TREEHOUSE FOODS, INC., 10-Q filed on 11/6/2014
Quarterly Report
Document and Entity Information
9 Months Ended
Sep. 30, 2014
Oct. 31, 2014
Document Information [Line Items]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
THS 
 
Entity Registrant Name
TREEHOUSE FOODS, INC. 
 
Entity Central Index Key
0001320695 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
42,326,831 
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current assets:
 
 
Cash and cash equivalents
$ 22,171 
$ 46,475 
Investments
9,127 
8,680 
Receivables, net
225,185 
152,763 
Inventories, net
677,362 
405,698 
Deferred income taxes
8,502 
21,909 
Prepaid expenses and other current assets
31,913 
14,164 
Total current assets
974,260 
649,689 
Property, plant, and equipment, net
540,067 
462,275 
Goodwill
1,673,979 
1,119,204 
Intangible assets, net
737,606 
475,756 
Other assets, net
20,687 
14,130 
Total assets
3,946,599 
2,721,054 
Current liabilities:
 
 
Accounts payable and accrued expenses
322,567 
238,813 
Current portion of long-term debt
3,967 
1,551 
Total current liabilities
326,534 
240,364 
Long-term debt
1,558,843 
938,945 
Deferred income taxes
306,620 
228,569 
Other long-term liabilities
35,905 
40,058 
Total liabilities
2,227,902 
1,447,936 
Commitments and contingencies (Note 18)
   
   
Stockholders' equity:
 
 
Preferred stock, par value $0.01 per share, 10,000 shares authorized, none issued
   
   
Common stock, par value $0.01 per share, 90,000 shares authorized, 42,271 and 36,493 shares issued and outstanding, respectively
423 
365 
Additional paid-in capital
1,153,097 
748,577 
Retained earnings
611,901 
555,939 
Accumulated other comprehensive loss
(46,724)
(31,763)
Total stockholders' equity
1,718,697 
1,273,118 
Total liabilities and stockholders' equity
$ 3,946,599 
$ 2,721,054 
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Per Share data, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
10,000 
10,000 
Preferred stock, shares issued
   
   
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
90,000 
90,000 
Common stock, shares issued
42,271 
36,493 
Common stock, shares outstanding
42,271 
36,493 
Condensed Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net sales
$ 795,726 
$ 567,150 
$ 2,042,589 
$ 1,633,606 
Cost of sales
637,138 
451,887 
1,615,333 
1,294,603 
Gross profit
158,588 
115,263 
427,256 
339,003 
Operating expenses:
 
 
 
 
Selling and distribution
47,631 
33,437 
125,242 
97,233 
General and administrative
47,864 
31,222 
122,242 
87,801 
Other operating expense, net
170 
861 
1,408 
2,143 
Amortization expense
14,958 
8,583 
35,524 
25,309 
Total operating expenses
110,623 
74,103 
284,416 
212,486 
Operating (loss) income
47,965 
41,160 
142,840 
126,517 
Other expense (income):
 
 
 
 
Interest expense
10,102 
12,598 
29,976 
37,606 
Interest income
(113)
(509)
(694)
(1,509)
Loss on foreign currency exchange
8,004 
127 
6,856 
607 
Loss on extinguishment of debt
75 
 
22,019 
 
Other (income) expense, net
(898)
(428)
105 
(796)
Total other expense
17,170 
11,788 
58,262 
35,908 
(Loss) income before income taxes
30,795 
29,372 
84,578 
90,609 
Income taxes
10,913 
6,707 
28,615 
26,405 
Net income
$ 19,882 
$ 22,665 
$ 55,963 
$ 64,204 
Net earnings per common share:
 
 
 
 
Basic
$ 0.48 
$ 0.62 
$ 1.46 
$ 1.76 
Diluted
$ 0.47 
$ 0.61 
$ 1.43 
$ 1.72 
Weighted average common shares:
 
 
 
 
Basic
41,099 
36,482 
38,272 
36,378 
Diluted
42,002 
37,438 
39,259 
37,353 
Condensed Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net income
$ 19,882 
$ 22,665 
$ 55,963 
$ 64,204 
Other comprehensive (loss) income:
 
 
 
 
Foreign currency translation adjustments
(14,269)
7,077 
(15,270)
(12,390)
Pension and postretirement reclassification adjustment
103 1
349 1
309 1
1,108 1
Derivative reclassification adjustment
 
27 2
 
108 2
Other comprehensive (loss) income
(14,166)
7,453 
(14,961)
(11,174)
Comprehensive income (loss)
$ 5,716 
$ 30,118 
$ 41,002 
$ 53,030 
Condensed Consolidated Statements Of Comprehensive Income (Parenthetical) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Pension and post-retirement reclassification adjustment, tax
$ 64 
$ 217 
$ 194 
$ 652 
Derivative reclassification adjustment, tax
 
$ 17 
 
$ 68 
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:
 
 
Net income
$ 55,963 
$ 64,204 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Depreciation
47,401 
54,889 
Amortization
35,524 
25,309 
Stock-based compensation
17,102 
11,701 
Excess tax benefits from stock-based compensation
(11,915)
(3,679)
Loss on extinguishment of debt
22,019 
 
Mark to market gain on derivative contracts
(93)
(942)
Mark to market gain on investments
(466)
(642)
Loss on disposition of assets
1,810 
220 
Deferred income taxes
(2,814)
1,152 
Loss on foreign currency exchange
6,856 
612 
Other
5,330 
107 
Changes in operating assets and liabilities, net of acquisitions:
 
 
Receivables
(7,872)
(5,843)
Inventories
(109,155)
(67,310)
Prepaid expenses and other assets
(10,836)
(662)
Accounts payable, accrued expenses and other liabilities
28,107 
22,770 
Net cash provided by operating activities
76,961 
101,886 
Cash flows from investing activities:
 
 
Additions to property, plant, and equipment
(65,392)
(52,371)
Additions to other intangible assets
(7,838)
(3,800)
Acquisitions, less cash acquired
(1,000,948)
(34,610)
Proceeds from sale of fixed assets
538 
1,883 
Purchase of investments
(471)
(7,893)
Proceeds from sale of investments
63 
 
Other
525 
 
Net cash used in investing activities
(1,073,523)
(96,791)
Cash flows from financing activities:
 
 
Borrowings under Revolving Credit Facility
854,400 
397,300 
Payments under Revolving Credit Facility
(735,400)
(285,700)
Proceeds from issuance of Term Loan and Acquisition Term Loan
500,000 
 
Payments on Term Loan and Acquisition Term Loan
(2,000)
 
Proceeds from issuance of 2022 Notes
400,000 
 
Payments on 2018 Notes
(400,000)
 
Payment on other long-term debt
 
(100,000)
Payments on capitalized lease obligations and other debt
(1,880)
(1,597)
Payment of deferred financing costs
(13,712)
 
Payment of debt premium for extinguishment of debt
(16,693)
 
Net proceeds from issuance of stock
358,364 
 
Net receipts (payments) related to stock-based award activities
17,193 
(2,051)
Excess tax benefits from stock-based compensation
11,915 
3,679 
Net cash provided by (used in) financing activities
972,187 
11,631 
Effect of exchange rate changes on cash and cash equivalents
71 
(3,081)
Net (decrease) increase in cash and cash equivalents
(24,304)
13,645 
Cash and cash equivalents, beginning of period
46,475 
94,407 
Cash and cash equivalents, end of period
$ 22,171 
$ 108,052 
Basis of Presentation
Basis of Presentation

1. Basis of Presentation

The unaudited Condensed Consolidated Financial Statements included herein have been prepared by TreeHouse Foods, Inc. (the “Company,” “we,” “us,” or “our”), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to quarterly reporting on Form 10-Q. In our opinion, these statements include all adjustments necessary for a fair presentation of the results of all interim periods reported herein. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by such rules and regulations. The Condensed Consolidated Financial Statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. Results of operations for interim periods are not necessarily indicative of annual results.

On July 29, 2014, the Company completed its acquisition of all of the outstanding shares of Flagstone Foods (“Flagstone”) from Gryphon Investors and other shareholders. Flagstone purchases, prepares, packages, distributes, and sells branded and private label varieties of snack nuts, trail mixes, dried fruit, snack mixes, and other wholesome snacks. The results of operations are included in our financial statements from the date of acquisition and are included in the North American Retail Grocery and Industrial and Export segments.

On May 30, 2014, the Company completed its acquisition of all of the outstanding shares of PFF Capital Group, Inc. (“Protenergy”), a privately owned Canadian manufacturer of private label broths, soups, and gravies. The results of operations are included in our financial statements from the date of acquisition and are included in the North American Retail Grocery and Industrial and Export segments.

The preparation of our Condensed Consolidated Financial Statements in conformity with GAAP requires us to use our judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from these estimates.

A detailed description of the Company’s significant accounting policies can be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. The only change in our significant accounting policies in the nine months ended September 30, 2014, was the inclusion of Flagstone’s inventory in the third quarter, which is valued using the weighted average costing approach.

Recent Accounting Pronouncements
Recent Accounting Pronouncements

2. Recent Accounting Pronouncements

In August 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, providing additional guidance surrounding the disclosure of going concern uncertainties in the financial statements and implementing requirements for management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company does not anticipate the adoption of the ASU will result in additional disclosures, however, management will begin performing the periodic assessments required by the ASU on its effective date.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, which introduced a new framework to be used when recognizing revenue in an attempt to reduce complexity and increase comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The standard requires that entities apply the effects of these changes to all prior years presented, upon adoption, using either the full retrospective method, which presents the impact of the change separately in each prior year presented, or the modified retrospective method, which includes the cumulative changes to all prior years presented in beginning retained earnings in the year of initial adoption. The Company has not yet determined which of the two adoption methods to elect. The Company is currently assessing the impact that this standard will have upon adoption.

In February 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, clarifying how entities are required to measure obligations resulting from joint and several liability arrangements and outlining the required disclosures around these liabilities. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. See Note 11, Long-Term Debt, for related disclosures. The Company adopted this standard during the first quarter of 2014, the impact of which was not significant.

Restructuring
Restructuring

3. Restructuring

Soup restructuring — In August of 2012, following a strategic review of the soup category, the Company announced a restructuring plan that included reductions to the cost structure of the Pittsburgh, Pennsylvania facility by reorganizing and simplifying the soup business there and the closure of the Mendota, Illinois soup plant. The restructuring is expected to reduce manufacturing costs by streamlining operations and transferring production from the Mendota plant to the Pittsburgh plant. Production at the Mendota facility was primarily related to the North American Retail Grocery segment and ended as of December 31, 2012, with full plant closure in the second quarter of 2013. Total costs of the restructuring are expected to be approximately $28.0 million as detailed below, of which $5.4 million is expected to be in cash. Expenses associated with the restructuring plan are primarily aggregated in the Other operating expense, net line of the Condensed Consolidated Statements of Income, with the exception of accelerated depreciation, which is recorded in Cost of sales. This restructuring is substantially complete.

Below is a summary of the restructuring costs:

 

     Soup Restructuring  
     Three Months
Ended
September 30, 2014
     Nine Months
Ended
September 30, 2014
     Cumulative
Costs

To Date
     Total
Expected
Costs
 
     (In thousands)  

Accelerated depreciation

   $ —         $ —         $ 22,590       $ 22,590   

Severance and outplacement

     —           —           769         769   

Other closure costs

     133         1,286         2,957         4,659   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 133       $ 1,286       $ 26,316       $ 28,018   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Soup Restructuring  
     Three Months
Ended
September 30, 2013
     Nine Months
Ended
September 30, 2013
    Cumulative
Costs

To Date
 
     (In thousands)  

Accelerated depreciation

   $ 3,605       $ 13,586      $ 20,289   

Severance and outplacement

     —           (12     745   

Other closure costs

     648         866        1,446   
  

 

 

    

 

 

   

 

 

 

Total

   $ 4,253       $ 14,440      $ 22,480   
  

 

 

    

 

 

   

 

 

 

 

Seaforth, Ontario, Canada — On August 7, 2012, the Company announced the closure of its salad dressing plant in Seaforth, Ontario, Canada, and the transfer of production to facilities where the Company has lower production costs. Production at the Seaforth, Ontario facility was primarily related to the North American Retail Grocery segment and ended in the fourth quarter of 2013, with full plant closure occurring in the first quarter of 2014. Total costs to close the Seaforth facility are expected to be approximately $13.3 million as detailed below, of which $6.2 million is in cash. Expenses incurred associated with the facility closure are primarily aggregated in the Other operating expense, net line of the Condensed Consolidated Statements of Income. Certain costs, primarily accelerated depreciation, are recorded in Cost of sales. This restructuring is substantially complete.

Below is a summary of the restructuring costs:

 

     Seaforth Closure  
     Three Months
Ended
September 30, 2014
     Nine Months
Ended
September 30, 2014
     Cumulative
Costs

To Date
     Total
Expected
Costs
 
     (In thousands)  

Accelerated depreciation

   $ —         $ —         $ 6,582       $ 6,582   

Severance and outplacement

     —           5         2,889         2,889   

Other closure costs

     35         46         3,774         3,788   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 35       $ 51       $ 13,245       $ 13,259   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Seaforth Closure  
     Three Months
Ended
September 30, 2013
    Nine Months
Ended
September 30, 2013
     Cumulative
Costs

To Date
 
     (In thousands)  

Accelerated depreciation

   $ (29   $ 2,687       $ 6,695   

Severance and outplacement

     12        508         2,757   

Other closure costs

     1,261        2,608         3,086   
  

 

 

   

 

 

    

 

 

 

Total

   $ 1,244      $ 5,803       $ 12,538   
  

 

 

   

 

 

    

 

 

 
Acquisitions
Acquisitions

4. Acquisitions

On July 29, 2014, the Company completed its acquisition of all of the outstanding shares of Flagstone, a privately owned U.S. based manufacturer of branded and private label varieties of snack nuts, trail mixes, dried fruit, snack mixes, and other wholesome snacks. Flagstone is one of the largest manufacturers and distributors of private label wholesome snacks in North America and is the largest manufacturer of trail mix and dried fruits in North America. The purchase price was approximately $861 million, net of acquired cash, before any adjustments for working capital. The acquisition was financed through a combination of borrowings under our $900 million revolving credit facility (the “Revolving Credit Facility”), a new $200 million term loan (the “Acquisition Term Loan”), and the net proceeds from the issuance of 4,950,331 shares of the Company’s common stock. The acquisition is expected to expand our existing product offerings by allowing the Company to enter into the wholesome snack food category, while also providing more exposure to the perimeter of the store.

The Flagstone acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition in the North American Retail Grocery and Industrial and Export segments. Included in the Company’s Condensed Consolidated Statements of Income are Flagstone’s net sales of approximately $118.0 million and net loss of $4.5 million from the date of acquisition through September 30, 2014. The loss includes integration costs of $10.5 million. At the date of acquisition, the purchase price was preliminarily allocated to the assets acquired and liabilities assumed based upon fair market values, and is subject to adjustments.

 

We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows:

 

     (In thousands)  

Cash

   $ 902   

Receivables

     55,640   

Inventory

     128,224   

Property, plant, and equipment

     37,233   

Customer relationships

     231,700   

Trade names

     6,300   

Supplier relationships

     2,500   

Software

     1,755   

Formulas

     1,600   

Leasehold interest assets

     1,200   

Other assets

     7,358   

Goodwill

     509,134   
  

 

 

 

Fair value of assets acquired

     983,546   

Deferred taxes

     (72,414

Assumed liabilities

     (49,290
  

 

 

 

Total purchase price

   $ 861,842   
  

 

 

 

The Company allocated $231.7 million to customer relationships and $6.3 million to trade names, each of which have a preliminary estimated life of 15 years. The Company allocated $1.6 million to recipes and formulas and $1.2 million to leasehold interest assets, each of which have a preliminary estimated life of 5 years. The Company also allocated $1.1 million to a leasehold interest liability (included in assumed liabilities) that has an estimated life of 3 years. The Company allocated $1.8 million to capitalized software with an estimated life of 1 year. The aforementioned intangibles will be amortized on a straight line basis. The Company allocated $2.5 million to supplier relationships, which will be amortized in a method reflecting the pattern in which the economic benefits of the intangible asset are consumed over the period of one year. The Company has preliminarily allocated all $509.1 million of goodwill to the North American Retail Grocery segment. Goodwill arises principally as a result of expansion opportunities related to Flagstone’s product offerings in the wholesome snacking category. None of the goodwill resulting from this acquisition is tax deductible. The Company incurred approximately $8.6 million in acquisition costs. These costs are included in the General and administrative expense line of the Condensed Consolidated Statements of Income. The allocation to net tangible and intangible assets acquired and liabilities assumed is preliminary and subject to change for working capital adjustments and taxes. Included in other assets is $0.5 million of restricted cash that is on deposit in support of letters of credit that were extinguished upon the acquisition. The balance remains the same as of September 30, 2014.

The following unaudited pro forma information shows the results of operations for the Company as if its acquisition of Flagstone had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, the issuance of common stock, interest expense related to the financing of the business combinations, and related income taxes. The pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands, except per share data)  

Pro forma net sales

   $ 2,428,595       $ 2,108,463   
  

 

 

    

 

 

 

Pro forma net income

   $ 47,388       $ 68,442   
  

 

 

    

 

 

 

Pro forma basic earnings per common share

   $ 1.13       $ 1.66   
  

 

 

    

 

 

 

Pro forma diluted earnings per common share

   $ 1.10       $ 1.62   
  

 

 

    

 

 

 

On May 30, 2014, the Company completed its acquisition of all of the outstanding shares of Protenergy, a privately owned Canadian based manufacturer of broths, soups, and gravies. Protenergy specializes in providing products in carton and recart packaging for both private label and corporate brands, and also serves as a co-manufacturer of national brands. The Company paid CAD $155 million (USD $143 million) for the purchase of Protenergy. The acquisition was financed through borrowings under the Revolving Credit Facility. The acquisition is expected to expand our existing packaging capabilities and enable us to offer customers a full range of soup products as well as leverage our research and development capabilities in the evolution of shelf stable liquids packaging from cans to cartons.

 

The Protenergy acquisition is being accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition in the North American Retail Grocery and Industrial and Export segments. Included in the Company’s Condensed Consolidated Statements of Income are Protenergy’s net sales of approximately $57.2 million from the date of acquisition through September 30, 2014. Also included is a net loss of $4.0 million from the date of

acquisition through September 30, 2014. This loss includes integration costs of $5.8 million. At the date of acquisition, the purchase price was allocated to the assets acquired and liabilities assumed based upon fair market values, and is subject to adjustments for taxes.

We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows (in USD):

 

     (In thousands)  

Cash

   $ 2,580   

Receivables

     10,949   

Inventory

     38,283   

Property, plant, and equipment

     36,404   

Customer relationships

     49,516   

Software

     1,483   

Formulas

     433   

Other assets

     1,421   

Goodwill

     54,358   
  

 

 

 

Fair value of assets acquired

     195,427   

Assumed liabilities

     (45,093

Unfavorable contractual agreements

     (7,643
  

 

 

 

Total purchase price

   $ 142,691   
  

 

 

 

The Company allocated $49.5 million to customer relationships that have an estimated life of 15 years and $0.4 million to formulas with an estimated life of 5 years. These intangible assets will be amortized on a straight line basis. As of the acquisition date, the Company has preliminarily allocated all $54.4 million of goodwill to the North American Retail Grocery segment. Goodwill arises principally as a result of expansion opportunities, driven in part by Protenergy’s packaging technology. None of the goodwill resulting from this acquisition is tax deductible. In the third quarter, the Company completed the valuation of its intangible assets associated with the acquisition. As a result, the Company recorded $7.6 million of unfavorable contractual agreements, which have an estimated life of 2.6 years. These unfavorable contracts will be amortized in a method reflecting the pattern in which the economic costs are incurred. The Company incurred approximately $3.2 million in acquisition costs. These costs are included in the General and administrative expense line of the Condensed Consolidated Statements of Income. The allocation to net tangible and intangible assets acquired and liabilities assumed is preliminary and subject to change for taxes.

The following unaudited pro forma information shows the results of operations for the Company as if the acquisition of Protenergy had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, interest expense related to the financing of the business combinations, and related income taxes. These pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands, except per share data)  

Pro forma net sales

   $ 2,103,347       $ 1,706,559   
  

 

 

    

 

 

 

Pro forma net income

   $ 49,410       $ 58,083   
  

 

 

    

 

 

 

Pro forma basic earnings per common share

   $ 1.29       $ 1.60   
  

 

 

    

 

 

 

Pro forma diluted earnings per common share

   $ 1.26       $ 1.55   
  

 

 

    

 

 

 

The Company acquired all of the outstanding equity interests of Associated Brands Management Holdings Inc., Associated Brands Holdings Limited Partnership, Associated Brands GP Corporation, and 6726607 Canada Ltd. (collectively, “Associated Brands”) from TorQuest Partners LLC and other shareholders in October of 2013. Associated Brands was a privately owned Canadian company and a private label manufacturer of powdered drinks, specialty teas, and sweeteners. The purchase price, after adjusting for working capital, was approximately CAD $191 million. The acquisition was financed through cash on hand and borrowings under the Company’s Prior Credit Agreement (as defined in Note 11). The acquisition of Associated Brands strengthened the Company’s retail presence in the private label dry grocery segment and introduced a line of specialty tea products to complement its single serve coffee business. The acquisition was accounted for under the acquisition method of accounting. At the date of acquisition, the purchase price was allocated to the assets acquired and liabilities assumed based upon fair market values, and is subject to adjustments, primarily for taxes. During the first quarter of 2014, the working capital adjustment was finalized and resulted in a CAD $1.4 million reduction to goodwill. During the third quarter, the Company updated its allocation of goodwill to the segments, and reallocated $4.6 million of goodwill from the Industrial and Export segment primarily to the North American Retail Grocery segment.

The following unaudited pro forma information shows the results of operations for the Company as if the acquisition of Associated Brands had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, interest expense related to the financing of the business combinations, and related income taxes. These pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2013  
    

(In thousands)

(except per share data)

 

Pro forma net sales

   $ 1,783,880   
  

 

 

 

Pro forma net income

   $ 70,281   
  

 

 

 

Pro forma basic earnings per common share

   $ 1.93   
  

 

 

 

Pro forma diluted earnings per common share

   $ 1.88   
  

 

 

 

On July 1, 2013, the Company completed its acquisition of all of the outstanding shares of Cains Foods, L.P. (“Cains”), a privately owned Ayer, Massachusetts based manufacturer of shelf stable mayonnaise, dressings, and sauces. The Cains product portfolio offers retail and foodservice customers a wide array of packaging sizes, sold as private label and branded products. The purchase price was approximately $35 million, net of acquired cash, after adjusting for working capital and taxes. The acquisition was financed through borrowings under the Company’s Prior Credit Agreement. The acquisition expanded the Company’s footprint in the Northeast of the United States, enhanced its foodservice presence, and broadened its packaging capabilities. The acquisition was accounted for under the acquisition method of accounting and the results of operations are included in our financial statements from the date of acquisition.

Investments
Investments

5. Investments

 

     September 30,
2014
     December 31,
2013
 
     (In thousands)  

U.S. equity

   $ 5,653       $ 5,254   

Non-U.S. equity

     1,743         1,669   

Fixed income

     1,731         1,757   
  

 

 

    

 

 

 

Total investments

   $ 9,127       $ 8,680   
  

 

 

    

 

 

 

We determine the appropriate classification of our investments at the time of purchase and reevaluate such designation as of each balance sheet date. The Company accounts for investments in debt and marketable equity securities as held-to-maturity, available-for-sale, or trading, depending on their classification. The investments held by the Company are classified as trading securities and are stated at fair value, with changes in fair value recorded as a component of the Interest income line on the Condensed Consolidated Statements of Income. Cash flows from purchases, sales, and maturities of trading securities are included in cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows based on the nature and purpose for which the securities were acquired.

Our investments are considered trading securities and include U.S. equity, non-U.S. equity, and fixed income securities that are classified as short-term investments and carried at fair value on the Condensed Consolidated Balance Sheets. The U.S. equity, non-U.S. equity, and fixed income securities are classified as short-term investments as they have characteristics of other current assets and are actively managed.

 

For the nine months ended September 30, 2014, we recognized net unrealized gains totaling $0.5 million that are included in the Interest income line of the Condensed Consolidated Statements of Income. For the three months ended September 30, 2014, we recognized insignificant net unrealized gains. Additionally, for the nine months ended September 30, 2014, we recognized realized gains totaling $0.2 million that are included in the Interest income line of the Condensed Consolidated Statements of Income, while realized gains for the three months ended September 30, 2014 were insignificant. When securities are sold, their cost is determined based on the first-in, first-out method.

We consider temporary cash investments with an original maturity of three months or less to be cash equivalents. As of September 30, 2014 and December 31, 2013, $16.8 million and $19.3 million, respectively, represents cash and cash equivalents held in Canada in local currency, readily convertible into other currencies. The cash and cash equivalents held in Canada are expected to be used for general corporate purposes in Canada, including capital projects and acquisitions.

Inventories
Inventories

6. Inventories

 

     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Raw materials and supplies

   $ 282,198      $ 162,751   

Finished goods

     416,598        264,829   

LIFO reserve

     (21,434     (21,882
  

 

 

   

 

 

 

Total

   $ 677,362      $ 405,698   
  

 

 

   

 

 

 

Approximately $83.7 million and $84.6 million of our inventory was accounted for under the Last-in, First-out (“LIFO”) method of accounting at September 30, 2014 and December 31, 2013, respectively. Due to the acquisition of Flagstone, approximately $130.9 million of our inventory was accounted for under the weighted average cost method of accounting at September 30, 2014.

Property, Plant, and Equipment
Property, Plant, and Equipment

7. Property, Plant, and Equipment

 

     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Land

   $ 27,645      $ 26,492   

Buildings and improvements

     205,667        194,439   

Machinery and equipment

     613,892        536,256   

Construction in progress

     56,948        43,146   
  

 

 

   

 

 

 

Total

     904,152        800,333   

Less accumulated depreciation

     (364,085     (338,058
  

 

 

   

 

 

 

Property, plant, and equipment, net

   $ 540,067      $ 462,275   
  

 

 

   

 

 

 

Depreciation expense was $15.3 million and $16.5 million for the three months ended September 30, 2014 and 2013, respectively, and $47.4 million and $54.9 million for the nine months ended September 30, 2014 and 2013, respectively.

Goodwill and Intangible Assets
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Changes in the carrying amounts of goodwill by segment for the nine months ended September 30, 2014 are as follows:

 

     North American
Retail Grocery
    Food Away
From Home
    Industrial
and Export
    Total  
     (In thousands)  

Balance at December 31, 2013

   $ 884,768      $ 95,572      $ 138,864      $ 1,119,204   

Acquisition

     563,493        —          —          563,493   

Purchase price adjustments

     (973     (54     (115     (1,142

Reallocation of goodwill

     4,461        96        (4,557     —     

Currency exchange adjustment

     (6,792     (678     (106     (7,576
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

   $ 1,445,957      $ 94,936      $ 134,086      $ 1,673,979   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company has not incurred any goodwill impairments since its inception.

 

The gross carrying amounts and accumulated amortization of intangible assets other than goodwill as of September 30, 2014 and December 31, 2013 are as follows:

 

     September 30, 2014      December 31, 2013  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 
     (In thousands)      (In thousands)  

Intangible assets with indefinite lives:

             

Trademarks

   $ 29,878       $ —        $ 29,878       $ 31,067       $ —        $ 31,067   

Intangible assets with finite lives:

             

Customer-related

     800,132         (157,747     642,385         525,820         (133,063     392,757   

Contractual agreements

     4,905         (1,240     3,665         1,249         (87     1,162   

Trademarks

     32,659         (8,517     24,142         26,466         (7,164     19,302   

Formulas/recipes

     10,832         (6,749     4,083         8,882         (5,708     3,174   

Computer software

     62,369         (28,916     33,453         51,087         (22,793     28,294   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 940,775       $ (203,169   $ 737,606       $ 644,571       $ (168,815   $ 475,756   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense on intangible assets for the three months ended September 30, 2014 and 2013 was $15.0 million and $8.6 million, respectively, and $35.5 million and $25.3 million for the nine months ended September 30, 2014 and 2013, respectively. Estimated amortization expense on intangible assets for 2014 and the following four years is as follows:

 

     (In thousands)  

2014

   $ 53,326   

2015

   $ 61,299   

2016

   $ 59,446   

2017

   $ 58,585   

2018

   $ 53,229   
Accounts Payable and Accrued Expenses
Accounts Payable and Accrued Expenses

9. Accounts Payable and Accrued Expenses

 

     September 30,
2014
     December 31,
2013
 
     (In thousands)  

Accounts payable

   $ 244,473       $ 154,378   

Payroll and benefits

     41,672         40,155   

Interest and taxes

     4,797         22,190   

Health insurance, workers’ compensation, and other insurance costs

     7,976         8,164   

Marketing expenses

     13,261         7,568   

Other accrued liabilities

     10,388         6,358   
  

 

 

    

 

 

 

Total

   $ 322,567       $ 238,813   
  

 

 

    

 

 

 
Income Taxes
Income Taxes

10. Income Taxes

Income tax expense was recorded at an effective rate of 35.4% and 33.8% for the three and nine months ended September 30, 2014, respectively, compared to 22.8% and 29.1% for the three and nine months ended September 30, 2013, respectively. The Company’s effective tax rate is favorably impacted by an intercompany financing structure entered into in conjunction with the E.D. Smith Foods, Ltd. (“E.D. Smith”) acquisition in 2007. The increase in the effective tax rate for the three and nine months ended September 30, 2014 as compared to 2013 is attributable to an increase in state tax expense, acquisition related expenses that are not deductible for tax purposes, and the tax impact of a shift in revenue between jurisdictions.

During the second quarter of 2014, the Internal Revenue Service (“IRS”) initiated an examination of the Company’s 2012 tax year. The Canadian Revenue Agency (“CRA”) is currently examining the 2008 through 2012 tax years of E.D. Smith. The IRS and CRA examinations are expected to be completed in 2014 or 2015. The Company has examinations in process with various state taxing authorities, which are expected to be completed in 2014 or 2015.

 

Management estimates that it is reasonably possible that the total amount of unrecognized tax benefits could decrease by as much as $1.0 million within the next 12 months, primarily as a result of the resolution of audits currently in progress and the lapsing of statutes of limitations.

Long-Term Debt
Long-Term Debt

11. Long-Term Debt

 

     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Revolving credit facility

   $ 654,000      $ 535,000   

Term Loan

     299,250        —     

Acquisition Term Loan

     198,750        —     

2018 Notes

     —          400,000   

2022 Notes

     400,000        —     

Tax increment financing and other debt

     10,810        5,496   
  

 

 

   

 

 

 

Total debt outstanding

     1,562,810        940,496   

Less current portion

     (3,967     (1,551
  

 

 

   

 

 

 

Total long-term debt

   $ 1,558,843      $ 938,945   
  

 

 

   

 

 

 

On May 6, 2014, the Company entered into a new five year unsecured revolving credit facility (the “Revolving Credit Facility”) with an aggregate commitment of $900 million and a $300 million senior unsecured seven year term loan (the “Term Loan”) pursuant to a new credit agreement (the “Credit Agreement”). The proceeds from the Term Loan and a draw at closing on the Revolving Credit Facility were used to repay in full, amounts outstanding under our prior $750 million unsecured revolving credit facility (the “Prior Credit Agreement”). The Credit Agreement replaced the Prior Credit Agreement, and the Prior Credit Agreement was terminated upon the repayment of the amounts outstanding thereunder on May 6, 2014. As a result of the debt refinancing, $6.5 million of fees associated with the Revolving Credit Facility and $2.4 million of fees associated with the Term Loan will be amortized over their five year and seven year terms, respectively.

On July 29, 2014, the Company entered into an Additional Credit Extension Agreement (the “Amendment”) to its Credit Agreement dated as of May 6, 2014, the proceeds of which were used to fund, in part, the acquisition of Flagstone. The Amendment, among other things, provides for a new $200 million senior unsecured term loan (the “Acquisition Term Loan”).

Revolving Credit Facility — As of September 30, 2014, $235.1 million of the aggregate commitment of $900 million of the Revolving Credit Facility was available. The Revolving Credit Facility matures on May 6, 2019. In addition, as of September 30, 2014, there were $10.9 million in letters of credit under the Revolving Credit Facility that were issued but undrawn, which have been included in the calculation of available credit.

Interest is payable quarterly or at the end of the applicable interest period in arrears on any outstanding borrowings. The initial pricing for the Revolving Credit Facility is determined by LIBOR plus a margin of 1.50%, which includes a 0.30% facility fee. Thereafter, the Revolving Credit Facility generally will bear interest at a rate per annum equal to (i) LIBOR, plus a margin ranging from 1.25% to 2.00% (inclusive of the facility fee), based on the Company’s consolidated leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.25% to 1.00% (inclusive of the facility fee), based on the Company’s consolidated leverage ratio. The Company’s average interest rate on debt outstanding under its Revolving Credit Facility, Term Loan, and Acquisition Term Loan (known collectively as the “Credit Facility”) for three months ended September 30, 2014 was 1.60%.

The Credit Agreement is fully and unconditionally, as well as jointly and severally, guaranteed by our 100% owned direct and indirect subsidiaries, Bay Valley Foods, LLC (“Bay Valley”), Sturm Foods, Inc. (“Sturm Foods”), and S.T. Specialty Foods, Inc. (“S.T. Foods”), in addition to the legal entities of Flagstone added in the third quarter: American Importing Company, Inc., Ann’s House of Nuts, Inc., and Snacks Parent Corporation, and certain other subsidiaries that may become guarantors in the future (the aforementioned entities are known collectively as the “Guarantors”). The Revolving Credit Facility contains various financial and restrictive covenants and requires that the Company maintain certain financial ratios, including a leverage and interest coverage ratio.

Term Loan — On May 6, 2014, the Company entered into a $300 million senior unsecured Term Loan pursuant to the same Credit Agreement used for the Revolving Credit Facility. The Term Loan matures on May 6, 2021. The initial pricing of the Term Loan is determined by LIBOR plus a margin of 1.75%. Thereafter, the Term Loan generally will bear interest at a rate per annum equal to (i) LIBOR, plus a margin ranging from 1.50% to 2.25%, based on the Company’s consolidated leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.50% to 1.25%, based on the Company’s consolidated leverage ratio. Payments are due on a quarterly basis starting September 30, 2014. The Term Loan is subject to substantially the same covenants as the Revolving Credit Facility, and also has the same Guarantors.

Acquisition Term Loan — On July 29, 2014, the Company entered into a $200 million senior unsecured Acquisition Term Loan pursuant to the same Credit Agreement used for the Revolving Credit Facility. The Acquisition Term Loan matures on May 6, 2019. Initial pricing for the Acquisition Term Loan is determined by LIBOR plus a margin of 2.00%. Thereafter, the Acquisition Term Loan generally will bear interest at a rate per annum equal to (i) LIBOR, plus a margin ranging from 1.25% to 2.00%, based on the Company’s consolidated leverage ratio, or (ii) a Base Rate (as defined in the Credit Agreement), plus a margin ranging from 0.25% to 1.00%, based on the Company’s consolidated leverage ratio. Payments are due on a quarterly basis starting September 30, 2014. The Acquisition Term Loan is subject to substantially the same covenants as the Revolving Credit Facility, and has the same Guarantors. Debt costs associated with entering into the Acquisition Term Loan were nominal.

2018 Notes — The Company previously issued 7.75% notes in aggregate principal amount of $400 million due on March 1, 2018 (the “2018 Notes”). During the first quarter, on February 25, 2014, the Company commenced a tender offer and consent solicitation to repurchase and extinguish $400 million in aggregate principal amount of the 2018 Notes. Pursuant to the terms of the tender offer, the Company offered to repurchase the 2018 Notes at a price of 104.275% of the principal amount (plus any accrued but unpaid interest up to, but excluding the payment date), for any 2018 Notes validly tendered and not withdrawn prior to the consent expiration time on March 10, 2014. As of the consent expiration time, the holders had tendered approximately $298 million in aggregate principal amount of 2018 Notes, and the Company accepted all such 2018 Notes tendered for purchase and extinguishment on March 11, 2014. The remaining holders had until March 24, 2014 to tender their 2018 Notes at a reduced rate of 101.275% of the principal amount; no additional 2018 Notes were tendered prior to the final expiration of the tender offer and consent solicitation.

On March 11, 2014, the Company issued a redemption notice for all of its remaining outstanding 2018 Notes. On April 10, 2014, all remaining outstanding 2018 Notes, or approximately $102 million in aggregate principal amount, were redeemed at a price of 103.875% of the principal amount of the 2018 Notes, plus accrued but unpaid interest. Accordingly, no 2018 Notes remain outstanding as of September 30, 2014. For the nine months ended September 30, 2014, the Company incurred a loss on extinguishment of the 2018 Notes totaling $22.0 million that included the write-off of $5.3 million in deferred financing costs.

2022 Notes — On March 11, 2014, the Company completed its underwritten public offering of $400 million in aggregate principal amount of 4.875% notes due March 15, 2022 (the “2022 Notes”). The net proceeds of $394 million ($400 million less underwriting discount of $6 million, providing an effective interest rate of 4.99%) were used to extinguish the 2018 Notes. The Company issued the 2022 Notes pursuant to an Indenture between the Company, the Guarantors, and Wells Fargo Bank, National Association as trustee (the “Trustee”), among the Company, the Guarantors, and the Trustee.

The Indenture provides, among other things, that the 2022 Notes will be senior unsecured obligations of the Company. The Company’s payment obligations under the 2022 Notes are fully and unconditionally, as well as jointly and severally, guaranteed on a senior unsecured basis by the Guarantors, in addition to any future domestic subsidiaries that guarantee or become borrowers under its credit facility, or guarantee certain other indebtedness incurred by the Company or its restricted subsidiaries. Interest is payable on March 15 and September 15 of each year, beginning September 15, 2014. The 2022 Notes will mature on March 15, 2022.

The Company may redeem some or all of the 2022 Notes at any time prior to March 15, 2017 at a price equal to 100% of the principal amount of the 2022 Notes redeemed, plus an applicable “make-whole” premium. On or after March 15, 2017, the Company may redeem some or all of the 2022 Notes at redemption prices set forth in the Indenture. In addition, at any time prior to March 15, 2017, the Company may redeem up to 35% of the 2022 Notes at a redemption price of 104.875% of the principal amount of the 2022 Notes redeemed with the net cash proceeds of certain equity offerings.

Subject to certain limitations, in the event of a change of control of the Company, the Company will be required to make an offer to purchase the 2022 Notes at a purchase price equal to 101% of the principal amount of the 2022 Notes, plus accrued and unpaid interest.

The Indenture contains restrictive covenants that, among other things, limit the ability of the Company and the Guarantors to: (i) pay dividends or make other restricted payments, (ii) make certain investments, (iii) incur additional indebtedness or issue preferred stock, (iv) create liens, (v) pay dividends or make other payments (except for certain dividends and payments to the Company and certain subsidiaries of the Company), (vi) merge or consolidate with other entities or sell substantially all of its assets, (vii) enter into transactions with affiliates, and (viii) engage in certain sale and leaseback transactions. The foregoing limitations are subject to exceptions as set forth in the Indenture. In addition, if in the future the 2022 Notes have an investment grade credit rating by both Moody’s Investors Services, Inc. and Standard & Poor’s Ratings Services, certain of these covenants will, thereafter, no longer apply to the 2022 Notes for so long as the 2022 Notes are rated investment grade by the two rating agencies.

Tax Increment Financing —The Company owes $1.6 million related to redevelopment bonds pursuant to a Tax Increment Financing Plan and has agreed to make certain payments with respect to the principal amount of the bonds through May 1, 2019.

Other Debt — The Company owes $9.3 million related to capital leases and makes recurring payments on each of these agreements.

Earnings Per Share
Earnings Per Share

12. Earnings Per Share

Basic earnings per share is computed by dividing net income using the number of weighted average common shares outstanding during the reporting period. The weighted average number of common shares used in the diluted earnings per share calculation is determined using the treasury stock method and includes the incremental effect related to the Company’s outstanding stock-based compensation awards.

On July 16, 2014, the Company entered into an underwriting agreement with J.P. Morgan Securities, LLC, Wells Fargo Securities, LLC, and Merrill Lynch, Pierce, Fenner, & Smith, Incorporated, as representatives of the several underwriters named therein (the “Underwriters”), relating to the issuance and sale by the Company of up to 4,950,331 shares of the Company’s common stock, par value $0.01 per share (the “Common Stock”), at a price of $75.50 per share. On July 22, 2014, the Company closed the public offering of an aggregate 4,950,331 shares, at a price of $75.50 per share. The Company used the net proceeds ($358 million) from the stock offering to fund, in part, the acquisition of Flagstone. The stock issuance is reflected in the table below.

The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Weighted average common shares outstanding

     41,099         36,482         38,272         36,378   

Assumed exercise/vesting of equity awards (1)

     903         956         987         975   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average diluted common shares outstanding

     42,002         37,438         39,259         37,353   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Incremental shares from stock-based compensation awards (equity awards) are computed using the treasury stock method. Equity awards, excluded from our computation of diluted earnings per share because they were anti-dilutive, were 0.4 million for the three and nine months ended September 30, 2014 and 0.5 million for the three and nine months ended September 30, 2013, respectively.
Stock-Based Compensation
Stock-Based Compensation

13. Stock-Based Compensation

Income before income taxes for the three and nine month periods ended September 30, 2014 includes share-based compensation expense of $7.4 million and $17.1 million, respectively. Share-based compensation expense for the three and nine month periods ended September 30, 2013 was $4.6 million and $11.7 million, respectively. The tax benefit recognized related to the compensation cost of these share-based awards was approximately $2.7 million and $6.1 million for the three and nine months ended September 30, 2014, respectively, and $1.7 million and $4.3 million for the three and nine month periods ended September 30, 2013, respectively.

 

The following table summarizes stock option activity during the nine months ended September 30, 2014. Stock options are granted under our long-term incentive plan, and generally have a three year vesting schedule, which vest one-third on each of the first three anniversaries of the grant date. Stock options expire ten years from the grant date.

 

     Employee
Options
    Director
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (yrs)
     Aggregate
Intrinsic
Value
 
     (In thousands)                    (In thousands)  

Outstanding, December 31, 2013

     2,570        64       $ 36.71         4.1       $ 84,840   

Granted

     376        —         $ 79.16         

Forfeited

     (4     —         $ 54.07         

Exercised

     (731     —         $ 29.55         
  

 

 

   

 

 

          

Outstanding, September 30, 2014

     2,211        64       $ 45.99         5.1       $ 78,504   
  

 

 

   

 

 

          

Vested/expected to vest, at September 30, 2014

     2,090        64       $ 44.34         4.9       $ 77,892   
  

 

 

   

 

 

          

Exercisable, September 30, 2014

     1,562        64       $ 35.23         3.5       $ 73,614   
  

 

 

   

 

 

          

Compensation costs related to unvested options totaled $9.9 million at September 30, 2014 and will be recognized over the remaining vesting period of the grants, which averages 2.2 years. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used to calculate the fair value of stock options issued in 2014 include the following: expected volatility of 25.18%, expected term of six years, risk free rate of 2.03%, and no dividends. The weighted average grant date fair value of awards granted in the nine months ended September 30, 2014 was $22.96. The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2014 and 2013 was approximately $33.5 million and $2.9 million, respectively. The tax benefit recognized from stock option exercises was $12.9 million and $1.1 million for the nine months ended September 30, 2014 and 2013, respectively.

In addition to stock options, the Company may also grant restricted stock, restricted stock units, and performance unit awards. These awards are granted under our long-term incentive plan. Employee restricted stock and restricted stock unit awards generally vest based on the passage of time. These awards generally vest one-third on each anniversary of the grant date. Director restricted stock units generally vest on the first anniversary of the grant date. Certain directors have deferred receipt of their awards until their departure from the Board of Directors, or a specified date. The following table summarizes the restricted stock unit activity during the nine months ended September 30, 2014:

 

     Employee
Restricted
Stock Units
    Weighted
Average
Grant Date
Fair Value
     Director
Restricted
Stock Units
    Weighted
Average
Grant Date
Fair Value
 
     (In thousands)            (In thousands)        

Outstanding, at December 31, 2013

     317      $ 58.98         93      $ 44.06   

Granted

     236      $ 77.64         14      $ 79.89   

Vested

     (140   $ 52.71         (6   $ 35.34   

Forfeited

     (6   $ 65.49         —        $ —     
  

 

 

      

 

 

   

Outstanding, at September 30, 2014

     407      $ 71.72         101      $ 49.71   
  

 

 

      

 

 

   

Future compensation costs related to restricted stock units are approximately $19.5 million as of September 30, 2014, and will be recognized on a weighted average basis, over the next 2.0 years. The grant date fair value of the awards granted in 2014 is equal to the Company’s closing stock price on the grant date. The fair value of vested restricted stock units was $11.6 million for the nine months ended September 30, 2014 and $9.8 million for the nine months ended September 30, 2013.

Performance unit awards are granted to certain members of management. These awards contain service and performance conditions. For each of the three performance periods, one third of the units will accrue, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures. Additionally, for the cumulative performance period, a number of units will accrue, equal to the number of units granted, multiplied by a predefined percentage between 0% and 200%, depending on the achievement of certain operating performance measures, less any units previously accrued. Accrued units will be converted to stock or cash, at the discretion of the compensation committee, generally, on the third anniversary of the grant date. The Company intends to settle these awards in stock and has the shares available to do so. On June 27, 2014, based on achievement of operating performance measures, 34,311 performance units were converted into 5,541 shares of common stock, an average conversion ratio of 0.16 shares for each performance unit.

 

The following table summarizes the performance unit activity during the nine months ended September 30, 2014:

 

     Performance
Units
    Weighted
Average
Grant Date
Fair Value
 
     (In thousands)        

Unvested, at December 31, 2013

     216      $ 62.03   

Granted

     88      $ 79.89   

Vested

     (5   $ 54.90   

Forfeited

     (29   $ 55.06   
  

 

 

   

Unvested, at September 30, 2014

     270      $ 68.77   
  

 

 

   

Future compensation costs related to the performance units are estimated to be approximately $18.0 million as of September 30, 2014, and are expected to be recognized over the next 2.1 years. The grant fair value of the awards is equal to the Company’s closing stock price on the date of grant.

Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss

14. Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss consists of the following components, all of which are net of tax, except for the foreign currency translation adjustment:

 

     Foreign
Currency
Translation (1)
    Unrecognized
Pension and
Postretirement
Benefits (2)
    Derivative
Financial
Instrument (3)
     Accumulated
Other
Comprehensive
Loss
 
     (In thousands)  

Balance at December 31, 2013

   $ (24,689   $ (7,074   $ —         $ (31,763

Other comprehensive loss

     (15,270     —          —           (15,270

Reclassifications from accumulated other comprehensive loss

     —          309        —           309   
  

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive (loss) income

     (15,270     309        —           (14,961
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30, 2014

   $ (39,959   $   (6,765   $  —         $ (46,724
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     Foreign
Currency
Translation (1)
    Unrecognized
Pension and
Postretirement
Benefits (2)
    Derivative
Financial
Instrument (3)
    Accumulated
Other
Comprehensive
Loss
 
     (In thousands)  

Balance at December 31, 2012

   $ (2,007   $ (14,525   $ (108   $ (16,640

Other comprehensive loss

     (12,390     —          —          (12,390

Reclassifications from accumulated other comprehensive loss

     —          1,108        108        1,216   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income

     (12,390     1,108        108        (11,174
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ (14,397   $ (13,417   $ —        $ (27,814
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The foreign currency translation adjustment is not net of tax, as it pertains to the Company’s permanent investment in its Canadian subsidiaries.
(2) The unrecognized pension and postretirement benefits reclassification is presented net of tax of $194 thousand and $652 thousand for the nine months ended September 30, 2014 and 2013, respectively. The reclassification is included in the computation of net periodic pension cost, which is recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Income.
(3) The derivative financial instrument reclassification is presented net of tax of $68 thousand for the nine months ended September 30, 2013.

 

The Condensed Consolidated Statements of Income lines impacted by reclassifications out of Accumulated Other Comprehensive Loss are outlined below:

 

     Reclassifications from Accumulated
Other Comprehensive Loss
    Affected line in
The Condensed Consolidated
Statements of Income
     Three Months ended
September 30,
     Nine Months ended
September 30,
     
     2014      2013      2014      2013      
     (In thousands)      (In thousands)      

Derivative financial instrument

   $ —         $ 44       $ —         $ 176      Interest expense

Income taxes

     —           17         —           68      Income taxes
  

 

 

    

 

 

    

 

 

    

 

 

   

Net of tax

   $ —         $ 27       $ —         $ 108     
  

 

 

    

 

 

    

 

 

    

 

 

   

Amortization of defined benefit pension and postretirement items:

        

Prior service costs

   $ 35       $ 96       $ 109       $ 289 (a)   

Unrecognized net loss

     132         470         394         1,410 (a)   

Other

     —           —           —           61     
  

 

 

    

 

 

    

 

 

    

 

 

   

Total before tax

     167         566         503         1,760     

Income taxes

     64         217         194         652      Income taxes
  

 

 

    

 

 

    

 

 

    

 

 

   

Net of tax

   $ 103       $ 349       $ 309       $ 1,108     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

(a) These accumulated other comprehensive loss components are included in the computation of net periodic pension and postretirement costs. See Note 15 for additional details.
Employee Retirement and Postretirement Benefits
Employee Retirement and Postretirement Benefits

15. Employee Retirement and Postretirement Benefits

Pension, Profit Sharing and Postretirement Benefits — Certain employees and retirees participate in pension and other postretirement benefit plans. Employee benefit plan obligations and expenses included in the Condensed Consolidated Financial Statements are determined based on plan assumptions, employee demographic data, including years of service and compensation, benefits and claims paid, and employer contributions.

Components of net periodic pension expense are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Service cost

   $ 545      $ 648      $ 1,635      $ 1,943   

Interest cost

     693        628        2,078        1,883   

Expected return on plan assets

     (797     (730     (2,393     (2,015

Amortization of prior service costs

     51        114        158        342   

Amortization of unrecognized net loss

     127        459        379        1,376   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 619      $ 1,119      $ 1,857      $ 3,529   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company contributed $4.1 million to the pension plans in the first nine months of 2014. The Company does not expect to make additional contributions to the plans in 2014.

 

Components of net periodic postretirement expense are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Service cost

   $ 5      $ 5      $ 15      $ 15   

Interest cost

     39        37        117        109   

Amortization of prior service costs

     (16     (18     (49     (53

Amortization of unrecognized net loss

     5        11        15        34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic postretirement cost

   $ 33      $ 35      $ 98      $ 105   
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company expects to contribute approximately $0.2 million to the postretirement health plans during 2014.

Net periodic pension costs are recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Income.

Other Operating Expense
Other Operating Expense

16. Other Operating Expense

The Company incurred other operating expense for the three and nine months ended September 30, 2014 and 2013, which consisted of the following:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Restructuring

   $ 170       $ 861       $ 1,408       $ 2,143   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other operating expense

   $ 170       $ 861       $ 1,408       $ 2,143   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Supplemental Cash Flow Information
Supplemental Cash Flow Information

17. Supplemental Cash Flow Information

 

     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands)  

Interest paid

   $ 37,427       $ 43,780   

Income taxes paid

   $ 39,508       $ 30,963   

Accrued purchase of property and equipment

   $ 2,528       $ 2,751   

Accrued other intangible assets

   $ 1,421       $ 1,658   

Non-cash financing activities for the nine months ended September 30, 2014 and 2013 include the settlement of 142,860 shares and 182,063 shares, respectively, of restricted stock units, and performance units, where shares were withheld to satisfy the minimum statutory tax withholding requirements.

Commitments and Contingencies
Commitments and Contingencies

18. Commitments and Contingencies

Litigation, Investigations, and Audits — The Company is party in the ordinary course of business to certain claims, litigation, audits, and investigations. The Company believes that it has established adequate reserves to satisfy any liability that may be incurred in connection with any such currently pending or threatened matters, none of which are significant. The settlement of any such currently pending or threatened matters is not expected to have a material impact on our financial position, annual results of operations or cash flows.

Derivative Instruments
Derivative Instruments

19. Derivative Instruments

The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments include interest rate risk, foreign currency risk, and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures. The Company does not enter into derivative instruments for trading or speculative purposes.

The Company manages its exposure to changes in interest rates by optimizing the use of variable-rate and fixed-rate debt and by utilizing interest rate swaps to hedge our exposure to changes in interest rates, to reduce the volatility of our financing costs, and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected market conditions, with a bias toward fixed-rate debt.

Due to the Company’s operations in Canada, we are exposed to foreign currency risk. The Company enters into foreign currency contracts to manage the risk associated with foreign currency cash flows. The Company’s objective in using foreign currency contracts is to establish a fixed foreign currency exchange rate for the net cash flow requirements for purchases that are denominated in U.S. dollars. These contracts do not qualify for hedge accounting and changes in their fair value are recorded in the Condensed Consolidated Statements of Income, with their fair value recorded on the Condensed Consolidated Balance Sheets. As of September 30, 2014 and September 30, 2013, the Company did not have any foreign currency contracts outstanding.

Certain commodities we use in the production and distribution of our products are exposed to market price risk. The Company utilizes derivative contracts to manage this risk. The majority of commodity forward contracts are not derivatives, and those that are, generally qualify for the normal purchases and normal sales scope exception under the guidance for derivative instruments and hedging activities, and therefore are not subject to its provisions. For derivative commodity contracts that do not qualify for the normal purchases and normal sales scope exception, the Company records their fair value on the Company’s Condensed Consolidated Balance Sheets, with changes in value being recorded in the Condensed Consolidated Statements of Income.

The Company’s derivative commodity contracts may include contracts for diesel, oil, plastics, natural gas, electricity, and other commodity contracts that do not meet the requirements for the normal purchases and normal sales scope exception.

Diesel contracts are used to manage the Company’s risk associated with the underlying cost of diesel fuel used to deliver products. Contracts for oil and plastics are used to manage the Company’s risk associated with the underlying commodity cost of a significant component used in packaging materials. Contracts for natural gas and electricity are used to manage the Company’s risk associated with the utility costs of its manufacturing facilities, and commodity contracts that are derivatives that do not meet the normal purchases and normal sales scope exception are used to manage the price risk associated with raw material costs. As of September 30, 2014, the Company had outstanding contracts for the purchase of 13,046 megawatts of electricity, expiring throughout 2014 and outstanding contracts for the purchase of 38,414 megawatts of electricity, expiring throughout 2015.

The following table identifies the derivative, its fair value, and location on the Condensed Consolidated Balance Sheet:

 

          Fair Value  
     Balance Sheet Location    September 30, 2014      December 31, 2013  
          (In thousands)  

Asset Derivative:

        

Commodity contracts

   Prepaid expenses and other current assets    $ 100       $ 8   
     

 

 

    

 

 

 
      $ 100       $ 8   
     

 

 

    

 

 

 

 

We recorded the following gains and losses on our derivative contracts in the Condensed Consolidated Statements of Income:

 

         Three Months Ended     Nine Months Ended  
     Location of (Loss) Gain   September 30,     September 30,  
     Recognized in Income   2014     2013     2014      2013  
         (In thousands)     (In thousands)  

Mark to market unrealized (loss) gain:

           

Commodity contracts

   Other (income) expense, net   $ (77   $ 443      $ 93       $ 942   

Foreign currency contracts

   Loss on foreign currency exchange     194        —          —           —     
    

 

 

   

 

 

   

 

 

    

 

 

 

Total unrealized gain

       117        443        93         942   

Realized (loss)

           

Commodity contracts

   Selling and distribution     —          (37     —           (166
    

 

 

   

 

 

   

 

 

    

 

 

 

Total realized (loss)

       —          (37     —           (166
    

 

 

   

 

 

   

 

 

    

 

 

 

Total gain

     $ 117      $ 406      $ 93       $ 776   
    

 

 

   

 

 

   

 

 

    

 

 

 
Fair Value
Fair Value

20. Fair Value

The following table presents the carrying value and fair value of our financial instruments as of September 30, 2014 and December 31, 2013:

 

     September 30, 2014     December 31, 2013        
     Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
    Level  
     (In thousands)     (In thousands)        

Not recorded at fair value (liability):

          

Revolving Credit Facility

   $ (654,000   $ (648,737   $ (535,000   $ (532,226     2   

Term Loan

   $ (299,250   $ (306,848   $ —        $ —          2   

Acquisition Term Loan

   $ (198,750   $ (199,894   $ —        $ —          2   

2018 Notes

   $ —        $ —        $ (400,000   $ (435,520     2   

2022 Notes

   $ (400,000   $ (396,000   $ —        $ —          2   

Recorded on a recurring basis at fair value asset:

          

Commodity contracts

   $ 100      $ 100      $ 8      $ 8        2   

Investments

   $ 9,127      $ 9,127      $ 8,680      $ 8,680        1   

Cash and cash equivalents and accounts receivable are financial assets with carrying values that approximate fair value. Accounts payable are financial liabilities with carrying values that approximate fair value.

The fair values of the Revolving Credit Facility, Term Loan, Acquisition Term Loan, 2022 Notes, 2018 Notes, and commodity contracts are determined using Level 2 inputs. Level 2 inputs are inputs other than quoted market prices that are observable for an asset or liability, either directly or indirectly. The fair values of the Revolving Credit Facility, Term Loan, and Acquisition Term Loan were estimated using present value techniques and market based interest rates and credit spreads. The fair values of the Company’s 2022 Notes and 2018 Notes were estimated based on quoted market prices for similar instruments, where the inputs are considered Level 2, due to their infrequent trading volume.

The fair value of the commodity contracts was based on an analysis comparing the contract rates to the market rates at the balance sheet date. The commodity contracts are recorded at fair value on the Condensed Consolidated Balance Sheets.

The fair value of the investments was determined using Level 1 inputs. Level 1 inputs are quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement dates. The investments are recorded at fair value on the Condensed Consolidated Balance Sheets.

Segment and Geographic Information and Major Customers
Segment and Geographic Information and Major Customers

21. Segment and Geographic Information and Major Customers

The Company manages operations on a company-wide basis, thereby making determinations as to the allocation of resources in total rather than on a segment-level basis. The Company has designated reportable segments based on how management views its business. The Company does not segregate assets between segments for internal reporting. Therefore, asset-related information has not been presented. The reportable segments, as presented below, are consistent with the manner in which the Company reports its results to the chief operating decision maker.

The Company evaluates the performance of its segments based on net sales dollars and direct operating income (gross profit less freight out, sales commissions, and direct selling and marketing expenses). The amounts in the following tables are obtained from reports used by senior management and do not include income taxes. Other expenses not allocated include unallocated selling and distribution expenses, unallocated costs of sales, and unallocated corporate expenses. The accounting policies of the Company’s segments are the same as those described in the summary of significant accounting policies set forth in Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2013. The only change in our significant accounting policies in the nine months ended September 30, 2014, was the inclusion of Flagstone’s inventory in the third quarter, which is valued using the weighted average costing approach.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Net sales to external customers:

        

North American Retail Grocery

   $ 592,359      $ 401,907      $ 1,489,014      $ 1,163,733   

Food Away From Home

     98,673        96,869        284,633        264,357   

Industrial and Export

     104,694        68,374        268,942        205,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 795,726      $ 567,150      $ 2,042,589      $ 1,633,606   
  

 

 

   

 

 

   

 

 

   

 

 

 

Direct operating income:

        

North American Retail Grocery

   $ 82,404      $ 62,314      $ 230,901      $ 188,705   

Food Away From Home

     12,293        13,027        33,837        35,888   

Industrial and Export

     16,713        12,125        45,546        38,038   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     111,410        87,466        310,284        262,631   

Unallocated selling and distribution income (expense)

     (2,213     (1,286     (7,115     (3,969

Unallocated costs of sales (1)

     1,760        (4,354     (1,155     (16,892

Unallocated corporate (expense)

     (62,992     (40,666     (159,174     (115,253
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     47,965        41,160        142,840        126,517   

Other expense

     (17,170     (11,788     (58,262     (35,908
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 30,795      $ 29,372      $ 84,578      $ 90,609   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 2013 costs were primarily related to accelerated depreciation and other charges related to restructurings.

Geographic Information — The Company had revenues to customers outside of the United States of approximately 12.8% and 13.0% of total consolidated net sales in the nine months ended September 30, 2014 and 2013, respectively, with 11.8% and 11.9% going to Canada, respectively. The Company held 10.0% and 7.7% of its property, plant, and equipment outside of the United States as of September 30, 2014 and 2013 respectively.

Major Customers — Wal-Mart Stores, Inc. and affiliates accounted for approximately 18.3% and 19.4% of consolidated net sales in the nine months ended September 30, 2014 and 2013, respectively. No other customer accounted for more than 10% of our consolidated net sales.

 

Product Information — The following table presents the Company’s net sales by major products for the three and nine months ended September 30, 2014 and 2013.

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Products:

           

Beverages

   $ 124,004       $ 85,971       $ 365,886       $ 226,085   

Salad dressings

     89,471         92,178         278,897         246,460   

Beverage enhancers

     85,548         82,387         256,551         253,524   

Pickles

     74,958         72,583         231,733         228,959   

Soup and infant feeding

     103,551         49,578         212,064         141,582   

Mexican and other sauces

     62,591         61,290         189,170         182,695   

Cereals

     40,055         37,108         120,348         118,878   

Snacks

     118,026         —           118,026         —     

Dry dinners

     36,121         33,189         103,438         90,969   

Aseptic products

     27,313         25,243         74,908         72,925   

Other products

     19,911         11,702         50,691         26,487   

Jams

     14,177         15,921         40,877         45,042   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

   $ 795,726       $ 567,150       $ 2,042,589       $ 1,633,606   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Guarantor and Non-Guarantor Financial Information
Guarantor and Non-Guarantor Financial Information

22. Guarantor and Non-Guarantor Financial Information

As of September 30, 2014 the Company’s 2022 Notes are guaranteed fully and unconditionally, as well as jointly and severally, by its 100% owned direct and indirect subsidiaries, Bay Valley, Sturm Foods, and S.T. Specialty Foods, in addition to the legal entities of Flagstone added in the third quarter: American Importing Company, Inc., Ann’s House of Nuts, Inc., and Snacks Parent Corporation. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following condensed supplemental consolidating financial information presents the results of operations, financial position, and cash flows of the parent company, its guarantor subsidiaries, its non-guarantor subsidiaries, and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of September 30, 2014 and 2013, and for the three and nine months ended September 30, 2014, and 2013. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.

Condensed Supplemental Consolidating Balance Sheet

September 30, 2014

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

           

Current assets:

           

Cash and cash equivalents

   $ —         $ 3,126      $ 22,246      $ (3,201   $ 22,171   

Investments

     —           —          9,127        —          9,127   

Receivables, net

     —           169,137        56,048        —          225,185   

Inventories, net

     —           535,801        141,561        —          677,362   

Deferred income taxes

     —           5,839        2,895        (232     8,502   

Prepaid expenses and other current assets

     26,899         4,250        764        —          31,913   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     26,899         718,153        232,641        (3,433     974,260   

Property, plant, and equipment, net

     28,742         409,190        102,135        —          540,067   

Goodwill

     —           1,468,575        205,404        —          1,673,979   

Investment in subsidiaries

     2,231,460         527,606        —          (2,759,066     —     

Intercompany accounts receivable (payable), net

     954,537         (862,105     (92,432     —          —     

Deferred income taxes

     14,356         —          —          (14,356     —     

Identifiable intangible and other assets, net

     55,509         513,975        188,809        —          758,293   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 3,311,503       $ 2,775,394      $ 636,557      $ (2,776,855   $ 3,946,599   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Current liabilities:

           

Accounts payable and accrued expenses

   $ 33,443       $ 236,291      $ 56,034      $ (3,201   $ 322,567   

Current portion of long-term debt

     —           1,572        2,395        —          3,967   

Deferred income taxes

     232         —          —          (232     —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     33,675         237,863        58,429        (3,433     326,534   

Long-term debt

     1,552,000         2,365        4,478        —          1,558,843   

Deferred income taxes

     —           282,823        38,153        (14,356     306,620   

Other long-term liabilities

     7,131         20,883        7,891        —          35,905   

Stockholders’ equity

     1,718,697         2,231,460        527,606        (2,759,066     1,718,697   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,311,503       $ 2,775,394      $ 636,557      $ (2,776,855   $ 3,946,599   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Balance Sheet

December 31, 2013

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

            

Current assets:

            

Cash and cash equivalents

   $ 23,268       $ 43       $ 23,164      $ —        $ 46,475   

Investments

     —           —           8,680        —          8,680   

Accounts receivable, net

     258         116,464         36,041        —          152,763   

Inventories, net

     —           314,912         90,786        —          405,698   

Deferred income taxes

     —           18,534         3,375        —          21,909   

Prepaid expenses and other current assets

     27,890         12,593         758        (27,077     14,164   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total current assets

     51,416         462,546         162,804        (27,077     649,689   

Property, plant, and equipment, net

     13,426         379,380         69,469        —          462,275   

Goodwill

     —           959,440         159,764        —          1,119,204   

Investment in subsidiaries

     1,970,351         258,305         —          (2,228,656     —     

Intercompany accounts receivable (payable), net

     154,742         68,407         (223,149     —          —     

Deferred income taxes

     13,545         —           —          (13,545     —     

Intangible and other assets, net

     46,943         288,873         154,070        —          489,886   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,250,423       $ 2,416,951       $ 322,958      $ (2,269,278   $ 2,721,054   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Current liabilities:

            

Accounts payable and accrued expenses

   $ 26,127       $ 204,920       $ 34,843      $ (27,077   $ 238,813   

Current portion of long-term debt

     —           1,498         53        —          1,551   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total current liabilities

     26,127         206,418         34,896        (27,077     240,364   

Long-term debt

     935,000         3,580         365        —          938,945   

Deferred income taxes

     206         213,219         28,689        (13,545     228,569   

Other long-term liabilities

     15,972         23,383         703        —          40,058   

Stockholders’ equity

     1,273,118         1,970,351         258,305        (2,228,656     1,273,118   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,250,423       $ 2,416,951       $ 322,958      $ (2,269,278   $ 2,721,054   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Income

Three Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 681,105       $ 177,660      $ (63,039   $ 795,726   

Cost of sales

     —          545,607         154,570        (63,039     637,138   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     —          135,498         23,090        —          158,588   

Selling, general, and administrative expense

     18,030        62,979         14,486        —          95,495   

Amortization

     1,864        9,445         3,649        —          14,958   

Other operating expense

     —          135         35        —          170   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (19,894     62,939         4,920        —          47,965   

Interest expense

     10,067        1         (5,981     6,015        10,102   

Interest income

     (2     6,015         (111     (6,015     (113

Loss on extinguishment of debt

     75        —           —          —          75   

Other (income) expense, net

     (2     3,860         3,248        —          7,106   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (30,032     53,063         7,764        —          30,795   

Income taxes (benefit)

     (11,604     21,360         1,157        —          10,913   

Equity in net income (loss) of subsidiaries

     38,310        6,607         —          (44,917     —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 19,882      $ 38,310       $ 6,607      $ (44,917   $ 19,882   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Income

Three Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 496,225      $ 94,729      $ (23,804   $ 567,150   

Cost of sales

     —          397,981        77,710        (23,804     451,887   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          98,244        17,019        —          115,263   

Selling, general, and administrative expense

     16,078        40,672        7,909        —          64,659   

Amortization

     1,387        5,750        1,446        —          8,583   

Other operating expense, net

     —          294        567        —          861   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (17,465     51,528        7,097        —          41,160   

Interest expense

     12,361        261        3,477        (3,501     12,598   

Interest income

     —          (3,501     (509     3,501        (509

Other expense (income), net

     1        (580     278        —          (301
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (29,827     55,348        3,851        —          29,372   

Income taxes (benefit)

     25,854        (20,189     1,042        —          6,707   

Equity in net income (loss) of subsidiaries

     78,346        2,809        —          (81,155     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 22,665      $ 78,346      $ 2,809      $ (81,155   $ 22,665   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Income

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 1,754,153      $ 460,846      $ (172,410   $ 2,042,589   

Cost of sales

     —          1,388,887        398,856        (172,410     1,615,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          365,266        61,990        —          427,256   

Selling, general, and administrative expense

     49,422        159,707        38,355        —          247,484   

Amortization

     4,787        21,173        9,564        —          35,524   

Other operating expense, net

     —          1,352        56        —          1,408   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (54,209     183,034        14,015        —          142,840   

Interest expense

     29,532        386        2,319        (2,261     29,976   

Interest income

     (2     (2,289     (664     2,261        (694

Loss on extinguishment of debt

     22,019        —          —          —          22,019   

Other expense

     7        3,145        3,809        —          6,961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (105,765     181,792        8,551        —          84,578   

Income taxes (benefit)

     (41,537     68,649        1,503        —          28,615   

Equity in net income (loss) of subsidiaries

     120,191        7,048        —          (127,239     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 55,963      $ 120,191      $ 7,048      $ (127,239   $ 55,963   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Income

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 1,453,297      $ 242,162      $ (61,853   $ 1,633,606   

Cost of sales

     —          1,157,269        199,187        (61,853     1,294,603   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          296,028        42,975        —          339,003   

Selling, general, and administrative expense

     40,695        123,823        20,516        —          185,034   

Amortization

     3,986        17,558        3,765        —          25,309   

Other operating expense, net

     —          713        1,430        —          2,143   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (44,681     153,934        17,264        —          126,517   

Interest expense

     36,940        699        10,522        (10,555     37,606   

Interest income

     —          (10,555     (1,509     10,555        (1,509

Other (income) expense, net

     (1     (726     538        —          (189
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (81,620     164,516        7,713        —          90,609   

Income taxes (benefit)

     (3,350     27,619        2,136        —          26,405   

Equity in net income (loss) of subsidiaries

     142,474        5,577        —          (148,051     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 64,204      $ 142,474      $ 5,577      $ (148,051   $ 64,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ 19,882      $ 38,310      $ 6,607      $ (44,917   $ 19,882   

Other comprehensive (loss) income:

          

Foreign currency translation adjustments

     —          (6,255     (8,014     —          (14,269

Pension and postretirement reclassification adjustment, net of tax

     —          103        —          —          103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss)

     —          (6,152     (8,014     —          (14,166

Equity in other comprehensive (loss) income of subsidiaries

     (14,166     (8,014     —          22,180        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 5,716      $ 24,144      $ (1,407   $ (22,737   $ 5,716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

Net income (loss)

   $ 22,665       $ 78,346       $ 2,809       $ (81,155   $ 22,665   

Other comprehensive income:

             

Foreign currency translation adjustments

     —           2,940         4,137         —          7,077   

Pension and postretirement reclassification adjustment, net of tax

     —           349         —           —          349   

Derivatives reclassification adjustment, net of tax

     27         —           —           —          27   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other comprehensive income

     27         3,289         4,137         —          7,453   

Equity in other comprehensive income (loss) of subsidiaries

     7,426         4,137         —           (11,563     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ 30,118       $ 85,772       $ 6,946       $ (92,718   $ 30,118   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ 55,963      $ 120,191      $ 7,048      $ (127,239   $ 55,963   

Other comprehensive (loss) income:

          

Foreign currency translation adjustments

     —          (6,693     (8,577     —          (15,270

Pension and postretirement reclassification adjustment, net of tax

     —          309        —          —          309   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss)

     —          (6,384     (8,577     —          (14,961

Equity in other comprehensive (loss) income of subsidiaries

     (14,961     (8,577     —          23,538        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 41,002      $ 105,230      $ (1,529   $ (103,701   $ 41,002   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income

   $ 64,204      $ 142,474      $ 5,577      $ (148,051   $ 64,204   

Other comprehensive income (loss):

          

Foreign currency translation adjustments

     —          (5,175     (7,215     —          (12,390

Pension and postretirement reclassification adjustment, net of tax

     —          1,108        —          —          1,108   

Derivative reclassification adjustment, net of tax

     108        —          —          —          108   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     108        (4,067     (7,215     —          (11,174

Equity in other comprehensive (loss) income of subsidiaries

     (11,282     (7,215     —          18,497        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 53,030      $ 131,192      $ (1,638   $ (129,554   $ 53,030   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 102,883      $ 82,581      $ 18,736      $ (127,239   $ 76,961   

Cash flows from investing activities:

          

Additions to property, plant, and equipment

     (16,087     (37,812     (11,493     —          (65,392

Additions to other intangible assets

     (7,673     (165     —          —          (7,838

Intercompany transfer

     (1,236,314     305,163        —          931,151        —     

Acquisitions, less cash acquired

     —          (1,042,785     41,837        —          (1,000,948

Proceeds from sale of fixed assets

     —          57        481        —          538   

Purchase of investments

     —          —          (471     —          (471

Proceeds from sale of investments

     —          —          63        —          63   

Other

     —          525        —          —          525   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,260,074     (775,017     30,417        931,151        (1,073,523

Cash flows from financing activities:

          

Borrowings under Revolving Credit Facility

     854,400        —          —          —          854,400   

Payments under Revolving Credit Facility

     (735,400     —          —          —          (735,400

Proceeds from issuance of Term Loan and Acquisition Term Loan

     500,000        —          —          —          500,000   

Payments on Term Loan and Acquisition Term Loan

     (2,000     —          —          —          (2,000

Proceeds from issuance of 2022 Notes

     400,000        —          —          —          400,000   

Payments on 2018 Notes

     (400,000     —          —          —          (400,000

Payments on capitalized lease obligations and other debt

     —          (1,189     (691     —          (1,880

Payments of deferred financing costs

     (13,712     —          —          —          (13,712

Payment of debt premium for extinguishment of debt

     (16,693     —          —          —          (16,693

Intercompany transfer

     159,856        696,708        (49,451     (807,113     —     

Proceeds from issuance of stock

     358,364        —          —          —          358,364   

Net receipts related to stock-based award activities

     17,193        —          —          —          17,193   

Excess tax benefits from stock-based compensation

     11,915        —          —          —          11,915   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     1,133,923        695,519        (50,142     (807,113     972,187   

Effect of exchange rate changes on cash and cash equivalents

     —          —          71        —          71   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Decrease) increase in cash and cash equivalents

     (23,268     3,083        (918     (3,201     (24,304

Cash and cash equivalents, beginning of period

     23,268        43        23,164        —          46,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 3,126      $ 22,246      $ (3,201   $ 22,171   

 

Condensed Supplemental Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations      Consolidated  

Net cash (used in) provided by operating activities

   $ (49,403   $ 124,835      $ 26,454      $ —         $ 101,886   

Cash flows from investing activities:

           

Purchase of investments

     —          —          (7,893     —           (7,893

Additions to property, plant, and equipment

     (186     (46,336     (5,849     —           (52,371

Additions to other intangible assets

     (2,819     (981     —          —           (3,800

Acquisition of business, net of cash acquired

     —          (37,244     2,634        —           (34,610

Proceeds from sale of fixed assets

     —          915        968        —           1,883   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash used in investing activities

     (3,005     (83,646     (10,140     —           (96,791

Cash flows from financing activities:

           

Borrowings under Revolving Credit Facility

     397,300        —          —          —           397,300   

Payments under Revolving Credit Facility

     (285,700     —          —          —           (285,700

Payments on other long-term debt

     (100,000     —          —          —           (100,000

Payments on capitalized lease obligations

     —          (1,597     —          —           (1,597

Intercompany transfer

     39,180        (39,180     —          —           —     

Net payments related to stock-based award activities

     (2,051     —          —          —           (2,051

Excess tax benefits from stock-based compensation

     3,679        —          —          —           3,679   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     52,408        (40,777     —          —           11,631   

Effect of exchange rate changes on cash and cash equivalents

     —          —          (3,081     —           (3,081
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase in cash and cash equivalents

     —          412        13,233        —           13,645   

Cash and cash equivalents, beginning of period

     —          269        94,138        —           94,407   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 681      $ 107,371      $ —         $ 108,052   

 

Restructuring (Tables)
Aggregate Expenses Incurred Associated with Facility Closure

Below is a summary of the restructuring costs:

 

     Soup Restructuring  
     Three Months
Ended
September 30, 2014
     Nine Months
Ended
September 30, 2014
     Cumulative
Costs

To Date
     Total
Expected
Costs
 
     (In thousands)  

Accelerated depreciation

   $ —         $ —         $ 22,590       $ 22,590   

Severance and outplacement

     —           —           769         769   

Other closure costs

     133         1,286         2,957         4,659   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 133       $ 1,286       $ 26,316       $ 28,018   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Soup Restructuring  
     Three Months
Ended
September 30, 2013
     Nine Months
Ended
September 30, 2013
    Cumulative
Costs

To Date
 
     (In thousands)  

Accelerated depreciation

   $ 3,605       $ 13,586      $ 20,289   

Severance and outplacement

     —           (12     745   

Other closure costs

     648         866        1,446   
  

 

 

    

 

 

   

 

 

 

Total

   $ 4,253       $ 14,440      $ 22,480   
  

 

 

    

 

 

   

 

 

 

 

Below is a summary of the restructuring costs:

 

     Seaforth Closure  
     Three Months
Ended
September 30, 2014
     Nine Months
Ended
September 30, 2014
     Cumulative
Costs

To Date
     Total
Expected
Costs
 
     (In thousands)  

Accelerated depreciation

   $ —         $ —         $ 6,582       $ 6,582   

Severance and outplacement

     —           5         2,889         2,889   

Other closure costs

     35         46         3,774         3,788   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 35       $ 51       $ 13,245       $ 13,259   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Seaforth Closure  
     Three Months
Ended
September 30, 2013
    Nine Months
Ended
September 30, 2013
     Cumulative
Costs

To Date
 
     (In thousands)  

Accelerated depreciation

   $ (29   $ 2,687       $ 6,695   

Severance and outplacement

     12        508         2,757   

Other closure costs

     1,261        2,608         3,086   
  

 

 

   

 

 

    

 

 

 

Total

   $ 1,244      $ 5,803       $ 12,538   
  

 

 

   

 

 

    

 

 

 
Acquisitions (Tables)

We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows:

 

     (In thousands)  

Cash

   $ 902   

Receivables

     55,640   

Inventory

     128,224   

Property, plant, and equipment

     37,233   

Customer relationships

     231,700   

Trade names

     6,300   

Supplier relationships

     2,500   

Software

     1,755   

Formulas

     1,600   

Leasehold interest assets

     1,200   

Other assets

     7,358   

Goodwill

     509,134   
  

 

 

 

Fair value of assets acquired

     983,546   

Deferred taxes

     (72,414

Assumed liabilities

     (49,290
  

 

 

 

Total purchase price

   $ 861,842   
  

 

 

 

The following unaudited pro forma information shows the results of operations for the Company as if its acquisition of Flagstone had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, the issuance of common stock, interest expense related to the financing of the business combinations, and related income taxes. The pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands, except per share data)  

Pro forma net sales

   $ 2,428,595       $ 2,108,463   
  

 

 

    

 

 

 

Pro forma net income

   $ 47,388       $ 68,442   
  

 

 

    

 

 

 

Pro forma basic earnings per common share

   $ 1.13       $ 1.66   
  

 

 

    

 

 

 

Pro forma diluted earnings per common share

   $ 1.10       $ 1.62   
  

 

 

    

 

 

 

We have made a preliminary allocation to net tangible and intangible assets acquired and liabilities assumed as follows (in USD):

 

     (In thousands)  

Cash

   $ 2,580   

Receivables

     10,949   

Inventory

     38,283   

Property, plant, and equipment

     36,404   

Customer relationships

     49,516   

Software

     1,483   

Formulas

     433   

Other assets

     1,421   

Goodwill

     54,358   
  

 

 

 

Fair value of assets acquired

     195,427   

Assumed liabilities

     (45,093

Unfavorable contractual agreements

     (7,643
  

 

 

 

Total purchase price

   $ 142,691   
  

 

 

 

The following unaudited pro forma information shows the results of operations for the Company as if the acquisition of Protenergy had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, interest expense related to the financing of the business combinations, and related income taxes. These pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands, except per share data)  

Pro forma net sales

   $ 2,103,347       $ 1,706,559   
  

 

 

    

 

 

 

Pro forma net income

   $ 49,410       $ 58,083   
  

 

 

    

 

 

 

Pro forma basic earnings per common share

   $ 1.29       $ 1.60   
  

 

 

    

 

 

 

Pro forma diluted earnings per common share

   $ 1.26       $ 1.55   
  

 

 

    

 

 

 

The following unaudited pro forma information shows the results of operations for the Company as if the acquisition of Associated Brands had been completed as of January 1, 2013. Adjustments have been made for the pro forma effects of depreciation and amortization of tangible and intangible assets recognized as part of the business combination, interest expense related to the financing of the business combinations, and related income taxes. These pro forma results may not necessarily reflect actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.

 

     Nine Months Ended
September 30,
 
     2013  
    

(In thousands)

(except per share data)

 

Pro forma net sales

   $ 1,783,880   
  

 

 

 

Pro forma net income

   $ 70,281   
  

 

 

 

Pro forma basic earnings per common share

   $ 1.93   
  

 

 

 

Pro forma diluted earnings per common share

   $ 1.88   
  

 

 

 
Investments (Tables)
Investments
     September 30,
2014
     December 31,
2013
 
     (In thousands)  

U.S. equity

   $ 5,653       $ 5,254   

Non-U.S. equity

     1,743         1,669   

Fixed income

     1,731         1,757   
  

 

 

    

 

 

 

Total investments

   $ 9,127       $ 8,680   
  

 

 

    

 

 

 
Inventories (Tables)
Inventories
     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Raw materials and supplies

   $ 282,198      $ 162,751   

Finished goods

     416,598        264,829   

LIFO reserve

     (21,434     (21,882
  

 

 

   

 

 

 

Total

   $ 677,362      $ 405,698   
  

 

 

   

 

 

 
Property, Plant, and Equipment (Tables)
Property, Plant, and Equipment
     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Land

   $ 27,645      $ 26,492   

Buildings and improvements

     205,667        194,439   

Machinery and equipment

     613,892        536,256   

Construction in progress

     56,948        43,146   
  

 

 

   

 

 

 

Total

     904,152        800,333   

Less accumulated depreciation

     (364,085     (338,058
  

 

 

   

 

 

 

Property, plant, and equipment, net

   $ 540,067      $ 462,275   
  

 

 

   

 

 

 
Goodwill and Intangible Assets (Tables)

Changes in the carrying amounts of goodwill by segment for the nine months ended September 30, 2014 are as follows:

 

     North American
Retail Grocery
    Food Away
From Home
    Industrial
and Export
    Total  
     (In thousands)  

Balance at December 31, 2013

   $ 884,768      $ 95,572      $ 138,864      $ 1,119,204   

Acquisition

     563,493        —          —          563,493   

Purchase price adjustments

     (973     (54     (115     (1,142

Reallocation of goodwill

     4,461        96        (4,557     —     

Currency exchange adjustment

     (6,792     (678     (106     (7,576
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

   $ 1,445,957      $ 94,936      $ 134,086      $ 1,673,979   
  

 

 

   

 

 

   

 

 

   

 

 

 

The gross carrying amounts and accumulated amortization of intangible assets other than goodwill as of September 30, 2014 and December 31, 2013 are as follows:

 

     September 30, 2014      December 31, 2013  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 
     (In thousands)      (In thousands)  

Intangible assets with indefinite lives:

             

Trademarks

   $ 29,878       $ —        $ 29,878       $ 31,067       $ —        $ 31,067   

Intangible assets with finite lives:

             

Customer-related

     800,132         (157,747     642,385         525,820         (133,063     392,757   

Contractual agreements

     4,905         (1,240     3,665         1,249         (87     1,162   

Trademarks

     32,659         (8,517     24,142         26,466         (7,164     19,302   

Formulas/recipes

     10,832         (6,749     4,083         8,882         (5,708     3,174   

Computer software

     62,369         (28,916     33,453         51,087         (22,793     28,294   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 940,775       $ (203,169   $ 737,606       $ 644,571       $ (168,815   $ 475,756   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The gross carrying amounts and accumulated amortization of intangible assets other than goodwill as of September 30, 2014 and December 31, 2013 are as follows:

 

     September 30, 2014      December 31, 2013  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 
     (In thousands)      (In thousands)  

Intangible assets with indefinite lives:

             

Trademarks

   $ 29,878       $ —        $ 29,878       $ 31,067       $ —        $ 31,067   

Intangible assets with finite lives:

             

Customer-related

     800,132         (157,747     642,385         525,820         (133,063     392,757   

Contractual agreements

     4,905         (1,240     3,665         1,249         (87     1,162   

Trademarks

     32,659         (8,517     24,142         26,466         (7,164     19,302   

Formulas/recipes

     10,832         (6,749     4,083         8,882         (5,708     3,174   

Computer software

     62,369         (28,916     33,453         51,087         (22,793     28,294   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 940,775       $ (203,169   $ 737,606       $ 644,571       $ (168,815   $ 475,756   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Estimated amortization expense on intangible assets for 2014 and the following four years is as follows:

 

     (In thousands)  

2014

   $ 53,326   

2015

   $ 61,299   

2016

   $ 59,446   

2017

   $ 58,585   

2018

   $ 53,229   
Accounts Payable and Accrued Expenses (Tables)
Accounts Payable and Accrued Expenses
     September 30,
2014
     December 31,
2013
 
     (In thousands)  

Accounts payable

   $ 244,473       $ 154,378   

Payroll and benefits

     41,672         40,155   

Interest and taxes

     4,797         22,190   

Health insurance, workers’ compensation, and other insurance costs

     7,976         8,164   

Marketing expenses

     13,261         7,568   

Other accrued liabilities

     10,388         6,358   
  

 

 

    

 

 

 

Total

   $ 322,567       $ 238,813   
  

 

 

    

 

 

 
Long-Term Debt (Tables)
Long-Term Debt
     September 30,
2014
    December 31,
2013
 
     (In thousands)  

Revolving credit facility

   $ 654,000      $ 535,000   

Term Loan

     299,250        —     

Acquisition Term Loan

     198,750        —     

2018 Notes

     —          400,000   

2022 Notes

     400,000        —     

Tax increment financing and other debt

     10,810        5,496   
  

 

 

   

 

 

 

Total debt outstanding

     1,562,810        940,496   

Less current portion

     (3,967     (1,551
  

 

 

   

 

 

 

Total long-term debt

   $ 1,558,843      $ 938,945   
  

 

 

   

 

 

 
Earnings Per Share (Tables)
Summary of Effect of Share-Based Compensation Awards on Weighted Average Number of Shares Outstanding Used in Calculating Diluted Earnings Per Share

The following table summarizes the effect of the share-based compensation awards on the weighted average number of shares outstanding used in calculating diluted earnings per share:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Weighted average common shares outstanding

     41,099         36,482         38,272         36,378   

Assumed exercise/vesting of equity awards (1)

     903         956         987         975   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average diluted common shares outstanding

     42,002         37,438         39,259         37,353   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Incremental shares from stock-based compensation awards (equity awards) are computed using the treasury stock method. Equity awards, excluded from our computation of diluted earnings per share because they were anti-dilutive, were 0.4 million for the three and nine months ended September 30, 2014 and 0.5 million for the three and nine months ended September 30, 2013, respectively.
Stock-Based Compensation (Tables)

The following table summarizes stock option activity during the nine months ended September 30, 2014. Stock options are granted under our long-term incentive plan, and generally have a three year vesting schedule, which vest one-third on each of the first three anniversaries of the grant date. Stock options expire ten years from the grant date.

 

     Employee
Options
    Director
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (yrs)
     Aggregate
Intrinsic
Value
 
     (In thousands)                    (In thousands)  

Outstanding, December 31, 2013

     2,570        64       $ 36.71         4.1       $ 84,840   

Granted

     376        —         $ 79.16         

Forfeited

     (4     —         $ 54.07         

Exercised

     (731     —         $ 29.55         
  

 

 

   

 

 

          

Outstanding, September 30, 2014

     2,211        64       $ 45.99         5.1       $ 78,504   
  

 

 

   

 

 

          

Vested/expected to vest, at September 30, 2014

     2,090        64       $ 44.34         4.9       $ 77,892   
  

 

 

   

 

 

          

Exercisable, September 30, 2014

     1,562        64       $ 35.23         3.5       $ 73,614   
  

 

 

   

 

 

          

The following table summarizes the restricted stock unit activity during the nine months ended September 30, 2014:

 

     Employee
Restricted
Stock Units
    Weighted
Average
Grant Date
Fair Value
     Director
Restricted
Stock Units
    Weighted
Average
Grant Date
Fair Value
 
     (In thousands)            (In thousands)        

Outstanding, at December 31, 2013

     317      $ 58.98         93      $ 44.06   

Granted

     236      $ 77.64         14      $ 79.89   

Vested

     (140   $ 52.71         (6   $ 35.34   

Forfeited

     (6   $ 65.49         —        $ —     
  

 

 

      

 

 

   

Outstanding, at September 30, 2014

     407      $ 71.72         101      $ 49.71   
  

 

 

      

 

 

   

The following table summarizes the performance unit activity during the nine months ended September 30, 2014:

 

     Performance
Units
    Weighted
Average
Grant Date
Fair Value
 
     (In thousands)        

Unvested, at December 31, 2013

     216      $ 62.03   

Granted

     88      $ 79.89   

Vested

     (5   $ 54.90   

Forfeited

     (29   $ 55.06   
  

 

 

   

Unvested, at September 30, 2014

     270      $ 68.77   
  

 

 

   
Accumulated Other Comprehensive Loss (Tables)

Accumulated Other Comprehensive Loss consists of the following components, all of which are net of tax, except for the foreign currency translation adjustment:

 

     Foreign
Currency
Translation (1)
    Unrecognized
Pension and
Postretirement
Benefits (2)
    Derivative
Financial
Instrument (3)
     Accumulated
Other
Comprehensive
Loss
 
     (In thousands)  

Balance at December 31, 2013

   $ (24,689   $ (7,074   $ —         $ (31,763

Other comprehensive loss

     (15,270     —          —           (15,270

Reclassifications from accumulated other comprehensive loss

     —          309        —           309   
  

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive (loss) income

     (15,270     309        —           (14,961
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30, 2014

   $ (39,959   $   (6,765   $  —         $ (46,724
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     Foreign
Currency
Translation (1)
    Unrecognized
Pension and
Postretirement
Benefits (2)
    Derivative
Financial
Instrument (3)
    Accumulated
Other
Comprehensive
Loss
 
     (In thousands)  

Balance at December 31, 2012

   $ (2,007   $ (14,525   $ (108   $ (16,640

Other comprehensive loss

     (12,390     —          —          (12,390

Reclassifications from accumulated other comprehensive loss

     —          1,108        108        1,216   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income

     (12,390     1,108        108        (11,174
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ (14,397   $ (13,417   $ —        $ (27,814
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The foreign currency translation adjustment is not net of tax, as it pertains to the Company’s permanent investment in its Canadian subsidiaries.
(2) The unrecognized pension and postretirement benefits reclassification is presented net of tax of $194 thousand and $652 thousand for the nine months ended September 30, 2014 and 2013, respectively. The reclassification is included in the computation of net periodic pension cost, which is recorded in the Cost of sales and General and administrative lines of the Condensed Consolidated Statements of Income.
(3) The derivative financial instrument reclassification is presented net of tax of $68 thousand for the nine months ended September 30, 2013.

The Condensed Consolidated Statements of Income lines impacted by reclassifications out of Accumulated Other Comprehensive Loss are outlined below:

 

     Reclassifications from Accumulated
Other Comprehensive Loss
    Affected line in
The Condensed Consolidated
Statements of Income
     Three Months ended
September 30,
     Nine Months ended
September 30,
     
     2014      2013      2014      2013      
     (In thousands)      (In thousands)      

Derivative financial instrument

   $ —         $ 44       $ —         $ 176      Interest expense

Income taxes

     —           17         —           68      Income taxes
  

 

 

    

 

 

    

 

 

    

 

 

   

Net of tax

   $ —         $ 27       $ —         $ 108     
  

 

 

    

 

 

    

 

 

    

 

 

   

Amortization of defined benefit pension and postretirement items:

        

Prior service costs

   $ 35       $ 96       $ 109       $ 289 (a)   

Unrecognized net loss

     132         470         394         1,410 (a)   

Other

     —           —           —           61     
  

 

 

    

 

 

    

 

 

    

 

 

   

Total before tax

     167         566         503         1,760     

Income taxes

     64         217         194         652      Income taxes
  

 

 

    

 

 

    

 

 

    

 

 

   

Net of tax

   $ 103       $ 349       $ 309       $ 1,108     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

(a) These accumulated other comprehensive loss components are included in the computation of net periodic pension and postretirement costs. See Note 15 for additional details.
Employee Retirement and Postretirement Benefits (Tables)

Components of net periodic pension expense are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Service cost

   $ 545      $ 648      $ 1,635      $ 1,943   

Interest cost

     693        628        2,078        1,883   

Expected return on plan assets

     (797     (730     (2,393     (2,015

Amortization of prior service costs

     51        114        158        342   

Amortization of unrecognized net loss

     127        459        379        1,376   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 619      $ 1,119      $ 1,857      $ 3,529   
  

 

 

   

 

 

   

 

 

   

 

 

 

Components of net periodic postretirement expense are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Service cost

   $ 5      $ 5      $ 15      $ 15   

Interest cost

     39        37        117        109   

Amortization of prior service costs

     (16     (18     (49     (53

Amortization of unrecognized net loss

     5        11        15        34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic postretirement cost

   $ 33      $ 35      $ 98      $ 105   
  

 

 

   

 

 

   

 

 

   

 

 

 
Other Operating Expense (Tables)
Other Operating Expense

The Company incurred other operating expense for the three and nine months ended September 30, 2014 and 2013, which consisted of the following:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Restructuring

   $ 170       $ 861       $ 1,408       $ 2,143   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other operating expense

   $ 170       $ 861       $ 1,408       $ 2,143   
  

 

 

    

 

 

    

 

 

    

 

 

 
Supplemental Cash Flow Information (Tables)
Supplemental Cash Flow Information
     Nine Months Ended
September 30,
 
     2014      2013  
     (In thousands)  

Interest paid

   $ 37,427       $ 43,780   

Income taxes paid

   $ 39,508       $ 30,963   

Accrued purchase of property and equipment

   $ 2,528       $ 2,751   

Accrued other intangible assets

   $ 1,421       $ 1,658   
Derivative Instruments (Tables)

The following table identifies the derivative, its fair value, and location on the Condensed Consolidated Balance Sheet:

 

          Fair Value  
     Balance Sheet Location    September 30, 2014      December 31, 2013  
          (In thousands)  

Asset Derivative:

        

Commodity contracts

   Prepaid expenses and other current assets    $ 100       $ 8   
     

 

 

    

 

 

 
      $ 100       $ 8   
     

 

 

    

 

 

 

 

We recorded the following gains and losses on our derivative contracts in the Condensed Consolidated Statements of Income:

 

         Three Months Ended     Nine Months Ended  
     Location of (Loss) Gain   September 30,     September 30,  
     Recognized in Income   2014     2013     2014      2013  
         (In thousands)     (In thousands)  

Mark to market unrealized (loss) gain:

           

Commodity contracts

   Other (income) expense, net   $ (77   $ 443      $ 93       $ 942   

Foreign currency contracts

   Loss on foreign currency exchange     194        —          —           —     
    

 

 

   

 

 

   

 

 

    

 

 

 

Total unrealized gain

       117        443        93         942   

Realized (loss)

           

Commodity contracts

   Selling and distribution     —          (37     —           (166
    

 

 

   

 

 

   

 

 

    

 

 

 

Total realized (loss)

       —          (37     —           (166
    

 

 

   

 

 

   

 

 

    

 

 

 

Total gain

     $ 117      $ 406      $ 93       $ 776   
    

 

 

   

 

 

   

 

 

    

 

 

 
Fair Value (Tables)
Carrying Value and Fair Value of Financial Instruments

The following table presents the carrying value and fair value of our financial instruments as of September 30, 2014 and December 31, 2013:

 

     September 30, 2014     December 31, 2013        
     Carrying
Value
    Fair
Value
    Carrying
Value
    Fair
Value
    Level  
     (In thousands)     (In thousands)        

Not recorded at fair value (liability):

          

Revolving Credit Facility

   $ (654,000   $ (648,737   $ (535,000   $ (532,226     2   

Term Loan

   $ (299,250   $ (306,848   $ —        $ —          2   

Acquisition Term Loan

   $ (198,750   $ (199,894   $ —        $ —          2   

2018 Notes

   $ —        $ —        $ (400,000   $ (435,520     2   

2022 Notes

   $ (400,000   $ (396,000   $ —        $ —          2   

Recorded on a recurring basis at fair value asset:

          

Commodity contracts

   $ 100      $ 100      $ 8      $ 8        2   

Investments

   $ 9,127      $ 9,127      $ 8,680      $ 8,680        1   

 

Segment and Geographic Information and Major Customers (Tables)
   Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014     2013     2014     2013  
     (In thousands)     (In thousands)  

Net sales to external customers:

        

North American Retail Grocery

   $ 592,359      $ 401,907      $ 1,489,014      $ 1,163,733   

Food Away From Home

     98,673        96,869        284,633        264,357   

Industrial and Export

     104,694        68,374        268,942        205,516   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 795,726      $ 567,150      $ 2,042,589      $ 1,633,606   
  

 

 

   

 

 

   

 

 

   

 

 

 

Direct operating income:

        

North American Retail Grocery

   $ 82,404      $ 62,314      $ 230,901      $ 188,705   

Food Away From Home

     12,293        13,027        33,837        35,888   

Industrial and Export

     16,713        12,125        45,546        38,038   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     111,410        87,466        310,284        262,631   

Unallocated selling and distribution income (expense)

     (2,213     (1,286     (7,115     (3,969

Unallocated costs of sales (1)

     1,760        (4,354     (1,155     (16,892

Unallocated corporate (expense)

     (62,992     (40,666     (159,174     (115,253
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     47,965        41,160        142,840        126,517   

Other expense

     (17,170     (11,788     (58,262     (35,908
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 30,795      $ 29,372      $ 84,578      $ 90,609   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 2013 costs were primarily related to accelerated depreciation and other charges related to restructurings.

Product Information — The following table presents the Company’s net sales by major products for the three and nine months ended September 30, 2014 and 2013.

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
     (In thousands)      (In thousands)  

Products:

           

Beverages

   $ 124,004       $ 85,971       $ 365,886       $ 226,085   

Salad dressings

     89,471         92,178         278,897         246,460   

Beverage enhancers

     85,548         82,387         256,551         253,524   

Pickles

     74,958         72,583         231,733         228,959   

Soup and infant feeding

     103,551         49,578         212,064         141,582   

Mexican and other sauces

     62,591         61,290         189,170         182,695   

Cereals

     40,055         37,108         120,348         118,878   

Snacks

     118,026         —           118,026         —     

Dry dinners

     36,121         33,189         103,438         90,969   

Aseptic products

     27,313         25,243         74,908         72,925   

Other products

     19,911         11,702         50,691         26,487   

Jams

     14,177         15,921         40,877         45,042   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

   $ 795,726       $ 567,150       $ 2,042,589       $ 1,633,606   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Guarantor and Non-Guarantor Financial Information (Tables)

Condensed Supplemental Consolidating Balance Sheet

September 30, 2014

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

           

Current assets:

           

Cash and cash equivalents

   $ —         $ 3,126      $ 22,246      $ (3,201   $ 22,171   

Investments

     —           —          9,127        —          9,127   

Receivables, net

     —           169,137        56,048        —          225,185   

Inventories, net

     —           535,801        141,561        —          677,362   

Deferred income taxes

     —           5,839        2,895        (232     8,502   

Prepaid expenses and other current assets

     26,899         4,250        764        —          31,913   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     26,899         718,153        232,641        (3,433     974,260   

Property, plant, and equipment, net

     28,742         409,190        102,135        —          540,067   

Goodwill

     —           1,468,575        205,404        —          1,673,979   

Investment in subsidiaries

     2,231,460         527,606        —          (2,759,066     —     

Intercompany accounts receivable (payable), net

     954,537         (862,105     (92,432     —          —     

Deferred income taxes

     14,356         —          —          (14,356     —     

Identifiable intangible and other assets, net

     55,509         513,975        188,809        —          758,293   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 3,311,503       $ 2,775,394      $ 636,557      $ (2,776,855   $ 3,946,599   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Current liabilities:

           

Accounts payable and accrued expenses

   $ 33,443       $ 236,291      $ 56,034      $ (3,201   $ 322,567   

Current portion of long-term debt

     —           1,572        2,395        —          3,967   

Deferred income taxes

     232         —          —          (232     —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     33,675         237,863        58,429        (3,433     326,534   

Long-term debt

     1,552,000         2,365        4,478        —          1,558,843   

Deferred income taxes

     —           282,823        38,153        (14,356     306,620   

Other long-term liabilities

     7,131         20,883        7,891        —          35,905   

Stockholders’ equity

     1,718,697         2,231,460        527,606        (2,759,066     1,718,697   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,311,503       $ 2,775,394      $ 636,557      $ (2,776,855   $ 3,946,599   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Balance Sheet

December 31, 2013

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Assets

            

Current assets:

            

Cash and cash equivalents

   $ 23,268       $ 43       $ 23,164      $ —        $ 46,475   

Investments

     —           —           8,680        —          8,680   

Accounts receivable, net

     258         116,464         36,041        —          152,763   

Inventories, net

     —           314,912         90,786        —          405,698   

Deferred income taxes

     —           18,534         3,375        —          21,909   

Prepaid expenses and other current assets

     27,890         12,593         758        (27,077     14,164   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total current assets

     51,416         462,546         162,804        (27,077     649,689   

Property, plant, and equipment, net

     13,426         379,380         69,469        —          462,275   

Goodwill

     —           959,440         159,764        —          1,119,204   

Investment in subsidiaries

     1,970,351         258,305         —          (2,228,656     —     

Intercompany accounts receivable (payable), net

     154,742         68,407         (223,149     —          —     

Deferred income taxes

     13,545         —           —          (13,545     —     

Intangible and other assets, net

     46,943         288,873         154,070        —          489,886   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,250,423       $ 2,416,951       $ 322,958      $ (2,269,278   $ 2,721,054   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Current liabilities:

            

Accounts payable and accrued expenses

   $ 26,127       $ 204,920       $ 34,843      $ (27,077   $ 238,813   

Current portion of long-term debt

     —           1,498         53        —          1,551   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total current liabilities

     26,127         206,418         34,896        (27,077     240,364   

Long-term debt

     935,000         3,580         365        —          938,945   

Deferred income taxes

     206         213,219         28,689        (13,545     228,569   

Other long-term liabilities

     15,972         23,383         703        —          40,058   

Stockholders’ equity

     1,273,118         1,970,351         258,305        (2,228,656     1,273,118   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,250,423       $ 2,416,951       $ 322,958      $ (2,269,278   $ 2,721,054   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Income

Three Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 681,105       $ 177,660      $ (63,039   $ 795,726   

Cost of sales

     —          545,607         154,570        (63,039     637,138   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     —          135,498         23,090        —          158,588   

Selling, general, and administrative expense

     18,030        62,979         14,486        —          95,495   

Amortization

     1,864        9,445         3,649        —          14,958   

Other operating expense

     —          135         35        —          170   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (19,894     62,939         4,920        —          47,965   

Interest expense

     10,067        1         (5,981     6,015        10,102   

Interest income

     (2     6,015         (111     (6,015     (113

Loss on extinguishment of debt

     75        —           —          —          75   

Other (income) expense, net

     (2     3,860         3,248        —          7,106   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (30,032     53,063         7,764        —          30,795   

Income taxes (benefit)

     (11,604     21,360         1,157        —          10,913   

Equity in net income (loss) of subsidiaries

     38,310        6,607         —          (44,917     —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 19,882      $ 38,310       $ 6,607      $ (44,917   $ 19,882   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Income

Three Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 496,225      $ 94,729      $ (23,804   $ 567,150   

Cost of sales

     —          397,981        77,710        (23,804     451,887   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          98,244        17,019        —          115,263   

Selling, general, and administrative expense

     16,078        40,672        7,909        —          64,659   

Amortization

     1,387        5,750        1,446        —          8,583   

Other operating expense, net

     —          294        567        —          861   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (17,465     51,528        7,097        —          41,160   

Interest expense

     12,361        261        3,477        (3,501     12,598   

Interest income

     —          (3,501     (509     3,501        (509

Other expense (income), net

     1        (580     278        —          (301
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (29,827     55,348        3,851        —          29,372   

Income taxes (benefit)

     25,854        (20,189     1,042        —          6,707   

Equity in net income (loss) of subsidiaries

     78,346        2,809        —          (81,155     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 22,665      $ 78,346      $ 2,809      $ (81,155   $ 22,665   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Income

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 1,754,153      $ 460,846      $ (172,410   $ 2,042,589   

Cost of sales

     —          1,388,887        398,856        (172,410     1,615,333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          365,266        61,990        —          427,256   

Selling, general, and administrative expense

     49,422        159,707        38,355        —          247,484   

Amortization

     4,787        21,173        9,564        —          35,524   

Other operating expense, net

     —          1,352        56        —          1,408   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (54,209     183,034        14,015        —          142,840   

Interest expense

     29,532        386        2,319        (2,261     29,976   

Interest income

     (2     (2,289     (664     2,261        (694

Loss on extinguishment of debt

     22,019        —          —          —          22,019   

Other expense

     7        3,145        3,809        —          6,961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (105,765     181,792        8,551        —          84,578   

Income taxes (benefit)

     (41,537     68,649        1,503        —          28,615   

Equity in net income (loss) of subsidiaries

     120,191        7,048        —          (127,239     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 55,963      $ 120,191      $ 7,048      $ (127,239   $ 55,963   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Income

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

   $ —        $ 1,453,297      $ 242,162      $ (61,853   $ 1,633,606   

Cost of sales

     —          1,157,269        199,187        (61,853     1,294,603   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     —          296,028        42,975        —          339,003   

Selling, general, and administrative expense

     40,695        123,823        20,516        —          185,034   

Amortization

     3,986        17,558        3,765        —          25,309   

Other operating expense, net

     —          713        1,430        —          2,143   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (44,681     153,934        17,264        —          126,517   

Interest expense

     36,940        699        10,522        (10,555     37,606   

Interest income

     —          (10,555     (1,509     10,555        (1,509

Other (income) expense, net

     (1     (726     538        —          (189
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (81,620     164,516        7,713        —          90,609   

Income taxes (benefit)

     (3,350     27,619        2,136        —          26,405   

Equity in net income (loss) of subsidiaries

     142,474        5,577        —          (148,051     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 64,204      $ 142,474      $ 5,577      $ (148,051   $ 64,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ 19,882      $ 38,310      $ 6,607      $ (44,917   $ 19,882   

Other comprehensive (loss) income:

          

Foreign currency translation adjustments

     —          (6,255     (8,014     —          (14,269

Pension and postretirement reclassification adjustment, net of tax

     —          103        —          —          103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss)

     —          (6,152     (8,014     —          (14,166

Equity in other comprehensive (loss) income of subsidiaries

     (14,166     (8,014     —          22,180        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 5,716      $ 24,144      $ (1,407   $ (22,737   $ 5,716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
     Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  

Net income (loss)

   $ 22,665       $ 78,346       $ 2,809       $ (81,155   $ 22,665   

Other comprehensive income:

             

Foreign currency translation adjustments

     —           2,940         4,137         —          7,077   

Pension and postretirement reclassification adjustment, net of tax

     —           349         —           —          349   

Derivatives reclassification adjustment, net of tax

     27         —           —           —          27   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other comprehensive income

     27         3,289         4,137         —          7,453   

Equity in other comprehensive income (loss) of subsidiaries

     7,426         4,137         —           (11,563     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ 30,118       $ 85,772       $ 6,946       $ (92,718   $ 30,118   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income (loss)

   $ 55,963      $ 120,191      $ 7,048      $ (127,239   $ 55,963   

Other comprehensive (loss) income:

          

Foreign currency translation adjustments

     —          (6,693     (8,577     —          (15,270

Pension and postretirement reclassification adjustment, net of tax

     —          309        —          —          309   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss)

     —          (6,384     (8,577     —          (14,961

Equity in other comprehensive (loss) income of subsidiaries

     (14,961     (8,577     —          23,538        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 41,002      $ 105,230      $ (1,529   $ (103,701   $ 41,002   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Supplemental Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income

   $ 64,204      $ 142,474      $ 5,577      $ (148,051   $ 64,204   

Other comprehensive income (loss):

          

Foreign currency translation adjustments

     —          (5,175     (7,215     —          (12,390

Pension and postretirement reclassification adjustment, net of tax

     —          1,108        —          —          1,108   

Derivative reclassification adjustment, net of tax

     108        —          —          —          108   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     108        (4,067     (7,215     —          (11,174

Equity in other comprehensive (loss) income of subsidiaries

     (11,282     (7,215     —          18,497        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 53,030      $ 131,192      $ (1,638   $ (129,554   $ 53,030   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Supplemental Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2014

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 102,883      $ 82,581      $ 18,736      $ (127,239   $ 76,961   

Cash flows from investing activities:

          

Additions to property, plant, and equipment

     (16,087     (37,812     (11,493     —          (65,392

Additions to other intangible assets

     (7,673     (165     —          —          (7,838

Intercompany transfer

     (1,236,314     305,163        —          931,151        —     

Acquisitions, less cash acquired

     —          (1,042,785     41,837        —          (1,000,948

Proceeds from sale of fixed assets

     —          57        481        —          538   

Purchase of investments

     —          —          (471     —          (471

Proceeds from sale of investments

     —          —          63        —          63   

Other

     —          525        —          —          525   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,260,074     (775,017     30,417        931,151        (1,073,523

Cash flows from financing activities:

          

Borrowings under Revolving Credit Facility

     854,400        —          —          —          854,400   

Payments under Revolving Credit Facility

     (735,400     —          —          —          (735,400

Proceeds from issuance of Term Loan and Acquisition Term Loan

     500,000        —          —          —          500,000   

Payments on Term Loan and Acquisition Term Loan

     (2,000     —          —          —          (2,000

Proceeds from issuance of 2022 Notes

     400,000        —          —          —          400,000   

Payments on 2018 Notes

     (400,000     —          —          —          (400,000

Payments on capitalized lease obligations and other debt

     —          (1,189     (691     —          (1,880

Payments of deferred financing costs

     (13,712     —          —          —          (13,712

Payment of debt premium for extinguishment of debt

     (16,693     —          —          —          (16,693

Intercompany transfer

     159,856        696,708        (49,451     (807,113     —     

Proceeds from issuance of stock

     358,364        —          —          —          358,364   

Net receipts related to stock-based award activities

     17,193        —          —          —          17,193   

Excess tax benefits from stock-based compensation

     11,915        —          —          —          11,915   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     1,133,923        695,519        (50,142     (807,113     972,187   

Effect of exchange rate changes on cash and cash equivalents

     —          —          71        —          71   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Decrease) increase in cash and cash equivalents

     (23,268     3,083        (918     (3,201     (24,304

Cash and cash equivalents, beginning of period

     23,268        43        23,164        —          46,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 3,126      $ 22,246      $ (3,201   $ 22,171   

 

Condensed Supplemental Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2013

(In thousands)

 

     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations      Consolidated  

Net cash (used in) provided by operating activities

   $ (49,403   $ 124,835      $ 26,454      $ —         $ 101,886   

Cash flows from investing activities:

           

Purchase of investments

     —          —          (7,893     —           (7,893

Additions to property, plant, and equipment

     (186     (46,336     (5,849     —           (52,371

Additions to other intangible assets

     (2,819     (981     —          —           (3,800

Acquisition of business, net of cash acquired

     —          (37,244     2,634        —           (34,610

Proceeds from sale of fixed assets

     —          915        968        —           1,883   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash used in investing activities

     (3,005     (83,646     (10,140     —           (96,791

Cash flows from financing activities:

           

Borrowings under Revolving Credit Facility

     397,300        —          —          —           397,300   

Payments under Revolving Credit Facility

     (285,700     —          —          —           (285,700

Payments on other long-term debt

     (100,000     —          —          —           (100,000

Payments on capitalized lease obligations

     —          (1,597     —          —           (1,597

Intercompany transfer

     39,180        (39,180     —          —           —     

Net payments related to stock-based award activities

     (2,051     —          —          —           (2,051

Excess tax benefits from stock-based compensation

     3,679        —          —          —           3,679   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     52,408        (40,777     —          —           11,631   

Effect of exchange rate changes on cash and cash equivalents

     —          —          (3,081     —           (3,081
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net increase in cash and cash equivalents

     —          412        13,233        —           13,645   

Cash and cash equivalents, beginning of period

     —          269        94,138        —           94,407   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Cash and cash equivalents, end of period

   $ —        $ 681      $ 107,371      $ —         $ 108,052   

 

 

Restructuring - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Soup restructuring
 
Restructuring Cost and Reserve [Line Items]
 
Plant closure expected costs
$ 28,018 
Salad dressing plant in Seaforth, Ontario, Canada
 
Restructuring Cost and Reserve [Line Items]
 
Plant closure expected costs
13,259 
Expected payment in cash |
Soup restructuring
 
Restructuring Cost and Reserve [Line Items]
 
Plant closure expected costs
5,400 
Expected payment in cash |
Salad dressing plant in Seaforth, Ontario, Canada
 
Restructuring Cost and Reserve [Line Items]
 
Plant closure expected costs
$ 6,200 
Aggregate Expenses Incurred Associated with Facility Closure (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Severance and outplacement
$ 170 
$ 861 
$ 1,408 
$ 2,143 
Soup restructuring
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Accelerated depreciation
 
3,605 
 
13,586 
Severance and outplacement
 
 
 
(12)
Other closure costs
133 
648 
1,286 
866 
Total
133 
4,253 
1,286 
14,440 
Cumulative costs to date, Total
26,316 
22,480 
26,316 
22,480 
Total expected costs
28,018 
 
28,018 
 
Soup restructuring |
Accelerated Depreciation
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
22,590 
20,289 
22,590 
20,289 
Total expected costs
22,590 
 
22,590 
 
Soup restructuring |
Employee Severance
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
769 
745 
769 
745 
Total expected costs
769 
 
769 
 
Soup restructuring |
Other Restructuring
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
2,957 
1,446 
2,957 
1,446 
Total expected costs
4,659 
 
4,659 
 
Salad dressing plant in Seaforth, Ontario, Canada
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Accelerated depreciation
 
(29)
 
2,687 
Severance and outplacement
 
12 
508 
Other closure costs
35 
1,261 
46 
2,608 
Total
35 
1,244 
51 
5,803 
Cumulative costs to date, Total
13,245 
12,538 
13,245 
12,538 
Total expected costs
13,259 
 
13,259 
 
Salad dressing plant in Seaforth, Ontario, Canada |
Accelerated Depreciation
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
6,582 
6,695 
6,582 
6,695 
Total expected costs
6,582 
 
6,582 
 
Salad dressing plant in Seaforth, Ontario, Canada |
Employee Severance
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
2,889 
2,757 
2,889 
2,757 
Total expected costs
2,889 
 
2,889 
 
Salad dressing plant in Seaforth, Ontario, Canada |
Other Restructuring
 
 
 
 
Restructuring Cost and Reserve [Line Items]
 
 
 
 
Cumulative costs to date, Total
3,774 
3,086 
3,774 
3,086 
Total expected costs
$ 3,788 
 
$ 3,788 
 
Acquisitions - Additional Information (Detail)
9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 2 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Dec. 31, 2013
USD ($)
Sep. 30, 2014
North American Retail Grocery
USD ($)
Dec. 31, 2013
North American Retail Grocery
USD ($)
Sep. 30, 2014
Industrial and Export
USD ($)
Dec. 31, 2013
Industrial and Export
USD ($)
Jul. 1, 2013
Cains Foods, L.P
USD ($)
Jul. 29, 2014
Flagstone
USD ($)
Jul. 22, 2014
Flagstone
Sep. 30, 2014
Flagstone
USD ($)
Jul. 29, 2014
Flagstone
USD ($)
Jul. 29, 2014
Flagstone
North American Retail Grocery
USD ($)
Jul. 29, 2014
Flagstone
Customer relationships
Jul. 29, 2014
Flagstone
Customer relationships
USD ($)
Jul. 29, 2014
Flagstone
Trade names
Jul. 29, 2014
Flagstone
Trade names
USD ($)
Jul. 29, 2014
Flagstone
Formulas/recipes
Jul. 29, 2014
Flagstone
Formulas/recipes
USD ($)
Jul. 29, 2014
Flagstone
Leasehold interest assets
Jul. 29, 2014
Flagstone
Leasehold interest assets
USD ($)
Jul. 29, 2014
Flagstone
Software
Jul. 29, 2014
Flagstone
Software
USD ($)
Jul. 29, 2014
Flagstone
Supplier relationships
Jul. 29, 2014
Flagstone
Supplier relationships
USD ($)
May 30, 2014
Protenergy
USD ($)
May 30, 2014
Protenergy
CAD ($)
Sep. 30, 2014
Protenergy
USD ($)
May 30, 2014
Protenergy
USD ($)
May 30, 2014
Protenergy
North American Retail Grocery
USD ($)
May 30, 2014
Protenergy
Customer relationships
May 30, 2014
Protenergy
Customer relationships
USD ($)
May 30, 2014
Protenergy
Formulas/recipes
May 30, 2014
Protenergy
Formulas/recipes
USD ($)
May 30, 2014
Protenergy
Software
USD ($)
Oct. 8, 2013
Associated Brands
CAD ($)
Mar. 31, 2014
Associated Brands
CAD ($)
Sep. 30, 2014
Acquisition Term Loan
USD ($)
Jul. 29, 2014
Acquisition Term Loan
Flagstone
USD ($)
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business acquisition, cost of acquired entity, purchase price, net of cash
$ 1,000,948,000 
$ 34,610,000 
 
 
 
 
 
$ 35,000,000 
$ 861,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 143,000,000 
$ 155,000,000 
 
 
 
 
 
 
 
 
$ 191,000,000 
 
 
 
Acquisition term loan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
198,750,000 
200,000,000 
Common stock issued for acquisition
 
 
 
 
 
 
 
 
 
4,950,331 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
 
 
118,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57,200,000 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
 
 
(4,500,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4,000,000)
 
 
 
 
 
 
 
 
 
 
 
Integration costs
 
 
 
 
 
 
 
 
 
 
10,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,800,000 
 
 
 
 
 
 
 
 
 
 
 
Intangible asset
 
 
 
 
 
 
 
 
 
 
 
 
 
 
231,700,000 
 
6,300,000 
 
1,600,000 
 
1,200,000 
 
1,755,000 
 
2,500,000 
 
 
 
 
 
 
49,516,000 
 
433,000 
1,483,000 
 
 
 
 
Finite-lived intangible assets, useful life
 
 
 
 
 
 
 
 
 
 
 
 
 
15 years 
 
15 years 
 
5 years 
 
5 years 
 
1 year 
 
1 year 
 
 
 
 
 
 
15 years 
 
5 years 
 
 
 
 
 
 
Unfavorable Contracts
 
 
 
 
 
 
 
 
 
 
 
1,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,643,000 
 
 
 
 
 
 
 
 
 
 
Unfavorable Contracts, Amortization Period
 
 
 
 
 
 
 
 
3 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 years 7 months 6 days 
2 years 7 months 6 days 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
1,673,979,000 
 
1,119,204,000 
1,445,957,000 
884,768,000 
134,086,000 
138,864,000 
 
 
 
 
509,134,000 
509,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,358,000 
54,400,000 
 
 
 
 
 
 
 
 
 
Goodwill, tax deductible
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business acquisition related costs
 
 
 
 
 
 
 
 
8,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash
 
 
 
 
 
 
 
 
 
 
 
500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reduction in goodwill due to working capital adjustment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,400,000)
 
 
Reallocation of goodwill
 
 
 
$ 4,461,000 
 
$ (4,557,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase Price Allocation to Net Tangible and Intangible Assets Acquired and Liabilities Assumed (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
May 30, 2014
Protenergy
May 30, 2014
Protenergy
Customer relationships
May 30, 2014
Protenergy
Software
May 30, 2014
Protenergy
Formulas/recipes
Jul. 29, 2014
Flagstone
Jul. 29, 2014
Flagstone
Customer relationships
Jul. 29, 2014
Flagstone
Software
Jul. 29, 2014
Flagstone
Formulas/recipes
Jul. 29, 2014
Flagstone
Trade names
Jul. 29, 2014
Flagstone
Supplier relationships
Jul. 29, 2014
Flagstone
Leasehold interest assets
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
 
$ 2,580 
 
 
 
$ 902 
 
 
 
 
 
 
Receivables
 
 
10,949 
 
 
 
55,640 
 
 
 
 
 
 
Inventory
 
 
38,283 
 
 
 
128,224 
 
 
 
 
 
 
Property, plant, and equipment
 
 
36,404 
 
 
 
37,233 
 
 
 
 
 
 
Intangible asset
 
 
 
49,516 
1,483 
433 
 
231,700 
1,755 
1,600 
6,300 
2,500 
1,200 
Other assets
 
 
1,421 
 
 
 
7,358 
 
 
 
 
 
 
Goodwill
1,673,979 
1,119,204 
54,358 
 
 
 
509,134 
 
 
 
 
 
 
Fair value of assets acquired
 
 
195,427 
 
 
 
983,546 
 
 
 
 
 
 
Deferred taxes
 
 
 
 
 
 
(72,414)
 
 
 
 
 
 
Assumed liabilities
 
 
(45,093)
 
 
 
(49,290)
 
 
 
 
 
 
Unfavorable contractual agreements
 
 
(7,643)
 
 
 
(1,100)
 
 
 
 
 
 
Total purchase price
 
 
$ 142,691 
 
 
 
$ 861,842 
 
 
 
 
 
 
Business Acquisition Proforma Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Flagstone
 
 
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
 
 
Pro forma net sales
$ 2,428,595 
$ 2,108,463 
Pro forma net income
47,388 
68,442 
Pro forma basic earnings per common share
$ 1.13 
$ 1.66 
Pro forma diluted earnings per common share
$ 1.10 
$ 1.62 
Protenergy
 
 
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
 
 
Pro forma net sales
2,103,347 
1,706,559 
Pro forma net income
49,410 
58,083 
Pro forma basic earnings per common share
$ 1.29 
$ 1.60 
Pro forma diluted earnings per common share
$ 1.26 
$ 1.55 
Associated Brands
 
 
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
 
 
Pro forma net sales
 
1,783,880 
Pro forma net income
 
$ 70,281 
Pro forma basic earnings per common share
 
$ 1.93 
Pro forma diluted earnings per common share
 
$ 1.88 
Investments (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Investment [Line Items]
 
 
Total investments
$ 9,127 
$ 8,680 
U.S. Equity
 
 
Investment [Line Items]
 
 
Total investments
5,653 
5,254 
Non-U.S. Equity
 
 
Investment [Line Items]
 
 
Total investments
1,743 
1,669 
Fixed Income
 
 
Investment [Line Items]
 
 
Total investments
$ 1,731 
$ 1,757 
Investments - Additional Information (Detail) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Investment [Line Items]
 
 
 
 
Net unrealized investment gain
$ 466,000 
$ 642,000 
 
 
Realized gain loss on investments
200,000 
 
 
 
Cash and cash equivalents
22,171,000 
108,052,000 
46,475,000 
94,407,000 
Canada
 
 
 
 
Investment [Line Items]
 
 
 
 
Cash and cash equivalents
$ 16,800,000 
 
$ 19,300,000 
 
Inventories (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Inventory [Line Items]
 
 
Raw materials and supplies
$ 282,198 
$ 162,751 
Finished goods
416,598 
264,829 
LIFO reserve
(21,434)
(21,882)
Total
$ 677,362 
$ 405,698 
Inventories - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Inventory [Line Items]
 
 
LIFO inventory
$ 83.7 
$ 84.6 
Flagstone
 
 
Inventory [Line Items]
 
 
Inventory accounted for under the weighted average cost method
$ 130.9 
 
Property, Plant, and Equipment (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Property, Plant and Equipment [Line Items]
 
 
Land
$ 27,645 
$ 26,492 
Buildings and improvements
205,667 
194,439 
Machinery and equipment
613,892 
536,256 
Construction in progress
56,948 
43,146 
Total
904,152 
800,333 
Less accumulated depreciation
(364,085)
(338,058)
Property, plant, and equipment, net
$ 540,067 
$ 462,275 
Property, Plant, and Equipment - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Property, Plant and Equipment [Line Items]
 
 
 
 
Depreciation expense
$ 15,300 
$ 16,500 
$ 47,401 
$ 54,889 
Changes in Carrying Amounts of Goodwill by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Goodwill [Line Items]
 
Beginning Balance
$ 1,119,204 
Acquisition
563,493 
Purchase price adjustments
(1,142)
Currency exchange adjustment
(7,576)
Ending Balance
1,673,979 
North American Retail Grocery
 
Goodwill [Line Items]
 
Beginning Balance
884,768 
Acquisition
563,493 
Purchase price adjustments
(973)
Reallocation of goodwill
4,461 
Currency exchange adjustment
(6,792)
Ending Balance
1,445,957 
Food Away From Home
 
Goodwill [Line Items]
 
Beginning Balance
95,572 
Purchase price adjustments
(54)
Reallocation of goodwill
96 
Currency exchange adjustment
(678)
Ending Balance
94,936 
Industrial and Export
 
Goodwill [Line Items]
 
Beginning Balance
138,864 
Purchase price adjustments
(115)
Reallocation of goodwill
(4,557)
Currency exchange adjustment
(106)
Ending Balance
$ 134,086 
Gross Carrying Amounts and Accumulated Amortization of Intangible Assets Other Than Goodwill (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
$ 940,775 
$ 644,571 
Accumulated Amortization
(203,169)
(168,815)
Net Carrying Amount
737,606 
475,756 
Trademarks
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
29,878 
31,067 
Net Carrying Amount
29,878 
31,067 
Customer-Related Intangible Assets
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
800,132 
525,820 
Accumulated Amortization
(157,747)
(133,063)
Net Carrying Amount
642,385 
392,757 
Contractual agreements
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
4,905 
1,249 
Accumulated Amortization
(1,240)
(87)
Net Carrying Amount
3,665 
1,162 
Trademarks
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
32,659 
26,466 
Accumulated Amortization
(8,517)
(7,164)
Net Carrying Amount
24,142 
19,302 
Formulas/recipes
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
10,832 
8,882 
Accumulated Amortization
(6,749)
(5,708)
Net Carrying Amount
4,083 
3,174 
Computer software
 
 
Intangible Assets Excluding Goodwill [Line Items]
 
 
Gross Carrying Amount
62,369 
51,087 
Accumulated Amortization
(28,916)
(22,793)
Net Carrying Amount
$ 33,453 
$ 28,294 
Goodwill and Intangible Assets - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Goodwill And Other Intangibles [Line Items]
 
 
 
 
Amortization expense on intangible assets
$ 14,958 
$ 8,583 
$ 35,524 
$ 25,309 
Estimated Amortization Expense on Intangible Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Finite-Lived Intangible Assets [Line Items]
 
2014
$ 53,326 
2015
61,299 
2016
59,446 
2017
58,585 
2018
$ 53,229 
Accounts Payable and Accrued Expenses (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Accounts Payable and Accrued Liabilities [Line Items]
 
 
Accounts payable
$ 244,473 
$ 154,378 
Payroll and benefits
41,672 
40,155 
Interest and taxes
4,797 
22,190 
Health insurance, workers' compensation, and other insurance costs
7,976 
8,164 
Marketing expenses
13,261 
7,568 
Other accrued liabilities
10,388 
6,358 
Total
$ 322,567 
$ 238,813 
Income Taxes - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Taxes [Line Items]
 
 
 
 
Effective income tax rate
35.40% 
22.80% 
33.80% 
29.10% 
Decrease in total amount of unrecognized tax benefits within the next 12 months
$ 1.0 
 
$ 1.0 
 
Long-Term Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2014
Revolving Credit Facility
Dec. 31, 2013
Revolving Credit Facility
Sep. 30, 2014
Term Loan
May 6, 2014
Term Loan
Sep. 30, 2014
Acquisition Term Loan
Dec. 31, 2013
Two Thousand Eighteen
Sep. 30, 2014
Two Thousand Twenty Two
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
Revolving credit facility
 
 
$ 654,000 
$ 535,000 
 
 
 
 
 
Term Loan
 
 
 
 
299,250 
300,000 
198,750 
 
 
Senior notes
 
 
 
 
 
 
 
400,000 
400,000 
Tax increment financing and other debt
10,810 
5,496 
 
 
 
 
 
 
 
Total debt outstanding
1,562,810 
940,496 
 
 
 
 
 
 
 
Less current portion
(3,967)
(1,551)
 
 
 
 
 
 
 
Total long-term debt
1,558,843 
938,945 
 
 
 
 
 
 
 
Total debt outstanding
$ 1,562,810 
$ 940,496 
 
 
 
 
 
 
 
Long-Term Debt - Additional Information (Detail) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2014
May 6, 2014
Revolving Credit Facility
Sep. 30, 2014
Revolving Credit Facility
May 6, 2014
Revolving Credit Facility
May 6, 2014
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
May 6, 2014
Revolving Credit Facility
Minimum
London Interbank Offered Rate (LIBOR)
May 6, 2014
Revolving Credit Facility
Maximum
London Interbank Offered Rate (LIBOR)
May 6, 2014
Term Loan
Sep. 30, 2014
Term Loan
May 6, 2014
Term Loan
May 6, 2014
Term Loan
London Interbank Offered Rate (LIBOR)
Jul. 29, 2014
Term Loan
London Interbank Offered Rate (LIBOR)
Flagstone
May 6, 2014
Term Loan
Minimum
London Interbank Offered Rate (LIBOR)
Jul. 29, 2014
Term Loan
Minimum
London Interbank Offered Rate (LIBOR)
Flagstone
May 6, 2014
Term Loan
Minimum
Base Rate Margin
Jul. 29, 2014
Term Loan
Minimum
Base Rate Margin
Flagstone
May 6, 2014
Term Loan
Maximum
London Interbank Offered Rate (LIBOR)
Jul. 29, 2014
Term Loan
Maximum
London Interbank Offered Rate (LIBOR)
Flagstone
May 6, 2014
Term Loan
Maximum
Base Rate Margin
Jul. 29, 2014
Term Loan
Maximum
Base Rate Margin
Flagstone
May 6, 2014
Prior Credit Agreement
Sep. 30, 2014
Acquisition Term Loan
Jul. 29, 2014
Acquisition Term Loan
Flagstone
Jul. 29, 2014
Acquisition Term Loan
Flagstone
May 6, 2014
Credit Facility
Minimum
Base Rate Margin
May 6, 2014
Credit Facility
Maximum
Base Rate Margin
Sep. 30, 2014
Tax Increment Financing
Apr. 10, 2014
2018 Senior Notes
Mar. 24, 2014
2018 Senior Notes
Feb. 25, 2014
2018 Senior Notes
Sep. 30, 2014
2018 Senior Notes
Apr. 10, 2014
2018 Senior Notes
Mar. 11, 2014
2018 Senior Notes
Mar. 11, 2014
Senior Notes Due 2022
Mar. 11, 2014
Senior Notes Due 2022
Sep. 30, 2014
Senior Notes Due 2022
Redeemed Some or All Prior to March 15, 2017
Sep. 30, 2014
Senior Notes Due 2022
Redeemed up to 35% Prior to March 15, 2017
Mar. 11, 2014
Senior Notes Due 2022
Payment Date One
Mar. 11, 2014
Senior Notes Due 2022
Payment Date Two
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility
 
 
 
 
$ 900,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 750,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility, term
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term loans
 
 
 
 
 
 
 
 
 
299,250,000 
300,000,000 
 
 
 
 
 
 
 
 
 
 
 
198,750,000 
 
200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term Loan, term
 
 
 
 
 
 
 
 
7 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing cost capitalized
 
 
 
 
6,500,000 
 
 
 
 
 
2,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility available
 
 
 
235,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility maturity date
 
 
May 06, 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Letters of credit facility issued but undrawn
 
 
 
10,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, basis spread on variable rate
 
 
 
 
 
1.50% 
1.25% 
2.00% 
 
 
 
1.75% 
2.00% 
1.50% 
1.25% 
0.50% 
0.25% 
2.25% 
2.00% 
1.25% 
1.00% 
 
 
 
 
0.25% 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving credit facility fee
 
 
0.30% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest rate on debt outstanding under credit facility
1.60% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term loan maturity date
 
 
 
 
 
 
 
 
May 06, 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
May 06, 2019 
 
 
 
May 01, 2019 
 
 
 
Mar. 01, 2018 
 
 
Mar. 15, 2022 
 
 
 
 
 
Payment start date
 
 
 
 
 
 
 
 
Sep. 30, 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stated debt interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.75% 
 
 
 
4.875% 
 
 
 
 
Aggregate principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
400,000,000 
 
 
 
400,000,000 
 
 
 
 
Senior notes, redemption rate of principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
103.875% 
101.275% 
104.275% 
 
 
 
 
 
100.00% 
104.875% 
 
 
Aggregate principal amount redeemed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
102,000,000 
298,000,000 
 
 
 
 
 
 
Loss on extinguishment of debt
(75,000)
(22,019,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(22,000,000)
 
 
 
 
 
 
 
 
Write-off of deferred financing costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,300,000 
 
 
 
 
 
 
 
 
Net proceeds from public offering
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
394,000,000 
 
 
 
 
 
Underwriting discount, public offering
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,000,000 
 
 
 
 
Effective interest rate on senior notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.99% 
 
 
 
 
Interest payment date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
--03-15 
--09-15 
Senior notes, early redemption date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mar. 15, 2017 
Mar. 15, 2017 
 
 
Senior notes, early redemption description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company may redeem some or all of the 2022 Notes at any time prior to March 15, 2017 at a price equal to 100% of the principal amount of the 2022 Notes redeemed, plus an applicable "make-whole" premium. 
In addition, at any time prior to March 15, 2017, the Company may redeem up to 35% of the 2022 Notes at a redemption price of 104.875% of the principal amount of the 2022 Notes redeemed with the net cash proceeds of certain equity offerings. 
 
 
Senior notes, redemption rate of principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35.00% 
 
 
Redemption prices, plus accrued and unpaid interest, Percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.00% 
 
 
 
 
 
Debt instrument, outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
Capital leases
$ 9,300,000 
$ 9,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share - Additional Information (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended 0 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Jul. 22, 2014
Flagstone
Jul. 22, 2014
Flagstone
Computation of Earnings Per Share [Line Items]
 
 
 
 
Common stock issued for acquisition
 
 
4,950,331 
 
Common stock, par value
$ 0.01 
$ 0.01 
 
$ 0.01 
Common stock, price per share
 
 
 
$ 75.50 
Net proceeds from the offering of the Shares
$ 358,364 
 
$ 358,000 
 
Summary of Effect of Share-Based Compensation Awards on Weighted Average Number of Shares Outstanding Used in Calculating Diluted Earnings Per Share (Detail)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Schedule of Weighted Average Number of Diluted Shares Outstanding [Line Items]
 
 
 
 
Weighted average common shares outstanding
41,099 
36,482 
38,272 
36,378 
Assumed exercise/vesting of equity awards
903 1
956 1
987 1
975 1
Weighted average diluted common shares outstanding
42,002 
37,438 
39,259 
37,353 
Summary of Effect of Share-Based Compensation Awards on Weighted Average Number of Shares Outstanding Used in Calculating Diluted Earnings Per Share (Parenthetical) (Detail)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Schedule of Weighted Average Number of Diluted Shares Outstanding [Line Items]
 
 
 
 
Equity awards, excluded from computation of diluted earnings
0.4 
0.5 
0.4 
0.5 
Stock-Based Compensation - Additional Information (Detail) (USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Jun. 27, 2014
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share-based compensation expense
 
$ 7.4 
$ 4.6 
$ 17.1 
$ 11.7 
Tax benefit recognized related to the compensation cost of share-based awards
 
2.7 
1.7 
6.1 
4.3 
Shares of common stock converted from performance units
5,541 
 
 
 
 
Employee Stock Option
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting period
 
 
 
3 years 
 
Share based compensation arrangement, award expiration period
 
 
 
10 years 
 
Compensation costs, unrecognized
 
9.9 
 
9.9 
 
Compensation costs, recognition weighted average remaining period (in years)
 
 
 
2 years 2 months 12 days 
 
Expected volatility
 
 
 
25.18% 
 
Expected term
 
 
 
6 years 
 
Risk free rate
 
 
 
2.03% 
 
Expected dividends
 
 
 
0.00% 
 
Weighted average grant date fair
 
 
 
$ 22.96 
 
Aggregate intrinsic value of stock options exercised during the period
 
 
 
33.5 
2.9 
Tax benefit recognized from stock option exercises
 
 
 
12.9 
1.1 
Employee Stock Option |
Year One
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Employee Stock Option |
Year Two
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Employee Stock Option |
Year Three
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Restricted Stock and Restricted Stock Units
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Fair value share based compensation arrangement units vested
 
 
 
11.6 
9.8 
Restricted Stock and Restricted Stock Units |
Year One
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Restricted Stock and Restricted Stock Units |
Year Two
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Restricted Stock and Restricted Stock Units |
Year Three
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Performance Units
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting period
 
 
 
3 years 
 
Compensation costs, unrecognized
 
18.0 
 
18.0 
 
Compensation costs, recognition weighted average remaining period (in years)
 
 
 
2 years 1 month 6 days 
 
Performance units, vested
34,311 
 
 
5,000 
 
Conversion ratio of awards vesting
0.16 
 
 
 
 
Performance Units |
Year One
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Performance Units |
Year Two
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Performance Units |
Year Three
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Share based compensation arrangement, award vesting percentage
 
 
 
33.33% 
 
Performance Units |
Each of the three performance periods |
Maximum
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Predefined percentage for calculation of performance unit awards
 
 
 
200.00% 
 
Performance Units |
Each of the three performance periods |
Minimum
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Predefined percentage for calculation of performance unit awards
 
 
 
0.00% 
 
Performance Units |
Cumulative performance period |
Maximum
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Predefined percentage for calculation of performance unit awards
 
 
 
200.00% 
 
Performance Units |
Cumulative performance period |
Minimum
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Predefined percentage for calculation of performance unit awards
 
 
 
0.00% 
 
Employee Restricted Stock Units
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
Compensation costs, unrecognized
 
$ 19.5 
 
$ 19.5 
 
Compensation costs, recognition weighted average remaining period (in years)
 
 
 
2 years 
 
Performance units, vested
 
 
 
140,000 
 
Summary of Stock Option Activity (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Weighted Average Exercise Price
 
 
Outstanding, Beginning Balance
$ 36.71 
 
Granted
$ 79.16 
 
Forfeited
$ 54.07 
 
Exercised
$ 29.55 
 
Outstanding, Ending Balance
$ 45.99 
$ 36.71 
Vested/expected to vest, at September 30, 2014
$ 44.34 
 
Exercisable, September 30, 2014
$ 35.23 
 
Weighted Average Remaining Contractual Term (yrs)
 
 
Outstanding, Ending Balance
5 years 1 month 6 days 
4 years 1 month 6 days 
Vested/expected to vest, at September 30, 2014
4 years 10 months 24 days 
 
Exercisable, September 30, 2014
3 years 6 months 
 
Aggregate Intrinsic Value
 
 
Outstanding, Beginning Balance
$ 84,840 
 
Outstanding, Ending Balance
78,504 
84,840 
Vested/expected to vest, at September 30, 2014
77,892 
 
Exercisable, September 30, 2014
$ 73,614 
 
Employee Stock Option
 
 
Options
 
 
Outstanding, Beginning Balance
2,570 
 
Granted
376 
 
Forfeited
(4)
 
Exercised
(731)
 
Outstanding, Ending Balance
2,211 
 
Vested/expected to vest, at September 30, 2014
2,090 
 
Exercisable, September 30, 2014
1,562 
 
Director Options
 
 
Options
 
 
Outstanding, Beginning Balance
64 
 
Granted
   
 
Forfeited
   
 
Exercised
   
 
Outstanding, Ending Balance
64 
 
Vested/expected to vest, at September 30, 2014
64 
 
Exercisable, September 30, 2014
64 
 
Summary of Restricted Stock and Restricted Stock Unit Activity (Detail) (USD $)
9 Months Ended
Sep. 30, 2014
Employee Restricted Stock Units
 
Number of Units
 
Beginning Balance
317,000 
Granted
236,000 
Vested
(140,000)
Forfeited
(6,000)
Ending Balance
407,000 
Weighted Average Grant Date Fair Value
 
Beginning Balance
$ 58.98 
Granted
$ 77.64 
Vested
$ 52.71 
Forfeited
$ 65.49 
Ending Balance
$ 71.72 
Director Restricted Stock Units
 
Number of Units
 
Beginning Balance
93,000 
Granted
14,000 
Vested
(6,000)
Ending Balance
101,000 
Weighted Average Grant Date Fair Value
 
Beginning Balance
$ 44.06 
Granted
$ 79.89 
Vested
$ 35.34 
Ending Balance
$ 49.71 
Summary of Performance Unit Activity (Detail) (Performance Units, USD $)
0 Months Ended 9 Months Ended
Jun. 27, 2014
Sep. 30, 2014
Performance Units
 
 
Performance Units
 
 
Beginning Balance
 
216,000 
Granted
 
88,000 
Vested
(34,311)
(5,000)
Forfeited
 
(29,000)
Ending Balance
 
270,000 
Weighted Average Grant Date Fair Value
 
 
Beginning Balance
 
$ 62.03 
Granted
 
$ 79.89 
Vested
 
$ 54.90 
Forfeited
 
$ 55.06 
Ending Balance
 
$ 68.77 
Components of Accumulated Other Comprehensive Loss Net of Tax Except for Foreign Currency Translation Adjustment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
Beginning Balance
 
 
$ (31,763)
$ (16,640)
Other comprehensive loss
 
 
(15,270)
(12,390)
Reclassifications from accumulated other comprehensive loss
 
 
309 
1,216 
Other comprehensive (loss) income
(14,166)
7,453 
(14,961)
(11,174)
Ending Balance
(46,724)
(27,814)
(46,724)
(27,814)
Foreign Currency Translation
 
 
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
Beginning Balance
 
 
(24,689)1
(2,007)1
Other comprehensive loss
 
 
(15,270)1
(12,390)1
Reclassifications from accumulated other comprehensive loss
 
 
   1
   1
Other comprehensive (loss) income
 
 
(15,270)1
(12,390)1
Ending Balance
(39,959)1
(14,397)1
(39,959)1
(14,397)1
Unrecognized Pension and Postretirement Benefits
 
 
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
Beginning Balance
 
 
(7,074)2
(14,525)2
Other comprehensive loss
 
 
   2
   2
Reclassifications from accumulated other comprehensive loss
 
 
309 2
1,108 2
Other comprehensive (loss) income
 
 
309 2
1,108 2
Ending Balance
(6,765)2
(13,417)2
(6,765)2
(13,417)2
Derivative Financial Instrument
 
 
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
Beginning Balance
 
 
   3
(108)3
Other comprehensive loss
 
 
   3
   3
Reclassifications from accumulated other comprehensive loss
 
 
   3
108 3
Other comprehensive (loss) income
 
 
   3
108 3
Ending Balance
   3
   3
   3
   3
Components of Accumulated Other Comprehensive Loss Net of Tax Except for Foreign Currency Translation Adjustment (Parenthetical) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
Pension and post-retirement reclassification adjustment, tax
$ 64 
$ 217 
$ 194 
$ 652 
Derivative reclassification adjustment, tax
 
$ 17 
 
$ 68 
Reclassifications from Accumulated Other Comprehensive Loss (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Interest expense
$ (10,102)
$ (12,598)
$ (29,976)
$ (37,606)
(Loss) income before income taxes
30,795 
29,372 
84,578 
90,609 
Income taxes
10,913 
6,707 
28,615 
26,405 
Net income
19,882 
22,665 
55,963 
64,204 
Reclassification out of Accumulated Other Comprehensive Income |
Derivative Financial Instrument
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Interest expense
 
44 
 
176 
Income taxes
 
17 
 
68 
Net income
 
27 
 
108 
Reclassification out of Accumulated Other Comprehensive Income |
Unrecognized Pension and Postretirement Benefits
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Prior service costs
35 1
96 1
109 1
289 1
Unrecognized net loss
132 1
470 1
394 1
1,410 1
Other
 
 
 
61 
(Loss) income before income taxes
167 
566 
503 
1,760 
Income taxes
64 
217 
194 
652 
Net income
$ 103 
$ 349 
$ 309 
$ 1,108 
Components of Net Periodic Costs (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Pension Expenses
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Service cost
$ 545 
$ 648 
$ 1,635 
$ 1,943 
Interest cost
693 
628 
2,078 
1,883 
Expected return on plan assets
(797)
(730)
(2,393)
(2,015)
Amortization of prior service costs
51 
114 
158 
342 
Amortization of unrecognized net loss
127 
459 
379 
1,376 
Net periodic pension cost
619 
1,119 
1,857 
3,529 
Postretirement Expense
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Service cost
15 
15 
Interest cost
39 
37 
117 
109 
Amortization of prior service costs
(16)
(18)
(49)
(53)
Amortization of unrecognized net loss
11 
15 
34 
Net periodic pension cost
$ 33 
$ 35 
$ 98 
$ 105 
Employee Retirement and Postretirement Benefits - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Postretirement Expense
 
Defined Benefit Plan Disclosure [Line Items]
 
Expected contribution for benefit plans in the current fiscal year
$ 0.2 
Pension Expenses
 
Defined Benefit Plan Disclosure [Line Items]
 
Contribution to benefit plans
$ 4.1 
Other Operating Expense (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Component of Operating Other Cost and Expense [Abstract]
 
 
 
 
Restructuring
$ 170 
$ 861 
$ 1,408 
$ 2,143 
Total other operating expense
$ 170 
$ 861 
$ 1,408 
$ 2,143 
Supplemental Cash Flow Information (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Schedule of Cash Flow, Supplemental [Line Items]
 
 
Interest paid
$ 37,427 
$ 43,780 
Income taxes paid
39,508 
30,963 
Accrued purchase of property and equipment
2,528 
2,751 
Accrued other intangible assets
$ 1,421 
$ 1,658 
Supplemental Cash Flow Information - Additional Information (Detail)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Schedule of Cash Flow, Supplemental [Line Items]
 
 
Restricted stock, restricted stock units and performance units, vesting shares
142,860 
182,063 
Derivative Instruments - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Foreign currency contract
Sep. 30, 2013
Foreign currency contract
Sep. 30, 2014
Electricity Contract
Expiring throughout 2014
MW
Sep. 30, 2014
Electricity Contract
Expiring throughout 2015
MW
Derivative [Line Items]
 
 
 
 
Derivative notional amount
$ 0 
$ 0 
 
 
Notional amount outstanding
 
 
13,046 
38,414 
Derivative, expiration period
 
 
Throughout 2014 
Throughout 2015 
Derivative, Fair Value, and Location on Condensed Consolidated Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Derivatives, Fair Value [Line Items]
 
 
Asset derivative, fair value
$ 100 
$ 8 
Commodity contracts |
Prepaid expenses and other current assets
 
 
Derivatives, Fair Value [Line Items]
 
 
Asset derivative, fair value
$ 100 
$ 8 
Gains and Losses on Derivative Contracts (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Mark to market (loss) gain, Total unrealized (loss) gain
$ 117 
$ 443 
$ 93 
$ 942 
Realized (loss)
 
(37)
 
(166)
Total gain
117 
406 
93 
776 
Commodity contracts |
Other (income) expense, net
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Mark to market (loss) gain, Commodity contracts
(77)
443 
93 
942 
Commodity contracts |
Selling and distribution
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Realized (loss)
 
(37)
 
(166)
Foreign currency contract |
Loss on foreign currency exchange
 
 
 
 
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
Mark to market (loss) gain, Foreign currency contracts
$ 194 
 
 
 
Carrying Value and Fair Value of Financial Instruments (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Derivative assets
$ 100 
$ 8 
Carrying Value |
Fair Value, Inputs, Level 2
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Revolving Credit Facility
(654,000)
(535,000)
Carrying Value |
Fair Value, Inputs, Level 2 |
Two Thousand Eighteen
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Notes
 
(400,000)
Carrying Value |
Fair Value, Inputs, Level 2 |
Two Thousand Twenty Two
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Notes
(400,000)
 
Carrying Value |
Fair Value, Inputs, Level 2 |
Term Loan
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Term Loan
(299,250)
 
Carrying Value |
Fair Value, Inputs, Level 2 |
Acquisition Term Loan
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Term Loan
(198,750)
 
Carrying Value |
Fair Value, Measurements, Recurring |
Fair Value, Inputs, Level 1
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Investments
9,127 
8,680 
Carrying Value |
Fair Value, Measurements, Recurring |
Commodity contracts |
Fair Value, Inputs, Level 2
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Derivative assets
100 
Fair Value |
Fair Value, Inputs, Level 2
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Revolving Credit Facility
(648,737)
(532,226)
Fair Value |
Fair Value, Inputs, Level 2 |
Two Thousand Eighteen
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Notes
 
(435,520)
Fair Value |
Fair Value, Inputs, Level 2 |
Two Thousand Twenty Two
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Notes
(396,000)
 
Fair Value |
Fair Value, Inputs, Level 2 |
Term Loan
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Term Loan
(306,848)
 
Fair Value |
Fair Value, Inputs, Level 2 |
Acquisition Term Loan
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Term Loan
(199,894)
 
Fair Value |
Fair Value, Measurements, Recurring |
Fair Value, Inputs, Level 1
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Investments
9,127 
8,680 
Fair Value |
Fair Value, Measurements, Recurring |
Commodity contracts |
Fair Value, Inputs, Level 2
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Derivative assets
$ 100 
$ 8 
Financial Information Relating to Reportable Segments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
$ 795,726 
$ 567,150 
$ 2,042,589 
$ 1,633,606 
Direct operating income
111,410 
87,466 
310,284 
262,631 
Selling and distribution income (expense)
(47,631)
(33,437)
(125,242)
(97,233)
Cost of sales
(637,138)
(451,887)
(1,615,333)
(1,294,603)
Operating (loss) income
47,965 
41,160 
142,840 
126,517 
Other expense, net
(17,170)
(11,788)
(58,262)
(35,908)
(Loss) income before income taxes
30,795 
29,372 
84,578 
90,609 
North American Retail Grocery
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
592,359 
401,907 
1,489,014 
1,163,733 
Direct operating income
82,404 
62,314 
230,901 
188,705 
Food Away From Home
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
98,673 
96,869 
284,633 
264,357 
Direct operating income
12,293 
13,027 
33,837 
35,888 
Industrial and Export
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
104,694 
68,374 
268,942 
205,516 
Direct operating income
16,713 
12,125 
45,546 
38,038 
Unallocated Amount to Segment
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Selling and distribution income (expense)
(2,213)
(1,286)
(7,115)
(3,969)
Cost of sales
1,760 1
(4,354)1
(1,155)1
(16,892)1
Corporate expense
$ (62,992)
$ (40,666)
$ (159,174)
$ (115,253)
Segment and Geographic Information and Major Customers - Additional Information (Detail)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Outside of the United States
 
 
Segment Reporting Information [Line Items]
 
 
Percentage of total consolidated net sales
12.80% 
13.00% 
Canada
 
 
Segment Reporting Information [Line Items]
 
 
Percentage of total consolidated net sales
11.80% 
11.90% 
Property, Plant and Equipment |
Outside of the United States
 
 
Segment Reporting Information [Line Items]
 
 
Percentage of property, plant and equipment held
10.00% 
7.70% 
Wal-Mart Stores, Inc. and affiliates
 
 
Segment Reporting Information [Line Items]
 
 
Percentage of total consolidated net sales
18.30% 
19.40% 
Net Sale by Major Products (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
$ 795,726 
$ 567,150 
$ 2,042,589 
$ 1,633,606 
Beverages
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
124,004 
85,971 
365,886 
226,085 
Salad Dressings
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
89,471 
92,178 
278,897 
246,460 
Beverage Enhancers
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
85,548 
82,387 
256,551 
253,524 
Pickles
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
74,958 
72,583 
231,733 
228,959 
Soup and infant feeding
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
103,551 
49,578 
212,064 
141,582 
Mexican and other sauces
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
62,591 
61,290 
189,170 
182,695 
Cereals
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
40,055 
37,108 
120,348 
118,878 
Snacks
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
118,026 
 
118,026 
 
Dry dinners
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
36,121 
33,189 
103,438 
90,969 
Aseptic products
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
27,313 
25,243 
74,908 
72,925 
Other products
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
19,911 
11,702 
50,691 
26,487 
Jams
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
Net sales
$ 14,177 
$ 15,921 
$ 40,877 
$ 45,042 
Guarantor and Non-Guarantor Financial Information - Additional Information (Detail) (Guarantor Subsidiaries)
9 Months Ended
Sep. 30, 2014
Guarantor Subsidiaries
 
Condensed Financial Statements, Captions [Line Items]
 
Percentage of ownership interests
100.00% 
Condensed Supplemental Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:
 
 
 
 
Cash and cash equivalents
$ 22,171 
$ 46,475 
$ 108,052 
$ 94,407 
Investments
9,127 
8,680 
 
 
Accounts receivable, net
225,185 
152,763 
 
 
Inventories, net
677,362 
405,698 
 
 
Deferred income taxes
8,502 
21,909 
 
 
Prepaid expenses and other current assets
31,913 
14,164 
 
 
Total current assets
974,260 
649,689 
 
 
Property, plant, and equipment, net
540,067 
462,275 
 
 
Goodwill
1,673,979 
1,119,204 
 
 
Identifiable intangible and other assets, net
758,293 
489,886 
 
 
Total assets
3,946,599 
2,721,054 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
322,567 
238,813 
 
 
Current portion of long-term debt
3,967 
1,551 
 
 
Total current liabilities
326,534 
240,364 
 
 
Long-term debt
1,558,843 
938,945 
 
 
Deferred income taxes
306,620 
228,569 
 
 
Other long-term liabilities
35,905 
40,058 
 
 
Stockholders' equity
1,718,697 
1,273,118 
 
 
Total liabilities and stockholders' equity
3,946,599 
2,721,054 
 
 
Eliminations
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
(3,201)
 
 
 
Deferred income taxes
(232)
 
 
 
Prepaid expenses and other current assets
 
(27,077)
 
 
Total current assets
(3,433)
(27,077)
 
 
Investment in subsidiaries
(2,759,066)
(2,228,656)
 
 
Deferred income taxes
(14,356)
(13,545)
 
 
Total assets
(2,776,855)
(2,269,278)
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
(3,201)
(27,077)
 
 
Deferred income taxes
(232)
 
 
 
Total current liabilities
(3,433)
(27,077)
 
 
Deferred income taxes
(14,356)
(13,545)
 
 
Stockholders' equity
(2,759,066)
(2,228,656)
 
 
Total liabilities and stockholders' equity
(2,776,855)
(2,269,278)
 
 
Parent Company
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
23,268 
 
 
Accounts receivable, net
 
258 
 
 
Prepaid expenses and other current assets
26,899 
27,890 
 
 
Total current assets
26,899 
51,416 
 
 
Property, plant, and equipment, net
28,742 
13,426 
 
 
Investment in subsidiaries
2,231,460 
1,970,351 
 
 
Intercompany accounts receivable (payable), net
954,537 
154,742 
 
 
Deferred income taxes
14,356 
13,545 
 
 
Identifiable intangible and other assets, net
55,509 
46,943 
 
 
Total assets
3,311,503 
2,250,423 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
33,443 
26,127 
 
 
Deferred income taxes
232 
 
 
 
Total current liabilities
33,675 
26,127 
 
 
Long-term debt
1,552,000 
935,000 
 
 
Deferred income taxes
 
206 
 
 
Other long-term liabilities
7,131 
15,972 
 
 
Stockholders' equity
1,718,697 
1,273,118 
 
 
Total liabilities and stockholders' equity
3,311,503 
2,250,423 
 
 
Guarantor Subsidiaries
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
3,126 
43 
681 
269 
Accounts receivable, net
169,137 
116,464 
 
 
Inventories, net
535,801 
314,912 
 
 
Deferred income taxes
5,839 
18,534 
 
 
Prepaid expenses and other current assets
4,250 
12,593 
 
 
Total current assets
718,153 
462,546 
 
 
Property, plant, and equipment, net
409,190 
379,380 
 
 
Goodwill
1,468,575 
959,440 
 
 
Investment in subsidiaries
527,606 
258,305 
 
 
Intercompany accounts receivable (payable), net
(862,105)
68,407 
 
 
Identifiable intangible and other assets, net
513,975 
288,873 
 
 
Total assets
2,775,394 
2,416,951 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
236,291 
204,920 
 
 
Current portion of long-term debt
1,572 
1,498 
 
 
Total current liabilities
237,863 
206,418 
 
 
Long-term debt
2,365 
3,580 
 
 
Deferred income taxes
282,823 
213,219 
 
 
Other long-term liabilities
20,883 
23,383 
 
 
Stockholders' equity
2,231,460 
1,970,351 
 
 
Total liabilities and stockholders' equity
2,775,394 
2,416,951 
 
 
Non-Guarantor Subsidiaries
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
22,246 
23,164 
107,371 
94,138 
Investments
9,127 
8,680 
 
 
Accounts receivable, net
56,048 
36,041 
 
 
Inventories, net
141,561 
90,786 
 
 
Deferred income taxes
2,895 
3,375 
 
 
Prepaid expenses and other current assets
764 
758 
 
 
Total current assets
232,641 
162,804 
 
 
Property, plant, and equipment, net
102,135 
69,469 
 
 
Goodwill
205,404 
159,764 
 
 
Intercompany accounts receivable (payable), net
(92,432)
(223,149)
 
 
Identifiable intangible and other assets, net
188,809 
154,070 
 
 
Total assets
636,557 
322,958 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
56,034 
34,843 
 
 
Current portion of long-term debt
2,395 
53 
 
 
Total current liabilities
58,429 
34,896 
 
 
Long-term debt
4,478 
365 
 
 
Deferred income taxes
38,153 
28,689 
 
 
Other long-term liabilities
7,891 
703 
 
 
Stockholders' equity
527,606 
258,305 
 
 
Total liabilities and stockholders' equity
$ 636,557 
$ 322,958 
 
 
Condensed Supplemental Consolidating Statement of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net sales
$ 795,726 
$ 567,150 
$ 2,042,589 
$ 1,633,606 
Cost of sales
637,138 
451,887 
1,615,333 
1,294,603 
Gross profit
158,588 
115,263 
427,256 
339,003 
Selling, general, and administrative expense
95,495 
64,659 
247,484 
185,034 
Amortization
14,958 
8,583 
35,524 
25,309 
Other operating expense, net
170 
861 
1,408 
2,143 
Operating (loss) income
47,965 
41,160 
142,840 
126,517 
Interest expense
10,102 
12,598 
29,976 
37,606 
Interest income
(113)
(509)
(694)
(1,509)
Loss on extinguishment of debt
75 
 
22,019 
 
Other (income) expense, net
7,106 
(301)
6,961 
(189)
(Loss) income before income taxes
30,795 
29,372 
84,578 
90,609 
Income taxes (benefit)
10,913 
6,707 
28,615 
26,405 
Net income
19,882 
22,665 
55,963 
64,204 
Eliminations
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net sales
(63,039)
(23,804)
(172,410)
(61,853)
Cost of sales
(63,039)
(23,804)
(172,410)
(61,853)
Interest expense
6,015 
(3,501)
(2,261)
(10,555)
Interest income
(6,015)
3,501 
2,261 
10,555 
Equity in net income (loss) of subsidiaries
(44,917)
(81,155)
(127,239)
(148,051)
Net income
(44,917)
(81,155)
(127,239)
(148,051)
Parent Company
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Selling, general, and administrative expense
18,030 
16,078 
49,422 
40,695 
Amortization
1,864 
1,387 
4,787 
3,986 
Operating (loss) income
(19,894)
(17,465)
(54,209)
(44,681)
Interest expense
10,067 
12,361 
29,532 
36,940 
Interest income
(2)
 
(2)
 
Loss on extinguishment of debt
75 
 
22,019 
 
Other (income) expense, net
(2)
(1)
(Loss) income before income taxes
(30,032)
(29,827)
(105,765)
(81,620)
Income taxes (benefit)
(11,604)
25,854 
(41,537)
(3,350)
Equity in net income (loss) of subsidiaries
38,310 
78,346 
120,191 
142,474 
Net income
19,882 
22,665 
55,963 
64,204 
Guarantor Subsidiaries
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net sales
681,105 
496,225 
1,754,153 
1,453,297 
Cost of sales
545,607 
397,981 
1,388,887 
1,157,269 
Gross profit
135,498 
98,244 
365,266 
296,028 
Selling, general, and administrative expense
62,979 
40,672 
159,707 
123,823 
Amortization
9,445 
5,750 
21,173 
17,558 
Other operating expense, net
135 
294 
1,352 
713 
Operating (loss) income
62,939 
51,528 
183,034 
153,934 
Interest expense
261 
386 
699 
Interest income
6,015 
(3,501)
(2,289)
(10,555)
Other (income) expense, net
3,860 
(580)
3,145 
(726)
(Loss) income before income taxes
53,063 
55,348 
181,792 
164,516 
Income taxes (benefit)
21,360 
(20,189)
68,649 
27,619 
Equity in net income (loss) of subsidiaries
6,607 
2,809 
7,048 
5,577 
Net income
38,310 
78,346 
120,191 
142,474 
Non-Guarantor Subsidiaries
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net sales
177,660 
94,729 
460,846 
242,162 
Cost of sales
154,570 
77,710 
398,856 
199,187 
Gross profit
23,090 
17,019 
61,990 
42,975 
Selling, general, and administrative expense
14,486 
7,909 
38,355 
20,516 
Amortization
3,649 
1,446 
9,564 
3,765 
Other operating expense, net
35 
567 
56 
1,430 
Operating (loss) income
4,920 
7,097 
14,015 
17,264 
Interest expense
(5,981)
3,477 
2,319 
10,522 
Interest income
(111)
(509)
(664)
(1,509)
Other (income) expense, net
3,248 
278 
3,809 
538 
(Loss) income before income taxes
7,764 
3,851 
8,551 
7,713 
Income taxes (benefit)
1,157 
1,042 
1,503 
2,136 
Net income
$ 6,607 
$ 2,809 
$ 7,048 
$ 5,577 
Condensed Supplemental Consolidating Statement of Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net income (loss)
$ 19,882 
$ 22,665 
$ 55,963 
$ 64,204 
Other comprehensive income (loss):
 
 
 
 
Foreign currency translation adjustments
(14,269)
7,077 
(15,270)
(12,390)
Pension and postretirement reclassification adjustment, net of tax
103 1
349 1
309 1
1,108 1
Derivative reclassification adjustment, net of tax
 
27 2
 
108 2
Other comprehensive income (loss)
(14,166)
7,453 
(14,961)
(11,174)
Comprehensive income (loss)
5,716 
30,118 
41,002 
53,030 
Eliminations
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net income (loss)
(44,917)
(81,155)
(127,239)
(148,051)
Other comprehensive income (loss):
 
 
 
 
Equity in other comprehensive (loss) income of subsidiaries
22,180 
(11,563)
23,538 
18,497 
Comprehensive income (loss)
(22,737)
(92,718)
(103,701)
(129,554)
Parent Company
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net income (loss)
19,882 
22,665 
55,963 
64,204 
Other comprehensive income (loss):
 
 
 
 
Derivative reclassification adjustment, net of tax
 
27 
 
108 
Other comprehensive income (loss)
 
27 
 
108 
Equity in other comprehensive (loss) income of subsidiaries
(14,166)
7,426 
(14,961)
(11,282)
Comprehensive income (loss)
5,716 
30,118 
41,002 
53,030 
Guarantor Subsidiaries
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net income (loss)
38,310 
78,346 
120,191 
142,474 
Other comprehensive income (loss):
 
 
 
 
Foreign currency translation adjustments
(6,255)
2,940 
(6,693)
(5,175)
Pension and postretirement reclassification adjustment, net of tax
103 
349 
309 
1,108 
Other comprehensive income (loss)
(6,152)
3,289 
(6,384)
(4,067)
Equity in other comprehensive (loss) income of subsidiaries
(8,014)
4,137 
(8,577)
(7,215)
Comprehensive income (loss)
24,144 
85,772 
105,230 
131,192 
Non-Guarantor Subsidiaries
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
Net income (loss)
6,607 
2,809 
7,048 
5,577 
Other comprehensive income (loss):
 
 
 
 
Foreign currency translation adjustments
(8,014)
4,137 
(8,577)
(7,215)
Other comprehensive income (loss)
(8,014)
4,137 
(8,577)
(7,215)
Comprehensive income (loss)
$ (1,407)
$ 6,946 
$ (1,529)
$ (1,638)
Condensed Supplemental Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
$ 76,961 
$ 101,886 
Cash flows from investing activities:
 
 
Additions to property, plant, and equipment
(65,392)
(52,371)
Additions to other intangible assets
(7,838)
(3,800)
Acquisition of business, net of cash acquired
(1,000,948)
(34,610)
Proceeds from sale of fixed assets
538 
1,883 
Purchase of investments
(471)
(7,893)
Proceeds from sale of investments
63 
 
Other
525 
 
Net cash used in investing activities
(1,073,523)
(96,791)
Cash flows from financing activities:
 
 
Borrowings under Revolving Credit Facility
854,400 
397,300 
Payments under Revolving Credit Facility
(735,400)
(285,700)
Proceeds from issuance of Term Loan and Acquisition Term Loan
500,000 
 
Payments on other long-term debt
 
(100,000)
Payments on Term Loan and Acquisition Term Loan
(2,000)
 
Proceeds from issuance of 2022 Notes
400,000 
 
Payments on 2018 Notes
(400,000)
 
Payments on capitalized lease obligations and other debt
(1,880)
(1,597)
Payments of deferred financing costs
(13,712)
 
Payment of debt premium for extinguishment of debt
(16,693)
 
Proceeds from issuance of stock
358,364 
 
Net receipts (payments) related to stock-based award activities
17,193 
(2,051)
Excess tax benefits from stock-based compensation
11,915 
3,679 
Net cash provided by (used in) financing activities
972,187 
11,631 
Effect of exchange rate changes on cash and cash equivalents
71 
(3,081)
Net (decrease) increase in cash and cash equivalents
(24,304)
13,645 
Cash and cash equivalents, beginning of period
46,475 
94,407 
Cash and cash equivalents, end of period
22,171 
108,052 
Eliminations
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
(127,239)
 
Cash flows from investing activities:
 
 
Intercompany transfer
931,151 
 
Net cash used in investing activities
931,151 
 
Cash flows from financing activities:
 
 
Intercompany transfer
(807,113)
 
Net cash provided by (used in) financing activities
(807,113)
 
Net (decrease) increase in cash and cash equivalents
(3,201)
 
Cash and cash equivalents, end of period
(3,201)
 
Parent Company
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
102,883 
(49,403)
Cash flows from investing activities:
 
 
Additions to property, plant, and equipment
(16,087)
(186)
Additions to other intangible assets
(7,673)
(2,819)
Intercompany transfer
(1,236,314)
 
Net cash used in investing activities
(1,260,074)
(3,005)
Cash flows from financing activities:
 
 
Borrowings under Revolving Credit Facility
854,400 
397,300 
Payments under Revolving Credit Facility
(735,400)
(285,700)
Proceeds from issuance of Term Loan and Acquisition Term Loan
500,000 
 
Payments on other long-term debt
 
(100,000)
Payments on Term Loan and Acquisition Term Loan
(2,000)
 
Proceeds from issuance of 2022 Notes
400,000 
 
Payments on 2018 Notes
(400,000)
 
Payments of deferred financing costs
(13,712)
 
Payment of debt premium for extinguishment of debt
(16,693)
 
Intercompany transfer
159,856 
39,180 
Proceeds from issuance of stock
358,364 
 
Net receipts (payments) related to stock-based award activities
17,193 
(2,051)
Excess tax benefits from stock-based compensation
11,915 
3,679 
Net cash provided by (used in) financing activities
1,133,923 
52,408 
Net (decrease) increase in cash and cash equivalents
(23,268)
 
Cash and cash equivalents, beginning of period
23,268 
 
Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
82,581 
124,835 
Cash flows from investing activities:
 
 
Additions to property, plant, and equipment
(37,812)
(46,336)
Additions to other intangible assets
(165)
(981)
Intercompany transfer
305,163 
 
Acquisition of business, net of cash acquired
(1,042,785)
(37,244)
Proceeds from sale of fixed assets
57 
915 
Other
525 
 
Net cash used in investing activities
(775,017)
(83,646)
Cash flows from financing activities:
 
 
Payments on capitalized lease obligations and other debt
(1,189)
(1,597)
Intercompany transfer
696,708 
(39,180)
Net cash provided by (used in) financing activities
695,519 
(40,777)
Net (decrease) increase in cash and cash equivalents
3,083 
412 
Cash and cash equivalents, beginning of period
43 
269 
Cash and cash equivalents, end of period
3,126 
681 
Non-Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
18,736 
26,454 
Cash flows from investing activities:
 
 
Additions to property, plant, and equipment
(11,493)
(5,849)
Acquisition of business, net of cash acquired
41,837 
2,634 
Proceeds from sale of fixed assets
481 
968 
Purchase of investments
(471)
(7,893)
Proceeds from sale of investments
63 
 
Net cash used in investing activities
30,417 
(10,140)
Cash flows from financing activities:
 
 
Payments on capitalized lease obligations and other debt
(691)
 
Intercompany transfer
(49,451)
 
Net cash provided by (used in) financing activities
(50,142)
 
Effect of exchange rate changes on cash and cash equivalents
71 
(3,081)
Net (decrease) increase in cash and cash equivalents
(918)
13,233 
Cash and cash equivalents, beginning of period
23,164 
94,138 
Cash and cash equivalents, end of period
$ 22,246 
$ 107,371