|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
NOTE 1 — GENERAL AND BASIS OF PRESENTATION
These unaudited condensed consolidated interim financial statements of Ormat Technologies, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s consolidated financial position as of June 30, 2012, the consolidated results of operations and comprehensive income (loss) for the three and six-month periods ended June 30, 2012 and 2011 and the consolidated cash flows for the six-month periods ended June 30, 2012 and 2011.
The financial data and other information disclosed in the notes to the condensed consolidated financial statements related to these periods are unaudited. The results for the three and six-month period ended June 30, 2012 are not necessarily indicative of the results to be expected for the year ending December 31, 2012.
These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2011. The condensed consolidated balance sheet data as of December 31, 2011 was derived from the audited consolidated financial statements for the year ended December 31, 2011, but does not include all disclosures required by U.S. GAAP.
Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments, marketable securities and accounts receivable.
The Company places its temporary cash investments with high credit quality financial institutions located in the United States (“U.S.”) and in foreign countries. At June 30, 2012 and December 31, 2011, the Company had deposits totaling $16,056,000 and $39,569,000, respectively, in seven U.S. financial institutions that were federally insured up to $250,000 per account. At June 30, 2012 and December 31, 2011, the Company’s deposits in foreign countries amounted to approximately $51,493,000 and $57,838,000, respectively.
At June 30, 2012 and December 31, 2011, accounts receivable related to operations in foreign countries amounted to approximately $16,447,000 and $21,453,000, respectively. At June 30, 2012 and December 31, 2011, accounts receivable from the Company’s major customers that have generated 10% or more of its revenues amounted to approximately 54% and 58% of the Company’s accounts receivable, respectively.
Southern California Edison Company (“Southern California Edison”) accounted for 16.6% and 29.5% of the Company’s total revenues for the three months ended June 30, 2012 and 2011, respectively, and 18.2% and 28.3% for the six months ended June 30, 2012 and 2011, respectively.
Sierra Pacific Power Company and Nevada Power Company (subsidiaries of NV Energy, Inc.) accounted for 14.3% and 12.0% of the Company’s total revenues for the three months ended June 30, 2012 and 2011, respectively, and 13.6% and 14.1% for the six months ended June 30, 2012 and 2011, respectively.
Hawaii Electric Light Company (“HELCO”) accounted for 10.0% and 11.8% of the Company’s total revenues for the three months ended June 30, 2012 and 2011, respectively, and 9.6% and 11.2% for the six months ended June 30, 2012 and 2011, respectively.
Kenya Power and Lighting Co. Ltd. accounted for 7.6% and 8.4% of the Company’s total revenues for the three months ended June 30, 2012 and 2011, respectively, and 7.4% and 8.6% for the six months ended June 30, 2012 and 2011, respectively.
The Company performs ongoing credit evaluations of its customers’ financial condition. The Company has historically been able to collect on all of its receivable balances, and accordingly, no provision for doubtful accounts has been made.
Letters of Credit
Some of the Company’s customers require the Company’s project subsidiaries to post letters of credit in order to guarantee their respective performance under relevant contracts. The Company is also required to post letters of credit to secure its obligations under various leases and licenses and may, from time to time, decide to post letters of credit in lieu of cash deposits in reserve accounts under certain financing arrangements. In addition, the Company is required from time to time to post performance letters of credit in favor of its customers with respect to orders of products. As of June 30, 2012, letters of credit in the aggregate amount of $247.2 million remained issued and outstanding.
|
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
New Accounting Pronouncements Effective in the Six-Month Period Ended June 30, 2012
Fair Value Measurement
In May 2011, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance regarding fair value measurements and disclosures. Required disclosures were expanded under the new guidance, particularly for fair value measurements that are categorized within Level 3 of the fair value hierarchy, for which quantitative information about the unobservable inputs, the valuation processes used by the entity, and the sensitivity of the measurement to the unobservable inputs are required. In addition, entities are required to disclose the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value is required to be disclosed. The adoption of this guidance by the Company on January 1, 2012 did not have a material impact on the Company’s consolidated financial statements. See Note 5 for these and other fair value related disclosures.
Presentation of Comprehensive Income in the Financial Statements
In June 2011, the FASB issued authoritative guidance intended to increase the prominence of items reported in other comprehensive income. The guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in equity and requires that the total of comprehensive income, the components of net income, and the components of other comprehensive income be presented in a single continuous statement of comprehensive income or in two separate but consecutive statements. The guidance also required presentation of adjustments for items that are reclassified from other comprehensive income in the statement where the components of net income and the components of other comprehensive income are presented, which was indefinitely deferred by the FASB in December 2011. The guidance (other than the portion regarding the presentation of reclassification adjustments which, as noted above, has been deferred indefinitely) became effective on January 1, 2012. The adoption of this guidance by the Company on January 1, 2012 did not have a material impact on the Company’s consolidated financial statements.
New Accounting Pronouncements Effective in Future Periods
Disclosures about Offsetting Assets and Liabilities
In December 2011, the FASB issued authoritative guidance that revises the manner in which entities disclose the offsetting of assets and liabilities. The new guidance requires entities to disclose both gross information and net information about instruments and transactions eligible for offset in the balance sheet and those that are subject to an agreement similar to a master netting arrangement. The guidance will be applicable retrospectively effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. The adoption of this amendment is not expected to have a material effect on the Company’s consolidated financial statements.
|
NOTE 3 — INVENTORIES
Inventories consist of the following:
June 30, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Raw materials and purchased parts for assembly |
$ | 9,460 | $ | 6,058 | ||||
Self-manufactured assembly parts and finished products |
8,659 | 6,483 | ||||||
|
|
|
|
|||||
Total |
$ | 18,119 | $ | 12,541 | ||||
|
|
|
|
|
NOTE 4 — UNCONSOLIDATED INVESTMENTS
Unconsolidated investments consist of the following:
June 30, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Sarulla |
$ | 2,438 | $ | 2,215 | ||||
Watts & More Ltd. |
1,345 | 1,542 | ||||||
|
|
|
|
|||||
$ | 3,783 | $ | 3,757 | |||||
|
|
|
|
The Sarulla Project
The Company is a 12.75% member of a consortium which is in the process of developing a geothermal power project in Indonesia with expected generating capacity of approximately 330 megawatts (“MW”). The project is located in Tapanuli Utara, North Sumatra, Indonesia and will be owned and operated by the consortium members under the framework of a Joint Operating Contract with PT Pertamina Geothermal Energy. The project will be constructed in three phases over a period of five years, with each phase utilizing the Company’s 110 MW to 120 MW combined cycle geothermal plants in which the steam first produces power in a backpressure steam turbine and is subsequently condensed in a vaporizer of a binary plant, which produces additional power. The consortium is in the process of negotiating certain contractual amendments for facilitation of project financing and for signing the resulting amended energy sales contract, and intends to proceed with the project after those amendments have become effective.
The Company’s share in the results of operations of the Sarulla project was not significant for each of the periods presented in these condensed consolidated financial statements.
Watts & More Ltd.
In October 2010, the Company invested $2.0 million in Watts & More Ltd. (“W&M”), an early stage start-up company, engaged in the development of energy harvesting and system balancing solutions for electrical sources and, in particular, solar photovoltaic systems. As of June 30, 2012, the Company held approximately 28.6% of W&M’s outstanding ordinary shares.
During June and July 2012, the Company granted W&M loans in a total principal amount of approximately $1.0 million. The loans bear interest of 9% and W&M will repay the loans (principal and interest) at any time upon 14 days prior written notice. At any time prior to the repayment of the loans, the Company may convert the outstanding principal and interest (or any part thereof) to ordinary shares of W&M. In connection with the loans, in July 2012, W&M issued to the Company ordinary shares at par value, such that the Company holds approximately 36.1% of W&M’s outstanding ordinary shares.
The Company’s share in the results of operations of W&M was not significant for each of the periods presented in these condensed consolidated financial statements.
|
NOTE 5 — FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:
Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The following table sets forth certain fair value information at June 30, 2012 and December 31, 2011 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.
Cost or Amortized Cost at June 30, 2012 |
Fair Value at June 30, 2012 | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash equivalents (including restricted cash accounts) |
$ | 44,024 | $ | 44,024 | $ | 44,024 | $ | — | $ | — | ||||||||||
Marketable securities (including restricted accounts) |
5,477 | 5,221 | 5,221 | — | — | |||||||||||||||
Derivatives(1) |
1,586 | 5,266 | — | 5,266 | — | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Derivatives(2) |
— | (785 | ) | — | (785 | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 51,087 | $ | 53,726 | $ | 49,245 | $ | 4,481 | $ | — | |||||||||||
|
|
|
|
|
|
|
|
|
|
Cost or Amortized Cost at December 31, 2011 |
Fair Value at December 31, 2011 | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash equivalents (including restricted cash accounts) |
$ | 61,649 | $ | 61,649 | $ | 61,649 | $ | — | $ | — | ||||||||||
Marketable securities (including restricted accounts) |
18,284 | 18,521 | 18,521 | — | — | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Derivatives(2) |
— | (890 | ) | — | (890 | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 79,933 | $ | 79,280 | $ | 80,170 | $ | (890 | ) | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) |
Amounts relating to a derivative that represents a European put option on natural gas and swap contracts on crude oil, valued primarily based on observable inputs, including forward and spot prices for related commodity indices, and are included within “prepaid expenses and other” in the condensed consolidated balance sheet with the corresponding gain or loss being recognized within “electricity revenues” in the condensed consolidated statement of operations and comprehensive income (loss). |
(2) |
Amounts relating to derivatives that represent currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, netted against contracted rates and then multiplied against notional amounts, and are included within “accounts payable and accrued expenses” in the condensed consolidated balance sheet with the corresponding gain or loss being recognized within “foreign currency translation and transaction gains (losses)” in the condensed consolidated statement of operations and comprehensive income (loss). |
The Company’s financial assets measured at fair value (including restricted cash accounts) at June 30, 2012 and December 31, 2011 include investments in debt instruments (which are included in marketable securities) and money market funds (which are included in cash equivalents). Those securities are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in an active market.
As of December 31, 2010, all of the Company’s auction rate securities were associated with failed auctions. Such securities had par values totaling $4.5 million, all of which had been in a loss position since the fourth quarter of 2007. The Company’s auction rate securities at December 31, 2010, were valued using Level 3 inputs. Historically, the carrying value of auction rate securities approximated fair value due to the frequent resetting of the interest rates. While the Company continued to earn interest on these investments at the contractual rates, the estimated market value of these auction rate securities no longer approximated par value. Due to the lack of observable market quotes on the Company’s illiquid auction rate securities, the Company utilized valuation models that relied exclusively on Level 3 inputs including, among other things: (i) the underlying structure of each security; (ii) the present value of future principal and interest payments discounted at rates considered to reflect the uncertainty of current market conditions; (iii) consideration of the probabilities of default, auction failure, or repurchase at par for each period; (iv) assessments of counterparty credit quality; (v) estimates of the recovery rates in the event of default for each security; and (vi) overall capital market liquidity. These estimated fair values were subject to uncertainties that were difficult to predict. Therefore, such auction rate securities were classified as of December 31, 2010 as Level 3 in the fair value hierarchy. In the first quarter of 2011, the Company identified a buyer outside of the auction process and, in April 2011, it sold the balance of the auction rate securities for consideration of $2,822,000.
The table below sets forth a summary of the changes in the fair value of the Company’s financial assets classified as Level 3 (i.e., illiquid auction rate securities) for the six months ended June 30, 2011:
(Dollars in thousands) | ||||
Balance at beginning of period |
$ | 3,027 | ||
Total unrealized losses: |
||||
Included in net income |
(205 | ) | ||
Transferred to Level 2 |
(2,822 | ) | ||
|
|
|||
Balance at end of period |
$ | — | ||
|
|
On April 18, 2012, the Company entered into a NYMEX Heating Oil swap contract (85%) and an ICE Brent swap contract (15%) for notional volume of 241,250 BBL with a bank effective from May 1, 2012 until March 31, 2013 to reduce the Company’s exposure to fluctuations in the energy rate caused by fluctuations in oil prices under the 25 MW power purchase agreement (“PPA”) for the Puna complex. The Company entered into these contracts because both swaps had a high correlation with the avoided costs (which are the incremental costs that the power purchaser avoids by not having to generate such electrical energy itself or purchase it from others) that HELCO uses to calculate the energy rate. The contracts did not have up-front costs. Under the terms of these contracts, the Company will make floating rate payments to the bank and receive fixed rate payments from the bank on each settlement date. The swap contracts have monthly settlements whereby the difference between the fixed price and the monthly average price will be settled on a cash basis. These contracts have not been designated as hedge transactions and are marked to market with the corresponding gains or losses recognized within “electricity revenues” in the condensed consolidated statements of operations and comprehensive income (loss). The Company recognized a gain from this transaction of $4.3 million in the six and three months ended June 30, 2012, resulting from the mark-to-market impact of these contracts.
On May 24, 2012, the Company entered into a European put transaction with a bank effective from July 1, 2012 until December 31, 2012, pursuant to which the Company purchased a natural gas put option for 4.4 million MMbtus that settles against Natural Gas — California SoCal — NGI (“NGI”). The Company entered into this transaction in order to economically hedge its exposure to NGI below $3.08 per MMbtu under its PPAs with Southern California Edison. The Company paid an up-front premium of approximately $1.6 million that was recorded on May 24, 2012 as a current asset and is marked to market on each balance sheet date. Under this transaction, the Company will receive from the bank on each settlement date the difference between the strike price of $3.08 per MMbtu and the market price on the first commodity business day on which the relevant commodity reference price is published in the relevant calculation period (July 1, 2012 to December 1, 2012). If the strike price is lower than the market price, no payment will be made. This transaction has not been designated as a hedge transaction and is marked to market with the corresponding gains or losses recognized within “electricity revenues” in the condensed consolidated statements of operations and comprehensive income (loss). The Company recognized a loss from this transaction of $0.5 million in the six and three months ended June 30, 2012.
On July 23, 2012, the Company entered into an additional European put contract. (See Note 13)
There were no transfers of assets or liabilities between Level 1 and Level 2 during the six months ended June 30, 2012.
The fair value of the Company’s long-term debt approximates its carrying amount, except for the following:
Fair Value | Carrying Amount | |||||||||||||||
June 30, 2012 |
December 31, 2011 |
June 30, 2012 |
December 31, 2011 |
|||||||||||||
(Dollars in millions) | (Dollars in millions) | |||||||||||||||
Olkaria III loan |
$ | 73.4 | $ | 79.2 | $ | 71.8 | $ | 77.4 | ||||||||
Amatitlan loan |
35.9 | 37.2 | 35.5 | 36.8 | ||||||||||||
Senior secured notes: |
||||||||||||||||
Ormat Funding Corp. (“OFC”) |
118.7 | 114.8 | 125.0 | 125.0 | ||||||||||||
OrCal Geothermal Inc. (“OrCal”) |
80.1 | 84.4 | 85.9 | 85.9 | ||||||||||||
OFC 2 LLC (“OFC 2”) |
124.4 | 131.0 | 151.7 | 151.7 | ||||||||||||
Senior unsecured bonds |
238.7 | 252.8 | 248.3 | 248.3 | ||||||||||||
Loans from institutional investors |
30.2 | 34.2 | 30.6 | 34.2 |
The fair value of the OFC Senior Secured Notes is determined using observable market prices because these securities are traded. The fair value of the other long-term debt is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of estimated current borrowing rates. The fair value of revolving lines of credit is determined using a comparison of market-based price sources that are reflective of similar credit ratings to those of the Company.
The carrying value of other financial instruments, such as revolving lines of credit, deposits, and other long-term debt approximates fair value.
The following table presents the fair value of financial instruments as of June 30, 2012:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Olkaria III loan |
$ | — | $ | — | $ | 73.4 | $ | 73.4 | ||||||||
Amatitlan loan |
— | — | 35.9 | 35.9 | ||||||||||||
Senior secured notes: |
||||||||||||||||
OFC |
— | 118.7 | — | 118.7 | ||||||||||||
OrCal |
— | — | 80.1 | 80.1 | ||||||||||||
OFC 2 |
— | — | 124.4 | 124.4 | ||||||||||||
Senior unsecured bonds |
— | — | 238.7 | 238.7 | ||||||||||||
Loan from institutional investors |
— | — | 30.2 | 30.2 | ||||||||||||
Other long-term debt |
— | 44.9 | — | 44.9 | ||||||||||||
Revolving lines of credit |
— | 203.4 | — | 203.4 | ||||||||||||
Deposits |
20.3 | — | — | 20.3 |
|
NOTE 6 — STOCK-BASED COMPENSATION
On April 2, 2012, the Company granted its employees 602,000 stock appreciation rights (“SARs”) under the Company’s 2004 Incentive Compensation Plan. The exercise price of each such SAR is $20.13, which represented the fair market value of the Company’s common stock on the date of grant. Such SARs will expire seven years from the date of grant, and will vest and become exercisable as follows: 25% vest 24 months after the grant date, an additional 25% vest 36 months after the grant date, and the remaining 50% vest 48 months after the grant date. Upon exercise, SARs entitle the recipient to receive shares of common stock equal to the increase in value of the award between the grant date and the exercise date.
The fair value of each SAR on the date of grant was $7.98. The Company calculated the fair value of each SAR on the date of grant using the Black-Scholes valuation model based on the following assumptions:
Risk-free interest rates |
1.05 | % | ||
Expected lives (in years) |
5.125 | |||
Dividend yield |
0.80 | % | ||
Expected volatility |
47.50 | % | ||
Forfeiture rate |
7.46 | % |
The 2012 Incentive Compensation Plan
In May 2012, the Company’s shareholders adopted the 2012 Incentive Compensation Plan (“2012 Incentive Plan”), which provides for the grant of the following types of awards: incentive stock options, non-qualified stock options, restricted stock, SARs, stock units, performance awards, phantom stock, incentive bonuses, and other possible related dividend equivalents to employees of the Company, directors and independent contractors. Under the 2012 Incentive Plan, a total of 4,000,000 shares of the Company’s common stock have been reserved for issuance, all of which could be issued as options or as other forms of awards. Options and SARs granted to employees under the 2012 Incentive Plan will vest and become exercisable as follows: 25% vest 24 months after the grant date, an additional 25% vest 36 months after the grant date, and the remaining 50% vest 48 months after the grant date. Options granted to non-employee directors under the 2012 Incentive Plan will vest and become exercisable one year after the grant date. Vested stock-based awards may be exercised for up to ten years from the date of grant. The shares of common stock will be issued upon exercise of options or SARs from the Company’s authorized share capital.
On August 1, 2012, the Company granted to four of its non-employee directors options to purchase 30,000 shares of common stock under the Company’s 2012 Incentive Plan (see Note 13).
|
NOTE 7 — INTEREST EXPENSE, NET
The components of interest expense, net, are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Interest related to sale of tax benefits |
1,723 | 2,166 | $ | 3,560 | $ | 3,876 | ||||||||||
Loss on interest rate lock transactions* |
— | 4,002 | — | 4,735 | ||||||||||||
Other interest expense |
16,199 | 14,180 | 32,667 | 27,098 | ||||||||||||
Less — amount capitalized |
(3,659 | ) | (2,906 | ) | (7,086 | ) | (5,187 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 14,263 | $ | 17,442 | $ | 29,141 | $ | 30,522 | |||||||||
|
|
|
|
|
|
|
|
* | The interest rate lock transactions are related to the OFC 2 Senior Secured Notes and were not accounted for using hedge accounting. |
|
NOTE 8 — EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share attributable to the Company’s stockholders (“earnings (loss) per share”) is computed by dividing net income or loss attributable to the Company’s stockholders by the weighted average number of shares of common stock outstanding for the period. The Company does not have any equity instruments that are dilutive, except for employee stock-based awards.
The table below shows the reconciliation of the number of shares used in the computation of basic and diluted earnings (loss) per share:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Weighted average number of shares used in computation of basic earnings (loss) per share |
45,431 | 45,431 | 45,431 | 45,431 | ||||||||||||
Add: |
||||||||||||||||
Additional shares from the assumed exercise of employee stock-based awards |
7 | 12 | 7 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares used in computation of diluted earnings (loss) per share |
45,438 | 45,443 | 45,438 | 45,431 | ||||||||||||
|
|
|
|
|
|
|
|
In the six months ended June 30, 2011, the employee stock-based awards were anti-dilutive because of the Company’s net loss, and therefore they have been excluded from the diluted earnings (loss) per share calculation.
The number of stock-based awards that could potentially dilute future earnings per share and that were not included in the computation of diluted earnings (loss) per share (because to do so would have been anti-dilutive) was 5,337,772 and 4,272,124 for the three months ended June 30, 2012 and 2011, respectively, and 5,410,278 and 3,679,336 for the six months ended June 30, 2012 and 2011, respectively.
|
NOTE 9 — BUSINESS SEGMENTS
The Company has two reporting segments: Electricity and Product Segments. These segments are managed and reported separately as each offers different products and serves different markets. The Electricity Segment is engaged in the sale of electricity from the Company’s power plants pursuant to PPAs. The Product Segment is engaged in the manufacture, including design and development, of turbines and power units for the supply of electrical energy and in the associated construction of power plants utilizing the power units manufactured by the Company to supply energy from geothermal fields and other alternative energy sources. Transfer prices between the operating segments are determined based on current market values or cost plus markup of the seller’s business segment.
Summarized financial information concerning the Company’s reportable segments is shown in the following tables:
Electricity | Product | Consolidated | ||||||||||
(Dollars in thousands) | ||||||||||||
Three Months Ended June 30, 2012: |
||||||||||||
Net revenues from external customers |
$ | 85,011 | $ | 44,826 | $ | 129,837 | ||||||
Intersegment revenues |
— | 8,941 | 8,941 | |||||||||
Operating income |
18,176 | 7,816 | 25,992 | |||||||||
Segment assets at period end* |
2,204,421 | 89,679 | 2,294,100 | |||||||||
* Including unconsolidated investments |
2,438 | 1,345 | 3,783 | |||||||||
Three Months Ended June 30, 2011: |
||||||||||||
Net revenues from external customers |
$ | 81,190 | $ | 23,424 | $ | 104,614 | ||||||
Intersegment revenues |
— | 17,387 | 17,387 | |||||||||
Operating income |
9,827 | 9,547 | 19,374 | |||||||||
Segment assets at period end* |
2,017,476 | 93,337 | 2,110,813 | |||||||||
* Including unconsolidated investments |
2,287 | 1,781 | 4,068 | |||||||||
Six Months Ended June 30, 2012: |
||||||||||||
Net revenues from external customers |
$ | 167,258 | $ | 94,931 | $ | 262,189 | ||||||
Intersegment revenues |
— | 21,907 | 21,907 | |||||||||
Operating income |
34,051 | 17,683 | 51,734 | |||||||||
Segment assets at period end* |
2,204,421 | 89,679 | 2,294,100 | |||||||||
* Including unconsolidated investments |
2,438 | 1,345 | 3,783 | |||||||||
Six Months Ended June 30, 2011: |
||||||||||||
Net revenues from external customers |
$ | 159,458 | $ | 42,976 | $ | 202,434 | ||||||
Intersegment revenues |
— | 30,749 | 30,749 | |||||||||
Operating income |
13,831 | 8,662 | 22,493 | |||||||||
Segment assets at period end* |
2,017,476 | 93,337 | 2,110,813 | |||||||||
* Including unconsolidated investments |
2,287 | 1,781 | 4,068 |
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Operating income |
$ | 25,992 | $ | 19,374 | $ | 51,734 | $ | 22,493 | ||||||||
Interest income |
336 | 716 | 724 | 851 | ||||||||||||
Interest expense, net |
(14,263 | ) | (17,442 | ) | (29,141 | ) | (30,522 | ) | ||||||||
Foreign currency translation and transaction gains |
(1,756 | ) | 596 | (1,742 | ) | 1,113 | ||||||||||
Income attributable to sale of equity interest |
2,589 | 3,141 | 5,106 | 5,280 | ||||||||||||
Other non-operating income, net |
290 | 915 | 129 | 118 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income (loss), before income taxes and equity in losses of investees |
$ | 13,188 | $ | 7,300 | $ | 26,810 | $ | (667 | ) | |||||||
|
|
|
|
|
|
|
|
|
NOTE 10 — CONTINGENCIES
Securities Class Actions
Following the Company’s public announcement that it would restate certain of its financial results due to a change in the Company’s accounting treatment for certain exploration and development costs, three securities class action lawsuits were filed in the United States District Court for the District of Nevada on March 9, 2010, March 18, 2010 and April 7, 2010. These complaints asserted claims against the Company and certain directors and officers for alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the “Exchange Act”). One complaint also asserted claims for alleged violations of Sections 11, 12(a)(2) and 15 of the Securities Act. All three complaints alleged claims on behalf of a putative class of purchasers of the Company’s common stock between May 6, 2008 or May 7, 2008 and February 23, 2010 or February 24, 2010. These three lawsuits were consolidated by the Court in an order issued on June 3, 2010, and the Court appointed three of the Company’s stockholders to serve as lead plaintiffs.
Lead plaintiffs filed a consolidated amended class action complaint (“CAC”) on July 9, 2010 that asserted claims under Sections 10(b) and 20(a) of the Exchange Act on behalf of a putative class of purchasers of the Company’s common stock between May 7, 2008 and February 24, 2010. The CAC alleged that certain of the Company’s public statements were false and misleading for failing to account properly for the Company’s exploration and development costs based on the Company’s announcement on February 24, 2010 that it was going to restate certain of its financial results to change its method of accounting for exploration and development costs in certain respects. The CAC also alleged that certain of the Company’s statements concerning the North Brawley project were false and misleading. The CAC sought compensatory damages, expenses, and such further relief as the Court may deem proper.
Defendants filed a motion to dismiss the CAC on August 13, 2010. On March 3, 2011, the Court granted in part and denied in part defendants’ motion to dismiss. The Court dismissed plaintiffs’ allegations that the Company’s statements regarding the North Brawley project were false or misleading, but did not dismiss plaintiffs’ allegations regarding the 2008 restatement. Defendants answered the remaining allegations in the CAC regarding the restatement on April 8, 2011, and the case entered the discovery phase. On July 22, 2011, plaintiffs filed a motion to certify the case as a class action on behalf of a class of purchasers of the Company’s common stock between February 25, 2009 and February 24, 2010, and defendants filed an opposition to the motion for class certification on October 4, 2011.
Subsequently, the parties participated in mediation where they reached an agreement in principle to settle the securities class action lawsuits. The parties thereafter filed a stipulation of settlement with the U.S. District Court for the District of Nevada on March 27, 2012, providing that the claims against the Company and its directors and officers will be dismissed with prejudice and plaintiffs will release the defendants from all claims in exchange for a cash payment of $3.1 million to be funded by the Company’s insurers. The stipulation of settlement received preliminary approval by the Court on March 30, 2012. It still remains subject to final approval by the Court following notice to members of the class.
The Company and the individual defendants have steadfastly maintained that the claims raised in the securities class action lawsuits were without merit, and have vigorously contested those claims. As part of the settlement, the Company and the individual defendants continue to deny any liability or wrongdoing under the securities laws or otherwise.
Stockholder Derivative Cases
Four stockholder derivative lawsuits have also been filed in connection with the Company’s public announcement that it would restate certain of its financial results due to a change in the Company’s accounting treatment for certain exploration and development costs. Two cases were filed in the Second Judicial District Court of the State of Nevada in and for the County of Washoe on March 16, 2010 and April 21, 2010, and two cases were filed in the United States District Court for the District of Nevada on March 29, 2010 and June 7, 2010. All four lawsuits assert claims brought derivatively on behalf of the Company against certain of its directors and officers for alleged breach of fiduciary duty and other claims, including waste of corporate assets and unjust enrichment.
The two stockholder derivative cases filed in the Second Judicial District Court of the State of Nevada in and for the County of Washoe were consolidated by the Court in an order dated May 27, 2010, and the plaintiffs filed a consolidated derivative complaint on September 7, 2010. In accordance with a stipulation between the parties, defendants filed a motion to dismiss on November 16, 2010. On April 18, 2011, the Court stayed the state derivative case pending the resolution of the securities class action lawsuits. The Company cannot make an estimate of the reasonably possible loss or range of reasonably possible loss for the state derivative case.
The two stockholder derivative cases filed in the United States District Court for the District of Nevada were consolidated by the Court in an order dated August 31, 2010, and plaintiffs filed a consolidated derivative complaint on October 28, 2010. The Company filed a motion to dismiss on December 13, 2010. On March 7, 2011, the Court transferred the federal derivative case to the Court presiding over the securities class action, and on August 29, 2011, the Court stayed the federal derivative case pending the resolution of the securities class action lawsuits. The Company cannot make an estimate of the reasonably possible loss or range of reasonably possible loss for the federal derivative case.
The Company believes the allegations in these purported derivative actions are without merit.
Other
On January 4, 2012, the California Unions for Reliable Energy (“CURE”) filed a petition in the Alameda Superior Court, naming the California Energy Commission (“CEC”) and the Company as defendant and real party in interest, respectively. The petition asks the Court to order the CEC to vacate its decision which denied, with prejudice, the complaint filed by CURE against the Company with the CEC. The CURE complaint alleged that the Company’s North Brawley project and East Brawley project both exceed the CEC’s 50 MW jurisdictional threshold and therefore are subject to the CEC licensing authority rather than the Imperial County licensing authority. In addition, the CURE petition asks the Court to investigate and halt any ongoing violation of the Warren Alquist Act by the Company, and to award CURE attorney’s fees and costs. As to North Brawley, CURE alleges that the CEC decision violated the Warren Alquist Act because it failed to consider provisions of the County permit for North Brawley, which CURE contends authorizes the Company to build a generating facility with a number of Ormat Energy Converters (“OECs”) capable of generating more than 50 MW. As to East Brawley, CURE alleges that the CEC decision violated the Warren Alquist Act because it failed to consider the conditional use permit application for East Brawley, which CURE contends shows that the Company requested authorization to build a facility with a number of OECs capable of generating more than 50 MW.
The Company believes that the petition is without merit and intends to respond and take necessary legal action to dismiss the proceedings. The parties have filed briefs in the proceeding, and the matter is set for hearing. The filing of the petition in and of itself does not have any immediate adverse implications for the North Brawley or East Brawley projects and the Company continues to operate the North Brawley project in the ordinary course of business and is proceeding with its development work on the East Brawley project.
From time to time, the Company is named as a party in various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of its business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings, the Company accrues reserves when a loss is probable and the amount of such loss can be reasonably estimated. It is the opinion of the Company’s management that the outcome of these proceedings, individually and collectively, will not be material to the Company’s consolidated financial statements as a whole.
|
NOTE 11 — CASH DIVIDENDS
On May 8, 2012, the Company’s Board of Directors declared, approved and authorized payment of a quarterly dividend of $1.8 million ($0.04 per share) to all holders of the Company’s issued and outstanding shares of common stock on May 21, 2012. Such dividend was paid on May 30, 2012.
|
NOTE 12 — INCOME TAXES
The Company’s effective tax rate for the three months ended June 30, 2012 and 2011 was 32.7% and 13.8%, respectively. The Company’s effective tax rate for the six months ended June 30, 2012 and 2011 was 36.4% and 63.1%, respectively. The effective tax rate differs from the federal statutory rate of 35% primarily due to the increase in the valuation allowance against the Company’s U.S. deferred tax assets in respect of net operating loss (“NOL”) carryforwards and unutilized tax credits (see below), offset by: (i) lower tax rates in Israel; and (ii) a tax credit and tax exemption related to the Company’s subsidiaries in Guatemala.
At December 31, 2011, the Company had U.S. NOL carryforwards of approximately $349.5 million and state NOL carryforwards of approximately $159.0 million available to reduce future taxable income, which expire between 2021 and 2031 for federal NOLs and between 2015 and 2031 for state NOLs. Investment tax credits in the amount of $2.0 million at December 31, 2011 are available for a 20-year period and expire between 2022 and 2024. Production tax credits in the amount of $59.9 million at December 31, 2011 are available for a 20-year period and expire between 2026 and 2031.
Realization of the deferred tax assets is dependent on generating sufficient taxable income in appropriate jurisdictions prior to expiration of the NOL carryforwards and tax credits. The scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies were considered in determining the amount of valuation allowance. A valuation allowance in the amount of $61.5 million was recorded against the U.S. deferred tax assets as of December 31, 2011 because, at this point in time, it is more likely than not that the deferred tax assets will not be realized. Such valuation allowance was increased to $85.1 million as of June 30, 2012. If sufficient evidence of the Company’s ability to generate taxable income is established in the future, the Company may be required to reduce this valuation allowance, resulting in income tax benefits in its consolidated statement of operations.
The Company’s subsidiary, Ormat Systems Ltd. (“Ormat Systems”), received “Benefited Enterprise” status under Israel’s Law for Encouragement of Capital Investments, 1959 (the “Investment Law”), with respect to two of its investment programs. As a Benefited Enterprise, Ormat Systems was exempt from Israeli income taxes with respect to income derived from the first benefited investment for a period of two years beginning in 2004, and thereafter such income was subject to reduced Israeli income tax rates, which will not exceed 25% for an additional five years until 2010. Ormat Systems was also exempt from Israeli income taxes with respect to income derived from the second benefited investment for a period of two years beginning in 2007, and thereafter such income was subject to reduced Israeli income tax rates, which will not exceed 25% for an additional five years until 2013 (see also below). In January 2011, new legislation amending the Investment Law was enacted. Under the new legislation, a uniform rate of corporate tax would apply to all qualified income of certain industrial companies, as opposed to the current law’s incentives that are limited to income from a “Benefited Enterprise” during their benefits period. According to the amendment, the uniform tax rate applicable to the zone where the production facilities of Ormat Systems are located would be 15% in 2011 and 2012, 12.5% in 2013 and 2014, and 12% in 2015 and thereafter. Under the transitory provisions of the new legislation, Ormat Systems had the option either to irrevocably comply with the new law while waiving benefits provided under the previous law or to continue to comply with the previous law during a transition period with the option to move from the previous law to the new law at any stage. Ormat Systems decided to irrevocably comply with the new law starting in 2011. As a result, the deferred taxes as of December 31, 2010 have been reduced by $0.5 million. This amount reduced the tax provision for the six months ended June 30, 2011 by such amount.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
Six Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period |
$ | 5,875 | $ | 5,431 | ||||
Additions based on tax positions taken in prior years |
837 | 325 | ||||||
Decrease for settlements with taxing authorities |
— | (1,376 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 6,712 | $ | 4,380 | ||||
|
|
|
|
|
NOTE 13 — SUBSEQUENT EVENTS
Put Transaction on Natural Gas Prices
On July 23, 2012, the Company entered into a European put transaction with a bank for settlement effective from August 1, 2012 until December 31, 2012, pursuant to which the Company purchased a natural gas put option for 0.7 million MMbtus that settles against NGI. The Company entered into this transaction in order to economically hedge its exposure to NGI below $3.19 per MMbtu under its PPAs with Southern California Edison. The Company paid an up-front premium of approximately $0.2 million that will be recorded as a current asset and will be marked to market on each balance sheet date. Under this transaction the Company will receive from the bank on each settlement date the difference between the strike price of $3.19 per MMbtu and the market price on the first commodity business day on which the relevant commodity reference price is published in the relevant calculation period (August 1, 2012 to December 1, 2012). If the strike price will be lower than the market price, no payment will be made. This transaction will not be designated as a hedge transaction and will be marked to market with the corresponding gains or losses recognized within “electricity revenues” in the condensed consolidated statements of operations and comprehensive income (loss).
Cash Dividend
On August 1, 2012, the Company’s Board of Directors declared, approved and authorized payment of a quarterly dividend of $1.8 million ($0.04 per share) to all holders of the Company’s issued and outstanding shares of common stock on August 14, 2012. The dividend will be payable on August 23, 2012.
Options Grant
On August 1, 2012, the Company granted to four non-employee directors non-qualified stock options, under the Company’s 2012 Incentive Plan (see Note 6), to purchase 30,000 shares of common stock (7,500 shares each) at an exercise price of $19.69 per share. Such options will expire seven years from the date of grant and will vest on the first anniversary of the date of grant.
|
Inventories consist of the following:
June 30, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Raw materials and purchased parts for assembly |
$ | 9,460 | $ | 6,058 | ||||
Self-manufactured assembly parts and finished products |
8,659 | 6,483 | ||||||
|
|
|
|
|||||
Total |
$ | 18,119 | $ | 12,541 | ||||
|
|
|
|
|
Unconsolidated investments consist of the following:
June 30, 2012 |
December 31, 2011 |
|||||||
(Dollars in thousands) | ||||||||
Sarulla |
$ | 2,438 | $ | 2,215 | ||||
Watts & More Ltd. |
1,345 | 1,542 | ||||||
|
|
|
|
|||||
$ | 3,783 | $ | 3,757 | |||||
|
|
|
|
|
The following table sets forth certain fair value information at June 30, 2012 and December 31, 2011 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.
Cost or Amortized Cost at June 30, 2012 |
Fair Value at June 30, 2012 | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash equivalents (including restricted cash accounts) |
$ | 44,024 | $ | 44,024 | $ | 44,024 | $ | — | $ | — | ||||||||||
Marketable securities (including restricted accounts) |
5,477 | 5,221 | 5,221 | — | — | |||||||||||||||
Derivatives(1) |
1,586 | 5,266 | — | 5,266 | — | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Derivatives(2) |
— | (785 | ) | — | (785 | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 51,087 | $ | 53,726 | $ | 49,245 | $ | 4,481 | $ | — | |||||||||||
|
|
|
|
|
|
|
|
|
|
Cost or Amortized Cost at December 31, 2011 |
Fair Value at December 31, 2011 | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash equivalents (including restricted cash accounts) |
$ | 61,649 | $ | 61,649 | $ | 61,649 | $ | — | $ | — | ||||||||||
Marketable securities (including restricted accounts) |
18,284 | 18,521 | 18,521 | — | — | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Derivatives(2) |
— | (890 | ) | — | (890 | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 79,933 | $ | 79,280 | $ | 80,170 | $ | (890 | ) | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) |
Amounts relating to a derivative that represents a European put option on natural gas and swap contracts on crude oil, valued primarily based on observable inputs, including forward and spot prices for related commodity indices, and are included within “prepaid expenses and other” in the condensed consolidated balance sheet with the corresponding gain or loss being recognized within “electricity revenues” in the condensed consolidated statement of operations and comprehensive income (loss). |
(2) |
Amounts relating to derivatives that represent currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, netted against contracted rates and then multiplied against notional amounts, and are included within “accounts payable and accrued expenses” in the condensed consolidated balance sheet with the corresponding gain or loss being recognized within “foreign currency translation and transaction gains (losses)” in the condensed consolidated statement of operations and comprehensive income (loss). |
The table below sets forth a summary of the changes in the fair value of the Company’s financial assets classified as Level 3 (i.e., illiquid auction rate securities) for the six months ended June 30, 2011:
(Dollars in thousands) | ||||
Balance at beginning of period |
$ | 3,027 | ||
Total unrealized losses: |
||||
Included in net income |
(205 | ) | ||
Transferred to Level 2 |
(2,822 | ) | ||
|
|
|||
Balance at end of period |
$ | — | ||
|
|
The fair value of the Company’s long-term debt approximates its carrying amount, except for the following:
Fair Value | Carrying Amount | |||||||||||||||
June 30, 2012 |
December 31, 2011 |
June 30, 2012 |
December 31, 2011 |
|||||||||||||
(Dollars in millions) | (Dollars in millions) | |||||||||||||||
Olkaria III loan |
$ | 73.4 | $ | 79.2 | $ | 71.8 | $ | 77.4 | ||||||||
Amatitlan loan |
35.9 | 37.2 | 35.5 | 36.8 | ||||||||||||
Senior secured notes: |
||||||||||||||||
Ormat Funding Corp. (“OFC”) |
118.7 | 114.8 | 125.0 | 125.0 | ||||||||||||
OrCal Geothermal Inc. (“OrCal”) |
80.1 | 84.4 | 85.9 | 85.9 | ||||||||||||
OFC 2 LLC (“OFC 2”) |
124.4 | 131.0 | 151.7 | 151.7 | ||||||||||||
Senior unsecured bonds |
238.7 | 252.8 | 248.3 | 248.3 | ||||||||||||
Loans from institutional investors |
30.2 | 34.2 | 30.6 | 34.2 |
The following table presents the fair value of financial instruments as of June 30, 2012:
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Olkaria III loan |
$ | — | $ | — | $ | 73.4 | $ | 73.4 | ||||||||
Amatitlan loan |
— | — | 35.9 | 35.9 | ||||||||||||
Senior secured notes: |
||||||||||||||||
OFC |
— | 118.7 | — | 118.7 | ||||||||||||
OrCal |
— | — | 80.1 | 80.1 | ||||||||||||
OFC 2 |
— | — | 124.4 | 124.4 | ||||||||||||
Senior unsecured bonds |
— | — | 238.7 | 238.7 | ||||||||||||
Loan from institutional investors |
— | — | 30.2 | 30.2 | ||||||||||||
Other long-term debt |
— | 44.9 | — | 44.9 | ||||||||||||
Revolving lines of credit |
— | 203.4 | — | 203.4 | ||||||||||||
Deposits |
20.3 | — | — | 20.3 |
|
The fair value of each SAR on the date of grant was $7.98. The Company calculated the fair value of each SAR on the date of grant using the Black-Scholes valuation model based on the following assumptions:
Risk-free interest rates |
1.05 | % | ||
Expected lives (in years) |
5.125 | |||
Dividend yield |
0.80 | % | ||
Expected volatility |
47.50 | % | ||
Forfeiture rate |
7.46 | % |
|
The components of interest expense, net, are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Interest related to sale of tax benefits |
1,723 | 2,166 | $ | 3,560 | $ | 3,876 | ||||||||||
Loss on interest rate lock transactions* |
— | 4,002 | — | 4,735 | ||||||||||||
Other interest expense |
16,199 | 14,180 | 32,667 | 27,098 | ||||||||||||
Less — amount capitalized |
(3,659 | ) | (2,906 | ) | (7,086 | ) | (5,187 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 14,263 | $ | 17,442 | $ | 29,141 | $ | 30,522 | |||||||||
|
|
|
|
|
|
|
|
* | The interest rate lock transactions are related to the OFC 2 Senior Secured Notes and were not accounted for using hedge accounting. |
|
The table below shows the reconciliation of the number of shares used in the computation of basic and diluted earnings (loss) per share:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Weighted average number of shares used in computation of basic earnings (loss) per share |
45,431 | 45,431 | 45,431 | 45,431 | ||||||||||||
Add: |
||||||||||||||||
Additional shares from the assumed exercise of employee stock-based awards |
7 | 12 | 7 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares used in computation of diluted earnings (loss) per share |
45,438 | 45,443 | 45,438 | 45,431 | ||||||||||||
|
|
|
|
|
|
|
|
|
Summarized financial information concerning the Company’s reportable segments is shown in the following tables:
Electricity | Product | Consolidated | ||||||||||
(Dollars in thousands) | ||||||||||||
Three Months Ended June 30, 2012: |
||||||||||||
Net revenues from external customers |
$ | 85,011 | $ | 44,826 | $ | 129,837 | ||||||
Intersegment revenues |
— | 8,941 | 8,941 | |||||||||
Operating income |
18,176 | 7,816 | 25,992 | |||||||||
Segment assets at period end* |
2,204,421 | 89,679 | 2,294,100 | |||||||||
* Including unconsolidated investments |
2,438 | 1,345 | 3,783 | |||||||||
Three Months Ended June 30, 2011: |
||||||||||||
Net revenues from external customers |
$ | 81,190 | $ | 23,424 | $ | 104,614 | ||||||
Intersegment revenues |
— | 17,387 | 17,387 | |||||||||
Operating income |
9,827 | 9,547 | 19,374 | |||||||||
Segment assets at period end* |
2,017,476 | 93,337 | 2,110,813 | |||||||||
* Including unconsolidated investments |
2,287 | 1,781 | 4,068 | |||||||||
Six Months Ended June 30, 2012: |
||||||||||||
Net revenues from external customers |
$ | 167,258 | $ | 94,931 | $ | 262,189 | ||||||
Intersegment revenues |
— | 21,907 | 21,907 | |||||||||
Operating income |
34,051 | 17,683 | 51,734 | |||||||||
Segment assets at period end* |
2,204,421 | 89,679 | 2,294,100 | |||||||||
* Including unconsolidated investments |
2,438 | 1,345 | 3,783 | |||||||||
Six Months Ended June 30, 2011: |
||||||||||||
Net revenues from external customers |
$ | 159,458 | $ | 42,976 | $ | 202,434 | ||||||
Intersegment revenues |
— | 30,749 | 30,749 | |||||||||
Operating income |
13,831 | 8,662 | 22,493 | |||||||||
Segment assets at period end* |
2,017,476 | 93,337 | 2,110,813 | |||||||||
* Including unconsolidated investments |
2,287 | 1,781 | 4,068 |
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Operating income |
$ | 25,992 | $ | 19,374 | $ | 51,734 | $ | 22,493 | ||||||||
Interest income |
336 | 716 | 724 | 851 | ||||||||||||
Interest expense, net |
(14,263 | ) | (17,442 | ) | (29,141 | ) | (30,522 | ) | ||||||||
Foreign currency translation and transaction gains |
(1,756 | ) | 596 | (1,742 | ) | 1,113 | ||||||||||
Income attributable to sale of equity interest |
2,589 | 3,141 | 5,106 | 5,280 | ||||||||||||
Other non-operating income, net |
290 | 915 | 129 | 118 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income (loss), before income taxes and equity in losses of investees |
$ | 13,188 | $ | 7,300 | $ | 26,810 | $ | (667 | ) | |||||||
|
|
|
|
|
|
|
|
|
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
Six Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period |
$ | 5,875 | $ | 5,431 | ||||
Additions based on tax positions taken in prior years |
837 | 325 | ||||||
Decrease for settlements with taxing authorities |
— | (1,376 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
$ | 6,712 | $ | 4,380 | ||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|