|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Property, Plant, and Equipment Depreciation Rates At September 30 (percent) | ||||||||
2013 | 2012 | 2011 | ||||||
Asset Class | ||||||||
Nuclear | 2.86 | 2.71 | 2.58 | |||||
Coal-Fired | 3.47 | 5.65 | 3.80 | |||||
Hydroelectric | 1.30 | 1.35 | 1.43 | |||||
Gas and oil-fired | 3.21 | 3.67 | 3.70 | |||||
Transmission | 2.76 | 2.99 | 3.39 | |||||
Other | 8.14 | 8.10 | 7.39 |
|
|
Accounts Receivable, Net At September 30 | |||||||
2013 | 2012 | ||||||
Power receivables | $ | 1,495 | $ | 1,585 | |||
Other receivables | 73 | 88 | |||||
Allowance for uncollectible accounts | (1 | ) | (7 | ) | |||
Accounts receivable, net | $ | 1,567 | $ | 1,666 |
|
Inventories, Net At September 30 | |||||||
2013 | 2012 | ||||||
Materials and supplies inventory | $ | 620 | $ | 605 | |||
Fuel inventory | 494 | 508 | |||||
Emission allowance inventory | 14 | 12 | |||||
Allowance for inventory obsolescence | (37 | ) | (28 | ) | |||
Inventories, net | $ | 1,091 | $ | 1,097 |
|
Net Completed Plant At September 30 | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
Cost | Accumulated Depreciation | Net | Cost | Accumulated Depreciation | Net | ||||||||||||||||||
Coal-fired | $ | 13,847 | $ | 8,429 | $ | 5,418 | $ | 13,726 | $ | 7,962 | $ | 5,764 | |||||||||||
Gas and oil-fired | 3,386 | 1,008 | 2,378 | 3,334 | 916 | 2,418 | |||||||||||||||||
Nuclear | 18,725 | 9,103 | 9,622 | 18,042 | 8,791 | 9,251 | |||||||||||||||||
Transmission | 6,300 | 2,562 | 3,738 | 6,075 | 2,427 | 3,648 | |||||||||||||||||
Hydroelectric | 2,392 | 892 | 1,500 | 2,278 | 869 | 1,409 | |||||||||||||||||
Other electrical plant | 1,452 | 792 | 660 | 1,490 | 842 | 648 | |||||||||||||||||
Subtotal | 46,102 | 22,786 | 23,316 | 44,945 | 21,807 | 23,138 | |||||||||||||||||
Multipurpose dams | 928 | 356 | 572 | 928 | 347 | 581 | |||||||||||||||||
Other stewardship | 43 | 15 | 28 | 44 | 15 | 29 | |||||||||||||||||
Subtotal | 971 | 371 | 600 | 972 | 362 | 610 | |||||||||||||||||
Total | $ | 47,073 | $ | 23,157 | $ | 23,916 | $ | 45,917 | $ | 22,169 | $ | 23,748 |
|
Other Long-Term Assets At September 30 | |||||||
2013 | 2012 | ||||||
EnergyRight® receivables | $ | 117 | $ | 115 | |||
Unamortized debt issue cost of power bonds | 75 | 70 | |||||
Loans and other long-term receivables, net | 73 | 76 | |||||
Coal contract derivative assets | 1 | 107 | |||||
Prepaid capacity payments | 62 | 59 | |||||
Currency swap assets | 28 | 21 | |||||
Other | 89 | 61 | |||||
Total other long-term assets | $ | 445 | $ | 509 |
|
Regulatory Assets and Liabilities At September 30 | |||||||
2013 | 2012 | ||||||
Current regulatory assets | |||||||
Unrealized losses on commodity derivatives | $ | 183 | $ | 310 | |||
Deferred nuclear generating units | 237 | 237 | |||||
Environmental agreements | 73 | 87 | |||||
Fuel cost adjustment receivable | — | 68 | |||||
Environmental cleanup costs – Kingston ash spill | 68 | 72 | |||||
Total current regulatory assets | 561 | 774 | |||||
Non-current regulatory assets | |||||||
Deferred pension costs and other post-retirement benefits costs | 4,076 | 5,517 | |||||
Unrealized losses on interest rate derivatives | 808 | 1,332 | |||||
Nuclear decommissioning costs | 893 | 914 | |||||
Environmental cleanup costs - Kingston ash spill | 681 | 797 | |||||
Construction costs | — | 619 | |||||
Non-nuclear decommissioning costs | 571 | 550 | |||||
Deferred nuclear generating units | 1,438 | 473 | |||||
Unrealized losses on commodity derivatives | 139 | 335 | |||||
Environmental agreements | 189 | 237 | |||||
Other non-current regulatory assets | 336 | 353 | |||||
Total non-current regulatory assets | 9,131 | 11,127 | |||||
Total regulatory assets | $ | 9,692 | $ | 11,901 | |||
Current regulatory liabilities | |||||||
Fuel cost adjustment tax equivalents | $ | 176 | $ | 173 | |||
Fuel cost adjustment liability | 29 | — | |||||
Unrealized gains on commodity derivatives | 7 | 18 | |||||
Total current regulatory liabilities | 212 | 191 | |||||
Non-current regulatory liabilities | |||||||
Unrealized gains on commodity derivatives | 1 | 109 | |||||
Total non-current regulatory liabilities | 1 | 109 | |||||
Total regulatory liabilities | $ | 213 | $ | 300 |
|
Summary of Impact of VIEs on Consolidated Balance Sheets | |||||||
At September 30, 2013 | At September 30, 2012 | ||||||
Current liabilities | |||||||
Accrued interest | $ | 12 | $ | 10 | |||
Current portion of membership interests of VIE subject to mandatory redemption | 2 | — | |||||
Current maturities of long-term debt of VIE | 30 | 13 | |||||
Total current liabilities | 44 | 23 | |||||
Other liabilities | |||||||
Membership interests of VIE subject to mandatory redemption | 38 | — | |||||
Total other liabilities | 38 | — | |||||
Long-term debt, net | |||||||
Long-term debt of VIE | 1,311 | 981 | |||||
Total long-term debt, net | 1,311 | 981 | |||||
Total liabilities | $ | 1,393 | $ | 1,004 |
|
|
Other Long-Term Liabilities At September 30 | |||||||
2013 | 2012 | ||||||
Interest rate swap liabilities | $ | 1,199 | $ | 1,723 | |||
Environmental agreements liability | 190 | 237 | |||||
EnergyRight® financing obligation | 149 | 148 | |||||
Membership interests of VIE subject to mandatory redemption | 38 | — | |||||
Coal contract derivative liabilities | 35 | 205 | |||||
Commodity swap derivative liabilities | 36 | 59 | |||||
Currency swap liabilities | 15 | 54 | |||||
Other | 199 | 254 | |||||
Total other long-term liabilities | $ | 1,861 | $ | 2,680 |
|
Reconciliation of Asset Retirement Obligation Liability | ||||||||||||
Nuclear | Non-Nuclear | Total | ||||||||||
Balance at September 30, 2011 | $ | 2,091 | $ | 1,047 | $ | 3,138 | ||||||
Settlements (ash storage areas) | — | (22 | ) | (22 | ) | |||||||
Accretion (recorded as regulatory asset) | 117 | 55 | 172 | |||||||||
Additional obligations | — | 2 | 2 | |||||||||
Change in estimate | — | (1 | ) | (1 | ) | |||||||
Balance at September 30, 2012 | $ | 2,208 | $ | 1,081 | $ | 3,289 | ||||||
Settlements (ash storage areas) | — | (37 | ) | (37 | ) | |||||||
Accretion (recorded as regulatory asset) | 125 | 45 | 170 | |||||||||
Additional obligations | — | — | — | |||||||||
Change in estimate | 66 | — | 66 | |||||||||
Balance at September 30, 2013 | $ | 2,399 | $ | 1,089 | $ | 3,488 | * |
|
Debt Securities Activity For the year ended September 30 | ||||||||
2013 | 2012 | |||||||
Issues | ||||||||
Debt of variable interest entities | $ | 360 | $ | 1,000 | ||||
electronotes® | 152 | 135 | ||||||
2012 Series A(1) | — | 1,000 | ||||||
2012 Series B(2) | 1,000 | — | ||||||
2013 Series A(3) | 1,000 | — | ||||||
Discount on debt issues | (30 | ) | (9 | ) | ||||
Total | $ | 2,482 | $ | 2,126 | ||||
Redemptions/Maturities(4) | ||||||||
Debt of variable interest entities | $ | 13 | $ | 6 | ||||
electronotes® | 50 | 189 | ||||||
1992 Series D | — | 1,000 | ||||||
1998 Series C | 1,359 | — | ||||||
1998 Series D | 2 | 5 | ||||||
1999 Series A | 1 | 2 | ||||||
2000 Series F | — | 29 | ||||||
2002 Series A | — | 1,486 | ||||||
2003 Series C | 940 | — | ||||||
2009 Series A | 4 | 4 | ||||||
2009 Series B | 2 | 2 | ||||||
Total | $ | 2,371 | $ | 2,723 |
Short-Term Debt At September 30 | ||||||||||||||
CUSIP or Other Identifier | Maturity | Call/(Put) Date | Coupon Rate | 2013 Par | 2012 Par | |||||||||
Short-term debt, net | $ | 2,432 | $ | 1,507 | ||||||||||
Current maturities of long-term debt of variable interest entities | 30 | 13 | ||||||||||||
Current maturities of power bonds | ||||||||||||||
880591EE8 | 5/15/2014 | 2.250% | 3 | 3 | ||||||||||
880591EF5 | 6/15/2014 | 3.770% | 26 | 3 | ||||||||||
880591CW0 | 3/15/2013 | 6.000% | — | 1,359 | ||||||||||
880591DW9 | 8/1/2013 | 4.750% | — | 940 | ||||||||||
88059TEL1 | 5/15/2014 | 2.650% | 3 | 3 | ||||||||||
Total current maturities of power bonds | 32 | 2,308 | ||||||||||||
Total current debt outstanding, net | $ | 2,494 | $ | 3,828 |
Long-Term Debt(1) At September 30 | |||||||||||||||||
CUSIP or Other Identifier | Maturity | Coupon Rate | Call Date | 2013 Par | 2012 Par | Stock Exchange Listings | |||||||||||
electronotes®(2) | 05/15/2020 - 02/15/2043 | 2.375 - 4.875% | 4/15/2013 - 02/15/2018 | $ | 723 | $ | 622 | None | |||||||||
880591DY5 | 6/15/2015 | 4.375% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591EE8(3) | 11/15/2015 | 2.250% | 4 | 8 | None | ||||||||||||
880591DS8 | 12/15/2016 | 4.875% | 524 | 524 | New York | ||||||||||||
880591EA6 | 7/18/2017 | 5.500% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591CU4 | 12/15/2017 | 6.250% | 650 | 650 | New York | ||||||||||||
880591EC2 | 4/1/2018 | 4.500% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591EQ1 | 10/15/2018 | 1.750% | 1,000 | — | New York | ||||||||||||
880591EL2 | 2/15/2021 | 3.875% | 1,500 | 1,500 | New York | ||||||||||||
880591DC3 | 6/7/2021 | 5.805% | (4 | ) | 324 | 324 | New York, Luxembourg | ||||||||||
880591EN8 | 8/15/2022 | 1.875% | 1,000 | 1,000 | New York | ||||||||||||
880591CJ9 | 11/1/2025 | 6.750% | 1,350 | 1,350 | New York, Hong Kong, Luxembourg, Singapore | ||||||||||||
880591300(5) | 6/1/2028 | 4.060% | 324 | 326 | New York | ||||||||||||
880591409(5) | 5/1/2029 | 4.150% | 270 | 271 | New York | ||||||||||||
880591DM1 | 5/1/2030 | 7.125% | 1,000 | 1,000 | New York, Luxembourg |
880591DP4 | 6/7/2032 | 6.587% | (4 | ) | 405 | 404 | New York, Luxembourg | ||||||||||
880591DV1 | 7/15/2033 | 4.700% | 472 | 472 | New York, Luxembourg | ||||||||||||
880591EF5(3) | 6/15/2034 | 3.770% | 414 | 440 | None | ||||||||||||
880591DX7 | 6/15/2035 | 4.650% | 436 | 436 | New York | ||||||||||||
880591CK6 | 4/1/2036 | 5.980% | 121 | 121 | New York | ||||||||||||
880591CS9 | 4/1/2036 | 5.880% | 1,500 | 1,500 | New York | ||||||||||||
880591CP5 | 1/15/2038 | 6.150% | 1,000 | 1,000 | New York | ||||||||||||
880591ED0 | 6/15/2038 | 5.500% | 500 | 500 | New York | ||||||||||||
880591EH1 | 9/15/2039 | 5.250% | 2,000 | 2,000 | New York | ||||||||||||
880591EP3 | 12/15/2042 | 3.500% | 1,000 | — | New York | ||||||||||||
880591DU3 | 6/7/2043 | 4.962% | (4 | ) | 243 | 242 | New York, Luxembourg | ||||||||||
880591CF7 | 7/15/2045 | 6.235% | 7/15/2020 | 140 | 140 | New York | |||||||||||
880591EB4 | 1/15/2048 | 4.875% | 500 | 500 | New York, Luxembourg | ||||||||||||
880591DZ2 | 4/1/2056 | 5.375% | 1,000 | 1,000 | New York | ||||||||||||
880591EJ7 | 9/15/2060 | 4.625% | 1,000 | 1,000 | New York | ||||||||||||
Subtotal | 22,400 | 20,330 | |||||||||||||||
Unamortized discounts, premiums, and other | (85 | ) | (61 | ) | |||||||||||||
Total long-term outstanding power bonds, net | 22,315 | 20,269 | |||||||||||||||
Long-term debt of variable interest entities | 1,311 | 981 | |||||||||||||||
Total long-term debt, net | $ | 23,626 | $ | 21,250 |
Maturities Due in the Year Ending September 30 | |||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | |||||||||||||||||||
Long-term power bonds and long-term debt of variable interest entities including current maturities(1) | $ | 62 | $ | 1,064 | $ | 65 | $ | 1,590 | $ | 1,718 | $ | 19,231 | $23,730 |
|
|
Summary of Derivative Instruments That Receive Hedge Accounting Treatment (part 1) | ||||||||||||
Amount of Mark-to-Market(1) Gain (Loss) Recognized in Other Comprehensive Income (Loss)(2) Years Ended September 30 | ||||||||||||
Derivatives in Cash Flow Hedging Relationship | Objective of Hedge Transaction | Accounting for Derivative Hedging Instrument | 2013 | 2012 | ||||||||
Currency swaps | To protect against changes in cash flows caused by changes in foreign currency exchange rates (exchange rate risk) | Cumulative unrealized gains and losses are recorded in OCI and reclassified to interest expense to the extent they are offset by cumulative gains and losses on the hedged transaction | $ | 78 | $ | 99 |
Summary of Derivative Instruments That Receive Hedge Accounting Treatment (part 2) | ||||||||
Amount of Gain (Loss) Reclassified from OCI to Interest Expense Years Ended September 30 | ||||||||
Derivatives in Cash Flow Hedging Relationship | 2013 | 2012 | ||||||
Currency swaps | $ | (1 | ) | $ | (35 | ) |
Summary of Derivative Instruments That Do Not Receive Hedge Accounting Treatment | ||||||||||||
Amount of Gain (Loss) Recognized in Income on Derivatives Years Ended September 30 | ||||||||||||
Derivative Type | Objective of Derivative | Accounting for Derivative Instrument | 2013 | 2012 | ||||||||
Interest rate swaps | To fix short-term debt variable rate to a fixed rate (interest rate risk) | MtM gains and losses are recorded as regulatory assets or liabilities until settlement, at which time the gains/losses are recognized in gain/loss on derivative contracts. | $ | — | $ | — | ||||||
Commodity contract derivatives | To protect against fluctuations in market prices of purchased coal or natural gas (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses due to contract settlements are recognized in fuel expense as incurred. | (11 | ) | (22 | ) | ||||||
Commodity derivatives under FTP | To protect against fluctuations in market prices of purchased commodities (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses are recognized in fuel expense or purchased power expense when the related commodity is used in production. | (126 | ) | (342 | ) |
Mark-to-Market Values of TVA Derivatives At September 30 | |||||||||||
2013 | 2012 | ||||||||||
Derivatives that Receive Hedge Accounting Treatment: | |||||||||||
Balance | Balance Sheet Presentation | Balance | Balance Sheet Presentation | ||||||||
Currency swaps | |||||||||||
£200 million Sterling | $ | (15 | ) | Other long-term liabilities | $ | (23 | ) | Other long-term liabilities | |||
£250 million Sterling | 51 | Other long-term assets | 21 | Other long-term assets | |||||||
£150 million Sterling | 10 | Other long-term assets | (31 | ) | Other long-term liabilities | ||||||
Derivatives that Do Not Receive Hedge Accounting Treatment: | |||||||||||
Balance | Balance Sheet Presentation | Balance | Balance Sheet Presentation | ||||||||
Interest rate swaps | |||||||||||
$1.0 billion notional | (886 | ) | Other long-term liabilities | (1,247 | ) | Other long-term liabilities | |||||
$476 million notional | (300 | ) | Other long-term liabilities | (458 | ) | Other long-term liabilities | |||||
$42 million notional | (13 | ) | Other long-term liabilities | (18 | ) | Other long-term liabilities | |||||
Commodity contract derivatives | (141 | ) | Other long-term assets $1; Other current assets $2; Other long-term liabilities $(35); Accounts payable and accrued liabilities $(109) | (267 | ) | Other long-term assets $107; Other current assets $12; Other long-term liabilities $(205); Accounts payable and accrued liabilities $(181) | |||||
FTP | |||||||||||
Margin cash account(1) | 11 | Other current assets | 43 | Other current assets | |||||||
Derivatives under FTP(2) | (166 | ) | Other current assets $(97); Other long-term liabilities $(36); Accounts payable and accrued liabilities $(33) | (228 | ) | Other long-term assets $2; Other current assets $(104); Other long-term liabilities $(59); Accounts payable and accrued liabilities $(67) |
Currency Swaps Outstanding At September 30, 2013 | ||||||
Effective Date of Currency Swap Contract | Associated TVA Bond Issues Currency Exposure | Expiration Date of Swap | Overall Effective Cost to TVA | |||
1999 | £200 million | 2021 | 5.81% | |||
2001 | £250 million | 2032 | 6.59% | |||
2003 | £150 million | 2043 | 4.96% |
Commodity Contract Derivatives At September 30 | |||||||||||||||
2013 | 2012 | ||||||||||||||
Number of Contracts | Notional Amount | Fair Value (MtM) | Number of Contracts | Notional Amount | Fair Value (MtM) | ||||||||||
Coal contract derivatives | 19 | 43 million tons | $ | (140 | ) | 23 | 46 million tons | $ | (267 | ) | |||||
Natural gas contract derivatives | 13 | 39 million mmBtu | $ | (1 | ) | 25 | 51 million mmBtu | $ | — |
Derivatives Under Financial Trading Program | |||||||||||||
At September 30, 2013 | At September 30, 2012 | ||||||||||||
Notional Amount | Fair Value (MtM) (in millions) | Notional Amount | Fair Value (MtM) (in millions) | ||||||||||
Natural gas (in mmBtu) | |||||||||||||
Futures contracts | — | $ | — | — | $ | — | |||||||
Swap contracts | 152,922,500 | (169 | ) | 294,462,500 | (232 | ) | |||||||
Option contracts | — | — | — | — | |||||||||
Natural gas financial positions | 152,922,500 | $ | (169 | ) | 294,462,500 | $ | (232 | ) | |||||
Fuel oil/crude oil (in barrels) | |||||||||||||
Futures contracts | — | $ | — | — | $ | — | |||||||
Swap contracts | 1,205,000 | 3 | 1,390,000 | 4 | |||||||||
Option contracts | — | — | — | — | |||||||||
Fuel oil/crude oil financial positions | 1,205,000 | $ | 3 | 1,390,000 | $ | 4 | |||||||
Financial Trading Program Unrealized Gains (Losses) At September 30 | ||||||||
FTP unrealized gains (losses) deferred as regulatory liabilities (assets) | 2013 | 2012 | ||||||
Natural gas | $ | (169 | ) | $ | (232 | ) | ||
Fuel oil/crude oil | 3 | 4 | ||||||
Coal | — | — |
Financial Trading Program Realized Gains (Losses) Years Ended September 30 | ||||||||
Decrease (increase) in fuel expense | 2013 | 2012 | ||||||
Natural gas | $ | (78 | ) | $ | (116 | ) | ||
Fuel oil/crude oil | 4 | 10 | ||||||
Coal | (1 | ) | — |
Financial Trading Program Realized Gains (Losses) Years Ended September 30 | ||||||||
Decrease (increase) in purchased power expense | 2013 | 2012 | ||||||
Natural gas | $ | (51 | ) | $ | (236 | ) |
• | If TVA remains a majority-owned U.S. government entity but Standard & Poor's ("S&P") or Moody's Investors Service ("Moody's") downgrades TVA's credit rating to AA or Aa2, respectively, TVA's collateral obligations would likely increase by $22 million; and |
• | If TVA ceases to be majority-owned by the U.S. government, TVA's credit rating would likely be downgraded and TVA would be required to post additional collateral. |
|
Level 1 | — | Unadjusted quoted prices in active markets accessible by the reporting entity for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing. | |
Level 2 | — | Pricing inputs other than quoted market prices included in Level 1 that are based on observable market data and that are directly or indirectly observable for substantially the full term of the asset or liability. These include quoted market prices for similar assets or liabilities, quoted market prices for identical or similar assets in markets that are not active, adjusted quoted market prices, inputs from observable data such as interest rate and yield curves, volatilities and default rates observable at commonly quoted intervals, and inputs derived from observable market data by correlation or other means. | |
Level 3 | — | Pricing inputs that are unobservable, or less observable, from objective sources. Unobservable inputs are only to be used to the extent observable inputs are not available. These inputs maintain the concept of an exit price from the perspective of a market participant and should reflect assumptions of other market participants. An entity should consider all market participant assumptions that are available without unreasonable cost and effort. These are given the lowest priority and are generally used in internally developed methodologies to generate management's best estimate of the fair value when no observable market data is available. |
Unrealized Investment Gains (Losses) At September 30 | |||||||||
Financial Statement Presentation | 2013 | 2012 | |||||||
SERP | Other income (expense) | $ | 2 | $ | 4 | ||||
NDT | Regulatory asset | 48 | 121 | ||||||
ART | Regulatory asset | 33 | 27 |
Fair Value Measurements At September 30, 2013 | |||||||||||||||||||
Assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Investments | |||||||||||||||||||
Equity securities | $ | 151 | $ | — | $ | — | $ | — | $ | 151 | |||||||||
Debt securities | |||||||||||||||||||
U.S. government corporations and agencies | 38 | 67 | — | — | 105 | ||||||||||||||
Corporate debt securities | — | 255 | — | — | 255 | ||||||||||||||
Residential mortgage-backed securities | — | 25 | — | — | 25 | ||||||||||||||
Commercial mortgage-backed securities | — | 7 | — | — | 7 | ||||||||||||||
Collateralized debt obligations | — | 10 | — | — | 10 | ||||||||||||||
Private partnerships | — | — | 159 | — | 159 | ||||||||||||||
Commingled funds(2) | |||||||||||||||||||
Equity security commingled funds | — | 741 | — | — | 741 | ||||||||||||||
Debt security commingled funds | — | 248 | — | — | 248 | ||||||||||||||
Total investments | 189 | 1,353 | 159 | — | 1,701 | ||||||||||||||
Currency swaps | — | 61 | — | — | 61 | ||||||||||||||
Commodity contract derivatives | — | — | 3 | — | 3 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 101 | — | (97 | ) | 4 | |||||||||||||
Total commodity derivatives under FTP | — | 101 | — | (97 | ) | 4 | |||||||||||||
Total | $ | 189 | $ | 1,515 | $ | 162 | $ | (97 | ) | $ | 1,769 | ||||||||
Liabilities | Quoted Prices in Active Markets for Identical Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Currency swaps | $ | — | $ | 15 | $ | — | $ | — | $ | 15 | |||||||||
Interest rate swaps | — | 1,199 | — | — | 1,199 | ||||||||||||||
Commodity contract derivatives | — | 1 | 143 | — | 144 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 267 | — | (97 | ) | 170 | |||||||||||||
Total commodity derivatives under FTP | — | 267 | — | (97 | ) | 170 | |||||||||||||
Total | $ | — | $ | 1,482 | $ | 143 | $ | (97 | ) | $ | 1,528 |
Fair Value Measurements At September 30, 2012 | |||||||||||||||||||
Assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Investments | |||||||||||||||||||
Equity securities | $ | 173 | $ | — | $ | — | $ | — | $ | 173 | |||||||||
Debt securities | |||||||||||||||||||
U.S. government corporations and agencies | 59 | 103 | — | — | 162 | ||||||||||||||
Corporate debt securities | — | 197 | — | — | 197 | ||||||||||||||
Residential mortgage-backed securities | — | 20 | — | — | 20 | ||||||||||||||
Commercial mortgage-backed securities | — | 6 | — | — | 6 | ||||||||||||||
Collateralized debt obligations | — | 12 | — | — | 12 | ||||||||||||||
Private partnerships | — | — | 53 | — | 53 | ||||||||||||||
Commingled funds(2) | |||||||||||||||||||
Equity security commingled funds | — | 657 | — | — | 657 | ||||||||||||||
Debt security commingled funds | — | 182 | — | — | 182 | ||||||||||||||
Total investments | 232 | 1,177 | 53 | — | 1,462 | ||||||||||||||
Currency swaps | — | 21 | — | — | 21 | ||||||||||||||
Commodity contract derivatives | — | — | 119 | — | 119 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 123 | — | (115 | ) | 8 | |||||||||||||
Total commodity derivatives under FTP | — | 123 | — | (115 | ) | 8 | |||||||||||||
Total | $ | 232 | $ | 1,321 | $ | 172 | $ | (115 | ) | $ | 1,610 | ||||||||
Liabilities | Quoted Prices in Active Markets for Identical Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Currency swaps | $ | — | $ | 54 | $ | — | $ | — | $ | 54 | |||||||||
Interest rate swaps | — | 1,723 | — | — | 1,723 | ||||||||||||||
Commodity contract derivatives | — | — | 386 | — | 386 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 351 | — | (115 | ) | 236 | |||||||||||||
Total commodity derivatives under FTP | — | 351 | — | (115 | ) | 236 | |||||||||||||
Total | $ | — | $ | 2,128 | $ | 386 | $ | (115 | ) | $ | 2,399 |
Fair Value Measurements Using Significant Unobservable Inputs For the Year Ended September 30 | |||||||||||
Private Partnerships | Commodity Contract Derivatives | Interest Rate Swaption | |||||||||
Balance at October 1, 2011 | $ | 22 | $ | 239 | $ | (1,077 | ) | ||||
Purchases | 27 | — | — | ||||||||
Issuances | — | — | — | ||||||||
Sales | — | — | — | ||||||||
Settlements(1) | — | — | 1,077 | ||||||||
Net unrealized gains (losses) deferred as regulatory assets and liabilities | 4 | (506 | ) | — | |||||||
Balance at September 30, 2012 | 53 | (267 | ) | — | |||||||
Purchases | 101 | — | — | ||||||||
Issuances | — | — | — | ||||||||
Sales | (4 | ) | — | — | |||||||
Settlements | — | — | — | ||||||||
Net unrealized gains (losses) deferred as regulatory assets and liabilities | 9 | 127 | — | ||||||||
Balance at September 30, 2013 | $ | 159 | $ | (140 | ) | $ | — |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||
Fair Value at September 30 2013 | Valuation Technique(s) | Unobservable Inputs | Range | ||||||||
Assets | |||||||||||
Commodity contract derivatives | $ | 3 | Discounted cash flow | Credit risk | 21 | % | * | ||||
Pricing model | Coal supply and demand | 0.9 - 1.0 billion tons/year | |||||||||
Long-term market prices | $10.25 - $85.25/ton | ||||||||||
Liabilities | |||||||||||
Commodity contract derivatives | $ | 143 | Pricing model | Coal supply and demand | 0.9 - 1.0 billion tons/year | ||||||
Long-term market prices | $10.25 - $85.25/ton |
Estimated Values of Financial Instruments Not Recorded at Fair Value At September 30 | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Valuation Classification | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
EnergyRight® receivables (including current portion) | Level 2 | $ | 150 | $ | 150 | $ | 150 | $ | 150 | ||||||||
Loans and other long-term receivables, net | Level 2 | $ | 73 | $ | 67 | $ | 76 | $ | 70 | ||||||||
EnergyRight® purchase obligation (including current portion) | Level 2 | $ | 186 | $ | 210 | $ | 185 | $ | 209 | ||||||||
Membership interests of variable interest entity subject to mandatory redemption (including current portion) | Level 2 | $ | 40 | $ | 50 | $ | — | $ | — | ||||||||
Long-term outstanding power bonds (including current maturities), net | Level 2 | $ | 22,347 | $ | 24,603 | $ | 22,577 | $ | 28,041 | ||||||||
Long-term debt of variable interest entities (including current maturities) | Level 2 | $ | 1,341 | $ | 1,386 | $ | 994 | $ | 1,116 |
|
Summary of Proprietary Capital Activity At or for the Years Ended September 30 | |||||||||||||||
2013 | 2012 | ||||||||||||||
Appropriation Investment | Power Program | Nonpower Programs | Power Program | Nonpower Programs | |||||||||||
Balance at beginning of year | $ | 288 | $ | 4,351 | $ | 308 | $ | 4,351 | |||||||
Return of power program appropriation investment | (20 | ) | — | (20 | ) | — | |||||||||
Balance at end of year | 268 | 4,351 | 288 | 4,351 | |||||||||||
Retained Earnings | |||||||||||||||
Balance at beginning of year | 4,492 | (3,731 | ) | 4,429 | (3,721 | ) | |||||||||
Net income (expense) for year | 282 | (11 | ) | 70 | (10 | ) | |||||||||
Return on power program appropriation investment | (7 | ) | — | (7 | ) | — | |||||||||
Balance at end of year | 4,767 | (3,742 | ) | 4,492 | (3,731 | ) | |||||||||
Net proprietary capital at September 30 | $ | 5,035 | $ | 609 | $ | 4,780 | $ | 620 |
|
Other Income (Expense), Net For the years ended September 30 | |||||||||||
2013 | 2012 | 2011 | |||||||||
Interest income | $ | 23 | $ | 21 | $ | 8 | |||||
External services | 18 | 7 | 19 | ||||||||
Gains (losses) on investments | 4 | 5 | 1 | ||||||||
Miscellaneous | (1 | ) | — | 2 | |||||||
Total other income (expense), net | $ | 44 | $ | 33 | $ | 30 |
|
|
• | Original Benefit Structure. The pension benefit for a member participating in the Original Benefit Structure is based on the member’s creditable service, the member’s average monthly salary for the highest three consecutive years of base pay, and a pension factor based on the member’s age and years of service, less a Social Security offset. |
• | Cash Balance Benefit Structure. The pension benefit for a member participating in the Cash Balance Benefit Structure is based on credits accumulated in the member’s account and the member’s age. A member’s account receives pay credits equal to six percent of his or her straight-time earnings. The account also receives interest credits at a rate set at the beginning of each calendar year equal to the change in the Consumer Price Index for All Urban Consumers ("CPI-U") plus three percent, with the provision that the rate may not be less than six percent or more than ten percent. The interest crediting rate was six percent for calendar years 2013 and 2012. |
Obligations and Funded Status For the year ended September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Change in benefit obligation | |||||||||||||||
Benefit obligation at beginning of year | $ | 11,995 | $ | 11,255 | $ | 811 | $ | 800 | |||||||
Service cost | 154 | 139 | 24 | 19 | |||||||||||
Interest cost | 468 | 490 | 31 | 35 | |||||||||||
Plan participants’ contributions | 29 | 30 | 79 | 80 | |||||||||||
Amendments | 4 | 3 | — | — | |||||||||||
Actuarial loss (gain) | (549 | ) | 686 | (163 | ) | (2 | ) | ||||||||
Net transfers from variable fund/401(k) plan | 4 | 7 | — | — | |||||||||||
Expenses paid | (6 | ) | (5 | ) | — | — | |||||||||
Benefits paid | (628 | ) | (610 | ) | (126 | ) | (121 | ) | |||||||
Benefit obligation at end of year | 11,471 | 11,995 | 656 | 811 | |||||||||||
Change in plan assets | |||||||||||||||
Fair value of net plan assets at beginning of year | 7,029 | 6,546 | — | — | |||||||||||
Actual return on plan assets | 787 | 1,053 | — | — | |||||||||||
Plan participants’ contributions | 29 | 30 | 79 | 80 | |||||||||||
Net transfers from variable fund/401(k) plan | 4 | 7 | — | — | |||||||||||
Employer contributions | 6 | 8 | 47 | 41 | |||||||||||
Expenses paid | (6 | ) | (5 | ) | — | — | |||||||||
Benefits paid | (628 | ) | (610 | ) | (126 | ) | (121 | ) | |||||||
Fair value of net plan assets at end of year | 7,221 | 7,029 | — | — | |||||||||||
Funded status | $ | (4,250 | ) | $ | (4,966 | ) | $ | (656 | ) | $ | (811 | ) |
Amounts Recognized on TVA's Consolidated Balance Sheets At September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Regulatory assets | $ | 3,910 | $ | 5,168 | $ | 166 | $ | 349 | |||||||
Accounts payable and accrued liabilities | (5 | ) | (5 | ) | (39 | ) | (37 | ) | |||||||
Pension and post-retirement benefit obligations(1) | (4,245 | ) | (4,961 | ) | (617 | ) | (774 | ) |
Postretirement Benefit Costs Deferred as Regulatory Assets At September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Unrecognized prior service cost (credit) | $ | (203 | ) | $ | (229 | ) | $ | (45 | ) | $ | (51 | ) | |||
Unrecognized net loss | 4,113 | 5,397 | 211 | 400 | |||||||||||
Total regulatory assets | $ | 3,910 | $ | 5,168 | $ | 166 | $ | 349 |
Projected Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets At September 30 | |||||||
2013 | 2012 | ||||||
Projected benefit obligation | $ | 11,471 | $ | 11,955 | |||
Accumulated benefit obligation | 11,216 | 11,680 | |||||
Fair value of net plan assets | 7,221 | 7,029 |
Components of Net Periodic Benefit Cost For the years ended September 30 | |||||||||||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||
Service cost | $ | 154 | $ | 139 | $ | 120 | $ | 24 | $ | 19 | $ | 13 | |||||||||||
Interest cost | 468 | 490 | 502 | 31 | 35 | 32 | |||||||||||||||||
Expected return on plan assets | (428 | ) | (437 | ) | (488 | ) | — | — | — | ||||||||||||||
Amortization of prior service cost | (22 | ) | (23 | ) | (23 | ) | (6 | ) | (6 | ) | (6 | ) | |||||||||||
Recognized net actuarial loss | 377 | 361 | 282 | 25 | 29 | 22 | |||||||||||||||||
Net periodic benefit cost as actuarially determined | 549 | 530 | 393 | 74 | 77 | 61 | |||||||||||||||||
Amount charged (capitalized) due to actions of regulator | — | — | 11 | — | — | — | |||||||||||||||||
Total net periodic benefit cost recognized | $ | 549 | $ | 530 | $ | 404 | $ | 74 | $ | 77 | $ | 61 |
Expected Amortization of Regulatory Assets in 2014 At September 30, 2013 | |||||||||||
Pension Benefits | Other Post-Retirement Benefits | Total | |||||||||
Prior service cost (credit) | $ | (21 | ) | $ | (6 | ) | $ | (27 | ) | ||
Net actuarial loss | 278 | 11 | 289 |
Actuarial Assumptions At September 30 | |||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
Assumptions utilized to determine benefit obligations at September 30 | |||||||||||
Discount rate | 5.00 | % | 4.00 | % | 5.05 | % | 4.00 | % | |||
Rate of compensation increase | 5.72 | % | 4.44 | % | N/A | N/A | |||||
Initial health care cost trend rate | N/A | N/A | 8.00 | % | 8.50 | % | |||||
Ultimate health care cost trend rate | N/A | N/A | 5.00 | % | 5.00 | % | |||||
Ultimate trend rate is reached in year beginning | N/A | N/A | 2019 | 2019 | |||||||
Assumptions utilized to determine net periodic benefit cost for the years ended September 30 | |||||||||||
Discount rate | 4.00 | % | 4.50 | % | 4.00 | % | 4.50 | % | |||
Expected return on plan assets | 7.25 | % | 7.25 | % | N/A | N/A | |||||
Rate of compensation increase | 4.44 | % | 4.43 | % | N/A | N/A | |||||
Initial health care cost trend rate | N/A | N/A | 8.50 | % | 8.00 | % | |||||
Ultimate health care cost trend rate | N/A | N/A | 5.00 | % | 5.00 | % | |||||
Ultimate trend rate is reached in year beginning | N/A | N/A | 2019 | 2017 |
Sensitivity to Certain Changes in Pension Assumptions At September 30, 2013 | |||||||||||
Actuarial Assumption | Change in Assumption | Impact on 2013 Pension Cost | Impact on 2013 Projected Benefit Obligation | ||||||||
Discount rate | (0.25 | ) | $ | 20 | $ | 335 | |||||
Rate of return on plan assets | (0.25 | ) | 15 | N/A |
Sensitivity to Changes in Assumed Health Care Cost Trend Rates At September 30, 2013 | |||||||
1% Increase | 1% Decrease | ||||||
Effect on total of service and interest cost components for the year | $ | 8 | $ | (8 | ) | ||
Effect on end-of-year accumulated post-retirement benefit obligation | 87 | (89 | ) |
Asset Holdings of TVARS At September 30 | |||||||||
Plan Assets at September 30 | |||||||||
Asset Category | Target Allocation | 2013 | 2012 | ||||||
Global equity | 32 | % | 48 | % | 47 | % | |||
Private equity | 10 | % | 6 | % | 6 | % | |||
Low volatility global public equity | 5 | % | — | % | — | % | |||
Cash | 2 | % | 2 | % | 1 | % | |||
Core fixed income | 5 | % | 5 | % | 8 | % | |||
Long-term core fixed income | 5 | % | 4 | % | 4 | % | |||
Investment grade credit | 6 | % | 6 | % | 9 | % | |||
International emerging markets fixed income | 5 | % | — | % | — | % | |||
High yield fixed income | 5 | % | 10 | % | 10 | % | |||
Global TIPS | 5 | % | 7 | % | 9 | % | |||
Private real assets | 10 | % | 7 | % | 6 | % | |||
Commodities | 5 | % | — | % | — | % | |||
MLPs | 5 | % | 5 | % | — | % | |||
Total | 100 | % | 100 | % | 100 | % |
TVA Retirement System At September 30, 2013 | |||||||||||||||
Total(1) (2) | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Equity securities | $ | 1,689 | $ | 1,686 | $ | — | $ | 3 | |||||||
Preferred securities | 22 | 17 | — | 5 | |||||||||||
Debt securities | |||||||||||||||
Corporate debt securities | 1,352 | — | 1,334 | 18 | |||||||||||
Residential mortgage-backed securities | 355 | — | 352 | 3 | |||||||||||
Debt securities issued by U.S. Treasury and other U.S. government agencies | 113 | 113 | — | — | |||||||||||
Debt securities issued by foreign governments | 31 | — | 30 | 1 | |||||||||||
Asset-backed securities | 120 | — | 110 | 10 | |||||||||||
Debt securities issued by state/local governments | 36 | — | 36 | — | |||||||||||
Commercial mortgage-backed securities | 21 | — | 18 | 3 | |||||||||||
Commingled Funds | |||||||||||||||
Equity | 1,182 | — | 1,182 | — | |||||||||||
Debt | 786 | — | 786 | — | |||||||||||
Blended | 263 | — | 263 | — | |||||||||||
Institutional mutual funds | 26 | 26 | — | — | |||||||||||
Cash equivalents and other short-term investments | 395 | 1 | 394 | — | |||||||||||
Private equity funds | 528 | — | — | 528 | |||||||||||
Private real estate funds | 382 | — | 297 | 85 | |||||||||||
Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral | 39 | 8 | 31 | — | |||||||||||
Securities lending commingled funds | 3 | — | 3 | — | |||||||||||
Derivatives | |||||||||||||||
Foreign currency forward receivable | 594 | — | 594 | — | |||||||||||
Purchased options | 6 | — | 6 | — | |||||||||||
Interest rate swaps | 4 | — | 4 | — | |||||||||||
Futures | 4 | 4 | — | ||||||||||||
Total Assets | $ | 7,951 | $ | 1,855 | $ | 5,440 | $ | 656 | |||||||
Liabilities | |||||||||||||||
Derivatives | |||||||||||||||
Foreign currency forward payable | $ | 594 | $ | — | $ | 594 | $ | — | |||||||
Credit default swaps | 1 | — | 1 | — | |||||||||||
Written option obligations | 1 | — | 1 | — | |||||||||||
Total Liabilities | $ | 596 | $ | — | $ | 596 | $ | — |
TVA Retirement System At September 30, 2012 | |||||||||||||||
Total(1) (2) | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Equity securities | $ | 1,294 | $ | 1,293 | $ | — | $ | 1 | |||||||
Preferred securities | 26 | 18 | 3 | 5 | |||||||||||
Debt securities | |||||||||||||||
Corporate debt securities | 1,601 | — | 1,589 | 12 | |||||||||||
Residential mortgage-backed securities | 390 | — | 386 | 4 | |||||||||||
Debt securities issued by U.S. Treasury and other U.S. government agencies | 184 | 182 | 2 | — | |||||||||||
Debt securities issued by foreign governments | 46 | — | 43 | 3 | |||||||||||
Asset-backed securities | 109 | — | 95 | 14 | |||||||||||
Debt securities issued by state/local governments | 46 | — | 41 | 5 | |||||||||||
Commercial mortgage-backed securities | 28 | — | 28 | — | |||||||||||
Commingled Funds | |||||||||||||||
Equity | 1,129 | — | 1,129 | — | |||||||||||
Debt | 802 | — | 802 | — | |||||||||||
Blended | 275 | — | 275 | — | |||||||||||
Institutional mutual funds | 32 | 32 | — | — | |||||||||||
Cash equivalents and other short-term investments | 311 | — | 311 | — | |||||||||||
Private equity funds | 519 | — | — | 519 | |||||||||||
Private real estate funds | 340 | — | 270 | 70 | |||||||||||
Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral | 37 | 5 | 32 | — | |||||||||||
Securities lending commingled funds | 3 | — | 3 | — | |||||||||||
Derivatives | |||||||||||||||
Foreign currency forward receivable | 487 | — | 487 | — | |||||||||||
Purchased options | 7 | — | 7 | — | |||||||||||
Total Assets | $ | 7,666 | $ | 1,530 | $ | 5,503 | $ | 633 | |||||||
Liabilities | |||||||||||||||
Derivatives | |||||||||||||||
Foreign currency forward payable | $ | 488 | $ | — | $ | 488 | $ | — | |||||||
Futures | 3 | 3 | — | — | |||||||||||
Credit default swaps | 1 | — | 1 | — | |||||||||||
Written option obligations | 1 | — | 1 | — | |||||||||||
Total Liabilities | $ | 493 | $ | 3 | $ | 490 | $ | — |
Fair Value Measurements Using Significant Unobservable Inputs For the years ended September 30 | |||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||
Balance at October 1, 2011 | $ | 813 | |
Net realized/unrealized gains (losses) | 85 | ||
Purchases, sales, issuances, and settlements (net) | (17 | ) | |
Transfers in and/or out of Level 3(1) | (248 | ) | |
Balance at September 30, 2012 | 633 | ||
Net realized/unrealized gains (losses) | 45 | ||
Purchases, sales, issuances, and settlements (net) | (21 | ) | |
Transfers in and/or out of Level 3 | (1 | ) | |
Balance at September 30, 2013 | $ | 656 |
Estimated Future Benefits Payments At September 30, 2013 | |||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||
2014 | $ | 720 | $ | 40 | |||
2015 | 719 | 42 | |||||
2016 | 727 | 43 | |||||
2017 | 731 | 44 | |||||
2018 | 736 | 45 | |||||
2019 - 2023 | 3,773 | 210 |
|
Commitments and Contingencies Payments due in the year ending September 30 | ||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||
Debt(1) | $ | 2,464 | $ | 1,032 | $ | 32 | $ | 1,555 | $ | 1,682 | $ | 18,056 | $ | 24,821 | ||||||||||||||
Debt of VIEs | 30 | 32 | 33 | 35 | 36 | 1,175 | 1,341 | |||||||||||||||||||||
Membership interests of variable interest entity subject to mandatory redemption | 2 | 2 | 2 | 2 | 2 | 30 | 40 | |||||||||||||||||||||
Lease obligations | ||||||||||||||||||||||||||||
Capital | 5 | 5 | 5 | 5 | 5 | 36 | 61 | |||||||||||||||||||||
Non-cancelable operating | 37 | 30 | 29 | 28 | 27 | 87 | 238 | |||||||||||||||||||||
Purchase obligations | ||||||||||||||||||||||||||||
Power | 219 | 204 | 219 | 231 | 230 | 3,336 | 4,439 | |||||||||||||||||||||
Fuel | 1,419 | 1,176 | 794 | 442 | 498 | 2,002 | 6,331 | |||||||||||||||||||||
Other | 255 | 210 | 184 | 182 | 502 | 1,221 | 2,554 | |||||||||||||||||||||
Payments on other financings | 100 | 104 | 104 | 104 | 104 | 401 | 917 | |||||||||||||||||||||
Total | $ | 4,531 | $ | 2,795 | $ | 1,402 | $ | 2,584 | $ | 3,086 | $ | 26,344 | $ | 40,742 |
Energy Prepayment Obligations | ||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||
Energy Prepayment Obligations | $ | 100 | $ | 100 | $ | 100 | $ | 100 | $ | 100 | $ | 10 | $ | 510 |
• | Petition to Immediately Suspend the Operating Licenses of GE BWR Mark I Units Pending the Full NRC Review With Independent Expert and Public Participation From Affected Emergency Planning Zone Communities |
• | Twelve separate petitions on various issues |
• | Petition Pursuant to 10 CFR 2.206 - Demand For Information Regarding Compliance with 10 CFR 50, Appendix A, General Design Criterion 44, Cooling Water, and 10 CFR 50.49, Environmental Qualification of Electric Equipment Important to Safety for Nuclear Power Plants |
|
Related Party Transactions For the years ended, or at, September 30 | |||||||||||
2013 | 2012 | 2011 | |||||||||
Electricity sales | $ | 120 | $ | 117 | $ | 130 | |||||
Other income | 102 | 164 | 104 | ||||||||
Operating and maintenance | 314 | 375 | 295 | ||||||||
Cash and cash equivalents | 38 | 32 | 27 | ||||||||
Accounts receivable, net | 58 | 49 | 84 | ||||||||
Accounts payable and accrued liabilities | 133 | 204 | 175 | ||||||||
Return on Power Program Appropriation Investment | 7 | 7 | 7 | ||||||||
Return of Power Program Appropriation Investment | 20 | 20 | 20 |
|
Unaudited Quarterly Financial Information 2013 | |||||||||||||||||||
First | Second | Third | Fourth | Total | |||||||||||||||
Operating revenues | $ | 2,579 | $ | 2,741 | $ | 2,602 | $ | 3,034 | $ | 10,956 | |||||||||
Operating expenses | 2,523 | 2,380 | 2,324 | 2,276 | 9,503 | ||||||||||||||
Operating income | 56 | 361 | 278 | 758 | 1,453 | ||||||||||||||
Net income (loss) | (245 | ) | 54 | (12 | ) | 474 | 271 |
Unaudited Quarterly Financial Information 2012 | |||||||||||||||||||
First | Second | Third | Fourth | Total | |||||||||||||||
Operating revenues | $ | 2,568 | $ | 2,604 | $ | 2,777 | $ | 3,271 | $ | 11,220 | |||||||||
Operating expenses | 2,431 | 2,358 | 2,499 | 2,632 | 9,920 | ||||||||||||||
Operating income | 137 | 246 | 278 | 639 | 1,300 | ||||||||||||||
Net income (loss) | (173 | ) | (94 | ) | (23 | ) | 350 | 60 |
|
Property, Plant, and Equipment Depreciation Rates At September 30 (percent) | ||||||||
2013 | 2012 | 2011 | ||||||
Asset Class | ||||||||
Nuclear | 2.86 | 2.71 | 2.58 | |||||
Coal-Fired | 3.47 | 5.65 | 3.80 | |||||
Hydroelectric | 1.30 | 1.35 | 1.43 | |||||
Gas and oil-fired | 3.21 | 3.67 | 3.70 | |||||
Transmission | 2.76 | 2.99 | 3.39 | |||||
Other | 8.14 | 8.10 | 7.39 |
|
|
|
|
Property, Plant, and Equipment Depreciation Rates At September 30 (percent) | ||||||||
2013 | 2012 | 2011 | ||||||
Asset Class | ||||||||
Nuclear | 2.86 | 2.71 | 2.58 | |||||
Coal-Fired | 3.47 | 5.65 | 3.80 | |||||
Hydroelectric | 1.30 | 1.35 | 1.43 | |||||
Gas and oil-fired | 3.21 | 3.67 | 3.70 | |||||
Transmission | 2.76 | 2.99 | 3.39 | |||||
Other | 8.14 | 8.10 | 7.39 |
|
Accounts Receivable, Net At September 30 | |||||||
2013 | 2012 | ||||||
Power receivables | $ | 1,495 | $ | 1,585 | |||
Other receivables | 73 | 88 | |||||
Allowance for uncollectible accounts | (1 | ) | (7 | ) | |||
Accounts receivable, net | $ | 1,567 | $ | 1,666 |
|
Inventories, Net At September 30 | |||||||
2013 | 2012 | ||||||
Materials and supplies inventory | $ | 620 | $ | 605 | |||
Fuel inventory | 494 | 508 | |||||
Emission allowance inventory | 14 | 12 | |||||
Allowance for inventory obsolescence | (37 | ) | (28 | ) | |||
Inventories, net | $ | 1,091 | $ | 1,097 |
|
Net Completed Plant At September 30 | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||
Cost | Accumulated Depreciation | Net | Cost | Accumulated Depreciation | Net | ||||||||||||||||||
Coal-fired | $ | 13,847 | $ | 8,429 | $ | 5,418 | $ | 13,726 | $ | 7,962 | $ | 5,764 | |||||||||||
Gas and oil-fired | 3,386 | 1,008 | 2,378 | 3,334 | 916 | 2,418 | |||||||||||||||||
Nuclear | 18,725 | 9,103 | 9,622 | 18,042 | 8,791 | 9,251 | |||||||||||||||||
Transmission | 6,300 | 2,562 | 3,738 | 6,075 | 2,427 | 3,648 | |||||||||||||||||
Hydroelectric | 2,392 | 892 | 1,500 | 2,278 | 869 | 1,409 | |||||||||||||||||
Other electrical plant | 1,452 | 792 | 660 | 1,490 | 842 | 648 | |||||||||||||||||
Subtotal | 46,102 | 22,786 | 23,316 | 44,945 | 21,807 | 23,138 | |||||||||||||||||
Multipurpose dams | 928 | 356 | 572 | 928 | 347 | 581 | |||||||||||||||||
Other stewardship | 43 | 15 | 28 | 44 | 15 | 29 | |||||||||||||||||
Subtotal | 971 | 371 | 600 | 972 | 362 | 610 | |||||||||||||||||
Total | $ | 47,073 | $ | 23,157 | $ | 23,916 | $ | 45,917 | $ | 22,169 | $ | 23,748 |
|
Other Long-Term Assets At September 30 | |||||||
2013 | 2012 | ||||||
EnergyRight® receivables | $ | 117 | $ | 115 | |||
Unamortized debt issue cost of power bonds | 75 | 70 | |||||
Loans and other long-term receivables, net | 73 | 76 | |||||
Coal contract derivative assets | 1 | 107 | |||||
Prepaid capacity payments | 62 | 59 | |||||
Currency swap assets | 28 | 21 | |||||
Other | 89 | 61 | |||||
Total other long-term assets | $ | 445 | $ | 509 |
|
Regulatory Assets and Liabilities At September 30 | |||||||
2013 | 2012 | ||||||
Current regulatory assets | |||||||
Unrealized losses on commodity derivatives | $ | 183 | $ | 310 | |||
Deferred nuclear generating units | 237 | 237 | |||||
Environmental agreements | 73 | 87 | |||||
Fuel cost adjustment receivable | — | 68 | |||||
Environmental cleanup costs – Kingston ash spill | 68 | 72 | |||||
Total current regulatory assets | 561 | 774 | |||||
Non-current regulatory assets | |||||||
Deferred pension costs and other post-retirement benefits costs | 4,076 | 5,517 | |||||
Unrealized losses on interest rate derivatives | 808 | 1,332 | |||||
Nuclear decommissioning costs | 893 | 914 | |||||
Environmental cleanup costs - Kingston ash spill | 681 | 797 | |||||
Construction costs | — | 619 | |||||
Non-nuclear decommissioning costs | 571 | 550 | |||||
Deferred nuclear generating units | 1,438 | 473 | |||||
Unrealized losses on commodity derivatives | 139 | 335 | |||||
Environmental agreements | 189 | 237 | |||||
Other non-current regulatory assets | 336 | 353 | |||||
Total non-current regulatory assets | 9,131 | 11,127 | |||||
Total regulatory assets | $ | 9,692 | $ | 11,901 | |||
Current regulatory liabilities | |||||||
Fuel cost adjustment tax equivalents | $ | 176 | $ | 173 | |||
Fuel cost adjustment liability | 29 | — | |||||
Unrealized gains on commodity derivatives | 7 | 18 | |||||
Total current regulatory liabilities | 212 | 191 | |||||
Non-current regulatory liabilities | |||||||
Unrealized gains on commodity derivatives | 1 | 109 | |||||
Total non-current regulatory liabilities | 1 | 109 | |||||
Total regulatory liabilities | $ | 213 | $ | 300 |
|
Summary of Impact of VIEs on Consolidated Balance Sheets | |||||||
At September 30, 2013 | At September 30, 2012 | ||||||
Current liabilities | |||||||
Accrued interest | $ | 12 | $ | 10 | |||
Current portion of membership interests of VIE subject to mandatory redemption | 2 | — | |||||
Current maturities of long-term debt of VIE | 30 | 13 | |||||
Total current liabilities | 44 | 23 | |||||
Other liabilities | |||||||
Membership interests of VIE subject to mandatory redemption | 38 | — | |||||
Total other liabilities | 38 | — | |||||
Long-term debt, net | |||||||
Long-term debt of VIE | 1,311 | 981 | |||||
Total long-term debt, net | 1,311 | 981 | |||||
Total liabilities | $ | 1,393 | $ | 1,004 |
|
Other Long-Term Liabilities At September 30 | |||||||
2013 | 2012 | ||||||
Interest rate swap liabilities | $ | 1,199 | $ | 1,723 | |||
Environmental agreements liability | 190 | 237 | |||||
EnergyRight® financing obligation | 149 | 148 | |||||
Membership interests of VIE subject to mandatory redemption | 38 | — | |||||
Coal contract derivative liabilities | 35 | 205 | |||||
Commodity swap derivative liabilities | 36 | 59 | |||||
Currency swap liabilities | 15 | 54 | |||||
Other | 199 | 254 | |||||
Total other long-term liabilities | $ | 1,861 | $ | 2,680 |
|
Reconciliation of Asset Retirement Obligation Liability | ||||||||||||
Nuclear | Non-Nuclear | Total | ||||||||||
Balance at September 30, 2011 | $ | 2,091 | $ | 1,047 | $ | 3,138 | ||||||
Settlements (ash storage areas) | — | (22 | ) | (22 | ) | |||||||
Accretion (recorded as regulatory asset) | 117 | 55 | 172 | |||||||||
Additional obligations | — | 2 | 2 | |||||||||
Change in estimate | — | (1 | ) | (1 | ) | |||||||
Balance at September 30, 2012 | $ | 2,208 | $ | 1,081 | $ | 3,289 | ||||||
Settlements (ash storage areas) | — | (37 | ) | (37 | ) | |||||||
Accretion (recorded as regulatory asset) | 125 | 45 | 170 | |||||||||
Additional obligations | — | — | — | |||||||||
Change in estimate | 66 | — | 66 | |||||||||
Balance at September 30, 2013 | $ | 2,399 | $ | 1,089 | $ | 3,488 | * |
|
Debt Securities Activity For the year ended September 30 | ||||||||
2013 | 2012 | |||||||
Issues | ||||||||
Debt of variable interest entities | $ | 360 | $ | 1,000 | ||||
electronotes® | 152 | 135 | ||||||
2012 Series A(1) | — | 1,000 | ||||||
2012 Series B(2) | 1,000 | — | ||||||
2013 Series A(3) | 1,000 | — | ||||||
Discount on debt issues | (30 | ) | (9 | ) | ||||
Total | $ | 2,482 | $ | 2,126 | ||||
Redemptions/Maturities(4) | ||||||||
Debt of variable interest entities | $ | 13 | $ | 6 | ||||
electronotes® | 50 | 189 | ||||||
1992 Series D | — | 1,000 | ||||||
1998 Series C | 1,359 | — | ||||||
1998 Series D | 2 | 5 | ||||||
1999 Series A | 1 | 2 | ||||||
2000 Series F | — | 29 | ||||||
2002 Series A | — | 1,486 | ||||||
2003 Series C | 940 | — | ||||||
2009 Series A | 4 | 4 | ||||||
2009 Series B | 2 | 2 | ||||||
Total | $ | 2,371 | $ | 2,723 |
Short-Term Debt At September 30 | ||||||||||||||
CUSIP or Other Identifier | Maturity | Call/(Put) Date | Coupon Rate | 2013 Par | 2012 Par | |||||||||
Short-term debt, net | $ | 2,432 | $ | 1,507 | ||||||||||
Current maturities of long-term debt of variable interest entities | 30 | 13 | ||||||||||||
Current maturities of power bonds | ||||||||||||||
880591EE8 | 5/15/2014 | 2.250% | 3 | 3 | ||||||||||
880591EF5 | 6/15/2014 | 3.770% | 26 | 3 | ||||||||||
880591CW0 | 3/15/2013 | 6.000% | — | 1,359 | ||||||||||
880591DW9 | 8/1/2013 | 4.750% | — | 940 | ||||||||||
88059TEL1 | 5/15/2014 | 2.650% | 3 | 3 | ||||||||||
Total current maturities of power bonds | 32 | 2,308 | ||||||||||||
Total current debt outstanding, net | $ | 2,494 | $ | 3,828 |
Long-Term Debt(1) At September 30 | |||||||||||||||||
CUSIP or Other Identifier | Maturity | Coupon Rate | Call Date | 2013 Par | 2012 Par | Stock Exchange Listings | |||||||||||
electronotes®(2) | 05/15/2020 - 02/15/2043 | 2.375 - 4.875% | 4/15/2013 - 02/15/2018 | $ | 723 | $ | 622 | None | |||||||||
880591DY5 | 6/15/2015 | 4.375% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591EE8(3) | 11/15/2015 | 2.250% | 4 | 8 | None | ||||||||||||
880591DS8 | 12/15/2016 | 4.875% | 524 | 524 | New York | ||||||||||||
880591EA6 | 7/18/2017 | 5.500% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591CU4 | 12/15/2017 | 6.250% | 650 | 650 | New York | ||||||||||||
880591EC2 | 4/1/2018 | 4.500% | 1,000 | 1,000 | New York, Luxembourg | ||||||||||||
880591EQ1 | 10/15/2018 | 1.750% | 1,000 | — | New York | ||||||||||||
880591EL2 | 2/15/2021 | 3.875% | 1,500 | 1,500 | New York | ||||||||||||
880591DC3 | 6/7/2021 | 5.805% | (4 | ) | 324 | 324 | New York, Luxembourg | ||||||||||
880591EN8 | 8/15/2022 | 1.875% | 1,000 | 1,000 | New York | ||||||||||||
880591CJ9 | 11/1/2025 | 6.750% | 1,350 | 1,350 | New York, Hong Kong, Luxembourg, Singapore | ||||||||||||
880591300(5) | 6/1/2028 | 4.060% | 324 | 326 | New York | ||||||||||||
880591409(5) | 5/1/2029 | 4.150% | 270 | 271 | New York | ||||||||||||
880591DM1 | 5/1/2030 | 7.125% | 1,000 | 1,000 | New York, Luxembourg |
880591DP4 | 6/7/2032 | 6.587% | (4 | ) | 405 | 404 | New York, Luxembourg | ||||||||||
880591DV1 | 7/15/2033 | 4.700% | 472 | 472 | New York, Luxembourg | ||||||||||||
880591EF5(3) | 6/15/2034 | 3.770% | 414 | 440 | None | ||||||||||||
880591DX7 | 6/15/2035 | 4.650% | 436 | 436 | New York | ||||||||||||
880591CK6 | 4/1/2036 | 5.980% | 121 | 121 | New York | ||||||||||||
880591CS9 | 4/1/2036 | 5.880% | 1,500 | 1,500 | New York | ||||||||||||
880591CP5 | 1/15/2038 | 6.150% | 1,000 | 1,000 | New York | ||||||||||||
880591ED0 | 6/15/2038 | 5.500% | 500 | 500 | New York | ||||||||||||
880591EH1 | 9/15/2039 | 5.250% | 2,000 | 2,000 | New York | ||||||||||||
880591EP3 | 12/15/2042 | 3.500% | 1,000 | — | New York | ||||||||||||
880591DU3 | 6/7/2043 | 4.962% | (4 | ) | 243 | 242 | New York, Luxembourg | ||||||||||
880591CF7 | 7/15/2045 | 6.235% | 7/15/2020 | 140 | 140 | New York | |||||||||||
880591EB4 | 1/15/2048 | 4.875% | 500 | 500 | New York, Luxembourg | ||||||||||||
880591DZ2 | 4/1/2056 | 5.375% | 1,000 | 1,000 | New York | ||||||||||||
880591EJ7 | 9/15/2060 | 4.625% | 1,000 | 1,000 | New York | ||||||||||||
Subtotal | 22,400 | 20,330 | |||||||||||||||
Unamortized discounts, premiums, and other | (85 | ) | (61 | ) | |||||||||||||
Total long-term outstanding power bonds, net | 22,315 | 20,269 | |||||||||||||||
Long-term debt of variable interest entities | 1,311 | 981 | |||||||||||||||
Total long-term debt, net | $ | 23,626 | $ | 21,250 |
Maturities Due in the Year Ending September 30 | |||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | |||||||||||||||||||
Long-term power bonds and long-term debt of variable interest entities including current maturities(1) | $ | 62 | $ | 1,064 | $ | 65 | $ | 1,590 | $ | 1,718 | $ | 19,231 | $23,730 |
|
Summary of Derivative Instruments That Receive Hedge Accounting Treatment (part 1) | ||||||||||||
Amount of Mark-to-Market(1) Gain (Loss) Recognized in Other Comprehensive Income (Loss)(2) Years Ended September 30 | ||||||||||||
Derivatives in Cash Flow Hedging Relationship | Objective of Hedge Transaction | Accounting for Derivative Hedging Instrument | 2013 | 2012 | ||||||||
Currency swaps | To protect against changes in cash flows caused by changes in foreign currency exchange rates (exchange rate risk) | Cumulative unrealized gains and losses are recorded in OCI and reclassified to interest expense to the extent they are offset by cumulative gains and losses on the hedged transaction | $ | 78 | $ | 99 |
Summary of Derivative Instruments That Receive Hedge Accounting Treatment (part 2) | ||||||||
Amount of Gain (Loss) Reclassified from OCI to Interest Expense Years Ended September 30 | ||||||||
Derivatives in Cash Flow Hedging Relationship | 2013 | 2012 | ||||||
Currency swaps | $ | (1 | ) | $ | (35 | ) |
Summary of Derivative Instruments That Do Not Receive Hedge Accounting Treatment | ||||||||||||
Amount of Gain (Loss) Recognized in Income on Derivatives Years Ended September 30 | ||||||||||||
Derivative Type | Objective of Derivative | Accounting for Derivative Instrument | 2013 | 2012 | ||||||||
Interest rate swaps | To fix short-term debt variable rate to a fixed rate (interest rate risk) | MtM gains and losses are recorded as regulatory assets or liabilities until settlement, at which time the gains/losses are recognized in gain/loss on derivative contracts. | $ | — | $ | — | ||||||
Commodity contract derivatives | To protect against fluctuations in market prices of purchased coal or natural gas (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses due to contract settlements are recognized in fuel expense as incurred. | (11 | ) | (22 | ) | ||||||
Commodity derivatives under FTP | To protect against fluctuations in market prices of purchased commodities (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses are recognized in fuel expense or purchased power expense when the related commodity is used in production. | (126 | ) | (342 | ) |
Summary of Derivative Instruments That Do Not Receive Hedge Accounting Treatment | ||||||||||||
Amount of Gain (Loss) Recognized in Income on Derivatives Years Ended September 30 | ||||||||||||
Derivative Type | Objective of Derivative | Accounting for Derivative Instrument | 2013 | 2012 | ||||||||
Interest rate swaps | To fix short-term debt variable rate to a fixed rate (interest rate risk) | MtM gains and losses are recorded as regulatory assets or liabilities until settlement, at which time the gains/losses are recognized in gain/loss on derivative contracts. | $ | — | $ | — | ||||||
Commodity contract derivatives | To protect against fluctuations in market prices of purchased coal or natural gas (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses due to contract settlements are recognized in fuel expense as incurred. | (11 | ) | (22 | ) | ||||||
Commodity derivatives under FTP | To protect against fluctuations in market prices of purchased commodities (price risk) | MtM gains and losses are recorded as regulatory assets or liabilities. Realized gains and losses are recognized in fuel expense or purchased power expense when the related commodity is used in production. | (126 | ) | (342 | ) |
Mark-to-Market Values of TVA Derivatives At September 30 | |||||||||||
2013 | 2012 | ||||||||||
Derivatives that Receive Hedge Accounting Treatment: | |||||||||||
Balance | Balance Sheet Presentation | Balance | Balance Sheet Presentation | ||||||||
Currency swaps | |||||||||||
£200 million Sterling | $ | (15 | ) | Other long-term liabilities | $ | (23 | ) | Other long-term liabilities | |||
£250 million Sterling | 51 | Other long-term assets | 21 | Other long-term assets | |||||||
£150 million Sterling | 10 | Other long-term assets | (31 | ) | Other long-term liabilities | ||||||
Derivatives that Do Not Receive Hedge Accounting Treatment: | |||||||||||
Balance | Balance Sheet Presentation | Balance | Balance Sheet Presentation | ||||||||
Interest rate swaps | |||||||||||
$1.0 billion notional | (886 | ) | Other long-term liabilities | (1,247 | ) | Other long-term liabilities | |||||
$476 million notional | (300 | ) | Other long-term liabilities | (458 | ) | Other long-term liabilities | |||||
$42 million notional | (13 | ) | Other long-term liabilities | (18 | ) | Other long-term liabilities | |||||
Commodity contract derivatives | (141 | ) | Other long-term assets $1; Other current assets $2; Other long-term liabilities $(35); Accounts payable and accrued liabilities $(109) | (267 | ) | Other long-term assets $107; Other current assets $12; Other long-term liabilities $(205); Accounts payable and accrued liabilities $(181) | |||||
FTP | |||||||||||
Margin cash account(1) | 11 | Other current assets | 43 | Other current assets | |||||||
Derivatives under FTP(2) | (166 | ) | Other current assets $(97); Other long-term liabilities $(36); Accounts payable and accrued liabilities $(33) | (228 | ) | Other long-term assets $2; Other current assets $(104); Other long-term liabilities $(59); Accounts payable and accrued liabilities $(67) |
Currency Swaps Outstanding At September 30, 2013 | ||||||
Effective Date of Currency Swap Contract | Associated TVA Bond Issues Currency Exposure | Expiration Date of Swap | Overall Effective Cost to TVA | |||
1999 | £200 million | 2021 | 5.81% | |||
2001 | £250 million | 2032 | 6.59% | |||
2003 | £150 million | 2043 | 4.96% |
Commodity Contract Derivatives At September 30 | |||||||||||||||
2013 | 2012 | ||||||||||||||
Number of Contracts | Notional Amount | Fair Value (MtM) | Number of Contracts | Notional Amount | Fair Value (MtM) | ||||||||||
Coal contract derivatives | 19 | 43 million tons | $ | (140 | ) | 23 | 46 million tons | $ | (267 | ) | |||||
Natural gas contract derivatives | 13 | 39 million mmBtu | $ | (1 | ) | 25 | 51 million mmBtu | $ | — |
Derivatives Under Financial Trading Program | |||||||||||||
At September 30, 2013 | At September 30, 2012 | ||||||||||||
Notional Amount | Fair Value (MtM) (in millions) | Notional Amount | Fair Value (MtM) (in millions) | ||||||||||
Natural gas (in mmBtu) | |||||||||||||
Futures contracts | — | $ | — | — | $ | — | |||||||
Swap contracts | 152,922,500 | (169 | ) | 294,462,500 | (232 | ) | |||||||
Option contracts | — | — | — | — | |||||||||
Natural gas financial positions | 152,922,500 | $ | (169 | ) | 294,462,500 | $ | (232 | ) | |||||
Fuel oil/crude oil (in barrels) | |||||||||||||
Futures contracts | — | $ | — | — | $ | — | |||||||
Swap contracts | 1,205,000 | 3 | 1,390,000 | 4 | |||||||||
Option contracts | — | — | — | — | |||||||||
Fuel oil/crude oil financial positions | 1,205,000 | $ | 3 | 1,390,000 | $ | 4 | |||||||
Financial Trading Program Unrealized Gains (Losses) At September 30 | ||||||||
FTP unrealized gains (losses) deferred as regulatory liabilities (assets) | 2013 | 2012 | ||||||
Natural gas | $ | (169 | ) | $ | (232 | ) | ||
Fuel oil/crude oil | 3 | 4 | ||||||
Coal | — | — |
Financial Trading Program Realized Gains (Losses) Years Ended September 30 | ||||||||
Decrease (increase) in fuel expense | 2013 | 2012 | ||||||
Natural gas | $ | (78 | ) | $ | (116 | ) | ||
Fuel oil/crude oil | 4 | 10 | ||||||
Coal | (1 | ) | — |
Financial Trading Program Realized Gains (Losses) Years Ended September 30 | ||||||||
Decrease (increase) in purchased power expense | 2013 | 2012 | ||||||
Natural gas | $ | (51 | ) | $ | (236 | ) |
|
Level 1 | — | Unadjusted quoted prices in active markets accessible by the reporting entity for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing. | |
Level 2 | — | Pricing inputs other than quoted market prices included in Level 1 that are based on observable market data and that are directly or indirectly observable for substantially the full term of the asset or liability. These include quoted market prices for similar assets or liabilities, quoted market prices for identical or similar assets in markets that are not active, adjusted quoted market prices, inputs from observable data such as interest rate and yield curves, volatilities and default rates observable at commonly quoted intervals, and inputs derived from observable market data by correlation or other means. | |
Level 3 | — | Pricing inputs that are unobservable, or less observable, from objective sources. Unobservable inputs are only to be used to the extent observable inputs are not available. These inputs maintain the concept of an exit price from the perspective of a market participant and should reflect assumptions of other market participants. An entity should consider all market participant assumptions that are available without unreasonable cost and effort. These are given the lowest priority and are generally used in internally developed methodologies to generate management's best estimate of the fair value when no observable market data is available. |
Unrealized Investment Gains (Losses) At September 30 | |||||||||
Financial Statement Presentation | 2013 | 2012 | |||||||
SERP | Other income (expense) | $ | 2 | $ | 4 | ||||
NDT | Regulatory asset | 48 | 121 | ||||||
ART | Regulatory asset | 33 | 27 |
Fair Value Measurements At September 30, 2013 | |||||||||||||||||||
Assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Investments | |||||||||||||||||||
Equity securities | $ | 151 | $ | — | $ | — | $ | — | $ | 151 | |||||||||
Debt securities | |||||||||||||||||||
U.S. government corporations and agencies | 38 | 67 | — | — | 105 | ||||||||||||||
Corporate debt securities | — | 255 | — | — | 255 | ||||||||||||||
Residential mortgage-backed securities | — | 25 | — | — | 25 | ||||||||||||||
Commercial mortgage-backed securities | — | 7 | — | — | 7 | ||||||||||||||
Collateralized debt obligations | — | 10 | — | — | 10 | ||||||||||||||
Private partnerships | — | — | 159 | — | 159 | ||||||||||||||
Commingled funds(2) | |||||||||||||||||||
Equity security commingled funds | — | 741 | — | — | 741 | ||||||||||||||
Debt security commingled funds | — | 248 | — | — | 248 | ||||||||||||||
Total investments | 189 | 1,353 | 159 | — | 1,701 | ||||||||||||||
Currency swaps | — | 61 | — | — | 61 | ||||||||||||||
Commodity contract derivatives | — | — | 3 | — | 3 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 101 | — | (97 | ) | 4 | |||||||||||||
Total commodity derivatives under FTP | — | 101 | — | (97 | ) | 4 | |||||||||||||
Total | $ | 189 | $ | 1,515 | $ | 162 | $ | (97 | ) | $ | 1,769 | ||||||||
Liabilities | Quoted Prices in Active Markets for Identical Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Currency swaps | $ | — | $ | 15 | $ | — | $ | — | $ | 15 | |||||||||
Interest rate swaps | — | 1,199 | — | — | 1,199 | ||||||||||||||
Commodity contract derivatives | — | 1 | 143 | — | 144 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 267 | — | (97 | ) | 170 | |||||||||||||
Total commodity derivatives under FTP | — | 267 | — | (97 | ) | 170 | |||||||||||||
Total | $ | — | $ | 1,482 | $ | 143 | $ | (97 | ) | $ | 1,528 |
Fair Value Measurements At September 30, 2012 | |||||||||||||||||||
Assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Investments | |||||||||||||||||||
Equity securities | $ | 173 | $ | — | $ | — | $ | — | $ | 173 | |||||||||
Debt securities | |||||||||||||||||||
U.S. government corporations and agencies | 59 | 103 | — | — | 162 | ||||||||||||||
Corporate debt securities | — | 197 | — | — | 197 | ||||||||||||||
Residential mortgage-backed securities | — | 20 | — | — | 20 | ||||||||||||||
Commercial mortgage-backed securities | — | 6 | — | — | 6 | ||||||||||||||
Collateralized debt obligations | — | 12 | — | — | 12 | ||||||||||||||
Private partnerships | — | — | 53 | — | 53 | ||||||||||||||
Commingled funds(2) | |||||||||||||||||||
Equity security commingled funds | — | 657 | — | — | 657 | ||||||||||||||
Debt security commingled funds | — | 182 | — | — | 182 | ||||||||||||||
Total investments | 232 | 1,177 | 53 | — | 1,462 | ||||||||||||||
Currency swaps | — | 21 | — | — | 21 | ||||||||||||||
Commodity contract derivatives | — | — | 119 | — | 119 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 123 | — | (115 | ) | 8 | |||||||||||||
Total commodity derivatives under FTP | — | 123 | — | (115 | ) | 8 | |||||||||||||
Total | $ | 232 | $ | 1,321 | $ | 172 | $ | (115 | ) | $ | 1,610 | ||||||||
Liabilities | Quoted Prices in Active Markets for Identical Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Netting(1) | Total | ||||||||||||||
Currency swaps | $ | — | $ | 54 | $ | — | $ | — | $ | 54 | |||||||||
Interest rate swaps | — | 1,723 | — | — | 1,723 | ||||||||||||||
Commodity contract derivatives | — | — | 386 | — | 386 | ||||||||||||||
Commodity derivatives under FTP | |||||||||||||||||||
Swap contracts | — | 351 | — | (115 | ) | 236 | |||||||||||||
Total commodity derivatives under FTP | — | 351 | — | (115 | ) | 236 | |||||||||||||
Total | $ | — | $ | 2,128 | $ | 386 | $ | (115 | ) | $ | 2,399 |
Fair Value Measurements Using Significant Unobservable Inputs For the Year Ended September 30 | |||||||||||
Private Partnerships | Commodity Contract Derivatives | Interest Rate Swaption | |||||||||
Balance at October 1, 2011 | $ | 22 | $ | 239 | $ | (1,077 | ) | ||||
Purchases | 27 | — | — | ||||||||
Issuances | — | — | — | ||||||||
Sales | — | — | — | ||||||||
Settlements(1) | — | — | 1,077 | ||||||||
Net unrealized gains (losses) deferred as regulatory assets and liabilities | 4 | (506 | ) | — | |||||||
Balance at September 30, 2012 | 53 | (267 | ) | — | |||||||
Purchases | 101 | — | — | ||||||||
Issuances | — | — | — | ||||||||
Sales | (4 | ) | — | — | |||||||
Settlements | — | — | — | ||||||||
Net unrealized gains (losses) deferred as regulatory assets and liabilities | 9 | 127 | — | ||||||||
Balance at September 30, 2013 | $ | 159 | $ | (140 | ) | $ | — |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||
Fair Value at September 30 2013 | Valuation Technique(s) | Unobservable Inputs | Range | ||||||||
Assets | |||||||||||
Commodity contract derivatives | $ | 3 | Discounted cash flow | Credit risk | 21 | % | * | ||||
Pricing model | Coal supply and demand | 0.9 - 1.0 billion tons/year | |||||||||
Long-term market prices | $10.25 - $85.25/ton | ||||||||||
Liabilities | |||||||||||
Commodity contract derivatives | $ | 143 | Pricing model | Coal supply and demand | 0.9 - 1.0 billion tons/year | ||||||
Long-term market prices | $10.25 - $85.25/ton |
Estimated Values of Financial Instruments Not Recorded at Fair Value At September 30 | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Valuation Classification | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
EnergyRight® receivables (including current portion) | Level 2 | $ | 150 | $ | 150 | $ | 150 | $ | 150 | ||||||||
Loans and other long-term receivables, net | Level 2 | $ | 73 | $ | 67 | $ | 76 | $ | 70 | ||||||||
EnergyRight® purchase obligation (including current portion) | Level 2 | $ | 186 | $ | 210 | $ | 185 | $ | 209 | ||||||||
Membership interests of variable interest entity subject to mandatory redemption (including current portion) | Level 2 | $ | 40 | $ | 50 | $ | — | $ | — | ||||||||
Long-term outstanding power bonds (including current maturities), net | Level 2 | $ | 22,347 | $ | 24,603 | $ | 22,577 | $ | 28,041 | ||||||||
Long-term debt of variable interest entities (including current maturities) | Level 2 | $ | 1,341 | $ | 1,386 | $ | 994 | $ | 1,116 |
|
Summary of Proprietary Capital Activity At or for the Years Ended September 30 | |||||||||||||||
2013 | 2012 | ||||||||||||||
Appropriation Investment | Power Program | Nonpower Programs | Power Program | Nonpower Programs | |||||||||||
Balance at beginning of year | $ | 288 | $ | 4,351 | $ | 308 | $ | 4,351 | |||||||
Return of power program appropriation investment | (20 | ) | — | (20 | ) | — | |||||||||
Balance at end of year | 268 | 4,351 | 288 | 4,351 | |||||||||||
Retained Earnings | |||||||||||||||
Balance at beginning of year | 4,492 | (3,731 | ) | 4,429 | (3,721 | ) | |||||||||
Net income (expense) for year | 282 | (11 | ) | 70 | (10 | ) | |||||||||
Return on power program appropriation investment | (7 | ) | — | (7 | ) | — | |||||||||
Balance at end of year | 4,767 | (3,742 | ) | 4,492 | (3,731 | ) | |||||||||
Net proprietary capital at September 30 | $ | 5,035 | $ | 609 | $ | 4,780 | $ | 620 |
|
Other Income (Expense), Net For the years ended September 30 | |||||||||||
2013 | 2012 | 2011 | |||||||||
Interest income | $ | 23 | $ | 21 | $ | 8 | |||||
External services | 18 | 7 | 19 | ||||||||
Gains (losses) on investments | 4 | 5 | 1 | ||||||||
Miscellaneous | (1 | ) | — | 2 | |||||||
Total other income (expense), net | $ | 44 | $ | 33 | $ | 30 |
|
Obligations and Funded Status For the year ended September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Change in benefit obligation | |||||||||||||||
Benefit obligation at beginning of year | $ | 11,995 | $ | 11,255 | $ | 811 | $ | 800 | |||||||
Service cost | 154 | 139 | 24 | 19 | |||||||||||
Interest cost | 468 | 490 | 31 | 35 | |||||||||||
Plan participants’ contributions | 29 | 30 | 79 | 80 | |||||||||||
Amendments | 4 | 3 | — | — | |||||||||||
Actuarial loss (gain) | (549 | ) | 686 | (163 | ) | (2 | ) | ||||||||
Net transfers from variable fund/401(k) plan | 4 | 7 | — | — | |||||||||||
Expenses paid | (6 | ) | (5 | ) | — | — | |||||||||
Benefits paid | (628 | ) | (610 | ) | (126 | ) | (121 | ) | |||||||
Benefit obligation at end of year | 11,471 | 11,995 | 656 | 811 | |||||||||||
Change in plan assets | |||||||||||||||
Fair value of net plan assets at beginning of year | 7,029 | 6,546 | — | — | |||||||||||
Actual return on plan assets | 787 | 1,053 | — | — | |||||||||||
Plan participants’ contributions | 29 | 30 | 79 | 80 | |||||||||||
Net transfers from variable fund/401(k) plan | 4 | 7 | — | — | |||||||||||
Employer contributions | 6 | 8 | 47 | 41 | |||||||||||
Expenses paid | (6 | ) | (5 | ) | — | — | |||||||||
Benefits paid | (628 | ) | (610 | ) | (126 | ) | (121 | ) | |||||||
Fair value of net plan assets at end of year | 7,221 | 7,029 | — | — | |||||||||||
Funded status | $ | (4,250 | ) | $ | (4,966 | ) | $ | (656 | ) | $ | (811 | ) |
Amounts Recognized on TVA's Consolidated Balance Sheets At September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Regulatory assets | $ | 3,910 | $ | 5,168 | $ | 166 | $ | 349 | |||||||
Accounts payable and accrued liabilities | (5 | ) | (5 | ) | (39 | ) | (37 | ) | |||||||
Pension and post-retirement benefit obligations(1) | (4,245 | ) | (4,961 | ) | (617 | ) | (774 | ) |
Postretirement Benefit Costs Deferred as Regulatory Assets At September 30 | |||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Unrecognized prior service cost (credit) | $ | (203 | ) | $ | (229 | ) | $ | (45 | ) | $ | (51 | ) | |||
Unrecognized net loss | 4,113 | 5,397 | 211 | 400 | |||||||||||
Total regulatory assets | $ | 3,910 | $ | 5,168 | $ | 166 | $ | 349 |
Projected Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets At September 30 | |||||||
2013 | 2012 | ||||||
Projected benefit obligation | $ | 11,471 | $ | 11,955 | |||
Accumulated benefit obligation | 11,216 | 11,680 | |||||
Fair value of net plan assets | 7,221 | 7,029 |
Components of Net Periodic Benefit Cost For the years ended September 30 | |||||||||||||||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||||||||||||||
2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||
Service cost | $ | 154 | $ | 139 | $ | 120 | $ | 24 | $ | 19 | $ | 13 | |||||||||||
Interest cost | 468 | 490 | 502 | 31 | 35 | 32 | |||||||||||||||||
Expected return on plan assets | (428 | ) | (437 | ) | (488 | ) | — | — | — | ||||||||||||||
Amortization of prior service cost | (22 | ) | (23 | ) | (23 | ) | (6 | ) | (6 | ) | (6 | ) | |||||||||||
Recognized net actuarial loss | 377 | 361 | 282 | 25 | 29 | 22 | |||||||||||||||||
Net periodic benefit cost as actuarially determined | 549 | 530 | 393 | 74 | 77 | 61 | |||||||||||||||||
Amount charged (capitalized) due to actions of regulator | — | — | 11 | — | — | — | |||||||||||||||||
Total net periodic benefit cost recognized | $ | 549 | $ | 530 | $ | 404 | $ | 74 | $ | 77 | $ | 61 |
Expected Amortization of Regulatory Assets in 2014 At September 30, 2013 | |||||||||||
Pension Benefits | Other Post-Retirement Benefits | Total | |||||||||
Prior service cost (credit) | $ | (21 | ) | $ | (6 | ) | $ | (27 | ) | ||
Net actuarial loss | 278 | 11 | 289 |
Actuarial Assumptions At September 30 | |||||||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
Assumptions utilized to determine benefit obligations at September 30 | |||||||||||
Discount rate | 5.00 | % | 4.00 | % | 5.05 | % | 4.00 | % | |||
Rate of compensation increase | 5.72 | % | 4.44 | % | N/A | N/A | |||||
Initial health care cost trend rate | N/A | N/A | 8.00 | % | 8.50 | % | |||||
Ultimate health care cost trend rate | N/A | N/A | 5.00 | % | 5.00 | % | |||||
Ultimate trend rate is reached in year beginning | N/A | N/A | 2019 | 2019 | |||||||
Assumptions utilized to determine net periodic benefit cost for the years ended September 30 | |||||||||||
Discount rate | 4.00 | % | 4.50 | % | 4.00 | % | 4.50 | % | |||
Expected return on plan assets | 7.25 | % | 7.25 | % | N/A | N/A | |||||
Rate of compensation increase | 4.44 | % | 4.43 | % | N/A | N/A | |||||
Initial health care cost trend rate | N/A | N/A | 8.50 | % | 8.00 | % | |||||
Ultimate health care cost trend rate | N/A | N/A | 5.00 | % | 5.00 | % | |||||
Ultimate trend rate is reached in year beginning | N/A | N/A | 2019 | 2017 |
Sensitivity to Certain Changes in Pension Assumptions At September 30, 2013 | |||||||||||
Actuarial Assumption | Change in Assumption | Impact on 2013 Pension Cost | Impact on 2013 Projected Benefit Obligation | ||||||||
Discount rate | (0.25 | ) | $ | 20 | $ | 335 | |||||
Rate of return on plan assets | (0.25 | ) | 15 | N/A |
Sensitivity to Changes in Assumed Health Care Cost Trend Rates At September 30, 2013 | |||||||
1% Increase | 1% Decrease | ||||||
Effect on total of service and interest cost components for the year | $ | 8 | $ | (8 | ) | ||
Effect on end-of-year accumulated post-retirement benefit obligation | 87 | (89 | ) |
Asset Holdings of TVARS At September 30 | |||||||||
Plan Assets at September 30 | |||||||||
Asset Category | Target Allocation | 2013 | 2012 | ||||||
Global equity | 32 | % | 48 | % | 47 | % | |||
Private equity | 10 | % | 6 | % | 6 | % | |||
Low volatility global public equity | 5 | % | — | % | — | % | |||
Cash | 2 | % | 2 | % | 1 | % | |||
Core fixed income | 5 | % | 5 | % | 8 | % | |||
Long-term core fixed income | 5 | % | 4 | % | 4 | % | |||
Investment grade credit | 6 | % | 6 | % | 9 | % | |||
International emerging markets fixed income | 5 | % | — | % | — | % | |||
High yield fixed income | 5 | % | 10 | % | 10 | % | |||
Global TIPS | 5 | % | 7 | % | 9 | % | |||
Private real assets | 10 | % | 7 | % | 6 | % | |||
Commodities | 5 | % | — | % | — | % | |||
MLPs | 5 | % | 5 | % | — | % | |||
Total | 100 | % | 100 | % | 100 | % |
TVA Retirement System At September 30, 2013 | |||||||||||||||
Total(1) (2) | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Equity securities | $ | 1,689 | $ | 1,686 | $ | — | $ | 3 | |||||||
Preferred securities | 22 | 17 | — | 5 | |||||||||||
Debt securities | |||||||||||||||
Corporate debt securities | 1,352 | — | 1,334 | 18 | |||||||||||
Residential mortgage-backed securities | 355 | — | 352 | 3 | |||||||||||
Debt securities issued by U.S. Treasury and other U.S. government agencies | 113 | 113 | — | — | |||||||||||
Debt securities issued by foreign governments | 31 | — | 30 | 1 | |||||||||||
Asset-backed securities | 120 | — | 110 | 10 | |||||||||||
Debt securities issued by state/local governments | 36 | — | 36 | — | |||||||||||
Commercial mortgage-backed securities | 21 | — | 18 | 3 | |||||||||||
Commingled Funds | |||||||||||||||
Equity | 1,182 | — | 1,182 | — | |||||||||||
Debt | 786 | — | 786 | — | |||||||||||
Blended | 263 | — | 263 | — | |||||||||||
Institutional mutual funds | 26 | 26 | — | — | |||||||||||
Cash equivalents and other short-term investments | 395 | 1 | 394 | — | |||||||||||
Private equity funds | 528 | — | — | 528 | |||||||||||
Private real estate funds | 382 | — | 297 | 85 | |||||||||||
Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral | 39 | 8 | 31 | — | |||||||||||
Securities lending commingled funds | 3 | — | 3 | — | |||||||||||
Derivatives | |||||||||||||||
Foreign currency forward receivable | 594 | — | 594 | — | |||||||||||
Purchased options | 6 | — | 6 | — | |||||||||||
Interest rate swaps | 4 | — | 4 | — | |||||||||||
Futures | 4 | 4 | — | ||||||||||||
Total Assets | $ | 7,951 | $ | 1,855 | $ | 5,440 | $ | 656 | |||||||
Liabilities | |||||||||||||||
Derivatives | |||||||||||||||
Foreign currency forward payable | $ | 594 | $ | — | $ | 594 | $ | — | |||||||
Credit default swaps | 1 | — | 1 | — | |||||||||||
Written option obligations | 1 | — | 1 | — | |||||||||||
Total Liabilities | $ | 596 | $ | — | $ | 596 | $ | — |
TVA Retirement System At September 30, 2012 | |||||||||||||||
Total(1) (2) | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Equity securities | $ | 1,294 | $ | 1,293 | $ | — | $ | 1 | |||||||
Preferred securities | 26 | 18 | 3 | 5 | |||||||||||
Debt securities | |||||||||||||||
Corporate debt securities | 1,601 | — | 1,589 | 12 | |||||||||||
Residential mortgage-backed securities | 390 | — | 386 | 4 | |||||||||||
Debt securities issued by U.S. Treasury and other U.S. government agencies | 184 | 182 | 2 | — | |||||||||||
Debt securities issued by foreign governments | 46 | — | 43 | 3 | |||||||||||
Asset-backed securities | 109 | — | 95 | 14 | |||||||||||
Debt securities issued by state/local governments | 46 | — | 41 | 5 | |||||||||||
Commercial mortgage-backed securities | 28 | — | 28 | — | |||||||||||
Commingled Funds | |||||||||||||||
Equity | 1,129 | — | 1,129 | — | |||||||||||
Debt | 802 | — | 802 | — | |||||||||||
Blended | 275 | — | 275 | — | |||||||||||
Institutional mutual funds | 32 | 32 | — | — | |||||||||||
Cash equivalents and other short-term investments | 311 | — | 311 | — | |||||||||||
Private equity funds | 519 | — | — | 519 | |||||||||||
Private real estate funds | 340 | — | 270 | 70 | |||||||||||
Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral | 37 | 5 | 32 | — | |||||||||||
Securities lending commingled funds | 3 | — | 3 | — | |||||||||||
Derivatives | |||||||||||||||
Foreign currency forward receivable | 487 | — | 487 | — | |||||||||||
Purchased options | 7 | — | 7 | — | |||||||||||
Total Assets | $ | 7,666 | $ | 1,530 | $ | 5,503 | $ | 633 | |||||||
Liabilities | |||||||||||||||
Derivatives | |||||||||||||||
Foreign currency forward payable | $ | 488 | $ | — | $ | 488 | $ | — | |||||||
Futures | 3 | 3 | — | — | |||||||||||
Credit default swaps | 1 | — | 1 | — | |||||||||||
Written option obligations | 1 | — | 1 | — | |||||||||||
Total Liabilities | $ | 493 | $ | 3 | $ | 490 | $ | — |
Fair Value Measurements Using Significant Unobservable Inputs For the years ended September 30 | |||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | |||
Balance at October 1, 2011 | $ | 813 | |
Net realized/unrealized gains (losses) | 85 | ||
Purchases, sales, issuances, and settlements (net) | (17 | ) | |
Transfers in and/or out of Level 3(1) | (248 | ) | |
Balance at September 30, 2012 | 633 | ||
Net realized/unrealized gains (losses) | 45 | ||
Purchases, sales, issuances, and settlements (net) | (21 | ) | |
Transfers in and/or out of Level 3 | (1 | ) | |
Balance at September 30, 2013 | $ | 656 |
Estimated Future Benefits Payments At September 30, 2013 | |||||||
Pension Benefits | Other Post-Retirement Benefits | ||||||
2014 | $ | 720 | $ | 40 | |||
2015 | 719 | 42 | |||||
2016 | 727 | 43 | |||||
2017 | 731 | 44 | |||||
2018 | 736 | 45 | |||||
2019 - 2023 | 3,773 | 210 |
|
Commitments and Contingencies Payments due in the year ending September 30 | ||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||
Debt(1) | $ | 2,464 | $ | 1,032 | $ | 32 | $ | 1,555 | $ | 1,682 | $ | 18,056 | $ | 24,821 | ||||||||||||||
Debt of VIEs | 30 | 32 | 33 | 35 | 36 | 1,175 | 1,341 | |||||||||||||||||||||
Membership interests of variable interest entity subject to mandatory redemption | 2 | 2 | 2 | 2 | 2 | 30 | 40 | |||||||||||||||||||||
Lease obligations | ||||||||||||||||||||||||||||
Capital | 5 | 5 | 5 | 5 | 5 | 36 | 61 | |||||||||||||||||||||
Non-cancelable operating | 37 | 30 | 29 | 28 | 27 | 87 | 238 | |||||||||||||||||||||
Purchase obligations | ||||||||||||||||||||||||||||
Power | 219 | 204 | 219 | 231 | 230 | 3,336 | 4,439 | |||||||||||||||||||||
Fuel | 1,419 | 1,176 | 794 | 442 | 498 | 2,002 | 6,331 | |||||||||||||||||||||
Other | 255 | 210 | 184 | 182 | 502 | 1,221 | 2,554 | |||||||||||||||||||||
Payments on other financings | 100 | 104 | 104 | 104 | 104 | 401 | 917 | |||||||||||||||||||||
Total | $ | 4,531 | $ | 2,795 | $ | 1,402 | $ | 2,584 | $ | 3,086 | $ | 26,344 | $ | 40,742 |
Energy Prepayment Obligations | ||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||
Energy Prepayment Obligations | $ | 100 | $ | 100 | $ | 100 | $ | 100 | $ | 100 | $ | 10 | $ | 510 |
|
Related Party Transactions For the years ended, or at, September 30 | |||||||||||
2013 | 2012 | 2011 | |||||||||
Electricity sales | $ | 120 | $ | 117 | $ | 130 | |||||
Other income | 102 | 164 | 104 | ||||||||
Operating and maintenance | 314 | 375 | 295 | ||||||||
Cash and cash equivalents | 38 | 32 | 27 | ||||||||
Accounts receivable, net | 58 | 49 | 84 | ||||||||
Accounts payable and accrued liabilities | 133 | 204 | 175 | ||||||||
Return on Power Program Appropriation Investment | 7 | 7 | 7 | ||||||||
Return of Power Program Appropriation Investment | 20 | 20 | 20 |
|
Unaudited Quarterly Financial Information 2013 | |||||||||||||||||||
First | Second | Third | Fourth | Total | |||||||||||||||
Operating revenues | $ | 2,579 | $ | 2,741 | $ | 2,602 | $ | 3,034 | $ | 10,956 | |||||||||
Operating expenses | 2,523 | 2,380 | 2,324 | 2,276 | 9,503 | ||||||||||||||
Operating income | 56 | 361 | 278 | 758 | 1,453 | ||||||||||||||
Net income (loss) | (245 | ) | 54 | (12 | ) | 474 | 271 |
Unaudited Quarterly Financial Information 2012 | |||||||||||||||||||
First | Second | Third | Fourth | Total | |||||||||||||||
Operating revenues | $ | 2,568 | $ | 2,604 | $ | 2,777 | $ | 3,271 | $ | 11,220 | |||||||||
Operating expenses | 2,431 | 2,358 | 2,499 | 2,632 | 9,920 | ||||||||||||||
Operating income | 137 | 246 | 278 | 639 | 1,300 | ||||||||||||||
Net income (loss) | (173 | ) | (94 | ) | (23 | ) | 350 | 60 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|