DANAOS CORP, 20-F filed on 2/27/2020
Annual and Transition Report (foreign private issuer)
v3.19.3.a.u2
Document and Entity Information
12 Months Ended
Dec. 31, 2019
shares
Document and Entity Information  
Entity Registrant Name DANAOS CORPORATION
Document Registration Statement false
Document Transition Report false
Document Annual Report true
Document Shell Company Report false
Entity Central Index Key 0001369241
Document Type 20-F
Document Period End Date Dec. 31, 2019
Amendment Flag false
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Common Stock, Shares Outstanding 0
Document Fiscal Year Focus 2019
Document Fiscal Period Focus FY
Entity Emerging Growth Company false
Entity Shell Company false
v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 139,170 $ 77,275
Accounts receivable, net 7,145 9,225
Inventories 8,494 8,884
Prepaid expenses 1,458 1,214
Due from related parties 20,512 17,970
Other current assets 13,607 5,182
Total current assets 190,386 119,750
NON-CURRENT ASSETS    
Fixed assets at cost, net of accumulated depreciation of $840,429 (2018: $743,924) 2,389,874 2,480,329
Deferred charges, net 11,455 13,031
Investments in affiliates 8,965 7,363
Other non-current assets 82,339 59,369
Total non-current assets 2,492,633 2,560,092
Total assets 2,683,019 2,679,842
CURRENT LIABILITIES    
Accounts payable 11,168 10,477
Accrued liabilities 8,527 11,770
Current portion of long-term debt, net 119,673 113,777
Current portion of long-term leaseback obligation, net 16,342  
Accumulated accrued interest, current portion 34,137 35,782
Unearned revenue 17,960 19,753
Other current liabilities 15,273 31,142
Total current liabilities 223,080 222,701
LONG-TERM LIABILITIES    
Long-term debt, net 1,270,663 1,508,108
Long-term leaseback obligation, net of current portion 121,872  
Accumulated accrued interest, net of current portion 156,583 200,574
Unearned revenue, net of current portion 28,528 41,730
Other long-term liabilities 603 15,876
Total long-term liabilities 1,578,249 1,766,288
Total liabilities 1,801,329 1,988,989
Commitments and Contingencies
STOCKHOLDERS' EQUITY    
Preferred stock (par value $0.01, 100,000,000 preferred shares authorized and not issued as of December 31, 2019 and December 31, 2018)
Common stock (par value $0.01, 750,000,000 common shares authorized as of December 31, 2019 and December 31, 2018. 24,789,312 and 15,237,456 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively 248 152
Additional paid-in capital 785,274 727,562
Accumulated other comprehensive loss (116,934) (118,710)
Retained earnings 213,102 81,849
Total stockholders' equity 881,690 690,853
Total liabilities and stockholders' equity $ 2,683,019 $ 2,679,842
v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical)
$ in Thousands
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
CONSOLIDATED BALANCE SHEETS    
Accumulated depreciation | $ $ 840,429 $ 743,924
Preferred stock, par value (in dollars per share) | $ / shares $ 0.01 $ 0.01
Preferred stock, shares authorized 100,000,000 100,000,000
Preferred stock, shares issued 0 0
Common stock, par value (in dollars per share) | $ / shares $ 0.01 $ 0.01
Common stock, shares authorized 750,000,000 750,000,000
Common stock, shares issued 24,789,312 15,237,456
Common stock, shares outstanding 24,789,312 15,237,456
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS      
OPERATING REVENUES $ 447,244 $ 458,732 $ 451,731
OPERATING EXPENSES      
Voyage expenses (11,593) (12,207) (12,587)
Vessel operating expenses (102,502) (104,604) (106,999)
Depreciation (96,505) (107,757) (115,228)
Amortization of deferred drydocking and special survey costs (8,733) (9,237) (6,748)
Impairment loss   (210,715)  
General and administrative expenses (26,837) (26,334) (22,672)
Income/(loss) from operations 201,074 (12,122) 187,497
OTHER INCOME (EXPENSES):      
Interest income 6,414 5,781 5,576
Interest expense (72,069) (85,706) (86,556)
Other finance expenses (2,702) (3,026) (4,126)
Equity income on investments 1,602 1,365 965
Gain on debt extinguishment   116,365  
Other income/(expense), net 556 (50,456) (15,757)
Loss on derivatives (3,622) (5,137) (3,694)
Total Other Expenses, net (69,821) (20,814) (103,592)
Net Income/(Loss) $ 131,253 $ (32,936) $ 83,905
EARNINGS/(LOSS) PER SHARE      
Basic earnings/(loss) per share of common stock $ 8.29 $ (3.10) $ 10.70
Diluted earnings/(loss) per share of common stock $ 8.09 $ (3.10) $ 10.70
Basic weighted average number of common shares 15,834,913 10,622,839 7,844,595
Diluted weighted average number of common shares 16,220,697 10,622,839 7,844,595
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)      
Net Income/(Loss) $ 131,253 $ (32,936) $ 83,905
Other comprehensive income/(loss):      
Unrealized losses on available for sale securities (1,846) (9,771) (26,607)
Amortization of deferred realized losses on cash flow hedges 3,622 3,694 3,694
Accelerated amortization of deferred realized losses on cash flow hedges   1,443  
Total Other Comprehensive Income/(Loss) 1,776 (4,634) (22,913)
Comprehensive Income/(Loss) $ 133,029 $ (37,570) $ 60,992
v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Total
Balance at Dec. 31, 2016 $ 78 $ 547,918 $ (91,163) $ 30,880 $ 487,713
Balance (in shares) at Dec. 31, 2016 7,843,000        
Increase (Decrease) in Stockholders' Equity          
Net Income/(Loss)       83,905 $ 83,905
Stock compensation (in shares)         0
Net movement in other comprehensive income     (22,913)   $ (22,913)
Balance at Dec. 31, 2017 $ 78 547,918 (114,076) 114,785 548,705
Balance (in shares) at Dec. 31, 2017 7,843,000        
Increase (Decrease) in Stockholders' Equity          
Net Income/(Loss)       (32,936) (32,936)
Paid-in capital   10,000     10,000
Issuance of common stock $ 71 168,641     168,712
Issuance of common stock (in shares) 7,096,000        
Stock compensation $ 3 1,003     1,006
Stock compensation (in shares) 298,000        
Net movement in other comprehensive income     (4,634)   (4,634)
Balance at Dec. 31, 2018 $ 152 727,562 (118,710) 81,849 690,853
Balance (in shares) at Dec. 31, 2018 15,237,000        
Increase (Decrease) in Stockholders' Equity          
Net Income/(Loss)       131,253 131,253
Issuance of common stock $ 94 53,473     53,567
Issuance of common stock (in shares) 9,418,000        
Stock compensation $ 2 4,239     4,241
Stock compensation (in shares) 134,000        
Net movement in other comprehensive income     1,776   1,776
Balance at Dec. 31, 2019 $ 248 $ 785,274 $ (116,934) $ 213,102 $ 881,690
Balance (in shares) at Dec. 31, 2019 24,789,000        
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net income/(loss) $ 131,253 $ (32,936) $ 83,905
Adjustments to reconcile net income/(loss) to net cash provided by operating activities      
Depreciation 96,505 107,757 115,228
Amortization of deferred drydocking and special survey costs 8,733 9,237 6,748
Impairment losses   210,715  
Amortization of finance costs 10,795 11,771 11,153
Exit fee accrued on debt 556 2,059 3,169
Debt discount amortization 6,071 3,186  
Gain on debt extinguishment   (116,365)  
PIK interest 3,375 1,433  
Loss on sale of securities     2,357
Payments for drydocking and special survey costs deferred (7,157) (13,306) (7,511)
Stock based compensation 4,241 1,006  
Amortization of deferred realized losses on interest rate swaps 3,622 5,137 3,694
Equity income/(loss) on investments (1,602) (1,365) (965)
(Increase)/Decrease in:      
Accounts receivable 2,080 (2,723) (2,544)
Inventories 390 (43) 2,554
Prepaid expenses (244) 20 117
Due from related parties (2,542) 16,037 (1,404)
Other assets, current and non-current (17,354) (13,728) (9,099)
Increase/(Decrease) in:      
Accounts payable 114 (894) 215
Accrued liabilities (3,295) (3,456) (238)
Unearned revenue, current and long-term (14,995) (17,529) (19,301)
Other liabilities, current and long-term (668) (1,327) (7,005)
Net cash provided by operating activities 219,878 164,686 181,073
Cash flows from investing activities      
Vessels additions (5,680) (2,830) (4,478)
Advances for vessels additions (13,173) (5,420)  
Advances for vessels acquisition (2,507)    
Net proceeds from sale of securities     6,236
Net cash provided by/(used in) investing activities (21,360) (8,250) 1,758
Cash flows from financing activities      
Proceeds from long-term debt   325,852  
Payments of long-term debt (262,572) (440,990) (189,653)
Proceeds from sale-leaseback of vessels 146,523    
Payments of leaseback obligation (8,309)    
Payments of accumulated accrued interest (35,358) (8,556)  
Finance costs (30,474) (35,005)  
Paid-in capital 54,440 10,000  
Share issuance costs (873) (169)  
Net cash used in financing activities (136,623) (148,868) (189,653)
Net increase/(decrease) in cash, cash equivalents and restricted cash 61,895 7,568 (6,822)
Cash, cash equivalents and restricted cash, beginning of year 77,275 69,707 76,529
Cash, cash equivalents and restricted cash, end of year 139,170 77,275 69,707
Supplemental cash flow information      
Cash paid for interest $ 54,868 $ 71,915 $ 74,643
v3.19.3.a.u2
Basis of Presentation and General Information
12 Months Ended
Dec. 31, 2019
Basis of Presentation and General Information  
Basis of Presentation and General Information

1. Basis of Presentation and General Information

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The reporting and functional currency of Danaos Corporation and its subsidiaries (the “Company”) is the United States Dollar.

Danaos Corporation, formerly Danaos Holdings Limited, was formed on December 7, 1998 under the laws of Liberia and is presently the sole owner of all outstanding shares of the companies listed below. Danaos Holdings Limited was redomiciled in the Marshall Islands on October 7, 2005. In connection with the redomiciliation, the Company changed its name to Danaos Corporation. On October 14, 2005, the Company filed and the Marshall Islands accepted Amended and Restated Articles of Incorporation. The authorized capital stock of Danaos Corporation is 750,000,000 shares of common stock with a par value of $0.01 and 100,000,000 shares of preferred stock with a par value of $0.01. Refer to Note 18, “Stockholders’ Equity”.

The Company’s vessels operate worldwide, carrying containers for many established charterers.

The Company’s principal business is the acquisition and operation of vessels. Danaos conducts its operations through the vessel owning companies whose principal activity is the ownership and operation of containerships (refer to Note 2, “Significant Accounting Policies”) that are under the exclusive management of a related party of the Company (refer to Note 11, “Related Party Transactions”).

On May 2, 2019, the Company effected a 1-for-14 reverse stock split of the issued and outstanding shares of common stock of the Company. All share and per share data disclosed in the accompanying consolidated financial statements give effect to this reverse stock split retroactively, for all periods presented. The reverse stock split reduced the number of the Company's outstanding shares of common stock from 213,324,455 to 15,237,456 on May 2, 2019 and affected all issued and outstanding shares of common stock. No fractional shares were issued in connection to the reverse stock split. Stockholders who would otherwise hold a fractional share of the Company's common stock received a cash payment in lieu of such fractional share. The par value and other terms of the Company's common stock were not affected by the reverse stock split.

The consolidated financial statements of the Company have been prepared to reflect the consolidation of the companies listed below. The historical balance sheets and results of operations of the companies listed below have been reflected in the consolidated balance sheets and consolidated statements of operations, consolidated statements of comprehensive income/(loss), cash flows and stockholders’ equity at and for each period since their respective incorporation dates.

As of December 31, 2019, Danaos consolidated the vessel owning companies (the “Danaos Subsidiaries”) listed below. All vessels are container vessels:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

 

Company

    

Date of Incorporation

    

Vessel Name

    

Built

    

TEU(1)

Megacarrier (No. 1) Corp.

 

September 10, 2007

 

Hyundai Honour

 

2012

 

13,100

Megacarrier (No. 2) Corp.

 

September 10, 2007

 

Hyundai Respect

 

2012

 

13,100

Megacarrier (No. 3) Corp.

 

September 10, 2007

 

Maersk Enping

 

2012

 

13,100

Megacarrier (No. 4) Corp.

 

September 10, 2007

 

Maersk Exeter

 

2012

 

13,100

Megacarrier (No. 5) Corp.

 

September 10, 2007

 

MSC Ambition

 

2012

 

13,100

CellContainer (No. 6) Corp.

 

October 31, 2007

 

Express Berlin

 

2011

 

10,100

CellContainer (No. 7) Corp.

 

October 31, 2007

 

Express Rome

 

2011

 

10,100

CellContainer (No. 8) Corp.

 

October 31, 2007

 

Express Athens

 

2011

 

10,100

Karlita Shipping Co. Ltd.

 

February 27, 2003

 

Pusan C

 

2006

 

9,580

Ramona Marine Co. Ltd.

 

February 27, 2003

 

Le Havre

 

2006

 

9,580

Teucarrier (No. 5) Corp.

 

September 17, 2007

 

CMA CGM Melisande

 

2012

 

8,530

Teucarrier (No. 1) Corp.

 

January 31, 2007

 

CMA CGM Attila

 

2011

 

8,530

Teucarrier (No. 2) Corp.

 

January 31, 2007

 

CMA CGM Tancredi

 

2011

 

8,530

Teucarrier (No. 3) Corp.

 

January 31, 2007

 

CMA CGM Bianca

 

2011

 

8,530

Teucarrier (No. 4) Corp.

 

January 31, 2007

 

CMA CGM Samson

 

2011

 

8,530

Oceanew Shipping Ltd.

 

January 14, 2002

 

Europe

 

2004

 

8,468

Oceanprize Navigation Ltd.

 

January 21, 2003

 

America

 

2004

 

8,468

Boxcarrier (No. 2) Corp.

 

June 27, 2006

 

CMA CGM Musset

 

2010

 

6,500

Boxcarrier (No. 3) Corp.

 

June 27, 2006

 

CMA CGM Nerval

 

2010

 

6,500

Boxcarrier (No. 4) Corp.

 

June 27, 2006

 

CMA CGM Rabelais

 

2010

 

6,500

Boxcarrier (No. 5) Corp.

 

June 27, 2006

 

CMA CGM Racine

 

2010

 

6,500

Boxcarrier (No. 1) Corp.

 

June 27, 2006

 

CMA CGM Moliere

 

2009

 

6,500

Expresscarrier (No. 1) Corp.

 

March 5, 2007

 

YM Mandate

 

2010

 

6,500

Expresscarrier (No. 2) Corp.

 

March 5, 2007

 

YM Maturity

 

2010

 

6,500

Actaea Company Limited

 

October 14, 2014

 

Performance

 

2002

 

6,402

Asteria Shipping Company Limited

 

October 14, 2014

 

Dimitra C

 

2002

 

6,402

Continent Marine Inc.

 

March 22, 2006

 

Zim Monaco

 

2009

 

4,253

Medsea Marine Inc.

 

May 8, 2006

 

Zim Dalian

 

2009

 

4,253

Blacksea Marine Inc.

 

May 8, 2006

 

Zim Luanda

 

2009

 

4,253

Bayview Shipping Inc.

 

March 22, 2006

 

Zim Rio Grande

 

2008

 

4,253

Channelview Marine Inc.

 

March 22, 2006

 

Zim Sao Paolo

 

2008

 

4,253

Balticsea Marine Inc.

 

March 22, 2006

 

Zim Kingston

 

2008

 

4,253

Seacarriers Services Inc.

 

June 28, 2005

 

Seattle C (ex YM Seattle)

 

2007

 

4,253

Seacarriers Lines Inc.

 

June 28, 2005

 

YM Vancouver

 

2007

 

4,253

Containers Services Inc.

 

May 30, 2002

 

ANL Tongala

 

2004

 

4,253

Containers Lines Inc.

 

May 30, 2002

 

Derby D

 

2004

 

4,253

Boulevard Shiptrade S.A

 

September 12, 2013

 

Dimitris C

 

2001

 

3,430

CellContainer (No. 4) Corp.

 

March 23, 2007

 

Express Spain

 

2011

 

3,400

CellContainer (No. 5) Corp.

 

March 23, 2007

 

Express Black Sea

 

2011

 

3,400

CellContainer (No. 1) Corp.

 

March 23, 2007

 

Express Argentina

 

2010

 

3,400

CellContainer (No. 2) Corp.

 

March 23, 2007

 

Express Brazil

 

2010

 

3,400

CellContainer (No. 3) Corp.

 

March 23, 2007

 

Express France

 

2010

 

3,400

Wellington Marine Inc.

 

January 27, 2005

 

Singapore

 

2004

 

3,314

Auckland Marine Inc.

 

January 27, 2005

 

Colombo

 

2004

 

3,314

Vilos Navigation Company Ltd.

 

May 30, 2013

 

MSC Zebra

 

2001

 

2,602

Trindade Maritime Company

 

April 10, 2013

 

Amalia C

 

1998

 

2,452

Sarond Shipping Inc.

 

January 18, 2013

 

Danae C

 

2001

 

2,524

Speedcarrier (No. 7) Corp.

 

December 6, 2007

 

Highway

 

1998

 

2,200

Speedcarrier (No. 6) Corp.

 

December 6, 2007

 

Progress C

 

1998

 

2,200

Speedcarrier (No. 8) Corp.

 

December 6, 2007

 

Bridge

 

1998

 

2,200

Speedcarrier (No. 1) Corp.

 

June 28, 2007

 

Vladivostok

 

1997

 

2,200

Speedcarrier (No. 2) Corp.

 

June 28, 2007

 

Advance

 

1997

 

2,200

Speedcarrier (No. 3) Corp.

 

June 28, 2007

 

Stride

 

1997

 

2,200

Speedcarrier (No. 5) Corp.

 

June 28, 2007

 

Future

 

1997

 

2,200

Speedcarrier (No. 4) Corp.

 

June 28, 2007

 

Sprinter

 

1997

 

2,200

Rewarding International Shipping Inc.

 

October 1, 2019

 

(2)

 

2005

 

8,463


(1)

Twenty-foot equivalent unit, the international standard measure for containers and containership capacity.

(2)

Vessel expected to be delivered in 2020.

v3.19.3.a.u2
Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Significant Accounting Policies  
Significant Accounting Policies

2. Significant Accounting Policies

Principles of Consolidation:  The accompanying consolidated financial statements represent the consolidation of the accounts of the Company and its wholly‑owned subsidiaries. The subsidiaries are fully consolidated from the date on which control is obtained by the Company.

The Company also consolidates entities that are determined to be variable interest entities, of which the Company is the primary beneficiary, as defined in the accounting guidance, if it determines that it is the primary beneficiary. A variable interest entity is defined as a legal entity where either (a) equity interest holders as a group lack the characteristics of a controlling financial interest, including decision making ability and an interest in the entity’s residual risks and rewards, or (b) the equity holders have not provided sufficient equity investment to permit the entity to finance its activities without additional subordinated financial support, or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights.

Inter‑company transaction balances and unrealized gains/(losses) on transactions between the companies are eliminated.

Investments in affiliates: The Company’s investments in affiliates are accounted for using the equity method of accounting. Under the equity method of accounting, investments are stated at initial cost and are adjusted for subsequent additional investments and the Company’s proportionate share of earnings or losses and distributions. The Company evaluates its investments in affiliates for impairment when events or circumstances indicate that the carrying value of such investments may have experienced other than temporary decline in value below their carrying value. If the estimated fair value is less than the carrying value and is considered an other than temporary decline, the carrying value is written down to its estimated fair value and the resulting impairment is recorded in the Consolidated Statements of Operations.

Use of Estimates:  The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on‑going basis, management evaluates the estimates and judgments, including those related to future drydock dates, the selection of useful lives for tangible assets, expected future cash flows from long‑lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, and contingencies. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions.

 

Reclassifications in Other Comprehensive Income/(Loss): The Company had the following reclassifications out of Accumulated Other Comprehensive Loss during the years ended December 31, 2019, 2018 and 2017, respectively (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

Location of Reclassification into Income

    

2019

    

2018

    

2017

Amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

$

3,622

 

$

3,694

 

$

3,694

Accelerated amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

 

 —

 

 

1,443

 

 

Total Reclassifications

 

 

 

$

3,622

 

$

5,137

 

$

3,694

 

Foreign Currency Translation:  The functional currency of the Company is the U.S. dollar. The Company engages in worldwide commerce with a variety of entities. Although its operations may expose it to certain levels of foreign currency risk, its transactions are predominantly U.S. dollar denominated. Additionally, the Company’s wholly‑owned vessel subsidiaries transacted a nominal amount of their operations in Euros; however, all of the subsidiaries’ primary cash flows are U.S. dollar denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated, are recognized in the Consolidated Statements of Operations. The foreign currency exchange gains/(losses) recognized in the accompanying Consolidated Statements of Operations for each of the years ended December 31, 2019, 2018 and 2017 were $0.2 million loss, $0.1 million loss and $0.4 million loss, respectively.

Cash and Cash Equivalents:  Cash and cash equivalents consist of interest bearing call deposits, where the Company has instant access to its funds and withdrawals and deposits can be made at any time, as well as time deposits with original maturities of three months or less which are not restricted for use or withdrawal. Cash and cash equivalents of $139.2 million as of December 31, 2019 (December 31, 2018: $77.3 million) comprised cash balances and short-term deposits.

Restricted Cash:  Cash restricted accounts include retention accounts. Until the full repayment of the KEXIM ABN Amro loan facility in June 2018, the Company was required to deposit one-third of quarterly and one‑sixth of the semi‑annual principal installments and interest payments, respectively, due on the outstanding loan balance monthly in a retention account. On the rollover settlement date, both principal and interest were paid from the retention account. Refer to Note 3, "Cash, Cash Equivalents and Restricted Cash”.

Accounts Receivable, Net:  The amount shown as Accounts Receivable, net, at each balance sheet date includes estimated recoveries from charterers for hire and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts based on the Company’s history of write‑offs, level of past due accounts based on the contractual term of the receivables and its relationships with and economic status of its customers. Bad debts are written off in the period in which they are identified.

Insurance Claims:  Insurance claims represent the claimable expenses, net of deductibles, which are expected to be recovered from insurance companies. Any costs to complete the claims are included in accrued liabilities. The Company accounts for the cost of possible additional call amounts under its insurance arrangements in accordance with the accounting guidance for contingencies based on the Company’s historical experience and the shipping industry practices. Insurance claims are included in the consolidated balance sheet line item “Other current assets”.

Prepaid Expenses and Inventories:  Prepaid expenses consist mainly of insurance expenses, and inventories consist of bunkers, lubricants and provisions remaining on board the vessels at each period end, which are valued at cost as determined using the first‑in, first‑out method. Costs of spare parts are expensed as incurred.

Deferred Financing Costs: Loan arrangement fees incurred for obtaining new loans, for loans that have been accounted for as modified and the fees paid to third parties for loans that have been accounted for as extinguished, where there is a replacement debt and the lender remains the same, are deferred and amortized over the loans’ respective repayment periods using the effective interest rate method and are presented in the consolidated balance sheets as a direct deduction from the carrying amount of debt liability. Unamortized deferred financing costs for extinguished facilities are written-off. Loan arrangement fees related to the facilities accounted for under troubled debt restructuring with future undiscounted cash flows greater than the net carrying value of the original debt are capitalized and amortized over the loan respective repayment period using the effective interest rate method. Additionally, amortization of deferred finance costs amounting to $16.9 million, $15.00 million and $11.2 million is included in interest expenses in the Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017, respectively.  

Fixed Assets:  Fixed assets consist of vessels. Vessels are stated at cost, less accumulated depreciation. The cost of vessels consists of the contract purchase price and any material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Otherwise, these expenditures are charged to expense as incurred. Interest costs while under construction are included in vessels’ cost.

The Company has acquired certain vessels in the secondhand market in prior years, all of which were considered to be acquisitions of assets. Following adoption of ASU 2017-01 “Business Combinations (Topic 805)” on January 1, 2018, the Company evaluates if any vessel acquisition in secondhand market constitutes a business or not. When substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. The following assets are considered as a single asset for the purposes of the evaluation (i) a tangible asset that is attached to and cannot be physically removed and used separately from another tangible assets (or an intangible asset representing the right to use a tangible asset); (ii) in place lease intangibles, including favorable and unfavorable intangible assets or liabilities, and the related leased assets.    

The Company charters in two of its vessels Hyundai Honour and Hyundai Respect under a five years sale and leaseback arrangement. The proceeds received by the Company from the buyer-lessor were recognized as a financial leaseback obligation as this arrangement did not qualify for a sale of these vessels. The Company has substantive repurchase obligation of these vessels at the end of the leaseback period or earlier, at the Company's option, and retains the control over these vessels. Each leaseback payment is allocated between the liability and interest expense to achieve a constant interest rate on the leaseback obligation outstanding. The interest element of the leaseback payment is charged under "Interest expense" in the accompanying Consolidated Statements of Operations over the leaseback period.

Depreciation:  The cost of the Company’s vessels is depreciated on a straight-line basis over the vessels’ remaining economic useful lives after considering the estimated residual value (refer to Note 4, “Fixed Assets, net”). Management has estimated the useful life of the Company’s vessels to be 30 years from the year built.

Vessels held for sale: Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale.

Accounting for Special Survey and Drydocking Costs:  The Company follows the accounting guidance for planned major maintenance activities. Drydocking and special survey costs, which are reported in the balance sheet within “Deferred charges, net”, include planned major maintenance and overhaul activities for ongoing certification including the inspection, refurbishment and replacement of steel, engine components, electrical, pipes and valves, and other parts of the vessel. The Company follows the deferral method of accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey and drydocking, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off.

The amortization periods reflect the estimated useful economic life of the deferred charge, which is the period between each special survey and drydocking.

Costs incurred during the drydocking period relating to routine repairs and maintenance are expensed. The unamortized portion of special survey and drydocking costs for vessels sold is included as part of the carrying amount of the vessel in determining the gain/(loss) on sale of the vessel.

Impairment of Long‑lived Assets:  The accounting standard for impairment of long‑lived assets requires that long‑lived assets and certain identifiable intangibles held and used or disposed of by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. In the case of long‑lived assets held and used, if the future net undiscounted cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value.

As of December 31, 2019 and 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its vessels. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on its future operations. As a result, the Company performed step one of the impairment assessment of the Company’s vessels by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. The Company’s strategy is to charter its vessels under multi‑year, fixed rate period charters that range from less than 1 to 18 years for vessels in its fleet, providing the Company with contracted stable cash flows. The significant factors and assumptions the Company used in its undiscounted projected net operating cash flow analysis included, among others, operating revenues, off‑hire revenues, drydocking costs, operating expenses and management fees estimates. Revenue assumptions were based on contracted time charter rates up to the end of life of the current contract of each vessel as well as the estimated average time charter equivalent rates for the remaining life of the vessel after the completion of its current contract. The estimated daily time charter equivalent rates used for non‑contracted revenue days are based on a combination of (i) recent charter market rates, (ii) conditions existing in the containership market as of December 31, 2019; (iii) historical average time charter rates, based on publications by independent third party maritime research services, and (iv) estimated future time charter rates, based on publications by independent third party maritime research services that provide such forecasts. Recognizing that the container transportation industry is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of revenue estimates, based on the combination of factors (i) to (iv) above, to be reasonable as of the reporting date. In addition, the Company used an annual operating expenses escalation factor and estimates of scheduled and unscheduled off‑hire revenues based on historical experience. All estimates used and assumptions made were in accordance with the Company’s internal budgets and historical experience of the shipping industry.

As at December 31, 2019, the Company's assessment concluded that step two of the impairment analysis was not required for any vessel, as the undiscounted projected net operating cash flows of all vessels exceeded the carrying value of the respective vessels. As of December 31, 2019, no impairment loss was identified. As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations.

Investments in Debt Securities: The Company classified its debt securities originally as held-to-maturity based on management’s positive intent and ability to hold to maturity and were reported at amortized cost, subject to impairment up until December 31, 2016.

During 2017, the Company sold a portion of its debt securities, originally classified as held to maturity and as such reclassified remaining held to maturity debt securities into the available for sale category. The transfer between the categories is accounted for at fair value. The unrealized holding gain/(loss) upon transfer from held to maturity category to available for sale category is recorded in accumulated other comprehensive income/(loss). Available for sale securities are carried at fair value with net unrealized gain/(loss) included in accumulated other comprehensive income/(loss), subject to impairment. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Interest income, including amortization of premiums and accretion of discounts are recognized in the interest income in the consolidated statements of operations. Upon sale, realized gain/(loss) is recognized in the consolidated statement of operations based on specific identification method. Management evaluates securities for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its amortized cost. Consideration is given to: 1) if the Company intends to sell the security (that is, it has decided to sell the security); 2) it is more likely than not that the Company will be required to sell the security before the recovery of its entire amortized cost basis; or 3) a credit loss exists—that is, the Company does not expect to recover the entire amortized cost basis of the security (the present value of cash flows expected to be collected is less than the amortized cost basis of the security).

Investments in Equity Securities: The Company classifies its equity securities of ZIM at cost as the Company does not have the ability to exercise significant influence. Equity securities of HMM were acquired and held principally for the purpose of resale in the near term and were classified as trading securities based on management’s intention on the date of acquisition and were recorded at fair value based on quoted market prices with changes in fair value and realized gains/(losses) presented under “Other income/(expenses), net” in the Consolidated Statements of Operations. The Company sold equity securities of HMM in 2016.

Management evaluates the equity security for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its cost. Consideration is given to significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee, significant adverse change in the regulatory, economic, or technological environment of the investee, significant adverse change in the general market condition of either the geographic area or the industry in which the investee operates, as well as factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants.

Pension and Retirement Benefit Obligations‑Crew:  The crew on board the companies’ vessels serve in such capacity under short‑term contracts (usually up to seven months) and accordingly, the vessel‑owning companies are not liable for any pension or post‑retirement benefits.

Accounting for Revenue and Expenses:  The Company derives its revenue from time charters and bareboat charters of its vessels, each of which contains a lease. These charters involve placing the specified vessel at charterers’ use for a specified rental period of time in return for the payment of specified daily hire rates. Most of the charters include options for the charterers to extend their terms. Under a time charter, the daily hire rate includes lease component related to the right of use of the vessel and non-lease components primarily related to the operating expenses of the vessel incurred by the Company such as commissions, vessel operating expenses: crew expenses, lubricants, certain insurance expenses, repair and maintenance, spares, stores etc. and vessel management fees. Under a bareboat charter, the daily hire rate includes only lease component related to the right of use of the vessel. The revenue earned based on time charters is not negotiated in separate components. Revenue from the Company’s time charters and bareboat charters of vessels is accounted for as operating leases on a straight line basis based on the average fixed rentals over the minimum fixed rental period of the time charter and bareboat charter agreements, as service is performed.

The Company elected the practical expedient which allows the Company to treat the lease and non-lease components as a single lease component for the leases where the timing and pattern of transfer for the nonlease component and the associated lease component to the lessees are the same and the lease component, if accounted for separately, would be classified as an operating lease. The combined component is therefore accounted for as an operating lease under ASC 842, as the lease components are the predominant characteristics, in 2019.

The Company adopted the new “Leases” standard (Topic 842) on January 1, 2019 using the modified retrospective method. The Company elected the practical expedient to use the effective date of adoption as the date of initial application. Furthermore the Company elected practical expedients, which allow entities (i) to not reassess whether any expired or existing contracts are considered or contain leases; (ii) to not reassess the lease classification for any expired or existing leases (iii) to not reassess initial direct costs for any existing leases and (iv) which allows to treat the lease and non-lease components as a single lease component due to its predominant characteristic. The adoption of this standard did not have a material effect on the  consolidated financial statements since the Company is primarily a lessor and the accounting for lessors is largely unchanged under this standard.

Voyage Expenses:  Voyage expenses include port and canal charges, bunker (fuel) expenses (bunker costs are normally covered by the Company’s charterers, except in certain cases such as vessel re‑positioning), address commissions and brokerage commissions. Under multi‑year time charters and bareboat charters, such as those on which the Company charters its containerships and under short‑term time charters, the charterers bear the voyage expenses other than brokerage and address commissions. As such, voyage expenses represent a relatively small portion of the vessels’ overall expenses.

Vessel Operating Expenses:  Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Aggregate expenses increase as the size of the Company’s fleet increases. Under multi‑year time charters, the Company pays for vessel operating expenses. Under bareboat charters, the Company’s charterers bear most vessel operating expenses, including the costs of crewing, insurance, surveys, drydockings, maintenance and repairs.

General and administrative expenses:  General and administrative expenses include management fees paid to the vessels’ manager (refer to Note 11, “Related Party Transactions”), audit fees, legal fees, board remuneration, executive officers compensation, directors & officers insurance and stock exchange fees.

Repairs and Maintenance:  All repair and maintenance expenses are charged against income when incurred and are included in vessel operating expenses in the accompanying Consolidated Statements of Operations.

Dividends:  Dividends, if any, are recorded in the Company’s financial statements in the period in which they are declared by the Company’s board of directors.

Troubled Debt Restructuring and Accumulated Accrued Interest: Prior to the finalization of the Refinancing (refer to Note 10, “Long-Term Debt, Net”), the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the accounting guidance for troubled debt restructuring (“TDR”) was applied at the Closing Date. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. As a result of the TDR accounting, the interest expense related to the future periods on certain facilities was recognized under the accumulated accrued interest line in the Balance Sheet. Interest payments relating to the future interest recognized in accumulated accrued interest, are recognized as a reduction to the accumulated accrued interest payable when these are paid. As a result, these interest payments are not recorded as interest expense.

In the future, when interest rates change, actual cash flows will differ from the cash flows measured on the Refinancing closing date. The accounting treatment for changes in cash flows due to changes in interest rates depends on whether there is an increase or a decrease from the spot interest rate used in the initial TDR accounting (“threshold interest rate”). Fluctuations in the effective interest rate after the Refinancing from changes in the interest rate or other cause are accounted for as changes in estimates in the periods in which these changes occur. Upon an increase in the interest rates from the threshold interest rate used to calculate accumulated accrued interest payable, the Company recognizes additional interest expenses in the period the expense is incurred. The additional interest expense is calculated by multiplying the difference between the current interest rate and the threshold interest rate with the current carrying value of the debt. A gain due to decrease in interest rates (‘interest windfall’) will not be recognized until the debt facilities have been settled and there are no future interest payments. In case there are subsequent increases in interest rates above the threshold interest rate after a previous decrease in interest rates, the carrying amount of the accumulated accrued interest will be reduced by the interest payments in excess of the threshold interest rate until the prior interest windfall due to decrease in the interest rates is recaptured on a cumulative basis.

The Paid-in-kind interest (“PIK interest”) related to each period will increase the carrying value of the loan facility and correspondingly decrease the carrying value of the accumulated accrued interest. PIK interest in excess of the amount recognized in the accumulated accrued interest is expensed in the period the expense is incurred.

Segment Reporting:  The Company reports financial information and evaluates its operations by total charter revenues. Although revenue can be identified for different types of charters, management does not identify expenses, profitability or other financial information for different charters. As a result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it has only one operating and reportable segment.

Going Concern: The management of the Company assesses the Company’s ability to continue as a going concern at each period end. The assessment evaluates whether there are conditions that give rise to substantial doubt to continue as a going concern within one year from the consolidated financial statements issuance date.

If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is alleviated the Company discloses the following: (i) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern (before consideration of management’s plans), (ii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, (iii) management’s plans that alleviated substantial doubt about the Company’s ability to continue as a going concern.

If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is not alleviated the Company discloses the following: (i) a statement indicating that there is substantial doubt about the Company’s ability to continue as a going concern, (ii) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern, (iii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, and (iv) management’s plans that are intended to mitigate the conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern.

The Company updates the going concern disclosure in subsequent periods until the period in which substantial doubt no longer exists disclosing how the relevant conditions or events that raised substantial doubt were resolved.

Derivative Instruments:  The Company entered into interest rate swap contracts to create economic hedges for its interest rate risks. The Company recorded these financial instruments at their fair value. When such derivatives do not qualify for hedge accounting, changes in their fair value are recorded in the Consolidated Statement of Operations. When the derivatives do qualify for hedge accounting, depending upon the nature of the hedge, changes in the fair value of derivatives are either offset against the fair value of assets, liabilities or firm commitments through income, or recognized in other comprehensive income (effective portion) and are reclassified to earnings when the hedged transaction is reflected in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in income.

At the inception of the transaction, the Company documents the relationship between hedging instruments and hedged items, as well as its risk management objective and the strategy for undertaking various hedging transactions. The Company also documents its assessment, both at the hedge inception and on an ongoing basis, of whether the derivative financial instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

On July 1, 2012, the Company elected to prospectively de‑designate fair value and cash flow interest rate swaps for which it was obtaining hedge accounting treatment due to the compliance burden associated with this accounting policy. As a result, all changes in the fair value of the Company’s cash flow interest rate swap agreements were recorded in earnings under “Net Unrealized and Realized Losses on Derivatives” from the de‑designation date forward.

The Company evaluated whether it is probable that the previously hedged forecasted interest payments are probable to not occur in the originally specified time period. The Company has concluded that the previously hedged forecasted interest payments are probable of occurring. Therefore, unrealized gains or losses in accumulated other comprehensive loss associated with the previously designated cash flow interest rate swaps will remain frozen in accumulated other comprehensive loss and recognized in earnings when the interest payments will be recognized. If such interest payments were to be identified as being probable of not occurring, the accumulated other comprehensive loss balance pertaining to these amounts would be reversed through earnings immediately.

The Company does not use financial instruments for trading or other speculative purposes.

Earnings/(Loss) Per Share:  The Company has presented net earnings/(loss) per share for all years presented based on the weighted average number of outstanding shares of common stock of Danaos Corporation at the reported periods. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised. The warrants issued in 2011 were excluded from the diluted earnings/(loss) per share for the year ended December 31, 2019, 2018 and 2017, because they were antidilutive. Unvested shares of restricted stock are included in the calculation of the diluted earnings per share, unless considered antidilutive, based on the weighted average number of shares of restricted stock outstanding during the period.

Equity Compensation Plan:  The Company has adopted an equity compensation plan (the “Plan”) in 2006 (as amended on August 2, 2019), which is generally administered by the compensation committee of the Board of Directors. The Plan allows the plan administrator to grant awards of shares of common stock or the right to receive or purchase shares of common stock to employees, directors or other persons or entities providing significant services to the Company or its subsidiaries. The actual terms of an award will be determined by the plan administrator and set forth in written award agreement with the participant. Any options granted under the Plan will be accounted for in accordance with the accounting guidance for share‑based compensation arrangements.

The aggregate number of shares of common stock for which awards may be granted under the Plan shall not exceed 1,000,000 shares plus the number of unvested shares granted before August 2, 2019. Awards made under the Plan that have been forfeited, cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence. Unless otherwise set forth in an award agreement, any awards outstanding under the Plan will vest immediately upon a “change of control”, as defined in the Plan. Refer to Note 17, “Stock Based Compensation”.

As of April 18, 2008, the Company established the Directors Share Payment Plan (“Directors Plan”). The purpose of the Directors Plan is to provide a means of payment of all or a portion of compensation payable to directors of the Company in the form of Company’s Common Stock. Each member of the Board of Directors of the Company may participate in the Directors Plan. Pursuant to the terms of the Directors Plan, Directors may elect to receive in Common Stock all or a portion of their compensation. On the last business day of each quarter, the rights of common stock are credited to each Director’s Share Payment Account. Following December 31st of each year, the Company will deliver to each Director the number of shares represented by the rights credited to their Share Payment Account during the preceding calendar year. Refer to Note 17, “Stock Based Compensation”.

As of April 18, 2008, the Board of Directors and the Compensation Committee approved the Company’s ability to provide, from time to time, incentive compensation to the employees of Danaos Shipping Company Limited (the “Manager”), in the form of free shares of the Company’s common stock under the Plan. Prior approval is required by the Compensation Committee and the Board of Directors. The plan was effective since December 31, 2008. Pursuant to the terms of the plan, employees of the Manager may receive (from time to time) shares of the Company’s common stock as additional compensation for their services offered during the preceding period. The total amount of stock to be granted to employees of the Manager will be at the Company’s Board of Directors’ discretion only and there will be no contractual obligation for any stock to be granted as part of the employees’ compensation package in future periods. Refer to Note 17, “Stock Based Compensation”.    

Recent Accounting Pronouncements:

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB issued Accounting Standards Update No. 2018-19 “Codification improvements to Topic 326” in December 2018, which clarifies that impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases; Accounting Standards Update No. 2019-4 “Codification improvements to Topic 326, Topic 815 and Topic 825” in April 2019,  Accounting Standards Update No. 2019-11 "Codification improvements to Topic 326, Financial Instruments-Credit Losses" in November 2019 and Accounting Standards Update No. 2020-2 "Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842)" in February 2020, which clarify or addresses related issues. The ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact of the new standard on the Company’s consolidated financial statements.

v3.19.3.a.u2
Cash, Cash Equivalents and Restricted Cash
12 Months Ended
Dec. 31, 2019
Cash, Cash Equivalents and Restricted Cash  
Cash, Cash Equivalents and Restricted Cash

3. Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

    

As of

 

    

December 31, 2019

    

December 31, 2018

    

December 31, 2017

Cash and cash equivalents

 

$

139,170

 

$

77,275

 

$

66,895

Restricted cash

 

 

 —

 

 

 

 

2,812

Total 

 

$

139,170

 

$

77,275

 

$

69,707

 

The Company was required to maintain cash of $2.8 million as of December 31, 2017 in retention bank accounts as a collateral for the upcoming scheduled debt payments of its KEXIM-ABN Amro credit facility, which were recorded under current assets in the Company’s Consolidated Balance Sheets. This credit facility was fully repaid in July 2018.

v3.19.3.a.u2
Fixed Assets, Net
12 Months Ended
Dec. 31, 2019
Fixed Assets, Net  
Fixed Assets, Net

4. Fixed Assets, Net

Fixed assets, net consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel

 

 

 

 

Net Book

 

    

Costs

    

Accumulated Depreciation

    

Value

As of January 1, 2017

 

$

3,554,683

 

$

(647,962)

 

$

2,906,721

Additions

 

 

4,478

 

 

 

 

4,478

Depreciation

 

 

 

 

(115,228)

 

 

(115,228)

As of December 31, 2017

 

$

3,559,161

 

$

(763,190)

 

$

2,795,971

Additions

 

 

2,830

 

 

 

 

2,830

Impairment Loss

 

 

(337,738)

 

 

127,023

 

 

(210,715)

Depreciation

 

 

 

 

(107,757)

 

 

(107,757)

As of December 31, 2018

 

$

3,224,253

 

$

(743,924)

 

$

2,480,329

Additions

 

 

6,050

 

 

 —

 

 

6,050

Depreciation

 

 

 —

 

 

(96,505)

 

 

(96,505)

As of December 31, 2019

 

$

3,230,303

 

$

(840,429)

 

$

2,389,874

 

As of December 31, 2019, the Company concluded that events and circumstances triggered the existence of potential impairment of its long-lived assets. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on its future operations. As a result, the Company performed step one of the impairment assessment of the Company’s vessels by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. As at December 31, 2019, the Company’s assessment concluded that step two of the impairment analysis was not required for any vessel, as the undiscounted projected net operating cash flows of all vessels exceeded the carrying value of the respective vessels. As of December 31, 2019, no impairment loss was identified.

As of December 31, 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its long-lived assets. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on its future operations. As a result, the Company performed step one of the impairment assessment of the Company’s vessels by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations.

As of December 31, 2017, the Company concluded that there are no events and circumstances, which may trigger the existence of potential impairment of the Company’s vessels. The indicators which were considered were mainly the current improved charter market and the improved vessel’s market values compared to the prior year, as well as the potential impact the marketplace may have on the future operations.

The residual value (estimated scrap value at the end of the vessels’ useful lives) of the fleet was estimated at $378.2 million as of December 31, 2019 and December 31, 2018. The Company has calculated the residual value of the vessels taking into consideration the 10 year average and the 5 year average of the scrap. The Company has applied uniformly the scrap value of $300 per ton for all vessels. The Company believes that $300 per ton is a reasonable estimate of future scrap prices, taking into consideration the cyclicality of the nature of future demand for scrap steel. Although the Company believes that the assumptions used to determine the scrap rate are reasonable and appropriate, such assumptions are highly subjective, in part, because of the cyclical nature of future demand for scrap steel.

In connection with the 2018 debt refinancing, the Company undertook to seek to refinance two of its 13,100 TEU vessels, the Hyundai Honour and Hyundai Respect, which refinancing was completed on April 12, 2019 through a sale and leaseback arrangement with a term of five years, at the end of which the Company will reacquire the vessels for an aggregate amount of $52.6 million or earlier, at the Company’s option, for a purchase price set forth in the agreement. The net proceeds amounting to $144.8 million were applied pro rata to partially repay the existing credit facilities (Club Facility, Credit Suisse Facility, Citibank $114 mil. Facility and Citibank $123.9 mil. Facility) secured by mortgages on such vessels. This arrangement was recorded as a  failed sale and leaseback by the Company with the received proceeds recognized as a financial liability. The carrying value of these vessels amount to $271.9 million as of December 31, 2019.

The scheduled leaseback instalments subsequent to December 31, 2019 are as follows (in thousands):

 

 

 

 

 

Instalments due by period ended:

    

 

  

December 31, 2020

 

$

32,611

December 31, 2021

 

 

32,522

December 31, 2022

 

 

32,521

December 31, 2023

 

 

32,521

December 31, 2024

 

 

60,733

Total leaseback instalments

 

 

190,908

Less: Imputed interest

 

 

(52,694)

Total leaseback obligation

 

 

138,214

Less: Current leaseback obligation

 

 

(16,342)

Leaseback obligation, net of current portion

 

$

121,872

 

v3.19.3.a.u2
Deferred Charges, Net
12 Months Ended
Dec. 31, 2019
Deferred Charges, Net  
Deferred Charges, Net

5. Deferred Charges, Net

Deferred charges, net consisted of the following (in thousands):

 

 

 

 

 

 

    

Drydocking and

 

 

Special Survey

 

 

Costs

As of January 1, 2017

 

$

8,199

Additions

 

 

7,511

Amortization

 

 

(6,748)

As of December 31, 2017

 

$

8,962

Additions

 

 

13,306

Amortization

 

 

(9,237)

As of December 31, 2018

 

$

13,031

Additions

 

 

7,157

Amortization

 

 

(8,733)

As of December 31, 2019

 

$

11,455

 

The Company follows the deferral method of accounting for drydocking and special survey costs in accordance with accounting for planned major maintenance activities, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. Furthermore, when a vessel is drydocked for more than one reporting period, the respective costs are identified and recorded in the period in which they were incurred and not at the conclusion of the drydocking.

v3.19.3.a.u2
Investments in affiliates
12 Months Ended
Dec. 31, 2019
Investments in affiliates  
Investments in affiliates

6. Investments in affiliates

In August 2015, an affiliated company Gemini Shipholdings Corporation (“Gemini”) was formed by the Company and Virage International Ltd. (“Virage”), a company controlled by the Company’s largest shareholder. Gemini acquired a 100% interest in two entities with capital leases for the container vessels Suez Canal and Genoa and two entities that own the container vessels Catherine C and Leo C. Gemini financed these acquisitions with the assumption of capital lease obligations of $35.4 million, $30.0 million of borrowings under secured loan facilities and an aggregate of $47.4 million from equity contributions from the Company and Virage, which subscribed in cash for 49% and 51%, respectively, of Gemini’s issued and outstanding share capital. As of December 31, 2019, Gemini consolidated its wholly owned subsidiaries listed below:

 

 

 

 

 

 

 

 

 

 

Company

    

Vessel Name

    

Year Built

    

TEU

    

Date of vessel delivery

Averto Shipping S.A.

 

Suez Canal

 

2002

 

5,610

 

July 20, 2015

Sinoi Marine Ltd.

 

Genoa

 

2002

 

5,544

 

August 2, 2015

Kingsland International Shipping Limited

 

Catherine C

 

2001

 

6,422

 

September 21, 2015

Leo Shipping and Trading S.A.

 

Leo C

 

2002

 

6,422

 

February 4, 2016

Springer Shipping Co

 

Belita

 

2006

 

8,533

 

August 26,2019

 

On August 26, 2019, an affiliated company of Gemini acquired a 8,533 TEU container vessel built in 2006 renamed to Belita for a gross purchase price of $25.3 million.

The Company has determined that Gemini is a variable interest entity of which the Company is not the primary beneficiary, and as such, this affiliated company is accounted for under the equity method and recorded under “Equity income on investments” in the Consolidated Statements of Operations. The Company does not guarantee the debt of Gemini and its subsidiaries and has the right to purchase all of the beneficial interest in Gemini that it does not own for fair market value at any time after December 31, 2018, to the extent permitted under its credit facilities. The net assets of Gemini total $18.3 million and $15.0 million as of December 31, 2019 and December 31, 2018, respectively. The Company’s exposure is limited to its share of the net assets of Gemini proportionate to its 49% equity interest in Gemini.

A condensed summary of the financial information for equity accounted investments 49% owned by the Company shown on a 100% basis are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Current assets

 

$

6,242

 

$

8,327

 

 

 

Non-current assets

 

$

69,740

 

$

41,155

 

 

 

Current liabilities

 

$

9,892

 

$

5,201

 

 

 

Long-term liabilities

 

$

47,795

 

$

29,254

 

 

 

Net operating revenues

 

$

20,264

 

$

18,885

 

$

17,388

Net income

 

$

3,268

 

$

2,787

 

$

1,969

 

v3.19.3.a.u2
Other Non-current Assets
12 Months Ended
Dec. 31, 2019
Other Non-current Assets  
Other Non-current Assets

7. Other Non‑current Assets

Other non‑current assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Available for sale securities:

 

 

 

 

 

 

ZIM notes, net

 

$

20,078

 

$

21,044

HMM notes, net

 

 

11,377

 

 

7,847

Equity participation ZIM

 

 

 —

 

 

Advances for vessels additions

 

 

18,800

 

 

5,420

Advances for vessels acquisition

 

 

2,507

 

 

 —

Other assets

 

 

29,577

 

 

25,058

Total

 

$

82,339

 

$

59,369

 

a.     ZIM

In July 2014, after the charter restructuring agreements with ZIM, the Company obtained equity participation in ZIM and interest bearing unsecured ZIM notes maturing in 2023, consisting of $8.8 million Series 1 Notes and $41.1 million of Series 2 Notes. ZIM notes were originally classified as held to maturity securities and recorded at amortized costs less other than temporary impairment since initial recognition. The Company classifies its equity participation in ZIM at cost as the Company does not have the ability to exercise significant influence. In 2016, the Company tested for impairment of its equity participation in ZIM based on the existence of triggering events that indicate the interest in equity may have been impaired and recorded an impairment loss of $28.7 million, thus reducing its book value to nil. The Company also tests periodically for impairment of its investments in debt securities based on the existence of triggering events that indicate debt instruments may have been impaired.

The Company recognized $1.6 million, $1.4 million and $1.3 million in relation to their fair value unwinding of ZIM notes in the Consolidated Statements of Operations in “Interest income” for years ended December 31, 2019, 2018 and 2017, respectively. Furthermore, for each of the years ended December 31, 2019, 2018 and 2017, the Company recognized in the Consolidated Statements of Operations in “Interest income”, a non-cash interest income of $0.9 million in relation to ZIM notes, which is accrued quarterly with deferred cash payment on maturity.

Furthermore, in July 2014, an amount of $39.1 million, which represents the additional compensation received from ZIM, was recorded as unearned revenue representing compensation to the Company for the future reductions in the daily charter rates payable by ZIM under its time charters, expiring in 2020 or 2021, for six of the Company’s vessels. This amount is recognized in the Consolidated Statements of Operations in “Operating revenues” over the remaining life of the respective time charters. For each of the years ended December 31, 2019, 2018 and 2017, the Company recorded an amount of $6.0 million of unearned revenue amortization in “Operating revenues”. As of December 31, 2019, the outstanding balances of the current and non-current portion of unearned revenue in relation to ZIM amounted to $5.4 million and $1.1 million, respectively. As of December 31, 2018, the corresponding outstanding balances of the current and non-current portion of unearned revenue amounted to $6.0 million and $6.5 million, respectively. Refer to Note 13, “Financial Instruments—Fair value of Financial Instruments”.

b.     HMM

In July 2016, after the charter restructuring agreements with HMM, the Company obtained interest bearing senior unsecured HMM notes consisting of $32.8 million Loan Notes 1 maturing in July 2024 and $6.2 million Loan Notes 2 maturing in December 2022 and 4.6 million HMM shares. The HMM notes were originally classified as held to maturity securities and recorded at amortized costs less other than temporary impairment since initial recognition. Based on the management’s intention, the HMM shares were held principally for the purpose of the resale in the near term and were classified as trading securities. The Company also tests periodically for impairment of its investments in debt securities based on the existence of triggering events that indicate debt instruments may have been impaired.

On September 1, 2016, the Company sold all HMM shares and the net proceeds were used to repay outstanding debt obligations. Furthermore, for the years ended December 31, 2019, 2018 and 2017, the Company recognized $1.9 million, $1.8 million and $1.8 million, respectively, of non-cash interest income and fair value unwinding of HMM notes under “Interest income” in the Consolidated Statement of Operations.

On July 18, 2016, the Company recognized unearned revenue of $75.6 million representing compensation to the Company for the future reductions in the daily charter rates payable by HMM under the time charter agreements. The amortization of unearned revenue is recognized in the Consolidated Statement of Operations under “Operating revenues” over the remaining life of the respective charters. For the years ended December 31, 2019, December 31, 2018 and December 31, 2017, the Company recorded an amount of $8.2 million, $8.8 million and $15.6 million, respectively, of unearned revenue amortization. As of December 31, 2019, the outstanding balances of the current and non-current portion of unearned revenue in relation to HMM amounted to $8.2 million and $27.0 million, respectively. As of December 31, 2018, the corresponding outstanding balances of the current and non-current portion of unearned revenue amounted to $8.2 million and $35.2 million, respectively. Refer also to Note 13, “Financial Instruments–Fair value of Financial Instruments”.

c.      Transfer to Available for sale category

On March 28, 2017, the Company sold $13.0 million principal amount of HMM Loan Notes 1 maturing in July 2024 carried at amortized costs of $8.6 million for gross cash proceeds on sale of $6.2 million, which were received in April 2017. The sale resulted in a loss of $2.4 million, which was recognized in the “Other income/(expenses), net” in the accompanying Consolidated Statements of Operations for year ended December 31, 2017. The proceeds were used to repay related outstanding debt obligations in April 2017. The sale of  these notes resulted in a transfer of all remaining held to maturity HMM and ZIM notes into the available for sale securities at fair value.The unrealized losses, which were recognized in other comprehensive loss, are analyzed as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

Description of securities

    

basis

    

Fair value

    

Unrealized loss

ZIM notes

 

$

47,171

 

$

20,078

 

$

(27,093)

HMM notes

 

 

22,508

 

 

11,377

 

 

(11,131)

Total

 

$

69,679

 

$

31,455

 

$

(38,224)

 

 

 

 

 

 

    

Unrealized loss

 

 

on available for

 

    

sale securities

Balance as of January 1, 2017

 

 

 —

Unrealized loss on available for sale securities

 

$

(26,607)

Balance as of December 31, 2017

 

 

(26,607)

Unrealized loss on available for sale securities

 

 

(9,771)

Balance as of December 31, 2018

 

$

(36,378)

Unrealized loss on available for sale securities

 

 

(1,846)

Balance as of December 31, 2019

 

$

(38,224)

 

The Company has agreed to install scrubbers on nine of its vessels with contracted obligations therefore, together with estimated costs related to their installation, expected to amount to approximately $37.2 million out of which advances of $18.2 million were paid before December 31, 2019 and the remaining amount of $19.0 million is expected to be paid in 2020. On October 2, 2019, the Company entered into an agreement to acquire a 8,463 TEU container vessel built in 2005 for a gross purchase price of $25.0 million, of which $2.5 million was advanced before December 31, 2019. This vessel is expected to be delivered by the end of May 2020.

Other assets mainly include non-current assets related to straight-lining of the Company’s revenue amounting to $29.6 million and $23.1 million as of December 31, 2019 and December 31, 2018, respectively.

v3.19.3.a.u2
Accrued Liabilities
12 Months Ended
Dec. 31, 2019
Accrued Liabilities  
Accrued Liabilities

8. Accrued Liabilities

Accrued liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Accrued payroll

 

$

809

 

$

924

Accrued interest

 

 

3,910

 

 

6,304

Accrued expenses

 

 

3,808

 

 

4,542

Total

 

$

8,527

 

$

11,770

 

Accrued expenses mainly consisted of accruals related to the operation of the Company’s fleet and other expenses as of December 31, 2019 and December 31, 2018.

v3.19.3.a.u2
Lease Arrangements
12 Months Ended
Dec. 31, 2019
Lease Arrangements  
Lease Arrangements

9. Lease Arrangements

Charters‑out

As of December 31, 2019, the Company generated operating revenues from its 55 vessels on time charters or bareboat charter agreements, with remaining terms ranging from less than one year to April 2028. Under the terms of the charter party agreements, most charterers have options to extend the duration of contracts ranging from less than one year to three years after the expiration of the contract. The Company determines fair value of its vessels at the lease commencement date and at the end of lease term for lease classification with the assistance from valuations obtained by third party independent shipbrokers. The Company manages its risk associated with the residual value of its vessels after the expiration of the charter party agreements by seeking multi-year charter arrangements for its vessels.

The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2019 (in thousands):

 

 

 

 

 

2020

    

$

383,412

2021

 

 

339,528

2022

 

 

270,307

2023

 

 

187,727

2024

 

 

57,070

2025 and thereafter

 

 

62,214

Total future rentals

 

$

1,300,258

 

The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2018 (in thousands):

 

 

 

 

 

2019

    

$

366,659

2020

 

 

345,174

2021

 

 

319,423

2022

 

 

257,533

2023

 

 

172,454

2024 and thereafter

 

 

116,111

Total future rentals

 

$

1,577,354

 

Rentals from time charters are not generally received when a vessel is off‑hire, including time required for normal periodic maintenance of the vessel. In arriving at the future minimum rentals, an estimated time off‑hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off‑hire in the future.

v3.19.3.a.u2
Long-Term Debt, net
12 Months Ended
Dec. 31, 2019
Long-Term Debt, net  
Long-Term Debt, net

10. Long‑Term Debt, net

Long‑term debt consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

Balance as of

    

Balance as of

 

 

December 31, 

 

December 31, 

Credit Facility

 

2019

 

2018

The Royal Bank of Scotland $475.5 mil. Facility

 

$

458,604

 

$

474,743

HSH Nordbank AG—Aegean Baltic Bank—Piraeus Bank $382.5 mil. Facility

 

 

372,340

 

 

379,762

Citibank $114 mil. Facility

 

 

74,402

 

 

110,644

Credit Suisse $171.8 mil. Facility

 

 

115,759

 

 

167,990

Citibank—Eurobank $37.6 mil. Facility

 

 

27,455

 

 

35,544

Club Facility $206.2 mil.

 

 

143,389

 

 

202,439

Sinosure Cexim—Citibank—ABN Amro $203.4 mil. Facility

 

 

40,680

 

 

61,020

Citibank $123.9 mil. Facility

 

 

88,793

 

 

122,523

Citibank $120 mil. Facility

 

 

100,245

 

 

115,973

Fair value of debt

 

 

(19,994)

 

 

(26,065)

Comprehensive Financing Plan exit fees accrued

 

 

22,139

 

 

21,583

Total long-term debt

 

$

1,423,812

 

$

1,666,156

Less: Deferred finance costs, net

 

 

(33,476)

 

 

(44,271)

Less: Current portion

 

 

(119,673)

 

 

(113,777)

Total long-term debt net of current portion and deferred finance cost

 

$

1,270,663

 

$

1,508,108

 

Each of the new credit facilities are collateralized by first and second preferred mortgages over the vessels financed, general assignment of all hire freights, income and earnings, the assignment of their insurance policies, as well as any proceeds from the sale of mortgaged vessels, the Company’s investments in ZIM and Hyundai Merchant Marine securities, stock pledges and benefits from corporate guarantees.As of December 31, 2019, fifty-three of the Company's vessels, excluding the Hyundai Honour and Hyundai Respect, having a net carrying value of $2,118.0 million as of December 31, 2019, were subject to first and second preferred mortgages as collateral to the Company's credit facilities.

As of December 31, 2019, there was no remaining borrowing availability under the Company’s credit facilities. The weighted average interest rate on long‑term borrowings (including leaseback obligations) for the years ended December 31, 2019, 2018 and 2017 was 6.1%,  4.3% and 3.1%, respectively. Total interest paid (including interest on leaseback obligations) during the years ended December 31, 2019, 2018 and 2017 was $54.9 million, $71.9 million and $74.6 million, respectively. The total amount of interest cost incurred and expensed (including interest on leaseback obligations) in 2019 was $55.2 million (2018:  $70.7 million, 2017:  $75.4 million).

The Refinancing and the  2018 Credit Facilities

The Company entered into a debt refinancing agreement with certain of its lenders holding debt of $2.2 billion maturing by December 31, 2018, for a debt refinancing (the “Refinancing”) which was consummated on August 10, 2018 (the “Closing Date”) that superseded, amended and supplemented the terms of each of the Company's then-existing credit facilities (other than the Sinosure-CEXIM-Citibank-ABN Amro credit facility which is not covered thereby). The Refinancing provided for, among other things, the issuance of 7,095,877  new shares of common stock to certain of the Company's lenders (which represented 47.5% of the Company's outstanding common stock immediately after giving effect to such issuance and diluted existing shareholders ratably), a principal amount debt reduction of approximately $551 million, revised amortization schedules, maturities, interest rates, financial covenants, events of defaults, guarantee and security packages and $325.9 million of new debt financing from one of the Company’s lenders–Citibank (the “Citibank–New Money”). The Company’s largest stockholder, Danaos Investment Limited as Trustee of the 883 Trust (“DIL”), contributed $10 million to the Company on the Closing Date, for which DIL did not receive any shares of common stock or other interests in the Company. The maturities of most of the new loan facilities covered by this debt refinancing were extended by five years to December 31, 2023 (or, in some cases, June 30, 2024).

In addition, the Company agreed to make reasonable efforts to source investment commitment for new shares of common stock with net proceeds not less than $50 million in aggregate no later than 18 months after the Closing Date ($10 million of which is to be underwritten by DIL). Danaos sold 9,418,080 shares of common stock in the public offering completed in December 2019 raising aggregate proceeds net of underwriting discounts of $54.4 million. Refer also to Note 18, "Stockholder's Equity".

As part of the Refinancing the Company entered into new credit facilities for an aggregate principal amount of approximately $1.6 billion due by December 31, 2023 through an amendment and restatement or replacement of existing credit facilities. The following are the new term loan credit facilities (the "2018 Credit Facilities"):

(i)

a  $475.5 million credit facility provided by the Royal Bank of Scotland (the “RBS Facility”), which refinanced the prior Royal Bank of Scotland credit facilities

(ii)

a  $382.5 million credit facility provided by HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank (the “HSH Facility”), which refinanced the prior HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank credit facilities

(iii)

a  $114.0 million credit facility provided by Citibank (the “Citibank $114 mil. Facility”), which refinanced the prior Citibank credit facility

(iv)

a  $171.8 million credit facility provided by Credit Suisse (the “Credit Suisse $171.8 mil. Facility”), which refinanced the prior Credit Suisse credit facility

(v)

a  $37.6 million credit facility provided by Citibank-Eurobank (the “Citibank-Eurobank $37.6 mil. Facility)”), which refinanced the prior Citibank–Eurobank credit facility

(vi)

a  $206.2 million credit facility provided by Citibank-Credit Suisse-Sentina (the “Club Facility $206.2 mil.”), which refinanced the prior EnTrustPermal-Credit Suisse-CitiGroup Club facility

(vii)

a  $120.0 million credit facility provided by Citibank (the “Citibank $120 mil. Facility”), which refinanced the prior ABN Amro–Bank of America Merrill Lynch–Burlington Loan Management–National Bank of Greece facilities

(viii)

a  $123.9 million credit facility  provided by Citibank (the “Citibank $123 mil. Facility”), which refinanced the prior Deutsche Bank facility

Interest and Fees

The interest rate payable under the 2018 Credit Facilities (which does not include the Sinosure-CEXIM -Citibank-ABN Amro credit facility) is LIBOR+2.50% (subject to a 0% floor), with subordinated tranches of two credit facilities incurring additional PIK interest of 4.00%, compounded quarterly, payable in respect of $282 million principal related to the RBS Facility and HSH Facility, which tranches have maturity dates of June 30, 2024.

The Company was required to pay a cash amendment fee of $69.2 million in the aggregate, out of which $30.5 million and $23.9 million was paid in cash in the years ended December 31, 2019 and 2018, respectively. The remaining amount of $14.8 million will be paid in instalments in 2020 and is presented under “Other current liabilities” as of December 31, 2019. The unpaid amendment fee of $30.5 million was accrued under “Other current liabilities” and of $14.8 million under “Other long-term liabilities” in the consolidated balance sheet as of December 31, 2018. Of the cash amendment fee, $17.2 million was deferred and is amortized over the life of the respective credit facilities with the effective interest method and $52.0 million was expensed to the consolidated statement of operations in the year ended December 31, 2018.

The Company was also required to issue 1,052,179 shares of common stock as part of the amendments fees on the Closing Date, or $25.0 million fair value in the aggregate. Of this amount, recognition of $18.1 million was deferred and is amortized over the life of the respective credit facilities with the effective interest method and $6.9 million was expensed in the accompanying consolidated statements of operations in the year ended December 31, 2018. The fair value of the shares issued at the Closing Date are based on a Level 1 measurement of the share’s price, which was $23.8 (as adjusted for the 1-for-14 reverse stock split the Company effected on May 2, 2019) as of August 10, 2018.

The Company incurred $51.3 million and $14.3 million of professional fees related to the refinancing discussions with its lenders reported under “Other income/(expenses), net” in the accompanying consolidated statements of operations for the years ended December 31, 2018 and 2017, respectively. Additionally, the Company deferred $11.7 million of professional fees related to the Citibank facilities and is amortized over the life of the respective credit facilities.

Covenants, Events of Defaults, Collaterals and Guarantees

The 2018 Credit Facilities contain financial covenants requiring the Company to maintain:

(i)

minimum collateral to loan value coverage on a charter-free basis increasing from 57.0% as of December 31, 2018 to 100% as of September 30, 2023 and thereafter,

(ii)

minimum collateral to loan value coverage on a charter-attached basis increasing from 69.5% as of December 31, 2018 to 100% as of September 30, 2023 and thereafter,

(iii)

minimum liquidity of $30 million throughout the term of the 2018 Credit Facilities,  

(iv)

maximum consolidated net leverage ratio, declining from 7.50x as of December 31, 2018 to 5.50x as of September 30, 2023 and thereafter,

(v)

minimum interest coverage ratio of 2.50x throughout the term of the 2018 Credit Facilities and

(vi)

minimum consolidated market value adjusted net worth increasing from negative $510 million as of December 31, 2018 to $60 million as of September 30, 2023 and thereafter.

The  2018 Credit Facilities  contain certain restrictive covenants and customary events of default, including those relating to cross-acceleration and cross-defaults to other indebtedness, non-compliance, or repudiation of security documents, material adverse changes to the Company’s business, the Company’s common stock ceasing to be listed on the NYSE (or another recognized stock exchange), foreclosure on a vessel in the Company’s fleet, a change in control of the Manager, a breach of the management agreement by the Manager and a material breach of a charter by a charterer or cancellation of a charter (unless replaced with a similar charter acceptable to the lenders) for the vessels securing the respective new credit facilities.

In connection with the refinancing, the Company has refinanced two of its 13,100 TEU vessels, the Hyundai Honour and the Hyundai Respect in April 2019. See the Note 4 "Fixed Assets, Net" for further details.

Exit Fee

As of December 31, 2019 and 2018, the Company has an accrued Exit Fee of $22.1 million and $21.6 million, respectively, relating to its debt facilities and is reported under “Long-term debt, net” in the consolidated Balance Sheets. The payment of the exit fees accrued under the long-term debt prior to the debt refinancing shall be postponed on the earlier of maturity, acceleration or prepayment or repayment in full of the amended facilities or the relevant facility refinancing. The exit fees will accrete in the consolidated statement of operations of the Company over the life of the respective facilities covered by the Refinancing (which does not include the Sinosure-CEXIM -Citibank-ABN Amro credit facility) up to the agreed full exit fees payable amounting to $24.0 million.

Sinosure-CEXIM -Citibank-ABN Amro credit facility and KEXIM-ABN Amro credit facility

On the Closing Date the Company amended and restated the Sinosure-CEXIM -Citibank-ABN Amro credit facility, dated as of February 21, 2011, primarily to align its financial covenants with those contained in the new credit facilities and provide second lien collateral to lenders under certain of the 2018 Credit Facilities.

On June 27, 2018, the Company gave notice to the lenders under the KEXIM-ABN Amro credit facility and fully repaid the $17.5 million outstanding under this facility on July 20, 2018.

Principal Payments

The Sinosure–Cexim–Citibank–ABN Amro credit facility provides for semi-annual amortization payments.The 2018 Credit Facilities provide for quarterly fixed and variable amortization payments, together representing approximately 85% of actual free cash flows from  the relevant vessels securing such credit facilities, subject to certain adjustments. The 2018 Credit Facilities have maturity dates of December 31, 2023 (or in some cases as indicated below, June 30, 2024). After giving effect to the debt refinancing consummated on August 10, 2018, scheduled debt maturities of total long-term debt subsequent to December 31, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total

 

 

Fixed principal

 

Final

 

principal

Payments due by period ended

 

repayments

 

payments *

 

payments

December 31, 2020

 

$

119,673

 

 

 —

 

$

119,673

December 31, 2021

 

 

119,603

 

 

 —

 

 

119,603

December 31, 2022

 

 

89,773

 

 

 —

 

 

89,773

December 31, 2023

 

 

77,194

 

 

717,538

 

 

794,732

June 30, 2024

 

 

 —

 

 

297,886

 

 

297,886

Total long-term debt

 

$

406,243

 

$

1,015,424

 

$

1,421,667


*     The final payments include the unamortized remaining principal debt balances under the 2018 Credit Facilities, as such amount will be determinable following the fixed amortization. As mentioned above, the Company is also subject to quarterly  variable principal amortization based on actual free cash flows, which are included under “Final payments ” in this table.

Accounting for the Restructuring Agreement

The Company performed an accounting analysis on a lender by lender basis to determine which accounting guidance applied to each of the amendments to its existing credit facilities as part of the 2018 Refinancing.  The following guidance was used to perform the analysis: 

(i)

As set forth in ASC 470-60, “Accounting by Debtors and Creditors for Troubled Debt Restructurings” troubled debt restructuring (“TDR”) accounting is required when the debtor is experiencing financial difficulty and the creditor has granted a concession.  A concession is granted when the effective borrowing rate on the restructured debt is less than the effective borrowing rate on the original debt. The application of TDR accounting requires a comparison of the recorded value of each debt instrument prior to restructuring to the sum of the undiscounted future cash flows to be received by a creditor under the newly restructured debt instrument. Interest expense in future periods is determined by the effective interest rate required to discount the newly restructured future cash flows to equal the recorded value of the debt instrument without regard to how the parties allocated these cash flows to principal and interest in the restructured agreement. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. In this instance, no future interest expense will be recorded on the affected facilities, as the adjusted recorded value and the undiscounted future cash flows are equal and the effective interest rate is zero.

(ii)

For lenders on which the Company  concluded that the above changes to the terms of long-term debt do not constitute a troubled debt restructuring as no concession has been granted, the Company applied the guidance in ASC 470-50, Modifications and Extinguishments. The accounting treatment is determined by whether (1) the lender (creditor) remains the same and (2) terms of the new debt and original debt are substantially different.  The new debt and the old debt are considered “substantially different” pursuant to ASC 470-50 when the present value of the cash flows under the terms of the new debt instrument is at least 10% different from the present value of the remaining cash flows under the terms of the original instrument.  If the original and new debt instruments are substantially different, the original debt is derecognized and the new debt should be initially recorded at fair value, with the difference recognized as an extinguishment gain or loss.

Based on the analysis, the Company concluded for the lenders that participated in both the  credit facilities existing immediately prior to the 2018 Refinancing and the 2018 Credit Facilities, the following accounting:

Troubled Debt Restructuring

Prior to the finalization of the Refinancing, the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the following accounting has been applied at the Closing Date:

(i)

As of the Closing Date, the outstanding balance of HSH Facility was $639.2 million. In exchange for reduction of principal of $251.0 million, the lenders received a total of 3.5  million shares of common stock with a fair value of $83.9 million, resulting in a net concession of $167.1 million. Accumulated accrued interest of $129.3 million was recognized using the Libor rate of 2.34%  as of August 10, 2018. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded.  For the HSH Facility, the total undiscounted future cash flows total $518.6 million, which results in a gain of $36.6 million. The amendment fees to be paid to HSH Facility lenders of $9.5 million were recorded in the consolidated statement of operations and reduced the net gain on debt extinguishment in the year ended December 31, 2018. 

 

(ii)

As of the Closing Date, the outstanding balance of RBS Facility was $660.9 million. In exchange for reduction of principal of $179.2 million, the lender received a total of 2.5  million shares of common stock with a fair value of $59.9 million, resulting in a net concession of $119.3 million and accumulated accrued interest of $119.3 million as of August 10, 2018. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. For the RBS Facility, the undiscounted cash flows exceed the recorded value of the modified debt, and as such, the modified and new debt is accreted up to its maturity value using the effective interest rate inherent in the restructured cash flows. The amendment fees to be paid to RBS of $9.3 million were deferred and is recognized through the consolidated statement of operations using the effective interest method.

 

Following the issuance of the shares of common stock, HSH and RBS are considered related parties. The fair value of the shares issued at the Closing Date are based on a Level 1 measurement of the share’s price, which was $23.8 (as adjusted for the 1 -for-14 reverse stock split the Company effected on May 2, 2019) as of August 10, 2018.

Modification and Extinguishment Accounting

Based on the accounting analysis performed, the Company concluded that:

(i)

As of the Closing Date, the outstanding balance for the Credit Suisse Facility, the Credit Suisse and Sentina portions of the New Club Facility and the Eurobank portion of the Citibank-Eurobank Facility was $173.5 million, $125.6 million and $7.2 million, respectively. The present value of the cash flows under the Credit Suisse facilities and Sentina portion of the New Club Facility and Eurobank portion of the Citibank–Eurobank Facility, as amended by the debt refinancing, were not substantially different from the present value of the remaining cash flows under the terms of the original instruments prior to the debt refinancing, and, as such, were accounted for the debt refinancing as a modification. Accordingly, no gain or loss was recorded and a new effective interest rate was established based on the carrying value of the long-term loan prior to the debt refinancing becoming effective and the revised cash flows pursuant to the debt refinancing, including the fair value of the shares issued to the lender as part of the amendment fees. Total amendment fees paid in cash and shares to the Credit Suisse Facility, New Club Facility and Eurobank portion of the Citibank–Eurobank Facility were $15.1 million, $10.9 million and $0.1 million, respectively, and are deferred over the life of the facilities and recognized through the new effective interest method.

(ii)

The present value of the cash flows for all of the Existing Citibank facilities amounting to $152.9 million plus the Citibank-New Money amounting to $325.9 million, was substantially different from the present value of the remaining cash flows under the terms of the original instrument prior to the debt refinancing, and, as such, accounted for the debt refinancing as an extinguishment. Accordingly, we derecognized the carrying value of the prior Citibank debt facilities and recorded the refinanced debt at fair value totaling $448.2 million. Total new fees of $49.5 million were recorded directly in the consolidated statement of operations under the gain on debt extinguishment  in the year ended December 31, 2018. The fair value of the new Citibank facilities was determined by the Company through an independent valuation using an issue date, risk adjusted market interest rate of 7.15% per annum, similar to the market yield for unsecured high yield bonds to the shipping companies, and considered to be a Level 2 input in the ASC 820 fair value hierarchy.

The outstanding principal and related exit fee payable for the Deutsche Bank Facility, the EnTrustPermal portion of the Club Facility and the ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece Facility (“Other facilities”) totaling $450.8 million were extinguished with the proceeds from the Citibank–New Money amounting to $325.9 million and with corporate cash amounting to $12.0 million, resulting in a net gain on debt extinguishment of $89.3 million in the year ended December 31, 2018.

 

v3.19.3.a.u2
Related Party Transactions
12 Months Ended
Dec. 31, 2019
Related Party Transactions  
Related Party Transactions

11. Related Party Transactions

Management Services:  Pursuant to a ship management agreement between each of the vessel owning companies and Danaos Shipping Company Limited (the “Manager”), the Manager acts as the fleet’s technical manager responsible for (i) recruiting qualified officers and crews, (ii) managing day to day vessel operations and relationships with charterers, (iii) purchasing of stores, supplies and new equipment for the vessels, (iv) performing general vessel maintenance, reconditioning and repair, including commissioning and supervision of shipyards and subcontractors of drydock facilities required for such work, (v) ensuring regulatory and classification society compliance, (vi) performing operational budgeting and evaluation, (vii) arranging financing for vessels, (viii) providing accounting, treasury and finance services and (ix) providing information technology software and hardware in the support of the Company’s processes. The Company’s controlling shareholder also controls the Manager.

On August 10, 2018, the term of the Company’s management agreement with the Manager was extended until December 31, 2024. The Manager agreed to apply all or some of the amount of DIL’s unfulfilled obligations, if any, under the Backstop Agreement as a credit towards any fees payable by the Company to the Manager. Pursuant to the management agreement, the management fees are as follows for the years presented in the Consolidated Statements of Operations: i) a daily management fee of $850, ii) a daily vessel management fee of $425 for vessels on bareboat charter and  iii) a daily vessel management fee of $850 for vessels on time charter. Additionally, the fee of 1.25% on gross freight, charter hire, ballast bonus and demurrage with respect to each vessel in the fleet and the fee of 0.5% based on the contract price of any vessel bought and sold by the Manager on the Company’s behalf are due to the Manager.

Management fees in 2019 amounted to approximately $16.8 million (2018: $16.8 million, 2017: $16.9 million), which are presented under “General and administrative expenses” on the Consolidated Statements of Operations. Commissions to the Manager in 2019 amounted to approximately $5.3 million (2018: $5.4 million, 2017: $5.3 million), which are presented under “Voyage expenses” in the Consolidated Statements of Operations.

The Company pays advances on account of the vessels’ operating expenses. These prepaid amounts are presented in the consolidated balance sheet under “Due from related parties” totaling $20.5 million and $18.0 million as of December 31, 2019 and 2018, respectively.

The Company employs its executive officers. The executive officers received an aggregate of €1.5 million ( $1.7 million), €2.7 million ( $3.2 million),  including cash bonuses aggregating €1.2 million ($1.4 million), and €1.5 million ( $1.8 million) in cash compensation for the years ended December 31, 2019, 2018 and 2017, respectively. An amount of $0.2 million and $0.6 million was due to executive officers and is presented under “Accounts payable” in the Consolidated Balance Sheets as of December 31, 2019 and 2018, respectively. The Company recognized non-cash share-based compensation expense in respect of awards to executive officers of $3.6 million, $1.0 million and nil in the years ended December 31, 2019, 2018, and 2017, respectively.

Dr. John Coustas, the Chief Executive Officer of the Company, is a member of the Board of Directors of The Swedish Club, the primary provider of insurance for the Company, including a substantial portion of its hull & machinery, war risk and protection and indemnity insurance. During the years ended December 31, 2019, 2018 and 2017 the Company paid premiums to The Swedish Club of $4.4 million, $3.9 million and $4.6 million, respectively, which are presented under Vessel operating expenses in the Consolidated Statements of Operations. As of December 31, 2019 and 2018, the Company did not have any outstanding balance to The Swedish Club.

v3.19.3.a.u2
Taxes
12 Months Ended
Dec. 31, 2019
Taxes  
Taxes

12. Taxes

Under the laws of the countries of the Company’s ship owning subsidiaries’ incorporation and/or vessels’ registration, the Company’s ship operating subsidiaries are not subject to tax on international shipping income, however, they are subject to registration and tonnage taxes, which have been included in Vessel Operating Expenses in the accompanying Consolidated Statements of Operations.

Pursuant to the U.S. Internal Revenue Code (the “Code”), U.S.‑source income from the international operation of ships is generally exempt from U.S. tax if the company operating the ships meets certain requirements. Among other things, in order to qualify for this exemption, the company operating the ships must be incorporated in a country which grants an equivalent exemption from income taxes to U.S. corporations.

All of the Company’s ship‑operating subsidiaries satisfy these initial criteria. In addition, these companies must be more than 50% owned by individuals who are residents, as defined, in the countries of incorporation or another foreign country that grants an equivalent exemption to U.S. corporations. These companies satisfied the more than 50% beneficial ownership requirement for 2019. In addition, should the beneficial ownership requirement not be met, the management of the Company believes that by virtue of a special rule applicable to situations where the ship operating companies are beneficially owned by a publicly traded company like the Company, the more than 50% beneficial ownership requirement can also be satisfied based on the trading volume , the Company’s shareholder composition and the anticipated widely‑held ownership of the Company’s shares, but no assurance can be given that this will be the case or remain so in the future, since continued compliance with this rule is subject to factors outside of the Company’s control.

v3.19.3.a.u2
Financial Instruments
12 Months Ended
Dec. 31, 2019
Financial Instruments  
Financial Instruments

13. Financial Instruments

The principal financial assets of the Company consist of cash and cash equivalents, trade receivables and other assets. The principal financial liabilities of the Company consist of long‑term bank loans. The following is a summary of the Company’s risk management strategies and the effect of these strategies on the Company’s consolidated financial statements.

Interest Rate Risk:  Interest rate risk arises on bank borrowings. The Company monitors the interest rate on borrowings closely to ensure that the borrowings are maintained at favorable rates. The interest rates relating to the long-term loans are disclosed in Note 10, “Long-term Debt, net”.

Concentration of Credit Risk:  Financial instruments that are potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company places its temporary cash investments, consisting mostly of deposits, with established financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions that are considered in the Company’s investment strategy. The Company is exposed to credit risk in the event of non‑performance by counterparties to derivative instruments, however, the Company limits this exposure by diversifying among counterparties with high credit ratings. The Company depends upon a limited number of customers for a large part of its revenues. Refer to Note 14, “Operating Revenue”, for further details on revenue from significant clients. Credit risk with respect to trade accounts receivable is generally managed by the selection of customers among the major liner companies in the world and their dispersion across many geographic areas.

Fair Value:  The carrying amounts reflected in the accompanying consolidated balance sheets of financial assets and liabilities (excluding long-term bank loans and certain other non-current assets) approximate their respective fair values due to the short maturity of these instruments. The fair values of long-term floating rate bank loans approximate the recorded values, generally due to their variable interest rates. The fair value of available for sale securities is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data. The Company is exposed to changes in fair value of available for sale securities as there is no hedging strategy.

Interest Rate Swaps:  The Company currently has no outstanding interest rate swaps agreements. However, in the past years, the Company entered into interest rate swap agreements with its lenders in order to manage its floating rate exposure. Certain variable-rate interests on specific borrowings were associated with vessels under construction and were capitalized as a cost of the specific vessels. In accordance with the accounting guidance on derivatives and hedging, the amounts related to realized gains or losses on cash flow hedges that have been entered into and qualified for hedge accounting, in order to hedge the variability of that interest, were recognized in accumulated other comprehensive loss and are reclassified into earnings over the depreciable life of the constructed asset, since that depreciable life coincides with the amortization period for the capitalized interest cost on the debt. An amount of $3.6 million, $3.7 million and $3.7 million was reclassified into earnings for the years ended December 31, 2019, 2018 and 2017, respectively, representing amortization over the depreciable life of the vessels. Additionally, the Company recognized accelerated amortization of these deferred realized losses of nil,  $1.4 million and nil in connection with the impairment losses recognized on the respective vessels for the years ended December 31, 2019, 2018 and 2017, respectively. An amount of $3.6 million is expected to be reclassified into earnings within the next 12 months.

Fair Value of Financial Instruments

The estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

As of December 31, 2018

 

    

Book Value

    

Fair Value

    

Book Value

    

Fair Value

 

 

(in thousands of $)

Cash and cash equivalents

 

$

139,170

 

$

139,170

 

$

77,275

 

$

77,275

Due from related parties

 

$

20,512

 

$

20,512

 

$

17,970

 

$

17,970

ZIM notes

 

$

20,078

 

$

20,078

 

$

21,044

 

$

21,044

Equity investment in ZIM

 

 

 —

 

 

 —

 

 

 

 

HMM notes

 

$

11,377

 

$

11,377

 

$

7,847

 

$

7,847

Long-term debt, including current portion

 

$

1,423,812

 

$

1,423,812

 

$

1,666,156

 

$

1,666,156

 

The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

 

(in thousands of $)

ZIM notes(1)

 

$

20,078

 

$

 —

 

$

20,078

 

$

 —

HMM notes(1)

 

$

11,377

 

$

 —

 

$

11,377

 

$

 —

 

The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

Long-term debt, including current portion(2)

 

$

1,423,812

 

$

 —

 

$

1,423,812

 

$

 —

 

The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements as of December 31, 2018

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

ZIM notes(1)

 

$

21,044

 

$

 —

 

$

21,044

 

$

 —

HMM notes(1)

 

$

7,847

 

$

 —

 

$

7,847

 

$

 —

 

The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

Long-term debt, including current portion(2)

 

$

1,666,156

 

$

 —

 

$

1,666,156

 

$

 —


(1)

The fair value is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data, including currently available information on the Company’s counterparty, other contracts with similar terms, remaining maturities and interest rates.

(2)

Long-term debt, including current portion is presented gross of deferred finance costs of $33.5 million and $44.3 million as of December 31, 2019 and December 31, 2018, respectively. The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities, as well as taking into account its credit risk and does not include amounts related to the accumulated accrued interest.

 

v3.19.3.a.u2
Operating Revenue
12 Months Ended
Dec. 31, 2019
Operating Revenue  
Operating Revenue

14. Operating Revenue

Operating revenue from significant customers (constituting more than 10% of total revenue) for the years ended December 31, were as follows:

 

 

 

 

 

 

 

 

 

Charterer

    

2019

    

2018

    

2017

 

CMA CGM

 

36

%  

35

%  

34

%

HMM Korea

 

24

%  

24

%  

31

%

YML

 

13

%  

16

%  

14

%

 

v3.19.3.a.u2
Operating Revenue by Geographic Location
12 Months Ended
Dec. 31, 2019
Operating Revenue by Geographic Location  
Operating Revenue by Geographic Location

15. Operating Revenue by Geographic Location

Operating revenue by geographic location of the customers for the years ended December 31, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Continent

    

2019

    

2018

    

2017

Australia—Asia

 

$

222,328

 

$

255,476

 

$

284,302

Europe

 

 

211,312

 

 

196,880

 

 

165,639

America

 

 

13,604

 

 

6,376

 

 

1,790

Total Revenue

 

$

447,244

 

$

458,732

 

$

451,731

 

v3.19.3.a.u2
Commitments and Contingencies
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies  
Commitments and Contingencies

16. Commitments and Contingencies

On September 1, 2016, Hanjin Shipping, a charterer of eight of the Company’s vessels, referred to the Seoul Central District Court, which issued an order to commence the rehabilitation proceedings of Hanjin Shipping. Hanjin Shipping has cancelled all eight charter party agreements with the Company. On February 17, 2017, the Seoul Central District Court (Bankruptcy Division), declared the bankruptcy of Hanjin Shipping, converting the rehabilitation proceeding to a bankruptcy proceeding. The Seoul Central District Court (Bankruptcy Division) appointed a bankruptcy trustee to dispose of Hanjin Shipping’s remaining assets and distribute the proceeds from the sale of such assets to Hanjin Shipping’s creditors according to their priorities. The Company ceased recognizing revenue from Hanjin Shipping effective from July 1, 2016 onwards. The Company has a total unsecured claim submitted to the Seoul Central District Court for unpaid charter hire, charges, expenses and loss of profit against Hanjin Shipping totaling $597.9 million, which is not recognized in the accompanying Consolidated Balance Sheet as of December 31, 2019 and 2018.

There are no other material legal proceedings to which the Company is a party or to which any of its properties are the subject, or other contingencies that the Company is aware of, other than routine litigation incidental to the Company’s business. Furthermore, the Company does not have any commitments outstanding.

See the Note 7 “Other Non-current Assets” for capital commitments related to the installation of scrubbers on certain of the Company’s vessels and to the contracted acquisition of a vessel and the Note 4 "Fixed Assets, Net" for buyback obligation related to the sale and leaseback arrangement.

v3.19.3.a.u2
Stock Based Compensation
12 Months Ended
Dec. 31, 2019
Stock Based Compensation  
Stock Based Compensation

17. Stock Based Compensation

As of April 18, 2008, the Board of Directors and the Compensation Committee approved incentive compensation of the Manager’s employees with its shares from time to time, after specific for each such time, decision by the compensation committee and the Board of Directors in order to provide a means of compensation in the form of free shares to certain employees of the Manager of the Company’s common stock. The plan was effective as of December 31, 2008. Pursuant to the terms of the plan, employees of the Manager may receive (from time to time) shares of the Company’s common stock as additional compensation for their services offered during the preceding period. The total amount of stock to be granted to employees of the Manager will be at the Company’s Board of Directors’ discretion only and there will be no contractual obligation for any stock to be granted as part of the employees’ compensation package in future periods.

On September 14, 2018, the Company granted 298,774 shares (4,182,832 shares before the 1-for-14 reverse stock split) of restricted stock to executive officers of the Company, out of which 149,386 restricted shares vested on December 31, 2019 and 149,388 restricted shares are scheduled to vest on December 31, 2021. Additionally, on May 10, 2019, the Company granted 137,944 shares of restricted stock to certain employees of the Manager (including 35,714 shares to executive officers), out of which 4,168 shares were forfeited in 2019 and 66,888 restricted shares vested on December 31, 2019 and 66,888 restricted shares are scheduled to vest on December 31, 2021. These restricted  shares are subject to satisfaction of the vesting terms, under the Company’s 2006 Equity Compensation Plan, as amended. 216,276 shares and 298,774 shares of restricted stock are issued and outstanding as of December 31, 2019 and December 31, 2018, respectively. During 2017, no shares of common stock were granted and as of December 14, 2017, the Company cancelled the grant of 25,000 shares to employees from previous year.

The aggregate number of shares of common stock for which awards may be granted under the Plan shall not exceed 1,000,000 shares plus the number of unvested shares granted before August 2, 2019. The equity awards may be granted by the Company’s Compensation Committee or Board of Directors under its amended and restated 2006 equity compensation plan. Awards made under the Plan that have been forfeited, cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence.

The Company has also established the Directors Share Payment Plan under its 2006 equity compensation plan. The purpose of the plan is to provide a means of payment of all or a portion of compensation payable to directors of the Company in the form of Company’s Common Stock. The plan was effective as of April 18, 2008. Each member of the Board of Directors of the Company may participate in the plan. Pursuant to the terms of the plan, Directors may elect to receive in common stock all or a portion of their compensation. Following December 31 of each year, the Company delivers to each Director the number of shares represented by the rights credited to their Share Payment Account during the preceding calendar year. During 2019, 2018 and 2017, none of the directors elected to receive shares as compensation.

v3.19.3.a.u2
Stockholders' Equity
12 Months Ended
Dec. 31, 2019
Stockholders' Equity  
Stockholders' Equity

18. Stockholders’ Equity

In December 2019, the Company completed the sale of 9,418,080 shares of common stock in the public offering raising aggregate proceeds net of underwriting discounts of $54.4 million , including an investment of approximately $17.3 million by DIL. Additionally the Company incurred approximately $0.9 million of related share issuance costs.

On May 2, 2019, the Company effected a 1-for-14 reverse stock split of the issued and outstanding shares of common stock of the Company. All share and per share data disclosed in the accompanying consolidated financial statements give effect to this reverse stock split retroactively, for all periods presented. The reverse stock split reduced the number of the Company's outstanding shares of common stock from 213,324,455 to 15,237,456 on May 2, 2019 and affected all issued and outstanding shares of common stock. No fractional shares were issued in connection to the reverse stock split. Stockholders who would otherwise hold a fractional share of the Company's common stock received a cash payment in lieu of such fractional share. The par value and other terms of the Company's common stock were not affected by the reverse stock split.

Our largest stockholder DIL contributed $10 million to the Company in connection with the consummation of the Refinancing on August 10, 2018. DIL did not receive any shares of common stock or other interests in the Company as a result of this contribution.

Additionally, on August 10, 2018, in connection with this debt refinancing, the Company issued 7,095,877 shares new shares of common stock to certain of the Company’s lenders, which represented 47.5% of the outstanding common stock immediately after this issuance.

On September 14, 2018, the Company granted 298,774 shares  of restricted stock to executive officers of the Company, out of which 149,386 restricted shares vested on December 31, 2019 and 149,388 restricted shares are scheduled to vest on December 31, 2021 . Additionally, on May 10, 2019, the Company granted 137,944 shares of restricted stock to certain employees of the Manager (including 35,714 shares to executive officers), out of which 4,168 shares were  forfeited in 2019 and 66,888 restricted shares vested on December 31, 2019 and 66,888 restricted shares are scheduled to vest on December 31, 2021. These restricted shares are subject to satisfaction of the vesting terms, under the Company's 2006 Equity Compensation Plan, as amended. 216,276 shares and 298,774 shares of restricted stock are issued and outstanding as of December 31, 2019 and December 31, 2018 , respectively. During 2017, no shares of common stock were granted and as of December 14, 2017, the Company cancelled the grant of 25,000 shares to employees from previous year.

As of December 31, 2019 and December 31, 2018, the shares issued and outstanding were 24,789,312 and 15,237,456, respectively. Under the Articles of Incorporation as amended on September 18, 2009, the Company’s authorized capital stock consists of 750,000,000 shares of common stock with a par value of $0.01 and 100,000,000 shares of preferred stock with a par value of $0.01. During 2017, no shares of common stock were issued.

During 2019, 2018 and 2017, the Company did not declare any dividends. The Company was not permitted to pay cash dividends under the terms of the 2018 debt refinancing until (1) the Company receives in excess of $50 million in net cash proceeds from offerings of Common Stock and (2) the payment in full of the first installment of amortization payable following the consummation of the debt refinancing under each new credit facility and provided that an event of default has not occurred and the Company is not, and after giving effect to the payment of the dividend, in breach of any covenant. Following the sale of shares of common stock in the public offering completed in December 2019 described above, these conditions are fully satisfied.

In 2011, the Company issued an aggregate of 15,000,000 warrants to its lenders under the 2011 bank agreement with its lenders and the January 2011 credit facilities to purchase, solely on a cashless exercise basis, an aggregate of 15,000,000 shares of its common stock, which warrants have an exercise price of $7.00 per share. All of these warrants expired on January 31, 2019.

v3.19.3.a.u2
Earnings/(Loss) per Share
12 Months Ended
Dec. 31, 2019
Earnings per Share  
Earnings per Share

19. Earnings/(Loss) per Share

The following table sets forth the computation of basic and diluted earnings/(loss) per share for the years ended December 31 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Numerator:

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

131,253

 

$

(32,936)

 

$

83,905

Denominator (number of shares in thousands):

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

15,835

 

 

10,623

 

 

7,845

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

   Share based compensation

 

 

386

 

 

 

 

Diluted weighted average common shares outstanding

 

 

16,221

 

 

10,623

 

 

7,845

 

The issued and outstanding 15,000,000 warrants to purchase shares of the Company's common stock (on a pre-split basis), which expired in January 2019, were excluded from the diluted earnings/(loss) per share for the years ended December 31, 2019, 2018 and 2017, because they were antidilutive. The unvested restricted shares were also excluded from the diluted earnings/(loss) per share for the year ended December 31, 2018, because they were antidilutive.

Basic and diluted earnings per share amount related to the gain on debt extinguishment of $116.4 million recorded on the debt refinancing in the year ended December 31, 2018 (see Note 10) are $10.95 ($0.78 before the 1-for-14 reverse stock split).

v3.19.3.a.u2
Subsequent Events
12 Months Ended
Dec. 31, 2019
Subsequent Events  
Subsequent Events

20. Subsequent Events

On January 13, 2020, the Company entered into an agreement to acquire a 8,626 TEU container vessel built in 2008 for a gross purchase price of $28.0 million. This vessel was delivered on January 23, 2020 and was renamed to Niledutch Lion.

On February 21, 2020, the Company entered into an agreement to acquire a 8,533 TEU container vessel built in 2005 for a gross purchase price of $23.6 million. This vessel is expected to be delivered by May 30, 2020.

 

v3.19.3.a.u2
Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Significant Accounting Policies  
Principles of Consolidation

Principles of Consolidation:  The accompanying consolidated financial statements represent the consolidation of the accounts of the Company and its wholly‑owned subsidiaries. The subsidiaries are fully consolidated from the date on which control is obtained by the Company.

The Company also consolidates entities that are determined to be variable interest entities, of which the Company is the primary beneficiary, as defined in the accounting guidance, if it determines that it is the primary beneficiary. A variable interest entity is defined as a legal entity where either (a) equity interest holders as a group lack the characteristics of a controlling financial interest, including decision making ability and an interest in the entity’s residual risks and rewards, or (b) the equity holders have not provided sufficient equity investment to permit the entity to finance its activities without additional subordinated financial support, or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights.

Inter‑company transaction balances and unrealized gains/(losses) on transactions between the companies are eliminated.

Investments in affiliates

Investments in affiliates: The Company’s investments in affiliates are accounted for using the equity method of accounting. Under the equity method of accounting, investments are stated at initial cost and are adjusted for subsequent additional investments and the Company’s proportionate share of earnings or losses and distributions. The Company evaluates its investments in affiliates for impairment when events or circumstances indicate that the carrying value of such investments may have experienced other than temporary decline in value below their carrying value. If the estimated fair value is less than the carrying value and is considered an other than temporary decline, the carrying value is written down to its estimated fair value and the resulting impairment is recorded in the Consolidated Statements of Operations.

Use of Estimates

Use of Estimates:  The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on‑going basis, management evaluates the estimates and judgments, including those related to future drydock dates, the selection of useful lives for tangible assets, expected future cash flows from long‑lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, and contingencies. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions.

 

Reclassifications in Other Comprehensive Income/(Loss)

Reclassifications in Other Comprehensive Income/(Loss): The Company had the following reclassifications out of Accumulated Other Comprehensive Loss during the years ended December 31, 2019, 2018 and 2017, respectively (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

Location of Reclassification into Income

    

2019

    

2018

    

2017

Amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

$

3,622

 

$

3,694

 

$

3,694

Accelerated amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

 

 —

 

 

1,443

 

 

Total Reclassifications

 

 

 

$

3,622

 

$

5,137

 

$

3,694

 

Foreign Currency Translation

Foreign Currency Translation:  The functional currency of the Company is the U.S. dollar. The Company engages in worldwide commerce with a variety of entities. Although its operations may expose it to certain levels of foreign currency risk, its transactions are predominantly U.S. dollar denominated. Additionally, the Company’s wholly‑owned vessel subsidiaries transacted a nominal amount of their operations in Euros; however, all of the subsidiaries’ primary cash flows are U.S. dollar denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated, are recognized in the Consolidated Statements of Operations. The foreign currency exchange gains/(losses) recognized in the accompanying Consolidated Statements of Operations for each of the years ended December 31, 2019, 2018 and 2017 were $0.2 million loss, $0.1 million loss and $0.4 million loss, respectively.

Cash and Cash Equivalents

Cash and Cash Equivalents:  Cash and cash equivalents consist of interest bearing call deposits, where the Company has instant access to its funds and withdrawals and deposits can be made at any time, as well as time deposits with original maturities of three months or less which are not restricted for use or withdrawal. Cash and cash equivalents of $139.2 million as of December 31, 2019 (December 31, 2018: $77.3 million) comprised cash balances and short-term deposits.

Restricted Cash

Restricted Cash:  Cash restricted accounts include retention accounts. Until the full repayment of the KEXIM ABN Amro loan facility in June 2018, the Company was required to deposit one-third of quarterly and one‑sixth of the semi‑annual principal installments and interest payments, respectively, due on the outstanding loan balance monthly in a retention account. On the rollover settlement date, both principal and interest were paid from the retention account. Refer to Note 3, "Cash, Cash Equivalents and Restricted Cash”.

Accounts Receivable, Net

Accounts Receivable, Net:  The amount shown as Accounts Receivable, net, at each balance sheet date includes estimated recoveries from charterers for hire and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts based on the Company’s history of write‑offs, level of past due accounts based on the contractual term of the receivables and its relationships with and economic status of its customers. Bad debts are written off in the period in which they are identified.

Insurance Claims

Insurance Claims:  Insurance claims represent the claimable expenses, net of deductibles, which are expected to be recovered from insurance companies. Any costs to complete the claims are included in accrued liabilities. The Company accounts for the cost of possible additional call amounts under its insurance arrangements in accordance with the accounting guidance for contingencies based on the Company’s historical experience and the shipping industry practices. Insurance claims are included in the consolidated balance sheet line item “Other current assets”.

Prepaid Expenses and Inventories

Prepaid Expenses and Inventories:  Prepaid expenses consist mainly of insurance expenses, and inventories consist of bunkers, lubricants and provisions remaining on board the vessels at each period end, which are valued at cost as determined using the first‑in, first‑out method. Costs of spare parts are expensed as incurred.

Deferred Financing Costs

Deferred Financing Costs: Loan arrangement fees incurred for obtaining new loans, for loans that have been accounted for as modified and the fees paid to third parties for loans that have been accounted for as extinguished, where there is a replacement debt and the lender remains the same, are deferred and amortized over the loans’ respective repayment periods using the effective interest rate method and are presented in the consolidated balance sheets as a direct deduction from the carrying amount of debt liability. Unamortized deferred financing costs for extinguished facilities are written-off. Loan arrangement fees related to the facilities accounted for under troubled debt restructuring with future undiscounted cash flows greater than the net carrying value of the original debt are capitalized and amortized over the loan respective repayment period using the effective interest rate method. Additionally, amortization of deferred finance costs amounting to $16.9 million, $15.00 million and $11.2 million is included in interest expenses in the Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017, respectively.  

Fixed Assets

Fixed Assets:  Fixed assets consist of vessels. Vessels are stated at cost, less accumulated depreciation. The cost of vessels consists of the contract purchase price and any material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Otherwise, these expenditures are charged to expense as incurred. Interest costs while under construction are included in vessels’ cost.

The Company has acquired certain vessels in the secondhand market in prior years, all of which were considered to be acquisitions of assets. Following adoption of ASU 2017-01 “Business Combinations (Topic 805)” on January 1, 2018, the Company evaluates if any vessel acquisition in secondhand market constitutes a business or not. When substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. The following assets are considered as a single asset for the purposes of the evaluation (i) a tangible asset that is attached to and cannot be physically removed and used separately from another tangible assets (or an intangible asset representing the right to use a tangible asset); (ii) in place lease intangibles, including favorable and unfavorable intangible assets or liabilities, and the related leased assets.    

The Company charters in two of its vessels Hyundai Honour and Hyundai Respect under a five years sale and leaseback arrangement. The proceeds received by the Company from the buyer-lessor were recognized as a financial leaseback obligation as this arrangement did not qualify for a sale of these vessels. The Company has substantive repurchase obligation of these vessels at the end of the leaseback period or earlier, at the Company's option, and retains the control over these vessels. Each leaseback payment is allocated between the liability and interest expense to achieve a constant interest rate on the leaseback obligation outstanding. The interest element of the leaseback payment is charged under "Interest expense" in the accompanying Consolidated Statements of Operations over the leaseback period.

Depreciation

Depreciation:  The cost of the Company’s vessels is depreciated on a straight-line basis over the vessels’ remaining economic useful lives after considering the estimated residual value (refer to Note 4, “Fixed Assets, net”). Management has estimated the useful life of the Company’s vessels to be 30 years from the year built.

Vessels held for sale

Vessels held for sale: Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale.

Accounting for Special Survey and Drydocking Costs

Accounting for Special Survey and Drydocking Costs:  The Company follows the accounting guidance for planned major maintenance activities. Drydocking and special survey costs, which are reported in the balance sheet within “Deferred charges, net”, include planned major maintenance and overhaul activities for ongoing certification including the inspection, refurbishment and replacement of steel, engine components, electrical, pipes and valves, and other parts of the vessel. The Company follows the deferral method of accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey and drydocking, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off.

The amortization periods reflect the estimated useful economic life of the deferred charge, which is the period between each special survey and drydocking.

Costs incurred during the drydocking period relating to routine repairs and maintenance are expensed. The unamortized portion of special survey and drydocking costs for vessels sold is included as part of the carrying amount of the vessel in determining the gain/(loss) on sale of the vessel.

Impairment of Long-lived Assets

Impairment of Long‑lived Assets:  The accounting standard for impairment of long‑lived assets requires that long‑lived assets and certain identifiable intangibles held and used or disposed of by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. In the case of long‑lived assets held and used, if the future net undiscounted cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value.

As of December 31, 2019 and 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its vessels. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on its future operations. As a result, the Company performed step one of the impairment assessment of the Company’s vessels by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. The Company’s strategy is to charter its vessels under multi‑year, fixed rate period charters that range from less than 1 to 18 years for vessels in its fleet, providing the Company with contracted stable cash flows. The significant factors and assumptions the Company used in its undiscounted projected net operating cash flow analysis included, among others, operating revenues, off‑hire revenues, drydocking costs, operating expenses and management fees estimates. Revenue assumptions were based on contracted time charter rates up to the end of life of the current contract of each vessel as well as the estimated average time charter equivalent rates for the remaining life of the vessel after the completion of its current contract. The estimated daily time charter equivalent rates used for non‑contracted revenue days are based on a combination of (i) recent charter market rates, (ii) conditions existing in the containership market as of December 31, 2019; (iii) historical average time charter rates, based on publications by independent third party maritime research services, and (iv) estimated future time charter rates, based on publications by independent third party maritime research services that provide such forecasts. Recognizing that the container transportation industry is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of revenue estimates, based on the combination of factors (i) to (iv) above, to be reasonable as of the reporting date. In addition, the Company used an annual operating expenses escalation factor and estimates of scheduled and unscheduled off‑hire revenues based on historical experience. All estimates used and assumptions made were in accordance with the Company’s internal budgets and historical experience of the shipping industry.

As at December 31, 2019, the Company's assessment concluded that step two of the impairment analysis was not required for any vessel, as the undiscounted projected net operating cash flows of all vessels exceeded the carrying value of the respective vessels. As of December 31, 2019, no impairment loss was identified. As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations.

Investments in Debt Securities

Investments in Debt Securities: The Company classified its debt securities originally as held-to-maturity based on management’s positive intent and ability to hold to maturity and were reported at amortized cost, subject to impairment up until December 31, 2016.

During 2017, the Company sold a portion of its debt securities, originally classified as held to maturity and as such reclassified remaining held to maturity debt securities into the available for sale category. The transfer between the categories is accounted for at fair value. The unrealized holding gain/(loss) upon transfer from held to maturity category to available for sale category is recorded in accumulated other comprehensive income/(loss). Available for sale securities are carried at fair value with net unrealized gain/(loss) included in accumulated other comprehensive income/(loss), subject to impairment. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Interest income, including amortization of premiums and accretion of discounts are recognized in the interest income in the consolidated statements of operations. Upon sale, realized gain/(loss) is recognized in the consolidated statement of operations based on specific identification method. Management evaluates securities for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its amortized cost. Consideration is given to: 1) if the Company intends to sell the security (that is, it has decided to sell the security); 2) it is more likely than not that the Company will be required to sell the security before the recovery of its entire amortized cost basis; or 3) a credit loss exists—that is, the Company does not expect to recover the entire amortized cost basis of the security (the present value of cash flows expected to be collected is less than the amortized cost basis of the security).

Investments in Equity Securities

Investments in Equity Securities: The Company classifies its equity securities of ZIM at cost as the Company does not have the ability to exercise significant influence. Equity securities of HMM were acquired and held principally for the purpose of resale in the near term and were classified as trading securities based on management’s intention on the date of acquisition and were recorded at fair value based on quoted market prices with changes in fair value and realized gains/(losses) presented under “Other income/(expenses), net” in the Consolidated Statements of Operations. The Company sold equity securities of HMM in 2016.

Management evaluates the equity security for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its cost. Consideration is given to significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee, significant adverse change in the regulatory, economic, or technological environment of the investee, significant adverse change in the general market condition of either the geographic area or the industry in which the investee operates, as well as factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants.

Pension and Retirement Benefit Obligations-Crew

Pension and Retirement Benefit Obligations‑Crew:  The crew on board the companies’ vessels serve in such capacity under short‑term contracts (usually up to seven months) and accordingly, the vessel‑owning companies are not liable for any pension or post‑retirement benefits.

Accounting for Revenue and Expenses

Accounting for Revenue and Expenses:  The Company derives its revenue from time charters and bareboat charters of its vessels, each of which contains a lease. These charters involve placing the specified vessel at charterers’ use for a specified rental period of time in return for the payment of specified daily hire rates. Most of the charters include options for the charterers to extend their terms. Under a time charter, the daily hire rate includes lease component related to the right of use of the vessel and non-lease components primarily related to the operating expenses of the vessel incurred by the Company such as commissions, vessel operating expenses: crew expenses, lubricants, certain insurance expenses, repair and maintenance, spares, stores etc. and vessel management fees. Under a bareboat charter, the daily hire rate includes only lease component related to the right of use of the vessel. The revenue earned based on time charters is not negotiated in separate components. Revenue from the Company’s time charters and bareboat charters of vessels is accounted for as operating leases on a straight line basis based on the average fixed rentals over the minimum fixed rental period of the time charter and bareboat charter agreements, as service is performed.

The Company elected the practical expedient which allows the Company to treat the lease and non-lease components as a single lease component for the leases where the timing and pattern of transfer for the nonlease component and the associated lease component to the lessees are the same and the lease component, if accounted for separately, would be classified as an operating lease. The combined component is therefore accounted for as an operating lease under ASC 842, as the lease components are the predominant characteristics, in 2019.

The Company adopted the new “Leases” standard (Topic 842) on January 1, 2019 using the modified retrospective method. The Company elected the practical expedient to use the effective date of adoption as the date of initial application. Furthermore the Company elected practical expedients, which allow entities (i) to not reassess whether any expired or existing contracts are considered or contain leases; (ii) to not reassess the lease classification for any expired or existing leases (iii) to not reassess initial direct costs for any existing leases and (iv) which allows to treat the lease and non-lease components as a single lease component due to its predominant characteristic. The adoption of this standard did not have a material effect on the  consolidated financial statements since the Company is primarily a lessor and the accounting for lessors is largely unchanged under this standard.

Voyage Expenses

Voyage Expenses:  Voyage expenses include port and canal charges, bunker (fuel) expenses (bunker costs are normally covered by the Company’s charterers, except in certain cases such as vessel re‑positioning), address commissions and brokerage commissions. Under multi‑year time charters and bareboat charters, such as those on which the Company charters its containerships and under short‑term time charters, the charterers bear the voyage expenses other than brokerage and address commissions. As such, voyage expenses represent a relatively small portion of the vessels’ overall expenses.

Vessel Operating Expenses

Vessel Operating Expenses:  Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Aggregate expenses increase as the size of the Company’s fleet increases. Under multi‑year time charters, the Company pays for vessel operating expenses. Under bareboat charters, the Company’s charterers bear most vessel operating expenses, including the costs of crewing, insurance, surveys, drydockings, maintenance and repairs.

General and administrative expenses

General and administrative expenses:  General and administrative expenses include management fees paid to the vessels’ manager (refer to Note 11, “Related Party Transactions”), audit fees, legal fees, board remuneration, executive officers compensation, directors & officers insurance and stock exchange fees.

Repairs and Maintenance

Repairs and Maintenance:  All repair and maintenance expenses are charged against income when incurred and are included in vessel operating expenses in the accompanying Consolidated Statements of Operations.

Dividends

Dividends:  Dividends, if any, are recorded in the Company’s financial statements in the period in which they are declared by the Company’s board of directors.

Troubled Debt Restructuring and Accumulated Accrued Interest

Troubled Debt Restructuring and Accumulated Accrued Interest: Prior to the finalization of the Refinancing (refer to Note 10, “Long-Term Debt, Net”), the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the accounting guidance for troubled debt restructuring (“TDR”) was applied at the Closing Date. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. As a result of the TDR accounting, the interest expense related to the future periods on certain facilities was recognized under the accumulated accrued interest line in the Balance Sheet. Interest payments relating to the future interest recognized in accumulated accrued interest, are recognized as a reduction to the accumulated accrued interest payable when these are paid. As a result, these interest payments are not recorded as interest expense.

In the future, when interest rates change, actual cash flows will differ from the cash flows measured on the Refinancing closing date. The accounting treatment for changes in cash flows due to changes in interest rates depends on whether there is an increase or a decrease from the spot interest rate used in the initial TDR accounting (“threshold interest rate”). Fluctuations in the effective interest rate after the Refinancing from changes in the interest rate or other cause are accounted for as changes in estimates in the periods in which these changes occur. Upon an increase in the interest rates from the threshold interest rate used to calculate accumulated accrued interest payable, the Company recognizes additional interest expenses in the period the expense is incurred. The additional interest expense is calculated by multiplying the difference between the current interest rate and the threshold interest rate with the current carrying value of the debt. A gain due to decrease in interest rates (‘interest windfall’) will not be recognized until the debt facilities have been settled and there are no future interest payments. In case there are subsequent increases in interest rates above the threshold interest rate after a previous decrease in interest rates, the carrying amount of the accumulated accrued interest will be reduced by the interest payments in excess of the threshold interest rate until the prior interest windfall due to decrease in the interest rates is recaptured on a cumulative basis.

The Paid-in-kind interest (“PIK interest”) related to each period will increase the carrying value of the loan facility and correspondingly decrease the carrying value of the accumulated accrued interest. PIK interest in excess of the amount recognized in the accumulated accrued interest is expensed in the period the expense is incurred.

Segment Reporting

Segment Reporting:  The Company reports financial information and evaluates its operations by total charter revenues. Although revenue can be identified for different types of charters, management does not identify expenses, profitability or other financial information for different charters. As a result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it has only one operating and reportable segment.

Going Concern

Going Concern: The management of the Company assesses the Company’s ability to continue as a going concern at each period end. The assessment evaluates whether there are conditions that give rise to substantial doubt to continue as a going concern within one year from the consolidated financial statements issuance date.

If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is alleviated the Company discloses the following: (i) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern (before consideration of management’s plans), (ii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, (iii) management’s plans that alleviated substantial doubt about the Company’s ability to continue as a going concern.

If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is not alleviated the Company discloses the following: (i) a statement indicating that there is substantial doubt about the Company’s ability to continue as a going concern, (ii) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern, (iii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, and (iv) management’s plans that are intended to mitigate the conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern.

The Company updates the going concern disclosure in subsequent periods until the period in which substantial doubt no longer exists disclosing how the relevant conditions or events that raised substantial doubt were resolved.

Derivative Instruments

Derivative Instruments:  The Company entered into interest rate swap contracts to create economic hedges for its interest rate risks. The Company recorded these financial instruments at their fair value. When such derivatives do not qualify for hedge accounting, changes in their fair value are recorded in the Consolidated Statement of Operations. When the derivatives do qualify for hedge accounting, depending upon the nature of the hedge, changes in the fair value of derivatives are either offset against the fair value of assets, liabilities or firm commitments through income, or recognized in other comprehensive income (effective portion) and are reclassified to earnings when the hedged transaction is reflected in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in income.

At the inception of the transaction, the Company documents the relationship between hedging instruments and hedged items, as well as its risk management objective and the strategy for undertaking various hedging transactions. The Company also documents its assessment, both at the hedge inception and on an ongoing basis, of whether the derivative financial instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

On July 1, 2012, the Company elected to prospectively de‑designate fair value and cash flow interest rate swaps for which it was obtaining hedge accounting treatment due to the compliance burden associated with this accounting policy. As a result, all changes in the fair value of the Company’s cash flow interest rate swap agreements were recorded in earnings under “Net Unrealized and Realized Losses on Derivatives” from the de‑designation date forward.

The Company evaluated whether it is probable that the previously hedged forecasted interest payments are probable to not occur in the originally specified time period. The Company has concluded that the previously hedged forecasted interest payments are probable of occurring. Therefore, unrealized gains or losses in accumulated other comprehensive loss associated with the previously designated cash flow interest rate swaps will remain frozen in accumulated other comprehensive loss and recognized in earnings when the interest payments will be recognized. If such interest payments were to be identified as being probable of not occurring, the accumulated other comprehensive loss balance pertaining to these amounts would be reversed through earnings immediately.

The Company does not use financial instruments for trading or other speculative purposes.

Earnings/(Loss) Per Share

Earnings/(Loss) Per Share:  The Company has presented net earnings/(loss) per share for all years presented based on the weighted average number of outstanding shares of common stock of Danaos Corporation at the reported periods. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised. The warrants issued in 2011 were excluded from the diluted earnings/(loss) per share for the year ended December 31, 2019, 2018 and 2017, because they were antidilutive. Unvested shares of restricted stock are included in the calculation of the diluted earnings per share, unless considered antidilutive, based on the weighted average number of shares of restricted stock outstanding during the period.

Equity Compensation Plan

Equity Compensation Plan:  The Company has adopted an equity compensation plan (the “Plan”) in 2006 (as amended on August 2, 2019), which is generally administered by the compensation committee of the Board of Directors. The Plan allows the plan administrator to grant awards of shares of common stock or the right to receive or purchase shares of common stock to employees, directors or other persons or entities providing significant services to the Company or its subsidiaries. The actual terms of an award will be determined by the plan administrator and set forth in written award agreement with the participant. Any options granted under the Plan will be accounted for in accordance with the accounting guidance for share‑based compensation arrangements.

The aggregate number of shares of common stock for which awards may be granted under the Plan shall not exceed 1,000,000 shares plus the number of unvested shares granted before August 2, 2019. Awards made under the Plan that have been forfeited, cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence. Unless otherwise set forth in an award agreement, any awards outstanding under the Plan will vest immediately upon a “change of control”, as defined in the Plan. Refer to Note 17, “Stock Based Compensation”.

As of April 18, 2008, the Company established the Directors Share Payment Plan (“Directors Plan”). The purpose of the Directors Plan is to provide a means of payment of all or a portion of compensation payable to directors of the Company in the form of Company’s Common Stock. Each member of the Board of Directors of the Company may participate in the Directors Plan. Pursuant to the terms of the Directors Plan, Directors may elect to receive in Common Stock all or a portion of their compensation. On the last business day of each quarter, the rights of common stock are credited to each Director’s Share Payment Account. Following December 31st of each year, the Company will deliver to each Director the number of shares represented by the rights credited to their Share Payment Account during the preceding calendar year. Refer to Note 17, “Stock Based Compensation”.

As of April 18, 2008, the Board of Directors and the Compensation Committee approved the Company’s ability to provide, from time to time, incentive compensation to the employees of Danaos Shipping Company Limited (the “Manager”), in the form of free shares of the Company’s common stock under the Plan. Prior approval is required by the Compensation Committee and the Board of Directors. The plan was effective since December 31, 2008. Pursuant to the terms of the plan, employees of the Manager may receive (from time to time) shares of the Company’s common stock as additional compensation for their services offered during the preceding period. The total amount of stock to be granted to employees of the Manager will be at the Company’s Board of Directors’ discretion only and there will be no contractual obligation for any stock to be granted as part of the employees’ compensation package in future periods. Refer to Note 17, “Stock Based Compensation”.    

Recent Accounting Pronouncements

Recent Accounting Pronouncements:

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB issued Accounting Standards Update No. 2018-19 “Codification improvements to Topic 326” in December 2018, which clarifies that impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases; Accounting Standards Update No. 2019-4 “Codification improvements to Topic 326, Topic 815 and Topic 825” in April 2019,  Accounting Standards Update No. 2019-11 "Codification improvements to Topic 326, Financial Instruments-Credit Losses" in November 2019 and Accounting Standards Update No. 2020-2 "Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842)" in February 2020, which clarify or addresses related issues. The ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact of the new standard on the Company’s consolidated financial statements.

v3.19.3.a.u2
Basis of Presentation and General Information (Tables)
12 Months Ended
Dec. 31, 2019
Basis of Presentation and General Information  
Schedule of the vessel owning companies (the "Danaos Subsidiaries")

As of December 31, 2019, Danaos consolidated the vessel owning companies (the “Danaos Subsidiaries”) listed below. All vessels are container vessels:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

 

Company

    

Date of Incorporation

    

Vessel Name

    

Built

    

TEU(1)

Megacarrier (No. 1) Corp.

 

September 10, 2007

 

Hyundai Honour

 

2012

 

13,100

Megacarrier (No. 2) Corp.

 

September 10, 2007

 

Hyundai Respect

 

2012

 

13,100

Megacarrier (No. 3) Corp.

 

September 10, 2007

 

Maersk Enping

 

2012

 

13,100

Megacarrier (No. 4) Corp.

 

September 10, 2007

 

Maersk Exeter

 

2012

 

13,100

Megacarrier (No. 5) Corp.

 

September 10, 2007

 

MSC Ambition

 

2012

 

13,100

CellContainer (No. 6) Corp.

 

October 31, 2007

 

Express Berlin

 

2011

 

10,100

CellContainer (No. 7) Corp.

 

October 31, 2007

 

Express Rome

 

2011

 

10,100

CellContainer (No. 8) Corp.

 

October 31, 2007

 

Express Athens

 

2011

 

10,100

Karlita Shipping Co. Ltd.

 

February 27, 2003

 

Pusan C

 

2006

 

9,580

Ramona Marine Co. Ltd.

 

February 27, 2003

 

Le Havre

 

2006

 

9,580

Teucarrier (No. 5) Corp.

 

September 17, 2007

 

CMA CGM Melisande

 

2012

 

8,530

Teucarrier (No. 1) Corp.

 

January 31, 2007

 

CMA CGM Attila

 

2011

 

8,530

Teucarrier (No. 2) Corp.

 

January 31, 2007

 

CMA CGM Tancredi

 

2011

 

8,530

Teucarrier (No. 3) Corp.

 

January 31, 2007

 

CMA CGM Bianca

 

2011

 

8,530

Teucarrier (No. 4) Corp.

 

January 31, 2007

 

CMA CGM Samson

 

2011

 

8,530

Oceanew Shipping Ltd.

 

January 14, 2002

 

Europe

 

2004

 

8,468

Oceanprize Navigation Ltd.

 

January 21, 2003

 

America

 

2004

 

8,468

Boxcarrier (No. 2) Corp.

 

June 27, 2006

 

CMA CGM Musset

 

2010

 

6,500

Boxcarrier (No. 3) Corp.

 

June 27, 2006

 

CMA CGM Nerval

 

2010

 

6,500

Boxcarrier (No. 4) Corp.

 

June 27, 2006

 

CMA CGM Rabelais

 

2010

 

6,500

Boxcarrier (No. 5) Corp.

 

June 27, 2006

 

CMA CGM Racine

 

2010

 

6,500

Boxcarrier (No. 1) Corp.

 

June 27, 2006

 

CMA CGM Moliere

 

2009

 

6,500

Expresscarrier (No. 1) Corp.

 

March 5, 2007

 

YM Mandate

 

2010

 

6,500

Expresscarrier (No. 2) Corp.

 

March 5, 2007

 

YM Maturity

 

2010

 

6,500

Actaea Company Limited

 

October 14, 2014

 

Performance

 

2002

 

6,402

Asteria Shipping Company Limited

 

October 14, 2014

 

Dimitra C

 

2002

 

6,402

Continent Marine Inc.

 

March 22, 2006

 

Zim Monaco

 

2009

 

4,253

Medsea Marine Inc.

 

May 8, 2006

 

Zim Dalian

 

2009

 

4,253

Blacksea Marine Inc.

 

May 8, 2006

 

Zim Luanda

 

2009

 

4,253

Bayview Shipping Inc.

 

March 22, 2006

 

Zim Rio Grande

 

2008

 

4,253

Channelview Marine Inc.

 

March 22, 2006

 

Zim Sao Paolo

 

2008

 

4,253

Balticsea Marine Inc.

 

March 22, 2006

 

Zim Kingston

 

2008

 

4,253

Seacarriers Services Inc.

 

June 28, 2005

 

Seattle C (ex YM Seattle)

 

2007

 

4,253

Seacarriers Lines Inc.

 

June 28, 2005

 

YM Vancouver

 

2007

 

4,253

Containers Services Inc.

 

May 30, 2002

 

ANL Tongala

 

2004

 

4,253

Containers Lines Inc.

 

May 30, 2002

 

Derby D

 

2004

 

4,253

Boulevard Shiptrade S.A

 

September 12, 2013

 

Dimitris C

 

2001

 

3,430

CellContainer (No. 4) Corp.

 

March 23, 2007

 

Express Spain

 

2011

 

3,400

CellContainer (No. 5) Corp.

 

March 23, 2007

 

Express Black Sea

 

2011

 

3,400

CellContainer (No. 1) Corp.

 

March 23, 2007

 

Express Argentina

 

2010

 

3,400

CellContainer (No. 2) Corp.

 

March 23, 2007

 

Express Brazil

 

2010

 

3,400

CellContainer (No. 3) Corp.

 

March 23, 2007

 

Express France

 

2010

 

3,400

Wellington Marine Inc.

 

January 27, 2005

 

Singapore

 

2004

 

3,314

Auckland Marine Inc.

 

January 27, 2005

 

Colombo

 

2004

 

3,314

Vilos Navigation Company Ltd.

 

May 30, 2013

 

MSC Zebra

 

2001

 

2,602

Trindade Maritime Company

 

April 10, 2013

 

Amalia C

 

1998

 

2,452

Sarond Shipping Inc.

 

January 18, 2013

 

Danae C

 

2001

 

2,524

Speedcarrier (No. 7) Corp.

 

December 6, 2007

 

Highway

 

1998

 

2,200

Speedcarrier (No. 6) Corp.

 

December 6, 2007

 

Progress C

 

1998

 

2,200

Speedcarrier (No. 8) Corp.

 

December 6, 2007

 

Bridge

 

1998

 

2,200

Speedcarrier (No. 1) Corp.

 

June 28, 2007

 

Vladivostok

 

1997

 

2,200

Speedcarrier (No. 2) Corp.

 

June 28, 2007

 

Advance

 

1997

 

2,200

Speedcarrier (No. 3) Corp.

 

June 28, 2007

 

Stride

 

1997

 

2,200

Speedcarrier (No. 5) Corp.

 

June 28, 2007

 

Future

 

1997

 

2,200

Speedcarrier (No. 4) Corp.

 

June 28, 2007

 

Sprinter

 

1997

 

2,200

Rewarding International Shipping Inc.

 

October 1, 2019

 

(2)

 

2005

 

8,463


(1)

Twenty-foot equivalent unit, the international standard measure for containers and containership capacity.

(2)

Vessel expected to be delivered in 2020.

v3.19.3.a.u2
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Significant Accounting Policies  
Schedule of reclassifications out of accumulated other comprehensive loss

The Company had the following reclassifications out of Accumulated Other Comprehensive Loss during the years ended December 31, 2019, 2018 and 2017, respectively (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

Location of Reclassification into Income

    

2019

    

2018

    

2017

Amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

$

3,622

 

$

3,694

 

$

3,694

Accelerated amortization of deferred realized losses on cash flow hedges

 

Net unrealized and realized losses on derivatives

 

 

 —

 

 

1,443

 

 

Total Reclassifications

 

 

 

$

3,622

 

$

5,137

 

$

3,694

 

v3.19.3.a.u2
Cash, Cash Equivalents and Restricted Cash (Tables)
12 Months Ended
Dec. 31, 2019
Cash, Cash Equivalents and Restricted Cash  
Schedule of cash, cash equivalents and restricted cash

Cash, cash equivalents and restricted cash consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

As of

    

As of

    

As of

 

    

December 31, 2019

    

December 31, 2018

    

December 31, 2017

Cash and cash equivalents

 

$

139,170

 

$

77,275

 

$

66,895

Restricted cash

 

 

 —

 

 

 

 

2,812

Total 

 

$

139,170

 

$

77,275

 

$

69,707

 

v3.19.3.a.u2
Fixed Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Fixed Assets, Net  
Schedule of fixed assets, net

Fixed assets, net consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel

 

 

 

 

Net Book

 

    

Costs

    

Accumulated Depreciation

    

Value

As of January 1, 2017

 

$

3,554,683

 

$

(647,962)

 

$

2,906,721

Additions

 

 

4,478

 

 

 

 

4,478

Depreciation

 

 

 

 

(115,228)

 

 

(115,228)

As of December 31, 2017

 

$

3,559,161

 

$

(763,190)

 

$

2,795,971

Additions

 

 

2,830

 

 

 

 

2,830

Impairment Loss

 

 

(337,738)

 

 

127,023

 

 

(210,715)

Depreciation

 

 

 

 

(107,757)

 

 

(107,757)

As of December 31, 2018

 

$

3,224,253

 

$

(743,924)

 

$

2,480,329

Additions

 

 

6,050

 

 

 —

 

 

6,050

Depreciation

 

 

 —

 

 

(96,505)

 

 

(96,505)

As of December 31, 2019

 

$

3,230,303

 

$

(840,429)

 

$

2,389,874

 

Schedule of leaseback instalments

The scheduled leaseback instalments subsequent to December 31, 2019 are as follows (in thousands):

 

 

 

 

 

Instalments due by period ended:

    

 

  

December 31, 2020

 

$

32,611

December 31, 2021

 

 

32,522

December 31, 2022

 

 

32,521

December 31, 2023

 

 

32,521

December 31, 2024

 

 

60,733

Total leaseback instalments

 

 

190,908

Less: Imputed interest

 

 

(52,694)

Total leaseback obligation

 

 

138,214

Less: Current leaseback obligation

 

 

(16,342)

Leaseback obligation, net of current portion

 

$

121,872

 

v3.19.3.a.u2
Deferred Charges, Net (Tables)
12 Months Ended
Dec. 31, 2019
Deferred Charges, Net  
Schedule of deferred charges, net

Deferred charges, net consisted of the following (in thousands):

 

 

 

 

 

 

    

Drydocking and

 

 

Special Survey

 

 

Costs

As of January 1, 2017

 

$

8,199

Additions

 

 

7,511

Amortization

 

 

(6,748)

As of December 31, 2017

 

$

8,962

Additions

 

 

13,306

Amortization

 

 

(9,237)

As of December 31, 2018

 

$

13,031

Additions

 

 

7,157

Amortization

 

 

(8,733)

As of December 31, 2019

 

$

11,455

 

v3.19.3.a.u2
Investments in affiliates (Tables)
12 Months Ended
Dec. 31, 2019
Investments in affiliates  
Consolidated wholly owned subsidiaries

As of December 31, 2019, Gemini consolidated its wholly owned subsidiaries listed below:

 

 

 

 

 

 

 

 

 

 

Company

    

Vessel Name

    

Year Built

    

TEU

    

Date of vessel delivery

Averto Shipping S.A.

 

Suez Canal

 

2002

 

5,610

 

July 20, 2015

Sinoi Marine Ltd.

 

Genoa

 

2002

 

5,544

 

August 2, 2015

Kingsland International Shipping Limited

 

Catherine C

 

2001

 

6,422

 

September 21, 2015

Leo Shipping and Trading S.A.

 

Leo C

 

2002

 

6,422

 

February 4, 2016

Springer Shipping Co

 

Belita

 

2006

 

8,533

 

August 26,2019

 

Summary of the financial information for equity accounted investments

A condensed summary of the financial information for equity accounted investments 49% owned by the Company shown on a 100% basis are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Current assets

 

$

6,242

 

$

8,327

 

 

 

Non-current assets

 

$

69,740

 

$

41,155

 

 

 

Current liabilities

 

$

9,892

 

$

5,201

 

 

 

Long-term liabilities

 

$

47,795

 

$

29,254

 

 

 

Net operating revenues

 

$

20,264

 

$

18,885

 

$

17,388

Net income

 

$

3,268

 

$

2,787

 

$

1,969

 

v3.19.3.a.u2
Other Non-current Assets (Tables)
12 Months Ended
Dec. 31, 2019
Other Non-current Assets  
Schedule of other non-current assets

Other non‑current assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Available for sale securities:

 

 

 

 

 

 

ZIM notes, net

 

$

20,078

 

$

21,044

HMM notes, net

 

 

11,377

 

 

7,847

Equity participation ZIM

 

 

 —

 

 

Advances for vessels additions

 

 

18,800

 

 

5,420

Advances for vessels acquisition

 

 

2,507

 

 

 —

Other assets

 

 

29,577

 

 

25,058

Total

 

$

82,339

 

$

59,369

 

Schedule of available for sale securities at fair value and unrealized losses

The unrealized losses, which were recognized in other comprehensive loss, are analyzed as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

Description of securities

    

basis

    

Fair value

    

Unrealized loss

ZIM notes

 

$

47,171

 

$

20,078

 

$

(27,093)

HMM notes

 

 

22,508

 

 

11,377

 

 

(11,131)

Total

 

$

69,679

 

$

31,455

 

$

(38,224)

 

 

 

 

 

 

    

Unrealized loss

 

 

on available for

 

    

sale securities

Balance as of January 1, 2017

 

 

 —

Unrealized loss on available for sale securities

 

$

(26,607)

Balance as of December 31, 2017

 

 

(26,607)

Unrealized loss on available for sale securities

 

 

(9,771)

Balance as of December 31, 2018

 

$

(36,378)

Unrealized loss on available for sale securities

 

 

(1,846)

Balance as of December 31, 2019

 

$

(38,224)

 

v3.19.3.a.u2
Accrued Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Accrued Liabilities  
Schedule of accrued liabilities

Accrued liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Accrued payroll

 

$

809

 

$

924

Accrued interest

 

 

3,910

 

 

6,304

Accrued expenses

 

 

3,808

 

 

4,542

Total

 

$

8,527

 

$

11,770

 

v3.19.3.a.u2
Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2019
Lease Arrangements  
Schedule of future minimum rentals, expected to be earned on non cancellable time charters

The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2019 (in thousands):

 

 

 

 

 

2020

    

$

383,412

2021

 

 

339,528

2022

 

 

270,307

2023

 

 

187,727

2024

 

 

57,070

2025 and thereafter

 

 

62,214

Total future rentals

 

$

1,300,258

 

The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2018 (in thousands):

 

 

 

 

 

2019

    

$

366,659

2020

 

 

345,174

2021

 

 

319,423

2022

 

 

257,533

2023

 

 

172,454

2024 and thereafter

 

 

116,111

Total future rentals

 

$

1,577,354

 

v3.19.3.a.u2
Long-Term Debt, net (Tables)
12 Months Ended
Dec. 31, 2019
Long-Term Debt, net  
Schedule of long-term debt, net

Long‑term debt consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

Balance as of

    

Balance as of

 

 

December 31, 

 

December 31, 

Credit Facility

 

2019

 

2018

The Royal Bank of Scotland $475.5 mil. Facility

 

$

458,604

 

$

474,743

HSH Nordbank AG—Aegean Baltic Bank—Piraeus Bank $382.5 mil. Facility

 

 

372,340

 

 

379,762

Citibank $114 mil. Facility

 

 

74,402

 

 

110,644

Credit Suisse $171.8 mil. Facility

 

 

115,759

 

 

167,990

Citibank—Eurobank $37.6 mil. Facility

 

 

27,455

 

 

35,544

Club Facility $206.2 mil.

 

 

143,389

 

 

202,439

Sinosure Cexim—Citibank—ABN Amro $203.4 mil. Facility

 

 

40,680

 

 

61,020

Citibank $123.9 mil. Facility

 

 

88,793

 

 

122,523

Citibank $120 mil. Facility

 

 

100,245

 

 

115,973

Fair value of debt

 

 

(19,994)

 

 

(26,065)

Comprehensive Financing Plan exit fees accrued

 

 

22,139

 

 

21,583

Total long-term debt

 

$

1,423,812

 

$

1,666,156

Less: Deferred finance costs, net

 

 

(33,476)

 

 

(44,271)

Less: Current portion

 

 

(119,673)

 

 

(113,777)

Total long-term debt net of current portion and deferred finance cost

 

$

1,270,663

 

$

1,508,108

 

Schedule of debt maturities of long-term debt

After giving effect to the debt refinancing consummated on August 10, 2018, scheduled debt maturities of total long-term debt subsequent to December 31, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total

 

 

Fixed principal

 

Final

 

principal

Payments due by period ended

 

repayments

 

payments *

 

payments

December 31, 2020

 

$

119,673

 

 

 —

 

$

119,673

December 31, 2021

 

 

119,603

 

 

 —

 

 

119,603

December 31, 2022

 

 

89,773

 

 

 —

 

 

89,773

December 31, 2023

 

 

77,194

 

 

717,538

 

 

794,732

June 30, 2024

 

 

 —

 

 

297,886

 

 

297,886

Total long-term debt

 

$

406,243

 

$

1,015,424

 

$

1,421,667


*     The final payments include the unamortized remaining principal debt balances under the 2018 Credit Facilities, as such amount will be determinable following the fixed amortization. As mentioned above, the Company is also subject to quarterly  variable principal amortization based on actual free cash flows, which are included under “Final payments ” in this table.

v3.19.3.a.u2
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Financial Instruments  
Schedule of estimated fair values of the financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

As of December 31, 2018

 

    

Book Value

    

Fair Value

    

Book Value

    

Fair Value

 

 

(in thousands of $)

Cash and cash equivalents

 

$

139,170

 

$

139,170

 

$

77,275

 

$

77,275

Due from related parties

 

$

20,512

 

$

20,512

 

$

17,970

 

$

17,970

ZIM notes

 

$

20,078

 

$

20,078

 

$

21,044

 

$

21,044

Equity investment in ZIM

 

 

 —

 

 

 —

 

 

 

 

HMM notes

 

$

11,377

 

$

11,377

 

$

7,847

 

$

7,847

Long-term debt, including current portion

 

$

1,423,812

 

$

1,423,812

 

$

1,666,156

 

$

1,666,156

 

Schedule of estimated fair value of the financial instruments, categorized based upon the fair value hierarchy

The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

 

(in thousands of $)

ZIM notes(1)

 

$

20,078

 

$

 —

 

$

20,078

 

$

 —

HMM notes(1)

 

$

11,377

 

$

 —

 

$

11,377

 

$

 —

 

The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

Long-term debt, including current portion(2)

 

$

1,423,812

 

$

 —

 

$

1,423,812

 

$

 —

 

The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value Measurements as of December 31, 2018

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

ZIM notes(1)

 

$

21,044

 

$

 —

 

$

21,044

 

$

 —

HMM notes(1)

 

$

7,847

 

$

 —

 

$

7,847

 

$

 —

 

The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018

 

    

Total

    

(Level I)

    

(Level II)

    

(Level III)

 

 

(in thousands of $)

Long-term debt, including current portion(2)

 

$

1,666,156

 

$

 —

 

$

1,666,156

 

$

 —


(1)

The fair value is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data, including currently available information on the Company’s counterparty, other contracts with similar terms, remaining maturities and interest rates.

(2)

Long-term debt, including current portion is presented gross of deferred finance costs of $33.5 million and $44.3 million as of December 31, 2019 and December 31, 2018, respectively. The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities, as well as taking into account its credit risk and does not include amounts related to the accumulated accrued interest.

v3.19.3.a.u2
Operating Revenue (Tables)
12 Months Ended
Dec. 31, 2019
Operating Revenue  
Schedule of operating revenue from significant customers (constituting more than 10% of total revenue)

 

 

 

 

 

 

 

 

 

Charterer

    

2019

    

2018

    

2017

 

CMA CGM

 

36

%  

35

%  

34

%

HMM Korea

 

24

%  

24

%  

31

%

YML

 

13

%  

16

%  

14

%

 

v3.19.3.a.u2
Operating Revenue by Geographic Location (Tables)
12 Months Ended
Dec. 31, 2019
Operating Revenue by Geographic Location  
Schedule of operating revenue by geographic location

Operating revenue by geographic location of the customers for the years ended December 31, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Continent

    

2019

    

2018

    

2017

Australia—Asia

 

$

222,328

 

$

255,476

 

$

284,302

Europe

 

 

211,312

 

 

196,880

 

 

165,639

America

 

 

13,604

 

 

6,376

 

 

1,790

Total Revenue

 

$

447,244

 

$

458,732

 

$

451,731

 

v3.19.3.a.u2
Earnings/(Loss) per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings per Share  
Schedule of computation of basic and diluted earnings per share

The following table sets forth the computation of basic and diluted earnings/(loss) per share for the years ended December 31 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Numerator:

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

131,253

 

$

(32,936)

 

$

83,905

Denominator (number of shares in thousands):

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

15,835

 

 

10,623

 

 

7,845

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

   Share based compensation

 

 

386

 

 

 

 

Diluted weighted average common shares outstanding

 

 

16,221

 

 

10,623

 

 

7,845

 

v3.19.3.a.u2
Basis of Presentation and General Information (Details)
May 02, 2019
shares
Dec. 31, 2019
item
$ / shares
shares
Dec. 31, 2018
$ / shares
shares
Sep. 18, 2009
$ / shares
shares
Property, Plant and Equipment        
Common stock, authorized capital stock (in shares) | shares   750,000,000 750,000,000 750,000,000
Common stock, par value (in dollars per share) | $ / shares   $ 0.01 $ 0.01 $ 0.01
Preferred stock, authorized capital stock (in shares) | shares   100,000,000 100,000,000 100,000,000
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01 $ 0.01 $ 0.01
Number of shares issued for one share under reverse stock split 0.0714      
Common stock, shares outstanding before reverse stock split| shares | shares 213,324,455      
Common Stock, Shares, Outstanding | shares 15,237,456 24,789,312 15,237,456  
Hyundai Honour        
Property, Plant and Equipment        
TEU   13,100    
Hyundai Respect        
Property, Plant and Equipment        
TEU   13,100    
Maersk Enping        
Property, Plant and Equipment        
TEU   13,100    
Maersk Exeter        
Property, Plant and Equipment        
TEU   13,100    
MSC Ambition        
Property, Plant and Equipment        
TEU   13,100    
Express Berlin        
Property, Plant and Equipment        
TEU   10,100    
Express Rome        
Property, Plant and Equipment        
TEU   10,100    
Express Athens        
Property, Plant and Equipment        
TEU   10,100    
Pusan C        
Property, Plant and Equipment        
TEU   9,580    
Le Havre        
Property, Plant and Equipment        
TEU   9,580    
CMA CGM Melisande        
Property, Plant and Equipment        
TEU   8,530    
CMA CGM Attila        
Property, Plant and Equipment        
TEU   8,530    
CMA CGM Tancredi        
Property, Plant and Equipment        
TEU   8,530    
CMA CGM Bianca        
Property, Plant and Equipment        
TEU   8,530    
CMA CGM Samson        
Property, Plant and Equipment        
TEU   8,530    
Europe        
Property, Plant and Equipment        
TEU   8,468    
America        
Property, Plant and Equipment        
TEU   8,468    
CMA CGM Musset        
Property, Plant and Equipment        
TEU   6,500    
CMA CGM Nerval        
Property, Plant and Equipment        
TEU   6,500    
CMA CGM Rabelais        
Property, Plant and Equipment        
TEU   6,500    
CMA CGM Racine        
Property, Plant and Equipment        
TEU   6,500    
CMA CGM Moliere        
Property, Plant and Equipment        
TEU   6,500    
YM Mandate        
Property, Plant and Equipment        
TEU   6,500    
YM Maturity        
Property, Plant and Equipment        
TEU   6,500    
Performance        
Property, Plant and Equipment        
TEU   6,402    
Dimitra C        
Property, Plant and Equipment        
TEU   6,402    
Zim Monaco        
Property, Plant and Equipment        
TEU   4,253    
Zim Dalian        
Property, Plant and Equipment        
TEU   4,253    
Zim Luanda        
Property, Plant and Equipment        
TEU   4,253    
Zim Rio Grande        
Property, Plant and Equipment        
TEU   4,253    
Zim Sao Paolo        
Property, Plant and Equipment        
TEU   4,253    
Zim Kingston        
Property, Plant and Equipment        
TEU   4,253    
Seattle C (ex YM Seattle)        
Property, Plant and Equipment        
TEU   4,253    
YM Vancouver        
Property, Plant and Equipment        
TEU   4,253    
ANL Tongala        
Property, Plant and Equipment        
TEU   4,253    
Derby D        
Property, Plant and Equipment        
TEU   4,253    
Dimitris C        
Property, Plant and Equipment        
TEU   3,430    
Express Spain        
Property, Plant and Equipment        
TEU   3,400    
Express Black Sea        
Property, Plant and Equipment        
TEU   3,400    
Express Argentina        
Property, Plant and Equipment        
TEU   3,400    
Express Brazil        
Property, Plant and Equipment        
TEU   3,400    
Express France        
Property, Plant and Equipment        
TEU   3,400    
Singapore        
Property, Plant and Equipment        
TEU   3,314    
Colombo        
Property, Plant and Equipment        
TEU   3,314    
MSC Zebra        
Property, Plant and Equipment        
TEU   2,602    
Amalia C        
Property, Plant and Equipment        
TEU   2,452    
Danae C        
Property, Plant and Equipment        
TEU   2,524    
Highway        
Property, Plant and Equipment        
TEU   2,200    
Progress C        
Property, Plant and Equipment        
TEU   2,200    
Bridge        
Property, Plant and Equipment        
TEU   2,200    
Vladivostok        
Property, Plant and Equipment        
TEU   2,200    
Advance        
Property, Plant and Equipment        
TEU   2,200    
Stride        
Property, Plant and Equipment        
TEU   2,200    
Future        
Property, Plant and Equipment        
TEU   2,200    
Sprinter        
Property, Plant and Equipment        
TEU   2,200    
New Vessel Expected to be delivered in 2020        
Property, Plant and Equipment        
TEU   8,463    
v3.19.3.a.u2
Significant Accounting Policies - Reclassifications in Other Comprehensive Income/(Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reclassifications in Other Comprehensive Income/(Loss)      
Loss on derivatives $ (3,622) $ (5,137) $ (3,694)
Reclassification out of accumulated other comprehensive loss      
Reclassifications in Other Comprehensive Income/(Loss)      
Loss on derivatives 3,622 5,137 3,694
Amortization of deferred realized losses on cash flow hedges | Reclassification out of accumulated other comprehensive loss      
Reclassifications in Other Comprehensive Income/(Loss)      
Loss on derivatives $ 3,622 3,694 $ 3,694
Accelerated amortization of deferred realized losses on cash flow hedges | Reclassification out of accumulated other comprehensive loss      
Reclassifications in Other Comprehensive Income/(Loss)      
Loss on derivatives   $ 1,443  
v3.19.3.a.u2
Significant Accounting Policies - Foreign Currency Translation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Foreign Currency Translation:      
Foreign currency exchange gains/(losses) $ (0.2) $ (0.1) $ (0.4)
v3.19.3.a.u2
Significant Accounting Policies - Cash (Details)
$ in Thousands
1 Months Ended
Jun. 30, 2018
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Cash and Cash Equivalents:        
Cash and cash equivalents   $ 139,170 $ 77,275 $ 66,895
The Export-Import Bank of Korea & ABN Amro        
Restricted Cash:        
Proportion of quarterly principal installments equal to the monthly deposit amount required for retention 0.3333      
Proportion of semi-annual interest installments equal to the monthly deposit amount required for retention 0.1667      
v3.19.3.a.u2
Significant Accounting Policies - Deferred Financing Costs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Expense      
Deferred finance costs and debt discounts      
Amortization of deferred financing costs and debt discounts $ 16,900 $ 15,000 $ 11,200
v3.19.3.a.u2
Significant Accounting Policies - Depreciation (Details)
12 Months Ended
Dec. 31, 2019
Vessels  
Depreciation  
Estimated useful life from the year built 30 years
v3.19.3.a.u2
Significant Accounting Policies - Accounting for Special Survey and Drydocking Costs (Details)
12 Months Ended
Dec. 31, 2019
Vessels  
Accounting for Special Survey and Drydocking Costs  
Deferral and amortization period of survey and drydocking costs 2 years 6 months
v3.19.3.a.u2
Significant Accounting Policies - Impairment of Long-lived Assets (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
item
Impairment of Long-lived Assets:    
Impairment loss of vessels held and used   $ 210,715
Vessels    
Impairment of Long-lived Assets:    
Impairment loss of vessels held and used $ 0 $ 210,700
Number of vessels on which impairment loss is recorded | item   10
Vessels | Minimum    
Impairment of Long-lived Assets:    
Term of multi-year fixed rate period charters for vessels in current fleet and contracted vessels 1 year 1 year
Vessels | Maximum    
Impairment of Long-lived Assets:    
Term of multi-year fixed rate period charters for vessels in current fleet and contracted vessels 18 years 18 years
v3.19.3.a.u2
Significant Accounting Policies - Pension and Retirement Benefit Obligations-Crew (Details)
12 Months Ended
Dec. 31, 2019
Vessels | Maximum  
Pension and Retirement Benefit Obligations-Crew:  
On board period of crew under the short-term contracts 7 months
v3.19.3.a.u2
Significant Accounting Policies - Segment Reporting (Details)
12 Months Ended
Dec. 31, 2019
segment
Segment Reporting:  
Number of operating segments 1
Number of reportable segments 1
v3.19.3.a.u2
Significant Accounting Policies - Equity Compensation Plan (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Aug. 02, 2019
Equity Compensation Plan:    
Maximum number of shares that may be granted 1,000,000 1,000,000
Common Stock    
Equity Compensation Plan:    
Contractual obligation for any stock to be granted $ 0.0  
v3.19.3.a.u2
Significant Accounting Policies - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Significant Accounting Policies      
Cash and cash equivalents $ 139,170 $ 77,275 $ 66,895
v3.19.3.a.u2
Significant Accounting Policies - Fixed Assets (Details)
12 Months Ended
Dec. 31, 2019
item
Significant Accounting Policies  
Number Of Vessels 2
Sale And Lease Back Arrangement Term 5 years
v3.19.3.a.u2
Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash, Cash Equivalents and Restricted Cash        
Cash and cash equivalents $ 139,170 $ 77,275 $ 66,895  
Restricted cash     2,812  
Total $ 139,170 $ 77,275 69,707 $ 76,529
The Export-Import Bank of Korea & ABN Amro        
Cash, Cash Equivalents and Restricted Cash        
Restricted cash     $ 2,800  
v3.19.3.a.u2
Fixed Assets, Net (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
item
$ / T
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Vessel Costs      
Balance at the beginning of the period $ 3,224,253 $ 3,559,161 $ 3,554,683
Additions 6,050 2,830 4,478
Depreciation 96,505 107,757 115,228
Impairment Loss   (337,738)  
Balance at the end of the period 3,230,303 3,224,253 3,559,161
Accumulated Depreciation      
Balance at the beginning of the period (743,924) (763,190) (647,962)
Impairment Loss   127,023  
Depreciation (96,505) (107,757) (115,228)
Balance at the end of the period (840,429) (743,924) (763,190)
Net Book Value      
Balance at the beginning of the period 2,480,329 2,795,971 2,906,721
Additions 6,050 2,830 4,478
Impairment loss   (210,715)  
Depreciation (96,505) (107,757) (115,228)
Balance at the end of the period 2,389,874 2,480,329 $ 2,795,971
Impairment loss of vessels held and used   210,715  
Instalments due by period ended:      
December 31, 2020 32,611    
December 31, 2021 32,522    
December 31, 2022 32,521    
December 31, 2023 32,521    
December 31, 2024 60,733    
Total leaseback instalments 190,908    
Less: Imputed interest (52,694)    
Total leaseback obligation 138,214    
Less: Current leaseback obligation (16,342)    
Leaseback obligation, net of current portion 121,872    
Citibank $114 mil. Facility      
Net Book Value      
Credit facility 114,000    
Citibank $123.9 mil. Facility      
Net Book Value      
Credit facility 123,900    
Vessels      
Net Book Value      
Impairment loss of vessels held and used 0 $ 210,700  
Number of vessels on which impairment loss is recorded | item   10  
Residual value of the fleet $ 378,200 $ 378,200  
Average life of scrap considered to calculate residual value of vessel, one 10 years    
Average life of scrap considered to calculate residual value of vessel, two 5 years    
Scrap value per ton (in dollars per ton) | $ / T 300    
Vessels to be refinanced | item 2    
Hyundai Honour      
Net Book Value      
TEU | item 13,100    
Hyundai Respect      
Net Book Value      
TEU | item 13,100    
Hyundai Honour And Hyundai Respect      
Net Book Value      
Balance at the end of the period $ 271,900    
Sale and leaseback arrangement term (in years) 5 years    
Repurchase price $ 52,600    
Net proceeds $ 144,800    
v3.19.3.a.u2
Deferred Charges, Net (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Changes in deferred charges, net      
Balance at the beginning of the period $ 13,031    
Balance at the end of the period 11,455 $ 13,031  
Drydocking and Special Survey Costs      
Changes in deferred charges, net      
Balance at the beginning of the period 13,031 8,962 $ 8,199
Additions 7,157 13,306 7,511
Amortization (8,733) (9,237) (6,748)
Balance at the end of the period $ 11,455 $ 13,031 $ 8,962
Period of amortization for deferred costs 2 years 6 months    
v3.19.3.a.u2
Investments in affiliates (Details)
$ in Millions
1 Months Ended 12 Months Ended
Aug. 26, 2019
USD ($)
item
Aug. 31, 2015
USD ($)
entity
Dec. 31, 2018
USD ($)
Dec. 31, 2017
Dec. 31, 2019
USD ($)
item
Gemini          
Schedule of Equity Method Investments          
Ownership (as a percent)   49.00% 49.00% 49.00%  
Gemini          
Schedule of Equity Method Investments          
Capital lease obligations assumed | $   $ 35.4      
Borrowings under a secured loan facility | $   30.0      
Proceeds from equity contributions | $   $ 47.4      
Net assets | $     $ 15.0   $ 18.3
Gemini | Suez Canal          
Schedule of Equity Method Investments          
TEU         5,610
Gemini | Genoa          
Schedule of Equity Method Investments          
TEU         5,544
Gemini | Catherine C          
Schedule of Equity Method Investments          
TEU         6,422
Gemini | Leo C          
Schedule of Equity Method Investments          
TEU         6,422
Gemini | Belita          
Schedule of Equity Method Investments          
TEU         8,533
Gemini | Entities that leases Suez Canal and Genoa          
Schedule of Equity Method Investments          
Acquired interest   100.00%      
Number of entities acquired | entity   2      
Gemini | Owners of container vessels Catherine C and Leo C          
Schedule of Equity Method Investments          
Acquired interest   100.00%      
Number of entities acquired | entity   2      
Virage | Gemini          
Schedule of Equity Method Investments          
Ownership (as a percent)   51.00%      
Ab affiliate of Gemini | Belita          
Schedule of Equity Method Investments          
TEU of acquired vessel 8,533        
Gross purchase price | $ $ 25.3        
v3.19.3.a.u2
Investments in affiliates - Equity Accounted Investments (Details) - Gemini - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2015
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Summary of financial information        
Ownership (as a percent) 49.00%   49.00% 49.00%
Current assets   $ 6,242 $ 8,327  
Non-current assets   69,740 41,155  
Current liabilities   9,892 5,201  
Long-term liabilities   47,795 29,254  
Net operating revenues   20,264 18,885 $ 17,388
Net income   $ 3,268 $ 2,787 $ 1,969
v3.19.3.a.u2
Other Non-current Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2016
Other Non-current Assets      
Advances for vessels additions $ 18,800 $ 5,420  
Advances for vessels acquisition 2,507    
Other assets 29,577 25,058  
Total 82,339 59,369  
ZIM notes      
Other Non-current Assets      
Available for sale securities 20,078 21,044  
HMM notes      
Other Non-current Assets      
Available for sale securities $ 11,377 $ 7,847  
Equity participation | ZIM      
Other Non-current Assets      
Equity participation ZIM     $ 0
v3.19.3.a.u2
Other Non-current Assets - ZIM (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 31, 2014
USD ($)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Other Non-current Assets          
Impairment loss at reporting date     $ 210,715    
Current portion of unearned revenue   $ 17,960 19,753    
Non-current portion of unearned revenue   28,528 41,730    
ZIM          
Other Non-current Assets          
Deferred revenue recorded $ 39,100        
Number of vessels of which the charter rates payable was reduced | item 6        
Current portion of unearned revenue   5,400 6,000    
Non-current portion of unearned revenue   1,100 6,500    
Series 1 Notes | ZIM          
Other Non-current Assets          
Principal amount of unsecured notes received $ 8,800        
Series 2 Notes | ZIM          
Other Non-current Assets          
Principal amount of unsecured notes received $ 41,100        
Operating revenues | ZIM          
Other Non-current Assets          
Recognized unearned revenue   6,000 6,000 $ 6,000  
Interest income | Notes | ZIM          
Other Non-current Assets          
Interest income from fair value unwinding   1,600 1,400 1,300  
Noncash interest income   $ 900 $ 900 $ 900  
Equity participation | ZIM          
Other Non-current Assets          
Impairment loss at reporting date         $ 28,700
Equity participation ZIM         $ 0
v3.19.3.a.u2
Other Non-current Assets - HMM (Details) - USD ($)
$ in Thousands, shares in Millions
1 Months Ended 12 Months Ended
Jul. 31, 2016
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jul. 18, 2016
Other Non-current Assets          
Current portion of unearned revenue   $ 17,960 $ 19,753    
Non-current portion of unearned revenue   28,528 41,730    
HMM          
Other Non-current Assets          
Shares received from charter restructuring 4.6        
Unearned revenue         $ 75,600
Current portion of unearned revenue   8,200 8,200    
Non-current portion of unearned revenue   27,000 35,200    
Loan Notes 1 HMM | HMM          
Other Non-current Assets          
Principal amount of unsecured notes received $ 32,800        
Loan Notes 2 HMM | HMM          
Other Non-current Assets          
Principal amount of unsecured notes received $ 6,200        
Interest income | HMM          
Other Non-current Assets          
Interest income from fair value unwinding   1,900 1,800 $ 1,800  
Operating revenues | HMM          
Other Non-current Assets          
Contract with Customer, Liability, Revenue Recognized   $ 8,200 $ 8,800 $ 15,600  
v3.19.3.a.u2
Other Non-current Assets - Transfer to Available for sale category (Details)
$ in Thousands
12 Months Ended
Oct. 02, 2019
USD ($)
item
Mar. 28, 2017
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Available for sale securities at fair value and unrealized losses            
Amortized cost basis       $ 69,679    
Fair value       31,455    
Unrealized loss on available for sale securities       (38,224)    
Unrealized loss on available for sale securities            
Beginning balance, Unrealized loss on available for sale securities     $ (38,224) (36,378) $ (26,607)  
Unrealized loss on available for sale securities       (1,846) (9,771) $ (26,607)
Ending balance, Unrealized loss on available for sale securities       $ (38,224) (36,378) (26,607)
Number of vessels to install scrubbers | item       9    
Estimated cost of scrubbers       $ 37,200    
Advances for scrubbers installation       18,200    
Straight-lining of company's revenue       29,600 $ 23,100  
New Vessel Expected to be delivered in 2020            
Unrealized loss on available for sale securities            
TEU of vessel acquired | item 8,463          
Gross purchase price $ 25,000          
Amount of advance made       2,500    
Expected            
Unrealized loss on available for sale securities            
Payment of scrubbers installation cost     $ 19,000      
ZIM notes            
Available for sale securities at fair value and unrealized losses            
Amortized cost basis       47,171    
Fair value       20,078    
Unrealized loss on available for sale securities       (27,093)    
HMM notes            
Available for sale securities at fair value and unrealized losses            
Amortized cost basis       22,508    
Fair value       11,377    
Unrealized loss on available for sale securities       $ (11,131)    
Loan Notes 1 HMM | HMM            
Other Non-current Assets            
Principal amount of Loan Notes sold   $ 13,000        
Amortized costs   8,600        
Proceeds from sale of notes receivable   $ 6,200        
Loan Notes 1 HMM | HMM | Other income/(expenses), net            
Other Non-current Assets            
Loss on sale of notes receivable           $ 2,400
v3.19.3.a.u2
Accrued Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accrued Liabilities    
Accrued payroll $ 809 $ 924
Accrued interest 3,910 6,304
Accrued expenses 3,808 4,542
Total $ 8,527 $ 11,770
v3.19.3.a.u2
Lease Arrangements (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Lease Arrangements    
Number of vessels , generated revenue results | item 55  
Future minimum revenue expected to be earned    
2020 $ 383,412  
2021 339,528  
2022 270,307  
2023 187,727  
2024 57,070  
2025 and thereafter 62,214  
Total future rentals $ 1,300,258  
Future minimum revenue expected to be earned    
2019   $ 366,659
2020   345,174
2021   319,423
2022   257,533
2023   172,454
2024 and thereafter   116,111
Total future rentals   $ 1,577,354
v3.19.3.a.u2
Long-Term Debt, net - Schedule of Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Long-Term Debt, net        
Fair value of debt $ (19,994) $ (19,994) $ (26,065)  
Comprehensive Financing Plan exit fees accrued 22,139 22,139 21,583  
Total long-term debt 1,423,812 1,423,812 1,666,156  
Less: Deferred finance costs, net (33,476) (33,476) (44,271)  
Less: Current portion (119,673) (119,673) (113,777)  
Total long-term debt net of current portion and deferred finance cost 1,270,663 1,270,663 $ 1,508,108  
Remaining borrowing availability $ 0 $ 0    
Weighted average interest rate on long-term borrowings (as a percent) 6.10% 6.10% 4.30% 3.10%
Number of vessels excluding sale and lease back arrangement | item 53      
Carrying value of vessels $ 2,118,000 $ 2,118,000    
Interest paid   54,900 $ 71,900 $ 74,600
Interest cost incurred   55,200 70,700 $ 75,400
The Royal Bank of Scotland        
Long-Term Debt, net        
Long-term debt 458,604 458,604 474,743  
Credit facility 475,500 475,500    
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank        
Long-Term Debt, net        
Long-term debt 372,340 372,340 379,762  
Credit facility 382,500 382,500    
Citibank $114 mil. Facility        
Long-Term Debt, net        
Long-term debt 74,402 74,402 110,644  
Credit facility 114,000 114,000    
Credit Suisse        
Long-Term Debt, net        
Long-term debt 115,759 115,759 167,990  
Credit facility 171,800 171,800    
Citibank-Eurobank Credit Facility        
Long-Term Debt, net        
Long-term debt 27,455 27,455 35,544  
Credit facility 37,600 37,600    
Club Facility        
Long-Term Debt, net        
Long-term debt 143,389 143,389 202,439  
Credit facility 206,200 206,200    
Sinosure Cexim-Citibank-ABN Amro Credit Facility        
Long-Term Debt, net        
Long-term debt 40,680 40,680 61,020  
Credit facility 203,400 203,400    
Citibank $123.9 mil. Facility        
Long-Term Debt, net        
Long-term debt 88,793 88,793 122,523  
Credit facility 123,900 123,900    
Citibank $120 mil. Facility        
Long-Term Debt, net        
Long-term debt 100,245 100,245 $ 115,973  
Credit facility $ 120,000 $ 120,000    
v3.19.3.a.u2
Long-Term Debt, net - The Refinancing and the New Credit Facilities (Details)
$ in Millions
1 Months Ended
May 02, 2019
Aug. 10, 2018
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Long-Term Debt, net      
Debt refinanced   $ 2,200.0  
Number of shares issued upon refinancing of debt in exchange for debt reduction | shares   7,095,877  
Number of shares issued for one share under reverse stock split 0.0714    
Percentage of shares issued to lender to outstanding stock   47.50%  
Debt reduction in refinancing agreement   $ 551.0  
Cash contribution from largest stockholder upon refinancing of debt   $ 10.0  
Maturity extension term   5 years  
Minimum amount of equity investment commitment to source   $ 50.0  
Period to source investment commitment   18 months  
The Royal Bank of Scotland      
Long-Term Debt, net      
Credit facility     $ 475.5
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank      
Long-Term Debt, net      
Credit facility     382.5
Citibank      
Long-Term Debt, net      
Proceeds from credit facility   $ 325.9  
Citibank $114 mil. Facility      
Long-Term Debt, net      
Credit facility     114.0
Credit Suisse      
Long-Term Debt, net      
Credit facility     171.8
Citibank-Eurobank Credit Facility      
Long-Term Debt, net      
Credit facility     37.6
Club Facility      
Long-Term Debt, net      
Credit facility     206.2
Citibank $120 mil. Facility      
Long-Term Debt, net      
Credit facility     120.0
Citibank $123.9 mil. Facility      
Long-Term Debt, net      
Credit facility     $ 123.9
Public Offering      
Long-Term Debt, net      
Number of shares sold | shares     9,418,080
Proceeds from equity issuance     $ 54.4
New Credit Facilities      
Long-Term Debt, net      
Number of shares sold | shares   1,052,179  
Credit facility   $ 1,600.0  
v3.19.3.a.u2
Long-Term Debt, net - Interest and Fees (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
May 02, 2019
Aug. 10, 2018
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Interest          
Number of shares issued for one share under reverse stock split 0.0714        
Fair value of common stock     $ 53,567 $ 168,712  
Amortization of finance costs     10,795 11,771 $ 11,153
Share price | $ / shares   $ 23.8      
Other long-term liabilities          
Interest          
Accrued amendment fee     $ 14,800    
New Credit Facilities          
Interest          
Floor rate (as a percent)     0.00%    
Number of credit facilities with PIK rate | item     2    
PIK interest rate     4.00%    
Amount subject to additional PIK interest     $ 282,000    
Amendment fee     69,200    
Amendment fee paid     30,500 23,900  
Deferred cash amendment fee   $ 18,100   17,200  
Amortization of cash amendments fees       52,000  
Issuance of common stock (in shares) | shares   1,052,179      
Fair value of common stock   $ 25,000      
Deferred amendments fees   18,100   17,200  
Amortization of finance costs   $ 6,900      
Share price | $ / shares   $ 23.8      
Deferred professional fees     $ 11,700    
New Credit Facilities | Other current liabilities          
Interest          
Accrued amendment fee       30,500  
New Credit Facilities | Other long-term liabilities          
Interest          
Accrued amendment fee       14,800  
New Credit Facilities | Other income/(expenses), net          
Interest          
Professional fees related to refinancing discussions with lenders       $ 51,300 $ 14,300
New Credit Facilities | LIBOR          
Interest          
Interest rate margin (as a percent)     2.50%    
v3.19.3.a.u2
Long-Term Debt, net - Covenants, Events of Defaults, Collaterals and Guarantees (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
item
Vessels  
Long-Term Debt, net  
Vessels to be refinanced | item 2
Hyundai Honour  
Long-Term Debt, net  
TEU | item 13,100
Hyundai Respect  
Long-Term Debt, net  
TEU | item 13,100
New Credit Facilities  
Long-Term Debt, net  
Minimum liquidity | $ $ 30
Minimum interest coverage ratio 2.50
New Credit Facilities | December 31, 2018  
Long-Term Debt, net  
Minimum collateral loan coverage on charter-free basis (as a percent) 57.00%
Minimum collateral loan coverage on charter-attached basis (as a percent) 69.50%
Maximum net leverage ratio 7.50
Minimum consolidated market value adjusted net worth | $ $ 510
New Credit Facilities | September 30, 2023 and thereafter  
Long-Term Debt, net  
Minimum collateral loan coverage on charter-free basis (as a percent) 100.00%
Minimum collateral loan coverage on charter-attached basis (as a percent) 100.00%
Maximum net leverage ratio 5.50
Minimum consolidated market value adjusted net worth | $ $ 60
v3.19.3.a.u2
Long-Term Debt, net - Exit Fee (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Exit Fee    
Exit fees accrued $ 22,139 $ 21,583
Aggregate exit fee payable 24,000  
Long-term debt, net    
Exit Fee    
Exit fees accrued $ 22,100 $ 21,600
v3.19.3.a.u2
Long-Term Debt, net - Sinosure-CEXIM -Citibank-ABN Amro credit facility and KEXIM-ABN Amro credit facility (Details)
$ in Millions
Jul. 20, 2018
USD ($)
KEXIM ABN-Amro Credit Facility  
Long-Term Debt, net  
Repayment of line of credit $ 17.5
v3.19.3.a.u2
Long-Term Debt, net - Principal Payments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Scheduled maturities of long-term debt  
December 31, 2020 $ 119,673
December 31, 2021 119,603
December 31, 2022 89,773
December 31, 2023 794,732
June 30, 2024 297,886
Total long-term debt $ 1,421,667
New Credit Facilities  
Long-Term Debt, net  
Percentage of actual free cash flow equal to quarterly fixed and variable payment 85.00%
Fixed principal repayments  
Scheduled maturities of long-term debt  
December 31, 2020 $ 119,673
December 31, 2021 119,603
December 31, 2022 89,773
December 31, 2023 77,194
Total long-term debt 406,243
Final payments  
Scheduled maturities of long-term debt  
December 31, 2023 717,538
June 30, 2024 297,886
Total long-term debt $ 1,015,424
v3.19.3.a.u2
Long-Term Debt, net - Troubled Debt Restructuring (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
May 02, 2019
Aug. 10, 2018
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Troubled Debt Restructuring        
Number of shares issued upon refinancing of debt in exchange for debt reduction | shares   7,095,877    
Fair value of common stock     $ 53,567 $ 168,712
Underlying stock price (in dollars per share) | $ / shares   $ 23.8    
Stockholders' Equity Note, Stock Split, Conversion Ratio 0.0714      
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank        
Troubled Debt Restructuring        
Balance before refinancing   $ 639,200    
Reduction of debt in exchange for number of shares   $ 251,000    
Number of shares issued upon refinancing of debt in exchange for debt reduction | shares   3,500,000    
Fair value of common stock   $ 83,900    
Concession granted   (167,100)    
Accumulated accrued interest   $ 129,300    
Interest rate margin (as a percent)   2.34%    
Balance after refinancing   $ 518,600    
Gross gain on debt extinguishment   36,600    
New loan amendment fees   9,500    
The Royal Bank of Scotland        
Troubled Debt Restructuring        
Balance before refinancing   660,900    
Reduction of debt in exchange for number of shares   $ 179,200    
Number of shares issued upon refinancing of debt in exchange for debt reduction | shares   2,500,000    
Fair value of common stock   $ 59,900    
Concession granted   (119,300)    
Accumulated accrued interest   119,300    
Deferred amendments fees   $ 9,300    
v3.19.3.a.u2
Long-Term Debt, net - Modification and Extinguishment Accounting (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 10, 2018
Dec. 31, 2018
Credit Facilities Summary Table    
Gross gain on debt extinguishment   $ 116,365
Other facilities    
Credit Facilities Summary Table    
Credit line extinguished by new credit facilities $ 450,800  
Corporate cash payment of credit facilities 12,000  
Gross gain on debt extinguishment 89,300  
Credit Suisse    
Credit Facilities Summary Table    
Outstanding balance 173,500  
Deferred amendments fees 15,100  
New Club Facility    
Credit Facilities Summary Table    
Outstanding balance 125,600  
Deferred amendments fees 10,900  
Eurobank portion of the Citibank-Eurobank Facility    
Credit Facilities Summary Table    
Outstanding balance 7,200  
Deferred amendments fees 100  
Citibank    
Credit Facilities Summary Table    
Amount of cash flow 152,900  
Fair value of refinanced debt 448,200  
Total new fees $ 49,500  
Risk adjusted market interest rate (as a percent) 7.15%  
Citibank - New Money    
Credit Facilities Summary Table    
Amount of cash flow $ 325,900  
v3.19.3.a.u2
Related Party Transactions (Details)
€ in Millions
12 Months Ended
Aug. 10, 2018
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Related Party Transactions              
Advances on account of the vessels' operating expenses     $ 20,512,000   $ 17,970,000    
Recognized non-cash share-based compensation expense     4,241,000   1,006,000    
Executive officers              
Related Party Transactions              
Recognized non-cash share-based compensation expense     3,600,000   1,000,000   $ 0
Manager              
Related Party Transactions              
Daily management fees $ 850            
Daily vessel management fees for vessels on bareboat charter 425            
Daily vessel management fees for vessels on time charter $ 850            
Management fee on gross freight, charter hire, ballast bonus and demurrage (as a percent) 1.25%            
Management fee based on the contract price of any vessel bought or sold (as a percent) 0.50%            
Management fees incurred shown under General and administrative expenses     16,800,000   16,800,000   16,900,000
Management commissions incurred shown under Voyage expenses     5,300,000   5,400,000   5,300,000
Advances on account of the vessels' operating expenses     20,500,000   18,000,000    
Executive officers compensation   € 1.5 1,700,000 € 2.7 3,200,000 € 1.5 1,800,000
Cash bonuses       € 1.2 1,400,000    
Due to executive officers shown under accounts payable     200,000   600,000    
The Swedish Club              
Related Party Transactions              
Premiums paid     $ 4,400,000   $ 3,900,000   $ 4,600,000
v3.19.3.a.u2
Financial Instruments - Interest Rate Swap Hedges (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
agreement
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Financial Instruments      
Number of agreements held | agreement 0    
Interest rate swap hedges      
Financial Instruments      
Unrealized losses reclassified from accumulated other comprehensive loss to earnings $ 3.6 $ 3.7 $ 3.7
Accelerated amortization of deferred realized losses 0.0 $ 1.4  
Unrealized losses expected to be reclassified from accumulated other comprehensive loss to earnings within the next twelve months $ 3.6   $ 0.0
v3.19.3.a.u2
Financial Instruments - Estimated Fair Values Of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Book Value    
Financial Instruments    
Cash and cash equivalents $ 139,170 $ 77,275
Due from related parties 20,512 17,970
Equity investment in ZIM 0  
Long-term debt, including current portion 1,423,812 1,666,156
Book Value | ZIM | Notes    
Financial Instruments    
Notes 20,078 21,044
Book Value | HMM | Notes    
Financial Instruments    
Notes 11,377 7,847
Fair Value    
Financial Instruments    
Cash and cash equivalents 139,170 77,275
Due from related parties 20,512 17,970
Equity investment in ZIM 0  
Long-term debt, including current portion 1,423,812 1,666,156
Fair Value | ZIM | Notes    
Financial Instruments    
Notes 20,078 21,044
Fair Value | HMM | Notes    
Financial Instruments    
Notes $ 11,377 $ 7,847
v3.19.3.a.u2
Financial Instruments - Financial Instruments Measured and Not Measured At Fair Value On Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Financial instruments measured at fair value    
Deferred finance costs, net $ 33,500 $ 44,300
Fair Value    
Financial instruments measured at fair value    
Long-term debt, including current portion 1,423,812 1,666,156
Non-recurring basis | Level I    
Financial instruments measured at fair value    
Long-term debt, including current portion 0  
Non-recurring basis | Level II    
Financial instruments measured at fair value    
Long-term debt, including current portion 1,423,812 1,666,156
Non-recurring basis | Level III    
Financial instruments measured at fair value    
Long-term debt, including current portion 0  
Non-recurring basis | Fair Value    
Financial instruments measured at fair value    
Long-term debt, including current portion 1,423,812 1,666,156
Notes | ZIM | Fair Value    
Financial instruments measured at fair value    
Notes 20,078 21,044
Notes | ZIM | Recurring basis | Fair Value    
Financial instruments measured at fair value    
Notes 20,078 21,044
Notes | ZIM | Recurring basis | Fair Value | Level I    
Financial instruments measured at fair value    
Notes 0  
Notes | ZIM | Recurring basis | Fair Value | Level II    
Financial instruments measured at fair value    
Notes 20,078 21,044
Notes | ZIM | Recurring basis | Fair Value | Level III    
Financial instruments measured at fair value    
Notes 0  
Notes | HMM | Fair Value    
Financial instruments measured at fair value    
Notes 11,377 7,847
Notes | HMM | Recurring basis | Fair Value    
Financial instruments measured at fair value    
Notes 11,377 7,847
Notes | HMM | Recurring basis | Fair Value | Level I    
Financial instruments measured at fair value    
Notes 0  
Notes | HMM | Recurring basis | Fair Value | Level II    
Financial instruments measured at fair value    
Notes 11,377 $ 7,847
Notes | HMM | Recurring basis | Fair Value | Level III    
Financial instruments measured at fair value    
Notes $ 0  
v3.19.3.a.u2
Operating Revenue (Details) - Operating revenues - Significant customers
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CMA CGM      
Operating Revenue      
Percentage of operating revenue 36.00% 35.00% 34.00%
HMM Korea      
Operating Revenue      
Percentage of operating revenue 24.00% 24.00% 31.00%
YML      
Operating Revenue      
Percentage of operating revenue 13.00% 16.00% 14.00%
v3.19.3.a.u2
Operating Revenue by Geographic Location (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating revenue by geographic location      
Revenue $ 447,244 $ 458,732 $ 451,731
Australia-Asia      
Operating revenue by geographic location      
Revenue 222,328 255,476 284,302
Europe      
Operating revenue by geographic location      
Revenue 211,312 196,880 165,639
America      
Operating revenue by geographic location      
Revenue $ 13,604 $ 6,376 $ 1,790
v3.19.3.a.u2
Commitments and Contingencies (Details)
$ in Millions
12 Months Ended
Sep. 01, 2016
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Hanjin      
Commitments and Contingencies      
Number of charters cancelled | item 8    
Collectability of receivables | Unsecured claim submitted to Seoul Central District Court against Hanjin Shipping | Pending litigation      
Commitments and Contingencies      
Total unsecured claim | $   $ 597.9 $ 597.9
v3.19.3.a.u2
Stock Based Compensation (Details)
$ in Millions
12 Months Ended
May 10, 2019
shares
Sep. 14, 2018
shares
Dec. 14, 2017
shares
Dec. 31, 2019
USD ($)
director
shares
Dec. 31, 2018
director
shares
Dec. 31, 2017
director
shares
Stock Based Compensation            
Shares issued and outstanding       24,789,312 15,237,456  
Newly issued shares to the employees of the Manager of the company           0
Number of directors who elected to receive their compensation in shares | director       0 0 0
Restricted stock            
Stock Based Compensation            
Shares issued and outstanding       216,276 298,774  
Restricted stock | Vesting on December 31, 2019            
Stock Based Compensation            
Vesting period   15 months 15 days        
Restricted stock | Vesting on December 31, 2021            
Stock Based Compensation            
Vesting period   39 months 15 days        
Common Stock            
Stock Based Compensation            
Contractual obligation for any stock to be granted | $       $ 0.0    
Shares granted           0
Number of cancelled shares     25,000      
Manager's employees | Restricted stock            
Stock Based Compensation            
Shares granted 137,944          
Number of cancelled shares 4,168          
Manager's employees | Restricted stock | Vesting on December 31, 2019            
Stock Based Compensation            
Shares vested 66,888 149,386        
Manager's employees | Restricted stock | Vesting on December 31, 2021            
Stock Based Compensation            
Shares vested 66,888 149,388        
Executive officers | Restricted stock            
Stock Based Compensation            
Shares granted 35,714 298,774        
Shares granted before reverse stock split   4,182,832        
v3.19.3.a.u2
Stockholders' Equity (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
May 10, 2019
shares
May 02, 2019
shares
Sep. 14, 2018
shares
Aug. 10, 2018
USD ($)
shares
Dec. 14, 2017
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
shares
Aug. 02, 2019
shares
Dec. 31, 2016
shares
Dec. 31, 2011
$ / shares
shares
Sep. 18, 2009
$ / shares
shares
Stockholders' Equity                          
Share issuance costs | $             $ 873 $ 169          
Common stock, shares outstanding before reverse stock split| shares   213,324,455                      
Agreed contribution from stockholder | $       $ 10,000                  
Maximum number of shares that may be granted           1,000,000 1,000,000     1,000,000      
Number of shares issued for one share under reverse stock split   0.0714                      
Number of shares issued upon refinancing of debt in exchange for debt reduction       7,095,877                  
Percentage of shares issued to lender to outstanding stock       47.50%                  
Shares issued           24,789,312 24,789,312 15,237,456          
Shares issued and outstanding           24,789,312 24,789,312 15,237,456          
Shares outstanding   15,237,456       24,789,312 24,789,312 15,237,456          
Authorized capital stock, common stock (in shares)           750,000,000 750,000,000 750,000,000         750,000,000
Authorized capital stock, par value of common stock (in dollars per share) | $ / shares           $ 0.01 $ 0.01 $ 0.01         $ 0.01
Authorized capital stock, preferred stock (in shares)           100,000,000 100,000,000 100,000,000         100,000,000
Authorized capital stock, par value of preferred stock (in dollars per share) | $ / shares           $ 0.01 $ 0.01 $ 0.01         $ 0.01
Stock compensation (in shares)                 0        
Minimum net cash proceeds from common stock offerings, as a condition for payment of cash dividends | $           $ 50,000 $ 50,000            
Number of warrants issued to lenders               15,000,000 15,000,000   15,000,000 15,000,000  
Exercise price of warrant (in dollars per share) | $ / shares                       $ 7.00  
Restricted stock                          
Stockholders' Equity                          
Shares issued and outstanding           216,276 216,276 298,774          
Restricted stock | Vesting on December 31, 2019                          
Stockholders' Equity                          
Vesting period     15 months 15 days                    
Restricted stock | Vesting on December 31, 2021                          
Stockholders' Equity                          
Vesting period     39 months 15 days                    
Common Stock                          
Stockholders' Equity                          
Number of cancelled shares         25,000                
Shares granted                 0        
Public Offering                          
Stockholders' Equity                          
Number of shares sold           9,418,080              
Proceeds from equity issuance | $           $ 54,400              
Share issuance costs | $           900              
DIL                          
Stockholders' Equity                          
Proceeds from equity issuance | $           $ 17,300              
Manager's employees | Restricted stock                          
Stockholders' Equity                          
Number of cancelled shares 4,168                        
Forfeiture of shares 4,168                        
Shares granted 137,944                        
Manager's employees | Restricted stock | Vesting on December 31, 2019                          
Stockholders' Equity                          
Shares vested 66,888   149,386                    
Manager's employees | Restricted stock | Vesting on December 31, 2021                          
Stockholders' Equity                          
Shares vested 66,888   149,388                    
Executive officers | Restricted stock                          
Stockholders' Equity                          
Shares granted 35,714   298,774                    
v3.19.3.a.u2
Earnings/(Loss) per Share (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
May 02, 2019
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2016
shares
Dec. 31, 2011
shares
Numerator:            
Net income/(loss) | $   $ 131,253 $ (32,936) $ 83,905    
Denominator:            
Basic weighted average common shares outstanding   15,834,913 10,622,839 7,844,595    
Share based compensation   386,000        
Diluted weighted average common shares outstanding   16,220,697 10,622,839 7,844,595    
Number of warrants issued     15,000,000 15,000,000 15,000,000 15,000,000
Number of warrants outstanding     15,000,000 15,000,000 15,000,000  
Basic and diluted earnings per share related to gain on extinguishment of debt | $ / shares   $ 10.95 $ 116,400,000      
Basic and diluted earnings per share related to gain on extinguishment of debt, before reverse stock split | $ / shares   $ 0.78        
Number of shares issued for one share under reverse stock split 0.0714          
v3.19.3.a.u2
Subsequent Events (Details) - Subsequent event
$ in Millions
Feb. 21, 2020
USD ($)
item
Jan. 13, 2020
USD ($)
item
Subsequent events    
TEU of vessel acquired | item 8,533 8,626
Gross purchase price | $ $ 23.6 $ 28.0