|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| 1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Consolidation—The Consolidated Financial Statements include the accounts of TreeHouse Foods, Inc. and its wholly owned subsidiaries (“Company,” “we,” “us,” or “our”). All intercompany balances and transactions are eliminated in consolidation. Certain product sales, as disclosed in Note 20, from prior years have been reclassified to conform to the current period presentation. Due to changes in the amount of cash on our balance sheet in 2012 versus prior years, we have earned significant interest income, and as a result, have presented interest income as a separate line item in our Consolidated Statements of Income in 2012. To be consistent with the current year presentation, we have reclassified interest income, which had previously been presented net of interest expense. These reclassifications had no effect on reported net income, total assets, or cash flows.
Use of Estimates—The preparation of our Consolidated Financial Statements in conformity with generally accepted accounting principles (“GAAP”) requires management to use judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.
Cash Equivalents—We consider temporary cash investments with an original maturity of three months or less to be cash equivalents. As of December 31, 2012, $94.1 million represents cash held in Canada, in local currency, and is convertible into other currencies. The cash held in Canada is expected to be used for general corporate purposes in Canada, including capital projects and acquisitions.
Inventories—Inventories are stated at the lower of cost or market. Pickle inventories are valued using the last-in, first-out (“LIFO”) method, while all of our other inventories are valued using the first-in, first-out (“FIFO”) method. The costs of finished goods inventories include raw materials, labor and overhead costs.
Property, Plant and Equipment—Property, plant and equipment are stated at acquisition cost, plus capitalized interest on borrowings during the actual construction period of major capital projects. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets as follows:
|
Asset |
Useful Life | |||
|
Buildings and improvements |
12-40 years | |||
|
Machinery and equipment |
3-15 years | |||
|
Office furniture and equipment |
3-12 years | |||
We perform impairment tests when circumstances indicate that the carrying value may not be recoverable. Capitalized leases are amortized over the shorter of their lease term or their estimated useful lives, and amortization expense is included in depreciation expense. Expenditures for repairs and maintenance, which do not improve or extend the life of the assets, are expensed as incurred.
Intangible and Other Assets—Identifiable intangible assets with finite lives are amortized over their estimated useful lives as follows:
|
Asset |
Useful Life |
|
| Customer relationships | Straight-line method over 5 to 20 years | |
| Trademarks | Straight-line method over 10 to 20 years | |
| Non-competition agreements | Straight-line method over the terms of the agreements | |
| Deferred financing costs | Straight-line method over the terms of the related debt | |
| Formulas/recipes | Straight-line method over 5 to 7 years | |
| Computer software | Straight-line method over 2 to 7 years |
Indefinite lived trademarks are evaluated for impairment annually in the fourth quarter or more frequently, if events or changes in circumstances indicate that the asset might be impaired. Indefinite lived trademarks impairment is indicated when their book value exceeds fair value. If the fair value of an evaluated asset is less than its book value, the asset is written down to fair value, which is generally based on its discounted future cash flows.
Amortizable intangible assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If an evaluation of the undiscounted cash flows indicates impairment, the asset is written down to its estimated fair value, which is generally based on discounted future cash flows. if events or changes in circumstances require an interim assessment. We assess goodwill for impairment at the reporting unit level using a market and income approach, employing significant assumptions regarding growth, discount rates, and profitability at each reporting unit. Goodwill impairment has occurred if the book value of the reporting unit exceeds its fair value, and goodwill is written down to fair value. Our estimates of fair value under the income approach are determined based on a discounted cash flow model.
Stock-Based Compensation —We measure compensation expense for our equity awards at their grant date fair value. The resulting expense is recognized over the relevant service period. See Note 12.
Sales Recognition and Accounts Receivable—Sales are recognized when persuasive evidence of an arrangement exists, the price is fixed or determinable, title and risk of loss transfer to customers and there is a reasonable assurance of collection of the sales proceeds. Product is shipped FOB shipping point or FOB destination, depending on our agreement with the customer. Sales are reduced by certain sales incentives, some of which are recorded by estimating expense based on our historical experience. We provide credit terms to customers ranging up to 60 days, perform ongoing credit evaluations of our customers and maintain allowances for potential credit losses based on historical experience. Customer balances are written off after all collection efforts are exhausted. Estimated product returns, which have not been material, are deducted from sales at the time of shipment.
Income Taxes—The provision for income taxes includes federal, foreign, state and local income taxes currently payable, and those deferred because of temporary differences between the financial statement and tax bases of assets and liabilities. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using enacted tax rates. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred income tax expenses or credits are based on the changes in the asset or liability from period to period.
Foreign Currency Translation and Transactions—The functional currency of the Company’s foreign operations is the applicable local currency. The functional currency is translated into U.S. dollars for balance sheet accounts using currency exchange rates in effect as of the balance sheet date, and for revenue and expense accounts using a weighted-average exchange rate during the fiscal year. The translation adjustments are deferred as a separate component of Stockholders’ equity in Accumulated other comprehensive loss. Gains or losses resulting from transactions denominated in foreign currencies are included in Other (income) expense, in the Consolidated Statements of Income.
Shipping and Handling Fees—Our shipping and handling costs are included in both cost of sales and selling and distribution expense, depending on the nature of such costs. Shipping and handling costs included in cost of sales reflect inventory warehouse costs, product loading and handling costs, and costs associated with transporting finished products from our manufacturing facilities to distribution warehouses. Shipping and handling costs included in selling and distribution expense consist primarily of the cost of shipping products to customers through third party carriers. Shipping and handling costs recorded as a component of selling and distribution expense were approximately $61.5 million, $70.1 million and $53.6 million, for years ended 2012, 2011 and 2010, respectively.
Derivative Financial Instruments—From time to time, we utilize derivative financial instruments including interest rate and commodity swaps, foreign currency contracts and forward purchase contracts to manage our exposure to interest rate, foreign currency and commodity price risks. We do not hold or issue financial instruments for speculative or trading purposes. The Company accounts for its derivative instruments as either assets or liabilities and carries them at fair value. Derivatives that are not designated as hedges according to GAAP must be adjusted to fair value through earnings. For derivative instruments that are designated as cash flow hedges, the effective portion of the gain or loss is reported as Accumulated other comprehensive loss and reclassified into earnings in the same period when the hedged transaction affects earnings. The ineffective gain or loss is recognized in current earnings. Commodity forward contracts generally qualify for the normal purchase exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions. For further information about our derivative instruments see Note 18.
Capital Lease Obligations—Capital lease obligations represent machinery and equipment financing obligations, which are generally payable in monthly installments of principal and interest, and are collateralized by the related assets financed.
Insurance Accruals—We retain selected levels of property and casualty risks, primarily related to employee health care, workers’ compensation claims and other casualty losses. Many of these potential losses are covered under conventional insurance programs with third party carriers having high deductible limits. In other areas, we are self-insured with stop-loss coverage. Accrued liabilities for incurred but not reported losses related to these retained risks are calculated based upon loss development factors which contemplate a number of factors, including claims history and expected trends. These accruals are developed by us in consultation with external insurance brokers and actuaries.
Facility Closing and Reorganization Costs—We periodically record facility closing and reorganization charges, when we have identified a facility for closure or other reorganization opportunity, developed a plan and notified the affected employees. These charges are incurred as a component of operating income.
Research and Development Costs—We record research and development charges to expense as they are incurred and are reported in the General and administrative line of our Consolidated Statements of Income. Expenditures totaled $11.1 million, $10.1 million and $10.5 million, for years ended 2012, 2011 and 2010, respectively.
Advertising Costs—Advertising costs are expensed as incurred and reported in the Selling and distribution line of our Consolidated Statements of Income.
|
|||
| 2. | RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS |
In July 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2012-02, Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, which is intended to simplify how an entity tests other intangible assets for impairment, by allowing companies the option of performing a qualitative assessment before calculating the fair value of the asset when testing indefinite-lived intangible assets for impairment. The ASU also revises the examples of events and circumstances that an entity should consider in interim periods. This ASU is effective for annual and interim period impairment tests performed for fiscal years beginning after September 15, 2012. This ASU does not change how intangible assets are accounted for, accordingly, the Company does not believe this ASU will have a significant impact on the Company’s financial statements.
|
|||
| 3. | RESTRUCTURING |
Soup restructuring—On August 7, 2012, following a strategic review of the soup category, the Company announced a restructuring plan that includes the closure of its Mendota, Illinois soup plant. Subsequently, the Company amended the plan to include reductions to the cost structure of the Pittsburgh, Pennsylvania facility by reorganizing and simplifying the soup business at the Pittsburgh facility. The restructuring is expected to reduce manufacturing costs by streamlining operations and transferring production to the Company’s Pittsburgh, Pennsylvania soup plant. Production at the Mendota facility was primarily related to the North American Retail Grocery segment and production ended as of December 31, 2012, with full plant closure to occur in the first quarter of 2013. Total costs are expected to be approximately $20.5 million as detailed below, of which $5.6 million is expected to be in cash. The total expected costs decreased from $21.4 million, as reported in the third quarter of 2012, as estimates were refined. Expenses associated with the restructuring are aggregated in the Other operating expense, net line item of the Consolidated Statement of Income, with the exception of accelerated depreciation, which is recorded in Cost of sales.
Seaforth, Ontario, Canada—On August 7, 2012, the Company announced the closure of its salad dressing plant in Seaforth, Ontario, Canada and the transfer of production to facilities where the Company has lower production costs. Production at the Seaforth, Ontario facility was primarily related to the North American Retail Grocery segment and is expected to end in the second quarter of 2013, with full plant closure expected in the third quarter of 2013. Total costs to close the Seaforth facility are expected to be approximately $12.8 million as detailed below, of which $5.7 million is expected to be in cash. The total expected costs decreased from $13.6 million, as reported in the third quarter of 2012, as estimates were refined. Expenses incurred associated with the facility closure are primarily aggregated in the Other operating expense, net line item of the Consolidated Statement of Income. Certain costs, primarily accelerated depreciation, are recorded in Cost of sales.
Concurrent with the restructurings as noted above, the Company reviewed the fixed assets for impairment at the product category level and no impairment was indicated. During the review, the useful lives of the related assets were reassessed and shortened to be consistent with the dates that production at the facilities were expected to end. The change in estimated useful lives related to the restructurings resulted in $10.7 million, or approximately $0.21 per basic and fully diluted share, of accelerated depreciation being recorded in 2012. We expect to incur an additional $11.3 million of accelerated depreciation through the second quarter of 2013. The weighted average useful life of the soup assets before and after the analysis was approximately eleven years and seven years, respectively. The Seaforth assets had a weighted average useful life before and after the analysis of approximately eleven years and nine months, respectively.
Below is a summary of the restructuring costs:
| Soup Restructuring | Seaforth Closure | |||||||||||||||
| Year Ended | Total Expected | Year Ended | Total Expected | |||||||||||||
| December 31, 2012 | Costs | December 31, 2012 | Costs | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Accelerated depreciation |
$ | 6,703 | $ | 14,918 | $ | 4,008 | $ | 7,100 | ||||||||
|
Severance and outplacement |
757 | 861 | 2,249 | 3,318 | ||||||||||||
|
Other closure costs |
580 | 4,731 | 478 | 2,332 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 8,040 | $ | 20,510 | $ | 6,735 | $ | 12,750 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
As disclosed in Note 4, the Company acquired substantially all of the assets of Naturally Fresh, Inc. (“Naturally Fresh”). Subsequent to the acquisition, during the third quarter of 2012, the Company closed the trucking operations of Naturally Fresh that were acquired in the purchase. This action resulted in approximately $0.4 million of severance costs that are recorded in the Other operating expense, net line of the Consolidated Statements of Income.
Liabilities recorded as of December 31, 2012 associated with the restructurings are related to severance costs totaling $2.7 million and are included in the Accounts payable and accrued expenses line of the Consolidated Balance Sheets. The table below presents a reconciliation of the severance liability as of December 31, 2012. The adjustments in the table below relate to refined estimates.
| Severance Liability | ||||
| (In thousands) | ||||
|
Balance as of January 1, 2012 |
$ | — | ||
|
Expense |
4,007 | |||
|
Payments |
(640 | ) | ||
|
Adjustments |
(681 | ) | ||
|
|
|
|||
|
Balance as of December 31,2012 |
$ | 2,686 | ||
|
|
|
|||
Springfield, MO—As of December 31, 2011, the Company closed its pickle plant in Springfield, Missouri. Production ceased in August 2011 and has been transferred to other pickle facilities. Production at the Springfield facility was primarily related to the Food Away From Home segment. Closure costs for the year ended December 31, 2012 were insignificant. For the year ended December 31, 2011, total closure costs were $5.1 million. These costs are included in Other operating expense, net line in our Consolidated Statements of Income.
The Company classifies assets as held for sale in the amount of $4.1 million, resulting from the closure of our Portland pickle facility in 2008. The assets are valued at the lower of its carrying amount or fair value, less the cost to sell. The assets are not depreciated. The Company expects the assets to be sold within the next twelve months.
|
|||
| 4. | ACQUISITIONS |
On November 30, 2012, the Company completed the acquisition of selected assets of the aseptic cheese and pudding business from Associated Milk Producers Inc. (AMPI), a dairy marketing cooperative based in New Ulm, Minnesota. The business will be integrated into the Company’s existing aseptic operations within its Food Away From Home segment, and increase the Company’s presence in the aseptic category. The purchase price was $4.0 million. The acquisition was financed through borrowings under the Company’s revolving credit facility. Components of the acquisition include fixed assets and intangible assets such as customer lists, formulas and goodwill. The acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition. There were no acquisition costs. Due to the size and timing of this acquisition, it does not have a material impact on the Company’s financial statements for the year ended December 31, 2012. As such, the Company has not presented a purchase price allocation or pro forma disclosures.
On April 13, 2012, the Company completed its acquisition of substantially all the assets of Naturally Fresh, a privately owned Atlanta, Georgia based manufacturer of refrigerated dressings, sauces, marinades, dips and specialty items sold within each of our segments. The purchase price was approximately $26 million, net of cash. The acquisition was financed through borrowings under the Company’s revolving credit facility. The acquisition expanded the Company’s refrigerated manufacturing and packaging capabilities, broadened its distribution footprint and further developed its presence within the growing category of fresh foods. Naturally Fresh’s Atlanta facility, coupled with the Company’s existing West Coast and Chicago based refrigerated food plants, is expected to allow the Company to more efficiently service customers from coast to coast.
The acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition, and are included in each of our segments. Included in the Company’s Consolidated Statements of Income are Naturally Fresh net sales of $60.8 million and operating income of $0.1 million for the year ended December 31, 2012. At the date of acquisition, the purchase price was allocated to the assets and liabilities acquired based upon fair market values, and is subject to tax adjustments. No goodwill was created with this acquisition and an insignificant bargain purchase gain was recognized and recorded in the Other operating expense, net line of the Consolidated Statement of Income. Prior to recognizing the gain, the Company reassessed the fair value of the assets acquired and liabilities assumed in the acquisition. The insignificant bargain purchase gain is the result of the difference between the fair value of the assets acquired and the purchase price. Pro forma disclosures related to the transaction are not included since they are not considered material. We have made an allocation to net tangible and intangible assets acquired and liabilities assumed as follows:
| (In thousands) | ||||
|
Cash |
$ | 975 | ||
|
Receivables |
6,603 | |||
|
Inventory |
8,574 | |||
|
Property plant and equipment |
16,953 | |||
|
Customer relationships |
1,300 | |||
|
Trademarks |
800 | |||
|
Non-compete agreement |
120 | |||
|
Other intangible assets |
111 | |||
|
Other assets |
1,176 | |||
|
Assumed liabilities |
(9,641 | ) | ||
|
|
|
|||
|
Fair value of net assets acquired |
26,971 | |||
|
Gain on bargain purchase |
(41 | ) | ||
|
|
|
|||
|
Total purchase price |
$ | 26,930 | ||
|
|
|
|||
The Company allocated $1.3 million to customer relationships that have an estimated life of twenty years, $0.8 million to trademarks that have an estimated life of ten years, $0.1 million to a non-compete agreement with a life of five years, and $0.1 million to other intangible assets with a weighted average life of approximately four years. The Company increased the cost of inventories by $0.4 million, and expensed the amount as a component of cost of goods sold in the second quarter of 2012. The Company incurred approximately $1.0 million in acquisition related costs. These costs are included in the General and administrative expense line of the Consolidated Statements of Income.
The following unaudited pro forma information shows the results of operations for the Company as if the 2010 acquisitions of Sturm and S.T. Foods had been completed as of the beginning of each period presented. Adjustments have been made for the pro forma effects of amortization of intangible assets recognized as part of the business combination, interest expense related to the financing of the business combinations, and related income taxes. These pro forma results may not necessarily reflect the actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
| Year Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, except per share data) | ||||||||
|
Pro forma net sales |
$ | 1,961,567 | $ | 1,954,568 | ||||
|
|
|
|
|
|||||
|
Pro forma net income |
$ | 100,551 | $ | 104,679 | ||||
|
|
|
|
|
|||||
|
Pro forma basic earnings per common share |
$ | 2.87 | $ | 3.02 | ||||
|
|
|
|
|
|||||
|
Pro forma diluted earnings per common share |
$ | 2.78 | $ | 2.95 | ||||
|
|
|
|
|
|||||
|
|||
| 5. | INVENTORIES |
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Raw materials and supplies |
$ | 128,186 | $ | 115,719 | ||||
|
Finished goods |
238,575 | 233,408 | ||||||
|
LIFO reserve |
(19,408 | ) | (19,753 | ) | ||||
|
|
|
|
|
|||||
|
Total inventories |
$ | 347,353 | $ | 329,374 | ||||
|
|
|
|
|
|||||
Approximately $77.7 million and $82.0 million of our inventory was accounted for under the LIFO method of accounting at December 31, 2012 and 2011, respectively. The LIFO reserve reflects the excess of the current cost of LIFO inventories at December 31, 2012 and 2011, over the amount at which these inventories were valued on the consolidated balance sheets. During 2011, we incurred a LIFO inventory liquidation that reduced our cost of sales and increased income before income taxes by $0.8 million. No LIFO inventory liquidation occurred in 2012.
|
|||
| 6. | PROPERTY, PLANT AND EQUIPMENT |
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Land |
$ | 25,517 | $ | 19,256 | ||||
|
Buildings and improvements |
177,824 | 158,370 | ||||||
|
Machinery and equipment |
478,394 | 417,156 | ||||||
|
Construction in progress |
31,335 | 42,683 | ||||||
|
|
|
|
|
|||||
|
Total |
713,070 | 637,465 | ||||||
|
Less accumulated depreciation |
(287,763 | ) | (230,907 | ) | ||||
|
|
|
|
|
|||||
|
Property, plant and equipment, net |
$ | 425,307 | $ | 406,558 | ||||
|
|
|
|
|
|||||
The increase in fixed assets is due to capital expenditures and the acquisition of the assets of Naturally Fresh, partially offset by accelerated depreciation of approximately $10.7 million. Depreciation expense was $64.7 million, $48.6 million, and $43.4 million in 2012, 2011, and 2010, respectively.
|
|||
| 7. | GOODWILL AND INTANGIBLE ASSETS |
The changes in the carrying amount of goodwill for the years ended December 31, 2012 and 2011 are as follows:
| North American | Food Away | Industrial | ||||||||||||||
| Retail Grocery | From Home | and Export | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at December 31, 2010 |
$ | 850,593 | $ | 92,146 | $ | 133,582 | $ | 1,076,321 | ||||||||
|
Purchase price adjustment |
(5,652 | ) | (55 | ) | — | (5,707 | ) | |||||||||
|
Foreign currency exchange adjustment |
(2,140 | ) | (55 | ) | — | (2,195 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2011 |
842,801 | 92,036 | 133,582 | 1,068,419 | ||||||||||||
|
Acquisition |
— | 2,011 | — | 2,011 | ||||||||||||
|
Foreign currency exchange adjustment |
2,415 | 346 | — | 2,761 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2012 |
$ | 845,216 | $ | 94,393 | $ | 133,582 | $ | 1,073,191 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The Company has not incurred any goodwill impairments since its inception.
Approximately $275.2 million of goodwill is deductible for tax purposes.
The gross carrying amount and accumulated amortization of our intangible assets other than goodwill as of December 31, 2012 and 2011 are as follows:
| December 31, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
| Gross | Net | Gross | Net | |||||||||||||||||||||
| Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | |||||||||||||||||||
| Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Intangible assets with indefinite lives: |
||||||||||||||||||||||||
|
Trademarks |
$ | 32,805 | $ | — | $ | 32,805 | $ | 32,155 | $ | — | $ | 32,155 | ||||||||||||
|
Intangible assets with finite lives: |
||||||||||||||||||||||||
|
Customer-related |
448,825 | (107,761 | ) | 341,064 | 444,540 | (82,152 | ) | 362,388 | ||||||||||||||||
|
Non-compete agreements |
120 | (18 | ) | 102 | 1,000 | (1,000 | ) | — | ||||||||||||||||
|
Trademarks |
20,810 | (5,722 | ) | 15,088 | 20,010 | (4,555 | ) | 15,455 | ||||||||||||||||
|
Formulas/recipes |
7,017 | (4,631 | ) | 2,386 | 6,799 | (3,302 | ) | 3,497 | ||||||||||||||||
|
Computer software |
43,339 | (17,223 | ) | 26,116 | 35,721 | (11,356 | ) | 24,365 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total other intangibles |
$ | 552,916 | $ | (135,355 | ) | $ | 417,561 | $ | 540,225 | $ | (102,365 | ) | $ | 437,860 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2012, the weighted average remaining useful lives for the amortizable intangible assets are (1) customer related at 15.1 years, (2) trademarks at 12.4 years, (3) formulas/recipes at 2.4 years, (4) computer software at 5.1 years and (5) non-competes at 4.3 years. The weighted average remaining useful life in total for all amortizable intangible assets is 14.3 years as of December 31, 2012.
Amortization expense on intangible assets was $33.5 million, $34.4 million and $26.4 million, for the years ended December 31, 2012, 2011 and 2010, respectively. Estimated intangible asset amortization expense for the next five years is as follows:
| (In thousands) | ||||
|
2013 |
$ | 32,961 | ||
|
2014 |
$ | 32,555 | ||
|
2015 |
$ | 31,373 | ||
|
2016 |
$ | 31,179 | ||
|
2017 |
$ | 30,597 | ||
Our 2012 and 2011 impairment reviews of goodwill and indefinite life intangible assets, using a discounted cash flow analysis, resulted in no impairments.
Considerable management judgment is necessary to evaluate the impact of operating changes and to estimate future cash flows. Assumptions used in our impairment evaluations, such as forecasted growth rates and our cost of capital, are consistent with our internal projections and operating plans.
|
|||
| 8. | ACCOUNTS PAYABLE AND ACCRUED EXPENSES |
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Accounts payable |
$ | 121,404 | $ | 109,178 | ||||
|
Payroll and benefits |
26,661 | 17,079 | ||||||
|
Interest and taxes |
16,205 | 20,659 | ||||||
|
Health insurance, workers’ compensation and other insurance costs |
6,879 | 5,584 | ||||||
|
Marketing expenses |
7,180 | 7,148 | ||||||
|
Other accrued liabilities |
6,757 | 9,877 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 185,086 | $ | 169,525 | ||||
|
|
|
|
|
|||||
|
|||
| 9. | INCOME TAXES |
Components of Income from continuing operations, before income taxes are as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Domestic source |
$ | 112,872 | $ | 118,681 | $ | 120,461 | ||||||
|
Foreign source |
11,337 | 21,117 | 15,939 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes |
$ | 124,209 | $ | 139,798 | $ | 136,400 | ||||||
|
|
|
|
|
|
|
|||||||
The following table presents the components of the 2012, 2011 and 2010 provision for income taxes:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Current: |
||||||||||||
|
Federal |
$ | 23,616 | $ | 20,435 | $ | 26,958 | ||||||
|
State |
2,141 | 3,225 | 4,473 | |||||||||
|
Foreign |
4,365 | 6,617 | 4,851 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total current |
30,122 | 30,277 | 36,282 | |||||||||
|
Deferred: |
||||||||||||
|
Federal |
7,197 | 13,982 | 8,239 | |||||||||
|
State |
(193 | ) | 1,789 | 1,250 | ||||||||
|
Foreign |
(1,280 | ) | (657 | ) | (290 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total deferred |
5,724 | 15,114 | 9,199 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total income tax expense |
$ | 35,846 | $ | 45,391 | $ | 45,481 | ||||||
|
|
|
|
|
|
|
|||||||
The following is a reconciliation of income tax expense computed at the U.S. federal statutory tax rate to the income tax expense reported in the Consolidated Statements of Income:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Tax at statutory rate |
$ | 43,473 | $ | 48,929 | $ | 47,740 | ||||||
|
State income taxes |
1,266 | 3,259 | 3,720 | |||||||||
|
Tax benefit of cross-border intercompany financing structure |
(5,079 | ) | (4,960 | ) | (5,053 | ) | ||||||
|
Transaction costs |
— | — | 1,149 | |||||||||
|
Other, net |
(3,814 | ) | (1,837 | ) | (2,075 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total provision for income taxes |
$ | 35,846 | $ | 45,391 | $ | 45,481 | ||||||
|
|
|
|
|
|
|
|||||||
The tax effects of temporary differences giving rise to deferred income tax assets and liabilities were:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Deferred tax assets: |
||||||||
|
Pension and postretirement benefits |
$ | 8,339 | $ | 7,247 | ||||
|
Accrued liabilities |
12,283 | 13,135 | ||||||
|
Stock compensation |
12,918 | 12,772 | ||||||
|
Unrealized foreign exchange loss |
723 | 642 | ||||||
|
Other |
8,231 | 5,704 | ||||||
|
|
|
|
|
|||||
|
Total deferred tax assets |
42,494 | 39,500 | ||||||
|
Deferred tax liabilities: |
||||||||
|
Depreciation and amortization |
(246,957 | ) | (237,568 | ) | ||||
|
Other |
— | (336 | ) | |||||
|
|
|
|
|
|||||
|
Total deferred tax liabilities |
(246,957 | ) | (237,904 | ) | ||||
|
|
|
|
|
|||||
|
Net deferred income tax liability |
$ | (204,463 | ) | $ | (198,404 | ) | ||
|
|
|
|
|
|||||
Classification of net deferred tax assets (liabilities) in the Consolidated Balance Sheets is as follows:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Current assets |
$ | 7,998 | $ | 3,854 | ||||
|
Non-current liabilities |
(212,461 | ) | (202,258 | ) | ||||
|
|
|
|
|
|||||
|
Total net deferred tax liabilities |
$ | (204,463 | ) | $ | (198,404 | ) | ||
|
|
|
|
|
|||||
No valuation allowance has been provided on deferred tax assets as management believes it is more likely than not that the deferred income tax assets will be fully recoverable.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, Canada and various state jurisdictions. For U.S. federal, state and Canadian purposes the Company is generally open for examination for the tax years ended December 31, 2008 and forward.
The Company settled an Internal Revenue Service (“IRS”) examination of S.T. Specialty Foods pre-acquisition tax year ended October 28, 2010 in the fourth quarter of 2012. The Company did not incur any material adjustments as a result of the examination.
During the second quarter of 2012, the IRS initiated an examination of TreeHouse Foods’ 2010 tax year, and the Canadian Revenue Agency (“CRA”) initiated an examination of the E.D. Smith 2008, 2009, and 2010 tax years. The IRS and CRA examinations are expected to be completed in 2013 or 2014. The Company has examinations in process with various state taxing authorities, which are expected to be completed in 2013.
Management estimates that it is reasonably possible that the total amount of unrecognized tax benefits could decrease by as much as $5.9 million within the next 12 months, primarily as a result of the resolution of audits currently in progress in several jurisdictions and the lapsing of statutes of limitations.
During the year, the Company recorded adjustments to its unrecognized tax benefits. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Unrecognized tax benefits beginning balance |
$ | 11,396 | $ | 6,854 | $ | 3,187 | ||||||
|
Additions based on tax positions related to the current year |
283 | 2,625 | 2,932 | |||||||||
|
Additions based on tax positions of prior years |
61 | 1,118 | 354 | |||||||||
|
Additions resulting from acquisitions |
— | 1,364 | 1,887 | |||||||||
|
Reductions for tax positions of prior years |
(1,698 | ) | (565 | ) | (1,264 | ) | ||||||
|
Payments |
(514 | ) | — | (242 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Unrecognized tax benefits ending balance |
$ | 9,528 | $ | 11,396 | $ | 6,854 | ||||||
|
|
|
|
|
|
|
|||||||
Unrecognized tax benefits are included in Other long-term liabilities in our Consolidated Balance Sheets.
Included in the balance at December 31, 2012 are amounts that are offset by deferred taxes (i.e., temporary differences) or amounts that would be offset by refunds in other taxing jurisdictions (i.e., corollary adjustments). Thus, $5.8 million and $6.4 million of the amount accrued at December 31, 2012 and December 31, 2011, respectively, would impact the effective tax rate, if reversed.
The Company recognizes interest (income) expense and penalties related to unrecognized tax benefits in income tax expense. During the years ended December 31, 2012, 2011 and 2010, the Company recognized income of $0.1 million, expense of $0.1 million and income of $0.6 million in interest and penalties in income tax expense, respectively. The Company has accrued approximately $0.4 million and $0.5 million for the payment of interest and penalties at December 31, 2012 and 2011, respectively.
The Company considers its investment in E.D. Smith to be permanent and therefore, the Company has not provided U.S. income taxes on the earnings of E.D. Smith or the translation of its financial statements into U.S. dollars. A provision has not been established because it is our present intention to reinvest the E.D. Smith undistributed earnings indefinitely in Canada. The undistributed earnings as of December 31, 2012 were approximately $71.8 million. As of December 31, 2012, there was $94.1 million of cash and cash equivalents held by our Canadian subsidiary that is not available to fund operations in the U.S., unless these funds are repatriated. If the Company were to repatriate these funds, we would be required to pay U.S. income taxes. The determination of the amount of unrecognized U.S. federal income tax liabilities for the E.D. Smith unremitted earnings at December 31, 2012 is not practical at this time.
During the first quarter of 2008, the Company entered into an intercompany financing structure that results in the recognition of foreign earnings subject to a low effective tax rate. As the foreign earnings are permanently reinvested, U.S. income taxes have not been provided. For the years ended December 31, 2012 and 2011, the Company recognized a tax benefit of approximately $5.1 million and $5.0 million, respectively, related to this item.
|
|||
| 10. | LONG-TERM DEBT |
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| Amount | Amount | |||||||
| Outstanding | Outstanding | |||||||
| (In thousands) | ||||||||
|
Revolving credit facility |
$ | 393,000 | $ | 395,800 | ||||
|
High yield notes |
400,000 | 400,000 | ||||||
|
Senior notes |
100,000 | 100,000 | ||||||
|
Tax increment financing and other debt |
7,044 | 9,083 | ||||||
|
|
|
|
|
|||||
|
Total outstanding debt |
900,044 | 904,883 | ||||||
|
Less current portion |
(1,944 | ) | (1,954 | ) | ||||
|
|
|
|
|
|||||
|
Total long-term debt |
$ | 898,100 | $ | 902,929 | ||||
|
|
|
|
|
|||||
The scheduled maturities of outstanding debt, at December 31, 2012, are as follows (in thousands):
|
2013 |
$ | 1,944 | ||
|
2014 |
1,505 | |||
|
2015 |
1,600 | |||
|
2016(1) |
494,008 | |||
|
2017 |
327 | |||
|
Thereafter |
400,660 | |||
|
|
|
|||
|
Total outstanding debt |
$ | 900,044 | ||
|
|
|
| (1) | Includes the scheduled maturity in 2013 of the $100 million senior notes that the Company has classified as long-term, as the Company has the ability and intent to refinance the debt on a long-term basis using the revolving credit facility or other long-term financing arrangement. |
Revolving Credit Facility—The Company is party to an unsecured revolving credit facility (the “Credit Agreement”) with an aggregate commitment of $750 million, with Bank of America, N.A., as administrative agent, and a group of other participating lenders. The Credit Agreement matures September 23, 2016. The interest rates under the Credit Agreement are based on the Company’s consolidated leverage ratio, and are determined by either LIBOR plus a margin ranging from 1.00% to 1.60%, or a base rate (as defined in the Credit Agreement) plus a margin ranging from 0.00% to 0.60%. In addition, a facility fee ranging from 0.25% to 0.40% is due quarterly on the aggregate commitment under the Credit Agreement. Of the Company’s aggregate commitment under the Credit Agreement of $750 million, $346.2 million was available as of December 31, 2012. As of December 31, 2012, there were $10.8 million in letters of credit under the Credit Agreement that were issued but undrawn. The Credit Agreement contains various financial and other restrictive covenants and requires that the Company maintains certain financial ratios, including a leverage and interest coverage ratio. The Company is in compliance with all applicable covenants as of December 31, 2012. The Company’s average interest rate on debt outstanding under the Credit Agreement for the year ended December 31, 2012 was 1.70%. Interest is payable quarterly or at the end of the applicable interest period.
The Credit Agreement contains limitations on liens, investments, the incurrence of subsidiary indebtedness, mergers, dispositions of assets, acquisitions, material lines of business and transactions with affiliates. The Credit Agreement prohibits certain agreements restricting the ability of our subsidiaries to make certain payments or to guarantee our obligations under the Credit Agreement. Our revolving credit facility permits the Company to issue dividends, provided that the Company is not in default at the time of the declaration and payment of such dividends. Furthermore, the declaration and payment of dividends must not result in default by the Company. Our revolving credit facility requires that we maintain a certain level of available liquidity (as defined) before and after dividends are declared and paid.
High Yield Notes—The Company’s 7.75% high yield notes in aggregate principal amount of $400 million are due March 1, 2018 (the “High Yield Notes”). The High Yield Notes are guaranteed by our 100 percent owned subsidiary Bay Valley Foods, LLC (“Bay Valley”) and its 100 percent owned subsidiaries EDS Holdings, LLC; Sturm; S.T. Specialty Foods and certain other of our subsidiaries that may become guarantors from time to time in accordance with the applicable Indenture and may fully, jointly, severally and unconditionally guarantee our payment obligations under any series of debt securities offered. The indenture (the “Indenture”) governing the High Yield Notes provides, among other things, that the High Yield Notes will be senior unsecured obligations of the Company. The Indenture contains various restrictive covenants of which the Company is in compliance as of December 31, 2012. Interest is paid semi-annually on March 1 and September 1. The Indenture contains restrictive covenants that, among other things, limit the ability of the Company and the guarantors to: (i) pay dividends or make other restricted payments, (ii) make certain investments, (iii) incur additional indebtedness or issue preferred stock, (iv) create liens, (v) allow restrictions on the ability of certain of its subsidiaries to pay dividends or make other payments to the Company or the guarantors, (vi) merge or consolidate with other entities or sell substantially all of its assets, (vii) enter into transactions with affiliates and (viii) engage in certain sale and leaseback transactions. The foregoing limitations are only subject to the limitation that the above actions are not permitted if the Company is in default or the above actions would result in default of the Indenture.
Senior Notes—The Company maintains a private placement of $100 million in aggregate principal of 6.03% senior notes due September 30, 2013, pursuant to a Note Purchase Agreement among the Company and a group of purchasers. The Note Purchase Agreement contains covenants that will limit the ability of the Company and its subsidiaries to, among other things, merge with other entities, change the nature of the business, create liens, incur additional indebtedness or sell assets. The Note Purchase Agreement also requires the Company to maintain certain financial ratios. The Company is in compliance with the applicable covenants as of December 31, 2012. All of the Company’s obligations under the senior notes are fully and unconditionally guaranteed by Bay Valley, a 100 percent owned subsidiary of the Company, and its 100 percent owned subsidiaries EDS Holdings, LLC; Sturm and S.T. Specialty Foods. The senior notes have not been registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States, absent registration or an applicable exemption. Interest is paid semi-annually on March 31 and September 30. The Company will continue to classify these notes as long-term, as the Company has the ability and intent to refinance them on a long-term basis using the revolving credit facility or other long-term financing arrangement.
In July 2006, the Company entered into a forward interest rate swap transaction for a notional amount of $100 million, as a hedge of the forecasted private placement of $100 million senior notes. The interest rate swap transaction was terminated on August 31, 2006, which resulted in a pre-tax loss of $1.8 million. The unamortized loss is reflected, net of tax, in Accumulated Other Comprehensive Loss in the Consolidated Balance Sheets. The total loss will be reclassified ratably to the Consolidated Statements of Income as an increase to interest expense over the term of the senior notes that mature on September 30, 2013, providing an effective interest rate of 6.29% over the term of the senior notes. In each of 2012, 2011 and 2010, $0.3 million of the loss was taken into interest expense. We anticipate that $0.2 million of the loss will be reclassified to interest expense in 2013.
Tax Increment Financing—On December 15, 2001, the Urban Redevelopment Authority of Pittsburgh (“URA”) issued $4.0 million of redevelopment bonds, pursuant to a “Tax Increment Financing Plan” to assist with certain aspects of the development and construction of the Company’s Pittsburgh, Pennsylvania facilities. The agreement was transferred to the Company as part of the acquisition of the Soup and Infant Feeding Business. The Company has agreed to make certain payments with respect to the principal amount of the URA’s redevelopment bonds through May 2019. As of December 31, 2012, $2.1 million remains outstanding. Interest accrues at an annual rate of 6.71% for the $0.2 million tranche which matures May 1, 2013; and 7.16% for the $1.9 million tranche matures May 1, 2019.
Capital Lease Obligations and Other—Capital lease obligations represent machinery and equipment financing obligations, which are payable in monthly installments of principal and interest, and are collateralized by the related assets financed.
|
|||
| 11. | STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE |
Common stock—The Company has authorized 90 million shares of common stock with a par value of $0.01 per share and 10 million shares of preferred stock with a par value of $0.01 per share. No preferred stock has been issued. No dividends have been declared or paid.
As of December 31, 2012, there were 36,196,587 shares of common stock issued and outstanding. There is no treasury stock.
Earnings per share—Basic earnings per share is computed by dividing net income by the number of weighted average common shares outstanding during the reporting period. The weighted average number of common shares used in the diluted earnings per share calculation is determined using the treasury stock method and includes the incremental effect related to outstanding options, restricted stock, restricted stock units and performance units.
The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Weighted average common shares outstanding |
36,155 | 35,805 | 35,079 | |||||||||
|
Assumed exercise/vesting of equity awards (1) |
963 | 1,145 | 1,093 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Weighted average diluted common shares outstanding |
37,118 | 36,950 | 36,172 | |||||||||
|
|
|
|
|
|
|
|||||||
| (1) | Stock options, restricted stock, restricted stock units and performance units are excluded from our computation of diluted earnings per share, because they were anti-dilutive, were 0.4 million, 0.2 million, and 0.1 million for the years ended December 31, 2012, 2011 and 2010, respectively. |
|
|||
| 12. | STOCK-BASED COMPENSATION |
The Board of Directors adopted and the stockholders approved the “TreeHouse Foods, Inc. Equity and Incentive Plan” (the “Plan”). Effective February 9, 2012, the Plan was amended and restated to increase the number of shares available for issuance under the Plan. The Plan is administered by our Compensation Committee, which consists entirely of independent directors. The Compensation Committee determines specific awards for our executive officers. For all other employees below the position of senior vice president (or any analogous title), and if the committee designates, our Chief Executive Officer or such other officers will, from time to time, determine specific persons to whom awards under the Plan will be granted and the extent of, and the terms and conditions of each award. The Compensation Committee or its designee, pursuant to the terms of the Plan, also will make all other necessary decisions and interpretations under the Plan.
Under the Plan, the Compensation Committee may grant awards of various types of equity-based compensation, including stock options, restricted stock, restricted stock units, performance shares, performance units, other types of stock-based awards, and other cash-based compensation. The maximum number of shares that are available to be awarded under the Plan is approximately 9.3 million, of which approximately 3.0 million remain available at December 31, 2012.
Income from continuing operations before tax, for the years ended December 31, 2012, 2011 and 2010 includes stock-based compensation expense for employees and directors of $12.8 million, $15.1 million and $15.8 million, respectively. The tax benefit recognized related to the compensation cost of these share-based awards was approximately $4.7 million, $5.8 million and $6.1 million for 2012, 2011 and 2010, respectively.
The Company estimates that certain employees and all our directors will complete the required service conditions associated with their awards. For all other employees, the Company estimates forfeitures, as not all employees are expected to complete the required service conditions. The expected service period is the longer of the derived service period, as determined from the output of the valuation models, and the service period based on the term of the awards.
Options were granted under the Plan and in certain cases pursuant to employment agreements. Options were also granted to our non-employee directors. Stock options generally have a three year vesting schedule and vest one-third on each of the first three anniversaries of the grant date. Stock options expire ten years from the grant date.
The following table summarizes stock option activity during 2012:
| Employee Options |
Director Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term (yrs.) |
Aggregate Intrinsic Value |
||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||
|
Outstanding, December 31, 2011 |
2,243 | 95 | $ | 29.76 | 4.8 | $ | 83,292 | |||||||||||||
|
Granted |
283 | — | $ | 60.95 | ||||||||||||||||
|
Forfeited |
(13 | ) | — | $ | 54.05 | |||||||||||||||
|
Exercised |
(45 | ) | (23 | ) | $ | 26.77 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Outstanding, December 31, 2012 |
2,468 | 72 | $ | 33.19 | 4.4 | $ | 50,809 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Vested/expect to vest, at December 31, 2012 |
2,443 | 72 | $ | 32.94 | 4.4 | $ | 50,808 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Exercisable, December 31, 2012 |
2,078 | 72 | $ | 28.66 | 3.6 | $ | 50,562 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
During the years ended December 31, 2012, 2011 and 2010, the intrinsic value of stock options exercised was approximately $2.1 million, $3.7 million and $3.4 million, respectively. The tax benefit recognized from stock option exercises in 2012, 2011 and 2010 was approximately $0.8 million, $1.4 million and $1.3 million, respectively. Compensation expense related to unvested options totaled $5.8 million at December 31, 2012 and will be recognized over the remaining vesting period of the grants, which averages 2.2 years. The average grant date fair value of options granted in 2012, 2011, and 2010 was $20.70, $20.36 and $19.11, respectively.
In addition to stock options, the Company may also grant restricted stock, restricted stock units and performance unit awards. These awards are granted under the Plan. Employee restricted stock and restricted stock unit awards generally vest based on the passage of time. These awards generally vest one-third on each anniversary of the grant date. Director restricted stock units vest, generally, on the anniversary of the thirteenth month of the award. Beginning with the 2012 grant, Director restricted stock units vest on the first anniversary of the grant date. Certain directors have deferred receipt of their awards until either their departure from the Board of Directors or a specified date. The following table summarizes the restricted stock and restricted stock unit activity during the year ended December 31, 2012:
| Employee Restricted Stock |
Weighted Average Grant Date Fair Value |
Employee Restricted Stock Units |
Weighted Average Grant Date Fair Value |
Director Restricted Stock Units |
Weighted Average Grant Date Fair Value |
|||||||||||||||||||
| (In thousands) | (In thousands) | (In thousands) | ||||||||||||||||||||||
|
Outstanding, at December 31, 2011 |
15 | $ | 26.35 | 368 | $ | 44.66 | 71 | $ | 35.51 | |||||||||||||||
|
Granted |
— | — | 188 | $ | 60.98 | 15 | $ | 61.41 | ||||||||||||||||
|
Vested |
(14 | ) | $ | 26.35 | (178 | ) | $ | 42.79 | (8 | ) | $ | 42.10 | ||||||||||||
|
Forfeited |
(1 | ) | $ | 26.35 | (25 | ) | $ | 54.02 | — | $ | — | |||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Outstanding, at December 31, 2012 |
— | $ | — | 353 | $ | 53.62 | 78 | $ | 39.88 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Compensation expense for all restricted stock and restricted stock units totaled $9.3 million in 2012, $11.0 million in 2011, and $11.4 million in 2010. The restricted stock and restricted stock units vested during 2012, 2011 and 2010 had a fair value of $12.0 million, $23.1 million and $41.6 million, respectively.
Future compensation costs for restricted stock units is approximately $12.6 million as of December 31, 2012 and will be recognized on a weighted average basis over the next 2.0 years.
Performance unit awards are granted to certain members of management. These awards contain service and performance conditions. For each of the three performance periods, one third of the units will accrue, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures. Additionally, for the cumulative performance period, a number of units will accrue, equal to the number of units granted multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures, less any units previously accrued. Accrued units will be converted to stock or cash, at the discretion of the Compensation Committee, generally, on the third anniversary of the grant date. The Company intends to settle these awards in stock and has the shares available to do so. During the year ended December 31, 2012, based on achievement of operating performance measures, 50,384 performance units were converted into 100,768 shares of stock. Conversion of these shares was based on attainment of at least 120% of the target performance goals, and resulted in the vesting awards being converted into two shares of stock for each performance unit.
The following table summarizes the performance unit activity during the twelve months ended December 31, 2012:
| Performance Units |
Weighted Average Grant Date Fair Value |
|||||||
| (In thousands) | ||||||||
|
Unvested, at December 31, 2011 |
130 | $ | 42.11 | |||||
|
Granted |
150 | $ | 50.14 | |||||
|
Vested |
(101 | ) | $ | 28.96 | ||||
|
Forfeited |
(14 | ) | $ | 52.15 | ||||
|
|
|
|||||||
|
Unvested, at December 31, 2012 |
165 | $ | 56.57 | |||||
|
|
|
|||||||
Future compensation cost related to the performance units is estimated to be approximately $3.6 million as of December 31, 2012 and is expected to be recognized over the next 2.4 years. The grant date fair value of the awards is equal to the Company’s closing stock price on the date of grant. The fair value of performance units vested in 2012 and 2011 was $6.2 million and $8.0 million, respectively. No performance units vested in 2010.
The fair value of stock options, restricted stock, restricted stock unit awards and performance units is determined on the date of grant using the assumptions noted in the following table or the market price of the Company’s stock on the date of grant. Stock options are valued using the Black Scholes model. Performance units, restricted stock and restricted stock unit awards are valued using the closing price of the Company’s stock on the date of grant. Expected volatilities for 2012 and 2011 are based on historical volatilities of the Company’s stock price. Prior to and including 2010, expected volatilities were based on the implied historical volatilities from peer companies and other factors, as the Company’s stock was not publically traded prior to June 27, 2005. The risk-free interest rate for periods within the contractual life of the stock options is based on the U.S. Treasury yield curve in effect at the time of the grant. As the Company began operations in 2005, we do not have significant history to determine the expected term of our awards based on our experience alone. As such, we based our expected term on that of comparable companies. The assumptions used to calculate the value of the stock option awards granted in 2012, 2011 and 2010 are presented as follows:
| 2012 | 2011 | 2010 | ||||||||||
|
Expected volatility |
32.85 | % | 33.35 | % | 35.00 | % | ||||||
|
Expected dividends |
0.00 | % | 0.00 | % | 0.00 | % | ||||||
|
Risk-free interest rate |
1.15 | % | 2.57 | % | 3.87 | % | ||||||
|
Expected term |
6.0 years | 6.0 years | 6.0 years | |||||||||
|
|||
| 13. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
Accumulated Other Comprehensive Loss consists of the following components all of which are net of tax, except for the foreign currency translation adjustment:
| Foreign Currency Translation (1) |
Unrecognized Pension and Postretirement Benefits |
Derivative Financial Instrument |
Accumulated Other Comprehensive Loss |
|||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at December 31, 2009 |
$ | (17,845 | ) | $ | (8,515 | ) | $ | (591 | ) | $ | (26,951 | ) | ||||
|
Other comprehensive gain |
14,066 | 690 | 161 | 14,917 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2010 |
(3,779 | ) | (7,825 | ) | (430 | ) | (12,034 | ) | ||||||||
|
Other comprehensive (loss) gain |
(6,489 | ) | (4,000 | ) | 161 | (10,328 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2011 |
(10,268 | ) | (11,825 | ) | (269 | ) | (22,362 | ) | ||||||||
|
Other comprehensive (loss) gain |
8,261 | (2,700 | ) | 161 | 5,722 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2012 |
$ | (2,007 | ) | $ | (14,525 | ) | $ | (108 | ) | $ | (16,640 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | The foreign currency translation adjustment is not net of tax, as it pertains to the Company’s permanent investment in its Canadian subsidiary, E.D. Smith. |
|
|||
| 14. | EMPLOYEE PENSION AND POSTRETIREMENT BENEFIT PLANS |
Pension and Postretirement Benefits—Certain of our employees and retirees participate in pension and other postretirement benefit plans. Employee benefit plan obligations and expenses included in the Consolidated Financial Statements are determined based on plan assumptions, employee demographic data, including years of service and compensation, benefits and claims paid, and employer contributions.
Defined Contribution Plans—Certain of our non-union employees participate in savings and profit sharing plans. These plans generally provide for salary reduction contributions to the plans on behalf of the participants of between 1% and 80% of a participant’s annual compensation and provide for employer matching and profit sharing contributions. The Company established a tax-qualified defined contribution plan to manage the assets. For 2012, 2011 and 2010, the Company made matching contributions to the plan of $4.5 million, $4.3 million and $3.3 million, respectively.
Multiemployer Pension Plans—The Company contributes to several multiemployer pension plans on behalf of employees covered by collective bargaining agreements. These plans are administered jointly by management and union representatives and cover substantially all full-time and certain part-time union employees who are not covered by other plans. The risks of participating in multiemployer plans are different from single-employer plans in the following aspects: (1) assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers, (2) if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers, and (3) if the Company chooses to stop participating in a multiemployer plan, we could, under certain circumstances, be liable for unfunded vested benefits or other expenses of jointly administered union/management plans. At this time, we have not established any liabilities because withdrawal from these plans is not probable. In 2012, 2011 and 2010, the contributions to these plans, were $1.5 million, $1.6 million and $1.6 million, respectively.
The Company’s participation in multiemployer pension plans is outlined in the table below. The EIN column provides the Employer Identification Number (“EIN”) of each plan. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2012 and 2011 is for the plan’s year ended December 31, 2011, and 2010, respectively. The zone status is based on information that the Company received from the plan, and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are less than 80% funded, and plans in the green zone are at least 80% funded. The “FIP” column indicates plans for which a financial improvement plan “(“FIP”) is either pending or has been implemented. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject. There have been no significant changes in the number of Company employees covered by the multiemployer plans or other significant events that would impact the comparability of contributions to the plans.
| EIN Number |
Plan Number |
Pension Protection Act Zone Status |
FIP Implemented (yes or no) |
Surcharge Imposed (yes or no) |
Expiration Date Of Collective Bargaining Agreement |
|||||||||||||||||||||||||||||||||||
|
Plan Year Ended December, 31 |
TreeHouse
Foods Contributions |
|||||||||||||||||||||||||||||||||||||||
|
Plan Name: |
2012 | 2011 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||
|
Central States Southeast and Southwest Areas Pension Fund |
36-2154936 | 1 | Red | Red | Yes | $ | 602,483 | $ | 620,518 | $ | 590,697 | No | 12/28/2013 | |||||||||||||||||||||||||||
|
Rockford Area Dairy Industry Local 754, Intl. Brotherhood of Teamsters Retirement Pension Plan |
36-6067654 | 1 | Green | Green | No | $ | 413,080 | $ | 422,810 | $ | 403,461 | No | 4/30/2012 | * | ||||||||||||||||||||||||||
|
Western Conference of Teamsters Pension Fund |
91-6145047 | 1 | Green | Green | No | $ | 379,372 | $ | 314,636 | $ | 330,727 | No | 2/28/2015 | |||||||||||||||||||||||||||
| * | Currently in negotiations to renew the collective bargaining agreement. |
The Company was listed in the plan’s Form 5500 as providing more than 5% of the total contributions for the following plan and plan years.
|
Plan Name: |
Year Contributions to Plan Exceeded More Than 5% of total Contributions (as of December 31 Of the Plan’s Year-End) |
|||
|
Rockford Area Dairy Industry Local 754, Intl. Brotherhood of Teamsters Retirement Pension Plan |
2012, 2011 and 2010 | |||
Defined Benefit Pension Plans—The Company established a tax-qualified pension plan and master trust to manage the portion of the pension plan assets related to eligible salaried and non-union and union employees not covered by a multiemployer pension plan. We also retain investment consultants to assist our Investment Committee with formulating a long-term investment policy for the master trust. The expected long term rate of return on assets is based on projecting long-term market returns for the various asset classes in which the plans assets are invested, weighted by the target asset allocations. The estimated ranges are primarily based on observations of historical asset returns and their historical volatility. In determining the expected returns, we also consider consensus forecasts of certain market and economic factors that influence returns, such as inflation, gross domestic product trends and dividend yields. Active management of the plan assets may result in adjustments to the historical returns. The rate of return assumption is reviewed annually.
The Company’s overall investment strategy is to provide a regular and reliable source of income to meet the liquidity needs of the pension plans and minimize reliance on plan sponsor contributions as a source of benefit security. The Company’s investment policy includes various guidelines and procedures designed to ensure assets are invested in a manner necessary to meet expected future benefits earned by participants. Central to the policy are target allocation ranges by major asset classes. The objective of the target allocations are to ensure the assets are invested with the intent to protect pension plan assets so that such assets are preserved for the provision of benefits to participants and their beneficiaries and such long-term growth as may maximize the amounts available to provide such benefits without undue risk. Additionally, we consider the weighted average return of a capital markets model and historical returns on comparable equity, debt and other investments. Our current asset mix guidelines, under the investment policy, target equities at 55% to 65% of the portfolio and fixed income at 35% to 45%. At December 31, 2012, our master trust was invested as follows: equity securities of 60%, fixed income securities of 38% and cash and cash equivalents of 2%. Equity securities primarily include investments in collective equity funds that invest in domestic and international securities, with a primary focus on domestic securities. Fixed income securities primarily include investments in collective funds that invest in corporate bonds of companies from diversified industries. Other investments are short term in nature, including certificates of deposit, investments in a collective bond fund that invests in commercial paper, time deposits, fixed rate notes and bonds and others.
The fair value of the Company’s pension plan assets at December 31, 2012 and 2011, by asset category is as follows:
| Level (f) | Pension Plan Assets Fair Value Measurements at December 31, 2012 |
|||||||
| (In thousands) | ||||||||
|
Short Term Investment Fund (a) |
2 | $ | 839 | |||||
|
Aggregate Bond Index Fund (b) |
2 | 9,820 | ||||||
|
U.S. Market Cap Equity Index Fund (c) |
2 | 20,125 | ||||||
|
International All Country World Index Fund (d) |
2 | 3,665 | ||||||
|
Collective Daily 1-5 year Credit Bond Fund (e) |
2 | 4,938 | ||||||
|
|
|
|||||||
| $ | 39,387 | |||||||
|
|
|
|||||||
| Level (f) | Pension Plan Assets Fair Value Measurements at December 31, 2011 |
|||||||
| (In thousands) | ||||||||
|
Short Term Investment Fund (a) |
2 | $ | 1,824 | |||||
|
Aggregate Bond Index Fund (b) |
2 | 12,545 | ||||||
|
U.S. Market Cap Equity Index Fund (c) |
2 | 17,281 | ||||||
|
International All Country World Index Fund (d) |
2 | 3,127 | ||||||
|
|
|
|||||||
| $ | 34,777 | |||||||
|
|
|
|||||||
| (a) | This fund is an investment vehicle for cash reserves, which seeks to offer a competitive rate of return through a portfolio of high-grade, short term, money market instruments. Principal preservation is the primary objective of this fund. |
| (b) | The primary objective of this fund is to hold a portfolio representative of the overall United States bond and debt market, as characterized by the Barclays Capital Aggregate Bond Index. |
| (c) | The primary objective of this fund is to approximate the risk and return characteristics of the Dow Jones U.S. ex-LP’s Total Stock Market Index. |
| (d) | The primary objective of this fund is to approximate the risk and return characteristics of the Morgan Stanley All Country World ex-US (MSCI ACWI ex-US) ND Index. This fund is commonly used to represent the non-U.S. equity in developed and emerging markets. |
| (e) | The primary objective of this fund is to hold a portfolio representative of the intermediate credit securities portion of the United States bond and debt markets, as characterized by the Barclays Capital U.S. 1-5 year Credit Bond Index. |
| (f) | Level 2 inputs are inputs other than quoted prices that are observable for an asset or liability, either directly or indirectly. |
Pension benefits for eligible salaried and non-union employees were frozen in 2002 for years of creditable service. For these employees incremental pension benefits are only earned for changes in compensation effecting final average pay. Pension benefits earned by union employees covered by collective bargaining agreements, but not participating in multiemployer pension plans, are earned based on creditable years of service and the specified benefit amounts negotiated as part of the collective bargaining agreements. The Company’s funding policy provides that annual contributions to the pension plan master trust will be at least equal to the minimum amounts required by Employee Retirement Security Act of 1974, as amended. The Company estimates that its 2013 contributions to its pension plans will be $2.4 million. The measurement date for the defined benefit pension plans is December 31.
Other Postretirement Benefits—Certain employees participate in benefit programs which provide certain health care and life insurance benefits for retired employees and their eligible dependents. The plans are unfunded. The Company estimates that its 2013 contributions to its postretirement benefit plans will be $0.2 million. The measurement date for the other postretirement benefit plans is December 31.
The Company contributes to certain multiemployer postretirement benefit plans other than pensions on behalf of employees covered by collective bargaining agreements. These plans are administered jointly by management and union representatives and covers all eligible retirees. These plans are primarily health and welfare funds and carry the same multiemployer risks as identified at the beginning of this Note. Total contributions to these plans were $1.8 million, $1.4 million, and $1.3 million for the years ended December 31, 2012, 2011 and 2010, respectively. Increase in expense from 2010, 2011 and 2012 is due to the transfer of the postretirement union retiree medical plan at our Dixon facility to the Central States multiemployer plan. Effective March 31, 2010, the Company negotiated the transfer of the postretirement union retiree medical plan at the Dixon production facility to the Central States multiemployer plan. The Company transferred its liability to the multiemployer plan and no longer carries a liability for the accumulated benefit obligation of the employees covered under that plan, resulting in a plan curtailment. The curtailment resulted in a gain of $2.4 million, $1.4 million net of tax, which is included in Other operating expense, net on the Consolidated Statements of Income.
The following table summarizes information about our pension and postretirement benefit plans for the years ended December 31, 2012 and 2011:
| Pension Benefits | Postretirement Benefits | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Change in benefit obligation: |
||||||||||||||||
|
Benefit obligation, at beginning of year |
$ | 50,832 | $ | 43,212 | $ | 3,228 | $ | 2,325 | ||||||||
|
Service cost |
2,289 | 2,199 | 24 | 30 | ||||||||||||
|
Interest cost |
2,451 | 2,219 | 149 | 118 | ||||||||||||
|
Actuarial losses |
7,364 | 4,914 | 92 | 904 | ||||||||||||
|
Benefits paid |
(2,994 | ) | (1,712 | ) | (102 | ) | (149 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Benefit obligation, at end of year |
$ | 59,942 | $ | 50,832 | $ | 3,391 | $ | 3,228 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in plan assets: |
||||||||||||||||
|
Fair value of plan assets, at beginning of year |
$ | 34,777 | $ | 32,400 | $ | — | $ | — | ||||||||
|
Actual return on plan assets |
3,424 | 476 | — | — | ||||||||||||
|
Company contributions |
4,180 | 3,613 | 102 | 149 | ||||||||||||
|
Benefits paid |
(2,994 | ) | (1,712 | ) | (102 | ) | (149 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fair value of plan assets, at year end |
$ | 39,387 | $ | 34,777 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Funded status of the plan |
$ | (20,555 | ) | $ | (16,055 | ) | $ | (3,391 | ) | $ | (3,228 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Amounts recognized in the Consolidated Balance Sheets: |
||||||||||||||||
|
Current liability |
$ | — | $ | — | $ | (149 | ) | $ | (165 | ) | ||||||
|
Non-current liability |
(20,555 | ) | (16,055 | ) | (3,242 | ) | (3,063 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net amount recognized |
$ | (20,555 | ) | $ | (16,055 | ) | $ | (3,391 | ) | $ | (3,228 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Amounts recognized in Accumulated Other Comprehensive Loss: |
||||||||||||||||
|
Net actuarial loss |
$ | 21,000 | $ | 16,249 | $ | 790 | $ | 749 | ||||||||
|
Prior service cost |
2,243 | 2,846 | (372 | ) | (440 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total, before tax effect |
$ | 23,243 | $ | 19,095 | $ | 418 | $ | 309 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Pension Benefits | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Accumulated benefit obligation |
$ | 57,048 | $ | 47,295 | ||||
|
Weighted average assumptions used to determine the pension benefit obligations: |
||||||||
|
Discount rate |
4.25 | % | 4.75 | % | ||||
|
Rate of compensation increases |
4.00% / 3.00 | % | 4.00 | % | ||||
The key actuarial assumptions used to determine the postretirement benefit obligations as of December 31, 2012 and 2011 are as follows:
| 2012 | 2011 | |||||||||||||||
| Pre-65 | Post 65 | Pre-65 | Post 65 | |||||||||||||
|
Health care cost trend rates: |
||||||||||||||||
|
Health care cost trend rate for next year |
7.5 | % | 7.0 | % | 8.5 | % | 8.0 | % | ||||||||
|
Ultimate rate |
5.0 | % | 5.0 | % | 5.0 | % | 5.0 | % | ||||||||
|
Discount rate |
4.25 | % | 4.25 | % | 4.75 | % | 4.75 | % | ||||||||
|
Year ultimate rate achieved |
2018 | 2017 | 2018 | 2017 | ||||||||||||
The following table summarizes the net periodic cost of our pension plans and postretirement plans, for the years ended December 31, 2012, 2011 and 2010:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||||||
|
Components of net periodic costs: |
||||||||||||||||||||||||
|
Service cost |
$ | 2,289 | $ | 2,199 | $ | 2,023 | $ | 24 | $ | 30 | $ | 85 | ||||||||||||
|
Interest cost |
2,451 | 2,219 | 2,136 | 149 | 118 | 140 | ||||||||||||||||||
|
Expected return on plan assets |
(2,321) | (2,356 | ) | (2,199 | ) | — | — | — | ||||||||||||||||
|
Amortization of unrecognized prior service cost |
603 | 603 | 603 | (68 | ) | (68 | ) | (68 | ) | |||||||||||||||
|
Amortization of unrecognized net loss (gain) |
1,510 | 640 | 522 | 51 | (12 | ) | (30 | ) | ||||||||||||||||
|
Curtailment |
— | — | — | — | — | (2,357 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net periodic cost |
$ | 4,532 | $ | 3,305 | $ | 3,085 | $ | 156 | $ | 68 | $ | (2,230 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
|
Weighted average assumptions used to determine the periodic benefit costs: |
||||||||||||||||||||||||
|
Discount rate |
4.75 | % | 5.25 | % | 5.75 | % | 4.75 | % | 5.25 | % | 5.75 | % | ||||||||||||
|
Rate of compensation increases |
4.00 | % | 4.00 | % | 4.00 | % | — | — | — | |||||||||||||||
|
Expected return on plan assets |
6.50 | % | 7.20 | % | 7.60 | % | — | — | — | |||||||||||||||
The estimated amount that will be amortized from accumulated other comprehensive income into net pension cost in 2013 is as follows:
| Pension | Postretirement | |||||||
| (In thousands) | ||||||||
|
Net actuarial loss |
$ | 1,835 | $ | 46 | ||||
|
Prior service cost |
$ | 455 | $ | (68 | ) | |||
Estimated future pension and postretirement benefit payments from the plans are as follows:
| Pension Benefit |
Postretirement Benefit |
|||||||
| (In thousands) | ||||||||
|
2013 |
$ | 3,510 | $ | 149 | ||||
|
2014 |
$ | 2,947 | $ | 162 | ||||
|
2015 |
$ | 2,916 | $ | 160 | ||||
|
2016 |
$ | 3,058 | $ | 166 | ||||
|
2017 |
$ | 3,284 | $ | 168 | ||||
|
2018-2022 |
$ | 18,019 | $ | 871 | ||||
The effect of a 1% change in health care trend rates would have the following effects on the postretirement benefit plan:
| 2012 | ||||
| (In thousands) | ||||
|
1% Increase: |
||||
|
Benefit obligation, end of year |
$ | 387 | ||
|
Service cost plus interest cost for the year |
$ | 17 | ||
|
1% Decrease: |
||||
|
Benefit obligation, end of year |
$ | (321 | ) | |
|
Service cost plus interest cost for the year |
$ | (14 | ) | |
Most of our employees are not eligible for postretirement medical benefits and of those that are, the majority are covered by a multi-employer plan in which expenses are paid as incurred. The effect on those covered by plans for which we maintain a liability was not significant.
|
|||
| 15. | OTHER OPERATING EXPENSE, NET |
We incurred Other operating expense, net of $3.8 million, $6.5 million and $1.2 million, for the years ended December 31, 2012, 2011 and 2010, respectively. Other operating expenses (income), net consisted of the following:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Restructuring |
$ | 5,178 | $ | 6,349 | $ | 1,521 | ||||||
|
Gain on postretirement plan curtailment |
— | — | (2,357 | ) | ||||||||
|
Realignment of infant feeding business |
— | — | 2,195 | |||||||||
|
Other |
(1,393 | ) | 113 | (176 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Total other operating expense, net |
$ | 3,785 | $ | 6,462 | $ | 1,183 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
| 16. | SUPPLEMENTAL CASH FLOW INFORMATION |
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Interest paid |
$ | 48,098 | $ | 50,531 | $ | 33,045 | ||||||
|
Income taxes paid |
$ | 33,300 | $ | 27,078 | $ | 23,895 | ||||||
|
Accrued purchase of property and equipment |
$ | 4,777 | $ | 4,181 | $ | 4,761 | ||||||
|
Accrued other intangible assets |
$ | 431 | $ | 1,865 | $ | 1,609 | ||||||
|
Receivable related to Sturm acquisition |
$ | — | $ | — | $ | 3,329 | ||||||
Non-cash financing activities for the twelve months ended December 31, 2012, 2011 and 2010 include the settlement of 0.3 million, 0.6 million and 0.9 million, shares, respectively, of restricted stock and restricted stock units, where shares were withheld to satisfy the minimum statuary tax withholding requirements.
|
|||
| 17. | COMMITMENTS AND CONTINGENCIES |
We lease certain property, plant and equipment and distribution warehouses used in our operations under both capital and operating lease agreements. These leases have terms ranging from one to ten years. Rent expense under operating lease commitments was $21.6 million, $22.7 million and $19.3 million for the years ended December 31, 2012, 2011 and 2010, respectively.
The composition of capital leases which are reflected as Property, plant and equipment in the Consolidated Balance Sheets are as follows:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Machinery and equipment |
$ | 8,465 | $ | 8,615 | ||||
|
Less accumulated amortization |
(3,198 | ) | (2,096 | ) | ||||
|
|
|
|
|
|||||
|
Total |
$ | 5,267 | $ | 6,519 | ||||
|
|
|
|
|
|||||
Future minimum payments at December 31, 2012, under non-cancelable capital leases, operating leases and purchase obligations are summarized as follows:
| Capital Leases |
Operating Leases |
Purchase Obligations |
||||||||||
| (In thousands) | ||||||||||||
|
2013 |
$ | 2,109 | $ | 18,099 | $ | 334,056 | ||||||
|
2014 |
1,535 | 16,615 | 89,350 | |||||||||
|
2015 |
1,488 | 15,159 | 7,168 | |||||||||
|
2016 |
748 | 14,007 | 4,607 | |||||||||
|
2017 |
8 | 10,910 | 5,186 | |||||||||
|
Thereafter |
— | 20,616 | 5,186 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total minimum payments |
5,888 | $ | 95,406 | $ | 445,553 | |||||||
|
|
|
|
|
|||||||||
|
Less amount representing interest |
891 | |||||||||||
|
|
|
|||||||||||
|
Present value of capital lease obligations |
$ | 4,997 | ||||||||||
|
|
|
|||||||||||
Litigation, Investigations and Audits—We are party in the conduct of our business to certain claims, litigation, audits and investigations. We believe we have adequate reserves for any liability we may incur in connection with any such currently pending or threatened matter. In our opinion, the settlement of any such currently pending or threatened matter is not expected to have a material impact on our financial position, annual results of operations or cash flows.
|
|||
| 18. | DERIVATIVE INSTRUMENTS |
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments are interest rate risk, foreign currency risk and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures. The Company does not enter into derivative instruments for trading or speculative purposes.
Interest Rate Risk—The Company manages its exposure to changes in interest rates by optimizing the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps to hedge our exposure to changes in interest rates, to reduce the volatility of our financing costs, and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected marked conditions, with a bias toward fixed-rate debt.
The Company had a $50 million interest rate swap agreement that swapped floating rate debt for a fixed rate of 2.9% and expired on August 19, 2011. This swap did not qualify for hedge accounting and changes in fair value are recorded in the Consolidated Statements of Income, with their fair value recorded on the Consolidated Balance Sheets.
Foreign Currency Risk—Due to the Company’s operations in Canada, we are exposed to foreign currency risks. The Company enters into foreign currency contracts to manage the risk associated with foreign currency cash flows. The Company’s objective in using foreign currency contracts is to establish a fixed foreign currency exchange rate for the net cash flow requirements for purchases that are denominated in U.S. dollars. These contracts do not qualify for hedge accounting and changes in their fair value are recorded in the Consolidated Statements of Income, with their fair value recorded on the Consolidated Balance Sheets. The Company had three foreign currency contracts for the purchase of U.S. dollars during 2012. There were no contracts outstanding as of December 31, 2012 or 2011.
Commodity Risk—Certain commodities we use in the production and distribution of our products are exposed to market price risk. The Company utilizes a combination of derivative contracts, purchase orders and various short and long term supply arrangements to manage commodity price risk, and in certain cases, establish a fixed commodity cost over the term of the contracts. Commodity forward contracts generally qualify for the normal purchase exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions.
The Company’s derivative commodity contracts include contracts for diesel, oil, plastics, natural gas, electricity, and certain soybean oil contracts that do not meet the requirements for the normal purchase exception.
The Company’s diesel contracts are used to manage the Company’s risk associated with the underlying cost of diesel fuel used to deliver products. The contracts for oil and plastics are used to manage the Company’s risk associated with the underlying commodity cost of a significant component used in packaging materials. The contracts for natural gas and electricity are used to manage the Company’s risk associated with the utility costs of its manufacturing facilities, and the soybean oil contracts are used to manage the price risk associated with raw material costs. As of December 31, 2012, the Company had outstanding contracts for the purchase of 40,316 megawatts of electricity, expiring throughout 2013 and outstanding contracts for the purchase of 852,038 dekatherms of natural gas, expiring throughout 2013. As of December 31, 2012, there were 8.7 million pounds of soybean oil contracts outstanding, of which 1.9 million pounds expire in the first quarter of 2013, and 6.8 million pounds expire in the second quarter of 2013.
The following table identifies the derivative, its fair value, and location on the Consolidated Balance Sheet:
| Fair Value | ||||||||||
|
Balance Sheet Location |
December 31, 2012 | December 31, 2011 | ||||||||
| (In thousands) | ||||||||||
|
Asset Derivatives: |
||||||||||
|
Commodity contracts |
Prepaid expenses and other current assets | $ | — | $ | 163 | |||||
|
|
|
|
|
|||||||
| $ | — | $ | 163 | |||||||
|
|
|
|
|
|||||||
|
Liability Derivatives: |
||||||||||
|
Commodity contracts |
Accounts payable and accrued expenses | $ | 929 | $ | — | |||||
|
|
|
|
|
|||||||
| $ | 929 | $ | — | |||||||
|
|
|
|
|
|||||||
We recorded the following gains and losses on our derivative contracts in the Consolidated Statements of Income:
|
Location of Gain (Loss) Recognized in Income |
Year Ended December 31, |
|||||||||
| 2012 | 2011 | |||||||||
| (In thousands) | ||||||||||
|
Mark to market unrealized gain (loss): |
||||||||||
|
Interest rate swap |
Other income, net | $ | — | $ | 874 | |||||
|
Foreign currency contract |
Gain on foreign currency exchange | — | 184 | |||||||
|
Commodity contracts |
Other income, net | (1,092 | ) | (197 | ) | |||||
|
|
|
|
|
|||||||
| (1,092 | ) | 861 | ||||||||
|
Realized gain (loss): |
||||||||||
|
Interest rate swap |
Interest expense | — | (854 | ) | ||||||
|
Foreign currency contract |
Cost of sales | (1,222 | ) | 203 | ||||||
|
Commodity contracts |
Manufacturing related to cost of sales and transportation related to selling and distribution | (482 | ) | 270 | ||||||
|
|
|
|
|
|||||||
| (1,704 | ) | (381 | ) | |||||||
|
|
|
|
|
|||||||
|
Total gain (loss) |
$ | (2,796 | ) | $ | 480 | |||||
|
|
|
|
|
|||||||
|
|||
| 19. | FAIR VALUE |
The following table presents the carrying value and fair value of our financial instruments as of December 31, 2012 and December 31, 2011:
| December 31, 2012 | December 31, 2011 | |||||||||||||||||||
| Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Level | ||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||
|
Not recorded at fair value (liability): |
||||||||||||||||||||
|
Revolving credit facility |
$ | (393,000 | ) | $ | (393,353 | ) | $ | (395,800 | ) | $ | (396,728 | ) | 2 | |||||||
|
Senior notes |
$ | (100,000 | ) | $ | (102,341 | ) | $ | (100,000 | ) | $ | (101,529 | ) | 2 | |||||||
|
High yield notes |
$ | (400,000 | ) | $ | (433,500 | ) | $ | (400,000 | ) | $ | (433,000 | ) | 2 | |||||||
|
Recorded on a recurring basis at fair value (liability) asset: |
||||||||||||||||||||
|
Commodity contracts |
$ | (929 | ) | $ | (929 | ) | $ | 163 | $ | 163 | 2 | |||||||||
Cash and cash equivalents and accounts receivable are financial assets with carrying values that approximate fair value. Accounts payable are financial liabilities with carrying values that approximate fair value.
The fair value of the revolving credit facility, senior notes, High Yield Notes and commodity contracts are determined using Level 2 inputs. Level 2 inputs are inputs other than quoted market prices that are observable for an asset or liability, either directly or indirectly. The fair value of the revolving credit facility and senior notes were estimated using present value techniques and market based interest rates and credit spreads. The fair value of the Company’s High Yield Notes was estimated based on quoted market prices for similar instruments, where the inputs are considered Level 2, due to their infrequent trading volume.
The fair value of the commodity contracts was determined using Level 2 inputs. Level 2 inputs are inputs other than quoted prices that are observable for an asset or liability, either directly or indirectly. The value of the commodity contracts was based on an analysis comparing the contract rates to the forward curve rates throughout the term of the contracts. The commodity contracts are recorded at fair value on the consolidated balance sheets.
|
|||
| 20. | SEGMENT AND GEOGRAPHIC INFORMATION AND MAJOR CUSTOMERS |
The Company manages operations on a company-wide basis, making determinations as to the allocation of resources in total rather than on a segment-level basis. We have designated our reportable segments based on how management views our business. We do not segregate assets between segments for internal reporting. Therefore, asset-related information has not been presented. The Company’s reportable segments, as presented below, are consistent with the manner in which the Company reports its results to the chief operating decision maker.
Our North American Retail Grocery segment sells branded and private label products to customers within the United States and Canada. These products include non-dairy powdered creamers; condensed and ready to serve soups, broths and gravies; refrigerated and shelf stable salad dressings and sauces; pickles and related products; Mexican sauces; jams and pie fillings; aseptic products; liquid non-dairy creamer; powdered drinks and single serve hot beverages; hot cereals; macaroni and cheese and skillet dinners. During 2010, we exited the retail infant feeding business.
Our Food Away From Home segment sells non-dairy powdered creamers; pickles and related products; Mexican sauces; refrigerated dressings; aseptic products; hot cereals; powdered drinks and single serve hot beverages to foodservice customers, including restaurant chains and food distribution companies, within the United States and Canada.
Our Industrial and Export segment includes the Company’s co-pack business and non-dairy powdered creamer sales to industrial customers for use in industrial applications, including products for repackaging in portion control packages and for use as ingredients by other food manufacturers; pickles and related products; Mexican sauces; infant feeding products; refrigerated dressings and single serve hot beverages. Export sales are primarily to industrial customers outside of North America.
The Company evaluates the performance of segments based on net sales dollars and direct operating income (gross profit less freight out, sales commissions and direct selling and marketing expenses). The amounts in the following tables are obtained from reports used by our Chief Operating Decision Maker and do not include income taxes. Other expenses not allocated include warehouse start-up costs, restructuring costs, unallocated selling and distribution expenses and corporate expenses which consist of general and administrative expenses, amortization expense, other operating (income) expense and other expense (income). The accounting policies of our segments are the same as those described in the summary of significant accounting policies set forth in Note 1 “Summary of Significant Accounting Policies”.
Financial information relating to the Company’s reportable segments is as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Net sales: |
||||||||||||
|
North American Retail Grocery |
$ | 1,568,014 | $ | 1,456,213 | $ | 1,247,126 | ||||||
|
Food Away From Home |
338,357 | 307,819 | 314,998 | |||||||||
|
Industrial and Export |
275,754 | 285,953 | 254,900 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 2,182,125 | $ | 2,049,985 | $ | 1,817,024 | ||||||
|
|
|
|
|
|
|
|||||||
|
Direct operating income: |
||||||||||||
|
North American Retail Grocery |
$ | 244,736 | $ | 243,744 | $ | 221,473 | ||||||
|
Food Away From Home |
43,913 | 44,808 | 47,751 | |||||||||
|
Industrial and Export |
44,663 | 48,268 | 45,056 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
333,312 | 336,820 | 314,280 | |||||||||
|
Unallocated selling and distribution expenses |
(5,231 | ) | (5,864 | ) | (3,066 | ) | ||||||
|
Unallocated cost of sales (1) |
(10,950 | ) | — | — | ||||||||
|
Unallocated corporate expense |
(140,304 | ) | (142,681 | ) | (134,661 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Operating income |
176,827 | 188,275 | 176,553 | |||||||||
|
Other expense, net |
(52,618 | ) | (48,477 | ) | (40,153 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes |
$ | 124,209 | $ | 139,798 | $ | 136,400 | ||||||
|
|
|
|
|
|
|
|||||||
|
Depreciation: |
||||||||||||
|
North American Retail Grocery |
$ | 36,301 | $ | 33,343 | $ | 27,729 | ||||||
|
Food Away From Home |
7,451 | 6,484 | 5,666 | |||||||||
|
Industrial and Export |
7,810 | 6,714 | 7,332 | |||||||||
|
Corporate office (2) |
13,107 | 2,075 | 2,699 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 64,669 | $ | 48,616 | $ | 43,426 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | Includes accelerated depreciation and other charges related to restructurings. |
| (2) | Includes accelerated depreciation related to restructurings. |
Geographic Information—We had revenues to customers outside of the United States of approximately 13.0%, 13.2% and 13.5% of total consolidated net sales in 2012, 2011 and 2010, respectively, with 12.1%, 11.7% and 12.8% going to Canada in 2012, 2011 and 2010, respectively. Sales are determined based on customer destination.
| December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Long-lived assets: |
||||||||||||
|
United States |
$ | 388,642 | $ | 370,857 | $ | 350,356 | ||||||
|
Canada |
36,665 | 35,701 | 35,835 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 425,307 | $ | 406,558 | $ | 386,191 | ||||||
|
|
|
|
|
|
|
|||||||
Long-lived assets consist of net property, plant and equipment.
Major Customers—Wal-Mart Stores, Inc. and affiliates accounted for approximately 20.7%, 19.1% and 18.5% of our consolidated net sales in 2012, 2011 and 2010, respectively. Sales to Wal-Mart Stores, Inc. and affiliates are included in our North American Retail Grocery segment. No other customer accounted for more than 10% of our consolidated net sales.
Total trade receivables with Wal-Mart Stores, Inc. and affiliates represented approximately 30.1% and 22.6% of our total trade receivables as of December 31, 2012 and 2011, respectively.
Product Information—The following table presents the Company’s net sales by major products. Certain product sales for 2011 and 2010 have been reclassified to conform to the current period presentation due to a change in product reporting.
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Products: |
||||||||||||
|
Non-dairy creamer |
$ | 362,238 | $ | 359,860 | $ | 313,917 | ||||||
|
Pickles |
308,228 | 300,414 | 319,281 | |||||||||
|
Salad Dressings |
284,027 | 220,359 | 201,775 | |||||||||
|
Soup and infant feeding |
281,827 | 299,042 | 325,546 | |||||||||
|
Powdered drinks |
234,430 | 219,932 | 164,487 | |||||||||
|
Mexican and other sauces |
232,025 | 195,233 | 189,718 | |||||||||
|
Hot cereals |
162,952 | 150,364 | 105,831 | |||||||||
|
Dry dinners |
126,804 | 115,627 | 17,129 | |||||||||
|
Aseptic products |
91,585 | 92,981 | 88,486 | |||||||||
|
Jams |
61,436 | 64,686 | 61,592 | |||||||||
|
Other products |
36,573 | 31,487 | 29,262 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total net sales |
$ | 2,182,125 | $ | 2,049,985 | $ | 1,817,024 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
| 21. | QUARTERLY RESULTS OF OPERATIONS (unaudited) |
The following is a summary of our unaudited quarterly results of operations for 2012 and 2011:
| Quarter | ||||||||||||||||
| First | Second | Third | Fourth | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Fiscal 2012 |
||||||||||||||||
|
Net sales |
$ | 523,811 | $ | 527,421 | $ | 538,112 | $ | 592,781 | ||||||||
|
Gross profit |
114,932 | 106,591 | 113,209 | 119,178 | ||||||||||||
|
Income before income taxes |
31,704 | 27,496 | 28,962 | 36,047 | ||||||||||||
|
Net income |
22,074 | 19,511 | 21,554 | 25,224 | ||||||||||||
|
Net income per common share: |
||||||||||||||||
|
Basic |
.61 | .54 | .60 | .70 | ||||||||||||
|
Diluted |
.60 | .53 | .58 | .68 | ||||||||||||
|
Fiscal 2011 |
||||||||||||||||
|
Net sales |
$ | 493,513 | $ | 492,620 | $ | 528,050 | $ | 535,802 | ||||||||
|
Gross profit |
120,926 | 109,440 | 125,532 | 117,399 | ||||||||||||
|
Income before income taxes |
29,935 | 21,243 | 45,115 | 43,505 | ||||||||||||
|
Net income |
19,808 | 14,345 | 30,390 | 29,864 | ||||||||||||
|
Net income per common share: |
||||||||||||||||
|
Basic |
.56 | .40 | .84 | .83 | ||||||||||||
|
Diluted |
.54 | .39 | .82 | .81 | ||||||||||||
|
|||
| 22. | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION |
The Company’s High Yield Notes are guaranteed by its 100 percent owned subsidiary Bay Valley and its 100 percent owned subsidiaries EDS Holdings, LLC, Sturm and S.T. Specialty Foods. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following supplemental consolidating financial information presents the results of operations, financial position and cash flows of TreeHouse, its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for TreeHouse on a consolidated basis as of December 31, 2012 and 2011 and for the years ended December 31, 2012, 2011 and 2010. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.
Condensed Supplemental Consolidating Balance Sheet
December 31, 2012
(In thousands)
| Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Current assets: |
||||||||||||||||||||
|
Cash and cash equivalents |
$ | — | $ | 269 | $ | 94,138 | $ | — | $ | 94,407 | ||||||||||
|
Accounts receivable, net |
113 | 104,622 | 19,913 | — | 124,648 | |||||||||||||||
|
Inventories, net |
— | 301,286 | 46,067 | — | 347,353 | |||||||||||||||
|
Deferred income taxes |
— | 7,860 | 138 | — | 7,998 | |||||||||||||||
|
Assets held for sale |
— | 4,081 | — | — | 4,081 | |||||||||||||||
|
Prepaid expenses and other current assets |
1,276 | 7,776 | 872 | — | 9,924 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current assets |
1,389 | 425,894 | 161,128 | — | 588,411 | |||||||||||||||
|
Property, plant and equipment, net |
14,427 | 374,215 | 36,665 | — | 425,307 | |||||||||||||||
|
Goodwill |
— | 959,440 | 113,751 | — | 1,073,191 | |||||||||||||||
|
Investment in subsidiaries |
1,740,451 | 209,833 | — | (1,950,284 | ) | — | ||||||||||||||
|
Intercompany accounts receivable (payable), net |
267,016 | (118,778 | ) | (148,238 | ) | — | — | |||||||||||||
|
Deferred income taxes |
13,275 | — | — | (13,275 | ) | — | ||||||||||||||
|
Identifiable intangible and other assets, net |
48,797 | 315,258 | 74,909 | — | 438,964 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets |
$ | 2,085,355 | $ | 2,165,862 | $ | 238,215 | $ | (1,963,559 | ) | $ | 2,525,873 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Liabilities and Shareholders’ Equity |
||||||||||||||||||||
|
Current liabilities: |
||||||||||||||||||||
|
Accounts payable and accrued expenses |
$ | (3,579 | ) | $ | 175,139 | $ | 13,526 | $ | — | $ | 185,086 | |||||||||
|
Current portion of long-term debt |
— | 1,938 | 6 | — | 1,944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current liabilities |
(3,579 | ) | 177,077 | 13,532 | — | 187,030 | ||||||||||||||
|
Long-term debt |
893,000 | 5,079 | 21 | — | 898,100 | |||||||||||||||
|
Deferred income taxes |
2,413 | 208,494 | 14,829 | (13,275 | ) | 212,461 | ||||||||||||||
|
Other long-term liabilities |
14,266 | 34,761 | — | — | 49,027 | |||||||||||||||
|
Shareholders’ equity |
1,179,255 | 1,740,451 | 209,833 | (1,950,284 | ) | 1,179,255 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total liabilities and shareholders’ equity |
$ | 2,085,355 | $ | 2,165,862 | $ | 238,215 | $ | (1,963,559 | ) | $ | 2,525,873 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Balance Sheet
December 31, 2011
(In thousands)
| Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Current assets: |
||||||||||||||||||||
|
Cash and cash equivalents |
$ | — | $ | 6 | $ | 3,273 | $ | — | $ | 3,279 | ||||||||||
|
Accounts receivable, net |
1 | 98,477 | 16,690 | — | 115,168 | |||||||||||||||
|
Inventories, net |
— | 283,212 | 46,162 | — | 329,374 | |||||||||||||||
|
Deferred income taxes |
— | 3,615 | 239 | — | 3,854 | |||||||||||||||
|
Assets held for sale |
— | 4,081 | — | — | 4,081 | |||||||||||||||
|
Prepaid expenses and other current assets |
1,397 | 10,719 | 522 | — | 12,638 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current assets |
1,398 | 400,110 | 66,886 | — | 468,394 | |||||||||||||||
|
Property, plant and equipment, net |
15,034 | 355,823 | 35,701 | — | 406,558 | |||||||||||||||
|
Goodwill |
— | 957,429 | 110,990 | — | 1,068,419 | |||||||||||||||
|
Investment in subsidiaries |
1,562,365 | 180,497 | — | (1,742,862 | ) | — | ||||||||||||||
|
Intercompany accounts receivable (payable), net |
356,291 | (275,721 | ) | (80,570 | ) | — | — | |||||||||||||
|
Deferred income taxes |
14,874 | — | — | (14,874 | ) | — | ||||||||||||||
|
Identifiable intangible and other assets, net |
49,143 | 334,251 | 77,764 | — | 461,158 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Liabilities and Shareholders’ Equity |
||||||||||||||||||||
|
Current liabilities: |
||||||||||||||||||||
|
Accounts payable and accrued expenses |
$ | 7,264 | $ | 147,654 | $ | 14,607 | $ | — | $ | 169,525 | ||||||||||
|
Current portion of long-term debt |
— | 1,953 | 1 | — | 1,954 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current liabilities |
7,264 | 149,607 | 14,608 | — | 171,479 | |||||||||||||||
|
Long-term debt |
895,800 | 7,129 | — | — | 902,929 | |||||||||||||||
|
Deferred income taxes |
2,666 | 198,800 | 15,666 | (14,874 | ) | 202,258 | ||||||||||||||
|
Other long-term liabilities |
19,858 | 34,488 | — | — | 54,346 | |||||||||||||||
|
Shareholders’ equity |
1,073,517 | 1,562,365 | 180,497 | (1,742,862 | ) | 1,073,517 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total liabilities and shareholders’ equity |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Income
Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,936,149 | $ | 295,267 | $ | (49,291 | ) | $ | 2,182,125 | |||||||||
|
Cost of sales |
— | 1,541,642 | 235,864 | (49,291 | ) | 1,728,215 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 394,507 | 59,403 | — | 453,910 | |||||||||||||||
|
Selling, general and administrative expense |
46,216 | 168,050 | 25,486 | — | 239,752 | |||||||||||||||
|
Amortization |
4,556 | 24,068 | 4,922 | — | 33,546 | |||||||||||||||
|
Other operating expense, net |
(218 | ) | 1,564 | 2,439 | — | 3,785 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(50,554 | ) | 200,825 | 26,556 | — | 176,827 | ||||||||||||||
|
Interest expense |
50,762 | 847 | 14,434 | (14,434 | ) | 51,609 | ||||||||||||||
|
Interest (income) |
— | (14,434 | ) | (643 | ) | 14,434 | (643 | ) | ||||||||||||
|
Other income, net |
— | 1,133 | 519 | — | 1,652 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income from continuing operations, before income taxes |
(101,316 | ) | 213,279 | 12,246 | — | 124,209 | ||||||||||||||
|
Income taxes (benefit) |
(38,590 | ) | 71,130 | 3,306 | — | 35,846 | ||||||||||||||
|
Equity in net income of subsidiaries |
151,089 | 8,940 | — | (160,029 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income |
$ | 88,363 | $ | 151,089 | $ | 8,940 | $ | (160,029 | ) | $ | 88,363 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Income
Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,812,068 | $ | 272,270 | $ | (34,353 | ) | $ | 2,049,985 | |||||||||
|
Cost of sales |
— | 1,400,394 | 210,647 | (34,353 | ) | 1,576,688 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 411,674 | 61,623 | — | 473,297 | |||||||||||||||
|
Selling, general and administrative expense |
49,030 | 171,150 | 23,978 | — | 244,158 | |||||||||||||||
|
Amortization |
3,155 | 26,213 | 5,034 | — | 34,402 | |||||||||||||||
|
Other operating expense, net |
— | 6,462 | — | — | 6,462 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(52,185 | ) | 207,849 | 32,611 | — | 188,275 | ||||||||||||||
|
Interest expense |
52,500 | 1,995 | 14,198 | (15,622 | ) | 53,071 | ||||||||||||||
|
Interest (income) |
(1,563 | ) | (14,107 | ) | — | 15,622 | (48 | ) | ||||||||||||
|
Other income, net |
(927 | ) | (44 | ) | (3,575 | ) | — | (4,546 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income before income taxes |
(102,194 | ) | 220,004 | 21,988 | — | 139,798 | ||||||||||||||
|
Income taxes (benefit) |
(38,533 | ) | 77,905 | 6,019 | — | 45,391 | ||||||||||||||
|
Equity in net income of subsidiaries |
158,068 | 15,969 | — | (174,037 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income |
$ | 94,407 | $ | 158,068 | $ | 15,969 | $ | (174,037 | ) | $ | 94,407 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,593,324 | $ | 250,001 | $ | (26,301 | ) | $ | 1,817,024 | |||||||||
|
Cost of sales |
— | 1,215,837 | 196,154 | (26,301 | ) | 1,385,690 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 377,487 | 53,847 | — | 431,334 | |||||||||||||||
|
Selling, general and administrative expense |
50,605 | 153,619 | 23,022 | — | 227,246 | |||||||||||||||
|
Amortization |
526 | 21,085 | 4,741 | — | 26,352 | |||||||||||||||
|
Other operating income, net |
— | 1,183 | — | — | 1,183 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(51,131 | ) | 201,600 | 26,084 | — | 176,553 | ||||||||||||||
|
Interest expense |
44,899 | 780 | 13,729 | (13,717 | ) | 45,691 | ||||||||||||||
|
Interest (income) |
(75 | ) | (13,642 | ) | — | 13,717 | — | |||||||||||||
|
Other (income) expense, net |
(4,002 | ) | 1,537 | (3,073 | ) | — | (5,538 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income before income taxes |
(91,953 | ) | 212,925 | 15,428 | — | 136,400 | ||||||||||||||
|
Income taxes (benefit) |
(35,782 | ) | 76,702 | 4,561 | — | 45,481 | ||||||||||||||
|
Equity in net income of subsidiaries |
147,090 | 10,867 | — | (157,957 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income (loss) |
$ | 90,919 | $ | 147,090 | $ | 10,867 | $ | (157,957 | ) | $ | 90,919 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 88,363 | $ | 151,089 | $ | 8,940 | $ | (160,029 | ) | $ | 88,363 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | 3,660 | 4,601 | — | 8,261 | |||||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (2,700 | ) | — | — | (2,700 | ) | |||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | 960 | 4,601 | — | 5,722 | |||||||||||||||
|
Equity in other comprehensive income of subsidiaries |
5,561 | 4,601 | — | (10,162 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 94,085 | $ | 156,650 | $ | 13,541 | $ | (170,191 | ) | $ | 94,085 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 94,407 | $ | 158,068 | $ | 15,969 | $ | (174,037 | ) | $ | 94,407 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | (2,910 | ) | (3,579 | ) | — | (6,489 | ) | ||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (4,000 | ) | — | — | (4,000 | ) | |||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | (6,910 | ) | (3,579 | ) | — | (10,328 | ) | ||||||||||||
|
Equity in other comprehensive income of subsidiaries |
(10,489 | ) | (3,579 | ) | — | 14,068 | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 84,079 | $ | 147,579 | $ | 12,390 | $ | (159,969 | ) | $ | 84,079 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 90,919 | $ | 147,090 | $ | 10,867 | $ | (157,957 | ) | $ | 90,919 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | 7,035 | 7,031 | — | 14,066 | |||||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (172 | ) | — | — | (172 | ) | |||||||||||||
|
Post Retirement curtailment |
— | 862 | — | — | 862 | |||||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | 7,725 | 7,031 | — | 14,917 | |||||||||||||||
|
Equity in other comprehensive income of subsidiaries |
14,756 | 7,031 | — | (21,787 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 105,836 | $ | 161,846 | $ | 17,898 | $ | (179,744 | ) | $ | 105,836 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by operating activities |
$ | (62,153 | ) | $ | 182,684 | $ | 84,028 | $ | — | $ | 204,559 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(223 | ) | (60,416 | ) | (9,638 | ) | — | (70,277 | ) | |||||||||||
|
Additions to intangible assets |
(8,216 | ) | (1,027 | ) | — | — | (9,243 | ) | ||||||||||||
|
Acquisitions, net of cash acquired |
— | (44,467 | ) | 14,512 | — | (29,955 | ) | |||||||||||||
|
Proceeds from sale of fixed assets |
— | 67 | 46 | — | 113 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in investing activities |
(8,439 | ) | (105,843 | ) | 4,920 | — | (109,362 | ) | ||||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Net repayment of debt |
(2,800 | ) | (1,964 | ) | 21 | — | (4,743 | ) | ||||||||||||
|
Intercompany transfer |
74,614 | (74,614 | ) | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
— | — | — | — | — | |||||||||||||||
|
Net payments related to stock-based award activities |
(3,879 | ) | — | — | — | (3,879 | ) | |||||||||||||
|
Excess tax benefits from stock-based payment arrangements |
2,657 | — | — | — | 2,657 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in financing activities |
70,592 | (76,578 | ) | 21 | — | (5,965 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | 1,896 | — | 1,896 | |||||||||||||||
|
Increase (decrease) in cash and cash equivalents |
— | 263 | 90,865 | — | 91,128 | |||||||||||||||
|
Cash and cash equivalents, beginning of year |
— | 6 | 3,273 | — | 3,279 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 269 | $ | 94,138 | $ | — | $ | 94,407 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by operating activities |
$ | (73,426 | ) | $ | 226,570 | $ | 2,927 | $ | — | $ | 156,071 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(3,317 | ) | (60,486 | ) | (4,720 | ) | — | (68,523 | ) | |||||||||||
|
Additions to intangible assets |
(6,689 | ) | (2,584 | ) | — | — | (9,273 | ) | ||||||||||||
|
Acquisitions, net of cash acquired |
— | 3,243 | — | — | 3,243 | |||||||||||||||
|
Proceeds from sale of fixed assets |
— | 229 | 22 | — | 251 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in investing activities |
(10,006 | ) | (59,598 | ) | (4,698 | ) | — | (74,302 | ) | |||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Net repayment of debt |
(76,800 | ) | (1,417 | ) | — | — | (78,217 | ) | ||||||||||||
|
Intercompany transfer |
165,555 | (165,555 | ) | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
(1,518 | ) | — | — | — | (1,518 | ) | |||||||||||||
|
Net payments related to stock-based award activities |
(8,278 | ) | — | — | — | (8,278 | ) | |||||||||||||
|
Excess tax benefits from stock-based payment arrangements |
4,473 | — | — | — | 4,473 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in financing activities |
83,432 | (166,972 | ) | — | — | (83,540 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | (1,273 | ) | — | (1,273 | ) | |||||||||||||
|
Increase (decrease) in cash and cash equivalents |
— | — | (3,044 | ) | — | (3,044 | ) | |||||||||||||
|
Cash and cash equivalents, beginning of year |
— | 6 | 6,317 | — | 6,323 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 6 | $ | 3,273 | $ | — | $ | 3,279 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash (used) provided by operations |
$ | (39,737 | ) | $ | 276,416 | $ | 7,972 | $ | — | $ | 244,651 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(463 | ) | (33,485 | ) | (5,595 | ) | — | (39,543 | ) | |||||||||||
|
Additions to intangible assets |
(14,763 | ) | (5,883 | ) | (1,464 | ) | — | (22,110 | ) | |||||||||||
|
Cash outflows for acquisitions, net of cash acquired |
1,641 | (846,137 | ) | — | — | (844,496 | ) | |||||||||||||
|
Proceeds from sale of fixed assets |
— | (367 | ) | 410 | — | 43 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash provided by (used in) investing activities |
(13,585 | ) | (885,872 | ) | (6,649 | ) | — | (906,106 | ) | |||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Proceeds from issuance of debt |
400,000 | — | — | — | 400,000 | |||||||||||||||
|
Net borrowing (repayment) of debt |
174,600 | (1,056 | ) | (154 | ) | — | 173,390 | |||||||||||||
|
Intercompany transfer |
(610,510 | ) | 610,510 | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
(16,418 | ) | — | — | — | (16,418 | ) | |||||||||||||
|
Net payments related to stock-based award activities |
(10,771 | ) | — | — | — | (10,771 | ) | |||||||||||||
|
Excess tax benefit from stock-based compensation |
5,732 | — | — | — | 5,732 | |||||||||||||||
|
Issuance of common stock, net of expenses |
110,688 | — | — | — | 110,688 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash provided by (used in) financing activities |
53,321 | 609,454 | (154 | ) | — | 662,621 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | 742 | — | 742 | |||||||||||||||
|
Increase (decrease) in cash and cash equivalents |
(1 | ) | (2 | ) | 1,911 | — | 1,908 | |||||||||||||
|
Cash and cash equivalents, beginning of year |
1 | 8 | 4,406 | — | 4,415 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 6 | $ | 6,317 | $ | — | $ | 6,323 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|||
SCHEDULE II
TREEEHOUSE FOODS, INC.
VALUATION AND QUALIFYING ACCOUNTS
December 31, 2012, 2011 and 2010
Allowance for doubtful accounts deducted from accounts receivable:
|
Year |
Balance Beginning of Year |
Change to Allowance |
Acquisitions | Write-Off of Uncollectible Accounts |
Recoveries | Balance End of Year |
||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
2010 |
$ | 424 | $ | (50 | ) | $ | 243 | $ | (60 | ) | $ | 193 | $ | 750 | ||||||||||
|
2011 |
$ | 750 | $ | (221 | ) | $ | — | $ | (15 | ) | $ | 3 | $ | 517 | ||||||||||
|
2012 |
$ | 517 | $ | (273 | ) | $ | 91 | $ | (30 | ) | $ | — | $ | 305 | ||||||||||
|
|||
Basis of Consolidation—The Consolidated Financial Statements include the accounts of TreeHouse Foods, Inc. and its wholly owned subsidiaries (“Company,” “we,” “us,” or “our”). All intercompany balances and transactions are eliminated in consolidation. Certain product sales, as disclosed in Note 20, from prior years have been reclassified to conform to the current period presentation. Due to changes in the amount of cash on our balance sheet in 2012 versus prior years, we have earned significant interest income, and as a result, have presented interest income as a separate line item in our Consolidated Statements of Income in 2012. To be consistent with the current year presentation, we have reclassified interest income, which had previously been presented net of interest expense. These reclassifications had no effect on reported net income, total assets, or cash flows.
Use of Estimates—The preparation of our Consolidated Financial Statements in conformity with generally accepted accounting principles (“GAAP”) requires management to use judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.
Cash Equivalents—We consider temporary cash investments with an original maturity of three months or less to be cash equivalents. As of December 31, 2012, $94.1 million represents cash held in Canada, in local currency, and is convertible into other currencies. The cash held in Canada is expected to be used for general corporate purposes in Canada, including capital projects and acquisitions.
Inventories—Inventories are stated at the lower of cost or market. Pickle inventories are valued using the last-in, first-out (“LIFO”) method, while all of our other inventories are valued using the first-in, first-out (“FIFO”) method. The costs of finished goods inventories include raw materials, labor and overhead costs.
Property, Plant and Equipment—Property, plant and equipment are stated at acquisition cost, plus capitalized interest on borrowings during the actual construction period of major capital projects. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets as follows:
|
Asset |
Useful Life | |||
|
Buildings and improvements |
12-40 years | |||
|
Machinery and equipment |
3-15 years | |||
|
Office furniture and equipment |
3-12 years | |||
We perform impairment tests when circumstances indicate that the carrying value may not be recoverable. Capitalized leases are amortized over the shorter of their lease term or their estimated useful lives, and amortization expense is included in depreciation expense. Expenditures for repairs and maintenance, which do not improve or extend the life of the assets, are expensed as incurred.
Intangible and Other Assets—Identifiable intangible assets with finite lives are amortized over their estimated useful lives as follows:
|
Asset |
Useful Life |
|
| Customer relationships | Straight-line method over 5 to 20 years | |
| Trademarks | Straight-line method over 10 to 20 years | |
| Non-competition agreements | Straight-line method over the terms of the agreements | |
| Deferred financing costs | Straight-line method over the terms of the related debt | |
| Formulas/recipes | Straight-line method over 5 to 7 years | |
| Computer software | Straight-line method over 2 to 7 years |
Indefinite lived trademarks are evaluated for impairment annually in the fourth quarter or more frequently, if events or changes in circumstances indicate that the asset might be impaired. Indefinite lived trademarks impairment is indicated when their book value exceeds fair value. If the fair value of an evaluated asset is less than its book value, the asset is written down to fair value, which is generally based on its discounted future cash flows.
Amortizable intangible assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If an evaluation of the undiscounted cash flows indicates impairment, the asset is written down to its estimated fair value, which is generally based on discounted future cash flows. if events or changes in circumstances require an interim assessment. We assess goodwill for impairment at the reporting unit level using a market and income approach, employing significant assumptions regarding growth, discount rates, and profitability at each reporting unit. Goodwill impairment has occurred if the book value of the reporting unit exceeds its fair value, and goodwill is written down to fair value. Our estimates of fair value under the income approach are determined based on a discounted cash flow model.
Stock-Based Compensation —We measure compensation expense for our equity awards at their grant date fair value. The resulting expense is recognized over the relevant service period. See Note 12.
Sales Recognition and Accounts Receivable—Sales are recognized when persuasive evidence of an arrangement exists, the price is fixed or determinable, title and risk of loss transfer to customers and there is a reasonable assurance of collection of the sales proceeds. Product is shipped FOB shipping point or FOB destination, depending on our agreement with the customer. Sales are reduced by certain sales incentives, some of which are recorded by estimating expense based on our historical experience. We provide credit terms to customers ranging up to 60 days, perform ongoing credit evaluations of our customers and maintain allowances for potential credit losses based on historical experience. Customer balances are written off after all collection efforts are exhausted. Estimated product returns, which have not been material, are deducted from sales at the time of shipment.
Income Taxes—The provision for income taxes includes federal, foreign, state and local income taxes currently payable, and those deferred because of temporary differences between the financial statement and tax bases of assets and liabilities. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using enacted tax rates. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred income tax expenses or credits are based on the changes in the asset or liability from period to period.
Foreign Currency Translation and Transactions—The functional currency of the Company’s foreign operations is the applicable local currency. The functional currency is translated into U.S. dollars for balance sheet accounts using currency exchange rates in effect as of the balance sheet date, and for revenue and expense accounts using a weighted-average exchange rate during the fiscal year. The translation adjustments are deferred as a separate component of Stockholders’ equity in Accumulated other comprehensive loss. Gains or losses resulting from transactions denominated in foreign currencies are included in Other (income) expense, in the Consolidated Statements of Income.
Shipping and Handling Fees—Our shipping and handling costs are included in both cost of sales and selling and distribution expense, depending on the nature of such costs. Shipping and handling costs included in cost of sales reflect inventory warehouse costs, product loading and handling costs, and costs associated with transporting finished products from our manufacturing facilities to distribution warehouses. Shipping and handling costs included in selling and distribution expense consist primarily of the cost of shipping products to customers through third party carriers. Shipping and handling costs recorded as a component of selling and distribution expense were approximately $61.5 million, $70.1 million and $53.6 million, for years ended 2012, 2011 and 2010, respectively.
Derivative Financial Instruments—From time to time, we utilize derivative financial instruments including interest rate and commodity swaps, foreign currency contracts and forward purchase contracts to manage our exposure to interest rate, foreign currency and commodity price risks. We do not hold or issue financial instruments for speculative or trading purposes. The Company accounts for its derivative instruments as either assets or liabilities and carries them at fair value. Derivatives that are not designated as hedges according to GAAP must be adjusted to fair value through earnings. For derivative instruments that are designated as cash flow hedges, the effective portion of the gain or loss is reported as Accumulated other comprehensive loss and reclassified into earnings in the same period when the hedged transaction affects earnings. The ineffective gain or loss is recognized in current earnings. Commodity forward contracts generally qualify for the normal purchase exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions. For further information about our derivative instruments see Note 18.
Capital Lease Obligations—Capital lease obligations represent machinery and equipment financing obligations, which are generally payable in monthly installments of principal and interest, and are collateralized by the related assets financed.
Insurance Accruals—We retain selected levels of property and casualty risks, primarily related to employee health care, workers’ compensation claims and other casualty losses. Many of these potential losses are covered under conventional insurance programs with third party carriers having high deductible limits. In other areas, we are self-insured with stop-loss coverage. Accrued liabilities for incurred but not reported losses related to these retained risks are calculated based upon loss development factors which contemplate a number of factors, including claims history and expected trends. These accruals are developed by us in consultation with external insurance brokers and actuaries.
Facility Closing and Reorganization Costs—We periodically record facility closing and reorganization charges, when we have identified a facility for closure or other reorganization opportunity, developed a plan and notified the affected employees. These charges are incurred as a component of operating income.
Research and Development Costs—We record research and development charges to expense as they are incurred and are reported in the General and administrative line of our Consolidated Statements of Income. Expenditures totaled $11.1 million, $10.1 million and $10.5 million, for years ended 2012, 2011 and 2010, respectively.
Advertising Costs—Advertising costs are expensed as incurred and reported in the Selling and distribution line of our Consolidated Statements of Income.
|
|||
Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets as follows:
|
Asset |
Useful Life | |||
|
Buildings and improvements |
12-40 years | |||
|
Machinery and equipment |
3-15 years | |||
|
Office furniture and equipment |
3-12 years | |||
Intangible and Other Assets—Identifiable intangible assets with finite lives are amortized over their estimated useful lives as follows:
|
Asset |
Useful Life |
|
| Customer relationships | Straight-line method over 5 to 20 years | |
| Trademarks | Straight-line method over 10 to 20 years | |
| Non-competition agreements | Straight-line method over the terms of the agreements | |
| Deferred financing costs | Straight-line method over the terms of the related debt | |
| Formulas/recipes | Straight-line method over 5 to 7 years | |
| Computer software | Straight-line method over 2 to 7 years |
|
|||
| Soup Restructuring | Seaforth Closure | |||||||||||||||
| Year Ended | Total Expected | Year Ended | Total Expected | |||||||||||||
| December 31, 2012 | Costs | December 31, 2012 | Costs | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Accelerated depreciation |
$ | 6,703 | $ | 14,918 | $ | 4,008 | $ | 7,100 | ||||||||
|
Severance and outplacement |
757 | 861 | 2,249 | 3,318 | ||||||||||||
|
Other closure costs |
580 | 4,731 | 478 | 2,332 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total |
$ | 8,040 | $ | 20,510 | $ | 6,735 | $ | 12,750 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Severance Liability | ||||
| (In thousands) | ||||
|
Balance as of January 1, 2012 |
$ | — | ||
|
Expense |
4,007 | |||
|
Payments |
(640 | ) | ||
|
Adjustments |
(681 | ) | ||
|
|
|
|||
|
Balance as of December 31,2012 |
$ | 2,686 | ||
|
|
|
|||
|
|||
We have made an allocation to net tangible and intangible assets acquired and liabilities assumed as follows:
| (In thousands) | ||||
|
Cash |
$ | 975 | ||
|
Receivables |
6,603 | |||
|
Inventory |
8,574 | |||
|
Property plant and equipment |
16,953 | |||
|
Customer relationships |
1,300 | |||
|
Trademarks |
800 | |||
|
Non-compete agreement |
120 | |||
|
Other intangible assets |
111 | |||
|
Other assets |
1,176 | |||
|
Assumed liabilities |
(9,641 | ) | ||
|
|
|
|||
|
Fair value of net assets acquired |
26,971 | |||
|
Gain on bargain purchase |
(41 | ) | ||
|
|
|
|||
|
Total purchase price |
$ | 26,930 | ||
|
|
|
|||
These pro forma results may not necessarily reflect the actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
| Year Ended | ||||||||
| December 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, except per share data) | ||||||||
|
Pro forma net sales |
$ | 1,961,567 | $ | 1,954,568 | ||||
|
|
|
|
|
|||||
|
Pro forma net income |
$ | 100,551 | $ | 104,679 | ||||
|
|
|
|
|
|||||
|
Pro forma basic earnings per common share |
$ | 2.87 | $ | 3.02 | ||||
|
|
|
|
|
|||||
|
Pro forma diluted earnings per common share |
$ | 2.78 | $ | 2.95 | ||||
|
|
|
|
|
|||||
|
|||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Raw materials and supplies |
$ | 128,186 | $ | 115,719 | ||||
|
Finished goods |
238,575 | 233,408 | ||||||
|
LIFO reserve |
(19,408 | ) | (19,753 | ) | ||||
|
|
|
|
|
|||||
|
Total inventories |
$ | 347,353 | $ | 329,374 | ||||
|
|
|
|
|
|||||
|
|||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Land |
$ | 25,517 | $ | 19,256 | ||||
|
Buildings and improvements |
177,824 | 158,370 | ||||||
|
Machinery and equipment |
478,394 | 417,156 | ||||||
|
Construction in progress |
31,335 | 42,683 | ||||||
|
|
|
|
|
|||||
|
Total |
713,070 | 637,465 | ||||||
|
Less accumulated depreciation |
(287,763 | ) | (230,907 | ) | ||||
|
|
|
|
|
|||||
|
Property, plant and equipment, net |
$ | 425,307 | $ | 406,558 | ||||
|
|
|
|
|
|||||
|
|||
The changes in the carrying amount of goodwill for the years ended December 31, 2012 and 2011 are as follows:
| North American | Food Away | Industrial | ||||||||||||||
| Retail Grocery | From Home | and Export | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at December 31, 2010 |
$ | 850,593 | $ | 92,146 | $ | 133,582 | $ | 1,076,321 | ||||||||
|
Purchase price adjustment |
(5,652 | ) | (55 | ) | — | (5,707 | ) | |||||||||
|
Foreign currency exchange adjustment |
(2,140 | ) | (55 | ) | — | (2,195 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2011 |
842,801 | 92,036 | 133,582 | 1,068,419 | ||||||||||||
|
Acquisition |
— | 2,011 | — | 2,011 | ||||||||||||
|
Foreign currency exchange adjustment |
2,415 | 346 | — | 2,761 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2012 |
$ | 845,216 | $ | 94,393 | $ | 133,582 | $ | 1,073,191 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
The gross carrying amount and accumulated amortization of our intangible assets other than goodwill as of December 31, 2012 and 2011 are as follows:
| December 31, | ||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||
| Gross | Net | Gross | Net | |||||||||||||||||||||
| Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | |||||||||||||||||||
| Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Intangible assets with indefinite lives: |
||||||||||||||||||||||||
|
Trademarks |
$ | 32,805 | $ | — | $ | 32,805 | $ | 32,155 | $ | — | $ | 32,155 | ||||||||||||
|
Intangible assets with finite lives: |
||||||||||||||||||||||||
|
Customer-related |
448,825 | (107,761 | ) | 341,064 | 444,540 | (82,152 | ) | 362,388 | ||||||||||||||||
|
Non-compete agreements |
120 | (18 | ) | 102 | 1,000 | (1,000 | ) | — | ||||||||||||||||
|
Trademarks |
20,810 | (5,722 | ) | 15,088 | 20,010 | (4,555 | ) | 15,455 | ||||||||||||||||
|
Formulas/recipes |
7,017 | (4,631 | ) | 2,386 | 6,799 | (3,302 | ) | 3,497 | ||||||||||||||||
|
Computer software |
43,339 | (17,223 | ) | 26,116 | 35,721 | (11,356 | ) | 24,365 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total other intangibles |
$ | 552,916 | $ | (135,355 | ) | $ | 417,561 | $ | 540,225 | $ | (102,365 | ) | $ | 437,860 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Estimated intangible asset amortization expense for the next five years is as follows:
| (In thousands) | ||||
|
2013 |
$ | 32,961 | ||
|
2014 |
$ | 32,555 | ||
|
2015 |
$ | 31,373 | ||
|
2016 |
$ | 31,179 | ||
|
2017 |
$ | 30,597 | ||
|
|||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Accounts payable |
$ | 121,404 | $ | 109,178 | ||||
|
Payroll and benefits |
26,661 | 17,079 | ||||||
|
Interest and taxes |
16,205 | 20,659 | ||||||
|
Health insurance, workers’ compensation and other insurance costs |
6,879 | 5,584 | ||||||
|
Marketing expenses |
7,180 | 7,148 | ||||||
|
Other accrued liabilities |
6,757 | 9,877 | ||||||
|
|
|
|
|
|||||
|
Total |
$ | 185,086 | $ | 169,525 | ||||
|
|
|
|
|
|||||
|
|||
Components of Income from continuing operations, before income taxes are as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Domestic source |
$ | 112,872 | $ | 118,681 | $ | 120,461 | ||||||
|
Foreign source |
11,337 | 21,117 | 15,939 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes |
$ | 124,209 | $ | 139,798 | $ | 136,400 | ||||||
|
|
|
|
|
|
|
|||||||
The following table presents the components of the 2012, 2011 and 2010 provision for income taxes:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Current: |
||||||||||||
|
Federal |
$ | 23,616 | $ | 20,435 | $ | 26,958 | ||||||
|
State |
2,141 | 3,225 | 4,473 | |||||||||
|
Foreign |
4,365 | 6,617 | 4,851 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total current |
30,122 | 30,277 | 36,282 | |||||||||
|
Deferred: |
||||||||||||
|
Federal |
7,197 | 13,982 | 8,239 | |||||||||
|
State |
(193 | ) | 1,789 | 1,250 | ||||||||
|
Foreign |
(1,280 | ) | (657 | ) | (290 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total deferred |
5,724 | 15,114 | 9,199 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total income tax expense |
$ | 35,846 | $ | 45,391 | $ | 45,481 | ||||||
|
|
|
|
|
|
|
|||||||
The following is a reconciliation of income tax expense computed at the U.S. federal statutory tax rate to the income tax expense reported in the Consolidated Statements of Income:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Tax at statutory rate |
$ | 43,473 | $ | 48,929 | $ | 47,740 | ||||||
|
State income taxes |
1,266 | 3,259 | 3,720 | |||||||||
|
Tax benefit of cross-border intercompany financing structure |
(5,079 | ) | (4,960 | ) | (5,053 | ) | ||||||
|
Transaction costs |
— | — | 1,149 | |||||||||
|
Other, net |
(3,814 | ) | (1,837 | ) | (2,075 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total provision for income taxes |
$ | 35,846 | $ | 45,391 | $ | 45,481 | ||||||
|
|
|
|
|
|
|
|||||||
The tax effects of temporary differences giving rise to deferred income tax assets and liabilities were:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Deferred tax assets: |
||||||||
|
Pension and postretirement benefits |
$ | 8,339 | $ | 7,247 | ||||
|
Accrued liabilities |
12,283 | 13,135 | ||||||
|
Stock compensation |
12,918 | 12,772 | ||||||
|
Unrealized foreign exchange loss |
723 | 642 | ||||||
|
Other |
8,231 | 5,704 | ||||||
|
|
|
|
|
|||||
|
Total deferred tax assets |
42,494 | 39,500 | ||||||
|
Deferred tax liabilities: |
||||||||
|
Depreciation and amortization |
(246,957 | ) | (237,568 | ) | ||||
|
Other |
— | (336 | ) | |||||
|
|
|
|
|
|||||
|
Total deferred tax liabilities |
(246,957 | ) | (237,904 | ) | ||||
|
|
|
|
|
|||||
|
Net deferred income tax liability |
$ | (204,463 | ) | $ | (198,404 | ) | ||
|
|
|
|
|
|||||
Classification of net deferred tax assets (liabilities) in the Consolidated Balance Sheets is as follows:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Current assets |
$ | 7,998 | $ | 3,854 | ||||
|
Non-current liabilities |
(212,461 | ) | (202,258 | ) | ||||
|
|
|
|
|
|||||
|
Total net deferred tax liabilities |
$ | (204,463 | ) | $ | (198,404 | ) | ||
|
|
|
|
|
|||||
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Unrecognized tax benefits beginning balance |
$ | 11,396 | $ | 6,854 | $ | 3,187 | ||||||
|
Additions based on tax positions related to the current year |
283 | 2,625 | 2,932 | |||||||||
|
Additions based on tax positions of prior years |
61 | 1,118 | 354 | |||||||||
|
Additions resulting from acquisitions |
— | 1,364 | 1,887 | |||||||||
|
Reductions for tax positions of prior years |
(1,698 | ) | (565 | ) | (1,264 | ) | ||||||
|
Payments |
(514 | ) | — | (242 | ) | |||||||
|
|
|
|
|
|
|
|||||||
|
Unrecognized tax benefits ending balance |
$ | 9,528 | $ | 11,396 | $ | 6,854 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| Amount | Amount | |||||||
| Outstanding | Outstanding | |||||||
| (In thousands) | ||||||||
|
Revolving credit facility |
$ | 393,000 | $ | 395,800 | ||||
|
High yield notes |
400,000 | 400,000 | ||||||
|
Senior notes |
100,000 | 100,000 | ||||||
|
Tax increment financing and other debt |
7,044 | 9,083 | ||||||
|
|
|
|
|
|||||
|
Total outstanding debt |
900,044 | 904,883 | ||||||
|
Less current portion |
(1,944 | ) | (1,954 | ) | ||||
|
|
|
|
|
|||||
|
Total long-term debt |
$ | 898,100 | $ | 902,929 | ||||
|
|
|
|
|
|||||
The scheduled maturities of outstanding debt, at December 31, 2012, are as follows (in thousands):
|
2013 |
$ | 1,944 | ||
|
2014 |
1,505 | |||
|
2015 |
1,600 | |||
|
2016(1) |
494,008 | |||
|
2017 |
327 | |||
|
Thereafter |
400,660 | |||
|
|
|
|||
|
Total outstanding debt |
$ | 900,044 | ||
|
|
|
| (1) | Includes the scheduled maturity in 2013 of the $100 million senior notes that the Company has classified as long-term, as the Company has the ability and intent to refinance the debt on a long-term basis using the revolving credit facility or other long-term financing arrangement. |
|
|||
The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Weighted average common shares outstanding |
36,155 | 35,805 | 35,079 | |||||||||
|
Assumed exercise/vesting of equity awards (1) |
963 | 1,145 | 1,093 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Weighted average diluted common shares outstanding |
37,118 | 36,950 | 36,172 | |||||||||
|
|
|
|
|
|
|
|||||||
| (1) | Stock options, restricted stock, restricted stock units and performance units are excluded from our computation of diluted earnings per share, because they were anti-dilutive, were 0.4 million, 0.2 million, and 0.1 million for the years ended December 31, 2012, 2011 and 2010, respectively. |
|
|||
The following table summarizes stock option activity during 2012:
| Employee Options |
Director Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term (yrs.) |
Aggregate Intrinsic Value |
||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||
|
Outstanding, December 31, 2011 |
2,243 | 95 | $ | 29.76 | 4.8 | $ | 83,292 | |||||||||||||
|
Granted |
283 | — | $ | 60.95 | ||||||||||||||||
|
Forfeited |
(13 | ) | — | $ | 54.05 | |||||||||||||||
|
Exercised |
(45 | ) | (23 | ) | $ | 26.77 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Outstanding, December 31, 2012 |
2,468 | 72 | $ | 33.19 | 4.4 | $ | 50,809 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Vested/expect to vest, at December 31, 2012 |
2,443 | 72 | $ | 32.94 | 4.4 | $ | 50,808 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Exercisable, December 31, 2012 |
2,078 | 72 | $ | 28.66 | 3.6 | $ | 50,562 | |||||||||||||
|
|
|
|
|
|||||||||||||||||
The following table summarizes the restricted stock and restricted stock unit activity during the year ended December 31, 2012:
| Employee Restricted Stock |
Weighted Average Grant Date Fair Value |
Employee Restricted Stock Units |
Weighted Average Grant Date Fair Value |
Director Restricted Stock Units |
Weighted Average Grant Date Fair Value |
|||||||||||||||||||
| (In thousands) | (In thousands) | (In thousands) | ||||||||||||||||||||||
|
Outstanding, at December 31, 2011 |
15 | $ | 26.35 | 368 | $ | 44.66 | 71 | $ | 35.51 | |||||||||||||||
|
Granted |
— | — | 188 | $ | 60.98 | 15 | $ | 61.41 | ||||||||||||||||
|
Vested |
(14 | ) | $ | 26.35 | (178 | ) | $ | 42.79 | (8 | ) | $ | 42.10 | ||||||||||||
|
Forfeited |
(1 | ) | $ | 26.35 | (25 | ) | $ | 54.02 | — | $ | — | |||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Outstanding, at December 31, 2012 |
— | $ | — | 353 | $ | 53.62 | 78 | $ | 39.88 | |||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
The following table summarizes the performance unit activity during the twelve months ended December 31, 2012:
| Performance Units |
Weighted Average Grant Date Fair Value |
|||||||
| (In thousands) | ||||||||
|
Unvested, at December 31, 2011 |
130 | $ | 42.11 | |||||
|
Granted |
150 | $ | 50.14 | |||||
|
Vested |
(101 | ) | $ | 28.96 | ||||
|
Forfeited |
(14 | ) | $ | 52.15 | ||||
|
|
|
|||||||
|
Unvested, at December 31, 2012 |
165 | $ | 56.57 | |||||
|
|
|
|||||||
The assumptions used to calculate the value of the stock option awards granted in 2012, 2011 and 2010 are presented as follows:
| 2012 | 2011 | 2010 | ||||||||||
|
Expected volatility |
32.85 | % | 33.35 | % | 35.00 | % | ||||||
|
Expected dividends |
0.00 | % | 0.00 | % | 0.00 | % | ||||||
|
Risk-free interest rate |
1.15 | % | 2.57 | % | 3.87 | % | ||||||
|
Expected term |
6.0 years | 6.0 years | 6.0 years | |||||||||
|
|||
Accumulated Other Comprehensive Loss consists of the following components all of which are net of tax, except for the foreign currency translation adjustment:
| Foreign Currency Translation (1) |
Unrecognized Pension and Postretirement Benefits |
Derivative Financial Instrument |
Accumulated Other Comprehensive Loss |
|||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance at December 31, 2009 |
$ | (17,845 | ) | $ | (8,515 | ) | $ | (591 | ) | $ | (26,951 | ) | ||||
|
Other comprehensive gain |
14,066 | 690 | 161 | 14,917 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2010 |
(3,779 | ) | (7,825 | ) | (430 | ) | (12,034 | ) | ||||||||
|
Other comprehensive (loss) gain |
(6,489 | ) | (4,000 | ) | 161 | (10,328 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2011 |
(10,268 | ) | (11,825 | ) | (269 | ) | (22,362 | ) | ||||||||
|
Other comprehensive (loss) gain |
8,261 | (2,700 | ) | 161 | 5,722 | |||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2012 |
$ | (2,007 | ) | $ | (14,525 | ) | $ | (108 | ) | $ | (16,640 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | The foreign currency translation adjustment is not net of tax, as it pertains to the Company’s permanent investment in its Canadian subsidiary, E.D. Smith. |
|
|||
There have been no significant changes in the number of Company employees covered by the multiemployer plans or other significant events that would impact the comparability of contributions to the plans.
| EIN Number |
Plan Number |
Pension Protection Act Zone Status |
FIP Implemented (yes or no) |
Surcharge Imposed (yes or no) |
Expiration Date Of Collective Bargaining Agreement |
|||||||||||||||||||||||||||||||||||
|
Plan Year Ended December, 31 |
TreeHouse
Foods Contributions |
|||||||||||||||||||||||||||||||||||||||
|
Plan Name: |
2012 | 2011 | 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||
|
Central States Southeast and Southwest Areas Pension Fund |
36-2154936 | 1 | Red | Red | Yes | $ | 602,483 | $ | 620,518 | $ | 590,697 | No | 12/28/2013 | |||||||||||||||||||||||||||
|
Rockford Area Dairy Industry Local 754, Intl. Brotherhood of Teamsters Retirement Pension Plan |
36-6067654 | 1 | Green | Green | No | $ | 413,080 | $ | 422,810 | $ | 403,461 | No | 4/30/2012 | * | ||||||||||||||||||||||||||
|
Western Conference of Teamsters Pension Fund |
91-6145047 | 1 | Green | Green | No | $ | 379,372 | $ | 314,636 | $ | 330,727 | No | 2/28/2015 | |||||||||||||||||||||||||||
| * | Currently in negotiations to renew the collective bargaining agreement. |
The Company was listed in the plan’s Form 5500 as providing more than 5% of the total contributions for the following plan and plan years.
|
Plan Name: |
Year Contributions to Plan Exceeded More Than 5% of total Contributions (as of December 31 Of the Plan’s Year-End) |
|||
|
Rockford Area Dairy Industry Local 754, Intl. Brotherhood of Teamsters Retirement Pension Plan |
2012, 2011 and 2010 | |||
The fair value of the Company’s pension plan assets at December 31, 2012 and 2011, by asset category is as follows:
| Level (f) | Pension Plan Assets Fair Value Measurements at December 31, 2012 |
|||||||
| (In thousands) | ||||||||
|
Short Term Investment Fund (a) |
2 | $ | 839 | |||||
|
Aggregate Bond Index Fund (b) |
2 | 9,820 | ||||||
|
U.S. Market Cap Equity Index Fund (c) |
2 | 20,125 | ||||||
|
International All Country World Index Fund (d) |
2 | 3,665 | ||||||
|
Collective Daily 1-5 year Credit Bond Fund (e) |
2 | 4,938 | ||||||
|
|
|
|||||||
| $ | 39,387 | |||||||
|
|
|
|||||||
| Level (f) | Pension Plan Assets Fair Value Measurements at December 31, 2011 |
|||||||
| (In thousands) | ||||||||
|
Short Term Investment Fund (a) |
2 | $ | 1,824 | |||||
|
Aggregate Bond Index Fund (b) |
2 | 12,545 | ||||||
|
U.S. Market Cap Equity Index Fund (c) |
2 | 17,281 | ||||||
|
International All Country World Index Fund (d) |
2 | 3,127 | ||||||
|
|
|
|||||||
| $ | 34,777 | |||||||
|
|
|
|||||||
| (a) | This fund is an investment vehicle for cash reserves, which seeks to offer a competitive rate of return through a portfolio of high-grade, short term, money market instruments. Principal preservation is the primary objective of this fund. |
| (b) | The primary objective of this fund is to hold a portfolio representative of the overall United States bond and debt market, as characterized by the Barclays Capital Aggregate Bond Index. |
| (c) | The primary objective of this fund is to approximate the risk and return characteristics of the Dow Jones U.S. ex-LP’s Total Stock Market Index. |
| (d) | The primary objective of this fund is to approximate the risk and return characteristics of the Morgan Stanley All Country World ex-US (MSCI ACWI ex-US) ND Index. This fund is commonly used to represent the non-U.S. equity in developed and emerging markets. |
| (e) | The primary objective of this fund is to hold a portfolio representative of the intermediate credit securities portion of the United States bond and debt markets, as characterized by the Barclays Capital U.S. 1-5 year Credit Bond Index. |
| (f) | Level 2 inputs are inputs other than quoted prices that are observable for an asset or liability, either directly or indirectly. |
The following table summarizes information about our pension and postretirement benefit plans for the years ended December 31, 2012 and 2011:
| Pension Benefits | Postretirement Benefits | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Change in benefit obligation: |
||||||||||||||||
|
Benefit obligation, at beginning of year |
$ | 50,832 | $ | 43,212 | $ | 3,228 | $ | 2,325 | ||||||||
|
Service cost |
2,289 | 2,199 | 24 | 30 | ||||||||||||
|
Interest cost |
2,451 | 2,219 | 149 | 118 | ||||||||||||
|
Actuarial losses |
7,364 | 4,914 | 92 | 904 | ||||||||||||
|
Benefits paid |
(2,994 | ) | (1,712 | ) | (102 | ) | (149 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Benefit obligation, at end of year |
$ | 59,942 | $ | 50,832 | $ | 3,391 | $ | 3,228 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in plan assets: |
||||||||||||||||
|
Fair value of plan assets, at beginning of year |
$ | 34,777 | $ | 32,400 | $ | — | $ | — | ||||||||
|
Actual return on plan assets |
3,424 | 476 | — | — | ||||||||||||
|
Company contributions |
4,180 | 3,613 | 102 | 149 | ||||||||||||
|
Benefits paid |
(2,994 | ) | (1,712 | ) | (102 | ) | (149 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fair value of plan assets, at year end |
$ | 39,387 | $ | 34,777 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Funded status of the plan |
$ | (20,555 | ) | $ | (16,055 | ) | $ | (3,391 | ) | $ | (3,228 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Amounts recognized in the Consolidated Balance Sheets: |
||||||||||||||||
|
Current liability |
$ | — | $ | — | $ | (149 | ) | $ | (165 | ) | ||||||
|
Non-current liability |
(20,555 | ) | (16,055 | ) | (3,242 | ) | (3,063 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net amount recognized |
$ | (20,555 | ) | $ | (16,055 | ) | $ | (3,391 | ) | $ | (3,228 | ) | ||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Amounts recognized in Accumulated Other Comprehensive Loss: |
||||||||||||||||
|
Net actuarial loss |
$ | 21,000 | $ | 16,249 | $ | 790 | $ | 749 | ||||||||
|
Prior service cost |
2,243 | 2,846 | (372 | ) | (440 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total, before tax effect |
$ | 23,243 | $ | 19,095 | $ | 418 | $ | 309 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Pension Benefits | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Accumulated benefit obligation |
$ | 57,048 | $ | 47,295 | ||||
| Pension Benefits | ||||||||
| 2012 | 2011 | |||||||
|
Weighted average assumptions used to determine the pension benefit obligations: |
||||||||
|
Discount rate |
4.25 | % | 4.75 | % | ||||
|
Rate of compensation increases |
4.00% / 3.00 | % | 4.00 | % | ||||
The key actuarial assumptions used to determine the postretirement benefit obligations as of December 31, 2012 and 2011 are as follows:
| 2012 | 2011 | |||||||||||||||
| Pre-65 | Post 65 | Pre-65 | Post 65 | |||||||||||||
|
Health care cost trend rates: |
||||||||||||||||
|
Health care cost trend rate for next year |
7.5 | % | 7.0 | % | 8.5 | % | 8.0 | % | ||||||||
|
Ultimate rate |
5.0 | % | 5.0 | % | 5.0 | % | 5.0 | % | ||||||||
|
Discount rate |
4.25 | % | 4.25 | % | 4.75 | % | 4.75 | % | ||||||||
|
Year ultimate rate achieved |
2018 | 2017 | 2018 | 2017 | ||||||||||||
The following table summarizes the net periodic cost of our pension plans and postretirement plans, for the years ended December 31, 2012, 2011 and 2010:
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||||||
|
Components of net periodic costs: |
||||||||||||||||||||||||
|
Service cost |
$ | 2,289 | $ | 2,199 | $ | 2,023 | $ | 24 | $ | 30 | $ | 85 | ||||||||||||
|
Interest cost |
2,451 | 2,219 | 2,136 | 149 | 118 | 140 | ||||||||||||||||||
|
Expected return on plan assets |
(2,321) | (2,356 | ) | (2,199 | ) | — | — | — | ||||||||||||||||
|
Amortization of unrecognized prior service cost |
603 | 603 | 603 | (68 | ) | (68 | ) | (68 | ) | |||||||||||||||
|
Amortization of unrecognized net loss (gain) |
1,510 | 640 | 522 | 51 | (12 | ) | (30 | ) | ||||||||||||||||
|
Curtailment |
— | — | — | — | — | (2,357 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net periodic cost |
$ | 4,532 | $ | 3,305 | $ | 3,085 | $ | 156 | $ | 68 | $ | (2,230 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
|
Weighted average assumptions used to determine the periodic benefit costs: |
||||||||||||||||||||||||
|
Discount rate |
4.75 | % | 5.25 | % | 5.75 | % | 4.75 | % | 5.25 | % | 5.75 | % | ||||||||||||
|
Rate of compensation increases |
4.00 | % | 4.00 | % | 4.00 | % | — | — | — | |||||||||||||||
|
Expected return on plan assets |
6.50 | % | 7.20 | % | 7.60 | % | — | — | — | |||||||||||||||
The estimated amount that will be amortized from accumulated other comprehensive income into net pension cost in 2013 is as follows:
| Pension | Postretirement | |||||||
| (In thousands) | ||||||||
|
Net actuarial loss |
$ | 1,835 | $ | 46 | ||||
|
Prior service cost |
$ | 455 | $ | (68 | ) | |||
Estimated future pension and postretirement benefit payments from the plans are as follows:
| Pension Benefit |
Postretirement Benefit |
|||||||
| (In thousands) | ||||||||
|
2013 |
$ | 3,510 | $ | 149 | ||||
|
2014 |
$ | 2,947 | $ | 162 | ||||
|
2015 |
$ | 2,916 | $ | 160 | ||||
|
2016 |
$ | 3,058 | $ | 166 | ||||
|
2017 |
$ | 3,284 | $ | 168 | ||||
|
2018-2022 |
$ | 18,019 | $ | 871 | ||||
The effect of a 1% change in health care trend rates would have the following effects on the postretirement benefit plan:
| 2012 | ||||
| (In thousands) | ||||
|
1% Increase: |
||||
|
Benefit obligation, end of year |
$ | 387 | ||
|
Service cost plus interest cost for the year |
$ | 17 | ||
|
1% Decrease: |
||||
|
Benefit obligation, end of year |
$ | (321 | ) | |
|
Service cost plus interest cost for the year |
$ | (14 | ) | |
|
|||
Other operating expenses (income), net consisted of the following:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Restructuring |
$ | 5,178 | $ | 6,349 | $ | 1,521 | ||||||
|
Gain on postretirement plan curtailment |
— | — | (2,357 | ) | ||||||||
|
Realignment of infant feeding business |
— | — | 2,195 | |||||||||
|
Other |
(1,393) | 113 | (176 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total other operating expense, net |
$ | 3,785 | $ | 6,462 | $ | 1,183 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Interest paid |
$ | 48,098 | $ | 50,531 | $ | 33,045 | ||||||
|
Income taxes paid |
$ | 33,300 | $ | 27,078 | $ | 23,895 | ||||||
|
Accrued purchase of property and equipment |
$ | 4,777 | $ | 4,181 | $ | 4,761 | ||||||
|
Accrued other intangible assets |
$ | 431 | $ | 1,865 | $ | 1,609 | ||||||
|
Receivable related to Sturm acquisition |
$ | — | $ | — | $ | 3,329 | ||||||
|
|||
The composition of capital leases which are reflected as Property, plant and equipment in the Consolidated Balance Sheets are as follows:
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
|
Machinery and equipment |
$ | 8,465 | $ | 8,615 | ||||
|
Less accumulated amortization |
(3,198 | ) | (2,096 | ) | ||||
|
|
|
|
|
|||||
|
Total |
$ | 5,267 | $ | 6,519 | ||||
|
|
|
|
|
|||||
Future minimum payments at December 31, 2012, under non-cancelable capital leases, operating leases and purchase obligations are summarized as follows:
| Capital Leases |
Operating Leases |
Purchase Obligations |
||||||||||
| (In thousands) | ||||||||||||
|
2013 |
$ | 2,109 | $ | 18,099 | $ | 334,056 | ||||||
|
2014 |
1,535 | 16,615 | 89,350 | |||||||||
|
2015 |
1,488 | 15,159 | 7,168 | |||||||||
|
2016 |
748 | 14,007 | 4,607 | |||||||||
|
2017 |
8 | 10,910 | 5,186 | |||||||||
|
Thereafter |
— | 20,616 | 5,186 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total minimum payments |
5,888 | $ | 95,406 | $ | 445,553 | |||||||
|
|
|
|
|
|||||||||
|
Less amount representing interest |
891 | |||||||||||
|
|
|
|||||||||||
|
Present value of capital lease obligations |
$ | 4,997 | ||||||||||
|
|
|
|||||||||||
|
|||
The following table identifies the derivative, its fair value, and location on the Consolidated Balance Sheet:
| Fair Value | ||||||||||
|
Balance Sheet Location |
December 31, 2012 | December 31, 2011 | ||||||||
| (In thousands) | ||||||||||
|
Asset Derivatives: |
||||||||||
|
Commodity contracts |
Prepaid expenses and other current assets | $ | — | $ | 163 | |||||
|
|
|
|
|
|||||||
| $ | — | $ | 163 | |||||||
|
|
|
|
|
|||||||
|
Liability Derivatives: |
||||||||||
|
Commodity contracts |
Accounts payable and accrued expenses | $ | 929 | $ | — | |||||
|
|
|
|
|
|||||||
| $ | 929 | $ | — | |||||||
|
|
|
|
|
|||||||
We recorded the following gains and losses on our derivative contracts in the Consolidated Statements of Income:
|
Location of Gain (Loss) Recognized in Income |
Year Ended December 31, |
|||||||||
| 2012 | 2011 | |||||||||
| (In thousands) | ||||||||||
|
Mark to market unrealized gain (loss): |
||||||||||
|
Interest rate swap |
Other income, net | $ | — | $ | 874 | |||||
|
Foreign currency contract |
Gain on foreign currency exchange | — | 184 | |||||||
|
Commodity contracts |
Other income, net | (1,092 | ) | (197 | ) | |||||
|
|
|
|
|
|||||||
| (1,092 | ) | 861 | ||||||||
|
Realized gain (loss): |
||||||||||
|
Interest rate swap |
Interest expense | — | (854 | ) | ||||||
|
Foreign currency contract |
Cost of sales | (1,222 | ) | 203 | ||||||
|
Commodity contracts |
Manufacturing related to cost of sales and transportation related to selling and distribution | (482 | ) | 270 | ||||||
|
|
|
|
|
|||||||
| (1,704 | ) | (381 | ) | |||||||
|
|
|
|
|
|||||||
|
Total gain (loss) |
$ | (2,796 | ) | $ | 480 | |||||
|
|
|
|
|
|||||||
|
|||
The following table presents the carrying value and fair value of our financial instruments as of December 31, 2012 and December 31, 2011:
| December 31, 2012 | December 31, 2011 | |||||||||||||||||||
| Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
Level | ||||||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||||||
|
Not recorded at fair value (liability): |
||||||||||||||||||||
|
Revolving credit facility |
$ | (393,000 | ) | $ | (393,353 | ) | $ | (395,800 | ) | $ | (396,728 | ) | 2 | |||||||
|
Senior notes |
$ | (100,000 | ) | $ | (102,341 | ) | $ | (100,000 | ) | $ | (101,529 | ) | 2 | |||||||
|
High yield notes |
$ | (400,000 | ) | $ | (433,500 | ) | $ | (400,000 | ) | $ | (433,000 | ) | 2 | |||||||
|
Recorded on a recurring basis at fair value (liability) asset: |
||||||||||||||||||||
|
Commodity contracts |
$ | (929 | ) | $ | (929 | ) | $ | 163 | $ | 163 | 2 | |||||||||
|
|||
Financial information relating to the Company’s reportable segments is as follows:
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Net sales: |
||||||||||||
|
North American Retail Grocery |
$ | 1,568,014 | $ | 1,456,213 | $ | 1,247,126 | ||||||
|
Food Away From Home |
338,357 | 307,819 | 314,998 | |||||||||
|
Industrial and Export |
275,754 | 285,953 | 254,900 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 2,182,125 | $ | 2,049,985 | $ | 1,817,024 | ||||||
|
|
|
|
|
|
|
|||||||
|
Direct operating income: |
||||||||||||
|
North American Retail Grocery |
$ | 244,736 | $ | 243,744 | $ | 221,473 | ||||||
|
Food Away From Home |
43,913 | 44,808 | 47,751 | |||||||||
|
Industrial and Export |
44,663 | 48,268 | 45,056 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
333,312 | 336,820 | 314,280 | |||||||||
|
Unallocated selling and distribution expenses |
(5,231 | ) | (5,864 | ) | (3,066 | ) | ||||||
|
Unallocated cost of sales (1) |
(10,950 | ) | — | — | ||||||||
|
Unallocated corporate expense |
(140,304 | ) | (142,681 | ) | (134,661 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Operating income |
176,827 | 188,275 | 176,553 | |||||||||
|
Other expense, net |
(52,618 | ) | (48,477 | ) | (40,153 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes |
$ | 124,209 | $ | 139,798 | $ | 136,400 | ||||||
|
|
|
|
|
|
|
|||||||
|
Depreciation: |
||||||||||||
|
North American Retail Grocery |
$ | 36,301 | $ | 33,343 | $ | 27,729 | ||||||
|
Food Away From Home |
7,451 | 6,484 | 5,666 | |||||||||
|
Industrial and Export |
7,810 | 6,714 | 7,332 | |||||||||
|
Corporate office (2) |
13,107 | 2,075 | 2,699 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 64,669 | $ | 48,616 | $ | 43,426 | ||||||
|
|
|
|
|
|
|
|||||||
| (1) | Includes accelerated depreciation and other charges related to restructurings. |
| (2) | Includes accelerated depreciation related to restructurings. |
| December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Long-lived assets: |
||||||||||||
|
United States |
$ | 388,642 | $ | 370,857 | $ | 350,356 | ||||||
|
Canada |
36,665 | 35,701 | 35,835 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total |
$ | 425,307 | $ | 406,558 | $ | 386,191 | ||||||
|
|
|
|
|
|
|
|||||||
The following table presents the Company’s net sales by major products. Certain product sales for 2011 and 2010 have been reclassified to conform to the current period presentation due to a change in product reporting.
| Year Ended December 31, | ||||||||||||
| 2012 | 2011 | 2010 | ||||||||||
| (In thousands) | ||||||||||||
|
Products: |
||||||||||||
|
Non-dairy creamer |
$ | 362,238 | $ | 359,860 | $ | 313,917 | ||||||
|
Pickles |
308,228 | 300,414 | 319,281 | |||||||||
|
Salad Dressings |
284,027 | 220,359 | 201,775 | |||||||||
|
Soup and infant feeding |
281,827 | 299,042 | 325,546 | |||||||||
|
Powdered drinks |
234,430 | 219,932 | 164,487 | |||||||||
|
Mexican and other sauces |
232,025 | 195,233 | 189,718 | |||||||||
|
Hot cereals |
162,952 | 150,364 | 105,831 | |||||||||
|
Dry dinners |
126,804 | 115,627 | 17,129 | |||||||||
|
Aseptic products |
91,585 | 92,981 | 88,486 | |||||||||
|
Jams |
61,436 | 64,686 | 61,592 | |||||||||
|
Other products |
36,573 | 31,487 | 29,262 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total net sales |
$ | 2,182,125 | $ | 2,049,985 | $ | 1,817,024 | ||||||
|
|
|
|
|
|
|
|||||||
|
|||
The following is a summary of our unaudited quarterly results of operations for 2012 and 2011:
| Quarter | ||||||||||||||||
| First | Second | Third | Fourth | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Fiscal 2012 |
||||||||||||||||
|
Net sales |
$ | 523,811 | $ | 527,421 | $ | 538,112 | $ | 592,781 | ||||||||
|
Gross profit |
114,932 | 106,591 | 113,209 | 119,178 | ||||||||||||
|
Income before income taxes |
31,704 | 27,496 | 28,962 | 36,047 | ||||||||||||
|
Net income |
22,074 | 19,511 | 21,554 | 25,224 | ||||||||||||
|
Net income per common share: |
||||||||||||||||
|
Basic |
.61 | .54 | .60 | .70 | ||||||||||||
|
Diluted |
.60 | .53 | .58 | .68 | ||||||||||||
|
Fiscal 2011 |
||||||||||||||||
|
Net sales |
$ | 493,513 | $ | 492,620 | $ | 528,050 | $ | 535,802 | ||||||||
|
Gross profit |
120,926 | 109,440 | 125,532 | 117,399 | ||||||||||||
|
Income before income taxes |
29,935 | 21,243 | 45,115 | 43,505 | ||||||||||||
|
Net income |
19,808 | 14,345 | 30,390 | 29,864 | ||||||||||||
|
Net income per common share: |
||||||||||||||||
|
Basic |
.56 | .40 | .84 | .83 | ||||||||||||
|
Diluted |
.54 | .39 | .82 | .81 | ||||||||||||
|
|||
Condensed Supplemental Consolidating Balance Sheet
December 31, 2012
(In thousands)
| Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Current assets: |
||||||||||||||||||||
|
Cash and cash equivalents |
$ | — | $ | 269 | $ | 94,138 | $ | — | $ | 94,407 | ||||||||||
|
Accounts receivable, net |
113 | 104,622 | 19,913 | — | 124,648 | |||||||||||||||
|
Inventories, net |
— | 301,286 | 46,067 | — | 347,353 | |||||||||||||||
|
Deferred income taxes |
— | 7,860 | 138 | — | 7,998 | |||||||||||||||
|
Assets held for sale |
— | 4,081 | — | — | 4,081 | |||||||||||||||
|
Prepaid expenses and other current assets |
1,276 | 7,776 | 872 | — | 9,924 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current assets |
1,389 | 425,894 | 161,128 | — | 588,411 | |||||||||||||||
|
Property, plant and equipment, net |
14,427 | 374,215 | 36,665 | — | 425,307 | |||||||||||||||
|
Goodwill |
— | 959,440 | 113,751 | — | 1,073,191 | |||||||||||||||
|
Investment in subsidiaries |
1,740,451 | 209,833 | — | (1,950,284 | ) | — | ||||||||||||||
|
Intercompany accounts receivable (payable), net |
267,016 | (118,778 | ) | (148,238 | ) | — | — | |||||||||||||
|
Deferred income taxes |
13,275 | — | — | (13,275 | ) | — | ||||||||||||||
|
Identifiable intangible and other assets, net |
48,797 | 315,258 | 74,909 | — | 438,964 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets |
$ | 2,085,355 | $ | 2,165,862 | $ | 238,215 | $ | (1,963,559 | ) | $ | 2,525,873 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Liabilities and Shareholders’ Equity |
||||||||||||||||||||
|
Current liabilities: |
||||||||||||||||||||
|
Accounts payable and accrued expenses |
$ | (3,579 | ) | $ | 175,139 | $ | 13,526 | $ | — | $ | 185,086 | |||||||||
|
Current portion of long-term debt |
— | 1,938 | 6 | — | 1,944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current liabilities |
(3,579 | ) | 177,077 | 13,532 | — | 187,030 | ||||||||||||||
|
Long-term debt |
893,000 | 5,079 | 21 | — | 898,100 | |||||||||||||||
|
Deferred income taxes |
2,413 | 208,494 | 14,829 | (13,275 | ) | 212,461 | ||||||||||||||
|
Other long-term liabilities |
14,266 | 34,761 | — | — | 49,027 | |||||||||||||||
|
Shareholders’ equity |
1,179,255 | 1,740,451 | 209,833 | (1,950,284 | ) | 1,179,255 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total liabilities and shareholders’ equity |
$ | 2,085,355 | $ | 2,165,862 | $ | 238,215 | $ | (1,963,559 | ) | $ | 2,525,873 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Balance Sheet
December 31, 2011
(In thousands)
| Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Current assets: |
||||||||||||||||||||
|
Cash and cash equivalents |
$ | — | $ | 6 | $ | 3,273 | $ | — | $ | 3,279 | ||||||||||
|
Accounts receivable, net |
1 | 98,477 | 16,690 | — | 115,168 | |||||||||||||||
|
Inventories, net |
— | 283,212 | 46,162 | — | 329,374 | |||||||||||||||
|
Deferred income taxes |
— | 3,615 | 239 | — | 3,854 | |||||||||||||||
|
Assets held for sale |
— | 4,081 | — | — | 4,081 | |||||||||||||||
|
Prepaid expenses and other current assets |
1,397 | 10,719 | 522 | — | 12,638 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current assets |
1,398 | 400,110 | 66,886 | — | 468,394 | |||||||||||||||
|
Property, plant and equipment, net |
15,034 | 355,823 | 35,701 | — | 406,558 | |||||||||||||||
|
Goodwill |
— | 957,429 | 110,990 | — | 1,068,419 | |||||||||||||||
|
Investment in subsidiaries |
1,562,365 | 180,497 | — | (1,742,862 | ) | — | ||||||||||||||
|
Intercompany accounts receivable (payable), net |
356,291 | (275,721 | ) | (80,570 | ) | — | — | |||||||||||||
|
Deferred income taxes |
14,874 | — | — | (14,874 | ) | — | ||||||||||||||
|
Identifiable intangible and other assets, net |
49,143 | 334,251 | 77,764 | — | 461,158 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Liabilities and Shareholders’ Equity |
||||||||||||||||||||
|
Current liabilities: |
||||||||||||||||||||
|
Accounts payable and accrued expenses |
$ | 7,264 | $ | 147,654 | $ | 14,607 | $ | — | $ | 169,525 | ||||||||||
|
Current portion of long-term debt |
— | 1,953 | 1 | — | 1,954 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total current liabilities |
7,264 | 149,607 | 14,608 | — | 171,479 | |||||||||||||||
|
Long-term debt |
895,800 | 7,129 | — | — | 902,929 | |||||||||||||||
|
Deferred income taxes |
2,666 | 198,800 | 15,666 | (14,874 | ) | 202,258 | ||||||||||||||
|
Other long-term liabilities |
19,858 | 34,488 | — | — | 54,346 | |||||||||||||||
|
Shareholders’ equity |
1,073,517 | 1,562,365 | 180,497 | (1,742,862 | ) | 1,073,517 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total liabilities and shareholders’ equity |
$ | 1,999,105 | $ | 1,952,389 | $ | 210,771 | $ | (1,757,736 | ) | $ | 2,404,529 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Income
Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,936,149 | $ | 295,267 | $ | (49,291 | ) | $ | 2,182,125 | |||||||||
|
Cost of sales |
— | 1,541,642 | 235,864 | (49,291 | ) | 1,728,215 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 394,507 | 59,403 | — | 453,910 | |||||||||||||||
|
Selling, general and administrative expense |
46,216 | 168,050 | 25,486 | — | 239,752 | |||||||||||||||
|
Amortization |
4,556 | 24,068 | 4,922 | — | 33,546 | |||||||||||||||
|
Other operating expense, net |
(218 | ) | 1,564 | 2,439 | — | 3,785 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(50,554 | ) | 200,825 | 26,556 | — | 176,827 | ||||||||||||||
|
Interest expense |
50,762 | 847 | 14,434 | (14,434 | ) | 51,609 | ||||||||||||||
|
Interest (income) |
— | (14,434 | ) | (643 | ) | 14,434 | (643 | ) | ||||||||||||
|
Other income, net |
— | 1,133 | 519 | — | 1,652 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income from continuing operations, before income taxes |
(101,316 | ) | 213,279 | 12,246 | — | 124,209 | ||||||||||||||
|
Income taxes (benefit) |
(38,590 | ) | 71,130 | 3,306 | — | 35,846 | ||||||||||||||
|
Equity in net income of subsidiaries |
151,089 | 8,940 | — | (160,029 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income |
$ | 88,363 | $ | 151,089 | $ | 8,940 | $ | (160,029 | ) | $ | 88,363 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Income
Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,812,068 | $ | 272,270 | $ | (34,353 | ) | $ | 2,049,985 | |||||||||
|
Cost of sales |
— | 1,400,394 | 210,647 | (34,353 | ) | 1,576,688 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 411,674 | 61,623 | — | 473,297 | |||||||||||||||
|
Selling, general and administrative expense |
49,030 | 171,150 | 23,978 | — | 244,158 | |||||||||||||||
|
Amortization |
3,155 | 26,213 | 5,034 | — | 34,402 | |||||||||||||||
|
Other operating expense, net |
— | 6,462 | — | — | 6,462 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(52,185 | ) | 207,849 | 32,611 | — | 188,275 | ||||||||||||||
|
Interest expense |
52,500 | 1,995 | 14,198 | (15,622 | ) | 53,071 | ||||||||||||||
|
Interest (income) |
(1,563 | ) | (14,107 | ) | — | 15,622 | (48 | ) | ||||||||||||
|
Other income, net |
(927 | ) | (44 | ) | (3,575 | ) | — | (4,546 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income before income taxes |
(102,194 | ) | 220,004 | 21,988 | — | 139,798 | ||||||||||||||
|
Income taxes (benefit) |
(38,533 | ) | 77,905 | 6,019 | — | 45,391 | ||||||||||||||
|
Equity in net income of subsidiaries |
158,068 | 15,969 | — | (174,037 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income |
$ | 94,407 | $ | 158,068 | $ | 15,969 | $ | (174,037 | ) | $ | 94,407 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Income
Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales |
$ | — | $ | 1,593,324 | $ | 250,001 | $ | (26,301 | ) | $ | 1,817,024 | |||||||||
|
Cost of sales |
— | 1,215,837 | 196,154 | (26,301 | ) | 1,385,690 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit |
— | 377,487 | 53,847 | — | 431,334 | |||||||||||||||
|
Selling, general and administrative expense |
50,605 | 153,619 | 23,022 | — | 227,246 | |||||||||||||||
|
Amortization |
526 | 21,085 | 4,741 | — | 26,352 | |||||||||||||||
|
Other operating income, net |
— | 1,183 | — | — | 1,183 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating (loss) income |
(51,131 | ) | 201,600 | 26,084 | — | 176,553 | ||||||||||||||
|
Interest expense |
44,899 | 780 | 13,729 | (13,717 | ) | 45,691 | ||||||||||||||
|
Interest (income) |
(75 | ) | (13,642 | ) | — | 13,717 | — | |||||||||||||
|
Other (income) expense, net |
(4,002 | ) | 1,537 | (3,073 | ) | — | (5,538 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(Loss) income before income taxes |
(91,953 | ) | 212,925 | 15,428 | — | 136,400 | ||||||||||||||
|
Income taxes (benefit) |
(35,782 | ) | 76,702 | 4,561 | — | 45,481 | ||||||||||||||
|
Equity in net income of subsidiaries |
147,090 | 10,867 | — | (157,957 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income (loss) |
$ | 90,919 | $ | 147,090 | $ | 10,867 | $ | (157,957 | ) | $ | 90,919 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 88,363 | $ | 151,089 | $ | 8,940 | $ | (160,029 | ) | $ | 88,363 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | 3,660 | 4,601 | — | 8,261 | |||||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (2,700 | ) | — | — | (2,700 | ) | |||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | 960 | 4,601 | — | 5,722 | |||||||||||||||
|
Equity in other comprehensive income of subsidiaries |
5,561 | 4,601 | — | (10,162 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 94,085 | $ | 156,650 | $ | 13,541 | $ | (170,191 | ) | $ | 94,085 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 94,407 | $ | 158,068 | $ | 15,969 | $ | (174,037 | ) | $ | 94,407 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | (2,910 | ) | (3,579 | ) | — | (6,489 | ) | ||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (4,000 | ) | — | — | (4,000 | ) | |||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | (6,910 | ) | (3,579 | ) | — | (10,328 | ) | ||||||||||||
|
Equity in other comprehensive income of subsidiaries |
(10,489 | ) | (3,579 | ) | — | 14,068 | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 84,079 | $ | 147,579 | $ | 12,390 | $ | (159,969 | ) | $ | 84,079 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Comprehensive Income
Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net income |
$ | 90,919 | $ | 147,090 | $ | 10,867 | $ | (157,957 | ) | $ | 90,919 | |||||||||
|
Other comprehensive (loss) income: |
||||||||||||||||||||
|
Foreign currency translation adjustments |
— | 7,035 | 7,031 | — | 14,066 | |||||||||||||||
|
Pension and post-retirement reclassification adjustment, net of tax |
— | (172 | ) | — | — | (172 | ) | |||||||||||||
|
Post Retirement curtailment |
— | 862 | — | — | 862 | |||||||||||||||
|
Derivative reclassification adjustment, net of tax |
161 | — | — | — | 161 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Other comprehensive (loss) income |
161 | 7,725 | 7,031 | — | 14,917 | |||||||||||||||
|
Equity in other comprehensive income of subsidiaries |
14,756 | 7,031 | — | (21,787 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Comprehensive income |
$ | 105,836 | $ | 161,846 | $ | 17,898 | $ | (179,744 | ) | $ | 105,836 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2012
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by operating activities |
$ | (62,153 | ) | $ | 182,684 | $ | 84,028 | $ | — | $ | 204,559 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(223 | ) | (60,416 | ) | (9,638 | ) | — | (70,277 | ) | |||||||||||
|
Additions to intangible assets |
(8,216 | ) | (1,027 | ) | — | — | (9,243 | ) | ||||||||||||
|
Acquisitions, net of cash acquired |
— | (44,467 | ) | 14,512 | — | (29,955 | ) | |||||||||||||
|
Proceeds from sale of fixed assets |
— | 67 | 46 | — | 113 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in investing activities |
(8,439 | ) | (105,843 | ) | 4,920 | — | (109,362 | ) | ||||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Net repayment of debt |
(2,800 | ) | (1,964 | ) | 21 | — | (4,743 | ) | ||||||||||||
|
Intercompany transfer |
74,614 | (74,614 | ) | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
— | — | — | — | — | |||||||||||||||
|
Net payments related to stock-based award activities |
(3,879 | ) | — | — | — | (3,879 | ) | |||||||||||||
|
Excess tax benefits from stock-based payment arrangements |
2,657 | — | — | — | 2,657 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in financing activities |
70,592 | (76,578 | ) | 21 | — | (5,965 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | 1,896 | — | 1,896 | |||||||||||||||
|
Increase (decrease) in cash and cash equivalents |
— | 263 | 90,865 | — | 91,128 | |||||||||||||||
|
Cash and cash equivalents, beginning of year |
— | 6 | 3,273 | — | 3,279 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 269 | $ | 94,138 | $ | — | $ | 94,407 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2011
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by operating activities |
$ | (73,426 | ) | $ | 226,570 | $ | 2,927 | $ | — | $ | 156,071 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(3,317 | ) | (60,486 | ) | (4,720 | ) | — | (68,523 | ) | |||||||||||
|
Additions to intangible assets |
(6,689 | ) | (2,584 | ) | — | — | (9,273 | ) | ||||||||||||
|
Acquisitions, net of cash acquired |
— | 3,243 | — | — | 3,243 | |||||||||||||||
|
Proceeds from sale of fixed assets |
— | 229 | 22 | — | 251 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in investing activities |
(10,006 | ) | (59,598 | ) | (4,698 | ) | — | (74,302 | ) | |||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Net repayment of debt |
(76,800 | ) | (1,417 | ) | — | — | (78,217 | ) | ||||||||||||
|
Intercompany transfer |
165,555 | (165,555 | ) | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
(1,518 | ) | — | — | — | (1,518 | ) | |||||||||||||
|
Net payments related to stock-based award activities |
(8,278 | ) | — | — | — | (8,278 | ) | |||||||||||||
|
Excess tax benefits from stock-based payment arrangements |
4,473 | — | — | — | 4,473 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash used in financing activities |
83,432 | (166,972 | ) | — | — | (83,540 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | (1,273 | ) | — | (1,273 | ) | |||||||||||||
|
Increase (decrease) in cash and cash equivalents |
— | — | (3,044 | ) | — | (3,044 | ) | |||||||||||||
|
Cash and cash equivalents, beginning of year |
— | 6 | 6,317 | — | 6,323 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 6 | $ | 3,273 | $ | — | $ | 3,279 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Condensed Supplemental Consolidating Statement of Cash Flows
Fiscal Year Ended December 31, 2010
(In thousands)
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash (used) provided by operations |
$ | (39,737 | ) | $ | 276,416 | $ | 7,972 | $ | — | $ | 244,651 | |||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||
|
Additions to property, plant and equipment |
(463 | ) | (33,485 | ) | (5,595 | ) | — | (39,543 | ) | |||||||||||
|
Additions to intangible assets |
(14,763 | ) | (5,883 | ) | (1,464 | ) | — | (22,110 | ) | |||||||||||
|
Cash outflows for acquisitions, net of cash acquired |
1,641 | (846,137 | ) | — | — | (844,496 | ) | |||||||||||||
|
Proceeds from sale of fixed assets |
— | (367 | ) | 410 | — | 43 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash provided by (used in) investing activities |
(13,585 | ) | (885,872 | ) | (6,649 | ) | — | (906,106 | ) | |||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||
|
Proceeds from issuance of debt |
400,000 | — | — | — | 400,000 | |||||||||||||||
|
Net borrowing (repayment) of debt |
174,600 | (1,056 | ) | (154 | ) | — | 173,390 | |||||||||||||
|
Intercompany transfer |
(610,510 | ) | 610,510 | — | — | — | ||||||||||||||
|
Payment of deferred financing costs |
(16,418 | ) | — | — | — | (16,418 | ) | |||||||||||||
|
Net payments related to stock-based award activities |
(10,771 | ) | — | — | — | (10,771 | ) | |||||||||||||
|
Excess tax benefit from stock-based compensation |
5,732 | — | — | — | 5,732 | |||||||||||||||
|
Issuance of common stock, net of expenses |
110,688 | — | — | — | 110,688 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net cash provided by (used in) financing activities |
53,321 | 609,454 | (154 | ) | — | 662,621 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Effect of exchange rate changes on cash and cash equivalents |
— | — | 742 | — | 742 | |||||||||||||||
|
Increase (decrease) in cash and cash equivalents |
(1 | ) | (2 | ) | 1,911 | — | 1,908 | |||||||||||||
|
Cash and cash equivalents, beginning of year |
1 | 8 | 4,406 | — | 4,415 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents, end of year |
$ | — | $ | 6 | $ | 6,317 | $ | — | $ | 6,323 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|
|
|||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||