Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: November 2, 2010
Ormat Technologies, Inc.
(Exact name of registrant as specified in its charter)
Commission File No. 001-32347
     
Delaware   No. 88-0326081
     
(State of Incorporation)   (I.R.S. Employer
    Identification No.)
     
6225 Neil Road, Reno, Nevada   89511
     
(Address of principal executive offices)   (Zip code)
Not Applicable
(Former name or former address, if changed since last report)
Registrant’s telephone number, including area code: (775) 356-9029
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

TABLE OF CONTENTS
                 
  Results of Operation and Financial Condition     3  
  Financial Statements and Exhibits     3  
Signatures     5  
Exhibit Index     6  
Ex-99.1
  Press Release        
  EX-99.1

-2-


Table of Contents

INFORMATION TO BE INCLUDED IN THE REPORT
Item 2.02. Results of Operations and Financial Condition.
On November 2, 2010, Ormat Technologies, Inc. (the “Registrant”) reported its earnings for its third fiscal quarter of 2010. A copy of the Registrant’s press release containing this information is furnished as Exhibit 99.1 to this report on Form 8-K and is incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities under that Section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
The Registrant is making reference to non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is furnished as part of this report on Form 8-K:
99.1 Press Release of the Registrant dated November 2, 2010 containing financial information for its third fiscal quarter of 2010.
Safe Harbor Statement
Information provided in this report on Form 8-K may contain statements relating to current expectations, estimates, forecasts and projections about future events that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to the Registrant’s plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see “Risk Factors” as described in Ormat Technologies, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 8, 2010.
These forward-looking statements are made only as of the date hereof, and the Registrant undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

-3-


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  ORMAT TECHNOLOGIES, INC.
(Registrant)
 
 
  By   /s/ Yehudit Bronicki    
    Yehudit Bronicki    
    Chief Executive Officer   
 
Date: November 3, 2010

-4-


Table of Contents

EXHIBIT INDEX
     
Exhibit    
Number   Description
 
   
99.1
  Press Release of Registrant dated November 2, 2010

-5-

Exhibit 99.1
(ORMAT LOGO)
PRESS RELEASE
For Immediate Release
     
Ormat Technologies Contact:
  Investor Relations Contact:
Dita Bronicki
  Marybeth Csaby/Rob Fink
CEO
  KCSA Strategic Communications
775-356-9029
  212-896-1236 (Marybeth) /212-896-1206 (Rob)
dbronicki@ormat.com
  mcsaby@kcsa.com / rfink@kcsa.com
ORMAT TECHNOLOGIES REPORTS THIRD QUARTER 2010 RESULTS
RENO, Nevada, November 2, 2010 — Ormat Technologies, Inc. (NYSE: ORA) today announced financial results for the third quarter 2010.
Quarterly Highlights:
    A 23% increase in Electricity Segment revenues;
 
    Net income of $32 million (including after tax capital gain of $23 million);
 
    Received cash grant of $108 million for North Brawley under the ARRA in September 2010;
 
    Substantial progress in moving prospective projects into “start of construction”.
Commenting on the results, Dita Bronicki, Chief Executive Officer of Ormat, stated: “In the third quarter we continued to make progress in the acquisition and development of new sites. We also started construction on two additional sites that we believe will qualify for an ITC cash grant, which brings the total expected capacity already in the status of ‘start of construction’ to 120 MW.”
“In the financing area, we completed a bond offering of $142 million, received a $108 million ITC cash grant under the ARRA and made progress in a $350 million DOE loan guarantee to finance three of our Nevada projects which are already under construction.”
“The otherwise good performance of our operating power plants continued to be impacted by North Brawley, even though its output increased to 25 MW, and while we continue to make improvements in the plant, its negative impact on gross margin is expected to continue through 2011.”
Financial Summary
Third Quarter Results
For the three-month period ended September 30, 2010, total revenues were $101.5 million, compared to $119.0 million in the third quarter of 2009. Electricity Segment revenues increased by 22.7% to $83.4 million, up from $67.9 million in the third quarter of 2009. Total output increased by almost 20% from 783,532 MWh in the third quarter of 2009 to 937,402 MWh in the third quarter of 2010. The average revenue rate of the Company’s electricity portfolio increased from $87 per MWh in the third quarter of 2009 to $89 per MWh in the third quarter of 2010.

1


 

Product Segment revenues for the three-month period ended September 30, 2010 were $18.1 million, compared to $51.1 million in the same period in 2009. As noted in recent earnings releases, the Company expects revenues in the Product Segment to be down from last year’s unusual high level throughout the rest of the year.
For the quarter, the Company reported net income of $32.4 million or $0.71 per share (basic and diluted), compared to net income of $21.9 million, or $0.48 per share (basic and diluted), for the same period in 2009 (as revised). The increase is principally attributable to an after-tax capital gain of $22.6 million, related to the acquisition of controlling interest in the Mammoth complex in California. The pre-tax gain of $36.9 million is equal to the difference between the acquisition-date fair value of the previously-held investment in the Mammoth complex and the acquisition-date book value of such investment. The North Brawley power plant had an after-tax loss of approximately $4.0 million, or $0.09 per share, for the quarter.
Adjusted EBITDA for the third quarter of 2010 was $78.8 million, compared to $48.0 million (as revised) for the same period last year. Adjusted EBITDA includes consolidated EBITDA and the Company’s share in the interest, taxes, depreciation and amortization related to the Company’s unconsolidated 50% interest in the Mammoth complex in California. The reconciliation of GAAP net cash provided by operating activities to Adjusted EBITDA and additional cash flows information is set forth below in this release.
Cash and cash equivalents as of September 30, 2010 were $49.2 million. The Company has available committed lines of credit with commercial banks aggregating $402.5 million, of which $222.7 million is unused.
On November 2, 2010, Ormat’s Board of Directors approved the payment of a quarterly dividend of $0.05 per share pursuant to the Company’s dividend policy, which targets an annual payout ratio of at least 20% of the Company’s net income. The dividend will be paid on November 30, 2010 to shareholders of record as of the close of business on November 17, 2010.
Commenting on the outlook for 2010, Ms. Bronicki said, “We currently expect 2010 Electricity Segment revenues to be between $290 million and $295 million. This number does not include our share in the revenues of the Mammoth complex of approximately $6 million for the first seven months of 2010 that was accounted by the equity method. With regard to the Product Segment, we expect 2010 revenues to be approximately $80 million.”
Nine-Month Results
For the nine-month period ended September 30, 2010, total revenues were $280.4 million a decrease of 11.8% from $317.8 million in the same period last year. Net income for the period was $32.7 million, or $0.72 per share (basic and diluted), compared to net income of $52.4 million, or $1.16 per share (basic and diluted), in the same period in 2009 (as revised).
Electricity Segment revenues for the nine-month period ended September 30, 2010 were $218.3 million, compared to $189.8 million in the same period a year ago. Product Segment revenues for the first nine months of 2010 were $62.1 million, compared to $128.0 million in the same period in 2009.
Adjusted EBITDA for the nine-month period ended September 30, 2009 was $134.9 million, compared to $125.1 million (as revised) for the same period a year ago. Adjusted EBITDA includes consolidated EBITDA and the Company’s share in the interest, taxes, depreciation and amortization related to the Company’s unconsolidated 50% interest in the Mammoth complex in California. The reconciliation of GAAP net cash provided by operating activities to Adjusted EBITDA and additional cash flows information is set forth below in this release.

2


 

Conference Call Details
Ormat will host a conference call to discuss its financial results and other matters discussed in this press release at 9:00 A.M. EDT on Wednesday, November 3, 2010. The call will be available as a live, listen-only webcast at www.ormat.com. During the webcast, management will refer to slides that will be posted on the web site. The slides and accompanying webcast can be accessed through the Webcast & Presentations in the Investor Relations section of Ormat’s website.
A 30-day archive of the webcast will be available approximately 2 hours after the conclusion of the live call. A replay will be available from 1 p.m. EDT on November 3, 2010 through 11:59 p.m. EST, November 10, 2010. Please call: (800) 642-1687 (U.S. and Canada) (706) 645-9291 (International) and enter the Reply code: 17704060
About Ormat Technologies
Ormat Technologies, Inc. is the only vertically-integrated company primarily engaged in the geothermal and recovered energy power business. The Company designs, develops, owns and operates geothermal and recovered energy-based power plants around the world. Additionally, the Company designs, manufactures and sells geothermal and recovered energy power units and other power-generating equipment, and provides related services. The Company has more than four decades of experience in the development of environmentally-sound power, primarily in geothermal and recovered-energy generation. Ormat products and systems are covered by 75 U.S. patents. Ormat has engineered and built power plants, that it currently owns or has supplied to utilities and developers worldwide, totaling approximately 1300 MW of gross capacity. Ormat’s current generating portfolio includes the following geothermal and recovered energy-based power plants: in the United States — Brady, Brawley, Heber, Mammoth, Ormesa, Puna, Steamboat, OREG 1, OREG 2, OREG 3 and OREG 4; in Guatemala — Zunil and Amatitlan; in Kenya — Olkaria III; and, in Nicaragua — Momotombo.
Ormat’s Safe Harbor Statement
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to Ormat’s plans, objectives and expectations for future operations and are based upon its management’s current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see “Risk Factors” as described in Ormat Technologies, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 8, 2010.
These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
###

3


 

Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three and Nine-Month Periods Ended September 30, 2010 and 2009
(Unaudited)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
            2009             2009  
    2010     (As Revised) (1)     2010     (As Revised) (1)  
    (in thousands, except per share amounts)     (in thousands, except per share amounts)  
Revenues:
                               
Electricity
  $ 83,357     $ 67,913     $ 218,269     $ 189,799  
Product
    18,120       51,113       62,128       128,037  
 
                       
Total revenues
    101,477       119,026       280,397       317,836  
 
                       
Cost of revenues:
                               
Electricity
    61,530       44,085       179,551       132,489  
Product
    14,764       35,780       41,316       87,265  
 
                       
Total cost of revenues
    76,294       79,865       220,867       219,754  
 
                       
Gross margin
    25,183       39,161       59,530       98,082  
Operating expenses:
                               
Research and development expenses
    1,252       3,863       8,133       7,151  
Selling and marketing expenses
    3,333       3,393       9,221       10,909  
General and administrative expenses
    5,780       6,437       19,796       19,554  
Write-off of unsuccessful exploration activities
          2,367       3,050       2,367  
 
                       
Operating income
    14,818       23,101       19,330       58,101  
Other income (expense):
                               
Interest income
    140       157       432       585  
Interest expense, net
    (10,961 )     (4,358 )     (30,101 )     (12,063 )
Foreign currency translation and transaction gains (losses)
    1,074       25       475       (1,324 )
Income attributable to sale of tax benefits
    2,183       3,869       6,392       12,403  
Gain on acquisition of controlling interest
    36,928             36,928        
Other non-operating income (expense), net
    233       246       (47 )     646  
 
                       
Income from continuing operations before income taxes and equity in income (losses) of investees
    44,415       23,040       33,409       58,348  
Income tax provision
    (11,931 )     (2,935 )     (6,009 )     (10,232 )
Equity in income (losses) of investees, net
    (83 )     591       942       1,496  
 
                       
Income from continuing operations
    32,401       20,696       28,342       49,612  
Discontinued operations:
                               
Income from discontinued operations, net of related tax
          1,251       14       2,815  
Gain on sale of a subsidiary in New Zealand, net of related tax
                4,336        
 
                       
Net income
    32,401       21,947       32,692       52,427  
Net income attributable to noncontrolling interest
    58       80       168       236  
 
                       
Net income (loss) attributable to the Company’s stockholders
  $ 32,459     $ 22,027     $ 32,860     $ 52,663  
 
                       
Earnings per share attributable to the Company’s stockholders — basic and diluted:
                               
Income from continuing operations
  $ 0.71     $ 0.45     $ 0.62     $ 1.10  
Income from discontinued operations
          0.03       0.10       0.06  
 
                       
Net income
  $ 0.71     $ 0.48     $ 0.72     $ 1.16  
 
                       
Weighted average number of shares used in computation of earnings per share attributable to the Company’s stockholders:
                               
Basic
    45,431       45,413       45,431       45,379  
 
                       
Diluted
    45,450       45,564       45,452       45,477  
 
                       
 
(1)   Revision of the financial statements for three and nine-month periods ended September 30, 2009
Through the third quarter of 2009, we accounted for exploration and development costs using an accounting method that is analogous to the full cost method used in the oil and gas industry. Under that method, we capitalized costs incurred in connection with the exploration and development of geothermal resources on an “area-of-interest” basis. Each area of interest included a number of potential projects in the state of Nevada that were planned to be operated together with the same operation and maintenance team. Impairment tests were performed on an area-of-interest basis rather than at a single site. Under this methodology, costs associated with projects that we determined are not economically feasible remained capitalized as long as the area-of-interest was not subject to impairment.

4


 

Following a periodic review performed by the SEC Staff, we concluded that this accounting treatment was inappropriate in certain respects and restated the consolidated financial statements for the year ended December 31, 2008 to write-off capitalized costs for projects we determined are not economically feasible in the period such determination was made. We also revised our financial statements for the three and nine-month periods ended September 30, 2009 to give effect to a write-off of costs associated with a project which we determined in the third quarter of 2009 would not support commercial operations.
The effect of the revision on the results of operations in those periods is as follows:
                         
    Three Months Ended September 30, 2009  
    As Originally              
    Reported (2)     Adjustment     As Revised  
    (Dollars in thousands)  
 
                       
Write-off of unsuccessful exploration activities
  $     $ (2,367 )   $ (2,367 )
 
                 
 
                       
Operating income
    25,468       (2,367 )     23,101  
 
                 
 
                       
Other income (expense):
                       
Interest income
    157             157  
Interest expense, net
    (4,358 )           (4,358 )
Foreign currency translation and transaction gains
    25             25  
Income attributable to sale of tax benefits
    3,869             3,869  
Other non-operating income, net
    246             246  
 
                 
Income from continuing operations, before income taxes and equity in income of investees
    25,407       (2,367 )     23,040  
Income tax provision
    (3,803 )     868       (2,935 )
Equity in income of investees, net
    591             591  
 
                 
 
                       
Income from continuing operations
    22,195       (1,499 )     20,696  
 
                       
Income from discontinued operations, net of tax
    1,251             1,251  
 
                 
 
                       
Net income
    23,446       (1,499 )     21,947  
 
                       
Net loss attributable to noncontrolling interest
    80             80  
 
                 
 
                       
Net income attributable to the Company’s stockholders
  $ 23,526     $ (1,499 )   $ 22,027  
 
                 
 
                       
Earnings per share attributable to the Company’s stockholders — basic and diluted:
                       
 
                       
Income from continuing operations
  $ 0.49     $ (0.04 )   $ 0.45  
Income from discontinued operations
    0.03             0.03  
 
                 
Net income
  $ 0.52     $ (0.04 )   $ 0.48  
 
                 

5


 

                         
    Nine Months Ended September 30, 2009  
    As Originally              
    Reported (2)     Adjustment     As Revised  
    (Dollars in thousands)  
 
                       
Write-off of unsuccessful exploration activities
  $     $ (2,367 )   $ (2,367 )
 
                 
 
                       
Operating income
    60,468       (2,367 )     58,101  
 
                 
 
                       
Other income (expense):
                       
Interest income
    585             585  
Interest expense, net
    (12,063 )           (12,063 )
Foreign currency translation and transaction gains
    (1,324 )           (1,324 )
Income attributable to sale of tax benefits
    12,403             12,403  
Other non-operating income, net
    646             646  
 
                 
Income from continuing operations,before income taxes and equity in income of investees
    60,715       (2,367 )     58,348  
 
                       
Income tax provision
    (11,100 )     868       (10,232 )
 
                       
Equity in income of investees, net
    1,496             1,496  
 
                 
Income from continuing operations
    51,111       (1,499 )     49,612  
 
                       
Income from discontinued operations, net of tax
    2,815             2,815  
 
                 
Net income
    53,926       (1,499 )     52,427  
 
                       
Net loss attributable to noncontrolling interest
    236             236  
 
                 
 
                       
Net income attributable to the Company’s stockholders
  $ 54,162     $ (1,499 )   $ 52,663  
 
                 
 
                       
Earnings per share attributable to the Company’s stockholders — basic and diluted:
                       
 
                       
Income from continuing operations
  $ 1.14     $ (0.04 )   $ 1.10  
Income from discontinued operations
    0.06             0.06  
 
                 
Net income
  $ 1.20     $ (0.04 )   $ 1.16  
 
                 
 
(2)   In January 2010, we sold our interest in our New Zealand subsidiary, Geothermal development Limited (“GDL”). As a result of such sale, the operations of GDL have been included in discontinued operations in the three and nine-month periods ended September 30, 2010.

6


 

Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2010 and December 31, 2009
(Unaudited)
                 
    September 30,     December 31,  
    2010     2009  
    (in thousands)  
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 49,240     $ 46,307  
Restricted cash, cash equivalents and marketable securities
    64,332       40,955  
Receivables:
               
Trade
    59,223       53,423  
Related entities
    274       441  
Other
    10,395       7,884  
Due from Parent
    182       422  
Inventories
    14,615       15,486  
Costs and estimated earnings in excess of billings on uncompleted contracts
    771       14,640  
Deferred income taxes
    3,410       3,617  
Prepaid expenses and other
    16,329       12,080  
 
           
Total current assets
    218,771       195,255  
Long-term marketable securities
    1,289       652  
Restricted cash, cash equivalents and marketable securities
    1,740       2,512  
Unconsolidated investments
    2,040       35,188  
Deposits and other
    20,862       18,653  
Deferred charges
    30,064       22,532  
Property, plant and equipment, net
    1,289,137       998,693  
Construction-in-process
    341,507       518,595  
Deferred financing and lease costs, net
    19,093       20,940  
Intangible assets
    40,206       41,981  
 
           
Total assets
  $ 1,964,709     $ 1,855,001  
 
           
Liabilities and Equity
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 86,414     $ 73,993  
Billings in excess of costs and estimated earnings on uncompleted contracts
    4,771       3,351  
Current portion of long-term debt:
               
Limited and non-recourse
    14,918       19,191  
Full recourse
    13,010       12,823  
Senior secured notes (non-recourse)
    20,583       20,227  
Due to Parent, including current portion of notes payable to Parent
          10,018  
 
           
Total current liabilities
    139,696       139,603  
Long-term debt, net of current portion:
               
Limited and non-recourse
    120,690       129,152  
Full recourse:
               
Senior unsecured bonds
    142,003        
Other
    69,166       77,177  
Revolving credit lines with banks (full recourse)
    116,464       134,000  
Senior secured notes (non-recourse)
    224,005       231,872  
Liability associated with sale of tax benefits
    70,965       73,246  
Deferred lease income
    71,673       72,867  
Deferred income taxes
    24,969       44,530  
Liability for unrecognized tax benefits
    5,648       4,931  
Liabilities for severance pay
    19,840       18,332  
Asset retirement obligation
    18,508       14,238  
Other long-term liabilities
    2,267       3,358  
 
           
Total liabilities
    1,025,894       943,306  
 
           
Equity:
               
The Company’s stockholders’ equity:
               
Common stock
    46       46  
Additional paid-in capital
    713,991       709,354  
Retained earnings
    219,122       196,950  
Accumulated other comprehensive income
    1,101       622  
 
           
 
    934,260       906,972  
Noncontrolling interest
    4,555       4,723  
 
           
Total equity
    938,815       911,695  
 
           
Total liabilities and equity
  $ 1,964,709     $ 1,855,001  
 
           

7


 

Ormat Technologies, Inc. and Subsidiaries
Reconciliation of EBITDA, Adjusted EBITDA and Additional Cash Flows Information
For the Three and Nine-Month Periods Ended September 30, 2010 and 2009
(Unaudited)
We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate adjusted EBITDA to include depreciation and amortization, interest and taxes attributable to our equity investments in the Mammoth complex. EBITDA and adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States of America and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with accounting principles generally accepted in the United States of America. EBITDA and adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a Company’s ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and adjusted EBITDA differently than we do. The following table reconciles net cash provided by operating activities to EBITDA and adjusted EBITDA, for the three and nine-month periods ended September 30, 2010, and 2009:
                                                 
    Three Months Ended September 30,     Nine Months Ended September 30,     Six Months Ended June 30,  
    2010     2009     2010     2009     2010     2009  
    (in thousands)     (in thousands)     (in thousands)  
Net cash provided by operating activities
  $ 20,710     $ 22,364     $ 79,644     $ 77,696     $ 58,934     $ 55,332  
Adjusted for:
                                               
Interest expense, net (excluding amortization of deferred financing costs)
    10,271       4,074       28,046       10,201       17,775       6,127  
Interest income
    (140 )     (157 )     (432 )     (585 )     (292 )     (428 )
Income tax provision
    11,931       3,472       8,015       11,439       (3,916 )     7,967  
Adjustments to reconcile net income to net cash provided by operating activities (excluding depreciation and amortization)
    35,823       17,184       17,509       23,525       (18,314 )     6,341  
 
                                   
EBITDA
    78,595       46,937       132,782       122,276       54,187       75,339  
Interest, taxes, depreciation and amortization attributable to the Company’s equity in Mammoth-Pacific L.P.
    203       1,020       2,115       2,843       1,912       1,823  
 
                                   
Adjusted EBITDA
  $ 78,798     $ 47,957     $ 134,897     $ 125,119     $ 56,099     $ 77,162  
 
                                   
 
Net cash used in investing activities
  $ (44,006 )   $ (90,479 )   $ (153,020 )   $ (248,881 )   $ (109,014 )   $ (158,402 )
 
                                   
 
Net cash provided by financing activities
  $ 18,341     $ 42,400     $ 76,309     $ 156,919     $ 57,968     $ 114,519  
 
                                   

8