Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Trade, allowance for credit losses | $ 163 | $ 90 |
Property, plant and equipment, net | 3,220,246 | 2,998,949 |
Construction-in-process | 837,205 | 814,967 |
Operating leases right of use | 27,318 | 24,057 |
Finance leases right of use | 3,216 | 3,510 |
Deferred financing costs, current | $ 28 | $ 29 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 60,421,682 | 60,358,887 |
Common stock, shares outstanding (in shares) | 60,421,682 | 60,358,887 |
Treasury stock, shares (in shares) | 258,667 | 258,667 |
Senior Secured Notes [Member] | ||
Deferred financing costs | $ 9,128 | $ 7,889 |
Senior Unsecured Bonds [Member] | ||
Deferred financing costs | 4,877 | 3,056 |
Convertible Senior Notes [Member] | ||
Deferred financing costs | 7,564 | 8,146 |
Variable Interest Entity, Primary Beneficiary [Member] | ||
Property, plant and equipment, net | 3,010,086 | 2,802,920 |
Construction-in-process | 349,731 | 376,602 |
Operating leases right of use | 10,334 | 9,326 |
Finance leases right of use | $ 0 | $ 0 |
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Revenues: | ||
Revenue | $ 224,166 | $ 185,232 |
Cost of revenues: | ||
Cost of revenues | 145,356 | 109,163 |
Gross profit | 78,810 | 76,069 |
Operating expenses: | ||
Research and development expenses | 1,564 | 1,288 |
Selling and marketing expenses | 5,126 | 3,948 |
General and administrative expenses | 19,537 | 17,667 |
Operating income | 52,583 | 53,166 |
Other income (expense): | ||
Interest income | 1,839 | 1,851 |
Interest expense, net | (30,968) | (23,631) |
Derivatives and foreign currency transaction gains (losses) | (1,582) | (1,937) |
Income attributable to sale of tax benefits | 17,476 | 12,566 |
Other non-operating income, net | 26 | 60 |
Income from operations before income tax and equity in earnings of investees | 39,374 | 42,075 |
Income tax (provision) benefit | 147 | (8,885) |
Equity in earnings of investees | 829 | 271 |
Net income | 40,350 | 33,461 |
Net income attributable to noncontrolling interest | (1,763) | (4,432) |
Net income attributable to the Company's stockholders | 38,587 | 29,029 |
Comprehensive income: | ||
Net income | 40,350 | 33,461 |
Other comprehensive income (loss), net of related taxes: | ||
Change in foreign currency translation adjustments | (2,163) | (696) |
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge | 510 | (1,014) |
Other changes in comprehensive income | 53 | 14 |
Total other comprehensive income (loss), net of related taxes: | 27 | (7,099) |
Comprehensive income | 40,377 | 26,362 |
Comprehensive income attributable to noncontrolling interest | (1,301) | (4,042) |
Comprehensive income attributable to the Company's stockholders | $ 39,076 | $ 22,320 |
Earnings per share attributable to the Company's stockholders: | ||
Basic: (in dollars per share) | $ 0.64 | $ 0.51 |
Diluted: (in dollars per share) | $ 0.64 | $ 0.51 |
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders: | ||
Basic (in shares) | 60,386 | 56,710 |
Diluted (in shares) | 60,536 | 57,104 |
Cross Currency Swap [Member] | ||
Other comprehensive income (loss), net of related taxes: | ||
Change in unrealized gains or lossesderivative instrument that qualifies as a cash flow hedge | $ 561 | $ (5,403) |
Interest Rate Swap [Member] | ||
Other comprehensive income (loss), net of related taxes: | ||
Change in unrealized gains or lossesderivative instrument that qualifies as a cash flow hedge | 1,066 | 0 |
Electricity [Member] | ||
Revenues: | ||
Revenue | 191,253 | 170,310 |
Cost of revenues: | ||
Cost of revenues | 116,730 | 94,758 |
Product [Member] | ||
Revenues: | ||
Revenue | 24,832 | 10,042 |
Cost of revenues: | ||
Cost of revenues | 21,154 | 9,351 |
Energy Storage and Management Services [Member] | ||
Revenues: | ||
Revenue | 8,081 | 4,880 |
Cost of revenues: | ||
Cost of revenues | $ 7,472 | $ 5,054 |
Condensed Consolidated Statements of Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
Cross Currency Swap [Member]
Common Stock [Member]
|
Cross Currency Swap [Member]
Additional Paid-in Capital [Member]
|
Cross Currency Swap [Member]
Treasury Stock, Common [Member]
|
Cross Currency Swap [Member]
Retained Earnings [Member]
|
Cross Currency Swap [Member]
AOCI Attributable to Parent [Member]
|
Cross Currency Swap [Member]
Parent [Member]
|
Cross Currency Swap [Member]
Noncontrolling Interest [Member]
|
Cross Currency Swap [Member] |
Interest Rate Swap [Member]
Common Stock [Member]
|
Interest Rate Swap [Member]
Additional Paid-in Capital [Member]
|
Interest Rate Swap [Member]
Treasury Stock, Common [Member]
|
Interest Rate Swap [Member]
Retained Earnings [Member]
|
Interest Rate Swap [Member]
AOCI Attributable to Parent [Member]
|
Interest Rate Swap [Member]
Parent [Member]
|
Interest Rate Swap [Member]
Noncontrolling Interest [Member]
|
Interest Rate Swap [Member] |
Common Stock Outstanding [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Treasury Stock, Common [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Parent [Member] |
Noncontrolling Interest [Member] |
Total |
||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance (in shares) at Dec. 31, 2022 | 56,096 | ||||||||||||||||||||||||||
Balance in Accumulated other comprehensive income (loss) beginning of period at Dec. 31, 2022 | $ 56 | $ 1,259,072 | $ (17,964) | $ 623,907 | $ 2,500 | $ 1,867,571 | $ 153,404 | $ 2,020,975 | |||||||||||||||||||
Stock-based compensation | 0 | 2,990 | 0 | 0 | 0 | 2,990 | 0 | 2,990 | |||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) (in shares) | [1] | 0 | |||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | [1] | 0 | 27 | 0 | 0 | 0 | 27 | 0 | 27 | ||||||||||||||||||
Issuance of common stock (in shares) | 3,600 | ||||||||||||||||||||||||||
Issuance of common stock | 4 | 297,117 | 0 | 0 | 0 | 297,121 | 0 | 297,121 | |||||||||||||||||||
Cash paid to noncontrolling interest | 0 | 0 | 0 | 0 | 0 | 0 | (2,360) | (2,360) | |||||||||||||||||||
Cash dividend declared | 0 | 0 | 0 | (6,732) | 0 | (6,732) | 0 | (6,732) | |||||||||||||||||||
Change in noncontrolling interest | 0 | 1,239 | 0 | 0 | 1,239 | (2,396) | (1,157) | ||||||||||||||||||||
Net income | 0 | 0 | 0 | 29,029 | 0 | 29,029 | 4,235 | 33,264 | |||||||||||||||||||
Change in foreign currency translation adjustments | 0 | 0 | 0 | 0 | (306) | (306) | (390) | (696) | |||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of an unconsolidated investment that qualifies as a cash flow hedge | 0 | 0 | 0 | 0 | (1,014) | (1,014) | 0 | (1,014) | |||||||||||||||||||
Change in respect of derivative instruments designated for cash flow hedge | $ 0 | $ 0 | $ 0 | $ 0 | $ (5,403) | $ (5,403) | $ 0 | $ (5,403) | $ 0 | ||||||||||||||||||
Other | 0 | 0 | 0 | 0 | 14 | 14 | 0 | 14 | |||||||||||||||||||
Balance (in shares) at Mar. 31, 2023 | 59,696 | ||||||||||||||||||||||||||
Balance in Accumulated other comprehensive income (loss) end of period at Mar. 31, 2023 | 60 | 1,560,445 | (17,964) | 646,204 | (4,209) | 2,184,536 | 152,493 | 2,337,029 | |||||||||||||||||||
Balance (in shares) at Dec. 31, 2023 | 60,359 | ||||||||||||||||||||||||||
Balance in Accumulated other comprehensive income (loss) beginning of period at Dec. 31, 2023 | 60 | 1,614,769 | (17,964) | 719,894 | (1,332) | 2,315,427 | 125,560 | 2,440,987 | |||||||||||||||||||
Stock-based compensation | 0 | 4,769 | 0 | 0 | 0 | 4,769 | 0 | 4,769 | |||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) (in shares) | 63 | ||||||||||||||||||||||||||
Exercise of stock-based awards by employees and directors (*) | 0 | 55 | 0 | 0 | 0 | 55 | 0 | 55 | |||||||||||||||||||
Cash paid to noncontrolling interest | 0 | 0 | 0 | 0 | 0 | 0 | (2,587) | (2,587) | |||||||||||||||||||
Cash dividend declared | 0 | 0 | 0 | (7,243) | 0 | (7,243) | 0 | (7,243) | |||||||||||||||||||
Net income | 0 | 0 | 0 | 38,587 | 0 | 38,587 | 1,924 | 40,511 | |||||||||||||||||||
Change in foreign currency translation adjustments | 0 | 0 | 0 | 0 | (1,701) | (1,701) | (462) | (2,163) | |||||||||||||||||||
Change in unrealized gains or losses in respect of the Company's share in derivative instruments of an unconsolidated investment that qualifies as a cash flow hedge | 0 | 0 | 0 | 0 | 510 | 510 | 0 | 510 | |||||||||||||||||||
Change in respect of derivative instruments designated for cash flow hedge | $ 0 | $ 0 | $ 0 | $ 0 | $ 561 | $ 561 | $ 0 | $ 561 | $ 0 | $ 0 | $ 0 | $ 0 | $ 1,066 | $ 1,066 | $ 0 | $ 1,066 | |||||||||||
Other | 0 | 0 | 0 | 0 | 53 | 53 | 0 | 53 | |||||||||||||||||||
Balance (in shares) at Mar. 31, 2024 | 60,422 | ||||||||||||||||||||||||||
Balance in Accumulated other comprehensive income (loss) end of period at Mar. 31, 2024 | $ 60 | $ 1,619,594 | $ (17,964) | $ 751,118 | $ (723) | $ 2,352,084 | $ 124,435 | $ 2,476,519 | |||||||||||||||||||
|
Condensed Consolidated Statements of Equity (Unaudited) (Parentheticals) |
3 Months Ended |
---|---|
Mar. 31, 2023
$ / shares
| |
Retained Earnings [Member] | |
Cash dividend declared, per share (in dollars per share) | $ 0.12 |
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Cash flows from operating activities: | ||
Net income | $ 40,350 | $ 33,461 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 62,351 | 53,161 |
Accretion of asset retirement obligation | 1,910 | 1,532 |
Stock-based compensation | 4,769 | 2,990 |
Income attributable to sale of tax benefits, net of interest expense | (8,627) | (7,645) |
Equity in earnings of investees | (829) | (271) |
Mark-to-market of derivative instruments | 813 | 993 |
Disposal of property, plant and equipment | (312) | (123) |
Gain on severance pay fund asset | (97) | (116) |
Loss on foreign currency exchange rates | 741 | 0 |
Deferred income tax provision | (9,683) | 501 |
Liability for unrecognized tax benefits | 582 | 22 |
Changes in operating assets and liabilities, net of businesses acquired: | ||
Receivables | 57,193 | (26,626) |
Costs and estimated earnings in excess of billings on uncompleted contracts | (5,249) | (731) |
Inventories | (8,837) | (22,615) |
Prepaid expenses and other | (3,710) | (15,903) |
Change in operating lease right of use asset | 935 | 720 |
Deposits and other | 262 | (22) |
Accounts payable and accrued expenses | (16,333) | 22,226 |
Billings in excess of costs and estimated earnings on uncompleted contracts | 2,707 | 15,866 |
Liabilities for severance pay | (1,141) | (439) |
Change in operating lease liabilities | (816) | (289) |
Other long-term liabilities | (1,770) | (236) |
Net cash provided by operating activities | 115,209 | 56,456 |
Cash flows from investing activities: | ||
Capital expenditures | (103,386) | (106,877) |
Investment in unconsolidated companies | (608) | (4,235) |
Cash paid for business acquisition, net of cash acquired | (274,631) | 0 |
Decrease (increase) in severance pay fund asset, net of payments made to retired employees | 791 | (65) |
Net cash used in investing activities | (377,834) | (111,177) |
Cash flows from financing activities: | ||
Proceeds from long-term loans, net of transaction costs | 331,345 | 99,850 |
Proceeds from exercise of options by employees | 55 | 27 |
Proceeds from revolving credit lines with banks | 40,000 | 0 |
Repayment of revolving credit lines with banks | (60,000) | 0 |
Cash received from noncontrolling interest | 12,251 | 7,341 |
Repayments of long-term debt | (37,826) | (42,814) |
Proceeds from issuance of common stock, net of related costs | 0 | 297,121 |
Cash paid to noncontrolling interest | (3,168) | (2,985) |
Payments under finance lease obligations | (352) | (570) |
Deferred debt issuance costs | (1,118) | (857) |
Cash dividends paid | (7,243) | (6,732) |
Net cash provided by financing activities | 273,944 | 350,381 |
Effect of exchange rate changes | (128) | (14) |
Net change in cash and cash equivalents and restricted cash and cash equivalents | 11,191 | 295,646 |
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period | 287,770 | 226,676 |
Cash and cash equivalents and restricted cash and cash equivalents at end of period | 298,961 | 522,322 |
Supplemental non-cash investing and financing activities: | ||
Change in accounts payable related to purchases of property, plant and equipment | (3,158) | (1,221) |
Right of use assets obtained in exchange for new lease liabilities | $ 1,897 | $ 1,028 |
Note 1 - General and Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
NOTE 1 — GENERAL AND BASIS OF PRESENTATION
These unaudited condensed consolidated interim financial statements of Ormat Technologies, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial position as of March 31, 2024, the condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2024 and 2023 and the condensed consolidated statements of cash flows and the condensed consolidated statements of equity for the three months ended March 31, 2024 and 2023.
The financial data and other information disclosed in the notes to the condensed consolidated financial statements related to these periods are unaudited. The results for the periods presented are not necessarily indicative of the results to be expected for the year.
These condensed unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The condensed consolidated balance sheet data as of December 31, 2023 was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2023 but does not include all disclosures required by U.S. GAAP.
Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.
Business combination - Enel purchase transaction
On January 4, 2024, the Company closed a purchase transaction with Enel Green Power North America ("EGPNA"), a subsidiary of Enel SpA (ENEL.MI) to acquire a portfolio of assets which includes two contracted geothermal power plants, one triple hybrid power plant which consists of geothermal, solar PV and solar thermal units, two stand alone solar power plants, and two greenfield development assets, for a total cash consideration of $274.6 million (including customary post-closing working capital adjustment to the purchase price, based on the levels of net working capital of the acquired companies) for 100% of the equity interests in the entities holding those assets.
The geothermal power plants include the Cove Fort power plant located in Beaver County, Utah, which sells electricity under a long-term power purchase agreement with Salt River Project and the Salt Wells power plant located in Churchill County, Nevada, which sells electricity under a long-term power purchase agreement ("PPA") with NV Energy. The Stillwater triple hybrid geothermal, solar PV and solar thermal power plant is located in Churchill County, Nevada, and sells electricity to NV Energy under a power purchase agreement. The Solar assets of Stillwater Solar PV II in Churchill County, Nevada, and Woods Hill in Windham County, Connecticut, sell their electricity under power purchase agreements, respectively.
As a result of the acquisition, the Company expanded its overall generation capacity and expects to improve the profitability of the purchased assets through cost reduction, synergies and development of the greenfield assets. The Company accounted for the transaction in accordance with Accounting Standard Codification ("ASC") 805, Business Combinations, and following the transaction, the Company consolidates the power plants and all other assets included in the transaction in accordance with ASC 810, Consolidation.
In the first quarter of 2024, and during annual 2023, the Company incurred $1.3 million and $1.1 million of acquisition-related costs, respectively. Such costs are included under "General and administrative expenses" in the consolidated statements of operations and comprehensive income for the respective periods. Accounting guidance provides that the allocation of the purchase price may be adjusted for up to one year from the date of the acquisition to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The primary area of the purchase price allocation that is not yet finalized is related to intangible assets, property, plant and equipment, and certain tax matters and the related impact on goodwill. The following table summarizes the purchase price allocation to the fair value of the assets acquired and liabilities assumed (in millions):
(1) The gross amount of trade receivables was fully collected subsequent to acquisition date. (2) The fair value of Property, Plant and equipment was estimated by applying the income approach and utilizing the discounted cash flow method. This methodology assesses the value of tangible assets by computing the anticipated cash flows expected to be generated by the respective assets. (3) Intangible assets are related to the long-term electricity PPAs described above and are amortized over the term of those PPAs. The fair value of the intangible assets was estimated by applying the income approach and utilizing the With and Without method. (4) Goodwill is primarily related to the expected synergies, potential cost savings in operations as a result of the purchase transaction as well as potential future development of the greenfield assets. The goodwill is allocated to the Electricity segment and is deductible for tax purposes.
For the period from acquisition date to March 31, 2024, the acquired portfolio of assets contributed $9.4 million to the Company's Electricity revenues, and $3.3 million to the Company's earnings, which were included in the Company’s condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2024.
The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred on January 1, 2023. The pro forma results below include the impact of certain adjustments related to the depreciation of property plant and equipment, amortization of intangible assets, transaction-related costs, and the related income tax effects. This pro forma presentation does not include any impact from transaction synergies or any other material, nonrecurring adjustments directly attributable to the business combination.
Hapoalim 2024 Loan
Concurrently with the purchase transaction with EGPNA, on January 2, 2024, the Company entered into a definitive loan agreement (the "BHI Loan Agreement 2024") with Hapoalim Bank. The BHI Loan Agreement 2024 provides for a loan by Hapoalim Bank to the Company in an aggregate principal amount of $75 million (the “Hapoalim 2024 Loan”). The outstanding principal amount of the Hapoalim 2024 Loan will be repaid in 32 quarterly payments of $2.3 million each, commencing on April 1, 2024. The duration of the Hapoalim 2024 Loan is 8 years and it bears interest of 6.6%, payable every three months. The BHI Loan Agreement 2024 includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6.0, (ii) a minimum equity capital amount of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%. The BHI Loan Agreement includes other customary affirmative and negative covenants, including nonpayment and noncompliance events of default.
HSBC Bank 2024 Loan
Concurrently with the purchase transaction with EGPNA, on January 2, 2024, the Company entered into a definitive loan agreement (the "HSBC Loan Agreement 2024") with HSBC Bank. The HSBC Loan Agreement 2024 provides for a loan by HSBC Bank to the Company in an aggregate principal amount of $125 million (the “HSBC Bank 2024 Loan”). The outstanding principal amount of the HSBC Bank 2024 Loan will be repaid in 7 semi-annual payments of $12.5 million each, commencing on July 1, 2024, and an additional final principal payment on January 1, 2028 of $37.5 million. The duration of the HSBC Bank 2024 Loan is 4 years and it bears interest of 3-month Secured Overnight Financing Rate (" ") plus 2.25%, payable quarterly. The HSBC Loan Agreement 2024 includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6.0, (ii) a minimum equity capital amount of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%. The HSBC Loan Agreement 2024 includes other customary affirmative and negative covenants, including nonpayment and noncompliance events of default.
Interest Rate Swap
Concurrently with the issuance of the HSBC Bank 2024 Loan, the Company entered into a long-term interest rate swap ("IR Swap") transaction with the objective of hedging the variable interest rate fluctuations related to the HSBC Bank 2024 Loan at a fixed 3-month SOFR of 3.9%. The terms of the IR Swap match those of the HSBC Bank 2024 Loan, including the notional amount of the principal and interest payment dates. The Company designated the IR Swap as a cash flow hedge as per ASC 815, Derivatives and Hedging, and accordingly measures the IR Swap instrument at fair value. The changes in the IR Swap fair value are initially recorded in Other Comprehensive Income (Loss) and reclassified to Interest expense, net in the same period or periods during which the hedged transaction affects earnings. The hedged transaction and the IR Swap effect in earnings are presented in the same line item in the consolidated statements of operations and comprehensive income.
Mammoth Senior Secured Notes
On March 28, 2024, Mammoth Pacific, LLC (the “Issuer”), a wholly owned indirect subsidiary of the Company, entered into a note purchase agreement with the Prudential Insurance Company of America, pursuant to which the Issuer issued approximately $135.1 million principal amount of senior secured notes (the “Mammoth Senior Secured Notes”). The note purchase agreement also includes an approximately $9 million tranche of floating rate notes to be issued in the event of a shortfall in debt service with respect to the Mammoth Senior Secured Notes. The Issuer shall pay a commitment fee on the revolving note tranche at a rate of 0.5% per annum. If drawn, the revolving notes shall bear interest at a rate equal to Term SOFR plus 1.25%. The Mammoth Senior Secured Notes are secured by the equity interests in the Issuer, and by the Issuer’s 100% ownership interests in its project subsidiaries including four geothermal power plants known as the G1, G2, G3 and CD4 projects. The remaining classes of ownership interests in CD4 are owned by an unrelated third party and are not part of the collateral security package for the Mammoth Senior Secured Notes. The Mammoth Senior Secured Notes will be repaid in 46 semi-annual payments, commencing on November 30, 2024. The Mammoth Senior Secured Notes bear interest at a fixed rate of 6.73% per annum and have a final maturity date of July 14, 2047. The Company has provided a limited guarantee with respect to certain obligations of the Issuer as a member of CD4.
There are various restrictive covenants under the Mammoth Senior Secured Notes, including limitations on additional indebtedness of the Issuer and its subsidiaries. Failure to comply with these and other covenants will, subject to customary cure rights, constitute an event of default by the Issuer. In addition, there are restrictions on the ability of the Issuer to make distributions to its shareholders. Among other things, the distribution restrictions include both a historical and projected minimum debt service coverage ratio requirement. As part of the security package, the note purchase agreement states the Issuer shall establish and maintain customary reserve accounts which include a debt service reserve account, a make-up well reserve account and a maintenance reserve account.
War in Israel
On October 7, 2023, Hamas terrorists and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets, including widespread killings and kidnappings. They also launched extensive rocket attacks on the Israeli civilian population. Shortly following the attack, Israel declared war against Hamas. The majority of the Company's senior management and its main Product segment production and manufacturing facilities are located in Israel approximately 26 miles from the border with the Gaza Strip. More recently, the Houthi movement, which controls parts of Yemen, launched a number of attacks on marine vessels in the Red Sea. The Red Sea is an important maritime route for international trade. These disruptions have resulted, and may continue to result in, delayed deliveries of several key components used in the manufacturing of the Company's products and could impact its ability to timely deliver products to its customers under the Product Segment. This has also resulted in an increase in insurance premium costs for shipments into and out of the sea port.
As of the date of these condensed consolidated financial statements, none of the Company's facilities or infrastructure have been damaged nor have its supply chains been significantly impacted since the war broke out. However, a prolonged war could result in further military reserve duty call-ups as well as irregularities to the Company's supply chain and to its ability to ship its products from Israel, which could disrupt the operations of the Company's Product segment and potentially delay some of its growth plans in the Electricity segment. Management continuously monitors the effect of the war on the Company's financial position and results of operations.
Equity Offering
On March 14, 2023, the Company entered into an underwriting agreement with Goldman Sachs & Co. LLC, as the sole underwriter (the “Underwriter”), in connection with a public offering, pursuant to which the Company agreed to issue and sell 3,600,000 shares of common stock, par value $0.001 per share, and the Underwriter agreed to purchase these shares at a price of $82.60 per share. In addition, the Company granted the Underwriter a 30-day option to purchase up to an additional 540,000 shares of common stock at the same price per share, which was fully exercised by the Underwriter on April 3, 2023. The total net proceeds from the offering, including the option, were approximately $341.7 million, after deducting offering expenses.
Write-offs of unsuccessful exploration activities
There were write-offs of unsuccessful exploration activities during the three months ended March 31, 2024 and 2023.
Reconciliation of cash and cash equivalents and restricted cash and cash equivalents
The following table provides a reconciliation of cash and cash equivalents and restricted cash and cash equivalents as reported on the balance sheet to the total of the same amounts shown on the statement of cash flows:
Concentration of credit risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of cash investments and accounts receivable.
The Company places its cash investments with high credit quality financial institutions located in the United States (“U.S.”) and in foreign countries. At March 31, 2024 and December 31, 2023, the Company had deposits totaling $68.2 million and $43.2 million, respectively, in ten U.S. financial institutions that were federally insured up to $250,000 per account. At March 31, 2024 and December 31, 2023, the Company’s deposits in foreign countries amounted to approximately $55.9 million and $57.5 million, respectively.
At March 31, 2024 and December 31, 2023, accounts receivable related to operations in foreign countries amounted to approximately $98.1 million and $152.2 million, respectively. At March 31, 2024 and December 31, 2023, accounts receivable from the Company’s primary customers, which each accounted for revenues in excess of 10% of total consolidated revenues for the related period, amounted to approximately 61% and 57% of the Company’s trade receivables, respectively. The aggregate amount of notes receivable exceeding 10% of total receivables as of March 31, 2024 and December 31, 2023 is $85.3 million and $161.0 million, respectively.
The Company's revenues from its primary customers as a percentage of total revenues are as follows:
The Company has historically been able to collect on substantially all of its receivable balances. As of March 31, 2024, the amount overdue from KPLC in Kenya was $40.0 million of which million was paid in April 2024. The Company believes it will be able to collect all past due amounts in Kenya. This belief is supported by the fact that in addition to KPLC's obligations under its power purchase agreement, the Company holds a support letter from the Government of Kenya that covers certain cases of KPLC non-payment (such as non-payments that are caused by government actions and/or political events).
In Honduras, as of March 31, 2024, the total amount overdue from Empresa Nacional de Energía Eléctrica ("ENEE") was $16.9 million of which was paid to date. In addition, due to the financial situation in Honduras, the Company may experience further delays in collection. The Company believes it will be able to collect all past due amounts in Honduras.
Allowance for credit losses
The Company performs an analysis of potential credit losses related to its financial instruments that are within the scope of ASU 2018-19, Codification Improvements to Topic 325, Financial Instruments – Credit Losses, primarily cash and cash equivalents, restricted cash and cash equivalents, investment in marketable securities, receivables (excluding those accounted for under lease accounting) and costs and estimated earnings in excess of billings on uncompleted contracts, based on classes of financing receivables which share the same or similar risk characteristics such as customer type and geographic location, among others. The Company estimates the expected credit losses for each class of financing receivables by applying the related corporate default rate which corresponds to the credit rating of the specific customer or class of financing receivables. For trade receivables, the Company applied this methodology using aging schedules reflecting how long the receivables have been outstanding. The Company has also considered the existence of credit enhancement arrangements that may mitigate the credit risk of its financial receivables in estimating the applicable corporate default rate.
The following table describes the changes in the allowance for expected credit losses for the three months ended March 31, 2024 and 2023 (all related to trade receivables):
Revenues from contracts with customers
Contract assets related to our Product segment reflect revenue recognized and performance obligations satisfied in advance of customer billing. Contract liabilities related to the Company's Product segment reflect payments received in advance of the satisfaction of performance under the contract. The Company receives payments from customers based on the terms established in the contracts. Total contract assets and contract liabilities as of March 31, 2024 and December 31, 2023 are as follows:
(*) Contract assets and contract liabilities are presented as "Costs and estimated earnings in excess of billings on uncompleted contracts" and "Billings in excess of costs and estimated earnings on uncompleted contracts", respectively, on the condensed consolidated balance sheets. The contract liabilities balance at the beginning of the year was not yet fully recognized as product revenues during the three months ended March 31, 2024 as a result of performance obligations having not been fully satisfied yet.
On March 31, 2024, the Company had approximately $128.7 million of remaining performance obligations not yet satisfied or partly satisfied related to our Product segment. The Company expects to recognize approximately 100% of this amount as Product revenues during the next 24 months.
Disaggregated revenues from contracts with customers for the three months ended March 31, 2024 and 2023 are disclosed under Note 8 - Business Segments, to the condensed consolidated financial statements.
Leases in which the Company is a lessor
The table below presents lease income recognized as a lessor:
Derivative instruments
Derivative instruments (including certain derivative instruments embedded in other contracts) are measured at their fair value and recorded as either assets or liabilities unless exempted from derivative treatment as a normal purchase and sale. Changes in the fair value of derivatives not designated as hedging instruments are recognized in earnings. Changes in the fair value of derivatives designated as cash flow hedging instruments are initially recorded in "Other comprehensive income (loss)" and a corresponding amount is reclassified out of "Accumulated other comprehensive income (loss)" to earnings to offset the remeasurement of the underlying hedge transaction which also impacts the same line item in the condensed consolidated statements of operations and comprehensive income.
The Company maintains a risk management strategy that may incorporate the use of swap contracts, put options, forward exchange contracts, interest rate swaps, and cross-currency swaps to minimize significant fluctuation in cash flows and/or earnings that are caused by oil and natural gas prices, exchange rate or interest rate volatility.
Transferable production and investment tax credits
The Inflation Reduction Act (“IRA”) was signed into law in August 2022 and introduces a transferability provision for certain tax credits related to the clean production of energy. Under this provision, a reporting entity can monetize such credits through sale to a third party. The option for transferability of credits applies to taxable years beginning after December 31, 2022. Several of the Company’s projects, that are not currently part of a tax monetization transaction, generate eligible tax credits, such as investment tax credits (“ITCs”) and production tax credits (“PTCs”), that are eligible to be transferred to a third-party under the provisions of the IRA. The Company accounts for ITCs under ASC 740 through the “Income tax (provision) benefit” line in the condensed consolidated statement of operations and comprehensive income. PTC’s are accounted similarly to refundable or direct-pay credits outside of the “Income tax (provision) benefit” line with income recognized in the “Income attributable to sale of tax benefits” line in the consolidated statement of operations and comprehensive income. Income recognized related to the expected sale of such transferable PTC’s during the three months ended March 31, 2024, and 2023 was $4.4 million and $1.8 million, net of discount, respectively. Tax benefits recognized related to such transferable ITC’s during the three months ended March 31, 2024, and 2023 was $11.5 million and $1.6 million, net of discount, respectively. |
Note 2 - New Accounting Pronouncements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Notes to Financial Statements | |
Accounting Standards Update and Change in Accounting Principle [Text Block] |
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
New accounting pronouncements effective in the three months ended March 31, 2024
Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method
In March 2023, the FASB issued ASU 2023-02 “Investments - Equity Method and Joint Ventures (Topic 323),” which permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in ASU 2023-02 are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments in this update should be applied on either a modified retrospective or a retrospective basis. The adoption of ASU 2023-02 did not have an impact on the Company's condensed consolidated financial statements.
New accounting pronouncements effective in future periods
Improvements to Reportable Segments Disclosures
In November 2023, the FASB issued ASU 2023-07 “Segment Reporting–Improvements to Reportable Segments Disclosures (Topic 280)” to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU (1) require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss; (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition; (3) require that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods; (4) clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures; and (5) require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure or measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied retrospectively to all periods presented. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of these amendments on its consolidated financial statements.
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740)–Improvements to Income Tax Disclosures” to enhance the transparency and decision usefulness of income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU require that public entities, on an annual basis, disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. This ASU also requires that all entities disclose, on an annual basis, (1) the amount of income taxes paid disaggregated by federal, state, and foreign taxes, (2) the amount of income taxes paid disaggregated by individual jurisdictions in which income taxes paid is equal to or greater than five percent of total income taxes paid, (3) income or loss from continuing operations before income tax expense or benefit disaggregated between domestic and foreign, and (4) income tax expense or benefit from continuing operations disaggregated by federal, state, and foreign. The amendments in this ASU are effective for annual periods beginning after December 15, 2024, and should be applied on a prospective basis with the option to apply retrospectively. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the impact of the adoption of these amendments on its consolidated financial statements. |
Note 3 - Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Text Block] |
NOTE 3 — INVENTORIES
Inventories consist of the following:
|
Note 4 - Fair Value of Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Text Block] |
NOTE 4— FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:
Level 1 — unadjusted observable inputs that reflect quoted prices for identical assets or liabilities in active markets; Level 2 — inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly; Level 3 — unobservable inputs.
The following table sets forth certain fair value information at March 31, 2024 and December 31, 2023 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.
The following table presents the amounts of gain (loss) recognized in the consolidated statements of operations and comprehensive income on derivative instruments (in thousands):
There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 during the three months ended March 31, 2024 and 2023.
The following table presents the effect of derivative instruments designated as cash flow hedges on the condensed consolidated statements of operations and comprehensive income (loss) for the three months ended March 31, 2024 and 2023:
The estimated net amount of existing gain (loss) that is reported in "Accumulated other comprehensive income (loss)" as of March 31, 2024 that is expected to be reclassified into earnings within the next 12 months is immaterial. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flow is from the transaction commencement date through June 2031.
The fair value of the Company’s long-term debt approximates its carrying amount, except for the following:
(*) Carrying amount value excludes the related deferred financing costs.
The fair value of the long-term debt is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of current borrowing rates, except for the fair value of the Convertible Senior Notes for which the fair value was estimated based on a quoted bid price of the Notes in an over-the-counter market on the last trading day of the reporting period. A hypothetical change in the quoted bid price will result in a corresponding change in the estimated fair value of the Notes. The carrying value of the deposits, the short term revolving credit lines with banks and the commercial paper approximate their fair value.
Recently, interest rates for both short-term and long-term debt have increased sharply which may have a direct impact on the fair value of the Company's long-term debt presented above, should this trend continues.
The following table presents the fair value of financial instruments as of March 31, 2024:
The following table presents the fair value of financial instruments as of December 31, 2023:
|
Note 5 - Stock-based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Text Block] |
NOTE 5 — STOCK-BASED COMPENSATION
In March 2024, the Company granted certain members of its management and employees an aggregate of 209,563 restricted stock units ("RSUs") and 61,197 performance stock units ("PSUs") under the Company’s 2018 Incentive Compensation Plan. The RSUs and PSUs have vesting periods of between 1 to 3 years from the grant date.
The fair value of each RSU and PSU on the grant date was $64.9 and $64.0, respectively. The Company calculated the fair value of each RSU and PSU on the grant date using the complex lattice, tree-based option-pricing model, and the Monte Carlo simulation, based on the following assumptions:
In March 2023, the Company granted certain members of its management and employees an aggregate of 174,422 RSUs and 35,081 PSUs under the Company’s 2018 Incentive Compensation Plan. The RSUs and PSUs have vesting periods of between 1 to 4 years from the grant date.
The fair value of each RSU and PSU on the grant date was $79.9 and $79.6, respectively. The Company calculated the fair value of each RSU and PSU on the grant date using the complex lattice, tree-based option-pricing model based on the following assumptions:
There were no other significant grants that were made by the Company during the three months ended March 31, 2024 and 2023. |
Note 6 - Interest Expense, Net |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Expense Disclosure [Text Block] |
NOTE 6 — INTEREST EXPENSE, NET
The components of interest expense are as follows:
|
Note 7 - Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] |
NOTE 7 — EARNINGS PER SHARE
Basic earnings per share attributable to the Company’s stockholders is computed by dividing net income or loss attributable to the Company’s stockholders by the weighted average number of shares of common stock outstanding for the period. The Company does not have any equity instruments that are dilutive, except for employee stock-based awards and convertible senior notes ("Notes").
The table below shows the reconciliation of the number of shares used in the computation of basic and diluted earnings per share (in thousands):
The number of stock-based awards that could potentially dilute future earnings per share and that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive was 196.7 thousand and 106.3 thousand for the three months ended March 31, 2024 and 2023, respectively.
As per ASU 2020-06, the if-converted method is required for calculating any potential dilutive effect from convertible instruments. For the three months ended March 31, 2024, the average price of the Company's common stock did not exceed the per share conversion price of the Notes of $90.27, and other requirements for the Notes to be convertible were not met and as such, there was no dilutive effect from the Notes in respect with the aforementioned periods.
|
Note 8 - Business Segments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] |
NOTE 8 — BUSINESS SEGMENTS
The Company has reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.
Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.
Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:
|
Note 9 - Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] |
NOTE 9 — COMMITMENTS AND CONTINGENCIES
From time to time, the Company is named as a party to various lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of the Company's business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings, the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. It is the opinion of the Company’s management that the outcome of these proceedings, individually and collectively, will not be material to the Company’s consolidated financial statements as a whole.
Other matters
On March 2, 2021, the Company's Board of Directors established a Special Committee of independent directors to investigate, among other things, certain claims made in a report published by a short seller regarding the Company’s compliance with anti-corruption laws. The Special Committee is working with outside legal counsel to investigate the claims made. All members of the Special Committee are “independent” in accordance with the Company's Corporate Governance Guidelines, the NYSE listing standards and SEC rules applicable to board of directors in general. The Company is also providing information as requested by the SEC and Department of Justice ("DOJ") related to the claims.
Additionally, see Note 11 – Subsequent Events, to the condensed consolidated financial statements for additional information.
|
Note 10 - Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] |
NOTE 10 — INCOME TAXES
The Company’s effective tax rate provision for the three months ended March 31, 2024 and 2023 was (0.4)% and 21.1%, respectively. The effective rate differs from the federal statutory rate of 21% primarily due to the generation of investment tax credits, and the jurisdictional mix of earnings at differing tax rates.
On August 16, 2022, the Inflation Reduction Act ("IRA") was signed into law in the United States. The Company believes that the construction and operations of its geothermal power plants, recovered energy-based power plants, battery energy storage systems and solar PV will benefit in the future from the IRA and enhance the economic feasibility of projects in the United States. PTC’s can be generated from 2.75 cents per kWh, once the Wages & Apprenticeship rules are met, and if bonus credit requirements are met the credit could rise up to 3.30 cents per kWh. ITC’s can be earned on investments from 30.0%, once the Wages & Apprenticeship rules are met, and if bonus credit requirements are met the credit could rise up to 50.0%. Battery Energy Storage Systems are eligible for ITC for projects placed-in-service after December 31, 2022. In addition, the Company can now monetize PTC’s and ITC’s earned by transferring the credits to a third party without having to enter into a tax equity transaction. The Company views the enactment of the IRA as favorable for the overall business climate for its sector.
The Organization for Economic Co-operation and Development (OECD) has a framework to implement a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds (referred to as Pillar 2), with certain aspects of Pillar 2 becoming effective January 1, 2024, and other aspects becoming effective January 1, 2025. Currently, the Company does not meet the revenue threshold requirements. The Company does anticipate being subject to Pillar 2 in the near future years based on its anticipated growth projections. We will continue to evaluate the impact of proposed and enacted legislative changes to our effective tax rate and cash flows as new guidance becomes available.
Additionally, see Note 11 – Subsequent Events, to the condensed consolidated financial statements for tax investigation in Kenya. |
Note 11 - Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] |
NOTE 11 — SUBSEQUENT EVENTS
Cash Dividend
On May 8, 2024, the Board of Directors of the Company declared, approved and authorized payment of a quarterly dividend of $7.2 million ($0.12 per share) to all holders of the Company’s issued and outstanding shares of common stock on May 22, 2024, payable on .
DEG 4 Loan
On April 4, 2024, the Company, through one of the its wholly owned subsidiaries, entered into a new $30 million subordinated loan agreement with Deutsche Investitions-und Entwicklungsgesellschaft mbH ("DEG") and on April 18, 2024, it completed a drawdown of the full loan amount of $30 million (the “DEG 4 Loan”). The DEG 4 Loan bears a fixed interest rate of 7.79% and will be repaid in 6 equal semi-annual principal installments commencing on December 21, 2028, with a final maturity date of June 21, 2031.
Tax Investigation in Kenya
On April 23, 2024, the Company's branch in Kenya received a Letter of Preliminary Investigation Findings ("Letter") from the Kenya Revenue Authority (“KRA”) relating to tax years - The Letter sets forth a demand for approximately $79.0 million before any potential interest and penalties. Based on a preliminary review of the Letter, the Company and its advisors believe that these preliminary findings have no merit and that the Company has strong arguments against these preliminary findings raised in the KRA Letter. |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Insider Trading Arr Line Items | |
Material Terms of Trading Arrangement [Text Block] |
(a)
(b) None
(c) During the fiscal quarter ended September 30, 2023, none of our directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
|
Rule 10b5-1 Arrangement Adopted [Flag] | false |
Non-Rule 10b5-1 Arrangement Adopted [Flag] | false |
Rule 10b5-1 Arrangement Terminated [Flag] | false |
Non-Rule 10b5-1 Arrangement Terminated [Flag] | false |
Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting, Policy [Policy Text Block] | These unaudited condensed consolidated interim financial statements of Ormat Technologies, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial position as of March 31, 2024, the condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2024 and 2023 and the condensed consolidated statements of cash flows and the condensed consolidated statements of equity for the three months ended March 31, 2024 and 2023.
The financial data and other information disclosed in the notes to the condensed consolidated financial statements related to these periods are unaudited. The results for the periods presented are not necessarily indicative of the results to be expected for the year.
These condensed unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The condensed consolidated balance sheet data as of December 31, 2023 was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2023 but does not include all disclosures required by U.S. GAAP.
Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations Policy [Policy Text Block] | Business combination - Enel purchase transaction
On January 4, 2024, the Company closed a purchase transaction with Enel Green Power North America ("EGPNA"), a subsidiary of Enel SpA (ENEL.MI) to acquire a portfolio of assets which includes two contracted geothermal power plants, one triple hybrid power plant which consists of geothermal, solar PV and solar thermal units, two stand alone solar power plants, and two greenfield development assets, for a total cash consideration of $274.6 million (including customary post-closing working capital adjustment to the purchase price, based on the levels of net working capital of the acquired companies) for 100% of the equity interests in the entities holding those assets.
The geothermal power plants include the Cove Fort power plant located in Beaver County, Utah, which sells electricity under a long-term power purchase agreement with Salt River Project and the Salt Wells power plant located in Churchill County, Nevada, which sells electricity under a long-term power purchase agreement ("PPA") with NV Energy. The Stillwater triple hybrid geothermal, solar PV and solar thermal power plant is located in Churchill County, Nevada, and sells electricity to NV Energy under a power purchase agreement. The Solar assets of Stillwater Solar PV II in Churchill County, Nevada, and Woods Hill in Windham County, Connecticut, sell their electricity under power purchase agreements, respectively.
As a result of the acquisition, the Company expanded its overall generation capacity and expects to improve the profitability of the purchased assets through cost reduction, synergies and development of the greenfield assets. The Company accounted for the transaction in accordance with Accounting Standard Codification ("ASC") 805, Business Combinations, and following the transaction, the Company consolidates the power plants and all other assets included in the transaction in accordance with ASC 810, Consolidation.
In the first quarter of 2024, and during annual 2023, the Company incurred $1.3 million and $1.1 million of acquisition-related costs, respectively. Such costs are included under "General and administrative expenses" in the consolidated statements of operations and comprehensive income for the respective periods. Accounting guidance provides that the allocation of the purchase price may be adjusted for up to one year from the date of the acquisition to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The primary area of the purchase price allocation that is not yet finalized is related to intangible assets, property, plant and equipment, and certain tax matters and the related impact on goodwill. The following table summarizes the purchase price allocation to the fair value of the assets acquired and liabilities assumed (in millions):
(1) The gross amount of trade receivables was fully collected subsequent to acquisition date. (2) The fair value of Property, Plant and equipment was estimated by applying the income approach and utilizing the discounted cash flow method. This methodology assesses the value of tangible assets by computing the anticipated cash flows expected to be generated by the respective assets. (3) Intangible assets are related to the long-term electricity PPAs described above and are amortized over the term of those PPAs. The fair value of the intangible assets was estimated by applying the income approach and utilizing the With and Without method. (4) Goodwill is primarily related to the expected synergies, potential cost savings in operations as a result of the purchase transaction as well as potential future development of the greenfield assets. The goodwill is allocated to the Electricity segment and is deductible for tax purposes.
For the period from acquisition date to March 31, 2024, the acquired portfolio of assets contributed $9.4 million to the Company's Electricity revenues, and $3.3 million to the Company's earnings, which were included in the Company’s condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2024.
The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred on January 1, 2023. The pro forma results below include the impact of certain adjustments related to the depreciation of property plant and equipment, amortization of intangible assets, transaction-related costs, and the related income tax effects. This pro forma presentation does not include any impact from transaction synergies or any other material, nonrecurring adjustments directly attributable to the business combination.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt, Policy [Policy Text Block] | Hapoalim 2024 Loan
Concurrently with the purchase transaction with EGPNA, on January 2, 2024, the Company entered into a definitive loan agreement (the "BHI Loan Agreement 2024") with Hapoalim Bank. The BHI Loan Agreement 2024 provides for a loan by Hapoalim Bank to the Company in an aggregate principal amount of $75 million (the “Hapoalim 2024 Loan”). The outstanding principal amount of the Hapoalim 2024 Loan will be repaid in 32 quarterly payments of $2.3 million each, commencing on April 1, 2024. The duration of the Hapoalim 2024 Loan is 8 years and it bears interest of 6.6%, payable every three months. The BHI Loan Agreement 2024 includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6.0, (ii) a minimum equity capital amount of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%. The BHI Loan Agreement includes other customary affirmative and negative covenants, including nonpayment and noncompliance events of default.
HSBC Bank 2024 Loan
Concurrently with the purchase transaction with EGPNA, on January 2, 2024, the Company entered into a definitive loan agreement (the "HSBC Loan Agreement 2024") with HSBC Bank. The HSBC Loan Agreement 2024 provides for a loan by HSBC Bank to the Company in an aggregate principal amount of $125 million (the “HSBC Bank 2024 Loan”). The outstanding principal amount of the HSBC Bank 2024 Loan will be repaid in 7 semi-annual payments of $12.5 million each, commencing on July 1, 2024, and an additional final principal payment on January 1, 2028 of $37.5 million. The duration of the HSBC Bank 2024 Loan is 4 years and it bears interest of 3-month Secured Overnight Financing Rate (" ") plus 2.25%, payable quarterly. The HSBC Loan Agreement 2024 includes various affirmative and negative covenants, including a requirement that the Company maintain (i) a financial debt to adjusted EBITDA ratio not to exceed 6.0, (ii) a minimum equity capital amount of not less than $750 million, and (iii) an equity capital to total assets ratio of not less than 25%. The HSBC Loan Agreement 2024 includes other customary affirmative and negative covenants, including nonpayment and noncompliance events of default.
Interest Rate Swap
Concurrently with the issuance of the HSBC Bank 2024 Loan, the Company entered into a long-term interest rate swap ("IR Swap") transaction with the objective of hedging the variable interest rate fluctuations related to the HSBC Bank 2024 Loan at a fixed 3-month SOFR of 3.9%. The terms of the IR Swap match those of the HSBC Bank 2024 Loan, including the notional amount of the principal and interest payment dates. The Company designated the IR Swap as a cash flow hedge as per ASC 815, Derivatives and Hedging, and accordingly measures the IR Swap instrument at fair value. The changes in the IR Swap fair value are initially recorded in Other Comprehensive Income (Loss) and reclassified to Interest expense, net in the same period or periods during which the hedged transaction affects earnings. The hedged transaction and the IR Swap effect in earnings are presented in the same line item in the consolidated statements of operations and comprehensive income.
Mammoth Senior Secured Notes
On March 28, 2024, Mammoth Pacific, LLC (the “Issuer”), a wholly owned indirect subsidiary of the Company, entered into a note purchase agreement with the Prudential Insurance Company of America, pursuant to which the Issuer issued approximately $135.1 million principal amount of senior secured notes (the “Mammoth Senior Secured Notes”). The note purchase agreement also includes an approximately $9 million tranche of floating rate notes to be issued in the event of a shortfall in debt service with respect to the Mammoth Senior Secured Notes. The Issuer shall pay a commitment fee on the revolving note tranche at a rate of 0.5% per annum. If drawn, the revolving notes shall bear interest at a rate equal to Term SOFR plus 1.25%. The Mammoth Senior Secured Notes are secured by the equity interests in the Issuer, and by the Issuer’s 100% ownership interests in its project subsidiaries including four geothermal power plants known as the G1, G2, G3 and CD4 projects. The remaining classes of ownership interests in CD4 are owned by an unrelated third party and are not part of the collateral security package for the Mammoth Senior Secured Notes. The Mammoth Senior Secured Notes will be repaid in 46 semi-annual payments, commencing on November 30, 2024. The Mammoth Senior Secured Notes bear interest at a fixed rate of 6.73% per annum and have a final maturity date of July 14, 2047. The Company has provided a limited guarantee with respect to certain obligations of the Issuer as a member of CD4.
There are various restrictive covenants under the Mammoth Senior Secured Notes, including limitations on additional indebtedness of the Issuer and its subsidiaries. Failure to comply with these and other covenants will, subject to customary cure rights, constitute an event of default by the Issuer. In addition, there are restrictions on the ability of the Issuer to make distributions to its shareholders. Among other things, the distribution restrictions include both a historical and projected minimum debt service coverage ratio requirement. As part of the security package, the note purchase agreement states the Issuer shall establish and maintain customary reserve accounts which include a debt service reserve account, a make-up well reserve account and a maintenance reserve account.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe [Policy Text Block] | War in Israel
On October 7, 2023, Hamas terrorists and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets, including widespread killings and kidnappings. They also launched extensive rocket attacks on the Israeli civilian population. Shortly following the attack, Israel declared war against Hamas. The majority of the Company's senior management and its main Product segment production and manufacturing facilities are located in Israel approximately 26 miles from the border with the Gaza Strip. More recently, the Houthi movement, which controls parts of Yemen, launched a number of attacks on marine vessels in the Red Sea. The Red Sea is an important maritime route for international trade. These disruptions have resulted, and may continue to result in, delayed deliveries of several key components used in the manufacturing of the Company's products and could impact its ability to timely deliver products to its customers under the Product Segment. This has also resulted in an increase in insurance premium costs for shipments into and out of the sea port.
As of the date of these condensed consolidated financial statements, none of the Company's facilities or infrastructure have been damaged nor have its supply chains been significantly impacted since the war broke out. However, a prolonged war could result in further military reserve duty call-ups as well as irregularities to the Company's supply chain and to its ability to ship its products from Israel, which could disrupt the operations of the Company's Product segment and potentially delay some of its growth plans in the Electricity segment. Management continuously monitors the effect of the war on the Company's financial position and results of operations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity, Policy [Policy Text Block] | Equity Offering
On March 14, 2023, the Company entered into an underwriting agreement with Goldman Sachs & Co. LLC, as the sole underwriter (the “Underwriter”), in connection with a public offering, pursuant to which the Company agreed to issue and sell 3,600,000 shares of common stock, par value $0.001 per share, and the Underwriter agreed to purchase these shares at a price of $82.60 per share. In addition, the Company granted the Underwriter a 30-day option to purchase up to an additional 540,000 shares of common stock at the same price per share, which was fully exercised by the Underwriter on April 3, 2023. The total net proceeds from the offering, including the option, were approximately $341.7 million, after deducting offering expenses.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oil and Gas, Capitalized Exploratory Well Cost [Policy Text Block] | Write-offs of unsuccessful exploration activities
There were write-offs of unsuccessful exploration activities during the three months ended March 31, 2024 and 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents, Policy [Policy Text Block] | Reconciliation of cash and cash equivalents and restricted cash and cash equivalents
The following table provides a reconciliation of cash and cash equivalents and restricted cash and cash equivalents as reported on the balance sheet to the total of the same amounts shown on the statement of cash flows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration Risk, Credit Risk, Policy [Policy Text Block] | Concentration of credit risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of cash investments and accounts receivable.
The Company places its cash investments with high credit quality financial institutions located in the United States (“U.S.”) and in foreign countries. At March 31, 2024 and December 31, 2023, the Company had deposits totaling $68.2 million and $43.2 million, respectively, in ten U.S. financial institutions that were federally insured up to $250,000 per account. At March 31, 2024 and December 31, 2023, the Company’s deposits in foreign countries amounted to approximately $55.9 million and $57.5 million, respectively.
At March 31, 2024 and December 31, 2023, accounts receivable related to operations in foreign countries amounted to approximately $98.1 million and $152.2 million, respectively. At March 31, 2024 and December 31, 2023, accounts receivable from the Company’s primary customers, which each accounted for revenues in excess of 10% of total consolidated revenues for the related period, amounted to approximately 61% and 57% of the Company’s trade receivables, respectively. The aggregate amount of notes receivable exceeding 10% of total receivables as of March 31, 2024 and December 31, 2023 is $85.3 million and $161.0 million, respectively.
The Company's revenues from its primary customers as a percentage of total revenues are as follows:
The Company has historically been able to collect on substantially all of its receivable balances. As of March 31, 2024, the amount overdue from KPLC in Kenya was $40.0 million of which million was paid in April 2024. The Company believes it will be able to collect all past due amounts in Kenya. This belief is supported by the fact that in addition to KPLC's obligations under its power purchase agreement, the Company holds a support letter from the Government of Kenya that covers certain cases of KPLC non-payment (such as non-payments that are caused by government actions and/or political events).
In Honduras, as of March 31, 2024, the total amount overdue from Empresa Nacional de Energía Eléctrica ("ENEE") was $16.9 million of which was paid to date. In addition, due to the financial situation in Honduras, the Company may experience further delays in collection. The Company believes it will be able to collect all past due amounts in Honduras.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Loss, Financial Instrument [Policy Text Block] | Allowance for credit losses
The Company performs an analysis of potential credit losses related to its financial instruments that are within the scope of ASU 2018-19, Codification Improvements to Topic 325, Financial Instruments – Credit Losses, primarily cash and cash equivalents, restricted cash and cash equivalents, investment in marketable securities, receivables (excluding those accounted for under lease accounting) and costs and estimated earnings in excess of billings on uncompleted contracts, based on classes of financing receivables which share the same or similar risk characteristics such as customer type and geographic location, among others. The Company estimates the expected credit losses for each class of financing receivables by applying the related corporate default rate which corresponds to the credit rating of the specific customer or class of financing receivables. For trade receivables, the Company applied this methodology using aging schedules reflecting how long the receivables have been outstanding. The Company has also considered the existence of credit enhancement arrangements that may mitigate the credit risk of its financial receivables in estimating the applicable corporate default rate.
The following table describes the changes in the allowance for expected credit losses for the three months ended March 31, 2024 and 2023 (all related to trade receivables):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue [Policy Text Block] | Revenues from contracts with customers
Contract assets related to our Product segment reflect revenue recognized and performance obligations satisfied in advance of customer billing. Contract liabilities related to the Company's Product segment reflect payments received in advance of the satisfaction of performance under the contract. The Company receives payments from customers based on the terms established in the contracts. Total contract assets and contract liabilities as of March 31, 2024 and December 31, 2023 are as follows:
(*) Contract assets and contract liabilities are presented as "Costs and estimated earnings in excess of billings on uncompleted contracts" and "Billings in excess of costs and estimated earnings on uncompleted contracts", respectively, on the condensed consolidated balance sheets. The contract liabilities balance at the beginning of the year was not yet fully recognized as product revenues during the three months ended March 31, 2024 as a result of performance obligations having not been fully satisfied yet.
On March 31, 2024, the Company had approximately $128.7 million of remaining performance obligations not yet satisfied or partly satisfied related to our Product segment. The Company expects to recognize approximately 100% of this amount as Product revenues during the next 24 months.
Disaggregated revenues from contracts with customers for the three months ended March 31, 2024 and 2023 are disclosed under Note 8 - Business Segments, to the condensed consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessor, Leases [Policy Text Block] | Leases in which the Company is a lessor
The table below presents lease income recognized as a lessor:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives, Policy [Policy Text Block] | Derivative instruments
Derivative instruments (including certain derivative instruments embedded in other contracts) are measured at their fair value and recorded as either assets or liabilities unless exempted from derivative treatment as a normal purchase and sale. Changes in the fair value of derivatives not designated as hedging instruments are recognized in earnings. Changes in the fair value of derivatives designated as cash flow hedging instruments are initially recorded in "Other comprehensive income (loss)" and a corresponding amount is reclassified out of "Accumulated other comprehensive income (loss)" to earnings to offset the remeasurement of the underlying hedge transaction which also impacts the same line item in the condensed consolidated statements of operations and comprehensive income.
The Company maintains a risk management strategy that may incorporate the use of swap contracts, put options, forward exchange contracts, interest rate swaps, and cross-currency swaps to minimize significant fluctuation in cash flows and/or earnings that are caused by oil and natural gas prices, exchange rate or interest rate volatility.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transferable Production and Investment Tax Credits [Policy Text Block] | Transferable production and investment tax credits
The Inflation Reduction Act (“IRA”) was signed into law in August 2022 and introduces a transferability provision for certain tax credits related to the clean production of energy. Under this provision, a reporting entity can monetize such credits through sale to a third party. The option for transferability of credits applies to taxable years beginning after December 31, 2022. Several of the Company’s projects, that are not currently part of a tax monetization transaction, generate eligible tax credits, such as investment tax credits (“ITCs”) and production tax credits (“PTCs”), that are eligible to be transferred to a third-party under the provisions of the IRA. The Company accounts for ITCs under ASC 740 through the “Income tax (provision) benefit” line in the condensed consolidated statement of operations and comprehensive income. PTC’s are accounted similarly to refundable or direct-pay credits outside of the “Income tax (provision) benefit” line with income recognized in the “Income attributable to sale of tax benefits” line in the consolidated statement of operations and comprehensive income. Income recognized related to the expected sale of such transferable PTC’s during the three months ended March 31, 2024, and 2023 was $4.4 million and $1.8 million, net of discount, respectively. Tax benefits recognized related to such transferable ITC’s during the three months ended March 31, 2024, and 2023 was $11.5 million and $1.6 million, net of discount, respectively. |
Note 1 - General and Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash and Cash Equivalents [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedules of Concentration of Risk, by Risk Factor [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable, Allowance for Credit Loss [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease, Lease Income [Table Text Block] |
|
Note 3 - Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory, Current [Table Text Block] |
|
Note 4 - Fair Value of Financial Instruments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block] |
|
Note 5 - Stock-based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|
Note 6 - Interest Expense, Net (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Nonoperating Expense, by Component [Table Text Block] |
|
Note 7 - Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted Average Number of Shares [Table Text Block] |
|
Note 8 - Business Segments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] |
|
Note 1 - General and Basis of Presentation 1 (Details Textual) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 28, 2024
USD ($)
|
Jan. 04, 2024
USD ($)
|
Jan. 02, 2024
USD ($)
|
Mar. 14, 2023
USD ($)
$ / shares
shares
|
Apr. 30, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
$ / shares
|
Mar. 31, 2024
USD ($)
$ / shares
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
$ / shares
|
|
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | |||||
Proceeds from Issuance of Common Stock | $ 0 | $ 297,121 | |||||||
Energy Storage Projects and Assets, Write-off, Including Unsuccessful Exploration Activities and Storage Assets | 0 | 0 | |||||||
Cash, FDIC Insured Amount | 68,200 | $ 68,200 | $ 43,200 | ||||||
Cash, Uninsured Amount | 55,900 | 55,900 | 57,500 | ||||||
Accounts Receivable, after Allowance for Credit Loss, Current | 154,557 | 154,557 | $ 208,704 | ||||||
Income Related to Transferable Production Tax Credits | 4,400 | 1,800 | |||||||
Income Related to Transferable Investment Tax Credits | 11,500 | $ 1,600 | |||||||
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) [Member] | Secured Overnight Financing Rate (SOFR) [Member] | |||||||
Kenya Power and Lighting Co LTD [Member] | |||||||||
Accounts Receivable, Past Due | 40,000 | 40,000 | |||||||
Kenya Power and Lighting Co LTD [Member] | Subsequent Event [Member] | |||||||||
Proceeds, Overdue Accounts Receivable | $ 12,400 | ||||||||
ENEE [Member] | |||||||||
Accounts Receivable, Past Due | $ 16,900 | 16,900 | |||||||
ENEE [Member] | Subsequent Event [Member] | |||||||||
Proceeds, Overdue Accounts Receivable | $ 0 | ||||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Primary Customers [Member] | |||||||||
Concentration Risk, Percentage | 61.00% | 57.00% | |||||||
Total Receivables [Member] | Customer Concentration Risk [Member] | |||||||||
Financing Receivable, after Allowance for Credit Loss | $ 85,300 | 85,300 | $ 161,000 | ||||||
Non-US [Member] | |||||||||
Accounts Receivable, after Allowance for Credit Loss, Current | 98,100 | 98,100 | 152,200 | ||||||
Goldman Sachs & Co. LLC [Member] | |||||||||
Proceeds from Issuance of Common Stock | $ 341,700 | ||||||||
Public Offering [Member] | Goldman Sachs & Co. LLC [Member] | |||||||||
Stock Issued During Period, Shares, New Issues (in shares) | shares | 3,600,000 | ||||||||
Shares Issued, Price Per Share (in dollars per share) | $ / shares | $ 82.6 | ||||||||
Over-Allotment Option [Member] | Goldman Sachs & Co. LLC [Member] | |||||||||
Stock Issued During Period, Shares, New Issues (in shares) | shares | 540,000 | ||||||||
Mammoth Pacific [Member] | Project Subsidiaries [Member] | |||||||||
Subsidiary, Ownership Percentage, Parent | 100.00% | ||||||||
Hapoalim 2024 Loan Agreement [Member] | |||||||||
Debt Instrument, Face Amount | $ 75,000 | ||||||||
Debt Instrument Number of Quarterly Payments | 32 | ||||||||
Debt Instrument, Periodic Payment, Principal | $ 2,300 | ||||||||
Debt Instrument, Term (Year) | 8 years | ||||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.60% | ||||||||
Hapoalim 2024 Loan Agreement [Member] | Maximum [Member] | |||||||||
Debt Instrument, Covenant, Debt to Adjusted EBITDA Ratio | 6.00% | ||||||||
Debt Instrument, Covenant, Minimum Equity Capital, Amount | $ 750,000 | ||||||||
Debt Instrument, Covenant, Equity Capital to Total Assets, Percent | 25.00% | ||||||||
HSBC 2024 Loan Agreement [Member] | |||||||||
Debt Instrument, Face Amount | $ 125,000 | ||||||||
Debt Instrument, Periodic Payment, Principal | $ 12,500 | ||||||||
Debt Instrument, Term (Year) | 4 years | ||||||||
Debt Instrument, Number of Semi-annual Payments | 7 | ||||||||
Debt Instrument, Periodic Payment Terms, Final Princiapl Payment to be Paid | $ 37,500 | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | ||||||||
HSBC 2024 Loan Agreement [Member] | Interest Rate Swap [Member] | |||||||||
Derivative, Basis Spread on Variable Rate | 3.90% | ||||||||
HSBC 2024 Loan Agreement [Member] | Maximum [Member] | |||||||||
Debt Instrument, Covenant, Debt to Adjusted EBITDA Ratio | 6.00% | ||||||||
Debt Instrument, Covenant, Minimum Equity Capital, Amount | $ 750,000 | ||||||||
Debt Instrument, Covenant, Equity Capital to Total Assets, Percent | 25.00% | ||||||||
Mammoth Senior Secured Notes [Member] | Mammoth Pacific [Member] | |||||||||
Debt Instrument, Face Amount | $ 135,100 | ||||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.73% | ||||||||
Debt Instrument, Number of Semi-annual Payments | 46 | ||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.25% | ||||||||
Debt Instrument, Floating Rate Notes to be Issued | $ 9,000 | ||||||||
Debt Instrument, Commitment Fee, Percentage | 0.50% | ||||||||
Purchase Agreement With Enel Green Power North America [Member] | |||||||||
Payments to Acquire Businesses, Gross | $ 274,600 | ||||||||
Business Acquisition, Percentage of Voting Interests Acquired | 100.00% | ||||||||
Purchase Agreement With Enel Green Power North America [Member] | Electricity Segment [Member] | |||||||||
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | 9,400 | ||||||||
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual | $ 3,300 | ||||||||
Purchase Agreement With Enel Green Power North America [Member] | General and Administrative Expense [Member] | |||||||||
Business Combination, Acquisition Related Costs | $ 1,300 | $ 1,100 |
Note 1 - General and Basis of Presentation 2 (Details Textual) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-04-01 $ in Millions |
Mar. 31, 2024
USD ($)
|
---|---|
Revenue, Remaining Performance Obligation, Amount | $ 128.7 |
Product [Member] | |
Revenue, Remaining Performance Obligation, Percentage | 100.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Month) | 24 months |
Note 1 - General and Basis of Presentation - Fair Value of Amounts of Identified Assets and Liabilities Assumed in a Business Combination (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Jan. 04, 2024 |
Dec. 31, 2023 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Goodwill | $ 151,122 | $ 90,544 | |||||||||
Purchase Agreement With Enel Green Power North America [Member] | |||||||||||
Trade receivables and others (1) | [1] | $ 4,400 | |||||||||
Deferred income taxes | 3,100 | ||||||||||
Property, plant and equipment and construction-in-process (2) | [2] | 197,700 | |||||||||
Operating lease right of use | 1,200 | ||||||||||
Other long-term assets | 200 | ||||||||||
Intangible assets (3) | [3] | 23,600 | |||||||||
Goodwill | [4] | 60,700 | |||||||||
Total assets acquired | 290,900 | ||||||||||
Accounts payable, accrued expenses and others | 1,500 | ||||||||||
Other current liabilities | 1,800 | ||||||||||
Operating lease liabilities | 1,200 | ||||||||||
Other long-term liabilities | 5,000 | ||||||||||
Asset retirement obligation | 6,800 | ||||||||||
Total liabilities assumed | 16,300 | ||||||||||
Total assets acquired, and liabilities assumed, net | $ 274,600 | ||||||||||
|
Note 1 - General and Basis of Presentation - Summary of Pro Forma Information Related to a Business Combination (Details) - Purchase Agreement With Enel Green Power North America [Member] - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Business Acquisition, Pro Forma Revenue | $ 224.2 | $ 194.7 |
Net income attributable to the Company's stockholders | 39.9 | 27.7 |
Electricity Segment [Member] | ||
Business Acquisition, Pro Forma Revenue | $ 191.3 | $ 179.8 |
Note 1 - General and Basis of Presentation - Cash and Restricted Cash and Cash Equivalents (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|---|---|
Cash and cash equivalents | $ 201,506 | $ 195,808 | ||
Restricted cash and cash equivalents | 97,455 | 91,962 | ||
Total Cash and cash equivalents and restricted cash and cash equivalents | $ 298,961 | $ 287,770 | $ 522,322 | $ 226,676 |
Note 1 - General and Basis of Presentation - Customers as a Percentage of Total Revenues (Details) - Revenue Benchmark [Member] - Customer Concentration Risk [Member] |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Southern California Public Power Authority [Member] | ||
Percent of revenues | 24.70% | 26.70% |
Sierra Pacific Power Company And Nevada Power Company [Member] | ||
Percent of revenues | 16.80% | 18.90% |
Kenya Power and Lighting Co LTD [Member] | ||
Percent of revenues | 12.20% | 14.50% |
Note 1 - General and Basis of Presentation - Changes in the Allowance for Expected Credit Losses (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Beginning balance of the allowance for expected credit losses | $ 90 | |
Ending balance of the allowance for expected credit losses | 163 | |
Accounting Standards Update 2016-13 [Member] | ||
Beginning balance of the allowance for expected credit losses | 90 | $ 90 |
Change in the provision for expected credit losses for the period | 73 | 0 |
Ending balance of the allowance for expected credit losses | $ 163 | $ 90 |
Note 1 - General and Basis of Presentation - Contract Assets (Liabilities) (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
---|---|---|---|---|
Contract assets (*) | [1] | $ 23,616 | $ 18,367 | |
Contract liabilities (*) | [1] | $ (21,376) | $ (18,669) | |
|
Note 1 - General and Basis of Presentation - Lease Income as Lessor (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Lease income relating to lease payments from operating leases | $ 147,101 | $ 137,621 |
Note 3 - Inventories - Inventories (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Raw materials and purchased parts for assembly | $ 18,945 | $ 20,588 |
Self-manufactured assembly parts and finished products | 34,929 | 24,449 |
Total inventories | $ 53,874 | $ 45,037 |
Note 4 - Fair Value of Financial Instruments (Details Textual) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Cross Currency Interest Rate Contract [Member] | Prepaid Expenses and Other and Deposits and Other [Member] | ||
Derivatives, Cash Collateral Deposits | $ 10,400 | $ 10,600 |
Interest Rate Swap [Member] | Other long-term Liabilities [Member] | ||
Derivatives, Cash Collateral Deposits | $ 0 | $ 0 |
Note 4 - Fair Value of Financial Instruments - Financial Assets and Liabilities at Fair Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
||||||
---|---|---|---|---|---|---|---|---|
Reported Value Measurement [Member] | ||||||||
Cash equivalents (including restricted cash accounts) | $ 55,316 | $ 53,877 | ||||||
Fair Value, Net Asset (Liability) | 42,914 | 43,461 | ||||||
Reported Value Measurement [Member] | Interest Rate Swap [Member] | ||||||||
Derivative asset, current | [1] | 1,502 | ||||||
Reported Value Measurement [Member] | Currency Forward Contracts [Member] | ||||||||
Derivative asset, current | [2] | 593 | 1,406 | |||||
Reported Value Measurement [Member] | Cross Currency Swap [Member] | ||||||||
Cross currency swap (1) | [3] | (4,323) | (3,686) | |||||
Cross currency swap (1) | [3] | (10,174) | (8,137) | |||||
Estimate of Fair Value Measurement [Member] | ||||||||
Cash equivalents (including restricted cash accounts) | 55,316 | 53,877 | ||||||
Fair Value, Net Asset (Liability) | 42,914 | 43,461 | ||||||
Estimate of Fair Value Measurement [Member] | Interest Rate Swap [Member] | ||||||||
Derivative asset, current | 1,502 | |||||||
Estimate of Fair Value Measurement [Member] | Currency Forward Contracts [Member] | ||||||||
Derivative asset, current | [2] | 593 | 1,406 | |||||
Estimate of Fair Value Measurement [Member] | Cross Currency Swap [Member] | ||||||||
Cross currency swap (1) | [3] | (4,323) | (3,686) | |||||
Cross currency swap (1) | [3] | (10,174) | (8,137) | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | ||||||||
Cash equivalents (including restricted cash accounts) | 55,316 | 53,877 | ||||||
Fair Value, Net Asset (Liability) | 55,316 | 53,877 | ||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | Interest Rate Swap [Member] | ||||||||
Derivative asset, current | 0 | |||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | Currency Forward Contracts [Member] | ||||||||
Derivative asset, current | [2] | 0 | 0 | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | Cross Currency Swap [Member] | ||||||||
Cross currency swap (1) | [3] | 0 | 0 | |||||
Cross currency swap (1) | [3] | 0 | 0 | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | ||||||||
Cash equivalents (including restricted cash accounts) | 0 | 0 | ||||||
Fair Value, Net Asset (Liability) | (12,402) | (10,416) | ||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||||||||
Derivative asset, current | 1,502 | |||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Currency Forward Contracts [Member] | ||||||||
Derivative asset, current | [2] | 593 | 1,406 | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Cross Currency Swap [Member] | ||||||||
Cross currency swap (1) | [3] | (4,323) | (3,686) | |||||
Cross currency swap (1) | [3] | (10,174) | (8,137) | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | ||||||||
Cash equivalents (including restricted cash accounts) | 0 | 0 | ||||||
Fair Value, Net Asset (Liability) | 0 | 0 | ||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | Interest Rate Swap [Member] | ||||||||
Derivative asset, current | 0 | |||||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | Currency Forward Contracts [Member] | ||||||||
Derivative asset, current | [2] | 0 | 0 | |||||
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | Cross Currency Swap [Member] | ||||||||
Cross currency swap (1) | [3] | 0 | 0 | |||||
Cross currency swap (1) | [3] | $ 0 | $ 0 | |||||
|
Note 4 - Fair Value of Financial Instruments - Amounts of Gain (Loss) Recognized in Condensed Consolidated Statements on Derivative Instruments Not Designated as Hedges (Details) - USD ($) $ in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|||||
Currency Forward Contracts [Member] | ||||||
Amount of gain (loss) recognized | [1] | $ 1,078 | $ (1,656) | |||
Cross Currency Swap [Member] | Designated as Hedging Instrument [Member] | ||||||
Amount of gain (loss) recognized | [2] | (3,236) | (6,792) | |||
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | ||||||
Amount of gain (loss) recognized | $ 457 | $ 0 | ||||
|
Note 4 - Fair Value of Financial Instruments - Effect of Cash Flow Hedge on Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Balance in Accumulated other comprehensive income (loss) beginning of period | $ 2,440,987 | $ 2,020,975 |
Balance in Accumulated other comprehensive income (loss) end of period | 2,476,519 | 2,337,029 |
Accumulated Gain (Loss), Cash Flow Hedge, Including Noncontrolling Interest [Member] | Designated as Hedging Instrument [Member] | ||
Balance in Accumulated other comprehensive income (loss) beginning of period | (318) | 3,920 |
Balance in Accumulated other comprehensive income (loss) end of period | 1,309 | (1,483) |
Accumulated Gain (Loss), Cash Flow Hedge, Including Noncontrolling Interest [Member] | Designated as Hedging Instrument [Member] | Cross Currency Swap [Member] | ||
Gain or (loss) recognized in Other comprehensive income (loss) | (2,675) | 1,389 |
Amount reclassified from Other comprehensive income (loss) into earnings | 3,236 | (6,792) |
Accumulated Gain (Loss), Cash Flow Hedge, Including Noncontrolling Interest [Member] | Designated as Hedging Instrument [Member] | Interest Rate Swap [Member] | ||
Gain or (loss) recognized in Other comprehensive income (loss) | 1,523 | 0 |
Amount reclassified from Other comprehensive income (loss) into earnings | $ (457) | $ 0 |
Note 4 - Fair Value of Financial Instruments - Fair Value of Long-term Debt Approximates Its Carrying Amount, Exceptions (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
---|---|---|---|---|
Finance liability - Dixie Valley | $ 224.2 | $ 207.2 | ||
HSBC 2024 Loan Agreement [Member] | ||||
Loans | 126.5 | |||
Mammoth Senior Secured Notes [Member] | ||||
Loans | 137.4 | |||
Mizrahi Loan Agreement [Member] | ||||
Loans | 61.2 | 61.4 | ||
Mizrahi Loan Agreement 2023 [Member] | ||||
Loans | 51.8 | 52.0 | ||
Convertible Senior Notes [Member] | ||||
Notes | 417.4 | 444.6 | ||
HSBC Loan Agreement [Member] | ||||
Loans | 30.1 | 33.8 | ||
Hapoalim Loan Agreement [Member] | ||||
Loans | 76.0 | 75.0 | ||
Hapoalim Loan Agreement 2023 [Member] | ||||
Loans | 93.5 | 99.7 | ||
Discount Loan Agreement [Member] | ||||
Loans | 63.2 | 69.9 | ||
Olkaria III Plant 4 Loan - DEG 2 [Member] | ||||
Loans | 22.0 | 21.6 | ||
Olkaria III plant 1 Loan - DEG 3 [Member] | ||||
Loans | 19.3 | 19.0 | ||
Platanares Loan - OPIC [Member] | ||||
Loans | 68.8 | 71.3 | ||
OFC Senior Secured Notes [Member] | ||||
Notes | 128.9 | 134.2 | ||
Don A. Campbell 1 ("DAC1") [Member] | ||||
Notes | 50.5 | 52.3 | ||
USG Prudential - NV [Member] | ||||
Notes | 22.0 | 22.3 | ||
USG Prudential - ID [Member] | ||||
Notes | 51.2 | 54.1 | ||
USG DOE [Member] | ||||
Notes | 28.2 | 30.0 | ||
Senior Unsecured Bonds [Member] | ||||
Senior Unsecured Bond | 198.5 | 202.8 | ||
Senior Unsecured Loan [Member] | ||||
Senior Unsecured Bond | 139.7 | 150.4 | ||
Estimate of Fair Value Measurement [Member] | ||||
Finance liability - Dixie Valley | 224.2 | 207.2 | ||
Other long-term debt | 6.7 | 6.8 | ||
Estimate of Fair Value Measurement [Member] | Hapoalim Loan Agreement 2024 [Member] | ||||
Loans | 75.9 | 0.0 | ||
Estimate of Fair Value Measurement [Member] | HSBC 2024 Loan Agreement [Member] | ||||
Loans | 126.5 | 0.0 | ||
Estimate of Fair Value Measurement [Member] | Mammoth Senior Secured Notes [Member] | ||||
Loans | 137.4 | 0.0 | ||
Estimate of Fair Value Measurement [Member] | Mizrahi Loan Agreement [Member] | ||||
Loans | 61.2 | 61.4 | ||
Estimate of Fair Value Measurement [Member] | Mizrahi Loan Agreement 2023 [Member] | ||||
Loans | 51.8 | 52.0 | ||
Estimate of Fair Value Measurement [Member] | Convertible Senior Notes [Member] | ||||
Notes | 417.4 | 444.6 | ||
Estimate of Fair Value Measurement [Member] | HSBC Loan Agreement [Member] | ||||
Loans | 30.1 | 33.8 | ||
Estimate of Fair Value Measurement [Member] | Hapoalim Loan Agreement [Member] | ||||
Loans | 76.0 | 75.0 | ||
Estimate of Fair Value Measurement [Member] | Hapoalim Loan Agreement 2023 [Member] | ||||
Loans | 93.5 | 99.7 | ||
Estimate of Fair Value Measurement [Member] | Discount Loan Agreement [Member] | ||||
Loans | 63.2 | 69.9 | ||
Estimate of Fair Value Measurement [Member] | Olkaria III OPIC [Member] | ||||
Loans | 111.6 | 116.4 | ||
Estimate of Fair Value Measurement [Member] | Olkaria III Plant 4 Loan - DEG 2 [Member] | ||||
Loans | 22.0 | 21.6 | ||
Estimate of Fair Value Measurement [Member] | Olkaria III plant 1 Loan - DEG 3 [Member] | ||||
Loans | 19.3 | 19.0 | ||
Estimate of Fair Value Measurement [Member] | Platanares Loan - OPIC [Member] | ||||
Loans | 68.8 | 71.3 | ||
Estimate of Fair Value Measurement [Member] | OFC Senior Secured Notes [Member] | ||||
Notes | 128.9 | 134.2 | ||
Estimate of Fair Value Measurement [Member] | Don A. Campbell 1 ("DAC1") [Member] | ||||
Notes | 50.5 | 52.3 | ||
Estimate of Fair Value Measurement [Member] | USG Prudential - NV [Member] | ||||
Notes | 22.0 | 22.3 | ||
Estimate of Fair Value Measurement [Member] | USG Prudential - ID [Member] | ||||
Notes | 51.2 | 54.1 | ||
Estimate of Fair Value Measurement [Member] | USG DOE [Member] | ||||
Notes | 28.2 | 30.0 | ||
Estimate of Fair Value Measurement [Member] | Senior Unsecured Bonds [Member] | ||||
Senior Unsecured Bond | 198.5 | 202.8 | ||
Estimate of Fair Value Measurement [Member] | Senior Unsecured Loan [Member] | ||||
Senior Unsecured Bond | 139.7 | 150.4 | ||
Reported Value Measurement [Member] | ||||
Finance liability - Dixie Valley | 223.3 | 225.8 | ||
Other long-term debt | [1] | 6.8 | 7.7 | |
Reported Value Measurement [Member] | Hapoalim Loan Agreement 2024 [Member] | ||||
Loans | [1] | 75.0 | 0.0 | |
Reported Value Measurement [Member] | HSBC 2024 Loan Agreement [Member] | ||||
Loans | 125.0 | 0.0 | ||
Reported Value Measurement [Member] | Mammoth Senior Secured Notes [Member] | ||||
Loans | 135.1 | 0.0 | ||
Reported Value Measurement [Member] | Mizrahi Loan Agreement [Member] | ||||
Loans | [1] | 60.9 | 60.9 | |
Reported Value Measurement [Member] | Mizrahi Loan Agreement 2023 [Member] | ||||
Loans | 50.0 | 50.0 | ||
Reported Value Measurement [Member] | Convertible Senior Notes [Member] | ||||
Notes | [1] | 431.3 | 431.3 | |
Reported Value Measurement [Member] | HSBC Loan Agreement [Member] | ||||
Loans | [1] | 32.1 | 35.7 | |
Reported Value Measurement [Member] | Hapoalim Loan Agreement [Member] | ||||
Loans | 80.4 | 80.4 | ||
Reported Value Measurement [Member] | Hapoalim Loan Agreement 2023 [Member] | ||||
Loans | 90.0 | 95.0 | ||
Reported Value Measurement [Member] | Discount Loan Agreement [Member] | ||||
Loans | [1] | 68.8 | 75.0 | |
Reported Value Measurement [Member] | Olkaria III OPIC [Member] | ||||
Loans | [1] | 116.2 | 120.7 | |
Reported Value Measurement [Member] | Olkaria III Plant 4 Loan - DEG 2 [Member] | ||||
Loans | [1] | 22.5 | 22.5 | |
Reported Value Measurement [Member] | Olkaria III plant 1 Loan - DEG 3 [Member] | ||||
Loans | [1] | 19.7 | 19.7 | |
Reported Value Measurement [Member] | Platanares Loan - OPIC [Member] | ||||
Loans | [1] | 69.6 | 71.7 | |
Reported Value Measurement [Member] | OFC Senior Secured Notes [Member] | ||||
Notes | 142.5 | 142.5 | ||
Reported Value Measurement [Member] | Don A. Campbell 1 ("DAC1") [Member] | ||||
Notes | 55.8 | 57.4 | ||
Reported Value Measurement [Member] | USG Prudential - NV [Member] | ||||
Notes | [1] | 23.8 | 23.9 | |
Reported Value Measurement [Member] | USG Prudential - ID [Member] | ||||
Notes | 57.2 | 58.9 | ||
Reported Value Measurement [Member] | USG DOE [Member] | ||||
Notes | [1] | 28.7 | 30.2 | |
Reported Value Measurement [Member] | Senior Unsecured Bonds [Member] | ||||
Senior Unsecured Bond | [1] | 217.3 | 220.6 | |
Reported Value Measurement [Member] | Senior Unsecured Loan [Member] | ||||
Senior Unsecured Bond | [1] | $ 149.6 | $ 158.0 | |
|
Note 4 - Fair Value of Financial Instruments - Fair Value of Financial Instruments (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Finance liability - Dixie Valley | $ 224.2 | $ 207.2 |
Deposit | 20.0 | 20.9 |
Hapoalim 2024 Loan Agreement [Member] | ||
Loans | 75.9 | |
Mizrahi Loan Agreement [Member] | ||
Loans | 61.2 | 61.4 |
HSBC 2024 Loan Agreement [Member] | ||
Loans | 126.5 | |
Mizrahi Loan Agreement 2023 [Member] | ||
Loans | 51.8 | 52.0 |
Mammoth Senior Secured Notes [Member] | ||
Loans | 137.4 | |
Convertible Senior Notes [Member] | ||
Notes | 417.4 | 444.6 |
HSBC Loan Agreement [Member] | ||
Loans | 30.1 | 33.8 |
Hapoalim Loan Agreement [Member] | ||
Loans | 76.0 | 75.0 |
Hapoalim Loan Agreement 2023 [Member] | ||
Loans | 93.5 | 99.7 |
Discount Loan Agreement [Member] | ||
Loans | 63.2 | 69.9 |
Olkaria III Loan DFC [Member] | ||
Loans | 111.6 | 116.4 |
Olkaria III Plant 4 Loan - DEG 2 [Member] | ||
Loans | 22.0 | 21.6 |
Olkaria III plant 1 Loan - DEG 3 [Member] | ||
Loans | 19.3 | 19.0 |
Platanares Loan - OPIC [Member] | ||
Loans | 68.8 | 71.3 |
OFC Senior Secured Notes [Member] | ||
Notes | 128.9 | 134.2 |
Don A. Campbell 1 ("DAC1") [Member] | ||
Notes | 50.5 | 52.3 |
USG Prudential - NV [Member] | ||
Notes | 22.0 | 22.3 |
USG Prudential - ID [Member] | ||
Notes | 51.2 | 54.1 |
USG DOE [Member] | ||
Notes | 28.2 | 30.0 |
Senior Unsecured Bonds [Member] | ||
Senior Unsecured Bond | 198.5 | 202.8 |
Senior Unsecured Loan [Member] | ||
Senior Unsecured Bond | 139.7 | 150.4 |
Other Long-term Debt [Member] | ||
Senior Unsecured Bond | 6.7 | 6.8 |
Fair Value, Inputs, Level 1 [Member] | ||
Finance liability - Dixie Valley | 0.0 | 0.0 |
Deposit | 20.0 | 20.9 |
Fair Value, Inputs, Level 1 [Member] | Hapoalim 2024 Loan Agreement [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 1 [Member] | Mizrahi Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | HSBC 2024 Loan Agreement [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 1 [Member] | Mizrahi Loan Agreement 2023 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Mammoth Senior Secured Notes [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 1 [Member] | Convertible Senior Notes [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | HSBC Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Hapoalim Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Hapoalim Loan Agreement 2023 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Discount Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Olkaria III Loan DFC [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Olkaria III Plant 4 Loan - DEG 2 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Olkaria III plant 1 Loan - DEG 3 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Platanares Loan - OPIC [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | OFC Senior Secured Notes [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Don A. Campbell 1 ("DAC1") [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | USG Prudential - NV [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | USG Prudential - ID [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | USG DOE [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Senior Unsecured Bonds [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Senior Unsecured Loan [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 1 [Member] | Other Long-term Debt [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | ||
Finance liability - Dixie Valley | 0.0 | 0.0 |
Deposit | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Hapoalim 2024 Loan Agreement [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 2 [Member] | Mizrahi Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | HSBC 2024 Loan Agreement [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 2 [Member] | Mizrahi Loan Agreement 2023 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Mammoth Senior Secured Notes [Member] | ||
Loans | 0.0 | |
Fair Value, Inputs, Level 2 [Member] | Convertible Senior Notes [Member] | ||
Notes | 417.4 | 444.6 |
Fair Value, Inputs, Level 2 [Member] | HSBC Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Hapoalim Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Hapoalim Loan Agreement 2023 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Discount Loan Agreement [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Olkaria III Loan DFC [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Olkaria III Plant 4 Loan - DEG 2 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Olkaria III plant 1 Loan - DEG 3 [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Platanares Loan - OPIC [Member] | ||
Loans | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | OFC Senior Secured Notes [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Don A. Campbell 1 ("DAC1") [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | USG Prudential - NV [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | USG Prudential - ID [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | USG DOE [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Senior Unsecured Bonds [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Senior Unsecured Loan [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 2 [Member] | Other Long-term Debt [Member] | ||
Senior Unsecured Bond | 0.0 | 0.0 |
Fair Value, Inputs, Level 3 [Member] | ||
Finance liability - Dixie Valley | 224.2 | 207.2 |
Deposit | 0.0 | 0.0 |
Fair Value, Inputs, Level 3 [Member] | Hapoalim 2024 Loan Agreement [Member] | ||
Loans | 75.9 | |
Fair Value, Inputs, Level 3 [Member] | Mizrahi Loan Agreement [Member] | ||
Loans | 61.2 | 61.4 |
Fair Value, Inputs, Level 3 [Member] | HSBC 2024 Loan Agreement [Member] | ||
Loans | 126.5 | |
Fair Value, Inputs, Level 3 [Member] | Mizrahi Loan Agreement 2023 [Member] | ||
Loans | 51.8 | 52.0 |
Fair Value, Inputs, Level 3 [Member] | Mammoth Senior Secured Notes [Member] | ||
Loans | 137.4 | |
Fair Value, Inputs, Level 3 [Member] | Convertible Senior Notes [Member] | ||
Notes | 0.0 | 0.0 |
Fair Value, Inputs, Level 3 [Member] | HSBC Loan Agreement [Member] | ||
Loans | 30.1 | 33.8 |
Fair Value, Inputs, Level 3 [Member] | Hapoalim Loan Agreement [Member] | ||
Loans | 76.0 | 75.0 |
Fair Value, Inputs, Level 3 [Member] | Hapoalim Loan Agreement 2023 [Member] | ||
Loans | 93.5 | 99.7 |
Fair Value, Inputs, Level 3 [Member] | Discount Loan Agreement [Member] | ||
Loans | 63.2 | 69.9 |
Fair Value, Inputs, Level 3 [Member] | Olkaria III Loan DFC [Member] | ||
Loans | 111.6 | 116.4 |
Fair Value, Inputs, Level 3 [Member] | Olkaria III Plant 4 Loan - DEG 2 [Member] | ||
Loans | 22.0 | 21.6 |
Fair Value, Inputs, Level 3 [Member] | Olkaria III plant 1 Loan - DEG 3 [Member] | ||
Loans | 19.3 | 19.0 |
Fair Value, Inputs, Level 3 [Member] | Platanares Loan - OPIC [Member] | ||
Loans | 68.8 | 71.3 |
Fair Value, Inputs, Level 3 [Member] | OFC Senior Secured Notes [Member] | ||
Notes | 128.9 | 134.2 |
Fair Value, Inputs, Level 3 [Member] | Don A. Campbell 1 ("DAC1") [Member] | ||
Notes | 50.5 | 52.3 |
Fair Value, Inputs, Level 3 [Member] | USG Prudential - NV [Member] | ||
Notes | 22.0 | 22.3 |
Fair Value, Inputs, Level 3 [Member] | USG Prudential - ID [Member] | ||
Notes | 51.2 | 54.1 |
Fair Value, Inputs, Level 3 [Member] | USG DOE [Member] | ||
Notes | 28.2 | 30.0 |
Fair Value, Inputs, Level 3 [Member] | Senior Unsecured Bonds [Member] | ||
Senior Unsecured Bond | 198.5 | 202.8 |
Fair Value, Inputs, Level 3 [Member] | Senior Unsecured Loan [Member] | ||
Senior Unsecured Bond | 139.7 | 150.4 |
Fair Value, Inputs, Level 3 [Member] | Other Long-term Debt [Member] | ||
Senior Unsecured Bond | $ 6.7 | $ 6.8 |
Note 5 - Stock-based Compensation (Details Textual) - The 2018 Incentive Compensation Plan [Member] - $ / shares |
1 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Restricted Stock Units (RSUs) [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 209,563 | 174,422 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ 64.9 | $ 79.9 |
Restricted Stock Units (RSUs) [Member] | Minimum [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year) | 1 year | 1 year |
Restricted Stock Units (RSUs) [Member] | Maximum [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year) | 3 years | 4 years |
Performance Stock Units (PSU) [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 61,197 | 35,081 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share) | $ 64 | $ 79.6 |
Note 5 - Stock-based Compensation - Fair Value of Stock-based Award on the Date of Grant (Details) - Restricted Stock Units (RSUs), and Performance Stock Units (PSU) [Member] |
1 Months Ended | 3 Months Ended |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Dividend yield | 0.73% | 0.59% |
Minimum [Member] | ||
Risk-free interest rates | 4.27% | 3.86% |
Expected life (in years) (Year) | 1 year | 2 years |
Expected volatility (weighted average) | 28.00% | 36.00% |
Maximum [Member] | ||
Risk-free interest rates | 4.94% | 4.68% |
Expected life (in years) (Year) | 3 years | 5 years 9 months |
Expected volatility (weighted average) | 34.00% | 42.20% |
Note 6 - Interest Expense, Net - Components of Interest Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Interest related to sale of tax benefits | $ 4,896 | $ 3,342 |
Interest expense | 29,124 | 24,620 |
Less — amount capitalized | (3,052) | (4,330) |
Total interest expense, net | $ 30,968 | $ 23,631 |
Note 7 - Earnings Per Share (Details Textual) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 196.7 | 106.3 |
Convertible Senior Notes [Member] | ||
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ 90.27 |
Note 7 - Earnings Per Share - Shares Used to Calculate Earnings Per Share (Details) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Weighted average number of shares used in computation of basic earnings per share: (in shares) | 60,386 | 56,710 |
Additional shares from the assumed exercise of employee stock awards (in shares) | 150 | 394 |
Weighted average number of shares used in computation of diluted earnings per share (in shares) | 60,536 | 57,104 |
Note 8 - Business Segments (Details Textual) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
|
Number of Reportable Segments | 3 | ||
Revenue from Contract with Customer, Including Assessed Tax | $ 224,166 | $ 185,232 | |
Goodwill | 151,122 | $ 90,544 | |
Electricity Segment [Member] | |||
Revenue from Contract with Customer, Including Assessed Tax | 191,253 | 170,310 | |
Goodwill | 146,500 | 85,800 | |
Electricity Segment [Member] | Accounted for Under ASC 606 [Member] | |||
Revenue from Contract with Customer, Including Assessed Tax | 44,800 | 32,700 | |
Energy Storage and Management Services [Member] | |||
Goodwill | 4,600 | 4,600 | |
Energy Storage and Management Services [Member] | Accounted for Under Lease Accounting [Member] | |||
Revenue from Contract with Customer, Including Assessed Tax | 700 | 0 | |
Product Segment [Member] | |||
Revenue from Contract with Customer, Including Assessed Tax | 24,832 | 10,042 | |
Goodwill | $ 0 | $ 0 |
Note 8 - Business Segments - Summarized Financial Information Concerning Reportable Segments (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|||||||||||
Revenue | $ 224,166 | $ 185,232 | |||||||||||
Operating income (loss) | 52,583 | 53,166 | |||||||||||
Segment assets at period end | 5,516,844 | [1],[2] | 5,015,270 | [1],[2] | $ 5,208,279 | ||||||||
Investment in unconsolidated companies | 127,386 | 119,185 | $ 125,439 | ||||||||||
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | |||||||||||||
Revenue | [2] | 0 | 0 | ||||||||||
Electricity Segment [Member] | |||||||||||||
Revenue | 191,253 | 170,310 | |||||||||||
Operating income (loss) | 52,681 | 57,008 | |||||||||||
Segment assets at period end | [1],[2] | 4,961,483 | 4,648,303 | ||||||||||
Investment in unconsolidated companies | 127,386 | 119,185 | |||||||||||
Electricity Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | |||||||||||||
Revenue | [2] | 0 | 0 | ||||||||||
Product Segment [Member] | |||||||||||||
Revenue | 24,832 | 10,042 | |||||||||||
Operating income (loss) | 842 | (1,505) | |||||||||||
Segment assets at period end | [1],[2] | 190,210 | 161,428 | ||||||||||
Investment in unconsolidated companies | 0 | 0 | |||||||||||
Product Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | |||||||||||||
Revenue | [2] | 20,597 | 7,772 | ||||||||||
Energy Storage Segment [Member] | |||||||||||||
Revenue | 8,081 | 4,880 | |||||||||||
Operating income (loss) | (940) | (2,337) | |||||||||||
Segment assets at period end | [1],[2] | 365,151 | 205,539 | ||||||||||
Investment in unconsolidated companies | 0 | 0 | |||||||||||
Energy Storage Segment [Member] | Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | |||||||||||||
Revenue | [2] | 0 | 0 | ||||||||||
UNITED STATES | |||||||||||||
Revenue | [3] | 152,773 | 128,732 | ||||||||||
UNITED STATES | Electricity Segment [Member] | |||||||||||||
Revenue | [3] | 143,816 | 122,411 | ||||||||||
UNITED STATES | Product Segment [Member] | |||||||||||||
Revenue | [3] | 876 | 1,441 | ||||||||||
UNITED STATES | Energy Storage Segment [Member] | |||||||||||||
Revenue | [3] | 8,081 | 4,880 | ||||||||||
Non-US [Member] | |||||||||||||
Revenue | [4] | 71,393 | 56,500 | ||||||||||
Non-US [Member] | Electricity Segment [Member] | |||||||||||||
Revenue | [4] | 47,437 | 47,899 | ||||||||||
Non-US [Member] | Product Segment [Member] | |||||||||||||
Revenue | [4] | 23,956 | 8,601 | ||||||||||
Non-US [Member] | Energy Storage Segment [Member] | |||||||||||||
Revenue | [4] | $ 0 | $ 0 | ||||||||||
|
Note 8 - Business Segments - Reconciling Information Between Reportable Segments and Consolidated Totals (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Revenue | $ 224,166 | $ 185,232 |
Operating income (loss) | 52,583 | 53,166 |
Interest income | 1,839 | 1,851 |
Interest expense, net | (30,968) | (23,631) |
Derivatives and foreign currency transaction gains (losses) | (1,582) | (1,937) |
Income attributable to sale of tax benefits | 17,476 | 12,566 |
Other non-operating income, net | 26 | 60 |
Total consolidated income before income taxes and equity in income of investees | 39,374 | 42,075 |
Intersegment Eliminations [Member] | ||
Revenue | 20,597 | 7,772 |
Consolidation, Eliminations [Member] | ||
Revenue | $ (20,597) | $ (7,772) |
Note 10 - Income Taxes (Details Textual) |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Effective Income Tax Rate Reconciliation, Percent | 0.40% | 21.10% |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% |
Note 11 - Subsequent Events (Details Textual) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | ||||
---|---|---|---|---|---|---|
May 08, 2024 |
Apr. 23, 2024 |
Apr. 18, 2024 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Apr. 04, 2024 |
|
Dividends, Common Stock | $ 7,243 | $ 6,732 | ||||
Common Stock, Dividends, Per Share, Declared (in dollars per share) | $ 0.12 | |||||
Subsequent Event [Member] | ||||||
Dividends, Common Stock | $ 7,200 | |||||
Common Stock, Dividends, Per Share, Declared (in dollars per share) | $ 0.12 | |||||
Dividends Payable, Date to be Paid | Jun. 05, 2024 | |||||
Subsequent Event [Member] | Kenya Revenue Authority [Member] | Foreign Tax Jurisdiction [Member] | ||||||
Income Tax Examination, Estimate of Possible Loss | $ 79,000 | |||||
Subsequent Event [Member] | Kenya Revenue Authority [Member] | Foreign Tax Jurisdiction [Member] | Minimum [Member] | ||||||
Income Tax Examination, Year under Examination | 2017 | |||||
Subsequent Event [Member] | Kenya Revenue Authority [Member] | Foreign Tax Jurisdiction [Member] | Maximum [Member] | ||||||
Income Tax Examination, Year under Examination | 2022 | |||||
Subsequent Event [Member] | DEG [Member] | ||||||
Debt Instrument, Face Amount | $ 30,000 | |||||
Proceeds from Issuance of Debt | $ 30,000 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 7.79% | |||||
Debt Instrument, Number of Semi-annual Payments | 6 |