|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013 | ||||||||||||
($000) | Previously Reported | Correction | As Corrected | |||||||||
Accounts payable and accrued liabilities | $ | 52,877 | $ | (10,746 | ) | $ | 42,131 | |||||
Deferred rent | $ | 13,192 | $ | 10,746 | $ | 23,938 |
|
|
($000) | ||||
Cash and cash equivalents | $ | 3,739 | ||
Accounts receivable and other current assets | 150 | |||
Other current and non-current assets | 318 | |||
Deferred tax asset | 7,340 | |||
Intangible assets | 9,460 | |||
Goodwill | 40,472 | |||
Deferred revenue | (2,897 | ) | ||
Deferred tax liability | (3,595 | ) | ||
Other current and non-current liabilities | (981 | ) | ||
Total fair value of HelloWallet | $ | 54,006 |
($000) | Weighted Average Useful Life (years) | |||||
Technology based assets | 6,670 | 5 | ||||
Intellectual property (trademarks and trade names) | 169 | 3 | ||||
Non-competition agreement | 2,621 | 5 | ||||
Total intangible assets | $ | 9,460 | 5 |
($000) | ||||
Cash and cash equivalents | $ | 287 | ||
Accounts receivable and other current assets | 152 | |||
Deferred tax asset | 3,685 | |||
Other non-current assets | 257 | |||
Intangible assets | 8,681 | |||
Goodwill | 18,778 | |||
Deferred revenue | (79 | ) | ||
Deferred tax liability | (3,299 | ) | ||
Other current and non-current liabilities | (513 | ) | ||
Total purchase price | $ | 27,949 |
($000) | Weighted Average Useful Life (years) | |||||
Customer-related assets | $ | 5,506 | 24 | |||
Technology-based assets | 3,020 | 4.5 | ||||
Intellectual property (trademarks and trade names) | 47 | 1 | ||||
Non-competition agreement | 108 | 3 | ||||
Total intangible assets | $ | 8,681 | 19 |
($000) | ||||
Balance as of December 31, 2013 | $ | 326,450 | ||
Acquisitions of HelloWallet and ByAllAccounts | 59,250 | |||
Foreign currency translation | 3,137 | |||
Balance as of June 30, 2014 | $ | 388,837 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||
Intellectual property | $ | 30,177 | $ | (24,741 | ) | $ | 5,436 | 9 | $ | 29,477 | $ | (23,128 | ) | $ | 6,349 | 9 | ||||||||||||
Customer-related assets | 148,000 | (80,782 | ) | 67,218 | 12 | 141,833 | (74,311 | ) | 67,522 | 12 | ||||||||||||||||||
Supplier relationships | 240 | (114 | ) | 126 | 20 | 240 | (108 | ) | 132 | 20 | ||||||||||||||||||
Technology-based assets | 90,979 | (54,729 | ) | 36,250 | 9 | 80,489 | (50,673 | ) | 29,816 | 9 | ||||||||||||||||||
Non-competition agreement | 4,428 | (1,679 | ) | 2,749 | 5 | 1,661 | (1,571 | ) | 90 | 4 | ||||||||||||||||||
Total intangible assets | $ | 273,824 | $ | (162,045 | ) | $ | 111,779 | 11 | $ | 253,700 | $ | (149,791 | ) | $ | 103,909 | 10 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Amortization expense | $ | 5,501 | $ | 5,337 | $ | 10,643 | $ | 10,962 |
($000) | ||||
2014 | $ | 22,493 | ||
2015 | 22,669 | |||
2016 | 18,071 | |||
2017 | 13,406 | |||
2018 | 11,190 | |||
Thereafter | 34,593 |
|
External revenue by product group | |||||||||||||||||
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Investment information | $ | 149,527 | $ | 140,031 | $ | 290,797 | $ | 275,116 | |||||||||
Investment management | 39,858 | 35,397 | 79,753 | 69,168 | |||||||||||||
Consolidated revenue | $ | 189,385 | $ | 175,428 | $ | 370,550 | $ | 344,284 |
External revenue by geographical area | ||||||||||||||||
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
United States | $ | 136,453 | $ | 126,335 | $ | 266,405 | $ | 247,748 | ||||||||
United Kingdom | 15,544 | 14,015 | 30,882 | 27,168 | ||||||||||||
Continental Europe | 15,921 | 13,993 | 31,547 | 27,160 | ||||||||||||
Australia | 9,233 | 9,176 | 17,401 | 18,528 | ||||||||||||
Canada | 7,542 | 7,812 | 15,209 | 15,548 | ||||||||||||
Asia | 3,888 | 3,449 | 7,597 | 6,873 | ||||||||||||
Other | 804 | 648 | 1,509 | 1,259 | ||||||||||||
Total International | 52,932 | 49,093 | 104,145 | 96,536 | ||||||||||||
Consolidated revenue | $ | 189,385 | $ | 175,428 | $ | 370,550 | $ | 344,284 |
Long-lived assets by geographical area | ||||||||
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
United States | $ | 90,924 | $ | 84,321 | ||||
United Kingdom | 6,720 | 6,873 | ||||||
Continental Europe | 1,591 | 1,873 | ||||||
Australia | 977 | 1,051 | ||||||
Canada | 1,041 | 1,275 | ||||||
Asia | 8,548 | 9,479 | ||||||
Other | 99 | 114 | ||||||
Total International | 18,976 | 20,665 | ||||||
Consolidated property, equipment, and capitalized software, net | $ | 109,900 | $ | 104,986 |
|
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Available-for-sale | $ | 16,015 | $ | 91,461 | ||||
Held-to-maturity | 20,422 | 31,214 | ||||||
Trading securities | 8,259 | 7,732 | ||||||
Total | $ | 44,696 | $ | 130,407 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 3,396 | $ | 2 | $ | — | $ | 3,398 | $ | 19,693 | $ | 8 | $ | (3 | ) | $ | 19,698 | |||||||||||||||
Corporate bonds | — | — | — | — | 49,913 | 22 | (124 | ) | 49,811 | |||||||||||||||||||||||
Foreign obligations | — | — | — | — | 505 | — | (2 | ) | 503 | |||||||||||||||||||||||
Commercial paper | — | — | — | — | 9,482 | 7 | — | 9,489 | ||||||||||||||||||||||||
Equity securities and exchange-traded funds | 9,311 | 1,100 | (118 | ) | 10,293 | 8,872 | 1,011 | (141 | ) | 9,742 | ||||||||||||||||||||||
Mutual funds | 2,137 | 276 | (89 | ) | 2,324 | 2,095 | 221 | (98 | ) | 2,218 | ||||||||||||||||||||||
Total | $ | 14,844 | $ | 1,378 | $ | (207 | ) | $ | 16,015 | $ | 90,560 | $ | 1,269 | $ | (368 | ) | $ | 91,461 | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 20,422 | $ | — | $ | — | $ | 20,422 | $ | 31,214 | $ | — | $ | — | $ | 31,214 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 3,396 | $ | 3,398 | $ | 45,486 | $ | 45,402 | ||||||||
Due in one to two years | — | — | 34,107 | 34,099 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 11,448 | 12,617 | 10,967 | 11,960 | ||||||||||||
Total | $ | 14,844 | $ | 16,015 | $ | 90,560 | $ | 91,461 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 20,417 | $ | 20,417 | $ | 31,210 | $ | 31,210 | ||||||||
Due in one to three years | 5 | 5 | 4 | 4 | ||||||||||||
Total | $ | 20,422 | $ | 20,422 | $ | 31,214 | $ | 31,214 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Realized gains | $ | 417 | $ | 662 | $ | 578 | $ | 2,226 | ||||||||
Realized losses | (46 | ) | (239 | ) | (231 | ) | (1,078 | ) | ||||||||
Realized gains, net | $ | 371 | $ | 423 | $ | 347 | $ | 1,148 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Unrealized gains (losses), net | $ | (224 | ) | $ | (45 | ) | $ | (155 | ) | $ | 273 |
Fair Value | Fair Value Measurements as of June 30, 2014 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | June 30, 2014 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Government obligations | $ | 3,398 | $ | — | $ | 3,398 | $ | — | ||||||||
Corporate bonds | — | — | — | — | ||||||||||||
Foreign obligations | — | — | — | — | ||||||||||||
Commercial paper | — | — | — | — | ||||||||||||
Equity securities and exchange-traded funds | 10,293 | 10,293 | — | — | ||||||||||||
Mutual funds | 2,324 | 2,324 | — | — | ||||||||||||
Trading securities | 8,259 | 8,259 | — | — | ||||||||||||
Cash equivalents | 2,691 | 2,691 | — | — | ||||||||||||
Total | $ | 26,965 | $ | 23,567 | $ | 3,398 | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2013 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2013 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Government obligations | $ | 19,698 | $ | — | $ | 19,698 | $ | — | ||||||||
Corporate bonds | 49,811 | — | 49,811 | — | ||||||||||||
Foreign obligations | 503 | — | 503 | — | ||||||||||||
Commercial paper | 9,489 | — | 9,489 | — | ||||||||||||
Equity securities and exchange-traded funds | 9,742 | 9,742 | — | — | ||||||||||||
Mutual funds | 2,218 | 2,218 | — | — | ||||||||||||
Trading securities | 7,732 | 7,732 | — | — | ||||||||||||
Cash equivalents | 925 | 925 | — | — | ||||||||||||
Total | $ | 100,118 | $ | 20,617 | $ | 79,501 | $ | — |
Level 1: | Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
Level 2: | Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3: | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
|
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Investment in MJKK | $ | 22,173 | $ | 21,782 | ||||
Other equity method investments | 5,788 | 6,166 | ||||||
Investments accounted for using the cost method | 2,326 | 10,766 | ||||||
Total investments in unconsolidated entities | $ | 30,287 | $ | 38,714 |
As of June 30 | As of December 31 | |||||||
2014 | 2013 | |||||||
Morningstar’s approximate ownership of MJKK | 34 | % | 34 | % | ||||
Approximate market value of Morningstar’s ownership in MJKK: | ||||||||
Japanese yen (¥000) | ¥ | 7,567,560 | ¥ | 9,824,068 | ||||
Equivalent U.S. dollars ($000) | $ | 74,616 | $ | 94,999 |
|
As of June 30 | |||
(in thousands) | 2014 | ||
Shares available for future grants | 4,248 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Restricted stock units | $ | 3,983 | $ | 3,734 | $ | 7,675 | $ | 7,297 | ||||||||
Restricted stock | 97 | 97 | 194 | 194 | ||||||||||||
Performance share awards | 173 | — | 200 | — | ||||||||||||
Stock options | 110 | 123 | 233 | 246 | ||||||||||||
Total stock-based compensation expense | $ | 4,363 | $ | 3,954 | $ | 8,302 | $ | 7,737 | ||||||||
Income tax benefit related to the stock-based compensation expense | $ | 1,283 | $ | 1,068 | $ | 2,362 | $ | 2,098 |
Unrecognized stock-based compensation expense ($000) | Expected amortization period (months) | |||||
Restricted stock units | $ | 39,567 | 36 | |||
Restricted stock | 323 | 10 | ||||
Performance share awards | 1,716 | 30 | ||||
Stock options | 353 | 11 | ||||
Total unrecognized stock-based compensation expense | $ | 41,959 | 35 |
Restricted Stock Units (RSUs) | Unvested | Vested but Deferred | Total | Weighted Average Grant Date Value per RSU | |||||||||
RSUs outstanding—December 31, 2013 | 680,002 | 16,682 | 696,684 | $ | 62.02 | ||||||||
Granted | 245,350 | — | 245,350 | 73.11 | |||||||||
Dividend equivalents | 1,528 | 76 | 1,604 | 57.50 | |||||||||
Vested | (231,500 | ) | — | (231,500 | ) | 57.48 | |||||||
Issued | — | (2,054 | ) | (2,054 | ) | 53.54 | |||||||
Forfeited | (17,874 | ) | — | (17,874 | ) | 57.22 | |||||||
RSUs Outstanding - June 30, 2014 | 677,506 | 14,704 | 692,210 | $ | 67.37 |
As of June 30, 2014 | ||||
Target performance share awards granted | 23,685 | |||
Fair value (1) | $ | 80.91 | ||
Number of shares that would be issued based on current performance levels | 23,685 | |||
Unamortized expense, based on current performance levels | $ | 1,716,000 |
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date | Underlying Shares | Weighted Average Exercise Price | |||||
Options outstanding—December 31, 2013 | 179,559 | $ | 21.47 | ||||
Granted | — | — | |||||
Canceled | — | — | |||||
Exercised | (26,420 | ) | 21.67 | ||||
Options outstanding—June 30, 2014 | 153,139 | 21.91 | |||||
Options exercisable—June 30, 2014 | 153,139 | $ | 21.91 |
All Other Option Grants, Excluding Activity Shown Above | Underlying Shares | Weighted Average Exercise Price | |||||
Options outstanding—December 31, 2013 | 253,972 | $ | 36.48 | ||||
Granted | — | — | |||||
Canceled | — | — | |||||
Exercised | (47,898 | ) | 30.58 | ||||
Options outstanding—June 30, 2014 | 206,074 | 38.27 | |||||
Options exercisable—June 30, 2014 | 189,604 | $ | 36.58 |
Six months ended June 30 | ||||||||
($000) | 2014 | 2013 | ||||||
Intrinsic value of options exercised | $ | 3,760 | $ | 8,170 |
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Range of Exercise Prices | Number of Options | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | Exercisable Shares | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | ||||||||||||||||||
$21.61 - $26.96 | 280,732 | 0.62 | $ | 24.20 | $ | 13,364 | 280,732 | 0.62 | $ | 24.20 | $ | 13,364 | ||||||||||||||
$39.68 - $49.92 | 6,806 | 1.43 | 48.18 | 161 | 6,806 | 1.43 | 48.18 | 161 | ||||||||||||||||||
$57.28 - $59.35 | 71,675 | 7.02 | 57.46 | 1,029 | 55,205 | 7.02 | 57.39 | 758 | ||||||||||||||||||
$21.61 - $59.35 | 359,213 | 1.91 | $ | 31.29 | $ | 14,554 | 342,743 | 1.67 | $ | 30.03 | $ | 14,283 | ||||||||||||||
Vested or Expected to Vest | ||||||||||||||||||||||||||
$21.61 - $59.35 | 359,213 | 1.91 | $ | 31.29 | $ | 14,554 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Excess tax benefits related to stock-based compensation | $ | 1,340 | $ | 2,255 | $ | 1,913 | $ | 3,842 |
|
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Income (loss) before income taxes and equity in net income of unconsolidated entities | $ | (18,882 | ) | $ | 46,695 | $ | 20,515 | $ | 88,200 | |||||||
Equity in net income of unconsolidated entities | 497 | 360 | 1,096 | 857 | ||||||||||||
Net loss attributable to the noncontrolling interest | 5 | 21 | 35 | 64 | ||||||||||||
Total | $ | (18,380 | ) | $ | 47,076 | $ | 21,646 | $ | 89,121 | |||||||
Income tax expense (benefit) | $ | (8,611 | ) | $ | 15,955 | $ | 5,039 | $ | 28,382 | |||||||
Effective tax rate | 46.8 | % | 33.9 | % | 23.3 | % | 31.8 | % |
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Gross unrecognized tax benefits | $ | 11,476 | $ | 12,958 | ||||
Gross unrecognized tax benefits that would affect income tax expense | $ | 11,476 | $ | 10,557 | ||||
Decrease in income tax expense upon recognition of gross unrecognized tax benefits | $ | 9,961 | $ | 9,262 |
As of June 30 | As of December 31 | |||||||
Liabilities for Unrecognized Tax Benefits ($000) | 2014 | 2013 | ||||||
Current liability | $ | 4,490 | $ | 6,211 | ||||
Non-current liability | 6,712 | 6,012 | ||||||
Total liability for unrecognized tax benefits | $ | 11,202 | $ | 12,223 |
|
|
|
|
|
As of December 31, 2013 | ||||||||||||
($000) | Previously Reported | Correction | As Corrected | |||||||||
Accounts payable and accrued liabilities | $ | 52,877 | $ | (10,746 | ) | $ | 42,131 | |||||
Deferred rent | $ | 13,192 | $ | 10,746 | $ | 23,938 |
|
($000) | ||||
Balance as of December 31, 2013 | $ | 326,450 | ||
Acquisitions of HelloWallet and ByAllAccounts | 59,250 | |||
Foreign currency translation | 3,137 | |||
Balance as of June 30, 2014 | $ | 388,837 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||
Intellectual property | $ | 30,177 | $ | (24,741 | ) | $ | 5,436 | 9 | $ | 29,477 | $ | (23,128 | ) | $ | 6,349 | 9 | ||||||||||||
Customer-related assets | 148,000 | (80,782 | ) | 67,218 | 12 | 141,833 | (74,311 | ) | 67,522 | 12 | ||||||||||||||||||
Supplier relationships | 240 | (114 | ) | 126 | 20 | 240 | (108 | ) | 132 | 20 | ||||||||||||||||||
Technology-based assets | 90,979 | (54,729 | ) | 36,250 | 9 | 80,489 | (50,673 | ) | 29,816 | 9 | ||||||||||||||||||
Non-competition agreement | 4,428 | (1,679 | ) | 2,749 | 5 | 1,661 | (1,571 | ) | 90 | 4 | ||||||||||||||||||
Total intangible assets | $ | 273,824 | $ | (162,045 | ) | $ | 111,779 | 11 | $ | 253,700 | $ | (149,791 | ) | $ | 103,909 | 10 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Amortization expense | $ | 5,501 | $ | 5,337 | $ | 10,643 | $ | 10,962 |
($000) | ||||
2014 | $ | 22,493 | ||
2015 | 22,669 | |||
2016 | 18,071 | |||
2017 | 13,406 | |||
2018 | 11,190 | |||
Thereafter | 34,593 |
($000) | ||||
Cash and cash equivalents | $ | 3,739 | ||
Accounts receivable and other current assets | 150 | |||
Other current and non-current assets | 318 | |||
Deferred tax asset | 7,340 | |||
Intangible assets | 9,460 | |||
Goodwill | 40,472 | |||
Deferred revenue | (2,897 | ) | ||
Deferred tax liability | (3,595 | ) | ||
Other current and non-current liabilities | (981 | ) | ||
Total fair value of HelloWallet | $ | 54,006 |
($000) | Weighted Average Useful Life (years) | |||||
Technology based assets | 6,670 | 5 | ||||
Intellectual property (trademarks and trade names) | 169 | 3 | ||||
Non-competition agreement | 2,621 | 5 | ||||
Total intangible assets | $ | 9,460 | 5 |
($000) | ||||
Cash and cash equivalents | $ | 287 | ||
Accounts receivable and other current assets | 152 | |||
Deferred tax asset | 3,685 | |||
Other non-current assets | 257 | |||
Intangible assets | 8,681 | |||
Goodwill | 18,778 | |||
Deferred revenue | (79 | ) | ||
Deferred tax liability | (3,299 | ) | ||
Other current and non-current liabilities | (513 | ) | ||
Total purchase price | $ | 27,949 |
($000) | Weighted Average Useful Life (years) | |||||
Customer-related assets | $ | 5,506 | 24 | |||
Technology-based assets | 3,020 | 4.5 | ||||
Intellectual property (trademarks and trade names) | 47 | 1 | ||||
Non-competition agreement | 108 | 3 | ||||
Total intangible assets | $ | 8,681 | 19 |
|
External revenue by product group | |||||||||||||||||
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Investment information | $ | 149,527 | $ | 140,031 | $ | 290,797 | $ | 275,116 | |||||||||
Investment management | 39,858 | 35,397 | 79,753 | 69,168 | |||||||||||||
Consolidated revenue | $ | 189,385 | $ | 175,428 | $ | 370,550 | $ | 344,284 |
External revenue by geographical area | ||||||||||||||||
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
United States | $ | 136,453 | $ | 126,335 | $ | 266,405 | $ | 247,748 | ||||||||
United Kingdom | 15,544 | 14,015 | 30,882 | 27,168 | ||||||||||||
Continental Europe | 15,921 | 13,993 | 31,547 | 27,160 | ||||||||||||
Australia | 9,233 | 9,176 | 17,401 | 18,528 | ||||||||||||
Canada | 7,542 | 7,812 | 15,209 | 15,548 | ||||||||||||
Asia | 3,888 | 3,449 | 7,597 | 6,873 | ||||||||||||
Other | 804 | 648 | 1,509 | 1,259 | ||||||||||||
Total International | 52,932 | 49,093 | 104,145 | 96,536 | ||||||||||||
Consolidated revenue | $ | 189,385 | $ | 175,428 | $ | 370,550 | $ | 344,284 |
Long-lived assets by geographical area | ||||||||
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
United States | $ | 90,924 | $ | 84,321 | ||||
United Kingdom | 6,720 | 6,873 | ||||||
Continental Europe | 1,591 | 1,873 | ||||||
Australia | 977 | 1,051 | ||||||
Canada | 1,041 | 1,275 | ||||||
Asia | 8,548 | 9,479 | ||||||
Other | 99 | 114 | ||||||
Total International | 18,976 | 20,665 | ||||||
Consolidated property, equipment, and capitalized software, net | $ | 109,900 | $ | 104,986 |
|
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Available-for-sale | $ | 16,015 | $ | 91,461 | ||||
Held-to-maturity | 20,422 | 31,214 | ||||||
Trading securities | 8,259 | 7,732 | ||||||
Total | $ | 44,696 | $ | 130,407 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 3,396 | $ | 2 | $ | — | $ | 3,398 | $ | 19,693 | $ | 8 | $ | (3 | ) | $ | 19,698 | |||||||||||||||
Corporate bonds | — | — | — | — | 49,913 | 22 | (124 | ) | 49,811 | |||||||||||||||||||||||
Foreign obligations | — | — | — | — | 505 | — | (2 | ) | 503 | |||||||||||||||||||||||
Commercial paper | — | — | — | — | 9,482 | 7 | — | 9,489 | ||||||||||||||||||||||||
Equity securities and exchange-traded funds | 9,311 | 1,100 | (118 | ) | 10,293 | 8,872 | 1,011 | (141 | ) | 9,742 | ||||||||||||||||||||||
Mutual funds | 2,137 | 276 | (89 | ) | 2,324 | 2,095 | 221 | (98 | ) | 2,218 | ||||||||||||||||||||||
Total | $ | 14,844 | $ | 1,378 | $ | (207 | ) | $ | 16,015 | $ | 90,560 | $ | 1,269 | $ | (368 | ) | $ | 91,461 | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 20,422 | $ | — | $ | — | $ | 20,422 | $ | 31,214 | $ | — | $ | — | $ | 31,214 |
As of June 30, 2014 | As of December 31, 2013 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 3,396 | $ | 3,398 | $ | 45,486 | $ | 45,402 | ||||||||
Due in one to two years | — | — | 34,107 | 34,099 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 11,448 | 12,617 | 10,967 | 11,960 | ||||||||||||
Total | $ | 14,844 | $ | 16,015 | $ | 90,560 | $ | 91,461 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 20,417 | $ | 20,417 | $ | 31,210 | $ | 31,210 | ||||||||
Due in one to three years | 5 | 5 | 4 | 4 | ||||||||||||
Total | $ | 20,422 | $ | 20,422 | $ | 31,214 | $ | 31,214 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Realized gains | $ | 417 | $ | 662 | $ | 578 | $ | 2,226 | ||||||||
Realized losses | (46 | ) | (239 | ) | (231 | ) | (1,078 | ) | ||||||||
Realized gains, net | $ | 371 | $ | 423 | $ | 347 | $ | 1,148 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Unrealized gains (losses), net | $ | (224 | ) | $ | (45 | ) | $ | (155 | ) | $ | 273 |
Fair Value | Fair Value Measurements as of June 30, 2014 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | June 30, 2014 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Government obligations | $ | 3,398 | $ | — | $ | 3,398 | $ | — | ||||||||
Corporate bonds | — | — | — | — | ||||||||||||
Foreign obligations | — | — | — | — | ||||||||||||
Commercial paper | — | — | — | — | ||||||||||||
Equity securities and exchange-traded funds | 10,293 | 10,293 | — | — | ||||||||||||
Mutual funds | 2,324 | 2,324 | — | — | ||||||||||||
Trading securities | 8,259 | 8,259 | — | — | ||||||||||||
Cash equivalents | 2,691 | 2,691 | — | — | ||||||||||||
Total | $ | 26,965 | $ | 23,567 | $ | 3,398 | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2013 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2013 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Government obligations | $ | 19,698 | $ | — | $ | 19,698 | $ | — | ||||||||
Corporate bonds | 49,811 | — | 49,811 | — | ||||||||||||
Foreign obligations | 503 | — | 503 | — | ||||||||||||
Commercial paper | 9,489 | — | 9,489 | — | ||||||||||||
Equity securities and exchange-traded funds | 9,742 | 9,742 | — | — | ||||||||||||
Mutual funds | 2,218 | 2,218 | — | — | ||||||||||||
Trading securities | 7,732 | 7,732 | — | — | ||||||||||||
Cash equivalents | 925 | 925 | — | — | ||||||||||||
Total | $ | 100,118 | $ | 20,617 | $ | 79,501 | $ | — |
|
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Investment in MJKK | $ | 22,173 | $ | 21,782 | ||||
Other equity method investments | 5,788 | 6,166 | ||||||
Investments accounted for using the cost method | 2,326 | 10,766 | ||||||
Total investments in unconsolidated entities | $ | 30,287 | $ | 38,714 |
As of June 30 | As of December 31 | |||||||
2014 | 2013 | |||||||
Morningstar’s approximate ownership of MJKK | 34 | % | 34 | % | ||||
Approximate market value of Morningstar’s ownership in MJKK: | ||||||||
Japanese yen (¥000) | ¥ | 7,567,560 | ¥ | 9,824,068 | ||||
Equivalent U.S. dollars ($000) | $ | 74,616 | $ | 94,999 |
|
As of June 30 | |||
(in thousands) | 2014 | ||
Shares available for future grants | 4,248 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Restricted stock units | $ | 3,983 | $ | 3,734 | $ | 7,675 | $ | 7,297 | ||||||||
Restricted stock | 97 | 97 | 194 | 194 | ||||||||||||
Performance share awards | 173 | — | 200 | — | ||||||||||||
Stock options | 110 | 123 | 233 | 246 | ||||||||||||
Total stock-based compensation expense | $ | 4,363 | $ | 3,954 | $ | 8,302 | $ | 7,737 | ||||||||
Income tax benefit related to the stock-based compensation expense | $ | 1,283 | $ | 1,068 | $ | 2,362 | $ | 2,098 |
Unrecognized stock-based compensation expense ($000) | Expected amortization period (months) | |||||
Restricted stock units | $ | 39,567 | 36 | |||
Restricted stock | 323 | 10 | ||||
Performance share awards | 1,716 | 30 | ||||
Stock options | 353 | 11 | ||||
Total unrecognized stock-based compensation expense | $ | 41,959 | 35 |
Restricted Stock Units (RSUs) | Unvested | Vested but Deferred | Total | Weighted Average Grant Date Value per RSU | |||||||||
RSUs outstanding—December 31, 2013 | 680,002 | 16,682 | 696,684 | $ | 62.02 | ||||||||
Granted | 245,350 | — | 245,350 | 73.11 | |||||||||
Dividend equivalents | 1,528 | 76 | 1,604 | 57.50 | |||||||||
Vested | (231,500 | ) | — | (231,500 | ) | 57.48 | |||||||
Issued | — | (2,054 | ) | (2,054 | ) | 53.54 | |||||||
Forfeited | (17,874 | ) | — | (17,874 | ) | 57.22 | |||||||
RSUs Outstanding - June 30, 2014 | 677,506 | 14,704 | 692,210 | $ | 67.37 |
As of June 30, 2014 | ||||
Target performance share awards granted | 23,685 | |||
Fair value (1) | $ | 80.91 | ||
Number of shares that would be issued based on current performance levels | 23,685 | |||
Unamortized expense, based on current performance levels | $ | 1,716,000 |
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date | Underlying Shares | Weighted Average Exercise Price | |||||
Options outstanding—December 31, 2013 | 179,559 | $ | 21.47 | ||||
Granted | — | — | |||||
Canceled | — | — | |||||
Exercised | (26,420 | ) | 21.67 | ||||
Options outstanding—June 30, 2014 | 153,139 | 21.91 | |||||
Options exercisable—June 30, 2014 | 153,139 | $ | 21.91 |
All Other Option Grants, Excluding Activity Shown Above | Underlying Shares | Weighted Average Exercise Price | |||||
Options outstanding—December 31, 2013 | 253,972 | $ | 36.48 | ||||
Granted | — | — | |||||
Canceled | — | — | |||||
Exercised | (47,898 | ) | 30.58 | ||||
Options outstanding—June 30, 2014 | 206,074 | 38.27 | |||||
Options exercisable—June 30, 2014 | 189,604 | $ | 36.58 |
Six months ended June 30 | ||||||||
($000) | 2014 | 2013 | ||||||
Intrinsic value of options exercised | $ | 3,760 | $ | 8,170 |
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Range of Exercise Prices | Number of Options | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | Exercisable Shares | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | ||||||||||||||||||
$21.61 - $26.96 | 280,732 | 0.62 | $ | 24.20 | $ | 13,364 | 280,732 | 0.62 | $ | 24.20 | $ | 13,364 | ||||||||||||||
$39.68 - $49.92 | 6,806 | 1.43 | 48.18 | 161 | 6,806 | 1.43 | 48.18 | 161 | ||||||||||||||||||
$57.28 - $59.35 | 71,675 | 7.02 | 57.46 | 1,029 | 55,205 | 7.02 | 57.39 | 758 | ||||||||||||||||||
$21.61 - $59.35 | 359,213 | 1.91 | $ | 31.29 | $ | 14,554 | 342,743 | 1.67 | $ | 30.03 | $ | 14,283 | ||||||||||||||
Vested or Expected to Vest | ||||||||||||||||||||||||||
$21.61 - $59.35 | 359,213 | 1.91 | $ | 31.29 | $ | 14,554 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Excess tax benefits related to stock-based compensation | $ | 1,340 | $ | 2,255 | $ | 1,913 | $ | 3,842 |
|
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Income (loss) before income taxes and equity in net income of unconsolidated entities | $ | (18,882 | ) | $ | 46,695 | $ | 20,515 | $ | 88,200 | |||||||
Equity in net income of unconsolidated entities | 497 | 360 | 1,096 | 857 | ||||||||||||
Net loss attributable to the noncontrolling interest | 5 | 21 | 35 | 64 | ||||||||||||
Total | $ | (18,380 | ) | $ | 47,076 | $ | 21,646 | $ | 89,121 | |||||||
Income tax expense (benefit) | $ | (8,611 | ) | $ | 15,955 | $ | 5,039 | $ | 28,382 | |||||||
Effective tax rate | 46.8 | % | 33.9 | % | 23.3 | % | 31.8 | % |
As of June 30 | As of December 31 | |||||||
($000) | 2014 | 2013 | ||||||
Gross unrecognized tax benefits | $ | 11,476 | $ | 12,958 | ||||
Gross unrecognized tax benefits that would affect income tax expense | $ | 11,476 | $ | 10,557 | ||||
Decrease in income tax expense upon recognition of gross unrecognized tax benefits | $ | 9,961 | $ | 9,262 |
As of June 30 | As of December 31 | |||||||
Liabilities for Unrecognized Tax Benefits ($000) | 2014 | 2013 | ||||||
Current liability | $ | 4,490 | $ | 6,211 | ||||
Non-current liability | 6,712 | 6,012 | ||||||
Total liability for unrecognized tax benefits | $ | 11,202 | $ | 12,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|