|
|
|
|
|
|
|
|
|
NOTE 1 — | GENERAL AND BASIS OF PRESENTATION |
|
NOTE 2 — | NEW ACCOUNTING PRONOUNCEMENTS |
|
NOTE 3 — | MAMMOTH COMPLEX ACQUISITION |
Three Months Ended |
||||
March 31, 2010 | ||||
(Dollars in thousands, |
||||
except per share data) | ||||
Revenues
|
$ | 87,719 | ||
Loss from continuing operations
|
(1,947 | ) | ||
Net income
|
1,833 | |||
Net loss attributable to noncontrolling interest
|
53 | |||
Net income attributable to the Company’s stockholders
|
$ | 1,886 | ||
Earnings per share attributable to the Company’s
stockholders — basic and diluted:
|
||||
Loss from continuing operations
|
$ | (0.04 | ) | |
Income from discontinued operations
|
0.08 | |||
Net income
|
$ | 0.04 | ||
|
NOTE 4 — | INVENTORIES |
March 31, |
December 31, |
|||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Raw materials and purchased parts for assembly
|
$ | 3,188 | $ | 7,030 | ||||
Self-manufactured assembly parts and finished products
|
11,366 | 5,508 | ||||||
Total
|
$ | 14,554 | $ | 12,538 | ||||
|
NOTE 5 — | UNCONSOLIDATED INVESTMENTS |
March 31, |
December 31, |
|||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Sarulla
|
$ | 1,980 | $ | 2,244 | ||||
Watts & More Ltd.
|
1,852 | 2,000 | ||||||
$ | 3,832 | $ | 4,244 | |||||
Three Months Ended |
||||
March 31, 2010 | ||||
(Dollars in thousands) | ||||
Condensed statements of operations:
|
||||
Revenues
|
$ | 5,065 | ||
Gross margin
|
1,533 | |||
Net income
|
1,466 | |||
Company’s equity in income of Mammoth:
|
||||
50% of Mammoth net income
|
$ | 733 | ||
Plus amortization of basis difference
|
148 | |||
881 | ||||
Less income taxes
|
(335 | ) | ||
Total
|
$ | 546 | ||
|
NOTE 6 — | FAIR VALUE OF FINANCIAL INSTRUMENTS |
Cost or |
||||||||||||||||||||
Amortized |
||||||||||||||||||||
Cost at |
||||||||||||||||||||
March 31, |
Fair Value at March 31, 2011 | |||||||||||||||||||
2011 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash equivalents (including restricted cash accounts)
|
$ | 51,169 | $ | 51,169 | $ | 51,169 | $ | — | $ | — | ||||||||||
Marketable securities
|
22,890 | 22,927 | 22,927 | — | — | |||||||||||||||
Derivatives(1)
|
— | 1,068 | — | 1,068 | — | |||||||||||||||
Auction rate securities (including restricted cash accounts)
($4.5 million par value), see
below(2)
|
2,822 | 2,822 | — | 2,822 | — | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Derivatives(1)
|
— | (733 | ) | — | (733 | ) | — | |||||||||||||
$ | 76,881 | $ | 77,253 | $ | 74,096 | $ | 3,157 | $ | — | |||||||||||
Cost or |
||||||||||||||||||||
Amortized |
||||||||||||||||||||
Cost at |
||||||||||||||||||||
December 31, |
Fair Value at December 31, 2010 | |||||||||||||||||||
2010 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash equivalents (including restricted cash accounts)
|
$ | 14,370 | $ | 14,370 | $ | 14,370 | $ | — | $ | — | ||||||||||
Derivatives(1)
|
— | 1,030 | — | 1,030 | — | |||||||||||||||
Non-current assets:
|
||||||||||||||||||||
Illiquid auction rate securities (including restricted cash
accounts) ($4.5 million par value), see
below(2)
|
4,011 | 3,027 | — | — | 3,027 | |||||||||||||||
$ | 18,381 | $ | 18,427 | $ | 14,370 | $ | 1,030 | $ | 3,027 | |||||||||||
(1) | Derivatives represent foreign currency forward contracts which are valued primarily based on observable inputs including forward and spot prices for currencies and interest swap transactions which are based primarily on observable inputs including 10-year U.S. Treasury interest rates. |
(2) | Included in the consolidated balance sheets as follows: |
March 31, |
December 31, |
|||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Marketable securities
|
$ | 1,222 | $ | — | ||||
Restricted cash, cash equivalents and marketable securities
|
1,600 | — | ||||||
Long-term marketable securities
|
— | 1,287 | ||||||
Long-term restricted cash, cash equivalents and marketable
securities
|
— | 1,740 | ||||||
$ | 2,822 | $ | 3,027 | |||||
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period
|
$ | 3,027 | $ | 3,164 | ||||
Total unrealized losses:
|
||||||||
Included in net income
|
(205 | ) | — | |||||
Included in other comprehensive income
|
— | (96 | ) | |||||
Transfered to Level 2
|
(2,822 | ) | — | |||||
Balance at end of period
|
$ | — | $ | 3,068 | ||||
Fair Value | Carrying Amount | |||||||||||||||
March 31, |
December 31, |
March 31, |
December 31, |
|||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Dollars in millions) | (Dollars in millions) | |||||||||||||||
Olkaria III Loan
|
$ | 89.8 | $ | 88.7 | $ | 88.4 | $ | 88.4 | ||||||||
Amatitlan Loan
|
39.0 | 39.5 | 38.5 | 39.0 | ||||||||||||
Senior Secured Notes:
|
||||||||||||||||
Ormat Funding Corp. (“OFC”)
|
129.5 | 129.5 | 136.3 | 136.3 | ||||||||||||
OrCal Geothermal Inc. (“OrCal”)
|
95.0 | 93.5 | 95.6 | 95.6 | ||||||||||||
Senior Unsecured Bonds
|
254.2 | 144.8 | 249.5 | 142.0 | ||||||||||||
Loan from institutional investors
|
35.6 | 37.1 | 37.2 | 37.2 |
|
NOTE 7 — | LONG-TERM DEBT |
|
NOTE 8 — | OPC TRANSACTION |
|
NOTE 9 — | STOCK-BASED COMPENSATION |
Risk-free interest rates
|
2.32 | % | ||
Expected term (in years)
|
5.125 | |||
Dividend yield
|
0.80 | % | ||
Expected volatility
|
46.29 | % | ||
Forfeiture rate
|
5.69 | % |
|
NOTE 10 — | DISCONTINUED OPERATIONS |
|
NOTE 11 — | ELECTRICITY REVENUES AND COST OF REVENUES |
Three Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Revenues:
|
||||||||
Energy and capacity
|
$ | 31,155 | $ | 24,718 | ||||
Lease portion of energy and capacity
|
46,442 | 40,716 | ||||||
Lease income
|
671 | 671 | ||||||
$ | 78,268 | $ | 66,105 | |||||
Cost of evenues:
|
||||||||
Energy and capacity
|
$ | 35,521 | $ | 27,254 | ||||
Lease portion of energy and capacity
|
29,105 | 25,958 | ||||||
Lease income
|
1,311 | 1,311 | ||||||
$ | 65,937 | $ | 54,523 | |||||
|
NOTE 12 — | INTEREST EXPENSE, NET |
Three Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Parent
|
$ | — | $ | 180 | ||||
Interest related to sale of tax benefits
|
1,710 | 1,375 | ||||||
Other
|
13,651 | 9,773 | ||||||
Less — amount capitalized
|
(2,281 | ) | (1,614 | ) | ||||
$ | 13,080 | $ | 9,714 | |||||
|
NOTE 13 — | EARNINGS (LOSS) PER SHARE |
Three Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(In thousands) | ||||||||
Weighted average number of shares used in computation of basic
earnings per share
|
45,431 | 45,431 | ||||||
Add:
|
||||||||
Additional shares from the assumed exercise of employee stock
options
|
— | 26 | ||||||
Weighted average number of shares used in computation of diluted
earnings per share
|
45,431 | 45,457 | ||||||
|
NOTE 14 — | BUSINESS SEGMENTS |
Electricity | Product | Consolidated | ||||||||||
(Dollars in thousands) | ||||||||||||
Three Months Ended March 31, 2011:
|
||||||||||||
Net revenues from external customers
|
$ | 78,268 | $ | 19,552 | $ | 97,820 | ||||||
Intersegment revenues
|
— | 13,362 | 13,362 | |||||||||
Operating income (loss)
|
4,004 | (885 | ) | 3,119 | ||||||||
Segment assets at period end*
|
2,005,182 | 88,765 | 2,093,947 | |||||||||
* Including unconsolidated investments
|
1,980 | 1,852 | 3,832 | |||||||||
Three Months Ended March 31, 2010:
|
||||||||||||
Net revenues from external customers
|
$ | 66,105 | $ | 16,549 | $ | 82,654 | ||||||
Intersegment revenues
|
— | 7,194 | 7,194 | |||||||||
Operating income (loss)
|
3,095 | (890 | ) | 2,205 | ||||||||
Segment assets at period end*
|
1,816,648 | 80,052 | 1,896,700 | |||||||||
* Including unconsolidated investments
|
29,104 | — | 29,104 |
Three Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Operating income
|
$ | 3,119 | $ | 2,205 | ||||
Interest income
|
135 | 197 | ||||||
Interest expense, net
|
(13,080 | ) | (9,714 | ) | ||||
Foreign currency translation and transaction gains
|
517 | 434 | ||||||
Income attributable to sale of equity interest
|
2,139 | 2,139 | ||||||
Other non-operating expense, net
|
(797 | ) | (359 | ) | ||||
Total consolidated loss before income taxes and equity in income
of investees
|
$ | (7,967 | ) | $ | (5,098 | ) | ||
|
NOTE 15 — | CONTINGENCIES |
|
NOTE 16 — | CASH DIVIDENDS |
|
NOTE 17 — | INCOME TAXES |
Three Months Ended |
||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period
|
$ | 5,431 | $ | 4,931 | ||||
Additions based on tax positions taken in prior years
|
239 | 253 | ||||||
Decrease for settlements with taxing authorities
|
(1,376 | ) | — | |||||
Balance at end of period
|
$ | 4,294 | $ | 5,184 | ||||
|
NOTE 18 — | SUBSEQUENT EVENTS |