UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

________________

 

 

 

FORM 8-K

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report: November 7, 2016

 

 

 

Ormat Technologies, Inc.

 
 

(Exact name of registrant as specified in its charter)

 

 

 

Commission File No. 001-32347

 

 

 

Delaware

 

No. 88-0326081

 
 

(State of Incorporation)

 

(I.R.S. Employer 
    Identification No.)

 
         
         
 

6225 Neil Road, Reno, Nevada

 

89511

 
 

(Address of principal executive offices)

 

(Zip code)

 

 

 

Not Applicable

 

 

(Former name or former address, if changed since last report)

 

 

 

Registrant's telephone number, including area code: (775) 356-9029

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing

obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

|_| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



 

 
- 1 -

 

   

TABLE OF CONTENTS

 

 

 

Item 2.02

Results of Operation and Financial Condition

Item 9.01

Financial Statements and Exhibits

Signatures

Exhibit Index

Exhibit 99.1

  Ex-99.1

Press Release

 

 
- 2 -

 

 

INFORMATION TO BE INCLUDED IN THE REPORT

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On November 7, 2016, Ormat Technologies, Inc. (the “Registrant”) reported its earnings for its third fiscal quarter of 2016. A copy of the Registrant's press release containing this information is furnished as Exhibit 99.1 to this report on Form 8-K and is incorporated herein by reference.  

 

 

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities under that Section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

 

The Registrant is making reference to non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

 

 

 

Item 9.01. Financial Statements and Exhibits.

 

(c) Exhibits

 

The following exhibit is furnished as part of this report on Form 8-K:

 

99.1     Press release of the Registrant dated November 7, 2016 containing financial information for its third fiscal quarter of 2016.

 

 
- 3 -

 

 

Safe Harbor Statement

 

Ormat's Safe Harbor Statement

 

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to Ormat's plans, objectives and expectations for future operations and are based upon its management's current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see "Risk Factors" as described in Ormat Technologies, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2016 .

 

These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ORMAT TECHNOLOGIES, INC.

 

                   (Registrant)

 

 

   
   
  By      /s/ Isaac Angel   
 

          Isaac Angel

          Chief Executive Officer

   
Date: November 8, 2016  

 

 
- 4 -

 

   

EXHIBIT INDEX

 

Exhibit

Number


Description

 
     

99.1

Press Release of Registrant dated November 7, 2016

 

 

 

- 5 - 

 

Exhibit 99.1

 

PRESS RELEASE

 

Ormat Technologies Contact:

Investor Relations Agency Contact:  

Smadar Lavi   

Rob Fink/Brett Maas

Investor Relations  

Hayden - IR

775-356-9029 (ext. 65726) 

646-415-8972/646-536-7331

slavi@ormat.com 

rob@haydenir.com / brett@haydenir.com

 

 

Ormat Technologies Reports Record Revenue of $184.6 Million in the Third Quarter, up 13% over the Prior Year Period

Company Increases Revenue and Adjusted EBITDA Guidance for 2016

 

 

RENO, Nev. November 7, 2016 - Ormat Technologies, Inc. (NYSE: ORA) today announced financial results for the third quarter ended September 30, 2016.

 

Third Quarter Summary :

 

Three Months ended September 30

 

( $ m illions , except EPS data )

2016

2015

Change

Revenues

     

Electricity

109.8

97.2

12.9%

Product

74.8

65.6

14.0%

Total Revenues

184.6

162.9

13.4%

Gross margin

74.5

59.3

25.6%

Operating income

48.2

46.5

3.7%

Operating income, As Adjusted ( 1 )

59.2

46.5

27.4%

Adjusted EBITDA ( 2 )

8 5.4

79.0

8.1 %

GAAP EPS

0.24

1.41

-83.0%

EPS, As Adjusted ( 3 )

0.5 6

0.46

21.7 %

 

Third Quarter 2016 Highlights and Recent Developments:

 

 

Electricity segment revenues of $109.8 million, up 12.9% compared to the third quarter of 2015, mainly due to new power plants commencing operations in the fourth quarter of 2015 and early 2016, higher energy rates at the Heber 1 power plant and the consolidation of the Guadeloupe power plant acquired from Geothermie Bouillante SA in July 2016;

 

 

Electricity generation increased 10.8% compared to the third quarter of 2015, from 1.1 million MWh to 1.3 million MWh;

 

 

Gross margin increased to 40.3% of total revenues compared to 36.4% in the third quarter of 2015, mainly as a result of improved operating efficiencies;

 

 


1

Operating income, as adjusted, excludes $11.0 million of one-time settlement expenses .

2

Adjusted EBITDA for the third quarter of 2016 include $3.5 million of income attributable to sale of tax benefits compared to $8.6 million for the third quarter of 2015.

3

EPS, as adjusted, excludes an $11.0 million one-time settlement expenses and $5.0 million one-time prepayment fees for the third quarter of 2016 and $48.7 million tax benefit and related expenses for the third quarter of 2015.

 

 
 

 

 

 

Operating income increased 3.8% to $48.2 million, including of $11.0 million of one-time settlement expenses, compared to $46.5 million in the third quarter of 2015; excluding the one-time settlement expenses, operating income grew 27.4%;

 

 

Net income attributable to the company's shareholders of $12.1 million or $0.24 per diluted share, including $5.0 million of one-time fees related to the prepayment of the Company's senior unsecured bonds and $11.0 million of one-time settlement expenses, compared to $72.1 million or $1.41 per diluted share, including a $48.7 million tax benefit and related expenses related to a tax law change in Kenya, in the third quarter of 2015;

 

 

Net income attributable to the company's shareholders of $28.1 million or $0.56 per diluted share excluding $5.0 million of one-time fees and $11.0 million of one-time settlement expenses, compared to $23.4 million or $0.46 per diluted share, excluding the $48.7 million tax benefit and related expenses related to a tax law change in Kenya, in the third quarter of 2015; an increase of 21.7%;

 

 

Adjusted EBITDA of $85.4 million, up 8.1% compared to $79.0 million in the third quarter of 2015. EBITDA and Adjusted EBITDA for the third quarter of 2016 include $3.5 million of income attributable to sale of tax benefits, compared to $8.6 million for the third quarter of 2015; and

 

 

Declared a quarterly dividend of $0.07 per share for the third quarter of 2016.

 

“We continue to execute on our strategic plan and advance initiatives to enhance operational efficiency that will position Ormat for continued profitable growth,” Isaac Angel, Chief Executive Officer. “We again delivered double-digit revenue growth, due to strong performances from both our electricity and product segment, and prudent expense management enabled us to generate a 25.6% year-over-year increase in gross margin. We prepaid the $250 million high-cost indebtedness that was due on August 2017 and successfully raised over $200 million in two tranches of senior unsecured bonds, which will enable us to significantly reduce our ongoing interest expense. We also signed a settlement agreement with respect to the previously disclosed False Claims Act litigation to avoid the burden, inconvenience and expense of continued litigation with no admission of wrongdoing by Ormat. The total $16 million one-time expenses that we incurred in the third quarter (comprising the False Claims Act litigation settlement expenses and the prepayment premium on the bonds) will result in significant savings in future expenses. Our results exceeded expectations and give us confidence to increase 2016 guidance . We are increasingly optimistic about our growth and profitability prospects in 2017 and beyond.”

 

Guidance  

 

Mr. Angel added, “We are well-ahead of the pace for our previous guidance, and with a strong backlog and increasing confidence in both our electricity and product segment, we are increasing our 2016 full-year outlook. We now expect full-year 2016 total revenue of between $637.0 million and $647.0 million, with product segment revenue of between $215.0 million and $220.0 million. For the electricity segment, we expect revenues to be between $422.0 million and $427.0 million. We now expect 2016 Adjusted EBITDA of between $318.0 million and $323.0 million for the full year.”

 

Financial Summary

 

Third Quarter Results

 

For the three months ended September 30, 2016, total revenues were $184.6 million, up from $162.9 million for the three months ended September 30, 2015, an increase of 13.4%. Electricity segment revenues increased 12.9% to $109.8 million in the three months ended September 30, 2016, up from $97.2 million for the three months ended September 30, 2015. Product segment revenues increased 14.0% to $74.8 million for the three months ended September 30, 2016, up from $65.6 million in the three months ended September 30, 2015.

 

General and administrative expenses for the three months ended September 30, 2016 were $19.1 million, compared to $8.0 million for the three months ended September 30, 2015. The increase was mainly due to a non-recurring $11.0 million expense related to a settlement of the previously disclosed False Claims Act litigation. Excluding the one-time expenses , general and administrative expenses for the three months ended September 30, 2016 constituted 4.5% of total revenues for the period, compared to 4.9% for the three months ended September 30, 2015.

 

 
 

 

 

Other non-operating expense for the three months ended September 30, 2016 was $5.5 million, including of prepayment fees of approximately $5.0 million due to the repayment of the Company's senior unsecured bonds in September 2016, compared to $0.1 million for the three months ended September 30, 2015.

 

Income tax provision for the three months ended September 30, 2016 was $12.0 million, compared to income tax benefit of $38.2 million for the three months ended September 30, 2015. Income tax benefit for the three months ended September 30, 2015 includes a $49.4 million deferred tax asset relating to the release of the valuation allowance for the additional 50% investment deduction for our Olkaria 3 power plant based on amendments to the Kenya Income Tax Act that came into effect on September 11, 2015 and which extended the period to utilize such investment deduction from five years to ten years. Income tax provision for the three months ended September 30, 2015, excluding the $49.4 million, was $11.2 million.

 

The company reported net income attributable to the company’s shareholders of $12.1 million, including $11.0 million in one-time settlement expenses and $5.0 million in repayment fees, each referenced above, or $0.24 per diluted share, compared to net income attributable to the company’s shareholders of $72.1 million, including a $48.7 million tax benefit and related expenses, also referenced above, or $1.41 per diluted share, for the same period last year.

 

Net income attributable to the company’s shareholders of $28.1 million or $0.56 per diluted share excluding $16 million one-time expenses comprising the False Claims Act litigation settlement expenses and the prepayment premium on the bonds , compared to $23.4 million, excluding $48.7 million tax benefit and related expenses, or $0.46 per diluted share, for the third quarter of 2015;

 

Adjusted EBITDA for the three months ended September 30, 2016 was $85.4 million, compared to $79.0 million for the three months ended September 30, 2015, an increase of 8.1%. EBITDA and Adjusted EBITDA for the third quarter of 2016 includes $3.5 million of Income attributable to sale of tax benefits compared to $8.6 million for the third quarter of 2015. The reconciliation of GAAP net cash provided by (used in) operating activities and net income to EBITDA and Adjusted EBITDA and additional cash flow information is set forth below in this release.

 

On November 7, 2016, Ormat's Board of Directors approved payment of a quarterly dividend of $0.07 per share pursuant to the company’s dividend policy. The dividend will be paid on December 6, 2016 to shareholders of record as of the close of business on November 21, 2016.

 

Conference Call Details

 

Ormat will host a conference call to discuss its financial results and other matters discussed in this press release at 9 a.m. ET on Tuesday, November 8, 2016. The call will be available as a live, listen-only webcast at investor.ormat.com. During the webcast, management will refer to slides that will be posted on the website. The slides and accompanying webcast can be accessed through the Events & Presentations in the Investor Relations section of Ormat’s website.

 

An archive of the webcast will be available approximately 30 minutes after the conclusion of the live call.

 

Please ask to be joined into the Ormat Technologies, Inc. call. 

 

PARTICIPANT TELEPHONE NUMBERS

 

PARTICIPANT DIAL IN (TOLL FREE):  

 1-877-511-6790

PARTICIPANT INTERNATIONAL DIAL IN: 

 1-412-902-4141

Canada Toll Free       

 1-855-669-9657

 

CONFERENCE REPLAY

 

US Toll Free: 

 1-877-344-7529

International Toll: 

 1-412-317-0088

Replay Access Code: 

 10093626

 

 
 

 

 

About Ormat Technologies

 

 

With over five decades of experience, Ormat Technologies, Inc. is a leading geothermal company and the only vertically integrated company engaged in geothermal and recovered energy generation (REG), with the objective of becoming a leading global provider of renewable energy. The company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter – a power generation unit that converts low-, medium- and high-temperature heat into electricity. With 72 U.S. patents, Ormat’s power solutions have been refined and perfected under the most grueling environmental conditions. Ormat has 450 employees in the United States and over 600 overseas. Ormat’s flexible, modular solutions for geothermal power and REG are ideal for the vast range of resource characteristics. The company has engineered, manufactured and constructed power plants, which it currently owns or has installed to utilities and developers worldwide, totaling over 2,000 MW of gross capacity. Ormat’s current 710 MW generating portfolio is spread globally in the U.S., Guatemala, Guadeloupe, and Kenya.

 

Ormat’s Safe Harbor Statement

 

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to Ormat’s plans, objectives and expectations for future operations and are based upon its management’s current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see “Risk Factors” as described in Ormat Technologies, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2016.

 

These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

###

 

 
 

 

 

Ormat Technologies, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

For the Three-Month Periods Ended September 30, 2016 and 2015

(Unaudited)

 

   

Three Months Ended September 30

   

Nine Months Ended September 30

 
   

2016

   

2015

   

2016

   

2015

 
   

(In thousands, except per

share data)

   

(In thousands, except per

share data)

 

Revenues:

                               

Electricity

  $ 109,795     $ 97,245     $ 321,664     $ 278,124  

Product

    74,822       65,607       174,408       145,446  

Total revenues

    184,617       162,852       496,072       423,570  

Cost of revenues:

                               

Electricity

    66,481       61,501       192,410       179,604  

Product

    43,647       42,019       99,504       89,826  

Total cost of revenues

    110,128       103,520       291,914       269,430  

Gross margin

    74,489       59,332       204,158       154,140  

Operating expenses:

                               

Research and development expenses

    1,086       335       2,030       1,112  

Selling and marketing expenses

    4,793       4,383       12,136       12,099  

General and administrative expenses

    19,093       7,950       36,625       25,597  

Write-off of unsuccessful exploration activities

    1,294       185       2,714       359  

Operating income

    48,223       46,479       150,653       114,973  

Other income (expense):

                               

Interest income

    266       53       831       106  

Interest expense, net

    (17,137 )     (17,748 )     (51,561 )     (54,435 )

Derivatives and foreign currency transaction gains (losses)

    (222 )     1,296       (2,592 )     (641 )

Income attributable to sale of tax benefits

    3,463       8,634       12,380       18,917  

Other non-operating expense, net

    (5,546 )     (131 )     (5,306 )     (1,523 )

Income before income taxes and equity in losses of investees

    29,047       38,583       104,405       77,397  

Income tax provision (benefit)

    (11,988 )     38,211       (29,387 )     26,696  

Equity in losses of investees, net

    (2,653 )     (3,133 )     (4,734 )     (4,892 )
                                 

Net income

    14,406       73,661       70,284       99,201  

Net income attributable to noncontrolling interest

    (2,326 )     (1,522 )     (4,584 )     (2,616 )

Net income attributable to the Company's stockholders

  $ 12,080     $ 72,139     $ 65,700     $ 96,585  
                                 

Earnings per share attributable to the Company's stockholders - Basic and diluted:

                               

Basic:

                               

Net Income

  $ 0.24     $ 1.47     $ 1.33     $ 2.00  
                                 

Diluted:

                               

Net Income

  $ 0.24     $ 1.41     $ 1.31     $ 1.93  
                                 

Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:

                               

Basic

    49,599       49,023       49,410       48,388  

Diluted

    50,289       51,113       50,097       50,011  

 

 
 

 

 

Ormat Technologies, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

As of September 30, 2016 and December 31, 2015

(Unaudited)

 

   

September 30,

   

December 31,

 
   

2016

   

2015

 
                 
   

(In thousands)

 

ASSETS

 

Current assets:

               

Cash and cash equivalents

  $ 90,066     $ 185,919  

Restricted cash, cash equivalents and marketable securities

    50,525       49,503  

Receivables:

               

Trade

    65,198       55,301  

Other

    13,645       7,885  

Inventories

    12,973       18,074  

Costs and estimated earnings in excess of billings on uncompleted contracts

    38,025       25,120  

Prepaid expenses and other

    38,940       33,334  

Total current assets

    309,372       375,136  

Deposits and other

    18,738       17,968  

Deferred charges

    40,690       42,811  

Property, plant and equipment, net

    1,570,307       1,559,335  

Construction-in-process

    271,853       248,835  

Deferred financing and lease costs, net

    5,188       4,022  

Intangible assets, net

    56,052       25,875  

Goodwill

    7,071        

Total assets

  $ 2,279,271     $ 2,273,982  

LIABILITIES AND EQUITY

 

Current liabilities:

               

Accounts payable and accrued expenses

  $ 102,854     $ 91,955  

Billings in excess of costs and estimated earnings on uncompleted contracts

    37,134       33,892  

Current portion of long-term debt:

               

Limited and non-recourse:

               

Senior secured notes

    28,121       29,930  

Other loans

    21,494       21,495  

Full recourse

    12,302       11,229  

Total current liabilities

    201,905       188,501  

Long-term debt, net of current portion:

               

Limited and non-recourse:

               

Senior secured notes

    273,017       294,476  

Other loans

    267,210       275,888  

Full recourse:

               

Senior unsecured bonds

    203,483       249,698  

Other loans

    12,373       18,687  

Accumulated losses of unconsolidated company in excess of investment

    16,664       8,100  

Liability associated with sale of tax benefits

    1,043       11,665  

Deferred lease income

    55,460       58,099  

Deferred income taxes

    34,961       32,654  

Liability for unrecognized tax benefits

    10,260       10,385  

Liabilities for severance pay

    19,020       19,323  

Asset retirement obligation

    22,099       20,856  

Other long-term liabilities

    20,862       1,776  

Total liabilities

    1,138,357       1,190,108  
                 

Reedemable non-controlling interest

    4,972        
                 

Equity:

               

The Company's stockholders' equity:

               

Common stock

    50       49  

Additional paid-in capital

    859,855       849,223  

Retained earnings (accumulated deficit

    191,627       148,396  

Accumulated other comprehensive income (loss)

    (11,503 )     (7,667 )
      1,040,029       990,001  

Noncontrolling interest

    95,913       93,873  

Total equity

    1,135,942       1,083,874  

Total liabilities and equity

  $ 2,279,271     $ 2,273,982  

 

 
 

 

 

Ormat Technologies, Inc. and Subsidiaries

Reconciliation of EBITDA, Adjusted EBITDA and Additional Cash Flows Information

For the Three-Month Periods Ended September 30, 2016 and 2015

(Unaudited)

 

We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted for (i) termination fees, (ii) impairment of long-lived assets, (iii) write-off of unsuccessful exploration activities, (iv) any mark-to-market gains or losses from accounting for derivatives, (v) merger and acquisition transaction cost, (vi) stock-based compensation, (vii) gains or losses from extinguishment of liability, (viii) gains or losses on sale of subsidiary and property, plant and equipment and (ix) settlement expenses . EBITDA and Adjusted EBITDA are not a measurement of financial performance or liquidity under accounting principles generally accepted in the United States of America and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with accounting principles generally accepted in the United States of America. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a company’s ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

 

The following tables reconcile net cash provided by (used in) operating activities and net income to EBITDA and Adjusted EBITDA for the three-month periods ended September 30, 2016 and 2015.

 

   

Three Months Ended September 30

   

Nine Months Ended September 30

 
   

2016

   

2015

   

2016

   

2015

 
                                 
   

(in thousands)

   

(in thousands)

 

Net cash provided by operating activities

  $ 38,454     $ 10,239     $ 158,027     $ 122,965  

Adjusted for:

                               

Interest expense, net (excluding amortization of deferred financing costs)

    15,977       15,244       47,269       47,571  

Interest income

    (266 )     (53 )     (831 )     (106 )

Income tax provision

    11,988       (38,211 )     29,387       (26,696 )

Adjustments to reconcile net income or loss to net cash provided by operating activities (excluding depreciation and amortization)

    2,259       91,326       (10,178 )     56,699  

EBITDA

  $ 68,412     $ 78,545     $ 223,674     $ 200,433  
                                 

Mark-to-market gains or losses from accounting for derivatives

    (1,697 )     (645 )     797       2,794  

Stock-based compensation

    1,724       921       3,383       3,077  

Gains or losses on sale of subsidiary and property, plant and equipment

    (686 )           (686 )      

Termination fees

                       

Impairment of long-lived assets

                       

Gains or losses from extinguishment of liability

    5,780             5,780       1,710  

Merger and acquisition transaction cost

    (412 )           235       3,800  

Settlement expenses

    11,000             11,000        

Write-off of unsuccessful exploration activities

    1,294       185       2,714       359  

Adjusted EBITDA

  $ 85,415     $ 79,006     $ 246,897     $ 212,173  
                                 
                                 

Net cash used in investing activities

  $ (69,900 )   $ 2,895     $ (125,189 )   $ (76,538 )

Net cash provided by (used in) financing activities

  $ (71,044 )   $ 20,742     $ (128,691 )   $ 84,884  

 

 
 

 

 

   

Three Months Ended September 30

   

Nine Months Ended September 30

 
   

2016

   

2015

   

2016

   

2015

 
                                 
   

(in thousands)

   

(in thousands)

 

Net income

  $ 14,406     $ 73,661     $ 70,284     $ 99,201  

Adjusted for:

                               

Interest expense, net (including amortization of deferred financing costs)

    16,871       17,695       50,730       54,329  

Income tax provision

    11,988       (38,211 )     29,387       (26,696 )

Depreciation and amortization

    25,147       25,400       73,273       73,599  

EBITDA

  $ 68,412     $ 78,545     $ 223,674     $ 200,433  
                                 

Mark-to-market gains or losses from accounting for derivatives

    (1,697 )     (645 )     797       2,794  

Stock-based compensation

    1,724       921       3,383       3,077  

Gains or losses on sale of subsidiary and property, plant and equipment

    (686 )           (686 )      

Termination fees

                       

Impairment of long-lived assets

                               

Gains or losses from extinguishment of liability

    5,780             5,780       1,710  

Merger and acquisition transaction cost

    (412 )           235       3,800  

Settlement expenses

    11,000             11,000        

Write-off of unsuccessful exploration activities

    1,294       185       2,714       359  

Adjusted EBITDA

  $ 85,415     $ 79,006     $ 246,897     $ 212,173  

 

 
 

 

 

Ormat Technologies, Inc. and Subsidiaries

Reconciliation of EPS as adjusted

For the Three-Month Periods Ended September 30, 2016 and 2015

(Unaudited)

 

 

   

Three Months Ended September 30

 
   

2016

   

2015

 
                 
   

(in thousands)

 
                 

Net income attributable to the Company's stockholders

  $ 12,080     $ 72,139  
                 

One-time settlement expenses

    11,000        
                 

One-time prepayment fees

    5,000        
                 

One-time tax benefit

          (48,700 )

Adjusted net income attributable to the Company's stockholders

  $ 28,080     $ 23,439  
                 

Weighted average number of shares diluted used in computation of earnings per share attributable to the Company's stockholders:

    50,289       51,113  
                 

Adjusted earnings per share attributable to the Company's stockholders diluted:

    0.56       0.46