JERRICK MEDIA HOLDINGS, INC., 10-Q filed on 8/19/2013
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2013
Aug. 14, 2013
Document and Entity Information
 
 
Entity Registrant Name
LILM, Inc. 
 
Document Type
10-Q 
 
Document Period End Date
Jun. 30, 2013 
 
Amendment Flag
false 
 
Entity Central Index Key
0001357671 
 
Current Fiscal Year End Date
--12-31 
 
Entity Common Stock, Shares Outstanding
 
2,633,750 
Entity Filer Category
Smaller Reporting Company 
 
Entity Current Reporting Status
Yes 
 
Entity Voluntary Filers
No 
 
Entity Well-known Seasoned Issuer
No 
 
Document Fiscal Year Focus
2013 
 
Document Fiscal Period Focus
Q2 
 
Entity Incorporation, State Country Name
Nevada 
 
Entity Incorporation, Date of Incorporation
Dec. 30, 1999 
 
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assests
 
 
Cash
 
$ 447 
Inventory
155 
1,168 
Total Current Assets
155 
1,615 
Equipment-Production Mold, Net
850 
1,020 
Total Assets
1,005 
2,635 
Current Liabilities
 
 
Accounts Payable and Accrued Expenses
34,784 
33,355 
Note Payable- Related Party
65,342 
52,756 
Total Current Liabilities
100,126 
86,111 
Stockholders' Deficiency
 
 
Common Stock 2,633,750 shares issued and outstanding at June 30, 2013 and December 31, 2012
2,634 
2,634 
Capital in excess of par value
147,561 
147,561 
Accumulated deficit during development stage
(249,316)
(233,671)
Total Stockholders' Deficiency
(99,121)
(83,476)
Total Liabilities and Stockholders' Deficiency
$ 1,005 
$ 2,635 
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Jun. 30, 2013
Dec. 31, 2012
CONSOLIDATED BALANCE SHEETS (Parenthetical)
 
 
Common stock par value
$ 0.001 
$ 0.001 
Common stock shares authorized
25,000,000 
25,000,000 
Common stock shares issued
2,633,750 
2,633,750 
Common stock shares outstanding
2,633,750 
2,633,750 
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 194 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Revenue
 
 
 
 
 
Sales
$ 5,321 
$ 3,686 
$ 12,711 
$ 8,490 
$ 81,479 
Cost of Goods Sold
(410)
(421)
(1,014)
(991)
(5,410)
Gross Profit
4,911 
3,265 
11,697 
7,499 
76,069 
Operating Expenses
 
 
 
 
 
General and administrative
9,597 
5,970 
25,920 
15,103 
292,046 
Royalties
44 
42 
109 
100 
795 
Depreciation and amortization
85 
85 
170 
170 
29,500 
Total Expenses
9,726 
6,097 
26,199 
15,373 
322,341 
Other (Income) Expense:
 
 
 
 
 
Interest expense
620 
471 
1,143 
930 
3,045 
Net Loss
$ (5,435)
$ (3,303)
$ (15,645)
$ (8,804)
$ (249,317)
Net Loss Per Common Share
 
 
 
 
 
Basic and diluted
   
   
   
   
 
Weighted Average Outstanding Shares
 
 
 
 
 
Basic and diluted (stated in 1000's)
2,634 
2,634 
2,634 
2,634 
 
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
6 Months Ended 194 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash Flows From Operating Activities
 
 
 
Net Loss
$ (15,645)
$ (8,804)
$ (249,317)
Adjustments to reconcile net loss to net cash used in operating activities
 
 
 
Contributions to capital - expenses paid by shareholders
7,867 
1,285 
26,791 
Issuance of common stock for expenses
 
 
8,700 
Depreciation and amortization
170 
170 
29,500 
Changes in operating assets and liabilities:
 
 
 
Change in inventory
1,013 
407 
(154)
Change in accounts payable and accrued expenses
1,429 
6,029 
31,563 
Net Cash Flows (Used in) Operations
(5,166)
(913)
(152,917)
Cash Flows From Investing Activities
 
 
 
Purchase of patent
 
 
(28,650)
Purchase of Equipment-Production Mold
 
 
(1,700)
Purchase office equipment
 
 
(2,096)
Net Cash Flows (Used in) Investing Activities
 
 
(32,446)
Cash Flows From Financing Activities
 
 
 
Notes Payable from related party
7,225 
1,000 
52,443 
Payments to related party
(2,506)
(87)
(13,792)
Proceeds from issuance of common stock
 
 
146,712 
Net Cash Flows provided by Financing Activities
4,719 
913 
185,363 
Net Change in Cash
(447)
 
 
Cash at Beginning of Period
447 
 
 
Cash at End of Period
   
   
   
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES
 
 
 
Issuance of 922,900 common shares for a patent- 2000
 
 
$ 11,963 
1. Organization
1. Organization

1. ORGANIZATION

 

The Company was incorporated under the laws of the state of Nevada on December 30, 1999 with authorized common stock of 25,000,000 shares with a par value of $0.001.

 

The principal business activity of the Company is to manufacture and market the LiL Marc urinal used in the training of young boys.

 

During January 2005 the Company organized LiL Marc, Inc., in the state of Utah, and transferred all its assets, liabilities, and operations to LiL Marc Inc. in exchange for all of the outstanding stock of LiL Marc, Inc. for the purpose of continuing the operations in the subsidiary.

 

LiL Marc, Inc. (predecessor) was incorporated under the laws of the state of Nevada on April 22, 1997 for the purpose of marketing and sales of the LiL Marc training urinal for use by young boys. The marketing and sales activity was transferred to LILM, Inc. on December 30, 1999.

 

Included in the following financial statements are the combined statements of operations of LIL Marc, Inc. (predecessor) for the period April 22, 1997 to December 30, 1999 and LILM, Inc., and its subsidiary, for the period December 30, 1999 to June 30, 2013.

 

The accompanying unaudited balance sheet of LILM, Inc and Subsidiary and LiL Marc, Inc. (predecessor) (development stage company) as of the June 30, 2013 and related unaudited statements of operations for the three and six  months ended June 30, 2013 and 2012, and the period April 22, 1997 ( date of inception of predecessor) to June 30, 2013, and related unaudited statements of cash flows for the  six months ended June 30, 2013 and 2012, and the period April 22, 1997 (date of inception of predecessor) to June 30, 2013, have been prepared in accordance with the requirements for unaudited interim periods, and consequently do not include all disclosures required to be in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the six month period ended June 30, 2013, are not necessarily indicative of the results that can be expected for the fiscal year ending December 31, 2013 or any other subsequent period.

3. Inventory
3. Inventory

3. INVENTORY

 

The product is a stand alone product made of plastic consisting of a urinal produced  in California  using a blow  mold and a stand and base produced  in China with an injection mold.  All inventory is shipped to Salt Lake City, Utah, and stored in a small warehouse.  The product is sold via the internet, is assembled at time of shipping by the Company, and is delivered to customers or to wholesale resellers using a ground courier service.  During December 2010, the Company paid a deposit of $2,990 to a China consortium for parts to be used in its training urinal product. 200 samples were delivered to the Company in January 2011 and sold to customers.  Another 2,100 were delivered to the company in February 2011 and are currently being sold to customers.

Inventory is reported at the lower of cost or net realizable value.

 

 As of June 30, 2013 and 2012, all inventory was finished goods.

4. Equipment -production Mold
4. Equipment -production Mold

4.  EQUIPMENT –PRODUCTION MOLD

 

On August 2, 2010, the Company purchased an injection mold from a China consortium for $1,700 to produce the base and stand for the LiL Marc training urinal.  The Company has determined the mold went into service on or about January 1, 2011 and is being depreciated, using the straight-line method, over a 5 year period. Depreciation expense for the six months ended June 30, 2013 and 2012 was $170, for each period. Equipment is carried at cost.

5. Patent
5. Patent

5.  PATENT

 

The Company acquired a patent from a related party, for the LiL Marc training urinal and was recorded at the predecessor cost, less amortization. The patent was issued on July 16, 1991 and has been fully amortized.

 

The terms of the acquisition of the patent includes a royalty of $0.25, due to the inventor, on the sale of each training urinal.

                                                                                       

6. Stockholders' Deficiency
6. Stockholders' Deficiency

6. STOCKHOLDERS’ DEFICIENCY

 

As of June 30, 2013, the Company had 25,000,000 common shares authorized ($1 par value), and 2,633,750 commonshares issued and outstanding.

8. Going Concern
8. Going Concern

8. GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company does not have sufficient working capital for its planned activity, and to service its debt, which raises substantial doubt about its ability to continue as a going concern.

 

Continuation of the Company as a going concern is dependent upon obtaining additional working capital and the management of the Company has developed a strategy, which it believes will accomplish this objective through short term loans from an officer-director, and additional equity investment, which will enable the Company to continue operations for the coming year.

 

   

 

Accounting Method (Policies)
Accounting Method

Accounting Method

 

The Company recognizes income and expenses based on the accrual method of accounting.

Dividend Policy (Policies)
Dividend Policy

Dividend Policy

 

The Company has not yet adopted a policy regarding payment of dividends.

Income Taxes (Policies)
Income Taxes

Income Taxes

 

The Company utilizes the liability method of accounting for income taxes.  Under the liability method deferred tax assets and liabilities are determined based on the differences between financial reporting and the tax bases of the assets and liabilities and are measured using the enacted tax rates and laws that will be in effect, when the differences are expected to reverse.  An allowance against deferred tax assets is recorded, when it is more likely than not, that such tax benefits will not be realized.

Cash and Cash Equivalents (Policies)
Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash in banks and highly liquid investments with original maturities of three months or less at the date of acquisition.

Long-lived Assets (Policies)
Long-lived Assets

Long-lived Assets

 

The Company reviews its long-lived assets and intangibles periodically to determine potential impairment by comparing the carrying value of the long-lived assets with the estimated future cash flows expected to result from the use of the assets, including cash flows from disposition. Should the sum of the expected future cash flows be less than the carrying value, the Company would recognize an impairment loss. An impairment loss would be measured by comparing the amount by which the carrying value exceeds the fair value of the long-lived assets and intangibles. To date, management has determined that no impairment of long-lived assets exists.

Revenue Recognition Policy (Policies)
Revenue Recognition Policy

Revenue Recognition

 

Revenue is recognized upon the completion of the sale and shipment of the training urinal product. The product is sold via the internet and is delivered to customers or to wholesale resellers using a ground courier service.

Advertising and Market Development Policy (Policies)
Advertising and Market Development Policy

Advertising and Market Development

 

The company expenses advertising and market development costs as incurred. The Company incurred $0 in advertising and market development costs for the six month period ended June 30, 2013 and 2012.

Financial Instruments Policy (Policies)
Financial Instruments Policy

Financial Instruments

 

The carrying amounts of financial instruments, including cash and accounts payable, are considered by management to be their estimated fair values due to their short term maturities.

Basic and Diluted Net Income (loss) Per Share Policy (Policies)
Basic and Diluted Net Income (loss) Per Share Policy

Basic and Diluted Net Income (Loss) Per Share

 

Basic net incomes (loss) per share amounts are computed based on the weighted average number of shares actually outstanding. Diluted net income (loss) per share amounts are computed using the weighted average number of common shares and common equivalent shares outstanding as if shares had been issued on the exercise of any common share rights unless the exercise becomes antidilutive and then the basic and diluted per share amounts are the same. As of June 30, 2013 and 2012, there were no common stock equivalents outstanding.

Financial and Concentrations Risk Policy (Policies)
Financial and Concentrations Risk Policy

Financial and Concentrations Risk

 

The Company does not have any concentration or related financial credit risk.

Estimates and Assumptions Policy (Policies)
Estimates and Assumptions Policy

Estimates and Assumptions

 

Management uses estimates and assumptions in preparing financial statements in accordance with accounting principles generally accepted in the United States of America.  Those estimates and assumptions affect the reported amounts of the assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses.  Actual results could vary from the estimates that were assumed in preparing these financial statements.

Principles of Consolidation Policy (Policies)
Principles of Consolidation Policy

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its subsidiary from its inception. All significant intercompany accounts and balances have been eliminated in consolidation.

3. Inventory: Inventory Is Reported At The Lower of Cost Or Net Realizable Value. (Policies)
Inventory Is Reported At The Lower of Cost Or Net Realizable Value.

Inventory is reported at the lower of cost or net realizable value.

1. Organization (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 1999
Details
 
 
 
Entity Incorporation, State Country Name
Nevada 
 
 
Entity Incorporation, Date of Incorporation
Dec. 30, 1999 
 
 
Common stock shares authorized
25,000,000 
25,000,000 
25,000,000 
Common stock par value
$ 0.001 
$ 0.001 
$ 0.001 
Advertising and Market Development Policy (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Details
 
 
Advertising and Market Development
$ 0 
$ 0 
3. Inventory (Details) (USD $)
Dec. 31, 2010
Details
 
Deposit paid for parts to be used in production
$ 2,990 
4. Equipment -production Mold (Details) (USD $)
3 Months Ended 6 Months Ended 194 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Aug. 2, 2010
Details
 
 
 
 
 
 
Property, Plant and Equipment, Other, Gross
 
 
 
 
 
$ 1,700 
Depreciation and amortization
$ 85 
$ 85 
$ 170 
$ 170 
$ 29,500 
 
5. Patent (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Details
 
Royalty due to inventor
$ 0.25 
6. Stockholders' Deficiency (Details)
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 1999
Details
 
 
 
Common stock shares authorized
25,000,000 
25,000,000 
25,000,000 
Common stock shares outstanding
2,633,750 
2,633,750