TRISTATE CAPITAL HOLDINGS, INC., 10-K filed on 2/23/2018
Annual Report
v3.8.0.1
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2017
Jan. 31, 2018
Jun. 30, 2017
Document and Entity Information [Abstract]      
Entity Registrant Name TriState Capital Holdings, Inc.    
Entity Central Index Key 0001380846    
Document Type 10-K    
Document Period End Date Dec. 31, 2017    
Amendment Flag false    
Document Fiscal Year Focus 2017    
Document Fiscal Period Focus FY    
Document Fiscal Year End Date --12-31    
Entity Filer Category Accelerated Filer    
Entity Common Stock, Shares Outstanding   28,911,526  
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Public Float     $ 555,632,356
v3.8.0.1
Consolidated Statements of Financial Condition - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash $ 380 $ 183
Interest-earning deposits with other institutions 140,975 96,244
Federal funds sold 14,798 7,567
Cash and cash equivalents 156,153 103,994
Investment securities available-for-sale 147,485 174,892
Investment securities held-to-maturity, at cost (fair value: $60,141 and $54,498, respectively) 59,275 53,940
Federal Home Loan Bank stock 13,792 9,641
Total investment securities 220,552 238,473
Loans held-for-investment 4,184,244 3,401,054
Allowance for loan losses (14,417) (18,762)
Loans held-for-investment, net 4,169,827 3,382,292
Accrued interest receivable 13,519 9,614
Investment management fees receivable, net 7,720 7,749
Goodwill and other intangibles, net 65,358 67,209
Office properties and equipment, net 4,885 5,471
Bank owned life insurance 66,593 64,815
Deferred tax asset, net 0 7,204
Prepaid expenses and other assets 73,290 43,636
Total assets 4,777,897 3,930,457
Liabilities:    
Deposits 3,987,611 3,286,779
Borrowings, net 335,913 239,510
Accrued interest payable on deposits and borrowings 2,499 1,867
Deferred tax liability, net 4,152 0
Other accrued expenses and other liabilities 58,651 50,494
Total liabilities 4,388,826 3,578,650
Shareholders’ Equity:    
Preferred stock, no par value; Shares authorized - 150,000, Shares issued - none 0 0
Common stock, no par value; Shares authorized - 45,000,000; Shares issued - 30,342,471 and 29,790,383, respectively; Shares outstanding - 28,591,101 and 28,415,654, respectively 289,507 285,480
Additional paid-in capital 10,290 6,782
Retained earnings 111,732 73,744
Accumulated other comprehensive income, net 1,246 830
Treasury stock (1,751,370 and 1,374,729 shares, respectively) (23,704) (15,029)
Total shareholders’ equity 389,071 351,807
Total liabilities and shareholders’ equity $ 4,777,897 $ 3,930,457
v3.8.0.1
Consolidated Statements of Financial Condition (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Statement of Financial Position [Abstract]    
Preferred Stock, Shares Authorized 150,000 150,000
Preferred Stock, Shares Issued 0 0
Common Stock, Shares Authorized 45,000,000 45,000,000
Common Stock, Shares Issued 30,342,471 29,790,383
Common Stock, Shares Outstanding 28,591,101 28,415,654
Treasury Stock, Shares 1,751,370 1,374,729
Investments AFS (cost) $ 147,057 $ 175,158
Investments HTM (fair value) $ 60,141 $ 54,498
v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans $ 126,544 $ 92,252 $ 79,205
Investments 6,217 5,443 4,022
Interest-earning deposits 1,534 617 369
Total interest income 134,295 98,312 83,596
Interest expense:      
Deposits 37,485 19,807 12,888
Borrowings 5,457 3,692 2,755
Total interest expense 42,942 23,499 15,643
Net interest income 91,353 74,813 67,953
Provision (credit) for loan losses (623) 838 13
Net interest income after provision for loan losses 91,976 73,975 67,940
Non-interest income:      
Investment management fees 37,100 37,035 29,618
Service charges 399 504 647
Net gain on the sale and call of investment securities 310 77 33
Swap fees 5,353 4,384 1,551
Commitment and other fees 1,462 2,029 2,022
Unrealized net gain (loss) on swaps 195 570 (161)
Bank owned life insurance income 1,778 1,796 1,696
Other income 369 113 77
Total non-interest income 46,966 46,508 35,483
Non-interest expense:      
Compensation and employee benefits 59,316 54,522 46,136
Premises and occupancy costs 5,010 4,865 4,549
Professional fees 3,873 3,850 3,739
FDIC insurance expense 4,238 3,058 1,988
General insurance expense 1,047 1,037 1,066
State capital shares tax 1,546 1,394 1,081
Travel and entertainment expense 3,118 3,062 2,761
Data processing expense 582 1,153 1,073
Charitable contributions 1,057 996 1,021
Intangible amortization expense 1,851 1,753 1,558
Change in fair value of acquisition earn out 0 (3,687) 0
Other operating expenses 9,834 6,791 5,071
Total non-interest expense 91,472 78,794 70,043
Income before tax 47,470 41,689 33,380
Income tax expense 9,482 13,048 10,892
Net income $ 37,988 $ 28,641 $ 22,488
Earnings per common share:      
Earnings per common share, basic (in usd per share) $ 1.38 $ 1.04 $ 0.81
Earnings per common share, diluted (in usd per share) $ 1.32 $ 1.01 $ 0.80
v3.8.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Comprehensive Income [Abstract]      
Net income $ 37,988 $ 28,641 $ 22,488
Other comprehensive income (loss):      
Unrealized holding gains (losses) on investment securities, net of tax expense (benefit) of $387, $674 and ($472), respectively 655 1,166 (795)
Reclassification adjustment for gains included in net income on investment securities, net of tax expense of ($109), ($11) and ($12), respectively (186) (20) (21)
Unrealized holding gains on derivatives, net of tax expense of $107, $650 and $0, respectively 180 1,100 0
Reclassification adjustment for losses (gains) included in net income on derivatives, net of tax benefit (expense) of ($138), $16 and $0, respectively (233) 27 0
Other comprehensive income (loss) 416 2,273 (816)
Total comprehensive income $ 38,404 $ 30,914 $ 21,672
v3.8.0.1
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Comprehensive Income [Abstract]      
Tax expense (benefit) on unrealized holding gains (losses) on investment securities $ 387 $ 674 $ (472)
Tax benefit (expense) on investment securities losses (gains) reclassified from other comprehensive income (109) (11) (12)
Tax expense (benefit) on unrealized holding gains (losses) on derivatives 107 650 0
Tax benefit (expense) on derivative losses (gains) reclassified from other comprehensive income $ (138) $ 16 $ 0
v3.8.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss), net
Treasury Stock
Balance, beginning of period at Dec. 31, 2014 $ 305,390 $ 280,895 $ 9,253 $ 22,615 $ (627) $ (6,746)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 22,488     22,488    
Other comprehensive income (816)       (816)  
Exercise of stock options 353 517 (164)      
Purchase of treasury stock (3,158)         (3,158)
Cancellation of stock options (229)   (229)      
Stock-based compensation 1,949   1,949      
Balance, end of period at Dec. 31, 2015 325,977 281,412 10,809 45,103 (1,443) (9,904)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 28,641     28,641    
Other comprehensive income 2,273       2,273  
Exercise of stock options 2,674 4,068 (1,394)      
Purchase of treasury stock (5,125)         (5,125)
Cancellation of stock options (6,200)   (6,200)      
Stock-based compensation 3,567   3,567      
Balance, end of period at Dec. 31, 2016 351,807 285,480 6,782 73,744 830 (15,029)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 37,988     37,988    
Other comprehensive income 416       416  
Exercise of stock options 1,663 4,027 (2,364)      
Purchase of treasury stock (8,675)         (8,675)
Stock-based compensation 5,872   5,872      
Balance, end of period at Dec. 31, 2017 $ 389,071 $ 289,507 $ 10,290 $ 111,732 $ 1,246 $ (23,704)
v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:      
Net income $ 37,988 $ 28,641 $ 22,488
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and intangible amortization expense 3,366 3,077 2,882
Amortization of deferred financing costs 203 202 203
Provision (credit) for loan losses (623) 838 13
Net gain on the sale of loans (17) 0 0
Stock-based compensation expense 5,872 3,567 1,949
Net gain on the sale or call of investment securities available-for-sale (295) (31) (33)
Net gain on the call of investment securities held-to-maturity (15) (46) 0
Income from investment securities trading (48) 0 (20)
Purchase of investment securities trading (9,802) 0 (4,963)
Proceeds from the sale of investment securities trading 9,850 0 4,983
Net amortization of premiums and discounts 919 883 752
Decrease (increase) in investment management fees receivable, net 29 (646) 627
Increase in accrued interest receivable (3,905) (2,558) (777)
Increase in accrued interest payable 632 105 27
Bank owned life insurance income (1,778) (1,796) (1,696)
Change in fair value of acquisition earn out 0 (3,687) 0
Increase (decrease) in income taxes payable 166 (95) 713
Decrease (increase) in prepaid income taxes (10,222) (5,438) 762
Deferred tax provision 11,110 3,675 172
Increase (decrease) in accounts payable and other accrued expenses (1,508) 3,661 7,263
Payment of contingent consideration impacting operations 0 0 (1,771)
Cash received for allowance for leasehold improvements 0 1,050 0
Other, net (3,709) (1,293) (1,884)
Net cash provided by operating activities 38,213 30,109 31,690
Cash Flows from Investing Activities:      
Purchase of investment securities available-for-sale (30,470) (27,495) (36,732)
Purchase of investment securities held-to-maturity (8,467) (9,250) (14,357)
Proceeds from the sale of investment securities available-for-sale 2,527 4,691 11,792
Principal repayments and maturities of investment securities available-for-sale 55,621 17,333 21,292
Principal repayments and maturities of investment securities held-to-maturity 3,000 2,500 6,540
Purchase of bank owned life insurance 0 (3,000) (5,000)
Investment in low income housing and historic tax credits (5,502) (1,625) 0
Investment in small business investment company (1,405) 0 0
Net redemption (purchase) of Federal Home Loan Bank stock (4,151) 161 (4,072)
Net increase in loans (793,762) (564,634) (448,236)
Proceeds from loan sales 6,867 1,196 4,692
Proceeds from the sale of other real estate owned 597 1,080 0
Additions to office properties and equipment (929) (2,937) (1,035)
Acquisition, net of acquired cash 0 (14,095) 0
Net cash used in investing activities (776,074) (596,075) (465,116)
Cash Flows from Financing Activities:      
Net increase in deposit accounts 700,832 596,935 352,891
Net increase in Federal Home Loan Bank advances 90,000 0 90,000
Net decrease in Federal Home Loan Bank advances 0 (15,000) 0
Net increase in line of credit advances 6,200 0 0
Net proceeds from exercise of stock options 1,663 2,674 353
Cancellation of stock options 0 (6,200) (229)
Payment of contingent consideration 0 0 (15,465)
Purchase of treasury stock (8,675) (5,125) (3,158)
Net cash provided by financing activities 790,020 573,284 424,392
Net change in cash and cash equivalents during the period 52,159 7,318 (9,034)
Cash and cash equivalents at beginning of the period 103,994 96,676 105,710
Cash and cash equivalents at end of the period 156,153 103,994 96,676
Cash paid during the year for:      
Interest 42,107 23,192 15,413
Income taxes 7,266 14,823 9,393
Acquisition of non-cash assets and liabilities:      
Assets acquired 0 1,038 0
Liabilities assumed 0 1,402 0
Other non-cash activity:      
Loan foreclosures and repossessions $ 0 $ 3,618 $ 360
v3.8.0.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATION
TriState Capital Holdings, Inc. (“we”, “us”, “our” or the “Company”) is a registered bank holding company pursuant to the Bank Holding Company Act of 1956, as amended. The Company has three wholly-owned subsidiaries: TriState Capital Bank (the “Bank”), a Pennsylvania-chartered state bank; Chartwell Investment Partners, LLC (“Chartwell”), a registered investment advisor; and Chartwell TSC Securities Corp. (“CTSC Securities”), a registered broker/dealer.

The Bank was established to serve the commercial banking needs of middle-market businesses and private banking needs and high-net-worth individuals. Chartwell provides investment management services primarily to institutional investors, mutual funds and individual investors. CTSC Securities supports marketing efforts for the proprietary investment products provided by Chartwell, including shares of mutual funds advised and/or administered by Chartwell.

Regulatory approval was received and the Bank commenced operations on January 22, 2007. The Company and the Bank are subject to regulatory examination by the Federal Deposit Insurance Corporation (“FDIC”), the Pennsylvania Department of Banking and Securities, and the Federal Reserve. Chartwell is a registered investment advisor regulated by the Securities and Exchange Commission (“SEC”). CTSC Securities is regulated by the SEC and Financial Industry Regulatory Authority (“FINRA”).

The Bank conducts business through its main office located in Pittsburgh, Pennsylvania, as well as its four additional representative offices in Cleveland, Ohio; Philadelphia, Pennsylvania; Edison, New Jersey; and New York, New York. Chartwell conducts business through its office located in Berwyn, Pennsylvania, and CTSC Securities conducts business through its office located in Pittsburgh, Pennsylvania.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenue and expense during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be different than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition.

The material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses, valuation of goodwill and other intangible assets and its evaluation for impairment, and deferred income taxes and its related recoverability, which are discussed later in this section.

CONSOLIDATION
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, the Bank, Chartwell and CTSC Securities, after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly-owned subsidiary, Meadowood Asset Management, LLC (established in 2011 to hold and manage the foreclosed properties for the Bank), after elimination of inter-company accounts and transactions. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) and disclosures, considered necessary for the fair presentation of the accompanying consolidated financial statements, have been included.

CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold, and short-term investments that have an original maturity of 90 days or less.

INVESTMENT SECURITIES
The Company’s investments are classified as either: (1) held-to-maturity – debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading securities – debt and certain equity securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in earnings; or (3) available-for-sale – debt and certain equity securities not classified as either held-to-maturity or trading securities and reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss), on an after-tax basis.

The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded as interest income on investments over the estimated life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt and equity securities, management first determines whether it intends to sell or if it is more-likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements, and securities portfolio management. If the Company intends to sell a security with a fair value below amortized cost or if it is more-likely than not that it will be required to sell such a security before recovery, an other-than-temporary impairment (“OTTI”) charge is recorded through current period earnings for the full decline in fair value below amortized cost. For debt securities that the Company does not intend to sell or it is more likely than not that it will not be required to sell before recovery, an OTTI charge is recorded through current period earnings for the amount of the valuation decline below amortized cost that is attributable to credit losses. The remaining difference between the security’s fair value and amortized cost (that is, the decline in fair value not attributable to credit losses) is recognized in other comprehensive income (loss), in the consolidated statements of comprehensive income as well as the shareholders’ equity section of the consolidated statements of financial condition, on an after-tax basis. For equity securities an OTTI charge is recorded through current period earnings for the full decline in fair value below cost.

FEDERAL HOME LOAN BANK STOCK
The Company is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”). Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. The following matters are considered by management when evaluating the FHLB stock for impairment: the ability of the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; the impact of legislative and regulatory changes on the institution and its customer base; and the Company’s intent and ability to hold its FHLB stock for the foreseeable future. Management believes the Company’s holdings in the FHLB stock were recoverable at par value, as of December 31, 2017 and 2016. Cash and stock dividends are reported as interest income on investments, in the consolidated statements of income.

LOANS
Loans and leases held-for-investment are stated at unpaid principal balances, net of deferred loan fees and costs. Loans held-for-sale are stated at the lower of cost or fair value. Interest income on loans is accrued at the contractual rate on the principal amount outstanding and includes the amortization of deferred loan fees and costs. Deferred loan fees and costs are amortized to interest income over the estimated life of the loan, taking into consideration scheduled payments and prepayments.

The Company considers a loan to be a Troubled Debt Restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed on non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to the original contractual terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as a TDR until such loan is either paid-off or sold, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement.

The recognition of interest income on a loan is discontinued when, in management’s opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first. All accrued and unpaid interest on such loans is reversed. Such interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed, once the loan has been current for a period of six consecutive months or greater.

The Company is a party to financial instruments with off-balance sheet risk (commitments to extend credit) in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses (i.e. demand loans) and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the unfunded commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management’s credit evaluation of the borrower.

OTHER REAL ESTATE OWNED
Real estate owned, other than bank premises, is recorded at fair value less estimated selling costs. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings when incurred. Depreciation is not recorded on other real estate owned (“OREO”) properties.

ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established through provisions for loan losses that are recorded in the consolidated statements of income. Loans are charged off against the allowance for loan losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans previously charged off, the recovered amount is credited to the allowance for loan losses.

In management’s judgment, the allowance was appropriate to cover probable losses inherent in the loan portfolio as of December 31, 2017 and 2016. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination.

The two components of the allowance for loan losses represent estimates of general reserves based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies; and specific reserves based on ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as commercial loans, consumer lines of credit and residential mortgages that are not individually evaluated for impairment. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment.

In management’s opinion, a loan is impaired, based upon current information and events, when it is probable that the loan will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a TDR. Management performs individual assessments of impaired loans to determine the existence of loss exposure based upon a discounted cash flows method or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs.

In estimating probable loan loss of general reserves management considers numerous factors, including historical charge-offs and subsequent recoveries. Management also considers, but is not limited to, qualitative factors that influence our credit quality, such as delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, the results of internal loan reviews, etc. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve.

Management bases the computation of the allowance for loan losses of general reserves on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified by management within each of the Company’s three loan portfolios based on the historical loss experience of each loan portfolio and the loss emergence period. Management has developed a methodology that is applied to each of the three primary loan portfolios: private banking, commercial and industrial, and commercial real estate. As the loan loss history, mix, and risk ratings of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that management believes have an impact on the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories (risk factors) and applies a quantitative percentage that drives the secondary factor. There are nine risk factors and each risk factor is assigned a reserve level based on management’s judgment as to the probable impact of each risk factor on each loan portfolio and is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio.

The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan losses on outstanding loans.

INVESTMENT MANAGEMENT FEES
The Company recognizes investment management fee revenue when the advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally received on a quarterly basis.

Investment management fees receivable represent amounts due for contractual investment management services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary, and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Bad debt expense is recorded to other non-interest expense on the consolidated statements of income and the allowance for uncollectible accounts is recorded to investment management fees receivable, net on the consolidated statements of financial position. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was $322,000 of bad debt expense associated with a single relationship recorded for the year ended December 31, 2017. There was no bad debt expense recorded for the years ended December 31, 2016 and 2015. There was no allowance for uncollectible accounts recorded as of December 31, 2017 and 2016.

BUSINESS COMBINATIONS
The Company accounts for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill. The change in the initial estimate of any contingent earn out amounts is reflected in the consolidated statements of income.

GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. If goodwill testing is required, an assessment of qualitative factors can be completed before performing the two step goodwill impairment test. If an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two step goodwill impairment test is not required. Goodwill is evaluated for potential impairment by determining if the fair value has fallen below carrying value.

Other intangible assets represent purchased assets that may lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. The Company has determined that certain of its acquired mutual fund client relationships meet the criteria to be considered indefinite-lived assets because the Company expects both the renewal of these contracts and the cash flows generated by these assets to continue indefinitely. Accordingly, the Company does not amortize these intangible assets, but instead reviews these assets annually or more frequently whenever events or circumstances occur indicating that the recorded indefinite-lived assets may be impaired. Each reporting period, the Company assesses whether events or circumstances have occurred which indicate that the indefinite life criteria are no longer met. If the indefinite life criteria are no longer met, the Company would assess whether the carrying value of these assets exceeds its fair value, an impairment loss would be recorded in an amount equal to any such excess and these assets would be reclassified to finite-lived. Other intangible assets that the Company has determined to have finite lives, such as trade name, client lists and non-compete agreements are amortized over their estimated useful lives. These finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, which range from four to twenty-five years. Finite-lived intangibles are evaluated for impairment on an annual basis or more frequently whenever events or circumstances occur indicating that the carrying amount may not be recoverable.

OFFICE PROPERTIES AND EQUIPMENT
Office properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to ten years. Repairs and maintenance are charged to expense as incurred, while improvements that extend the useful life are capitalized and depreciated to non-interest expense over the estimated remaining life of the asset. When the Bank receives an allowance for improvements to be made to one of its leased offices, we record the allowance as a deferred liability and recognize it as a reduction to rent expense over the life of the related lease.

BANK OWNED LIFE INSURANCE
Bank owned life insurance (“BOLI”) policies on certain officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of the BOLI policy the Company receives the cash surrender value. BOLI benefits are payable to the Company upon death of the insured. Changes in net cash surrender value are recognized as non-interest income in the consolidated statements of income.

DEPOSITS
Deposits are stated at principal outstanding. Interest on deposits is accrued and charged to interest expense daily and is paid or credited in accordance with the terms of the respective accounts.

BORROWINGS
The Company records FHLB advances, line of credit borrowings and subordinated notes payable at their principal amount net of debt issuance costs. Interest expense is recognized based on the coupon rate of the obligations. Costs associated with the acquisition of subordinated notes payable are amortized to interest expense over the expected term of the borrowing.

EARNINGS PER COMMON SHARE
Basic earnings per common share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period, excluding non-vested restricted stock. Diluted EPS reflects the potential dilution upon the exercise of stock options and the vesting of restricted stock awards granted utilizing the treasury stock method.

INCOME TAXES
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more-likely-than-not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. The Company considers uncertain tax positions that it has taken or expects to take on a tax return. Any interest and penalties related to unrecognized tax benefits would be recognized in income tax expense in the consolidated statements of income.

DERIVATIVES AND HEDGING ACTIVITIES
All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities, and appropriate documentation is maintained to support the final determination. All derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and measured at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are reported in accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in accumulated other comprehensive income (loss) is recognized in the consolidated statements of income. The Company also has interest rate derivative positions that are not designated as hedging instruments. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.

FAIR VALUE MEASUREMENT
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.

Fair value may be recorded for certain assets and liabilities every reporting period on a recurring basis or under certain circumstances, on a non-recurring basis.

STOCK-BASED COMPENSATION
The Company accounts for its stock-based compensation awards based on estimated fair values of share-based awards made to employees and directors.

Compensation cost for all share-based payments is based on the estimated grant-date fair value. The value of the portion of the award that is ultimately expected to vest is included in stock-based compensation expense in the consolidated statements of income and recorded as a component of additional paid-in capital, for equity-based awards. Compensation expense for all awards is recognized on a straight-line basis over the requisite service period for the entire grant.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains and the non-credit component of unrealized losses on the Company’s investment securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses), net of applicable income taxes, that existed on the transfer date for investment securities reclassified into the held-to-maturity category from the available-for-sale category.

Unrealized holding gains (losses) on the effective portion of the Company’s cash flow hedge derivatives are included in accumulated other comprehensive income (loss), net of applicable income taxes, which will be reclassified to interest expense as interest payments are made on the Company’s debt.

TREASURY STOCK
The repurchase of the Company’s common stock is recorded at cost. At the time of reissuance, the treasury stock account is reduced using the average cost method. Gains and losses on the reissuance of common stock are recorded in additional paid-in capital, to the extent additional paid-in capital from previous net gains on treasury share transactions exists. Any deficiency is charged to retained earnings.

RECENT ACCOUNTING DEVELOPMENTS
In February 2018, the FASB issued Accounting Standard Update (“ASU”) 2018-02, "Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" to address a narrow-scope financial reporting issue that arose as a consequence of the change in the tax law. On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). The standard allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. This standard is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. The changes could be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company early adopted this standard on January 1, 2018, and elected to reclassify the effect of the change in the U.S. federal corporate income tax rate from accumulated other comprehensive income to retained earnings, to be reflected in the Consolidated Statements of Changes in Shareholders' Equity in the period of adoption.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,” which changes the recognition and presentation requirements of hedge accounting, including: eliminating the requirement to separately measure and report hedge ineffectiveness; and presenting all items that affect earnings in the same income statement line item as the hedged item. The standard also provides new alternatives for: applying hedge accounting to additional hedging strategies; measuring the hedged item in fair value hedges of interest rate risk; reducing the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing, hedge documentation and application of the critical terms match method; and reducing the risk of material error correction if a company applies the shortcut method inappropriately. This standard is effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting,” which clarifies what constitutes a modification of a share-based payment award. This standard is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities,” which shortens the premium amortization period for purchased non-contingently callable debt securities. Shortening the amortization period is generally expected to more closely align the interest income recognition with the expectations incorporated in the market pricing on the underlying securities. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments-Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016, and November 17, 2016, EITF Meetings  (SEC Update),” which incorporates into the FASB Accounting Standards Codification® recent SEC guidance about disclosing, under SEC SAB Topic 11.M, the effect on financial statements of adopting the revenue, leases, and credit losses standards. The SEC staff had previously announced that registrants should include the disclosures starting with their December 2017 financial statements. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805),” which provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash,” which requires companies to include cash and cash equivalents that have restrictions on withdrawal or use in total cash and cash equivalents on the statement of cash flows. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which requires entities to recognize at the transaction date the income tax consequences of intercompany asset transfers other than inventory. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In September 2016, the FASB issued ASU 2016-15, “Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which addresses eight classification issues related to the statement of cash flows. The eight classification issues are as follows: debt prepayment or debt extinguishment costs; settlement of zero-coupon bonds; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Entities should apply this standard using a retrospective transition method to each period presented. If it is impracticable for an entity to apply this standard retrospectively for some of the issues, it may apply the amendments for those issues prospectively as of the earliest date practicable. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In February 2016, the FASB issued ASU 2016-02, “Leases,” which, among other things, requires lessees to recognize most leases on-balance sheet. This will increase their reported assets and liabilities - in some cases very significantly. Lessor accounting remains substantially similar to current U.S. GAAP. ASU 2016-02 supersedes Topic 840, Leases. This standard is effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,” which will significantly change the income statement impact of equity investments, and the recognition of changes in fair value of financial liabilities when the fair value option is elected. This standard is effective for public business entities for interim and annual periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” This standard implements a common approach that clarifies the principles for recognizing revenue. The core principle of this update is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard establishes a five-step model that entities must follow to recognize revenue. This update is effective for annual periods and interim periods in fiscal years beginning after December 15, 2017, for public business entities. A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, which are excluded from the scope of the amended guidance. The Company completed its assessment of revenue streams and associated incremental costs of contracts affected by the standard. The Company’s adoption of this standard did not change the method in which we recognize revenue. This standard requires that certain incremental costs incurred to acquire some of our investment management contracts to be capitalized and deferred over the life of the contract. The adoption of this standard altered the timing, measurement and recognition of these costs in the income statement; however, the impact is not material. In addition, the Company is evaluating the standard’s expanded disclosure requirements. The Company has adopted this standard on January 1, 2018, utilizing the modified retrospective approach with a cumulative effect adjustment to opening retained earnings.

RECLASSIFICATION
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial.
v3.8.0.1
Business Combinations
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS

On April 29, 2016, TriState Capital Holdings, Inc. through its wholly-owned subsidiary, Chartwell Investment Partners, LLC, completed the acquisition of substantially all of the assets of The Killen Group, Inc. (the "TKG acquisition"), an investment management firm with approximately $2.02 billion in assets under management. Under the terms of the Asset Purchase Agreement substantially all of the assets of The Killen Group, Inc. (“TKG”) were acquired for a purchase price consisting of $15.0 million paid in cash at closing based on five-times a base EBITDA (earnings before interest, taxes, depreciation and amortization) of $3.0 million plus an earn out. The earn out, while not limited under the terms of the Asset Purchase Agreement, was calculated based on a multiple of seven-times the incremental growth in TKG's annual run-rate EBITDA over $3.0 million at December 31, 2016. The earn out was estimated, at closing, to be approximately $3.7 million based on the estimated annual run-rate EBITDA of TKG at December 31, 2016. The change to the earn out calculation from the estimated $3.7 million recorded at closing, was recorded in the statement of income during the year ended December 31, 2016.

The following table summarizes total consideration at closing, assets acquired and liabilities assumed for the TKG acquisition on April 29, 2016:
(Dollars in thousands)
TKG Acquisition
Consideration paid:
 
Cash
$
15,000

Estimated earn out, at closing
3,687

Fair value of total consideration, at closing
$
18,687

 
 
Fair value of assets acquired:
 
Cash and cash equivalents
$
905

Investment management fees receivable
912

Office properties and equipment
20

Other assets
106

Total assets acquired
1,943

Fair value of liabilities assumed:
 
Other liabilities
1,402

Total liabilities assumed
1,402

Fair value net identifiable assets acquired
541

Long-lived amortizable intangible assets acquired
13,585

Goodwill
4,561

Total net assets purchased
$
18,687



During the year ended December 31, 2016, the fair value of the estimated acquisition earn out was decreased by $3.7 million based on management’s final determination of the annualized run-rate EBITDA of TKG at December 31, 2016. This adjustment to the earn out was credited to non-interest expense during the year ended December 31, 2016. There was no remaining acquisition earn out liability as of December 31, 2016.

In connection with the TKG acquisition, total acquisition-related transaction costs incurred by the Company was approximately $1,000 and $601,000 during the years ended December 31, 2016 and 2015, respectively, which were primarily comprised of legal, advisory and other costs.

Since the acquisition, the TKG acquired operations contributed approximate revenues of $7.2 million and approximate earnings of $1.4 million (excluding the earn out adjustment as discussed above) which were included in the consolidated statement of income for the year ended December 31, 2016.

Goodwill is not amortized for book purposes, but goodwill capitalized for tax purposes is deductible. The following table shows the amount of other intangible assets acquired through the TKG acquisition on April 29, 2016, by class and estimated useful life:
(Dollars in thousands)
Gross Amount
Estimated
Useful Life
(months)
Trade name
$
2,850

300
Client Relationships:
 
 
Sub-advisory client list
330

132
Separate managed accounts client list
715

168
Non-compete agreements
390

48
Total finite-lived intangibles
$
4,285

242
Client Relationships:
 
 
Mutual fund client relationships
9,300

Indefinite life
Total intangibles assets
$
13,585

 
v3.8.0.1
Investment Securities
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
INVESTMENT SECURITIES
INVESTMENT SECURITIES

Investment securities available-for-sale and held-to-maturity were comprised of the following:
 
December 31, 2017
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
61,616

$
216

$
143

$
61,689

Trust preferred securities
17,840

741


18,581

Non-agency collateralized loan obligations
811


6

805

Agency collateralized mortgage obligations
38,873

25

76

38,822

Agency mortgage-backed securities
19,007

96

150

18,953

Equity securities
8,910


275

8,635

Total investment securities available-for-sale
147,057

1,078

650

147,485

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
32,189

785

33

32,941

Agency debentures
1,984

3


1,987

Municipal bonds
25,102

122

11

25,213

Total investment securities held-to-maturity
59,275

910

44

60,141

Total
$
206,332

$
1,988

$
694

$
207,626


 
December 31, 2016
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
53,902

$
164

$
21

$
54,045

Trust preferred securities
17,711

159

72

17,798

Non-agency mortgage-backed securities
5,750

14


5,764

Non-agency collateralized loan obligations
16,234


54

16,180

Agency collateralized mortgage obligations
44,051

49

279

43,821

Agency mortgage-backed securities
24,107

240

198

24,149

Agency debentures
4,760

23


4,783

Equity securities
8,643


291

8,352

Total investment securities available-for-sale
175,158

649

915

174,892

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
28,693

596

30

29,259

Municipal bonds
25,247

88

96

25,239

Total investment securities held-to-maturity
53,940

684

126

54,498

Total
$
229,098

$
1,333

$
1,041

$
229,390



The equity securities noted in the tables above consisted of a mutual fund investing in short-duration, corporate bonds.

Interest income on investment securities was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Taxable interest income
$
4,896

$
4,213

$
2,975

Non-taxable interest income
452

452

409

Dividend income
869

778

638

Total interest income on investments
$
6,217

$
5,443

$
4,022



As of December 31, 2017, the contractual maturities of the debt securities were:
 
December 31, 2017
 
Available-for-Sale
 
Held-to-Maturity
(Dollars in thousands)
Amortized
Cost
Estimated
Fair Value
 
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
10,055

$
10,058

 
$
6,003

$
6,146

Due from one to five years
32,426

32,422

 
12,898

12,911

Due from five to ten years
29,186

29,547

 
39,466

40,164

Due after ten years
66,480

66,823

 
908

920

Total debt securities
$
138,147

$
138,850

 
$
59,275

$
60,141



The $66.8 million fair value of debt securities available-for-sale with a contractual maturity due after ten years as of December 31, 2017, included $57.1 million or 85.4% that are floating-rate securities. The $39.5 million amortized cost of debt securities held-to-maturity with a contractual maturity due from five to ten years as of December 31, 2017, included $20.8 million that have call provisions in one to five years that would either mature, if called, or become floating-rate securities after the call date.

Prepayments may shorten the contractual lives of the collateralized mortgage obligations, mortgage-backed securities and collateralized loan obligations.

Proceeds from the sale and call of investment securities available-for-sale and held-to-maturity and related realized gains and losses were:
 
Available-for-Sale
 
Held-to-Maturity
 
Years Ended December 31,
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
 
2017
2016
2015
Proceeds from sales
$
2,527

$
4,691

$
11,792

 
$

$

$

Proceeds from calls
21,675

2,000

4,000

 
3,000

2,500

6,540

Total proceeds
$
24,202

$
6,691

$
15,792

 
$
3,000

$
2,500

$
6,540

 
 
 
 
 
 
 
 
Gross realized gains
$
297

$
34

$
50

 
$
15

$
46

$

Gross realized losses
2

3

17

 



Net realized gains (losses)
$
295

$
31

$
33

 
$
15

$
46

$



Investment securities available-for-sale of $4.0 million, as of December 31, 2017, were held in safekeeping at the FHLB and were included in the calculation of borrowing capacity.

The following tables show the fair value and gross unrealized losses on temporarily impaired investment securities available-for-sale and held-to-maturity, by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
29,995

$
143

 
$

$

 
$
29,995

$
143

Non-agency collateralized loan obligations


 
805

6

 
805

6

Agency collateralized mortgage obligations
1,593

1

 
32,816

75

 
34,409

76

Agency mortgage-backed securities
2,960

10

 
9,437

140

 
12,397

150

Equity securities


 
8,635

275

 
8,635

275

Total investment securities available-for-sale
34,548

154

 
51,693

496

 
86,241

650

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,406

33

 


 
2,406

33

Municipal bonds
6,051

11

 


 
6,051

11

Total investment securities held-to-maturity
8,457

44

 


 
8,457

44

Total temporarily impaired securities (1)
$
43,005

$
198

 
$
51,693

$
496

 
$
94,698

$
694

(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 8 for held-to-maturity securities.

 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
10,543

$
21

 
$

$

 
$
10,543

$
21

Trust preferred securities


 
9,038

72

 
9,038

72

Non-agency collateralized loan obligations
6,191

50

 
9,990

4

 
16,181

54

Agency collateralized mortgage obligations
4,593

12

 
34,408

267

 
39,001

279

Agency mortgage-backed securities
12,292

198

 


 
12,292

198

Equity securities


 
8,352

291

 
8,352

291

Total investment securities available-for-sale
33,619

281

 
61,788

634

 
95,407

915

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,492

8

 
1,978

22

 
4,470

30

Municipal bonds
12,559

96

 


 
12,559

96

Total investment securities held-to-maturity
15,051

104

 
1,978

22

 
17,029

126

Total temporarily impaired securities (1)
$
48,670

$
385

 
$
63,766

$
656

 
$
112,436

$
1,041


(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 18 for held-to-maturity securities.

The change in the fair values of our municipal bonds, agency debentures, agency collateralized mortgage obligations and agency mortgage-backed securities are primarily the result of interest rate fluctuations. To assess for credit impairment, management evaluates the underlying issuer’s financial performance and the related credit rating information through a review of publicly available financial statements and other publicly available information. This most recent review did not identify any issues related to the ultimate repayment of principal and interest on these securities. In addition, the Company has the ability and intent to hold debt securities in an unrealized loss position until recovery of their amortized cost. Based on this, the Company considers all of the unrealized losses to be temporarily impaired.

There were no investment securities classified as trading securities outstanding as of December 31, 2017 and December 31, 2016.
v3.8.0.1
Federal Home Loan Bank Stock
12 Months Ended
Dec. 31, 2017
Federal Home Loan Bank Stock [Abstract]  
FEDERAL HOME LOAN BANK STOCK
FEDERAL HOME LOAN BANK STOCK

The Company is a member of the FHLB system. As a member of the FHLB of Pittsburgh, the Company must maintain a minimum investment in the capital stock of the FHLB in an amount equal to 4.00% of its outstanding advances, 0.75% of its issued letters of credits, and 0.10% of its membership asset value, as defined, with the FHLB. The FHLB has the ability to change the calculation of the required stock investment at any time. The Company held stock totaling $13.8 million and $9.6 million at December 31, 2017 and 2016, respectively. At December 31, 2017, $12.6 million of stock was required based on the Bank’s membership asset value of approximately $742.2 million; $295.0 million in outstanding advances; and $6.7 million in issued letters of credit. The Company received dividends from its holdings in FHLB capital stock of $603,000, $494,000 and $389,000 for the years ended December 31, 2017, 2016 and 2015, respectively.
v3.8.0.1
Loans
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
LOANS
LOANS

The Company generates loans through the private banking and middle-market channels. These channels provide risk diversification and offer significant growth opportunities. The private banking channel primarily includes loans made to high-net-worth individuals, trusts and businesses that are typically secured by cash and marketable securities. The middle-market banking channel consists of our commercial and industrial (“C&I”) and commercial real estate (“CRE”) loan portfolios that serve middle-market businesses and real estate developers in our primary markets.

Loans held-for-investment were comprised of the following:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans held-for-investment, before deferred fees and costs
$
2,261,625

$
667,028

$
1,254,184

$
4,182,837

Net deferred loan costs (fees)
4,112

656

(3,361
)
1,407

Loans held-for-investment, net of deferred fees and costs
2,265,737

667,684

1,250,823

4,184,244

Allowance for loan losses
(1,577
)
(8,043
)
(4,797
)
(14,417
)
Loans held-for-investment, net
$
2,264,160

$
659,641

$
1,246,026

$
4,169,827


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans held-for-investment, before deferred fees and costs
$
1,732,578

$
587,791

$
1,080,637

$
3,401,006

Net deferred loan costs (fees)
3,350

(368
)
(2,934
)
48

Loans held-for-investment, net of deferred fees and costs
1,735,928

587,423

1,077,703

3,401,054

Allowance for loan losses
(1,424
)
(12,326
)
(5,012
)
(18,762
)
Loans held-for-investment, net
$
1,734,504

$
575,097

$
1,072,691

$
3,382,292



The Company’s customers have unused loan commitments based on the availability of eligible collateral or other terms and conditions under the loan agreement. Often these commitments are not fully utilized and therefore the total amount does not necessarily represent future cash requirements. The amount of unfunded commitments, including standby letters of credit, as of December 31, 2017 and December 31, 2016, was $2.37 billion and $1.75 billion, respectively. The interest rate for each commitment is based on the prevailing market conditions at the time of funding. The reserve for losses on unfunded commitments was $504,000 and $650,000, as of December 31, 2017 and December 31, 2016, respectively, which includes reserves for probable losses on unfunded loan commitments, including standby letters of credit and also risk participations.

The total unfunded commitments above included loans in the process of origination totaling approximately $53.3 million and $59.8 million as of December 31, 2017 and December 31, 2016, respectively, which extend over varying periods of time.

The Company issues standby letters of credit in the normal course of business. Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. The Company would be required to perform under the standby letters of credit when drawn upon by the guaranteed party in the case of non-performance by the Company’s customer. Collateral may be obtained based on management’s credit assessment of the customer. The amount of unfunded commitments related to standby letters of credit as of December 31, 2017 and December 31, 2016, included in the total unfunded commitments above, was $74.8 million and $77.4 million, respectively. Should the Company be obligated to perform under the standby letters of credit the Company will seek repayment from the customer for amounts paid. During the year ended December 31, 2017 and 2016, there were draws on standby letters of credit totaling $204,000 and $151,000, respectively, which were immediately repaid by the borrower or converted to an outstanding loan based on the contractual terms and subsequently repaid. Most of these commitments are expected to expire without being drawn upon and the total amount does not necessarily represent future cash requirements. The potential liability for losses on standby letters of credit was included in the reserve for losses on unfunded commitments.

The Company has entered into risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution counterparties should the customers fail to perform on their interest rate derivative contracts. The potential liability for outstanding obligations was included in the reserve for losses on unfunded commitments.

As of December 31, 2017 and December 31, 2016, 90.5% and 91.1%, respectively, of the commercial loan portfolio was comprised of loans to customers within the Company’s primary market areas of Pennsylvania, Ohio, New Jersey, New York and contiguous states. As a result, the commercial loan portfolio is subject to the general economic conditions within those areas. The Company evaluates each customer’s creditworthiness on an individual basis. The amount of collateral obtained by the Company upon extension of credit is based on management’s credit evaluation of the borrower. The Company does not believe it has significant concentrations of credit risk to any one group of borrowers given its underwriting and collateral requirements.

The Company’s loan portfolio is comprised of amortizing loans, where scheduled principal and interest payments are applied according to the terms of the loan agreement, as well as interest-only loans. As of December 31, 2017 and December 31, 2016, interest-only loans represented 71.1% and 69.0% of the loans held-for-investment, respectively, of which the majority were lines of credit.

There were $2.09 billion in loans that are due on demand with no stated maturity and $2.09 billion in loans with stated maturities which have an expected average remaining maturity of approximately four years as of December 31, 2017, compared to $1.55 billion in loans that are due on demand with no stated maturity and $1.85 billion in loans with stated maturities which have an expected average remaining maturity of approximately four years as of December 31, 2016. As of December 31, 2017 and December 31, 2016, 90.9% and 88.6%, respectively, of the portfolio was comprised of variable rate loans.
v3.8.0.1
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2017
Allowance for Loan Losses [Abstract]  
ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES

Our allowance for loan losses represents our estimate of probable loan losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions recorded in the consolidated statements of income and recoveries of losses previously incurred. Reductions to the allowance occur as loans are charged off or when the credit history of any of the three loan portfolios improves. Management evaluates the adequacy of the allowance at least quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and non-accrual trends, portfolio growth, underlying collateral coverage and current economic conditions. This evaluation is subjective and requires material estimates that may change over time. In addition, management evaluates the overall methodology for the allowance for loan losses on an annual basis. The calculation of the allowance for loan losses takes into consideration the inherent risk identified within each of the Company’s three primary loan portfolios: private banking, commercial and industrial and commercial real estate. In addition, management takes into account the historical loss experience of each loan portfolio, to ensure that the allowance for loan losses is sufficient to cover probable losses inherent in such loan portfolios. Refer to Note 1, Summary of Significant Accounting Policies, for more details on the Company’s allowance for loan losses policy.

The following discusses key characteristics and risks within each primary loan portfolio:

Private Banking Loans
Our private banking lending activities are conducted on a national basis. This loan portfolio primarily includes loans made to high-net-worth individuals, trusts and businesses that are typically secured by cash and marketable securities. This portfolio also has some loans that are secured by residential real estate or other financial assets, lines of credit and unsecured loans. The primary sources of repayment for these loans are the income and/or assets of the borrower.

The underlying collateral is the most important indicator of risk for this loan portfolio. The overall lower risk profile of this portfolio is driven by loans secured by cash and marketable securities, which were 94.6% and 91.3% of total private banking loans as of December 31, 2017 and 2016, respectively.

Middle-Market Banking: Commercial and Industrial Loans
This loan portfolio primarily includes loans made to service companies or manufacturers generally for the purposes of financing production, operating capacity, accounts receivable, inventory, equipment, acquisitions and recapitalizations. Cash flow from the borrower’s operations is the primary source of repayment for these loans.

The borrower’s industry and local and regional economic conditions are important indicators of risk for this loan portfolio. Collateral for these types of loans at times does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. C&I loans collateralized by cash and marketable securities are treated the same as private banking loans for purposes of the allowance for loan loss calculation. In addition, shared national credit loans that also involve a private equity sponsor are combined as a homogeneous group and evaluated separately based on the historical loss trend of such loans.

Middle-Market Banking: Commercial Real Estate Loans
This loan portfolio includes loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes including office, industrial, multifamily, retail, hospitality, healthcare and self-storage. The primary source of repayment for commercial real estate loans secured by owner-occupied properties is cash flow from the borrower’s operations. Individual project cash flows, global cash flows and liquidity from the developer, or the sale of the property are the primary sources of repayment for commercial real estate loans secured by investment properties. Also included are commercial construction loans to finance the construction or renovation of structures as well as to finance the acquisition and development of raw land for various purposes. The increased level of risk for these loans is generally confined to the construction period. If there are problems the project may not be completed and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal.

The underlying purpose and collateral of the loans are important indicators of risk for this loan portfolio. Additional risks exist and are dependent on several factors such as the condition of the local and regional economies, whether or not the project is owner-occupied, the type of project, and the experience and resources of the developer.

On a monthly basis, management monitors various credit quality indicators for the loan portfolio, including delinquency, non-performing status, changes in risk ratings, changes in the underlying performance of the borrowers and other relevant factors. On a daily basis, the Company monitors the collateral of loans secured by cash and marketable securities within the private banking portfolio which further reduces the risk profile of that portfolio. Refer to Note 1, Summary of Significant Accounting Policies, for the Company’s policy for determining past due status of loans.

Loan risk ratings are assigned based upon the creditworthiness of the borrower and the quality of the collateral for loans secured by marketable securities. Loan risk ratings are reviewed on an ongoing basis according to internal policies. Loans within the pass rating are believed to have a lower risk of loss than loans that are risk rated as special mention, substandard and doubtful, which are believed to have an increasing risk of loss. Our internal risk ratings are consistent with regulatory guidance. Management also monitors the loan portfolio through a formal periodic review process. All non-pass rated loans are reviewed monthly and higher risk-rated loans within the pass category are reviewed three times a year.

The Company’s risk ratings are consistent with regulatory guidance and are as follows:

Pass – The loan is currently performing in accordance with its contractual terms.

Special Mention – A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in our credit position at some future date. Economic and market conditions, beyond the customer’s control, may in the future necessitate this classification.

Substandard – A substandard loan is not adequately protected by the net worth and/or paying capacity of the obligor or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – A doubtful loan has all the weaknesses inherent in a loan categorized as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables present the recorded investment in loans by credit quality indicator:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
2,265,369

$
639,987

$
1,248,972

$
4,154,328

Special mention

24,882

1,851

26,733

Substandard
368

2,815


3,183

Loans held-for-investment
$
2,265,737

$
667,684

$
1,250,823

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
1,735,404

$
545,276

$
1,077,703

$
3,358,383

Special mention

18,776


18,776

Substandard
524

23,371


23,895

Loans held-for-investment
$
1,735,928

$
587,423

$
1,077,703

$
3,401,054



Changes in the allowance for loan losses were as follows for the years ended December 31, 2017, 2016 and 2015:
 
Year Ended December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,424

$
12,326

$
5,012

$
18,762

Provision (credit) for loan losses
153

(556
)
(220
)
(623
)
Charge-offs

(4,302
)

(4,302
)
Recoveries

575

5

580

Balance, end of period
$
1,577

$
8,043

$
4,797

$
14,417


 
Year Ended December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,566

$
11,064

$
5,344

$
17,974

Provision (credit) for loan losses
(142
)
4,723

(3,743
)
838

Charge-offs

(4,258
)

(4,258
)
Recoveries

797

3,411

4,208

Balance, end of period
$
1,424

$
12,326

$
5,012

$
18,762


 
Year Ended December 31, 2015
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
2,017

$
13,501

$
4,755

$
20,273

Provision (credit) for loan losses
(464
)
(112
)
589

13

Charge-offs

(3,353
)

(3,353
)
Recoveries
13

1,028


1,041

Balance, end of period
$
1,566

$
11,064

$
5,344

$
17,974



The following tables present the age analysis of past due loans segregated by class of loan:
 
December 31, 2017
(Dollars in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
Loans Past
Due 90 Days
or More
Total
Past Due
Current
Total
Private banking
$
1,266

$

$

$
1,266

$
2,264,471

$
2,265,737

Commercial and industrial




667,684

667,684

Commercial real estate
1,849



1,849

1,248,974

1,250,823

Loans held-for-investment
$
3,115

$

$

$
3,115

$
4,181,129

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
Loans Past
Due 90 Days
or More
Total
Past Due
Current
Total
Private banking
$

$

$
224

$
224

$
1,735,704

$
1,735,928

Commercial and industrial




587,423

587,423

Commercial real estate




1,077,703

1,077,703

Loans held-for-investment
$

$

$
224

$
224

$
3,400,830

$
3,401,054



Non-Performing and Impaired Loans

Management monitors the delinquency status of the loan portfolio on a monthly basis. Loans are considered non-performing when interest and principal were 90 days or more past due or management has determined that it is probable the borrower is unable to meet payments as they become due. The risk of loss is generally highest for non-performing loans.

Management determines loans to be impaired when, based upon current information and events, it is probable that the loan will not be repaid according to the original contractual terms of the loan agreement, including both principal and interest, or if a loan is designated as a TDR. Refer to Note 1, Summary of Significant Accounting Policies, for the Company’s policy on evaluating loans for impairment and interest income.

The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans:
 
As of and for the Year Ended December 31, 2017
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
368

$
541

$
368

$
438

$

Commercial and industrial
2,815

3,135

2,139

3,067


Commercial real estate





Total with a related allowance recorded
3,183

3,676

2,507

3,505


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial
3,371

5,330


4,224

146

Commercial real estate





Total without a related allowance recorded
3,371

5,330


4,224

146

Total:
 
 
 
 
 
Private banking
368

541

368

438


Commercial and industrial
6,186

8,465

2,139

7,291

146

Commercial real estate





Total
$
6,554

$
9,006

$
2,507

$
7,729

$
146


 
As of and for the Year Ended December 31, 2016
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
517

$
656

$
517

$
592

$

Commercial and industrial
17,273

26,126

6,422

19,158


Commercial real estate





Total with a related allowance recorded
17,790

26,782

6,939

19,750


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial
471

487


485

26

Commercial real estate





Total without a related allowance recorded
471

487


485

26

Total:
 
 
 
 
 
Private banking
517

656

517

592


Commercial and industrial
17,744

26,613

6,422

19,643

26

Commercial real estate





Total
$
18,261

$
27,269

$
6,939

$
20,235

$
26


 
As of and for the Year Ended December 31, 2015
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
745

$
864

$
745

$
824

$

Commercial and industrial
11,797

19,204

3,800

15,331


Commercial real estate





Total with a related allowance recorded
12,542

20,068

4,545

16,155


Without a related allowance recorded:
 
 
 
 
 
Private banking
1,203

1,448


1,202


Commercial and industrial
513

1,789


838

29

Commercial real estate
2,912

9,067


3,108


Total without a related allowance recorded
4,628

12,304


5,148

29

Total:
 
 
 
 
 
Private banking
1,948

2,312

745

2,026


Commercial and industrial
12,310

20,993

3,800

16,169

29

Commercial real estate
2,912

9,067


3,108


Total
$
17,170

$
32,372

$
4,545

$
21,303

$
29



Impaired loans as of December 31, 2017 and December 31, 2016, were $6.6 million and $18.3 million, respectively. There was no interest income recognized while on non-accrual status for the years ended December 31, 2017, 2016 and 2015. As of December 31, 2017 and December 31, 2016, there were no loans 90 days or more past due and still accruing interest income.

Impaired loans were evaluated using a discounted cash flow method or based on the fair value of the collateral less estimated selling costs. Based on those evaluations there were specific reserves totaling $2.5 million and $6.9 million as of December 31, 2017 and December 31, 2016, respectively.

The following tables present the allowance for loan losses and recorded investment in loans by class:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan losses:
 
 
 
 
Individually evaluated for impairment
$
368

$
2,139

$

$
2,507

Collectively evaluated for impairment
1,209

5,904

4,797

11,910

Total allowance for loan losses
$
1,577

$
8,043

$
4,797

$
14,417

 
 
 
 
 
Loans held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
368

$
6,186

$

$
6,554

Collectively evaluated for impairment
2,265,369

661,498

1,250,823

4,177,690

Loans held-for-investment
$
2,265,737

$
667,684

$
1,250,823

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan losses:
 
 
 
 
Individually evaluated for impairment
$
517

$
6,422

$

$
6,939

Collectively evaluated for impairment
907

5,904

5,012

11,823

Total allowance for loan losses
$
1,424

$
12,326

$
5,012

$
18,762

 
 
 
 
 
Loans held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
517

$
17,744

$

$
18,261

Collectively evaluated for impairment
1,735,411

569,679

1,077,703

3,382,793

Loans held-for-investment
$
1,735,928

$
587,423

$
1,077,703

$
3,401,054



Troubled Debt Restructuring

The following table provides additional information on the Company’s loans designated as troubled debt restructurings:
(Dollars in thousands)
December 31,
2017
December 31,
2016
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring:
 
 
Accruing interest
$
3,371

$
471

Non-accrual
3,183

17,273

Total troubled debt restructurings
$
6,554

$
17,744



There were unused commitments of $708,000 and $121,000 on TDR loans as of December 31, 2017 and 2016, respectively.

The modifications made to restructured loans typically consist of an extension of the payment terms or the deferral of principal payments. There were no loans modified as a TDR within twelve months of the corresponding balance sheet date with payment defaults during the years ended December 31, 2017 and 2016, respectively. There were loans totaling $973,000 that were modified as a TDR within twelve months of the corresponding balance sheet date with payment defaults during the year ended December 31, 2015.

The financial effects of our modifications made to loans newly designated as TDRs during the years ended December 31, 2017, 2016 and 2015, were as follows:
 
Year Ended December 31, 2017
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Private banking:
 
 
 
 
 
Extended term, deferred principal and reduced interest rate
2
$
433

$
368

$
433

$
368

Total
2
$
433

$
368

$
433

$
368


 
Year Ended December 31, 2016
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Commercial and industrial:
 
 
 
 
 
Extended term and deferred principal
2
$
11,098

$
11,081

$
2,354

$
3,274

Total
2
$
11,098

$
11,081

$
2,354

$
3,274


 
Year Ended December 31, 2015
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Commercial and industrial:
 
 
 
 
 
Deferred principal
2
$
6,849

$
973

$
1,500

$
172

Extended term and deferred principal
1
433


433


Change in interest terms
1
4,064


400


Total
4
$
11,346

$
973

$
2,333

$
172



Other Real Estate Owned

As of December 31, 2017 and December 31, 2016, the balance of the other real estate owned portfolio was $3.6 million and $4.2 million, respectively. Properties were sold from other real estate owned totaling $597,000 with net gains of $141,000 realized during the year ended December 31, 2017. There were no residential mortgage loans that were in the process of foreclosure as of December 31, 2017.
v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill represents the excess of the purchase price over the fair value of net assets acquired. Goodwill of $4.6 million and other intangible assets of $13.6 million were recorded during the year ended December 31, 2016, related to the TKG acquisition.

The following table presents the change in goodwill for the years ended December 31, 2017 and 2016:
(Dollars in thousands)
2017
2016
Balance, beginning of period
$
38,724

$
34,163

Additions

4,561

Balance, end of period
$
38,724

$
38,724



The Company determined the amount of identifiable intangible assets based upon an independent valuation. The following table presents the change in intangible assets for the years ended December 31, 2017 and 2016:
(Dollars in thousands)
2017
2016
Balance, beginning of period
$
28,485

$
16,653

Additions

13,585

Amortization
(1,851
)
(1,753
)
Balance, end of period
$
26,634

$
28,485



The following table presents the gross amount of intangible assets and total accumulated amortization by class:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Gross Amount
Accumulated Amortization
Net Carrying Amount
 
Gross Amount
Accumulated Amortization
Net Carrying Amount
Trade name
$
4,040

$
(418
)
$
3,622

 
$
4,040

$
(245
)
$
3,795

Client Relationships:
 
 
 
 
 
 
 
Sub-advisory client list
11,530

(3,230
)
8,300

 
11,530

(2,371
)
9,159

Separate managed accounts client list
1,810

(505
)
1,305

 
1,810

(344
)
1,466

Other institutional client list
5,950

(2,074
)
3,876

 
5,950

(1,532
)
4,418

Non-compete agreements
465

(234
)
231

 
465

(118
)
347

Total finite-lived intangibles
23,795

(6,461
)
17,334

 
23,795

(4,610
)
19,185

Client Relationships:
 
 
 
 
 
 
 
Mutual fund client relationships
(indefinite-lived)
9,300


9,300

 
9,300


9,300

Total intangibles assets
$
33,095

$
(6,461
)
$
26,634

 
$
33,095

$
(4,610
)
$
28,485



Intangible amortization expense on finite-lived intangible assets totaled $1.9 million, $1.8 million and $1.6 million for the years ended December 31, 2017, 2016 and 2015, respectively.

The following is a summary of the expected intangible amortization expense for finite-lived intangibles assets, assuming no new additions, for each of the five years following December 31, 2017:
(Dollars in thousands)
Amount
2018
$
1,835

2019
1,832

2020
1,767

2021
1,735

2022
1,735

Thereafter
8,430

Total finite-lived intangibles
$
17,334

v3.8.0.1
Office Properties and Equipment
12 Months Ended
Dec. 31, 2017
Office Properties and Equipment [Abstract]  
OFFICE PROPERTIES AND EQUIPMENT
OFFICE PROPERTIES AND EQUIPMENT

Following is a summary of office properties and equipment by major classification:
 
December 31,
(Dollars in thousands)
2017
2016
Furniture, fixtures and equipment
$
9,812

$
9,057

Leasehold improvements
5,917

5,743

Total, at cost
15,729

14,800

Accumulated depreciation
(10,844
)
(9,329
)
Net office properties and equipment
$
4,885

$
5,471



Depreciation expense was $1.5 million, $1.3 million and $1.3 million for the years ended December 31, 2017, 2016 and 2015, respectively.

The Company rents office space in its six office locations which are accounted for as operating leases. The remaining lease terms have expirations from 2020 to 2024 and provide for one or more renewal options. These leases provide for annual rent escalations and payment of certain operating expenses applicable to the leased space. The Company records rent expense on a straight-line basis over the term of the lease. Rent expense was $2.2 million, $2.3 million and $2.3 million for the years ended December 31, 2017, 2016 and 2015, respectively. The net deferred rent liability was $877,000 as of December 31, 2017.

At December 31, 2017, future minimum lease payments were as follows:
(Dollars in thousands)
Amount
2018
$
2,563

2019
2,530

2020
2,480

2021
1,417

2022
870

Thereafter
907

Total
$
10,767



In conjunction with certain office leases the Company has received an allowance for leasehold improvements which is recognized as a reduction to rent expense over the life of the corresponding lease. The unamortized amount of the allowance for leasehold improvements was $969,000 as of December 31, 2017.
v3.8.0.1
Deposits
12 Months Ended
Dec. 31, 2017
Deposits [Abstract]  
DEPOSITS
DEPOSITS

As of December 31, 2017 and December 31, 2016, deposits were comprised of the following:
 
Interest Rate Range
 
Weighted Average
Interest Rate
 
Balance
(Dollars in thousands)
December 31,
2017
 
December 31,
2017
December 31,
2016
 
December 31,
2017
December 31,
2016
Demand and savings accounts:
 
 
 
 
 
 
 
Noninterest-bearing checking accounts
 
 
$
248,092

$
230,226

Interest-bearing checking accounts
0.05 to 1.75%
 
1.42%
0.56%
 
455,341

218,984

Money market deposit accounts
0.10 to 2.06%
 
1.37%
0.82%
 
2,289,789

1,938,707

Total demand and savings accounts
 
 
 
 
 
2,993,222

2,387,917

Certificates of deposit
0.80 to 2.13%
 
1.40%
0.95%
 
994,389

898,862

Total deposits
 
 
 
 
 
$
3,987,611

$
3,286,779

Weighted average rate on interest-bearing accounts
 
 
1.38%
0.84%
 
 
 


As of December 31, 2017 and December 31, 2016, the Bank had total brokered deposits of $1.07 billion and $1.06 billion, respectively. The amount for brokered deposits includes reciprocal Certificate of Deposit Account Registry Service® (“CDARS®”) and reciprocal Insured Cash Sweep® (“ICS®”) accounts totaling $627.5 million and $448.1 million as of December 31, 2017 and December 31, 2016, respectively.

As of December 31, 2017 and December 31, 2016, certificates of deposit with balances of $100,000 or more, excluding brokered deposits, totaled $440.2 million and $441.1 million, respectively. Certificates of deposit with balances of $250,000 or more, excluding brokered deposits, totaled $191.4 million and $178.1 million as of December 31, 2017 and December 31, 2016, respectively.

The contractual maturity of certificates of deposit was as follows:
(Dollars in thousands)
December 31,
2017
December 31,
2016
12 months or less
$
874,733

$
751,204

12 months to 24 months
96,766

121,011

24 months to 36 months
22,890

26,647

36 months to 48 months


48 months to 60 months


Over 60 months


Total
$
994,389

$
898,862



Interest expense on deposits was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Interest-bearing checking accounts
$
3,706

$
813

$
439

Money market deposit accounts
22,350

11,376

5,687

Certificates of deposit
11,429

7,618

6,762

Total interest expense on deposits
$
37,485

$
19,807

$
12,888

v3.8.0.1
Borrowings
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
BORROWINGS
BORROWINGS

As of December 31, 2017 and December 31, 2016, borrowings were comprised of the following:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Interest Rate
Ending Balance
Maturity Date
 
Interest Rate
Ending Balance
Maturity Date
FHLB borrowings:
 
 
 
 
 
 
 
Issued 12/29/2017
1.57%
$
195,000

1/2/2018
 

$


Issued 12/29/2017
1.66%
100,000

3/29/2018
 



Issued 12/30/2016



 
0.77%
105,000

1/3/2017
Issued 12/29/2016



 
0.85%
100,000

3/29/2017
Line of credit borrowings
4.56%
6,200

12/28/2018
 



Subordinated notes payable (net of debt issuance costs of $287 and $490, respectively)
5.75%
34,713

7/1/2019
 
5.75%
34,510

7/1/2019
Total borrowings, net
 
$
335,913

 
 
 
$
239,510

 


The Bank’s FHLB borrowing capacity is based on the collateral value of certain securities held in safekeeping at the FHLB and loans pledged to the FHLB. The Bank submits a quarterly Qualified Collateral Report (“QCR”) to the FHLB to update the value of the loans pledged. As of December 31, 2017, the Bank’s borrowing capacity is based on the information provided in the September 30, 2017, QCR filing. As of December 31, 2017, the Bank had securities held in safekeeping at the FHLB with a fair value of $4.0 million, combined with pledged loans of $1.11 billion, for a gross borrowing capacity of $788.8 million, of which $295.0 million was outstanding in advances. As of December 31, 2016, there was $205.0 million outstanding in advances from the FHLB. When the Bank borrows from the FHLB, interest is charged at the FHLB’s posted rates at the time of the borrowing.

The Bank maintains an unsecured line of credit of $10.0 million with M&T Bank and an unsecured line of credit of $20.0 million with Texas Capital Bank. As of December 31, 2017, the full amount of these established lines were available to the Bank.

The Holding Company maintains an unsecured line of credit of $25.0 million with Texas Capital Bank, of which $6.2 million was outstanding as of December 31, 2017.

In June 2014, the Company completed a private placement of subordinated notes payable, raising $35.0 million. The subordinated notes have a term of 5 years at a fixed-rate of 5.75%. The proceeds qualified as Tier 2 capital for the holding company, under federal regulatory capital rules.

Interest expense on borrowings was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
FHLB borrowings
$
3,152

$
1,477

$
540

Line of credit borrowings
90



Subordinated notes payable
2,215

2,215

2,215

Total interest expense on borrowings
$
5,457

$
3,692

$
2,755

v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
INCOME TAXES
INCOME TAXES

The income tax provision reconciled to taxes computed at the statutory federal rate was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Tax provision at statutory rate
$
16,615

$
14,591

$
11,683

Meals and entertainment
152

147

103

Dues and subscriptions
142

132

116

Bank owned life insurance
(622
)
(629
)
(593
)
Stock option exercises and cancellations
(674
)
(484
)
52

State tax expense, net of federal benefit
1,024

1,184

951

Impact of change in tax rates
(2,351
)


Adjustments to prior year tax
215

46

(60
)
Tax exempt income, net of disallowed interest
(151
)
(162
)
(160
)
Renewable energy tax credits
(4,629
)
(1,778
)
(1,198
)
Low income housing tax credits
(260
)
(17
)

Other
21

18

(2
)
Income tax provision
$
9,482

$
13,048

$
10,892



In December 2017, the Tax Cuts and Jobs Act was signed into law which lowers the maximum corporate tax rate from 35% to 21%. Due to this enactment, income tax provision for the year ended December 31, 2017, was impacted by a $2.4 million one-time benefit on the re-measurement of the Company’s deferred tax liability. The adjustment was largely related to the acceleration of an incentive compensation deduction for tax purposes and favorable depreciation treatment associated with renewable energy credits.

The tax credits in the table above relate to transactions for the financing of renewable solar energy facilities as well as low income housing tax credits. These transactions provided federal tax credits and state tax credits (where applicable) during the 2017, 2016 and 2015 tax years. The financing of the solar energy facilities are accounted for as direct financing leases included within the C&I loan portfolio. The amortization of the Company’s low income housing tax credit investments has been reflected as income tax expense. The net amount of low income housing tax credits, amortization and tax benefits recorded as income tax expenses during the years ended December 31, 2017 and 2016, was $260,000 and $17,000, respectively. The carrying amount of the investment in low income housing tax credits was $23.8 million of which $18.1 million was unfunded as of December 31, 2017.

The income tax provision consisted of:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Current income tax provision (benefit) - federal
$
(2,324
)
$
7,781

$
9,917

Current income tax provision - state
696

1,592

803

Deferred tax provision - federal
10,050

3,322

225

Deferred tax provision (benefit) - state
1,060

353

(53
)
Income tax provision
$
9,482

$
13,048

$
10,892



The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2017 and 2016, were as follows:
 
December 31,
(Dollars in thousands)
2017
2016
Deferred tax assets:
 
 
Net operating loss - state
$
200

$

Start-up expenses
65

134

Stock compensation
2,150

1,659

Compensation related accruals
779

6,599

Leasehold improvement
251

464

Allowance for loan loss
3,376

6,970

Long-term lease
205

361

Reserve for unfunded commitments
118

241

Supplemental executive retirement plan
824

1,116

Transaction costs
288

480

Intangibles

125

Earn out liability non-purchase accounting
374

606

Other
180

247

Gross deferred tax assets
8,810

19,002

 
 
 
Deferred tax liabilities:
 
 
Office properties and equipment
(6,947
)
(4,631
)
Deferred loan costs
(2,447
)
(2,934
)
Intangibles
(9
)

Goodwill
(3,003
)
(3,531
)
State capital shares tax liability
(101
)
(219
)
Unrealized gain on investments and derivatives
(455
)
(483
)
Gross deferred tax liability
(12,962
)
(11,798
)
Net deferred tax asset (liability)
$
(4,152
)
$
7,204



Management believes that, as of December 31, 2017, it is more likely than not that the deferred tax assets will be fully realized upon the generation of future taxable income. The Company has certain pre-tax state net operating loss carryforwards of $2.6 million which will expire in 2037.

The change in the net deferred tax asset or liability for the years ended December 31, 2017 and 2016, was detailed as follows:
 
December 31,
(Dollars in thousands)
2017
2016
Deferred tax provision
$
(11,110
)
$
(3,675
)
Deferred tax impact from other comprehensive income
(246
)
(1,329
)
Deferred tax asset established related to acquisitions

22

Change in net deferred tax asset or liability
$
(11,356
)
$
(4,982
)


The Company considers uncertain tax positions that it has taken or expects to take on a tax return. The Company recognizes interest accrued and penalties (if any) related to unrecognized tax benefits in income tax expense. Tax years 2014 through 2017 remain subject to federal and state tax examinations, as of December 31, 2017. A federal tax examination of the 2015 tax year is currently in progress.

A reconciliation of the beginning and ending gross amounts of unrecognized tax benefits was as follows:
 
December 31,
(Dollars in thousands)
2017
2016
2015
Beginning of year balance
$
599

$
353

$

Increases in prior period tax positions
18

26

142

Decreases in prior period tax positions



Increases in current period tax positions
127

220

211

Settlements



End of year balance
$
744

$
599

$
353



The total estimated unrecognized tax benefit that, if recognized, would affect the Company’s effective tax rate was approximately $620,000, $390,000 and $230,000 as of December 31, 2017, 2016 and 2015, respectively. The impact of interest and penalties was immaterial to the Company’s financial statements for the years ended December 31, 2017, 2016 and 2015. The Company does not expect changes in its unrecognized tax benefits in the next twelve months to have a material impact on its financial statements.
v3.8.0.1
Regulatory Capital
12 Months Ended
Dec. 31, 2017
Regulatory Capital Requirements [Abstract]  
REGULATORY CAPITAL
REGULATORY CAPITAL

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the tables below) of Common Equity Tier 1 (“CET 1”), Tier 1 and Total risk-based capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). As of December 31, 2017 and December 31, 2016, TriState Capital Holdings, Inc. and TriState Capital Bank exceeded all capital adequacy requirements to which they were subjected.

Financial depository institutions are categorized as well capitalized if they meet minimum capital ratios as set forth in the tables below. The Bank exceeded the capital ratios necessary to be well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since the filing of the most recent Call Report that management believes have changed the Bank’s capital, as presented in the tables below.

Basel III, which began phasing in on January 1, 2015, has replaced the regulatory capital rules for the Company and the Bank. The Basel III final rules required new minimum capital ratio standards, established a new common equity tier 1 to total risk-weighted assets ratio, subjected banking organizations to certain limitations on capital distributions and discretionary bonus payments, and established a new standardized approach for risk weightings.

The final rules subject a banking organization to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer of risk-based capital ratios in an amount greater than 2.5% of its total risk-weighted assets. The implementation of the capital conservation buffer began on January 1, 2016, at 0.625% and will be phased in over a four-year period (increasing by that amount ratably on each subsequent January 1, until it reaches 2.5% on January 1, 2019). As of December 31, 2017 and December 31, 2016, the capital conservation buffer was 1.25% and 0.625%, respectively, in addition to the minimum capital adequacy levels in the tables below. Thus, both the Company and the Bank were above the levels required to avoid limitations on capital distributions and discretionary bonus payments.

The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
343,758

11.72
%
 
$
234,576

8.00
%
 
 N/A

N/A

Bank
$
348,378

11.99
%
 
$
232,392

8.00
%
 
$
290,490

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
326,594

11.14
%
 
$
175,932

6.00
%
 
 N/A

N/A

Bank
$
337,656

11.62
%
 
$
174,294

6.00
%
 
$
232,392

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
326,594

11.14
%
 
$
131,949

4.50
%
 
 N/A

N/A

Bank
$
337,656

11.62
%
 
$
130,720

4.50
%
 
$
188,818

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
326,594

7.25
%
 
$
180,090

4.00
%
 
 N/A

N/A

Bank
$
337,656

7.55
%
 
$
178,979

4.00
%
 
$
223,723

5.00
%

 
December 31, 2016
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
325,122

12.66
%
 
$
205,488

8.00
%
 
 N/A

N/A

Bank
$
314,419

12.39
%
 
$
203,030

8.00
%
 
$
253,787

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
295,089

11.49
%
 
$
154,116

6.00
%
 
 N/A

N/A

Bank
$
298,093

11.75
%
 
$
152,272

6.00
%
 
$
203,030

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
295,089

11.49
%
 
$
115,587

4.50
%
 
 N/A

N/A

Bank
$
298,093

11.75
%
 
$
114,204

4.50
%
 
$
164,962

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
295,089

7.90
%
 
$
149,369

4.00
%
 
 N/A

N/A

Bank
$
298,093

8.04
%
 
$
148,252

4.00
%
 
$
185,316

5.00
%
v3.8.0.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS

The Company participates in a qualified 401(k) defined contribution plan under which eligible employees may contribute a percentage of their salary, at their discretion. During the years ended December 31, 2017, 2016 and 2015, the Company automatically contributed three percent of the eligible employee’s base salary to the individual’s 401(k) plan, subject to IRS limitations. Full-time employees and certain part-time employees are eligible to participate upon the first month following their first day of employment or having attained the age of 21, whichever is later. The Company’s contribution expense was $863,000, $788,000 and $683,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

On February 28, 2013, the Company entered into a supplemental executive retirement plan (“SERP”) for the Chairman and Chief Executive Officer. The benefits will be earned over a five-year period with the projected payments for this SERP of $25,000 per month for 180 months commencing the latter of retirement or 60 months. For the years ended December 31, 2017, 2016 and 2015, the Company recorded expense related to SERP of $513,000, $919,000 and $791,000, respectively, utilizing a discount rate of 3.59%, 2.15% and 2.98%, respectively. The recorded liability related to the SERP plan was $3.5 million and $3.0 million as of December 31, 2017 and December 31, 2016, respectively.
v3.8.0.1
Stock Transactions
12 Months Ended
Dec. 31, 2017
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]  
STOCK TRANSACTIONS
STOCK TRANSACTIONS

Under programs authorized by the Board of Directors in 2016 and 2017, the Company was permitted to repurchase up to $20 million of its common stock, which has been fully utilized as of December 31, 2017. The Board also authorized the Company to utilize some of the share repurchase program authorizations to cancel options granted by the Company to purchase shares of its common stock that would have expired in 2017.

During the year ended December 31, 2017, the Company repurchased a total of 376,641 shares for approximately $8.7 million, at an average cost of $23.03 per share, which are held as treasury stock.

During the year ended December 31, 2016, the Company repurchased a total of 374,729 shares for approximately $5.1 million, at an average cost of $13.68 per share, which are held as treasury stock.

In 2016, the Company’s Board of Directors approved a stock option cancellation program to allow for outstanding and vested stock option awards granted in 2007 and expiring in 2017 to be canceled by the option holder at a price based on the closing day’s stock price less the option exercise price. During the year ended December 31, 2016, there were 1,174,500 options canceled for $6.2 million, which was recorded as a reduction to additional paid-in capital.

Under prior programs authorized by the Board of Directors, the Company repurchased a total of 321,109 shares for approximately $3.2 million, at an average cost of $9.84 per share, during the year ended December 31, 2015.

The table below shows the changes in the Company’s common shares outstanding during the periods indicated:
 
Number of
Common Shares
Outstanding
Balance, December 31, 2014
28,060,888

Issuance of restricted common stock
282,916

Forfeitures of restricted common stock
(4,000
)
Exercise of stock options
37,500

Purchase of treasury stock
(321,109
)
Balance, December 31, 2015
28,056,195

Issuance of restricted common stock
497,309

Forfeitures of restricted common stock
(13,121
)
Exercise of stock options
250,000

Purchase of treasury stock
(374,729
)
Balance, December 31, 2016
28,415,654

Issuance of restricted common stock
396,175

Forfeitures of restricted common stock
(14,637
)
Exercise of stock options
170,550

Purchase of treasury stock
(376,641
)
Balance, December 31, 2017
28,591,101

v3.8.0.1
Earnings Per Common Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE

The computation of basic and diluted earnings per common share for the periods presented was as follows:
 
Years Ended December 31,
(Dollars in thousands, except per share data)
2017
2016
2015
 
 
 
 
Net income available to common shareholders
$
37,988

$
28,641

$
22,488

 
 
 
 
Weighted average common shares outstanding:
 
 
 
Basic
27,550,833

27,593,725

27,771,345

Restricted stock - dilutive
649,956

260,799

56,364

Stock options - dilutive
510,533

504,628

409,744

Diluted
28,711,322

28,359,152

28,237,453

 
 
 
 
Earnings per common share:
 
 
 
Basic
$
1.38

$
1.04

$
0.81

Diluted
$
1.32

$
1.01

$
0.80



 
Years Ended December 31,
 
2017
2016
2015
Anti-dilutive shares (1)
27,000

125,500

721,893

(1) 
Includes stock options and/or restricted stock not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive.
v3.8.0.1
Stock-Based Compensation Programs
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION PROGRAMS
STOCK-BASED COMPENSATION PROGRAMS

The Company’s 2006 Stock Option Plan (the “2006 Plan”) provided for the granting of incentive and non-qualifying stock options to the Company’s key employees, key contractors and outside directors at the discretion of the Board of Directors. The Omnibus Incentive Plan (the “Omnibus Plan”), which was approved by TriState Capital’s shareholders on May 20, 2014, provides for the granting of incentive and non-qualifying stock options, stock appreciation rights, restricted shares, restricted stock units, dividend equivalent rights and other equity-based or equity-related awards to the Company’s key employees, key contractors and outside directors at the discretion of the Board of Directors. The Omnibus Plan, upon its approval, replaced the 2006 Plan. The total number of shares of common stock that may be granted under the Omnibus Plan is the number of authorized shares of common stock of TriState Capital remaining available under the 2006 Plan as of the date of shareholder approval, plus any shares of common stock issued pursuant to the 2006 Plan that were forfeited, canceled, expired or otherwise terminated. The shares reserved for grants under the 2006 Plan shall no longer be available for grants under that plan, but shall instead be reserved for grants under the Omnibus Plan.

The total common shares, authorized by shareholders of the Company, relating to stock-based awards which may be issued upon the grant or exercise of stock-based awards was 4,000,000, as of December 31, 2017, under both the 2006 Plan and the Omnibus Plan (combined the “Plans”). As of December 31, 2017, the Company has issued non-qualifying stock options and restricted shares. The aggregate awards outstanding were 2,084,186 under both of the Plans. 526,849 stock options and restricted shares have been exercised or vested, respectively, leaving 1,388,965 additional awards available for the Company to grant under the Omnibus Plan as of December 31, 2017.

The Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the options vest in increments over the requisite service period. Options issued under the Plans typically vest either 50 percent after two and one-half years following the award date and the remaining 50 percent five years following the award date; or 100 percent after five years following the award date. Restricted shares under the Omnibus Plan typically vest 100 percent after three years following the award date. The Company recognizes compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for the entire grant. The Company’s compensation expense for all awards was $5.9 million, $3.6 million and $1.9 million for the years ended December 31, 2017, 2016 and 2015, respectively.

In 2016 and 2015, the Company’s Board of Directors approved stock option cancellation programs to allow for outstanding and vested stock option awards granted in 2007 to be canceled by the option holder at a price based on the closing day’s stock price less the option exercise price. During the year ended December 31, 2016, there were 1,174,500 options canceled for $6.2 million, which was recorded as a reduction to additional paid-in capital. During the year ended December 31, 2015, there were 77,000 options canceled for $229,000, which was recorded as a reduction to additional paid-in capital.

Stock Options

The fair value of each option award is estimated on the date of the grant using the Black-Scholes option pricing model. Expected term was calculated utilizing the simplified method because the Company has limited historical exercise behavior. Since the Company is newly publicly traded and there is not enough trading history, expected volatility is computed based on median historical volatility of similar entities with publicly traded shares. The risk-free rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The computation assumes that there will be no dividends paid to common shareholders during the contractual life of the options.

There were no stock options granted for the year ended December 31, 2017. The weighted average assumptions for stock options granted for the years ended December 31, 2016 and 2015, were as follows:
 
December 31,
 
2016
2015
Valuation Assumptions:
 
 
Expected dividend yield
0.0
%
0.0
%
Expected volatility
35.9
%
45.4
%
Expected term (years)
6.9

6.9

Risk-free interest rate
1.7
%
1.6
%


Stock option activity during the periods indicated was as follows:
 
Number of Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (years)
Balance, December 31, 2014
2,509,732

$
10.28

4.52
Granted
205,661

10.39

 
Exercised
37,500

9.41

 
Forfeited
41,500

10.75

 
Canceled
77,000

10.00

 
Expired


 
Balance, December 31, 2015
2,559,393

$
10.30

3.98
Granted
22,000

12.07

 
Exercised
250,000

10.69

 
Forfeited
23,500

11.77

 
Canceled
1,174,500

10.00

 
Expired


 
Balance, December 31, 2016
1,133,393

$
10.53

5.76
Granted


 
Exercised
170,550

9.75

 
Forfeited
16,500

10.30

 
Canceled


 
Expired


 
Balance, December 31, 2017
946,343

$
10.67

5.01
 
 
 
 
Exercisable as of December 31, 2015
1,789,750

$
9.99

2.28
Exercisable as of December 31, 2016
575,116

$
10.01

4.32
Exercisable as of December 31, 2017
617,646

$
10.16

4.25


The weighted average grant date fair value of options granted during the years ended December 31, 2016 and 2015, was $5.14 and $4.98, respectively. The weighted average grant date fair value of options exercised during the years ended December 31, 2017, 2016 and 2015 was $4.69, $4.85 and $4.38, respectively.

A summary of the status of the Company’s non-vested options as of and changes during the years ended December 31, 2017, 2016 and 2015, is presented below:
Non-vested options:
Number of Options
Weighted Average Grant-Date
Fair Value
Balance, December 31, 2014
816,232

$
4.87

Granted
205,661

4.98

Vested
210,750

5.91

Forfeited
41,500

4.85

Balance, December 31, 2015
769,643

$
4.93

Granted
22,000

5.14

Vested
209,866

3.73

Forfeited
23,500

5.16

Balance, December 31, 2016
558,277

$
4.95

Granted


Vested
213,080

4.97

Forfeited
16,500

4.99

Balance, December 31, 2017
328,697

$
4.94



As of December 31, 2017, there was $793,000 of total unrecognized compensation cost related to non-vested options granted under the Plans and the unrecognized compensation cost is expected to be recognized over a weighted average period of 1.6 years.

Restricted Shares

A summary of the status of the Company’s non-vested restricted shares as of and changes during the years ended December 31, 2017, 2016 and 2015, is presented below:
Non-vested restricted shares:
Number of Shares
Weighted Average Grant-Date
Fair Value
Balance, December 31, 2014
27,000

$
10.66

Granted
282,916

10.54

Vested


Forfeited
4,000

10.57

Balance, December 31, 2015
305,916

$
10.55

Granted
497,309

12.96

Vested
6,799

11.95

Forfeited
13,121

11.76

Balance, December 31, 2016
783,305

$
12.05

Granted
396,175

22.07

Vested
27,000

10.66

Forfeited
14,637

13.87

Balance, December 31, 2017
1,137,843

$
15.54



As of December 31, 2017, there was $10.4 million of total unrecognized compensation cost related to non-vested restricted shares granted under the Omnibus Plan and the unrecognized compensation cost is expected to be recognized over a weighted average period of 2.1 years.
v3.8.0.1
Derivatives and Hedging Activity
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVES AND HEDGING ACTIVITY
DERIVATIVES AND HEDGING ACTIVITY

RISK MANAGEMENT OBJECTIVE OF USING DERIVATIVES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts related to certain of the Company’s fixed-rate loan assets and differences in the amount, timing, and duration of the Company's known or expected cash payments related to certain of the Company's FHLB borrowings. The Company also has derivatives that are a result of a service the Company provides to certain qualifying customers while at the same time the Company enters into an offsetting derivative transaction in order to eliminate its interest rate risk exposure resulting from such transactions.

FAIR VALUES OF DERIVATIVE INSTRUMENTS ON THE STATEMENTS OF FINANCIAL CONDITION

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of financial condition as of December 31, 2017 and December 31, 2016:
 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2017
 
as of December 31, 2017
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,650

 
Other liabilities
$
9

Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
12,111

 
Other liabilities
12,069

 
 
 
 
 
 
Total
Other assets
$
13,761

 
Other liabilities
$
12,078


 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2016
 
as of December 31, 2016
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,793

 
Other liabilities
$
80

Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
10,324

 
Other liabilities
10,529

 
 
 
 
 
 
Total
Other assets
$
12,117

 
Other liabilities
$
10,609



The following tables show the impact legally enforceable master netting agreements had on the Company’s derivative financial instruments as of December 31, 2017:
 
Offsetting of Derivative Assets
 
December 31, 2017
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Received
 
Derivatives
$
13,761

 
$

 
$
13,761

 
$
(5,677
)
 
$

 
$
8,084



 
Offsetting of Derivative Liabilities
 
December 31, 2017
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Posted
 
Derivatives
$
12,078

 
$

 
$
12,078

 
$
(5,677
)
 
$
(124
)
 
$
6,277



FAIR VALUE HEDGES OF INTEREST RATE RISK

The Company is exposed to changes in the fair value of certain of its fixed-rate obligations due to changes in benchmark interest rates, which relate predominantly to LIBOR. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate payments from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of December 31, 2017, the Company had four interest rate swaps, with an aggregate notional amount of $2.4 million that were designated as fair value hedges of interest rate risk associated with the Company’s fixed-rate loan assets. The notional amounts for the derivatives express the face amount of the positions and credit risk was considered insignificant for the years ended December 31, 2017 and 2016. There were no counterparty default losses on derivatives for the years ended December 31, 2017 and 2016.

For the derivatives that were designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings by applying the “fair value long haul” method.

The table below presents the effect of the Company’s fair value hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Interest income
 
$
(60
)
$
(88
)
$
(294
)
Interest rate products
Non-interest income
 
4

4

3

Total
 
 
$
(56
)
$
(84
)
$
(291
)


CASH FLOW HEDGES OF INTEREST RATE RISK

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. In June 2016, the Company entered into derivative contracts to hedge the variable cash flows associated with certain FHLB borrowings. These interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company’s cash flow hedge derivatives did not have any hedge ineffectiveness recognized in earnings during the years ended December 31, 2017 and 2016.

As of December 31, 2017, the Company had two outstanding interest rate derivatives with an aggregate notional amount of $100.0 million that were designated as cash flow hedges of interest rate risk. During the years ended December 31, 2017 and 2016, net gains of $287,000 and $1.8 million, respectively, were recognized in accumulated other comprehensive income (loss) on the effective portion of the derivative.

Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s debt. During the next twelve months, the Company estimates $1.0 million to be reclassified to earnings as a decrease to interest expense. The Company is hedging its exposure to the variability in future cash flows for forecasted transactions over a remaining period of 18 months.

The table below presents the effect of the Company’s cash flow hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Interest expense
 
$
371

$
(43
)
$

Total
 
 
$
371

$
(43
)
$



NON-DESIGNATED HEDGES

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate derivatives with its commercial banking customers to facilitate their respective risk management strategies. Those derivatives are simultaneously and economically hedged by offsetting derivatives that the Company executes with a third party, such that the Company eliminates its interest rate exposure resulting from such transactions. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of December 31, 2017, the Company had 316 derivative transactions with an aggregate notional amount of $1.43 billion related to this program.

The table below presents the effect of the Company’s non-designated hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives not designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Non-interest income
 
$
(1
)
$
528

$
(174
)
Total
 
 
$
(1
)
$
528

$
(174
)


CREDIT-RISK-RELATED CONTINGENT FEATURES

The Company has agreements with each of its derivative counterparties that contain a provision where, if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company has agreements with certain of its derivative counterparties that contain a provision where, if either the Company or the counterparty fails to maintain its status as a well/adequately capitalized institution, then the Company or the counterparty could be required to terminate any outstanding derivative positions and settle its obligations under the agreement.

As of December 31, 2017, the termination value of derivatives for which we had master netting arrangements with the counterparty and in a net liability position was $152,000, including accrued interest. As of December 31, 2017, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $4.9 million. If the Company had breached any of these provisions as of December 31, 2017, it could have been required to settle its obligations under the agreements at their termination value.
v3.8.0.1
Disclosures about Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value estimates of financial instruments are based on the present value of expected future cash flows, quoted market prices of similar financial instruments, if available, and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realized in an immediate settlement of instruments. Accordingly, the aggregate fair value amounts presented below do not represent the underlying value of the Company.

FAIR VALUE MEASUREMENTS

In accordance with U.S. GAAP the Company must account for certain financial assets and liabilities at fair value on a recurring and non-recurring basis. The Company utilizes a three-level fair value hierarchy of valuation techniques to estimate the fair value of its financial assets and liabilities based on whether the inputs to those valuation techniques are observable or unobservable. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within multiple levels of the fair value hierarchy, the lowest level input that has a significant impact on fair value measurement is used.

Financial assets and liabilities are categorized based upon the following characteristics or inputs to the valuation techniques:

Level 1 – Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets. This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.
Level 2 – Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded. Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing.
Level 3 – Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Level 3 inputs include assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.

The Company is responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value. The Company performs due diligence to understand the inputs used or how the data was calculated or derived. The Company corroborates the reasonableness of external inputs in the valuation process.

RECURRING FAIR VALUE MEASUREMENTS

The following tables represent assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
61,689

$

$
61,689

Trust preferred securities

18,581


18,581

Non-agency collateralized loan obligations

805


805

Agency collateralized mortgage obligations

38,822


38,822

Agency mortgage-backed securities

18,953


18,953

Equity securities
8,635



8,635

Interest rate swaps

13,761


13,761

Total financial assets
$
8,635

$
152,611

$

$
161,246

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps
$

$
12,078

$

$
12,078

Total financial liabilities
$

$
12,078

$

$
12,078


 
December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
54,045

$

$
54,045

Trust preferred securities

17,798


17,798

Non-agency mortgage-backed securities

5,764


5,764

Non-agency collateralized loan obligations

16,180


16,180

Agency collateralized mortgage obligations

43,821


43,821

Agency mortgage-backed securities

24,149


24,149

Agency debentures

4,783


4,783

Equity securities
8,352



8,352

Interest rate swaps

12,117


12,117

Total financial assets
$
8,352

$
178,657

$

$
187,009

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps
$

$
10,609

$

$
10,609

Total financial liabilities
$

$
10,609

$

$
10,609


INVESTMENT SECURITIES
Generally, debt securities are valued using pricing for similar securities, recently executed transactions and other pricing models utilizing observable inputs and therefore are classified as Level 2. Equity securities (including mutual funds) are classified as Level 1 because these securities are in actively traded markets.

INTEREST RATE SWAPS
The fair value of interest rate swaps is estimated using inputs that are observable or that can be corroborated by observable market data and therefore are classified as Level 2. These fair value estimations include primarily market observable inputs such as the forward LIBOR swap curve.

NON-RECURRING FAIR VALUE MEASUREMENTS

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

The following tables represent the balances of assets measured at fair value on a non-recurring basis as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
4,047

$
4,047

Other real estate owned


3,576

3,576

Total assets
$

$

$
7,623

$
7,623


 
December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
10,851

$
10,851

Other real estate owned


4,178

4,178

Total assets
$

$

$
15,029

$
15,029



As of December 31, 2017 and December 31, 2016, the Company recorded $2.5 million and $6.9 million, respectively, of specific reserves to the allowance for loan losses as a result of adjusting the fair value of impaired loans.

IMPAIRED LOANS
A loan is considered impaired when management determines it is probable that all of the principal and interest due under the original terms of the loan may not be collected or if a loan is designated as a TDR. Impairment is measured based on a discounted cash flow method or the fair value of the underlying collateral less estimated selling costs. Our policy is to obtain appraisals on collateral supporting impaired loans on an annual basis, unless circumstances dictate a shorter time frame. Appraisals are reduced by estimated costs to sell the collateral and, under certain circumstances, additional factors that may arise and cause us to believe our recoverable value may be less than the independent appraised value. Accordingly, impaired loans are classified as Level 3. The Company measures impairment on all loans as part of the allowance for loan losses.

OTHER REAL ESTATE OWNED
Real estate owned is comprised of property acquired through foreclosure or voluntarily conveyed by borrowers. These assets are recorded on the date acquired at fair value, less estimated disposition costs, with the fair value being determined by appraisal. Our policy is to obtain appraisals on collateral supporting OREO on an annual basis, unless circumstances dictate a shorter time frame. Appraisals are reduced by estimated costs to sell the collateral and, under certain circumstances, additional factors that may arise and cause us to believe our recoverable value may be less than the independent appraised value. Accordingly, real estate owned is classified as Level 3.

LEVEL 3 VALUATION

The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
676

 
Appraisal value
 
Discount due to salability conditions
 
%
 
 
 
 
 
 
 
 
Loans measured for impairment, net
$
3,371

 
Discounted cash flow
 
Discount due to restructured nature of operations
 
6
%
 
 
 
 
 
 
 
 
Other real estate owned
$
3,576

 
Appraisal value
 
Discount due to salability conditions
 
10
%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

 
December 31, 2016
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
10,851

 
Discounted cash flow
 
Discount due to restructured nature of operations
 
6
%
 
 
 
 
 
 
 
 
Other real estate owned
$
4,178

 
Appraisal value
 
Discount due to salability conditions
 
10
%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

FAIR VALUE OF FINANCIAL INSTRUMENTS

A summary of the carrying amounts and estimated fair values of financial instruments was as follows:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Fair Value
Level
Carrying
Amount
Estimated
Fair Value
 
Carrying
Amount
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
Cash and cash equivalents
1
$
156,153

$
156,153

 
$
103,994

$
103,994

Investment securities available-for-sale: debt
2
138,850

138,850

 
166,540

166,540

Investment securities available-for-sale: equity
1
8,635

8,635

 
8,352

8,352

Investment securities held-to-maturity
2
59,275

60,141

 
53,940

54,498

Federal Home Loan Bank stock
2
13,792

13,792

 
9,641

9,641

Loans held-for-investment, net
3
4,169,827

4,167,775

 
3,382,292

3,362,031

Accrued interest receivable
2
13,519

13,519

 
9,614

9,614

Investment management fees receivable, net
2
7,720

7,720

 
7,749

7,749

Bank owned life insurance
2
66,593

66,593

 
64,815

64,815

Other real estate owned
3
3,576

3,576

 
4,178

4,178

Interest rate swaps
2
13,761

13,761

 
12,117

12,117

 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
Deposits
2
$
3,987,611

$
3,985,883

 
$
3,286,779

$
3,286,553

Borrowings, net
2
335,913

336,051

 
239,510

240,143

Interest rate swaps
2
12,078

12,078

 
10,609

10,609



During the years ended December 31, 2017, 2016 and 2015, there were no transfers between fair value Levels 1, 2 or 3.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments as of December 31, 2017 and December 31, 2016:

CASH AND CASH EQUIVALENTS
The carrying amount approximates fair value.

INVESTMENT SECURITIES
The fair values of investment securities available-for-sale, held-to-maturity and trading are based on quoted market prices for the same or similar securities, recently executed transactions and pricing models.

FEDERAL HOME LOAN BANK STOCK
The carrying value of our FHLB stock, which is carried at cost, approximates fair value.

LOANS HELD-FOR-INVESTMENT
The fair value of loans held-for-investment is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Fair value as determined here does not represent an exit price. Impaired loans are generally valued at the fair value of the associated collateral.

ACCRUED INTEREST RECEIVABLE
The carrying amount approximates fair value.

INVESTMENT MANAGEMENT FEES RECEIVABLE
The carrying amount approximates fair value.

BANK OWNED LIFE INSURANCE
The fair value of general account bank owned life insurance is based on the insurance contract net cash surrender value.

OTHER REAL ESTATE OWNED
Real estate owned is recorded on the date acquired at fair value, less estimated disposition costs, with the fair value being determined by appraisal.

DEPOSITS
The fair value of demand deposits is the amount payable on demand as of the reporting date, i.e., their carrying amounts. The fair value of fixed maturity deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.

BORROWINGS
The fair value of borrowings is calculated by discounting scheduled cash flows through the estimated maturity using period end market rates for borrowings of similar remaining maturities.

INTEREST RATE SWAPS
The fair value of interest rate swaps are estimated through the assistance of an independent third party and compared to the fair value determined by the swap counterparty to establish reasonableness.

OFF-BALANCE SHEET INSTRUMENTS
Fair values for the Company’s off-balance sheet instruments, which consist of lending commitments, standby letters of credit and risk participation agreements related to interest rate swap agreements, are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. Management believes that the fair value of these off-balance sheet instruments is not significant.
v3.8.0.1
Changes in Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table shows the changes in accumulated other comprehensive income (loss) net of tax, for the periods presented:
 
Years Ended December 31,
 
2017
 
2016
 
2015
(Dollars in thousands)
Investment Securities
Derivatives
Total
 
Investment Securities
Derivatives
Total
 
Investment Securities
Derivatives
Total
Balance, beginning of period
$
(297
)
$
1,127

$
830

 
$
(1,443
)
$

$
(1,443
)
 
$
(627
)
$

$
(627
)
Change in unrealized holding gains (losses)
655

180

835

 
1,166

1,100

2,266

 
(795
)

(795
)
Losses (gains) reclassified from other comprehensive income
(186
)
(233
)
(419
)
 
(20
)
27

7

 
(21
)

(21
)
Net other comprehensive income (loss)
469

(53
)
416

 
1,146

1,127

2,273

 
(816
)

(816
)
Balance, end of period
$
172

$
1,074

$
1,246

 
$
(297
)
$
1,127

$
830

 
$
(1,443
)
$

$
(1,443
)
v3.8.0.1
Related Party Transactions
12 Months Ended
Dec. 31, 2017
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS

Certain directors and executive officers have loan and deposit accounts with the Bank. Such loans and deposits were made in the ordinary course of business on substantially the same terms, including interest rates, as those prevailing at the time for comparable transactions with outsiders. As of December 31, 2017, the Bank had four loans outstanding to directors totaling $12.2 million. As of December 31, 2017, the Bank had deposits outstanding from directors, executive officers and their related interests totaling $15.8 million.

During the years ended December 31, 2017, 2016 and 2015, the Bank obtained services from affiliated companies of certain directors in the normal course of business as outlined below:
(Dollars in thousands)
 
 
Years Ended December 31,
Related Party
Affiliation
Nature of Transaction
2017
2016
2015
Voyager Jet Center
Owned by a director
Aircraft charter
$
109

$
104

$
73

Total
 
 
$
109

$
104

$
73

v3.8.0.1
Contingent Liabilities
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
CONTINGENT LIABILITIES
CONTINGENT LIABILITIES

The Company is not aware of any unasserted claims. In the opinion of management, there are no potential claims that would have a material adverse effect on the Company’s financial position, liquidity or results of operations.
v3.8.0.1
Condensed Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS
CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

The following condensed statements of financial condition of the parent company as of December 31, 2017 and 2016, and the related condensed statements of income and cash flows for the years ended December 31, 2017, 2016 and 2015, should be read in conjunction with our Consolidated Financial Statements and related notes:
CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
 
PARENT COMPANY ONLY
 
 
 
December 31,
(Dollars in thousands)
2017
2016
ASSETS
 
 
 
 
Cash and cash equivalents
$
3,986

$
4,728

Investment securities available-for-sale
8,635

8,352

Investment in subsidiaries
418,189

374,577

Prepaid expenses and other assets
541

892

Total assets
$
431,351

$
388,549

 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
Borrowings, net
$
40,913

$
34,510

Other accrued expenses and other liabilities
1,367

2,232

Shareholders’ equity
389,071

351,807

Total liabilities and shareholders’ equity
$
431,351

$
388,549



CONDENSED STATEMENTS OF INCOME
 
 
 
PARENT COMPANY ONLY
 
 
 
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Interest income
$
279

$
301

$
268

Dividends received from subsidiaries
3,000

23,100

2,510

Total interest and dividend income
3,279

23,401

2,778

Interest expense
2,305

2,215

2,215

Net interest income
974

21,186

563

Non-interest income



Non-interest expense
371

370

91

Income before income taxes and undisbursed income of subsidiaries
603

20,816

472

Income tax expense (benefit)
(251
)
(877
)
68

Income before undisbursed income of subsidiaries
854

21,693

404

Undisbursed income of subsidiaries
37,134

6,948

22,084

Net income
$
37,988

$
28,641

$
22,488



CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
PARENT COMPANY ONLY
 
 
 
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Cash Flows from Operating Activities:
 
Net income
$
37,988

$
28,641

$
22,488

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Undisbursed income of subsidiaries
(37,134
)
(6,948
)
(22,084
)
Amortization of deferred financing costs
203

202

203

Increase (decrease) in accrued interest payable
19


(143
)
Decrease (increase) in other assets
238

(913
)
587

Increase (decrease) in other liabilities
(777
)
776

532

Net cash provided by operating activities
537

21,758

1,583

Cash Flows from Investing Activities:
 
 
 
Purchase of investment securities available-for-sale
(267
)
(285
)
(248
)
Net payments for investments in subsidiaries
(200
)
(13,030
)
(12,600
)
Net cash used in investing activities
(467
)
(13,315
)
(12,848
)
Cash Flows from Financing Activities:
 
 
 
Net increase in line of credit advances
6,200



Net proceeds from exercise of stock options
1,663

2,674

353

Cancellation of stock options

(6,200
)
(229
)
Purchase of treasury stock
(8,675
)
(5,125
)
(3,158
)
Net cash used in financing activities
(812
)
(8,651
)
(3,034
)
Net change in cash and cash equivalents
(742
)
(208
)
(14,299
)
Cash and cash equivalents at beginning of year
4,728

4,936

19,235

Cash and cash equivalents at end of year
$
3,986

$
4,728

$
4,936

v3.8.0.1
Segments
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS

The Company operates two reportable segments: Bank and Investment Management.

The Bank segment provides commercial banking services to middle-market businesses and private banking services to high-net-worth individuals through the TriState Capital Bank subsidiary.

The Investment Management segment provides advisory and sub-advisory investment management services primarily to institutional investors, mutual funds and individual investors through the Chartwell Investment Partners, LLC subsidiary. It also supports marketing efforts for Chartwell’s proprietary investment products through the Chartwell TSC Securities Corp. subsidiary.

The following tables provide financial information for the two segments of the Company as of and for the periods indicated. The information provided under the caption “Parent and Other” represents general operating activity of the Company not considered to be a reportable segment, which includes the parent company activity as well as eliminations and adjustments that are necessary for purposes of reconciliation to the consolidated amounts.
(Dollars in thousands)
December 31, 2017
December 31, 2016
Assets:
 
 
Bank
$
4,691,760

$
3,846,353

Investment management
84,714

85,072

Parent and other
1,423

(968
)
Total assets
$
4,777,897

$
3,930,457


 
Year Ended December 31, 2017
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
134,029

$

$
266

$
134,295

Interest expense
40,649


2,293

42,942

Net interest income (loss)
93,380


(2,027
)
91,353

Provision (credit) for loan losses
(623
)


(623
)
Net interest income (loss) after provision for loan losses
94,003


(2,027
)
91,976

Non-interest income:
 
 
 
 
Investment management fees

37,309

(209
)
37,100

Net gain on the sale and call of investment securities
310



310

Other non-interest income
9,554

2


9,556

Total non-interest income
9,864

37,311

(209
)
46,966

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,851


1,851

Other non-interest expense
59,073

30,387

161

89,621

Total non-interest expense
59,073

32,238

161

91,472

Income (loss) before tax
44,794

5,073

(2,397
)
47,470

Income tax expense (benefit)
9,211

522

(251
)
9,482

Net income (loss)
$
35,583

$
4,551

$
(2,146
)
$
37,988


 
Year Ended December 31, 2016
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
98,027

$

$
285

$
98,312

Interest expense
21,300


2,199

23,499

Net interest income (loss)
76,727


(1,914
)
74,813

Provision for loan losses
838



838

Net interest income (loss) after provision for loan losses
75,889


(1,914
)
73,975

Non-interest income:
 
 
 
 
Investment management fees

37,258

(223
)
37,035

Net gain on the sale and call of investment securities
77



77

Other non-interest income
9,393

3


9,396

Total non-interest income
9,470

37,261

(223
)
46,508

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,753


1,753

Change in fair value of acquisition earn out

(3,687
)

(3,687
)
Other non-interest expense
52,676

27,905

147

80,728

Total non-interest expense
52,676

25,971

147

78,794

Income (loss) before tax
32,683

11,290

(2,284
)
41,689

Income tax expense (benefit)
9,568

4,357

(877
)
13,048

Net income (loss)
$
23,115

$
6,933

$
(1,407
)
$
28,641


 
Year Ended December 31, 2015
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
83,347

$

$
249

$
83,596

Interest expense
13,448


2,195

15,643

Net interest income (loss)
69,899


(1,946
)
67,953

Provision for loan losses
13



13

Net interest income (loss) after provision for loan losses
69,886


(1,946
)
67,940

Non-interest income:
 
 
 
 
Investment management fees

29,814

(196
)
29,618

Net gain on the sale and call of investment securities
33



33

Other non-interest income
5,840

(8
)

5,832

Total non-interest income
5,873

29,806

(196
)
35,483

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,558


1,558

Other non-interest expense
47,186

21,403

(104
)
68,485

Total non-interest expense
47,186

22,961

(104
)
70,043

Income (loss) before tax
28,573

6,845

(2,038
)
33,380

Income tax expense (benefit)
8,347

2,477

68

10,892

Net income (loss)
$
20,226

$
4,368

$
(2,106
)
$
22,488

v3.8.0.1
Subsequent Events
12 Months Ended
Dec. 31, 2017
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS

In January 2018, the Company’s Board of Directors approved a new share repurchase program of up to $5 million. Under the authorization, purchases of shares may be made at the discretion of management from time to time in the open market or through negotiated transactions.

On January 24, 2018, TriState Capital Holdings, Inc. entered into a definitive agreement to acquire the clients and client contracts and certain other assets of the fixed income business and equity business of Columbia Partners, L.L.C., Investment Management (“Columbia Partners”).  Institutional accounts with up to $1 billion in client assets under management are expected to move from Columbia Partners to Chartwell upon closing of the transaction. Columbia Partners and the board of directors of TriState Capital have approved the transaction. Closing is anticipated during the first half of 2018, subject to regulatory requirements, certain Columbia Partners client consents, and other customary closing conditions and adjustments.
v3.8.0.1
Selected Quarterly Financial Data
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
SELECTED QUARTERLY FINANICAL DATA
SELECTED QUARTERLY FINANCIAL DATA

The tables below summarize our unaudited quarterly financial information for the years ended December 31, 2017 and 2016:
 
2017
(Dollars in thousands, except per share data)
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Income statement data:
(unaudited)
Interest income
$
37,868

$
35,575

$
32,115

$
28,737

Interest expense
13,069

11,970

10,082

7,821

Net interest income
24,799

23,605

22,033

20,916

Provision (credit) for loan losses
(1,665
)
283

516

243

Net interest income after provision for loan losses
26,464

23,322

21,517

20,673

Non-interest income:
 
 
 
 
Investment management fees
9,416

9,214

9,130

9,340

Net gain (loss) on the sale and call of investment securities
56

15

241

(2
)
Other non-interest income
2,667

2,477

2,341

2,071

Total non-interest income
12,139

11,706

11,712

11,409

Non-interest expense:
 
 
 
 
Intangible amortization expense
463

463

462

463

Other non-interest expense
25,255

22,349

21,322

20,695

Total non-interest expense
25,718

22,812

21,784

21,158

Income before tax
12,885

12,216

11,445

10,924

Income tax expense
842

2,184

3,024

3,432

Net income
$
12,043

$
10,032

$
8,421

$
7,492

 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
0.44

$
0.36

$
0.31

$
0.27

Diluted
$
0.42

$
0.35

$
0.29

$
0.26


 
2016
(Dollars in thousands, except per share data)
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Income statement data:
(unaudited)
Interest income
$
26,232

$
24,925

$
23,795

$
23,360

Interest expense
6,719

6,221

5,576

4,983

Net interest income
19,513

18,704

18,219

18,377

Provision (credit) for loan losses
1,178

(542
)
80

122

Net interest income after provision for loan losses
18,335

19,246

18,139

18,255

Non-interest income:
 
 
 
 
Investment management fees
10,221

10,333

9,462

7,019

Net gain on the sale and call of investment securities

14

62

1

Other non-interest income
3,428

2,150

1,923

1,895

Total non-interest income
13,649

12,497

11,447

8,915

Non-interest expense:
 
 
 
 
Intangible amortization expense
462

463

438

390

Change in fair value of acquisition earn out
(2,478
)
(1,209
)


Other non-interest expense
22,833

21,260

19,019

17,616

Total non-interest expense
20,817

20,514

19,457

18,006

Income before tax
11,167

11,229

10,129

9,164

Income tax expense
3,596

2,775

3,356

3,321

Net income
$
7,571

$
8,454

$
6,773

$
5,843

 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
0.27

$
0.31

$
0.25

$
0.21

Diluted
$
0.27

$
0.30

$
0.24

$
0.21

v3.8.0.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Nature of operation
NATURE OF OPERATION
TriState Capital Holdings, Inc. (“we”, “us”, “our” or the “Company”) is a registered bank holding company pursuant to the Bank Holding Company Act of 1956, as amended. The Company has three wholly-owned subsidiaries: TriState Capital Bank (the “Bank”), a Pennsylvania-chartered state bank; Chartwell Investment Partners, LLC (“Chartwell”), a registered investment advisor; and Chartwell TSC Securities Corp. (“CTSC Securities”), a registered broker/dealer.

The Bank was established to serve the commercial banking needs of middle-market businesses and private banking needs and high-net-worth individuals. Chartwell provides investment management services primarily to institutional investors, mutual funds and individual investors. CTSC Securities supports marketing efforts for the proprietary investment products provided by Chartwell, including shares of mutual funds advised and/or administered by Chartwell.

Regulatory approval was received and the Bank commenced operations on January 22, 2007. The Company and the Bank are subject to regulatory examination by the Federal Deposit Insurance Corporation (“FDIC”), the Pennsylvania Department of Banking and Securities, and the Federal Reserve. Chartwell is a registered investment advisor regulated by the Securities and Exchange Commission (“SEC”). CTSC Securities is regulated by the SEC and Financial Industry Regulatory Authority (“FINRA”).

The Bank conducts business through its main office located in Pittsburgh, Pennsylvania, as well as its four additional representative offices in Cleveland, Ohio; Philadelphia, Pennsylvania; Edison, New Jersey; and New York, New York. Chartwell conducts business through its office located in Berwyn, Pennsylvania, and CTSC Securities conducts business through its office located in Pittsburgh, Pennsylvania.
Use of estimates
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of related revenue and expense during the reporting period. Although our current estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be different than those anticipated in the estimates, which could materially affect the financial results of our operations and financial condition.

The material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses, valuation of goodwill and other intangible assets and its evaluation for impairment, and deferred income taxes and its related recoverability, which are discussed later in this section.
Consolidation
CONSOLIDATION
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, the Bank, Chartwell and CTSC Securities, after elimination of inter-company accounts and transactions. The accounts of the Bank, in turn, include its wholly-owned subsidiary, Meadowood Asset Management, LLC (established in 2011 to hold and manage the foreclosed properties for the Bank), after elimination of inter-company accounts and transactions. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) and disclosures, considered necessary for the fair presentation of the accompanying consolidated financial statements, have been included.
Cash and cash equivalents
CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, the Company has defined cash and cash equivalents as cash, interest-earning deposits with other institutions, federal funds sold, and short-term investments that have an original maturity of 90 days or less.
Investment securities
INVESTMENT SECURITIES
The Company’s investments are classified as either: (1) held-to-maturity – debt securities that the Company intends to hold until maturity and are reported at amortized cost; (2) trading securities – debt and certain equity securities bought and held principally for the purpose of selling them in the near term and reported at fair value, with unrealized gains and losses included in earnings; or (3) available-for-sale – debt and certain equity securities not classified as either held-to-maturity or trading securities and reported at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss), on an after-tax basis.

The cost of securities sold is determined on a specific identification basis. Amortization of premiums and accretion of discounts are recorded as interest income on investments over the estimated life of the security utilizing the level yield method. We evaluate impaired investment securities quarterly to determine if impairments are temporary or other-than-temporary. For impaired debt and equity securities, management first determines whether it intends to sell or if it is more-likely than not that it will be required to sell the impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements, and securities portfolio management. If the Company intends to sell a security with a fair value below amortized cost or if it is more-likely than not that it will be required to sell such a security before recovery, an other-than-temporary impairment (“OTTI”) charge is recorded through current period earnings for the full decline in fair value below amortized cost. For debt securities that the Company does not intend to sell or it is more likely than not that it will not be required to sell before recovery, an OTTI charge is recorded through current period earnings for the amount of the valuation decline below amortized cost that is attributable to credit losses. The remaining difference between the security’s fair value and amortized cost (that is, the decline in fair value not attributable to credit losses) is recognized in other comprehensive income (loss), in the consolidated statements of comprehensive income as well as the shareholders’ equity section of the consolidated statements of financial condition, on an after-tax basis. For equity securities an OTTI charge is recorded through current period earnings for the full decline in fair value below cost.
Federal Home Loan Bank stock
FEDERAL HOME LOAN BANK STOCK
The Company is a member of the Federal Home Loan Bank of Pittsburgh (“FHLB”). Member institutions are required to invest in FHLB stock. The stock is carried at cost, which approximates its liquidation value, and it is evaluated for impairment based on the ultimate recoverability of the par value. The following matters are considered by management when evaluating the FHLB stock for impairment: the ability of the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB; the impact of legislative and regulatory changes on the institution and its customer base; and the Company’s intent and ability to hold its FHLB stock for the foreseeable future. Management believes the Company’s holdings in the FHLB stock were recoverable at par value, as of December 31, 2017 and 2016. Cash and stock dividends are reported as interest income on investments, in the consolidated statements of income.
Loans
LOANS
Loans and leases held-for-investment are stated at unpaid principal balances, net of deferred loan fees and costs. Loans held-for-sale are stated at the lower of cost or fair value. Interest income on loans is accrued at the contractual rate on the principal amount outstanding and includes the amortization of deferred loan fees and costs. Deferred loan fees and costs are amortized to interest income over the estimated life of the loan, taking into consideration scheduled payments and prepayments.

The Company considers a loan to be a Troubled Debt Restructuring (“TDR”) when there is a concession made to a financially troubled borrower without adequate consideration provided to the Company. Once a loan is deemed to be a TDR, the Company considers whether the loan should be placed on non-accrual status. In assessing accrual status, the Company considers the likelihood that repayment and performance according to the original contractual terms will be achieved, as well as the borrower’s historical payment performance. A loan is designated and reported as a TDR until such loan is either paid-off or sold, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement.

The recognition of interest income on a loan is discontinued when, in management’s opinion, it is probable the borrower is unable to meet payments as they become due or when the loan becomes 90 days past due, whichever occurs first. All accrued and unpaid interest on such loans is reversed. Such interest ultimately collected is applied to reduce principal if there is doubt about the collectability of principal. If a borrower brings a loan current for which accrued interest has been reversed, then the recognition of interest income on the loan is resumed, once the loan has been current for a period of six consecutive months or greater.

The Company is a party to financial instruments with off-balance sheet risk (commitments to extend credit) in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses (i.e. demand loans) and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the unfunded commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis using the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary by the Company upon extension of a commitment, is based on management’s credit evaluation of the borrower.
Other real estate owned
OTHER REAL ESTATE OWNED
Real estate owned, other than bank premises, is recorded at fair value less estimated selling costs. Fair value is determined based on an independent appraisal. Expenses related to holding the property are charged against earnings when incurred. Depreciation is not recorded on other real estate owned (“OREO”) properties.
Allowance for loan losses
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established through provisions for loan losses that are recorded in the consolidated statements of income. Loans are charged off against the allowance for loan losses when management believes that the principal is uncollectible. If, at a later time, amounts are recovered with respect to loans previously charged off, the recovered amount is credited to the allowance for loan losses.

In management’s judgment, the allowance was appropriate to cover probable losses inherent in the loan portfolio as of December 31, 2017 and 2016. Management’s judgment takes into consideration general economic conditions, diversification and seasoning of the loan portfolio, historic loss experience, identified credit problems, delinquency levels and adequacy of collateral. Although management believes it has used the best information available to it in making such determinations, and that the present allowance for loan losses is adequate, future adjustments to the allowance may be necessary, and net income may be adversely affected if circumstances differ substantially from the assumptions used in determining the level of the allowance. In addition, as an integral part of their periodic examination, certain regulatory agencies review the adequacy of the Bank’s allowance for loan losses and may direct the Bank to make additions to the allowance based on their judgments about information available to them at the time of their examination.

The two components of the allowance for loan losses represent estimates of general reserves based upon Accounting Standards Codification (“ASC”) Topic 450, Contingencies; and specific reserves based on ASC Topic 310, Receivables. ASC Topic 450 applies to homogeneous loan pools such as commercial loans, consumer lines of credit and residential mortgages that are not individually evaluated for impairment. ASC Topic 310 is applied to commercial and consumer loans that are individually evaluated for impairment.

In management’s opinion, a loan is impaired, based upon current information and events, when it is probable that the loan will not be repaid according to its original contractual terms, including both principal and interest, or if a loan is designated as a TDR. Management performs individual assessments of impaired loans to determine the existence of loss exposure based upon a discounted cash flows method or where a loan is collateral dependent, based upon the fair value of the collateral less estimated selling costs.

In estimating probable loan loss of general reserves management considers numerous factors, including historical charge-offs and subsequent recoveries. Management also considers, but is not limited to, qualitative factors that influence our credit quality, such as delinquency and non-performing loan trends, changes in loan underwriting guidelines and credit policies, the results of internal loan reviews, etc. Finally, management considers the impact of changes in current local and regional economic conditions in the markets that we serve.

Management bases the computation of the allowance for loan losses of general reserves on two factors: the primary factor and the secondary factor. The primary factor is based on the inherent risk identified by management within each of the Company’s three loan portfolios based on the historical loss experience of each loan portfolio and the loss emergence period. Management has developed a methodology that is applied to each of the three primary loan portfolios: private banking, commercial and industrial, and commercial real estate. As the loan loss history, mix, and risk ratings of each loan portfolio change, the primary factor adjusts accordingly. The allowance for loan losses related to the primary factor is based on our estimates as to probable losses for each loan portfolio. The secondary factor is intended to capture risks related to events and circumstances that management believes have an impact on the performance of the loan portfolio. Although this factor is more subjective in nature, the methodology focuses on internal and external trends in pre-specified categories (risk factors) and applies a quantitative percentage that drives the secondary factor. There are nine risk factors and each risk factor is assigned a reserve level based on management’s judgment as to the probable impact of each risk factor on each loan portfolio and is monitored on a quarterly basis. As the trend in any risk factor changes, a corresponding change occurs in the reserve associated with each respective risk factor, such that the secondary factor remains current to changes in each loan portfolio.

The Company also maintains a reserve for losses on unfunded commitments. This reserve is reflected as a component of other liabilities and, in management’s judgment, is sufficient to cover probable losses inherent in the commitments. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for loan losses on outstanding loans.
Investment management fees
INVESTMENT MANAGEMENT FEES
The Company recognizes investment management fee revenue when the advisory services are performed. Fees are based on assets under management and are calculated pursuant to individual client contracts. Investment management fees are generally received on a quarterly basis.

Investment management fees receivable represent amounts due for contractual investment management services provided to the Company’s clients, primarily institutional investors, mutual funds and individual investors. Management performs credit evaluations of its customers’ financial condition when it is deemed to be necessary, and does not require collateral. The Company provides an allowance for uncollectible accounts based on specifically identified receivables. Bad debt expense is recorded to other non-interest expense on the consolidated statements of income and the allowance for uncollectible accounts is recorded to investment management fees receivable, net on the consolidated statements of financial position. Investment management fees receivable are considered delinquent when payment is not received within contractual terms and are charged off against the allowance for uncollectible accounts when management determines that recovery is unlikely and the Company ceases its collection efforts. There was $322,000 of bad debt expense associated with a single relationship recorded for the year ended December 31, 2017. There was no bad debt expense recorded for the years ended December 31, 2016 and 2015. There was no allowance for uncollectible accounts recorded as of December 31, 2017 and 2016.
Business combinations
BUSINESS COMBINATIONS
The Company accounts for business combinations using the acquisition method of accounting. Under this method of accounting, the acquired company’s net assets are recorded at fair value as of the date of acquisition, and the results of operations of the acquired company are combined with our results from that date forward. Acquisition costs are expensed when incurred. The difference between the purchase price and the fair value of the net assets acquired (including identified intangibles) is recorded as goodwill. The change in the initial estimate of any contingent earn out amounts is reflected in the consolidated statements of income.
Goodwill and other intangible assets
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. If goodwill testing is required, an assessment of qualitative factors can be completed before performing the two step goodwill impairment test. If an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two step goodwill impairment test is not required. Goodwill is evaluated for potential impairment by determining if the fair value has fallen below carrying value.

Other intangible assets represent purchased assets that may lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. The Company has determined that certain of its acquired mutual fund client relationships meet the criteria to be considered indefinite-lived assets because the Company expects both the renewal of these contracts and the cash flows generated by these assets to continue indefinitely. Accordingly, the Company does not amortize these intangible assets, but instead reviews these assets annually or more frequently whenever events or circumstances occur indicating that the recorded indefinite-lived assets may be impaired. Each reporting period, the Company assesses whether events or circumstances have occurred which indicate that the indefinite life criteria are no longer met. If the indefinite life criteria are no longer met, the Company would assess whether the carrying value of these assets exceeds its fair value, an impairment loss would be recorded in an amount equal to any such excess and these assets would be reclassified to finite-lived. Other intangible assets that the Company has determined to have finite lives, such as trade name, client lists and non-compete agreements are amortized over their estimated useful lives. These finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, which range from four to twenty-five years. Finite-lived intangibles are evaluated for impairment on an annual basis or more frequently whenever events or circumstances occur indicating that the carrying amount may not be recoverable.
Office properties and equipment
OFFICE PROPERTIES AND EQUIPMENT
Office properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the related assets, except for leasehold improvements which are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Estimated useful lives are dependent upon the nature and condition of the asset and range from three to ten years. Repairs and maintenance are charged to expense as incurred, while improvements that extend the useful life are capitalized and depreciated to non-interest expense over the estimated remaining life of the asset. When the Bank receives an allowance for improvements to be made to one of its leased offices, we record the allowance as a deferred liability and recognize it as a reduction to rent expense over the life of the related lease.

Bank owned life insurance
BANK OWNED LIFE INSURANCE
Bank owned life insurance (“BOLI”) policies on certain officers and employees are recorded at net cash surrender value on the consolidated statements of financial condition. Upon termination of the BOLI policy the Company receives the cash surrender value. BOLI benefits are payable to the Company upon death of the insured. Changes in net cash surrender value are recognized as non-interest income in the consolidated statements of income.

Deposits
DEPOSITS
Deposits are stated at principal outstanding. Interest on deposits is accrued and charged to interest expense daily and is paid or credited in accordance with the terms of the respective accounts.

Borrowings
BORROWINGS
The Company records FHLB advances, line of credit borrowings and subordinated notes payable at their principal amount net of debt issuance costs. Interest expense is recognized based on the coupon rate of the obligations. Costs associated with the acquisition of subordinated notes payable are amortized to interest expense over the expected term of the borrowing.
Earnings per common share
EARNINGS PER COMMON SHARE
Basic earnings per common share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period, excluding non-vested restricted stock. Diluted EPS reflects the potential dilution upon the exercise of stock options and the vesting of restricted stock awards granted utilizing the treasury stock method.

Income taxes
INCOME TAXES
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities with regard to a change in tax rates is recognized in income in the period that includes the enactment date. Management assesses all available evidence to determine the amount of deferred tax assets that are more-likely-than-not to be realized. The available evidence used in connection with the assessments includes taxable income in prior periods, projected taxable income, potential tax planning strategies and projected reversals of deferred tax items. These assessments involve a degree of subjectivity and may undergo significant change. Changes to the evidence used in the assessments could have a material adverse effect on the Company’s results of operations in the period in which they occur. The Company considers uncertain tax positions that it has taken or expects to take on a tax return. Any interest and penalties related to unrecognized tax benefits would be recognized in income tax expense in the consolidated statements of income.
Derivates and hedging activities
DERIVATIVES AND HEDGING ACTIVITIES
All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities, and appropriate documentation is maintained to support the final determination. All derivatives are recognized as either assets or liabilities on the consolidated statements of financial condition and measured at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item. For derivatives designated as cash flow hedges, changes in fair value of the effective portion of the cash flow hedges are reported in accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in accumulated other comprehensive income (loss) is recognized in the consolidated statements of income. The Company also has interest rate derivative positions that are not designated as hedging instruments. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
Fair value measurement
FAIR VALUE MEASUREMENT
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in a principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date, using assumptions market participants would use when pricing an asset or liability. An orderly transaction assumes exposure to the market for a customary period for marketing activities prior to the measurement date and not a forced liquidation or distressed sale. Fair value measurement and disclosure guidance provides a three-level hierarchy that prioritizes the inputs of valuation techniques used to measure fair value into three broad categories:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs such as quoted prices for similar assets and liabilities in active markets, quoted prices for similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.

Fair value may be recorded for certain assets and liabilities every reporting period on a recurring basis or under certain circumstances, on a non-recurring basis.
Stock-based compensation
STOCK-BASED COMPENSATION
The Company accounts for its stock-based compensation awards based on estimated fair values of share-based awards made to employees and directors.

Compensation cost for all share-based payments is based on the estimated grant-date fair value. The value of the portion of the award that is ultimately expected to vest is included in stock-based compensation expense in the consolidated statements of income and recorded as a component of additional paid-in capital, for equity-based awards. Compensation expense for all awards is recognized on a straight-line basis over the requisite service period for the entire grant.

Accumulated other comprehensive income (loss)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains and the non-credit component of unrealized losses on the Company’s investment securities available-for-sale are included in accumulated other comprehensive income (loss), net of applicable income taxes. Also included in accumulated other comprehensive income (loss) is the remaining unamortized balance of the unrealized holding gains (non-credit losses), net of applicable income taxes, that existed on the transfer date for investment securities reclassified into the held-to-maturity category from the available-for-sale category.

Unrealized holding gains (losses) on the effective portion of the Company’s cash flow hedge derivatives are included in accumulated other comprehensive income (loss), net of applicable income taxes, which will be reclassified to interest expense as interest payments are made on the Company’s debt.
Treasury stock
TREASURY STOCK
The repurchase of the Company’s common stock is recorded at cost. At the time of reissuance, the treasury stock account is reduced using the average cost method. Gains and losses on the reissuance of common stock are recorded in additional paid-in capital, to the extent additional paid-in capital from previous net gains on treasury share transactions exists. Any deficiency is charged to retained earnings.
Recent accounting developments
RECENT ACCOUNTING DEVELOPMENTS
In February 2018, the FASB issued Accounting Standard Update (“ASU”) 2018-02, "Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" to address a narrow-scope financial reporting issue that arose as a consequence of the change in the tax law. On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). The standard allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. This standard is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years with early adoption permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued. The changes could be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company early adopted this standard on January 1, 2018, and elected to reclassify the effect of the change in the U.S. federal corporate income tax rate from accumulated other comprehensive income to retained earnings, to be reflected in the Consolidated Statements of Changes in Shareholders' Equity in the period of adoption.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,” which changes the recognition and presentation requirements of hedge accounting, including: eliminating the requirement to separately measure and report hedge ineffectiveness; and presenting all items that affect earnings in the same income statement line item as the hedged item. The standard also provides new alternatives for: applying hedge accounting to additional hedging strategies; measuring the hedged item in fair value hedges of interest rate risk; reducing the cost and complexity of applying hedge accounting by easing the requirements for effectiveness testing, hedge documentation and application of the critical terms match method; and reducing the risk of material error correction if a company applies the shortcut method inappropriately. This standard is effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In May 2017, the FASB issued ASU 2017-09, “Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting,” which clarifies what constitutes a modification of a share-based payment award. This standard is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities,” which shortens the premium amortization period for purchased non-contingently callable debt securities. Shortening the amortization period is generally expected to more closely align the interest income recognition with the expectations incorporated in the market pricing on the underlying securities. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2017, the FASB issued ASU 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments-Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016, and November 17, 2016, EITF Meetings  (SEC Update),” which incorporates into the FASB Accounting Standards Codification® recent SEC guidance about disclosing, under SEC SAB Topic 11.M, the effect on financial statements of adopting the revenue, leases, and credit losses standards. The SEC staff had previously announced that registrants should include the disclosures starting with their December 2017 financial statements. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805),” which provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash,” which requires companies to include cash and cash equivalents that have restrictions on withdrawal or use in total cash and cash equivalents on the statement of cash flows. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which requires entities to recognize at the transaction date the income tax consequences of intercompany asset transfers other than inventory. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In September 2016, the FASB issued ASU 2016-15, “Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which addresses eight classification issues related to the statement of cash flows. The eight classification issues are as follows: debt prepayment or debt extinguishment costs; settlement of zero-coupon bonds; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This standard is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Entities should apply this standard using a retrospective transition method to each period presented. If it is impracticable for an entity to apply this standard retrospectively for some of the issues, it may apply the amendments for those issues prospectively as of the earliest date practicable. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In February 2016, the FASB issued ASU 2016-02, “Leases,” which, among other things, requires lessees to recognize most leases on-balance sheet. This will increase their reported assets and liabilities - in some cases very significantly. Lessor accounting remains substantially similar to current U.S. GAAP. ASU 2016-02 supersedes Topic 840, Leases. This standard is effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact this standard will have on our results of operations and financial position.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,” which will significantly change the income statement impact of equity investments, and the recognition of changes in fair value of financial liabilities when the fair value option is elected. This standard is effective for public business entities for interim and annual periods in fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” This standard implements a common approach that clarifies the principles for recognizing revenue. The core principle of this update is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard establishes a five-step model that entities must follow to recognize revenue. This update is effective for annual periods and interim periods in fiscal years beginning after December 15, 2017, for public business entities. A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, which are excluded from the scope of the amended guidance. The Company completed its assessment of revenue streams and associated incremental costs of contracts affected by the standard. The Company’s adoption of this standard did not change the method in which we recognize revenue. This standard requires that certain incremental costs incurred to acquire some of our investment management contracts to be capitalized and deferred over the life of the contract. The adoption of this standard altered the timing, measurement and recognition of these costs in the income statement; however, the impact is not material. In addition, the Company is evaluating the standard’s expanded disclosure requirements. The Company has adopted this standard on January 1, 2018, utilizing the modified retrospective approach with a cumulative effect adjustment to opening retained earnings.
Reclassification
RECLASSIFICATION
Certain items previously reported have been reclassified to conform with the current year’s reporting presentation and are considered immaterial.
v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of total consideration paid, assets acquired and liabilities assumed
The following table summarizes total consideration at closing, assets acquired and liabilities assumed for the TKG acquisition on April 29, 2016:
(Dollars in thousands)
TKG Acquisition
Consideration paid:
 
Cash
$
15,000

Estimated earn out, at closing
3,687

Fair value of total consideration, at closing
$
18,687

 
 
Fair value of assets acquired:
 
Cash and cash equivalents
$
905

Investment management fees receivable
912

Office properties and equipment
20

Other assets
106

Total assets acquired
1,943

Fair value of liabilities assumed:
 
Other liabilities
1,402

Total liabilities assumed
1,402

Fair value net identifiable assets acquired
541

Long-lived amortizable intangible assets acquired
13,585

Goodwill
4,561

Total net assets purchased
$
18,687

Schedule of acquired finite-lived intangible assets by major class and useful life
The following table shows the amount of other intangible assets acquired through the TKG acquisition on April 29, 2016, by class and estimated useful life:
(Dollars in thousands)
Gross Amount
Estimated
Useful Life
(months)
Trade name
$
2,850

300
Client Relationships:
 
 
Sub-advisory client list
330

132
Separate managed accounts client list
715

168
Non-compete agreements
390

48
Total finite-lived intangibles
$
4,285

242
Client Relationships:
 
 
Mutual fund client relationships
9,300

Indefinite life
Total intangibles assets
$
13,585

 
v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Schedule of investment securities held-to-maturity
Investment securities available-for-sale and held-to-maturity were comprised of the following:
 
December 31, 2017
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
61,616

$
216

$
143

$
61,689

Trust preferred securities
17,840

741


18,581

Non-agency collateralized loan obligations
811


6

805

Agency collateralized mortgage obligations
38,873

25

76

38,822

Agency mortgage-backed securities
19,007

96

150

18,953

Equity securities
8,910


275

8,635

Total investment securities available-for-sale
147,057

1,078

650

147,485

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
32,189

785

33

32,941

Agency debentures
1,984

3


1,987

Municipal bonds
25,102

122

11

25,213

Total investment securities held-to-maturity
59,275

910

44

60,141

Total
$
206,332

$
1,988

$
694

$
207,626


 
December 31, 2016
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
53,902

$
164

$
21

$
54,045

Trust preferred securities
17,711

159

72

17,798

Non-agency mortgage-backed securities
5,750

14


5,764

Non-agency collateralized loan obligations
16,234


54

16,180

Agency collateralized mortgage obligations
44,051

49

279

43,821

Agency mortgage-backed securities
24,107

240

198

24,149

Agency debentures
4,760

23


4,783

Equity securities
8,643


291

8,352

Total investment securities available-for-sale
175,158

649

915

174,892

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
28,693

596

30

29,259

Municipal bonds
25,247

88

96

25,239

Total investment securities held-to-maturity
53,940

684

126

54,498

Total
$
229,098

$
1,333

$
1,041

$
229,390

Schedule of investment securities available-for-sale
Investment securities available-for-sale and held-to-maturity were comprised of the following:
 
December 31, 2017
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
61,616

$
216

$
143

$
61,689

Trust preferred securities
17,840

741


18,581

Non-agency collateralized loan obligations
811


6

805

Agency collateralized mortgage obligations
38,873

25

76

38,822

Agency mortgage-backed securities
19,007

96

150

18,953

Equity securities
8,910


275

8,635

Total investment securities available-for-sale
147,057

1,078

650

147,485

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
32,189

785

33

32,941

Agency debentures
1,984

3


1,987

Municipal bonds
25,102

122

11

25,213

Total investment securities held-to-maturity
59,275

910

44

60,141

Total
$
206,332

$
1,988

$
694

$
207,626


 
December 31, 2016
(Dollars in thousands)
Amortized
Cost
Gross Unrealized
Appreciation
Gross Unrealized
Depreciation
Estimated
Fair Value
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$
53,902

$
164

$
21

$
54,045

Trust preferred securities
17,711

159

72

17,798

Non-agency mortgage-backed securities
5,750

14


5,764

Non-agency collateralized loan obligations
16,234


54

16,180

Agency collateralized mortgage obligations
44,051

49

279

43,821

Agency mortgage-backed securities
24,107

240

198

24,149

Agency debentures
4,760

23


4,783

Equity securities
8,643


291

8,352

Total investment securities available-for-sale
175,158

649

915

174,892

Investment securities held-to-maturity:
 
 
 
 
Corporate bonds
28,693

596

30

29,259

Municipal bonds
25,247

88

96

25,239

Total investment securities held-to-maturity
53,940

684

126

54,498

Total
$
229,098

$
1,333

$
1,041

$
229,390

Schedule of investment income
The equity securities noted in the tables above consisted of a mutual fund investing in short-duration, corporate bonds.

Interest income on investment securities was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Taxable interest income
$
4,896

$
4,213

$
2,975

Non-taxable interest income
452

452

409

Dividend income
869

778

638

Total interest income on investments
$
6,217

$
5,443

$
4,022

Schedule of contractual maturities of debt securities
As of December 31, 2017, the contractual maturities of the debt securities were:
 
December 31, 2017
 
Available-for-Sale
 
Held-to-Maturity
(Dollars in thousands)
Amortized
Cost
Estimated
Fair Value
 
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
10,055

$
10,058

 
$
6,003

$
6,146

Due from one to five years
32,426

32,422

 
12,898

12,911

Due from five to ten years
29,186

29,547

 
39,466

40,164

Due after ten years
66,480

66,823

 
908

920

Total debt securities
$
138,147

$
138,850

 
$
59,275

$
60,141

Schedule of proceeds and realized gains and losses from investments securities
Proceeds from the sale and call of investment securities available-for-sale and held-to-maturity and related realized gains and losses were:
 
Available-for-Sale
 
Held-to-Maturity
 
Years Ended December 31,
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
 
2017
2016
2015
Proceeds from sales
$
2,527

$
4,691

$
11,792

 
$

$

$

Proceeds from calls
21,675

2,000

4,000

 
3,000

2,500

6,540

Total proceeds
$
24,202

$
6,691

$
15,792

 
$
3,000

$
2,500

$
6,540

 
 
 
 
 
 
 
 
Gross realized gains
$
297

$
34

$
50

 
$
15

$
46

$

Gross realized losses
2

3

17

 



Net realized gains (losses)
$
295

$
31

$
33

 
$
15

$
46

$

Schedule of fair value and gross unrealized losses on investment securities available-for-sale
The following tables show the fair value and gross unrealized losses on temporarily impaired investment securities available-for-sale and held-to-maturity, by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
29,995

$
143

 
$

$

 
$
29,995

$
143

Non-agency collateralized loan obligations


 
805

6

 
805

6

Agency collateralized mortgage obligations
1,593

1

 
32,816

75

 
34,409

76

Agency mortgage-backed securities
2,960

10

 
9,437

140

 
12,397

150

Equity securities


 
8,635

275

 
8,635

275

Total investment securities available-for-sale
34,548

154

 
51,693

496

 
86,241

650

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,406

33

 


 
2,406

33

Municipal bonds
6,051

11

 


 
6,051

11

Total investment securities held-to-maturity
8,457

44

 


 
8,457

44

Total temporarily impaired securities (1)
$
43,005

$
198

 
$
51,693

$
496

 
$
94,698

$
694

(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 8 for held-to-maturity securities.

 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
10,543

$
21

 
$

$

 
$
10,543

$
21

Trust preferred securities


 
9,038

72

 
9,038

72

Non-agency collateralized loan obligations
6,191

50

 
9,990

4

 
16,181

54

Agency collateralized mortgage obligations
4,593

12

 
34,408

267

 
39,001

279

Agency mortgage-backed securities
12,292

198

 


 
12,292

198

Equity securities


 
8,352

291

 
8,352

291

Total investment securities available-for-sale
33,619

281

 
61,788

634

 
95,407

915

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,492

8

 
1,978

22

 
4,470

30

Municipal bonds
12,559

96

 


 
12,559

96

Total investment securities held-to-maturity
15,051

104

 
1,978

22

 
17,029

126

Total temporarily impaired securities (1)
$
48,670

$
385

 
$
63,766

$
656

 
$
112,436

$
1,041


(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 18 for held-to-maturity securities.
Schedule of fair value and gross unrealized losses on investment securities held-to-maturity
The following tables show the fair value and gross unrealized losses on temporarily impaired investment securities available-for-sale and held-to-maturity, by investment category and length of time that the individual securities have been in a continuous unrealized loss position as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
29,995

$
143

 
$

$

 
$
29,995

$
143

Non-agency collateralized loan obligations


 
805

6

 
805

6

Agency collateralized mortgage obligations
1,593

1

 
32,816

75

 
34,409

76

Agency mortgage-backed securities
2,960

10

 
9,437

140

 
12,397

150

Equity securities


 
8,635

275

 
8,635

275

Total investment securities available-for-sale
34,548

154

 
51,693

496

 
86,241

650

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,406

33

 


 
2,406

33

Municipal bonds
6,051

11

 


 
6,051

11

Total investment securities held-to-maturity
8,457

44

 


 
8,457

44

Total temporarily impaired securities (1)
$
43,005

$
198

 
$
51,693

$
496

 
$
94,698

$
694

(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 8 for held-to-maturity securities.

 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
(Dollars in thousands)
Fair value
Unrealized losses
 
Fair value
Unrealized losses
 
Fair value
Unrealized losses
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Corporate bonds
$
10,543

$
21

 
$

$

 
$
10,543

$
21

Trust preferred securities


 
9,038

72

 
9,038

72

Non-agency collateralized loan obligations
6,191

50

 
9,990

4

 
16,181

54

Agency collateralized mortgage obligations
4,593

12

 
34,408

267

 
39,001

279

Agency mortgage-backed securities
12,292

198

 


 
12,292

198

Equity securities


 
8,352

291

 
8,352

291

Total investment securities available-for-sale
33,619

281

 
61,788

634

 
95,407

915

Investment securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporate bonds
2,492

8

 
1,978

22

 
4,470

30

Municipal bonds
12,559

96

 


 
12,559

96

Total investment securities held-to-maturity
15,051

104

 
1,978

22

 
17,029

126

Total temporarily impaired securities (1)
$
48,670

$
385

 
$
63,766

$
656

 
$
112,436

$
1,041


(1) 
The number of investment positions with unrealized losses totaled 30 for available-for-sale securities and 18 for held-to-maturity securities.
v3.8.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Schedule of loans receivable
Loans held-for-investment were comprised of the following:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans held-for-investment, before deferred fees and costs
$
2,261,625

$
667,028

$
1,254,184

$
4,182,837

Net deferred loan costs (fees)
4,112

656

(3,361
)
1,407

Loans held-for-investment, net of deferred fees and costs
2,265,737

667,684

1,250,823

4,184,244

Allowance for loan losses
(1,577
)
(8,043
)
(4,797
)
(14,417
)
Loans held-for-investment, net
$
2,264,160

$
659,641

$
1,246,026

$
4,169,827


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Loans held-for-investment, before deferred fees and costs
$
1,732,578

$
587,791

$
1,080,637

$
3,401,006

Net deferred loan costs (fees)
3,350

(368
)
(2,934
)
48

Loans held-for-investment, net of deferred fees and costs
1,735,928

587,423

1,077,703

3,401,054

Allowance for loan losses
(1,424
)
(12,326
)
(5,012
)
(18,762
)
Loans held-for-investment, net
$
1,734,504

$
575,097

$
1,072,691

$
3,382,292

v3.8.0.1
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Allowance for Loan Losses [Abstract]  
Schedule of loans by credit quality indicator
The following tables present the recorded investment in loans by credit quality indicator:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
2,265,369

$
639,987

$
1,248,972

$
4,154,328

Special mention

24,882

1,851

26,733

Substandard
368

2,815


3,183

Loans held-for-investment
$
2,265,737

$
667,684

$
1,250,823

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Pass
$
1,735,404

$
545,276

$
1,077,703

$
3,358,383

Special mention

18,776


18,776

Substandard
524

23,371


23,895

Loans held-for-investment
$
1,735,928

$
587,423

$
1,077,703

$
3,401,054

Schedule of changes in allowance for loan losses
Changes in the allowance for loan losses were as follows for the years ended December 31, 2017, 2016 and 2015:
 
Year Ended December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,424

$
12,326

$
5,012

$
18,762

Provision (credit) for loan losses
153

(556
)
(220
)
(623
)
Charge-offs

(4,302
)

(4,302
)
Recoveries

575

5

580

Balance, end of period
$
1,577

$
8,043

$
4,797

$
14,417


 
Year Ended December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
1,566

$
11,064

$
5,344

$
17,974

Provision (credit) for loan losses
(142
)
4,723

(3,743
)
838

Charge-offs

(4,258
)

(4,258
)
Recoveries

797

3,411

4,208

Balance, end of period
$
1,424

$
12,326

$
5,012

$
18,762


 
Year Ended December 31, 2015
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Balance, beginning of period
$
2,017

$
13,501

$
4,755

$
20,273

Provision (credit) for loan losses
(464
)
(112
)
589

13

Charge-offs

(3,353
)

(3,353
)
Recoveries
13

1,028


1,041

Balance, end of period
$
1,566

$
11,064

$
5,344

$
17,974

Schedule of past due loans by class
The following tables present the age analysis of past due loans segregated by class of loan:
 
December 31, 2017
(Dollars in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
Loans Past
Due 90 Days
or More
Total
Past Due
Current
Total
Private banking
$
1,266

$

$

$
1,266

$
2,264,471

$
2,265,737

Commercial and industrial




667,684

667,684

Commercial real estate
1,849



1,849

1,248,974

1,250,823

Loans held-for-investment
$
3,115

$

$

$
3,115

$
4,181,129

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
30-59 Days
Past Due
60-89 Days
Past Due
Loans Past
Due 90 Days
or More
Total
Past Due
Current
Total
Private banking
$

$

$
224

$
224

$
1,735,704

$
1,735,928

Commercial and industrial




587,423

587,423

Commercial real estate




1,077,703

1,077,703

Loans held-for-investment
$

$

$
224

$
224

$
3,400,830

$
3,401,054

Schedule of loans considered to be impaired
The following tables present the Company’s investment in loans considered to be impaired and related information on those impaired loans:
 
As of and for the Year Ended December 31, 2017
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
368

$
541

$
368

$
438

$

Commercial and industrial
2,815

3,135

2,139

3,067


Commercial real estate





Total with a related allowance recorded
3,183

3,676

2,507

3,505


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial
3,371

5,330


4,224

146

Commercial real estate





Total without a related allowance recorded
3,371

5,330


4,224

146

Total:
 
 
 
 
 
Private banking
368

541

368

438


Commercial and industrial
6,186

8,465

2,139

7,291

146

Commercial real estate





Total
$
6,554

$
9,006

$
2,507

$
7,729

$
146


 
As of and for the Year Ended December 31, 2016
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
517

$
656

$
517

$
592

$

Commercial and industrial
17,273

26,126

6,422

19,158


Commercial real estate





Total with a related allowance recorded
17,790

26,782

6,939

19,750


Without a related allowance recorded:
 
 
 
 
 
Private banking





Commercial and industrial
471

487


485

26

Commercial real estate





Total without a related allowance recorded
471

487


485

26

Total:
 
 
 
 
 
Private banking
517

656

517

592


Commercial and industrial
17,744

26,613

6,422

19,643

26

Commercial real estate





Total
$
18,261

$
27,269

$
6,939

$
20,235

$
26


 
As of and for the Year Ended December 31, 2015
(Dollars in thousands)
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
With a related allowance recorded:
 
 
 
 
 
Private banking
$
745

$
864

$
745

$
824

$

Commercial and industrial
11,797

19,204

3,800

15,331


Commercial real estate





Total with a related allowance recorded
12,542

20,068

4,545

16,155


Without a related allowance recorded:
 
 
 
 
 
Private banking
1,203

1,448


1,202


Commercial and industrial
513

1,789


838

29

Commercial real estate
2,912

9,067


3,108


Total without a related allowance recorded
4,628

12,304


5,148

29

Total:
 
 
 
 
 
Private banking
1,948

2,312

745

2,026


Commercial and industrial
12,310

20,993

3,800

16,169

29

Commercial real estate
2,912

9,067


3,108


Total
$
17,170

$
32,372

$
4,545

$
21,303

$
29

Schedule of allowance for credit losses and investment in loans by class
The following tables present the allowance for loan losses and recorded investment in loans by class:
 
December 31, 2017
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan losses:
 
 
 
 
Individually evaluated for impairment
$
368

$
2,139

$

$
2,507

Collectively evaluated for impairment
1,209

5,904

4,797

11,910

Total allowance for loan losses
$
1,577

$
8,043

$
4,797

$
14,417

 
 
 
 
 
Loans held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
368

$
6,186

$

$
6,554

Collectively evaluated for impairment
2,265,369

661,498

1,250,823

4,177,690

Loans held-for-investment
$
2,265,737

$
667,684

$
1,250,823

$
4,184,244


 
December 31, 2016
(Dollars in thousands)
Private
Banking
Commercial
and
Industrial
Commercial
Real Estate
Total
Allowance for loan losses:
 
 
 
 
Individually evaluated for impairment
$
517

$
6,422

$

$
6,939

Collectively evaluated for impairment
907

5,904

5,012

11,823

Total allowance for loan losses
$
1,424

$
12,326

$
5,012

$
18,762

 
 
 
 
 
Loans held-for-investment:
 
 
 
 
Individually evaluated for impairment
$
517

$
17,744

$

$
18,261

Collectively evaluated for impairment
1,735,411

569,679

1,077,703

3,382,793

Loans held-for-investment
$
1,735,928

$
587,423

$
1,077,703

$
3,401,054

Schedule of loans classified as troubled debt restructuring
The following table provides additional information on the Company’s loans designated as troubled debt restructurings:
(Dollars in thousands)
December 31,
2017
December 31,
2016
Aggregate recorded investment of impaired loans with terms modified through a troubled debt restructuring:
 
 
Accruing interest
$
3,371

$
471

Non-accrual
3,183

17,273

Total troubled debt restructurings
$
6,554

$
17,744

Schedule of financial effects of modifications
The financial effects of our modifications made to loans newly designated as TDRs during the years ended December 31, 2017, 2016 and 2015, were as follows:
 
Year Ended December 31, 2017
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Private banking:
 
 
 
 
 
Extended term, deferred principal and reduced interest rate
2
$
433

$
368

$
433

$
368

Total
2
$
433

$
368

$
433

$
368


 
Year Ended December 31, 2016
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Commercial and industrial:
 
 
 
 
 
Extended term and deferred principal
2
$
11,098

$
11,081

$
2,354

$
3,274

Total
2
$
11,098

$
11,081

$
2,354

$
3,274


 
Year Ended December 31, 2015
(Dollars in thousands)
 Count
Recorded Investment at the time of Modification
Current Recorded Investment
Allowance for Loan Losses at the time of Modification
Current Allowance for Loan Losses
Commercial and industrial:
 
 
 
 
 
Deferred principal
2
$
6,849

$
973

$
1,500

$
172

Extended term and deferred principal
1
433


433


Change in interest terms
1
4,064


400


Total
4
$
11,346

$
973

$
2,333

$
172

v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following table presents the change in goodwill for the years ended December 31, 2017 and 2016:
(Dollars in thousands)
2017
2016
Balance, beginning of period
$
38,724

$
34,163

Additions

4,561

Balance, end of period
$
38,724

$
38,724

Schedule of changes in intangible assets
The following table presents the change in intangible assets for the years ended December 31, 2017 and 2016:
(Dollars in thousands)
2017
2016
Balance, beginning of period
$
28,485

$
16,653

Additions

13,585

Amortization
(1,851
)
(1,753
)
Balance, end of period
$
26,634

$
28,485

Schedule of intangible assets and total accumulated amortization by class
The following table presents the gross amount of intangible assets and total accumulated amortization by class:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Gross Amount
Accumulated Amortization
Net Carrying Amount
 
Gross Amount
Accumulated Amortization
Net Carrying Amount
Trade name
$
4,040

$
(418
)
$
3,622

 
$
4,040

$
(245
)
$
3,795

Client Relationships:
 
 
 
 
 
 
 
Sub-advisory client list
11,530

(3,230
)
8,300

 
11,530

(2,371
)
9,159

Separate managed accounts client list
1,810

(505
)
1,305

 
1,810

(344
)
1,466

Other institutional client list
5,950

(2,074
)
3,876

 
5,950

(1,532
)
4,418

Non-compete agreements
465

(234
)
231

 
465

(118
)
347

Total finite-lived intangibles
23,795

(6,461
)
17,334

 
23,795

(4,610
)
19,185

Client Relationships:
 
 
 
 
 
 
 
Mutual fund client relationships
(indefinite-lived)
9,300


9,300

 
9,300


9,300

Total intangibles assets
$
33,095

$
(6,461
)
$
26,634

 
$
33,095

$
(4,610
)
$
28,485

Schedule of expected amortization expense for finite-lived intangibles assets
The following is a summary of the expected intangible amortization expense for finite-lived intangibles assets, assuming no new additions, for each of the five years following December 31, 2017:
(Dollars in thousands)
Amount
2018
$
1,835

2019
1,832

2020
1,767

2021
1,735

2022
1,735

Thereafter
8,430

Total finite-lived intangibles
$
17,334

v3.8.0.1
Office Properties and Equipment (Tables)
12 Months Ended
Dec. 31, 2017
Office Properties and Equipment [Abstract]  
Schedule of office properties and equipment by major classification
Following is a summary of office properties and equipment by major classification:
 
December 31,
(Dollars in thousands)
2017
2016
Furniture, fixtures and equipment
$
9,812

$
9,057

Leasehold improvements
5,917

5,743

Total, at cost
15,729

14,800

Accumulated depreciation
(10,844
)
(9,329
)
Net office properties and equipment
$
4,885

$
5,471

Schedule of future minimum lease payments
At December 31, 2017, future minimum lease payments were as follows:
(Dollars in thousands)
Amount
2018
$
2,563

2019
2,530

2020
2,480

2021
1,417

2022
870

Thereafter
907

Total
$
10,767

v3.8.0.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2017
Deposits [Abstract]  
Schedule of deposits
As of December 31, 2017 and December 31, 2016, deposits were comprised of the following:
 
Interest Rate Range
 
Weighted Average
Interest Rate
 
Balance
(Dollars in thousands)
December 31,
2017
 
December 31,
2017
December 31,
2016
 
December 31,
2017
December 31,
2016
Demand and savings accounts:
 
 
 
 
 
 
 
Noninterest-bearing checking accounts
 
 
$
248,092

$
230,226

Interest-bearing checking accounts
0.05 to 1.75%
 
1.42%
0.56%
 
455,341

218,984

Money market deposit accounts
0.10 to 2.06%
 
1.37%
0.82%
 
2,289,789

1,938,707

Total demand and savings accounts
 
 
 
 
 
2,993,222

2,387,917

Certificates of deposit
0.80 to 2.13%
 
1.40%
0.95%
 
994,389

898,862

Total deposits
 
 
 
 
 
$
3,987,611

$
3,286,779

Weighted average rate on interest-bearing accounts
 
 
1.38%
0.84%
 
 
 
Schedule of maturities of time deposits
The contractual maturity of certificates of deposit was as follows:
(Dollars in thousands)
December 31,
2017
December 31,
2016
12 months or less
$
874,733

$
751,204

12 months to 24 months
96,766

121,011

24 months to 36 months
22,890

26,647

36 months to 48 months


48 months to 60 months


Over 60 months


Total
$
994,389

$
898,862

Schedule of interest expense on deposits by type
Interest expense on deposits was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Interest-bearing checking accounts
$
3,706

$
813

$
439

Money market deposit accounts
22,350

11,376

5,687

Certificates of deposit
11,429

7,618

6,762

Total interest expense on deposits
$
37,485

$
19,807

$
12,888

Interest expense on borrowings was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
FHLB borrowings
$
3,152

$
1,477

$
540

Line of credit borrowings
90



Subordinated notes payable
2,215

2,215

2,215

Total interest expense on borrowings
$
5,457

$
3,692

$
2,755

v3.8.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of borrowings
As of December 31, 2017 and December 31, 2016, borrowings were comprised of the following:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Interest Rate
Ending Balance
Maturity Date
 
Interest Rate
Ending Balance
Maturity Date
FHLB borrowings:
 
 
 
 
 
 
 
Issued 12/29/2017
1.57%
$
195,000

1/2/2018
 

$


Issued 12/29/2017
1.66%
100,000

3/29/2018
 



Issued 12/30/2016



 
0.77%
105,000

1/3/2017
Issued 12/29/2016



 
0.85%
100,000

3/29/2017
Line of credit borrowings
4.56%
6,200

12/28/2018
 



Subordinated notes payable (net of debt issuance costs of $287 and $490, respectively)
5.75%
34,713

7/1/2019
 
5.75%
34,510

7/1/2019
Total borrowings, net
 
$
335,913

 
 
 
$
239,510

 
Schedule of interest expense on borrowings by type
Interest expense on deposits was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Interest-bearing checking accounts
$
3,706

$
813

$
439

Money market deposit accounts
22,350

11,376

5,687

Certificates of deposit
11,429

7,618

6,762

Total interest expense on deposits
$
37,485

$
19,807

$
12,888

Interest expense on borrowings was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
FHLB borrowings
$
3,152

$
1,477

$
540

Line of credit borrowings
90



Subordinated notes payable
2,215

2,215

2,215

Total interest expense on borrowings
$
5,457

$
3,692

$
2,755

v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of effective income tax rate reconciliation
The income tax provision reconciled to taxes computed at the statutory federal rate was as follows:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Tax provision at statutory rate
$
16,615

$
14,591

$
11,683

Meals and entertainment
152

147

103

Dues and subscriptions
142

132

116

Bank owned life insurance
(622
)
(629
)
(593
)
Stock option exercises and cancellations
(674
)
(484
)
52

State tax expense, net of federal benefit
1,024

1,184

951

Impact of change in tax rates
(2,351
)


Adjustments to prior year tax
215

46

(60
)
Tax exempt income, net of disallowed interest
(151
)
(162
)
(160
)
Renewable energy tax credits
(4,629
)
(1,778
)
(1,198
)
Low income housing tax credits
(260
)
(17
)

Other
21

18

(2
)
Income tax provision
$
9,482

$
13,048

$
10,892

Schedule of components of income tax expense (benefit)
The income tax provision consisted of:
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Current income tax provision (benefit) - federal
$
(2,324
)
$
7,781

$
9,917

Current income tax provision - state
696

1,592

803

Deferred tax provision - federal
10,050

3,322

225

Deferred tax provision (benefit) - state
1,060

353

(53
)
Income tax provision
$
9,482

$
13,048

$
10,892

Schedule of deferred tax assets and liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2017 and 2016, were as follows:
 
December 31,
(Dollars in thousands)
2017
2016
Deferred tax assets:
 
 
Net operating loss - state
$
200

$

Start-up expenses
65

134

Stock compensation
2,150

1,659

Compensation related accruals
779

6,599

Leasehold improvement
251

464

Allowance for loan loss
3,376

6,970

Long-term lease
205

361

Reserve for unfunded commitments
118

241

Supplemental executive retirement plan
824

1,116

Transaction costs
288

480

Intangibles

125

Earn out liability non-purchase accounting
374

606

Other
180

247

Gross deferred tax assets
8,810

19,002

 
 
 
Deferred tax liabilities:
 
 
Office properties and equipment
(6,947
)
(4,631
)
Deferred loan costs
(2,447
)
(2,934
)
Intangibles
(9
)

Goodwill
(3,003
)
(3,531
)
State capital shares tax liability
(101
)
(219
)
Unrealized gain on investments and derivatives
(455
)
(483
)
Gross deferred tax liability
(12,962
)
(11,798
)
Net deferred tax asset (liability)
$
(4,152
)
$
7,204

Schedule of changes in net deferred tax assets and liabilities
The change in the net deferred tax asset or liability for the years ended December 31, 2017 and 2016, was detailed as follows:
 
December 31,
(Dollars in thousands)
2017
2016
Deferred tax provision
$
(11,110
)
$
(3,675
)
Deferred tax impact from other comprehensive income
(246
)
(1,329
)
Deferred tax asset established related to acquisitions

22

Change in net deferred tax asset or liability
$
(11,356
)
$
(4,982
)
Schedule of unrecognized tax benefits roll forward
A reconciliation of the beginning and ending gross amounts of unrecognized tax benefits was as follows:
 
December 31,
(Dollars in thousands)
2017
2016
2015
Beginning of year balance
$
599

$
353

$

Increases in prior period tax positions
18

26

142

Decreases in prior period tax positions



Increases in current period tax positions
127

220

211

Settlements



End of year balance
$
744

$
599

$
353

v3.8.0.1
Regulatory Capital (Tables)
12 Months Ended
Dec. 31, 2017
Regulatory Capital Requirements [Abstract]  
Schedule of compliance with regulatory capital requirements under banking regulations
The following tables set forth certain information concerning the Company’s and the Bank’s regulatory capital as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
343,758

11.72
%
 
$
234,576

8.00
%
 
 N/A

N/A

Bank
$
348,378

11.99
%
 
$
232,392

8.00
%
 
$
290,490

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
326,594

11.14
%
 
$
175,932

6.00
%
 
 N/A

N/A

Bank
$
337,656

11.62
%
 
$
174,294

6.00
%
 
$
232,392

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
326,594

11.14
%
 
$
131,949

4.50
%
 
 N/A

N/A

Bank
$
337,656

11.62
%
 
$
130,720

4.50
%
 
$
188,818

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
326,594

7.25
%
 
$
180,090

4.00
%
 
 N/A

N/A

Bank
$
337,656

7.55
%
 
$
178,979

4.00
%
 
$
223,723

5.00
%

 
December 31, 2016
 
Actual
 
For Capital Adequacy Purposes
 
To be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)
Amount
Ratio
 
Amount
Ratio
 
Amount
Ratio
Total risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
325,122

12.66
%
 
$
205,488

8.00
%
 
 N/A

N/A

Bank
$
314,419

12.39
%
 
$
203,030

8.00
%
 
$
253,787

10.00
%
Tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
295,089

11.49
%
 
$
154,116

6.00
%
 
 N/A

N/A

Bank
$
298,093

11.75
%
 
$
152,272

6.00
%
 
$
203,030

8.00
%
Common equity tier 1 risk-based capital ratio
 
 
 
 
 
 
 
 
Company
$
295,089

11.49
%
 
$
115,587

4.50
%
 
 N/A

N/A

Bank
$
298,093

11.75
%
 
$
114,204

4.50
%
 
$
164,962

6.50
%
Tier 1 leverage ratio
 
 
 
 
 
 
 
 
Company
$
295,089

7.90
%
 
$
149,369

4.00
%
 
 N/A

N/A

Bank
$
298,093

8.04
%
 
$
148,252

4.00
%
 
$
185,316

5.00
%
v3.8.0.1
Stock Transactions (Tables)
12 Months Ended
Dec. 31, 2017
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract]  
Schedule of common shares, activity
The table below shows the changes in the Company’s common shares outstanding during the periods indicated:
 
Number of
Common Shares
Outstanding
Balance, December 31, 2014
28,060,888

Issuance of restricted common stock
282,916

Forfeitures of restricted common stock
(4,000
)
Exercise of stock options
37,500

Purchase of treasury stock
(321,109
)
Balance, December 31, 2015
28,056,195

Issuance of restricted common stock
497,309

Forfeitures of restricted common stock
(13,121
)
Exercise of stock options
250,000

Purchase of treasury stock
(374,729
)
Balance, December 31, 2016
28,415,654

Issuance of restricted common stock
396,175

Forfeitures of restricted common stock
(14,637
)
Exercise of stock options
170,550

Purchase of treasury stock
(376,641
)
Balance, December 31, 2017
28,591,101

v3.8.0.1
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Schedule of earnings per share, basic and diluted
The computation of basic and diluted earnings per common share for the periods presented was as follows:
 
Years Ended December 31,
(Dollars in thousands, except per share data)
2017
2016
2015
 
 
 
 
Net income available to common shareholders
$
37,988

$
28,641

$
22,488

 
 
 
 
Weighted average common shares outstanding:
 
 
 
Basic
27,550,833

27,593,725

27,771,345

Restricted stock - dilutive
649,956

260,799

56,364

Stock options - dilutive
510,533

504,628

409,744

Diluted
28,711,322

28,359,152

28,237,453

 
 
 
 
Earnings per common share:
 
 
 
Basic
$
1.38

$
1.04

$
0.81

Diluted
$
1.32

$
1.01

$
0.80

Schedule of antidilutive securities excluded from computation of earnings per share
 
Years Ended December 31,
 
2017
2016
2015
Anti-dilutive shares (1)
27,000

125,500

721,893

(1) 
Includes stock options and/or restricted stock not considered for the calculation of diluted EPS as their inclusion would have been anti-dilutive.
v3.8.0.1
Stock-Based Compensation Programs (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based payment award, stock options, valuation assumptions
The weighted average assumptions for stock options granted for the years ended December 31, 2016 and 2015, were as follows:
 
December 31,
 
2016
2015
Valuation Assumptions:
 
 
Expected dividend yield
0.0
%
0.0
%
Expected volatility
35.9
%
45.4
%
Expected term (years)
6.9

6.9

Risk-free interest rate
1.7
%
1.6
%
Schedule of share-based compensation, stock options, activity
Stock option activity during the periods indicated was as follows:
 
Number of Options
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (years)
Balance, December 31, 2014
2,509,732

$
10.28

4.52
Granted
205,661

10.39

 
Exercised
37,500

9.41

 
Forfeited
41,500

10.75

 
Canceled
77,000

10.00

 
Expired


 
Balance, December 31, 2015
2,559,393

$
10.30

3.98
Granted
22,000

12.07

 
Exercised
250,000

10.69

 
Forfeited
23,500

11.77

 
Canceled
1,174,500

10.00

 
Expired


 
Balance, December 31, 2016
1,133,393

$
10.53

5.76
Granted


 
Exercised
170,550

9.75

 
Forfeited
16,500

10.30

 
Canceled


 
Expired


 
Balance, December 31, 2017
946,343

$
10.67

5.01
 
 
 
 
Exercisable as of December 31, 2015
1,789,750

$
9.99

2.28
Exercisable as of December 31, 2016
575,116

$
10.01

4.32
Exercisable as of December 31, 2017
617,646

$
10.16

4.25
Schedule of nonvested stock option activity
A summary of the status of the Company’s non-vested options as of and changes during the years ended December 31, 2017, 2016 and 2015, is presented below:
Non-vested options:
Number of Options
Weighted Average Grant-Date
Fair Value
Balance, December 31, 2014
816,232

$
4.87

Granted
205,661

4.98

Vested
210,750

5.91

Forfeited
41,500

4.85

Balance, December 31, 2015
769,643

$
4.93

Granted
22,000

5.14

Vested
209,866

3.73

Forfeited
23,500

5.16

Balance, December 31, 2016
558,277

$
4.95

Granted


Vested
213,080

4.97

Forfeited
16,500

4.99

Balance, December 31, 2017
328,697

$
4.94

Schedule of nonvested restricted stock activity
A summary of the status of the Company’s non-vested restricted shares as of and changes during the years ended December 31, 2017, 2016 and 2015, is presented below:
Non-vested restricted shares:
Number of Shares
Weighted Average Grant-Date
Fair Value
Balance, December 31, 2014
27,000

$
10.66

Granted
282,916

10.54

Vested


Forfeited
4,000

10.57

Balance, December 31, 2015
305,916

$
10.55

Granted
497,309

12.96

Vested
6,799

11.95

Forfeited
13,121

11.76

Balance, December 31, 2016
783,305

$
12.05

Granted
396,175

22.07

Vested
27,000

10.66

Forfeited
14,637

13.87

Balance, December 31, 2017
1,137,843

$
15.54

v3.8.0.1
Derivatives and Hedging Activity (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments in statement of financial position, fair value
The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of financial condition as of December 31, 2017 and December 31, 2016:
 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2017
 
as of December 31, 2017
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,650

 
Other liabilities
$
9

Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
12,111

 
Other liabilities
12,069

 
 
 
 
 
 
Total
Other assets
$
13,761

 
Other liabilities
$
12,078


 
Asset Derivatives
 
Liability Derivatives
 
as of December 31, 2016
 
as of December 31, 2016
(Dollars in thousands)
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
$
1,793

 
Other liabilities
$
80

Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate products
Other assets
10,324

 
Other liabilities
10,529

 
 
 
 
 
 
Total
Other assets
$
12,117

 
Other liabilities
$
10,609

Schedule of offsetting assets
The following tables show the impact legally enforceable master netting agreements had on the Company’s derivative financial instruments as of December 31, 2017:
 
Offsetting of Derivative Assets
 
December 31, 2017
 
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Received
 
Derivatives
$
13,761

 
$

 
$
13,761

 
$
(5,677
)
 
$

 
$
8,084

Schedule of offsetting liabilities
 
Offsetting of Derivative Liabilities
 
December 31, 2017
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Liabilities
presented in the Statement of Financial Position
 
Gross Amounts Not Offset in the Statement of Financial Position
 
Net Amount
 
 
 
 
 
(Dollars in thousands)
 
 
 
Financial Instruments
 
Cash Collateral Posted
 
Derivatives
$
12,078

 
$

 
$
12,078

 
$
(5,677
)
 
$
(124
)
 
$
6,277

Schedule of derivative instruments in statement of income, gain (loss)

The table below presents the effect of the Company’s fair value hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Interest income
 
$
(60
)
$
(88
)
$
(294
)
Interest rate products
Non-interest income
 
4

4

3

Total
 
 
$
(56
)
$
(84
)
$
(291
)
The table below presents the effect of the Company’s cash flow hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Interest expense
 
$
371

$
(43
)
$

Total
 
 
$
371

$
(43
)
$

The table below presents the effect of the Company’s non-designated hedge instruments in the consolidated statements of income:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
 
2017
2016
2015
Derivatives not designated as hedging instruments:
Location of Gain (Loss) Recognized in Income on Derivative
 
Amount of Gain (Loss)
Recognized in Income on Derivative
Interest rate products
Non-interest income
 
$
(1
)
$
528

$
(174
)
Total
 
 
$
(1
)
$
528

$
(174
)
v3.8.0.1
Disclosures about Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets and liabilities measured on recurring basis
The following tables represent assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
61,689

$

$
61,689

Trust preferred securities

18,581


18,581

Non-agency collateralized loan obligations

805


805

Agency collateralized mortgage obligations

38,822


38,822

Agency mortgage-backed securities

18,953


18,953

Equity securities
8,635



8,635

Interest rate swaps

13,761


13,761

Total financial assets
$
8,635

$
152,611

$

$
161,246

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps
$

$
12,078

$

$
12,078

Total financial liabilities
$

$
12,078

$

$
12,078


 
December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets /
Liabilities
at Fair Value
Financial assets:
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
Corporate bonds
$

$
54,045

$

$
54,045

Trust preferred securities

17,798


17,798

Non-agency mortgage-backed securities

5,764


5,764

Non-agency collateralized loan obligations

16,180


16,180

Agency collateralized mortgage obligations

43,821


43,821

Agency mortgage-backed securities

24,149


24,149

Agency debentures

4,783


4,783

Equity securities
8,352



8,352

Interest rate swaps

12,117


12,117

Total financial assets
$
8,352

$
178,657

$

$
187,009

 
 
 
 
 
Financial liabilities:
 
 
 
 
Interest rate swaps
$

$
10,609

$

$
10,609

Total financial liabilities
$

$
10,609

$

$
10,609


Schedule of fair value measurements, nonrecurring
The following tables represent the balances of assets measured at fair value on a non-recurring basis as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
4,047

$
4,047

Other real estate owned


3,576

3,576

Total assets
$

$

$
7,623

$
7,623


 
December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Total Assets
at Fair Value
Loans measured for impairment, net
$

$

$
10,851

$
10,851

Other real estate owned


4,178

4,178

Total assets
$

$

$
15,029

$
15,029

Schedule of fair value inputs, assets, quantitative information
The following tables present additional quantitative information about assets measured at fair value on a recurring and non-recurring basis and for which we have utilized Level 3 inputs to determine fair value as of December 31, 2017 and December 31, 2016:
 
December 31, 2017
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
676

 
Appraisal value
 
Discount due to salability conditions
 
%
 
 
 
 
 
 
 
 
Loans measured for impairment, net
$
3,371

 
Discounted cash flow
 
Discount due to restructured nature of operations
 
6
%
 
 
 
 
 
 
 
 
Other real estate owned
$
3,576

 
Appraisal value
 
Discount due to salability conditions
 
10
%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

 
December 31, 2016
(Dollars in thousands)
Fair Value
 
Valuation Techniques (1)
 
Significant Unobservable Inputs
 
Weighted Average Discount Rate
Loans measured for impairment, net
$
10,851

 
Discounted cash flow
 
Discount due to restructured nature of operations
 
6
%
 
 
 
 
 
 
 
 
Other real estate owned
$
4,178

 
Appraisal value
 
Discount due to salability conditions
 
10
%
(1) 
Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

Schedule of carrying amounts and estimated fair values of financial instruments
A summary of the carrying amounts and estimated fair values of financial instruments was as follows:
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
Fair Value
Level
Carrying
Amount
Estimated
Fair Value
 
Carrying
Amount
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
Cash and cash equivalents
1
$
156,153

$
156,153

 
$
103,994

$
103,994

Investment securities available-for-sale: debt
2
138,850

138,850

 
166,540

166,540

Investment securities available-for-sale: equity
1
8,635

8,635

 
8,352

8,352

Investment securities held-to-maturity
2
59,275

60,141

 
53,940

54,498

Federal Home Loan Bank stock
2
13,792

13,792

 
9,641

9,641

Loans held-for-investment, net
3
4,169,827

4,167,775

 
3,382,292

3,362,031

Accrued interest receivable
2
13,519

13,519

 
9,614

9,614

Investment management fees receivable, net
2
7,720

7,720

 
7,749

7,749

Bank owned life insurance
2
66,593

66,593

 
64,815

64,815

Other real estate owned
3
3,576

3,576

 
4,178

4,178

Interest rate swaps
2
13,761

13,761

 
12,117

12,117

 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
Deposits
2
$
3,987,611

$
3,985,883

 
$
3,286,779

$
3,286,553

Borrowings, net
2
335,913

336,051

 
239,510

240,143

Interest rate swaps
2
12,078

12,078

 
10,609

10,609

v3.8.0.1
Changes in Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Schedule of changes in accumulated other comprehensive income
The following table shows the changes in accumulated other comprehensive income (loss) net of tax, for the periods presented:
 
Years Ended December 31,
 
2017
 
2016
 
2015
(Dollars in thousands)
Investment Securities
Derivatives
Total
 
Investment Securities
Derivatives
Total
 
Investment Securities
Derivatives
Total
Balance, beginning of period
$
(297
)
$
1,127

$
830

 
$
(1,443
)
$

$
(1,443
)
 
$
(627
)
$

$
(627
)
Change in unrealized holding gains (losses)
655

180

835

 
1,166

1,100

2,266

 
(795
)

(795
)
Losses (gains) reclassified from other comprehensive income
(186
)
(233
)
(419
)
 
(20
)
27

7

 
(21
)

(21
)
Net other comprehensive income (loss)
469

(53
)
416

 
1,146

1,127

2,273

 
(816
)

(816
)
Balance, end of period
$
172

$
1,074

$
1,246

 
$
(297
)
$
1,127

$
830

 
$
(1,443
)
$

$
(1,443
)
v3.8.0.1
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2017
Related Party Transactions [Abstract]  
Schedule of related party transactions
During the years ended December 31, 2017, 2016 and 2015, the Bank obtained services from affiliated companies of certain directors in the normal course of business as outlined below:
(Dollars in thousands)
 
 
Years Ended December 31,
Related Party
Affiliation
Nature of Transaction
2017
2016
2015
Voyager Jet Center
Owned by a director
Aircraft charter
$
109

$
104

$
73

Total
 
 
$
109

$
104

$
73

v3.8.0.1
Condensed Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed balance sheet
CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
 
PARENT COMPANY ONLY
 
 
 
December 31,
(Dollars in thousands)
2017
2016
ASSETS
 
 
 
 
Cash and cash equivalents
$
3,986

$
4,728

Investment securities available-for-sale
8,635

8,352

Investment in subsidiaries
418,189

374,577

Prepaid expenses and other assets
541

892

Total assets
$
431,351

$
388,549

 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
Borrowings, net
$
40,913

$
34,510

Other accrued expenses and other liabilities
1,367

2,232

Shareholders’ equity
389,071

351,807

Total liabilities and shareholders’ equity
$
431,351

$
388,549

Schedule of condensed income statement
CONDENSED STATEMENTS OF INCOME
 
 
 
PARENT COMPANY ONLY
 
 
 
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Interest income
$
279

$
301

$
268

Dividends received from subsidiaries
3,000

23,100

2,510

Total interest and dividend income
3,279

23,401

2,778

Interest expense
2,305

2,215

2,215

Net interest income
974

21,186

563

Non-interest income



Non-interest expense
371

370

91

Income before income taxes and undisbursed income of subsidiaries
603

20,816

472

Income tax expense (benefit)
(251
)
(877
)
68

Income before undisbursed income of subsidiaries
854

21,693

404

Undisbursed income of subsidiaries
37,134

6,948

22,084

Net income
$
37,988

$
28,641

$
22,488

Schedule of condensed cash flow statement
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
PARENT COMPANY ONLY
 
 
 
 
Years Ended December 31,
(Dollars in thousands)
2017
2016
2015
Cash Flows from Operating Activities:
 
Net income
$
37,988

$
28,641

$
22,488

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Undisbursed income of subsidiaries
(37,134
)
(6,948
)
(22,084
)
Amortization of deferred financing costs
203

202

203

Increase (decrease) in accrued interest payable
19


(143
)
Decrease (increase) in other assets
238

(913
)
587

Increase (decrease) in other liabilities
(777
)
776

532

Net cash provided by operating activities
537

21,758

1,583

Cash Flows from Investing Activities:
 
 
 
Purchase of investment securities available-for-sale
(267
)
(285
)
(248
)
Net payments for investments in subsidiaries
(200
)
(13,030
)
(12,600
)
Net cash used in investing activities
(467
)
(13,315
)
(12,848
)
Cash Flows from Financing Activities:
 
 
 
Net increase in line of credit advances
6,200



Net proceeds from exercise of stock options
1,663

2,674

353

Cancellation of stock options

(6,200
)
(229
)
Purchase of treasury stock
(8,675
)
(5,125
)
(3,158
)
Net cash used in financing activities
(812
)
(8,651
)
(3,034
)
Net change in cash and cash equivalents
(742
)
(208
)
(14,299
)
Cash and cash equivalents at beginning of year
4,728

4,936

19,235

Cash and cash equivalents at end of year
$
3,986

$
4,728

$
4,936

v3.8.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following tables provide financial information for the two segments of the Company as of and for the periods indicated. The information provided under the caption “Parent and Other” represents general operating activity of the Company not considered to be a reportable segment, which includes the parent company activity as well as eliminations and adjustments that are necessary for purposes of reconciliation to the consolidated amounts.
(Dollars in thousands)
December 31, 2017
December 31, 2016
Assets:
 
 
Bank
$
4,691,760

$
3,846,353

Investment management
84,714

85,072

Parent and other
1,423

(968
)
Total assets
$
4,777,897

$
3,930,457


 
Year Ended December 31, 2017
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
134,029

$

$
266

$
134,295

Interest expense
40,649


2,293

42,942

Net interest income (loss)
93,380


(2,027
)
91,353

Provision (credit) for loan losses
(623
)


(623
)
Net interest income (loss) after provision for loan losses
94,003


(2,027
)
91,976

Non-interest income:
 
 
 
 
Investment management fees

37,309

(209
)
37,100

Net gain on the sale and call of investment securities
310



310

Other non-interest income
9,554

2


9,556

Total non-interest income
9,864

37,311

(209
)
46,966

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,851


1,851

Other non-interest expense
59,073

30,387

161

89,621

Total non-interest expense
59,073

32,238

161

91,472

Income (loss) before tax
44,794

5,073

(2,397
)
47,470

Income tax expense (benefit)
9,211

522

(251
)
9,482

Net income (loss)
$
35,583

$
4,551

$
(2,146
)
$
37,988


 
Year Ended December 31, 2016
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
98,027

$

$
285

$
98,312

Interest expense
21,300


2,199

23,499

Net interest income (loss)
76,727


(1,914
)
74,813

Provision for loan losses
838



838

Net interest income (loss) after provision for loan losses
75,889


(1,914
)
73,975

Non-interest income:
 
 
 
 
Investment management fees

37,258

(223
)
37,035

Net gain on the sale and call of investment securities
77



77

Other non-interest income
9,393

3


9,396

Total non-interest income
9,470

37,261

(223
)
46,508

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,753


1,753

Change in fair value of acquisition earn out

(3,687
)

(3,687
)
Other non-interest expense
52,676

27,905

147

80,728

Total non-interest expense
52,676

25,971

147

78,794

Income (loss) before tax
32,683

11,290

(2,284
)
41,689

Income tax expense (benefit)
9,568

4,357

(877
)
13,048

Net income (loss)
$
23,115

$
6,933

$
(1,407
)
$
28,641


 
Year Ended December 31, 2015
(Dollars in thousands)
Bank
Investment
Management
Parent
and Other
Consolidated
Income statement data:
 
 
 
 
Interest income
$
83,347

$

$
249

$
83,596

Interest expense
13,448


2,195

15,643

Net interest income (loss)
69,899


(1,946
)
67,953

Provision for loan losses
13



13

Net interest income (loss) after provision for loan losses
69,886


(1,946
)
67,940

Non-interest income:
 
 
 
 
Investment management fees

29,814

(196
)
29,618

Net gain on the sale and call of investment securities
33



33

Other non-interest income
5,840

(8
)

5,832

Total non-interest income
5,873

29,806

(196
)
35,483

Non-interest expense:
 
 
 
 
Intangible amortization expense

1,558


1,558

Other non-interest expense
47,186

21,403

(104
)
68,485

Total non-interest expense
47,186

22,961

(104
)
70,043

Income (loss) before tax
28,573

6,845

(2,038
)
33,380

Income tax expense (benefit)
8,347

2,477

68

10,892

Net income (loss)
$
20,226

$
4,368

$
(2,106
)
$
22,488

v3.8.0.1
Selected Quarterly Financial Data (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Schedule of quarterly financial information
The tables below summarize our unaudited quarterly financial information for the years ended December 31, 2017 and 2016:
 
2017
(Dollars in thousands, except per share data)
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Income statement data:
(unaudited)
Interest income
$
37,868

$
35,575

$
32,115

$
28,737

Interest expense
13,069

11,970

10,082

7,821

Net interest income
24,799

23,605

22,033

20,916

Provision (credit) for loan losses
(1,665
)
283

516

243

Net interest income after provision for loan losses
26,464

23,322

21,517

20,673

Non-interest income:
 
 
 
 
Investment management fees
9,416

9,214

9,130

9,340

Net gain (loss) on the sale and call of investment securities
56

15

241

(2
)
Other non-interest income
2,667

2,477

2,341

2,071

Total non-interest income
12,139

11,706

11,712

11,409

Non-interest expense:
 
 
 
 
Intangible amortization expense
463

463

462

463

Other non-interest expense
25,255

22,349

21,322

20,695

Total non-interest expense
25,718

22,812

21,784

21,158

Income before tax
12,885

12,216

11,445

10,924

Income tax expense
842

2,184

3,024

3,432

Net income
$
12,043

$
10,032

$
8,421

$
7,492

 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
0.44

$
0.36

$
0.31

$
0.27

Diluted
$
0.42

$
0.35

$
0.29

$
0.26


 
2016
(Dollars in thousands, except per share data)
Fourth
Quarter
Third
Quarter
Second
Quarter
First
Quarter
Income statement data:
(unaudited)
Interest income
$
26,232

$
24,925

$
23,795

$
23,360

Interest expense
6,719

6,221

5,576

4,983

Net interest income
19,513

18,704

18,219

18,377

Provision (credit) for loan losses
1,178

(542
)
80

122

Net interest income after provision for loan losses
18,335

19,246

18,139

18,255

Non-interest income:
 
 
 
 
Investment management fees
10,221

10,333

9,462

7,019

Net gain on the sale and call of investment securities

14

62

1

Other non-interest income
3,428

2,150

1,923

1,895

Total non-interest income
13,649

12,497

11,447

8,915

Non-interest expense:
 
 
 
 
Intangible amortization expense
462

463

438

390

Change in fair value of acquisition earn out
(2,478
)
(1,209
)


Other non-interest expense
22,833

21,260

19,019

17,616

Total non-interest expense
20,817

20,514

19,457

18,006

Income before tax
11,167

11,229

10,129

9,164

Income tax expense
3,596

2,775

3,356

3,321

Net income
$
7,571

$
8,454

$
6,773

$
5,843

 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
0.27

$
0.31

$
0.25

$
0.21

Diluted
$
0.27

$
0.30

$
0.24

$
0.21

v3.8.0.1
Summary of Significant Accounting Policies - Narrative (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
offices
subsidiary
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Significant Accounting Policies [Line Items]      
Number of wholly-owned subsidiaries | subsidiary 3    
Number of representative offices, additional to main office | offices 4    
Consecutive period loan is current (in months) 6 months    
Bad debt expense $ 322,000 $ 0 $ 0
Allowance for uncollectible accounts $ 0 $ 0  
Minimum      
Significant Accounting Policies [Line Items]      
Past due period for loans (in days) 90 days    
Estimated useful lives of intangible assets (in years) 4 years    
Estimated useful lives of office properties and equipment (in years) 3 years    
Maximum      
Significant Accounting Policies [Line Items]      
Original maturity of short-term investments (in days) 90 days    
Estimated useful lives of intangible assets (in years) 25 years    
Estimated useful lives of office properties and equipment (in years) 10 years    
v3.8.0.1
Business Combinations - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Apr. 29, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair value of liabilities assumed:        
Goodwill   $ 38,724 $ 38,724 $ 34,163
The Killen Group, Inc.        
Business Acquisition [Line Items]        
Cash $ 15,000      
Estimated earn out, at closing 3,687      
Fair value of total consideration, at closing 18,687      
Fair value of assets acquired:        
Cash and cash equivalents 905      
Investment management fees receivable 912      
Office properties and equipment 20      
Other assets 106      
Total assets acquired 1,943      
Fair value of liabilities assumed:        
Other liabilities 1,402      
Total liabilities assumed 1,402      
Fair value net identifiable assets acquired 541      
Long-lived amortizable intangible assets acquired 13,585      
Goodwill 4,561      
Total net assets purchased $ 18,687      
v3.8.0.1
Business Combinations - Intangible Assets (Details) - The Killen Group, Inc.
$ in Thousands
Apr. 29, 2016
USD ($)
Business Acquisition [Line Items]  
Finite-lived intangibles, gross amount $ 4,285
Estimated useful lives of finite-lived intangibles (in months) 242 months
Total intangibles assets $ 13,585
Mutual fund client relationships  
Business Acquisition [Line Items]  
Indefinite-lived intangible assets 9,300
Trade name  
Business Acquisition [Line Items]  
Finite-lived intangibles, gross amount $ 2,850
Estimated useful lives of finite-lived intangibles (in months) 300 months
Sub-advisory client list  
Business Acquisition [Line Items]  
Finite-lived intangibles, gross amount $ 330
Estimated useful lives of finite-lived intangibles (in months) 132 months
Separate managed accounts client list  
Business Acquisition [Line Items]  
Finite-lived intangibles, gross amount $ 715
Estimated useful lives of finite-lived intangibles (in months) 168 months
Non-compete agreements  
Business Acquisition [Line Items]  
Finite-lived intangibles, gross amount $ 390
Estimated useful lives of finite-lived intangibles (in months) 48 months
v3.8.0.1
Business Combinations - Narrative (Details) - USD ($)
3 Months Ended 12 Months Ended
Apr. 29, 2016
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]                
Change in fair value of acquisition earn out   $ (2,478,000) $ (1,209,000) $ 0 $ 0 $ 0 $ (3,687,000) $ 0
The Killen Group, Inc.                
Business Acquisition [Line Items]                
Assets under management $ 2,020,000,000              
Cash paid in acquisition 15,000,000              
EBITDA 3,000,000              
Estimated earn out $ 3,700,000 $ 0         0  
Change in fair value of acquisition earn out             (3,700,000)  
Acquisition related costs             1,000 $ 601,000
Approximate revenues of acquiree             7,200,000  
Approximate earnings of acquiree             $ 1,400,000  
v3.8.0.1
Investment Securities - Investment Types (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Investment securities available-for-sale:    
Amortized Cost $ 147,057 $ 175,158
Gross Unrealized Appreciation 1,078 649
Gross Unrealized Depreciation 650 915
Estimated Fair Value 147,485 174,892
Investment securities held-to-maturity:    
Amortized Cost 59,275 53,940
Gross Unrealized Appreciation 910 684
Gross Unrealized Depreciation 44 126
Investment securities held-to-maturity 60,141 54,498
Amortized Cost 206,332 229,098
Gross Unrealized Appreciation 1,988 1,333
Gross Unrealized Depreciation 694 1,041
Estimated Fair Value 207,626 229,390
Corporate bonds    
Investment securities available-for-sale:    
Amortized Cost 61,616 53,902
Gross Unrealized Appreciation 216 164
Gross Unrealized Depreciation 143 21
Estimated Fair Value 61,689 54,045
Investment securities held-to-maturity:    
Amortized Cost 32,189 28,693
Gross Unrealized Appreciation 785 596
Gross Unrealized Depreciation 33 30
Investment securities held-to-maturity 32,941 29,259
Trust preferred securities    
Investment securities available-for-sale:    
Amortized Cost 17,840 17,711
Gross Unrealized Appreciation 741 159
Gross Unrealized Depreciation 0 72
Estimated Fair Value 18,581 17,798
Non-agency mortgage-backed securities    
Investment securities available-for-sale:    
Amortized Cost   5,750
Gross Unrealized Appreciation   14
Gross Unrealized Depreciation   0
Estimated Fair Value   5,764
Non-agency collateralized loan obligations    
Investment securities available-for-sale:    
Amortized Cost 811 16,234
Gross Unrealized Appreciation 0 0
Gross Unrealized Depreciation 6 54
Estimated Fair Value 805 16,180
Agency collateralized mortgage obligations    
Investment securities available-for-sale:    
Amortized Cost 38,873 44,051
Gross Unrealized Appreciation 25 49
Gross Unrealized Depreciation 76 279
Estimated Fair Value 38,822 43,821
Agency mortgage-backed securities    
Investment securities available-for-sale:    
Amortized Cost 19,007 24,107
Gross Unrealized Appreciation 96 240
Gross Unrealized Depreciation 150 198
Estimated Fair Value 18,953 24,149
Agency debentures    
Investment securities available-for-sale:    
Amortized Cost   4,760
Gross Unrealized Appreciation   23
Gross Unrealized Depreciation   0
Estimated Fair Value   4,783
Investment securities held-to-maturity:    
Amortized Cost 1,984  
Gross Unrealized Appreciation 3  
Gross Unrealized Depreciation 0  
Investment securities held-to-maturity 1,987  
Equity securities    
Investment securities available-for-sale:    
Amortized Cost 8,910 8,643
Gross Unrealized Appreciation 0 0
Gross Unrealized Depreciation 275 291
Estimated Fair Value 8,635 8,352
Municipal bonds    
Investment securities held-to-maturity:    
Amortized Cost 25,102 25,247
Gross Unrealized Appreciation 122 88
Gross Unrealized Depreciation 11 96
Investment securities held-to-maturity $ 25,213 $ 25,239
v3.8.0.1
Investment Securities - Interest Income on Investment Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]      
Taxable interest income $ 4,896 $ 4,213 $ 2,975
Non-taxable interest income 452 452 409
Dividend income 869 778 638
Total interest income on investments $ 6,217 $ 5,443 $ 4,022
v3.8.0.1
Investment Securities - Contractual Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Available-for-sale Securities, Debt Maturities, Amortized Cost    
Due in one year or less $ 10,055  
Due from one to five years 32,426  
Due from five to ten years 29,186  
Due after ten years 66,480  
Amortized Cost 138,147  
Available-for-sale Securities, Debt Maturities, Estimated Fair Value    
Due in one year or less 10,058  
Due from one to five years 32,422  
Due from five to ten years 29,547  
Due after ten years 66,823  
Estimated Fair Value 138,850  
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract]    
Due in one year or less 6,003  
Due from one to five years 12,898  
Due from five to ten years 39,466  
Due after ten years 908  
Amortized Cost 59,275 $ 53,940
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract]    
Due in one year or less 6,146  
Due from one to five years 12,911  
Due from five to ten years 40,164  
Due after ten years 920  
Estimated Fair Value $ 60,141 $ 54,498
v3.8.0.1
Investment Securities - Gains and Losses on Sales and Calls of Investment Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]      
Proceeds from sale of available-for-sale securities $ 2,527 $ 4,691 $ 11,792
Proceeds from call of available-for-sale securities 21,675 2,000 4,000
Total proceeds from sale and call of available-for-sale securities 24,202 6,691 15,792
Gross realized gains on available-for-sale securities 297 34 50
Gross realized losses on available-for-sale securities 2 3 17
Net realized gains (losses) on sale and call of available-for-sale securities 295 31 33
Proceeds from sale of held-to-maturity securities 0 0 0
Proceeds from call of held-to-maturity securities 3,000 2,500 6,540
Total proceeds from sale and call of held-to-maturity securities 3,000 2,500 6,540
Gross realized gains on held-to-maturity securities 15 46 0
Gross realized losses on held-to-maturity securities 0 0 0
Net realized gains (losses) on sale and call of held-to-maturity securities $ 15 $ 46 $ 0
v3.8.0.1
Investment Securities - Unrealized Losses (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months $ 34,548 $ 33,619
12 Months or More 51,693 61,788
Total 86,241 95,407
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 154 281
12 Months or More 496 634
Total 650 915
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 8,457 15,051
12 Months or More 0 1,978
Total 8,457 17,029
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]    
Less than 12 Months 44 104
12 Months or More 0 22
Total 44 126
Less than 12 months, fair value, total impaired securities 43,005 48,670
Less than 12 months, unrealized losses, total impaired securities 198 385
12 Months or more, fair value, total impaired securities 51,693 63,766
12 Months or more, unrealized losses, total impaired securities 496 656
Fair value, total impaired securities 94,698 112,436
Unrealized losses, total impaired securities 694 1,041
Corporate bonds    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 29,995 10,543
12 Months or More 0 0
Total 29,995 10,543
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 143 21
12 Months or More 0 0
Total 143 21
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 2,406 2,492
12 Months or More 0 1,978
Total 2,406 4,470
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]    
Less than 12 Months 33 8
12 Months or More 0 22
Total 33 30
Trust preferred securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months   0
12 Months or More   9,038
Total   9,038
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months   0
12 Months or More   72
Total   72
Non-agency collateralized loan obligations    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 0 6,191
12 Months or More 805 9,990
Total 805 16,181
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 0 50
12 Months or More 6 4
Total 6 54
Agency collateralized mortgage obligations    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 1,593 4,593
12 Months or More 32,816 34,408
Total 34,409 39,001
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 1 12
12 Months or More 75 267
Total 76 279
Agency mortgage-backed securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 2,960 12,292
12 Months or More 9,437 0
Total 12,397 12,292
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 10 198
12 Months or More 140 0
Total 150 198
Equity securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 0 0
12 Months or More 8,635 8,352
Total 8,635 8,352
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract]    
Less than 12 Months 0 0
12 Months or More 275 291
Total 275 291
Municipal bonds    
Held-to-maturity Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 Months 6,051 12,559
12 Months or More 0 0
Total 6,051 12,559
Held-to-maturity Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]    
Less than 12 Months 11 96
12 Months or More 0 0
Total $ 11 $ 96
v3.8.0.1
Investment Securities - Narrative (Details)
Dec. 31, 2017
USD ($)
position
Dec. 31, 2016
USD ($)
position
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities with a contractual maturity due after ten years $ 66,823,000  
Floating rate available-for-sale securities with a contractual maturity due after ten years $ 57,100,000  
Percent of floating rate available-for-sale securities with a contractual maturity due after ten years 85.40%  
Held-to-maturity securities, debt maturities due from five to ten years $ 39,466,000  
Held-to-maturity securities, debt maturities due from five to ten years, callable $ 20,800,000  
Available-for-sale, number of positions in unrealized loss position | position 30 30
Held-to-maturity, number of positions in unrealized loss position | position 8 18
Investment securities trading, at fair value $ 0 $ 0
Federal Home Loan Bank    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities available to be pledged as collateral for borrowings $ 4,000,000  
v3.8.0.1
Federal Home Loan Bank Stock - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Federal Home Loan Bank Stock [Abstract]      
Federal Home Loan Bank membership minimum investment in capital stock on outstanding advances, percent 4.00%    
Federal Home Loan Bank membership minimum investment in capital stock on issued letters of credits, percent 0.75%    
Federal Home Loan Bank membership capital stock requirement on asset value, percent 0.10%    
Federal Home Loan Bank stock $ 13,792 $ 9,641  
Federal Home Loan Bank minimum investment, required 12,600    
Federal Home Loan Bank membership basis for asset value, excluding advances 742,200    
Federal Home Loan Bank, advances 295,000    
Amount of letters of credit issued to customers 6,700    
Dividends received from holdings in FHLB capital stock $ 603 $ 494 $ 389
v3.8.0.1
Loans - Loans Receivable by Class (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, net of deferred fees and costs $ 4,184,244 $ 3,401,054    
Allowance for loan losses (14,417) (18,762) $ (17,974) $ (20,273)
Loans held-for-investment, net 4,169,827 3,382,292    
Loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, before deferred fees and costs 4,182,837 3,401,006    
Net deferred loan costs (fees) 1,407 48    
Loans held-for-investment, net of deferred fees and costs 4,184,244 3,401,054    
Allowance for loan losses (14,417) (18,762)    
Loans held-for-investment, net 4,169,827 3,382,292    
Private Banking        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, net of deferred fees and costs 2,265,737 1,735,928    
Allowance for loan losses (1,577) (1,424) (1,566) (2,017)
Private Banking | Loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, before deferred fees and costs 2,261,625 1,732,578    
Net deferred loan costs (fees) 4,112 3,350    
Loans held-for-investment, net of deferred fees and costs 2,265,737 1,735,928    
Allowance for loan losses (1,577) (1,424)    
Loans held-for-investment, net 2,264,160 1,734,504    
Commercial and Industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, net of deferred fees and costs 667,684 587,423    
Allowance for loan losses (8,043) (12,326) (11,064) (13,501)
Commercial and Industrial | Loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, before deferred fees and costs 667,028 587,791    
Net deferred loan costs (fees) 656 (368)    
Loans held-for-investment, net of deferred fees and costs 667,684 587,423    
Allowance for loan losses (8,043) (12,326)    
Loans held-for-investment, net 659,641 575,097    
Commercial Real Estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, net of deferred fees and costs 1,250,823 1,077,703    
Allowance for loan losses (4,797) (5,012) $ (5,344) $ (4,755)
Commercial Real Estate | Loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans held-for-investment, before deferred fees and costs 1,254,184 1,080,637    
Net deferred loan costs (fees) (3,361) (2,934)    
Loans held-for-investment, net of deferred fees and costs 1,250,823 1,077,703    
Allowance for loan losses (4,797) (5,012)    
Loans held-for-investment, net $ 1,246,026 $ 1,072,691    
v3.8.0.1
Loans - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Unfunded commitments $ 2,370,000 $ 1,750,000
Reserve for losses on unfunded commitments 504 650
Loans in the process of origination $ 53,300 $ 59,800
Interest only loans, percent 71.10% 69.00%
Amount of loans receivable with no stated maturity $ 2,090,000 $ 1,550,000
Amount of loans receivable with stated maturity $ 2,090,000 $ 1,850,000
Loan portfolio average remaining maturity (years) 4 years 4 years
Adjustable rate loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Variable rate loans, percent 90.90% 88.60%
Pennsylvania, Ohio, New Jersey, New York and contiguous states    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Loans to customers within the Company’s primary market areas, percent 90.50% 91.10%
Standby letters of credit    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Unfunded commitments $ 74,800 $ 77,400
Standby letters of credit drawn during period $ 204 $ 151
v3.8.0.1
Allowance for Loan Losses - Credit Quality Indicator (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment $ 4,184,244 $ 3,401,054
Pass    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 4,154,328 3,358,383
Special mention    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 26,733 18,776
Substandard    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 3,183 23,895
Private Banking    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 2,265,737 1,735,928
Private Banking | Pass    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 2,265,369 1,735,404
Private Banking | Special mention    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 0 0
Private Banking | Substandard    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 368 524
Commercial and Industrial    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 667,684 587,423
Commercial and Industrial | Pass    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 639,987 545,276
Commercial and Industrial | Special mention    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 24,882 18,776
Commercial and Industrial | Substandard    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 2,815 23,371
Commercial Real Estate    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 1,250,823 1,077,703
Commercial Real Estate | Pass    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 1,248,972 1,077,703
Commercial Real Estate | Special mention    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment 1,851 0
Commercial Real Estate | Substandard    
Financing Receivable, Recorded Investment [Line Items]    
Loans held-for-investment $ 0 $ 0
v3.8.0.1
Allowance for Loan Losses - Changes in Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]                      
Balance, beginning of period       $ 18,762       $ 17,974 $ 18,762 $ 17,974 $ 20,273
Provision (credit) for loan losses $ (1,665) $ 283 $ 516 243 $ 1,178 $ (542) $ 80 122 (623) 838 13
Charge-offs                 (4,302) (4,258) (3,353)
Recoveries                 580 4,208 1,041
Balance, end of period 14,417       18,762       14,417 18,762 17,974
Private Banking                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Balance, beginning of period       1,424       1,566 1,424 1,566 2,017
Provision (credit) for loan losses                 153 (142) (464)
Charge-offs                 0 0 0
Recoveries                 0 0 13
Balance, end of period 1,577       1,424       1,577 1,424 1,566
Commercial and Industrial                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Balance, beginning of period       12,326       11,064 12,326 11,064 13,501
Provision (credit) for loan losses                 (556) 4,723 (112)
Charge-offs                 (4,302) (4,258) (3,353)
Recoveries                 575 797 1,028
Balance, end of period 8,043       12,326       8,043 12,326 11,064
Commercial Real Estate                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Balance, beginning of period       $ 5,012       $ 5,344 5,012 5,344 4,755
Provision (credit) for loan losses                 (220) (3,743) 589
Charge-offs                 0 0 0
Recoveries                 5 3,411 0
Balance, end of period $ 4,797       $ 5,012       $ 4,797 $ 5,012 $ 5,344
v3.8.0.1
Allowance for Loan Losses - Analysis of Past Due Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due $ 3,115 $ 224
Current 4,181,129 3,400,830
Loans held-for-investment, net of deferred fees and costs 4,184,244 3,401,054
30-59 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 3,115 0
60-89 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Loans Past Due 90 Days or More    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 224
Private Banking    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 1,266 224
Current 2,264,471 1,735,704
Loans held-for-investment, net of deferred fees and costs 2,265,737 1,735,928
Private Banking | 30-59 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 1,266 0
Private Banking | 60-89 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Private Banking | Loans Past Due 90 Days or More    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 224
Commercial and Industrial    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Current 667,684 587,423
Loans held-for-investment, net of deferred fees and costs 667,684 587,423
Commercial and Industrial | 30-59 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Commercial and Industrial | 60-89 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Commercial and Industrial | Loans Past Due 90 Days or More    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Commercial Real Estate    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 1,849 0
Current 1,248,974 1,077,703
Loans held-for-investment, net of deferred fees and costs 1,250,823 1,077,703
Commercial Real Estate | 30-59 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 1,849 0
Commercial Real Estate | 60-89 Days Past Due    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due 0 0
Commercial Real Estate | Loans Past Due 90 Days or More    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Total Past Due $ 0 $ 0
v3.8.0.1
Allowance for Loan Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Recorded Investment      
With a related allowance $ 3,183 $ 17,790 $ 12,542
Without a related allowance 3,371 471 4,628
Total 6,554 18,261 17,170
Unpaid Principal Balance      
With a related allowance 3,676 26,782 20,068
Without a related allowance 5,330 487 12,304
Total 9,006 27,269 32,372
Related Allowance 2,507 6,939 4,545
Average Recorded Investment      
With a related allowance 3,505 19,750 16,155
Without a related allowance 4,224 485 5,148
Total 7,729 20,235 21,303
Interest Income Recognized      
With a related allowance 0 0 0
Without a related allowance 146 26 29
Total 146 26 29
Private banking      
Recorded Investment      
With a related allowance 368 517 745
Without a related allowance 0 0 1,203
Total 368 517 1,948
Unpaid Principal Balance      
With a related allowance 541 656 864
Without a related allowance 0 0 1,448
Total 541 656 2,312
Related Allowance 368 517 745
Average Recorded Investment      
With a related allowance 438 592 824
Without a related allowance 0 0 1,202
Total 438 592 2,026
Interest Income Recognized      
With a related allowance 0 0 0
Without a related allowance 0 0 0
Total 0 0 0
Commercial and industrial      
Recorded Investment      
With a related allowance 2,815 17,273 11,797
Without a related allowance 3,371 471 513
Total 6,186 17,744 12,310
Unpaid Principal Balance      
With a related allowance 3,135 26,126 19,204
Without a related allowance 5,330 487 1,789
Total 8,465 26,613 20,993
Related Allowance 2,139 6,422 3,800
Average Recorded Investment      
With a related allowance 3,067 19,158 15,331
Without a related allowance 4,224 485 838
Total 7,291 19,643 16,169
Interest Income Recognized      
With a related allowance 0 0 0
Without a related allowance 146 26 29
Total 146 26 29
Commercial real estate      
Recorded Investment      
With a related allowance 0 0 0
Without a related allowance 0 0 2,912
Total 0 0 2,912
Unpaid Principal Balance      
With a related allowance 0 0 0
Without a related allowance 0 0 9,067
Total 0 0 9,067
Related Allowance 0 0 0
Average Recorded Investment      
With a related allowance 0 0 0
Without a related allowance 0 0 3,108
Total 0 0 3,108
Interest Income Recognized      
With a related allowance 0 0 0
Without a related allowance 0 0 0
Total $ 0 $ 0 $ 0
v3.8.0.1
Allowance for Loan Losses - Allowance (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Allowance for loan losses:    
Individually evaluated for impairment $ 2,507 $ 6,939
Collectively evaluated for impairment 11,910 11,823
Total allowance for loan losses 14,417 18,762
Loans held-for-investment:    
Individually evaluated for impairment 6,554 18,261
Collectively evaluated for impairment 4,177,690 3,382,793
Loans held-for-investment, net of deferred fees and costs 4,184,244 3,401,054
Private Banking    
Allowance for loan losses:    
Individually evaluated for impairment 368 517
Collectively evaluated for impairment 1,209 907
Total allowance for loan losses 1,577 1,424
Loans held-for-investment:    
Individually evaluated for impairment 368 517
Collectively evaluated for impairment 2,265,369 1,735,411
Loans held-for-investment, net of deferred fees and costs 2,265,737 1,735,928
Commercial and Industrial    
Allowance for loan losses:    
Individually evaluated for impairment 2,139 6,422
Collectively evaluated for impairment 5,904 5,904
Total allowance for loan losses 8,043 12,326
Loans held-for-investment:    
Individually evaluated for impairment 6,186 17,744
Collectively evaluated for impairment 661,498 569,679
Loans held-for-investment, net of deferred fees and costs 667,684 587,423
Commercial Real Estate    
Allowance for loan losses:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 4,797 5,012
Total allowance for loan losses 4,797 5,012
Loans held-for-investment:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 1,250,823 1,077,703
Loans held-for-investment, net of deferred fees and costs $ 1,250,823 $ 1,077,703
v3.8.0.1
Allowance for Loan Losses - Troubled Debt Restructuring (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable, Modifications [Line Items]    
Loans modified through troubled debt restructurings $ 6,554 $ 17,744
Accruing interest    
Financing Receivable, Modifications [Line Items]    
Loans modified through troubled debt restructurings 3,371 471
Non-accrual    
Financing Receivable, Modifications [Line Items]    
Loans modified through troubled debt restructurings $ 3,183 $ 17,273
v3.8.0.1
Allowance for Loan Losses - Modifications (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
loans
Dec. 31, 2016
USD ($)
loans
Dec. 31, 2015
USD ($)
loans
Financing Receivable, Modifications [Line Items]      
Count | loans 2 2 4
Recorded Investment at the time of Modification $ 433 $ 11,098 $ 11,346
Current Recorded Investment 368 11,081 973
Allowance for Loan Losses at the time of Modification 433 2,354 2,333
Current Allowance for Loan Losses $ 368 $ 3,274 $ 172
Private Banking | Extended term, deferred principal and reduced interest rate      
Financing Receivable, Modifications [Line Items]      
Count | loans 2    
Recorded Investment at the time of Modification $ 433    
Current Recorded Investment 368    
Allowance for Loan Losses at the time of Modification 433    
Current Allowance for Loan Losses $ 368    
Commercial and Industrial | Extended term and deferred principal      
Financing Receivable, Modifications [Line Items]      
Count | loans   2 1
Recorded Investment at the time of Modification   $ 11,098 $ 433
Current Recorded Investment   11,081 0
Allowance for Loan Losses at the time of Modification   2,354 433
Current Allowance for Loan Losses   $ 3,274 $ 0
Commercial and Industrial | Deferred principal modification      
Financing Receivable, Modifications [Line Items]      
Count | loans     2
Recorded Investment at the time of Modification     $ 6,849
Current Recorded Investment     973
Allowance for Loan Losses at the time of Modification     1,500
Current Allowance for Loan Losses     $ 172
Commercial and Industrial | Change in interest terms      
Financing Receivable, Modifications [Line Items]      
Count | loans     1
Recorded Investment at the time of Modification     $ 4,064
Current Recorded Investment     0
Allowance for Loan Losses at the time of Modification     400
Current Allowance for Loan Losses     $ 0
v3.8.0.1
Allowance for Loan Losses - Narrative (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
portfolio
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Financing Receivable, Recorded Investment [Line Items]      
Number of loan portfolios | portfolio 3    
Impaired and non-accrual loans $ 6,554,000 $ 18,261,000 $ 17,170,000
Interest income on impaired loans 0 0 0
Loans 90 days or more past due and still accruing 0 0  
Related allowance on impaired loans 2,507,000 6,939,000 4,545,000
Unused commitments on TDRs 708,000 121,000  
Loans modified as TDRs with payment defaults 0 0 973,000
Real estate acquired through foreclosure 3,600,000 4,200,000  
Proceeds from the sale of other real estate owned 597,000 1,080,000 0
Gains on sales of other real estate owned 141,000    
Mortgage loans in process of foreclosure $ 0    
Minimum      
Financing Receivable, Recorded Investment [Line Items]      
Past due period for loans (in days) 90 days    
Private Banking      
Financing Receivable, Recorded Investment [Line Items]      
Impaired and non-accrual loans $ 368,000 517,000 1,948,000
Related allowance on impaired loans $ 368,000 $ 517,000 $ 745,000
Private Banking | Cash and marketable securities collateral risk | Concentration risk, percentage      
Financing Receivable, Recorded Investment [Line Items]      
Percentage of private banking loans secured by cash and marketable securities 94.60% 91.30%  
v3.8.0.1
Goodwill and Other Intangible Assets - Changes in Goodwill (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Goodwill [Roll Forward]    
Balance, beginning of period $ 38,724 $ 34,163
Additions 0 4,561
Balance, end of period $ 38,724 $ 38,724
v3.8.0.1
Goodwill and Other Intangible Assets - Change in Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Intangible Assets [Roll Forward]                      
Balance, beginning of period       $ 28,485       $ 16,653 $ 28,485 $ 16,653  
Additions                 0 13,585  
Amortization $ (463) $ (463) $ (462) $ (463) $ (462) $ (463) $ (438) $ (390) (1,851) (1,753) $ (1,558)
Balance, end of period $ 26,634       $ 28,485       $ 26,634 $ 28,485 $ 16,653
v3.8.0.1
Goodwill and Other Intangible Assets - Intangible Assets by Class (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross $ 23,795 $ 23,795  
Total finite-lived intangibles 17,334 19,185  
Intangible assets, gross 33,095 33,095  
Accumulated Amortization (6,461) (4,610)  
Net Carrying Amount 26,634 28,485 $ 16,653
Mutual fund client relationships (indefinite-lived)      
Acquired Finite-Lived Intangible Assets [Line Items]      
Indefinite-lived intangibles 9,300 9,300  
Trade name      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross 4,040 4,040  
Total finite-lived intangibles 3,622 3,795  
Accumulated Amortization (418) (245)  
Sub-advisory client list      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross 11,530 11,530  
Total finite-lived intangibles 8,300 9,159  
Accumulated Amortization (3,230) (2,371)  
Separate managed accounts client list      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross 1,810 1,810  
Total finite-lived intangibles 1,305 1,466  
Accumulated Amortization (505) (344)  
Other institutional client list      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross 5,950 5,950  
Total finite-lived intangibles 3,876 4,418  
Accumulated Amortization (2,074) (1,532)  
Non-compete agreements      
Acquired Finite-Lived Intangible Assets [Line Items]      
Finite-lived intangible assets, gross 465 465  
Total finite-lived intangibles 231 347  
Accumulated Amortization $ (234) $ (118)  
v3.8.0.1
Goodwill and Other Intangible Assets - Intangible Assets Expected Amortization Expense (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]    
2018 $ 1,835  
2019 1,832  
2020 1,767  
2021 1,735  
2022 1,735  
Thereafter 8,430  
Total finite-lived intangibles $ 17,334 $ 19,185
v3.8.0.1
Goodwill and Other Intangible Assets - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]                      
Goodwill additions                 $ 0 $ 4,561  
Intangible assets additions                 0 13,585  
Intangible amortization expense $ 463 $ 463 $ 462 $ 463 $ 462 $ 463 $ 438 $ 390 $ 1,851 $ 1,753 $ 1,558
v3.8.0.1
Office Properties and Equipment - By Major Classification (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Property, Plant and Equipment [Line Items]    
Office properties and equipment, gross $ 15,729 $ 14,800
Accumulated depreciation (10,844) (9,329)
Net office properties and equipment 4,885 5,471
Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Office properties and equipment, gross 9,812 9,057
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Office properties and equipment, gross $ 5,917 $ 5,743
v3.8.0.1
Office Properties and Equipment - Future Minimum Lease Payments (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]  
2018 $ 2,563
2019 2,530
2020 2,480
2021 1,417
2022 870
Thereafter 907
Total $ 10,767
v3.8.0.1
Office Properties and Equipment - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
offices
renewal
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Office Properties and Equipment [Abstract]      
Depreciation expense $ 1,500 $ 1,300 $ 1,300
Number of office locations accounted for as operating leases | offices 6    
Minimum number of lease renewal options | renewal 1    
Rent expense $ 2,200 $ 2,300 $ 2,300
Deferred rent liability 877    
Leasehold improvements allowance $ 969    
v3.8.0.1
Deposits - Schedule of Deposits by Type (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Interest Rate Range Domestic Deposit Liabilities [Abstract]    
Interest-bearing checking accounts, percent, minimum 0.05%  
Interest-bearing checking accounts, percent, maximum 1.75%  
Money market deposit accounts, percent, minimum 0.10%  
Money market deposit accounts, percent, maximum 2.06%  
Time deposits, percent, minimum 0.80%  
Time deposits, percent, maximum 2.13%  
Weighted Average Rate Domestic Deposit Liabilities [Abstract]    
Interest-bearing checking accounts, percent 1.42% 0.56%
Money market deposit accounts, percent 1.37% 0.82%
Time deposits, percent 1.40% 0.95%
Weighted average rate on interest-bearing accounts 1.38% 0.84%
Domestic Deposit Liabilities, Demand and Savings Accounts [Abstract]    
Noninterest-bearing checking accounts $ 248,092 $ 230,226
Interest-bearing checking accounts 455,341 218,984
Money market deposit accounts 2,289,789 1,938,707
Total demand and savings accounts 2,993,222 2,387,917
Certificates of deposit 994,389 898,862
Total deposits $ 3,987,611 $ 3,286,779
v3.8.0.1
Deposits - Contractual Maturities of Time Deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Time Deposits, Rolling Year Maturity [Abstract]    
12 months or less $ 874,733 $ 751,204
12 months to 24 months 96,766 121,011
24 months to 36 months 22,890 26,647
36 months to 48 months 0 0
48 months to 60 months 0 0
Over 60 months 0 0
Total $ 994,389 $ 898,862
v3.8.0.1
Deposits - Interest Expense on Deposits by Deposit Type (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Expense, Deposits [Abstract]      
Interest-bearing checking accounts $ 3,706 $ 813 $ 439
Money market deposit accounts 22,350 11,376 5,687
Certificates of deposit 11,429 7,618 6,762
Total interest expense on deposits $ 37,485 $ 19,807 $ 12,888
v3.8.0.1
Deposits - Narrative (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Deposits [Abstract]    
Brokered deposits $ 1,070.0 $ 1,060.0
Certificate of Deposit Account Registry Service (CDARS) and Insured Cash Sweep (ICS), brokered 627.5 448.1
Time deposits, $100,000 or more, excluding brokered cds 440.2 441.1
Time deposits, $250,000 or more, excluding brokered cds $ 191.4 $ 178.1
v3.8.0.1
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Jun. 30, 2014
Debt Instrument [Line Items]      
Total borrowings, net $ 335,913 $ 239,510  
Subordinated debt | Subordinated notes payable 5.75 percent      
Debt Instrument [Line Items]      
Long-term debt interest rate 5.75% 5.75%  
Long-term debt $ 34,713 $ 34,510 $ 35,000
Debt issuance costs $ 287 $ 490  
FHLB borrowings | Federal Home Loan Bank borrowings, issued 12/29/2017, maturity 1/2/2018      
Debt Instrument [Line Items]      
Short-term debt interest rate 1.57%    
Short-term debt $ 195,000    
FHLB borrowings | Federal Home Loan Bank Borrowings, issued 12/29/2017, maturity 3/29/2018      
Debt Instrument [Line Items]      
Short-term debt interest rate 1.66%    
Short-term debt $ 100,000    
FHLB borrowings | Federal Home Loan Bank borrowings, issued 12/30/2016, maturity 1/3/2017      
Debt Instrument [Line Items]      
Short-term debt interest rate   0.77%  
Short-term debt   $ 105,000  
FHLB borrowings | Federal Home Loan Bank borrowings, issued 12/29/2016, maturity 3/29/2017      
Debt Instrument [Line Items]      
Short-term debt interest rate   0.85%  
Short-term debt   $ 100,000  
Line of credit borrowings      
Debt Instrument [Line Items]      
Short-term debt interest rate 4.56%    
Short-term debt $ 6,200    
v3.8.0.1
Borrowings - Interest Expense of Borrowings by Type (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Interest expense on borrowings $ 5,457 $ 3,692 $ 2,755
Subordinated notes payable      
Debt Instrument [Line Items]      
Interest expense on borrowings 2,215 2,215 2,215
FHLB borrowings      
Debt Instrument [Line Items]      
Interest expense on borrowings 3,152 1,477 540
Line of credit borrowings      
Debt Instrument [Line Items]      
Interest expense on borrowings $ 90 $ 0 $ 0
v3.8.0.1
Borrowings - Narrative (Details) - USD ($)
1 Months Ended
Jun. 30, 2014
Dec. 31, 2017
Dec. 31, 2016
Line of credit borrowings      
Short-term Debt [Line Items]      
Short-term debt   $ 6,200,000  
Texas Capital Bank | Line of credit borrowings      
Short-term Debt [Line Items]      
Line of credit facility, current borrowing capacity   25,000,000  
Subordinated debt | Subordinated notes payable 5.75 percent      
Debt Instrument [Line Items]      
Long-term debt $ 35,000,000 34,713,000 $ 34,510,000
Debt instrument, term (in years) 5 years    
Interest rate 5.75%    
TriState Capital Bank | FHLB borrowings      
Short-term Debt [Line Items]      
Short-term debt   295,000,000 $ 205,000,000
TriState Capital Bank | Federal Home Loan Bank      
Short-term Debt [Line Items]      
Pledged securities, for Federal Home Loan Bank   4,000,000  
Pledged loans receivable, for Federal Home Loan Bank   1,110,000,000  
TriState Capital Bank | Federal Home Loan Bank | Line of credit borrowings      
Short-term Debt [Line Items]      
Line of credit facility, current borrowing capacity   788,800,000  
TriState Capital Bank | M&T Bank | Line of credit borrowings      
Short-term Debt [Line Items]      
Line of credit facility, current borrowing capacity   10,000,000  
TriState Capital Bank | Texas Capital Bank | Line of credit borrowings      
Short-term Debt [Line Items]      
Line of credit facility, current borrowing capacity   $ 20,000,000  
v3.8.0.1
Income Taxes - Effective Income Tax Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income tax provision (benefit) reconciled to taxes computed at the statutory federal rate                      
Tax provision at statutory rate                 $ 16,615 $ 14,591 $ 11,683
Meals and entertainment                 152 147 103
Dues and subscriptions                 142 132 116
Bank owned life insurance                 (622) (629) (593)
Stock option exercises and cancellations                 (674) (484) 52
State tax expense, net of federal benefit                 1,024 1,184 951
Impact of change in tax rates                 (2,351) 0 0
Adjustments to prior year tax                 215 46 (60)
Tax exempt income, net of disallowed interest                 (151) (162) (160)
Renewable energy tax credits                 (4,629) (1,778) (1,198)
Low income housing tax credits                 (260) (17) 0
Other                 21 18 (2)
Income tax provision $ 842 $ 2,184 $ 3,024 $ 3,432 $ 3,596 $ 2,775 $ 3,356 $ 3,321 $ 9,482 $ 13,048 $ 10,892
v3.8.0.1
Income Taxes - Income Tax Components (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Tax Expense (Benefit), Continuing Operations [Abstract]                      
Current income tax provision (benefit) - federal                 $ (2,324) $ 7,781 $ 9,917
Current income tax provision - state                 696 1,592 803
Deferred tax provision - federal                 10,050 3,322 225
Deferred tax provision (benefit) - state                 1,060 353 (53)
Income tax provision $ 842 $ 2,184 $ 3,024 $ 3,432 $ 3,596 $ 2,775 $ 3,356 $ 3,321 $ 9,482 $ 13,048 $ 10,892
v3.8.0.1
Income Taxes - Components of Deferred Taxes (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Components of Deferred Tax Assets [Abstract]    
Net operating loss - state $ 200 $ 0
Start-up expenses 65 134
Stock compensation 2,150 1,659
Compensation related accruals 779 6,599
Leasehold improvement 251 464
Allowance for loan loss 3,376 6,970
Long-term lease 205 361
Reserve for unfunded commitments 118 241
Supplemental executive retirement plan 824 1,116
Transaction costs 288 480
Intangibles 0 125
Earn out liability non-purchase accounting 374 606
Other 180 247
Gross deferred tax assets 8,810 19,002
Components of Deferred Tax Liabilities [Abstract]    
Office properties and equipment (6,947) (4,631)
Deferred loan costs (2,447) (2,934)
Intangibles (9) 0
Goodwill (3,003) (3,531)
State capital shares tax liability (101) (219)
Unrealized gain on investments and derivatives (455) (483)
Gross deferred tax liability (12,962) (11,798)
Net deferred tax liability (4,152) 0
Net deferred tax asset $ 0 $ 7,204
v3.8.0.1
Income Taxes - Change in Net Deferred Tax (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]    
Deferred tax provision $ (11,110) $ (3,675)
Deferred tax impact from other comprehensive income (246) (1,329)
Deferred tax asset established related to acquisitions 0 22
Change in net deferred tax asset or liability $ (11,356) $ (4,982)
v3.8.0.1
Income Taxes - Unrecognized Tax Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward]      
Beginning of year balance $ 599 $ 353 $ 0
Increases in prior period tax positions 18 26 142
Decreases in prior period tax positions 0 0 0
Increases in current period tax positions 127 220 211
Settlements 0 0 0
End of year balance $ 744 $ 599 $ 353
v3.8.0.1
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]      
Impact of change in tax rates $ 2,351 $ 0 $ 0
Net low income housing tax credits, amortization and tax benefits 260 17 0
Investment in low income housing tax credits 23,800    
Investment in low income housing tax credits unfunded 18,100    
Net operating loss carryforwards - state 2,600    
Estimated unrecognized tax benefits $ 620 $ 390 $ 230
v3.8.0.1
Regulatory Capital - Schedule of Regulatory Capital (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Total risk-based capital (Amount)    
Total risk-based capital $ 343,758 $ 325,122
Total risk-based capital required for capital adequacy $ 234,576 $ 205,488
Total risk-based capital (Ratio)    
Total risk-based capital, ratio 11.72% 12.66%
Total risk-based capital required for capital adequacy, ratio 8.00% 8.00%
Tier 1 risk-based capital (Amount)    
Tier 1 risk-based capital $ 326,594 $ 295,089
Tier 1 risk-based capital required for capital adequacy $ 175,932 $ 154,116
Tier 1 risk-based capital (Ratio)    
Tier 1 risk-based capital, ratio 11.14% 11.49%
Tier 1 risk-based capital required for capital adequacy, ratio 6.00% 6.00%
Common equity tier one capital (Amount)    
Common equity tier one capital $ 326,594 $ 295,089
Common equity tier one risk-based capital required for capital adequacy $ 131,949 $ 115,587
Common equity tier one capital (Ratio)    
Common equity tier one capital, ratio 11.14% 11.49%
Common equity tier one risk-based capital required for capital adequacy, ratio 4.50% 4.50%
Tier 1 leverage (Amount)    
Tier 1 leverage capital $ 326,594 $ 295,089
Tier 1 leverage capital required for capital adequacy $ 180,090 $ 149,369
Tier 1 leverage (Ratio)    
Tier 1 leverage capital, ratio 7.25% 7.90%
Tier 1 leverage capital required for capital adequacy, ratio 4.00% 4.00%
TriState Capital Bank    
Total risk-based capital (Amount)    
Total risk-based capital $ 348,378 $ 314,419
Total risk-based capital required for capital adequacy 232,392 203,030
Total risk-based capital required to be well capitalized $ 290,490 $ 253,787
Total risk-based capital (Ratio)    
Total risk-based capital, ratio 11.99% 12.39%
Total risk-based capital required for capital adequacy, ratio 8.00% 8.00%
Total risk-based capital required to be well capitalized, ratio 10.00% 10.00%
Tier 1 risk-based capital (Amount)    
Tier 1 risk-based capital $ 337,656 $ 298,093
Tier 1 risk-based capital required for capital adequacy 174,294 152,272
Tier 1 risk-based capital required to be well capitalized $ 232,392 $ 203,030
Tier 1 risk-based capital (Ratio)    
Tier 1 risk-based capital, ratio 11.62% 11.75%
Tier 1 risk-based capital required for capital adequacy, ratio 6.00% 6.00%
Tier 1 risk-based capital required to be well capitalized, ratio 8.00% 8.00%
Common equity tier one capital (Amount)    
Common equity tier one capital $ 337,656 $ 298,093
Common equity tier one risk-based capital required for capital adequacy 130,720 114,204
Common equity tier one risk-based capital required to be well capitalized $ 188,818 $ 164,962
Common equity tier one capital (Ratio)    
Common equity tier one capital, ratio 11.62% 11.75%
Common equity tier one risk-based capital required for capital adequacy, ratio 4.50% 4.50%
Common equity tier one risk-based capital required to be well capitalized, ratio 6.50% 6.50%
Tier 1 leverage (Amount)    
Tier 1 leverage capital $ 337,656 $ 298,093
Tier 1 leverage capital required for capital adequacy 178,979 148,252
Tier 1 leverage capital required to be well capitalized $ 223,723 $ 185,316
Tier 1 leverage (Ratio)    
Tier 1 leverage capital, ratio 7.55% 8.04%
Tier 1 leverage capital required for capital adequacy, ratio 4.00% 4.00%
Tier 1 leverage capital required to be well capitalized, ratio 5.00% 5.00%
v3.8.0.1
Regulatory Capital - Narrative (Details)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Regulatory Capital Requirements [Abstract]    
Percentage conservation buffer required for capital adequacy to risk weighted assets, fully phased-in 2.50%  
Percentage conservation buffer required for capital adequacy to risk weighted assets, one-year period phase-in 0.625%  
Capital conservation buffer phase-in period (in years) 4 years  
Capital conservation buffer 1.25% 0.625%
v3.8.0.1
Employee Benefit Plans - Narrative (Details)
$ in Thousands
12 Months Ended
Feb. 28, 2013
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]        
Employer's contribution to employees' 401(k) plan, percent   3.00% 3.00% 3.00%
Defined contribution plan eligible to participate age   21    
Contribution expense, 401(k)   $ 863 $ 788 $ 683
Chief executive officer | Supplemental employee retirement plans, defined benefit        
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]        
Vesting period (in years) 5 years      
Projected monthly payments $ 25      
Number of months projected payments paid (in months) 180 months      
Other postretirement benefit expense   $ 513 $ 919 $ 791
Discount rate, SERP   3.59% 2.15% 2.98%
Liability recorded   $ 3,500 $ 3,000  
Chief executive officer | Supplemental employee retirement plans, defined benefit | Minimum        
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]        
Number of months before commencement (in months) 60 months      
v3.8.0.1
Stock Transactions - Shares Outstanding Activity (Details) - Common Stock - shares
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Shares Outstanding [Roll Forward]      
Balance, beginning of period (shares) 28,415,654 28,056,195 28,060,888
Issuance of restricted common stock (shares) 396,175 497,309 282,916
Forfeitures of restricted common stock (shares) (14,637) (13,121) (4,000)
Exercise of stock options (shares) 170,550 250,000 37,500
Purchase of treasury stock (shares) (376,641) (374,729) (321,109)
Balance, end of period (shares) 28,591,101 28,415,654 28,056,195
v3.8.0.1
Stock Transactions - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Class of Stock [Line Items]      
Cost of shares repurchased $ 8,675,000 $ 5,125,000 $ 3,158,000
Stock options canceled (shares)   1,174,500  
Cost of canceled of stock options   $ 6,200,000 $ 229,000
Common Stock      
Class of Stock [Line Items]      
Shares repurchased (shares) 376,641 374,729 321,109
Cost of shares repurchased $ 8,700,000 $ 5,100,000 $ 3,200,000
Average cost per share (usd per share) $ 23.03 $ 13.68 $ 9.84
Maximum | Common Stock      
Class of Stock [Line Items]      
Stock repurchase program, authorized amount $ 20,000,000    
v3.8.0.1
Earnings Per Common Share - Schedule of Earnings Per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Earnings Per Share [Abstract]                      
Net income available to common shareholders                 $ 37,988 $ 28,641 $ 22,488
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]                      
Basic weighted average common shares outstanding (shares)                 27,550,833 27,593,725 27,771,345
Restricted stock - dilutive (shares)                 649,956 260,799 56,364
Stock options - dilutive (shares)                 510,533 504,628 409,744
Diluted weighted average common shares outstanding (shares)                 28,711,322 28,359,152 28,237,453
Earnings per common share:                      
Earnings per share, basic (in usd per share) $ 0.44 $ 0.36 $ 0.31 $ 0.27 $ 0.27 $ 0.31 $ 0.25 $ 0.21 $ 1.38 $ 1.04 $ 0.81
Earnings per share, diluted (in usd per share) $ 0.42 $ 0.35 $ 0.29 $ 0.26 $ 0.27 $ 0.30 $ 0.24 $ 0.21 $ 1.32 $ 1.01 $ 0.80
Anti-dilutive shares (shares)                 27,000 125,500 721,893
v3.8.0.1
Stock-Based Compensation Programs - Valuation Assumptions (Details) - 2006 plan and omnibus plan - Employee stock options
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected dividend yield 0.00% 0.00%
Expected volatility 35.90% 45.40%
Expected term (years) 6 years 10 months 24 days 6 years 10 months 24 days
Risk-free interest rate 1.70% 1.60%
v3.8.0.1
Stock-Based Compensation Programs - Stock Option Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]        
Number of options, canceled   1,174,500    
2006 plan and omnibus plan | Employee stock options        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]        
Number of options, beginning of period 1,133,393 2,559,393 2,509,732  
Number of options, granted 0 22,000 205,661  
Number of options, exercised 170,550 250,000 37,500  
Number of options, forfeited 16,500 23,500 41,500  
Number of options, canceled 0 1,174,500 77,000  
Number of options, expired 0 0 0  
Number of options, end of period 946,343 1,133,393 2,559,393 2,509,732
Number of options, exercisable 617,646 575,116 1,789,750  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward]        
Weighted average exercise price, beginning of period (usd per share) $ 10.53 $ 10.30 $ 10.28  
Weighted average exercise price, granted (usd per share) 0.00 12.07 10.39  
Weighted average exercise price, exercised (usd per share) 9.75 10.69 9.41  
Weighted average exercise price, forfeited (usd per share) 10.30 11.77 10.75  
Weighted average exercise price, canceled (usd per share) 0.00 10.00 10.00  
Weighted average exercise price, expired (usd per share) 0.00 0.00 0.00  
Weighted average exercise price, end of period (usd per share) 10.67 10.53 10.30 $ 10.28
Weighted average exercise price, exercisable (usd per share) $ 10.16 $ 10.01 $ 9.99  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]        
Weighted average remaining contractual term (years) 5 years 4 days 5 years 9 months 4 days 3 years 11 months 23 days 4 years 6 months 7 days
Weighted average remaining contractual term, exercisable (years) 4 years 3 months 4 years 3 months 26 days 2 years 3 months 11 days  
v3.8.0.1
Stock-Based Compensation Programs - Non-vested Stock Options Activity (Details) - 2006 plan and omnibus plan - Employee stock options - $ / shares
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]      
Number of options, beginning of period 558,277 769,643 816,232
Number of options, granted 0 22,000 205,661
Number of options, vested 213,080 209,866 210,750
Number of options, forfeited 16,500 23,500 41,500
Number of options, end of period 328,697 558,277 769,643
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]      
Weighted average grant-date fair value, beginning of period (usd per share) $ 4.95 $ 4.93 $ 4.87
Weighted average grant date fair value, granted (usd per share) 0.00 5.14 4.98
Weighted average grant-date fair value, vested (usd per share) 4.97 3.73 5.91
Weighted average grant-date fair value, forfeited (usd per share) 4.99 5.16 4.85
Weighted average grant-date fair value, end of period (usd per share) $ 4.94 $ 4.95 $ 4.93
v3.8.0.1
Stock-Based Compensation Programs - Non-vested Restricted Shares (Details) - Omnibus plan - Restricted stock - $ / shares
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]      
Number of restricted shares, beginning of period 783,305 305,916 27,000
Number of restricted shares, grated 396,175 497,309 282,916
Number of restricted shares, vested 27,000 6,799 0
Number of restricted shares, forfeited 14,637 13,121 4,000
Number of restricted shares, end of period 1,137,843 783,305 305,916
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]      
Weighted average grant-date fair value, beginning of period (usd per share) $ 12.05 $ 10.55 $ 10.66
Weighted average grant-date fair value, granted (usd per share) 22.07 12.96 10.54
Weighted average grant-date fair value, vested (usd per share) 10.66 11.95 0.00
Weighted average grant-date fair value, forfeited (usd per share) 13.87 11.76 10.57
Weighted average grant-date fair value, end of period (usd per share) $ 15.54 $ 12.05 $ 10.55
v3.8.0.1
Stock-Based Compensation Programs - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of options, canceled   1,174,500    
Cost of canceled of stock options   $ 6,200 $ 229  
Employee stock options and restricted stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense $ 5,900 $ 3,600 $ 1,900  
2006 plan and omnibus plan | Employee stock options and restricted stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Shares authorized 4,000,000      
Number of shares outstanding 2,084,186      
Number of stock options and restricted shares exercised or vested 526,849      
Number of shares available for grant 1,388,965      
2006 plan and omnibus plan | Employee stock options        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares outstanding 328,697 558,277 769,643 816,232
Vesting as a percent of total 100.00%      
Vesting period 5 years      
Number of options, canceled 0 1,174,500 77,000  
Cost of canceled of stock options   $ 6,200 $ 229  
Number of options, granted 0 22,000 205,661  
Weighted average grant date fair value, granted (usd per share) $ 0.00 $ 5.14 $ 4.98  
Weighted average grant date fair value, exercised (usd per share) $ 4.69 $ 4.85 $ 4.38  
Total unrecognized compensation cost related to non-vested options granted under the plan $ 793      
Weighted average period over which unrecognized compensation cost is expected to be recognized 1 year 7 months 6 days      
2006 plan and omnibus plan | Employee stock options | Tranche one        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting as a percent of total 50.00%      
Vesting period 2 years 6 months      
2006 plan and omnibus plan | Employee stock options | Tranche two        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting as a percent of total 50.00%      
Vesting period 5 years      
Omnibus plan | Restricted stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting as a percent of total 100.00%      
Vesting period 3 years      
Weighted average period over which unrecognized compensation cost is expected to be recognized 2 years 1 month 6 days      
Total unrecognized compensation cost related to non-vested restricted shares granted under the plan $ 10,400      
v3.8.0.1
Derivatives and Hedging Activity - Fair Value of Company's Derivative Financial Instruments and Classification (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Assets $ 13,761  
Gross Amounts of Recognized Liabilities 12,078  
Other assets | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Assets 13,761 $ 12,117
Other liabilities | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Liabilities 12,078 10,609
Designated as hedging instrument | Other assets | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Assets 1,650 1,793
Designated as hedging instrument | Other liabilities | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Liabilities 9 80
Not designated as hedging instrument | Other assets | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Assets 12,111 10,324
Not designated as hedging instrument | Other liabilities | Interest rate swap    
Derivative, Fair Value, Net [Abstract]    
Gross Amounts of Recognized Liabilities $ 12,069 $ 10,529
v3.8.0.1
Derivatives and Hedging Activity - Offsetting of Derivative Assets (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Amounts of Recognized Assets $ 13,761
Gross Amounts Offset in the Statement of Financial Position 0
Net Amounts of Assets presented in the Statement of Financial Position 13,761
Financial Instruments (5,677)
Cash Collateral Received 0
Net Amount $ 8,084
v3.8.0.1
Derivatives and Hedging Activity - Offsetting of Derivative Liabilities (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Amounts of Recognized Liabilities $ 12,078
Gross Amounts Offset in the Statement of Financial Position 0
Net Amounts of Liabilities presented in the Statement of Financial Position 12,078
Financial Instruments (5,677)
Cash Collateral Posted (124)
Net Amount $ 6,277
v3.8.0.1
Derivatives and Hedging Activity - Gain (Loss) in Statement of Financial Performance (Details) - Interest rate swap - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Not designated as hedging instrument      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative $ (1) $ 528 $ (174)
Not designated as hedging instrument | Non-interest income      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative (1) 528 (174)
Fair value hedging | Designated as hedging instrument      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative (56) (84) (291)
Fair value hedging | Designated as hedging instrument | Interest income      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative (60) (88) (294)
Fair value hedging | Designated as hedging instrument | Non-interest income      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative 4 4 3
Cash flow hedging | Designated as hedging instrument      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative 371 (43) 0
Cash flow hedging | Designated as hedging instrument | Interest expense      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in income on derivative $ 371 $ (43) $ 0
v3.8.0.1
Derivatives and Hedging Activity - Narrative (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
Interest_Rate_Swap
Dec. 31, 2016
USD ($)
Derivatives, Fair Value [Line Items]    
Derivative instruments, counterparty default loss $ 0 $ 0
Interest rate swap    
Derivatives, Fair Value [Line Items]    
Termination value of derivatives, including accrued interest, in a net liability position 152,000  
Collateral already posted amount $ 4,900,000  
Interest rate swap | Not designated as hedging instrument    
Derivatives, Fair Value [Line Items]    
Number of interest rate derivatives | Interest_Rate_Swap 316  
Derivative, aggregate notional amount $ 1,430,000,000  
Fair value hedging | Interest rate swap    
Derivatives, Fair Value [Line Items]    
Number of interest rate derivatives | Interest_Rate_Swap 4  
Derivative, aggregate notional amount $ 2,400,000  
Cash flow hedging | Interest rate swap    
Derivatives, Fair Value [Line Items]    
Number of interest rate derivatives | Interest_Rate_Swap 2  
Derivative, aggregate notional amount $ 100,000,000  
Derivative instruments, gain (loss) recognized in other comprehensive income (loss), effective portion, net 287,000 $ 1,800,000
Derivative instruments, gain (loss) reclassification from accumulated OCI to income, estimated net amount to be transferred $ 1,000,000  
Maximum length of time hedged in interest rate cash flow hedge (in months) 18 months  
v3.8.0.1
Disclosures about Fair Value of Financial Instruments - Assets and Liabilities Measured on Recurring Basis (Details) - Fair value, measurements, recurring - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financial assets:    
Total assets $ 161,246 $ 187,009
Financial liabilities:    
Total financial liabilities 12,078 10,609
Level 1    
Financial assets:    
Total assets 8,635 8,352
Financial liabilities:    
Total financial liabilities 0 0
Level 2    
Financial assets:    
Total assets 152,611 178,657
Financial liabilities:    
Total financial liabilities 12,078 10,609
Level 3    
Financial assets:    
Total assets 0 0
Financial liabilities:    
Total financial liabilities 0 0
Interest rate swap    
Financial assets:    
Interest rate swaps 13,761 12,117
Financial liabilities:    
Interest rate swaps 12,078 10,609
Interest rate swap | Level 1    
Financial assets:    
Interest rate swaps 0 0
Financial liabilities:    
Interest rate swaps 0 0
Interest rate swap | Level 2    
Financial assets:    
Interest rate swaps 13,761 12,117
Financial liabilities:    
Interest rate swaps 12,078 10,609
Interest rate swap | Level 3    
Financial assets:    
Interest rate swaps 0 0
Financial liabilities:    
Interest rate swaps 0 0
Corporate bonds    
Financial assets:    
Investment securities 61,689 54,045
Corporate bonds | Level 1    
Financial assets:    
Investment securities 0 0
Corporate bonds | Level 2    
Financial assets:    
Investment securities 61,689 54,045
Corporate bonds | Level 3    
Financial assets:    
Investment securities 0 0
Trust preferred securities    
Financial assets:    
Investment securities 18,581 17,798
Trust preferred securities | Level 1    
Financial assets:    
Investment securities 0 0
Trust preferred securities | Level 2    
Financial assets:    
Investment securities 18,581 17,798
Trust preferred securities | Level 3    
Financial assets:    
Investment securities 0 0
Non-agency mortgage-backed securities    
Financial assets:    
Investment securities   5,764
Non-agency mortgage-backed securities | Level 1    
Financial assets:    
Investment securities   0
Non-agency mortgage-backed securities | Level 2    
Financial assets:    
Investment securities   5,764
Non-agency mortgage-backed securities | Level 3    
Financial assets:    
Investment securities   0
Non-agency collateralized loan obligations    
Financial assets:    
Investment securities 805 16,180
Non-agency collateralized loan obligations | Level 1    
Financial assets:    
Investment securities 0 0
Non-agency collateralized loan obligations | Level 2    
Financial assets:    
Investment securities 805 16,180
Non-agency collateralized loan obligations | Level 3    
Financial assets:    
Investment securities 0 0
Agency collateralized mortgage obligations    
Financial assets:    
Investment securities 38,822 43,821
Agency collateralized mortgage obligations | Level 1    
Financial assets:    
Investment securities 0 0
Agency collateralized mortgage obligations | Level 2    
Financial assets:    
Investment securities 38,822 43,821
Agency collateralized mortgage obligations | Level 3    
Financial assets:    
Investment securities 0 0
Agency mortgage-backed securities    
Financial assets:    
Investment securities 18,953 24,149
Agency mortgage-backed securities | Level 1    
Financial assets:    
Investment securities 0 0
Agency mortgage-backed securities | Level 2    
Financial assets:    
Investment securities 18,953 24,149
Agency mortgage-backed securities | Level 3    
Financial assets:    
Investment securities 0 0
Agency debentures    
Financial assets:    
Investment securities   4,783
Agency debentures | Level 1    
Financial assets:    
Investment securities   0
Agency debentures | Level 2    
Financial assets:    
Investment securities   4,783
Agency debentures | Level 3    
Financial assets:    
Investment securities   0
Equity securities    
Financial assets:    
Investment securities 8,635 8,352
Equity securities | Level 1    
Financial assets:    
Investment securities 8,635 8,352
Equity securities | Level 2    
Financial assets:    
Investment securities 0 0
Equity securities | Level 3    
Financial assets:    
Investment securities $ 0 $ 0
v3.8.0.1
Disclosures about Fair Value of Financial Instruments - Assets and Liabilities Measured on Non-recurring Basis (Details) - Fair value, measurements, nonrecurring - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans measured for impairment, net $ 4,047 $ 10,851
Other real estate owned 3,576 4,178
Total assets 7,623 15,029
Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans measured for impairment, net 0 0
Other real estate owned 0 0
Total assets 0 0
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans measured for impairment, net 0 0
Other real estate owned 0 0
Total assets 0 0
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Loans measured for impairment, net 4,047 10,851
Other real estate owned 3,576 4,178
Total assets $ 7,623 $ 15,029
v3.8.0.1
Disclosures about Fair Value of Financial Instruments - Quantitative Information (Details) - Level 3 - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Loans measured for impairment, net | Appraisal value (market approach)    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 676  
Weighted Average Discount Rate 0.00%  
Loans measured for impairment, net | Discounted cash flow (income approach)    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 3,371 $ 10,851
Weighted Average Discount Rate 6.00% 6.00%
Other real estate owned | Appraisal value (market approach)    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value $ 3,576 $ 4,178
Weighted Average Discount Rate 10.00% 10.00%
v3.8.0.1
Disclosures about Fair Value of Financial Instruments - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financial assets:    
Investment securities available-for-sale: debt $ 138,850  
Investment securities held-to-maturity 60,141 $ 54,498
Investment management fees receivable, net 7,720 7,749
Interest rate swaps 13,761  
Financial liabilities:    
Interest rate swaps 12,078  
Level 1 | Carrying Amount    
Financial assets:    
Cash and cash equivalents 156,153 103,994
Investment securities available-for-sale: equity 8,635 8,352
Level 1 | Estimated Fair Value    
Financial assets:    
Cash and cash equivalents 156,153 103,994
Investment securities available-for-sale: equity 8,635 8,352
Level 2 | Carrying Amount    
Financial assets:    
Investment securities available-for-sale: debt 138,850 166,540
Investment securities held-to-maturity 59,275 53,940
Federal Home Loan Bank stock 13,792 9,641
Accrued interest receivable 13,519 9,614
Investment management fees receivable, net 7,720 7,749
Bank owned life insurance 66,593 64,815
Interest rate swaps 13,761 12,117
Financial liabilities:    
Deposits 3,987,611 3,286,779
Borrowings, net 335,913 239,510
Interest rate swaps 12,078 10,609
Level 2 | Estimated Fair Value    
Financial assets:    
Investment securities available-for-sale: debt 138,850 166,540
Investment securities held-to-maturity 60,141 54,498
Federal Home Loan Bank stock 13,792 9,641
Accrued interest receivable 13,519 9,614
Investment management fees receivable, net 7,720 7,749
Bank owned life insurance 66,593 64,815
Interest rate swaps 13,761 12,117
Financial liabilities:    
Deposits 3,985,883 3,286,553
Borrowings, net 336,051 240,143
Interest rate swaps 12,078 10,609
Level 3 | Carrying Amount    
Financial assets:    
Loans held-for-investment, net 4,169,827 3,382,292
Other real estate owned 3,576 4,178
Level 3 | Estimated Fair Value    
Financial assets:    
Loans held-for-investment, net 4,167,775 3,362,031
Other real estate owned $ 3,576 $ 4,178
v3.8.0.1
Disclosures about Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Fair Value Disclosures [Abstract]    
Specific allowance for loan losses $ 2,507 $ 6,939
v3.8.0.1
Changes in Accumulated Other Comprehensive Income (Loss) - Schedule of Changes to AOCI (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period $ 351,807 $ 325,977 $ 305,390
Other comprehensive income (loss) 416 2,273 (816)
Balance, end of period 389,071 351,807 325,977
Investment Securities      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period (297) (1,443) (627)
Change in unrealized holding gains (losses) 655 1,166 (795)
Losses (gains) reclassified from other comprehensive income (186) (20) (21)
Other comprehensive income (loss) 469 1,146 (816)
Balance, end of period 172 (297) (1,443)
Derivatives      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period 1,127 0 0
Change in unrealized holding gains (losses) 180 1,100 0
Losses (gains) reclassified from other comprehensive income (233) 27 0
Other comprehensive income (loss) (53) 1,127 0
Balance, end of period 1,074 1,127 0
Accumulated Other Comprehensive Income (Loss), net      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period 830 (1,443) (627)
Change in unrealized holding gains (losses) 835 2,266 (795)
Losses (gains) reclassified from other comprehensive income (419) 7 (21)
Other comprehensive income (loss) 416 2,273 (816)
Balance, end of period $ 1,246 $ 830 $ (1,443)
v3.8.0.1
Related Party Transactions - Schedule of Related Party Transactions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Related Party Transaction [Line Items]      
Expenses from transactions with related party $ 109 $ 104 $ 73
Aircraft charter | Owned by a director      
Related Party Transaction [Line Items]      
Expenses from transactions with related party $ 109 $ 104 $ 73
v3.8.0.1
Related Party Transactions - Narrative (Details) - Owned by a director
$ in Millions
Dec. 31, 2017
USD ($)
loans
Related Party Transaction [Line Items]  
Number of loans outstanding to directors | loans 4
Loans outstanding to directors $ 12.2
Deposits outstanding from directors and their related interests $ 15.8
v3.8.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Financial Condition (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Balance Sheet Statement [Line Items]        
Cash and cash equivalents $ 156,153 $ 103,994    
Investment securities available-for-sale 147,485 174,892    
Prepaid expenses and other assets 73,290 43,636    
Total assets 4,777,897 3,930,457    
Borrowings, net 335,913 239,510    
Other accrued expenses and other liabilities 58,651 50,494    
Shareholders’ equity 389,071 351,807 $ 325,977 $ 305,390
Total liabilities and shareholders’ equity 4,777,897 3,930,457    
Parent company        
Condensed Balance Sheet Statement [Line Items]        
Cash and cash equivalents 3,986 4,728    
Investment securities available-for-sale 8,635 8,352    
Investment in subsidiaries 418,189 374,577    
Prepaid expenses and other assets 541 892    
Total assets 431,351 388,549    
Borrowings, net 40,913 34,510    
Other accrued expenses and other liabilities 1,367 2,232    
Shareholders’ equity 389,071 351,807    
Total liabilities and shareholders’ equity $ 431,351 $ 388,549    
v3.8.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statement [Line Items]                      
Total interest income $ 37,868 $ 35,575 $ 32,115 $ 28,737 $ 26,232 $ 24,925 $ 23,795 $ 23,360 $ 134,295 $ 98,312 $ 83,596
Interest expense 13,069 11,970 10,082 7,821 6,719 6,221 5,576 4,983 42,942 23,499 15,643
Net interest income 24,799 23,605 22,033 20,916 19,513 18,704 18,219 18,377 91,353 74,813 67,953
Non-interest income 12,139 11,706 11,712 11,409 13,649 12,497 11,447 8,915 46,966 46,508 35,483
Non-interest expense 25,718 22,812 21,784 21,158 20,817 20,514 19,457 18,006 91,472 78,794 70,043
Income before tax 12,885 12,216 11,445 10,924 11,167 11,229 10,129 9,164 47,470 41,689 33,380
Income tax expense 842 2,184 3,024 3,432 3,596 2,775 3,356 3,321 9,482 13,048 10,892
Net income $ 12,043 $ 10,032 $ 8,421 $ 7,492 $ 7,571 $ 8,454 $ 6,773 $ 5,843 37,988 28,641 22,488
Parent company                      
Condensed Income Statement [Line Items]                      
Interest income                 279 301 268
Dividends received from subsidiaries                 3,000 23,100 2,510
Total interest income                 3,279 23,401 2,778
Interest expense                 2,305 2,215 2,215
Net interest income                 974 21,186 563
Non-interest income                 0 0 0
Non-interest expense                 371 370 91
Income before tax                 603 20,816 472
Income tax expense                 (251) (877) 68
Net income                 854 21,693 404
Undisbursed income of subsidiaries                 37,134 6,948 22,084
Net income                 $ 37,988 $ 28,641 $ 22,488
v3.8.0.1
Condensed Parent Company Only Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Cash Flow Statement [Line Items]      
Amortization of deferred financing costs $ 203 $ 202 $ 203
Increase in accrued interest payable 632 105 27
Net cash provided by operating activities 38,213 30,109 31,690
Purchase of investment securities available-for-sale (30,470) (27,495) (36,732)
Net cash used in investing activities (776,074) (596,075) (465,116)
Net increase in line of credit advances 6,200 0 0
Net proceeds from exercise of stock options 1,663 2,674 353
Cancellation of stock options 0 (6,200) (229)
Purchase of treasury stock (8,675) (5,125) (3,158)
Net cash provided by financing activities 790,020 573,284 424,392
Net change in cash and cash equivalents during the period 52,159 7,318 (9,034)
Cash and cash equivalents at beginning of the period 103,994 96,676 105,710
Cash and cash equivalents at end of the period 156,153 103,994 96,676
Parent company      
Condensed Cash Flow Statement [Line Items]      
Net income 37,988 28,641 22,488
Undisbursed income of subsidiaries (37,134) (6,948) (22,084)
Amortization of deferred financing costs 203 202 203
Increase in accrued interest payable 19 0 (143)
Decrease (increase) in other assets 238 (913) 587
Increase (decrease) in other liabilities (777) 776 532
Net cash provided by operating activities 537 21,758 1,583
Purchase of investment securities available-for-sale (267) (285) (248)
Net payments for investments in subsidiaries (200) (13,030) (12,600)
Net cash used in investing activities (467) (13,315) (12,848)
Net increase in line of credit advances 6,200 0 0
Net proceeds from exercise of stock options 1,663 2,674 353
Cancellation of stock options 0 (6,200) (229)
Purchase of treasury stock (8,675) (5,125) (3,158)
Net cash provided by financing activities (812) (8,651) (3,034)
Net change in cash and cash equivalents during the period (742) (208) (14,299)
Cash and cash equivalents at beginning of the period 4,728 4,936 19,235
Cash and cash equivalents at end of the period $ 3,986 $ 4,728 $ 4,936
v3.8.0.1
Segments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | segment                 2    
Assets $ 4,777,897       $ 3,930,457       $ 4,777,897 $ 3,930,457  
Income statement data:                      
Interest income 37,868 $ 35,575 $ 32,115 $ 28,737 26,232 $ 24,925 $ 23,795 $ 23,360 134,295 98,312 $ 83,596
Interest expense 13,069 11,970 10,082 7,821 6,719 6,221 5,576 4,983 42,942 23,499 15,643
Net interest income 24,799 23,605 22,033 20,916 19,513 18,704 18,219 18,377 91,353 74,813 67,953
Provision (credit) for loan losses (1,665) 283 516 243 1,178 (542) 80 122 (623) 838 13
Net interest income after provision for loan losses 26,464 23,322 21,517 20,673 18,335 19,246 18,139 18,255 91,976 73,975 67,940
Non-interest income:                      
Investment management fees 9,416 9,214 9,130 9,340 10,221 10,333 9,462 7,019 37,100 37,035 29,618
Net gain on the sale and call of investment securities 56 15 241 (2) 0 14 62 1 310 77 33
Other non-interest income 2,667 2,477 2,341 2,071 3,428 2,150 1,923 1,895 9,556 9,396 5,832
Total non-interest income 12,139 11,706 11,712 11,409 13,649 12,497 11,447 8,915 46,966 46,508 35,483
Non-interest expense:                      
Intangible amortization expense 463 463 462 463 462 463 438 390 1,851 1,753 1,558
Change in fair value of acquisition earn out         (2,478) (1,209) 0 0 0 (3,687) 0
Other non-interest expense                 89,621 80,728 68,485
Total non-interest expense 25,718 22,812 21,784 21,158 20,817 20,514 19,457 18,006 91,472 78,794 70,043
Income before tax 12,885 12,216 11,445 10,924 11,167 11,229 10,129 9,164 47,470 41,689 33,380
Income tax expense 842 2,184 3,024 3,432 3,596 2,775 3,356 3,321 9,482 13,048 10,892
Net income 12,043 $ 10,032 $ 8,421 $ 7,492 7,571 $ 8,454 $ 6,773 $ 5,843 37,988 28,641 22,488
Operating segments | Bank                      
Segment Reporting Information [Line Items]                      
Assets 4,691,760       3,846,353       4,691,760 3,846,353  
Income statement data:                      
Interest income                 134,029 98,027 83,347
Interest expense                 40,649 21,300 13,448
Net interest income                 93,380 76,727 69,899
Provision (credit) for loan losses                 (623) 838 13
Net interest income after provision for loan losses                 94,003 75,889 69,886
Non-interest income:                      
Investment management fees                 0 0 0
Net gain on the sale and call of investment securities                 310 77 33
Other non-interest income                 9,554 9,393 5,840
Total non-interest income                 9,864 9,470 5,873
Non-interest expense:                      
Intangible amortization expense                 0 0 0
Change in fair value of acquisition earn out                   0  
Other non-interest expense                 59,073 52,676 47,186
Total non-interest expense                 59,073 52,676 47,186
Income before tax                 44,794 32,683 28,573
Income tax expense                 9,211 9,568 8,347
Net income                 35,583 23,115 20,226
Operating segments | Investment management                      
Segment Reporting Information [Line Items]                      
Assets 84,714       85,072       84,714 85,072  
Income statement data:                      
Interest income                 0 0 0
Interest expense                 0 0 0
Net interest income                 0 0 0
Provision (credit) for loan losses                 0 0 0
Net interest income after provision for loan losses                 0 0 0
Non-interest income:                      
Investment management fees                 37,309 37,258 29,814
Net gain on the sale and call of investment securities                 0 0 0
Other non-interest income                 2 3 (8)
Total non-interest income                 37,311 37,261 29,806
Non-interest expense:                      
Intangible amortization expense                 1,851 1,753 1,558
Change in fair value of acquisition earn out                   (3,687)  
Other non-interest expense                 30,387 27,905 21,403
Total non-interest expense                 32,238 25,971 22,961
Income before tax                 5,073 11,290 6,845
Income tax expense                 522 4,357 2,477
Net income                 4,551 6,933 4,368
Parent and other                      
Segment Reporting Information [Line Items]                      
Assets $ 1,423       $ (968)       1,423 (968)  
Income statement data:                      
Interest income                 266 285 249
Interest expense                 2,293 2,199 2,195
Net interest income                 (2,027) (1,914) (1,946)
Provision (credit) for loan losses                 0 0 0
Net interest income after provision for loan losses                 (2,027) (1,914) (1,946)
Non-interest income:                      
Investment management fees                 (209) (223) (196)
Net gain on the sale and call of investment securities                 0 0 0
Other non-interest income                 0 0 0
Total non-interest income                 (209) (223) (196)
Non-interest expense:                      
Intangible amortization expense                 0 0 0
Change in fair value of acquisition earn out                   0  
Other non-interest expense                 161 147 (104)
Total non-interest expense                 161 147 (104)
Income before tax                 (2,397) (2,284) (2,038)
Income tax expense                 (251) (877) 68
Net income                 $ (2,146) $ (1,407) $ (2,106)
v3.8.0.1
Subsequent Events - Narrative (Details) - Subsequent event - USD ($)
Jan. 31, 2018
Jan. 24, 2018
Columbia Partners    
Subsequent Event [Line Items]    
Assets under management   $ 1,000,000,000
Common Stock    
Subsequent Event [Line Items]    
Stock repurchase program, authorized amount $ 5,000,000  
v3.8.0.1
Selected Quarterly Financial Data (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income statement data:                      
Interest income $ 37,868 $ 35,575 $ 32,115 $ 28,737 $ 26,232 $ 24,925 $ 23,795 $ 23,360 $ 134,295 $ 98,312 $ 83,596
Interest expense 13,069 11,970 10,082 7,821 6,719 6,221 5,576 4,983 42,942 23,499 15,643
Net interest income 24,799 23,605 22,033 20,916 19,513 18,704 18,219 18,377 91,353 74,813 67,953
Provision (credit) for loan losses (1,665) 283 516 243 1,178 (542) 80 122 (623) 838 13
Net interest income after provision for loan losses 26,464 23,322 21,517 20,673 18,335 19,246 18,139 18,255 91,976 73,975 67,940
Non-interest income:                      
Investment management fees 9,416 9,214 9,130 9,340 10,221 10,333 9,462 7,019 37,100 37,035 29,618
Net gain on the sale and call of investment securities 56 15 241 (2) 0 14 62 1 310 77 33
Other non-interest income 2,667 2,477 2,341 2,071 3,428 2,150 1,923 1,895 9,556 9,396 5,832
Total non-interest income 12,139 11,706 11,712 11,409 13,649 12,497 11,447 8,915 46,966 46,508 35,483
Non-interest expense:                      
Intangible amortization expense 463 463 462 463 462 463 438 390 1,851 1,753 1,558
Change in fair value of acquisition earn out         (2,478) (1,209) 0 0 0 (3,687) 0
Other non-interest expense 25,255 22,349 21,322 20,695 22,833 21,260 19,019 17,616 9,834 6,791 5,071
Total non-interest expense 25,718 22,812 21,784 21,158 20,817 20,514 19,457 18,006 91,472 78,794 70,043
Income before tax 12,885 12,216 11,445 10,924 11,167 11,229 10,129 9,164 47,470 41,689 33,380
Income tax expense 842 2,184 3,024 3,432 3,596 2,775 3,356 3,321 9,482 13,048 10,892
Net income $ 12,043 $ 10,032 $ 8,421 $ 7,492 $ 7,571 $ 8,454 $ 6,773 $ 5,843 $ 37,988 $ 28,641 $ 22,488
Earnings per common share:                      
Earnings per share, basic (in usd per share) $ 0.44 $ 0.36 $ 0.31 $ 0.27 $ 0.27 $ 0.31 $ 0.25 $ 0.21 $ 1.38 $ 1.04 $ 0.81
Earnings per share, diluted (in usd per share) $ 0.42 $ 0.35 $ 0.29 $ 0.26 $ 0.27 $ 0.30 $ 0.24 $ 0.21 $ 1.32 $ 1.01 $ 0.80