|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
EITF | Emerging Issues Task Force |
FASB | Financial Accounting Standards Board |
SEC | Securities and Exchange Commission |
• | Held-to-maturity: We classify certain investments, primarily certificates of deposit, as held-to-maturity securities, based on our intent and ability to hold these securities to maturity. We record held-to-maturity investments at amortized cost in our Consolidated Balance Sheets. |
• | Trading: We classify certain other investments, primarily equity securities, as trading securities, primarily to satisfy the requirements of one of our wholly owned subsidiaries, which is a registered broker-dealer. We include realized and unrealized gains and losses associated with these investments as a component of our operating income in our Consolidated Statements of Income. We record these securities at their fair value in our Consolidated Balance Sheets. |
• | Available-for-sale: Investments not considered held-to-maturity or trading securities are classified as available-for-sale securities. Available-for-sale securities primarily consist of fixed-income securities. We report unrealized gains and losses for available-for-sale securities as other comprehensive income (loss), net of related income taxes. We record these securities at their fair value in our Consolidated Balance Sheets. |
• | Level 1: Valuations based on quoted prices in active markets for identical assets or liabilities that the company has the ability to access. |
• | Level 2: Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
• | Level 3: Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
($000) | 2013 | 2012 | 2011 | |||||||||
Capitalized software development costs | $ | 8,142 | $ | 8,527 | $ | 5,315 |
• | There is persuasive evidence of an arrangement, as evidenced by a signed contract; |
• | Delivery of our products and services is a prerequisite for recognition of revenue. If arrangements include an acceptance provision, we generally begin recognizing revenue upon the receipt of customer acceptance; |
• | The amount of fees to be paid by the customer is fixed or determinable; and |
• | The collectibility of the fees is reasonably assured. |
($000) | 2013 | 2012 | 2011 | |||||||||
Advertising expense | $ | 6,939 | $ | 6,306 | $ | 8,210 |
|
External revenue by product group | ||||||||||||
($000) | 2013 | 2012 | 2011 | |||||||||
Investment information | 555,642 | 526,147 | 498,265 | |||||||||
Investment management | 142,624 | 132,141 | 133,135 | |||||||||
Consolidated revenue | $ | 698,266 | $ | 658,288 | $ | 631,400 |
External revenue by geographical area | ||||||||||||
Year ended December 31 | ||||||||||||
($000) | 2013 | 2012 | 2011 | |||||||||
United States | $ | 500,730 | $ | 466,947 | $ | 446,470 | ||||||
United Kingdom | 56,298 | 56,794 | 53,427 | |||||||||
Continental Europe | 57,580 | 49,844 | 49,507 | |||||||||
Australia | 35,289 | 38,229 | 39,761 | |||||||||
Canada | 31,845 | 30,664 | 27,808 | |||||||||
Asia | 13,860 | 13,765 | 13,188 | |||||||||
Other | 2,664 | 2,045 | 1,239 | |||||||||
Total International | 197,536 | 191,341 | 184,930 | |||||||||
Consolidated revenue | $ | 698,266 | $ | 658,288 | $ | 631,400 |
Long-lived assets by geographical area | ||||||||
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
United States | $ | 84,321 | $ | 60,371 | ||||
United Kingdom | 6,873 | 7,435 | ||||||
Continental Europe | 1,873 | 2,356 | ||||||
Australia | 1,051 | 1,402 | ||||||
Canada | 1,275 | 1,773 | ||||||
Asia | 9,479 | 10,529 | ||||||
Other | 114 | 156 | ||||||
Total International | 20,665 | 23,651 | ||||||
Consolidated property, equipment, and capitalized software, net | $ | 104,986 | $ | 84,022 |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Available-for-sale | $ | 91,461 | $ | 125,786 | ||||
Held-to-maturity | 31,214 | $ | 26,357 | |||||
Trading securities | 7,732 | $ | 5,386 | |||||
Total | $ | 130,407 | $ | 157,529 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 19,693 | $ | 8 | $ | (3 | ) | $ | 19,698 | $ | 40,669 | $ | 29 | $ | (608 | ) | $ | 40,090 | ||||||||||||||
Corporate bonds | 49,913 | 22 | (124 | ) | 49,811 | 49,339 | 36 | (292 | ) | 49,083 | ||||||||||||||||||||||
Foreign obligations | 505 | — | (2 | ) | 503 | 2,437 | 1 | (19 | ) | 2,419 | ||||||||||||||||||||||
Commercial paper | 9,482 | 7 | — | 9,489 | 2,000 | — | — | 2,000 | ||||||||||||||||||||||||
Equity securities and exchange-traded funds | 8,872 | 1,011 | (141 | ) | 9,742 | 19,613 | 1,359 | (323 | ) | 20,649 | ||||||||||||||||||||||
Mutual funds | 2,095 | 221 | (98 | ) | 2,218 | 10,499 | 1,092 | (46 | ) | 11,545 | ||||||||||||||||||||||
Total | $ | 90,560 | $ | 1,269 | $ | (368 | ) | 91,461 | $ | 124,557 | $ | 2,517 | $ | (1,288 | ) | $ | 125,786 | |||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 31,214 | $ | — | $ | — | $ | 31,214 | $ | 26,357 | $ | — | $ | — | $ | 26,357 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 45,486 | $ | 45,402 | $ | 87,599 | $ | 86,784 | ||||||||
Due in one to two years | 34,107 | 34,099 | 6,846 | 6,808 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 10,967 | 11,960 | 30,112 | 32,194 | ||||||||||||
Total | $ | 90,560 | $ | 91,461 | $ | 124,557 | $ | 125,786 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 31,210 | $ | 31,210 | $ | 26,352 | $ | 26,352 | ||||||||
Due in one to three years | 4 | 4 | 5 | 5 | ||||||||||||
Total | $ | 31,214 | $ | 31,214 | $ | 26,357 | $ | 26,357 |
($000) | 2013 | 2012 | 2011 | |||||||||
Realized gains | $ | 5,550 | $ | 1,671 | $ | 761 | ||||||
Realized losses | (1,343 | ) | (1,133 | ) | (501 | ) | ||||||
Realized gains, net | $ | 4,207 | $ | 538 | $ | 260 |
($000) | 2013 | 2012 | 2011 | |||||||||
Unrealized gains (losses), net | $ | 827 | $ | 269 | $ | (387 | ) |
Fair Value | Fair Value Measurements as of December 31, 2013 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2013 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 19,698 | $ | — | $ | 19,698 | $ | — | ||||||||
Corporate bonds | 49,811 | — | 49,811 | — | ||||||||||||
Foreign obligations | 503 | — | 503 | — | ||||||||||||
Commercial paper | 9,489 | — | 9,489 | — | ||||||||||||
Equity securities and exchange-traded funds | 9,742 | 9,742 | — | — | ||||||||||||
Mutual funds | 2,218 | 2,218 | — | — | ||||||||||||
Trading securities | 7,732 | 7,732 | — | — | ||||||||||||
Cash equivalents | 925 | 925 | — | — | ||||||||||||
Total | $ | 100,118 | $ | 20,617 | $ | 79,501 | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2012 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2012 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 40,090 | $ | — | $ | 40,090 | $ | — | ||||||||
Corporate bonds | 49,083 | — | 49,083 | — | ||||||||||||
Foreign obligations | 2,419 | — | 2,419 | — | ||||||||||||
Commercial paper | 2,000 | — | 2,000 | — | ||||||||||||
Equity securities and exchange-traded funds | 20,649 | 20,649 | — | — | ||||||||||||
Mutual funds | 11,545 | 11,545 | — | — | ||||||||||||
Trading securities | 5,386 | 5,386 | — | — | ||||||||||||
Cash equivalents | 398 | 398 | — | — | ||||||||||||
Total | $ | 131,570 | $ | 37,978 | $ | 93,592 | $ | — |
Level 1: | Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
Level 2: | Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3: | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
|
($000) | ||||
Cash and cash equivalents | $ | 3,472 | ||
Accounts receivable and other current assets | 519 | |||
Other non-current assets | 244 | |||
Intangible assets | 9,700 | |||
Goodwill | 8,911 | |||
Deferred revenue | (1,191 | ) | ||
Deferred tax liability | (2,272 | ) | ||
Other current and non-current liabilities | (870 | ) | ||
Total fair value of Morningstar Sweden | $ | 18,513 |
($000) | Weighted Average Useful Life (years) | |||||
Customer-related assets | $ | 9,700 | 14 | |||
Total intangible assets | $ | 9,700 | 14 |
($000) | ||||
Balance as of January 1, 2012 | $ | 318,492 | ||
Sale of Morningstar Investor Relations and other businesses | (937 | ) | ||
Other, primarily currency translation | 3,290 | |||
Balance as of December 31, 2012 | $ | 320,845 | ||
Acquisition of remaining ownership in Morningstar Sweden | 8,911 | |||
Other, primarily currency translation | (3,306 | ) | ||
Balance as of December 31, 2013 | $ | 326,450 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||
Intellectual property | $ | 29,477 | $ | (23,128 | ) | $ | 6,349 | 9 | $ | 30,621 | $ | (21,527 | ) | $ | 9,094 | 9 | ||||||||||||
Customer-related assets | 141,833 | (74,311 | ) | 67,522 | 12 | 132,798 | (63,005 | ) | 69,793 | 12 | ||||||||||||||||||
Supplier relationships | 240 | (108 | ) | 132 | 20 | 240 | (96 | ) | 144 | 20 | ||||||||||||||||||
Technology-based assets | 80,489 | (50,673 | ) | 29,816 | 9 | 81,333 | (43,809 | ) | 37,524 | 9 | ||||||||||||||||||
Non-competition agreement | 1,661 | (1,571 | ) | 90 | 4 | 1,765 | (1,588 | ) | 177 | 4 | ||||||||||||||||||
Total intangible assets | $ | 253,700 | $ | (149,791 | ) | $ | 103,909 | 10 | $ | 246,757 | $ | (130,025 | ) | $ | 116,732 | 10 |
($000) | 2013 | 2012 | 2011 | |||||||||
Amortization expense | $ | 21,454 | $ | 23,944 | $ | 27,267 |
($000) | ||||
2014 | $ | 20,485 | ||
2015 | 19,659 | |||
2016 | 15,101 | |||
2017 | 10,565 | |||
2018 | 8,568 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Gain on sales of businesses | $ | — | $ | 6,193 | $ | — | ||||||
Income tax expense | — | 1,005 | — | |||||||||
Earnings from discontinued operations, net of tax | $ | — | $ | 5,188 | $ | — |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Investment in MJKK | $ | 21,782 | $ | 20,540 | ||||
Other equity method investments | 6,166 | 6,288 | ||||||
Investments accounted for using the cost method | 10,766 | 8,477 | ||||||
Total investments in unconsolidated entities | $ | 38,714 | $ | 35,305 |
As of December 31 | ||||||||
2013 | 2012 | |||||||
Morningstar’s approximate ownership of MJKK | 34 | % | 34 | % | ||||
Approximate market value of Morningstar’s ownership in MJKK: | ||||||||
Japanese yen (¥000) | ¥ | 9,824,068 | ¥ | 3,109,579 | ||||
Equivalent U.S. dollars ($000) | $ | 94,999 | $ | 36,227 |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Computer equipment | $ | 47,830 | $ | 42,312 | ||||
Capitalized software | 50,360 | 39,643 | ||||||
Furniture and fixtures | 23,259 | 22,804 | ||||||
Leasehold improvements | 52,512 | 51,333 | ||||||
Telephone equipment | 2,032 | 1,951 | ||||||
Construction in progress | 35,159 | 13,489 | ||||||
Property, equipment, and capitalized software, at cost | 211,152 | 171,532 | ||||||
Less accumulated depreciation | (106,166 | ) | (87,510 | ) | ||||
Property, equipment, and capitalized software, net | $ | 104,986 | $ | 84,022 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Capitalized software development costs not yet placed into service | $ | 11,345 | $ | 6,478 |
($000) | 2013 | 2012 | 2011 | |||||||||
Depreciation expense | $ | 24,239 | $ | 19,152 | $ | 15,646 |
|
Minimum Future Rental Commitments | ($000) | |||
2014 | $ | 18,987 | ||
2015 | 17,656 | |||
2016 | 16,918 | |||
2017 | 16,001 | |||
2018 | 13,908 | |||
Thereafter | 42,592 | |||
Total | $ | 126,062 |
($000) | 2013 | 2012 | 2011 | |||||||||
Rent expense | $ | 22,169 | $ | 20,736 | $ | 20,122 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred rent | $ | 26,157 | $ | 27,783 |
Liability for Vacant Office Space | ($000) | |||
Balance as of December 31, 2011 | $ | 919 | ||
Reduction of liability for lease and other related payments | (774 | ) | ||
Balance as of December 31, 2012 | 145 | |||
Reduction of liability for lease and other related payments | (14 | ) | ||
Balance as of December 31, 2013 | $ | 131 |
|
As of December 31 | |||
(000) | 2013 | ||
Shares available for future grants | 4,501 |
($000) | 2013 | 2012 | 2011 | |||||||||
Restricted stock units | $ | 14,163 | $ | 13,451 | $ | 12,765 | ||||||
Restricted stock | 388 | 5,013 | 2,196 | |||||||||
Stock options | 492 | 441 | 342 | |||||||||
Total stock-based compensation expense | $ | 15,043 | $ | 18,905 | $ | 15,303 | ||||||
Income tax benefit related to the stock-based compensation expense | $ | 4,027 | $ | 3,686 | $ | 3,535 |
Unrecognized stock-based compensation expense ($000) | Expected amortization period (months) | |||||
Restricted stock units | $ | 31,306 | 33 | |||
Restricted stock | 517 | 16 | ||||
Stock options | 585 | 16 | ||||
Total unrecognized stock-based compensation expense | $ | 32,408 | 32 |
Restricted Stock Units (RSUs) | Unvested | Vested but Deferred | Total | Weighted Average Grant Date Value per RSU | |||||||||
RSUs Outstanding - January 1, 2011 | 777,666 | 45,189 | 822,855 | $ | 47.14 | ||||||||
Granted | 292,398 | — | 292,398 | 57.36 | |||||||||
Dividend equivalents | 2,673 | — | 2,673 | 48.57 | |||||||||
Vested | (256,623 | ) | — | (256,623 | ) | 48.28 | |||||||
Vested but deferred | (1,753 | ) | 1,753 | — | — | ||||||||
Issued | — | (26,866 | ) | (26,866 | ) | 46.69 | |||||||
Forfeited | (73,318 | ) | — | (73,318 | ) | 47.59 | |||||||
RSUs Outstanding - December 31, 2011 | 741,043 | 20,076 | 761,119 | 50.66 | |||||||||
Granted | 341,282 | — | 341,282 | 56.26 | |||||||||
Dividend equivalents | 6,405 | 130 | 6,535 | 52.02 | |||||||||
Vested | (270,695 | ) | — | (270,695 | ) | 50.12 | |||||||
Vested but deferred | (892 | ) | 892 | — | — | ||||||||
Issued | — | (2,316 | ) | (2,316 | ) | 73.28 | |||||||
Forfeited | (89,998 | ) | — | (89,998 | ) | 50.84 | |||||||
RSUs Outstanding - December 31, 2012 | 727,145 | 18,782 | 745,927 | 53.37 | |||||||||
Granted | 287,848 | — | 287,848 | 72.04 | |||||||||
Dividend equivalents | 2,773 | 157 | 2,930 | 57.39 | |||||||||
Vested | (278,549 | ) | — | (278,549 | ) | 50.41 | |||||||
Issued | — | (2,257 | ) | (2,257 | ) | 49.40 | |||||||
Forfeited | (59,215 | ) | — | (59,215 | ) | 57.58 | |||||||
RSUs Outstanding - December 31, 2013 | 680,002 | 16,682 | 696,684 | 62.02 |
Assumptions for Black-Scholes Option Pricing Model | |||
Expected life (years): | 7.4 | ||
Volatility factor: | 35.1 | % | |
Dividend yield: | 0.35 | % | |
Interest rate: | 2.87 | % |
2013 | 2012 | 2011 | |||||||||||||||||||
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | |||||||||||||||
Options outstanding—beginning of year | 282,695 | $ | 20.55 | 398,859 | $ | 19.72 | 648,885 | $ | 18.91 | ||||||||||||
Granted | — | — | — | — | — | — | |||||||||||||||
Canceled | (250 | ) | 21.48 | (650 | ) | 14.70 | — | — | |||||||||||||
Exercised | (102,886 | ) | 21.09 | (115,514 | ) | 20.19 | (250,026 | ) | 19.25 | ||||||||||||
Options outstanding—end of year | 179,559 | 21.47 | 282,695 | 20.55 | 398,859 | 19.72 | |||||||||||||||
Options exercisable—end of year | 179,559 | $ | 21.47 | 282,695 | $ | 20.55 | 398,859 | $ | 19.72 |
2013 | 2012 | 2011 | |||||||||||||||||||
All Other Option Grants, Excluding Activity Shown Above | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | |||||||||||||||
Options outstanding—beginning of year | 391,784 | $ | 28.98 | 818,552 | $ | 22.76 | 1,207,540 | $ | 17.09 | ||||||||||||
Granted | — | — | — | — | 92,201 | 57.42 | |||||||||||||||
Canceled | (1,352 | ) | 16.19 | (22,330 | ) | 39.75 | (1,960 | ) | 16.04 | ||||||||||||
Exercised | (136,460 | ) | 16.84 | (404,438 | ) | 16.60 | (479,229 | ) | 16.17 | ||||||||||||
Options outstanding—end of year | 253,972 | 36.48 | 391,784 | 28.98 | 818,552 | 22.76 | |||||||||||||||
Options exercisable—end of year | 219,449 | $ | 33.18 | 337,684 | $ | 24.42 | 726,351 | $ | 18.36 |
($000) | 2013 | 2012 | 2011 | |||||||||
Intrinsic value of options exercised | $ | 12,801 | $ | 22,526 | $ | 29,899 |
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Range of Exercise Prices | Number of Options | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | Exercisable Shares | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | ||||||||||||||||||
$14.70 | 285 | 0.93 | $ | 14.70 | $ | 18 | 285 | 0.93 | $ | 14.70 | $ | 18 | ||||||||||||||
$21.40 - $48.90 | 361,571 | 1.17 | 24.88 | 19,238 | 361,571 | 1.17 | 24.88 | 19,238 | ||||||||||||||||||
$57.28 - $59.35 | 71,675 | 7.52 | 57.46 | 1,479 | 37,152 | 7.52 | 57.45 | 710 | ||||||||||||||||||
$14.70 - $59.35 | 433,531 | 2.22 | 30.26 | $ | 20,735 | 399,008 | 1.76 | 27.91 | $ | 19,966 | ||||||||||||||||
Vested or Expected to Vest | ||||||||||||||||||||||||||
$14.70 - $59.35 | 433,531 | 2.22 | $ | 30.26 | $ | 20,735 |
($000) | 2013 | 2012 | 2011 | |||||||||
Excess tax benefits related to stock-based compensation | $ | 5,898 | $ | 7,210 | $ | 9,525 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
401(k) matching contributions | $ | 6,879 | $ | 6,642 | $ | 5,601 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Interest income | $ | 2,940 | $ | 5,464 | $ | 3,679 | ||||||
Interest expense | (228 | ) | (311 | ) | (1,318 | ) | ||||||
Gain on sale of investments, net | 4,207 | 538 | 260 | |||||||||
Holding gain upon acquisition of additional ownership of equity-method investments | 3,635 | — | — | |||||||||
Other expense, net | (3,198 | ) | (2,734 | ) | (912 | ) | ||||||
Non-operating income, net | $ | 7,356 | $ | 2,957 | $ | 1,709 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 178,010 | $ | 153,625 | $ | 140,124 | ||||||
Equity in net income of unconsolidated entities | 1,428 | 2,027 | 1,848 | |||||||||
Net (income) loss attributable to the noncontrolling interest | 122 | 117 | 43 | |||||||||
Total | $ | 179,560 | $ | 155,769 | $ | 142,015 | ||||||
Income tax expense | $ | 56,031 | $ | 52,878 | $ | 43,658 | ||||||
Effective tax rate | 31.2 | % | 33.9 | % | 30.7 | % |
2013 | 2012 | 2011 | |||||||||||||||||||
($000, except percentages) | Amount | % | Amount | % | Amount | % | |||||||||||||||
Income tax expense at U.S. federal rate | $ | 62,845 | 35.0 | % | $ | 54,519 | 35.0 | % | $ | 49,705 | 35.0 | % | |||||||||
State income taxes, net of federal income tax benefit | 3,029 | 1.7 | 1,510 | 1.0 | 1,376 | 1.0 | |||||||||||||||
Stock-based compensation activity | 254 | 0.1 | 516 | 0.3 | 440 | 0.3 | |||||||||||||||
Non-U.S. withholding taxes, net of federal income tax effect, and foreign tax credits | 310 | 0.2 | 307 | 0.2 | 346 | 0.2 | |||||||||||||||
Net change in valuation allowance related to non-U.S. deferred tax assets, primarily net operating losses | (1,842 | ) | (1.0 | ) | (630 | ) | (0.4 | ) | 394 | 0.3 | |||||||||||
Difference between U.S. federal statutory and foreign tax rates | (2,513 | ) | (1.4 | ) | (2,777 | ) | (1.8 | ) | (2,393 | ) | (1.7 | ) | |||||||||
Change in unrecognized tax benefits | (211 | ) | (0.1 | ) | 967 | 0.6 | 3,126 | 2.2 | |||||||||||||
Credits and incentives | (4,374 | ) | (2.5 | ) | (1,494 | ) | (1.0 | ) | (7,734 | ) | (5.4 | ) | |||||||||
Recognition of deferred tax assets | (1,448 | ) | (0.8 | ) | — | — | (1,778 | ) | (1.3 | ) | |||||||||||
Other - net | (19 | ) | — | (40 | ) | — | 176 | 0.1 | |||||||||||||
Total income tax expense | $ | 56,031 | 31.2 | % | $ | 52,878 | 33.9 | % | $ | 43,658 | 30.7 | % |
($000) | 2013 | 2012 | 2011 | |||||||||
Current tax expense: | ||||||||||||
U.S. | ||||||||||||
Federal | $ | 42,808 | $ | 38,821 | $ | 41,520 | ||||||
State | 3,882 | 1,997 | 1,808 | |||||||||
Non-U.S. | 10,456 | 5,719 | 5,756 | |||||||||
Current tax expense | 57,146 | 46,537 | 49,084 | |||||||||
Deferred tax expense (benefit): | ||||||||||||
U.S. | ||||||||||||
Federal | 2,630 | 6,287 | (1,011 | ) | ||||||||
State | 814 | 334 | (242 | ) | ||||||||
Non-U.S. | (4,559 | ) | (280 | ) | (4,173 | ) | ||||||
Deferred tax expense (benefit), net | (1,115 | ) | 6,341 | (5,426 | ) | |||||||
Income tax expense | $ | 56,031 | $ | 52,878 | $ | 43,658 |
($000) | 2013 | 2012 | 2011 | |||||||||
U.S. | $ | 144,065 | $ | 128,920 | $ | 123,390 | ||||||
Non-U.S. | 33,945 | 24,705 | 16,734 | |||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 178,010 | $ | 153,625 | $ | 140,124 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Stock-based compensation expense | $ | 3,479 | $ | 4,019 | ||||
Accrued liabilities | 9,805 | 8,402 | ||||||
Net operating loss carryforwards - U.S. federal and state | 851 | 930 | ||||||
Net operating loss carryforwards - Non-U.S. | 9,229 | 12,386 | ||||||
Research and development | — | 246 | ||||||
Deferred royalty revenue | 366 | 383 | ||||||
Allowance for doubtful accounts | 758 | 515 | ||||||
Deferred rent | 8,673 | 9,031 | ||||||
Other | — | 846 | ||||||
Total deferred tax assets | 33,161 | 36,758 | ||||||
Deferred tax liabilities: | ||||||||
Acquired intangible assets | (12,967 | ) | (14,535 | ) | ||||
Property, equipment, and capitalized software | (15,525 | ) | (14,615 | ) | ||||
Unrealized exchange gains, net | (395 | ) | (444 | ) | ||||
Prepaid expenses | (4,299 | ) | (3,694 | ) | ||||
Investments in unconsolidated entities | (12,009 | ) | (9,905 | ) | ||||
Other | (373 | ) | — | |||||
Total deferred tax liabilities | (45,568 | ) | (43,193 | ) | ||||
Net deferred tax asset (liability) before valuation allowance | (12,407 | ) | (6,435 | ) | ||||
Valuation allowance | (7,456 | ) | (11,407 | ) | ||||
Net deferred tax liability | $ | (19,863 | ) | $ | (17,842 | ) |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred tax asset, net - current | $ | 3,892 | $ | 3,741 | ||||
Deferred tax liability, net - non-current | (23,755 | ) | (21,583 | ) | ||||
Net deferred tax liability | $ | (19,863 | ) | $ | (17,842 | ) |
As of December 31 | ||||||||||
($000) | 2013 | 2012 | ||||||||
Expiration Date | Expiration Date | |||||||||
U.S. federal NOLs subject to expiration dates | $ | 2,136 | 12/31/2023 | $ | 2,362 | 12/31/2023 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Non-U.S. NOLs subject to expiration dates from 2014 through 2032 | $ | 5,314 | $ | 6,064 | ||||
Non-U.S. NOLs with no expiration date | 40,054 | 44,504 | ||||||
Total | $ | 45,368 | $ | 50,568 | ||||
Non-U.S. NOLs not subject to valuation allowances | $ | 8,759 | $ | 4,031 |
($000) | 2013 | 2012 | ||||||
Gross unrecognized tax benefits - beginning of the year | $ | 12,699 | $ | 12,189 | ||||
Increases as a result of tax positions taken during a prior-year period | 791 | 445 | ||||||
Decreases as a result of tax positions taken during a prior-year period | (146 | ) | (1,153 | ) | ||||
Increases as a result of tax positions taken during the current period | 2,887 | 2,008 | ||||||
Decreases relating to settlements with tax authorities | (2,779 | ) | (299 | ) | ||||
Reductions as a result of lapse of the applicable statute of limitations | (494 | ) | (491 | ) | ||||
Gross unrecognized tax benefits - end of the year | $ | 12,958 | $ | 12,699 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Liabilities for interest and penalties | $ | 1,865 | $ | 2,232 |
|
|
|
|
2012 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands except per share amounts) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
Revenue | $ | 160,759 | $ | 165,968 | $ | 160,952 | $ | 170,609 | $ | 168,856 | $ | 175,428 | $ | 173,482 | $ | 180,500 | |||||||||||||||||
Total operating expense (1) | 130,360 | 124,832 | 121,088 | 131,340 | 128,296 | 131,844 | 128,869 | 138,603 | |||||||||||||||||||||||||
Operating income | 30,399 | 41,136 | 39,864 | 39,269 | 40,560 | 43,584 | 44,613 | 41,897 | |||||||||||||||||||||||||
Non-operating income (expense), net | 659 | 995 | 1,880 | (577 | ) | 945 | 3,111 | 771 | 2,529 | ||||||||||||||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 31,058 | 42,131 | 41,744 | 38,692 | 41,505 | 46,695 | 45,384 | 44,426 | |||||||||||||||||||||||||
Income tax expense | 11,511 | 14,744 | 15,186 | 11,437 | 12,427 | 15,955 | 14,265 | 13,384 | |||||||||||||||||||||||||
Equity in net income (loss) of unconsolidated entities | 566 | 497 | 478 | 486 | 497 | 360 | 315 | 256 | |||||||||||||||||||||||||
Consolidated net income from continuing operations | 20,113 | 27,884 | 27,036 | 27,741 | 29,575 | 31,100 | 31,434 | 31,298 | |||||||||||||||||||||||||
Gain on sale of discontinued operations, net of tax | — | — | — | 5,188 | — | — | — | — | |||||||||||||||||||||||||
Consolidated net income | 20,113 | 27,884 | 27,036 | 32,929 | 29,575 | 31,100 | 31,434 | 31,298 | |||||||||||||||||||||||||
Net (income) loss attributable to the noncontrolling interests | 24 | 4 | 34 | 55 | 43 | 21 | 29 | 29 | |||||||||||||||||||||||||
Net income attributable to Morningstar, Inc. | $ | 20,137 | $ | 27,888 | $ | 27,070 | $ | 32,984 | $ | 29,618 | $ | 31,121 | $ | 31,463 | $ | 31,327 | |||||||||||||||||
Net income per share attributable to Morningstar, Inc. | |||||||||||||||||||||||||||||||||
Basic: | |||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.57 | $ | 0.56 | $ | 0.59 | $ | 0.64 | $ | 0.67 | $ | 0.68 | $ | 0.68 | |||||||||||||||||
Discontinued operations | — | — | — | 0.11 | — | — | — | — | |||||||||||||||||||||||||
$ | 0.40 | $ | 0.57 | $ | 0.56 | $ | 0.70 | $ | 0.64 | $ | 0.67 | $ | 0.68 | $ | 0.68 | ||||||||||||||||||
Diluted: | |||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.56 | $ | 0.56 | $ | 0.58 | $ | 0.63 | $ | 0.66 | $ | 0.68 | $ | 0.68 | |||||||||||||||||
Discontinued operations | — | — | — | 0.11 | — | — | — | — | |||||||||||||||||||||||||
$ | 0.40 | $ | 0.56 | $ | 0.56 | $ | 0.69 | $ | 0.63 | $ | 0.66 | $ | 0.68 | $ | 0.68 | ||||||||||||||||||
Dividends per common share: | |||||||||||||||||||||||||||||||||
Dividends declared per common share | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.125 | $ | 0.125 | $ | 0.125 | $ | — | $ | 0.295 | |||||||||||||||||
Dividends paid per common share | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.225 | $ | — | $ | 0.125 | $ | 0.125 | $ | 0.125 | |||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||||
Basic | 49,938 | 49,195 | 47,975 | 46,913 | 46,406 | 46,400 | 46,080 | 45,756 | |||||||||||||||||||||||||
Diluted | 50,758 | 49,856 | 48,481 | 47,511 | 46,814 | 46,853 | 46,519 | 46,211 |
2012 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
(1) Includes stock-based compensation expense of: | $ | 3,866 | $ | 3,734 | $ | 3,994 | $ | 7,311 | $ | 3,783 | $ | 3,954 | $ | 3,416 | $ | 3,890 |
|
• | Held-to-maturity: We classify certain investments, primarily certificates of deposit, as held-to-maturity securities, based on our intent and ability to hold these securities to maturity. We record held-to-maturity investments at amortized cost in our Consolidated Balance Sheets. |
• | Trading: We classify certain other investments, primarily equity securities, as trading securities, primarily to satisfy the requirements of one of our wholly owned subsidiaries, which is a registered broker-dealer. We include realized and unrealized gains and losses associated with these investments as a component of our operating income in our Consolidated Statements of Income. We record these securities at their fair value in our Consolidated Balance Sheets. |
• | Available-for-sale: Investments not considered held-to-maturity or trading securities are classified as available-for-sale securities. Available-for-sale securities primarily consist of fixed-income securities. We report unrealized gains and losses for available-for-sale securities as other comprehensive income (loss), net of related income taxes. We record these securities at their fair value in our Consolidated Balance Sheets. |
• | Level 1: Valuations based on quoted prices in active markets for identical assets or liabilities that the company has the ability to access. |
• | Level 2: Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
• | Level 3: Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
($000) | 2013 | 2012 | 2011 | |||||||||
Capitalized software development costs | $ | 8,142 | $ | 8,527 | $ | 5,315 |
• | There is persuasive evidence of an arrangement, as evidenced by a signed contract; |
• | Delivery of our products and services is a prerequisite for recognition of revenue. If arrangements include an acceptance provision, we generally begin recognizing revenue upon the receipt of customer acceptance; |
• | The amount of fees to be paid by the customer is fixed or determinable; and |
• | The collectibility of the fees is reasonably assured. |
($000) | 2013 | 2012 | 2011 | |||||||||
Advertising expense | $ | 6,939 | $ | 6,306 | $ | 8,210 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Advertising expense | $ | 6,939 | $ | 6,306 | $ | 8,210 |
($000) | 2013 | 2012 | 2011 | |||||||||
Capitalized software development costs | $ | 8,142 | $ | 8,527 | $ | 5,315 |
|
External revenue by product group | ||||||||||||
($000) | 2013 | 2012 | 2011 | |||||||||
Investment information | 555,642 | 526,147 | 498,265 | |||||||||
Investment management | 142,624 | 132,141 | 133,135 | |||||||||
Consolidated revenue | $ | 698,266 | $ | 658,288 | $ | 631,400 |
External revenue by geographical area | ||||||||||||
Year ended December 31 | ||||||||||||
($000) | 2013 | 2012 | 2011 | |||||||||
United States | $ | 500,730 | $ | 466,947 | $ | 446,470 | ||||||
United Kingdom | 56,298 | 56,794 | 53,427 | |||||||||
Continental Europe | 57,580 | 49,844 | 49,507 | |||||||||
Australia | 35,289 | 38,229 | 39,761 | |||||||||
Canada | 31,845 | 30,664 | 27,808 | |||||||||
Asia | 13,860 | 13,765 | 13,188 | |||||||||
Other | 2,664 | 2,045 | 1,239 | |||||||||
Total International | 197,536 | 191,341 | 184,930 | |||||||||
Consolidated revenue | $ | 698,266 | $ | 658,288 | $ | 631,400 |
Long-lived assets by geographical area | ||||||||
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
United States | $ | 84,321 | $ | 60,371 | ||||
United Kingdom | 6,873 | 7,435 | ||||||
Continental Europe | 1,873 | 2,356 | ||||||
Australia | 1,051 | 1,402 | ||||||
Canada | 1,275 | 1,773 | ||||||
Asia | 9,479 | 10,529 | ||||||
Other | 114 | 156 | ||||||
Total International | 20,665 | 23,651 | ||||||
Consolidated property, equipment, and capitalized software, net | $ | 104,986 | $ | 84,022 |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Available-for-sale | $ | 91,461 | $ | 125,786 | ||||
Held-to-maturity | 31,214 | $ | 26,357 | |||||
Trading securities | 7,732 | $ | 5,386 | |||||
Total | $ | 130,407 | $ | 157,529 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 19,693 | $ | 8 | $ | (3 | ) | $ | 19,698 | $ | 40,669 | $ | 29 | $ | (608 | ) | $ | 40,090 | ||||||||||||||
Corporate bonds | 49,913 | 22 | (124 | ) | 49,811 | 49,339 | 36 | (292 | ) | 49,083 | ||||||||||||||||||||||
Foreign obligations | 505 | — | (2 | ) | 503 | 2,437 | 1 | (19 | ) | 2,419 | ||||||||||||||||||||||
Commercial paper | 9,482 | 7 | — | 9,489 | 2,000 | — | — | 2,000 | ||||||||||||||||||||||||
Equity securities and exchange-traded funds | 8,872 | 1,011 | (141 | ) | 9,742 | 19,613 | 1,359 | (323 | ) | 20,649 | ||||||||||||||||||||||
Mutual funds | 2,095 | 221 | (98 | ) | 2,218 | 10,499 | 1,092 | (46 | ) | 11,545 | ||||||||||||||||||||||
Total | $ | 90,560 | $ | 1,269 | $ | (368 | ) | 91,461 | $ | 124,557 | $ | 2,517 | $ | (1,288 | ) | $ | 125,786 | |||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 31,214 | $ | — | $ | — | $ | 31,214 | $ | 26,357 | $ | — | $ | — | $ | 26,357 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 45,486 | $ | 45,402 | $ | 87,599 | $ | 86,784 | ||||||||
Due in one to two years | 34,107 | 34,099 | 6,846 | 6,808 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 10,967 | 11,960 | 30,112 | 32,194 | ||||||||||||
Total | $ | 90,560 | $ | 91,461 | $ | 124,557 | $ | 125,786 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 31,210 | $ | 31,210 | $ | 26,352 | $ | 26,352 | ||||||||
Due in one to three years | 4 | 4 | 5 | 5 | ||||||||||||
Total | $ | 31,214 | $ | 31,214 | $ | 26,357 | $ | 26,357 |
($000) | 2013 | 2012 | 2011 | |||||||||
Realized gains | $ | 5,550 | $ | 1,671 | $ | 761 | ||||||
Realized losses | (1,343 | ) | (1,133 | ) | (501 | ) | ||||||
Realized gains, net | $ | 4,207 | $ | 538 | $ | 260 |
($000) | 2013 | 2012 | 2011 | |||||||||
Unrealized gains (losses), net | $ | 827 | $ | 269 | $ | (387 | ) |
Fair Value | Fair Value Measurements as of December 31, 2013 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2013 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 19,698 | $ | — | $ | 19,698 | $ | — | ||||||||
Corporate bonds | 49,811 | — | 49,811 | — | ||||||||||||
Foreign obligations | 503 | — | 503 | — | ||||||||||||
Commercial paper | 9,489 | — | 9,489 | — | ||||||||||||
Equity securities and exchange-traded funds | 9,742 | 9,742 | — | — | ||||||||||||
Mutual funds | 2,218 | 2,218 | — | — | ||||||||||||
Trading securities | 7,732 | 7,732 | — | — | ||||||||||||
Cash equivalents | 925 | 925 | — | — | ||||||||||||
Total | $ | 100,118 | $ | 20,617 | $ | 79,501 | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2012 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2012 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 40,090 | $ | — | $ | 40,090 | $ | — | ||||||||
Corporate bonds | 49,083 | — | 49,083 | — | ||||||||||||
Foreign obligations | 2,419 | — | 2,419 | — | ||||||||||||
Commercial paper | 2,000 | — | 2,000 | — | ||||||||||||
Equity securities and exchange-traded funds | 20,649 | 20,649 | — | — | ||||||||||||
Mutual funds | 11,545 | 11,545 | — | — | ||||||||||||
Trading securities | 5,386 | 5,386 | — | — | ||||||||||||
Cash equivalents | 398 | 398 | — | — | ||||||||||||
Total | $ | 131,570 | $ | 37,978 | $ | 93,592 | $ | — |
|
($000) | ||||
Cash and cash equivalents | $ | 3,472 | ||
Accounts receivable and other current assets | 519 | |||
Other non-current assets | 244 | |||
Intangible assets | 9,700 | |||
Goodwill | 8,911 | |||
Deferred revenue | (1,191 | ) | ||
Deferred tax liability | (2,272 | ) | ||
Other current and non-current liabilities | (870 | ) | ||
Total fair value of Morningstar Sweden | $ | 18,513 |
($000) | Weighted Average Useful Life (years) | |||||
Customer-related assets | $ | 9,700 | 14 | |||
Total intangible assets | $ | 9,700 | 14 |
($000) | ||||
Balance as of January 1, 2012 | $ | 318,492 | ||
Sale of Morningstar Investor Relations and other businesses | (937 | ) | ||
Other, primarily currency translation | 3,290 | |||
Balance as of December 31, 2012 | $ | 320,845 | ||
Acquisition of remaining ownership in Morningstar Sweden | 8,911 | |||
Other, primarily currency translation | (3,306 | ) | ||
Balance as of December 31, 2013 | $ | 326,450 |
As of December 31, 2013 | As of December 31, 2012 | |||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||
Intellectual property | $ | 29,477 | $ | (23,128 | ) | $ | 6,349 | 9 | $ | 30,621 | $ | (21,527 | ) | $ | 9,094 | 9 | ||||||||||||
Customer-related assets | 141,833 | (74,311 | ) | 67,522 | 12 | 132,798 | (63,005 | ) | 69,793 | 12 | ||||||||||||||||||
Supplier relationships | 240 | (108 | ) | 132 | 20 | 240 | (96 | ) | 144 | 20 | ||||||||||||||||||
Technology-based assets | 80,489 | (50,673 | ) | 29,816 | 9 | 81,333 | (43,809 | ) | 37,524 | 9 | ||||||||||||||||||
Non-competition agreement | 1,661 | (1,571 | ) | 90 | 4 | 1,765 | (1,588 | ) | 177 | 4 | ||||||||||||||||||
Total intangible assets | $ | 253,700 | $ | (149,791 | ) | $ | 103,909 | 10 | $ | 246,757 | $ | (130,025 | ) | $ | 116,732 | 10 |
($000) | 2013 | 2012 | 2011 | |||||||||
Amortization expense | $ | 21,454 | $ | 23,944 | $ | 27,267 |
($000) | ||||
2014 | $ | 20,485 | ||
2015 | 19,659 | |||
2016 | 15,101 | |||
2017 | 10,565 | |||
2018 | 8,568 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Gain on sales of businesses | $ | — | $ | 6,193 | $ | — | ||||||
Income tax expense | — | 1,005 | — | |||||||||
Earnings from discontinued operations, net of tax | $ | — | $ | 5,188 | $ | — |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Investment in MJKK | $ | 21,782 | $ | 20,540 | ||||
Other equity method investments | 6,166 | 6,288 | ||||||
Investments accounted for using the cost method | 10,766 | 8,477 | ||||||
Total investments in unconsolidated entities | $ | 38,714 | $ | 35,305 |
As of December 31 | ||||||||
2013 | 2012 | |||||||
Morningstar’s approximate ownership of MJKK | 34 | % | 34 | % | ||||
Approximate market value of Morningstar’s ownership in MJKK: | ||||||||
Japanese yen (¥000) | ¥ | 9,824,068 | ¥ | 3,109,579 | ||||
Equivalent U.S. dollars ($000) | $ | 94,999 | $ | 36,227 |
|
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Computer equipment | $ | 47,830 | $ | 42,312 | ||||
Capitalized software | 50,360 | 39,643 | ||||||
Furniture and fixtures | 23,259 | 22,804 | ||||||
Leasehold improvements | 52,512 | 51,333 | ||||||
Telephone equipment | 2,032 | 1,951 | ||||||
Construction in progress | 35,159 | 13,489 | ||||||
Property, equipment, and capitalized software, at cost | 211,152 | 171,532 | ||||||
Less accumulated depreciation | (106,166 | ) | (87,510 | ) | ||||
Property, equipment, and capitalized software, net | $ | 104,986 | $ | 84,022 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Capitalized software development costs not yet placed into service | $ | 11,345 | $ | 6,478 |
($000) | 2013 | 2012 | 2011 | |||||||||
Depreciation expense | $ | 24,239 | $ | 19,152 | $ | 15,646 |
|
Minimum Future Rental Commitments | ($000) | |||
2014 | $ | 18,987 | ||
2015 | 17,656 | |||
2016 | 16,918 | |||
2017 | 16,001 | |||
2018 | 13,908 | |||
Thereafter | 42,592 | |||
Total | $ | 126,062 |
($000) | 2013 | 2012 | 2011 | |||||||||
Rent expense | $ | 22,169 | $ | 20,736 | $ | 20,122 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred rent | $ | 26,157 | $ | 27,783 |
Liability for Vacant Office Space | ($000) | |||
Balance as of December 31, 2011 | $ | 919 | ||
Reduction of liability for lease and other related payments | (774 | ) | ||
Balance as of December 31, 2012 | 145 | |||
Reduction of liability for lease and other related payments | (14 | ) | ||
Balance as of December 31, 2013 | $ | 131 |
|
As of December 31 | |||
(000) | 2013 | ||
Shares available for future grants | 4,501 |
($000) | 2013 | 2012 | 2011 | |||||||||
Restricted stock units | $ | 14,163 | $ | 13,451 | $ | 12,765 | ||||||
Restricted stock | 388 | 5,013 | 2,196 | |||||||||
Stock options | 492 | 441 | 342 | |||||||||
Total stock-based compensation expense | $ | 15,043 | $ | 18,905 | $ | 15,303 | ||||||
Income tax benefit related to the stock-based compensation expense | $ | 4,027 | $ | 3,686 | $ | 3,535 |
Unrecognized stock-based compensation expense ($000) | Expected amortization period (months) | |||||
Restricted stock units | $ | 31,306 | 33 | |||
Restricted stock | 517 | 16 | ||||
Stock options | 585 | 16 | ||||
Total unrecognized stock-based compensation expense | $ | 32,408 | 32 |
Restricted Stock Units (RSUs) | Unvested | Vested but Deferred | Total | Weighted Average Grant Date Value per RSU | |||||||||
RSUs Outstanding - January 1, 2011 | 777,666 | 45,189 | 822,855 | $ | 47.14 | ||||||||
Granted | 292,398 | — | 292,398 | 57.36 | |||||||||
Dividend equivalents | 2,673 | — | 2,673 | 48.57 | |||||||||
Vested | (256,623 | ) | — | (256,623 | ) | 48.28 | |||||||
Vested but deferred | (1,753 | ) | 1,753 | — | — | ||||||||
Issued | — | (26,866 | ) | (26,866 | ) | 46.69 | |||||||
Forfeited | (73,318 | ) | — | (73,318 | ) | 47.59 | |||||||
RSUs Outstanding - December 31, 2011 | 741,043 | 20,076 | 761,119 | 50.66 | |||||||||
Granted | 341,282 | — | 341,282 | 56.26 | |||||||||
Dividend equivalents | 6,405 | 130 | 6,535 | 52.02 | |||||||||
Vested | (270,695 | ) | — | (270,695 | ) | 50.12 | |||||||
Vested but deferred | (892 | ) | 892 | — | — | ||||||||
Issued | — | (2,316 | ) | (2,316 | ) | 73.28 | |||||||
Forfeited | (89,998 | ) | — | (89,998 | ) | 50.84 | |||||||
RSUs Outstanding - December 31, 2012 | 727,145 | 18,782 | 745,927 | 53.37 | |||||||||
Granted | 287,848 | — | 287,848 | 72.04 | |||||||||
Dividend equivalents | 2,773 | 157 | 2,930 | 57.39 | |||||||||
Vested | (278,549 | ) | — | (278,549 | ) | 50.41 | |||||||
Issued | — | (2,257 | ) | (2,257 | ) | 49.40 | |||||||
Forfeited | (59,215 | ) | — | (59,215 | ) | 57.58 | |||||||
RSUs Outstanding - December 31, 2013 | 680,002 | 16,682 | 696,684 | 62.02 |
Assumptions for Black-Scholes Option Pricing Model | |||
Expected life (years): | 7.4 | ||
Volatility factor: | 35.1 | % | |
Dividend yield: | 0.35 | % | |
Interest rate: | 2.87 | % |
2013 | 2012 | 2011 | |||||||||||||||||||
Options Granted At an Exercise Price Below the Fair Value Per Share on the Grant Date | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | |||||||||||||||
Options outstanding—beginning of year | 282,695 | $ | 20.55 | 398,859 | $ | 19.72 | 648,885 | $ | 18.91 | ||||||||||||
Granted | — | — | — | — | — | — | |||||||||||||||
Canceled | (250 | ) | 21.48 | (650 | ) | 14.70 | — | — | |||||||||||||
Exercised | (102,886 | ) | 21.09 | (115,514 | ) | 20.19 | (250,026 | ) | 19.25 | ||||||||||||
Options outstanding—end of year | 179,559 | 21.47 | 282,695 | 20.55 | 398,859 | 19.72 | |||||||||||||||
Options exercisable—end of year | 179,559 | $ | 21.47 | 282,695 | $ | 20.55 | 398,859 | $ | 19.72 |
2013 | 2012 | 2011 | |||||||||||||||||||
All Other Option Grants, Excluding Activity Shown Above | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | Underlying Shares | Weighted Average Exercise Price | |||||||||||||||
Options outstanding—beginning of year | 391,784 | $ | 28.98 | 818,552 | $ | 22.76 | 1,207,540 | $ | 17.09 | ||||||||||||
Granted | — | — | — | — | 92,201 | 57.42 | |||||||||||||||
Canceled | (1,352 | ) | 16.19 | (22,330 | ) | 39.75 | (1,960 | ) | 16.04 | ||||||||||||
Exercised | (136,460 | ) | 16.84 | (404,438 | ) | 16.60 | (479,229 | ) | 16.17 | ||||||||||||
Options outstanding—end of year | 253,972 | 36.48 | 391,784 | 28.98 | 818,552 | 22.76 | |||||||||||||||
Options exercisable—end of year | 219,449 | $ | 33.18 | 337,684 | $ | 24.42 | 726,351 | $ | 18.36 |
($000) | 2013 | 2012 | 2011 | |||||||||
Intrinsic value of options exercised | $ | 12,801 | $ | 22,526 | $ | 29,899 |
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Range of Exercise Prices | Number of Options | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | Exercisable Shares | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price | Aggregate Intrinsic Value ($000) | ||||||||||||||||||
$14.70 | 285 | 0.93 | $ | 14.70 | $ | 18 | 285 | 0.93 | $ | 14.70 | $ | 18 | ||||||||||||||
$21.40 - $48.90 | 361,571 | 1.17 | 24.88 | 19,238 | 361,571 | 1.17 | 24.88 | 19,238 | ||||||||||||||||||
$57.28 - $59.35 | 71,675 | 7.52 | 57.46 | 1,479 | 37,152 | 7.52 | 57.45 | 710 | ||||||||||||||||||
$14.70 - $59.35 | 433,531 | 2.22 | 30.26 | $ | 20,735 | 399,008 | 1.76 | 27.91 | $ | 19,966 | ||||||||||||||||
Vested or Expected to Vest | ||||||||||||||||||||||||||
$14.70 - $59.35 | 433,531 | 2.22 | $ | 30.26 | $ | 20,735 |
($000) | 2013 | 2012 | 2011 | |||||||||
Excess tax benefits related to stock-based compensation | $ | 5,898 | $ | 7,210 | $ | 9,525 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
401(k) matching contributions | $ | 6,879 | $ | 6,642 | $ | 5,601 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Interest income | $ | 2,940 | $ | 5,464 | $ | 3,679 | ||||||
Interest expense | (228 | ) | (311 | ) | (1,318 | ) | ||||||
Gain on sale of investments, net | 4,207 | 538 | 260 | |||||||||
Holding gain upon acquisition of additional ownership of equity-method investments | 3,635 | — | — | |||||||||
Other expense, net | (3,198 | ) | (2,734 | ) | (912 | ) | ||||||
Non-operating income, net | $ | 7,356 | $ | 2,957 | $ | 1,709 |
|
($000) | 2013 | 2012 | 2011 | |||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 178,010 | $ | 153,625 | $ | 140,124 | ||||||
Equity in net income of unconsolidated entities | 1,428 | 2,027 | 1,848 | |||||||||
Net (income) loss attributable to the noncontrolling interest | 122 | 117 | 43 | |||||||||
Total | $ | 179,560 | $ | 155,769 | $ | 142,015 | ||||||
Income tax expense | $ | 56,031 | $ | 52,878 | $ | 43,658 | ||||||
Effective tax rate | 31.2 | % | 33.9 | % | 30.7 | % |
2013 | 2012 | 2011 | |||||||||||||||||||
($000, except percentages) | Amount | % | Amount | % | Amount | % | |||||||||||||||
Income tax expense at U.S. federal rate | $ | 62,845 | 35.0 | % | $ | 54,519 | 35.0 | % | $ | 49,705 | 35.0 | % | |||||||||
State income taxes, net of federal income tax benefit | 3,029 | 1.7 | 1,510 | 1.0 | 1,376 | 1.0 | |||||||||||||||
Stock-based compensation activity | 254 | 0.1 | 516 | 0.3 | 440 | 0.3 | |||||||||||||||
Non-U.S. withholding taxes, net of federal income tax effect, and foreign tax credits | 310 | 0.2 | 307 | 0.2 | 346 | 0.2 | |||||||||||||||
Net change in valuation allowance related to non-U.S. deferred tax assets, primarily net operating losses | (1,842 | ) | (1.0 | ) | (630 | ) | (0.4 | ) | 394 | 0.3 | |||||||||||
Difference between U.S. federal statutory and foreign tax rates | (2,513 | ) | (1.4 | ) | (2,777 | ) | (1.8 | ) | (2,393 | ) | (1.7 | ) | |||||||||
Change in unrecognized tax benefits | (211 | ) | (0.1 | ) | 967 | 0.6 | 3,126 | 2.2 | |||||||||||||
Credits and incentives | (4,374 | ) | (2.5 | ) | (1,494 | ) | (1.0 | ) | (7,734 | ) | (5.4 | ) | |||||||||
Recognition of deferred tax assets | (1,448 | ) | (0.8 | ) | — | — | (1,778 | ) | (1.3 | ) | |||||||||||
Other - net | (19 | ) | — | (40 | ) | — | 176 | 0.1 | |||||||||||||
Total income tax expense | $ | 56,031 | 31.2 | % | $ | 52,878 | 33.9 | % | $ | 43,658 | 30.7 | % |
($000) | 2013 | 2012 | 2011 | |||||||||
Current tax expense: | ||||||||||||
U.S. | ||||||||||||
Federal | $ | 42,808 | $ | 38,821 | $ | 41,520 | ||||||
State | 3,882 | 1,997 | 1,808 | |||||||||
Non-U.S. | 10,456 | 5,719 | 5,756 | |||||||||
Current tax expense | 57,146 | 46,537 | 49,084 | |||||||||
Deferred tax expense (benefit): | ||||||||||||
U.S. | ||||||||||||
Federal | 2,630 | 6,287 | (1,011 | ) | ||||||||
State | 814 | 334 | (242 | ) | ||||||||
Non-U.S. | (4,559 | ) | (280 | ) | (4,173 | ) | ||||||
Deferred tax expense (benefit), net | (1,115 | ) | 6,341 | (5,426 | ) | |||||||
Income tax expense | $ | 56,031 | $ | 52,878 | $ | 43,658 |
($000) | 2013 | 2012 | 2011 | |||||||||
U.S. | $ | 144,065 | $ | 128,920 | $ | 123,390 | ||||||
Non-U.S. | 33,945 | 24,705 | 16,734 | |||||||||
Income before income taxes and equity in net income of unconsolidated entities | $ | 178,010 | $ | 153,625 | $ | 140,124 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Stock-based compensation expense | $ | 3,479 | $ | 4,019 | ||||
Accrued liabilities | 9,805 | 8,402 | ||||||
Net operating loss carryforwards - U.S. federal and state | 851 | 930 | ||||||
Net operating loss carryforwards - Non-U.S. | 9,229 | 12,386 | ||||||
Research and development | — | 246 | ||||||
Deferred royalty revenue | 366 | 383 | ||||||
Allowance for doubtful accounts | 758 | 515 | ||||||
Deferred rent | 8,673 | 9,031 | ||||||
Other | — | 846 | ||||||
Total deferred tax assets | 33,161 | 36,758 | ||||||
Deferred tax liabilities: | ||||||||
Acquired intangible assets | (12,967 | ) | (14,535 | ) | ||||
Property, equipment, and capitalized software | (15,525 | ) | (14,615 | ) | ||||
Unrealized exchange gains, net | (395 | ) | (444 | ) | ||||
Prepaid expenses | (4,299 | ) | (3,694 | ) | ||||
Investments in unconsolidated entities | (12,009 | ) | (9,905 | ) | ||||
Other | (373 | ) | — | |||||
Total deferred tax liabilities | (45,568 | ) | (43,193 | ) | ||||
Net deferred tax asset (liability) before valuation allowance | (12,407 | ) | (6,435 | ) | ||||
Valuation allowance | (7,456 | ) | (11,407 | ) | ||||
Net deferred tax liability | $ | (19,863 | ) | $ | (17,842 | ) |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Deferred tax asset, net - current | $ | 3,892 | $ | 3,741 | ||||
Deferred tax liability, net - non-current | (23,755 | ) | (21,583 | ) | ||||
Net deferred tax liability | $ | (19,863 | ) | $ | (17,842 | ) |
($000) | 2013 | 2012 | ||||||
Gross unrecognized tax benefits - beginning of the year | $ | 12,699 | $ | 12,189 | ||||
Increases as a result of tax positions taken during a prior-year period | 791 | 445 | ||||||
Decreases as a result of tax positions taken during a prior-year period | (146 | ) | (1,153 | ) | ||||
Increases as a result of tax positions taken during the current period | 2,887 | 2,008 | ||||||
Decreases relating to settlements with tax authorities | (2,779 | ) | (299 | ) | ||||
Reductions as a result of lapse of the applicable statute of limitations | (494 | ) | (491 | ) | ||||
Gross unrecognized tax benefits - end of the year | $ | 12,958 | $ | 12,699 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Liabilities for interest and penalties | $ | 1,865 | $ | 2,232 |
As of December 31 | ||||||||||
($000) | 2013 | 2012 | ||||||||
Expiration Date | Expiration Date | |||||||||
U.S. federal NOLs subject to expiration dates | $ | 2,136 | 12/31/2023 | $ | 2,362 | 12/31/2023 |
As of December 31 | ||||||||
($000) | 2013 | 2012 | ||||||
Non-U.S. NOLs subject to expiration dates from 2014 through 2032 | $ | 5,314 | $ | 6,064 | ||||
Non-U.S. NOLs with no expiration date | 40,054 | 44,504 | ||||||
Total | $ | 45,368 | $ | 50,568 | ||||
Non-U.S. NOLs not subject to valuation allowances | $ | 8,759 | $ | 4,031 |
|
2012 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands except per share amounts) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
Revenue | $ | 160,759 | $ | 165,968 | $ | 160,952 | $ | 170,609 | $ | 168,856 | $ | 175,428 | $ | 173,482 | $ | 180,500 | |||||||||||||||||
Total operating expense (1) | 130,360 | 124,832 | 121,088 | 131,340 | 128,296 | 131,844 | 128,869 | 138,603 | |||||||||||||||||||||||||
Operating income | 30,399 | 41,136 | 39,864 | 39,269 | 40,560 | 43,584 | 44,613 | 41,897 | |||||||||||||||||||||||||
Non-operating income (expense), net | 659 | 995 | 1,880 | (577 | ) | 945 | 3,111 | 771 | 2,529 | ||||||||||||||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 31,058 | 42,131 | 41,744 | 38,692 | 41,505 | 46,695 | 45,384 | 44,426 | |||||||||||||||||||||||||
Income tax expense | 11,511 | 14,744 | 15,186 | 11,437 | 12,427 | 15,955 | 14,265 | 13,384 | |||||||||||||||||||||||||
Equity in net income (loss) of unconsolidated entities | 566 | 497 | 478 | 486 | 497 | 360 | 315 | 256 | |||||||||||||||||||||||||
Consolidated net income from continuing operations | 20,113 | 27,884 | 27,036 | 27,741 | 29,575 | 31,100 | 31,434 | 31,298 | |||||||||||||||||||||||||
Gain on sale of discontinued operations, net of tax | — | — | — | 5,188 | — | — | — | — | |||||||||||||||||||||||||
Consolidated net income | 20,113 | 27,884 | 27,036 | 32,929 | 29,575 | 31,100 | 31,434 | 31,298 | |||||||||||||||||||||||||
Net (income) loss attributable to the noncontrolling interests | 24 | 4 | 34 | 55 | 43 | 21 | 29 | 29 | |||||||||||||||||||||||||
Net income attributable to Morningstar, Inc. | $ | 20,137 | $ | 27,888 | $ | 27,070 | $ | 32,984 | $ | 29,618 | $ | 31,121 | $ | 31,463 | $ | 31,327 | |||||||||||||||||
Net income per share attributable to Morningstar, Inc. | |||||||||||||||||||||||||||||||||
Basic: | |||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.57 | $ | 0.56 | $ | 0.59 | $ | 0.64 | $ | 0.67 | $ | 0.68 | $ | 0.68 | |||||||||||||||||
Discontinued operations | — | — | — | 0.11 | — | — | — | — | |||||||||||||||||||||||||
$ | 0.40 | $ | 0.57 | $ | 0.56 | $ | 0.70 | $ | 0.64 | $ | 0.67 | $ | 0.68 | $ | 0.68 | ||||||||||||||||||
Diluted: | |||||||||||||||||||||||||||||||||
Continuing operations | $ | 0.40 | $ | 0.56 | $ | 0.56 | $ | 0.58 | $ | 0.63 | $ | 0.66 | $ | 0.68 | $ | 0.68 | |||||||||||||||||
Discontinued operations | — | — | — | 0.11 | — | — | — | — | |||||||||||||||||||||||||
$ | 0.40 | $ | 0.56 | $ | 0.56 | $ | 0.69 | $ | 0.63 | $ | 0.66 | $ | 0.68 | $ | 0.68 | ||||||||||||||||||
Dividends per common share: | |||||||||||||||||||||||||||||||||
Dividends declared per common share | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.125 | $ | 0.125 | $ | 0.125 | $ | — | $ | 0.295 | |||||||||||||||||
Dividends paid per common share | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.225 | $ | — | $ | 0.125 | $ | 0.125 | $ | 0.125 | |||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||||
Basic | 49,938 | 49,195 | 47,975 | 46,913 | 46,406 | 46,400 | 46,080 | 45,756 | |||||||||||||||||||||||||
Diluted | 50,758 | 49,856 | 48,481 | 47,511 | 46,814 | 46,853 | 46,519 | 46,211 |
2012 | 2013 | ||||||||||||||||||||||||||||||||
(in thousands) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
(1) Includes stock-based compensation expense of: | $ | 3,866 | $ | 3,734 | $ | 3,994 | $ | 7,311 | $ | 3,783 | $ | 3,954 | $ | 3,416 | $ | 3,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|