings (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of borrowings
As of September 30, 2019 and December 31, 2018, borrowings were comprised of the following:
 
September 30, 2019
 
December 31, 2018
(Dollars in thousands)
Interest Rate
Ending Balance
Maturity Date
 
Interest Rate
Ending Balance
Maturity Date
FHLB borrowings:
 
 
 
 
 
 
 
FHLB line of credit
2.08%
$
130,000

5/1/2020
 
2.62%
$
250,000

5/1/2019
Issued 9/3/2019
2.26%
150,000

12/2/2019
 



Issued 7/8/2019
2.50%
50,000

10/8/2019
 



Issued 12/31/2018



 
2.65%
65,000

1/2/2019
Issued 10/10/2018



 
2.54%
50,000

1/8/2019
Line of credit borrowings



 
5.47%
4,250

9/28/2019
Subordinated notes payable (net of debt issuance costs of $0 and $84)



 
5.75%
34,916

7/1/2019
Total borrowings, net
 
$
330,000

 
 
 
$
404,166

 
Schedule of interest expense on borrowings
Interest expense on borrowings was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
 
2019
2018
FHLB borrowings
$
1,302

$
853

 
$
6,222

$
3,743

Line of credit borrowings

16

 
68

69

Subordinated notes payable

554

 
1,090

1,661

Total interest expense on borrowings
$
1,302

$
1,423

 
$
7,380

$
5,473

v3.19.3
Stock Transactions (Tables)
9 Months Ended
Sep. 30, 2019
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]  
Schedule of preferred and common shares, activity
The tables below show the changes in the Company’s preferred and common shares outstanding during the periods indicated:
 
Number of
Preferred Shares Outstanding
Number of
Common Shares
Outstanding
Balance, December 31, 2017

28,591,101

Issuance of preferred stock
40,250


Issuance of restricted common stock

396,113

Forfeitures of restricted common stock

(24,000
)
Exercise of stock options

127,700

Purchase of treasury stock

(169,936
)
Balance, September 30, 2018
40,250

28,920,978

 
 
 
Balance, December 31, 2018
40,250

28,878,674

Issuance of preferred stock
80,500


Issuance of restricted common stock

550,453

Forfeitures of restricted common stock

(74,355
)
Exercise of stock options

40,580

Purchase of treasury stock

(98,382
)
Balance, September 30, 2019
120,750

29,296,970

v3.19.3
Regulatory Capital (Tables)
9 Months Ended
Sep. 30, 2019
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Schedule of compliance with regulatory capital requirements under banking regulations
The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
552,734

12.40
%
 
$
356,596

8.00
%
 
 N/A

N/A

Bank
$
505,370

11.38
%
 
$
355,135

8.00
%
 
$
443,919

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
541,505

12.15
%
 
$
267,447

6.00
%
 
 N/A

N/A

Bank
$
491,401

11.07
%
 
$
266,352

6.00
%
 
$
355,135

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
427,084

9.58
%
 
$
200,585

4.50
%
 
 N/A

N/A

Bank
$
491,401

11.07
%
 
$
199,764

4.50
%
 
$
288,547

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
541,505

7.91
%
 
$
273,931

4.00
%
 
 N/A

N/A

Bank
$
491,401

7.20
%
 
$
273,036

4.00
%
 
$
341,295

5.00
%

 
December 31, 2018
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
426,066

10.86
%
 
$
313,789

8.00
%
 
 N/A

N/A

Bank
$
437,849

11.25
%
 
$
311,497

8.00
%
 
$
389,371

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
414,808

10.58
%
 
$
235,342

6.00
%
 
 N/A

N/A

Bank
$
424,418

10.90
%
 
$
233,622

6.00
%
 
$
311,497

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
378,117

9.64
%
 
$
176,506

4.50
%
 
 N/A

N/A

Bank
$
424,418

10.90
%
 
$
175,217

4.50
%
 
$
253,091

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
414,808

7.28
%
 
$
227,851

4.00
%
 
 N/A

N/A

Bank
$
424,418

7.49
%
 
$
226,762

4.00
%
 
$
283,453

5.00
%
v3.19.3
Earnings Per Common Share (Tables)
9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted
The computation of basic and diluted earnings per common share for the periods presented was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands, except per share data)
2019
2018
 
2019
2018
 
 
 
 
 
 
Net income available to common shareholders
$
14,372

$
13,632

 
$
41,798

$
37,863

Weighted average common shares outstanding:
 
 
 
 
 
Basic
27,863,767

27,588,607

 
27,861,515

27,603,784

Restricted stock - dilutive
600,985

863,084

 
569,260

757,572

Stock options - dilutive
313,919

498,233

 
328,633

488,570

Diluted
28,778,671

28,949,924

 
28,759,408

28,849,926

 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
Basic
$
0.52

$
0.49

 
$
1.50

$
1.37

Diluted
$
0.50

$
0.47

 
$
1.45

$
1.31

Schedule of antidilutive securities excluded from computation of earnings per share
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
2018
 
2019
2018
Anti-dilutive shares (1)
9,000

4,000

 
13,000

7,000

(1) 
Includes stock options and/or restricted stock not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive.
v3.19.3
Derivatives and Hedging Activity (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments in statement of financial position, fair value
The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated statements of financial condition as of September 30, 2019 and December 31, 2018:
 
Asset Derivatives
 
Liability Derivatives
 
as of September 30, 2019
 
as of September 30, 2019
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$

 
Other liabilities
$
3,191

 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
73,030

 
Other liabilities
73,100

Equity products
Other assets

 
Other liabilities
109

 
 
 
 
 
 
 
 
 
 
 
 
Total
Other assets
$
73,030

 
Other liabilities
$
76,400


 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2018
 
as of December 31, 2018
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,384

 
Other liabilities
$

 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
25,523

 
Other liabilities
25,518

 
 
 
 
 
 
 
 
 
 
 
 
Total
Other assets
$
26,907

 
Other liabilities
$
25,518

Schedule of offsetting derivative assets
The following tables show the impact legally enforceable master netting agreements had on the Company’s derivative financial instruments as of September 30, 2019 and December 31, 2018:
 
Offsetting of Derivative Assets
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Received
 
September 30, 2019
$
73,030

 
$

 
$
73,030

 
$
(248
)
 
$

 
$
72,782

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
$
26,907

 
$

 
$
26,907

 
$
(9,587
)
 
$

 
$
17,320

Schedule of offsetting derivative liabilities
 
Offsetting of Derivative Liabilities
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Posted
 
September 30, 2019
$
76,400

 
$

 
$
76,400

 
$
(248
)
 
$
(75,789
)
 
$
363

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
$
25,518

 
$

 
$
25,518

 
$
(9,587
)
 
$
(3,941
)
 
$
11,990

Schedule of interest rate derivative transactions
Characteristics of the Company’s interest rate derivative transactions designated as cash flow hedges of interest rate risk as of September 30, 2019, were as follows:
(Dollars in thousands)
Notional
Amount
Effective
Rate
(1)
Estimated Increase/
(Decrease) to Interest
Expense in the Next
Twelve Months
Maturity
Date
Remaining Term
(in Months)
Interest rate products:
 
 
 
 
 
Issued 1/8/2018
$
50,000

2.21%
$
207

1/8/2021
15
Issued 5/30/2019
50,000

2.05%
125

6/1/2022
32
Issued 5/30/2019
50,000

2.03%
118

6/1/2023
44
Issued 5/30/2019
50,000

2.04%
123

6/1/2024
56
Total
$
200,000

 
$
573

 
 

(1) 
The effective rate is adjusted for the difference between the three-month FHLB advance rate and three-month LIBOR.

Schedule of derivative instruments, gain (loss) in statement of financial performance
The table below presents the effect of the Company’s non-designated hedge instruments in the unaudited condensed consolidated statements of income:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives not designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Amount of Gain (Loss) Recognized in Income on Derivatives
 
Amount of Gain (Loss) Recognized in Income on Derivatives
Interest rate products
Non-interest income
 
$
(17
)
$

 
$
(59
)
$
22

Equity products
Non-interest income
 
(32
)

 
(109
)

Total
 
 
$
(49
)
$

 
$
(168
)
$
22


The tables below present the effective portion of the Company’s cash flow hedge instruments in the unaudited condensed consolidated statements of income and accumulated other comprehensive income (loss):
 
 
 
Three Months Ended September 30,
 
Three Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Realized Gain (Loss) Recognized in Income on Derivatives
 
Unrealized Gain (Loss) Recognized in Accumulated Other Comprehensive Income on Derivatives
Interest rate products
Interest expense
 
$
156

$
412

 
$
(967
)
$
157


 
 
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
 
 
2019
2018
 
2019
2018
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivatives
 
Realized Gain (Loss) Recognized in Income on Derivatives
 
Unrealized Gain (Loss) Recognized in Accumulated Other Comprehensive Income on Derivatives
Interest rate products
Interest expense
 
$
1,277

$
952

 
$
(3,293
)
$
1,439

v3.19.3
Disclosures About Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
The following tables represent assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
185,965

$

$
185,965

Trust preferred securities

17,354


17,354

Agency collateralized mortgage obligations

28,866


28,866

Agency mortgage-backed securities

18,895


18,895

Agency debentures

10,100


10,100

Equity securities
4,807



4,807

Interest rate swaps

73,030


73,030

Total financial assets
4,807

334,210


339,017

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps

76,291


76,291

Equity swaps
109



109

Total financial liabilities
$
109

$
76,291

$

$
76,400


 
December 31, 2018
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
151,063

$

$
151,063

Trust preferred securities

16,849


16,849

Non-agency collateralized loan obligations

390


390

Agency collateralized mortgage obligations

33,718


33,718

Agency mortgage-backed securities

21,264


21,264

Agency debentures

10,012


10,012

Equity securities
12,661



12,661

Interest rate swaps

26,907


26,907

Total financial assets
12,661

260,203


272,864

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps

25,518


25,518

Acquisition earn out liability


2,920

2,920

Total financial liabilities
$

$
25,518

$
2,920

$
28,438


Schedule of fair value measurements, nonrecurring
The following tables represent the balances of assets measured at fair value on a non-recurring basis as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
13

$
13

Other real estate owned


4,250

4,250

Total assets
$

$

$
4,263

$
4,263


 
December 31, 2018
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
1,800

$
1,800

Other real estate owned


3,424

3,424

Total assets
$

$

$
5,224

$
5,224

Schedule of fair value inputs, assets, quantitative information
The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of September 30, 2019 and December 31, 2018:
 
September 30, 2019
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
13

 
Collateral
 
Appraisal value and discount due to salability conditions
 
—%
 
 
 
 
 
 
 
 
Other real estate owned
$
4,250

 
Collateral
 
Appraisal value and discount due to salability conditions
 
18%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow of ongoing operations if the loan is not collateral dependent.
 
December 31, 2018
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Multiple/
Discount Rate
Acquisition earn out liability
$
2,920

 
Income approach
 
Run-rate revenue multiple; client retention
 
1.6 times
 
 
 
 
 
 
 
 
Loans measured for impairment, net
$
1,800

 
Collateral
 
Appraisal value and discount due to salability conditions
 
16%
 
 
 
 
 
 
 
 
Other real estate owned
$
3,424

 
Collateral
 
Appraisal value and discount due to salability conditions
 
10%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow of ongoing operations if the loan is not collateral dependent.
Schedule of fair and carrying value of financial assets and liabilities
The following table summarizes of the carrying amounts and estimated fair values of financial instruments:
 
 
 
September 30, 2019
 
December 31, 2018
(Dollars in thousands)
Fair Value
Level
 
Carrying
Amount
Estimated
Fair Value
 
Carrying
Amount
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
383,948

$
383,948

 
$
189,985

$
189,985

Debt securities available-for-sale
2
 
261,180

261,180

 
233,296

233,296

Debt securities held-to-maturity
2
 
187,210

189,218

 
196,131

196,823

Equity securities
1
 
4,807

4,807

 
12,661

12,661

Federal Home Loan Bank stock
2
 
15,524

15,524

 
24,671

24,671

Loans and leases held-for-investment, net
3
 
6,003,306

5,994,960

 
5,119,665

5,119,562

Accrued interest receivable
2
 
22,157

22,157

 
20,702

20,702

Investment management fees receivable, net
2
 
7,453

7,453

 
7,299

7,299

Bank owned life insurance
2
 
69,607

69,607

 
68,309

68,309

Other real estate owned
3
 
4,250

4,250

 
3,424

3,424

Interest rate swaps
2
 
73,030

73,030

 
26,907

26,907

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Deposits
2
 
$
6,094,605

$
6,108,128

 
$
5,050,461

$
5,048,079

Borrowings, net
2
 
330,000

330,020

 
404,166

404,084

Acquisition earn out liability
3
 


 
2,920

2,920

Interest rate swaps
2
 
76,291

76,291

 
25,518

25,518

Equity swaps
1
 
109

109

 


v3.19.3
Changes in Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of changes in accumulated other comprehensive income (loss)
The following tables show the changes in accumulated other comprehensive income (loss) net of tax, for the periods presented:
 
Three Months Ended September 30,
 
2019
 
2018
(Dollars in thousands)
Debt Securities
Derivatives
Total
 
Debt Securities
Derivatives
Total
Balance, beginning of period
$
1,230

$
(1,590
)
$
(360
)
 
$
(833
)
$
1,878

$
1,045

Change in unrealized holding gains (losses)
787

(736
)
51

 
(192
)
120

(72
)
Gains reclassified from other comprehensive income
(101
)
(120
)
(221
)
 

(316
)
(316
)
Net other comprehensive income (loss)
686

(856
)
(170
)
 
(192
)
(196
)
(388
)
Balance, end of period
$
1,916

$
(2,446
)
$
(530
)
 
$
(1,025
)
$
1,682

$
657


 
Nine Months Ended September 30,
 
2019
 
2018
(Dollars in thousands)
Debt Securities
Derivatives
Total
 
Debt Securities
Derivatives
Total
Balance, beginning of period
$
(2,363
)
$
1,032

$
(1,331
)
 
$
172

$
1,074

$
1,246

Change in unrealized holding gains (losses)
4,477

(2,506
)
1,971

 
(1,517
)
1,103

(414
)
Gains reclassified from other comprehensive income
(198
)
(972
)
(1,170
)
 
(5
)
(730
)
(735
)
Reclassification for equity securities under ASU 2016-01



 
286


286

Reclassification for certain income tax effects under ASU 2018-02



 
39

235

274

Net other comprehensive income (loss)
4,279

(3,478
)
801

 
(1,197
)
608

(589
)
Balance, end of period
$
1,916

$
(2,446
)
$
(530
)
 
$
(1,025
)
$
1,682

$
657



v3.19.3
Segments (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following tables provide financial information for the two segments of the Company as of and for the periods indicated. The information provided under the caption “Parent and Other” represents general operating activity of the Company not considered to be a reportable segment, which includes parent company activity as well as eliminations and adjustments that are necessary for purposes of reconciliation to the consolidated amounts.
(Dollars in thousands)
September 30,
2019
December 31,
2018
Assets:
 
Bank
$
7,113,983

$
5,947,165

Investment management
92,283

92,894

Parent and other
(7,817
)
(4,404
)
Total assets
$
7,198,449

$
6,035,655


 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
 
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
Interest income
$
67,720

$

$
12

$
67,732

 
$
52,354

$

$
70

$
52,424

Interest expense
35,455


(39
)
35,416

 
23,038


567

23,605

Net interest income (loss)
32,265


51

32,316

 
29,316


(497
)
28,819

Provision (credit) for loan and lease losses
(607
)


(607
)
 
(234
)


(234
)
Net interest income (loss) after provision for loan and lease losses
32,872


51

32,923

 
29,550


(497
)
29,053

Non-interest income:
 
 
 
 
 
 
 
 
 
Investment management fees

9,016

(114
)
8,902

 

9,914

(86
)
9,828

Net gain on the sale and call of debt securities
206



206

 




Other non-interest income
5,113

(9
)
31

5,135

 
2,850


73

2,923

Total non-interest income
5,319

9,007

(83
)
14,243

 
2,850

9,914

(13
)
12,751

Non-interest expense:
 
 
 
 
 
 
 
 
 
Intangible amortization expense

502


502

 

502


502

Other non-interest expense
18,949

8,186

136

27,271

 
17,002

8,173

9

25,184

Total non-interest expense
18,949

8,688

136

27,773

 
17,002

8,675

9

25,686

Income (loss) before tax
19,242

319

(168
)
19,393

 
15,398

1,239

(519
)
16,118

Income tax expense (benefit)
3,142

3

(86
)
3,059

 
1,676

282

(151
)
1,807

Net income (loss)
$
16,100

$
316

$
(82
)
$
16,334

 
$
13,722

$
957

$
(368
)
$
14,311

 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
 
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
Interest income
$
196,862

$

$
111

$
196,973

 
$
141,424

$

$
200

$
141,624

Interest expense
101,891


1,091

102,982

 
56,027


1,725

57,752

Net interest income (loss)
94,971


(980
)
93,991

 
85,397


(1,525
)
83,872

Provision (credit) for loan and lease losses
(1,696
)


(1,696
)
 
376



376

Net interest income (loss) after provision for loan and lease losses
96,667


(980
)
95,687

 
85,021


(1,525
)
83,496

Non-interest income:
 
 
 
 
 
 
 
 
 
Investment management fees

27,912

(332
)
27,580

 

28,621

(199
)
28,422

Net gain on the sale and call of debt securities
346



346

 
6



6

Other non-interest income
10,467

17

881

11,365

 
7,875

1

38

7,914

Total non-interest income
10,813

27,929

549

39,291

 
7,881

28,622

(161
)
36,342

Non-interest expense:
 
 
 
 
 
 
 
 
 
Intangible amortization expense

1,506


1,506

 

1,465


1,465

Other non-interest expense
56,872

23,174

478

80,524

 
49,011

23,988

390

73,389

Total non-interest expense
56,872

24,680

478

82,030

 
49,011

25,453

390

74,854

Income (loss) before tax
50,608

3,249

(909
)
52,948

 
43,891

3,169

(2,076
)
44,984

Income tax expense (benefit)
6,825

830

(296
)
7,359

 
5,485

786

(591
)
5,680

Net income (loss)
$
43,783

$
2,419

$
(613
)
$
45,589

 
$
38,406

$
2,383

$
(1,485
)
$
39,304

v3.19.3
Basis of Information and Summary of Significant Accounting Policies - Narrative (Details)
9 Months Ended
Sep. 30, 2019
USD ($)
offices
portfolio
subsidiary
Sep. 30, 2018
USD ($)
Jan. 01, 2019
USD ($)
offices
Dec. 31, 2018
USD ($)
Significant Accounting Policies [Line Items]        
Number of wholly owned subsidiaries | subsidiary 3      
Number of loan portfolios | portfolio 3      
Bad debt expense $ 0 $ 0    
Allowance for uncollectible accounts $ 0     $ 0
Number of office spaces with operating leases | offices 6   6  
ASU 2016-02        
Significant Accounting Policies [Line Items]        
Impact of adoption of ASU     $ 0  
Maximum        
Significant Accounting Policies [Line Items]        
Original maturity of short-term investments (in days) 90 days      
Estimated useful lives of intangible assets (in years) 25 years      
Estimated useful lives of office properties and equipment (in years) 10 years      
Minimum        
Significant Accounting Policies [Line Items]        
Past due period for loans (in days) 90 days      
Consecutive period loan is current (in months) 6 months      
Estimated useful lives of intangible assets (in years) 4 years      
Estimated useful lives of office properties and equipment (in years) 3 years      
Bank        
Significant Accounting Policies [Line Items]        
Number of wholly owned subsidiaries | subsidiary 2      
Number of representative offices, additional to main office | offices 4      
v3.19.3
Investment Securities - Investment Types (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt securities available-for-sale:    
Amortized Cost $ 258,523 $ 236,297
Gross Unrealized Appreciation 3,845 179
Gross Unrealized Depreciation 1,188 3,180
Debt securities available-for-sale 261,180 233,296
Debt securities held-to-maturity:    
Amortized Cost 187,210 196,131
Gross Unrealized Appreciation 2,113 836
Gross Unrealized Depreciation 105 144
Estimated Fair Value 189,218 196,823
Amortized Cost 445,733 432,428
Gross Unrealized Appreciation 5,958 1,015
Gross Unrealized Depreciation 1,293 3,324
Estimated Fair Value 450,398 430,119
Corporate bonds    
Debt securities available-for-sale:    
Amortized Cost 183,621 152,691
Gross Unrealized Appreciation 2,788 33
Gross Unrealized Depreciation 444 1,661
Debt securities available-for-sale 185,965 151,063
Debt securities held-to-maturity:    
Amortized Cost 27,180 27,184
Gross Unrealized Appreciation 585 353
Gross Unrealized Depreciation 0 22
Estimated Fair Value 27,765 27,515
Trust preferred securities    
Debt securities available-for-sale:    
Amortized Cost 18,060 17,964
Gross Unrealized Appreciation 0 0
Gross Unrealized Depreciation 706 1,115
Debt securities available-for-sale 17,354 16,849
Non-agency collateralized loan obligations    
Debt securities available-for-sale:    
Amortized Cost   393
Gross Unrealized Appreciation   0
Gross Unrealized Depreciation   3
Debt securities available-for-sale   390
Agency collateralized mortgage obligations    
Debt securities available-for-sale:    
Amortized Cost 28,887 33,680
Gross Unrealized Appreciation 17 42
Gross Unrealized Depreciation 38 4
Debt securities available-for-sale 28,866 33,718
Agency mortgage-backed securities    
Debt securities available-for-sale:    
Amortized Cost 18,469 21,575
Gross Unrealized Appreciation 426 37
Gross Unrealized Depreciation 0 348
Debt securities available-for-sale 18,895 21,264
Debt securities held-to-maturity:    
Amortized Cost 4,373 4,409
Gross Unrealized Appreciation 409 0
Gross Unrealized Depreciation 0 27
Estimated Fair Value 4,782 4,382
Agency debentures    
Debt securities available-for-sale:    
Amortized Cost 9,486 9,994
Gross Unrealized Appreciation 614 67
Gross Unrealized Depreciation 0 49
Debt securities available-for-sale 10,100 10,012
Debt securities held-to-maturity:    
Amortized Cost 136,892 141,575
Gross Unrealized Appreciation 969 472
Gross Unrealized Depreciation 105 34
Estimated Fair Value 137,756 142,013
Municipal bonds    
Debt securities held-to-maturity:    
Amortized Cost 18,765 22,963
Gross Unrealized Appreciation 150 11
Gross Unrealized Depreciation 0 61
Estimated Fair Value $ 18,915 $ 22,913
v3.19.3
Investment Securities - Interest Income on Investment Securities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]        
Taxable interest income $ 3,521 $ 2,408 $ 11,034 $ 5,722
Non-taxable interest income 90 101 295 317
Dividend income 382 384 1,168 938
Total interest income on investment securities $ 3,993 $ 2,893 $ 12,497 $ 6,977
v3.19.3
Investment Securities - Contractual Maturities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Available-for-sale Securities, Debt Maturities, Amortized Cost    
Due in less than one year $ 45,082  
Due from one to five years 107,420  
Due from five to ten years 40,983  
Due after ten years 65,038  
Amortized Cost 258,523 $ 236,297
Available-for-sale Securities, Debt Maturities, Estimated Fair Value    
Due in less than one year 45,284  
Due from one to five years 109,664  
Due from five to ten years 40,816  
Due after ten years 65,416  
Estimated Fair Value 261,180 233,296
Held-to-maturity Securities, Debt Maturities, Amortized Cost    
Due in less than one year 3,306  
Due from one to five years 20,622  
Due from five to ten years 127,952  
Due after ten years 35,330  
Amortized Cost 187,210 196,131
Held-to-maturity Securities, Debt Maturities, Estimated Fair Value    
Due in less than one year 3,316  
Due from one to five years 20,892  
Due from five to ten years 128,597  
Due after ten years 36,413  
Estimated Fair Value $ 189,218 $ 196,823
v3.19.3
Investment Securities - Narrative (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]    
Available-for-sale securities with a contractual maturity due after ten years $ 65,416,000  
Floating rate available-for-sale securities with a contractual maturity due after ten years $ 38,600,000  
Percent of floating rate available-for-sale securities with a contractual maturity due after ten years 58.90%  
Held-to-maturity securities, debt maturities due from five to ten years $ 127,952,000  
Held-to-maturity securities, debt maturities due from five to ten years, callable 20,800,000  
Debt securities trading 0 $ 0
Equity securities 4,807,000 12,661,000
Federal Home Loan Bank stock 15,524,000 $ 24,671,000
Federal Home Loan Bank    
Debt Securities, Available-for-sale [Line Items]    
Available-for-sale securities available to be pledged as collateral for borrowings $ 3,000,000  
v3.19.3
Investment Securities - Gains and Losses on Sales and Calls of Investment Securities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]        
Proceeds from sale of available-for-sale securities $ 0 $ 0 $ 4,993 $ 2,037
Proceeds from call of available-for-sale securities 9,435 0 13,517 4,081
Total proceeds from sale and call of available-for-sale securities 9,435 0 18,510 6,118
Gross realized gains on available-for-sale securities 134 0 260 6
Gross realized losses on available-for-sale securities 0 0 0 3
Net realized gains on sale and call of available-for-sale securities 134 0 260 3
Proceeds from sale of held-to-maturity securities 0 0 0 0
Proceeds from call of held-to-maturity securities 63,529 0 180,824 1,000
Total proceeds from sale and call of held-to-maturity securities 63,529 0 180,824 1,000
Gross realized gains on held-to-maturity securities 72 0 86 3
Gross realized losses on held-to-maturity securities 0 0 0 0
Net realized gains on sale and call of held-to-maturity securities $ 72 $ 0 $ 86 $ 3
v3.19.3
Investment Securities - Unrealized Losses (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
position
Dec. 31, 2018
USD ($)
position
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months $ 39,672 $ 136,387
12 Months or More 23,380 35,049
Total 63,052 171,436
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months 735 2,004
12 Months or More 453 1,176
Total 1,188 3,180
Fair value, Debt securities held-to-maturity    
Less than 12 Months 31,922 26,417
12 Months or More 0 2,110
Total 31,922 28,527
Unrealized losses, Debt securities held-to-maturity    
Less than 12 Months 105 134
12 Months or More 0 10
Total 105 144
Less than 12 months, fair value, total impaired securities 71,594 162,804
Less than 12 months, unrealized losses, total impaired securities 840 2,138
12 months or more, fair value, total impaired securities 23,380 37,159
12 months or more, unrealized losses, total impaired securities 453 1,186
Total, fair value, total impaired securities 94,974 199,963
Total, unrealized losses, total impaired securities $ 1,293 $ 3,324
Available-for-sale, number of positions in an unrealized loss position | position 20 78
Held-to-maturity, number of positions in an unrealized loss position | position 4 29
Corporate bonds    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months $ 0 $ 110,200
12 Months or More 20,660 22,954
Total 20,660 133,154
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months 0 789
12 Months or More 444 872
Total 444 1,661
Fair value, Debt securities held-to-maturity    
Less than 12 Months   3,978
12 Months or More   0
Total   3,978
Unrealized losses, Debt securities held-to-maturity    
Less than 12 Months   22
12 Months or More   0
Total   22
Trust preferred securities    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months 17,353 16,849
12 Months or More 0 0
Total 17,353 16,849
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months 706 1,115
12 Months or More 0 0
Total 706 1,115
Non-agency collateralized loan obligations    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months   0
12 Months or More   390
Total   390
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months   0
12 Months or More   3
Total   3
Agency collateralized mortgage obligations    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months 22,319 0
12 Months or More 2,720 3,015
Total 25,039 3,015
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months 29 0
12 Months or More 9 4
Total 38 4
Agency mortgage-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months   5,851
12 Months or More   8,690
Total   14,541
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months   51
12 Months or More   297
Total   348
Fair value, Debt securities held-to-maturity    
Less than 12 Months   4,382
12 Months or More   0
Total   4,382
Unrealized losses, Debt securities held-to-maturity    
Less than 12 Months   27
12 Months or More   0
Total   27
Agency debentures    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months   3,487
12 Months or More   0
Total   3,487
Unrealized losses, Debt securities available-for-sale    
Less than 12 Months   49
12 Months or More   0
Total   49
Fair value, Debt securities held-to-maturity    
Less than 12 Months 31,922 1,952
12 Months or More 0 0
Total 31,922 1,952
Unrealized losses, Debt securities held-to-maturity    
Less than 12 Months 105 34
12 Months or More 0 0
Total $ 105 34
Municipal bonds    
Fair value, Debt securities held-to-maturity    
Less than 12 Months   16,105
12 Months or More   2,110
Total   18,215
Unrealized losses, Debt securities held-to-maturity    
Less than 12 Months   51
12 Months or More   10
Total   $ 61
v3.19.3
Loans and Leases - Loans and Leases by Class (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, net of deferred fees and costs $ 6,016,680   $ 5,132,873      
Allowance for loan and lease losses (13,374) $ (14,016) (13,208) $ (13,583) $ (15,321) $ (14,417)
Loans and leases held-for-investment, net 6,003,306   5,119,665      
Loans receivable            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, before deferred fees and costs 6,012,320   5,128,078      
Deferred loan costs (fees) 4,360   4,795      
Loans and leases held-for-investment, net of deferred fees and costs 6,016,680   5,132,873      
Allowance for loan and lease losses (13,374)   (13,208)      
Loans and leases held-for-investment, net 6,003,306   5,119,665      
Private Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, net of deferred fees and costs 3,368,142   2,869,543      
Allowance for loan and lease losses (1,851) (2,140) (1,942) (1,894) (1,557) (1,577)
Private Banking | Loans receivable            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, before deferred fees and costs 3,361,987   2,864,094      
Deferred loan costs (fees) 6,155   5,449      
Loans and leases held-for-investment, net of deferred fees and costs 3,368,142   2,869,543      
Allowance for loan and lease losses (1,851)   (1,942)      
Loans and leases held-for-investment, net 3,366,291   2,867,601      
Commercial and Industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, net of deferred fees and costs 992,508   785,320      
Allowance for loan and lease losses (5,316) (5,911) (5,764) (6,444) (8,786) (8,043)
Commercial and Industrial | Loans receivable            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, before deferred fees and costs 989,769   781,836      
Deferred loan costs (fees) 2,739   3,484      
Loans and leases held-for-investment, net of deferred fees and costs 992,508   785,320      
Allowance for loan and lease losses (5,316)   (5,764)      
Loans and leases held-for-investment, net 987,192   779,556      
Commercial Real Estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, net of deferred fees and costs 1,656,030   1,478,010      
Allowance for loan and lease losses (6,207) $ (5,965) (5,502) $ (5,245) $ (4,978) $ (4,797)
Commercial Real Estate | Loans receivable            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans and leases held-for-investment, before deferred fees and costs 1,660,564   1,482,148      
Deferred loan costs (fees) (4,534)   (4,138)      
Loans and leases held-for-investment, net of deferred fees and costs 1,656,030   1,478,010      
Allowance for loan and lease losses (6,207)   (5,502)      
Loans and leases held-for-investment, net $ 1,649,823   $ 1,472,508      
v3.19.3
Loans and Leases - Narrative (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Unused commitments $ 4,540,000   $ 3,540,000
Reserve for losses on unfunded commitments 595   542
Loans in the process of origination 36,100   64,400
Standby letters of credit      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Unused commitments 71,100   $ 60,000
Standby letters of credit drawn $ 135 $ 6,000  
v3.19.3
Allowance for Loan and Lease Losses - Narrative (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2019
USD ($)
portfolio
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]      
Number of loan portfolios | portfolio 3    
Impaired loans $ 184,000   $ 2,237,000
Interest income on impaired loans 0   0
Loans 90 days or more past due and still accruing 0   0
Related allowance on impaired loans 171,000   437,000
Unused commitments for loans modified as TDRs 0   0
Payment defaults for loans modified as TDRs 0    
Real estate acquired through foreclosure 4,300,000   3,400,000
Loan foreclosures and repossessions 1,492,000 $ 0  
Proceeds from sale of property from other real estate owned 169,000    
Loss from sale of property from other real estate owned 97,000    
Mortgage loans in process of foreclosure $ 0    
Minimum      
Financing Receivable, Credit Quality Indicator [Line Items]      
Past due period for loans (in days) 90 days    
Private Banking      
Financing Receivable, Credit Quality Indicator [Line Items]      
Impaired loans $ 184,000   2,237,000
Related allowance on impaired loans $ 171,000   $ 437,000
Concentration risk, percentage | Cash, marketable securities or cash value life insurance collateral risk | Private Banking      
Financing Receivable, Credit Quality Indicator [Line Items]      
Percentage of private banking loans secured by cash and marketable securities 97.20%   96.70%
v3.19.3
Allowance for Loan and Lease Losses - Credit Quality Indicator (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment $ 6,016,680 $ 5,132,873
Private Banking    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 3,368,142 2,869,543
Commercial and Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 992,508 785,320
Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 1,656,030 1,478,010
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 5,990,073 5,108,107
Pass | Private Banking    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 3,364,566 2,864,774
Pass | Commercial and Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 976,204 767,540
Pass | Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 1,649,303 1,475,793
Special mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 19,604 17,385
Special mention | Private Banking    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 3,392 2,532
Special mention | Commercial and Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 9,745 12,636
Special mention | Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 6,467 2,217
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 7,003 7,381
Substandard | Private Banking    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 184 2,237
Substandard | Commercial and Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment 6,559 5,144
Substandard | Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Loans and leases held-for-investment $ 260 $ 0
v3.19.3
Allowance for Loan and Lease Losses - Changes in Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period $ 14,016 $ 15,321 $ 13,208 $ 14,417
Provision (credit) for loan and lease losses (607) (234) (1,696) 376
Charge-offs (112) (2,068) (112) (2,068)
Recoveries 77 564 1,974 858
Balance, end of period 13,374 13,583 13,374 13,583
Private Banking        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period 2,140 1,557 1,942 1,577
Provision (credit) for loan and lease losses (177) 337 21 317
Charge-offs (112) 0 (112) 0
Recoveries 0 0 0 0
Balance, end of period 1,851 1,894 1,851 1,894
Commercial and Industrial        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period 5,911 8,786 5,764 8,043
Provision (credit) for loan and lease losses (672) (838) (2,422) (389)
Charge-offs 0 (2,068) 0 (2,068)
Recoveries 77 564 1,974 858
Balance, end of period 5,316 6,444 5,316 6,444
Commercial Real Estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period 5,965 4,978 5,502 4,797
Provision (credit) for loan and lease losses 242 267 705 448
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Balance, end of period $ 6,207 $ 5,245 $ 6,207 $ 5,245
v3.19.3
Allowance for Loan and Lease Losses - Analysis of Past Due Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due $ 992 $ 3,213
Current 6,015,688 5,129,660
Loans and leases held-for-investment, net of deferred fees and costs 6,016,680 5,132,873
Private Banking    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 992 3,213
Current 3,367,150 2,866,330
Loans and leases held-for-investment, net of deferred fees and costs 3,368,142 2,869,543
Commercial and Industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
Current 992,508 785,320
Loans and leases held-for-investment, net of deferred fees and costs 992,508 785,320
Commercial Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
Current 1,656,030 1,478,010
Loans and leases held-for-investment, net of deferred fees and costs 1,656,030 1,478,010
30-59 Days Past Due    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 1,040
30-59 Days Past Due | Private Banking    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 1,040
30-59 Days Past Due | Commercial and Industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
30-59 Days Past Due | Commercial Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
60-89 Days Past Due    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 808 173
60-89 Days Past Due | Private Banking    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 808 173
60-89 Days Past Due | Commercial and Industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
60-89 Days Past Due | Commercial Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
90 Days or More Past Due    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 184 2,000
90 Days or More Past Due | Private Banking    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 184 2,000
90 Days or More Past Due | Commercial and Industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due 0 0
90 Days or More Past Due | Commercial Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total Past Due $ 0 $ 0
v3.19.3
Allowance for Loan and Lease Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Recorded Investment    
With a related allowance $ 171 $ 2,237
Without a related allowance 13 0
Total 184 2,237
Unpaid Principal Balance    
With a related allowance 193 2,421
Without a related allowance 13 0
Total 206 2,421
Related Allowance 171 437
Average Recorded Investment    
With a related allowance 171 2,293
Without a related allowance 13 0
Total 184 2,293
Interest Income Recognized    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Private Banking    
Recorded Investment    
With a related allowance 171 2,237
Without a related allowance 13 0
Total 184 2,237
Unpaid Principal Balance    
With a related allowance 193 2,421
Without a related allowance 13 0
Total 206 2,421
Related Allowance 171 437
Average Recorded Investment    
With a related allowance 171 2,293
Without a related allowance 13 0
Total 184 2,293
Interest Income Recognized    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Commercial and Industrial    
Recorded Investment    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Unpaid Principal Balance    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Related Allowance 0 0
Average Recorded Investment    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Interest Income Recognized    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Commercial Real Estate    
Recorded Investment    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Unpaid Principal Balance    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Related Allowance 0 0
Average Recorded Investment    
With a related allowance 0 0
Without a related allowance 0 0
Total 0 0
Interest Income Recognized    
With a related allowance 0 0
Without a related allowance 0 0
Total $ 0 $ 0
v3.19.3
Allowance for Loan and Lease Losses - Allowance (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Allowance for loan and lease losses:    
Individually evaluated for impairment $ 171 $ 437
Collectively evaluated for impairment 13,203 12,771
Total allowance for loan and lease losses 13,374 13,208
Loans and leases held-for-investment:    
Individually evaluated for impairment 184 2,237
Collectively evaluated for impairment 6,016,496 5,130,636
Loans and leases held-for-investment, net of deferred fees and costs 6,016,680 5,132,873
Private Banking    
Allowance for loan and lease losses:    
Individually evaluated for impairment 171 437
Collectively evaluated for impairment 1,680 1,505
Total allowance for loan and lease losses 1,851 1,942
Loans and leases held-for-investment:    
Individually evaluated for impairment 184 2,237
Collectively evaluated for impairment 3,367,958 2,867,306
Loans and leases held-for-investment, net of deferred fees and costs 3,368,142 2,869,543
Commercial and Industrial    
Allowance for loan and lease losses:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 5,316 5,764
Total allowance for loan and lease losses 5,316 5,764
Loans and leases held-for-investment:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 992,508 785,320
Loans and leases held-for-investment, net of deferred fees and costs 992,508 785,320
Commercial Real Estate    
Allowance for loan and lease losses:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 6,207 5,502
Total allowance for loan and lease losses 6,207 5,502
Loans and leases held-for-investment:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 1,656,030 1,478,010
Loans and leases held-for-investment, net of deferred fees and costs $ 1,656,030 $ 1,478,010
v3.19.3
Allowance for Loan and Lease Losses - Troubled Debt Restructuring (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Recorded investment $ 171 $ 237
Performing loans accruing interest    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Recorded investment 0 0
Non-accrual loans    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Recorded investment $ 171 $ 237
v3.19.3
Operating Leases - Narrative (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
offices
Sep. 30, 2019
USD ($)
offices
Jan. 01, 2019
offices
Lessee, Lease, Description [Line Items]      
Number of office spaces with operating leases | offices 6 6 6
Operating lease cost | $ $ 805 $ 2,000  
Weighted average remaining lease term 14 years 1 month 2 days 14 years 1 month 2 days  
Weighted average discount rate 4.25% 4.25%  
Minimum      
Lessee, Lease, Description [Line Items]      
Renewal term 1 year 1 year  
Maximum      
Lessee, Lease, Description [Line Items]      
Renewal term 5 years 5 years  
v3.19.3
Operating Leases - Maturities of Lease Liabilities (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Leases [Abstract]  
2020 $ 2,594
2021 2,637
2022 2,621
2022 2,151
2024 2,046
Thereafter 20,709
Total undiscounted lease payments 32,758
Imputed interest (8,721)
Operating lease liability $ 24,037
v3.19.3
Deposits - Schedule of Deposits by Type (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Interest Rate Range Domestic Deposit Liabilities [Abstract]    
Interest-bearing checking accounts, interest rate minimum 0.05%  
Interest-bearing checking accounts, interest rate maximum 3.15%  
Money market deposit accounts, interest rate minimum 0.10%  
Money market deposit accounts, interest rate maximum 3.25%  
Certificates of deposit, interest rate minimum 1.29%  
Certificates of deposit, interest rate maximum 3.25%  
Weighted Average Interest Rate    
Interest-bearing checking accounts 1.83% 2.29%
Money market deposit accounts 2.10% 2.45%
Certificates of deposit 2.50% 2.39%
Weighted average rate on interest-bearing accounts 2.13% 2.41%
Demand and savings accounts:    
Noninterest-bearing checking accounts $ 312,285 $ 258,268
Interest-bearing checking accounts 1,333,189 778,131
Money market deposit accounts 3,149,346 2,781,870
Total demand and savings accounts 4,794,820 3,818,269
Certificates of deposit 1,299,785 1,232,192
Total deposits $ 6,094,605 $ 5,050,461
v3.19.3
Deposits - Narrative (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Deposits [Abstract]    
Brokered deposits $ 618.1 $ 641.4
Reciprocal non-brokered 883.6 565.3
Certificates of deposit, $100,000 or more, excluding brokered and reciprocal 552.3 569.8
Certificates of deposit, $250,000 or more, excluding brokered and reciprocal $ 223.7 $ 230.0
v3.19.3
Deposits - Contractual Maturities of Time Deposits (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Time Deposits, Rolling Year Maturity [Abstract]    
12 months or less $ 1,082,409 $ 992,468
12 months to 24 months 176,331 181,456
24 months to 36 months 41,045 58,268
Total $ 1,299,785 $ 1,232,192
v3.19.3
Deposits - Interest Expense on Deposits by Type (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest Expense, Deposits [Abstract]        
Interest-bearing checking accounts $ 5,795 $ 3,267 $ 15,303 $ 7,464
Money market deposit accounts 18,870 12,428 53,608 30,263
Certificates of deposit 9,449 6,487 26,691 14,552
Total interest expense on deposits $ 34,114 $ 22,182 $ 95,602 $ 52,279
v3.19.3
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Total debt $ 330,000 $ 404,166
Subordinated debt | Subordinated notes payable 5.75 percent    
Debt Instrument [Line Items]    
Long term debt interest rate   5.75%
Long-term debt   $ 34,916
Deferred finance costs, net $ 0 $ 84
Federal Home Loan Bank advances | Federal Home Loan Bank borrowings, maturity 5/1/2020    
Debt Instrument [Line Items]    
Short term debt interest rate 2.08%  
Short-term debt $ 130,000  
Federal Home Loan Bank advances | Federal Home Loan Bank borrowings, maturity 5/1/2019    
Debt Instrument [Line Items]    
Short term debt interest rate   2.62%
Short-term debt   $ 250,000
Federal Home Loan Bank advances | Federal Home Loan Bank Borrowings, Issued 9/3/2019, maturity 12/2/2019    
Debt Instrument [Line Items]    
Short term debt interest rate 2.26%  
Short-term debt $ 150,000  
Federal Home Loan Bank advances | Federal Home Loan Bank Borrowings, Issued 7/8/2019, maturity 10/8/2019    
Debt Instrument [Line Items]    
Short term debt interest rate 2.50%  
Short-term debt $ 50,000  
Federal Home Loan Bank advances | Federal Home Loan Bank Borrowings, Issued 12/31/2018, Maturity 1/2/2019    
Debt Instrument [Line Items]    
Short term debt interest rate   2.65%
Short-term debt   $ 65,000
Federal Home Loan Bank advances | Federal Home Loan Bank Borrowings, Issued 10/10/2018, Maturity 1/8/2019    
Debt Instrument [Line Items]    
Short term debt interest rate   2.54%
Short-term debt   $ 50,000
Line of credit    
Debt Instrument [Line Items]    
Short term debt interest rate   5.47%
Short-term debt $ 0 $ 4,250
v3.19.3
Borrowings - Narrative (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Line of credit    
Short-term Debt [Line Items]    
Short-term debt $ 0 $ 4,250,000
Federal Home Loan Bank    
Short-term Debt [Line Items]    
Pledged securities, for Federal Home Loan Bank 3,000,000  
Texas Capital Bank | Line of credit    
Short-term Debt [Line Items]    
Line of credit facility, current borrowing capacity 50,000,000  
Bank subsidiary | Federal Home Loan Bank advances    
Short-term Debt [Line Items]    
Short-term debt 330,000,000 365,000,000
Bank subsidiary | Federal Home Loan Bank    
Short-term Debt [Line Items]    
Pledged securities, for Federal Home Loan Bank 3,000,000  
Pledged loans receivable, for Federal Home Loan Bank 1,180,000,000  
Bank subsidiary | Federal Home Loan Bank | Line of credit    
Short-term Debt [Line Items]    
Line of credit facility, current borrowing capacity 843,000,000  
Bank subsidiary | M&T Bank | Line of credit    
Short-term Debt [Line Items]    
Line of credit facility, current borrowing capacity 10,000,000  
Short-term debt 0 0
Bank subsidiary | Texas Capital Bank | Line of credit    
Short-term Debt [Line Items]    
Line of credit facility, current borrowing capacity 20,000,000  
Short-term debt 0 $ 0
Bank subsidiary | PNC Bank | Financial Guarantee    
Short-term Debt [Line Items]    
Credit cards issued, notional amount 2,600,000  
Bank subsidiary | PNC Bank | Line of credit    
Short-term Debt [Line Items]    
Line of credit facility, current borrowing capacity $ 8,000,000  
v3.19.3
Borrowings - Interest Expense on Borrowings by Type (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Debt Instrument [Line Items]        
Interest expense on borrowings $ 1,302 $ 1,423 $ 7,380 $ 5,473
Subordinated notes payable        
Debt Instrument [Line Items]        
Interest expense on borrowings 0 554 1,090 1,661
FHLB borrowings        
Debt Instrument [Line Items]        
Interest expense on borrowings 1,302 853 6,222 3,743
Line of credit borrowings        
Debt Instrument [Line Items]        
Interest expense on borrowings $ 0 $ 16 $ 68 $ 69
v3.19.3
Stock Transactions - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
May 31, 2019
USD ($)
$ / shares
shares
Mar. 31, 2018
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
$ / shares
shares
Sep. 30, 2018
USD ($)
$ / shares
shares
Class of Stock [Line Items]        
Net proceeds from issuance of preferred stock     $ 77,596 $ 38,468
Dividends paid     $ 3,791 1,441
Shares repurchased (shares) | shares     8,382  
Cost of shares repurchased     $ 1,991 $ 4,584
Cost of shares repurchased in connection with exercise, net settlement or vesting of equity awards     173  
Series B depositary share        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares 3,200,000      
Conversion from depository to preferred shares 0.025      
Liquidation preference (usd per share) | $ / shares $ 25      
Series B depositary share | Public offering        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares 3,200,000      
Series B preferred stock        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares 80,500      
Dividend rate 6.375%      
Liquidation preference (usd per share) | $ / shares $ 1,000      
Net proceeds from issuance of preferred stock $ 77,600      
Basis spread 4.088%      
Dividends paid     1,800  
Series A depositary share        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares   1,600,000    
Conversion from depository to preferred shares   0.025    
Liquidation preference (usd per share) | $ / shares   $ 25    
Series A depositary share | Public offering        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares   1,600,000    
Series A preferred stock        
Class of Stock [Line Items]        
Issuance of shares (in shares) | shares   40,250    
Dividend rate   6.75%    
Liquidation preference (usd per share) | $ / shares   $ 1,000    
Net proceeds from issuance of preferred stock   $ 38,500    
Basis spread       3.985%
Dividends paid     $ 2,000 $ 1,400
Common Stock        
Class of Stock [Line Items]        
Shares repurchased (shares) | shares     98,382 169,936
Common Stock | Share Repurchase Program        
Class of Stock [Line Items]        
Stock repurchase program, remaining authorized repurchase amount     $ 10,400  
Shares repurchased (shares) | shares     90,000 169,936
Cost of shares repurchased     $ 1,800 $ 4,600
Average cost per share (usd per share) | $ / shares     $ 20.21 $ 26.97
v3.19.3
Stock Transactions - Shares Outstanding Activity (Details) - shares
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Number of Shares Outstanding [Rollforward]    
Purchase of treasury stock (8,382)  
Preferred Shares    
Number of Shares Outstanding [Rollforward]    
Balance, beginning of period (shares) 40,250 0
Issuance of preferred stock 80,500 40,250
Balance, ending of period (shares) 120,750 40,250
Common Stock    
Number of Shares Outstanding [Rollforward]    
Balance, beginning of period (shares) 28,878,674 28,591,101
Issuance of restricted common stock 550,453 396,113
Forfeitures of restricted common stock (74,355) (24,000)
Exercise of stock options 40,580 127,700
Purchase of treasury stock (98,382) (169,936)
Balance, ending of period (shares) 29,296,970 28,920,978
v3.19.3
Regulatory Capital - Narrative (Details)
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]    
Percentage conservation buffer required for capital adequacy to risk weighted assets, fully phased-in 2.50%  
Percentage conservation buffer required for capital adequacy to risk weighted assets, one-year period phase-in 0.625%  
Capital conservation buffer phase-in period (in years) 4 years  
Percentage capital conservation buffer 2.50% 1.875%
v3.19.3
Regulatory Capital - Regulatory Capital Requirements (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Total risk-based capital (Amount)    
Total risk-based capital $ 552,734 $ 426,066
Total risk-based capital required for capital adequacy $ 356,596 $ 313,789
Total risk-based capital (Ratio)    
Total risk-based capital, ratio 12.40% 10.86%
Total risk-based capital required for capital adequacy, ratio 8.00% 8.00%
Tier 1 risk-based capital (Amount)    
Tier 1 risk-based capital $ 541,505 $ 414,808
Tier 1 risk-based capital required for capital adequacy $ 267,447 $ 235,342
Tier 1 risk-based capital (Ratio)    
Tier 1 risk-based capital, ratio 12.15% 10.58%
Tier 1 risk-based capital required for capital adequacy, ratio 6.00% 6.00%
Common Equity Tier One Risk Based Capital (Amount)    
Common equity tier 1 risk-based capital $ 427,084 $ 378,117
Common equity tier 1 risk-based capital required for capital adequacy $ 200,585 $ 176,506
Common Equity Tier One Risk Based Capital (Ratio)    
Common equity tier 1 risk-based capital, ratio 9.58% 9.64%
Common equity tier 1 risk-based capital required for capital adequacy, ratio 4.50% 4.50%
Tier 1 leverage (Amount)    
Tier 1 leverage capital $ 541,505 $ 414,808
Tier 1 leverage capital required for capital adequacy $ 273,931 $ 227,851
Tier 1 leverage (Ratio)    
Tier 1 leverage capital, ratio 7.91% 7.28%
Tier 1 leverage capital required for capital adequacy, ratio 4.00% 4.00%
Bank subsidiary    
Total risk-based capital (Amount)    
Total risk-based capital $ 505,370 $ 437,849
Total risk-based capital required for capital adequacy 355,135 311,497
Total risk-based capital required to be well capitalized $ 443,919 $ 389,371
Total risk-based capital (Ratio)    
Total risk-based capital, ratio 11.38% 11.25%
Total risk-based capital required for capital adequacy, ratio 8.00% 8.00%
Total risk-based capital required to be well capitalized, ratio 10.00% 10.00%
Tier 1 risk-based capital (Amount)    
Tier 1 risk-based capital $ 491,401 $ 424,418
Tier 1 risk-based capital required for capital adequacy 266,352 233,622
Tier 1 risk-based capital required to be well capitalized $ 355,135 $ 311,497
Tier 1 risk-based capital (Ratio)    
Tier 1 risk-based capital, ratio 11.07% 10.90%
Tier 1 risk-based capital required for capital adequacy, ratio 6.00% 6.00%
Tier 1 risk-based capital required to be well capitalized, ratio 8.00% 8.00%
Common Equity Tier One Risk Based Capital (Amount)    
Common equity tier 1 risk-based capital $ 491,401 $ 424,418
Common equity tier 1 risk-based capital required for capital adequacy 199,764 175,217
Common equity tier 1 risk-based capital required to be well capitalized $ 288,547 $ 253,091
Common Equity Tier One Risk Based Capital (Ratio)    
Common equity tier 1 risk-based capital, ratio 11.07% 10.90%
Common equity tier 1 risk-based capital required for capital adequacy, ratio 4.50% 4.50%
Common equity tier 1 risk-based capital required to be well capitalized, ratio 6.50% 6.50%
Tier 1 leverage (Amount)    
Tier 1 leverage capital $ 491,401 $ 424,418
Tier 1 leverage capital required for capital adequacy 273,036 226,762
Tier 1 leverage capital required to be well capitalized $ 341,295 $ 283,453
Tier 1 leverage (Ratio)    
Tier 1 leverage capital, ratio 7.20% 7.49%
Tier 1 leverage capital required for capital adequacy, ratio 4.00% 4.00%
Tier 1 leverage capital required to be well capitalized, ratio 5.00% 5.00%
v3.19.3
Earnings Per Common Share - Computation of Basic and Diluted Earnings Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Earnings Per Share [Abstract]        
Net income available to common shareholders $ 14,372 $ 13,632 $ 41,798 $ 37,863
Weighted Average Number of Shares Outstanding, Diluted [Abstract]        
Basic weighted average common shares outstanding (shares) 27,863,767 27,588,607 27,861,515 27,603,784
Restricted stock - dilutive (shares) 600,985 863,084 569,260 757,572
Stock options - dilutive (shares) 313,919 498,233 328,633 488,570
Diluted weighted average common shares outstanding (shares) 28,778,671 28,949,924 28,759,408 28,849,926
Earnings per common share:        
Earnings per common share, basic (in usd per share) $ 0.52 $ 0.49 $ 1.50 $ 1.37
Earnings per common share, diluted (in usd per share) $ 0.50 $ 0.47 $ 1.45 $ 1.31
Anti-dilutive shares (shares) 9,000 4,000 13,000 7,000
v3.19.3
Derivatives and Hedging Activity - Financial Position, Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Derivatives, Fair Value [Line Items]    
Asset derivatives, fair value $ 73,030 $ 26,907
Liability derivatives, fair value 76,400 25,518
Other assets    
Derivatives, Fair Value [Line Items]    
Asset derivatives, fair value 73,030 26,907
Other liabilities    
Derivatives, Fair Value [Line Items]    
Liability derivatives, fair value 76,400 25,518
Designated as hedging instrument | Other assets | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Asset derivatives, fair value 0 1,384
Designated as hedging instrument | Other liabilities | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Liability derivatives, fair value 3,191 0
Not designated as hedging instrument | Other assets | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Asset derivatives, fair value 73,030 25,523
Not designated as hedging instrument | Other assets | Equity products    
Derivatives, Fair Value [Line Items]    
Asset derivatives, fair value 0  
Not designated as hedging instrument | Other liabilities | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Liability derivatives, fair value 73,100 $ 25,518
Not designated as hedging instrument | Other liabilities | Equity products    
Derivatives, Fair Value [Line Items]    
Liability derivatives, fair value $ 109  
v3.19.3
Derivatives and Hedging Activity - Offsetting of Derivative Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Gross Amounts of Recognized Assets $ 73,030 $ 26,907
Gross Amounts Offset in the Statement of Financial Position 0 0
Net Amounts of Assets presented in the Statement of Financial Position 73,030 26,907
Financial Instruments (248) (9,587)
Cash Collateral Received 0 0
Net Amount $ 72,782 $ 17,320
v3.19.3
Derivatives and Hedging Activity - Offsetting of Derivative Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Gross Amounts of Recognized Liabilities $ 76,400 $ 25,518
Gross Amounts Offset in the Statement of Financial Position 0 0
Net Amounts of Liabilities presented in the Statement of Financial Position 76,400 25,518
Financial Instruments (248) (9,587)
Cash Collateral Posted (75,789) (3,941)
Net Amount $ 363 $ 11,990
v3.19.3
Derivatives and Hedging Activity - Interest Rate Derivative Transactions (Details) - Cash flow hedging - Interest rate swaps - Designated as hedging instrument
$ in Thousands
9 Months Ended
Sep. 30, 2019
USD ($)
Derivative [Line Items]  
Notional Amount $ 200,000
Estimated Increase/ (Decrease) to Interest Expense in the Next Twelve Months 573
Issued 1/8/2018, Maturity 1/8/2021  
Derivative [Line Items]  
Notional Amount $ 50,000
Effective Rate 2.21%
Estimated Increase/ (Decrease) to Interest Expense in the Next Twelve Months $ 207
Remaining Term (in Months) 15 months
Issued 5/30/2019, Maturity 6/1/2022  
Derivative [Line Items]  
Notional Amount $ 50,000
Effective Rate 2.05%
Estimated Increase/ (Decrease) to Interest Expense in the Next Twelve Months $ 125
Remaining Term (in Months) 32 months
Issued 5/30/2019, Maturity 6/1/2023  
Derivative [Line Items]  
Notional Amount $ 50,000
Effective Rate 2.03%
Estimated Increase/ (Decrease) to Interest Expense in the Next Twelve Months $ 118
Remaining Term (in Months) 44 months
Issued 5/30/2019, Maturity 6/1/2024  
Derivative [Line Items]  
Notional Amount $ 50,000
Effective Rate 2.04%
Estimated Increase/ (Decrease) to Interest Expense in the Next Twelve Months $ 123
Remaining Term (in Months) 56 months
v3.19.3
Derivatives and Hedging Activity - Gain (Loss) in Statement of Financial Performance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Not designated as hedging instrument        
Derivatives, Fair Value [Line Items]        
Realized Gain (Loss) Recognized in Income on Derivatives $ (49) $ 0 $ (168) $ 22
Interest rate swaps | Not designated as hedging instrument | Non-interest income        
Derivatives, Fair Value [Line Items]        
Realized Gain (Loss) Recognized in Income on Derivatives (17) 0 (59) 22
Equity products | Not designated as hedging instrument | Non-interest income        
Derivatives, Fair Value [Line Items]        
Realized Gain (Loss) Recognized in Income on Derivatives (32) 0 (109) 0
Cash flow hedging | Interest rate swaps | Designated as hedging instrument | Interest expense        
Derivatives, Fair Value [Line Items]        
Realized Gain (Loss) Recognized in Income on Derivatives 156 412 1,277 952
Unrealized Gain (Loss) Recognized in Accumulated Other Comprehensive Income on Derivatives $ (967) $ 157 $ (3,293) $ 1,439
v3.19.3
Derivatives and Hedging Activity - Narrative (Details)
$ in Millions
Sep. 30, 2019
USD ($)
Interest rate swaps  
Derivatives, Fair Value [Line Items]  
Termination value of derivatives, including accrued interest, in a net liability position $ 75.8
Collateral already posted amount 80.1
Not designated as hedging instrument | Interest rate swaps  
Derivatives, Fair Value [Line Items]  
Derivative, aggregate notional amount 2,590.0
Not designated as hedging instrument | Equity products  
Derivatives, Fair Value [Line Items]  
Derivative, aggregate notional amount $ 2.5
v3.19.3
Disclosures About Fair Value of Financial Instruments - Assets and Liabilities Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financial assets:    
Debt securities available-for-sale $ 261,180 $ 233,296
Equity securities 4,807 12,661
Level 1    
Financial assets:    
Equity securities 4,807 12,661
Level 2    
Financial assets:    
Debt securities available-for-sale 261,180 233,296
Level 3    
Financial liabilities:    
Acquisition earn out liability 0 2,920
Fair value, measurements, recurring    
Financial assets:    
Total financial assets 339,017 272,864
Financial liabilities:    
Acquisition earn out liability   2,920
Total financial liabilities 76,400 28,438
Fair value, measurements, recurring | Level 1    
Financial assets:    
Total financial assets 4,807 12,661
Financial liabilities:    
Acquisition earn out liability   0
Total financial liabilities 109 0
Fair value, measurements, recurring | Level 2    
Financial assets:    
Total financial assets 334,210 260,203
Financial liabilities:    
Acquisition earn out liability   0
Total financial liabilities 76,291 25,518
Fair value, measurements, recurring | Level 3    
Financial assets:    
Total financial assets 0 0
Financial liabilities:    
Acquisition earn out liability   2,920
Total financial liabilities 0 2,920
Fair value, measurements, recurring | Interest rate swaps    
Financial assets:    
Interest rate swaps 73,030 26,907
Financial liabilities:    
Interest rate swaps 76,291 25,518
Fair value, measurements, recurring | Interest rate swaps | Level 1    
Financial assets:    
Interest rate swaps 0 0
Financial liabilities:    
Interest rate swaps 0 0
Fair value, measurements, recurring | Interest rate swaps | Level 2    
Financial assets:    
Interest rate swaps 73,030 26,907
Financial liabilities:    
Interest rate swaps 76,291 25,518
Fair value, measurements, recurring | Interest rate swaps | Level 3    
Financial assets:    
Interest rate swaps 0 0
Financial liabilities:    
Interest rate swaps 0 0
Fair value, measurements, recurring | Equity swaps    
Financial liabilities:    
Interest rate swaps 109  
Fair value, measurements, recurring | Equity swaps | Level 1    
Financial liabilities:    
Interest rate swaps 109  
Fair value, measurements, recurring | Equity swaps | Level 2    
Financial liabilities:    
Interest rate swaps 0  
Fair value, measurements, recurring | Equity swaps | Level 3    
Financial liabilities:    
Interest rate swaps 0  
Fair value, measurements, recurring | Corporate bonds    
Financial assets:    
Debt securities available-for-sale 185,965 151,063
Fair value, measurements, recurring | Corporate bonds | Level 1    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Corporate bonds | Level 2    
Financial assets:    
Debt securities available-for-sale 185,965 151,063
Fair value, measurements, recurring | Corporate bonds | Level 3    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Trust preferred securities    
Financial assets:    
Debt securities available-for-sale 17,354 16,849
Fair value, measurements, recurring | Trust preferred securities | Level 1    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Trust preferred securities | Level 2    
Financial assets:    
Debt securities available-for-sale 17,354 16,849
Fair value, measurements, recurring | Trust preferred securities | Level 3    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Non-agency collateralized loan obligations    
Financial assets:    
Debt securities available-for-sale   390
Fair value, measurements, recurring | Non-agency collateralized loan obligations | Level 1    
Financial assets:    
Debt securities available-for-sale   0
Fair value, measurements, recurring | Non-agency collateralized loan obligations | Level 2    
Financial assets:    
Debt securities available-for-sale   390
Fair value, measurements, recurring | Non-agency collateralized loan obligations | Level 3    
Financial assets:    
Debt securities available-for-sale   0
Fair value, measurements, recurring | Agency collateralized mortgage obligations    
Financial assets:    
Debt securities available-for-sale 28,866 33,718
Fair value, measurements, recurring | Agency collateralized mortgage obligations | Level 1    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Agency collateralized mortgage obligations | Level 2    
Financial assets:    
Debt securities available-for-sale 28,866 33,718
Fair value, measurements, recurring | Agency collateralized mortgage obligations | Level 3    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Agency mortgage-backed securities    
Financial assets:    
Debt securities available-for-sale 18,895 21,264
Fair value, measurements, recurring | Agency mortgage-backed securities | Level 1    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Agency mortgage-backed securities | Level 2    
Financial assets:    
Debt securities available-for-sale 18,895 21,264
Fair value, measurements, recurring | Agency mortgage-backed securities | Level 3    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Agency debentures    
Financial assets:    
Debt securities available-for-sale 10,100 10,012
Fair value, measurements, recurring | Agency debentures | Level 1    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Agency debentures | Level 2    
Financial assets:    
Debt securities available-for-sale 10,100 10,012
Fair value, measurements, recurring | Agency debentures | Level 3    
Financial assets:    
Debt securities available-for-sale 0 0
Fair value, measurements, recurring | Equity securities    
Financial assets:    
Equity securities 4,807 12,661
Fair value, measurements, recurring | Equity securities | Level 1    
Financial assets:    
Equity securities 4,807 12,661
Fair value, measurements, recurring | Equity securities | Level 2    
Financial assets:    
Equity securities 0 0
Fair value, measurements, recurring | Equity securities | Level 3    
Financial assets:    
Equity securities $ 0 $ 0
v3.19.3
Disclosures About Fair Value of Financial Instruments - Fair Value Measurements, Nonrecurring (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Level 3    
Financial assets:    
Other real estate owned $ 4,250 $ 3,424
Fair value, measurements, nonrecurring    
Financial assets:    
Loans measured for impairment, net 13 1,800
Other real estate owned 4,250 3,424
Total assets 4,263 5,224
Fair value, measurements, nonrecurring | Level 1    
Financial assets:    
Loans measured for impairment, net 0 0
Other real estate owned 0 0
Total assets 0 0
Fair value, measurements, nonrecurring | Level 2    
Financial assets:    
Loans measured for impairment, net 0 0
Other real estate owned 0 0
Total assets 0 0
Fair value, measurements, nonrecurring | Level 3    
Financial assets:    
Loans measured for impairment, net 13 1,800
Other real estate owned 4,250 3,424
Total assets $ 4,263 $ 5,224
v3.19.3
Disclosures About Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Fair Value Disclosures [Abstract]    
Specific allowance for loan losses $ 171 $ 437
v3.19.3
Disclosures About Fair Value of Financial Instruments - Fair Value Inputs, Assets, Quantitative Information (Details) - Level 3
$ in Thousands
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Acquisition earn out liability | Income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 2,920
Acquisition earn out liability | Income approach | Run-rate revenue multiple; client retention    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Acquisition earn out liability   1.6
Loans measured for impairment, net | Collateral    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 13 $ 1,800
Loans measured for impairment, net | Collateral | Appraisal value and discount due to salability conditions    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans measured for impairment, net 0.00 0.16
Other real estate owned | Collateral    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,250 $ 3,424
Other real estate owned | Collateral | Appraisal value and discount due to salability conditions    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Other real estate owned 0.18 0.10
v3.19.3
Disclosures About Fair Value of Financial Instruments - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Financial assets:    
Debt securities available-for-sale $ 261,180 $ 233,296
Debt securities held-to-maturity 189,218 196,823
Equity securities 4,807 12,661
Investment management fees receivable, net 7,453 7,299
Interest rate swaps 73,030 26,907
Financial liabilities:    
Derivative liability 76,400 25,518
Level 1    
Financial assets:    
Cash and cash equivalents 383,948 189,985
Equity securities 4,807 12,661
Level 1 | Equity swaps    
Financial liabilities:    
Derivative liability 109 0
Level 2    
Financial assets:    
Debt securities available-for-sale 261,180 233,296
Debt securities held-to-maturity 189,218 196,823
Federal Home Loan Bank stock 15,524 24,671
Accrued interest receivable 22,157 20,702
Investment management fees receivable, net 7,453 7,299
Bank owned life insurance 69,607 68,309
Financial liabilities:    
Deposits 6,108,128 5,048,079
Borrowings, net 330,020 404,084
Level 2 | Interest rate swaps    
Financial assets:    
Interest rate swaps 73,030 26,907
Financial liabilities:    
Derivative liability 76,291 25,518
Level 3    
Financial assets:    
Loans and leases held-for-investment, net 5,994,960 5,119,562
Other real estate owned 4,250 3,424
Financial liabilities:    
Acquisition earn out liability 0 2,920
Carrying amount | Level 1    
Financial assets:    
Cash and cash equivalents 383,948 189,985
Equity securities 4,807 12,661
Carrying amount | Level 1 | Equity swaps    
Financial liabilities:    
Derivative liability 109 0
Carrying amount | Level 2    
Financial assets:    
Debt securities available-for-sale 261,180 233,296
Debt securities held-to-maturity 187,210 196,131
Federal Home Loan Bank stock 15,524 24,671
Accrued interest receivable 22,157 20,702
Investment management fees receivable, net 7,453 7,299
Bank owned life insurance 69,607 68,309
Financial liabilities:    
Deposits 6,094,605 5,050,461
Borrowings, net 330,000 404,166
Carrying amount | Level 2 | Interest rate swaps    
Financial assets:    
Interest rate swaps 73,030 26,907
Financial liabilities:    
Derivative liability 76,291 25,518
Carrying amount | Level 3    
Financial assets:    
Loans and leases held-for-investment, net 6,003,306 5,119,665
Other real estate owned 4,250 3,424
Financial liabilities:    
Acquisition earn out liability $ 0 $ 2,920
v3.19.3
Changes in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Accumulated Other Comprehensive Income [Roll Forward]            
Beginning balance     $ 479,354 $ 389,071    
Net other comprehensive income (loss) $ (170) $ (388) 801 (1,149)    
Ending balance 604,507 467,620 604,507 467,620    
Debt Securities            
Accumulated Other Comprehensive Income [Roll Forward]            
Beginning balance 1,230 (833) (2,363) 172    
Change in unrealized holding gains (losses) 787 (192) 4,477 (1,517)    
Gains reclassified from other comprehensive income (101) 0 (198) (5)    
Ending balance 1,916 (1,025) 1,916 (1,025)    
Debt Securities | Adjustments for New Accounting Pronouncement            
Accumulated Other Comprehensive Income [Roll Forward]            
Net other comprehensive income (loss) 686 (192) 4,279 (1,197)    
Debt Securities | ASU 2016-01            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for equity securities under ASU 2016-01         $ 0 $ 286
Debt Securities | ASU 2018-02            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for certain income tax effects under ASU 2018-02     0 39    
Derivatives            
Accumulated Other Comprehensive Income [Roll Forward]            
Beginning balance (1,590) 1,878 1,032 1,074    
Change in unrealized holding gains (losses) (736) 120 (2,506) 1,103    
Gains reclassified from other comprehensive income (120) (316) (972) (730)    
Ending balance (2,446) 1,682 (2,446) 1,682    
Derivatives | Adjustments for New Accounting Pronouncement            
Accumulated Other Comprehensive Income [Roll Forward]            
Net other comprehensive income (loss) (856) (196) (3,478) 608    
Derivatives | ASU 2016-01            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for equity securities under ASU 2016-01         0 0
Derivatives | ASU 2018-02            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for certain income tax effects under ASU 2018-02     0 235    
Total            
Accumulated Other Comprehensive Income [Roll Forward]            
Beginning balance (360) 1,045 (1,331) 1,246    
Change in unrealized holding gains (losses) 51 (72) 1,971 (414)    
Gains reclassified from other comprehensive income (221) (316) (1,170) (735)    
Net other comprehensive income (loss)     801 (1,149)    
Ending balance (530) 657 (530) 657    
Total | Adjustments for New Accounting Pronouncement            
Accumulated Other Comprehensive Income [Roll Forward]            
Net other comprehensive income (loss) $ (170) $ (388) 801 (589)    
Total | ASU 2016-01            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for equity securities under ASU 2016-01         $ 0 $ 286
Total | ASU 2018-02            
Accumulated Other Comprehensive Income [Roll Forward]            
Reclassification for certain income tax effects under ASU 2018-02     $ 0 $ 274    
v3.19.3
Segments - Schedule of Segment Reporting Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     2    
Assets $ 7,198,449   $ 7,198,449   $ 6,035,655
Income statement data:          
Interest income 67,732 $ 52,424 196,973 $ 141,624  
Interest expense 35,416 23,605 102,982 57,752  
Net interest income 32,316 28,819 93,991 83,872  
Provision (credit) for loan and lease losses (607) (234) (1,696) 376  
Net interest income after provision for loan and lease losses 32,923 29,053 95,687 83,496  
Non-interest income:          
Net gain on the sale and call of debt securities 206 0 346 6  
Other non-interest income 5,135 2,923 11,365 7,914  
Total non-interest income 14,243 12,751 39,291 36,342  
Non-interest expense:          
Intangible amortization expense 502 502 1,506 1,465  
Other non-interest expense 27,271 25,184 80,524 73,389  
Total non-interest expense 27,773 25,686 82,030 74,854  
Income before tax 19,393 16,118 52,948 44,984  
Income tax expense (benefit) 3,059 1,807 7,359 5,680  
Net income 16,334 14,311 45,589 39,304  
Investment management fees          
Non-interest income:          
Total non-interest income 8,902 9,828 27,580 28,422  
Parent and other          
Segment Reporting Information [Line Items]          
Assets (7,817)   (7,817)   (4,404)
Income statement data:          
Interest income 12 70 111 200  
Interest expense (39) 567 1,091 1,725  
Net interest income 51 (497) (980) (1,525)  
Provision (credit) for loan and lease losses 0 0 0 0  
Net interest income after provision for loan and lease losses 51 (497) (980) (1,525)  
Non-interest income:          
Net gain on the sale and call of debt securities 0 0 0 0  
Other non-interest income 31 73 881 38  
Total non-interest income (83) (13) 549 (161)  
Non-interest expense:          
Intangible amortization expense 0 0 0 0  
Other non-interest expense 136 9 478 390  
Total non-interest expense 136 9 478 390  
Income before tax (168) (519) (909) (2,076)  
Income tax expense (benefit) (86) (151) (296) (591)  
Net income (82) (368) (613) (1,485)  
Parent and other | Investment management fees          
Non-interest income:          
Total non-interest income (114) (86) (332) (199)  
Bank | Operating segments          
Segment Reporting Information [Line Items]          
Assets 7,113,983   7,113,983   5,947,165
Income statement data:          
Interest income 67,720 52,354 196,862 141,424  
Interest expense 35,455 23,038 101,891 56,027  
Net interest income 32,265 29,316 94,971 85,397  
Provision (credit) for loan and lease losses (607) (234) (1,696) 376  
Net interest income after provision for loan and lease losses 32,872 29,550 96,667 85,021  
Non-interest income:          
Net gain on the sale and call of debt securities 206 0 346 6  
Other non-interest income 5,113 2,850 10,467 7,875  
Total non-interest income 5,319 2,850 10,813 7,881  
Non-interest expense:          
Intangible amortization expense 0 0 0 0  
Other non-interest expense 18,949 17,002 56,872 49,011  
Total non-interest expense 18,949 17,002 56,872 49,011  
Income before tax 19,242 15,398 50,608 43,891  
Income tax expense (benefit) 3,142 1,676 6,825 5,485  
Net income 16,100 13,722 43,783 38,406  
Bank | Operating segments | Investment management fees          
Non-interest income:          
Total non-interest income 0 0 0 0  
Investment management | Operating segments          
Segment Reporting Information [Line Items]          
Assets 92,283   92,283   $ 92,894
Income statement data:          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision (credit) for loan and lease losses 0 0 0 0  
Net interest income after provision for loan and lease losses 0 0 0 0  
Non-interest income:          
Net gain on the sale and call of debt securities 0 0 0 0  
Other non-interest income (9) 0 17 1  
Total non-interest income 9,007 9,914 27,929 28,622  
Non-interest expense:          
Intangible amortization expense 502 502 1,506 1,465  
Other non-interest expense 8,186 8,173 23,174 23,988  
Total non-interest expense 8,688 8,675 24,680 25,453  
Income before tax 319 1,239 3,249 3,169  
Income tax expense (benefit) 3 282 830 786  
Net income 316 957 2,419 2,383  
Investment management | Operating segments | Investment management fees          
Non-interest income:          
Total non-interest income $ 9,016 $ 9,914 $ 27,912 $ 28,621  
v3.19.3
Subsequent Events (Details) - USD ($)
Oct. 17, 2019
Oct. 15, 2019
Sep. 30, 2019
Line of credit | Texas Capital Bank      
Subsequent Event [Line Items]      
Line of credit facility, current borrowing capacity     $ 50,000,000
Line of credit | Texas Capital Bank | Subsequent Event      
Subsequent Event [Line Items]      
Line of credit facility, current borrowing capacity $ 50,000,000.0    
Series A preferred stock | Subsequent Event      
Subsequent Event [Line Items]      
Dividend payable   $ 679,000  
Series A depositary share | Subsequent Event      
Subsequent Event [Line Items]      
Dividends payable (usd per share)   $ 0.42  
Series B preferred stock | Subsequent Event      
Subsequent Event [Line Items]      
Dividend payable   $ 1,300,000  
Series B depositary share | Subsequent Event      
Subsequent Event [Line Items]      
Dividends payable (usd per share)   $ 0.40