|
•
|
We may offer to sell our Prospect Capital InterNotes
®
from time to time. The specific terms of the notes will be set prior to the time of sale and described in a pricing supplement. You should read this prospectus supplement, the accompanying prospectus and the applicable pricing supplement carefully before you invest. We may offer other debt securities from time to time other than the notes under our Registration Statement or in private placements.
|
|
•
|
We may offer the notes to or through agents for resale. The applicable pricing supplement will specify the purchase price, agent discounts and net proceeds of any particular offering of notes. The agents are not required to sell any specific amount of notes but will use their reasonable best efforts to sell the notes. We also may offer the notes directly. We have not set a date for termination of our offering.
|
|
•
|
The agents have advised us that from time to time they may purchase and sell notes in the secondary market, but they are not obligated to make a market in the notes and may suspend or completely stop that activity at any time. Unless otherwise specified in the applicable pricing supplement, we do not intend to list the notes on any stock exchange.
|
|
Incapital LLC
|
|
Citigroup
|
|
RBC Capital Markets
|
|
•
|
our future operating results,
|
|
•
|
our business prospects and the prospects of our portfolio companies,
|
|
•
|
the impact of investments that we expect to make,
|
|
•
|
our contractual arrangements and relationships with third parties,
|
|
•
|
the dependence of our future success on the general economy and its impact on the industries in which we invest,
|
|
•
|
the ability of our portfolio companies to achieve their objectives,
|
|
•
|
difficulty in obtaining financing or raising capital, especially in the current credit and equity environment,
|
|
•
|
the level and volatility of prevailing interest rates and credit spreads, magnified by the current turmoil in the credit markets,
|
|
•
|
adverse developments in the availability of desirable loan and investment opportunities whether they are due to competition, regulation or otherwise,
|
|
•
|
a compression of the yield on our investments and the cost of our liabilities, as well as the level of leverage available to us,
|
|
•
|
our regulatory structure and tax treatment, including our ability to operate as a business development company and a regulated investment company,
|
|
•
|
the adequacy of our cash resources and working capital,
|
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies,
|
|
•
|
the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments,
|
|
•
|
authoritative generally accepted accounting principles or policy changes from such standard-setting bodies as the Financial Accounting Standards Board, the SEC, Internal Revenue Service, the NASDAQ Global Select Market, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business, and
|
|
•
|
the risks, uncertainties and other factors we identify in “Risk Factors” and elsewhere in this prospectus supplement and the accompanying prospectus and in our filings with the SEC.
|
|
PROSPECTUS SUPPLEMENT
|
|
|
PROSPECTUS
|
|
|
•
|
$0.08333 per share for November 2016 to holders of record on November 30, 2016 with a payment date of December 22, 2016;
|
|
•
|
$0.08333 per share for December 2016 to holders of record on December 30, 2016 with a payment date of January 19, 2017; and
|
|
•
|
$0.08333 per share for January 2017 to holders of record on January 31, 2017 with a payment date of February 16, 2017.
|
|
Issuer
|
|
Prospect Capital Corporation
|
|
|
|
|
|
Purchasing Agent
|
|
Incapital LLC
|
|
|
|
|
|
Agents
|
|
Citigroup Global Markets Inc. and RBC Capital Markets, LLC. From time to time, we may sell the notes to or through additional agents.
|
|
|
|
|
|
Title of Notes
|
|
Prospect Capital InterNotes®
|
|
|
|
|
|
Amount
|
|
We may issue notes from time to time in various offerings up to $1.5 billion, the aggregate principal amount authorized by our board of directors for notes. As of November 10, 2016, $1.1 billion aggregate principal amount of notes has been issued. We have, from time to time, repurchased certain notes and, therefore, as of November 10, 2016, $954.6 million aggregate principal amount of notes were outstanding. There are no limitations on our ability to issue additional indebtedness in the form of Prospect Capital InterNotes® or otherwise other than under the 1940 Act and the asset coverage requirement under our credit facility.
|
|
|
|
|
|
Denominations
|
|
The notes will be issued and sold in denominations of $1,000 and multiples of $1,000 (unless otherwise stated in the pricing supplement).
|
|
|
|
|
|
Status
|
|
The notes will be our direct unsecured senior obligations and will rank equally in right of payment with all of our other unsecured senior indebtedness from time to time outstanding.
|
|
|
|
|
|
Maturities
|
|
Each note will mature 12 months or more from its date of original issuance.
|
|
|
|
|
|
Interest
|
|
Notes may be issued with a fixed or floating interest rate; a floating interest rate note will be based on the London Interbank Offered Rate (“LIBOR”).
|
|
|
|
Interest on each fixed or floating interest rate note will be payable either monthly, quarterly, semi-annually or annually on each interest payment date and on the stated maturity date. Interest also will be paid on the date of redemption or repayment if a note is redeemed or repaid prior to its stated maturity in accordance with its terms.
|
|
|
|
Interest on the notes will be computed on the basis of a 360-day year of twelve 30-day months, often referred to as the 30/360 (ISDA) day count convention.
|
|
Principal
|
|
The principal amount of each note will be payable on its stated maturity date at the corporate trust office of the paying agent or at any other place we may designate.
|
|
|
|
|
|
Redemption and Repayment
|
|
Unless otherwise stated in the applicable pricing supplement, a note will not be redeemable at our option or be repayable at the option of the holder prior to its stated maturity date. The notes will not be subject to any sinking fund.
|
|
|
|
|
|
Survivor’s Option
|
|
Specific notes may contain a provision permitting the optional repayment of those notes prior to stated maturity, if requested by the authorized representative of the beneficial owner of those notes, following the death of the beneficial owner of the notes, so long as the notes were owned by the beneficial owner or his or her estate at least six months prior to the request. This feature is referred to as a “Survivor’s Option.” Your notes will not be repaid in this manner unless the pricing supplement for your notes provides for the Survivor’s Option. If the pricing supplement for your notes provides for the Survivor’s Option, your right to exercise the Survivor’s Option will be subject to limits set by us on (1) the permitted dollar amount of total exercises by all holders of notes in any calendar year, and (2) the permitted dollar amount of an individual exercise by a holder of a note in any calendar year. Additional details on the Survivor’s Option are described in the section entitled “Description of Notes—Survivor’s Option.”
|
|
|
|
|
|
Sale and Clearance
|
|
We will sell notes in the United States only. Notes will be issued in book-entry only form and will clear through The Depository Trust Company. We do not intend to issue notes in certificated form.
|
|
|
|
|
|
Trustee
|
|
The trustee for the notes is U.S. Bank National Association, under an indenture dated as of February 16, 2012, as amended and as supplemented from time to time.
|
|
|
|
|
|
Selling Group
|
|
The agents and dealers comprising the selling group are broker-dealers and securities firms. Each of the Purchasing Agent, Citigroup Global Markets Inc. and RBC Capital Markets, LLC entered into a Sixth Amended and Restated Selling Agent Agreement with us dated November 10, 2016 (as amended, the “Selling Agent Agreement”). Additional agents appointed by us from time to time in connection with the offering of the notes contemplated by this prospectus supplement will become parties to the Selling Agent Agreement. Dealers who are members of the selling group have executed a Master Selected Dealer Agreement with the Purchasing Agent. The agents and the dealers have agreed to market and sell the notes in accordance with the terms of those respective agreements and all other applicable laws and regulations. You may contact the Purchasing Agent at info@incapital.com for a list of selling group members.
|
|
|
|
For the Three
Months Ended
September 30,
|
|
For the Year Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
|
|
|
(in thousands except data relating to shares, per share and number of portfolio companies)
|
||||||||||||||||||||||||||
|
Performance Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income
|
|
$
|
171,650
|
|
|
$
|
191,303
|
|
|
$
|
731,618
|
|
|
$
|
748,974
|
|
|
$
|
613,741
|
|
|
$
|
435,455
|
|
|
$
|
219,536
|
|
|
Dividend income
|
|
2,384
|
|
|
3,215
|
|
|
26,501
|
|
|
7,663
|
|
|
26,837
|
|
|
82,705
|
|
|
64,881
|
|
|||||||
|
Other income
|
|
5,798
|
|
|
5,733
|
|
|
33,854
|
|
|
34,447
|
|
|
71,713
|
|
|
58,176
|
|
|
36,493
|
|
|||||||
|
Total investment income
|
|
179,832
|
|
|
200,251
|
|
|
791,973
|
|
|
791,084
|
|
|
712,291
|
|
|
576,336
|
|
|
320,910
|
|
|||||||
|
Interest and credit facility expenses
|
|
(41,669
|
)
|
|
(41,957
|
)
|
|
(219,305
|
)
|
|
(170,660
|
)
|
|
(130,103
|
)
|
|
(76,341
|
)
|
|
(38,534
|
)
|
|||||||
|
Investment advisory expense
|
|
(50,522
|
)
|
|
(55,764
|
)
|
|
(167,719
|
)
|
|
(225,277
|
)
|
|
(198,296
|
)
|
|
(151,031
|
)
|
|
(82,507
|
)
|
|||||||
|
Other expenses
|
|
(8,722
|
)
|
|
(11,288
|
)
|
|
(33,821
|
)
|
|
(32,400
|
)
|
|
(26,669
|
)
|
|
(24,040
|
)
|
|
(13,185
|
)
|
|||||||
|
Total expenses
|
|
(100,913
|
)
|
|
(109,009
|
)
|
|
(420,845
|
)
|
|
(428,337
|
)
|
|
(355,068
|
)
|
|
(251,412
|
)
|
|
(134,226
|
)
|
|||||||
|
Net investment income
|
|
78,919
|
|
|
91,242
|
|
|
371,128
|
|
|
362,747
|
|
|
357,223
|
|
|
324,924
|
|
|
186,684
|
|
|||||||
|
Realized and unrealized (losses) gains
|
|
2,447
|
|
|
(63,425
|
)
|
|
(267,766
|
)
|
|
(16,408
|
)
|
|
(38,203
|
)
|
|
(104,068
|
)
|
|
4,220
|
|
|||||||
|
Net increase in net assets from operations
|
|
$
|
81,366
|
|
|
$
|
27,817
|
|
|
$
|
103,362
|
|
|
$
|
346,339
|
|
|
$
|
319,020
|
|
|
$
|
220,856
|
|
|
$
|
190,904
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net increase in net assets from
operations(1)
|
|
$
|
0.23
|
|
|
$
|
0.08
|
|
|
$
|
0.29
|
|
|
$
|
0.98
|
|
|
$
|
1.06
|
|
|
$
|
1.07
|
|
|
$
|
1.67
|
|
|
Distributions declared per share
|
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(1.22
|
)
|
|
Average weighted shares outstanding for the period
|
|
357,527,279
|
|
|
356,962,242
|
|
|
356,134,297
|
|
|
353,648,522
|
|
|
300,283,941
|
|
|
207,069,971
|
|
|
114,394,554
|
|
|||||||
|
Assets and Liabilities Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments
|
|
$
|
6,109,596
|
|
|
$
|
6,430,900
|
|
|
5,897,708
|
|
|
$
|
6,609,558
|
|
|
$
|
6,253,739
|
|
|
$
|
4,172,852
|
|
|
$
|
2,094,221
|
|
|
|
Other assets(4)
|
|
149,894
|
|
|
97,427
|
|
|
338,473
|
|
|
144,356
|
|
|
166,520
|
|
|
237,758
|
|
|
145,340
|
|
|||||||
|
Total assets(4)
|
|
6,259,490
|
|
|
6,528,327
|
|
|
6,236,181
|
|
|
6,753,914
|
|
|
6,420,259
|
|
|
4,410,610
|
|
|
2,239,561
|
|
|||||||
|
Amount drawn on credit facility
|
|
44,000
|
|
|
156,700
|
|
|
—
|
|
|
368,700
|
|
|
92,000
|
|
|
124,000
|
|
|
96,000
|
|
|||||||
|
Convertible notes(4)
|
|
908,240
|
|
|
1,220,093
|
|
|
1,074,361
|
|
|
1,218,226
|
|
|
1,219,676
|
|
|
827,246
|
|
|
435,787
|
|
|||||||
|
Public notes(4)
|
|
736,821
|
|
|
541,889
|
|
|
699,368
|
|
|
541,490
|
|
|
637,584
|
|
|
340,611
|
|
|
96,820
|
|
|||||||
|
InterNotes®(4)
|
|
930,814
|
|
|
858,457
|
|
|
893,210
|
|
|
811,180
|
|
|
766,781
|
|
|
353,538
|
|
|
19,838
|
|
|||||||
|
Amount owed to Prospect Administration and Prospect Capital Management
|
|
52,810
|
|
|
5,577
|
|
|
55,914
|
|
|
6,788
|
|
|
2,211
|
|
|
6,690
|
|
|
8,571
|
|
|||||||
|
Other liabilities
|
|
151,196
|
|
|
131,590
|
|
|
77,411
|
|
|
104,481
|
|
|
83,825
|
|
|
102,031
|
|
|
70,571
|
|
|||||||
|
Total liabilities(4)
|
|
2,823,881
|
|
|
2,914,306
|
|
|
2,800,264
|
|
|
3,050,865
|
|
|
2,802,077
|
|
|
1,754,116
|
|
|
727,587
|
|
|||||||
|
Net assets
|
|
$
|
3,435,609
|
|
|
$
|
3,614,021
|
|
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
$
|
3,618,182
|
|
|
$
|
2,656,494
|
|
|
$
|
1,511,974
|
|
|
|
Investment Activity Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
No. of portfolio companies at period end
|
|
123
|
|
|
131
|
|
|
125
|
|
|
131
|
|
|
142
|
|
|
124
|
|
|
85
|
|
|||||||
|
Acquisitions
|
|
$
|
347,150
|
|
|
$
|
345,743
|
|
|
$
|
979,102
|
|
|
$
|
1,867,477
|
|
|
$
|
2,933,365
|
|
|
$
|
3,103,217
|
|
|
$
|
1,120,659
|
|
|
Sales, repayments, and other disposals
|
|
$
|
114,331
|
|
|
$
|
436,919
|
|
|
$
|
1,338,875
|
|
|
$
|
1,411,562
|
|
|
$
|
767,978
|
|
|
$
|
931,534
|
|
|
$
|
500,952
|
|
|
Total return based on market value(2)
|
|
6.7
|
%
|
|
—
|
%
|
|
21.8
|
%
|
|
(20.8
|
)%
|
|
10.9
|
%
|
|
6.2
|
%
|
|
27.2
|
%
|
|||||||
|
Total return based on net asset value(2)
|
|
2.8
|
%
|
|
2.0
|
%
|
|
7.2
|
%
|
|
11.5
|
%
|
|
11.0
|
%
|
|
10.9
|
%
|
|
18.0
|
%
|
|||||||
|
Weighted average annualized yield at end of
period(3)
|
|
12.8
|
%
|
|
13.0
|
%
|
|
13.2
|
%
|
|
12.7
|
%
|
|
12.1
|
%
|
|
13.6
|
%
|
|
13.9
|
%
|
|||||||
|
(1)
|
Per share data is based on the weighted average number of common shares outstanding for the period presented (except for dividends to shareholders which is based on actual rate per share).
|
|
(2)
|
Total return based on market value is based on the change in market price per share between the opening and ending market prices per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan. Total return based on net asset value is based upon the change
|
|
(3)
|
Excludes equity investments and non-performing loans.
|
|
(4)
|
We have changed our method of presentation relating to debt issuance costs in accordance with ASU 2015-03,
Interest - Imputation of Interest
(Subtopic 835-30). Unamortized deferred financing costs of $40,526, $44,140, $57,010, $37,607, and $15,693 previously reported as an asset on the
Consolidated Statements of Assets and Liabilities
for the years ended June 30, 2016, 2015, 2014, 2013, and 2012, respectively, and $42,152 for the period ended September 30, 2015 have been reclassified as a direct deduction to the respective Unsecured Notes. See
Critical Accounting Policies and Estimates
for further discussion.
|
|
•
|
making it more difficult for us to meet our payment and other obligations under the notes and our other outstanding debt;
|
|
•
|
resulting in an event of default if we fail to comply with the financial and other restrictive covenants contained in our debt agreements, which event of default could result in all of our debt becoming immediately due and payable;
|
|
•
|
reducing the availability of our cash flow to fund investments, acquisitions and other general corporate purposes, and limiting our ability to obtain additional financing for these purposes;
|
|
•
|
subjecting us to the risk of increased sensitivity to interest rate increases on our indebtedness with variable interest rates, including borrowings under our amended senior credit facility; and
|
|
•
|
limiting our flexibility in planning for, or reacting to, and increasing our vulnerability to, changes in our business, the industry in which we operate and the general economy.
|
|
•
|
issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions;
|
|
•
|
pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the notes;
|
|
•
|
sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets);
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions;
|
|
•
|
make investments; or
|
|
•
|
create restrictions on the payment of dividends or other amounts to us from our subsidiaries.
|
|
•
|
the method of calculating the principal and interest for the notes;
|
|
•
|
the time remaining to the stated maturity of the notes;
|
|
•
|
the outstanding amount of the notes;
|
|
•
|
the redemption or repayment features of the notes; and
|
|
•
|
the level, direction and volatility of interest rates generally.
|
|
•
|
Restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets;
|
|
•
|
Restrictions on our ability to incur liens; and
|
|
•
|
Maintenance of a minimum level of stockholders’ equity.
|
|
•
|
the notes will be our direct unsecured senior obligations and will rank equally with all of our other unsecured senior indebtedness from time to time outstanding;
|
|
•
|
the notes may be offered from time to time by us through the Purchasing Agent and each note will mature on a day that is at least 12 months from its date of original issuance;
|
|
•
|
each note may be issued with a fixed or floating interest rate; any floating interest rate will be based on LIBOR;
|
|
•
|
the notes will not be subject to any sinking fund; and
|
|
•
|
the minimum denomination of the notes will be $1,000 (unless otherwise stated in the pricing supplement).
|
|
•
|
the stated maturity;
|
|
•
|
the denomination of your notes;
|
|
•
|
the price at which we originally issue your notes, expressed as a percentage of the principal amount, and the original issue date;
|
|
•
|
whether your notes are fixed rate notes or floating rate notes;
|
|
•
|
if your notes are fixed rate notes, the annual rate at which your notes will bear interest, or the periodic rates in the case of notes that bear different rates at different times during the term of the notes, and the interest payment dates, if different from those stated below under “—Interest Rates—Fixed Rate Notes;”
|
|
•
|
if your notes are floating rate notes, the interest rate, spread or spread multiplier or initial base rate, maximum rate and/or minimum rate; if there is more than one spread to be applied at different times during the term of the notes for your interest rate, which spread during which periods applies to your notes; and the interest reset, determination, calculation and payment dates, all of which we describe under “—Interest Rates—Floating Rate Notes” below;
|
|
•
|
if applicable, the circumstances under which your notes may be redeemed at our option or repaid at the holder’s option before the stated maturity, including any redemption commencement date, repayment date(s), redemption price(s) and redemption period(s), all of which we describe under “—Redemption and Repayment” below;
|
|
•
|
whether the authorized representative of the holder of a beneficial interest in the notes will have the right to seek repayment upon the death of the holder as described under “—Survivor’s Option;”
|
|
•
|
any special U.S. federal income tax consequences of the purchase, ownership and disposition of the notes; and
|
|
•
|
any other significant terms of your notes, which could be different from those described in this prospectus supplement and the accompanying prospectus, but in no event inconsistent with the indenture.
|
|
•
|
by adding or subtracting a specified number of basis points, called the spread, with one basis point being 0.01%; or
|
|
•
|
by multiplying the base rate by a specified percentage, called the spread multiplier.
|
|
•
|
a maximum rate—
i.e.
, a specified upper limit that the actual interest rate in effect at any time may not exceed; and/or
|
|
•
|
a minimum rate—
i.e.
, a specified lower limit that the actual interest rate in effect at any time may not fall below.
|
|
•
|
for floating rate notes that reset daily, each London business day (as defined below);
|
|
•
|
for floating rate notes that reset weekly, the Wednesday of each week;
|
|
•
|
for floating rate notes that reset monthly, the third Wednesday of each month;
|
|
•
|
for floating rate notes that reset quarterly, the third Wednesday of each of four months of each year as specified in your pricing supplement;
|
|
•
|
for floating rate notes that reset semi-annually, the third Wednesday of each of two months of each year as specified in your pricing supplement; and
|
|
•
|
for floating rate notes that reset annually, the third Wednesday of one month of each year as specified in your pricing supplement.
|
|
•
|
If the rate described above does not so appear on the Reuters screen LIBOR page, then LIBOR will be determined on the basis of the rates at which deposits in U.S. dollars are offered by four major banks in the London interbank market selected by the calculation agent at approximately 11:00 A.M., London time, on the relevant LIBOR interest determination date, to prime banks in the London interbank market for a period of the specified index maturity, beginning on the relevant interest reset date, and in a representative amount. The calculation agent will request the principal London office of each of these major banks to provide a quotation of its rate. If at least two quotations are provided, LIBOR for the relevant interest reset date will be the arithmetic mean of the quotations.
|
|
•
|
If fewer than two of the requested quotations described above are provided, LIBOR for the relevant interest reset date will be the arithmetic mean of the rates quoted by major banks in New York City selected by the calculation agent, at approximately 11:00 A.M., New York City time (or the time in the relevant principal financial center), on the relevant interest reset date, for loans in U.S. dollars (or the index currency) to leading European banks for a period of the specified index maturity, beginning on the relevant interest reset date, and in a representative amount.
|
|
•
|
If no quotation is provided as described in the preceding paragraph, then the calculation agent, after consulting such sources as it deems comparable to any of the foregoing quotations or display page, or any such source as it deems reasonable from which to estimate LIBOR or any of the foregoing lending rates, shall determine LIBOR for that interest reset date in its sole discretion.
|
|
•
|
For the purpose of this section, we define the term “index maturity” as the interest rate period of LIBOR on which the interest rate formula is based as specified in your pricing supplement.
|
|
Interest Payment Frequency
|
|
Interest Payment Dates
|
|
Monthly
|
|
Fifteenth day of each calendar month, beginning in the first calendar month following the month the note was issued.
|
|
Quarterly
|
|
Fifteenth day of every third month, beginning in the third calendar month following the month the note was issued.
|
|
Semi-annually
|
|
Fifteenth day of every sixth month, beginning in the sixth calendar month following the month the note was issued.
|
|
Annually
|
|
Fifteenth day of every twelfth month, beginning in the twelfth calendar month following the month the note was issued.
|
|
•
|
a written instruction to such broker or other entity to notify DTC of the authorized representative’s desire to obtain repayment pursuant to exercise of the Survivor’s Option;
|
|
•
|
appropriate evidence satisfactory to the trustee (a) that the deceased was the beneficial owner of the note at the time of death and his or her interest in the note was owned by the deceased beneficial owner or his or her estate at least six months prior to the request for repayment, (b) that the death of the beneficial owner has occurred, (c) of the date of death of the beneficial owner, and (d) that the representative has authority to act on behalf of the beneficial owner;
|
|
•
|
if the interest in the note is held by a nominee of the deceased beneficial owner, a certificate satisfactory to the trustee from the nominee attesting to the deceased’s beneficial ownership of such note;
|
|
•
|
written request for repayment signed by the authorized representative of the deceased beneficial owner with the signature guaranteed by a member firm of a registered national securities exchange or of the Financial Industry Regulatory Authority, Inc. or a commercial bank or trust company having an office or correspondent in the United States;
|
|
•
|
if applicable, a properly executed assignment or endorsement;
|
|
•
|
tax waivers and any other instruments or documents that the trustee reasonably requires in order to establish the validity of the beneficial ownership of the note and the claimant’s entitlement to payment; and
|
|
•
|
any additional information the trustee reasonably requires to evidence satisfaction of any conditions to the exercise of the Survivor’s Option or to document beneficial ownership or authority to make the election and to cause the repayment of the note.
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||||
|
Level of Control
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||
|
Control Investments
|
$
|
1,870,228
|
|
29.7%
|
$
|
1,867,823
|
|
30.6%
|
|
$
|
1,768,220
|
|
29.0%
|
$
|
1,752,449
|
|
29.7%
|
|
Affiliate Investments
|
8,530
|
|
0.1%
|
6,966
|
|
0.1%
|
|
10,758
|
|
0.2%
|
11,320
|
|
0.2%
|
||||
|
Non-Control/Non-Affiliate Investments
|
4,422,436
|
|
70.2%
|
4,234,807
|
|
69.3%
|
|
4,312,122
|
|
70.8%
|
4,133,939
|
|
70.1%
|
||||
|
Total Investments
|
$
|
6,301,194
|
|
100.0%
|
$
|
6,109,596
|
|
100.0%
|
|
$
|
6,091,100
|
|
100.0%
|
$
|
5,897,708
|
|
100.0%
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
Type of Investment
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Revolving Line of Credit
|
$
|
8,850
|
|
0.1
|
%
|
$
|
8,850
|
|
0.1
|
%
|
|
$
|
13,274
|
|
0.2
|
%
|
$
|
13,274
|
|
0.2
|
%
|
|
Senior Secured Debt
|
3,259,769
|
|
51.7
|
%
|
3,132,687
|
|
51.4
|
%
|
|
3,072,839
|
|
50.4
|
%
|
2,941,722
|
|
50.0
|
%
|
||||
|
Subordinated Secured Debt
|
1,189,830
|
|
18.9
|
%
|
1,189,272
|
|
19.5
|
%
|
|
1,228,598
|
|
20.2
|
%
|
1,209,604
|
|
20.5
|
%
|
||||
|
Subordinated Unsecured Debt
|
76,751
|
|
1.2
|
%
|
68,966
|
|
1.1
|
%
|
|
75,878
|
|
1.2
|
%
|
68,358
|
|
1.2
|
%
|
||||
|
Small Business Loans
|
15,810
|
|
0.3
|
%
|
15,206
|
|
0.2
|
%
|
|
14,603
|
|
0.2
|
%
|
14,215
|
|
0.2
|
%
|
||||
|
CLO Residual Interest
|
1,128,530
|
|
18.0
|
%
|
1,031,122
|
|
16.9
|
%
|
|
1,083,540
|
|
17.9
|
%
|
1,009,696
|
|
17.1
|
%
|
||||
|
Preferred Stock
|
137,092
|
|
2.2
|
%
|
76,065
|
|
1.2
|
%
|
|
139,320
|
|
2.3
|
%
|
78,922
|
|
1.3
|
%
|
||||
|
Common Stock
|
323,484
|
|
5.1
|
%
|
364,418
|
|
6.0
|
%
|
|
298,033
|
|
4.9
|
%
|
315,587
|
|
5.4
|
%
|
||||
|
Membership Interest
|
159,397
|
|
2.5
|
%
|
146,679
|
|
2.4
|
%
|
|
159,417
|
|
2.6
|
%
|
167,389
|
|
2.8
|
%
|
||||
|
Participating Interest(1)
|
—
|
|
—
|
%
|
72,447
|
|
1.2
|
%
|
|
—
|
|
—
|
%
|
70,609
|
|
1.2
|
%
|
||||
|
Escrow Receivable
|
—
|
|
—
|
%
|
2,115
|
|
—
|
%
|
|
3,916
|
|
0.1
|
%
|
6,116
|
|
0.1
|
%
|
||||
|
Warrants
|
1,681
|
|
0.0
|
%
|
1,769
|
|
—
|
|
|
1,682
|
|
—
|
%
|
2,216
|
|
—
|
%
|
||||
|
Total Investments
|
$
|
6,301,194
|
|
100.0
|
%
|
$
|
6,109,596
|
|
100.0
|
%
|
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
(1)
|
Participating Interest includes our participating equity investments, such as net profits interests, net operating income interests, net revenue interests, and overriding royalty interests.
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
Type of Investment
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
First Lien
|
$
|
3,268,619
|
|
57.5
|
%
|
$
|
3,141,537
|
|
57.7
|
%
|
|
$
|
3,079,689
|
|
56.1
|
%
|
$
|
2,948,572
|
|
56.1
|
%
|
|
Second Lien
|
1,189,830
|
|
20.9
|
%
|
1,189,272
|
|
21.8
|
%
|
|
1,235,022
|
|
22.5
|
%
|
1,216,028
|
|
23.1
|
%
|
||||
|
Unsecured
|
76,751
|
|
1.4
|
%
|
68,966
|
|
1.3
|
%
|
|
75,878
|
|
1.4
|
%
|
68,358
|
|
1.3
|
%
|
||||
|
Small Business Loans
|
15,810
|
|
0.3
|
%
|
15,206
|
|
0.3
|
%
|
|
14,603
|
|
0.3
|
%
|
14,215
|
|
0.3
|
%
|
||||
|
CLO Residual Interest
|
1,128,530
|
|
19.9
|
%
|
1,031,122
|
|
18.9
|
%
|
|
1,083,540
|
|
19.7
|
%
|
1,009,696
|
|
19.2
|
%
|
||||
|
Total Debt Investments
|
$
|
5,679,540
|
|
100.0
|
%
|
$
|
5,446,103
|
|
100.0
|
%
|
|
$
|
5,488,732
|
|
100.0
|
%
|
$
|
5,256,869
|
|
100.0
|
%
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
Geographic Location
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Canada
|
$
|
15,000
|
|
0.2
|
%
|
$
|
7,076
|
|
0.1
|
%
|
|
$
|
15,000
|
|
0.2
|
%
|
$
|
8,081
|
|
0.1
|
%
|
|
Cayman Islands
|
1,128,530
|
|
17.9
|
%
|
1,031,122
|
|
16.9
|
%
|
|
1,083,540
|
|
17.8
|
%
|
1,009,696
|
|
17.1
|
%
|
||||
|
France
|
9,770
|
|
0.2
|
%
|
9,127
|
|
0.1
|
%
|
|
9,756
|
|
0.2
|
%
|
9,015
|
|
0.2
|
%
|
||||
|
MidWest US
|
782,615
|
|
12.4
|
%
|
844,232
|
|
13.8
|
%
|
|
804,515
|
|
13.2
|
%
|
849,029
|
|
14.4
|
%
|
||||
|
NorthEast US
|
814,277
|
|
12.9
|
%
|
801,335
|
|
13.0
|
%
|
|
838,331
|
|
13.8
|
%
|
824,408
|
|
13.9
|
%
|
||||
|
NorthWest US
|
41,048
|
|
0.7
|
%
|
39,918
|
|
0.7
|
%
|
|
41,317
|
|
0.7
|
%
|
40,122
|
|
0.7
|
%
|
||||
|
Puerto Rico
|
40,417
|
|
0.6
|
%
|
40,417
|
|
0.7
|
%
|
|
40,516
|
|
0.7
|
%
|
40,516
|
|
0.7
|
%
|
||||
|
SouthEast US
|
1,541,534
|
|
24.5
|
%
|
1,614,960
|
|
26.5
|
%
|
|
1,498,976
|
|
24.6
|
%
|
1,531,944
|
|
26.0
|
%
|
||||
|
SouthWest US
|
602,740
|
|
9.6
|
%
|
518,323
|
|
8.5
|
%
|
|
586,701
|
|
9.6
|
%
|
486,695
|
|
8.3
|
%
|
||||
|
Western US
|
1,325,263
|
|
21.0
|
%
|
1,203,086
|
|
19.7
|
%
|
|
1,172,448
|
|
19.2
|
%
|
1,098,202
|
|
18.6
|
%
|
||||
|
Total Investments
|
$
|
6,301,194
|
|
100.0
|
%
|
$
|
6,109,596
|
|
100.0
|
%
|
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
Industry
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Aerospace & Defense
|
$
|
60,732
|
|
1.0
|
%
|
$
|
64,170
|
|
1.1
|
%
|
|
$
|
67,518
|
|
1.1
|
%
|
$
|
69,836
|
|
1.2
|
%
|
|
Business Services
|
403,445
|
|
6.4
|
%
|
401,369
|
|
6.6
|
%
|
|
249,482
|
|
4.1
|
%
|
246,960
|
|
4.2
|
%
|
||||
|
Chemicals
|
4,968
|
|
0.1
|
%
|
4,915
|
|
0.1
|
%
|
|
4,967
|
|
0.1
|
%
|
4,819
|
|
0.1
|
%
|
||||
|
Commercial Services
|
110,726
|
|
1.8
|
%
|
91,387
|
|
1.5
|
%
|
|
247,144
|
|
4.1
|
%
|
219,988
|
|
3.7
|
%
|
||||
|
Construction & Engineering
|
60,833
|
|
1.0
|
%
|
30,531
|
|
0.5
|
%
|
|
60,436
|
|
1.0
|
%
|
31,091
|
|
0.5
|
%
|
||||
|
Consumer Finance
|
458,387
|
|
7.3
|
%
|
486,121
|
|
8.0
|
%
|
|
449,203
|
|
7.4
|
%
|
474,652
|
|
8.0
|
%
|
||||
|
Consumer Services
|
233,863
|
|
3.6
|
%
|
233,677
|
|
3.7
|
%
|
|
194,554
|
|
3.1
|
%
|
197,346
|
|
3.2
|
%
|
||||
|
Diversified Financial Services
|
158,931
|
|
2.5
|
%
|
158,931
|
|
2.6
|
%
|
|
115,648
|
|
1.9
|
%
|
115,648
|
|
2.0
|
%
|
||||
|
Durable Consumer Products
|
474,130
|
|
7.5
|
%
|
470,099
|
|
7.7
|
%
|
|
457,075
|
|
7.5
|
%
|
453,795
|
|
7.7
|
%
|
||||
|
Food Products
|
284,576
|
|
4.5
|
%
|
285,150
|
|
4.7
|
%
|
|
287,626
|
|
4.7
|
%
|
283,172
|
|
4.8
|
%
|
||||
|
Healthcare
|
268,941
|
|
4.3
|
%
|
270,369
|
|
4.4
|
%
|
|
307,136
|
|
5.0
|
%
|
308,345
|
|
5.2
|
%
|
||||
|
Hotels, Restaurants & Leisure
|
139,686
|
|
2.2
|
%
|
138,058
|
|
2.3
|
%
|
|
139,813
|
|
2.3
|
%
|
139,954
|
|
2.4
|
%
|
||||
|
Machinery
|
309
|
|
—
|
%
|
617
|
|
—
|
%
|
|
330
|
|
—
|
%
|
511
|
|
—
|
%
|
||||
|
Manufacturing (2)
|
219,351
|
|
3.5
|
%
|
181,180
|
|
3.0
|
%
|
|
219,503
|
|
3.6
|
%
|
180,546
|
|
3.1
|
%
|
||||
|
Media
|
370,950
|
|
5.9
|
%
|
357,250
|
|
5.8
|
%
|
|
371,440
|
|
6.1
|
%
|
357,864
|
|
6.1
|
%
|
||||
|
Metal Services & Minerals
|
9,939
|
|
0.2
|
%
|
9,004
|
|
0.1
|
%
|
|
9,934
|
|
0.2
|
%
|
8,701
|
|
0.1
|
%
|
||||
|
Oil and Gas Production
|
—
|
|
—
|
%
|
16
|
|
—
|
%
|
|
5,460
|
|
0.1
|
%
|
6,138
|
|
0.1
|
%
|
||||
|
Oil and Gas Services
|
286,058
|
|
4.5
|
%
|
143,462
|
|
2.3
|
%
|
|
286,105
|
|
4.7
|
%
|
165,091
|
|
2.8
|
%
|
||||
|
Online Lending
|
463,849
|
|
7.4
|
%
|
431,791
|
|
7.1
|
%
|
|
406,931
|
|
6.7
|
%
|
377,385
|
|
6.4
|
%
|
||||
|
Personal & Nondurable Consumer Products
|
216,320
|
|
3.4
|
%
|
198,354
|
|
3.2
|
%
|
|
213,585
|
|
3.5
|
%
|
193,054
|
|
3.3
|
%
|
||||
|
Pharmaceuticals
|
80,052
|
|
1.3
|
%
|
80,052
|
|
1.3
|
%
|
|
70,739
|
|
1.2
|
%
|
70,739
|
|
1.2
|
%
|
||||
|
Property Management
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
|
3,916
|
|
0.1
|
%
|
3,900
|
|
0.1
|
%
|
||||
|
Real Estate
|
384,522
|
|
6.1
|
%
|
563,405
|
|
9.3
|
%
|
|
335,048
|
|
5.5
|
%
|
480,763
|
|
8.2
|
%
|
||||
|
Software & Computer Services (2)
|
133,038
|
|
2.1
|
%
|
130,640
|
|
2.1
|
%
|
|
153,485
|
|
2.5
|
%
|
151,192
|
|
2.6
|
%
|
||||
|
Telecommunication Services
|
4,393
|
|
0.1
|
%
|
4,393
|
|
0.1
|
%
|
|
4,392
|
|
0.1
|
%
|
4,392
|
|
0.1
|
%
|
||||
|
Textiles, Apparel & Luxury Goods
|
277,350
|
|
4.3
|
%
|
277,982
|
|
4.5
|
%
|
|
278,552
|
|
4.5
|
%
|
278,552
|
|
4.7
|
%
|
||||
|
Transportation
|
67,315
|
|
1.1
|
%
|
65,551
|
|
1.1
|
%
|
|
67,538
|
|
1.1
|
%
|
63,578
|
|
1.1
|
%
|
||||
|
Subtotal
|
$
|
5,172,664
|
|
82.1
|
%
|
$
|
5,078,474
|
|
83.1
|
%
|
|
$
|
5,007,560
|
|
82.2
|
%
|
$
|
4,888,012
|
|
82.9
|
%
|
|
Structured Finance (1)
|
1,128,530
|
|
17.9
|
%
|
1,031,122
|
|
16.9
|
%
|
|
1,083,540
|
|
17.8
|
%
|
1,009,696
|
|
17.1
|
%
|
||||
|
Total Investments
|
$
|
6,301,194
|
|
100.0
|
%
|
$
|
6,109,596
|
|
100.0
|
%
|
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
(1)
|
Our CLO investments do not have industry concentrations and as such have been separated in the table above.
|
|
(2)
|
Industry includes exposure to the energy markets through our investments in Gulf Coast and Pinnacle (US) Acquisition Co. Limited. Including these investments, our overall fair value exposure to the broader energy industry, including oil and gas services and production as noted above, as of September 30, 2016 and June 30, 2016 is $156,060 and $183,966, respectively.
|
|
Quarter Ended
|
|
Acquisitions(1)
|
|
Dispositions(2)
|
||
|
September 30, 2014
|
|
714,255
|
|
|
690,194
|
|
|
December 31, 2014
|
|
522,705
|
|
|
224,076
|
|
|
March 31, 2015
|
|
219,111
|
|
|
108,124
|
|
|
June 30, 2015
|
|
411,406
|
|
|
389,168
|
|
|
|
|
|
|
|
||
|
September 30, 2015
|
|
345,743
|
|
|
436,919
|
|
|
December 31, 2015
|
|
316,145
|
|
|
354,855
|
|
|
March 31, 2016
|
|
23,176
|
|
|
163,641
|
|
|
June 30, 2016
|
|
294,038
|
|
|
383,460
|
|
|
|
|
|
|
|
||
|
September 30, 2016
|
|
347,150
|
|
|
114,331
|
|
|
(1)
|
Includes investments in new portfolio companies, follow-on investments in existing portfolio companies, refinancings and PIK interest.
|
|
(2)
|
Includes sales, scheduled principal payments, prepayments and refinancings.
|
|
Loan Type
|
Outstanding Principal Balance
|
Fair Value
|
Interest Rate Range
|
Weighted Average Interest Rate*
|
||||
|
Super Prime
|
$
|
61,017
|
|
$
|
59,361
|
|
4.0% - 34.0%
|
11.7%
|
|
Prime
|
174,112
|
|
166,602
|
|
5.3% - 36.0%
|
15.2%
|
||
|
Near Prime
|
527,613
|
|
502,369
|
|
6.0% - 36.0%
|
26.5%
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
|
|
|
|
|
||||||||||
|
1
|
|
Filet of Chicken
|
|
Forest Park, GA
|
|
10/24/2012
|
|
$
|
7,400
|
|
|
$
|
—
|
|
|
2
|
|
1557 Terrell Mill Road, LLC
|
|
Marietta, GA
|
|
12/28/2012
|
|
23,500
|
|
|
14,829
|
|
||
|
3
|
|
5100 Live Oaks Blvd, LLC
|
|
Tampa, FL
|
|
1/17/2013
|
|
63,400
|
|
|
46,700
|
|
||
|
4
|
|
Lofton Place, LLC
|
|
Tampa, FL
|
|
4/30/2013
|
|
26,000
|
|
|
20,389
|
|
||
|
5
|
|
Arlington Park Marietta, LLC
|
|
Marietta, GA
|
|
5/8/2013
|
|
14,850
|
|
|
9,650
|
|
||
|
6
|
|
NPRC Carroll Resort, LLC
|
|
Pembroke Pines, FL
|
|
6/24/2013
|
|
225,000
|
|
|
181,214
|
|
||
|
7
|
|
APH Carroll 41, LLC
|
|
Marietta, GA
|
|
11/1/2013
|
|
30,600
|
|
|
32,594
|
|
||
|
8
|
|
Cordova Regency, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
13,750
|
|
|
11,375
|
|
||
|
9
|
|
Crestview at Oakleigh, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
17,500
|
|
|
13,845
|
|
||
|
10
|
|
Inverness Lakes, LLC
|
|
Mobile, AL
|
|
11/15/2013
|
|
29,600
|
|
|
24,700
|
|
||
|
11
|
|
Kings Mill Pensacola, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
20,750
|
|
|
17,550
|
|
||
|
12
|
|
Plantations at Pine Lake, LLC
|
|
Tallahassee, FL
|
|
11/15/2013
|
|
18,000
|
|
|
14,092
|
|
||
|
13
|
|
Verandas at Rocky Ridge, LLC
|
|
Birmingham, AL
|
|
11/15/2013
|
|
15,600
|
|
|
10,205
|
|
||
|
14
|
|
Matthews Reserve II, LLC
|
|
Matthews, NC
|
|
11/19/2013
|
|
22,063
|
|
|
19,957
|
|
||
|
15
|
|
City West Apartments II, LLC
|
|
Orlando, FL
|
|
11/19/2013
|
|
23,562
|
|
|
23,339
|
|
||
|
16
|
|
Vinings Corner II, LLC
|
|
Smyrna, GA
|
|
11/19/2013
|
|
35,691
|
|
|
33,006
|
|
||
|
17
|
|
Uptown Park Apartments II, LLC
|
|
Altamonte Springs, FL
|
|
11/19/2013
|
|
36,590
|
|
|
29,832
|
|
||
|
18
|
|
Mission Gate II, LLC
|
|
Plano, TX
|
|
11/19/2013
|
|
47,621
|
|
|
41,695
|
|
||
|
19
|
|
St. Marin Apartments II, LLC
|
|
Coppell, TX
|
|
11/19/2013
|
|
73,078
|
|
|
62,526
|
|
||
|
20
|
|
Atlanta Eastwood Village LLC
|
|
Stockbridge, GA
|
|
12/12/2013
|
|
25,957
|
|
|
19,785
|
|
||
|
21
|
|
Atlanta Monterey Village LLC
|
|
Jonesboro, GA
|
|
12/12/2013
|
|
11,501
|
|
|
9,193
|
|
||
|
22
|
|
Atlanta Hidden Creek LLC
|
|
Morrow, GA
|
|
12/12/2013
|
|
5,098
|
|
|
3,619
|
|
||
|
23
|
|
Atlanta Meadow Springs LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
13,116
|
|
|
10,180
|
|
||
|
24
|
|
Atlanta Meadow View LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
14,354
|
|
|
11,141
|
|
||
|
25
|
|
Atlanta Peachtree Landing LLC
|
|
Fairburn, GA
|
|
12/12/2013
|
|
17,224
|
|
|
13,575
|
|
||
|
26
|
|
APH Carroll Bartram Park, LLC
|
|
Jacksonville, FL
|
|
12/31/2013
|
|
38,000
|
|
|
27,990
|
|
||
|
27
|
|
Plantations at Hillcrest, LLC
|
|
Mobile, AL
|
|
1/17/2014
|
|
6,930
|
|
|
4,858
|
|
||
|
28
|
|
Crestview at Cordova, LLC
|
|
Pensacola, FL
|
|
1/17/2014
|
|
8,500
|
|
|
8,086
|
|
||
|
29
|
|
APH Carroll Atlantic Beach, LLC
|
|
Atlantic Beach, FL
|
|
1/31/2014
|
|
13,025
|
|
|
8,728
|
|
||
|
30
|
|
Taco Bell, OK
|
|
Yukon, OK
|
|
6/4/2014
|
|
1,719
|
|
|
—
|
|
||
|
31
|
|
Taco Bell, MO
|
|
Marshall, MO
|
|
6/4/2014
|
|
1,405
|
|
|
—
|
|
||
|
32
|
|
23 Mile Road Self Storage, LLC
|
|
Chesterfield, MI
|
|
8/19/2014
|
|
5,804
|
|
|
4,350
|
|
||
|
33
|
|
36th Street Self Storage, LLC
|
|
Wyoming, MI
|
|
8/19/2014
|
|
4,800
|
|
|
3,600
|
|
||
|
34
|
|
Ball Avenue Self Storage, LLC
|
|
Grand Rapids, MI
|
|
8/19/2014
|
|
7,281
|
|
|
5,460
|
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
|
|
|
|
|
||||||||||
|
35
|
|
Ford Road Self Storage, LLC
|
|
Westland, MI
|
|
8/29/2014
|
|
4,642
|
|
|
3,480
|
|
||
|
36
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
4,458
|
|
|
3,345
|
|
||
|
37
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
8,927
|
|
|
6,695
|
|
||
|
38
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Kalamazoo, MI
|
|
8/29/2014
|
|
2,363
|
|
|
1,775
|
|
||
|
39
|
|
Canterbury Green Apartments Holdings LLC
|
|
Fort Wayne, IN
|
|
9/29/2014
|
|
85,500
|
|
|
74,258
|
|
||
|
40
|
|
Abbie Lakes OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
12,600
|
|
|
10,440
|
|
||
|
41
|
|
Kengary Way OH Partners, LLC
|
|
Reynoldsburg, OH
|
|
9/30/2014
|
|
11,500
|
|
|
11,000
|
|
||
|
42
|
|
Lakeview Trail OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
26,500
|
|
|
20,142
|
|
||
|
43
|
|
Lakepoint OH Partners, LLC
|
|
Pickerington, OH
|
|
9/30/2014
|
|
11,000
|
|
|
10,080
|
|
||
|
44
|
|
Sunbury OH Partners, LLC
|
|
Columbus, OH
|
|
9/30/2014
|
|
13,000
|
|
|
10,480
|
|
||
|
45
|
|
Heatherbridge OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
18,416
|
|
|
15,480
|
|
||
|
46
|
|
Jefferson Chase OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
13,551
|
|
|
12,240
|
|
||
|
47
|
|
Goldenstrand OH Partners, LLC
|
|
Hilliard, OH
|
|
10/29/2014
|
|
7,810
|
|
|
8,040
|
|
||
|
48
|
|
Jolly Road Self Storage, LLC
|
|
Okemos, MI
|
|
1/16/2015
|
|
7,492
|
|
|
5,620
|
|
||
|
49
|
|
Eaton Rapids Road Self Storage, LLC
|
|
Lansing West, MI
|
|
1/16/2015
|
|
1,741
|
|
|
1,305
|
|
||
|
50
|
|
Haggerty Road Self Storage, LLC
|
|
Novi, MI
|
|
1/16/2015
|
|
6,700
|
|
|
5,025
|
|
||
|
51
|
|
Waldon Road Self Storage, LLC
|
|
Lake Orion, MI
|
|
1/16/2015
|
|
6,965
|
|
|
5,225
|
|
||
|
52
|
|
Tyler Road Self Storage, LLC
|
|
Ypsilanti, MI
|
|
1/16/2015
|
|
3,507
|
|
|
2,630
|
|
||
|
53
|
|
SSIL I, LLC
|
|
Aurora, IL
|
|
11/5/2015
|
|
34,500
|
|
|
26,450
|
|
||
|
54
|
|
Vesper Tuscaloosa, LLC
|
|
Tuscaloosa, AL
|
|
9/28/2016
|
|
54,500
|
|
|
41,250
|
|
||
|
55
|
|
Vesper Iowa City, LLC
|
|
Iowa City, IA
|
|
9/28/2016
|
|
32,750
|
|
|
24,825
|
|
||
|
56
|
|
Vesper Corpus Christi, LLC
|
|
Corpus Christi, TX
|
|
9/28/2016
|
|
14,250
|
|
|
10,800
|
|
||
|
57
|
|
Vesper Campus Quarters, LLC
|
|
Corpus Christi, TX
|
|
9/28/2016
|
|
18,350
|
|
|
14,175
|
|
||
|
58
|
|
Vesper College Station, LLC
|
|
College Station, TX
|
|
9/28/2016
|
|
41,500
|
|
|
32,058
|
|
||
|
58
|
|
Vesper Kennesaw, LLC
|
|
Kennesaw, GA
|
|
9/28/2016
|
|
57,900
|
|
|
44,727
|
|
||
|
60
|
|
Vesper Statesboro, LLC
|
|
Statesboro, GA
|
|
9/28/2016
|
|
7,500
|
|
|
6,087
|
|
||
|
61
|
|
Vesper Manhattan KS, LLC
|
|
Manhattan, KS
|
|
9/28/2016
|
|
23,250
|
|
|
18,460
|
|
||
|
|
|
|
|
|
|
|
|
1,450,441
|
|
|
1,164,155
|
|
||
|
|
September 30, 2016
|
|
||||||||||||||||||
|
|
Principal Outstanding
|
Unamortized Discount & Debt Issuance Costs
|
Net Carrying Value
|
|
Fair Value
(1) |
|
Effective Interest Rate
|
|
||||||||||||
|
Revolving Credit Facility
(2)
|
$
|
44,000
|
|
$
|
6,834
|
|
$
|
44,000
|
|
(3
|
)
|
$
|
44,000
|
|
|
1ML+2.25%
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 Notes
|
129,500
|
|
693
|
|
128,807
|
|
|
132,090
|
|
(4
|
)
|
5.91
|
%
|
(7
|
)
|
|||||
|
2018 Notes
|
200,000
|
|
1,860
|
|
198,140
|
|
|
205,450
|
|
(4
|
)
|
6.42
|
%
|
(7
|
)
|
|||||
|
2019 Notes
|
200,000
|
|
2,682
|
|
197,318
|
|
|
206,500
|
|
(4
|
)
|
6.51
|
%
|
(7
|
)
|
|||||
|
2020 Notes
|
392,000
|
|
8,025
|
|
383,975
|
|
|
397,880
|
|
(4
|
)
|
5.38
|
%
|
(7
|
)
|
|||||
|
Convertible Notes
|
921,500
|
|
|
908,240
|
|
|
941,920
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2023 Notes
|
250,000
|
|
4,528
|
|
245,472
|
|
|
250,000
|
|
(4
|
)
|
6.22
|
%
|
(7
|
)
|
|||||
|
5.00% 2019 Notes
|
300,000
|
|
2,288
|
|
297,712
|
|
|
306,975
|
|
(4
|
)
|
5.29
|
%
|
(7
|
)
|
|||||
|
2024 Notes
|
199,281
|
|
5,644
|
|
193,637
|
|
|
204,303
|
|
(4
|
)
|
6.52
|
%
|
(7
|
)
|
|||||
|
Public Notes
|
749,281
|
|
|
736,821
|
|
|
761,278
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prospect Capital InterNotes
®
|
945,746
|
|
14,932
|
|
930,814
|
|
|
952,054
|
|
(5
|
)
|
5.71
|
%
|
(8
|
)
|
|||||
|
Total
|
$
|
2,660,527
|
|
|
$
|
2,619,875
|
|
|
$
|
2,699,252
|
|
|
|
|
||||||
|
(1)
|
As permitted by ASC 825-10-25, we have not elected to value our Revolving Credit Facility, Convertible Notes, Public Notes and Prospect Capital InterNotes® at fair value. The fair value of these debt obligations are categorized as Level 2 under ASC 820 as of September 30, 2016.
|
|
(2)
|
The maximum draw amount of the Revolving Credit facility as of September 30, 2016 is $885,000.
|
|
(3)
|
Net Carrying Value excludes deferred financing costs associated with the Revolving Credit Facility. See Critical Accounting Policies and Estimates for accounting policy details.
|
|
(4)
|
We use available market quotes to estimate the fair value of the Convertible Notes and Public Notes.
|
|
(5)
|
The fair value of Prospect Capital InterNotes® is estimated by discounting remaining payments using current Treasury rates.
|
|
(6)
|
For the Revolving Credit Facility, we have adjusted the stated rate as the fees are amortized on a straight-line method over the stated life of the obligation.
|
|
(7)
|
The effective interest rate is equal to the effect of the stated interest, the accretion of original issue discount and debt issuance costs. For the 2024 Notes, the rate presented is a combined effective interest rate of the 2024 Notes and 2024 Notes Follow-on Program.
|
|
(8)
|
For the Prospect Capital InterNotes®, the rate presented is the weighted average effective interest rate.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
44,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,000
|
|
|
$
|
—
|
|
|
Convertible Notes
|
921,500
|
|
|
—
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
749,281
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
449,281
|
|
|||||
|
Prospect Capital InterNotes®
|
945,746
|
|
|
8,819
|
|
|
270,957
|
|
|
385,415
|
|
|
280,555
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,660,527
|
|
|
$
|
8,819
|
|
|
$
|
1,100,457
|
|
|
$
|
821,415
|
|
|
$
|
729,836
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes
|
1,089,000
|
|
|
167,500
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
711,380
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
411,380
|
|
|||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
8,819
|
|
|
257,198
|
|
|
360,599
|
|
|
282,192
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,709,188
|
|
|
$
|
176,319
|
|
|
$
|
786,698
|
|
|
$
|
1,052,599
|
|
|
$
|
693,572
|
|
|
|
2017 Notes
|
|
|
2018 Notes
|
|
|
2019 Notes
|
|
|
2020 Notes
|
|
||||
|
Initial conversion rate(1)
|
85.8442
|
|
|
82.3451
|
|
|
79.7766
|
|
|
80.6647
|
|
||||
|
Initial conversion price
|
$
|
11.65
|
|
|
$
|
12.14
|
|
|
$
|
12.54
|
|
|
$
|
12.40
|
|
|
Conversion rate at September 30, 2016(1)(2)
|
87.7516
|
|
|
84.1497
|
|
|
79.8360
|
|
|
80.6670
|
|
||||
|
Conversion price at September
30
, 2016(2)(3)
|
$
|
11.40
|
|
|
$
|
11.88
|
|
|
$
|
12.53
|
|
|
$
|
12.40
|
|
|
Last conversion price calculation date
|
4/16/2016
|
|
|
8/14/2016
|
|
|
12/21/2015
|
|
|
4/11/2016
|
|
||||
|
Dividend threshold amount (per share)(4)
|
$
|
0.101500
|
|
|
$
|
0.101600
|
|
|
$
|
0.110025
|
|
|
$
|
0.110525
|
|
|
(1)
|
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
|
|
(2)
|
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
|
|
(3)
|
The conversion price in effect at September 30, 2016 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
|
|
(4)
|
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment. Current dividend rates are below the minimum dividend threshold amount for further conversion rate adjustments for all bonds.
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5
|
|
$
|
17,784
|
|
|
4.63%–4.75%
|
|
4.74
|
%
|
|
July 15, 2020 – September 15, 2020
|
|
6.5
|
|
30,350
|
|
|
5.10%–5.25%
|
|
5.24
|
%
|
|
January 15, 2022 – March 15, 2022
|
|
|
|
|
$
|
48,134
|
|
|
|
|
0.051
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
297,916
|
|
|
4.25%–5.50%
|
|
5.01
|
%
|
|
July 15, 2018 – September 15, 2021
|
|
|
5.2
|
|
4,440
|
|
|
4.63%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.63%
|
|
4.63
|
%
|
|
September 15, 2020
|
|
|
5.4
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,718
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.38%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,817
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,016
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,519
|
|
|
3.85%–7.00%
|
|
6.13
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,238
|
|
|
4.13%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,452
|
|
|
5.63%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,015
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
114,924
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
945,746
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
259,191
|
|
|
4.25%–5.75%
|
|
4.95
|
%
|
|
July 15, 2018 – June 15, 2021
|
|
|
5.20
|
|
4,440
|
|
|
4.63%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.63%
|
|
4.63
|
%
|
|
September 15, 2020
|
|
|
5
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,808
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.38%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,867
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,076
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
8
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,533
|
|
|
3.62%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,303
|
|
|
4.13%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,462
|
|
|
5.63%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,110
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
116,327
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
908,808
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||
|
Net assets
|
|
$
|
3,435,609
|
|
|
$
|
3,435,917
|
|
|
Shares of common stock issued and outstanding
|
|
358,042,158
|
|
|
357,107,231
|
|
||
|
Net asset value per share
|
|
$
|
9.60
|
|
|
$
|
9.62
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|||||||
|
Interest income
|
$
|
171,650
|
|
|
$
|
191,303
|
|
|
Dividend income
|
2,384
|
|
|
3,215
|
|
||
|
Other income
|
5,798
|
|
|
5,733
|
|
||
|
Total investment income
|
$
|
179,832
|
|
|
$
|
200,251
|
|
|
|
|
|
|
||||
|
Average debt principal of performing investments
|
$
|
5,688,154
|
|
|
$
|
6,385,514
|
|
|
Weighted average interest rate earned on performing debt and equity investments
|
12.07
|
%
|
|
11.98
|
%
|
||
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest on borrowings
|
$
|
35,714
|
|
|
$
|
37,316
|
|
|
Amortization of deferred financing costs
|
3,634
|
|
|
3,556
|
|
||
|
Accretion of discount on Public Notes
|
64
|
|
|
49
|
|
||
|
Facility commitment fees
|
2,257
|
|
|
1,036
|
|
||
|
Total interest and credit facility expenses
|
$
|
41,669
|
|
|
$
|
41,957
|
|
|
|
|
|
|
||||
|
Average principal debt outstanding
|
$
|
2,667,420
|
|
|
$
|
2,956,726
|
|
|
Weighted average stated interest rate on borrowings(1)
|
5.36
|
%
|
|
5.05
|
%
|
||
|
Weighted average interest rate on borrowings(2)
|
6.25
|
%
|
|
5.68
|
%
|
||
|
(1)
|
Includes only the stated interest expense.
|
|
(2)
|
Includes the stated interest expense, amortization of deferred financing costs, accretion of discount on Public Notes and commitment fees on the undrawn portion of our Revolving Credit Facility.
|
|
•
|
$0.08333 per share for November 2016 to holders of record on November 30, 2016 with a payment date of December 22, 2016;
|
|
•
|
$0.08333 per share for December 2016 to holders of record on December 30, 2016 with a payment date of January 19, 2017; and
|
|
•
|
$0.08333 per share for January 2017 to holders of record on January 31, 2017 with a payment date of February 16, 2017.
|
|
1.
|
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors.
|
|
2.
|
The independent valuation firms prepare independent valuations for each investment based on their own independent assessments and issue their report.
|
|
3.
|
The Audit Committee of our Board of Directors reviews and discusses with the independent valuation firms the valuation reports, and then makes a recommendation to the Board of Directors of the value for each investment.
|
|
4.
|
The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
|
|
(in thousands)
Basis Point Change
|
|
Interest Income
|
|
Interest Expense
|
|
Net Income
|
|
Net Investment Income (1)
|
||||||||
|
Up 300 basis points
|
|
$
|
92,748
|
|
|
$
|
1,363
|
|
|
$
|
91,384
|
|
|
$
|
73,107
|
|
|
Up 200 basis points
|
|
54,474
|
|
|
909
|
|
|
53,565
|
|
|
42,852
|
|
||||
|
Up 100 basis points
|
|
18,619
|
|
|
456
|
|
|
18,163
|
|
|
14,531
|
|
||||
|
Down 100 basis points
|
|
(220
|
)
|
|
(246
|
)
|
|
26
|
|
|
21
|
|
||||
|
(1)
|
Includes the impact of income incentive fees. See Note 13 to our consolidated financial statements for the period ended
|
|
(2)
|
As of September 30, 2016 one and three month LIBOR was 0.53% and 0.85%, respectively.
|
|
•
|
banks, insurance companies or other financial institutions;
|
|
•
|
pension plans or trusts;
|
|
•
|
U.S. noteholders (as defined below) whose functional currency is not the U.S. dollar;
|
|
•
|
real estate investment trusts;
|
|
•
|
regulated investment companies;
|
|
•
|
persons subject to the alternative minimum tax;
|
|
•
|
cooperatives;
|
|
•
|
tax-exempt organizations;
|
|
•
|
dealers in securities;
|
|
•
|
expatriates;
|
|
•
|
foreign persons or entities (except to the extent set forth below);
|
|
•
|
persons deemed to sell the notes under the constructive sale provisions of the Code; or
|
|
•
|
persons that hold the notes as part of a straddle, hedge, conversion transaction or other integrated investment.
|
|
•
|
the rate is subject to one or more minimum or maximum rate floors or ceilings or one or more governors limiting the amount of increase or decrease in each case which are not fixed throughout the term of the note and which are reasonably expected as of the issue date to cause the rate in some accrual periods to be significantly higher or lower than the overall expected return on the note determined without the floor, ceiling, or governor; or
|
|
•
|
the rate is a multiple of a qualified floating rate unless the multiple is a fixed multiple that is greater than 0.65 but not more than 1.35 (provided, however, that if a multiple of a qualified floating rate is not within such limits and thus is not itself a qualified floating rate, it may nevertheless qualify as an “objective rate”).
|
|
•
|
does not own, actually or constructively, 10% or more of the total combined voting power of all classes of our stock entitled to vote;
|
|
•
|
is not a “controlled foreign corporation” with respect to which we are, directly or indirectly, a “related person”;
|
|
•
|
is not a bank whose receipt of interest on the notes is described in section 881(c)(3)(A) of the Code; and
|
|
•
|
provides its name and address, and certifies, under penalties of perjury, that it is not a U.S. person (on a properly executed IRS Form W-8BEN or W-8BEN-E (or other applicable form)), or holds its notes through certain foreign intermediaries and satisfies the certification requirements of applicable Treasury Regulations.
|
|
•
|
the gain is effectively connected with its conduct of a U.S. trade or business (and, if required by an applicable income tax treaty, is attributable to a United States permanent establishment); or
|
|
•
|
the non-U.S. noteholder is a nonresident alien individual present in the U.S. for 183 or more days in the taxable year within which the sale, exchange, redemption or other disposition takes place and certain other requirements are met.
|
|
|
|
Total Amount
Outstanding(1)
|
|
Asset
Coverage per
Unit(2)
|
|
Involuntary
Liquidating
Preference per
Unit(3)
|
|
Average
Market
Value per
Unit(4)
|
|||||||
|
Credit Facility
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
44,000
|
|
|
$
|
138,549
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
368,700
|
|
|
18,136
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
92,000
|
|
|
69,470
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
124,000
|
|
|
34,996
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
96,000
|
|
|
22,668
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
84,200
|
|
|
18,065
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2010 (as of June 30, 2010)
|
|
100,300
|
|
|
8,093
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2009 (as of June 30, 2009)
|
|
124,800
|
|
|
5,268
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2008 (as of June 30, 2008)
|
|
91,167
|
|
|
5,712
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2007 (as of June 30, 2007)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2015 Notes(5)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2015 (as of June 30, 2015)
|
|
$
|
150,000
|
|
|
$
|
44,579
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2014 (as of June 30, 2014)
|
|
150,000
|
|
|
42,608
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
150,000
|
|
|
28,930
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
150,000
|
|
|
14,507
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
150,000
|
|
|
10,140
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2016 Notes(6)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
167,500
|
|
|
$
|
36,677
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
167,500
|
|
|
39,921
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
167,500
|
|
|
38,157
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
167,500
|
|
|
25,907
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
167,500
|
|
|
12,992
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
172,500
|
|
|
8,818
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2017 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
129,500
|
|
|
$
|
47,074
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
129,500
|
|
|
47,439
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
130,000
|
|
|
51,437
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
130,000
|
|
|
49,163
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
130,000
|
|
|
33,381
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
130,000
|
|
|
16,739
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2018 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
200,000
|
|
|
$
|
30,481
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
200,000
|
|
|
30,717
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
200,000
|
|
|
33,434
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
200,000
|
|
|
31,956
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
200,000
|
|
|
21,697
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Total Amount
Outstanding(1)
|
|
Asset
Coverage per
Unit(2)
|
|
Involuntary
Liquidating
Preference per
Unit(3)
|
|
Average
Market
Value per
Unit(4)
|
|||||||
|
2019 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
200,000
|
|
|
$
|
30,481
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
200,000
|
|
|
30,717
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
200,000
|
|
|
33,434
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
200,000
|
|
|
31,956
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
200,000
|
|
|
21,697
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
5.00% 2019 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
300,000
|
|
|
$
|
20,320
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
300,000
|
|
|
20,478
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
300,000
|
|
|
22,289
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
300,000
|
|
|
21,304
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2020 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
392,000
|
|
|
$
|
15,551
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
392,000
|
|
|
15,672
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
392,000
|
|
|
17,058
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
400,000
|
|
|
15,978
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2022 Notes(7)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2014 (as of June 30, 2014)
|
|
$
|
100,000
|
|
|
$
|
63,912
|
|
|
—
|
|
|
$
|
1,038
|
|
|
Fiscal 2013 (as of June 30, 2013)
|
|
100,000
|
|
|
43,395
|
|
|
—
|
|
|
1,036
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
100,000
|
|
|
21,761
|
|
|
—
|
|
|
996
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2023 Notes(9)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
250,000
|
|
|
$
|
24,385
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
248,293
|
|
|
24,742
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
248,094
|
|
|
26,953
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
247,881
|
|
|
25,783
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
247,725
|
|
|
17,517
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2024 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
199,281
|
|
|
$
|
30,591
|
|
|
—
|
|
|
$
|
1,025
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
161,364
|
|
|
38,072
|
|
|
—
|
|
|
951
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Prospect Capital InterNotes®
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
945,746
|
|
|
$
|
6,446
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
908,808
|
|
|
6,760
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
827,442
|
|
|
8,081
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
785,670
|
|
|
8,135
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
363,777
|
|
|
11,929
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
20,638
|
|
|
105,442
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
All Senior Securities(8)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2017 (as of September 30, 2016, unaudited)
|
|
$
|
2,660,527
|
|
|
$
|
2,291
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2016 (as of June 30, 2016)
|
|
2,707,465
|
|
|
2,269
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2015 (as of June 30, 2015)
|
|
2,983,736
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
2,773,051
|
|
|
2,305
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
1,683,002
|
|
|
2,578
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
664,138
|
|
|
3,277
|
|
|
—
|
|
|
—
|
|
|||
|
(1)
|
Total amount of each class of senior securities outstanding at the end of the year/period presented (in 000’s).
|
|
(2)
|
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit.
|
|
(3)
|
This column is inapplicable.
|
|
(4)
|
This column is inapplicable, except for the 2022 Notes and the 2024 Notes. The average market value per unit is calculated as an average of quarter-end prices and shown as the market value per $1,000 of indebtedness.
|
|
(5)
|
We repaid the outstanding principal amount of the 2015 Notes on December 15, 2015.
|
|
(6)
|
We repaid the outstanding principal amount of the 2016 Notes on August 15, 2016.
|
|
(7)
|
We redeemed the 2022 Notes on May 15, 2015.
|
|
(8)
|
While we do not consider commitments to fund under revolving arrangements to be Senior Securities, if we were to elect to treat such unfunded commitments, which were $42,484 as of September 30, 2016, as Senior Securities for purposes of Section 18 of the 1940 Act, our asset coverage per unit would be $2,271.
|
|
(9)
|
For all fiscal years ended June 30th, the notes are presented net of unamortized discount.
|
|
|
|
For the three months ended September 30, 2016
|
|
For the Year Ended
June 30, 2016
|
|
For the Year Ended
June 30, 2015
|
|
For the Year Ended
June 30, 2014
|
|
For the Year Ended
June 30, 2013
|
|
For the Year Ended
June 30, 2012
|
||||||
|
Earnings to Fixed Charges(1)
|
|
2.95
|
|
|
1.63
|
|
|
3.04
|
|
|
3.45
|
|
|
3.89
|
|
|
5.95
|
|
|
(1)
|
Earnings include the net change in unrealized appreciation or depreciation. Net change in unrealized appreciation or depreciation can vary substantially from year to year. Excluding the net change in unrealized appreciation or depreciation, the earnings to fixed charges ratio would be 2.91 for the three months ended September 30, 2016, 3.08 for the year ended June 30, 2016, 2.06 for the year ended June 30, 2015, 3.72 for the year ended June 30, 2014, 4.91 for the year ended June 30, 2013, and 6.79 for the year ended June 30, 2012.
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||
|
|
|
||||||
|
|
(Unaudited)
|
|
(Audited)
|
||||
|
Assets
|
|
|
|
|
|||
|
Investments at fair value:
|
|
|
|
|
|
||
|
Control investments (amortized cost of $1,870,228 and $1,768,220, respectively)
|
$
|
1,867,823
|
|
|
$
|
1,752,449
|
|
|
Affiliate investments (amortized cost of $8,530 and $10,758, respectively)
|
6,966
|
|
|
11,320
|
|
||
|
Non-control/non-affiliate investments (amortized cost of $4,422,436 and $4,312,122, respectively)
|
4,234,807
|
|
|
4,133,939
|
|
||
|
Total investments at fair value (amortized cost of $6,301,194 and $6,091,100, respectively)
|
6,109,596
|
|
|
5,897,708
|
|
||
|
Cash
|
132,240
|
|
|
317,798
|
|
||
|
Receivables for:
|
|
|
|
||||
|
Interest, net
|
9,920
|
|
|
12,127
|
|
||
|
Other
|
197
|
|
|
168
|
|
||
|
Prepaid expenses
|
703
|
|
|
855
|
|
||
|
Deferred financing costs on Revolving Credit Facility (Note 4)
|
6,834
|
|
|
7,525
|
|
||
|
Total Assets
|
6,259,490
|
|
|
6,236,181
|
|
||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||
|
Revolving Credit Facility (Notes 4 and 8)
|
44,000
|
|
|
—
|
|
||
|
Prospect Capital InterNotes® (Notes 7 and 8)
|
930,814
|
|
|
893,210
|
|
||
|
Convertible Notes (Notes 5 and 8)
|
908,240
|
|
|
1,074,361
|
|
||
|
Public Notes (Notes 6 and 8)
|
736,821
|
|
|
699,368
|
|
||
|
Interest payable
|
33,086
|
|
|
40,804
|
|
||
|
Due to broker
|
80,397
|
|
|
957
|
|
||
|
Due to Prospect Capital Management (Note 13)
|
51,091
|
|
|
54,149
|
|
||
|
Due to Prospect Administration (Note 13)
|
1,719
|
|
|
1,765
|
|
||
|
Accrued expenses
|
2,764
|
|
|
2,259
|
|
||
|
Other liabilities
|
5,113
|
|
|
3,633
|
|
||
|
Dividends payable
|
29,836
|
|
|
29,758
|
|
||
|
Total Liabilities
|
2,823,881
|
|
|
2,800,264
|
|
||
|
Commitments and Contingencies (Note 3)
|
—
|
|
|
—
|
|
||
|
Net Assets
|
$
|
3,435,609
|
|
|
$
|
3,435,917
|
|
|
|
|
|
|
||||
|
Components of Net Assets
|
|
|
|
|
|
||
|
Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 358,042,158 and 357,107,231 issued and outstanding, respectively) (Note 9)
|
$
|
358
|
|
|
$
|
357
|
|
|
Paid-in capital in excess of par (Note 9)
|
3,973,957
|
|
|
3,967,397
|
|
||
|
Accumulated overdistributed net investment income
|
(11,643
|
)
|
|
(3,623
|
)
|
||
|
Accumulated net realized loss
|
(335,465
|
)
|
|
(334,822
|
)
|
||
|
Net unrealized loss
|
(191,598
|
)
|
|
(193,392
|
)
|
||
|
Net Assets
|
$
|
3,435,609
|
|
|
$
|
3,435,917
|
|
|
|
|
|
|
||||
|
Net Asset Value Per Share (Note 16)
|
$
|
9.60
|
|
|
$
|
9.62
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Investment Income
|
|
|
|
||||
|
Interest income:
|
|
|
|
||||
|
Control investments
|
$
|
45,909
|
|
|
$
|
51,944
|
|
|
Affiliate investments
|
—
|
|
|
885
|
|
||
|
Non-control/non-affiliate investments
|
86,660
|
|
|
93,708
|
|
||
|
Structured credit securities
|
39,081
|
|
|
44,766
|
|
||
|
Total interest income
|
171,650
|
|
|
191,303
|
|
||
|
Dividend income:
|
|
|
|
||||
|
Control investments
|
2,240
|
|
|
3,213
|
|
||
|
Non-control/non-affiliate investments
|
144
|
|
|
2
|
|
||
|
Total dividend income
|
2,384
|
|
|
3,215
|
|
||
|
Other income:
|
|
|
|
||||
|
Control investments
|
2,940
|
|
|
2,409
|
|
||
|
Non-control/non-affiliate investments
|
2,858
|
|
|
3,324
|
|
||
|
Total other income (Note 10)
|
5,798
|
|
|
5,733
|
|
||
|
Total Investment Income
|
179,832
|
|
|
200,251
|
|
||
|
Operating Expenses
|
|
|
|
||||
|
Investment advisory fees:
|
|
|
|
||||
|
Base management fee (Note 13)
|
30,792
|
|
|
32,954
|
|
||
|
Income incentive fee (Note 13)
|
19,730
|
|
|
22,810
|
|
||
|
Interest and credit facility expenses
|
41,669
|
|
|
41,957
|
|
||
|
Allocation of overhead from Prospect Administration (Note 13)
|
3,533
|
|
|
4,178
|
|
||
|
Audit, compliance and tax related fees
|
1,395
|
|
|
1,877
|
|
||
|
Directors’ fees
|
113
|
|
|
94
|
|
||
|
Other general and administrative expenses
|
3,681
|
|
|
5,139
|
|
||
|
Total Operating Expenses
|
100,913
|
|
|
109,009
|
|
||
|
Net Investment Income
|
78,919
|
|
|
91,242
|
|
||
|
Net Realized and Change in Unrealized Gains (Losses)
|
|
|
|
||||
|
Net realized gains (losses)
|
|
|
|
||||
|
Control investments
|
—
|
|
|
—
|
|
||
|
Affiliate investments
|
137
|
|
|
—
|
|
||
|
Non-control/non-affiliate investments
|
572
|
|
|
(2,134
|
)
|
||
|
Foreign currency transactions
|
5
|
|
|
(1
|
)
|
||
|
Net realized gains (losses)
|
714
|
|
|
(2,135
|
)
|
||
|
Net change in unrealized gains (losses)
|
|
|
|
||||
|
Control investments
|
13,345
|
|
|
(39,852
|
)
|
||
|
Affiliate investments
|
(2,126
|
)
|
|
105
|
|
||
|
Non-control/non-affiliate investments
|
(9,446
|
)
|
|
(21,197
|
)
|
||
|
Foreign currency translations
|
21
|
|
|
(331
|
)
|
||
|
Net change in unrealized gains (losses)
|
1,794
|
|
|
(61,275
|
)
|
||
|
Net Realized and Change in Unrealized Gains (Losses)
|
2,508
|
|
|
(63,410
|
)
|
||
|
Net realized losses on extinguishment of debt
|
(61
|
)
|
|
(15
|
)
|
||
|
Net Increase in Net Assets Resulting from Operations
|
$
|
81,366
|
|
|
$
|
27,817
|
|
|
Net increase in net assets resulting from operations per share
|
$
|
0.23
|
|
|
$
|
0.08
|
|
|
Dividends declared per share
|
$
|
(0.25
|
)
|
|
$
|
(0.25
|
)
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operations
|
|
|
|
|
|
||
|
Net investment income
|
$
|
78,919
|
|
|
$
|
91,242
|
|
|
Net realized gains (losses)
|
653
|
|
|
(2,150
|
)
|
||
|
Net change in unrealized gains (losses)
|
1,794
|
|
|
(61,275
|
)
|
||
|
Net Increase in Net Assets Resulting from Operations
|
81,366
|
|
|
27,817
|
|
||
|
|
|
|
|
||||
|
Distributions to Shareholders
|
|
|
|
||||
|
Distribution from net investment income
|
(89,428
|
)
|
|
(89,115
|
)
|
||
|
Net Decrease in Net Assets Resulting from Distributions to Shareholders
|
(89,428
|
)
|
|
(89,115
|
)
|
||
|
|
|
|
|
||||
|
Common Stock Transactions
|
|
|
|
||||
|
Offering costs from issuance of common stock
|
—
|
|
|
118
|
|
||
|
Repurchase of common stock under stock repurchase program
|
—
|
|
|
(31,530
|
)
|
||
|
Value of shares issued through reinvestment of dividends
|
7,754
|
|
|
3,682
|
|
||
|
Net Increase (Decrease) in Net Assets Resulting from Common Stock Transactions
|
7,754
|
|
|
(27,730
|
)
|
||
|
|
|
|
|
||||
|
Total Decrease in Net Assets
|
(308
|
)
|
|
(89,028
|
)
|
||
|
Net assets at beginning of period
|
3,435,917
|
|
|
3,703,049
|
|
||
|
Net Assets at End of Period
|
$
|
3,435,609
|
|
|
$
|
3,614,021
|
|
|
|
|
|
|
||||
|
Common Stock Activity
|
|
|
|
||||
|
Shares repurchased under stock repurchase program
|
—
|
|
|
(4,358,750
|
)
|
||
|
Shares issued through reinvestment of dividends
|
934,927
|
|
|
490,473
|
|
||
|
Net shares issued (repurchased) due to common stock activity
|
934,927
|
|
|
(3,868,277
|
)
|
||
|
Shares issued and outstanding at beginning of period
|
357,107,231
|
|
|
359,090,759
|
|
||
|
Shares Issued and Outstanding at End of Period
|
358,042,158
|
|
|
355,222,482
|
|
||
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net increase in net assets resulting from operations
|
$
|
81,366
|
|
|
$
|
27,817
|
|
|
Net realized losses on extinguishment of debt
|
61
|
|
|
15
|
|
||
|
Net realized (gains) losses on investments and foreign currency transactions
|
(714
|
)
|
|
2,135
|
|
||
|
Net change in unrealized (gains) losses on investments and foreign currency transactions
|
(1,794
|
)
|
|
61,275
|
|
||
|
Amortization of discounts and premiums, net
|
23,439
|
|
|
24,072
|
|
||
|
Accretion of discount on Public Notes (Note 6)
|
64
|
|
|
49
|
|
||
|
Amortization of deferred financing costs
|
3,631
|
|
|
3,556
|
|
||
|
Payment-in-kind interest
|
(5,439
|
)
|
|
(1,279
|
)
|
||
|
Structuring fees
|
(3,028
|
)
|
|
(3,556
|
)
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Payments for purchases of investments
|
(338,683
|
)
|
|
(340,908
|
)
|
||
|
Proceeds from sale of investments and collection of investment principal
|
114,331
|
|
|
436,919
|
|
||
|
Decrease in interest receivable, net
|
2,207
|
|
|
6,029
|
|
||
|
(Increase) decrease in other receivables
|
(29
|
)
|
|
1,978
|
|
||
|
Decrease in prepaid expenses
|
152
|
|
|
32
|
|
||
|
Increase in due to broker
|
79,440
|
|
|
28,475
|
|
||
|
Decrease in interest payable
|
(7,718
|
)
|
|
(4,020
|
)
|
||
|
(Decrease) increase in due to Prospect Administration
|
(46
|
)
|
|
1,177
|
|
||
|
Decrease in due to Prospect Capital Management
|
(3,058
|
)
|
|
(2,388
|
)
|
||
|
Increase (decrease) in accrued expenses
|
505
|
|
|
(45
|
)
|
||
|
Increase in other liabilities
|
1,480
|
|
|
3,021
|
|
||
|
Net Cash (Used in) Provided by Operating Activities
|
(53,833
|
)
|
|
244,354
|
|
||
|
Financing Activities
|
|
|
|
||||
|
Borrowings under Revolving Credit Facility (Note 4)
|
44,000
|
|
|
200,000
|
|
||
|
Principal payments under Revolving Credit Facility (Note 4)
|
—
|
|
|
(412,000
|
)
|
||
|
Issuances of Public Notes, net of original issue discount (Note 6)
|
37,466
|
|
|
—
|
|
||
|
Redemptions of Convertible Notes (Note 5)
|
(167,500
|
)
|
|
—
|
|
||
|
Issuances of Prospect Capital InterNotes® (Note 7)
|
38,917
|
|
|
48,134
|
|
||
|
Redemptions of Prospect Capital InterNotes®, net (Note 7)
|
(1,979
|
)
|
|
(628
|
)
|
||
|
Financing costs paid and deferred
|
(1,033
|
)
|
|
(891
|
)
|
||
|
Cost of shares repurchased under stock repurchase program
|
—
|
|
|
(31,530
|
)
|
||
|
Offering costs from issuance of common stock
|
—
|
|
|
118
|
|
||
|
Dividends paid
|
(81,596
|
)
|
|
(85,755
|
)
|
||
|
Net Cash Used in Financing Activities
|
(131,725
|
)
|
|
(282,552
|
)
|
||
|
|
|
|
|
||||
|
Net Decrease in Cash
|
(185,558
|
)
|
|
(38,198
|
)
|
||
|
Cash at beginning of period
|
317,798
|
|
|
110,026
|
|
||
|
Cash at End of period
|
$
|
132,240
|
|
|
$
|
71,828
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures
|
|
|
|
||||
|
Cash paid for interest
|
$
|
44,542
|
|
|
$
|
43,004
|
|
|
Non-Cash Financing Activities
|
|
|
|
||||
|
Value of shares issued through reinvestment of dividends
|
$
|
7,754
|
|
|
$
|
3,682
|
|
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (greater than 25.00% voting control)(40)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Arctic Energy Services, LLC(15)
|
Wyoming / Oil & Gas Services
|
Class D Units (32,915 units)
|
|
$
|
31,640
|
|
$
|
20,167
|
|
0.6%
|
||
|
Class E Units (21,080 units)
|
|
20,230
|
|
—
|
|
—%
|
||||||
|
Class A Units (700 units)
|
|
9,006
|
|
—
|
|
—%
|
||||||
|
Class C Units (10 units)
|
|
—
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
60,876
|
|
20,167
|
|
0.6%
|
||||
|
CCPI Inc.(16)
|
Ohio / Manufacturing
|
Senior Secured Term Loan A (10.00%, due 12/31/2017)(3)
|
12,200
|
|
12,200
|
|
12,200
|
|
0.4%
|
|||
|
Senior Secured Term Loan B (12.00% plus 7.00% PIK, due 12/31/2017)(39)
|
9,320
|
|
9,320
|
|
9,320
|
|
0.3%
|
|||||
|
Common Stock (14,857 shares)
|
|
6,759
|
|
20,722
|
|
0.5%
|
||||||
|
|
|
|
|
28,279
|
|
42,242
|
|
1.2%
|
||||
|
CP Energy Services Inc.(17)
|
Oklahoma / Oil & Gas Services
|
Series B Convertible Preferred Stock (1,043 shares)
|
|
98,273
|
|
76,002
|
|
2.2%
|
||||
|
Common Stock (2,924 shares)
|
|
15,227
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
113,500
|
|
76,002
|
|
2.2%
|
||||
|
Credit Central Loan Company, LLC(18)
|
South Carolina / Consumer Finance
|
Subordinated Term Loan (10.00% plus 10.00% PIK, due 6/26/2019)(13)(39)
|
50,510
|
|
42,989
|
|
50,510
|
|
1.5%
|
|||
|
Class A Shares (10,640,642 shares)(13)
|
|
13,731
|
|
9,341
|
|
0.3%
|
||||||
|
Net Revenues Interest (25% of Net Revenues)(13)
|
|
—
|
|
4,069
|
|
0.1%
|
||||||
|
|
|
|
|
56,720
|
|
63,920
|
|
1.9%
|
||||
|
Echelon Aviation LLC
|
New York / Aerospace & Defense
|
Senior Secured Term Loan (11.75% (LIBOR + 9.75% with 2.00% LIBOR floor) plus 2.25% PIK, due 3/31/2022)(10)(12)(39)
|
31,055
|
|
31,055
|
|
31,055
|
|
0.9%
|
|||
|
Membership Interest (99%)
|
|
19,907
|
|
23,988
|
|
0.7%
|
||||||
|
|
|
|
|
50,962
|
|
55,043
|
|
1.6%
|
||||
|
Edmentum Ultimate Holdings, LLC(19)
|
Minnesota / Consumer Services
|
Second Lien Revolving Credit Facility to Edmentum, Inc. – $7,834 Commitment (5.00%, due 6/9/2020)(14)
|
—
|
|
—
|
|
—
|
|
—%
|
|||
|
Unsecured Senior PIK Note (8.50% PIK, due 6/9/2020)(39)
|
6,478
|
|
6,478
|
|
6,478
|
|
0.2%
|
|||||
|
Unsecured Junior PIK Note (10.00% PIK, due 6/9/2020)(39)
|
29,571
|
|
23,073
|
|
24,766
|
|
0.7%
|
|||||
|
Class A Common Units (370,964 units)
|
|
6,577
|
|
4,241
|
|
0.1%
|
||||||
|
|
|
|
|
36,128
|
|
35,485
|
|
1.0%
|
||||
|
First Tower Finance Company LLC(20)
|
Mississippi / Consumer Finance
|
Subordinated Term Loan to First Tower, LLC (10.00% plus 12.00% PIK, due 6/24/2019)(13)(39)
|
256,578
|
|
256,578
|
|
256,578
|
|
7.5%
|
|||
|
Class A Shares (86,711,625 shares)(13)
|
|
70,476
|
|
95,275
|
|
2.7%
|
||||||
|
|
|
|
|
327,054
|
|
351,853
|
|
10.2%
|
||||
|
Freedom Marine Solutions, LLC(21)
|
Louisiana / Oil & Gas Services
|
Membership Interest (100%)
|
|
41,411
|
|
26,671
|
|
0.8%
|
||||
|
|
|
|
|
41,411
|
|
26,671
|
|
0.8%
|
||||
|
Gulf Coast Machine & Supply Company
|
Texas / Manufacturing
|
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), in non-accrual status effective 1/1/2015, due 10/12/2017)(10)(11)
|
38,906
|
|
33,403
|
|
7,394
|
|
0.2%
|
|||
|
Series A Convertible Preferred Stock (99,900 shares)
|
|
25,950
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
59,353
|
|
7,394
|
|
0.2%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (greater than 25.00% voting control)(40)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
MITY, Inc.(22)
|
Utah / Durable Consumer Products
|
Senior Secured Note A (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor), due 3/19/2019)(3)(10)(11)
|
$
|
18,250
|
|
$
|
18,250
|
|
$
|
18,250
|
|
0.5%
|
|
Senior Secured Note B (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor) plus 10.00% PIK, due 3/19/2019)(3)(10)(11)(39)
|
16,442
|
|
16,442
|
|
16,442
|
|
0.5%
|
|||||
|
Subordinated Unsecured Note to Broda Enterprises ULC (10.00%, due on demand)(13)
|
5,646
|
|
7,200
|
|
5,646
|
|
0.2%
|
|||||
|
Common Stock (42,053 shares)
|
|
6,849
|
|
13,177
|
|
0.4%
|
||||||
|
|
|
|
|
48,741
|
|
53,515
|
|
1.6%
|
||||
|
National Property REIT Corp.(23)
|
Various / Real Estate
|
Senior Secured Term Loan A (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 4/1/2019)(10)(11)(39)
|
283,972
|
|
283,972
|
|
283,972
|
|
8.3%
|
|||
|
Senior Secured Term Loan E (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(10)(11)(39)
|
212,819
|
|
212,819
|
|
212,819
|
|
6.2%
|
|||||
|
Senior Secured Term Loan C to ACL Loan Holdings, Inc. (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(10)(11)(13)(39)
|
135,818
|
|
135,818
|
|
135,818
|
|
4.0%
|
|||||
|
Senior Secured Term Loan C to American Consumer Lending Limited (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(10)(11)(13)(39)
|
11,508
|
|
11,508
|
|
11,508
|
|
0.3%
|
|||||
|
Common Stock (1,656,276 shares)
|
—
|
|
188,444
|
|
267,511
|
|
7.7%
|
|||||
|
Net Operating Income Interest (5% of Net Operating Income)
|
—
|
|
—
|
|
68,362
|
|
2.0%
|
|||||
|
|
|
|
|
832,561
|
|
979,990
|
|
28.5%
|
||||
|
Nationwide Loan Company LLC(24)
|
Illinois / Consumer Finance
|
Senior Subordinated Term Loan to Nationwide Acceptance LLC (10.00% plus 10.00% PIK, due 6/18/2019)(13)(39)
|
16,819
|
|
16,819
|
|
16,819
|
|
0.5%
|
|||
|
Class A Shares (29,559,899 shares)(13)
|
|
16,292
|
|
20,690
|
|
0.6%
|
||||||
|
|
|
|
|
33,111
|
|
37,509
|
|
1.1%
|
||||
|
NMMB, Inc.(25)
|
New York / Media
|
Senior Secured Note (14.00%, due 5/6/2021)
|
3,714
|
|
3,714
|
|
3,404
|
|
0.1%
|
|||
|
Senior Secured Note to Armed Forces Communications, Inc. (14.00%, due 5/6/2021)
|
7,000
|
|
7,000
|
|
6,416
|
|
0.2%
|
|||||
|
Series A Preferred Stock (7,200 shares)
|
|
7,200
|
|
28
|
|
—%
|
||||||
|
Series B Preferred Stock (5,669 shares)
|
|
5,669
|
|
35
|
|
—%
|
||||||
|
|
|
|
|
23,583
|
|
9,883
|
|
0.3%
|
||||
|
R-V Industries, Inc.
|
Pennsylvania / Manufacturing
|
Senior Subordinated Note (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 6/12/2018)(3)(10)(11)
|
28,622
|
|
28,622
|
|
28,622
|
|
0.8%
|
|||
|
Common Stock (545,107 shares)
|
|
5,087
|
|
4,824
|
|
0.1%
|
||||||
|
Warrant (to purchase 200,000 shares of Common Stock, expires 6/30/2017)
|
|
1,681
|
|
1,769
|
|
0.1%
|
||||||
|
|
|
|
|
35,390
|
|
35,215
|
|
1.0%
|
||||
|
USES Corp.(26)
|
Texas / Commercial Services
|
Senior Secured Term Loan A (9.00% PIK, in non-accrual status effective 4/1/2016, due 3/31/2019)
|
26,683
|
|
26,158
|
|
26,683
|
|
0.8%
|
|||
|
Senior Secured Term Loan B (15.50% PIK, in non-accrual status effective 4/1/2016, due 3/31/2019)
|
36,905
|
|
35,568
|
|
15,704
|
|
0.4%
|
|||||
|
Common Stock (268,962 shares)
|
|
—
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
61,726
|
|
42,387
|
|
1.2%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (greater than 25.00% voting control)(40)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Valley Electric Company, Inc.(27)
|
Washington / Construction & Engineering
|
Senior Secured Note to Valley Electric Co. of Mt. Vernon, Inc. (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2019)(3)(10)(11)(39)
|
$
|
10,430
|
|
$
|
10,430
|
|
$
|
10,430
|
|
0.3%
|
|
Senior Secured Note (10.00% plus 8.50% PIK, due 6/23/2019)(39)
|
24,199
|
|
24,199
|
|
20,101
|
|
0.6%
|
|||||
|
Common Stock (50,000 shares)
|
|
26,204
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
60,833
|
|
30,531
|
|
0.9%
|
||||
|
Wolf Energy, LLC
|
Kansas / Oil & Gas Production
|
Senior Secured Promissory Note secured by assets formerly owned by H&M (18.00%, in non-accrual status effective 4/15/2013, due 4/15/2018)
|
38,257
|
|
—
|
|
—
|
|
—%
|
|||
|
Membership Interest (100%)
|
|
—
|
|
—
|
|
—%
|
||||||
|
Net Profits Interest (8% of Equity Distributions)(4)
|
|
—
|
|
16
|
|
—%
|
||||||
|
|
|
|
|
—
|
|
16
|
|
—%
|
||||
|
|
$
|
1,870,228
|
|
$
|
1,867,823
|
|
54.3%
|
|||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
AFI Shareholder, LLC
(f/k/a Aircraft Fasteners International, LLC) |
California / Machinery
|
Class A Units (32,500 units)
|
|
$
|
309
|
|
$
|
617
|
|
—%
|
||
|
|
|
|
|
309
|
|
617
|
|
—%
|
||||
|
ALG USA Holdings, LLC
|
Pennsylvania / Hotels, Restaurants & Leisure
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 2/28/2020)(8)(10)(11)
|
11,771
|
|
11,640
|
|
11,771
|
|
0.3%
|
|||
|
|
|
|
|
11,640
|
|
11,771
|
|
0.3%
|
||||
|
American Gilsonite Company(29)
|
Utah / Metal Services & Minerals
|
Membership Interest (1.93%)
|
|
—
|
|
—
|
|
—%
|
||||
|
|
|
|
|
—
|
|
—
|
|
—%
|
||||
|
Apidos CLO IX
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.72%, due 7/15/2023)(5)(13)
|
23,525
|
|
19,651
|
|
18,919
|
|
0.6%
|
|||
|
|
|
|
|
19,651
|
|
18,919
|
|
0.6%
|
||||
|
Apidos CLO XI
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 11.36%, due 1/17/2023)(5)(13)
|
38,340
|
|
29,137
|
|
25,439
|
|
0.7%
|
|||
|
|
|
|
|
29,137
|
|
25,439
|
|
0.7%
|
||||
|
Apidos CLO XII
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.25%, due 4/15/2025)(5)(13)
|
44,063
|
|
33,470
|
|
29,888
|
|
0.9%
|
|||
|
|
|
|
|
33,470
|
|
29,888
|
|
0.9%
|
||||
|
Apidos CLO XV
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.22%, due 10/20/2025)(5)(13)
|
36,515
|
|
30,624
|
|
24,264
|
|
0.7%
|
|||
|
|
|
|
|
30,624
|
|
24,264
|
|
0.7%
|
||||
|
Apidos CLO XXII
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.19%, due 10/20/2027)(5)(6)(13)
|
31,350
|
|
26,735
|
|
24,751
|
|
0.7%
|
|||
|
|
|
|
|
26,735
|
|
24,751
|
|
0.7%
|
||||
|
Arctic Glacier U.S.A., Inc.
|
Minnesota / Food Products
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 11/10/2019)(3)(10)(11)
|
150,000
|
|
150,000
|
|
149,324
|
|
4.3%
|
|||
|
|
|
|
|
150,000
|
|
149,324
|
|
4.3%
|
||||
|
Ark-La-Tex Wireline Services, LLC
|
Louisiana / Oil & Gas Services
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 4/8/2019)(10)(12)
|
21,322
|
|
20,706
|
|
$
|
9,568
|
|
0.3%
|
||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.50% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 4/8/2019)(10)(12)
|
24,755
|
|
23,239
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
43,945
|
|
9,568
|
|
0.3%
|
||||
|
Armor Holding II LLC
|
New York / Diversified Financial Services
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 12/26/2020)(3)(8)(10)(11)
|
7,000
|
|
6,912
|
|
6,912
|
|
0.2%
|
|||
|
|
|
|
|
6,912
|
|
6,912
|
|
0.2%
|
||||
|
Atlantis Health Care Group (Puerto Rico), Inc.
|
Puerto Rico / Healthcare
|
Revolving Line of Credit – $7,000 Commitment (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 8/21/2017)(10)(11)(14)
|
2,350
|
|
2,350
|
|
2,350
|
|
0.1%
|
|||
|
Senior Term Loan (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 2/21/2018)(3)(10)(11)
|
38,067
|
|
38,067
|
|
38,067
|
|
1.1%
|
|||||
|
|
|
|
|
40,417
|
|
40,417
|
|
1.2%
|
||||
|
Babson CLO Ltd. 2014-III
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.09%, due 1/15/2026)(5)(6)(13)
|
52,250
|
|
42,771
|
|
40,630
|
|
1.2%
|
|||
|
|
|
|
|
42,771
|
|
40,630
|
|
1.2%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Coverall North America, Inc.
|
Florida / Commercial Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(10)(11)
|
$
|
24,000
|
|
$
|
24,000
|
|
$
|
24,000
|
|
0.7%
|
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(10)(11)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
|
|
|
|
49,000
|
|
49,000
|
|
1.4%
|
||||
|
Crosman Corporation
|
New York / Manufacturing
|
Senior Secured Term Loan A (9.22% (LIBOR + 8.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(3)(10)(12)(39)
|
54,673
|
|
54,673
|
|
54,673
|
|
1.6%
|
|||
|
Senior Secured Term Loan B (16.22% (LIBOR + 15.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(10)(12)(39)
|
41,656
|
|
41,656
|
|
41,656
|
|
1.2%
|
|||||
|
|
|
|
|
96,329
|
|
96,329
|
|
2.8%
|
||||
|
CURO Group Holdings Corp. (f/k/a Speedy Cash Holdings Corp.)
|
Canada / Consumer Finance
|
Senior Unsecured Notes (12.00%, due 11/15/2017)(8)(13)
|
15,000
|
|
15,000
|
|
7,076
|
|
0.2%
|
|||
|
|
|
|
|
15,000
|
|
7,076
|
|
0.2%
|
||||
|
Easy Gardener Products, Inc.
|
Texas / Durable Consumer Products
|
Senior Secured Term Loan (10.84% (LIBOR + 10.00% with .25% LIBOR floor), due 09/30/2020)(3)(10)(11)
|
17,325
|
|
17,325
|
|
17,325
|
|
0.5%
|
|||
|
|
|
|
|
17,325
|
|
17,325
|
|
0.5%
|
||||
|
Empire Today, LLC
|
Illinois / Durable Consumer Products
|
Senior Secured Note (11.375%, due 2/1/2017)(8)
|
50,426
|
|
50,189
|
|
50,426
|
|
1.5%
|
|||
|
|
|
|
|
50,189
|
|
50,426
|
|
1.5%
|
||||
|
Fleetwash, Inc.
|
New Jersey / Business Services
|
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/30/2019)(3)(10)(11)
|
23,402
|
|
23,402
|
|
23,402
|
|
0.7%
|
|||
|
Delayed Draw Term Loan – $15,000 Commitment (expires 4/30/2019)(10)(14)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
23,402
|
|
23,402
|
|
0.7%
|
||||
|
Focus Brands, Inc.
|
Georgia / Consumer Services
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)(8)(10)(12)
|
18,000
|
|
17,891
|
|
18,000
|
|
0.5%
|
|||
|
|
|
|
|
17,891
|
|
18,000
|
|
0.5%
|
||||
|
Galaxy XV CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.76%, due 4/15/2025)(5)(13)
|
39,275
|
|
28,658
|
|
29,503
|
|
0.9%
|
|||
|
|
|
|
|
28,658
|
|
29,503
|
|
0.9%
|
||||
|
Galaxy XVI CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.53%, due 11/16/2025)(5)(13)
|
24,575
|
|
18,900
|
|
18,168
|
|
0.5%
|
|||
|
|
|
|
|
18,900
|
|
18,168
|
|
0.5%
|
||||
|
Galaxy XVII CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.47%, due 7/15/2026)(5)(6)(13)
|
39,905
|
|
30,527
|
|
28,779
|
|
0.8%
|
|||
|
|
|
|
|
30,527
|
|
28,779
|
|
0.8%
|
||||
|
Generation Brands Holdings, Inc.
|
Illinois / Durable Consumer Products
|
Subordinated Secured Term Loan (11.00% (LIBOR + 10.00% with 1.00% LIBOR floor), due 12/10/2022)(8)(10)(11)
|
19,000
|
|
18,459
|
|
19,000
|
|
0.6%
|
|||
|
|
|
|
|
18,459
|
|
19,000
|
|
0.6%
|
||||
|
Global Employment Solutions, Inc.
|
Colorado / Business Services
|
Senior Secured Term Loan (10.25% (LIBOR + 9.25% with 1.00% LIBOR floor), due 6/26/2020)(3)(10)(12)
|
49,250
|
|
49,250
|
|
49,250
|
|
1.4%
|
|||
|
|
|
|
|
49,250
|
|
49,250
|
|
1.4%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Halcyon Loan Advisors Funding 2012-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.13%, due 8/15/2023)(5)(13)
|
$
|
23,188
|
|
$
|
17,575
|
|
$
|
16,637
|
|
0.5%
|
|
|
|
|
|
17,575
|
|
16,637
|
|
0.5%
|
||||
|
Halcyon Loan Advisors Funding 2013-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.26%, due 4/15/2025)(5)(13)
|
40,400
|
|
30,747
|
|
26,838
|
|
0.8%
|
|||
|
|
|
|
|
30,747
|
|
26,838
|
|
0.8%
|
||||
|
Halcyon Loan Advisors Funding 2014-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 8.12%, due 4/18/2026)(5)(13)
|
24,500
|
|
17,613
|
|
14,751
|
|
0.4%
|
|||
|
|
|
|
|
17,613
|
|
14,751
|
|
0.4%
|
||||
|
Halcyon Loan Advisors Funding 2014-2 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 8.84%, due 4/28/2025)(5)(6)(13)
|
41,164
|
|
29,585
|
|
25,007
|
|
0.7%
|
|||
|
|
|
|
|
29,585
|
|
25,007
|
|
0.7%
|
||||
|
Halcyon Loan Advisors Funding 2015-3 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 12.37%, due 10/18/2027)(5)(6)(13)
|
39,598
|
|
35,736
|
|
31,619
|
|
0.9%
|
|||
|
|
|
|
|
35,736
|
|
31,619
|
|
0.9%
|
||||
|
Harbortouch Payments, LLC
|
Pennsylvania / Business Services
|
Second Lien Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor) plus 3.00% PIK, due 5/31/2023)(3)(10)(11)(39)
|
27,711
|
|
27,711
|
|
28,404
|
|
0.9%
|
|||
|
Escrow Receivable
|
|
—
|
|
1,629
|
|
—%
|
||||||
|
|
|
|
|
27,711
|
|
30,033
|
|
0.9%
|
||||
|
HarbourView CLO VII, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.22%, due 11/18/2026)(5)(6)(13)
|
19,025
|
|
14,432
|
|
12,806
|
|
0.4%
|
|||
|
|
|
|
|
14,432
|
|
12,806
|
|
0.4%
|
||||
|
Harley Marine Services, Inc.
|
Washington / Transportation
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)(3)(8)(10)(11)
|
9,000
|
|
8,894
|
|
8,352
|
|
0.2%
|
|||
|
|
|
|
|
8,894
|
|
8,352
|
|
0.2%
|
||||
|
Hollander Sleep Products, LLC
|
Florida / Durable Consumer Products
|
Senior Secured Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 10/21/2020)(3)(10)(12)
|
21,860
|
|
21,860
|
|
20,293
|
|
0.6%
|
|||
|
|
|
|
|
21,860
|
|
20,293
|
|
0.6%
|
||||
|
Inpatient Care Management Company LLC
|
Florida / Healthcare
|
Senior Secured Term Loan (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 6/8/2021(10)(12)
|
16,830
|
|
16,830
|
|
16,830
|
|
0.5%
|
|||
|
|
|
|
|
16,830
|
|
16,830
|
|
0.5%
|
||||
|
Instant Web, LLC
|
Minnesota / Media
|
Senior Secured Term Loan A (5.50% (LIBOR + 4.50% with 1.00% LIBOR floor), due 3/28/2019)(10)(11)
|
122,444
|
|
122,444
|
|
122,444
|
|
3.6%
|
|||
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/28/2019)(3)(10)(11)
|
158,100
|
|
158,100
|
|
158,100
|
|
4.6%
|
|||||
|
Senior Secured Term Loan C-1 (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 3/28/2019)(10)(11)
|
27,000
|
|
27,000
|
|
27,000
|
|
0.8%
|
|||||
|
Senior Secured Term Loan C-2 (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor), due 3/28/2019)(10)(11)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
|
|
|
|
332,544
|
|
332,544
|
|
9.7%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
InterDent, Inc.
|
California / Healthcare
|
Senior Secured Term Loan A (6.25% (LIBOR + 5.50% with 0.75% LIBOR floor), due 8/3/2017)(10)(12)
|
$
|
79,317
|
|
$
|
79,317
|
|
$
|
79,317
|
|
2.3%
|
|
Senior Secured Term Loan B (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 8/3/2017)(3)(10)(12)
|
131,125
|
|
131,125
|
|
131,125
|
|
3.8%
|
|||||
|
|
|
|
|
210,442
|
|
210,442
|
|
6.1%
|
||||
|
JAC Holding Corporation
|
Michigan / Transportation
|
Senior Secured Note (11.50%, due 10/1/2019)(8)
|
2,868
|
|
2,868
|
|
2,868
|
|
0.1%
|
|||
|
|
|
|
|
2,868
|
|
2,868
|
|
0.1%
|
||||
|
JD Power and Associates
|
California / Consumer Services
|
Second Lien Term Loan (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 9/7/2024)(8)(10)(11)
|
15,000
|
|
14,777
|
|
15,000
|
|
0.4%
|
|||
|
|
|
|
|
14,777
|
|
15,000
|
|
0.4%
|
||||
|
Jefferson Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.47%, due 7/20/2027)(5)(6)(13)
|
19,500
|
|
16,821
|
|
13,174
|
|
0.4%
|
|||
|
|
|
|
|
16,821
|
|
13,174
|
|
0.4%
|
||||
|
LaserShip, Inc.
|
Virginia / Transportation
|
Senior Secured Term Loan A (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 1.00% PIK, due 3/18/2019)(3)(10)(12)(39)
|
34,424
|
|
34,424
|
|
33,667
|
|
1.0%
|
|||
|
Senior Secured Term Loan B (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 1.00% PIK, due 3/18/2019)(3)(10)(12)(39)
|
21,129
|
|
21,129
|
|
20,664
|
|
0.6%
|
|||||
|
|
|
|
|
55,553
|
|
54,331
|
|
1.6%
|
||||
|
LCM XIV Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 16.10%, due 7/15/2025)(5)(13)
|
30,500
|
|
22,359
|
|
21,872
|
|
0.6%
|
|||
|
|
|
|
|
22,359
|
|
21,872
|
|
0.6%
|
||||
|
Madison Park Funding IX, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 21.72%, due 8/15/2022)(5)(13)
|
43,110
|
|
29,343
|
|
28,543
|
|
0.8%
|
|||
|
|
|
|
|
29,343
|
|
28,543
|
|
0.8%
|
||||
|
Matrixx Initiatives, Inc.
|
New Jersey / Pharmaceuticals
|
Senior Secured Term Loan A (7.50% (LIBOR + 6.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(10)(11)
|
34,490
|
|
34,490
|
|
34,490
|
|
1.0%
|
|||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(10)(11)
|
45,562
|
|
45,562
|
|
45,562
|
|
1.3%
|
|||||
|
|
|
|
|
80,052
|
|
80,052
|
|
2.3%
|
||||
|
Maverick Healthcare Equity, LLC
|
Arizona / Healthcare
|
Preferred Units (1,250,000 units)
|
|
1,252
|
|
1,990
|
|
0.1%
|
||||
|
Class A Common Units (1,250,000 units)
|
|
—
|
|
204
|
|
—%
|
||||||
|
|
|
|
|
1,252
|
|
2,194
|
|
0.1%
|
||||
|
Mineral Fusion Natural Brands(30)
|
Colorado / Personal & Nondurable Consumer Products
|
Membership Interest (1.43%)
|
|
—
|
|
197
|
|
—%
|
||||
|
|
|
|
|
—
|
|
197
|
|
—%
|
||||
|
Mountain View CLO 2013-I Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.27%m due 4/12/2024)(5)(13)
|
43,650
|
|
32,078
|
|
29,996
|
|
0.9%
|
|||
|
|
|
|
|
32,078
|
|
29,996
|
|
0.9%
|
||||
|
Mountain View CLO IX Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.52%, due 7/15/2027)(5)(6)(13)
|
47,830
|
|
42,415
|
|
38,431
|
|
1.1%
|
|||
|
|
|
|
|
42,415
|
|
38,431
|
|
1.1%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
NCP Finance Limited Partnership(31)
|
Ohio / Consumer Finance
|
Subordinated Secured Term Loan (11.00% (LIBOR + 9.75% with 1.25% LIBOR floor), due 9/30/2018)(3)(8)(10)(12)(13)
|
$
|
27,119
|
|
$
|
26,502
|
|
$
|
25,763
|
|
0.7%
|
|
|
|
|
|
26,502
|
|
25,763
|
|
0.7%
|
||||
|
Nixon, Inc.
|
California / Durable Consumer Products
|
Senior Secured Term Loan (9.50% plus 3.00% PIK, in non-accrual status effective 7/1/2016, due 4/16/2018)(3)(8)(39)
|
14,421
|
|
14,197
|
|
10,877
|
|
0.3%
|
|||
|
|
|
|
|
14,197
|
|
10,877
|
|
0.3%
|
||||
|
Octagon Investment Partners XV, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 13.99%, due 1/19/2025)(5)(13)
|
32,921
|
|
25,527
|
|
22,633
|
|
0.7%
|
|||
|
|
|
|
|
25,527
|
|
22,633
|
|
0.7%
|
||||
|
Octagon Investment Partners XVIII, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 16.76%, due 12/16/2024)(5)(6)(13)
|
28,200
|
|
19,391
|
|
17,805
|
|
0.5%
|
|||
|
|
|
|
|
19,391
|
|
17,805
|
|
0.5%
|
||||
|
Onyx Payments(32)
|
Texas / Diversified Financial Services
|
Revolving Line of Credit – $3,000 Commitment (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 12/31/2016)(10)(11)(14)
|
—
|
|
—
|
|
—
|
|
—%
|
|||
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 9/10/2019)(3)(10)(11)
|
45,130
|
|
45,130
|
|
45,130
|
|
1.3%
|
|||||
|
Senior Secured Term Loan A (6.00% (LIBOR + 5.00% with 1.00% LIBOR floor), due 9/10/2019)(10)(11)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
Senior Secured Term Loan B (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor), due 9/10/2019)(3)(10)(11)
|
56,889
|
|
56,889
|
|
56,889
|
|
1.7%
|
|||||
|
Senior Secured Term Loan B (13.00% (LIBOR + 12.00% with 1.00% LIBOR floor), due 9/10/2019)(10)(11)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
|
|
|
|
152,019
|
|
152,019
|
|
4.4%
|
||||
|
Pacific World Corporation
|
California / Personal & Nondurable Consumer Products
|
Revolving Line of Credit – $15,000 Commitment (8.00% (LIBOR + 7.00% with 1.00% LIBOR floor), due 9/26/2020)(10)(12)(14)
|
5,500
|
|
5,500
|
|
5,500
|
|
0.2%
|
|||
|
Senior Secured Term Loan A (6.00% (LIBOR + 5.00% with 1.00% LIBOR floor), due 9/26/2020)(10)(12)
|
97,994
|
|
97,994
|
|
94,364
|
|
2.7%
|
|||||
|
Senior Secured Term Loan B (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 9/26/2020)(3)(10)(12)
|
97,994
|
|
97,994
|
|
83,137
|
|
2.4%
|
|||||
|
|
|
|
|
201,488
|
|
183,001
|
|
5.3%
|
||||
|
Pelican Products, Inc.
|
California / Durable Consumer Products
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 4/9/2021)(3)(8)(10)(12)
|
17,500
|
|
17,487
|
|
16,383
|
|
0.5%
|
|||
|
|
|
|
|
17,487
|
|
16,383
|
|
0.5%
|
||||
|
PeopleConnect Intermediate, LLC (f/k/a Intelius, Inc.)
|
Washington / Software & Computer Services
|
Revolving Line of Credit – $1,000 Commitment (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 8/11/17)(10)(11)(14)
|
—
|
|
—
|
|
—
|
|
—%
|
|||
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 7/1/2020)(3)(10)(11)
|
20,199
|
|
20,199
|
|
19,764
|
|
0.6%
|
|||||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.50% with 1.00% LIBOR floor), due 7/1/2020)(3)(10)(11)
|
20,849
|
|
20,849
|
|
20,154
|
|
0.6%
|
|||||
|
|
|
|
|
41,048
|
|
39,918
|
|
1.2%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Spartan Energy Services, Inc.
|
Louisiana / Oil & Gas Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)(10)(12)
|
$
|
13,156
|
|
$
|
12,657
|
|
$
|
11,054
|
|
0.3%
|
|
Senior Secured Term Loan B (13.00% (LIBOR + 12.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)(10)(12)
|
14,597
|
|
13,669
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
26,326
|
|
11,054
|
|
0.3%
|
||||
|
Stryker Energy, LLC
|
Ohio / Oil & Gas Production
|
Overriding Royalty Interests(9)
|
—
|
|
—
|
|
—
|
|
—%
|
|||
|
|
|
|
|
—
|
|
—
|
|
—%
|
||||
|
Sudbury Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.88%, due 1/17/2026)(5)(13)
|
28,200
|
|
20,336
|
|
15,978
|
|
0.5%
|
|||
|
|
|
|
|
20,336
|
|
15,978
|
|
0.5%
|
||||
|
Symphony CLO XIV Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 11.47%, due 7/14/2026)(5)(6)(13)
|
49,250
|
|
38,489
|
|
33,771
|
|
1.0%
|
|||
|
|
|
|
|
38,489
|
|
33,771
|
|
1.0%
|
||||
|
Symphony CLO XV, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 12.12%, due 10/17/2026)(5)(13)
|
50,250
|
|
42,821
|
|
37,311
|
|
1.1%
|
|||
|
|
|
|
|
42,821
|
|
37,311
|
|
1.1%
|
||||
|
System One Holdings, LLC
|
Pennsylvania / Business Services
|
Senior Secured Term Loan (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 11/17/2020)(3)(10)(12)
|
104,553
|
|
104,553
|
|
104,553
|
|
3.0%
|
|||
|
|
|
|
|
104,553
|
|
104,553
|
|
3.0%
|
||||
|
TouchTunes Interactive Networks, Inc.
|
New York / Media
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 5/29/2022)(8)(10)(11)
|
5,000
|
|
4,938
|
|
4,938
|
|
0.1%
|
|||
|
|
|
|
|
4,938
|
|
4,938
|
|
0.1%
|
||||
|
Traeger Pellet Grills LLC
|
Oregon / Durable Consumer Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(10)(11)
|
34,238
|
|
34,238
|
|
34,238
|
|
1.0%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(10)(11)
|
36,412
|
|
36,412
|
|
36,412
|
|
1.1%
|
|||||
|
|
|
|
|
70,650
|
|
70,650
|
|
2.1%
|
||||
|
Transaction Network Services, Inc.
|
Virginia / Telecommunication Services
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 8/14/2020)(8)(10)(11)
|
4,410
|
|
4,393
|
|
4,393
|
|
0.1%
|
|||
|
|
|
|
|
4,393
|
|
4,393
|
|
0.1%
|
||||
|
Trinity Services Group, Inc.(37)
|
Florida / Food Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 8/13/2019)(10)(11)
|
9,576
|
|
9,576
|
|
9,576
|
|
0.3%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 8/13/2019)(3)(10)(11)
|
125,000
|
|
125,000
|
|
126,250
|
|
3.8%
|
|||||
|
|
|
|
|
134,576
|
|
135,826
|
|
4.1%
|
||||
|
United Sporting Companies, Inc.(38)
|
South Carolina / Durable Consumer Products
|
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)(3)(10)(12)
|
140,847
|
|
140,847
|
|
138,758
|
|
4.0%
|
|||
|
|
|
|
|
140,847
|
|
138,758
|
|
4.0%
|
||||
|
Universal Fiber Systems, LLC
|
Virginia / Textiles, Apparel & Luxury Goods
|
Second Lien Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 10/02/2022)(3)(8)(10)(12)
|
37,000
|
|
36,368
|
|
37,000
|
|
1.1%
|
|||
|
|
|
|
|
36,368
|
|
37,000
|
|
1.1%
|
||||
|
|
|
|
September 30, 2016 (Unaudited)
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Amortized Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
USG Intermediate, LLC
|
Texas / Durable Consumer Products
|
Revolving Line of Credit – $2,500 Commitment (10.75% (LIBOR + 9.75% with 1.00% LIBOR floor), due 4/15/2017)(10)(12)(14)
|
$
|
1,000
|
|
$
|
1,000
|
|
$
|
1,000
|
|
—%
|
|
Senior Secured Term Loan A (8.25% (LIBOR + 7.25% with 1.00% LIBOR floor), due 4/15/2020)(3)(10)(12)
|
16,616
|
|
16,616
|
|
16,616
|
|
0.5%
|
|||||
|
Senior Secured Term Loan B (13.25% (LIBOR + 12.25% with 1.00% LIBOR floor), due 4/15/2020)(3)(10)(12)
|
19,906
|
|
19,906
|
|
19,906
|
|
0.6%
|
|||||
|
Equity
|
|
1
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
37,523
|
|
37,522
|
|
1.1%
|
||||
|
Universal Turbine Parts, LLC
|
Alabama / Business Services
|
Senior Secured Term Loan A (6.75% (LIBOR + 5.75% with 1.00% LIBOR floor), due 7/22/2021)(3)(10)(11)
|
32,500
|
|
32,500
|
|
32,500
|
|
0.9%
|
|||
|
Senior Secured Term Loan B (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 7/22/2021)(3)(10)(11)
|
32,500
|
|
32,500
|
|
32,500
|
|
1.0%
|
|||||
|
|
|
|
|
65,000
|
|
65,000
|
|
1.9%
|
||||
|
Venio LLC
|
Pennsylvania / Business Services
|
Second Lien Term Loan (12.00% (LIBOR + 9.50% with 2.50% LIBOR floor) plus 2.00% default interest, in non-accrual status effective 12/31/15, due 2/19/2020)(10)(11)
|
17,000
|
|
16,484
|
|
12,372
|
|
0.4%
|
|||
|
|
|
|
|
16,484
|
|
12,372
|
|
0.4%
|
||||
|
Voya CLO 2012-2, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 17.13%, due 10/15/2022)(5)(13)
|
38,070
|
|
27,651
|
|
27,932
|
|
0.8%
|
|||
|
|
|
|
|
27,651
|
|
27,932
|
|
0.8%
|
||||
|
Voya CLO 2012-3, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 16.67%, due 10/15/2022)(5)(13)
|
46,632
|
|
34,101
|
|
33,025
|
|
1.0%
|
|||
|
|
|
|
|
34,101
|
|
33,025
|
|
1.0%
|
||||
|
Voya CLO 2012-4, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 20.55%, due 10/15/2023)(5)(13)
|
40,613
|
|
30,276
|
|
33,704
|
|
1.0%
|
|||
|
|
|
|
|
30,276
|
|
33,704
|
|
1.0%
|
||||
|
Voya CLO 2014-1, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 17.62%, due 4/18/2026)(5)(6)(13)
|
$
|
32,383
|
|
$
|
25,438
|
|
$
|
25,394
|
|
0.8%
|
|
|
|
|
|
25,438
|
|
25,394
|
|
0.8%
|
||||
|
Voya CLO 2016-3, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 0.00%, due 10/18/2027)(5)(6)(13)
|
28,100
|
|
26,414
|
|
26,414
|
|
0.8%
|
|||
|
|
|
|
|
26,414
|
|
26,414
|
|
0.8%
|
||||
|
Washington Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 7.60%, due 4/20/2026)(5)(6)(13)
|
22,600
|
|
17,880
|
|
14,041
|
|
0.4%
|
|||
|
|
|
|
|
17,880
|
|
14,041
|
|
0.4%
|
||||
|
Water Pik, Inc.
|
Colorado / Personal & Nondurable Consumer Products
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 1/8/2021)(3)(8)(10)(11)
|
15,156
|
|
14,832
|
|
15,156
|
|
0.5%
|
|||
|
|
|
|
|
14,832
|
|
15,156
|
|
0.5%
|
||||
|
Wheel Pros, LLC
|
Colorado / Durable Consumer Products
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)(3)(10)(11)
|
12,000
|
|
12,000
|
|
12,000
|
|
0.3%
|
|||
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)(3)(10)(11)
|
5,460
|
|
5,460
|
|
5,460
|
|
0.2%
|
|||||
|
|
|
|
|
17,460
|
|
17,460
|
|
0.5%
|
||||
|
Total Non-Control/Non-Affiliate Investments (Level 3)
|
|
$
|
4,422,436
|
|
$
|
4,234,807
|
|
123.3%
|
||||
|
|
|
|
|
|
||||||||
|
Total Portfolio Investments
|
|
$
|
6,301,194
|
|
$
|
6,109,596
|
|
177.8%
|
||||
|
(1)
|
The terms “Prospect,” “we,” “us” and “our” mean Prospect Capital Corporation and its subsidiaries unless the context specifically requires otherwise. The securities in which Prospect has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These securities may be resold only in transactions that are exempt from registration under the Securities Act.
|
|
(2)
|
Fair value is determined by or under the direction of our Board of Directors. As of September 30, 2016
and
June 30, 2016, all of our investments were classified as Level 3. ASC 820 classifies such unobservable inputs used to measure fair value as Level 3 within the valuation hierarchy. See Notes 2 and 3 within the accompanying notes to consolidated financial statements for further discussion.
|
|
(3)
|
Security, or a portion thereof, is held by Prospect Capital Funding LLC (“PCF”), our wholly-owned subsidiary and a bankruptcy remote special purpose entity, and is pledged as collateral for the Revolving Credit Facility and such security is not available as collateral to our general creditors (see Note 4). The fair values of the investments held by PCF at September 30, 2016 and June 30, 2016 were $1,431,582 and $1,348,577, respectively, representing 23.4% and 22.9% of our total investments, respectively.
|
|
(4)
|
In addition to the stated returns, the net profits interest held will be realized upon sale of the borrower or a sale of the interests.
|
|
(5)
|
This investment is in the equity class of a collateralized loan obligation (“CLO”) security. The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is based on the current projections of this excess cash flow taking into account assumptions which have been made regarding expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.
|
|
(6)
|
Co-investment with another fund managed by an affiliate of our investment adviser, Prospect Capital Management L.P. See Note 13 for further discussion.
|
|
(7)
|
On a fully diluted basis represents 10.00% of voting common shares.
|
|
(8)
|
Syndicated investment which was originated by a financial institution and broadly distributed.
|
|
(9)
|
The overriding royalty interests held receive payments at the stated rates based upon operations of the borrower.
|
|
(10)
|
Security, or a portion thereof, has a floating interest rate which may be subject to a LIBOR or PRIME floor. The interest rate was in effect at September 30, 2016 and June 30, 2016.
|
|
(11)
|
The interest rate on these investments is subject to the base rate of 3-Month LIBOR, which was 0.85% and 0.65% at September 30, 2016 and June 30, 2016, respectively. The current base rate for each investment may be different from the reference rate on September 30, 2016 and June 30, 2016.
|
|
(12)
|
The interest rate on these investments is subject to the base rate of 1-Month LIBOR, which was 0.53% and 0.47% at September 30, 2016 and June 30, 2016, respectively. The current base rate for each investment may be different from the reference rate on September 30, 2016 and June 30, 2016.
|
|
(13)
|
Investment has been designated as an investment not “qualifying” under Section 55(a) of the Investment Company Act of 1940 (the “1940 Act”). Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2016 and June 30, 2016, our qualifying assets as a percentage of total assets, stood at 73.17% and 74.58%, respectively. We monitor the status of these assets on an ongoing basis.
|
|
(14)
|
Undrawn committed revolvers and delayed draw term loans to our portfolio companies incur commitment and unused fees ranging from 0.00% to 6.00%. As of September 30, 2016 and June 30, 2016, we had $42,484 and $40,560, respectively, of undrawn revolver and delayed draw term loan commitments to our portfolio companies.
|
|
(15)
|
Arctic Oilfield Equipment USA, Inc. (“Arctic Oilfield”), a consolidated entity in which we own 100% of the common equity, owns 70% of the equity units of Arctic Energy Services, LLC (“Arctic Energy”), the operating company. We report Arctic Energy as a separate contro
lled company. On September 30, 2015, we restructured our investment in Arctic Energy. Concurrent with the restructuring, we exchanged our $31,640 senior secured loan and our $20,230 subordinated loan for Class D and Class E Units in Arctic Energy. Our ownership of Arctic Oilfield includes a preferred interest in their holdings of all the Class D,
|
|
(16)
|
CCPI Holdings Inc., a consolidated entity in which we own 100% of the common stock, owns 94.59% of CCPI Inc. (“CCPI”), the operating company, as of September 30, 2016 and June 30, 2016. We report CCPI as a separate controlled company.
|
|
(17)
|
CP Holdings of Delaware LLC, a consolidated entity in which we own 100% of the membership interests, owns 82.3% of CP Energy Services Inc. (“CP Energy”) as of September 30, 2016 and June 30, 2016. As of June 30, 2016, CP Energy owned directly or indirectly 100% of each of CP Well Testing, LLC (“CP Well”); Wright Foster Disposals, LLC; Foster Testing Co., Inc.; ProHaul Transports, LLC; and Wright Trucking, Inc. We report CP Energy as a separate controlled company. Effective December 31, 2014, CP Energy underwent a corporate reorganization in order to consolidate certain of its wholly-owned subsidiaries. On October 30, 2015, we restructured our investment in CP Energy. Concurrent with the restructuring, we exchanged our $86,965 senior secured loan and $15,924 subordinated loan for Series B Redeemable Preferred Stock in CP Energy.
|
|
(18)
|
Credit Central Holdings of Delaware, LLC, a consolidated entity in which we own 100% of the membership interests, owns 99.91% and 74.93% of Credit Central Loan Company, LLC (f/k/a Credit Central Holdings, LLC (“Credit Central”)) as of September 30, 2016 and June 30, 2016, respectively. Credit Central owns 100% of each of Credit Central, LLC; Credit Central South, LLC; Credit Central of Texas, LLC; and Credit Central of Tennessee, LLC, the operating companies. We report Credit Central as a separate controlled company. On September 28, 2016, we have made an additional $12,523 second lien debt and $2,098 equity investment in Credit Central Loan Company, LLC., increasing its ownership to 99.91%.
|
|
(19)
|
Prospect owns 37.1% of the equity of Edmentum Ultimate Holdings, LLC (“Edmentum Holdings”) as of
September 30, 2016 and June 30, 2016.
|
|
(20)
|
First Tower Holdings of Delaware LLC, a consolidated entity in which we own 100% of the membership interests, owns 80.1% of First Tower Finance Company LLC (“First Tower Finance”), which owns 100% of First Tower, LLC, the operating company as of September 30, 2016 and June 30, 2016. We report First Tower Finance as a separate controlled company.
|
|
(21)
|
Energy Solutions Holdings Inc., a consolidated entity in which we own 100% of equity, owns 100% of Freedom Marine Solutions, LLC (“Freedom Marine”), which owns Vessel Company, LLC, Vessel Company II, LLC and Vessel Company III, LLC. We report Freedom Marine as a separate controlled company. On October 30, 2015, we restructured our investment in Freedom Marine. Concurrent with the restructuring, we exchanged our $32,500 senior secured loans for additional membership interest in Freedom Marine.
|
|
(22)
|
MITY Holdings of Delaware Inc. (“MITY Delaware”), a consolidated entity in which we own 100% of the common stock, owns 95.48% and 95.83% of the equity of MITY, Inc. (f/k/a MITY Enterprises, Inc.) (“MITY”), as of September 30, 2016 and June 30, 2016, respectively. MITY owns 100% of each of MITY-Lite, Inc.; Broda Enterprises USA, Inc.; and Broda Enterprises ULC (“Broda Canada”). We report MITY as a separate controlled company. MITY Delaware has a subordinated unsecured note issued and outstanding to Broda Canada that is denominated in Canadian Dollars (CAD). As of September 30, 2016 and June 30, 2016, the principal balance of this note was CAD 7,371. In accordance with ASC 830,
Foreign Currency Matters
(“ASC 830”), this note was remeasured into our functional currency, US Dollars (USD), and is presented on our Consolidated Schedule of Investments in USD.
|
|
(23)
|
NPH Property Holdings, LLC, a consolidated entity in which we own 100% of the membership interests, owns 100% of the common equity of National Property REIT Corp. (“NPRC”) (f/k/a National Property Holdings Corp.), a property REIT which holds investments in several real estate properties. Additionally, NPRC invests in online consumer loans through ACL Loan Holdings, Inc.(“ACLLH”) and American Consumer Lending Limited (“ACLL”), its wholly-owned subsidiaries. We report NPRC as a separate controlled company. See Note 3 for further discussion of the properties held by NPRC. On August 1, 2016, we made an investment into ACLL, under the ACLL credit agreement, for senior secured term loans, Term Loan C, with the same terms as the existing ACLLH Term Loan C due to us.
|
|
(24)
|
Nationwide Acceptance Holdings LLC, a consolidated entity in which we own 100% of the membership interests, owns 94.48% and 93.79% of Nationwide Loan Company LLC (f/k/a Nationwide Acceptance LLC (“Nationwide”)), the operating company, as of September 30, 2016 and June 30, 2016, respectively. We report Nationwide as a separate controlled company. On June 1, 2015, Nationwide completed a corporate reorganization. As part of a reorganization, Nationwide Acceptance LLC was renamed Nationwide Loan Company LLC (continues as “Nationwide”) and formed two new wholly-owned subsidiaries: Pelican Loan Company LLC (“Pelican”) and Nationwide Consumer Loans LLC. Nationwide assigned 100% of the equity interests in its other subsidiaries to Pelican which, in turn, assigned these interests to Nationwide Acceptance LLC (“New Nationwide”), the new
|
|
(25)
|
NMMB Holdings, a consolidated entity in which we own 100% of the equity, owns 96.33% of the fully diluted equity of NMMB, Inc. (“NMMB”) as of September 30, 2016 and June 30, 2016. NMMB owns 100% of Refuel Agency, Inc., which owns 100% of Armed Forces Communications, Inc. We report NMMB as a separate controlled company.
|
|
(26)
|
Prospect owns 99.96% of the equity of
USES Corp.
as of
September 30, 2016 and June 30, 2016.
|
|
(27)
|
Valley Electric Holdings I, Inc., a consolidated entity in which we own 100% of the common stock, owns 100% of Valley Electric Holdings II, Inc. (“Valley Holdings II”), another consolidated entity. Valley Holdings II owns 94.99% of Valley Electric Company, Inc. (“Valley Electric”). Valley Electric owns 100% of the equity of VE Company, Inc., which owns 100% of the equity of Valley Electric Co. of Mt. Vernon, Inc.. We report Valley Electric as a separate controlled company.
|
|
(28)
|
Prospect owns 12.63% of the equity in Targus Cayman HoldCo Limited, the parent company of Targus International LLC as of
September 30, 2016 and June 30, 2016
.
|
|
(29)
|
We own 99.9999% of AGC/PEP, LLC. AGC/PEP, LLC owns 2,038 out of a total of 93,485 shares (including 7,456 vested and unvested management options) of American Gilsonite Holding Company which owns 100% of American Gilsonite Company.
|
|
(30)
|
As of September 30, 2016 and June 30, 2016, we own 1.43% (13,220 shares) of the common and preferred interest of Mineral Fusion Natural, LLC, a subsidiary of Caleel + Hayden, LLC.
|
|
(31)
|
NCP Finance Limited Partnership, NCP Finance Ohio, LLC, and certain affiliates thereof are joint borrowers on the subordinated secured term loan.
|
|
(32)
|
Pegasus Business Intelligence, LP, Paycom Acquisition, LLC, and Paycom Acquisition Corp. are joint borrowers on the senior secured loan facilities. Paycom Intermediate Holdings, Inc. is the parent guarantor of this debt investment. These entities transact business internationally under the trade name Onyx Payments.
|
|
(33)
|
As of September 30, 2016 and June 30, 2016, PGX Holdings, Inc. is the sole borrower on the second lien term loan.
|
|
(34)
|
Security Alarm Financing Enterprises, L.P. and California Security Alarms, Inc. are joint borrowers on the senior subordinated note.
|
|
(35)
|
SB Forging Company, Inc., a consolidated entity in which we own 100% of the equity, owned 100% of Ajax Rolled Ring & Machine, LLC, the operating company, which was sold on October 10, 2014. As part of the sale there is $3,000 being held in escrow
of which $802 and $1,750 was received on May 6, 2015 and May 31, 2016, respectively, for which Prospect realized a gain of the same amount. During the quarter ended September 30, 2016, we determined that the remaining balance of the escrow will not be collected.
|
|
(36)
|
Our wholly-owned subsidiary Prospect Small Business Lending, LLC purchases small business whole loans from small business loan originators, including On Deck Capital, Inc.
|
|
(37)
|
Trinity Services Group, Inc. and Trinity Services I, LLC are joint borrowers on the senior secured loan facility.
|
|
(38)
|
Ellett Brothers, LLC, Evans Sports, Inc., Jerry’s Sports, Inc., Simmons Gun Specialties, Inc., Bonitz Brothers, Inc., and Outdoor Sports Headquarters, Inc. are joint borrowers on the second lien term loan. United Sporting Companies, Inc. is a parent guarantor of this debt investment.
|
|
(39)
|
The interest rate on these investments contains a paid in kind (“PIK”) provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments.
|
|
Security Name
|
PIK Rate -
Capitalized |
PIK Rate -
Paid as cash |
Maximum
Current PIK Rate |
|
|
CCPI Inc.
|
—%
|
7.00%
|
7.00%
|
|
|
Cinedigm DC Holdings, LLC
|
—%
|
2.50%
|
2.50%
|
|
|
Credit Central Loan Company
|
10.00%
|
—%
|
10.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan A
|
4.00%
|
—%
|
4.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan B
|
4.00%
|
—%
|
4.00%
|
|
|
Echelon Aviation LLC
|
—%
|
2.25%
|
2.25%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Senior PIK Note
|
8.50%
|
—%
|
8.50%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Junior PIK Note
|
10.00%
|
—%
|
10.00%
|
|
|
First Tower Finance Company LLC
|
2.67%
|
9.33%
|
12.00%
|
|
|
Harbortouch Payments, LLC
|
3.00%
|
—%
|
3.00%
|
|
|
LaserShip , Inc. - Term Loan A
|
1.00%
|
—%
|
1.00%
|
|
|
LaserShip , Inc. - Term Loan B
|
1.00%
|
—%
|
1.00%
|
|
|
Mity, Inc.
|
—%
|
10.00%
|
10.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan A
|
—%
|
5.50%
|
5.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan E
|
—%
|
5.00%
|
5.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan C to ACL Holdings, Inc.
|
—%
|
5.00%
|
5.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan C to ACL Limited
|
—%
|
5.00%
|
5.00%
|
|
|
Nationwide Loan Company LLC
|
—%
|
10.00%
|
10.00%
|
|
|
Valley Electric Co. of Mt. Vernon, Inc.
|
—%
|
2.50%
|
2.50%
|
|
|
Valley Electric Company, Inc.
|
6.66%
|
1.84%
|
8.50%
|
|
|
Security Name
|
PIK Rate -
Capitalized |
PIK Rate -
Paid as cash |
Maximum
Current PIK Rate |
|
|
CCPI Inc.
|
—%
|
7.00%
|
7.00%
|
|
|
Cinedigm DC Holdings, LLC
|
—%
|
2.50%
|
2.50%
|
|
|
Credit Central Loan Company
|
6.49%
|
3.51%
|
10.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan A
|
4.00%
|
—%
|
4.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan B
|
4.00%
|
—%
|
4.00%
|
|
|
Echelon Aviation LLC
|
—%
|
2.25%
|
2.25%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Senior PIK Note
|
8.50%
|
—%
|
8.50%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Junior PIK Note
|
10.00%
|
—%
|
10.00%
|
|
|
First Tower Finance Company LLC
|
0.80%
|
11.20%
|
12.00%
|
|
|
Harbortouch Payments, LLC
|
N/A
|
N/A
|
3.00%
|
(A)
|
|
JHH Holdings, Inc.
|
0.50%
|
—%
|
0.50%
|
|
|
LaserShip , Inc. - Term Loan A
|
2.00%
|
—%
|
2.00%
|
|
|
LaserShip , Inc. - Term Loan B
|
2.00%
|
—%
|
2.00%
|
|
|
Mity, Inc.
|
—%
|
10.00%
|
10.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan A
|
—%
|
5.50%
|
5.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan E
|
—%
|
5.00%
|
5.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan C to ACL Holdings, Inc.
|
—%
|
5.00%
|
5.00%
|
|
|
Nationwide Loan Company LLC
|
—%
|
10.00%
|
10.00%
|
|
|
Nixon, Inc.
|
3.00%
|
—%
|
3.00%
|
|
|
Valley Electric Co. of Mt. Vernon, Inc.
|
—%
|
2.50%
|
2.50%
|
|
|
Valley Electric Company, Inc.
|
3.42%
|
5.08%
|
8.50%
|
|
|
(40)
|
As defined in the 1940 Act, we are deemed to “Control” these portfolio companies because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the three months ended September 30, 2016 with these controlled investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2016 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
September 30, 2016 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
Arctic Energy Services, LLC
|
38,340
|
|
—
|
|
—
|
|
(18,173
|
)
|
20,167
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
CCPI Inc.
|
41,356
|
|
—
|
|
11
|
|
875
|
|
42,242
|
|
750
|
|
123
|
|
—
|
|
—
|
|
|||||||||
|
CP Energy Services Inc.
|
76,002
|
|
—
|
|
—
|
|
—
|
|
76,002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Credit Central Loan Company, LLC
|
52,254
|
|
8,156
|
|
—
|
|
3,510
|
|
63,920
|
|
2,120
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Echelon Aviation LLC
|
60,821
|
|
—
|
|
(6,800
|
)
|
1,022
|
|
55,043
|
|
1,346
|
|
200
|
|
—
|
|
—
|
|
|||||||||
|
Edmentum Ultimate Holdings, LLC
|
44,346
|
|
874
|
|
(6,424
|
)
|
(3,311
|
)
|
35,485
|
|
934
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
First Tower Finance Company LLC
|
352,666
|
|
1,753
|
|
(937
|
)
|
(1,629
|
)
|
351,853
|
|
14,423
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Freedom Marine Solutions, LLC
|
26,618
|
|
601
|
|
—
|
|
(548
|
)
|
26,671
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Gulf Coast Machine & Supply Company
|
7,312
|
|
2,000
|
|
(3,022
|
)
|
1,104
|
|
7,394
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
MITY, Inc.
|
54,049
|
|
—
|
|
—
|
|
(534
|
)
|
53,515
|
|
1,451
|
|
—
|
|
—
|
|
5
|
|
|||||||||
|
National Property REIT Corp.
|
843,933
|
|
105,185
|
|
—
|
|
30,872
|
|
979,990
|
|
21,548
|
|
—
|
|
2,940
|
|
—
|
|
|||||||||
|
Nationwide Loan Company LLC
|
35,813
|
|
214
|
|
—
|
|
1,482
|
|
37,509
|
|
856
|
|
1,842
|
|
—
|
|
—
|
|
|||||||||
|
NMMB, Inc.
|
10,007
|
|
—
|
|
—
|
|
(124
|
)
|
9,883
|
|
383
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
R-V Industries, Inc.
|
36,877
|
|
—
|
|
—
|
|
(1,662
|
)
|
35,215
|
|
716
|
|
75
|
|
—
|
|
—
|
|
|||||||||
|
USES Corp.
|
40,286
|
|
—
|
|
—
|
|
2,101
|
|
42,387
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Valley Electric Company, Inc.
|
31,091
|
|
397
|
|
—
|
|
(957
|
)
|
30,531
|
|
1,382
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Wolf Energy, LLC
|
678
|
|
—
|
|
—
|
|
(662
|
)
|
16
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total
|
$
|
1,752,449
|
|
$
|
119,180
|
|
$
|
(17,172
|
)
|
$
|
13,366
|
|
$
|
1,867,823
|
|
$
|
45,909
|
|
$
|
2,240
|
|
$
|
2,940
|
|
$
|
5
|
|
|
(41)
|
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the three months ended September 30, 2016 with these affiliated investments were as follows:
|
|
(42)
|
As defined in the 1940 Act, we are deemed to “Control” these portfolio companies because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2016 with these controlled investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2015 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2016 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
American Property REIT Corp.***
|
$
|
118,256
|
|
$
|
2,826
|
|
$
|
(103,017
|
)
|
$
|
(18,065
|
)
|
$
|
—
|
|
$
|
7,306
|
|
$
|
11,016
|
|
$
|
899
|
|
$
|
—
|
|
|
Arctic Energy Services, LLC
|
60,364
|
|
—
|
|
—
|
|
(22,024
|
)
|
38,340
|
|
1,123
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
CCPI Inc.
|
41,352
|
|
475
|
|
(6,368
|
)
|
5,897
|
|
41,356
|
|
3,123
|
|
3,196
|
|
—
|
|
—
|
|
|||||||||
|
CP Energy Services Inc.
|
91,009
|
|
(2,819
|
)
|
—
|
|
(12,188
|
)
|
76,002
|
|
(390
|
)
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Credit Central Loan Company, LLC
|
55,172
|
|
921
|
|
(323
|
)
|
(3,516
|
)
|
52,254
|
|
7,398
|
|
—
|
|
2,067
|
|
—
|
|
|||||||||
|
Echelon Aviation LLC
|
68,941
|
|
—
|
|
(2,954
|
)
|
(5,166
|
)
|
60,821
|
|
5,700
|
|
7,250
|
|
—
|
|
—
|
|
|||||||||
|
Edmentum Ultimate Holdings, LLC
|
37,216
|
|
9,358
|
|
(4,896
|
)
|
2,668
|
|
44,346
|
|
3,650
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
First Tower Finance Company LLC
|
365,950
|
|
8,866
|
|
(679
|
)
|
(21,471
|
)
|
352,666
|
|
56,698
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Freedom Marine Solutions, LLC
|
27,090
|
|
1,000
|
|
—
|
|
(1,472
|
)
|
26,618
|
|
1,112
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Gulf Coast Machine & Supply Company
|
6,918
|
|
9,500
|
|
(1,075
|
)
|
(8,031
|
)
|
7,312
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Harbortouch Payments, LLC
|
376,936
|
|
9,503
|
|
(314,962
|
)
|
(71,477
|
)
|
—
|
|
33,419
|
|
—
|
|
12,909
|
|
(5,419
|
)
|
|||||||||
|
MITY, Inc.
|
50,795
|
|
139
|
|
—
|
|
3,115
|
|
54,049
|
|
5,762
|
|
711
|
|
—
|
|
13
|
|
|||||||||
|
National Property REIT Corp.****
|
471,889
|
|
256,737
|
|
20,979
|
|
94,328
|
|
843,933
|
|
62,690
|
|
—
|
|
5,375
|
|
—
|
|
|||||||||
|
Nationwide Loan Company LLC
|
34,550
|
|
3,583
|
|
(300
|
)
|
(2,020
|
)
|
35,813
|
|
3,212
|
|
3,963
|
|
—
|
|
—
|
|
|||||||||
|
NMMB, Inc.
|
12,052
|
|
—
|
|
—
|
|
(2,045
|
)
|
10,007
|
|
1,525
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
R-V Industries, Inc.
|
40,508
|
|
—
|
|
(614
|
)
|
(3,017
|
)
|
36,877
|
|
2,908
|
|
299
|
|
—
|
|
—
|
|
|||||||||
|
SB Forging Company, Inc.
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
United Property REIT Corp.***
|
84,685
|
|
7,531
|
|
(83,159
|
)
|
(9,057
|
)
|
—
|
|
6,778
|
|
—
|
|
1,278
|
|
—
|
|
|||||||||
|
USES Corp.
|
—
|
|
55,297
|
|
(150
|
)
|
(14,861
|
)
|
40,286
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Valley Electric Company, Inc.
|
30,497
|
|
1,599
|
|
—
|
|
(1,005
|
)
|
31,091
|
|
5,363
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Wolf Energy, LLC
|
22
|
|
—
|
|
—
|
|
656
|
|
678
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total
|
$
|
1,974,202
|
|
$
|
364,516
|
|
$
|
(497,518
|
)
|
$
|
(88,751
|
)
|
$
|
1,752,449
|
|
$
|
207,377
|
|
$
|
26,435
|
|
$
|
22,528
|
|
$
|
(5,406
|
)
|
|
(43)
|
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2016 with these affiliated investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2015 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2016 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
BNN Holdings Corp.
|
$
|
45,945
|
|
$
|
—
|
|
$
|
(42,922
|
)
|
$
|
(181
|
)
|
$
|
2,842
|
|
$
|
896
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Targus International LLC
|
—
|
|
22,724
|
|
(14,194
|
)
|
(52
|
)
|
8,478
|
|
—
|
|
—
|
|
—
|
|
(14,194
|
)
|
|||||||||
|
Total
|
$
|
45,945
|
|
$
|
22,724
|
|
$
|
(57,116
|
)
|
$
|
(233
|
)
|
$
|
11,320
|
|
$
|
896
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14,194
|
)
|
|
1.
|
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors.
|
|
2.
|
The independent valuation firms prepare independent valuations for each investment based on their own independent assessments and issue their report.
|
|
3.
|
The Audit Committee of our Board of Directors reviews and discusses with the independent valuation firms the valuation reports, and then makes a recommendation to the Board of Directors of the value for each investment.
|
|
4.
|
The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
Revolving Line of Credit
|
$
|
8,850
|
|
|
$
|
8,850
|
|
|
$
|
13,274
|
|
|
$
|
13,274
|
|
|
Senior Secured Debt
|
3,259,769
|
|
|
3,132,687
|
|
|
3,072,839
|
|
|
2,941,722
|
|
||||
|
Subordinated Secured Debt
|
1,189,830
|
|
|
1,189,272
|
|
|
1,228,598
|
|
|
1,209,604
|
|
||||
|
Subordinated Unsecured Debt
|
76,751
|
|
|
68,966
|
|
|
75,878
|
|
|
68,358
|
|
||||
|
Small Business Loans
|
15,810
|
|
|
15,206
|
|
|
14,603
|
|
|
14,215
|
|
||||
|
CLO Residual Interest
|
1,128,530
|
|
|
1,031,122
|
|
|
1,083,540
|
|
|
1,009,696
|
|
||||
|
Equity
|
621,654
|
|
|
663,493
|
|
|
602,368
|
|
|
640,839
|
|
||||
|
Total Investments
|
$
|
6,301,194
|
|
|
$
|
6,109,596
|
|
|
$
|
6,091,100
|
|
|
$
|
5,897,708
|
|
|
•
|
Senior Secured Debt includes investments listed on the SOI such as senior secured term loans, senior term loans, secured promissory notes, senior demand notes, and first lien term loans.
|
|
•
|
Subordinated Secured Debt includes investments listed on the SOI such as subordinated secured term loans, subordinated term loans, senior subordinated notes, and second lien term loans.
|
|
•
|
Subordinated Unsecured Debt includes investments listed on the SOI such as subordinated unsecured notes and senior unsecured notes.
|
|
•
|
Small Business Loans includes our investments in small business whole loans purchased from OnDeck.
|
|
•
|
CLO Residual Interest includes our investments in the “equity” class of security of CLO funds such as income notes, preference shares, and subordinated notes.
|
|
•
|
Equity, unless specifically stated otherwise, includes our investments in preferred stock, common stock, membership interests, net profits interests, net operating income interests, net revenue interests, overriding royalty interests, escrows receivable, and warrants.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Line of Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,850
|
|
|
$
|
8,850
|
|
|
Senior Secured Debt
|
—
|
|
|
—
|
|
|
3,132,687
|
|
|
3,132,687
|
|
||||
|
Subordinated Secured Debt
|
—
|
|
|
—
|
|
|
1,189,272
|
|
|
1,189,272
|
|
||||
|
Subordinated Unsecured Debt
|
—
|
|
|
—
|
|
|
68,966
|
|
|
68,966
|
|
||||
|
Small Business Loans
|
—
|
|
|
—
|
|
|
15,206
|
|
|
15,206
|
|
||||
|
CLO Residual Interest
|
—
|
|
|
—
|
|
|
1,031,122
|
|
|
1,031,122
|
|
||||
|
Equity
|
—
|
|
|
—
|
|
|
663,493
|
|
|
663,493
|
|
||||
|
Total Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,109,596
|
|
|
$
|
6,109,596
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Line of Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,274
|
|
|
$
|
13,274
|
|
|
Senior Secured Debt
|
—
|
|
|
—
|
|
|
2,941,722
|
|
|
2,941,722
|
|
||||
|
Subordinated Secured Debt
|
—
|
|
|
—
|
|
|
1,209,604
|
|
|
1,209,604
|
|
||||
|
Subordinated Unsecured Debt
|
—
|
|
|
—
|
|
|
68,358
|
|
|
68,358
|
|
||||
|
Small Business Loans
|
—
|
|
|
—
|
|
|
14,215
|
|
|
14,215
|
|
||||
|
CLO Residual Interest
|
—
|
|
|
—
|
|
|
1,009,696
|
|
|
1,009,696
|
|
||||
|
Equity
|
—
|
|
|
—
|
|
|
640,839
|
|
|
640,839
|
|
||||
|
Total Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,897,708
|
|
|
$
|
5,897,708
|
|
|
|
Fair Value Measurements Using Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Control
Investments
|
|
Affiliate
Investments
|
|
Non-Control/
Non-Affiliate
Investments
|
|
Total
|
||||||||
|
Fair value as of June 30, 2016
|
$
|
1,752,449
|
|
|
$
|
11,320
|
|
|
$
|
4,133,939
|
|
|
$
|
5,897,708
|
|
|
Net realized gains (losses) on investments
|
5
|
|
|
137
|
|
|
(363
|
)
|
|
(221
|
)
|
||||
|
Net change in unrealized appreciation (depreciation)
|
13,366
|
|
|
(2,126
|
)
|
|
(9,446
|
)
|
|
1,794
|
|
||||
|
Net realized and unrealized gains (losses)
|
13,371
|
|
|
(1,989
|
)
|
|
(9,809
|
)
|
|
1,573
|
|
||||
|
Purchases of portfolio investments
|
115,100
|
|
|
—
|
|
|
226,611
|
|
|
341,711
|
|
||||
|
Payment-in-kind interest
|
4,080
|
|
|
—
|
|
|
1,359
|
|
|
5,439
|
|
||||
|
Amortization of discounts and premiums, net
|
—
|
|
|
—
|
|
|
(23,439
|
)
|
|
(23,439
|
)
|
||||
|
Repayments and sales of portfolio investments
|
(17,177
|
)
|
|
(2,365
|
)
|
|
(93,854
|
)
|
|
(113,396
|
)
|
||||
|
Transfers within Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value as of September 30, 2016
|
$
|
1,867,823
|
|
|
$
|
6,966
|
|
|
$
|
4,234,807
|
|
|
$
|
6,109,596
|
|
|
|
Revolving Line of Credit
|
|
Senior Secured
Debt |
|
Subordinated Secured Debt
|
|
Subordinated Unsecured Debt
|
|
Small Business Loans
|
|
CLO
Debt |
|
CLO
Residual Interest |
|
Equity
|
|
Total
|
||||||||||||||||||
|
Fair value as of June 30, 2016
|
$
|
13,274
|
|
|
$
|
2,941,722
|
|
|
$
|
1,209,604
|
|
|
$
|
68,358
|
|
|
$
|
14,215
|
|
|
$
|
—
|
|
|
$
|
1,009,696
|
|
|
$
|
640,839
|
|
|
$
|
5,897,708
|
|
|
Net realized (losses) gains on investments
|
—
|
|
|
240
|
|
|
139
|
|
|
5
|
|
|
(740
|
)
|
|
—
|
|
|
—
|
|
|
135
|
|
|
(221
|
)
|
|||||||||
|
Net change in unrealized (depreciation) appreciation
|
—
|
|
|
4,035
|
|
|
18,435
|
|
|
(266
|
)
|
|
(217
|
)
|
|
—
|
|
|
(23,564
|
)
|
|
3,371
|
|
|
1,794
|
|
|||||||||
|
Net realized and unrealized (losses) gains
|
—
|
|
|
4,275
|
|
|
18,574
|
|
|
(261
|
)
|
|
(957
|
)
|
|
—
|
|
|
(23,564
|
)
|
|
3,506
|
|
|
1,573
|
|
|||||||||
|
Purchases of portfolio investments
|
3,000
|
|
|
204,649
|
|
|
24,899
|
|
|
—
|
|
|
14,777
|
|
|
—
|
|
|
69,060
|
|
|
25,326
|
|
|
341,711
|
|
|||||||||
|
Payment-in-kind interest
|
—
|
|
|
1,515
|
|
|
3,050
|
|
|
874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,439
|
|
|||||||||
|
Accretion (amortization) of discounts and premiums
|
—
|
|
|
218
|
|
|
413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,070
|
)
|
|
—
|
|
|
(23,439
|
)
|
|||||||||
|
Repayments and sales of portfolio investments
|
(7,424
|
)
|
|
(19,692
|
)
|
|
(67,268
|
)
|
|
(5
|
)
|
|
(12,829
|
)
|
|
—
|
|
|
—
|
|
|
(6,178
|
)
|
|
(113,396
|
)
|
|||||||||
|
Transfers within Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Fair value as of September 30, 2016
|
$
|
8,850
|
|
|
$
|
3,132,687
|
|
|
$
|
1,189,272
|
|
|
$
|
68,966
|
|
|
$
|
15,206
|
|
|
$
|
—
|
|
|
$
|
1,031,122
|
|
|
$
|
663,493
|
|
|
$
|
6,109,596
|
|
|
(1)
|
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
|
|
|
Fair Value Measurements Using Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Control
Investments
|
|
Affiliate
Investments
|
|
Non-Control/
Non-Affiliate
Investments
|
|
Total
|
||||||||
|
Fair value as of June 30, 2015
|
$
|
1,974,202
|
|
|
$
|
45,945
|
|
|
$
|
4,589,151
|
|
|
$
|
6,609,298
|
|
|
Net realized losses on investments
|
(1
|
)
|
|
—
|
|
|
(2,384
|
)
|
|
(2,385
|
)
|
||||
|
Net change in unrealized appreciation (depreciation)
|
(40,183
|
)
|
|
105
|
|
|
(21,000
|
)
|
|
(61,078
|
)
|
||||
|
Net realized and unrealized gains (losses)
|
(40,184
|
)
|
|
105
|
|
|
(23,384
|
)
|
|
(63,463
|
)
|
||||
|
Purchases of portfolio investments
|
91,571
|
|
|
—
|
|
|
252,893
|
|
|
344,464
|
|
||||
|
Payment-in-kind interest
|
78
|
|
|
—
|
|
|
1,201
|
|
|
1,279
|
|
||||
|
Amortization of discounts and premiums, net
|
—
|
|
|
—
|
|
|
(24,072
|
)
|
|
(24,072
|
)
|
||||
|
Repayments and sales of portfolio investments
|
(12,967
|
)
|
|
(42,922
|
)
|
|
(380,717
|
)
|
|
(436,606
|
)
|
||||
|
Transfers within Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value as of September 30, 2015
|
$
|
2,012,700
|
|
|
$
|
3,128
|
|
|
$
|
4,415,072
|
|
|
$
|
6,430,900
|
|
|
|
Revolving Line of Credit
|
|
Senior Secured
Debt |
|
Subordinated Secured Debt
|
|
Subordinated Unsecured Debt
|
|
Small Business Loans
|
|
CLO
Debt |
|
CLO
Residual Interest |
|
Equity
|
|
Total
|
||||||||||||||||||
|
Fair value as of June 30, 2015
|
$
|
30,546
|
|
|
$
|
3,533,447
|
|
|
$
|
1,205,303
|
|
|
$
|
144,271
|
|
|
$
|
50,892
|
|
|
$
|
32,398
|
|
|
$
|
1,113,023
|
|
|
$
|
499,418
|
|
|
$
|
6,609,298
|
|
|
Net realized (losses) gains on investments
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(1
|
)
|
|
(2,424
|
)
|
|
—
|
|
|
—
|
|
|
184
|
|
|
(2,385
|
)
|
|||||||||
|
Net change in unrealized (depreciation) appreciation
|
—
|
|
|
(696
|
)
|
|
(7,572
|
)
|
|
(875
|
)
|
|
(1,770
|
)
|
|
252
|
|
|
(13,306
|
)
|
|
(37,111
|
)
|
|
(61,078
|
)
|
|||||||||
|
Net realized and unrealized (losses) gains
|
—
|
|
|
(696
|
)
|
|
(7,716
|
)
|
|
(876
|
)
|
|
(4,194
|
)
|
|
252
|
|
|
(13,306
|
)
|
|
(36,927
|
)
|
|
(63,463
|
)
|
|||||||||
|
Purchases of portfolio investments
|
3,400
|
|
|
180,193
|
|
|
22,620
|
|
|
—
|
|
|
22,952
|
|
|
—
|
|
|
96,620
|
|
|
18,679
|
|
|
344,464
|
|
|||||||||
|
Payment-in-kind interest
|
—
|
|
|
999
|
|
|
(173
|
)
|
|
453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,279
|
|
|||||||||
|
Accretion (amortization) of discounts and premiums
|
—
|
|
|
66
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
(24,567
|
)
|
|
—
|
|
|
(24,072
|
)
|
|||||||||
|
Repayments and sales of portfolio investments
|
(24,296
|
)
|
|
(246,602
|
)
|
|
(38,215
|
)
|
|
(72,700
|
)
|
|
(52,676
|
)
|
|
—
|
|
|
—
|
|
|
(2,117
|
)
|
|
(436,606
|
)
|
|||||||||
|
Transfers within Level 3(1)
|
—
|
|
|
8,360
|
|
|
(60,230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,870
|
|
|
—
|
|
|||||||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Fair value as of September 30, 2015
|
$
|
9,650
|
|
|
$
|
3,475,767
|
|
|
$
|
1,121,886
|
|
|
$
|
71,148
|
|
|
$
|
16,974
|
|
|
$
|
32,782
|
|
|
$
|
1,171,770
|
|
|
$
|
530,923
|
|
|
$
|
6,430,900
|
|
|
(1)
|
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
|
|
|
|
|
|
|
|
Unobservable Input
|
||||||
|
Asset Category
|
|
Fair Value
|
|
Primary Valuation Technique
|
|
Input
|
|
Range
|
|
Weighted
Average
|
||
|
Senior Secured Debt
|
|
$
|
2,274,188
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
5.1%-24.5%
|
|
11.2%
|
|
Senior Secured Debt
|
|
116,288
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.5x-10.5x
|
|
6.5x
|
|
|
Senior Secured Debt
|
|
58,926
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Revenue Multiple
|
|
0.3x-0.7x
|
|
0.6x
|
|
|
Senior Secured Debt
|
|
31,055
|
|
|
Enterprise Value Waterfall (Discounted cash flow)
|
|
Discount Rate
|
|
6.2%-8.2%
|
|
7.2%
|
|
|
Senior Secured Debt
|
|
16,963
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Debt (1)
|
|
360,145
|
|
|
Enterprise Value Waterfall
|
|
Loss-adjusted discount rate
|
|
3.0%-16.1%
|
|
11.5%
|
|
|
Senior Secured Debt (2)
|
|
283,972
|
|
|
Enterprise Value Waterfall (NAV Analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Subordinated Secured Debt
|
|
836,743
|
|
|
Discounted Cash Flow
(Yield Analysis)
|
|
Market Yield
|
|
5.1%-28.3%
|
|
12.4%
|
|
|
Subordinated Secured Debt
|
|
28,622
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
7.0x-8.0x
|
|
7.5x
|
|
|
Subordinated Secured Debt (3)
|
|
323,907
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.5x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
10.2x
|
||
|
Subordinated Unsecured Debt
|
|
61,890
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
6.0x-11.9x
|
|
9.4x
|
|
|
Subordinated Unsecured Debt
|
|
7,076
|
|
|
Relative Value (Yield analysis)
|
|
Market yield
|
|
26.7%-30.4%
|
|
28.6%
|
|
|
Small Business Loans (4)
|
|
15,206
|
|
|
Discounted Cash Flow
|
|
Loss-Adjusted Discount Rate
|
|
10.9%-31.6%
|
|
27.4%
|
|
|
CLO Residual Interest
|
|
1,031,122
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.0%-23.2%
|
|
17.2%
|
|
|
Preferred Equity
|
|
76,064
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Revenue Multiple
|
|
1.9x-2.4x
|
|
2.1x
|
|
|
Common Equity/Interests/Warrants
|
|
47,741
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.0x-9.0x
|
|
6.6x
|
|
|
Common Equity/Interests/Warrants
|
|
21,650
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Revenue Multiple
|
|
0.3x-1.8x
|
|
1.4x
|
|
|
Common Equity/Interests/Warrants (1)
|
|
56,440
|
|
|
Enterprise Value Waterfall
|
|
Loss-adjusted discount rate
|
|
3.0%-16.1%
|
|
11.5%
|
|
|
Common Equity/Interests/Warrants (2)
|
|
211,070
|
|
|
Enterprise Value Waterfall (NAV analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Common Equity/Interests/Warrants (3)
|
|
125,307
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.3x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
9.9x
|
||
|
Common Equity/Interests/Warrants (5)
|
|
68,362
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
|
|
Common Equity/Interests/Warrants
|
|
23,988
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-8.5%
|
|
7.5%
|
|
|
Common Equity/Interests/Warrants
|
|
4,069
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
16.0%-18.0%
|
|
17.0%
|
|
|
Common Equity/Interests/Warrants
|
|
26,687
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Escrow Receivable
|
|
2,115
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.3%-7.4%
|
|
6.9%
|
|
|
Total Level 3 Investments
|
|
$
|
6,109,596
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents an investment in a Real Estate Investment subsidiary. The Enterprise Value analysis includes the fair value of our investments in such indirect subsidiary’s consumer loans purchased from online consumer lending platforms, which are valued using a discounted cash flow valuation technique. The key unobservable input to the discounted cash flow analysis is noted above. In addition, the valuation also used projected loss rates as an unobservable input ranging from 0.61%-24.23%, with a weighted average of 10.41%.
|
|
(2)
|
Represents our REIT investments. EV waterfall methodology uses both the net asset value analysis and discounted cash flow analysis, which are weighted equally (50%).
|
|
(3)
|
Represents investments in consumer finance subsidiaries. The enterprise value waterfall methodology utilizes book value and earnings multiples, as noted above. In addition, the valuation of certain consumer finance companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input (book value multiple, earnings multiple and discount rate) is weighted equally. For these companies the discount rate ranged from 14.5% to 18.0% with a weighted average of 15.6%.
|
|
(4)
|
Includes our investments in small business whole loans purchased from OnDeck. Valuation also used projected loss rates as an unobservable input ranging from 0.37%-4.06%, with a weighted average of 0.84%.
|
|
(5)
|
Represents net operating income interests in our REIT investments.
|
|
|
|
|
|
|
|
Unobservable Input
|
||||||
|
Asset Category
|
|
Fair Value
|
|
Primary Valuation Technique
|
|
Input
|
|
Range
|
|
Weighted
Average
|
||
|
Senior Secured Debt
|
|
$
|
2,167,389
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
5.3%-27.6%
|
|
11.6%
|
|
Senior Secured Debt
|
|
115,893
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.5x-6.8x
|
|
5.9x
|
|
|
Senior Secured Debt
|
|
64,418
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Revenue Multiple
|
|
0.4x-0.6x
|
|
0.5x
|
|
|
Senior Secured Debt
|
|
37,856
|
|
|
Enterprise Value Waterfall (Discounted cash flow)
|
|
Discount Rate
|
|
6.5%-8.5%
|
|
7.5%
|
|
|
Senior Secured Debt
|
|
7,972
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Debt (1)
|
|
99,972
|
|
|
Enterprise Value Waterfall
|
|
Loss-adjusted discount rate
|
|
3.0%-18.0%
|
|
13.5%
|
|
|
Senior Secured Debt (2)
|
|
461,496
|
|
|
Enterprise Value Waterfall (NAV Analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Enterprise Value Waterfall (Income approach)
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Subordinated Secured Debt
|
|
871,593
|
|
|
Discounted Cash Flow
(Yield Analysis)
|
|
Market Yield
|
|
5.3%-25.7%
|
|
12.6%
|
|
|
Subordinated Secured Debt
|
|
28,622
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
7.0x-8.0x
|
|
7.5x
|
|
|
Subordinated Secured Debt (3)
|
|
309,389
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.5x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
10.2x
|
||
|
Subordinated Unsecured Debt
|
|
30,781
|
|
|
Discounted Cash Flow
(Yield Analysis)
|
|
Market Yield
|
|
14.1%-71.9%
|
|
28.9%
|
|
|
Subordinated Unsecured Debt
|
|
37,577
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
5.8x-8.5x
|
|
7.7x
|
|
|
Small Business Loans (4)
|
|
14,215
|
|
|
Discounted Cash Flow
|
|
Loss-Adjusted Discount Rate
|
|
12.7%-33.6%
|
|
21.8%
|
|
|
CLO Residual Interest
|
|
1,009,696
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.6%-23.9%
|
|
18.0%
|
|
|
Preferred Equity (6)
|
|
76,081
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.5x-7.0x
|
|
6.7x
|
|
|
Preferred Equity
|
|
2,842
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.2%-7.3%
|
|
6.8%
|
|
|
Common Equity/Interests/Warrants (7)
|
|
92,391
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.8x-9.0x
|
|
6.0x
|
|
|
Common Equity/Interests/Warrants (2)
|
|
215,490
|
|
|
Enterprise Value Waterfall (NAV analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Enterprise Value Waterfall (Income approach)
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Common Equity/Interests/Warrants (3)
|
|
127,727
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.3x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
10.0x
|
||
|
Common Equity/Interests/Warrants (5)
|
|
66,973
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
|
|
Common Equity/Interests/Warrants
|
|
22,965
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-8.5%
|
|
7.5%
|
|
|
Common Equity/Interests/Warrants
|
|
3,616
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
16.0%-18.0%
|
|
17.0%
|
|
|
Common Equity/Interests/Warrants
|
|
26,638
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Escrow Receivable
|
|
6,116
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.2%-7.5%
|
|
6.8%
|
|
|
Total Level 3 Investments
|
|
$
|
5,897,708
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents an investment in a Real Estate Investment subsidiary. The Enterprise Value analysis includes the fair value of our investments in such indirect subsidiary’s consumer loans purchased from online consumer lending platforms, which are valued using a discounted cash flow valuation technique. The key unobservable input to the discounted cash flow analysis is noted above. In addition, the valuation also used projected loss rates as an unobservable input ranging from 1.07%-24.50%, with a weighted average of 10.58%.
|
|
(2)
|
Represents our REIT investments. EV waterfall methodology uses both the net asset value analysis and discounted cash flow analysis, which are weighted equally (50%).
|
|
(3)
|
Represents investments in consumer finance subsidiaries. The enterprise value waterfall methodology utilizes book value and earnings multiples, as noted above. In addition, the valuation of certain consumer finance companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input (book value multiple, earnings multiple and discount rate) is weighted equally. For these companies the discount rate ranged from 14.5% to 18.0% with a weighted average of 15.7%.
|
|
(4)
|
Includes our investments in small business whole loans purchased from OnDeck. Valuation also used projected loss rates as an unobservable input ranging from 0.71%-5.25%, with a weighted average of 1.22%.
|
|
(5)
|
Represents net operating income interests in our REIT investments.
|
|
(6)
|
In addition, the valuation of certain controlled energy companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input is weighted equally. For these companies the discounted rate ranged from 20.0% to 21.0% with a weighted average of 20.5%.
|
|
(7)
|
In addition, the valuation of certain energy companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input is weighted equally. For these companies the discounted rate ranged from 20.5% to 21.5% with a weighted average of 21.0%.
|
|
Loan Type
|
Outstanding Principal Balance
|
Fair Value
|
Interest Rate Range
|
Weighted Average Interest Rate*
|
||||
|
Super Prime
|
$
|
61,017
|
|
$
|
59,361
|
|
4.0% - 34.0%
|
11.7%
|
|
Prime
|
174,112
|
|
166,602
|
|
5.3% - 36.0%
|
15.2%
|
||
|
Near Prime
|
527,613
|
|
502,369
|
|
6.0% - 36.0%
|
26.5%
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
1
|
|
Filet of Chicken
|
|
Forest Park, GA
|
|
10/24/2012
|
|
$
|
7,400
|
|
|
$
|
—
|
|
|
2
|
|
1557 Terrell Mill Road, LLC
|
|
Marietta, GA
|
|
12/28/2012
|
|
23,500
|
|
|
14,829
|
|
||
|
3
|
|
5100 Live Oaks Blvd, LLC
|
|
Tampa, FL
|
|
1/17/2013
|
|
63,400
|
|
|
46,700
|
|
||
|
4
|
|
Lofton Place, LLC
|
|
Tampa, FL
|
|
4/30/2013
|
|
26,000
|
|
|
20,389
|
|
||
|
5
|
|
Arlington Park Marietta, LLC
|
|
Marietta, GA
|
|
5/8/2013
|
|
14,850
|
|
|
9,650
|
|
||
|
6
|
|
NPRC Carroll Resort, LLC
|
|
Pembroke Pines, FL
|
|
6/24/2013
|
|
225,000
|
|
|
181,214
|
|
||
|
7
|
|
APH Carroll 41, LLC
|
|
Marietta, GA
|
|
11/1/2013
|
|
30,600
|
|
|
32,594
|
|
||
|
8
|
|
Cordova Regency, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
13,750
|
|
|
11,375
|
|
||
|
9
|
|
Crestview at Oakleigh, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
17,500
|
|
|
13,845
|
|
||
|
10
|
|
Inverness Lakes, LLC
|
|
Mobile, AL
|
|
11/15/2013
|
|
29,600
|
|
|
24,700
|
|
||
|
11
|
|
Kings Mill Pensacola, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
20,750
|
|
|
17,550
|
|
||
|
12
|
|
Plantations at Pine Lake, LLC
|
|
Tallahassee, FL
|
|
11/15/2013
|
|
18,000
|
|
|
14,092
|
|
||
|
13
|
|
Verandas at Rocky Ridge, LLC
|
|
Birmingham, AL
|
|
11/15/2013
|
|
15,600
|
|
|
10,205
|
|
||
|
14
|
|
Matthews Reserve II, LLC
|
|
Matthews, NC
|
|
11/19/2013
|
|
22,063
|
|
|
19,957
|
|
||
|
15
|
|
City West Apartments II, LLC
|
|
Orlando, FL
|
|
11/19/2013
|
|
23,562
|
|
|
23,339
|
|
||
|
16
|
|
Vinings Corner II, LLC
|
|
Smyrna, GA
|
|
11/19/2013
|
|
35,691
|
|
|
33,006
|
|
||
|
17
|
|
Uptown Park Apartments II, LLC
|
|
Altamonte Springs, FL
|
|
11/19/2013
|
|
36,590
|
|
|
29,832
|
|
||
|
18
|
|
Mission Gate II, LLC
|
|
Plano, TX
|
|
11/19/2013
|
|
47,621
|
|
|
41,695
|
|
||
|
19
|
|
St. Marin Apartments II, LLC
|
|
Coppell, TX
|
|
11/19/2013
|
|
73,078
|
|
|
62,526
|
|
||
|
20
|
|
Atlanta Eastwood Village LLC
|
|
Stockbridge, GA
|
|
12/12/2013
|
|
25,957
|
|
|
19,785
|
|
||
|
21
|
|
Atlanta Monterey Village LLC
|
|
Jonesboro, GA
|
|
12/12/2013
|
|
11,501
|
|
|
9,193
|
|
||
|
22
|
|
Atlanta Hidden Creek LLC
|
|
Morrow, GA
|
|
12/12/2013
|
|
5,098
|
|
|
3,619
|
|
||
|
23
|
|
Atlanta Meadow Springs LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
13,116
|
|
|
10,180
|
|
||
|
24
|
|
Atlanta Meadow View LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
14,354
|
|
|
11,141
|
|
||
|
25
|
|
Atlanta Peachtree Landing LLC
|
|
Fairburn, GA
|
|
12/12/2013
|
|
17,224
|
|
|
13,575
|
|
||
|
26
|
|
APH Carroll Bartram Park, LLC
|
|
Jacksonville, FL
|
|
12/31/2013
|
|
38,000
|
|
|
27,990
|
|
||
|
27
|
|
Plantations at Hillcrest, LLC
|
|
Mobile, AL
|
|
1/17/2014
|
|
6,930
|
|
|
4,858
|
|
||
|
28
|
|
Crestview at Cordova, LLC
|
|
Pensacola, FL
|
|
1/17/2014
|
|
8,500
|
|
|
8,086
|
|
||
|
29
|
|
APH Carroll Atlantic Beach, LLC
|
|
Atlantic Beach, FL
|
|
1/31/2014
|
|
13,025
|
|
|
8,728
|
|
||
|
30
|
|
Taco Bell, OK
|
|
Yukon, OK
|
|
6/4/2014
|
|
1,719
|
|
|
—
|
|
||
|
31
|
|
Taco Bell, MO
|
|
Marshall, MO
|
|
6/4/2014
|
|
1,405
|
|
|
—
|
|
||
|
32
|
|
23 Mile Road Self Storage, LLC
|
|
Chesterfield, MI
|
|
8/19/2014
|
|
5,804
|
|
|
4,350
|
|
||
|
33
|
|
36th Street Self Storage, LLC
|
|
Wyoming, MI
|
|
8/19/2014
|
|
4,800
|
|
|
3,600
|
|
||
|
34
|
|
Ball Avenue Self Storage, LLC
|
|
Grand Rapids, MI
|
|
8/19/2014
|
|
7,281
|
|
|
5,460
|
|
||
|
35
|
|
Ford Road Self Storage, LLC
|
|
Westland, MI
|
|
8/29/2014
|
|
4,642
|
|
|
3,480
|
|
||
|
36
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
4,458
|
|
|
3,345
|
|
||
|
37
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
8,927
|
|
|
6,695
|
|
||
|
38
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Kalamazoo, MI
|
|
8/29/2014
|
|
2,363
|
|
|
1,775
|
|
||
|
39
|
|
Canterbury Green Apartments Holdings LLC
|
|
Fort Wayne, IN
|
|
9/29/2014
|
|
85,500
|
|
|
74,258
|
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
40
|
|
Abbie Lakes OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
12,600
|
|
|
10,440
|
|
||
|
41
|
|
Kengary Way OH Partners, LLC
|
|
Reynoldsburg, OH
|
|
9/30/2014
|
|
11,500
|
|
|
11,000
|
|
||
|
42
|
|
Lakeview Trail OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
26,500
|
|
|
20,142
|
|
||
|
43
|
|
Lakepoint OH Partners, LLC
|
|
Pickerington, OH
|
|
9/30/2014
|
|
11,000
|
|
|
10,080
|
|
||
|
44
|
|
Sunbury OH Partners, LLC
|
|
Columbus, OH
|
|
9/30/2014
|
|
13,000
|
|
|
10,480
|
|
||
|
45
|
|
Heatherbridge OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
18,416
|
|
|
15,480
|
|
||
|
46
|
|
Jefferson Chase OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
13,551
|
|
|
12,240
|
|
||
|
47
|
|
Goldenstrand OH Partners, LLC
|
|
Hilliard, OH
|
|
10/29/2014
|
|
7,810
|
|
|
8,040
|
|
||
|
48
|
|
Jolly Road Self Storage, LLC
|
|
Okemos, MI
|
|
1/16/2015
|
|
7,492
|
|
|
5,620
|
|
||
|
49
|
|
Eaton Rapids Road Self Storage, LLC
|
|
Lansing West, MI
|
|
1/16/2015
|
|
1,741
|
|
|
1,305
|
|
||
|
50
|
|
Haggerty Road Self Storage, LLC
|
|
Novi, MI
|
|
1/16/2015
|
|
6,700
|
|
|
5,025
|
|
||
|
51
|
|
Waldon Road Self Storage, LLC
|
|
Lake Orion, MI
|
|
1/16/2015
|
|
6,965
|
|
|
5,225
|
|
||
|
52
|
|
Tyler Road Self Storage, LLC
|
|
Ypsilanti, MI
|
|
1/16/2015
|
|
3,507
|
|
|
2,630
|
|
||
|
53
|
|
SSIL I, LLC
|
|
Aurora, IL
|
|
11/5/2015
|
|
34,500
|
|
|
26,450
|
|
||
|
54
|
|
Vesper Tuscaloosa, LLC
|
|
Tuscaloosa, AL
|
|
9/28/2016
|
|
54,500
|
|
|
41,250
|
|
||
|
55
|
|
Vesper Iowa City, LLC
|
|
Iowa City, IA
|
|
9/28/2016
|
|
32,750
|
|
|
24,825
|
|
||
|
56
|
|
Vesper Corpus Christi, LLC
|
|
Corpus Christi, TX
|
|
9/28/2016
|
|
14,250
|
|
|
10,800
|
|
||
|
57
|
|
Vesper Campus Quarters, LLC
|
|
Corpus Christi, TX
|
|
9/28/2016
|
|
18,350
|
|
|
14,175
|
|
||
|
58
|
|
Vesper College Station, LLC
|
|
College Station, TX
|
|
9/28/2016
|
|
41,500
|
|
|
32,058
|
|
||
|
58
|
|
Vesper Kennesaw, LLC
|
|
Kennesaw, GA
|
|
9/28/2016
|
|
57,900
|
|
|
44,727
|
|
||
|
60
|
|
Vesper Statesboro, LLC
|
|
Statesboro, GA
|
|
9/28/2016
|
|
7,500
|
|
|
6,087
|
|
||
|
61
|
|
Vesper Manhattan KS, LLC
|
|
Manhattan, KS
|
|
9/28/2016
|
|
23,250
|
|
|
18,460
|
|
||
|
|
|
|
|
|
|
|
|
$
|
1,450,441
|
|
|
$
|
1,164,155
|
|
|
|
September 30, 2016
|
|
June 30, 2016
|
||||
|
Balance Sheet Data
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
89,750
|
|
|
$
|
74,691
|
|
|
Real estate, net
|
1,341,436
|
|
|
1,100,548
|
|
||
|
Unsecured consumer loans at fair value
|
728,332
|
|
|
674,423
|
|
||
|
Other assets
|
46,673
|
|
|
31,575
|
|
||
|
Mortgages payable
|
1,153,897
|
|
|
962,784
|
|
||
|
Revolving credit facilities
|
377,096
|
|
|
364,030
|
|
||
|
Notes payable, due to Prospect or Affiliate
|
642,052
|
|
|
561,282
|
|
||
|
Other liabilities
|
42,830
|
|
|
32,118
|
|
||
|
Total equity
|
(9,684
|
)
|
|
(38,977
|
)
|
||
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||
|
Summary of Operations
|
|
|
|
||||
|
Total revenue
|
$
|
84,714
|
|
|
$
|
62,549
|
|
|
Total expenses
|
70,995
|
|
|
55,529
|
|
||
|
Operating income
|
13,719
|
|
|
7,020
|
|
||
|
Depreciation and amortization
|
13,020
|
|
|
12,482
|
|
||
|
Fair value adjustment
|
18,707
|
|
|
10,086
|
|
||
|
Net loss
|
(18,008
|
)
|
|
(15,548
|
)
|
||
|
|
2017 Notes
|
|
|
2018 Notes
|
|
|
2019 Notes
|
|
|
2020 Notes
|
|
||||
|
Initial conversion rate(1)
|
85.8442
|
|
|
82.3451
|
|
|
79.7766
|
|
|
80.6647
|
|
||||
|
Initial conversion price
|
$
|
11.65
|
|
|
$
|
12.14
|
|
|
$
|
12.54
|
|
|
$
|
12.40
|
|
|
Conversion rate at September 30, 2016(1)(2)
|
87.7516
|
|
|
84.1497
|
|
|
79.8360
|
|
|
80.6670
|
|
||||
|
Conversion price at September
30
, 2016(2)(3)
|
$
|
11.40
|
|
|
$
|
11.88
|
|
|
$
|
12.53
|
|
|
$
|
12.40
|
|
|
Last conversion price calculation date
|
4/16/2016
|
|
|
8/14/2016
|
|
|
12/21/2015
|
|
|
4/11/2016
|
|
||||
|
Dividend threshold amount (per share)(4)
|
$
|
0.101500
|
|
|
$
|
0.101600
|
|
|
$
|
0.110025
|
|
|
$
|
0.110525
|
|
|
(1)
|
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
|
|
(2)
|
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
|
|
(3)
|
The conversion price in effect at September 30, 2016 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
|
|
(4)
|
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment. Current dividend rates are below the minimum dividend threshold amount for further conversion rate adjustments for all bonds.
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5
|
|
$
|
17,784
|
|
|
4.63%–4.75%
|
|
4.74
|
%
|
|
July 15, 2020 – September 15, 2020
|
|
6.5
|
|
30,350
|
|
|
5.10%–5.25%
|
|
5.24
|
%
|
|
January 15, 2022 – March 15, 2022
|
|
|
|
|
$
|
48,134
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
297,916
|
|
|
4.25%–5.50%
|
|
5.01
|
%
|
|
July 15, 2018 – September 15, 2021
|
|
|
5.2
|
|
4,440
|
|
|
4.63%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.63%
|
|
4.63
|
%
|
|
September 15, 2020
|
|
|
5.4
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,718
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.38%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,817
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,016
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,519
|
|
|
3.85%–7.00%
|
|
6.13
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,238
|
|
|
4.13%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,452
|
|
|
5.63%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,015
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
114,924
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
945,746
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
259,191
|
|
|
4.25%–5.75%
|
|
4.95
|
%
|
|
July 15, 2018 – June 15, 2021
|
|
|
5.20
|
|
4,440
|
|
|
4.63%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.63%
|
|
4.63
|
%
|
|
September 15, 2020
|
|
|
5
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,808
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.38%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,867
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7.0
|
|
192,076
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,533
|
|
|
3.62%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,303
|
|
|
4.13%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,462
|
|
|
5.63%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,110
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
116,327
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
908,808
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
||||||||||||||||||
|
|
Principal Outstanding
|
Unamortized Discount & Debt Issuance Costs
|
Net Carrying Value
|
|
Fair Value
(1) |
|
Effective Interest Rate
|
|
||||||||||||
|
Revolving Credit Facility
(2)
|
$
|
44,000
|
|
$
|
6,834
|
|
$
|
44,000
|
|
(3
|
)
|
$
|
44,000
|
|
|
1ML+2.25%
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 Notes
|
129,500
|
|
693
|
|
128,807
|
|
|
132,090
|
|
(4
|
)
|
5.91
|
%
|
(7
|
)
|
|||||
|
2018 Notes
|
200,000
|
|
1,860
|
|
198,140
|
|
|
205,450
|
|
(4
|
)
|
6.42
|
%
|
(7
|
)
|
|||||
|
2019 Notes
|
200,000
|
|
2,682
|
|
197,318
|
|
|
206,500
|
|
(4
|
)
|
6.51
|
%
|
(7
|
)
|
|||||
|
2020 Notes
|
392,000
|
|
8,025
|
|
383,975
|
|
|
397,880
|
|
(4
|
)
|
5.38
|
%
|
(7
|
)
|
|||||
|
Convertible Notes
|
921,500
|
|
|
908,240
|
|
|
941,920
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2023 Notes
|
250,000
|
|
4,528
|
|
245,472
|
|
|
250,000
|
|
(4
|
)
|
6.22
|
%
|
(7
|
)
|
|||||
|
5.00% 2019 Notes
|
300,000
|
|
2,288
|
|
297,712
|
|
|
306,975
|
|
(4
|
)
|
5.29
|
%
|
(7
|
)
|
|||||
|
2024 Notes
|
199,281
|
|
5,644
|
|
193,637
|
|
|
204,303
|
|
(4
|
)
|
6.52
|
%
|
(7
|
)
|
|||||
|
Public Notes
|
749,281
|
|
|
736,821
|
|
|
761,278
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prospect Capital InterNotes
®
|
945,746
|
|
14,932
|
|
930,814
|
|
|
952,054
|
|
(5
|
)
|
5.71
|
%
|
(8
|
)
|
|||||
|
Total
|
$
|
2,660,527
|
|
|
$
|
2,619,875
|
|
|
$
|
2,699,252
|
|
|
|
|
||||||
|
(1)
|
As permitted by ASC 825-10-25, we have not elected to value our Revolving Credit Facility, Convertible Notes, Public Notes and Prospect Capital InterNotes® at fair value. The fair value of these debt obligations are categorized as Level 2 under ASC 820 as of September 30, 2016.
|
|
(2)
|
The maximum draw amount of the Revolving Credit facility as of September 30, 2016 is $885,000.
|
|
(3)
|
Net Carrying Value excludes deferred financing costs associated with the Revolving Credit Facility. See Note 2 for accounting policy details.
|
|
(4)
|
We use available market quotes to estimate the fair value of the Convertible Notes and Public Notes.
|
|
(5)
|
The fair value of Prospect Capital InterNotes® is estimated by discounting remaining payments using current Treasury rates.
|
|
(6)
|
For the Revolving Credit Facility, we have adjusted the stated rate as the fees are amortized on a straight-line method over the stated life of the obligation.
|
|
(7)
|
The effective interest rate is equal to the effect of the stated interest, the accretion of original issue discount and debt issuance costs. For the 2024 Notes, the rate presented is a combined effective interest rate of the 2024 Notes and 2024 Notes Follow-on Program.
|
|
(8)
|
For the Prospect Capital InterNotes®, the rate presented is the weighted average effective interest rate.
|
|
|
June 30, 2016
|
|
||||||||||||||||||
|
|
Principal Outstanding
|
Unamortized Discount & Debt Issuance Costs
|
Net Carrying Value
|
|
Fair Value
(1)
|
|
Effective Interest Rate
|
|
||||||||||||
|
Revolving Credit Facility
(2)
|
$
|
—
|
|
$
|
7,525
|
|
$
|
—
|
|
(3
|
)
|
$
|
—
|
|
|
1ML+2.25%
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016 Notes
|
167,500
|
|
141
|
|
167,359
|
|
|
167,081
|
|
(4
|
)
|
6.18
|
%
|
(7
|
)
|
|||||
|
2017 Notes
|
129,500
|
|
852
|
|
128,648
|
|
|
130,762
|
|
(4
|
)
|
5.91
|
%
|
(7
|
)
|
|||||
|
2018 Notes
|
200,000
|
|
2,162
|
|
197,838
|
|
|
204,000
|
|
(4
|
)
|
6.42
|
%
|
(7
|
)
|
|||||
|
2019 Notes
|
200,000
|
|
2,952
|
|
197,048
|
|
|
202,000
|
|
(4
|
)
|
6.51
|
%
|
(7
|
)
|
|||||
|
2020 Notes
|
392,000
|
|
8,532
|
|
383,468
|
|
|
376,881
|
|
(4
|
)
|
5.38
|
%
|
(7
|
)
|
|||||
|
Convertible Notes
|
1,089,000
|
|
|
1,074,361
|
|
|
1,080,724
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2023 Notes
|
250,000
|
|
4,670
|
|
245,330
|
|
|
252,355
|
|
(4
|
)
|
6.22
|
%
|
(7
|
)
|
|||||
|
5.00% 2019 Notes
|
300,000
|
|
2,476
|
|
297,524
|
|
|
302,442
|
|
(4
|
)
|
5.29
|
%
|
(7
|
)
|
|||||
|
2024 Notes
|
161,380
|
|
4,866
|
|
156,514
|
|
|
159,250
|
|
(4
|
)
|
6.52
|
%
|
(7
|
)
|
|||||
|
Public Notes
|
711,380
|
|
|
699,368
|
|
|
714,047
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prospect Capital InterNotes
®
|
908,808
|
|
15,597
|
|
893,211
|
|
|
894,840
|
|
(5
|
)
|
5.51
|
%
|
(8
|
)
|
|||||
|
Total
|
$
|
2,709,188
|
|
|
$
|
2,666,940
|
|
|
$
|
2,689,611
|
|
|
|
|
||||||
|
(1)
|
As permitted by ASC 825-10-25, we have not elected to value our Revolving Credit Facility, Convertible Notes, Public Notes and Prospect Capital InterNotes® at fair value. The fair value of these debt obligations are categorized as Level 2 under ASC 820 as of June 30, 2016.
|
|
(2)
|
The maximum draw amount of the Revolving Credit facility as of June 30, 2016 is $885,000.
|
|
(3)
|
Net Carrying Value excludes deferred financing costs associated with the Revolving Credit Facility. See Note 2 for accounting policy details.
|
|
(4)
|
We use available market quotes to estimate the fair value of the Convertible Notes and Public Notes.
|
|
(5)
|
The fair value of Prospect Capital InterNotes® is estimated by discounting remaining payments using current Treasury rates.
|
|
(6)
|
For the Revolving Credit Facility, we have adjusted the stated rate as the fees are amortized on a straight-line method over the stated life of the obligation.
|
|
(7)
|
The effective interest rate is equal to the effect of the stated interest, the accretion of original issue discount and debt issuance costs. For the 2024 Notes, the rate presented is a combined effective interest rate of the 2024 Notes and 2024 Notes Follow-on Program.
|
|
(8)
|
For the Prospect Capital InterNotes®, the rate presented is the weighted average effective interest rate.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
44,000
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
44,000
|
|
|
$
|
—
|
|
|
|
Convertible Notes
|
921,500
|
|
|
—
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
749,281
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
449,281
|
|
|||||
|
Prospect Capital InterNotes®
|
945,746
|
|
|
8,819
|
|
|
270,957
|
|
|
385,415
|
|
|
280,555
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,660,527
|
|
|
$
|
8,819
|
|
|
$
|
1,100,457
|
|
|
$
|
821,415
|
|
|
$
|
729,836
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes
|
1,089,000
|
|
|
167,500
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
711,380
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
411,380
|
|
|||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
8,819
|
|
|
257,198
|
|
|
360,599
|
|
|
282,192
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,709,188
|
|
|
$
|
176,319
|
|
|
$
|
786,698
|
|
|
$
|
1,052,599
|
|
|
$
|
693,572
|
|
|
Repurchases of Common Stock
|
Three Months Ended
September 30, 2015 |
||
|
Dollar amount repurchased
|
$
|
31,530
|
|
|
Shares Repurchased
|
4,358,750
|
|
|
|
Weighted average price per share
|
7.23
|
|
|
|
Weighted average discount to June 30, 2015 net asset value
|
30
|
%
|
|
|
•
|
$0.08333 per share for October 2016 to holders of record on October 31, 2016 with a payment date of November 17, 2016.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net increase in net assets resulting from operations
|
$
|
81,366
|
|
|
$
|
27,817
|
|
|
Weighted average common shares outstanding
|
357,527,279
|
|
|
356,962,242
|
|
||
|
Net increase in net assets resulting from operations per share
|
$
|
0.23
|
|
|
$
|
0.08
|
|
|
|
|
Tax Year Ended August 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Ordinary income
|
|
$
|
355,985
|
|
|
$
|
413,640
|
|
|
$
|
413,051
|
|
|
Capital gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total dividends paid to shareholders
|
|
$
|
355,985
|
|
|
$
|
413,640
|
|
|
$
|
413,051
|
|
|
|
|
Tax Year Ended August 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net increase in net assets resulting from operations
|
|
$
|
262,832
|
|
|
$
|
360,572
|
|
|
$
|
317,671
|
|
|
Net realized loss on investments
|
|
22,666
|
|
|
164,230
|
|
|
28,244
|
|
|||
|
Net unrealized (appreciation) depreciation on investments
|
|
73,181
|
|
|
(157,745
|
)
|
|
24,638
|
|
|||
|
Other temporary book-to-tax differences
|
|
(8,875
|
)
|
|
98,289
|
|
|
(9,122
|
)
|
|||
|
Permanent differences
|
|
2,489
|
|
|
2,436
|
|
|
(4,317
|
)
|
|||
|
Taxable income before deductions for distributions
|
|
$
|
352,293
|
|
|
$
|
467,782
|
|
|
$
|
357,114
|
|
|
•
|
No incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;
|
|
•
|
100.00% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate); and
|
|
•
|
20.00% of the amount of our pre-incentive fee net investment income, if any, that exceeds 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate).
|
|
Three Months Ended September 30, 2015
|
$
|
2,295
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
557
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
231
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
148
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
86
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
161
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,123
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
25
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
50
|
|
|
September 30, 2016
|
75
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
4,112
|
|
|
Three Months Ended September 30, 2016
|
112
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,918
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
2,872
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
876
|
|
|
Three Months Ended September 30, 2016
|
750
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
155
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
60
|
|
|
Three Months Ended September 30, 2016
|
60
|
|
|
|
June 30, 2016
|
$
|
60
|
|
|
September 30, 2016
|
60
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
96
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
2
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
(390
|
)
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,798
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
75
|
|
|
September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
75
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,857
|
|
|
Three Months Ended September 30, 2016
|
2,120
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
1,056
|
|
|
|
June 30, 2016
|
$
|
21
|
|
|
September 30, 2016
|
28
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
619
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
175
|
|
|
Three Months Ended September 30, 2016
|
175
|
|
|
|
June 30, 2016
|
$
|
175
|
|
|
September 30, 2016
|
175
|
|
|
|
June 30, 2016
|
$
|
3
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
200
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,460
|
|
|
Three Months Ended September 30, 2016
|
1,346
|
|
|
|
June 30, 2016
|
$
|
2,335
|
|
|
September 30, 2016
|
934
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
63
|
|
|
Three Months Ended September 30, 2016
|
63
|
|
|
|
June 30, 2016
|
$
|
63
|
|
|
September 30, 2016
|
63
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
120
|
|
|
Three Months Ended September 30, 2016
|
54
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
4,896
|
|
|
Three Months Ended September 30, 2016
|
6,424
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,052
|
|
|
Three Months Ended September 30, 2016
|
934
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
454
|
|
|
Three Months Ended September 30, 2016
|
874
|
|
|
|
June 30, 2016
|
$
|
639
|
|
|
September 30, 2016
|
626
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
678
|
|
|
Three Months Ended September 30, 2016
|
937
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
14,137
|
|
|
Three Months Ended September 30, 2016
|
14,423
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
347
|
|
|
Three Months Ended September 30, 2016
|
1,753
|
|
|
|
June 30, 2016
|
$
|
156
|
|
|
September 30, 2016
|
157
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
600
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
600
|
|
|
|
June 30, 2016
|
$
|
600
|
|
|
September 30, 2016
|
600
|
|
|
|
June 30, 2016
|
$
|
2
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
161
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
432
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
532
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
225
|
|
|
September 30, 2016
|
300
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
65
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
3,022
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,274
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
14
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
7,779
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
125
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
83
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,304
|
|
|
Three Months Ended September 30, 2016
|
1,307
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
140
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
440
|
|
|
September 30, 2016
|
14
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
144
|
|
|
Three Months Ended September 30, 2016
|
144
|
|
|
|
June 30, 2016
|
$
|
48
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
75
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
75
|
|
|
|
June 30, 2016
|
$
|
75
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
59
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
5,955
|
|
|
Three Months Ended September 30, 2016
|
16,044
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
703
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
174
|
|
|
September 30, 2016
|
185
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
8,155
|
|
|
Three Months Ended September 30, 2016
|
5,269
|
|
|
|
June 30, 2016
|
$
|
44
|
|
|
September 30, 2016
|
60
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
235
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
5
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
768
|
|
|
Three Months Ended September 30, 2016
|
1,170
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
1,060
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
469
|
|
|
Three Months Ended September 30, 2016
|
710
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
128
|
|
|
Three Months Ended September 30, 2016
|
325
|
|
|
|
June 30, 2016
|
$
|
210
|
|
|
September 30, 2016
|
325
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
433
|
|
|
Three Months Ended September 30, 2016
|
936
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
20
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
2
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
356
|
|
|
Three Months Ended September 30, 2016
|
1,842
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
758
|
|
|
Three Months Ended September 30, 2016
|
856
|
|
|
|
June 30, 2016
|
$
|
9
|
|
|
September 30, 2016
|
9
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
100
|
|
|
Three Months Ended September 30, 2016
|
100
|
|
|
|
June 30, 2016
|
$
|
100
|
|
|
September 30, 2016
|
100
|
|
|
|
June 30, 2016
|
$
|
4
|
|
|
September 30, 2016
|
2
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
133
|
|
|
Three Months Ended September 30, 2016
|
133
|
|
|
|
June 30, 2016
|
$
|
1
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
250
|
|
|
Three Months Ended September 30, 2016
|
250
|
|
|
|
June 30, 2016
|
$
|
3
|
|
|
September 30, 2016
|
3
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
38
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
38
|
|
|
|
June 30, 2016
|
$
|
1,100
|
|
|
September 30, 2016
|
1,163
|
|
|
|
June 30, 2016
|
$
|
2
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
75
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
731
|
|
|
Three Months Ended September 30, 2016
|
716
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
45
|
|
|
Three Months Ended September 30, 2016
|
45
|
|
|
|
June 30, 2016
|
$
|
45
|
|
|
September 30, 2016
|
45
|
|
|
|
June 30, 2016
|
$
|
1
|
|
|
September 30, 2016
|
1
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
—
|
|
|
Three Months Ended September 30, 2016
|
545
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,891
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
282
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
50
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
29
|
|
|
September 30, 2016
|
—
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
125
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
—
|
|
|
September 30, 2016
|
13
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
1,031
|
|
|
Three Months Ended September 30, 2016
|
1,102
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
474
|
|
|
Three Months Ended September 30, 2016
|
397
|
|
|
|
June 30, 2016
|
$
|
12
|
|
|
September 30, 2016
|
607
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
278
|
|
|
Three Months Ended September 30, 2016
|
280
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
66
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
3
|
|
|
September 30, 2016
|
3
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
75
|
|
|
Three Months Ended September 30, 2016
|
75
|
|
|
|
June 30, 2016
|
$
|
75
|
|
|
September 30, 2016
|
75
|
|
|
|
Three Months Ended September 30, 2015
|
$
|
9
|
|
|
Three Months Ended September 30, 2016
|
—
|
|
|
|
June 30, 2016
|
$
|
14
|
|
|
September 30, 2016
|
14
|
|
|
|
|
Three Months Ended
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||
|
Per Share Data
|
|
|
|
|
||||||
|
Net asset value at beginning of period
|
$
|
9.62
|
|
|
$
|
10.31
|
|
|
||
|
Net investment income(1)
|
0.22
|
|
|
0.26
|
|
|
||||
|
Net realized losses on investments(1)
|
—
|
|
(4
|
)
|
(0.01
|
)
|
|
|||
|
Net change in unrealized appreciation (depreciation) on investments(1)
|
0.01
|
|
|
(0.17
|
)
|
|
||||
|
Net realized losses on extinguishment of debt(1)
|
—
|
|
(4
|
)
|
—
|
|
(4
|
)
|
||
|
Dividends to shareholders
|
(0.25
|
)
|
|
(0.25
|
)
|
|
||||
|
Common stock transactions(2)
|
—
|
|
(4
|
)
|
0.03
|
|
|
|||
|
Net asset value at end of period
|
$
|
9.60
|
|
|
$
|
10.17
|
|
|
||
|
|
|
|
|
|
||||||
|
Per share market value at end of period
|
$
|
8.10
|
|
|
$
|
7.13
|
|
|
||
|
Total return based on market value(3)
|
6.73
|
%
|
|
—
|
%
|
|
||||
|
Total return based on net asset value(3)
|
2.83
|
%
|
|
1.96
|
%
|
|
||||
|
Shares of common stock outstanding at end of period
|
358,042,158
|
|
|
355,222,482
|
|
|
||||
|
Weighted average shares of common stock outstanding
|
357,527,279
|
|
|
356,962,242
|
|
|
||||
|
|
|
|
|
|
||||||
|
Ratios/Supplemental Data
|
|
|
|
|
|
|
||||
|
Net assets at end of period
|
$
|
3,435,609
|
|
|
$
|
3,614,021
|
|
|
||
|
Portfolio turnover rate
|
1.90
|
%
|
|
6.71
|
%
|
|
||||
|
Annualized ratio of operating expenses to average net assets
|
11.75
|
%
|
|
11.92
|
%
|
|
||||
|
Annualized ratio of net investment income to average net assets
|
9.19
|
%
|
|
9.98
|
%
|
|
||||
|
|
Year Ended June 30,
|
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net asset value at beginning of year
|
$
|
10.31
|
|
|
$
|
10.56
|
|
|
$
|
10.72
|
|
|
$
|
10.83
|
|
|
$
|
10.36
|
|
|
|
|
Net investment income(1)
|
1.04
|
|
|
1.03
|
|
|
1.19
|
|
|
1.57
|
|
|
1.63
|
|
|
||||||
|
Net realized (losses) gains on investments(1)
|
(0.07
|
)
|
|
(0.51
|
)
|
|
(0.01
|
)
|
|
(0.13
|
)
|
|
0.32
|
|
|
||||||
|
Net change in unrealized (depreciation) appreciation on investments(1)
|
(0.68
|
)
|
|
0.47
|
|
|
(0.12
|
)
|
|
(0.37
|
)
|
|
(0.28
|
)
|
|
||||||
|
Net realized losses on extinguishment of debt(1)
|
—
|
|
(4)
|
(0.01
|
)
|
|
—
|
|
(4)
|
—
|
|
(4
|
)
|
—
|
|
(4)
|
|||||
|
Dividends to shareholders
|
(1.00
|
)
|
|
(1.19
|
)
|
|
(1.32
|
)
|
|
(1.28
|
)
|
|
(1.22
|
)
|
|
||||||
|
Common stock transactions(2)
|
0.02
|
|
|
(0.04
|
)
|
|
0.10
|
|
|
0.10
|
|
|
0.02
|
|
|
||||||
|
Net asset value at end of year
|
$
|
9.62
|
|
|
$
|
10.31
|
|
|
$
|
10.56
|
|
|
$
|
10.72
|
|
|
$
|
10.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Per share market value at end of year
|
$
|
7.82
|
|
|
$
|
7.37
|
|
|
$
|
10.63
|
|
|
$
|
10.80
|
|
|
$
|
11.39
|
|
|
|
|
Total return based on market value(3)
|
21.84
|
%
|
|
(20.84
|
%)
|
|
10.88
|
%
|
|
6.24
|
%
|
|
27.21
|
%
|
|
||||||
|
Total return based on net asset value(3)
|
7.15
|
%
|
|
11.47
|
%
|
|
10.97
|
%
|
|
10.91
|
%
|
|
18.03
|
%
|
|
||||||
|
Shares of common stock outstanding at end of year
|
357,107,231
|
|
|
359,090,759
|
|
|
342,626,637
|
|
|
247,836,965
|
|
|
139,633,870
|
|
|
||||||
|
Weighted average shares of common stock outstanding
|
356,134,297
|
|
|
353,648,522
|
|
|
300,283,941
|
|
|
207,069,971
|
|
|
114,394,554
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Ratios/Supplemental Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net assets at end of year
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
$
|
3,618,182
|
|
|
$
|
2,656,494
|
|
|
$
|
1,511,974
|
|
|
|
|
Portfolio turnover rate
|
15.98
|
%
|
|
21.89
|
%
|
|
15.21
|
%
|
|
29.24
|
%
|
|
29.06
|
%
|
|
||||||
|
Annualized ratio of operating expenses to average net assets
|
11.95
|
%
|
|
11.66
|
%
|
|
11.11
|
%
|
|
11.50
|
%
|
|
10.73
|
%
|
|
||||||
|
Annualized ratio of net investment income to average net assets
|
10.54
|
%
|
|
9.87
|
%
|
|
11.18
|
%
|
|
14.86
|
%
|
|
14.92
|
%
|
|
||||||
|
(1)
|
Per share data amount is based on the weighted average number of common shares outstanding for the year/period presented (except for dividends to shareholders which is based on actual rate per share).
|
|
(2)
|
Common stock transactions include the effect of our issuance of common stock in public offerings (net of underwriting and offering costs), shares issued in connection with our dividend reinvestment plan, shares issued to acquire investments and shares repurchased below net asset value pursuant to our Repurchase Program.
|
|
(3)
|
Total return based on market value is based on the change in market price per share between the opening and ending market prices per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan.
|
|
(4)
|
Amount is less than $0.01.
|
|
|
|
Investment Income
|
|
Net Investment Income
|
|
Net Realized and Unrealized Gains (Losses)
|
|
Net Increase (Decrease) in
Net Assets from Operations
|
||||||||||||||||
|
Quarter Ended
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
||||||||
|
September 30, 2014
|
|
202,021
|
|
|
0.59
|
|
|
94,463
|
|
|
0.28
|
|
|
(10,355
|
)
|
|
(0.04
|
)
|
|
84,108
|
|
|
0.24
|
|
|
December 31, 2014
|
|
198,883
|
|
|
0.56
|
|
|
91,325
|
|
|
0.26
|
|
|
(5,355
|
)
|
|
(0.02
|
)
|
|
85,970
|
|
|
0.24
|
|
|
March 31, 2015
|
|
191,350
|
|
|
0.53
|
|
|
87,441
|
|
|
0.24
|
|
|
(5,949
|
)
|
|
(0.01
|
)
|
|
81,492
|
|
|
0.23
|
|
|
June 30, 2015
|
|
198,830
|
|
|
0.55
|
|
|
89,518
|
|
|
0.25
|
|
|
5,251
|
|
|
0.01
|
|
|
94,769
|
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2015
|
|
200,251
|
|
|
0.56
|
|
|
91,242
|
|
|
0.26
|
|
|
(63,425
|
)
|
|
(0.18
|
)
|
|
27,817
|
|
|
0.08
|
|
|
December 31, 2015
|
|
209,191
|
|
|
0.59
|
|
|
100,893
|
|
|
0.28
|
|
|
(196,013
|
)
|
|
(0.55
|
)
|
|
(95,120
|
)
|
|
(0.27
|
)
|
|
March 31, 2016
|
|
189,493
|
|
|
0.53
|
|
|
87,626
|
|
|
0.25
|
|
|
(12,118
|
)
|
|
(0.03
|
)
|
|
75,508
|
|
|
0.21
|
|
|
June 30, 2016
|
|
193,038
|
|
|
0.54
|
|
|
91,367
|
|
|
0.26
|
|
|
3,790
|
|
|
0.01
|
|
|
95,157
|
|
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2016
|
|
179,832
|
|
|
0.50
|
|
|
78,919
|
|
|
0.22
|
|
|
2,447
|
|
|
0.01
|
|
|
81,366
|
|
|
0.23
|
|
|
(1)
|
Per share amounts are calculated using the weighted average number of common shares outstanding for the period presented. As such, the sum of the quarterly per share amounts above will not necessarily equal the per share amounts for the fiscal year.
|
|
•
|
$0.08333 per share for November 2016 to holders of record on November 30, 2016 with a payment date of December 22, 2016;
|
|
•
|
$0.08333 per share for December 2016 to holders of record on December 30, 2016 with a payment date of January 19, 2017; and
|
|
•
|
$0.08333 per share for January 2017 to holders of record on January 31, 2017 with a payment date of February 16, 2017.
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Use of proceeds
|
|
Unless otherwise specified in a prospectus supplement, we intend to use the net proceeds from selling Securities pursuant to this prospectus initially to maintain balance sheet liquidity, involving repayment of debt under our credit facility, if any, investments in high quality short-term debt instruments or a combination thereof, and thereafter to make long-term investments in accordance with our investment objective. Interest on borrowings under our credit facility is one-month LIBOR plus 225 basis points, with no minimum LIBOR floor. Additionally, the lenders charge a fee on the unused portion of the credit facility equal to either 50 basis points if at least thirty-five percent of the credit facility is drawn or 100 basis points otherwise. See “Use of Proceeds.”
|
|
Distributions
|
|
In June 2010, our Board of Directors approved a change in dividend policy from quarterly distributions to monthly distributions. Since that time, we have paid monthly distributions to the holders of our common stock and intend to continue to do so. The amount of the monthly distributions is determined by our Board of Directors and is based on our estimate of our investment company taxable income and net short-term capital gains. Certain amounts of the monthly distributions may from time to time be paid out of our capital rather than from earnings for the month as a result of our deliberate planning or accounting reclassifications. Distributions in excess of our current and accumulated earnings and profits constitute a return of capital and will reduce the stockholder’s adjusted tax basis in such stockholder’s common stock. A return of capital (1) is a return of the original amount invested, (2) does not constitute earnings or profits and (3) will have the effect of reducing the basis such that when a stockholder sells its shares the sale may be subject to taxes even if the shares are sold for less than the original purchase price. After the adjusted basis is reduced to zero, these distributions will constitute capital gains to such stockholders. Certain additional amounts may be deemed as distributed to stockholders for income tax purposes. Other types of Securities will likely pay distributions in accordance with their terms. See “Price Range of Common Stock,” “Distributions” and “Material U.S. Federal Income Tax Considerations.”
|
|
Taxation
|
|
We have qualified and elected to be treated for U.S. federal income tax purposes as a regulated investment company, or a RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code. As a RIC, we generally do not have to pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute to our stockholders as dividends. To maintain our qualification as a RIC and obtain RIC tax treatment, we must satisfy certain source-of-income and asset diversification requirements and distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. See “Distributions” and “Material U.S. Federal Income Tax Considerations.”
|
|
Dividend reinvestment and direct stock purchase plan
|
|
We have adopted a dividend reinvestment and direct stock purchase plan that provides for reinvestment of our dividends or distributions on behalf of our stockholders, unless a stockholder elects to receive cash, and the ability to purchase additional shares by making optional cash investments. As a result, when our Board of Directors authorizes, and we declare, a cash dividend or distribution, then our stockholders who have not “opted out” of our dividend reinvestment and direct stock purchase plan will have their cash dividends or distributions automatically reinvested in additional shares of our common stock, rather than receiving the cash dividends or distributions. If you are not a current stockholder and want to enroll or have “opted out” and wish to rejoin, you may purchase shares directly through the plan or opt in by enrolling online or submitting to the plan administrator a completed enrollment form and, if you are not a current stockholder, making an initial investment of at least $250. Stockholders who receive distributions in the form of stock are subject to the same U.S. federal, state and local tax consequences as stockholders who elect to receive their distributions in cash. See “Dividend Reinvestment and Direct Stock Purchase Plan.”
|
|
The NASDAQ Global Select Market Symbol
|
|
PSEC
|
|
Anti-takeover provisions
|
|
Our charter and bylaws, as well as certain statutory and regulatory requirements, contain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. These anti-takeover provisions may inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price of our common stock. See “Description Of Our Capital Stock.”
|
|
Management arrangements
|
|
Prospect Capital Management serves as our investment adviser. Prospect Administration serves as our administrator. For a description of Prospect Capital Management, Prospect Administration and our contractual arrangements with these companies, see “Business—Management Services—Investment Advisory Agreement,” and “Business— Management Services—Administration Agreement.”
|
|
Risk factors
|
|
Investment in our Securities involves certain risks relating to our structure and investment objective that should be considered by prospective purchasers of our Securities. In addition, as a business development company, our portfolio primarily includes securities issued by privately-held companies. These investments generally involve a high degree of business and financial risk, and are less liquid than public securities. We are required to mark the carrying value of our investments to fair value on a quarterly basis, and economic events, market conditions and events affecting individual portfolio companies can result in quarter-to-quarter mark-downs and mark-ups of the value of individual investments that collectively can materially affect our net asset value, or NAV. Also, our determinations of fair value of privately-held securities may differ materially from the values that would exist if there was a ready market for these investments. A large number of entities compete for the same kind of investment opportunities as we do. Moreover, our business requires a substantial amount of capital to operate and to grow and we seek additional capital from external sources. In addition, the failure to qualify as a RIC eligible for pass-through tax treatment under the Code on income distributed to stockholders could have a materially adverse effect on the total return, if any, obtainable from an investment in our Securities. See “Risk Factors” and the other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our Securities.
|
|
Plan of distribution
|
|
We may offer, from time to time, up to $5,000,000,000 of our common stock, preferred stock, debt securities, subscription rights to purchase shares of our securities, warrants representing rights to purchase our securities or separately tradeable units combining two or more of our securities on the terms to be determined at the time of the offering. Securities may be offered at prices and on terms described in one or more supplements to this prospectus directly to one or more purchasers, through agents designated from time to time by us, or to or through underwriters or dealers. The supplement to this prospectus relating to the offering will identify any agents or underwriters involved in the sale of our Securities, and will set forth any applicable purchase price, fee and commission or discount arrangement or the basis upon which such amount may be calculated. We may not sell Securities pursuant to this prospectus without delivering a prospectus supplement describing the method and terms of the offering of such Securities. For more information, see “Plan of Distribution.”
|
|
Stockholder transaction expenses:
|
|
|
|
Sales load (as a percentage of offering price)(1)
|
-
|
|
|
Offering expenses borne by the Company (as a percentage of offering price)(2)
|
-
|
|
|
Dividend reinvestment plan expenses(3)
|
None
|
|
|
Total stockholder transaction expenses (as a percentage of offering price)(4)
|
-
|
|
|
Annual expenses (as a percentage of net assets attributable to common stock):
|
|
|
|
Management fees(5)
|
4.08
|
%
|
|
Incentive fees payable under Investment Advisory Agreement (20% of realized capital gains and 20% of pre-incentive fee net investment income)(6)
|
2.70
|
%
|
|
Total advisory fees
|
6.78
|
%
|
|
Total interest expense(7)
|
5.12
|
%
|
|
Acquired Fund Fees and Expenses(8)
|
0.01
|
%
|
|
Other expenses(9)
|
0.98
|
%
|
|
Total annual expenses(6)(9)
|
12.89
|
%
|
|
|
|
1 Year
|
|
3 Years
|
|
5 Years
|
|
10 Years
|
||||||||
|
You would pay the following expenses on a $1,000 investment, assuming a 5% annual return*
|
|
$
|
101.90
|
|
|
$
|
290.11
|
|
|
$
|
459.30
|
|
|
$
|
811.15
|
|
|
You would pay the following expenses on a $1,000 investment, assuming a 5% annual return**
|
|
$
|
111.90
|
|
|
$
|
318.29
|
|
|
$
|
503.38
|
|
|
$
|
886.34
|
|
|
*
|
Assumes that we will not realize any capital gains computed net of all realized capital losses and unrealized capital depreciation.
|
|
**
|
Assumes no unrealized capital depreciation or realized capital losses and 5% annual return resulting entirely from net realized capital gains (and therefore subject to the capital gains incentive fee).
|
|
(1)
|
In the event that the Securities to which this prospectus relates are sold to or through underwriters, a corresponding prospectus supplement will disclose the estimated applicable sales load.
|
|
(2)
|
The related prospectus supplement will disclose the estimated amount of offering expenses, the offering price and the estimated offering expenses borne by us as a percentage of the offering price.
|
|
(3)
|
The expenses of the dividend reinvestment plan are included in “other expenses.” See “Capitalization” in this prospectus.
|
|
(4)
|
The related prospectus supplement will disclose the offering price and the total stockholder transaction expenses as a percentage of the offering price.
|
|
(5)
|
Our base management fee is 2% of our gross assets (which include any amount borrowed,
i.e.
, total assets without deduction for any liabilities, including any borrowed amounts for non-investment purposes, for which purpose we have not and have no intention of borrowing). Although we have no intent to borrow the entire amount available under our line of credit, assuming that we had total borrowings of $3.4 billion, the 2% management fee of gross assets would equal approximately 4.08% of net assets. Based on our borrowings as of October 31, 2016 of $2.7 billion, the 2% management fee of gross assets would equal approximately 3.6% of net assets including costs of the undrawn credit facility. See “Business— Management Services—Investment Advisory Agreement” and footnote 5 below.
|
|
(6)
|
Based on the incentive fee paid during our most recently completed quarter ended June 30, 2016, all of which consisted of an income incentive fee. The capital gain incentive fee is paid without regard to pre-incentive fee income. The incentive fee has two parts. The first part, the income incentive fee, which is payable quarterly in arrears, will equal 20% of the excess, if any, of our pre-incentive fee net investment income that exceeds a 1.75% quarterly (7% annualized) hurdle rate, subject to a “catch up” provision measured as of the end of each calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees and other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement described below, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment in kind interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding calendar quarter, is compared to a “hurdle rate” of 1.75% per quarter (7% annualized). The “catch-up” provision requires us to pay 100% of our pre-incentive fee net investment income with respect to that portion of such income, if any, that exceeds the hurdle rate but is less than 125% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming an annualized hurdle rate of 7%). The “catch-up” provision is meant to provide Prospect Capital Management with 20% of our pre-incentive fee net investment income as if a hurdle rate did not apply when our pre-incentive fee net investment income exceeds 125% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming an annualized hurdle rate of 7%). The second part of the incentive fee, the capital gains incentive fee, is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 20% of our realized capital gains for the calendar year, if any, computed net of all realized capital losses and unrealized capital depreciation at the end of such year. For a more detailed discussion of the calculation of the two-part incentive fee, see “Management Services—Investment Advisory Agreement” in the accompanying prospectus.
|
|
(7)
|
As of October 31, 2016, Prospect has $2.7 billion outstanding of its Unsecured Notes (as defined below) in various maturities, ranging from April 15, 2017 to October 15, 2043, and interest rates, ranging from 3.375% to 7.0%, some of which are convertible into shares of Prospect common stock at various conversion rates. Interest on borrowings under our credit facility is one-month LIBOR plus 225 basis points, with no minimum LIBOR floor. Additionally, the lenders charge a fee on the unused portion of the credit facility equal to either 50 basis points if at least thirty-five percent of the credit
|
|
(8)
|
The Company’s stockholders indirectly bear the expenses of underlying investment companies in which the Company invests. This amount includes the fees and expenses of investment companies in which the Company is invested in as of June 30, 2016. When applicable, fees and expenses are based on historic fees and expenses for the investment companies, and for those investment companies with little or no operating history fees and expenses are based on expected fees and expenses stated in the investment companies’ prospectus or other similar communication without giving effect to any performance. Future fees and expenses for certain investment companies may be substantially higher or lower because certain fees and expenses are based on the performance of the investment companies, which may fluctuate over time. The amount of the Company’s average net assets used in calculating this percentage was based on net assets of approximately $3.4 billion as of June 30, 2016. The expenses of the CLOs in which we invest are not included in Acquired Fund Fees and Expenses and are included in Other expenses.
|
|
(9)
|
“Other expenses” are based on estimated amounts for the current fiscal year. The amount shown above represents annualized expenses during our three months ended June 30, 2016 representing all of our estimated recurring operating expenses (except fees and expenses reported in other items of this table) that are deducted from our operating income and reflected as expenses in our Statement of Operations. The estimate of our overhead expenses, including payments under an administration agreement with Prospect Administration, or the Administration Agreement is based on our projected allocable portion of overhead and other expenses incurred by Prospect Administration in performing its obligations under the Administration Agreement. “Other expenses” does not include non-recurring expenses. See “Business—Management Services—Administration Agreement.”
|
|
|
Year Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands except data relating to shares,
per share and number of portfolio companies)
|
||||||||||||||||||
|
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investment income
|
$
|
791,973
|
|
|
$
|
791,084
|
|
|
$
|
712,291
|
|
|
$
|
576,336
|
|
|
$
|
320,910
|
|
|
Total operating expenses
|
420,845
|
|
|
428,337
|
|
|
355,068
|
|
|
251,412
|
|
|
134,226
|
|
|||||
|
Net investment income
|
371,128
|
|
|
362,747
|
|
|
357,223
|
|
|
324,924
|
|
|
186,684
|
|
|||||
|
Net realized and unrealized (losses) gains on investments
|
(267,990
|
)
|
|
(12,458
|
)
|
|
(38,203
|
)
|
|
(104,068
|
)
|
|
4,220
|
|
|||||
|
Net realized losses on extinguishment of debt
|
224
|
|
|
(3,950
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net increase in net assets resulting from operations
|
103,362
|
|
|
346,339
|
|
|
319,020
|
|
|
220,856
|
|
|
190,904
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment income(1)
|
$
|
1.04
|
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.57
|
|
|
$
|
1.63
|
|
|
Net increase in net assets resulting from operations(1)
|
0.29
|
|
|
0.98
|
|
|
1.06
|
|
|
1.07
|
|
|
1.67
|
|
|||||
|
Dividends to shareholders
|
(1.00
|
)
|
|
(1.19
|
)
|
|
(1.32
|
)
|
|
(1.28
|
)
|
|
(1.22
|
)
|
|||||
|
Net asset value at end of year
|
9.62
|
|
|
10.31
|
|
|
10.56
|
|
|
10.72
|
|
|
10.83
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,276,707
|
|
|
$
|
6,798,054
|
|
|
$
|
6,477,269
|
|
|
$
|
4,448,217
|
|
|
$
|
2,255,254
|
|
|
Total debt outstanding
|
2,707,465
|
|
|
2,983,736
|
|
|
2,773,051
|
|
|
1,683,002
|
|
|
664,138
|
|
|||||
|
Net assets
|
3,435,917
|
|
|
3,703,049
|
|
|
3,618,182
|
|
|
2,656,494
|
|
|
1,511,974
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment purchases for the year
|
$
|
979,102
|
|
|
$1,867,477
|
|
$
|
2,933,365
|
|
|
$
|
3,103,217
|
|
|
$
|
1,120,659
|
|
||
|
Investment sales and repayments for the year
|
$
|
1,338,875
|
|
|
$1,411,562
|
|
$
|
767,978
|
|
|
$
|
931,534
|
|
|
$
|
500,952
|
|
||
|
Number of portfolio companies at year end
|
125
|
|
|
131
|
|
|
142
|
|
|
124
|
|
|
85
|
|
|||||
|
Total return based on market value(2)
|
21.8
|
%
|
|
(20.8
|
%)
|
|
10.9
|
%
|
|
6.2
|
%
|
|
27.2
|
%
|
|||||
|
Total return based on net asset value(2)
|
7.2
|
%
|
|
11.5
|
%
|
|
11.0
|
%
|
|
10.9
|
%
|
|
18.0
|
%
|
|||||
|
Weighted average yield on debt portfolio at year end(3)
|
13.2
|
%
|
|
12.7
|
%
|
|
12.1
|
%
|
|
13.6
|
%
|
|
13.9
|
%
|
|||||
|
(1)
|
Per share data is based on the weighted average number of common shares outstanding for the year presented (except for dividends to shareholders which is based on actual rate per share).
|
|
(2)
|
Total return based on market value is based on the change in market price per share between the opening and ending market prices per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan.
|
|
(3)
|
Excludes equity investments and non-performing loans.
|
|
•
|
sudden electrical or telecommunications outages;
|
|
•
|
natural disasters such as earthquakes, tornadoes and hurricanes;
|
|
•
|
disease pandemics;
|
|
•
|
events arising from local or larger scale political or social matters, including terrorist acts; and
|
|
•
|
cyber-attacks.
|
|
•
|
These companies may have limited financial resources and may be unable to meet their obligations under their securities that we hold, which may be accompanied by a deterioration in the value of their securities or of any collateral with respect to any securities and a reduction in the likelihood of our realizing on any guarantees we may have obtained in connection with our investment.
|
|
•
|
They may have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns.
|
|
•
|
Because many of these companies are privately held companies, public information is generally not available about these companies. As a result, we will depend on the ability of the Investment Adviser to obtain adequate information to evaluate these companies in making investment decisions. If the Investment Adviser is unable to uncover all material information about these companies, it may not make a fully informed investment decision, and we may lose money on our investments.
|
|
•
|
They are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a materially adverse impact on our portfolio company and, in turn, on us.
|
|
•
|
They may have less predictable operating results, may from time to time be parties to litigation, may be engaged in changing businesses with products subject to a risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position.
|
|
•
|
They may have difficulty accessing the capital markets to meet future capital needs.
|
|
•
|
Changes in laws and regulations, as well as their interpretations, may adversely affect their business, financial structure or prospects.
|
|
•
|
Increased taxes, regulatory expense or the costs of changes to the way they conduct business due to the effects of climate change may adversely affect their business, financial structure or prospects.
|
|
•
|
Any equity investment we make in a portfolio company could be subject to further dilution as a result of the issuance of additional equity interests and to serious risks as a junior security that will be subordinate to all indebtedness (including trade creditors) or senior securities in the event that the issuer is unable to meet its obligations or becomes subject to a bankruptcy process.
|
|
•
|
To the extent that the portfolio company requires additional capital and is unable to obtain it, we may not recover our investment.
|
|
•
|
In some cases, equity securities in which we invest will not pay current dividends, and our ability to realize a return on our investment, as well as to recover our investment, will be dependent on the success of the portfolio company. Even if
|
|
•
|
Preferred securities may include provisions that permit the issuer, at its discretion, to defer distributions for a stated period without any adverse consequences to the issuer. If we own a preferred security that is deferring its distributions, we may be required to report income for tax purposes before we receive such distributions.
|
|
•
|
Preferred securities are subordinated to debt in terms of priority to income and liquidation payments, and therefore will be subject to greater credit risk than debt.
|
|
•
|
Preferred securities may be substantially less liquid than many other securities, such as common stock or U.S. government securities.
|
|
•
|
Generally, preferred security holders have no voting rights with respect to the issuing company, subject to limited exceptions.
|
|
•
|
Our debt investments may be in the form of unsecured loans, therefore our liens on the collateral, if any, are subordinated to those of the senior secured debt of the portfolio companies, if any. As a result, we may not be able to control remedies with respect to the collateral.
|
|
•
|
The collateral may not be valuable enough to satisfy all of the obligations under our secured loan, particularly after giving effect to the repayment of secured debt of the portfolio company that ranks senior to our loan.
|
|
•
|
Bankruptcy laws may limit our ability to realize value from the collateral and may delay the realization process.
|
|
•
|
Our rights in the collateral may be adversely affected by the failure to perfect security interests in the collateral.
|
|
•
|
The need to obtain regulatory and contractual consents could impair or impede how effectively the collateral would be liquidated and could affect the value received.
|
|
•
|
Some or all of the collateral may be illiquid and may have no readily ascertainable market value. The liquidity and value of the collateral could be impaired as a result of changing economic conditions, competition, and other factors, including the availability of suitable buyers.
|
|
•
|
become delinquent in the payment of an outstanding obligation;
|
|
•
|
defaulted on a pre-existing debt obligation;
|
|
•
|
taken on additional debt; or
|
|
•
|
sustained other adverse financial events.
|
|
•
|
national economic conditions;
|
|
•
|
regional and local economic conditions (which may be adversely impacted by plant closings, business layoffs, industry slow-downs, weather conditions, natural disasters, and other factors);
|
|
•
|
local real estate conditions (such as over-supply of or insufficient demand for office space);
|
|
•
|
changing demographics;
|
|
•
|
perceptions by prospective tenants of the convenience, services, safety, and attractiveness of a property;
|
|
•
|
the ability of property managers to provide capable management and adequate maintenance;
|
|
•
|
the quality of a property’s construction and design;
|
|
•
|
increases in costs of maintenance, insurance, and operations (including energy costs and real estate taxes);
|
|
•
|
changes in applicable laws or regulations (including tax laws, zoning laws, or building codes);
|
|
•
|
potential environmental and other legal liabilities;
|
|
•
|
the level of financing used by NPRC in respect of its properties, increases in interest rate levels on such financings and the risk that NPRC will default on such financings, each of which increases the risk of loss to us;
|
|
•
|
the availability and cost of refinancing;
|
|
•
|
the ability to find suitable tenants for a property and to replace any departing tenants with new tenants;
|
|
•
|
potential instability, default or bankruptcy of tenants in the properties owned by NPRC;
|
|
•
|
potential limited number of prospective buyers interested in purchasing a property that NPRC wishes to sell; and
|
|
•
|
the relative illiquidity of real estate investments in general, which may make it difficult to sell a property at an attractive price or within a reasonable time frame.
|
|
•
|
The higher interest rates of OID and PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and OID and PIK instruments generally represent a significantly higher credit risk than coupon loans.
|
|
•
|
Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.
|
|
•
|
OID and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectibility of the deferred payments and the value of any associated collateral. OID and PIK income may also create uncertainty about the source of our cash distributions.
|
|
•
|
A likelihood of greater volatility in the net asset value and market price of our common stock;
|
|
•
|
Diminished operating flexibility as a result of asset coverage or investment portfolio composition requirements required by lenders or investors that are more stringent than those imposed by the 1940 Act;
|
|
•
|
The possibility that investments will have to be liquidated at less than full value or at inopportune times to comply with debt covenants or to pay interest or dividends on the leverage;
|
|
•
|
Increased operating expenses due to the cost of leverage, including issuance and servicing costs;
|
|
•
|
Convertible or exchangeable securities, such as the Convertible Notes outstanding or those issued in the future may have rights, preferences and privileges more favorable than those of our common stock;
|
|
•
|
Subordination to lenders’ superior claims on our assets as a result of which lenders will be able to receive proceeds available in the case of our liquidation before any proceeds will be distributed to our stockholders;
|
|
•
|
Difficulty meeting our payment and other obligations under the Unsecured Notes and our other outstanding debt;
|
|
•
|
The occurrence of an event of default if we fail to comply with the financial and/or other restrictive covenants contained in our debt agreements, including the credit agreement and each indenture governing the Unsecured Notes, which event of default could result in all or some of our debt becoming immediately due and payable;
|
|
•
|
Reduced availability of our cash flow to fund investments, acquisitions and other general corporate purposes, and limiting our ability to obtain additional financing for these purposes;
|
|
•
|
The risk of increased sensitivity to interest rate increases on our indebtedness with variable interest rates, including borrowings under our amended senior credit facility; and
|
|
•
|
Reduced flexibility in planning for, or reacting to, and increasing our vulnerability to, changes in our business, the industry in which we operate and the general economy.
|
|
•
|
In addition, our ability to meet our payment and other obligations of the Unsecured Notes and our credit facility depends on our ability to generate significant cash flow in the future. This, to some extent, is subject to general economic, financial, competitive, legislative and regulatory factors as well as other factors that are beyond our control. We cannot provide assurance that our business will generate cash flow from operations, or that future borrowings will be available to us under our existing credit facility or otherwise, in an amount sufficient to enable us to meet our payment obligations under the Unsecured Notes and our other debt and to fund other liquidity needs. If we are not able to generate sufficient cash flow to service our debt obligations, we may need to refinance or restructure our debt, including the Unsecured Notes, sell assets, reduce or delay capital investments, or seek to raise additional capital. If we are unable to implement one or more of these alternatives, we may not be able to meet our payment obligations under the Unsecured Notes and our other debt.
|
|
Assumed Return on Our Portfolio (net of expenses)
|
|
(10
|
)%
|
|
(5
|
)%
|
|
0
|
%
|
|
5
|
%
|
|
10
|
%
|
|
Corresponding Return to Stockholder
|
|
(23.1
|
)%
|
|
(13.9
|
)%
|
|
(4.6
|
)%
|
|
4.7
|
%
|
|
13.9
|
%
|
|
•
|
Restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets;
|
|
•
|
Restrictions on our ability to incur liens; and
|
|
•
|
Maintenance of a minimum level of stockholders’ equity.
|
|
•
|
the time remaining to the maturity of these debt securities;
|
|
•
|
the outstanding principal amount of debt securities with terms identical to these debt securities;
|
|
•
|
the ratings assigned by national statistical ratings agencies;
|
|
•
|
the general economic environment;
|
|
•
|
the supply of debt securities trading in the secondary market, if any;
|
|
•
|
the redemption or repayment features, if any, of these debt securities;
|
|
•
|
the level, direction and volatility of market interest rates generally; and
|
|
•
|
market rates of interest higher or lower than rates borne by the debt securities.
|
|
•
|
significant volatility in the market price and trading volume of securities of business development companies or other companies in the energy industry, which are not necessarily related to the operating performance of these companies;
|
|
•
|
price and volume fluctuations in the overall stock market from time to time;
|
|
•
|
changes in regulatory policies or tax guidelines, particularly with respect to RICs or business development companies;
|
|
•
|
loss of RIC qualification;
|
|
•
|
changes in earnings or variations in operating results;
|
|
•
|
changes in the value of our portfolio of investments;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
|
|
•
|
departure of one or more of Prospect Capital Management’s key personnel;
|
|
•
|
operating performance of companies comparable to us;
|
|
•
|
short-selling pressure with respect to shares of our common stock or BDCs generally;
|
|
•
|
future sales of our securities convertible into or exchangeable or exercisable for our common stock or the conversion of such securities, including the Convertible Notes;
|
|
•
|
uncertainty surrounding the strength of the U.S. economic recovery;
|
|
•
|
concerns regarding European sovereign debt;
|
|
•
|
changes in prevailing interest rates;
|
|
•
|
litigation matters;
|
|
•
|
general economic trends and other external factors; and
|
|
•
|
loss of a major funding source.
|
|
•
|
The Maryland Business Combination Act, which, subject to certain limitations, prohibits certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of the common stock or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder and, thereafter, imposes special minimum price provisions and special stockholder voting requirements on these combinations.
|
|
•
|
The Maryland Control Share Acquisition Act, which provides that “control shares” of a Maryland corporation (defined as shares of common stock which, when aggregated with other shares of common stock controlled by the stockholder, entitles the stockholder to exercise one of three increasing ranges of voting power in electing directors, as described more fully below) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares of common stock.
|
|
•
|
our future operating results;
|
|
•
|
our business prospects and the prospects of our portfolio companies;
|
|
•
|
the impact of investments that we expect to make;
|
|
•
|
our contractual arrangements and relationships with third parties;
|
|
•
|
the dependence of our future success on the general economy and its impact on the industries in which we invest;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5
|
|
$
|
13,573
|
|
|
5.50%
|
|
5.50
|
%
|
|
April 15, 2021 – June 15, 2021
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||
|
Level of Control
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||
|
Control Investments
|
$
|
1,768,220
|
|
29.0%
|
$
|
1,752,449
|
|
29.7%
|
|
$
|
1,894,644
|
|
28.9%
|
$
|
1,974,202
|
|
29.9%
|
|
Affiliate Investments
|
10,758
|
|
0.2%
|
11,320
|
|
0.2%
|
|
45,150
|
|
0.7%
|
45,945
|
|
0.7%
|
||||
|
Non-Control/Non-Affiliate Investments
|
4,312,122
|
|
70.8%
|
4,133,939
|
|
70.1%
|
|
4,619,582
|
|
70.4%
|
4,589,411
|
|
69.4%
|
||||
|
Total Investments
|
$
|
6,091,100
|
|
100.0%
|
$
|
5,897,708
|
|
100.0%
|
|
$
|
6,559,376
|
|
100.0%
|
$
|
6,609,558
|
|
100.0%
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||
|
Type of Investment
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Revolving Line of Credit
|
$
|
13,274
|
|
0.2
|
%
|
$
|
13,274
|
|
0.2
|
%
|
|
$
|
30,546
|
|
0.5
|
%
|
$
|
30,546
|
|
0.5
|
%
|
|
Senior Secured Debt
|
3,072,839
|
|
50.4
|
%
|
2,941,722
|
|
50.0
|
%
|
|
3,617,111
|
|
55.1
|
%
|
3,533,447
|
|
53.5
|
%
|
||||
|
Subordinated Secured Debt
|
1,228,598
|
|
20.2
|
%
|
1,209,604
|
|
20.5
|
%
|
|
1,234,701
|
|
18.8
|
%
|
1,205,303
|
|
18.2
|
%
|
||||
|
Subordinated Unsecured Debt
|
75,878
|
|
1.2
|
%
|
68,358
|
|
1.2
|
%
|
|
145,644
|
|
2.2
|
%
|
144,271
|
|
2.2
|
%
|
||||
|
Small Business Loans
|
14,603
|
|
0.2
|
%
|
14,215
|
|
0.2
|
%
|
|
50,558
|
|
0.8
|
%
|
50,892
|
|
0.8
|
%
|
||||
|
CLO Debt
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
|
28,613
|
|
0.4
|
%
|
32,398
|
|
0.5
|
%
|
||||
|
CLO Residual Interest
|
1,083,540
|
|
17.9
|
%
|
1,009,696
|
|
17.1
|
%
|
|
1,072,734
|
|
16.4
|
%
|
1,113,023
|
|
16.8
|
%
|
||||
|
Preferred Stock
|
139,320
|
|
2.3
|
%
|
78,922
|
|
1.3
|
%
|
|
41,047
|
|
0.6
|
%
|
4,361
|
|
0.1
|
%
|
||||
|
Common Stock
|
298,033
|
|
4.9
|
%
|
315,587
|
|
5.4
|
%
|
|
181,404
|
|
2.8
|
%
|
164,984
|
|
2.5
|
%
|
||||
|
Membership Interest
|
159,417
|
|
2.6
|
%
|
167,389
|
|
2.8
|
%
|
|
148,192
|
|
2.3
|
%
|
278,537
|
|
4.2
|
%
|
||||
|
Participating Interest(1)
|
—
|
|
—
|
%
|
70,609
|
|
1.2
|
%
|
|
—
|
|
—
|
%
|
42,787
|
|
0.6
|
%
|
||||
|
Escrow Receivable
|
3,916
|
|
0.1
|
%
|
6,116
|
|
0.1
|
%
|
|
7,144
|
|
0.1
|
%
|
5,984
|
|
0.1
|
%
|
||||
|
Warrants
|
1,682
|
|
0.0
|
%
|
2,216
|
|
—
|
|
|
1,682
|
|
—
|
%
|
3,025
|
|
—
|
%
|
||||
|
Total Investments
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
$
|
6,559,376
|
|
100.0
|
%
|
$
|
6,609,558
|
|
100.0
|
%
|
|
(1)
|
Participating Interest includes our participating equity investments, such as net profits interests, net operating income interests, net revenue interests, and overriding royalty interests.
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||
|
Type of Investment
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
First Lien
|
$
|
3,079,689
|
|
56.1
|
%
|
$
|
2,948,572
|
|
56.1
|
%
|
|
$
|
3,642,761
|
|
58.9
|
%
|
$
|
3,559,097
|
|
58.3
|
%
|
|
Second Lien
|
1,235,022
|
|
22.5
|
%
|
1,216,028
|
|
23.1
|
%
|
|
1,239,597
|
|
20.0
|
%
|
1,210,199
|
|
19.8
|
%
|
||||
|
Unsecured
|
75,878
|
|
1.4
|
%
|
68,358
|
|
1.3
|
%
|
|
145,644
|
|
2.4
|
%
|
144,271
|
|
2.4
|
%
|
||||
|
Small Business Loans
|
14,603
|
|
0.3
|
%
|
14,215
|
|
0.3
|
%
|
|
50,558
|
|
0.8
|
%
|
50,892
|
|
0.8
|
%
|
||||
|
CLO Debt
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
|
28,613
|
|
0.5
|
%
|
32,398
|
|
0.5
|
%
|
||||
|
CLO Residual Interest
|
1,083,540
|
|
19.7
|
%
|
1,009,696
|
|
19.2
|
%
|
|
1,072,734
|
|
17.4
|
%
|
1,113,023
|
|
18.2
|
%
|
||||
|
Total Debt Investments
|
$
|
5,488,732
|
|
100.0
|
%
|
$
|
5,256,869
|
|
100.0
|
%
|
|
$
|
6,179,907
|
|
100.0
|
%
|
$
|
6,109,880
|
|
100.0
|
%
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||
|
Geographic Location
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Canada
|
$
|
15,000
|
|
0.2
|
%
|
$
|
8,081
|
|
0.1
|
%
|
|
$
|
15,000
|
|
0.2
|
%
|
$
|
15,000
|
|
0.2
|
%
|
|
Cayman Islands
|
1,083,540
|
|
17.8
|
%
|
1,009,696
|
|
17.1
|
%
|
|
1,101,347
|
|
16.8
|
%
|
1,145,421
|
|
17.3
|
%
|
||||
|
France
|
9,756
|
|
0.2
|
%
|
9,015
|
|
0.2
|
%
|
|
10,145
|
|
0.2
|
%
|
9,734
|
|
0.2
|
%
|
||||
|
MidWest US
|
804,515
|
|
13.2
|
%
|
849,029
|
|
14.4
|
%
|
|
749,036
|
|
11.4
|
%
|
767,419
|
|
11.6
|
%
|
||||
|
NorthEast US
|
838,331
|
|
13.8
|
%
|
824,408
|
|
13.9
|
%
|
|
1,085,569
|
|
16.6
|
%
|
1,151,510
|
|
17.4
|
%
|
||||
|
NorthWest US
|
41,317
|
|
0.7
|
%
|
40,122
|
|
0.7
|
%
|
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
||||
|
Puerto Rico
|
40,516
|
|
0.7
|
%
|
40,516
|
|
0.7
|
%
|
|
40,911
|
|
0.6
|
%
|
37,539
|
|
0.6
|
%
|
||||
|
SouthEast US
|
1,498,976
|
|
24.6
|
%
|
1,531,944
|
|
26.0
|
%
|
|
1,609,956
|
|
24.5
|
%
|
1,661,477
|
|
25.1
|
%
|
||||
|
SouthWest US
|
586,701
|
|
9.6
|
%
|
486,695
|
|
8.3
|
%
|
|
762,454
|
|
11.6
|
%
|
693,138
|
|
10.5
|
%
|
||||
|
Western US
|
1,172,448
|
|
19.2
|
%
|
1,098,202
|
|
18.6
|
%
|
|
1,184,958
|
|
18.1
|
%
|
1,128,320
|
|
17.1
|
%
|
||||
|
Total Investments
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
$
|
6,559,376
|
|
100.0
|
%
|
$
|
6,609,558
|
|
100.0
|
%
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||
|
Industry
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
|
Cost
|
% of Portfolio
|
Fair Value
|
% of Portfolio
|
||||||||||||
|
Aerospace & Defense
|
$
|
67,518
|
|
1.1
|
%
|
$
|
69,836
|
|
1.2
|
%
|
|
$
|
70,860
|
|
1.1
|
%
|
$
|
78,675
|
|
1.2
|
%
|
|
Business Services
|
249,482
|
|
4.1
|
%
|
246,960
|
|
4.2
|
%
|
|
646,021
|
|
9.8
|
%
|
711,541
|
|
10.8
|
%
|
||||
|
Chemicals
|
4,967
|
|
0.1
|
%
|
4,819
|
|
0.1
|
%
|
|
4,963
|
|
0.1
|
%
|
5,000
|
|
0.1
|
%
|
||||
|
Commercial Services
|
247,144
|
|
4.1
|
%
|
219,988
|
|
3.7
|
%
|
|
245,913
|
|
3.8
|
%
|
241,620
|
|
3.6
|
%
|
||||
|
Construction & Engineering
|
60,436
|
|
1.0
|
%
|
31,091
|
|
0.5
|
%
|
|
58,837
|
|
0.9
|
%
|
30,497
|
|
0.4
|
%
|
||||
|
Consumer Finance
|
449,203
|
|
7.4
|
%
|
474,652
|
|
8.0
|
%
|
|
426,697
|
|
6.5
|
%
|
486,977
|
|
7.4
|
%
|
||||
|
Consumer Services
|
194,554
|
|
3.1
|
%
|
197,346
|
|
3.2
|
%
|
|
190,037
|
|
2.9
|
%
|
190,216
|
|
2.9
|
%
|
||||
|
Diversified Financial Services
|
115,648
|
|
1.9
|
%
|
115,648
|
|
2.0
|
%
|
|
120,327
|
|
1.8
|
%
|
119,919
|
|
1.8
|
%
|
||||
|
Durable Consumer Products
|
457,075
|
|
7.5
|
%
|
453,795
|
|
7.7
|
%
|
|
439,172
|
|
6.7
|
%
|
422,033
|
|
6.4
|
%
|
||||
|
Food Products
|
287,626
|
|
4.7
|
%
|
283,172
|
|
4.8
|
%
|
|
282,185
|
|
4.3
|
%
|
281,365
|
|
4.3
|
%
|
||||
|
Healthcare
|
307,136
|
|
5.0
|
%
|
308,345
|
|
5.2
|
%
|
|
435,893
|
|
6.6
|
%
|
434,446
|
|
6.6
|
%
|
||||
|
Hotels, Restaurants & Leisure
|
139,813
|
|
2.3
|
%
|
139,954
|
|
2.4
|
%
|
|
177,748
|
|
2.7
|
%
|
177,926
|
|
2.7
|
%
|
||||
|
Machinery
|
330
|
|
—
|
%
|
511
|
|
—
|
%
|
|
376
|
|
—
|
%
|
563
|
|
—
|
%
|
||||
|
Manufacturing
|
219,503
|
|
3.6
|
%
|
180,546
|
|
3.1
|
%
|
|
163,380
|
|
2.5
|
%
|
126,921
|
|
1.9
|
%
|
||||
|
Media
|
371,440
|
|
6.1
|
%
|
357,864
|
|
6.1
|
%
|
|
361,825
|
|
5.5
|
%
|
350,365
|
|
5.3
|
%
|
||||
|
Metal Services & Minerals
|
9,934
|
|
0.2
|
%
|
8,701
|
|
0.1
|
%
|
|
25,670
|
|
0.4
|
%
|
23,745
|
|
0.4
|
%
|
||||
|
Oil and Gas Production
|
5,460
|
|
0.1
|
%
|
6,138
|
|
0.1
|
%
|
|
3,000
|
|
—
|
%
|
22
|
|
—
|
%
|
||||
|
Oil and Gas Services
|
286,105
|
|
4.7
|
%
|
165,091
|
|
2.8
|
%
|
|
289,803
|
|
4.4
|
%
|
246,817
|
|
3.7
|
%
|
||||
|
Online Lending
|
406,931
|
|
6.7
|
%
|
377,385
|
|
6.4
|
%
|
|
263,958
|
|
4.0
|
%
|
260,526
|
|
3.9
|
%
|
||||
|
Personal & Nondurable Consumer Products
|
213,585
|
|
3.5
|
%
|
193,054
|
|
3.3
|
%
|
|
213,796
|
|
3.4
|
%
|
193,046
|
|
2.9
|
%
|
||||
|
Pharmaceuticals
|
70,739
|
|
1.2
|
%
|
70,739
|
|
1.2
|
%
|
|
74,951
|
|
1.1
|
%
|
74,588
|
|
1.1
|
%
|
||||
|
Property Management
|
3,916
|
|
0.1
|
%
|
3,900
|
|
0.1
|
%
|
|
5,880
|
|
0.1
|
%
|
3,814
|
|
0.1
|
%
|
||||
|
Real Estate
|
335,048
|
|
5.5
|
%
|
480,763
|
|
8.2
|
%
|
|
412,080
|
|
6.3
|
%
|
465,196
|
|
7.0
|
%
|
||||
|
Retail
|
—
|
|
—
|
%
|
—
|
|
—
|
%
|
|
63
|
|
—
|
%
|
260
|
|
—
|
%
|
||||
|
Software & Computer Services
|
153,485
|
|
2.5
|
%
|
151,192
|
|
2.6
|
%
|
|
217,429
|
|
3.3
|
%
|
217,472
|
|
3.3
|
%
|
||||
|
Telecommunication Services
|
4,392
|
|
0.1
|
%
|
4,392
|
|
0.1
|
%
|
|
4,573
|
|
0.1
|
%
|
4,595
|
|
0.1
|
%
|
||||
|
Textiles, Apparel & Luxury Goods
|
278,552
|
|
4.5
|
%
|
278,552
|
|
4.7
|
%
|
|
252,200
|
|
3.8
|
%
|
252,200
|
|
3.8
|
%
|
||||
|
Transportation
|
67,538
|
|
1.1
|
%
|
63,578
|
|
1.1
|
%
|
|
70,392
|
|
1.1
|
%
|
63,792
|
|
1.0
|
%
|
||||
|
Subtotal
|
$
|
5,007,560
|
|
82.2
|
%
|
$
|
4,888,012
|
|
82.9
|
%
|
|
$
|
5,458,029
|
|
83.2
|
%
|
$
|
5,464,137
|
|
82.7
|
%
|
|
Structured Finance(1)
|
1,083,540
|
|
17.8
|
%
|
1,009,696
|
|
17.1
|
%
|
|
1,101,347
|
|
16.8
|
%
|
1,145,421
|
|
17.3
|
%
|
||||
|
Total Investments
|
$
|
6,091,100
|
|
100.0
|
%
|
$
|
5,897,708
|
|
100.0
|
%
|
|
$
|
6,559,376
|
|
100.0
|
%
|
$
|
6,609,558
|
|
100.0
|
%
|
|
(1)
|
Our CLO investments do not have industry concentrations and as such have been separated in the table above.
|
|
Quarter Ended
|
|
Acquisitions(1)
|
|
Dispositions(2)
|
||
|
September 30, 2013
|
|
537,851
|
|
|
145,176
|
|
|
December 31, 2013
|
|
608,154
|
|
|
255,238
|
|
|
March 31, 2014
|
|
1,343,256
|
|
|
197,947
|
|
|
June 30, 2014
|
|
444,104
|
|
|
169,617
|
|
|
|
|
|
|
|
||
|
September 30, 2014
|
|
714,255
|
|
|
690,194
|
|
|
December 31, 2014
|
|
522,705
|
|
|
224,076
|
|
|
March 31, 2015
|
|
219,111
|
|
|
108,124
|
|
|
June 30, 2015
|
|
411,406
|
|
|
389,168
|
|
|
|
|
|
|
|
||
|
September 30, 2015
|
|
345,743
|
|
|
436,919
|
|
|
December 31, 2015
|
|
316,145
|
|
|
354,855
|
|
|
March 31, 2016
|
|
23,176
|
|
|
163,641
|
|
|
June 30, 2016
|
|
294,038
|
|
|
383,460
|
|
|
(1)
|
Includes investments in new portfolio companies, follow-on investments in existing portfolio companies, refinancings and PIK interest.
|
|
(2)
|
Includes sales, scheduled principal payments, prepayments and refinancings.
|
|
Loan Type
|
Outstanding Balance
|
Interest Rate Range
|
Weighted Average Interest Rate*
|
||
|
Super Prime
|
$
|
66,152
|
|
4.0% - 36.0%
|
11.7%
|
|
Prime
|
175,899
|
|
5.3% - 36.0%
|
14.9%
|
|
|
Near Prime
|
467,106
|
|
6.0% - 36.0%
|
26.2%
|
|
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
|
|
|
|
|
||||||||||
|
1
|
|
1557 Terrell Mill Road, LLC
|
|
Marietta, GA
|
|
12/28/2012
|
|
$
|
23,500
|
|
|
$
|
14,897
|
|
|
2
|
|
Lofton Place, LLC
|
|
Tampa, FL
|
|
4/30/2013
|
|
26,000
|
|
|
20,402
|
|
||
|
3
|
|
Arlington Park Marietta, LLC
|
|
Marietta, GA
|
|
5/8/2013
|
|
14,850
|
|
|
9,650
|
|
||
|
4
|
|
Cordova Regency, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
13,750
|
|
|
11,375
|
|
||
|
5
|
|
Crestview at Oakleigh, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
17,500
|
|
|
13,845
|
|
||
|
6
|
|
Inverness Lakes, LLC
|
|
Mobile, AL
|
|
11/15/2013
|
|
29,600
|
|
|
24,700
|
|
||
|
7
|
|
Kings Mill Pensacola, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
20,750
|
|
|
17,550
|
|
||
|
8
|
|
Plantations at Pine Lake, LLC
|
|
Tallahassee, FL
|
|
11/15/2013
|
|
18,000
|
|
|
14,092
|
|
||
|
9
|
|
Verandas at Rocky Ridge, LLC
|
|
Birmingham, AL
|
|
11/15/2013
|
|
15,600
|
|
|
10,205
|
|
||
|
10
|
|
Plantations at Hillcrest, LLC
|
|
Mobile, AL
|
|
1/17/2014
|
|
6,930
|
|
|
4,881
|
|
||
|
11
|
|
Crestview at Cordova, LLC
|
|
Pensacola, FL
|
|
1/17/2014
|
|
8,500
|
|
|
8,126
|
|
||
|
12
|
|
Taco Bell, OK
|
|
Yukon, OK
|
|
6/4/2014
|
|
1,719
|
|
|
—
|
|
||
|
13
|
|
146 Forest Parkway, LLC
|
|
Forest Park, GA
|
|
10/24/2012
|
|
7,400
|
|
|
—
|
|
||
|
14
|
|
5100 Live Oaks Blvd, LLC
|
|
Tampa, FL
|
|
1/17/2013
|
|
63,400
|
|
|
46,700
|
|
||
|
15
|
|
NPRC Carroll Resort, LLC
|
|
Pembroke Pines, FL
|
|
6/24/2013
|
|
225,000
|
|
|
181,707
|
|
||
|
16
|
|
APH Carroll 41, LLC
|
|
Marietta, GA
|
|
11/1/2013
|
|
30,600
|
|
|
32,713
|
|
||
|
17
|
|
Matthews Reserve II, LLC
|
|
Matthews, NC
|
|
11/19/2013
|
|
22,063
|
|
|
19,964
|
|
||
|
18
|
|
City West Apartments II, LLC
|
|
Orlando, FL
|
|
11/19/2013
|
|
23,562
|
|
|
23,354
|
|
||
|
19
|
|
Vinings Corner II, LLC
|
|
Smyrna, GA
|
|
11/19/2013
|
|
35,691
|
|
|
33,026
|
|
||
|
20
|
|
Uptown Park Apartments II, LLC
|
|
Altamonte Springs, FL
|
|
11/19/2013
|
|
36,590
|
|
|
29,839
|
|
||
|
21
|
|
Mission Gate II, LLC
|
|
Plano, TX
|
|
11/19/2013
|
|
47,621
|
|
|
41,711
|
|
||
|
22
|
|
St. Marin Apartments II, LLC
|
|
Coppell, TX
|
|
11/19/2013
|
|
73,078
|
|
|
62,552
|
|
||
|
23
|
|
APH Carroll Bartram Park, LLC
|
|
Jacksonville, FL
|
|
12/31/2013
|
|
38,000
|
|
|
28,100
|
|
||
|
24
|
|
APH Carroll Atlantic Beach, LLC
|
|
Atlantic Beach, FL
|
|
1/31/2014
|
|
13,025
|
|
|
8,766
|
|
||
|
25
|
|
23 Mile Road Self Storage, LLC
|
|
Chesterfield, MI
|
|
8/19/2014
|
|
5,804
|
|
|
4,350
|
|
||
|
26
|
|
36th Street Self Storage, LLC
|
|
Wyoming, MI
|
|
8/19/2014
|
|
4,800
|
|
|
3,600
|
|
||
|
27
|
|
Ball Avenue Self Storage, LLC
|
|
Grand Rapids, MI
|
|
8/19/2014
|
|
7,281
|
|
|
5,460
|
|
||
|
28
|
|
Ford Road Self Storage, LLC
|
|
Westland, MI
|
|
8/29/2014
|
|
4,642
|
|
|
3,480
|
|
||
|
29
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
4,458
|
|
|
3,345
|
|
||
|
30
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Scio, MI
|
|
8/29/2014
|
|
8,927
|
|
|
6,695
|
|
||
|
31
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Kalamazoo, MI
|
|
8/29/2014
|
|
2,363
|
|
|
1,775
|
|
||
|
32
|
|
Jolly Road Self Storage, LLC
|
|
Okemos, MI
|
|
1/16/2015
|
|
7,492
|
|
|
5,620
|
|
||
|
33
|
|
Eaton Rapids Road Self Storage, LLC
|
|
Lansing West, MI
|
|
1/16/2015
|
|
1,741
|
|
|
1,305
|
|
||
|
34
|
|
Haggerty Road Self Storage, LLC
|
|
Novi, MI
|
|
1/16/2015
|
|
6,700
|
|
|
5,025
|
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
|
|
|
|
|
||||||||||
|
35
|
|
Waldon Road Self Storage, LLC
|
|
Lake Orion, MI
|
|
1/16/2015
|
|
6,965
|
|
|
5,225
|
|
||
|
36
|
|
Tyler Road Self Storage, LLC
|
|
Ypsilanti, MI
|
|
1/16/2015
|
|
3,507
|
|
|
2,630
|
|
||
|
37
|
|
SSIL I, LLC
|
|
Aurora, IL
|
|
11/5/2015
|
|
34,500
|
|
|
26,450
|
|
||
|
38
|
|
Atlanta Eastwood Village LLC
|
|
Stockbridge, GA
|
|
12/12/2013
|
|
25,957
|
|
|
19,785
|
|
||
|
39
|
|
Atlanta Monterey Village LLC
|
|
Jonesboro, GA
|
|
12/12/2013
|
|
11,501
|
|
|
9,193
|
|
||
|
40
|
|
Atlanta Hidden Creek LLC
|
|
Morrow, GA
|
|
12/12/2013
|
|
5,098
|
|
|
3,619
|
|
||
|
41
|
|
Atlanta Meadow Springs LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
13,116
|
|
|
10,180
|
|
||
|
42
|
|
Atlanta Meadow View LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
14,354
|
|
|
11,141
|
|
||
|
43
|
|
Atlanta Peachtree Landing LLC
|
|
Fairburn, GA
|
|
12/12/2013
|
|
17,224
|
|
|
13,575
|
|
||
|
44
|
|
Taco Bell, MO
|
|
Marshall, MO
|
|
6/4/2014
|
|
1,405
|
|
|
—
|
|
||
|
45
|
|
Canterbury Green Apartments Holdings LLC
|
|
Fort Wayne, IN
|
|
9/29/2014
|
|
85,500
|
|
|
74,286
|
|
||
|
46
|
|
Abbie Lakes OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
12,600
|
|
|
10,440
|
|
||
|
47
|
|
Kengary Way OH Partners, LLC
|
|
Reynoldsburg, OH
|
|
9/30/2014
|
|
11,500
|
|
|
11,000
|
|
||
|
48
|
|
Lakeview Trail OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
26,500
|
|
|
20,142
|
|
||
|
49
|
|
Lakepoint OH Partners, LLC
|
|
Pickerington, OH
|
|
9/30/2014
|
|
11,000
|
|
|
10,080
|
|
||
|
50
|
|
Sunbury OH Partners, LLC
|
|
Columbus, OH
|
|
9/30/2014
|
|
13,000
|
|
|
10,480
|
|
||
|
51
|
|
Heatherbridge OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
18,416
|
|
|
15,480
|
|
||
|
52
|
|
Jefferson Chase OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
13,551
|
|
|
12,240
|
|
||
|
53
|
|
Goldenstrand OH Partners, LLC
|
|
Hilliard, OH
|
|
10/29/2014
|
|
7,810
|
|
|
8,040
|
|
||
|
|
|
|
|
|
|
|
|
$
|
1,200,441
|
|
|
$
|
972,796
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||
|
|
Maximum Draw Amount
|
|
Amount Outstanding
|
|
Maximum Draw Amount
|
|
Amount Outstanding
|
||||||||
|
Revolving Credit Facility
|
$
|
885,000
|
|
|
$
|
—
|
|
|
$
|
885,000
|
|
|
$
|
368,700
|
|
|
Convertible Notes
|
1,089,000
|
|
|
1,089,000
|
|
|
1,239,500
|
|
|
1,239,500
|
|
||||
|
Public Notes
|
709,657
|
|
|
709,657
|
|
|
548,094
|
|
|
548,094
|
|
||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
908,808
|
|
|
827,442
|
|
|
827,442
|
|
||||
|
Total
|
$
|
3,592,465
|
|
|
$
|
2,707,465
|
|
|
$
|
3,500,036
|
|
|
$
|
2,983,736
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes
|
1,089,000
|
|
|
167,500
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
709,657
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
409,657
|
|
|||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
8,819
|
|
|
257,198
|
|
|
360,599
|
|
|
282,192
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,707,465
|
|
|
$
|
176,319
|
|
|
$
|
786,698
|
|
|
$
|
1,052,599
|
|
|
$
|
691,849
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
368,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368,700
|
|
|
$
|
—
|
|
|
Convertible Notes
|
1,239,500
|
|
|
150,000
|
|
|
497,500
|
|
|
592,000
|
|
|
—
|
|
|||||
|
Public Notes
|
548,094
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
248,094
|
|
|||||
|
Prospect Capital InterNotes®
|
827,442
|
|
|
—
|
|
|
54,509
|
|
|
369,938
|
|
|
402,995
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,983,736
|
|
|
$
|
150,000
|
|
|
$
|
552,009
|
|
|
$
|
1,630,638
|
|
|
$
|
651,089
|
|
|
|
2016 Notes
|
|
|
2017 Notes
|
|
|
2018 Notes
|
|
|
2019 Notes
|
|
|
2020 Notes
|
|
|||||
|
Initial conversion rate(1)
|
78.3699
|
|
|
85.8442
|
|
|
82.3451
|
|
|
79.7766
|
|
|
80.6647
|
|
|||||
|
Initial conversion price
|
$
|
12.76
|
|
|
$
|
11.65
|
|
|
$
|
12.14
|
|
|
$
|
12.54
|
|
|
$
|
12.40
|
|
|
Conversion rate at June 30, 2016(1)(2)
|
80.2196
|
|
|
87.7516
|
|
|
84.1497
|
|
|
79.8360
|
|
|
80.6670
|
|
|||||
|
Conversion price at
June 30
, 2016(2)(3)
|
$
|
12.47
|
|
|
$
|
11.40
|
|
|
$
|
11.88
|
|
|
$
|
12.53
|
|
|
$
|
12.40
|
|
|
Last conversion price calculation date
|
2/18/2016
|
|
|
4/16/2016
|
|
|
8/14/2015
|
|
|
12/21/2015
|
|
|
4/11/2016
|
|
|||||
|
Dividend threshold amount (per share)(4)
|
$
|
0.101150
|
|
|
$
|
0.101500
|
|
|
$
|
0.101600
|
|
|
$
|
0.110025
|
|
|
$
|
0.110525
|
|
|
(1)
|
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
|
|
(2)
|
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
|
|
(3)
|
The conversion price in effect at June 30, 2016 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
|
|
(4)
|
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment. Current dividend rates are below the minimum dividend threshold amount for further conversion rate adjustments for all bonds.
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5
|
|
$
|
51,503
|
|
|
4.625%–6.00%
|
|
5.12
|
%
|
|
July 15, 2020 – June 15, 2021
|
|
6.5
|
|
35,155
|
|
|
5.10%–5.25%
|
|
5.25
|
%
|
|
January 15, 2022 – May 15, 2022
|
|
|
7
|
|
990
|
|
|
5.625%–6.00%
|
|
5.77
|
%
|
|
November 15, 2022 – December 15, 2022
|
|
|
10
|
|
787
|
|
|
5.125%–6.00%
|
|
5.33
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
|
|
$
|
88,435
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5.25
|
|
$
|
7,126
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
5.5
|
|
106,364
|
|
|
4.25%–4.75%
|
|
4.63
|
%
|
|
May 15, 2020 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
3,912
|
|
|
5.10%
|
|
5.10
|
%
|
|
December 15, 2021
|
|
|
7
|
|
6,097
|
|
|
5.10%
|
|
5.10
|
%
|
|
May 15, 2022 – June 15, 2022
|
|
|
|
|
$
|
125,696
|
|
|
|
|
0.051
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
259,191
|
|
|
4.25%–5.75%
|
|
4.95
|
%
|
|
July 15, 2018 – June 15, 2021
|
|
|
5.2
|
|
4,440
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.625%
|
|
4.625
|
%
|
|
September 15, 2020
|
|
|
5.4
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,808
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,867
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,076
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,533
|
|
|
3.62%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,303
|
|
|
4.125%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,462
|
|
|
5.625%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,110
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
116,327
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
908,808
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
207,719
|
|
|
4.25%–5.00%
|
|
4.92
|
%
|
|
July 15, 2018 – May 15, 2019
|
|
|
5.25
|
|
7,126
|
|
|
4.625%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.5
|
|
115,184
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
5,712
|
|
|
5.10%–5.50%
|
|
5.23
|
%
|
|
February 15, 2020 – December 15, 2021
|
|
|
7
|
|
191,549
|
|
|
4.00%–5.85%
|
|
5.13
|
%
|
|
September 15, 2019 – June 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
36,925
|
|
|
3.29%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – May 15, 2024
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,385
|
|
|
5.00%–6.00%
|
|
5.14
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,729
|
|
|
4.125%–6.25%
|
|
5.52
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,530
|
|
|
5.75%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
36,320
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
120,583
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
827,442
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
Net assets
|
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
Shares of common stock issued and outstanding
|
|
357,107,231
|
|
|
359,090,759
|
|
||
|
Net asset value per share
|
|
$
|
9.62
|
|
|
$
|
10.31
|
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|||||||||||
|
Interest income
|
$
|
731,618
|
|
|
$
|
748,974
|
|
|
$
|
613,741
|
|
|
Dividend income
|
26,501
|
|
|
7,663
|
|
|
26,837
|
|
|||
|
Other income
|
33,854
|
|
|
34,447
|
|
|
71,713
|
|
|||
|
Total investment income
|
$
|
791,973
|
|
|
$
|
791,084
|
|
|
$
|
712,291
|
|
|
|
|
|
|
|
|
||||||
|
Average debt principal of performing investments
|
$
|
6,013,754
|
|
|
$
|
6,183,163
|
|
|
$
|
4,886,910
|
|
|
Weighted average interest rate earned on performing debt and equity investments
|
12.17
|
%
|
|
12.11
|
%
|
|
12.56
|
%
|
|||
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest on borrowings
|
$
|
146,659
|
|
|
$
|
149,312
|
|
|
$
|
111,900
|
|
|
Amortization of deferred financing costs
|
13,561
|
|
|
14,266
|
|
|
11,491
|
|
|||
|
Accretion of discount on Public Notes
|
200
|
|
|
213
|
|
|
156
|
|
|||
|
Facility commitment fees
|
7,299
|
|
|
6,869
|
|
|
6,556
|
|
|||
|
Total interest and credit facility expenses
|
$
|
167,719
|
|
|
$
|
170,660
|
|
|
$
|
130,103
|
|
|
|
|
|
|
|
|
||||||
|
Average principal debt outstanding
|
$
|
2,807,125
|
|
|
$
|
2,830,727
|
|
|
$
|
1,984,164
|
|
|
Weighted average stated interest rate on borrowings(1)
|
5.22
|
%
|
|
5.27
|
%
|
|
5.64
|
%
|
|||
|
Weighted average interest rate on borrowings(2)
|
5.97
|
%
|
|
6.03
|
%
|
|
6.56
|
%
|
|||
|
(1)
|
Includes only the stated interest expense.
|
|
(2)
|
Includes the stated interest expense, amortization of deferred financing costs, accretion of discount on Public Notes and commitment fees on the undrawn portion of our Revolving Credit Facility.
|
|
•
|
$0.08333 per share for September 2016 to holders of record on September 30, 2016 with a payment date of October 20, 2016;
|
|
•
|
$0.08333 per share for October 2016 to holders of record on October 31, 2016 with a payment date of November 17, 2016.
|
|
1.
|
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors.
|
|
2.
|
The independent valuation firms prepare independent valuations for each investment based on their own independent assessments and issues their report.
|
|
3.
|
The Audit Committee of our Board of Directors reviews and discusses with the independent valuation firms the valuation reports, and then makes a recommendation to the Board of Directors of the value for each investment.
|
|
4.
|
The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
|
|
(in thousands)
Basis Point Change
|
|
Interest Income
|
|
Interest Expense
|
|
Net Income
|
|
Net Investment Income (1)
|
||||||||
|
Up 300 basis points
|
|
$
|
83,879
|
|
|
$
|
43
|
|
|
$
|
83,836
|
|
|
$
|
67,069
|
|
|
Up 200 basis points
|
|
47,172
|
|
|
29
|
|
|
47,143
|
|
|
37,714
|
|
||||
|
Up 100 basis points
|
|
14,352
|
|
|
16
|
|
|
14,336
|
|
|
11,469
|
|
||||
|
Down 100 basis points
|
|
(219
|
)
|
|
(10
|
)
|
|
(209
|
)
|
|
(251
|
)
|
||||
|
(1)
|
Includes the impact of income incentive fees. See Note 13 to our consolidated financial statements for the year ended
|
|
(2)
|
As of June 30, 2016, one and three month LIBOR was 0.47% and 0.65%, respectively.
|
|
•
|
our future operating results;
|
|
•
|
our business prospects and the prospects of our portfolio companies;
|
|
•
|
the impact of investments that we expect to make;
|
|
•
|
our contractual arrangements and relationships with third parties;
|
|
•
|
the dependence of our future success on the general economy and its impact on the industries in which we invest;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
•
|
difficulty in obtaining financing or raising capital, especially in the current credit and equity environment;
|
|
•
|
the level and volatility of prevailing interest rates and credit spreads, magnified by the current turmoil in the credit markets;
|
|
•
|
adverse developments in the availability of desirable loan and investment opportunities whether they are due to competition, regulation or otherwise;
|
|
•
|
a compression of the yield on our investments and the cost of our liabilities, as well as the level of leverage available to us;
|
|
•
|
our regulatory structure and tax treatment, including our ability to operate as a business development company and a regulated investment company;
|
|
•
|
the adequacy of our cash resources and working capital;
|
|
•
|
the timing of cash flows, if any, from the operations of our portfolio companies;
|
|
•
|
the ability of the Investment Adviser to locate suitable investments for us and to monitor and administer our investments; and
|
|
•
|
authoritative generally accepted accounting principles or policy changes from such standard-setting bodies as the Financial Accounting Standards Board, the Securities and Exchange Commission, Internal Revenue Service, the NASDAQ Global Select Market, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business.
|
|
•
|
$0.08333 per share for July 2016 to holders of record on July 29, 2016 with a payment date of August 18, 2016;
|
|
•
|
$0.08333 per share for August 2016 to holders of record on August 31, 2016 with a payment date of September 22, 2016;
|
|
•
|
$0.08333 per share for September 2016 to holders of record on September 30, 2016 with a payment date of October 20, 2016; and
|
|
•
|
$0.08333 per share for October 2016 to holders of record on October 31, 2016 with a payment date of November 17, 2016.
|
|
Credit Facility
|
|
Total Amount
Outstanding(1)
|
|
Asset
Coverage per
Unit(2)
|
|
Involuntary
Liquidating
Preference per
Unit(3)
|
|
Average
Market
Value per
Unit(4)
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
368,700
|
|
|
18,136
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
92,000
|
|
|
69,470
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
124,000
|
|
|
34,996
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
96,000
|
|
|
22,668
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
84,200
|
|
|
18,065
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2010 (as of June 30, 2010)
|
|
100,300
|
|
|
8,093
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2009 (as of June 30, 2009)
|
|
124,800
|
|
|
5,268
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2008 (as of June 30, 2008)
|
|
91,167
|
|
|
5,712
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2007 (as of June 30, 2007)
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2015 Notes(5)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
||
|
Fiscal 2015 (as of June 30, 2015)
|
|
150,000
|
|
|
44,579
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
150,000
|
|
|
42,608
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
150,000
|
|
|
28,930
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
150,000
|
|
|
14,507
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
150,000
|
|
|
10,140
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2016 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
167,500
|
|
|
$
|
36,677
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
167,500
|
|
|
39,921
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
167,500
|
|
|
38,157
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
167,500
|
|
|
25,907
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
167,500
|
|
|
12,992
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2011 (as of June 30, 2011)
|
|
172,500
|
|
|
8,818
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2017 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
129,500
|
|
|
$
|
47,439
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
130,000
|
|
|
51,437
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
130,000
|
|
|
49,163
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
130,000
|
|
|
33,381
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
130,000
|
|
|
16,739
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2018 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
200,000
|
|
|
$
|
30,717
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
200,000
|
|
|
33,434
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
200,000
|
|
|
31,956
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
200,000
|
|
|
21,697
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2019 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
200,000
|
|
|
$
|
30,717
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
200,000
|
|
|
33,434
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
200,000
|
|
|
31,956
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
200,000
|
|
|
21,697
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Total Amount
Outstanding(1)
|
|
Asset
Coverage per
Unit(2)
|
|
Involuntary
Liquidating
Preference per
Unit(3)
|
|
Average
Market
Value per
Unit(4)
|
|||||||
|
5.00% 2019 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
300,000
|
|
|
$
|
20,478
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
300,000
|
|
|
22,289
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
300,000
|
|
|
21,304
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2020 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
392,000
|
|
|
$
|
15,672
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
392,000
|
|
|
17,058
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
400,000
|
|
|
15,978
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2022 Notes(6)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2015 (as of June 30, 2015)
|
|
$
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
||
|
Fiscal 2014 (as of June 30, 2014)
|
|
100,000
|
|
|
63,912
|
|
|
—
|
|
|
1,038
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
100,000
|
|
|
43,395
|
|
|
—
|
|
|
1,036
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
100,000
|
|
|
21,761
|
|
|
—
|
|
|
996
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2023 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
248,293
|
|
|
$
|
24,742
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
248,094
|
|
|
26,953
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
247,881
|
|
|
25,783
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
247,725
|
|
|
17,517
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2024 Notes
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
161,364
|
|
|
$
|
38,072
|
|
|
—
|
|
|
$
|
951
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Prospect Capital InterNotes®
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
908,808
|
|
|
$
|
6,760
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
827,442
|
|
|
8,081
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
785,670
|
|
|
8,135
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
363,777
|
|
|
11,929
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
20,638
|
|
|
105,442
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
All Senior Securities(7)
|
|
|
|
|
|
|
|
|
|||||||
|
Fiscal 2016 (as of June 30, 2016)
|
|
$
|
2,707,465
|
|
|
$
|
2,269
|
|
|
—
|
|
|
—
|
|
|
|
Fiscal 2015 (as of June 30, 2015)
|
|
2,983,736
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2014 (as of June 30, 2014)
|
|
2,773,051
|
|
|
2,305
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2013 (as of June 30, 2013)
|
|
1,683,002
|
|
|
2,578
|
|
|
—
|
|
|
—
|
|
|||
|
Fiscal 2012 (as of June 30, 2012)
|
|
664,138
|
|
|
3,277
|
|
|
—
|
|
|
—
|
|
|||
|
(1)
|
Total amount of each class of senior securities outstanding at the end of the year/period presented (in 000’s).
|
|
(2)
|
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the Asset Coverage Per Unit.
|
|
(3)
|
This column is inapplicable.
|
|
(4)
|
This column is inapplicable, except for the 2022 Notes and the 2024 Notes. The average market value per unit is calculated as an average of quarter-end prices and shown as the market value per $1,000 of indebtedness.
|
|
(5)
|
We repaid the outstanding principal amount of the 2015 Notes on December 15, 2015.
|
|
(6)
|
We redeemed the 2022 Notes on May 15, 2015.
|
|
(7)
|
While we do not consider commitments to fund under revolving arrangements to be Senior Securities, if we were to elect to treat such unfunded commitments, which were $40,560 as of June 30, 2016, as Senior Securities for purposes of Section 18 of the 1940 Act, our asset coverage per unit would be $2,250.
|
|
|
|
Stock Price
|
|
Premium
(Discount)
of High to
NAV
|
|
Premium
(Discount)
of Low to
NAV
|
|
Dividends
Declared
|
|
||||||||||||||
|
|
|
NAV(1)
|
|
High(2)
|
|
Low(2)
|
|
||||||||||||||||
|
Twelve Months Ending June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First quarter
|
|
$
|
10.47
|
|
|
$
|
11.00
|
|
|
$
|
9.90
|
|
|
5.1
|
%
|
|
(5.4
|
)%
|
|
$
|
0.331500
|
|
|
|
Second quarter
|
|
10.35
|
|
|
9.92
|
|
|
8.11
|
|
|
(4.2
|
)%
|
|
(21.6
|
)%
|
|
0.331725
|
|
|
||||
|
Third quarter
|
|
10.30
|
|
|
8.81
|
|
|
8.23
|
|
|
(14.5
|
)%
|
|
(20.1
|
)%
|
|
0.277285
|
|
|
||||
|
Fourth quarter
|
|
10.31
|
|
|
8.65
|
|
|
7.22
|
|
|
(16.1
|
)%
|
|
(30.0
|
)%
|
|
0.250000
|
|
|
||||
|
Twelve Months Ending June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First quarter
|
|
$
|
10.17
|
|
|
$
|
7.99
|
|
|
$
|
6.98
|
|
|
(21.4
|
)%
|
|
(31.4
|
)%
|
|
$
|
0.250000
|
|
|
|
Second quarter
|
|
9.65
|
|
|
7.63
|
|
|
6.20
|
|
|
(21.0
|
)%
|
|
(35.8
|
)%
|
|
$
|
0.250000
|
|
|
|||
|
Third quarter
|
|
9.61
|
|
|
7.48
|
|
|
5.26
|
|
|
(22.2
|
)%
|
|
(45.3
|
)%
|
|
$
|
0.250000
|
|
|
|||
|
Fourth quarter
|
|
9.62
|
|
|
7.86
|
|
|
7.15
|
|
|
(18.3
|
)%
|
|
(25.7
|
)%
|
|
$
|
0.250000
|
|
|
|||
|
Twelve Months Ending June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First quarter
|
|
(3)(4)
|
|
|
$
|
8.65
|
|
|
$
|
7.80
|
|
|
(4)
|
|
|
(4)
|
|
|
$
|
0.250000
|
|
(5)
|
|
|
Second quarter (through October 31, 2016)
|
|
(3)(4)
|
|
|
8.15
|
|
|
7.89
|
|
|
(4)
|
|
|
(4)
|
|
|
N/A
|
|
|
||||
|
(1)
|
Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high or low sales price. The NAVs shown are based on outstanding shares of our common stock at the end of each period.
|
|
(2)
|
The High/Low Stock Price is calculated as of the closing price on a given day in the applicable quarter.
|
|
(3)
|
Our most recently estimated NAV per share is $9.62 on June 30, 2016. NAV per share as of December 31, 2016, may be higher or lower than $9.62 based on potential changes in valuations, issuances of securities, dividends paid and earnings for the quarters then ended.
|
|
(4)
|
NAV has not yet been finally determined for any day after June 30, 2016.
|
|
(5)
|
On August 25, 2016, Prospect announced the declaration of monthly dividends in the following amounts and with the following dates:
|
|
•
|
$0.08333 per share for September 2016 (record date of September 30, 2016 and payment date of October 20, 2016); and
|
|
•
|
$0.08333 per share for October 2016 (record date of October 31, 2016 and payment date of November 17, 2016).
|
|
Title of Class
|
|
Amount Authorized
|
|
Amount Held by Registrant or for its Account
|
|
Amount Outstanding
|
|||
|
Common Stock
|
|
1,000,000,000
|
|
|
—
|
|
|
358,369,103
|
|
|
|
2016 Notes
|
|
|
2017 Notes
|
|
|
2018 Notes
|
|
|
2019 Notes
|
|
|
2020 Notes
|
|
|||||
|
Initial conversion rate(1)
|
78.3699
|
|
|
85.8442
|
|
|
82.3451
|
|
|
79.7766
|
|
|
80.6647
|
|
|||||
|
Initial conversion price
|
$
|
12.76
|
|
|
$
|
11.65
|
|
|
$
|
12.14
|
|
|
$
|
12.54
|
|
|
$
|
12.40
|
|
|
Conversion rate at June 30, 2016(1)(2)
|
80.2196
|
|
|
87.7516
|
|
|
84.1497
|
|
|
79.8360
|
|
|
80.6670
|
|
|||||
|
Conversion price at
June 30
, 2016(2)(3)
|
$
|
12.47
|
|
|
$
|
11.40
|
|
|
$
|
11.88
|
|
|
$
|
12.53
|
|
|
$
|
12.40
|
|
|
Last conversion price calculation date
|
2/18/2016
|
|
|
4/16/2016
|
|
|
8/14/2015
|
|
|
12/21/2015
|
|
|
4/11/2016
|
|
|||||
|
Dividend threshold amount (per share)(4)
|
$
|
0.101150
|
|
|
$
|
0.101500
|
|
|
$
|
0.101600
|
|
|
$
|
0.110025
|
|
|
$
|
0.110525
|
|
|
(1)
|
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
|
|
(2)
|
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
|
|
(3)
|
The conversion price in effect at June 30, 2016 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
|
|
(4)
|
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment. Current dividend rates are below the minimum dividend threshold amount for further conversion rate adjustments for all bonds.
|
|
Tenor at
Origination
(in years)
|
|
Principal
Amount
|
|
Interest Rate
Range
|
|
Weighted
Average
Interest Rate
|
|
Maturity Date Range
|
|||
|
5
|
|
$
|
51,503
|
|
|
4.625%–6.00%
|
|
5.12
|
%
|
|
July 15, 2020 – June 15, 2021
|
|
6.5
|
|
35,155
|
|
|
5.10%–5.25%
|
|
5.25
|
%
|
|
January 15, 2022 – May 15, 2022
|
|
|
7
|
|
990
|
|
|
5.625%–6.00%
|
|
5.77
|
%
|
|
November 15, 2022 – December 15, 2022
|
|
|
10
|
|
787
|
|
|
5.125%–6.00%
|
|
5.33
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
|
|
$
|
88,435
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5.25
|
|
$
|
7,126
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
5.5
|
|
106,364
|
|
|
4.25%–4.75%
|
|
4.63
|
%
|
|
May 15, 2020 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
3,912
|
|
|
5.10%
|
|
5.10
|
%
|
|
December 15, 2021
|
|
|
7
|
|
6,097
|
|
|
5.10%
|
|
5.10
|
%
|
|
May 15, 2022 – June 15, 2022
|
|
|
|
|
$
|
125,696
|
|
|
|
|
0.051
|
|
|
|
|
Tenor at
Origination
(in years)
|
|
Principal
Amount
|
|
Interest Rate
Range
|
|
Weighted
Average
Interest Rate
|
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
259,191
|
|
|
4.25%–5.75%
|
|
4.95
|
%
|
|
July 15, 2018 – June 15, 2021
|
|
|
5.2
|
|
4,440
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.625%
|
|
4.625
|
%
|
|
September 15, 2020
|
|
|
5.4
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,808
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,867
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,076
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,533
|
|
|
3.62%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,303
|
|
|
4.125%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,462
|
|
|
5.625%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,110
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
116,327
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
908,808
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
207,719
|
|
|
4.25%–5.00%
|
|
4.92
|
%
|
|
July 15, 2018 – May 15, 2019
|
|
|
5.25
|
|
7,126
|
|
|
4.625%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.5
|
|
115,184
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
5,712
|
|
|
5.10%–5.50%
|
|
5.23
|
%
|
|
February 15, 2020 – December 15, 2021
|
|
|
7
|
|
191,549
|
|
|
4.00%–5.85%
|
|
5.13
|
%
|
|
September 15, 2019 – June 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
36,925
|
|
|
3.29%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – May 15, 2024
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,385
|
|
|
5.00%–6.00%
|
|
5.14
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,729
|
|
|
4.125%–6.25%
|
|
5.52
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,530
|
|
|
5.75%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
36,320
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
120,583
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
827,442
|
|
|
|
|
|
|
|
|
|
•
|
Assessment of success in adhering to the portfolio company’s business plan and compliance with covenants;
|
|
•
|
Regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments;
|
|
•
|
Comparisons to other portfolio companies in the industry, if any;
|
|
•
|
Attendance at and participation in board meetings of the portfolio company; and
|
|
•
|
Review of monthly and quarterly financial statements and financial projections for the portfolio company.
|
|
1.
|
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors;
|
|
2.
|
The independent valuation firms conduct independent valuations and make their own independent assessments;
|
|
3.
|
The Audit Committee of our Board of Directors reviews and discusses the preliminary valuation of the Investment Adviser and that of the independent valuation firms; and
|
|
4.
|
The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
|
|
Name and Age
|
|
Position(s)
Held with
the Company
|
|
Term of
Office(1) and
Length of
Time Served
|
|
Principal Occupation(s) During
Past 5 Years
|
|
Number of
Funds
in Fund
Complex(2)
Overseen by
Director
|
|
Other
Directorships
Held by
Director
|
|
William J. Gremp, 73
|
|
Director
|
|
Class II Director from 2006 to 2009; Class I Director since April 2010; Term expires 2017
|
|
Mr. Gremp is responsible for traditional banking services, credit and lending, private equity and corporate cash management with Merrill Lynch & Co. from 1999 to present.
|
|
Three
|
|
Priority Income Fund, Inc. since October 28, 2012(3), Pathway Energy Infrastructure Fund, Inc. since February 19, 2013(3)
|
|
Eugene S. Stark, 58
|
|
Director
|
|
Class III Director since September 2008; Term expires 2016
|
|
Principal Financial Officer, Chief Compliance Officer and Vice President—Administration of General American Investors Company, Inc. from May 2005 to present.
|
|
Three
|
|
Priority Income Fund, Inc. since October 28, 2012(3), Pathway Energy Infrastructure Fund, Inc. since February 19, 2013(3)
|
|
Andrew C. Cooper, 54
|
|
Lead Independent Director
|
|
Class II Director since February 2009; Term expires 2018
|
|
Mr. Cooper is an entrepreneur, who over the last 15 years has founded, built, run and sold three companies. He is Co-Chief Executive Officer of Unison Energy, LLC, a company that develops, owns and operates, distributed combined heat and power co-generation solutions.
|
|
Three
|
|
Priority Income Fund, Inc. since October 28, 2012(3), Pathway Energy Infrastructure Fund, Inc. since February 19, 2013(3)
|
|
(1)
|
Our Board of Directors is divided into three classes of directors serving staggered three-year terms. Mr. Barry and Mr. Stark are Class III directors with terms that will expire in 2016, Mr. Gremp is a Class I director with a term that will expire in 2017 and Mr. Eliasek and Mr. Cooper are Class II directors with terms that will expire in 2018.
|
|
(2)
|
The Fund Complex consists of the Company, Priority Income Fund, Inc. and Pathway Energy Infrastructure Fund, Inc.
|
|
(3)
|
An investment company subject to the 1940 Act.
|
|
Name and Age
|
|
Position(s)
Held with
the Company
|
|
Term of
Office(1) and
Length of
Time Served
|
|
Principal Occupation(s)
During Past 5 Years
|
|
Number of
Funds
in Fund
Complex(2)
Overseen by
Director
|
|
Other
Directorships
Held by
Director
|
|
John F. Barry III, 64(3)
|
|
Director, Chairman of the Board of Directors, and Chief Executive Officer
|
|
Class III Director since April 2004; Term expires 2016
|
|
Chairman and Chief Executive Officer of the Company; Managing Director of Prospect Capital Management and Prospect Administration since June 2004
|
|
One
|
|
None
|
|
M. Grier Eliasek, 43(3)
|
|
Director, Chief Operating Officer
|
|
Class II Director since June 2004; Term expires 2018
|
|
President and Chief Operating Officer of the Company, Managing Director of Prospect Capital Management and Prospect Administration, President and CEO of Priority Income Fund, Inc., President and COO of Priority Senior Secured Income Management, LLC, President and CEO of Pathway Energy Infrastructure Fund, Inc., President and COO of Pathway Energy Infrastructure Management, LLC.
|
|
Three
|
|
Priority Income Fund, Inc. since July 31, 2012(4), Pathway Energy Infrastructure Fund, Inc. since February 19, 2013(4)
|
|
(1)
|
Our Board of Directors is divided into three classes of directors serving staggered three-year terms. Mr. Barry and Mr. Stark are Class III directors with terms that will expire in 2016, Mr. Gremp is a Class I director with a term that will expire in 2017 and Mr. Eliasek and Mr. Cooper are Class II directors with terms that will expire in 2018.
|
|
(2)
|
The Fund Complex consists of the Company, Priority Income Fund, Inc. and Pathway Energy Infrastructure Fund, Inc.
|
|
(3)
|
Messrs. Barry and Eliasek are each considered an “interested person” under the 1940 Act by virtue of serving as one of our officers and having a relationship with Prospect Capital Management.
|
|
(4)
|
An investment company subject to the 1940 Act.
|
|
Name and Age
|
|
Position(s)
Held with
the Company
|
|
Term of
Office and Length of
Time Served
|
|
Principal Occupation(s)
During Past Five Years
|
|
Brian H. Oswald, 55
|
|
Chief Financial Officer, Chief Compliance Officer, Treasurer and Secretary
|
|
November 2008 to present as Chief Financial Officer, Treasurer and Secretary and October 2008 to present as Chief Compliance Officer.
|
|
Joined Prospect Administration as Managing Director in June 2008. Since December 2014 has served as CFO, Chief Compliance Officer, Treasurer and Secretary of Priority Income Fund Inc. and Pathway Infrastructure Fund, Inc.
|
|
Name and Position
|
|
Aggregate
Compensation
from the
Company
|
|
Pension or
Retirement Benefits
Accrued as Part of
the Company’s
Expenses(1)
|
|
Total Compensation
Paid to Director/
Officer
|
||||
|
Interested Directors
|
|
|
|
|
|
|
||||
|
John F. Barry III(2)
|
|
None
|
|
|
None
|
|
None
|
|
||
|
M. Grier Eliasek(2)
|
|
None
|
|
|
None
|
|
None
|
|
||
|
Independent Directors
|
|
|
|
|
|
|
||||
|
Andrew C. Cooper(3)(6)
|
|
$
|
125,000
|
|
|
None
|
|
$
|
125,000
|
|
|
William J. Gremp(4)(6)
|
|
$
|
125,000
|
|
|
None
|
|
$
|
125,000
|
|
|
Eugene S. Stark(5)(6)
|
|
$
|
125,000
|
|
|
None
|
|
$
|
125,000
|
|
|
Executive Officers
|
|
|
|
|
|
|
||||
|
Brian H. Oswald(2)
|
|
None
|
|
|
None
|
|
None
|
|
||
|
(1)
|
We do not have a bonus, profit sharing or retirement plan, and directors do not receive any pension or retirement benefits.
|
|
(2)
|
We have not paid, and we do not intend to pay, any annual cash compensation to our executive officers for their services as executive officers. Messrs. Barry and Eliasek are compensated by Prospect Capital Management from the income Prospect Capital Management receives under the management agreement between Prospect Capital Management and us. Mr. Oswald is compensated from the income Prospect Administration receives under the administration agreement.
|
|
(3)
|
Mr. Cooper joined our Board of Directors on February 12, 2009.
|
|
(4)
|
Mr. Gremp joined our Board of Directors on April 1, 2010.
|
|
(5)
|
Mr. Stark joined our Board of Directors on September 4, 2008.
|
|
(6)
|
Effective July 1, 2016, the independent directors of the Board receive an annual fee of $150,000 per director plus reimbursement of any reasonable out-of-pocket expenses incurred.
|
|
•
|
no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;
|
|
•
|
100.00% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate); and
|
|
•
|
20.00% of the amount of our pre-incentive fee net investment income, if any, that exceeds 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate).
|
|
Prior Quarter Net Asset Value (adjusted for stock offerings during the quarter)
|
|
$
|
3,422,416
|
|
|
Quarterly Hurdle Rate
|
|
1.75
|
%
|
|
|
Current Quarter Hurdle
|
|
$
|
59,892
|
|
|
125% of the Quarterly Hurdle Rate
|
|
2.1875
|
%
|
|
|
125% of the Current Quarter Hurdle
|
|
$
|
74,865
|
|
|
Current Quarter Pre Incentive Fee Net Investment Income
|
|
$
|
114,209
|
|
|
Incentive Fee—“Catch-Up”
|
|
$
|
14,973
|
|
|
Incentive Fee—20% in excess of 125% of the Current Quarter Hurdle
|
|
$
|
7,869
|
|
|
Total Current Quarter Incentive Fee
|
|
$
|
22,842
|
|
|
(1)
|
Represents 7% annualized hurdle rate
|
|
(2)
|
Represents 2% annualized base management fee.
|
|
(3)
|
Excludes organizational and offering expenses.
|
|
(1)
|
Represents 7% annualized hurdle rate
|
|
(2)
|
Represents 2% annualized base management fee.
|
|
(3)
|
Excludes organizational and offering expenses.
|
|
Income incentive Fee
|
|
= 100% × “Catch Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income - 2.1875)%
= (100% × (2% - 1.75%)) + 0%
= 100% × 0.25% + 0% = 0.25%)
= 0.25%
|
|
(1)
|
Represents 7% annualized hurdle rate.
|
|
(2)
|
Represents 2% annualized base management fee.
|
|
(3)
|
Excludes organizational and offering expenses.
|
|
Income incentive Fee
|
|
= 100% × “Catch Up” + the greater of 0% AND (20% × (pre-incentive fee net))investment income - 2.1875)%
|
|
|
|
= (100% × (2.1875% - 1.75%)) + the greater of 0% AND (20% × (2.30% - 2.1875%))
|
|
|
|
= (100% × 0.4375%) + (20% × 0.1125%)
|
|
|
|
= 0.4375% + 0.0225%
|
|
|
|
= 0.46%
|
|
•
|
Year 1:
$20 million investment made
|
|
•
|
Year 2:
Fair market value, or FMV of investment determined to be $22 million
|
|
•
|
Year 3:
FMV of investment determined to be $17 million
|
|
•
|
Year 4:
Investment sold for $21 million
|
|
•
|
Year 1:
No impact
|
|
•
|
Year 2:
No impact
|
|
•
|
Year 3:
Decrease base amount on which the second part of the incentive fee is calculated by $3 million (unrealized capital depreciation)
|
|
•
|
Year 4:
Increase base amount on which the second part of the incentive fee is calculated by $4 million ($1 million of realized capital gain and $3 million reversal in unrealized capital depreciation)
|
|
•
|
Year 1:
$20 million investment made
|
|
•
|
Year 2:
FMV of investment determined to be $17 million
|
|
•
|
Year 3:
FMV of investment determined to be $17 million
|
|
•
|
Year 4:
FMV of investment determined to be $21 million
|
|
•
|
Year 5:
FMV of investment determined to be $18 million
|
|
•
|
Year 6:
Investment sold for $15 million
|
|
•
|
Year 1:
No impact
|
|
•
|
Year 2:
Decrease base amount on which the second part of the incentive fee is calculated by $3 million (unrealized capital depreciation)
|
|
•
|
Year 3:
No impact
|
|
•
|
Year 4:
Increase base amount on which the second part of the incentive fee is calculated by $3 million (reversal in unrealized capital depreciation)
|
|
•
|
Year 5:
Decrease base amount on which the second part of the incentive fee is calculated by $2 million (unrealized capital depreciation)
|
|
•
|
Year 6:
Decrease base amount on which the second part of the incentive fee is calculated by $3 million ($5 million of realized capital loss offset by a $2 million reversal in unrealized capital depreciation)
|
|
•
|
Year 1:
$20 million investment made in company A, or Investment A, and $20 million investment made in company B, or Investment B
|
|
•
|
Year 2:
FMV of Investment A is determined to be $21 million, and Investment B is sold for $18 million
|
|
•
|
Year 3:
Investment A is sold for $23 million
|
|
•
|
Year 1:
No impact
|
|
•
|
Year 2:
Decrease base amount on which the second part of the incentive fee is calculated by $2 million (realized capital loss on Investment B)
|
|
•
|
Year 3:
Increase base amount on which the second part of the incentive fee is calculated by $3 million (realized capital gain on Investment A)
|
|
•
|
Year 1:
$20 million investment made in company A, or Investment A, and $20 million investment made in company B, or Investment B
|
|
•
|
Year 2:
FMV of Investment A is determined to be $21 million, and FMV of Investment B is determined to be $17 million
|
|
•
|
Year 3:
FMV of Investment A is determined to be $18 million, and FMV of Investment B is determined to be $18 million
|
|
•
|
Year 4:
FMV of Investment A is determined to be $19 million, and FMV of Investment B is determined to be $21 million
|
|
•
|
Year 5:
Investment A is sold for $17 million, and Investment B is sold for $23 million
|
|
•
|
Year 1:
No impact
|
|
•
|
Year 2:
Decrease base amount on which the second part of the incentive fee is calculated by $3 million (unrealized capital depreciation on Investment B)
|
|
•
|
Year 3:
Decrease base amount on which the second part of the incentive fee is calculated by $1 million ($2 million in unrealized capital depreciation on Investment A and $1 million recovery in unrealized capital depreciation on Investment B)
|
|
•
|
Year 4:
Increase base amount on which the second part of the incentive fee is calculated by $3 million ($1 million recovery in unrealized capital depreciation on Investment A and $2 million recovery in unrealized capital depreciation on Investment B)
|
|
•
|
Year 5:
Increase base amount on which the second part of the incentive fee is calculated by $1 million ($3 million realized capital gain on Investment B offset by $3 million realized capital loss on Investment A plus a $1 million reversal in unrealized capital depreciation on Investment A from Year 4)
|
|
Name
|
|
Position
|
|
Length of Service
with Company (Years)
|
|
|
John F. Barry III
|
|
Chairman and Chief Executive Officer
|
|
12
|
|
|
M. Grier Eliasek
|
|
President and Chief Operating Officer
|
|
12
|
|
|
Name
|
|
Aggregate Dollar Range of Common Stock Beneficially Owned by Portfolio Managers
|
|
John F. Barry III
|
|
Over $100,000
|
|
M. Grier Eliasek
|
|
Over $100,000
|
|
Name and Address of Beneficial Owner
|
|
Number of Shares
Beneficially Owned
|
|
Percentage of
Class(1)
|
|
|
5% or more holders
|
|
|
|
|
|
|
John F. Barry III
|
|
22,926,412
|
|
6.4
|
%
|
|
Other executive officers and directors as a group
|
|
1,324,455
|
|
0.4
|
%
|
|
(1)
|
Based on a total of 358,369,103 shares of our common stock issued and outstanding as of October 31, 2016.
|
|
Name of Director or Officer
|
|
Dollar Range of Equity
Securities in the Company(1)
|
|
Independent Directors
|
|
|
|
William J. Gremp
|
|
$10,001 - $50,000
|
|
Andrew C. Cooper
|
|
None
|
|
Eugene S. Stark
|
|
Over $100,000
|
|
Interested Directors
|
|
|
|
John F. Barry III(2)
|
|
Over $100,000
|
|
M. Grier Eliasek
|
|
Over $100,000
|
|
Officer
|
|
|
|
Brian H. Oswald
|
|
Over $100,000
|
|
(1)
|
Dollar ranges are as follows: none, $1-$10,000, $10,001-$50,000, $50,001-$100,000 or over $100,000.
|
|
(2)
|
Represents an indirect beneficial ownership in shares of our common stock that are beneficially owned directly by Prospect Capital Management by reason of Mr. Barry’s position as a control person of Prospect Capital Management.
|
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Companies more than 25% owned
|
|
|
|
|
|
|
|||
|
Arctic Energy Services, LLC
|
Oil & Gas Services (Wyoming)
|
Class D Units (32,915 units)
|
|
100
|
%
|
35,815
|
|
|
|
|
|
|
Class E Units (21,080 units)
|
|
100
|
%
|
2,525
|
|
|
|
|
|
|
Class A Units (700 units)
|
|
70
|
%
|
—
|
|
|
|
|
|
|
Class C Units (10 units)
|
|
100
|
%
|
—
|
|
|
|
|
CCPI Inc.
|
Manufacturing (Ohio)
|
Senior Secured Term Loan A (10.00%, due 12/31/2017)
|
First priority lien
|
|
|
12,313
|
|
||
|
|
|
Senior Secured Term Loan B (12.00%7.00% PIK, due 12/31/2017)
|
First priority lien
|
|
|
9,320
|
|
||
|
|
|
Common Stock (14,857 shares)
|
|
95
|
%
|
19,723
|
|
|
|
|
CP Energy Services Inc.
|
Oil & Gas Services (Oklahoma)
|
Series B Convertible Preferred Stock (1,043 shares)
|
|
100
|
%
|
76,002
|
|
|
|
|
|
|
Common Stock (2,924 shares)
|
|
82
|
%
|
—
|
|
|
|
|
Credit Central Loan Company, LLC
|
Consumer Finance (South Carolina)
|
Subordinated Term Loan (10.00% plus 10.00% PIK, due 6/26/2019)(1)
|
Second priority lien
|
|
|
36,931
|
|
||
|
|
|
Class A Shares (7,500,000 shares)(1)
|
|
75
|
%
|
11,707
|
|
|
|
|
|
|
Net Revenues Interest (25% of Net Revenues)(1)
|
|
25
|
%
|
3,616
|
|
|
|
|
Echelon Aviation LLC
|
Aerospace & Defense (New York)
|
Senior Secured Term Loan (11.75% (LIBOR + 9.75% with 2.00% LIBOR floor) plus 2.25% PIK, due 3/31/2022)
|
First priority lien
|
|
|
37,855
|
|
||
|
|
|
Membership Interest (99%)
|
|
99
|
%
|
22,966
|
|
|
|
|
Edmentum Ultimate Holdings, LLC
|
Consumer Services (Minnesota)
|
Second Lien Revolving Credit Facility to Edmentum, Inc. – $7,834 Commitment (5.00%, due 6/9/2020)
|
Second priority lien
|
|
|
6,424
|
|
||
|
|
|
Unsecured Senior PIK Note (8.50% PIK, due 6/9/2020)
|
None
|
|
|
6,341
|
|
||
|
|
|
Unsecured Junior PIK Note (10.00% PIK, due 6/9/2020)
|
None
|
|
|
25,569
|
|
||
|
|
|
Class A Common Units (370,964 units)
|
|
37
|
%
|
6,012
|
|
|
|
|
First Tower Finance Company LLC
|
Consumer Finance (Mississippi)
|
Subordinated Term Loan to First Tower, LLC (10.00% plus 12.00% PIK, due 6/24/2019)(1)
|
Second priority lien
|
|
|
255,762
|
|
||
|
|
|
Class A Shares (86.711.625 shares)(1)
|
|
80
|
%
|
96,904
|
|
|
|
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Freedom Marine Solutions, LLC
|
Oil & Gas Services (Louisiana)
|
Membership Interest (100%)
|
|
100
|
%
|
26,618
|
|
|
|
|
Gulf Coast Machine & Supply Company
|
Manufacturing (Texas)
|
Senior Secured Term Loan (10.50% (LIBOR + 8.50% with 2.00% LIBOR floor), in non-accrual status effective 1/1/2015, due 10/12/2017)
|
First priority lien
|
|
|
7,312
|
|
||
|
|
|
Series A Convertible Preferred Stock (99,900 shares)
|
|
100
|
%
|
—
|
|
|
|
|
MITY, Inc.
|
Durable Consumer Products (Utah)
|
Senior Secured Note A (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor), due 3/19/2019)
|
First priority lien
|
|
|
18,250
|
|
||
|
|
|
Senior Secured Note B (10.00% (LIBOR + 7.00% with 3.00% LIBOR floor) plus 10.00% PIK, due 3/19/2019)
|
First priority lien
|
|
|
16,442
|
|
||
|
|
|
Subordinated Unsecured Note to Broda Enterprises ULC (10.00%, due on demand)(1)
|
|
|
|
5,667
|
|
||
|
|
|
Common Stock (42,053 shares)
|
|
96
|
%
|
13,690
|
|
|
|
|
National Property REIT Corp.
|
Real Estate (Various)
|
Senior Secured Term Loan A (6.00% (LIBOR + 4.00% with 2.00% LIBOR floor) plus 5.50% PIK, due 4/1/2019)
|
First priority lien
|
|
|
248,677
|
|
||
|
|
|
Senior Secured Term Loan E (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)
|
First priority lien
|
|
|
212,819
|
|
||
|
|
|
Senior Secured Term Loan C to ACL Loan Holdings, Inc. (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 5.00% PIK, due 4/1/2019)(1)
|
First priority lien
|
|
|
99,972
|
|
||
|
|
|
Common Stock (1,533,899 shares)
|
|
100
|
%
|
215,491
|
|
|
|
|
|
|
Net Operating Income Interest (5% of Net Operating Income)
|
|
5
|
%
|
66,974
|
|
|
|
|
Nationwide Loan Company LLC
|
Consumer Finance (Illinois)
|
Senior Subordinated Term Loan to Nationwide Acceptance LLC (10.00% plus 10.00% PIK, due 6/18/2019)(1)
|
Second priority lien
|
|
|
16,696
|
|
||
|
|
|
Class A Shares (29,343,795 shares)(1)
|
|
94
|
%
|
19,117
|
|
|
|
|
NMMB, Inc.
|
Media (New York)
|
Senior Secured Note (14.00%, due 5/6/2016)
|
First priority lien
|
|
|
3,442
|
|
||
|
|
|
Senior Secured Note to Armed Forces Communications, Inc. (14.00%, due 5/6/2016)
|
First priority lien
|
|
|
6,487
|
|
||
|
|
|
Series A Preferred Stock (7,200 shares)
|
|
52
|
%
|
44
|
|
|
|
|
|
|
Series B Preferred Stock (5,669 shares)
|
|
41
|
%
|
34
|
|
|
|
|
R-V Industries, Inc.
|
Manufacturing (Pennsylvania)
|
Senior Subordinated Note (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 6/12/2018)
|
Second priority lien
|
|
|
28,622
|
|
||
|
|
|
Common Stock (545,107 shares)
|
|
65
|
%
|
6,039
|
|
|
|
|
|
|
Warrant (to purchase 200,000 shares of Common Stock, expires 6/30/2017)
|
|
24
|
%
|
2,216
|
|
|
|
|
USES Corp.
|
Commercial Services (Texas)
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor) plus 2.00% default interest, in non-accrual status effective 4/1/2016, due 3/31/2019)
|
First priority lien
|
|
|
26,300
|
|
||
|
|
|
Senior Secured Term Loan B (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor) plus 2.00% default interest, in non-accrual status effective 4/1/2016, due 3/31/2019)
|
First priority lien
|
|
|
13,986
|
|
||
|
|
|
Common Stock (268,962 shares)
|
|
100
|
%
|
—
|
|
|
|
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Ark-La-Tex Wireline Services, LLC
|
Oil & Gas Services (Louisiana)
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 4/8/2019)
|
First priority lien
|
|
|
11,779
|
|
||
|
|
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.50% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 4/8/2019)
|
First priority lien
|
|
|
—
|
|
||
|
Armor Holding II LLC
|
Diversified Financial Services (New York)
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 12/26/2020)
|
Second priority lien
|
|
|
6,907
|
|
||
|
Atlantis Health Care Group (Puerto Rico), Inc.
|
Healthcare (Puerto Rico)
|
Revolving Line of Credit – $7,000 Commitment (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 8/21/2017)
|
First priority lien
|
|
|
2,350
|
|
||
|
|
|
Senior Term Loan (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor), due 2/21/2018)
|
First priority lien
|
|
|
38,166
|
|
||
|
Babson CLO Ltd. 2014-III
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 12.25%)(1)
|
|
|
40,312
|
|
|
||
|
Broder Bros., Co.
|
Textiles, Apparel & Luxury Goods (Pennsylvania)
|
Senior Secured Term Loan A (7.00% (LIBOR + 5.75% with 1.25% LIBOR floor), due 6/03/2021)
|
First priority lien
|
|
|
120,737
|
|
||
|
|
|
Senior Secured Term Loan B (13.50% (LIBOR + 12.25% with 1.25% LIBOR floor), due 6/03/2021)
|
First priority lien
|
|
|
121,475
|
|
||
|
Brookside Mill CLO Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 14.44%)(1)
|
|
|
18,990
|
|
|
||
|
Capstone Logistics Acquisition, Inc.
|
Business Services (Georgia)
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 10/7/2022)
|
Second priority lien
|
|
|
97,752
|
|
||
|
Cent CLO 17 Limited
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 12.64%)(1)
|
|
|
16,695
|
|
|
||
|
Cent CLO 20 Limited
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 10.19%)(1)
|
|
|
26,501
|
|
|
||
|
Cent CLO 21 Limited
|
Structured Finance (Cayman Islands
|
Subordinated Notes (Residual Interest, current yield 11.64%)(1)
|
|
|
31,467
|
|
|
||
|
CIFC Funding 2013-III, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 15.72%)(1)
|
|
|
29,634
|
|
|
||
|
CIFC Funding 2013-IV, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 16.13%)(1)
|
|
|
32,752
|
|
|
||
|
CIFC Funding 2014-IV Investor, Ltd.
|
Structured Finance (Cayman Islands)
|
Income Notes (Residual Interest, current yield 15.05%)(1)
|
|
|
30,378
|
|
|
||
|
Cinedigm DC Holdings, LLC
|
Software & Computer Services (New York)
|
Senior Secured Term Loan (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)
|
First priority lien
|
|
|
65,990
|
|
||
|
Coverall North America, Inc.
|
Commercial Services (Florida)
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 11/02/2020)
|
First priority lien
|
|
|
24,250
|
|
||
|
|
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 11/02/2020)
|
First priority lien
|
|
|
25,000
|
|
||
|
Crosman Corporation
|
Manufacturing (New York)
|
Senior Secured Term Loan A (9.16% (LIBOR + 8.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)
|
First priority lien
|
|
|
53,935
|
|
||
|
|
|
Senior Secured Term Loan B (16.16% (LIBOR + 15.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)
|
First priority lien
|
|
|
40,458
|
|
||
|
CURO Group Holdings (f/k/a Speedy Cash Holdings Corp.)
|
Consumer Finance (Canada)
|
Senior Unsecured Notes (12.00%, due 11/15/2017)(1)
|
None
|
|
|
8,081
|
|
||
|
Easy Gardener Products, Inc.
|
Durable Consumer Products (Texas)
|
Senior Secured Term Loan (10.63% (LIBOR + 10.00% with .25% LIBOR floor), due 09/30/2020)
|
First priority lien
|
|
|
17,369
|
|
||
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Empire Today, LLC
|
Durable Consumer Products (Illinois)
|
Senior Secured Note (11.375%, due 2/1/2017)
|
First priority lien
|
|
|
49,938
|
|
||
|
Fleetwash, Inc.
|
Business Services (New Jersey)
|
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/30/2019)
|
First priority lien
|
|
|
23,402
|
|
||
|
|
|
Delayed Draw Term Loan – $15,000 Commitment (expires 4/30/2019)
|
First priority lien
|
|
|
—
|
|
||
|
Focus Brands, Inc.
|
Consumer Services (Georgia)
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)
|
Second priority lien
|
|
|
18,000
|
|
||
|
Galaxy XV CLO, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 18.19%)(1)
|
|
|
30,452
|
|
|
||
|
Galaxy XVI CLO, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 16.22%)(1)
|
|
|
18,925
|
|
|
||
|
Galaxy XVII CLO, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 15.77%)(1)
|
|
|
29,820
|
|
|
||
|
Generation Brands Holdings, Inc.
|
Durable Consumer Products (Illinois)
|
Subordinated Secured Term Loan (11.00% (LIBOR + 10.00% with 1.00% LIBOR floor), due 12/10/2022)
|
Second priority lien
|
|
|
19,000
|
|
||
|
Global Employment Solutions, Inc.
|
Business Services (Colorado)
|
Senior Secured Term Loan (10.25% (LIBOR + 9.25% with 1.00% LIBOR floor), due 6/26/2020)
|
First priority lien
|
|
|
49,312
|
|
||
|
Halcyon Loan Advisors Funding 2012-1 Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 17.90%)(1)
|
|
|
18,140
|
|
|
||
|
Halcyon Loan Advisors Funding 2013-1 Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 18.01%)(1)
|
|
|
32,212
|
|
|
||
|
Halcyon Loan Advisors Funding 2014-1 Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 13.66%)(1)
|
|
|
17,076
|
|
|
||
|
Halcyon Loan Advisors Funding 2014-2 Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 16.91%)(1)
|
|
|
30,532
|
|
|
||
|
Halcyon Loan Advisors Funding 2015-3 Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 15.86%)(1)
|
|
|
35,202
|
|
|
||
|
Harbortouch Payments, LLC
|
Business Services (Pennsylvania)
|
Second Lien Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor) plus 3.00% PIK, due 5/31/2023)
|
Second priority lien
|
|
|
27,500
|
|
||
|
|
|
Escrow Receivable
|
|
|
1,602
|
|
|
||
|
HarbourView CLO VII, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 17.35%)(1)
|
|
|
13,005
|
|
|
||
|
Harley Marine Services, Inc.
|
Transportation (Washington)
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)
|
Second priority lien
|
|
|
8,886
|
|
||
|
Hollander Sleep Products, LLC
|
Durable Consumer Products (Florida)
|
Senior Secured Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 10/21/2020)
|
First priority lien
|
|
|
21,098
|
|
||
|
ICV-CSI Holdings, LLC
|
Transportation (New York)
|
Escrow Receivable
|
|
|
6
|
|
|
||
|
Inpatient Care Management Company LLC
|
Healthcare (Florida)
|
Senior Secured Term Loan (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 6/8/2021
|
First priority lien
|
|
|
17,000
|
|
||
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Octagon Investment Partners XVIII, Ltd.
|
Structured Finance (Cayman Islands)
|
Income Notes (Residual Interest, current yield 20.29%)(1)
|
|
|
19,701
|
|
|
||
|
Onyx Payments
|
Diversified Financial Services (Texas)
|
Revolving Line of Credit – $5,000 Commitment (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 9/10/2016)
|
First priority lien
|
|
|
1,000
|
|
||
|
|
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 9/10/2019)
|
First priority lien
|
|
|
48,352
|
|
||
|
|
|
Senior Secured Term Loan B (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor), due 9/10/2019)
|
First priority lien
|
|
|
59,389
|
|
||
|
Pacific World Corporation
|
Personal & Nondurable Consumer Products (California)
|
Revolving Line of Credit – $15,000 Commitment (8.00% (LIBOR + 7.00% with 1.00% LIBOR floor), due 9/26/2020)
|
First priority lien
|
|
|
2,500
|
|
||
|
|
|
Senior Secured Term Loan A (6.00% (LIBOR + 5.00% with 1.00% LIBOR floor), due 9/26/2020)
|
First priority lien
|
|
|
93,624
|
|
||
|
|
|
Senior Secured Term Loan B (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 9/26/2020)
|
First priority lien
|
|
|
81,567
|
|
||
|
Pelican Products, Inc.
|
Durable Consumer Products (California)
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 4/9/2021)
|
Second priority lien
|
|
|
15,744
|
|
||
|
PeopleConnect Intermediate LLC (f/k/a Intelius, Inc.)
|
Software & Computer Services (Washington)
|
Revolving Line of Credit – $1,500 Commitment (9.50% (LIBOR + 8.50% with 1.00% LIBOR floor), due 8/11/16)
|
First priority lien
|
|
|
—
|
|
||
|
|
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 7/1/2020)
|
First priority lien
|
|
|
19,907
|
|
||
|
|
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.50% with 1.00% LIBOR floor), due 7/1/2020)
|
First priority lien
|
|
|
20,215
|
|
||
|
PGX Holdings, Inc.
|
Consumer Services (Utah)
|
Second Lien Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 9/29/2021)
|
Second priority lien
|
|
|
135,000
|
|
||
|
Photonis Technologies SAS
|
Aerospace & Defense (France)
|
First Lien Term Loan (8.50% (LIBOR + 7.50% with 1.00% LIBOR floor), due 9/18/2019)(1)
|
First priority lien
|
|
|
9,015
|
|
||
|
Pinnacle (US) Acquisition Co. Limited
|
Software & Computer Services (Texas)
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 8/3/2020)
|
Second priority lien
|
|
|
5,425
|
|
||
|
PlayPower, Inc.
|
Durable Consumer Products (North Carolina)
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 6/23/2022)
|
Second priority lien
|
|
|
10,911
|
|
||
|
Prime Security Services Borrower, LLC
|
Consumer Services (Illinois)
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 7/1/2022)
|
Second priority lien
|
|
|
10,000
|
|
||
|
PrimeSport, Inc.
|
Hotels, Restaurants & Leisure (Georgia)
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 2/11/2021)
|
First priority lien
|
|
|
53,683
|
|
||
|
|
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 2/11/2021)
|
First priority lien
|
|
|
74,500
|
|
||
|
Prince Mineral Holding Corp.
|
Metal Services & Minerals (New York)
|
Senior Secured Term Loan (11.50%, due 12/15/2019)
|
First priority lien
|
|
|
8,701
|
|
||
|
Rocket Software, Inc.
|
Software & Computer Services (Massachusetts)
|
Second Lien Term Loan (10.25% (LIBOR + 8.75% with 1.50% LIBOR floor), due 2/8/2019)
|
Second priority lien
|
|
|
20,000
|
|
||
|
Royal Holdings, Inc.
|
Chemicals (Indiana)
|
Second Lien Term Loan (8.50% (LIBOR + 7.50% with 1.00% LIBOR floor), due 6/19/2023)
|
Second priority lien
|
|
|
4,819
|
|
||
|
SCS Merger Sub, Inc.
|
Software & Computer Services (Texas)
|
Second Lien Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 10/30/2023)
|
Second priority lien
|
|
|
19,655
|
|
||
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
Security Alarm Financing Enterprises, L.P.
|
Consumer Services (California)
|
Subordinated Unsecured Notes (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 12/19/2020)
|
None
|
|
|
22,700
|
|
||
|
SESAC Holdco II LLC
|
Media (Tennessee)
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 4/22/2021)
|
Second priority lien
|
|
|
9,878
|
|
||
|
SITEL Worldwide Corporation
|
Business Services (Tennessee)
|
Second Lien Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 9/18/2022)
|
Second priority lien
|
|
|
15,715
|
|
||
|
Small Business Whole Loan Portfolio
|
Online Lending (New York)
|
741 small business loans purchased from On Deck Capital, Inc.
|
None
|
|
|
14,215
|
|
||
|
Spartan Energy Services, Inc.
|
Oil & Gas Services (Louisiana)
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)
|
First priority lien
|
|
|
11,368
|
|
||
|
|
|
Senior Secured Term Loan B (13.00% (LIBOR + 12.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)
|
First priority lien
|
|
|
984
|
|
||
|
Stryker Energy, LLC
|
Oil & Gas Production (Ohio)
|
Overriding Royalty Interests
|
|
|
—
|
|
|
||
|
Sudbury Mill CLO Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 12.64%)(1)
|
|
|
17,395
|
|
|
||
|
Symphony CLO IX Ltd.
|
Structured Finance (Cayman Islands)
|
Preference Shares (Residual Interest, current yield 14.11%)(1)
|
|
|
29,267
|
|
|
||
|
Symphony CLO XIV Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 13.12%)(1)
|
|
|
35,703
|
|
|
||
|
Symphony CLO XV, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 13.76%)(1)
|
|
|
39,523
|
|
|
||
|
System One Holdings, LLC
|
Business Services (Pennsylvania)
|
Senior Secured Term Loan (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 11/17/2020)
|
First priority lien
|
|
|
104,553
|
|
||
|
TouchTunes Interactive Networks, Inc.
|
Media (New York)
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 5/29/2022)
|
Second priority lien
|
|
|
4,936
|
|
||
|
Traeger Pellet Grills LLC
|
Durable Consumer Products (Oregon)
|
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)
|
First priority lien
|
|
|
34,519
|
|
||
|
|
|
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)
|
First priority lien
|
|
|
36,506
|
|
||
|
Transaction Network Services, Inc.
|
Telecommunication Services (Virginia)
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 8/14/2020)
|
Second priority lien
|
|
|
4,392
|
|
||
|
Trinity Services Group, Inc.
|
Food Products (Florida)
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 8/13/2019)
|
First priority lien
|
|
|
9,626
|
|
||
|
|
|
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 8/13/2019)
|
First priority lien
|
|
|
125,000
|
|
||
|
United Sporting Companies, Inc.
|
Durable Consumer Products (South Carolina)
|
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)
|
Second priority lien
|
|
|
136,668
|
|
||
|
Universal Fiber Systems, LLC
|
Textiles, Apparel & Luxury Goods (Virginia)
|
Second Lien Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 10/02/2022)
|
Second priority lien
|
|
|
36,340
|
|
||
|
Portfolio Company
|
Nature of its Principal Business (Location)
|
Title and Class of Securities Held
|
Collateral Held
|
% of Class Held
|
Fair Value (Equity)
|
Fair Value (Debt)
|
|||
|
|
|
|
|
|
|
(in thousands)
|
(in thousands)
|
||
|
USG Intermediate, LLC
|
Durable Consumer Products (Texas)
|
Revolving Line of Credit – $2,500 Commitment (10.75% (LIBOR + 9.75% with 1.00% LIBOR floor), due 4/15/2017)
|
First priority lien
|
|
|
1,000
|
|
||
|
|
|
Senior Secured Term Loan A (8.25% (LIBOR + 7.25% with 1.00% LIBOR floor), due 4/15/2020)
|
First priority lien
|
|
|
16,779
|
|
||
|
|
|
Senior Secured Term Loan B (13.25% (LIBOR + 12.25% with 1.00% LIBOR floor), due 4/15/2020)
|
First priority lien
|
|
|
19,960
|
|
||
|
|
|
Equity
|
|
|
—
|
|
|
||
|
Venio LLC
|
Business Services (Pennsylvania)
|
Second Lien Term Loan (12.00% (LIBOR + 9.50% with 2.50% LIBOR floor) plus 2.00% default interest, in non-accrual status effective 12/31/15, due 2/19/2020)
|
Second priority lien
|
|
|
12,876
|
|
||
|
Voya CLO 2012-2, Ltd.
|
Structured Finance (Cayman Islands)
|
Income Notes (Residual Interest, current yield 18.84%)(1)
|
|
|
28,982
|
|
|
||
|
Voya CLO 2012-3, Ltd.
|
Structured Finance (Cayman Islands)
|
Income Notes (Residual Interest, current yield 18.51%)(1)
|
|
|
34,319
|
|
|
||
|
Voya CLO 2012-4, Ltd.
|
Structured Finance (Cayman Islands)
|
Income Notes (Residual Interest, current yield 19.09%)(1)
|
|
|
30,756
|
|
|
||
|
Voya CLO 2014-1, Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 19.32%)(1)
|
|
|
26,741
|
|
|
||
|
Washington Mill CLO Ltd.
|
Structured Finance (Cayman Islands)
|
Subordinated Notes (Residual Interest, current yield 9.52%)(1)
|
|
|
15,056
|
|
|
||
|
Water Pik, Inc.
|
Personal & Nondurable Consumer Products (Colorado)
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 1/8/2021)
|
Second priority lien
|
|
|
15,097
|
|
||
|
Wheel Pros, LLC
|
Business Services (Colorado)
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)
|
Second priority lien
|
|
|
12,000
|
|
||
|
|
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)
|
Second priority lien
|
|
|
5,460
|
|
||
|
(1)
|
Certain investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The Company monitors the status of these assets on an ongoing basis
|
|
•
|
The effect that an offering below NAV per share would have on our stockholders, including the potential dilution they would experience as a result of the offering;
|
|
•
|
The amount per share by which the offering price per share and the net proceeds per share are less than the most recently determined NAV per share;
|
|
•
|
The relationship of recent market prices of par common stock to NAV per share and the potential impact of the offering on the market price per share of our common stock;
|
|
•
|
Whether the estimated offering price would closely approximate the market value of our shares;
|
|
•
|
The potential market impact of being able to raise capital during the current financial market difficulties;
|
|
•
|
The nature of any new investors anticipated to acquire shares of common stock in the offering;
|
|
•
|
The anticipated rate of return on and quality, type and availability of investments; and
|
|
•
|
The leverage available to us.
|
|
•
|
existing shareholders who do not purchase any shares of common stock in the offering;
|
|
•
|
existing shareholders who purchase a relatively small amount of shares of common stock in the offering or a relatively large amount of shares of common stock in the offering; and
|
|
•
|
new investors who become shareholders by purchasing shares of common stock in the offering.
|
|
|
Prior to
Sale |
Example 1
5% Offering at 5% Discount |
Example 2
10% Offering at 10% Discount |
Example 3
25% Offering at 25% Discount |
Example 4
25% Offering at 100% Discount |
||||||||||||||||||
|
|
Below
NAV |
Following
Sale |
%
Change |
Following
Sale |
%
Change |
Following
Sale |
%
Change |
Following
Sale |
%
Change |
||||||||||||||
|
Offering Price
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Price per Share to Public
|
|
|
$9.54
|
|
|
|
$9.03
|
|
|
|
$7.52
|
|
|
—
|
|
|
|||||||
|
Net Proceeds per Share to Issuer
|
|
|
$9.14
|
|
|
|
$8.66
|
|
|
|
$7.22
|
|
|
—
|
|
|
|||||||
|
Decrease to NAV
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Shares Outstanding
|
358,000,000
|
|
375,900,000
|
|
5.00
|
%
|
393,800,000
|
|
10.00
|
%
|
447,500,000
|
|
25.00
|
%
|
447,500,000
|
|
25.00
|
%
|
|||||
|
NAV per Share
|
|
$9.62
|
|
|
$9.60
|
|
(0.24
|
)%
|
|
$9.53
|
|
(0.91
|
)%
|
|
$9.14
|
|
(5.00
|
)%
|
7.70
|
|
(20.00
|
)%
|
|
|
Dilution to Stockholder
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shares Held by Stockholder A
|
358,000
|
|
358,000
|
|
—
|
|
358,000
|
|
—
|
|
358,000
|
|
—
|
|
358,000
|
|
—
|
|
|||||
|
Percentage Held by Stockholder A
|
0.10
|
%
|
0.10
|
%
|
(4.76
|
)%
|
0.09
|
%
|
(9.09
|
)%
|
0.08
|
%
|
(20.00
|
)%
|
0.08
|
%
|
(20.00
|
)%
|
|||||
|
Total Asset Values
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total NAV Held by Stockholder A
|
|
$3,443,960
|
|
|
$3,435,760
|
|
(0.24
|
)%
|
|
$3,412,651
|
|
(0.91
|
)%
|
|
$3,271,762
|
|
(5.00
|
)%
|
|
$2,755,168
|
|
(20.00
|
)%
|
|
Total Investment by Stockholder A (Assumed to be $9.62 per Share on Shares Held Prior to Sale)
|
|
|
$3,443,960
|
|
|
|
$3,443,960
|
|
|
|
$3,443,960
|
|
|
|
$3,443,960
|
|
|
||||||
|
Total Dilution to Stockholder A (Total NAV Less Total Investment)
|
|
$(8,200)
|
|
$(31,309)
|
|
$(172,198)
|
|
$(688,792)
|
|
||||||||||||||
|
Per Share Amounts
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NAV per Share Held by Stockholder A
|
|
|
$9.60
|
|
|
|
$9.53
|
|
|
|
$9.14
|
|
|
|
$7.70
|
|
|
||||||
|
Investment per Share Held by Stockholder A (Assumed to be $9.62 per Share on Shares Held Prior to Sale)
|
|
$9.62
|
|
|
$9.62
|
|
|
|
$9.62
|
|
|
|
$9.62
|
|
|
|
$9.62
|
|
|
||||
|
Dilution per Share Held by Stockholder A (NAV per Share Less Investment per Share)
|
|
$(0.02)
|
|
$(0.09)
|
|
$(0.48)
|
|
(1.92)
|
|
|
|||||||||||||
|
Percentage Dilution to Stockholder A (Dilution per Share Divided by Investment per Share)
|
|
|
(0.24
|
)%
|
|
(0.91
|
)%
|
|
(5.00
|
)%
|
|
(20.00
|
)%
|
||||||||||
|
|
|
50 % Participation
|
150% Participation
|
||||||||||
|
|
Prior to
Sale Below NAV |
Following
Sale |
%
Change |
Following
Sale |
%
Change |
||||||||
|
Offering Price
|
|
|
|
|
|
||||||||
|
Price per Share to Public
|
|
|
$7.52
|
|
|
|
$7.52
|
|
|
||||
|
Net Proceeds per Share to Issuer
|
|
|
$7.22
|
|
|
|
$7.22
|
|
|
||||
|
Decrease to NAV
|
|
|
|
|
|
||||||||
|
Total Shares Outstanding
|
358,000,000
|
|
447,500,000
|
|
25.00
|
%
|
447,500,000
|
|
25.00
|
%
|
|||
|
NAV per Share
|
|
$9.62
|
|
|
$9.14
|
|
(5.00
|
)%
|
|
$9.14
|
|
(5.00
|
)%
|
|
Dilution to Nonparticipating Stockholder
|
|
|
|
|
|
||||||||
|
Shares Held by Stockholder A
|
358,000
|
|
402,750
|
|
12.50
|
%
|
492,250
|
|
37.50
|
%
|
|||
|
Percentage Held by Stockholder A
|
0.10
|
%
|
0.09
|
%
|
(10.00
|
)%
|
0.11
|
%
|
10.00
|
%
|
|||
|
Total NAV Held by Stockholder A
|
|
$9.62
|
|
|
$3,680,732
|
|
6.88
|
%
|
|
$4,498,673
|
|
30.63
|
%
|
|
Total Investment by Stockholder A (Assumed to be $9.62 per Share) on Shares Held Prior to Sale
|
|
|
$3,780,467
|
|
|
|
$4,453,480
|
|
|
||||
|
Total Dilution to Stockholder A (Total NAV Less Total Investment)
|
|
$(99,735)
|
|
|
$45,193
|
|
|
||||||
|
NAV per Share Held by Stockholder A after offering
|
|
|
$9.14
|
|
|
|
$9.14
|
|
|
||||
|
Investment per Share Held by Stockholder A (Assumed to be $9.62 per Share on Shares Held Prior to Sale)
|
|
|
$9.39
|
|
|
|
$9.05
|
|
|
||||
|
Dilution per Share Held by Stockholder A (NAV per Share Less
Investment per Share) |
|
$(0.25)
|
|
|
$0.09
|
|
|
||||||
|
Percentage Dilution to Stockholder A (Dilution per Share Divided by Investment per Share)
|
|
|
(2.64
|
)%
|
|
1.01
|
%
|
||||||
|
|
|
|
|
Example 1
5% Offering
at 5% Discount
|
|
Example 2
10% Offering
at 10% Discount
|
|
Example 3
25% Offering
at 25% Discount
|
|||||||||||||||||
|
|
|
Prior to Sale Below NAV
|
|
Following Sale
|
|
% Change
|
|
Following Sale
|
|
% Change
|
|
Following Sale
|
|
% Change
|
|||||||||||
|
Offering Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Price per Share to Public
|
|
|
|
|
$
|
9.54
|
|
|
|
|
|
|
$9.03
|
|
|
|
|
|
|
$7.52
|
|
|
|
|
|
|
Net Proceeds per Share to Issuer
|
|
|
|
|
$
|
9.14
|
|
|
|
|
|
|
$8.66
|
|
|
|
|
|
|
$7.22
|
|
|
|
|
|
|
Decrease to NAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Shares Outstanding
|
|
358,000,000
|
|
|
375,900,000
|
|
|
5.00
|
%
|
|
393,800,000
|
|
|
10.00
|
%
|
|
447,500,000
|
|
|
25.00
|
%
|
||||
|
NAV per Share
|
|
$
|
9.62
|
|
|
$
|
9.60
|
|
|
(0.24
|
)%
|
|
$
|
9.53
|
|
|
(0.91
|
)%
|
|
$
|
9.14
|
|
|
(5.00
|
)%
|
|
Dilution to Participating Stockholder
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Shares Held by Stockholder A
|
|
—
|
|
|
17,900
|
|
|
|
|
|
35,800
|
|
|
|
|
|
89,500
|
|
|
|
|
||||
|
Percentage Held by Stockholder A
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
0.01
|
%
|
|
|
|
|
0.02
|
%
|
|
|
|
||||
|
Total NAV Held by Stockholder A
|
|
$
|
—
|
|
|
$
|
171,788
|
|
|
|
|
|
$
|
341,265
|
|
|
|
|
|
$
|
817,941
|
|
|
|
|
|
Total investment by Stockholder A
|
|
|
|
|
$
|
170,769
|
|
|
|
|
|
$
|
323,236
|
|
|
|
|
|
$
|
673,013
|
|
|
|
|
|
|
Total Dilution to Stockholder A (Total NAV Less Total Investment)
|
|
|
|
|
$
|
1,019
|
|
|
|
|
|
$
|
18,029
|
|
|
|
|
|
$
|
144,928
|
|
|
|
|
|
|
NAV per Share Held by Stockholder A
|
|
|
|
|
$
|
9.60
|
|
|
|
|
|
$
|
9.53
|
|
|
|
|
|
$
|
9.14
|
|
|
|
|
|
|
Investment per Share Held by Stockholder A
|
|
|
|
|
$
|
9.54
|
|
|
|
|
|
$
|
9.03
|
|
|
|
|
|
$
|
7.52
|
|
|
|
|
|
|
Dilution per Share Held by Stockholder A (NAV per Share Less Investment per Share)
|
|
|
|
|
$
|
0.06
|
|
|
|
|
|
$
|
0.50
|
|
|
|
|
|
$
|
1.62
|
|
|
|
|
|
|
Percentage Dilution to Stockholder A (Dilution per Share Divided by Investment per Share)
|
|
|
|
|
|
|
|
0.60
|
%
|
|
|
|
|
5.58
|
%
|
|
|
|
|
21.53
|
%
|
||||
|
•
|
A citizen or individual resident of the United States;
|
|
•
|
A corporation, or other entity treated as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the United States or any state thereof or the District of Columbia;
|
|
•
|
An estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
A trust if (1) a U.S. court is able to exercise primary supervision over the administration of such trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (2) it has a valid election in place to be treated as a U.S. person.
|
|
•
|
qualify to be treated as a business development company or be registered as a management investment company under the 1940 Act at all times during each taxable year;
|
|
•
|
derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale or other disposition of stock or other securities or currencies or other income derived with respect to our business of investing in such stock, securities or currencies and net income derived from an interest in a “qualified publicly traded partnership” (as defined in the Code) (the 90% Income Test); and
|
|
•
|
diversify our holdings so that at the end of each quarter of the taxable year:
|
|
◦
|
at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer (which for these purposes includes the equity securities of a “qualified publicly traded partnership”); and
|
|
◦
|
no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of one or more “qualified publicly traded partnerships.”
|
|
•
|
one-tenth or more but less than one-third,
|
|
•
|
one-third or more but less than a majority, or
|
|
•
|
a majority or more of all voting power.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
the designation and number of shares of such series;
|
|
•
|
the rate and time at which, and the preferences and conditions under which, any dividends will be paid on shares of such series, the cumulative nature of such dividends and whether such dividends have any participating feature;
|
|
•
|
any provisions relating to convertibility or exchangeability of the shares of such series;
|
|
•
|
the rights and preferences, if any, of holders of shares of such series upon our liquidation, dissolution or winding up of our affairs;
|
|
•
|
the voting powers of the holders of shares of such series;
|
|
•
|
any provisions relating to the redemption of the shares of such series;
|
|
•
|
any limitations on our ability to pay dividends or make distributions on, or acquire or redeem, other securities while shares of such series are outstanding;
|
|
•
|
any conditions or restrictions on our ability to issue additional shares of such series or other securities;
|
|
•
|
if applicable, a discussion of certain U.S. Federal income tax considerations; and
|
|
•
|
any other relative power, preferences and participating, optional or special rights of shares of such series, and the qualifications, limitations or restrictions thereof.
|
|
•
|
the designation or title of the series of debt securities;
|
|
•
|
the total principal amount of the series of debt securities;
|
|
•
|
the percentage of the principal amount at which the series of debt securities will be offered;
|
|
•
|
the date or dates on which principal will be payable;
|
|
•
|
the rate or rates (which may be either fixed or variable) and/or the method of determining such rate or rates of interest, if any;
|
|
•
|
the date or dates from which any interest will accrue, or the method of determining such date or dates, and the date or dates on which any interest will be payable;
|
|
•
|
the terms for redemption, extension or early repayment, if any;
|
|
•
|
the currencies in which the series of debt securities are issued and payable;
|
|
•
|
whether the amount of payments of principal, premium or interest, if any, on a series of debt securities will be determined with reference to an index, formula or other method (which could be based on one or more currencies, commodities, equity indices or other indices) and how these amounts will be determined;
|
|
•
|
the place or places, if any, other than or in addition to The City of New York, of payment, transfer, conversion and/or exchange of the debt securities;
|
|
•
|
the denominations in which the offered debt securities will be issued;
|
|
•
|
the provision for any sinking fund;
|
|
•
|
any restrictive covenants;
|
|
•
|
any events of default;
|
|
•
|
whether the series of debt securities are issuable in certificated form;
|
|
•
|
any provisions for defeasance or covenant defeasance;
|
|
•
|
any special federal income tax implications, including, if applicable, federal income tax considerations relating to original issue discount;
|
|
•
|
whether and under what circumstances we will pay additional amounts in respect of any tax, assessment or governmental charge and, if so, whether we will have the option to redeem the debt securities rather than pay the additional amounts (and the terms of this option);
|
|
•
|
any provisions for convertibility or exchangeability of the debt securities into or for any other securities;
|
|
•
|
whether the debt securities are subject to subordination and the terms of such subordination;
|
|
•
|
the listing, if any, on a securities exchange; and
|
|
•
|
any other terms.
|
|
•
|
how it handles securities payments and notices,
|
|
•
|
whether it imposes fees or charges,
|
|
•
|
how it would handle a request for the holders’ consent, if ever required,
|
|
•
|
whether and how you can instruct it to send you debt securities registered in your own name so you can be a holder, if that is permitted in the future for a particular series of debt securities,
|
|
•
|
how it would exercise rights under the debt securities if there were a default or other event triggering the need for holders to act to protect their interests, and
|
|
•
|
if the debt securities are in book-entry form, how the depositary’s rules and procedures will affect these matters.
|
|
•
|
An investor will be an indirect holder and must look to his or her own bank or broker for payments on the debt securities and protection of his or her legal rights relating to the debt securities, as we describe under “Issuance of Securities in Registered Form” above.
|
|
•
|
An investor may not be able to sell interests in the debt securities to some insurance companies and other institutions that are required by law to own their securities in non-book-entry form.
|
|
•
|
An investor may not be able to pledge his or her interest in a global security in circumstances where certificates representing the debt securities must be delivered to the lender or other beneficiary of the pledge in order for the pledge to be effective.
|
|
•
|
The depositary’s policies, which may change from time to time, will govern payments, transfers, exchanges and other matters relating to an investor’s interest in a global security. We and the trustee have no responsibility for any aspect of the depositary’s actions or for its records of ownership interests in a global security. We and the trustee also do not supervise the depositary in any way.
|
|
•
|
If we redeem less than all the debt securities of a particular series being redeemed, DTC’s practice is to determine by lot the amount to be redeemed from each of its participants holding that series.
|
|
•
|
An investor is required to give notice of exercise of any option to elect repayment of its debt securities, through its participant, to the applicable trustee and to deliver the related debt securities by causing its participant to transfer its interest in those debt securities, on DTC’s records, to the applicable trustee.
|
|
•
|
DTC requires that those who purchase and sell interests in a global security deposited in its book-entry system use immediately available funds. Your broker or bank may also require you to use immediately available funds when purchasing or selling interests in a global security.
|
|
•
|
Financial institutions that participate in the depositary’s book-entry system, and through which an investor holds its interest in a global security, may also have their own policies affecting payments, notices and other matters relating to
|
|
•
|
if the depositary notifies us that it is unwilling, unable or no longer qualified to continue as depositary for that global security, and we do not appoint another institution to act as depositary within 60 days,
|
|
•
|
if we notify the trustee that we wish to terminate that global security, or
|
|
•
|
if an event of default has occurred with regard to the debt securities represented by that global security and has not been cured or waived; we discuss defaults later under “Events of Default.”
|
|
•
|
We do not pay the principal of, or any premium on, a debt security of the series on its due date.
|
|
•
|
We do not pay interest on a debt security of the series within 30 days of its due date.
|
|
•
|
We do not deposit any sinking fund payment in respect of debt securities of the series on its due date.
|
|
•
|
We remain in breach of a covenant in respect of debt securities of the series for 90 days after we receive a written notice of default stating we are in breach. The notice must be sent by either the trustee or holders of at least 25% of the principal amount of debt securities of the series.
|
|
•
|
We file for bankruptcy or certain other events of bankruptcy, insolvency or reorganization occur.
|
|
•
|
Any other Event of Default in respect of debt securities of the series described in the prospectus supplement occurs.
|
|
•
|
You must give your trustee written notice that an Event of Default has occurred and remains uncured.
|
|
•
|
The holders of at least 25% in principal amount of all outstanding debt securities of the relevant series must make a written request that the trustee take action because of the default and must offer reasonable indemnity to the trustee against the cost and other liabilities of taking that action.
|
|
•
|
The trustee must not have taken action for 60 days after receipt of the above notice and offer of indemnity.
|
|
•
|
The holders of a majority in principal amount of the debt securities must not have given the trustee a direction inconsistent with the above notice during that 60-day period.
|
|
•
|
the payment of principal, any premium or interest or
|
|
•
|
in respect of a covenant that cannot be modified or amended without the consent of each holder.
|
|
•
|
Where we merge out of existence or sell our assets, the resulting entity must agree to be legally responsible for our obligations under the debt securities.
|
|
•
|
The merger or sale of assets must not cause a default on the debt securities and we must not already be in default (unless the merger or sale would cure the default). For purposes of this no-default test, a default would include an Event of Default that has occurred and has not been cured, as described under “Events of Default” above. A default for this purpose would also include any event that would be an Event of Default if the requirements for giving us a notice of default or our default having to exist for a specific period of time were disregarded.
|
|
•
|
Under the indenture, no merger or sale of assets may be made if as a result any of our property or assets or any property or assets of one of our subsidiaries, if any, would become subject to any mortgage, lien or other encumbrance unless either (i) the mortgage, lien or other encumbrance could be created pursuant to the limitation on liens covenant in the indenture (see “Indenture Provisions—Limitation on Liens” below) without equally and ratably securing the indenture securities or (ii) the indenture securities are secured equally and ratably with or prior to the debt secured by the mortgage, lien or other encumbrance.
|
|
•
|
We must deliver certain certificates and documents to the trustee.
|
|
•
|
We must satisfy any other requirements specified in the prospectus supplement relating to a particular series of debt securities.
|
|
•
|
change the stated maturity of the principal of, or interest on, a debt security;
|
|
•
|
reduce any amounts due on a debt security;
|
|
•
|
reduce the amount of principal payable upon acceleration of the maturity of a security following a default;
|
|
•
|
adversely affect any right of repayment at the holder’s option;
|
|
•
|
change the place (except as otherwise described in the prospectus or prospectus supplement) or currency of payment on a debt security;
|
|
•
|
impair your right to sue for payment;
|
|
•
|
adversely affect any right to convert or exchange a debt security in accordance with its terms;
|
|
•
|
modify the subordination provisions in the indenture in a manner that is adverse to holders of the debt securities;
|
|
•
|
reduce the percentage of holders of debt securities whose consent is needed to modify or amend the indenture;
|
|
•
|
reduce the percentage of holders of debt securities whose consent is needed to waive compliance with certain provisions of the indenture or to waive certain defaults;
|
|
•
|
modify any other aspect of the provisions of the indenture dealing with supplemental indentures, modification and waiver of past defaults, changes to the quorum or voting requirements or the waiver of certain covenants; and
|
|
•
|
change any obligation we have to pay additional amounts.
|
|
•
|
If the change affects only one series of debt securities, it must be approved by the holders of a majority in principal amount of that series.
|
|
•
|
If the change affects more than one series of debt securities issued under the same indenture, it must be approved by the holders of a majority in principal amount of all of the series affected by the change, with all affected series voting together as one class for this purpose.
|
|
•
|
For original issue discount securities, we will use the principal amount that would be due and payable on the voting date if the maturity of these debt securities were accelerated to that date because of a default.
|
|
•
|
For debt securities whose principal amount is not known (for example, because it is based on an index), we will use a special rule for that debt security described in the prospectus supplement.
|
|
•
|
For debt securities denominated in one or more foreign currencies, we will use the U.S. dollar equivalent.
|
|
•
|
If the debt securities of the particular series are denominated in U.S. dollars, we must deposit in trust for the benefit of all holders of such debt securities a combination of money and United States government or United States government agency notes or bonds that will generate enough cash to make interest, principal and any other payments on the debt securities on their various due dates.
|
|
•
|
We must deliver to the trustee a legal opinion of our counsel confirming that, under current United States federal income tax law, we may make the above deposit without causing you to be taxed on the debt securities any differently than if we did not make the deposit and just repaid the debt securities ourselves at maturity.
|
|
•
|
We must deliver to the trustee a legal opinion of our counsel stating that the above deposit does not require registration by us under the 1940 Act, as amended, and a legal opinion and officers’ certificate stating that all conditions precedent to covenant defeasance have been complied with.
|
|
•
|
If the debt securities of the particular series are denominated in U.S. dollars, we must deposit in trust for the benefit of all holders of such debt securities a combination of money and United States government or United States government agency notes or bonds that will generate enough cash to make interest, principal and any other payments on the debt securities on their various due dates.
|
|
•
|
We must deliver to the trustee a legal opinion confirming that there has been a change in current United States federal tax law or an IRS ruling that allows us to make the above deposit without causing you to be taxed on the debt securities any differently than if we did not make the deposit and just repaid the debt securities ourselves at maturity. Under current United States federal tax law, the deposit and our legal release from the debt securities would be treated as though we paid you your share of the cash and notes or bonds at the time the cash and notes or bonds were deposited in trust in exchange for your debt securities and you would recognize gain or loss on the debt securities at the time of the deposit.
|
|
•
|
We must deliver to the trustee a legal opinion of our counsel stating that the above deposit does not require registration by us under the 1940 Act, as amended, and a legal opinion and officers’ certificate stating that all conditions precedent to defeasance have been complied with.
|
|
•
|
only in fully registered certificated form,
|
|
•
|
without interest coupons, and
|
|
•
|
unless we indicate otherwise in the prospectus supplement, in denominations of $1,000 and amounts that are multiples of $1,000.
|
|
•
|
our indebtedness (including indebtedness of others guaranteed by us), whenever created, incurred, assumed or guaranteed, for money borrowed (other than indenture securities issued under the indenture and denominated as subordinated debt securities), unless in the instrument creating or evidencing the same or under which the same is outstanding it is provided that this indebtedness is not senior or prior in right of payment to the subordinated debt securities, and
|
|
•
|
renewals, extensions, modifications and refinancings of any of this indebtedness.
|
|
•
|
the period of time the offering would remain open (which shall be open a minimum number of days such that all record holders would be eligible to participate in the offering and shall not be open longer than 120 days);
|
|
•
|
the title of such subscription rights;
|
|
•
|
the exercise price for such subscription rights (or method of calculation thereof);
|
|
•
|
the ratio of the offering;
|
|
•
|
the number of such subscription rights issued to each Holder;
|
|
•
|
the extent to which such subscription rights are transferable and the market on which they may be traded if they are transferable;
|
|
•
|
if applicable, a discussion of certain U.S. federal income tax considerations applicable to the issuance or exercise of such subscription rights;
|
|
•
|
the date on which the right to exercise such subscription rights shall commence, and the date on which such right shall expire (subject to any extension);
|
|
•
|
the extent to which such subscription rights include an over-subscription privilege with respect to unsubscribed securities and the terms of such over-subscription privilege;
|
|
•
|
any termination right we may have in connection with such subscription rights offering; and
|
|
•
|
any other terms of such subscription rights, including exercise, settlement and other procedures and limitations relating to the transfer and exercise of such subscription rights.
|
|
•
|
the title of such warrants;
|
|
•
|
the aggregate number of such warrants;
|
|
•
|
the price or prices at which such warrants will be issued;
|
|
•
|
the currency or currencies, including composite currencies, in which the price of such warrants may be payable;
|
|
•
|
the number of shares of common stock, preferred stock or debt securities issuable upon exercise of such warrants;
|
|
•
|
the price at which and the currency or currencies, including composite currencies, in which the shares of common stock, preferred stock or debt securities purchasable upon exercise of such warrants may be purchased;
|
|
•
|
the date on which the right to exercise such warrants will commence and the date on which such right will expire;
|
|
•
|
whether such warrants will be issued in registered form or bearer form;
|
|
•
|
if applicable, the minimum or maximum amount of such warrants which may be exercised at any one time;
|
|
•
|
if applicable, the number of such warrants issued with each share of common stock, preferred stock or debt securities;
|
|
•
|
if applicable, the date on and after which such warrants and the related shares of common stock, preferred stock or debt securities will be separately transferable;
|
|
•
|
information with respect to book-entry procedures, if any;
|
|
•
|
if applicable, a discussion of certain U.S. federal income tax considerations; and
|
|
•
|
any other terms of such warrants, including terms, procedures and limitations relating to the exchange and exercise of such warrants.
|
|
•
|
the designation and terms of the units and of the securities comprising the units, including whether and under what circumstances the securities comprising the units may be held or transferred separately;
|
|
•
|
a description of the terms of any unit agreement governing the units;
|
|
•
|
a description of the provisions for the payment, settlement, transfer or exchange of the units; and
|
|
•
|
whether the units will be issued in fully registered or global form.
|
|
•
|
copies of its proxy voting policies and procedures;
|
|
•
|
copies of all proxy statements;
|
|
•
|
records of all votes cast by Prospect Capital Management;
|
|
•
|
copies of all documents created by Prospect Capital Management that were material to making a decision how to vote proxies or that memorializes the basis for that decision; and
|
|
•
|
copies of all written client requests for information with regard to how Prospect Capital Management voted proxies on behalf of the client as well as any written responses provided.
|
|
•
|
the name or names of any underwriters or agents and the amounts of Securities underwritten or placed by each of them;
|
|
•
|
the offering price of the Securities and the proceeds to us and any discounts, commissions or concessions allowed or reallowed or paid to underwriters or agents; and
|
|
•
|
any securities exchanges on which the Securities may be listed.
|
|
Prospect Capital Corporation Financial Statements
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Harbortouch Payments, LLC Financial Statements
|
|
|
|
National Property REIT Corp.
Financial Statements
|
|
|
|
NPH McDowell, LLC Financial Statements
|
|
|
|
Michigan Storage, LLC Financial Statements
|
|
|
|
First Tower Finance Company LLC Financial Statements
|
|
|
|
/s/ BDO USA, LLP
|
|
BDO USA, LLP
|
|
New York, New York
|
|
August 29, 2016
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||
|
Investments at fair value:
|
|
|
|
|
|
||
|
Control investments (amortized cost of $1,768,220 and $1,894,644, respectively)
|
$
|
1,752,449
|
|
|
$
|
1,974,202
|
|
|
Affiliate investments (amortized cost of $10,758 and $45,150, respectively)
|
11,320
|
|
|
45,945
|
|
||
|
Non-control/non-affiliate investments (amortized cost of $4,312,122 and $4,619,582, respectively)
|
4,133,939
|
|
|
4,589,411
|
|
||
|
Total investments at fair value (amortized cost of $6,091,100 and $6,559,376, respectively)
|
5,897,708
|
|
|
6,609,558
|
|
||
|
Cash and cash equivalents
|
317,798
|
|
|
110,026
|
|
||
|
Receivables for:
|
|
|
|
||||
|
Interest, net
|
12,127
|
|
|
20,408
|
|
||
|
Other
|
168
|
|
|
2,885
|
|
||
|
Prepaid expenses
|
855
|
|
|
757
|
|
||
|
Deferred financing costs
|
48,051
|
|
|
54,420
|
|
||
|
Total Assets
|
6,276,707
|
|
|
6,798,054
|
|
||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
||
|
Revolving Credit Facility (Notes 4 and 8)
|
—
|
|
|
368,700
|
|
||
|
Convertible Notes (Notes 5 and 8)
|
1,089,000
|
|
|
1,239,500
|
|
||
|
Public Notes (Notes 6 and 8)
|
709,657
|
|
|
548,094
|
|
||
|
Prospect Capital InterNotes® (Notes 7 and 8)
|
908,808
|
|
|
827,442
|
|
||
|
Interest payable
|
40,804
|
|
|
39,659
|
|
||
|
Due to broker
|
957
|
|
|
26,778
|
|
||
|
Dividends payable
|
29,758
|
|
|
29,923
|
|
||
|
Due to Prospect Capital Management (Note 13)
|
54,149
|
|
|
2,550
|
|
||
|
Due to Prospect Administration (Note 13)
|
1,765
|
|
|
4,238
|
|
||
|
Accrued expenses
|
2,259
|
|
|
3,408
|
|
||
|
Other liabilities
|
3,633
|
|
|
4,713
|
|
||
|
Commitments and Contingencies (Note 3)
|
—
|
|
|
—
|
|
||
|
Total Liabilities
|
2,840,790
|
|
|
3,095,005
|
|
||
|
Net Assets
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
|
|
|
|
||||
|
Components of Net Assets
|
|
|
|
|
|
||
|
Common stock, par value $0.001 per share (1,000,000,000 common shares authorized; 357,107,231 and 359,090,759 issued and outstanding, respectively) (Note 9)
|
$
|
357
|
|
|
$
|
359
|
|
|
Paid-in capital in excess of par (Note 9)
|
3,967,397
|
|
|
3,975,672
|
|
||
|
Accumulated overdistributed net investment income
|
(3,623
|
)
|
|
(21,077
|
)
|
||
|
Accumulated net realized loss on investments and extinguishment of debt
|
(334,822
|
)
|
|
(302,087
|
)
|
||
|
Net unrealized (depreciation) appreciation on investments
|
(193,392
|
)
|
|
50,182
|
|
||
|
Net Assets
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
|
|
|
|
||||
|
Net Asset Value Per Share (Note 16)
|
$
|
9.62
|
|
|
$
|
10.31
|
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Investment Income
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Control investments
|
$
|
207,377
|
|
|
$
|
200,409
|
|
|
$
|
153,307
|
|
|
Affiliate investments
|
896
|
|
|
3,799
|
|
|
4,358
|
|
|||
|
Non-control/non-affiliate investments
|
347,132
|
|
|
385,710
|
|
|
334,039
|
|
|||
|
Structured credit securities
|
176,213
|
|
|
159,056
|
|
|
122,037
|
|
|||
|
Total interest income
|
731,618
|
|
|
748,974
|
|
|
613,741
|
|
|||
|
Dividend income:
|
|
|
|
|
|
||||||
|
Control investments
|
26,435
|
|
|
6,811
|
|
|
26,687
|
|
|||
|
Affiliate investments
|
—
|
|
|
778
|
|
|
—
|
|
|||
|
Non-control/non-affiliate investments
|
66
|
|
|
74
|
|
|
150
|
|
|||
|
Total dividend income
|
26,501
|
|
|
7,663
|
|
|
26,837
|
|
|||
|
Other income:
|
|
|
|
|
|
||||||
|
Control investments
|
22,528
|
|
|
12,975
|
|
|
43,671
|
|
|||
|
Affiliate investments
|
—
|
|
|
226
|
|
|
17
|
|
|||
|
Non-control/non-affiliate investments
|
11,326
|
|
|
21,246
|
|
|
28,025
|
|
|||
|
Total other income (Note 10)
|
33,854
|
|
|
34,447
|
|
|
71,713
|
|
|||
|
Total Investment Income
|
791,973
|
|
|
791,084
|
|
|
712,291
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
||||||
|
Investment advisory fees:
|
|
|
|
|
|
||||||
|
Base management fee (Note 13)
|
126,523
|
|
|
134,590
|
|
|
108,990
|
|
|||
|
Income incentive fee (Note 13)
|
92,782
|
|
|
90,687
|
|
|
89,306
|
|
|||
|
Interest and credit facility expenses
|
167,719
|
|
|
170,660
|
|
|
130,103
|
|
|||
|
Audit, compliance and tax related fees
|
4,428
|
|
|
3,772
|
|
|
2,959
|
|
|||
|
Allocation of overhead from Prospect Administration (Note 13)
|
12,647
|
|
|
14,977
|
|
|
14,373
|
|
|||
|
Directors’ fees
|
379
|
|
|
379
|
|
|
325
|
|
|||
|
Excise tax
|
2,295
|
|
|
2,505
|
|
|
(4,200
|
)
|
|||
|
Other general and administrative expenses
|
14,072
|
|
|
10,767
|
|
|
13,212
|
|
|||
|
Total Operating Expenses
|
420,845
|
|
|
428,337
|
|
|
355,068
|
|
|||
|
Net Investment Income
|
371,128
|
|
|
362,747
|
|
|
357,223
|
|
|||
|
Net Realized and Change in Unrealized Gains (Losses)
|
|
|
|
|
|
||||||
|
Net realized gains (losses)
|
|
|
|
|
|
||||||
|
Control investments
|
(5,406
|
)
|
|
(80,640
|
)
|
|
—
|
|
|||
|
Affiliate investments
|
(14,194
|
)
|
|
—
|
|
|
—
|
|
|||
|
Non-control/non-affiliate investments
|
(4,817
|
)
|
|
(99,783
|
)
|
|
(3,346
|
)
|
|||
|
Net realized gains (losses) on extinguishment of debt
|
224
|
|
|
(3,950
|
)
|
|
—
|
|
|||
|
Net realized losses
|
(24,193
|
)
|
|
(184,373
|
)
|
|
(3,346
|
)
|
|||
|
Net change in unrealized gains (losses)
|
|
|
|
|
|
||||||
|
Control investments
|
(88,751
|
)
|
|
158,346
|
|
|
(20,519
|
)
|
|||
|
Affiliate investments
|
(233
|
)
|
|
503
|
|
|
(4,500
|
)
|
|||
|
Non-control/non-affiliate investments
|
(154,589
|
)
|
|
9,116
|
|
|
(9,838
|
)
|
|||
|
Net change in unrealized gains (losses)
|
(243,573
|
)
|
|
167,965
|
|
|
(34,857
|
)
|
|||
|
Net Realized and Change in Unrealized Losses
|
(267,766
|
)
|
|
(16,408
|
)
|
|
(38,203
|
)
|
|||
|
Net Increase in Net Assets Resulting from Operations
|
$
|
103,362
|
|
|
$
|
346,339
|
|
|
$
|
319,020
|
|
|
Net increase in net assets resulting from operations per share
|
$
|
0.29
|
|
|
$
|
0.98
|
|
|
$
|
1.06
|
|
|
Dividends declared per share
|
$
|
(1.00
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(1.32
|
)
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operations
|
|
|
|
|
|
|
|
||||
|
Net investment income
|
$
|
371,128
|
|
|
$
|
362,747
|
|
|
$
|
357,223
|
|
|
Net realized losses on investments
|
(24,417
|
)
|
|
(180,423
|
)
|
|
(3,346
|
)
|
|||
|
Net change in unrealized (depreciation) appreciation on investments
|
(243,573
|
)
|
|
167,965
|
|
|
(34,857
|
)
|
|||
|
Net realized gains (losses) on extinguishment of debt
|
224
|
|
|
(3,950
|
)
|
|
—
|
|
|||
|
Net Increase in Net Assets Resulting from Operations
|
103,362
|
|
|
346,339
|
|
|
319,020
|
|
|||
|
|
|
|
|
|
|
||||||
|
Distributions to Shareholders
|
|
|
|
|
|
||||||
|
Distribution from net investment income
|
(356,110
|
)
|
|
(421,594
|
)
|
|
(403,188
|
)
|
|||
|
Distribution of return of capital
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Decrease in Net Assets Resulting from Distributions to Shareholders
|
(356,110
|
)
|
|
(421,594
|
)
|
|
(403,188
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Common Stock Transactions
|
|
|
|
|
|
||||||
|
Issuance of common stock, net of underwriting costs
|
—
|
|
|
146,085
|
|
|
973,832
|
|
|||
|
Less: Offering costs from issuance of common stock
|
118
|
|
|
(644
|
)
|
|
(1,380
|
)
|
|||
|
Repurchase of common stock under stock repurchase program
|
(34,140
|
)
|
|
—
|
|
|
—
|
|
|||
|
Value of shares issued to acquire controlled investments
|
—
|
|
|
—
|
|
|
57,830
|
|
|||
|
Value of shares issued through reinvestment of dividends
|
19,638
|
|
|
14,681
|
|
|
15,574
|
|
|||
|
Net (Decrease) Increase in Net Assets Resulting from Common Stock Transactions
|
(14,384
|
)
|
|
160,122
|
|
|
1,045,856
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total (Decrease) Increase in Net Assets
|
(267,132
|
)
|
|
84,867
|
|
|
961,688
|
|
|||
|
Net assets at beginning of year
|
3,703,049
|
|
|
3,618,182
|
|
|
2,656,494
|
|
|||
|
Net Assets at End of Year
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
$
|
3,618,182
|
|
|
|
|
|
|
|
|
||||||
|
Common Stock Activity
|
|
|
|
|
|
||||||
|
Shares sold
|
—
|
|
|
14,845,556
|
|
|
88,054,653
|
|
|||
|
Shares issued to acquire controlled investments
|
—
|
|
|
—
|
|
|
5,326,949
|
|
|||
|
Shares repurchased under stock repurchase program
|
(4,708,750
|
)
|
|
—
|
|
|
—
|
|
|||
|
Shares issued through reinvestment of dividends
|
2,725,222
|
|
|
1,618,566
|
|
|
1,408,070
|
|
|||
|
Net shares (repurchased) issued due to common stock activity
|
(1,983,528
|
)
|
|
16,464,122
|
|
|
94,789,672
|
|
|||
|
Shares issued and outstanding at beginning of year
|
359,090,759
|
|
|
342,626,637
|
|
|
247,836,965
|
|
|||
|
Shares Issued and Outstanding at End of Year
|
357,107,231
|
|
|
359,090,759
|
|
|
342,626,637
|
|
|||
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net increase in net assets resulting from operations
|
$
|
103,362
|
|
|
$
|
346,339
|
|
|
$
|
319,020
|
|
|
Net realized (gains) losses on extinguishment of debt
|
(224
|
)
|
|
3,950
|
|
|
—
|
|
|||
|
Net realized losses on investments
|
24,417
|
|
|
180,423
|
|
|
3,346
|
|
|||
|
Net change in unrealized depreciation (appreciation) on investments
|
243,573
|
|
|
(167,965
|
)
|
|
34,857
|
|
|||
|
Amortization of discounts and premiums, net
|
84,087
|
|
|
87,638
|
|
|
46,297
|
|
|||
|
Accretion of discount on Public Notes (Note 6)
|
200
|
|
|
213
|
|
|
156
|
|
|||
|
Amortization of deferred financing costs
|
13,561
|
|
|
14,266
|
|
|
11,491
|
|
|||
|
Payment-in-kind interest
|
(20,531
|
)
|
|
(29,277
|
)
|
|
(15,145
|
)
|
|||
|
Structuring fees
|
(9,393
|
)
|
|
(20,916
|
)
|
|
(45,087
|
)
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Payments for purchases of investments
|
(921,679
|
)
|
|
(1,817,284
|
)
|
|
(2,815,303
|
)
|
|||
|
Proceeds from sale of investments and collection of investment principal
|
1,311,375
|
|
|
1,411,562
|
|
|
767,978
|
|
|||
|
Decrease in interest receivable, net
|
8,281
|
|
|
1,589
|
|
|
866
|
|
|||
|
Decrease (increase) in other receivables
|
2,717
|
|
|
(298
|
)
|
|
1,810
|
|
|||
|
(Increase) decrease in prepaid expenses
|
(98
|
)
|
|
2,071
|
|
|
(2,288
|
)
|
|||
|
(Decrease) increase in due to broker
|
(25,821
|
)
|
|
26,778
|
|
|
(43,588
|
)
|
|||
|
Increase in interest payable
|
1,145
|
|
|
2,200
|
|
|
13,075
|
|
|||
|
(Decrease) increase in due to Prospect Administration
|
(2,473
|
)
|
|
2,030
|
|
|
842
|
|
|||
|
Increase (decrease) in due to Prospect Capital Management
|
51,599
|
|
|
2,547
|
|
|
(5,321
|
)
|
|||
|
(Decrease) increase in accrued expenses
|
(1,149
|
)
|
|
(1,382
|
)
|
|
2,445
|
|
|||
|
(Decrease) increase in other liabilities
|
(1,080
|
)
|
|
980
|
|
|
(682
|
)
|
|||
|
Net Cash Provided by (Used in) Operating Activities
|
861,869
|
|
|
45,464
|
|
|
(1,725,231
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Borrowings under Revolving Credit Facility (Note 4)
|
615,000
|
|
|
1,567,000
|
|
|
1,078,500
|
|
|||
|
Principal payments under Revolving Credit Facility (Note 4)
|
(983,700
|
)
|
|
(1,290,300
|
)
|
|
(1,110,500
|
)
|
|||
|
Issuances of Public Notes, net of original issue discount (Note 6)
|
161,364
|
|
|
—
|
|
|
255,000
|
|
|||
|
(Redemptions) and issuances of Convertible Notes (Note 5)
|
(150,000
|
)
|
|
—
|
|
|
400,000
|
|
|||
|
Repurchase of Convertible Notes, net (Note 5)
|
(500
|
)
|
|
(7,668
|
)
|
|
—
|
|
|||
|
Redemption of Public Notes, net (Note 6)
|
—
|
|
|
(102,600
|
)
|
|
—
|
|
|||
|
Issuances of Prospect Capital InterNotes® (Note 7)
|
88,435
|
|
|
125,696
|
|
|
473,762
|
|
|||
|
Redemptions of Prospect Capital InterNotes®, net (Note 7)
|
(7,069
|
)
|
|
(85,606
|
)
|
|
(6,869
|
)
|
|||
|
Financing costs paid and deferred
|
(6,968
|
)
|
|
(6,793
|
)
|
|
(29,055
|
)
|
|||
|
Cost of shares repurchased under stock repurchase program
|
(34,140
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of underwriting costs
|
—
|
|
|
146,085
|
|
|
973,832
|
|
|||
|
Offering costs from issuance of common stock
|
118
|
|
|
(644
|
)
|
|
(1,380
|
)
|
|||
|
Dividends paid
|
(336,637
|
)
|
|
(414,833
|
)
|
|
(377,070
|
)
|
|||
|
Net Cash (Used in) Provided by Financing Activities
|
(654,097
|
)
|
|
(69,663
|
)
|
|
1,656,220
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
207,772
|
|
|
(24,199
|
)
|
|
(69,011
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
110,026
|
|
|
134,225
|
|
|
203,236
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
317,798
|
|
|
$
|
110,026
|
|
|
$
|
134,225
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
152,817
|
|
|
$
|
153,982
|
|
|
$
|
105,410
|
|
|
Non-Cash Financing Activities
|
|
|
|
|
|
||||||
|
Value of shares issued through reinvestment of dividends
|
$
|
19,638
|
|
|
$
|
14,681
|
|
|
$
|
15,574
|
|
|
Value of shares issued to acquire controlled investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,830
|
|
|
Exchange of Prospect Capital InterNotes® for Public Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,000
|
|
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Control Investments (greater than 25.00% voting control)(48)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Valley Electric Company, Inc.(32)
|
Washington / Construction & Engineering
|
Senior Secured Note to Valley Electric Co. of Mt. Vernon, Inc. (8.00% (LIBOR + 5.00% with 3.00% LIBOR floor) plus 2.50% PIK, due 12/31/2019)(3)(11)(13)(47)
|
$
|
10,430
|
|
$
|
10,430
|
|
$
|
10,430
|
|
0.3%
|
|
Senior Secured Note (10.00% plus 8.50% PIK, due 6/23/2019)(47)
|
23,802
|
|
23,802
|
|
20,661
|
|
0.6%
|
|||||
|
Common Stock (50,000 shares)
|
|
26,204
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
60,436
|
|
31,091
|
|
0.9%
|
||||
|
Wolf Energy, LLC
|
Kansas / Oil & Gas Production
|
Senior Secured Promissory Note secured by assets formerly owned by H&M (18.00%, in non-accrual status effective 4/15/2013, due 4/15/2018)
|
38,257
|
|
—
|
|
659
|
|
—%
|
|||
|
Membership Interest (100%)
|
|
—
|
|
—
|
|
—%
|
||||||
|
Net Profits Interest (8% of Equity Distributions)(4)
|
|
—
|
|
19
|
|
—%
|
||||||
|
|
|
|
|
—
|
|
678
|
|
—%
|
||||
|
|
$
|
1,768,220
|
|
$
|
1,752,449
|
|
51.0%
|
|||||
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Coverall North America, Inc.
|
Florida / Commercial Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(11)(13)
|
$
|
24,250
|
|
$
|
24,250
|
|
$
|
24,250
|
|
0.7%
|
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 11/02/2020)(3)(11)(13)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
|
|
|
|
49,250
|
|
49,250
|
|
1.4%
|
||||
|
Crosman Corporation
|
New York / Manufacturing
|
Senior Secured Term Loan A (9.16% (LIBOR + 8.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(3)(11)(14)(47)
|
54,185
|
|
54,185
|
|
53,935
|
|
1.6%
|
|||
|
Senior Secured Term Loan B (16.16% (LIBOR + 15.70% with .30% LIBOR floor) plus 4.00% PIK, due 8/5/2020)(11)(14)(47)
|
41,284
|
|
41,284
|
|
40,458
|
|
1.1%
|
|||||
|
|
|
|
|
95,469
|
|
94,393
|
|
2.7%
|
||||
|
CURO Group Holdings Corp (f/k/a Speedy Cash Holdings Corp.)
|
Canada / Consumer Finance
|
Senior Unsecured Notes (12.00%, due 11/15/2017)(9)(15)
|
15,000
|
|
15,000
|
|
8,081
|
|
0.2%
|
|||
|
|
|
|
|
15,000
|
|
8,081
|
|
0.2%
|
||||
|
Easy Gardener Products, Inc.
|
Texas / Durable Consumer Products
|
Senior Secured Term Loan (10.63% (LIBOR + 10.00% with .25% LIBOR floor), due 09/30/2020)(3)(11)(13)
|
17,369
|
|
17,369
|
|
17,369
|
|
0.5%
|
|||
|
|
|
|
|
17,369
|
|
17,369
|
|
0.5%
|
||||
|
Empire Today, LLC
|
Illinois / Durable Consumer Products
|
Senior Secured Note (11.375%, due 2/1/2017)(9)
|
50,426
|
|
49,988
|
|
49,938
|
|
1.4%
|
|||
|
|
|
|
|
49,988
|
|
49,938
|
|
1.4%
|
||||
|
Fleetwash, Inc.
|
New Jersey / Business Services
|
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/30/2019)(3)(11)(13)
|
23,402
|
|
23,402
|
|
23,402
|
|
0.7%
|
|||
|
Delayed Draw Term Loan – $15,000 Commitment (expires 4/30/2019)(11)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
23,402
|
|
23,402
|
|
0.7%
|
||||
|
Focus Brands, Inc.
|
Georgia / Consumer Services
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)(9)(11)(14)
|
18,000
|
|
17,876
|
|
18,000
|
|
0.5%
|
|||
|
|
|
|
|
17,876
|
|
18,000
|
|
0.5%
|
||||
|
Galaxy XV CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 18.19%)(6)(15)
|
39,275
|
|
29,037
|
|
30,452
|
|
0.9%
|
|||
|
|
|
|
|
29,037
|
|
30,452
|
|
0.9%
|
||||
|
Galaxy XVI CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.22%)(6)(15)
|
24,575
|
|
19,195
|
|
18,925
|
|
0.5%
|
|||
|
|
|
|
|
19,195
|
|
18,925
|
|
0.5%
|
||||
|
Galaxy XVII CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.77%)(6)(7)(15)
|
39,905
|
|
31,077
|
|
29,820
|
|
0.9%
|
|||
|
|
|
|
|
31,077
|
|
29,820
|
|
0.9%
|
||||
|
Generation Brands Holdings, Inc.
|
Illinois / Durable Consumer Products
|
Subordinated Secured Term Loan (11.00% (LIBOR + 10.00% with 1.00% LIBOR floor), due 12/10/2022)(9)(11)(13)
|
19,000
|
|
18,437
|
|
19,000
|
|
0.6%
|
|||
|
|
|
|
|
18,437
|
|
19,000
|
|
0.6%
|
||||
|
Global Employment Solutions, Inc.
|
Colorado / Business Services
|
Senior Secured Term Loan (10.25% (LIBOR + 9.25% with 1.00% LIBOR floor), due 6/26/2020)(3)(11)(14)
|
49,312
|
|
49,312
|
|
49,312
|
|
1.4%
|
|||
|
|
|
|
|
49,312
|
|
49,312
|
|
1.4%
|
||||
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Halcyon Loan Advisors Funding 2012-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 17.90%)(6)(15)
|
$
|
23,188
|
|
$
|
18,245
|
|
$
|
18,140
|
|
0.5%
|
|
|
|
|
|
18,245
|
|
18,140
|
|
0.5%
|
||||
|
Halcyon Loan Advisors Funding 2013-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 18.01%)(6)(15)
|
40,400
|
|
31,897
|
|
32,212
|
|
0.9%
|
|||
|
|
|
|
|
31,897
|
|
32,212
|
|
0.9%
|
||||
|
Halcyon Loan Advisors Funding 2014-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.66%)(6)(15)
|
24,500
|
|
18,255
|
|
17,076
|
|
0.5%
|
|||
|
|
|
|
|
18,255
|
|
17,076
|
|
0.5%
|
||||
|
Halcyon Loan Advisors Funding 2014-2 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.91%)(6)(7)(15)
|
41,164
|
|
30,795
|
|
30,532
|
|
0.9%
|
|||
|
|
|
|
|
30,795
|
|
30,532
|
|
0.9%
|
||||
|
Halcyon Loan Advisors Funding 2015-3 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.86%)(6)(7)(15)
|
39,598
|
|
36,746
|
|
35,202
|
|
1.0%
|
|||
|
|
|
|
|
36,746
|
|
35,202
|
|
1.0%
|
||||
|
Harbortouch Payments, LLC
|
Pennsylvania / Business Services
|
Second Lien Term Loan (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor) plus 3.00% PIK, due 5/31/2023)(11)(13)(47)
|
27,500
|
|
27,500
|
|
27,500
|
|
0.8%
|
|||
|
Escrow Receivable
|
|
—
|
|
1,602
|
|
—%
|
||||||
|
|
|
|
|
27,500
|
|
29,102
|
|
0.8%
|
||||
|
HarbourView CLO VII, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 17.35%)(6)(7)(15)
|
19,025
|
|
14,454
|
|
13,005
|
|
0.4%
|
|||
|
|
|
|
|
14,454
|
|
13,005
|
|
0.4%
|
||||
|
Harley Marine Services, Inc.
|
Washington / Transportation
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)(3)(9)(11)(13)
|
9,000
|
|
8,886
|
|
8,886
|
|
0.3%
|
|||
|
|
|
|
|
8,886
|
|
8,886
|
|
0.3%
|
||||
|
Hollander Sleep Products, LLC
|
Florida / Durable Consumer Products
|
Senior Secured Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 10/21/2020)(3)(11)(14)
|
21,860
|
|
21,860
|
|
21,098
|
|
0.6%
|
|||
|
|
|
|
|
21,860
|
|
21,098
|
|
0.6%
|
||||
|
ICV-CAS Holdings, LLC
|
New York / Transportation
|
Escrow Receivable
|
|
—
|
|
6
|
|
—%
|
||||
|
|
|
|
|
—
|
|
6
|
|
—%
|
||||
|
Inpatient Care Management Company LLC
|
Florida / Healthcare
|
Senior Secured Term Loan (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 6/8/2021(9)(11)(14)
|
17,000
|
|
17,000
|
|
17,000
|
|
0.5%
|
|||
|
|
|
|
|
17,000
|
|
17,000
|
|
0.5%
|
||||
|
Instant Web, LLC
|
Minnesota / Media
|
Senior Secured Term Loan A (5.50% (LIBOR + 4.50% with 1.00% LIBOR floor), due 3/28/2019)(11)(13)
|
122,943
|
|
122,943
|
|
122,943
|
|
3.6%
|
|||
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/28/2019)(3)(11)(13)
|
158,100
|
|
158,100
|
|
158,100
|
|
4.6%
|
|||||
|
Senior Secured Term Loan C-1 (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 3/28/2019)(11)(13)
|
27,000
|
|
27,000
|
|
27,000
|
|
0.8%
|
|||||
|
Senior Secured Term Loan C-2 (13.50% (LIBOR + 12.50% with 1.00% LIBOR floor), due 3/28/2019)(11)(13)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||||
|
|
|
|
|
333,043
|
|
333,043
|
|
9.7%
|
||||
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
InterDent, Inc.
|
California / Healthcare
|
Senior Secured Term Loan A (6.25% (LIBOR + 5.50% with 0.75% LIBOR floor), due 8/3/2017)(11)(14)
|
$
|
79,538
|
|
$
|
79,538
|
|
$
|
79,538
|
|
2.3%
|
|
Senior Secured Term Loan B (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 8/3/2017)(3)(11)(14)
|
131,125
|
|
131,125
|
|
130,582
|
|
3.8%
|
|||||
|
|
|
|
|
210,663
|
|
210,120
|
|
6.1%
|
||||
|
JAC Holding Corporation
|
Michigan / Transportation
|
Senior Secured Note (11.50%, due 10/1/2019)(9)
|
2,868
|
|
2,868
|
|
2,868
|
|
0.1%
|
|||
|
|
|
|
|
2,868
|
|
2,868
|
|
0.1%
|
||||
|
Jefferson Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.75%)(6)(7)(15)
|
19,500
|
|
16,915
|
|
13,072
|
|
0.4%
|
|||
|
|
|
|
|
16,915
|
|
13,072
|
|
0.4%
|
||||
|
JHH Holdings, Inc.
|
Texas / Healthcare
|
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor) plus 0.50% PIK, due 3/30/2019)(3)(11)(13)(47)
|
35,477
|
|
35,477
|
|
35,477
|
|
1.0%
|
|||
|
|
|
|
|
35,477
|
|
35,477
|
|
1.0%
|
||||
|
LaserShip, Inc.
|
Virginia / Transportation
|
Senior Secured Term Loan A (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% PIK, due 3/18/2019)(3)(11)(14)(47)
|
34,570
|
|
34,570
|
|
32,113
|
|
0.9%
|
|||
|
Senior Secured Term Loan B (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% PIK, due 3/18/2019)(3)(11)(14)(47)
|
21,214
|
|
21,214
|
|
19,705
|
|
0.6%
|
|||||
|
|
|
|
|
55,784
|
|
51,818
|
|
1.5%
|
||||
|
LCM XIV Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 18.80%)(6)(15)
|
30,500
|
|
22,890
|
|
23,376
|
|
0.7%
|
|||
|
|
|
|
|
22,890
|
|
23,376
|
|
0.7%
|
||||
|
Madison Park Funding IX, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 21.15%)(6)(15)
|
31,110
|
|
22,259
|
|
21,174
|
|
0.6%
|
|||
|
|
|
|
|
22,259
|
|
21,174
|
|
0.6%
|
||||
|
Matrixx Initiatives, Inc.
|
New Jersey / Pharmaceuticals
|
Senior Secured Term Loan A (7.50% (LIBOR + 6.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(11)(13)
|
30,177
|
|
30,177
|
|
30,177
|
|
0.9%
|
|||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(11)(13)
|
40,562
|
|
40,562
|
|
40,562
|
|
1.2%
|
|||||
|
|
|
|
|
70,739
|
|
70,739
|
|
2.1%
|
||||
|
Maverick Healthcare Equity, LLC
|
Arizona / Healthcare
|
Preferred Units (1,250,000 units)
|
|
1,252
|
|
2,037
|
|
0.1%
|
||||
|
Class A Common Units (1,250,000 units)
|
|
—
|
|
353
|
|
—%
|
||||||
|
|
|
|
|
1,252
|
|
2,390
|
|
0.1%
|
||||
|
Mineral Fusion Natural Brands
|
Colorado / Personal & Nondurable Consumer Products
|
Membership Interest (1.43%)(37)
|
|
—
|
|
266
|
|
—%
|
||||
|
|
|
|
|
—
|
|
266
|
|
—%
|
||||
|
Mountain View CLO 2013-I Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.72%)(6)(15)
|
43,650
|
|
33,156
|
|
30,928
|
|
0.9%
|
|||
|
|
|
|
|
33,156
|
|
30,928
|
|
0.9%
|
||||
|
Mountain View CLO IX Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 16.23%)(6)(7)(15)
|
47,830
|
|
43,088
|
|
40,218
|
|
1.2%
|
|||
|
|
|
|
|
43,088
|
|
40,218
|
|
1.2%
|
||||
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Spartan Energy Services, Inc.
|
Louisiana / Oil & Gas Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)(11)(14)
|
$
|
13,156
|
|
$
|
12,923
|
|
$
|
11,368
|
|
0.3%
|
|
Senior Secured Term Loan B (13.00% (LIBOR + 12.00% with 1.00% LIBOR floor), in non-accrual status effective 4/1/2016, due 12/28/2017)(11)(14)
|
14,123
|
|
13,669
|
|
984
|
|
0.1%
|
|||||
|
|
|
|
|
26,592
|
|
12,352
|
|
0.4%
|
||||
|
Stryker Energy, LLC
|
Ohio / Oil & Gas Production
|
Overriding Royalty Interests(10)
|
—
|
|
—
|
|
—
|
|
—%
|
|||
|
|
|
|
|
—
|
|
—
|
|
—%
|
||||
|
Sudbury Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 12.64%)(6)(15)
|
28,200
|
|
20,865
|
|
17,395
|
|
0.5%
|
|||
|
|
|
|
|
20,865
|
|
17,395
|
|
0.5%
|
||||
|
Symphony CLO IX Ltd.
|
Cayman Islands / Structured Finance
|
Preference Shares (Residual Interest, current yield 14.11%)(6)(15)
|
45,500
|
|
32,629
|
|
29,267
|
|
0.9%
|
|||
|
|
|
|
|
32,629
|
|
29,267
|
|
0.9%
|
||||
|
Symphony CLO XIV Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.12%)(6)(7)(15)
|
49,250
|
|
39,602
|
|
35,703
|
|
1.0%
|
|||
|
|
|
|
|
39,602
|
|
35,703
|
|
1.0%
|
||||
|
Symphony CLO XV, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.76%)(6)(15)
|
50,250
|
|
44,141
|
|
39,523
|
|
1.2%
|
|||
|
|
|
|
|
44,141
|
|
39,523
|
|
1.2%
|
||||
|
System One Holdings, LLC
|
Pennsylvania / Business Services
|
Senior Secured Term Loan (11.25% (LIBOR + 10.50% with 0.75% LIBOR floor), due 11/17/2020)(3)(11)(14)
|
104,553
|
|
104,553
|
|
104,553
|
|
3.0%
|
|||
|
|
|
|
|
104,553
|
|
104,553
|
|
3.0%
|
||||
|
TouchTunes Interactive Networks, Inc.
|
New York / Media
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 5/29/2022)(9)(11)(14)
|
5,000
|
|
4,936
|
|
4,936
|
|
0.1%
|
|||
|
|
|
|
|
4,936
|
|
4,936
|
|
0.1%
|
||||
|
Traeger Pellet Grills LLC
|
Oregon / Durable Consumer Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(11)(13)
|
34,519
|
|
34,519
|
|
34,519
|
|
1.0%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(11)(13)
|
36,506
|
|
36,506
|
|
36,506
|
|
1.1%
|
|||||
|
|
|
|
|
71,025
|
|
71,025
|
|
2.1%
|
||||
|
Transaction Network Services, Inc.
|
Virginia / Telecommunication Services
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 8/14/2020)(9)(11)(13)
|
4,410
|
|
4,392
|
|
4,392
|
|
0.1%
|
|||
|
|
|
|
|
4,392
|
|
4,392
|
|
0.1%
|
||||
|
Trinity Services Group, Inc.(44)
|
Florida / Food Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 8/13/2019)(11)(13)
|
9,626
|
|
9,626
|
|
9,626
|
|
0.3%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 8/13/2019)(3)(11)(13)
|
125,000
|
|
125,000
|
|
125,000
|
|
3.6%
|
|||||
|
|
|
|
|
134,626
|
|
134,626
|
|
3.9%
|
||||
|
United Sporting Companies, Inc.(45)
|
South Carolina / Durable Consumer Products
|
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)(3)(11)(14)
|
140,847
|
|
140,847
|
|
136,668
|
|
4.0%
|
|||
|
|
|
|
|
140,847
|
|
136,668
|
|
4.0%
|
||||
|
Universal Fiber Systems, LLC
|
Virginia / Textiles, Apparel & Luxury Goods
|
Second Lien Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 10/02/2022)(3)(9)(11)(14)
|
37,000
|
|
36,340
|
|
36,340
|
|
1.1%
|
|||
|
|
|
|
|
36,340
|
|
36,340
|
|
1.1%
|
||||
|
|
|
|
June 30, 2016
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
USG Intermediate, LLC
|
Texas / Durable Consumer Products
|
Revolving Line of Credit – $2,500 Commitment (10.75% (LIBOR + 9.75% with 1.00% LIBOR floor), due 4/15/2017)(11)(14)(16)
|
$
|
1,000
|
|
$
|
1,000
|
|
$
|
1,000
|
|
—%
|
|
Senior Secured Term Loan A (8.25% (LIBOR + 7.25% with 1.00% LIBOR floor), due 4/15/2020)(3)(11)(14)
|
16,779
|
|
16,779
|
|
16,779
|
|
0.5%
|
|||||
|
Senior Secured Term Loan B (13.25% (LIBOR + 12.25% with 1.00% LIBOR floor), due 4/15/2020)(3)(11)(14)
|
19,960
|
|
19,960
|
|
19,960
|
|
0.6%
|
|||||
|
Equity
|
|
1
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
37,740
|
|
37,739
|
|
1.1%
|
||||
|
Venio LLC
|
Pennsylvania / Business Services
|
Second Lien Term Loan (12.00% (LIBOR + 9.50% with 2.50% LIBOR floor) plus 2.00% default interest, in non-accrual status effective 12/31/15, due 2/19/2020)(11)(13)
|
17,000
|
|
17,000
|
|
12,876
|
|
0.4%
|
|||
|
|
|
|
|
17,000
|
|
12,876
|
|
0.4%
|
||||
|
Voya CLO 2012-2, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 18.84%)(6)(15)
|
38,070
|
|
28,112
|
|
28,982
|
|
0.8%
|
|||
|
|
|
|
|
28,112
|
|
28,982
|
|
0.8%
|
||||
|
Voya CLO 2012-3, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 18.51%)(6)(15)
|
46,632
|
|
34,597
|
|
34,319
|
|
1.0%
|
|||
|
|
|
|
|
34,597
|
|
34,319
|
|
1.0%
|
||||
|
Voya CLO 2012-4, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 19.09%)(6)(15)
|
40,613
|
|
30,772
|
|
30,756
|
|
0.9%
|
|||
|
|
|
|
|
30,772
|
|
30,756
|
|
0.9%
|
||||
|
Voya CLO 2014-1, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 19.32%)(6)(7)(15)
|
32,383
|
|
26,133
|
|
26,741
|
|
0.8%
|
|||
|
|
|
|
|
26,133
|
|
26,741
|
|
0.8%
|
||||
|
Washington Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 9.52%)(6)(7)(15)
|
22,600
|
|
18,406
|
|
15,056
|
|
0.4%
|
|||
|
|
|
|
|
18,406
|
|
15,056
|
|
0.4%
|
||||
|
Water Pik, Inc.
|
Colorado / Personal & Nondurable Consumer Products
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 1/8/2021)(9)(11)(13)
|
15,439
|
|
15,097
|
|
15,097
|
|
0.4%
|
|||
|
|
|
|
|
15,097
|
|
15,097
|
|
0.4%
|
||||
|
Wheel Pros, LLC
|
Colorado / Business Services
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)(3)(11)(13)
|
12,000
|
|
12,000
|
|
12,000
|
|
0.4%
|
|||
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)(3)(11)(13)
|
5,460
|
|
5,460
|
|
5,460
|
|
0.2%
|
|||||
|
|
|
|
|
17,460
|
|
17,460
|
|
0.6%
|
||||
|
Total Non-Control/Non-Affiliate Investments (Level 3)
|
|
$
|
4,312,122
|
|
$
|
4,133,939
|
|
120.3%
|
||||
|
|
|
|
|
|
||||||||
|
Total Portfolio Investments
|
|
$
|
6,091,100
|
|
$
|
5,897,708
|
|
171.6%
|
||||
|
Affiliate Investments (5.00% to 24.99% voting control)(51)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
BNN Holdings Corp.
|
Michigan / Healthcare
|
Senior Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 8/29/2019)(3)(11)(12)
|
$
|
21,182
|
|
$
|
21,182
|
|
$
|
21,182
|
|
0.6%
|
|
Senior Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 8/29/2019)(3)(11)(12)
|
21,740
|
|
21,740
|
|
21,740
|
|
0.6%
|
|||||
|
Series A Preferred Stock (9,925.455 shares)(8)
|
|
1,780
|
|
2,569
|
|
—%
|
||||||
|
Series B Preferred Stock (1,753.636 shares)(8)
|
|
448
|
|
454
|
|
—%
|
||||||
|
|
|
|
|
45,150
|
|
45,945
|
|
1.2%
|
||||
|
Total Affiliate Investments
|
|
$
|
45,150
|
|
$
|
45,945
|
|
1.2%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
BAART Programs, Inc.
|
California / Healthcare
|
Revolving Line of Credit – $5,000 Commitment (8.75% (LIBOR + 8.25% with 0.50% LIBOR floor), due 6/30/2018)(13)(16)
|
$
|
1,000
|
|
$
|
1,000
|
|
$
|
1,000
|
|
—%
|
|
Senior Secured Term Loan A (6.25% (LIBOR + 5.75% with 0.50% LIBOR floor), due 6/30/2020)(11)(13)
|
21,500
|
|
21,500
|
|
21,500
|
|
0.6%
|
|||||
|
Senior Secured Term Loan B (11.25% (LIBOR + 10.75% with 0.50% LIBOR floor), due 6/30/2020)(11)(13)
|
21,500
|
|
21,500
|
|
21,500
|
|
0.6%
|
|||||
|
Delayed Draw Term Loan – $10,500 Commitment (expires 12/31/2015)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
44,000
|
|
44,000
|
|
1.2%
|
||||
|
Babson CLO Ltd. 2014-III
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.25%)(6)(7)(15)
|
52,250
|
|
47,799
|
|
47,148
|
|
1.3%
|
|||
|
|
|
|
|
47,799
|
|
47,148
|
|
1.3%
|
||||
|
Broder Bros., Co.
|
Pennsylvania / Textiles, Apparel & Luxury Goods
|
Senior Secured Notes (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 4/8/2019)(3)(11)(14)(35)
|
252,200
|
|
252,200
|
|
252,200
|
|
6.8%
|
|||
|
|
|
|
|
252,200
|
|
252,200
|
|
6.8%
|
||||
|
Brookside Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 19.25%)(6)(15)
|
26,000
|
|
21,432
|
|
24,566
|
|
0.7%
|
|||
|
|
|
|
|
21,432
|
|
24,566
|
|
0.7%
|
||||
|
Caleel + Hayden, LLC
|
Colorado / Personal & Nondurable Consumer Products
|
Membership Interest(37)
|
|
—
|
|
227
|
|
—%
|
||||
|
|
|
|
|
—
|
|
227
|
|
—%
|
||||
|
Capstone Logistics Acquisition, Inc.
|
Georgia / Business Services
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 10/7/2022)(3)(11)(14)
|
102,500
|
|
101,891
|
|
101,891
|
|
2.8%
|
|||
|
|
|
|
|
101,891
|
|
101,891
|
|
2.8%
|
||||
|
Cent CLO 17 Limited
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.90%)(6)(15)
|
24,870
|
|
20,309
|
|
20,922
|
|
0.6%
|
|||
|
|
|
|
|
20,309
|
|
20,922
|
|
0.6%
|
||||
|
Cent CLO 20 Limited
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 12.49%)(6)(15)
|
40,275
|
|
35,724
|
|
33,505
|
|
0.9%
|
|||
|
|
|
|
|
35,724
|
|
33,505
|
|
0.9%
|
||||
|
Cent CLO 21 Limited
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.42%)(6)(7)(15)
|
48,528
|
|
43,038
|
|
41,910
|
|
1.1%
|
|||
|
|
|
|
|
43,038
|
|
41,910
|
|
1.1%
|
||||
|
CIFC Funding 2011-I, Ltd.
|
Cayman Islands / Structured Finance
|
Class D Senior Secured Notes (5.28% (LIBOR + 5.00%, due 1/19/2023)(5)(11)(13)(15)
|
19,000
|
|
15,604
|
|
18,175
|
|
0.5%
|
|||
|
Class E Subordinated Notes (7.28% (LIBOR + 7.00%, due 1/19/2023)(5)(11)(13)(15)
|
15,400
|
|
13,009
|
|
14,223
|
|
0.4%
|
|||||
|
|
|
|
|
28,613
|
|
32,398
|
|
0.9%
|
||||
|
CIFC Funding 2013-III, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.56%)(6)(15)
|
44,100
|
|
35,412
|
|
35,599
|
|
1.0%
|
|||
|
|
|
|
|
35,412
|
|
35,599
|
|
1.0%
|
||||
|
CIFC Funding 2013-IV, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.87%)(6)(15)
|
45,500
|
|
36,124
|
|
38,265
|
|
1.0%
|
|||
|
|
|
|
|
36,124
|
|
38,265
|
|
1.0%
|
||||
|
CIFC Funding 2014-IV Investor, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 13.83%)(6)(7)(15)
|
41,500
|
|
34,921
|
|
36,195
|
|
1.0%
|
|||
|
|
|
|
|
34,921
|
|
36,195
|
|
1.0%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Cinedigm DC Holdings, LLC
|
New York / Software & Computer Services
|
Senior Secured Term Loan (11.00% (LIBOR + 9.00% with 2.00% LIBOR floor) plus 2.50% PIK, due 3/31/2021)(11)(13)(47)
|
$
|
67,449
|
|
$
|
67,399
|
|
$
|
67,449
|
|
1.8%
|
|
|
|
|
|
67,399
|
|
67,449
|
|
1.8%
|
||||
|
Coverall North America, Inc.
|
Florida / Commercial Services
|
Senior Secured Term Loan (11.50% (LIBOR + 8.50% with 3.00% LIBOR floor), due 12/17/2017)(3)(11)(14)
|
49,922
|
|
49,922
|
|
49,922
|
|
1.3%
|
|||
|
|
|
|
|
49,922
|
|
49,922
|
|
1.3%
|
||||
|
Crosman Corporation
|
New York / Manufacturing
|
Second Lien Term Loan (12.00% (LIBOR + 10.50% with 1.50% LIBOR floor), due 12/30/2019)(3)(11)(14)
|
40,000
|
|
40,000
|
|
35,973
|
|
1.0%
|
|||
|
|
|
|
|
40,000
|
|
35,973
|
|
1.0%
|
||||
|
Diamondback Operating, LP
|
Oklahoma / Oil & Gas Production
|
Net Profits Interest (15% of Equity Distributions)(4)
|
|
—
|
|
—
|
|
—%
|
||||
|
|
|
|
|
—
|
|
—
|
|
—%
|
||||
|
Empire Today, LLC
|
Illinois / Durable Consumer Products
|
Senior Secured Note (11.375%, due 2/1/2017)(9)
|
15,700
|
|
15,518
|
|
13,070
|
|
0.4%
|
|||
|
|
|
|
|
15,518
|
|
13,070
|
|
0.4%
|
||||
|
Fleetwash, Inc.
|
New Jersey / Business Services
|
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 4/30/2019)(3)(11)(13)
|
24,446
|
|
24,446
|
|
24,446
|
|
0.7%
|
|||
|
Delayed Draw Term Loan – $15,000 Commitment (expires 4/30/2019)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
24,446
|
|
24,446
|
|
0.7%
|
||||
|
Focus Brands, Inc.
|
Georgia / Consumer Services
|
Second Lien Term Loan (10.25% (LIBOR + 9.00% with 1.25% LIBOR floor), due 8/21/2018)(9)(11)(14)
|
18,000
|
|
17,821
|
|
18,000
|
|
0.5%
|
|||
|
|
|
|
|
17,821
|
|
18,000
|
|
0.5%
|
||||
|
Galaxy XV CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.65%)(6)(15)
|
35,025
|
|
27,762
|
|
29,739
|
|
0.8%
|
|||
|
|
|
|
|
27,762
|
|
29,739
|
|
0.8%
|
||||
|
Galaxy XVI CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.97%)(6)(15)
|
24,575
|
|
20,434
|
|
20,849
|
|
0.6%
|
|||
|
|
|
|
|
20,434
|
|
20,849
|
|
0.6%
|
||||
|
Galaxy XVII CLO, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 13.43%)(6)(7)(15)
|
39,905
|
|
33,493
|
|
33,742
|
|
0.9%
|
|||
|
|
|
|
|
33,493
|
|
33,742
|
|
0.9%
|
||||
|
Global Employment Solutions, Inc.
|
Colorado / Business Services
|
Senior Secured Term Loan (10.25% (LIBOR + 9.25% with 1.00% LIBOR floor), due 6/26/2020)(3)(11)(14)
|
49,567
|
|
49,567
|
|
49,567
|
|
1.3%
|
|||
|
|
|
|
|
49,567
|
|
49,567
|
|
1.3%
|
||||
|
GTP Operations, LLC(36)
|
Texas / Software & Computer Services
|
Senior Secured Term Loan (10.00% (LIBOR + 5.00% with 5.00% LIBOR floor), due 12/11/2018)(3)(11)(13)
|
116,411
|
|
116,411
|
|
116,411
|
|
3.1%
|
|||
|
|
|
|
|
116,411
|
|
116,411
|
|
3.1%
|
||||
|
Halcyon Loan Advisors Funding 2012-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 30.89%)(6)(15)
|
23,188
|
|
19,941
|
|
23,172
|
|
0.6%
|
|||
|
|
|
|
|
19,941
|
|
23,172
|
|
0.6%
|
||||
|
Halcyon Loan Advisors Funding 2013-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 21.41%)(6)(15)
|
40,400
|
|
34,936
|
|
39,208
|
|
1.1%
|
|||
|
|
|
|
|
34,936
|
|
39,208
|
|
1.1%
|
||||
|
Halcyon Loan Advisors Funding 2014-1 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 17.17%)(6)(15)
|
24,500
|
|
21,020
|
|
22,096
|
|
0.6%
|
|||
|
|
|
|
|
21,020
|
|
22,096
|
|
0.6%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Halcyon Loan Advisors Funding 2014-2 Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 18.73%)(6)(7)(15)
|
$
|
41,164
|
|
$
|
34,723
|
|
$
|
37,555
|
|
1.0%
|
|
|
|
|
|
34,723
|
|
37,555
|
|
1.0%
|
||||
|
HarbourView CLO VII, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 17.84%)(6)(7)(15)
|
19,025
|
|
15,252
|
|
15,197
|
|
0.4%
|
|||
|
|
|
|
|
15,252
|
|
15,197
|
|
0.4%
|
||||
|
Harley Marine Services, Inc.
|
Washington / Transportation
|
Second Lien Term Loan (10.50% (LIBOR + 9.25% with 1.25% LIBOR floor), due 12/20/2019)(3)(9)(11)(13)
|
9,000
|
|
8,855
|
|
8,748
|
|
0.2%
|
|||
|
|
|
|
|
8,855
|
|
8,748
|
|
0.2%
|
||||
|
Hollander Sleep Products, LLC
|
Florida / Durable Consumer Products
|
Senior Secured Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 10/21/2020)(3)(11)(14)
|
22,444
|
|
22,444
|
|
22,444
|
|
0.6%
|
|||
|
|
|
|
|
22,444
|
|
22,444
|
|
0.6%
|
||||
|
ICON Health & Fitness, Inc.
|
Utah / Durable Consumer Products
|
Senior Secured Note (11.875%, due 10/15/2016)(9)
|
16,100
|
|
16,103
|
|
16,100
|
|
0.4%
|
|||
|
|
|
|
|
16,103
|
|
16,100
|
|
0.4%
|
||||
|
ICV-CSI Holdings, LLC
|
New York / Transportation
|
Membership Units (1.6 units)
|
|
1,639
|
|
2,400
|
|
0.1%
|
||||
|
|
|
|
|
1,639
|
|
2,400
|
|
0.1%
|
||||
|
Instant Web, LLC
|
Minnesota / Media
|
Senior Secured Term Loan A (5.50% (LIBOR + 4.50% with 1.00% LIBOR floor), due 3/28/2019)(11)(13)
|
146,363
|
|
146,363
|
|
146,363
|
|
4.0%
|
|||
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/28/2019)(3)(11)(13)
|
150,100
|
|
150,100
|
|
150,100
|
|
4.0%
|
|||||
|
Senior Secured Term Loan C (12.75% (LIBOR + 11.75% with 1.00% LIBOR floor), due 3/28/2019)(11)(13)
|
27,000
|
|
27,000
|
|
27,000
|
|
0.7%
|
|||||
|
Delayed Draw Term Loan – $16,000 Commitment (expires 5/29/2016)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
323,463
|
|
323,463
|
|
8.7%
|
||||
|
InterDent, Inc.
|
California / Healthcare
|
Senior Secured Term Loan A (6.25% (LIBOR + 5.25% with 1.00% LIBOR floor), due 8/3/2017)(11)(14)
|
125,350
|
|
125,350
|
|
125,350
|
|
3.4%
|
|||
|
Senior Secured Term Loan B (11.25% (LIBOR + 10.25% with 1.00% LIBOR floor), due 8/3/2017)(3)(11)(14)
|
131,125
|
|
131,125
|
|
131,125
|
|
3.5%
|
|||||
|
|
|
|
|
256,475
|
|
256,475
|
|
6.9%
|
||||
|
JAC Holding Corporation
|
Michigan / Transportation
|
Senior Secured Note (11.50%, due 10/1/2019)(9)
|
3,000
|
|
3,000
|
|
3,000
|
|
0.1%
|
|||
|
|
|
|
|
3,000
|
|
3,000
|
|
0.1%
|
||||
|
Jefferson Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.65%)(6)(7)(15)
|
19,500
|
|
16,928
|
|
16,928
|
|
0.5%
|
|||
|
|
|
|
|
16,928
|
|
16,928
|
|
0.5%
|
||||
|
JHH Holdings, Inc.
|
Texas / Healthcare
|
Second Lien Term Loan (11.25% (LIBOR + 10.00% with 1.25% LIBOR floor) plus 0.50% PIK, due 3/30/2019)(3)(11)(13)(47)
|
35,297
|
|
35,297
|
|
35,297
|
|
1.0%
|
|||
|
|
|
|
|
35,297
|
|
35,297
|
|
1.0%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
LaserShip, Inc.
|
Virginia / Transportation
|
Senior Secured Term Loan A (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% default interest, due 3/18/2019)(3)(11)(14)
|
$
|
35,156
|
|
$
|
35,156
|
|
$
|
30,778
|
|
0.8%
|
|
Senior Secured Term Loan B (10.25% (LIBOR + 8.25% with 2.00% LIBOR floor) plus 2.00% default interest, due 3/18/2019)(3)(11)(14)
|
21,555
|
|
21,555
|
|
18,866
|
|
0.5%
|
|||||
|
Delayed Draw Term Loan – $6,000 Commitment (expires 12/31/2016)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
56,711
|
|
49,644
|
|
1.3%
|
||||
|
LCM XIV Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 16.70%)(6)(15)
|
26,500
|
|
22,636
|
|
23,163
|
|
0.6%
|
|||
|
|
|
|
|
22,636
|
|
23,163
|
|
0.6%
|
||||
|
Madison Park Funding IX, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 21.64%)(6)(15)
|
31,110
|
|
23,663
|
|
25,804
|
|
0.7%
|
|||
|
|
|
|
|
23,663
|
|
25,804
|
|
0.7%
|
||||
|
Matrixx Initiatives, Inc.
|
New Jersey / Pharmaceuticals
|
Senior Secured Term Loan A (7.50% (LIBOR + 6.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(11)(13)
|
34,389
|
|
34,389
|
|
34,026
|
|
0.9%
|
|||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.00% with 1.50% LIBOR floor), due 8/9/2018)(3)(11)(13)
|
40,562
|
|
40,562
|
|
40,562
|
|
1.1%
|
|||||
|
|
|
|
|
74,951
|
|
74,588
|
|
2.0%
|
||||
|
Maverick Healthcare Equity, LLC
|
Arizona / Healthcare
|
Preferred Units (1,250,000 units)
|
|
1,252
|
|
2,190
|
|
0.1%
|
||||
|
Class A Common Units (1,250,000 units)
|
|
—
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
1,252
|
|
2,190
|
|
0.1%
|
||||
|
Mountain View CLO 2013-I Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 18.47%)(6)(15)
|
43,650
|
|
37,168
|
|
40,480
|
|
1.1%
|
|||
|
|
|
|
|
37,168
|
|
40,480
|
|
1.1%
|
||||
|
Mountain View CLO IX Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.43%)(6)(7)(15)
|
47,830
|
|
44,739
|
|
44,666
|
|
1.2%
|
|||
|
|
|
|
|
44,739
|
|
44,666
|
|
1.2%
|
||||
|
Nathan's Famous, Inc.
|
New York / Food Products
|
Senior Secured Notes (10.00%, due 3/15/2020)(9)
|
3,000
|
|
3,000
|
|
3,000
|
|
0.1%
|
|||
|
|
|
|
|
3,000
|
|
3,000
|
|
0.1%
|
||||
|
NCP Finance Limited Partnership(38)
|
Ohio / Consumer Finance
|
Subordinated Secured Term Loan (11.00% (LIBOR + 9.75% with 1.25% LIBOR floor), due 9/30/2018)(3)(9)(11)(14)(15)
|
16,305
|
|
16,065
|
|
16,305
|
|
0.4%
|
|||
|
|
|
|
|
16,065
|
|
16,305
|
|
0.4%
|
||||
|
New Century Transportation, Inc.
|
New Jersey / Transportation
|
Senior Subordinated Term Loan (12.00% (LIBOR + 10.00% with 2.00% LIBOR floor) plus 4.00% PIK, in non-accrual status effective 4/1/2014, due 2/3/2018)(11)(14)(47)
|
187
|
|
187
|
|
—
|
|
—%
|
|||
|
|
|
|
|
187
|
|
—
|
|
—%
|
||||
|
Nixon, Inc.
|
California / Durable Consumer Products
|
Senior Secured Term Loan (8.75% plus 2.75% PIK, due 4/16/2018)(3)(9)(47)
|
13,925
|
|
13,749
|
|
13,616
|
|
0.4%
|
|||
|
|
|
|
|
13,749
|
|
13,616
|
|
0.4%
|
||||
|
Octagon Investment Partners XV, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 20.72%)(6)(15)
|
28,571
|
|
24,515
|
|
26,461
|
|
0.7%
|
|||
|
|
|
|
|
24,515
|
|
26,461
|
|
0.7%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Rocket Software, Inc.
|
Massachusetts / Software & Computer Services
|
Second Lien Term Loan (10.25% (LIBOR + 8.75% with 1.50% LIBOR floor), due 2/8/2019)(3)(9)(11)(13)
|
$
|
20,000
|
|
$
|
19,801
|
|
$
|
20,000
|
|
0.5%
|
|
|
|
|
|
19,801
|
|
20,000
|
|
0.5%
|
||||
|
Royal Holdings, Inc.
|
Indiana / Chemicals
|
Second Lien Term Loan (8.50% (LIBOR + 7.50% with 1.00% LIBOR floor), due 6/19/2023)(9)(11)(14)
|
5,000
|
|
4,963
|
|
5,000
|
|
0.1%
|
|||
|
|
|
|
|
4,963
|
|
5,000
|
|
0.1%
|
||||
|
Ryan, LLC
|
Texas / Business Services
|
Subordinated Unsecured Notes (12.00% (LIBOR + 9.00% with 3.00% LIBOR floor) plus 3.00% PIK, due 6/30/2018)(11)(13)(47)
|
72,701
|
|
72,701
|
|
72,701
|
|
2.0%
|
|||
|
|
|
|
|
72,701
|
|
72,701
|
|
2.0%
|
||||
|
Security Alarm Financing Enterprises, L.P.(41)
|
California / Consumer Services
|
Subordinated Unsecured Notes (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 12/19/2020)(11)(14)
|
25,000
|
|
25,000
|
|
25,000
|
|
0.7%
|
|||
|
|
|
|
|
25,000
|
|
25,000
|
|
0.7%
|
||||
|
SESAC Holdco II LLC
|
Tennessee / Media
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 4/22/2021)(3)(9)(11)(13)
|
10,000
|
|
9,854
|
|
9,925
|
|
0.3%
|
|||
|
|
|
|
|
9,854
|
|
9,925
|
|
0.3%
|
||||
|
Small Business Whole Loan Portfolio(43)
|
New York / Online Lending
|
40 small business loans purchased from Direct Capital Corporation
|
492
|
|
492
|
|
362
|
|
—%
|
|||
|
2,306 small business loans purchased from On Deck Capital, Inc.
|
50,066
|
|
50,066
|
|
50,530
|
|
1.4%
|
|||||
|
|
|
|
|
50,558
|
|
50,892
|
|
1.4%
|
||||
|
Spartan Energy Services, Inc.
|
Louisiana / Oil & Gas Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 12/28/2017)(3)(11)(14)
|
13,422
|
|
13,422
|
|
12,973
|
|
0.3%
|
|||
|
Senior Secured Term Loan B (11.00% (LIBOR + 10.00% with 1.00% LIBOR floor), due 12/28/2017)(3)(11)(14)
|
13,935
|
|
13,935
|
|
13,664
|
|
0.4%
|
|||||
|
|
|
|
|
27,357
|
|
26,637
|
|
0.7%
|
||||
|
Speedy Group Holdings Corp.
|
Canada / Consumer Finance
|
Senior Unsecured Notes (12.00%, due 11/15/2017)(9)(15)
|
15,000
|
|
15,000
|
|
15,000
|
|
0.4%
|
|||
|
|
|
|
|
15,000
|
|
15,000
|
|
0.4%
|
||||
|
Stauber Performance Ingredients, Inc.
|
California / Food Products
|
Senior Secured Term Loan A (7.50% (LIBOR + 6.50% with 1.00% LIBOR floor), due 11/25/2019)(3)(11)(13)
|
9,561
|
|
9,561
|
|
9,561
|
|
0.2%
|
|||
|
Senior Secured Term Loan B (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 11/25/2019)(3)(11)(13)
|
9,799
|
|
9,799
|
|
9,799
|
|
0.3%
|
|||||
|
|
|
|
|
19,360
|
|
19,360
|
|
0.5%
|
||||
|
Stryker Energy, LLC
|
Ohio / Oil & Gas Production
|
Overriding Royalty Interests(10)
|
|
—
|
|
—
|
|
—%
|
||||
|
|
|
|
|
—
|
|
—
|
|
—%
|
||||
|
Sudbury Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.92%)(6)(15)
|
28,200
|
|
22,562
|
|
24,425
|
|
0.7%
|
|||
|
|
|
|
|
22,562
|
|
24,425
|
|
0.7%
|
||||
|
Symphony CLO IX Ltd.
|
Cayman Islands / Structured Finance
|
Preference Shares (Residual Interest, current yield 20.76%)(6)(15)
|
45,500
|
|
34,797
|
|
40,034
|
|
1.1%
|
|||
|
|
|
|
|
34,797
|
|
40,034
|
|
1.1%
|
||||
|
Symphony CLO XIV Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 12.24%)(6)(7)(15)
|
49,250
|
|
44,018
|
|
45,641
|
|
1.2%
|
|||
|
|
|
|
|
44,018
|
|
45,641
|
|
1.2%
|
||||
|
Symphony CLO XV, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 11.72%)(6)(15)
|
50,250
|
|
46,994
|
|
46,452
|
|
1.3%
|
|||
|
|
|
|
|
46,994
|
|
46,452
|
|
1.3%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
System One Holdings, LLC
|
Pennsylvania / Business Services
|
Senior Secured Term Loan (10.50% (LIBOR + 9.50% with 1.00% LIBOR floor), due 11/17/2020)(3)(11)(14)
|
$
|
68,146
|
|
$
|
68,146
|
|
$
|
68,146
|
|
1.8%
|
|
Delayed Draw Term Loan – $11,500 Commitment (expires 12/31/2015)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
68,146
|
|
68,146
|
|
1.8%
|
||||
|
Targus Group International, Inc.
|
California / Durable Consumer Products
|
First Lien Term Loan (11.75% (PRIME + 8.50%) plus 1.00% PIK and 2.00% default interest, due 5/24/2016)(9)(11)(47)
|
21,487
|
|
21,378
|
|
17,233
|
|
0.5%
|
|||
|
|
|
|
|
21,378
|
|
17,233
|
|
0.5%
|
||||
|
TB Corp.
|
Texas / Hotels, Restaurants & Leisure
|
Senior Subordinated Note (12.00% plus 1.50% PIK, due 12/19/2018)(3)(47)
|
23,628
|
|
23,628
|
|
23,628
|
|
0.6%
|
|||
|
|
|
|
|
23,628
|
|
23,628
|
|
0.6%
|
||||
|
Therakos, Inc.
|
New Jersey / Healthcare
|
Second Lien Term Loan (10.75% (LIBOR + 9.50% with 1.25% LIBOR floor), due 6/27/2018)(9)(11)(13)
|
13,000
|
|
12,808
|
|
13,000
|
|
0.4%
|
|||
|
|
|
|
|
12,808
|
|
13,000
|
|
0.4%
|
||||
|
Tolt Solutions, Inc.
|
South Carolina / Business Services
|
Senior Secured Term Loan A (7.00% (LIBOR + 6.00% with 1.00% LIBOR floor), due 3/7/2019)(3)(11)(13)
|
47,802
|
|
47,802
|
|
45,548
|
|
1.2%
|
|||
|
Senior Secured Term Loan B (12.00% (LIBOR + 11.00% with 1.00% LIBOR floor), due 3/7/2019)(3)(11)(13)
|
48,900
|
|
48,900
|
|
46,155
|
|
1.2%
|
|||||
|
|
|
|
|
96,702
|
|
91,703
|
|
2.4%
|
||||
|
TouchTunes Interactive Networks, Inc.
|
New York / Media
|
Second Lien Term Loan (9.25% (LIBOR + 8.25% with 1.00% LIBOR floor), due 5/29/2022)(9)(11)(14)
|
5,000
|
|
4,925
|
|
4,925
|
|
0.1%
|
|||
|
|
|
|
|
4,925
|
|
4,925
|
|
0.1%
|
||||
|
Traeger Pellet Grills LLC
|
Oregon / Durable Consumer Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 4.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(11)(13)
|
35,644
|
|
35,644
|
|
35,644
|
|
1.0%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 9.50% with 2.00% LIBOR floor), due 6/18/2018)(3)(11)(13)
|
36,881
|
|
36,881
|
|
36,881
|
|
1.0%
|
|||||
|
|
|
|
|
72,525
|
|
72,525
|
|
2.0%
|
||||
|
Transaction Network Services, Inc.
|
Virginia / Telecommunication Services
|
Second Lien Term Loan (9.00% (LIBOR + 8.00% with 1.00% LIBOR floor), due 8/14/2020)(9)(11)(14)
|
4,595
|
|
4,573
|
|
4,595
|
|
0.1%
|
|||
|
|
|
|
|
4,573
|
|
4,595
|
|
0.1%
|
||||
|
Trinity Services Group, Inc.(44)
|
Florida / Food Products
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor), due 8/13/2019)(11)(13)
|
9,825
|
|
9,825
|
|
9,825
|
|
0.3%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor), due 8/13/2019)(3)(11)(13)
|
100,000
|
|
100,000
|
|
100,000
|
|
2.7%
|
|||||
|
|
|
|
|
109,825
|
|
109,825
|
|
3.0%
|
||||
|
United Sporting Companies, Inc.(45)
|
South Carolina / Durable Consumer Products
|
Second Lien Term Loan (12.75% (LIBOR + 11.00% with 1.75% LIBOR floor), due 5/16/2018)(3)(11)(14)
|
158,238
|
|
158,238
|
|
145,618
|
|
3.9%
|
|||
|
|
|
|
|
158,238
|
|
145,618
|
|
3.9%
|
||||
|
United States Environmental Services, LLC
|
Texas / Commercial Services
|
Senior Secured Term Loan A (6.50% (LIBOR + 5.50% with 1.00% LIBOR floor) plus 2.00% default interest, due 3/31/2019)(3)(11)(13)
|
23,250
|
|
23,250
|
|
21,551
|
|
0.6%
|
|||
|
Senior Secured Term Loan B (11.50% (LIBOR + 10.50% with 1.00% LIBOR floor) plus 2.00% default interest, due 3/31/2019)(3)(11)(13)
|
36,000
|
|
36,000
|
|
33,406
|
|
0.9%
|
|||||
|
|
|
|
|
59,250
|
|
54,957
|
|
1.5%
|
||||
|
|
|
|
June 30, 2015
|
|||||||||
|
Portfolio Company
|
Locale / Industry
|
Investments(1)
|
Principal Value
|
Cost
|
Fair
Value(2) |
% of Net Assets
|
||||||
|
|
|
|
|
|
|
|
||||||
|
LEVEL 3 PORTFOLIO INVESTMENTS
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
Non-Control/Non-Affiliate Investments (less than 5.00% voting control)
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||
|
USG Intermediate, LLC
|
Texas / Durable Consumer Products
|
Revolving Line of Credit – $5,000 Commitment (10.00% (LIBOR + 9.00% with 1.00% LIBOR floor), due 4/15/2016)(11)(14)(16)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—%
|
|
Senior Secured Term Loan A (7.50% (LIBOR + 6.50% with 1.00% LIBOR floor), due 4/15/2020)(3)(11)(14)
|
21,587
|
|
21,587
|
|
21,587
|
|
0.6%
|
|||||
|
Senior Secured Term Loan B (12.50% (LIBOR + 11.50% with 1.00% LIBOR floor), due 4/15/2020)(3)(11)(14)
|
21,695
|
|
21,695
|
|
21,695
|
|
0.6%
|
|||||
|
Equity
|
—
|
|
1
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
43,283
|
|
43,282
|
|
1.2%
|
||||
|
Venio LLC
|
Pennsylvania / Business Services
|
Second Lien Term Loan (12.00% (LIBOR + 9.50% with 2.50% LIBOR floor), due 2/19/2020)(3)(11)(13)
|
17,000
|
|
17,000
|
|
16,042
|
|
0.4%
|
|||
|
|
|
|
|
17,000
|
|
16,042
|
|
0.4%
|
||||
|
Voya CLO 2012-2, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 19.32%)(6)(15)
|
38,070
|
|
30,002
|
|
32,391
|
|
0.9%
|
|||
|
|
|
|
|
30,002
|
|
32,391
|
|
0.9%
|
||||
|
Voya CLO 2012-3, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 16.87%)(6)(15)
|
46,632
|
|
37,208
|
|
38,465
|
|
1.0%
|
|||
|
|
|
|
|
37,208
|
|
38,465
|
|
1.0%
|
||||
|
Voya CLO 2012-4, Ltd.
|
Cayman Islands / Structured Finance
|
Income Notes (Residual Interest, current yield 19.40%)(6)(15)
|
40,613
|
|
32,918
|
|
34,977
|
|
0.9%
|
|||
|
|
|
|
|
32,918
|
|
34,977
|
|
0.9%
|
||||
|
Voya CLO 2014-1, Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 15.25%)(6)(7)(15)
|
32,383
|
|
28,886
|
|
29,170
|
|
0.8%
|
|||
|
|
|
|
|
28,886
|
|
29,170
|
|
0.8%
|
||||
|
Washington Mill CLO Ltd.
|
Cayman Islands / Structured Finance
|
Subordinated Notes (Residual Interest, current yield 14.28%)(6)(7)(15)
|
22,600
|
|
19,542
|
|
20,137
|
|
0.5%
|
|||
|
|
|
|
|
19,542
|
|
20,137
|
|
0.5%
|
||||
|
Water Pik, Inc.
|
Colorado / Personal & Nondurable Consumer Products
|
Second Lien Term Loan (9.75% (LIBOR + 8.75% with 1.00% LIBOR floor), due 1/8/2021)(9)(11)(13)
|
9,147
|
|
8,796
|
|
9,147
|
|
0.2%
|
|||
|
|
|
|
|
8,796
|
|
9,147
|
|
0.2%
|
||||
|
Wheel Pros, LLC
|
Colorado / Business Services
|
Senior Subordinated Secured Note (11.00% (LIBOR + 7.00% with 4.00% LIBOR floor), due 6/29/2020)(3)(11)(13)
|
12,000
|
|
12,000
|
|
12,000
|
|
0.3%
|
|||
|
Delayed Draw Term Loan – $3,000 Commitment (expires 12/30/2015)(16)
|
—
|
|
—
|
|
—
|
|
—%
|
|||||
|
|
|
|
|
12,000
|
|
12,000
|
|
0.3%
|
||||
|
Wind River Resources Corporation(46)
|
Utah / Oil & Gas Production
|
Senior Secured Note (13.00% (LIBOR + 7.50% with 5.50% LIBOR floor) plus 3.00% default interest on principal and 16.00% default interest on past due interest, in non-accrual status effective 12/1/2008, past due)(11)
|
3,000
|
|
3,000
|
|
—
|
|
—%
|
|||
|
Net Profits Interest (5% of Equity Distributions)(4)
|
|
—
|
|
—
|
|
—%
|
||||||
|
|
|
|
|
3,000
|
|
—
|
|
—%
|
||||
|
Total Non-Control/Non-Affiliate Investments (Level 3)
|
|
$
|
4,619,519
|
|
$
|
4,589,151
|
|
124.0%
|
||||
|
|
|
|
|
|
||||||||
|
Total Level 3 Portfolio Investments
|
|
$
|
6,559,313
|
|
$
|
6,609,298
|
|
178.5%
|
||||
|
(1)
|
The terms “Prospect,” “we,” “us” and “our” mean Prospect Capital Corporation and its subsidiaries unless the context specifically requires otherwise. The securities in which Prospect has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These securities may be resold only in transactions that are exempt from registration under the Securities Act.
|
|
(2)
|
Fair value is determined by or under the direction of our Board of Directors. As of June 30, 2015, one of our portfolio investments, Dover Saddlery, Inc. (“Dover”), was publicly traded and classified as Level 1 within the valuation hierarchy established by ASC 820,
Fair Value Measurement
(“ASC 820”). On July 1, 2015 we redeemed our investment in Dover and realized a gain of $200. As of June 30, 2015, the fair value of our remaining portfolio investments was determined using significant unobservable inputs. As of June 30, 2016, all of our investments were classified as Level 3. ASC 820 classifies such unobservable inputs used to measure fair value as Level 3 within the valuation hierarchy. See Notes 2 and 3 within the accompanying notes to consolidated financial statements for further discussion.
|
|
(3)
|
Security, or a portion thereof, is held by Prospect Capital Funding LLC (“PCF”), our wholly-owned subsidiary and a bankruptcy remote special purpose entity, and is pledged as collateral for the Revolving Credit Facility and such security is not available as collateral to our general creditors (see Note 4). The fair values of the investments held by PCF at June 30, 2016 and June 30, 2015 were $1,348,577 and $1,511,585, respectively, representing 22.9% and 22.9% of our total investments, respectively.
|
|
(4)
|
In addition to the stated returns, the net profits interest held will be realized upon sale of the borrower or a sale of the interests.
|
|
(5)
|
This investment is in the debt class of a CLO security.
|
|
(6)
|
This investment is in the equity class of a CLO security. The CLO equity investments are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after payment of the contractual payments to debt holders and fund expenses. The current estimated yield is based on the current projections of this excess cash flow taking into account assumptions which have been made regarding expected prepayments, losses and future reinvestment rates. These assumptions are periodically reviewed and adjusted. Ultimately, the actual yield may be higher or lower than the estimated yield if actual results differ from those used for the assumptions.
|
|
(7)
|
Co-investment with another fund managed by an affiliate of our investment adviser, Prospect Capital Management L.P. See Note 13 for further discussion.
|
|
(8)
|
On a fully diluted basis represents 10.00% of voting common shares.
|
|
(9)
|
Syndicated investment which was originated by a financial institution and broadly distributed.
|
|
(10)
|
The overriding royalty interests held receive payments at the stated rates based upon operations of the borrower.
|
|
(11)
|
Security, or a portion thereof, has a floating interest rate which may be subject to a LIBOR or PRIME floor. The interest rate was in effect at June 30, 2016 and June 30, 2015.
|
|
(12)
|
The interest rate on these investments is subject to the base rate of 6-Month LIBOR, which was 0.44% at June 30, 2015. No loans utilized a base rate of 6 month LIBOR at June 30, 2016. The current base rate for each investment may be different from the reference rate on June 30, 2015.
|
|
(13)
|
The interest rate on these investments is subject to the base rate of 3-Month LIBOR, which was 0.65% and 0.28% at June 30, 2016 and June 30, 2015, respectively. The current base rate for each investment may be different from the reference rate on June 30, 2016 and June 30, 2015.
|
|
(14)
|
The interest rate on these investments is subject to the base rate of 1-Month LIBOR, which was 0.47% and 0.19% at June 30, 2016 and June 30, 2015, respectively. The current base rate for each investment may be different from the reference rate on June 30, 2016 and June 30, 2015.
|
|
(15)
|
Investment has been designated as an investment not “qualifying” under Section 55(a) of the Investment Company Act of 1940 (the “1940 Act”). Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2016 and June 30, 2015, our qualifying assets as a percentage of total assets, stood at 74.58% and 75.1%, respectively. We monitor the status of these assets on an ongoing basis.
|
|
(16)
|
Undrawn committed revolvers and delayed draw term loans to our portfolio companies incur commitment and unused fees ranging from 0.00% to 6.00%. As of June 30, 2016 and June 30, 2015, we had $40,560 and $88,288, respectively, of undrawn revolver and delayed draw term loan commitments to our portfolio companies.
|
|
(17)
|
APH Property Holdings, LLC, a consolidated entity in which we own 100% of the membership interests, owns 100% of the common equity of American Property REIT Corp. (f/k/a American Property Holdings Corp. (“APRC”)), a qualified
Real Estate Investment Trust (“REIT”)
which holds investments in several real estate properties. See Note 3 for further discussion of the properties held by APRC. Effective May 23, 2016, APRC merged with and into National Property REIT Corp. (“NPRC”), with NPRC as the surviving entity.
|
|
(18)
|
Arctic Oilfield Equipment USA, Inc. (“Arctic Oilfield”), a consolidated entity in which we own 100% of the common equity, owns 70% of the equity units of Arctic Energy Services, LLC (“Arctic Energy”), the operating company. We report Arctic Energy as a separate contro
lled company. On September 30, 2015, we restructured our investment in Arctic Energy. Concurrent with the restructuring, we exchanged our $31,640 senior secured loan and our $20,230 subordinated loan for Class D and Class E Units in Arctic Energy. Our ownership of Arctic Oilfield includes a preferred interest in their holdings of all the Class D, Class E, Class C, and Class A Units (in order of priority returns). These unit classes are senior to management’s interests in the F and B Units.
|
|
(19)
|
CCPI Holdings Inc., a consolidated entity in which we own 100% of the common stock, owns 94.59% and 94.95% of CCPI Inc. (“CCPI”), the operating company, as of June 30, 2016 and June 30, 2015, respectively. We report CCPI as a separate controlled company.
|
|
(20)
|
CP Holdings of Delaware LLC, a consolidated entity in which we own 100% of the membership interests, owns 82.3% of CP Energy Services Inc. (“CP Energy”) as of June 30, 2016 and June 30, 2015, respectively. As of June 30, 2015, CP Energy owned directly or indirectly 100% of each of CP Well Testing, LLC (“CP Well”); Wright Foster Disposals, LLC; Foster Testing Co., Inc.; ProHaul Transports, LLC; and Wright Trucking, Inc. We report CP Energy as a separate controlled company. Effective December 31, 2014, CP Energy underwent a corporate reorganization in order to consolidate certain of its wholly-owned subsidiaries. On October 30, 2015, we restructured our investment in CP Energy. Concurrent with the restructuring, we exchanged our $86,965 senior secured loan and $15,924 subordinated loan for Series B Redeemable Preferred Stock in CP Energy.
|
|
(21)
|
Credit Central Holdings of Delaware, LLC, a consolidated entity in which we own 100% of the membership interests, owns 74.93% of Credit Central Loan Company, LLC (f/k/a Credit Central Holdings, LLC (“Credit Central”)) as of June 30, 2016 and June 30, 2015, Credit Central owns 100% of each of Credit Central, LLC; Credit Central South, LLC; Credit Central of Texas, LLC; and Credit Central of Tennessee, LLC, the operating companies. We report Credit Central as a separate controlled company.
|
|
(22)
|
On June 9, 2015, we provided additional debt and equity financing to support the recapitalization of Edmentum, Inc. (“Edmentum”). As part of the recapitalization, we exchanged 100% of the $50,000 second lien term loan previously outstanding for $26,365 of junior PIK notes and 370,964.14 Class A common units representing 37.1% equity ownership in Edmentum Ultimate Holdings, LLC. In addition, we invested $5,875 in senior PIK notes and committed $7,834 as part of a second lien revolving credit facility, of which $4,896 was funded at closing. On June 9, 2015, we determined that Edmentum was impaired and recorded a realized loss of $22,116 for the amount that the amortized cost exceeded the fair value, reducing the amortized cost to $37,216.
|
|
(23)
|
First Tower Holdings of Delaware LLC, a consolidated entity in which we own 100% of the membership interests, owns 80.1% of First Tower Finance Company LLC (“First Tower Finance”), which owns 100% of First Tower, LLC, the operating company as of June 30, 2016 and June 30, 2015, respectively. We report First Tower Finance as a separate controlled company.
|
|
(24)
|
Energy Solutions Holdings Inc., a consolidated entity in which we own 100% of equity, owns 100% of Freedom Marine Solutions, LLC (“Freedom Marine”), which owns Vessel Company, LLC, Vessel Company II, LLC and Vessel Company III, LLC. We report Freedom Marine as a separate controlled company. On October 30, 2015, we restructured our investment in Freedom Marine. Concurrent with the restructuring, we exchanged our $32,500 senior secured loans for additional membership interest in Freedom Marine.
|
|
(25)
|
Harbortouch Holdings of Delaware Inc., a consolidated entity in which we owned 100% of the common stock, owned 100% of the Class C voting units of Harbortouch Payments, LLC (“Harbortouch”), which provide for a 53.5% residual profits allocation. Harbortouch management owns 100% of the Class B and Class D voting units of Harbortouch, which provide for a 46.5% residual profits allocation. Harbortouch owns 100% of Credit Card Processing USA, LLC. We reported Harbortouch as a separate controlled company as of June 30, 2015.
On May 31, 2016, we sold our investment in Harbortouch for total consideration of $328,032, including fees and escrowed amounts. Prior to the sale, $154,382 of Senior Secured Term Loan B loan outstanding was converted to preferred equity. We received a repayment of $146,989 loans receivable to us and $157,639 of proceeds related
|
|
(26)
|
MITY Holdings of Delaware Inc. (“MITY Delaware”), a consolidated entity in which we own 100% of the common stock, owns 95.83% and 94.99% of the equity of MITY, Inc. (f/k/a MITY Enterprises, Inc.) (“MITY”), as of June 30, 2016 and June 30, 2015, respectively. MITY owns 100% of each of MITY-Lite, Inc.; Broda Enterprises USA, Inc.; and Broda Enterprises ULC (“Broda Canada”). We report MITY as a separate controlled company. MITY Delaware has a subordinated unsecured note issued and outstanding to Broda Canada that is denominated in Canadian Dollars (CAD). As of June 30, 2016 and June 30, 2015, the principal balance of this note was CAD 7,371. In accordance with ASC 830,
Foreign Currency Matters
(“ASC 830”), this note was remeasured into our functional currency, US Dollars (USD), and is presented on our Consolidated Schedule of Investments in USD.
|
|
(27)
|
NPH Property Holdings, LLC, a consolidated entity in which we own 100% of the membership interests, owns 100% of the common equity of NPRC (f/k/a National Property Holdings Corp.), a property REIT which holds investments in several real estate properties. Additionally, through its wholly-owned subsidiaries, NPRC invests in online consumer loans. We report NPRC as a separate controlled company. See Note 3 for further discussion of the properties held by NPRC. On March 17, 2015, we entered into a new credit agreement with ACL Loan Holdings, Inc. (“ACLLH”), a wholly-owned subsidiary of NPRC, to form two new tranches of senior secured term loans, Term Loan A and Term Loan B, with the same terms as the then existing NPRC Term Loan A and Term Loan B due to us. That agreement was effective as of June 30, 2014. On June 30, 2014, ACLLH made a non-cash return of capital distribution of $22,390 to NPRC and NPRC transferred and assigned to ACLLH a senior secured Term Loan A due to us. On June 2, 2015, we amended the credit agreement with NPRC to form two new tranches of senior secured term loans, Term Loan C and Term Loan D, with the same terms as the then existing ACLLH Term Loan A and Term Loan B due to us. That amendment was effective as of April 1, 2015. On August 18, 2015, we amended the credit agreement with NPRC to form a new tranche of senior secured term loans, Term Loan E. The amendment was effective as of July 1, 2015, and the outstanding Term Loan C and Term Loan D balances were converted to Term Loan E. On August 12, 2015, we also amended the credit agreement with ACLLH to form a new tranche of senior secured term loans, Term Loan C. The amendment was effective as of July 1, 2015, and the outstanding Term Loan A and Term Loan B balances were converted to Term Loan C. Effective May 23, 2016, APRC and United Property REIT Corp. (“UPRC”) merged with and into NPRC, with NPRC as the surviving entity. APRC and UPRC have been dissolved.
|
|
(28)
|
Nationwide Acceptance Holdings LLC, a consolidated entity in which we own 100% of the membership interests, owns 93.79% of Nationwide Loan Company LLC (f/k/a Nationwide Acceptance LLC (“Nationwide”)), the operating company, as of June 30, 2016 and June 30, 2015. We report Nationwide as a separate controlled company. On June 1, 2015, Nationwide completed a corporate reorganization. As part of a reorganization, Nationwide Acceptance LLC was renamed Nationwide Loan Company LLC (continues as “Nationwide”) and formed two new wholly-owned subsidiaries: Pelican Loan Company LLC (“Pelican”) and Nationwide Consumer Loans LLC. Nationwide assigned 100% of the equity interests in its other subsidiaries to Pelican which, in turn, assigned these interests to Nationwide Acceptance LLC (“New Nationwide”), the new operating company wholly-owned by Pelican. New Nationwide also assumed the existing senior subordinated term loan due to Prospect.
|
|
(29)
|
NMMB Holdings, a consolidated entity in which we own 100% of the equity, owns 96.33% of the fully diluted equity of NMMB, Inc. (“NMMB”) as of June 30, 2016 and June 30, 2015. NMMB owns 100% of Refuel Agency, Inc., which owns 100% of Armed Forces Communications, Inc. We report NMMB as a separate controlled company.
|
|
(30)
|
UPH Property Holdings, LLC, a consolidated entity in which we own 100% of the membership interests, owns 100% of the common equity of UPRC (f/k/a United Property Holdings Corp.), a property REIT which holds investments in several real estate properties. We report UPRC as a separate controlled company. See Note 3 for further discussion of the properties held by UPRC. Effective May 23, 2016, UPRC merged with and into NPRC, with NPRC as the surviving entity.
|
|
(31)
|
During the period from June 15, 2016 through June 29, 2016, we provided additional $3,500 debt financing to USES Corp. (“USES”) and its subsidiaries in the form of additional Term Loan A debt and, in connection with this debt financing, USES issued to us 268,962 shares of its common stock representing a 99.96% common equity ownership interest in USES. Therefore, USES became a controlled company on June 30, 2016.
|
|
(32)
|
Valley Electric Holdings I, Inc., a consolidated entity in which we own 100% of the common stock, owns 100% of Valley Electric Holdings II, Inc. (“Valley Holdings II”), another consolidated entity. Valley Holdings II owns 94.99% of Valley Electric Company, Inc. (“Valley Electric”). Valley Electric owns 100% of the equity of VE Company, Inc., which owns 100% of the equity of Valley Electric Co. of Mt. Vernon, Inc. (“Valley”). We report Valley Electric as a separate controlled company.
|
|
(33)
|
On February 3, 2016, lenders foreclosed on Targus Group International, Inc., and our $21,613 first lien term loan was extinguished and exchanged for 1,262,737 common units representing 12.63% equity ownership in Targus Cayman HoldCo Limited, the parent company of Targus International LLC (“Targus”). On February 17, 2016, we provided additional debt financing to support the recapitalization of Targus. As part of the recapitalization, we invested an additional $1,263 in a new senior secured Term Loan A notes and were allocated $3,788 in new senior secured Term Loan B notes. During the same period, Targus was written-down for tax purposes and a realized loss of $14,194 therefore was realized for the amount that the amortized cost exceeded the fair value.
|
|
(34)
|
We own 99.9999% of AGC/PEP, LLC. AGC/PEP, LLC owns 2,038 out of a total of 93,485 shares (including 7,456 vested and unvested management options) of American Gilsonite Holding Company which owns 100% of American Gilsonite Company.
|
|
(35)
|
A portion of the senior secured note is denominated in Canadian Dollars (CAD). As of June 30, 2015, the principal balance of this note was CAD 36,666. In accordance with ASC 830, this note was remeasured into our functional currency, US Dollars (USD), and is presented on our Consolidated Schedules of Investments in USD.
|
|
(36)
|
GTP Operations, LLC, Transplace, LLC, CI (Transplace) International, LLC, Transplace Freight Services, LLC, Transplace Texas, LP, Transplace Stuttgart, LP, Transplace International, Inc., Celtic International, LLC, and Treetop Merger Sub, LLC are joint borrowers on the senior secured term loan.
|
|
(37)
|
As of June 30, 2016 and June 30, 2015, we own 1.43% (13,220 shares) of Mineral Fusion Natural, LLC, a subsidiary of Caleel + Hayden, LLC, common and preferred interest.
|
|
(38)
|
NCP Finance Limited Partnership, NCP Finance Ohio, LLC, and certain affiliates thereof are joint borrowers on the subordinated secured term loan
|
|
(39)
|
Pegasus Business Intelligence, LP, Paycom Acquisition, LLC, and Paycom Acquisition Corp. are joint borrowers on the senior secured loan facilities. Paycom Intermediate Holdings, Inc. is the parent guarantor of this debt investment. These entities transact business internationally under the trade name Onyx Payments.
|
|
(40)
|
As of June 30, 2015, Progrexion Marketing, Inc., Progrexion Teleservices, Inc., Progrexion ASG, Inc., Progrexion IP, Inc., Creditrepair.com, Inc., and eFolks, LLC were joint borrowers on the senior secured term loan. PGX Holdings, Inc. (“PGX”) was the parent guarantor of this debt investment. As of June 30, 2016, PGX is the sole borrower on the second lien term loan.
|
|
(41)
|
Security Alarm Financing Enterprises, L.P. and California Security Alarms, Inc. are joint borrowers on the senior subordinated note.
|
|
(42)
|
SB Forging Company, Inc. (“SB Forging”), a consolidated entity in which we own 100% of the equity, owned 100% of Ajax Rolled Ring & Machine, LLC, the operating company, which was sold on October 10, 2014. As part of the sale there is $3,000 being held in escrow
of which $802 and $1,750 was received on May 6, 2015 and May 31, 2016, respectively, for which Prospect realized a gain of the same amount.
|
|
(43)
|
Our wholly-owned subsidiary Prospect Small Business Lending, LLC purchases small business whole loans from small business loan originators, including On Deck Capital, Inc., and Direct Capital Corporation.
|
|
(44)
|
Trinity Services Group, Inc. and Trinity Services I, LLC are joint borrowers on the senior secured loan facility.
|
|
(45)
|
Ellett Brothers, LLC, Evans Sports, Inc., Jerry’s Sports, Inc., Simmons Gun Specialties, Inc., Bonitz Brothers, Inc., and Outdoor Sports Headquarters, Inc. are joint borrowers on the second lien term loan. United Sporting Companies, Inc. is a parent guarantor of this debt investment.
|
|
(46)
|
Wind River Resources Corporation and Wind River II Corporation are joint borrowers on the senior secured note. The interest rate for this investment is subject to the base rate of 12-Month LIBOR, which was 0.77% at June 30, 2015.
|
|
(47)
|
The interest rate on these investments contains a paid in kind (“PIK”) provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments.
|
|
Security Name
|
PIK Rate -
Capitalized |
PIK Rate -
Paid as cash |
Maximum
Current PIK Rate |
|
|
CCPI Inc.
|
—%
|
7.00%
|
7.00%
|
|
|
Cinedigm DC Holdings, LLC
|
—%
|
2.50%
|
2.50%
|
|
|
Credit Central Loan Company
|
6.49%
|
3.51%
|
10.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan A
|
4.00%
|
—%
|
4.00%
|
|
|
Crosman Corporation - Senior Secured Term Loan B
|
4.00%
|
—%
|
4.00%
|
|
|
Echelon Aviation LLC
|
—%
|
2.25%
|
2.25%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Senior PIK Note
|
8.50%
|
—%
|
8.50%
|
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Junior PIK Note
|
10.00%
|
—%
|
10.00%
|
|
|
First Tower Finance Company LLC
|
0.80%
|
11.20%
|
12.00%
|
|
|
Harbortouch Payments, LLC
|
N/A
|
N/A
|
3.00%
|
(A)
|
|
JHH Holdings, Inc.
|
0.50%
|
—%
|
0.50%
|
|
|
LaserShip , Inc. - Term Loan A
|
2.00%
|
—%
|
2.00%
|
|
|
LaserShip , Inc. - Term Loan B
|
2.00%
|
—%
|
2.00%
|
|
|
Mity, Inc.
|
—%
|
10.00%
|
10.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan A
|
—%
|
5.50%
|
5.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan E
|
—%
|
5.00%
|
5.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan C to ACL Holdings, Inc.
|
—%
|
5.00%
|
5.00%
|
|
|
Nationwide Loan Company LLC
|
—%
|
10.00%
|
10.00%
|
|
|
Nixon, Inc.
|
3.00%
|
—%
|
3.00%
|
|
|
Valley Electric Co. of Mt. Vernon, Inc.
|
—%
|
2.50%
|
2.50%
|
|
|
Valley Electric Company, Inc.
|
3.42%
|
5.08%
|
8.50%
|
|
|
Security Name
|
PIK Rate -
Capitalized |
PIK Rate -
Paid as cash |
Maximum Current PIK Rate
|
|
|
American Property REIT Corp.
|
—%
|
5.50%
|
5.50%
|
|
|
CCPI Inc.
|
7.00%
|
—%
|
7.00%
|
|
|
Cinedigm DC Holdings, LLC
|
2.50%
|
—%
|
2.50%
|
|
|
CP Energy Services Inc. - Second Lien Term Loan
|
9.00%
|
—%
|
9.00%
|
|
|
CP Energy Services Inc. - Senior Secured Term Loan B
|
7.50%
|
—%
|
7.50%
|
|
|
Credit Central Loan Company, LLC
|
—%
|
10.00%
|
10.00%
|
|
|
Echelon Aviation LLC
|
N/A
|
N/A
|
2.25%
|
(B)
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Senior PIK Note
|
N/A
|
N/A
|
8.50%
|
(B)
|
|
Edmentum Ultimate Holdings, LLC - Unsecured Junior PIK Note
|
N/A
|
N/A
|
10.00%
|
(B)
|
|
First Tower Finance Company LLC
|
1.64%
|
10.36%
|
12.00%
|
|
|
Harbortouch Payments, LLC
|
5.50%
|
—%
|
5.50%
|
(C)
|
|
JHH Holdings, Inc.
|
0.50%
|
—%
|
0.50%
|
|
|
Mity, Inc.
|
10.00%
|
—%
|
10.00%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan A
|
—%
|
5.50%
|
5.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan C
|
—%
|
7.50%
|
7.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan D
|
—%
|
4.50%
|
4.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan A to ACL Loan Holdings, Inc.
|
—%
|
7.50%
|
7.50%
|
|
|
National Property REIT Corp. - Senior Secured Term Loan B to ACL Loan Holdings, Inc.
|
—%
|
4.50%
|
4.50%
|
|
|
Nationwide Loan Company LLC
|
—%
|
10.00%
|
10.00%
|
|
|
Nixon, Inc.
|
2.75%
|
—%
|
2.75%
|
|
|
Ryan, LLC
|
3.00%
|
—%
|
3.00%
|
|
|
TB Corp.
|
—%
|
1.50%
|
1.50%
|
|
|
Targus Group International, Inc.
|
1.00%
|
—%
|
1.00%
|
|
|
United Property REIT Corp.
|
—%
|
5.50%
|
5.50%
|
|
|
Valley Electric Co. of Mt. Vernon, Inc.
|
2.50%
|
—%
|
2.50%
|
|
|
Valley Electric Company, Inc.
|
8.50%
|
—%
|
8.50%
|
|
|
(48)
|
As defined in the 1940 Act, we are deemed to “Control” these portfolio companies because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2016 with these controlled investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2015 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2016 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
American Property REIT Corp.***
|
$
|
118,256
|
|
$
|
2,826
|
|
$
|
(103,017
|
)
|
$
|
(18,065
|
)
|
$
|
—
|
|
$
|
7,306
|
|
$
|
11,016
|
|
$
|
899
|
|
$
|
—
|
|
|
Arctic Energy Services, LLC
|
60,364
|
|
—
|
|
—
|
|
(22,024
|
)
|
38,340
|
|
1,123
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
CCPI Inc.
|
41,352
|
|
475
|
|
(6,368
|
)
|
5,897
|
|
41,356
|
|
3,123
|
|
3,196
|
|
—
|
|
—
|
|
|||||||||
|
CP Energy Services Inc.
|
91,009
|
|
(2,819
|
)
|
—
|
|
(12,188
|
)
|
76,002
|
|
(390
|
)
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Credit Central Loan Company, LLC
|
55,172
|
|
921
|
|
(323
|
)
|
(3,516
|
)
|
52,254
|
|
7,398
|
|
—
|
|
2,067
|
|
—
|
|
|||||||||
|
Echelon Aviation LLC
|
68,941
|
|
—
|
|
(2,954
|
)
|
(5,166
|
)
|
60,821
|
|
5,700
|
|
7,250
|
|
—
|
|
—
|
|
|||||||||
|
Edmentum Ultimate Holdings, LLC
|
37,216
|
|
9,358
|
|
(4,896
|
)
|
2,668
|
|
44,346
|
|
3,650
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
First Tower Finance Company LLC
|
365,950
|
|
8,866
|
|
(679
|
)
|
(21,471
|
)
|
352,666
|
|
56,698
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Freedom Marine Solutions, LLC
|
27,090
|
|
1,000
|
|
—
|
|
(1,472
|
)
|
26,618
|
|
1,112
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Gulf Coast Machine & Supply Company
|
6,918
|
|
9,500
|
|
(1,075
|
)
|
(8,031
|
)
|
7,312
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Harbortouch Payments, LLC
|
376,936
|
|
9,503
|
|
(314,962
|
)
|
(71,477
|
)
|
—
|
|
33,419
|
|
—
|
|
12,909
|
|
(5,419
|
)
|
|||||||||
|
MITY, Inc.
|
50,795
|
|
139
|
|
—
|
|
3,115
|
|
54,049
|
|
5,762
|
|
711
|
|
—
|
|
13
|
|
|||||||||
|
National Property REIT Corp.****
|
471,889
|
|
256,737
|
|
20,979
|
|
94,328
|
|
843,933
|
|
62,690
|
|
—
|
|
5,375
|
|
—
|
|
|||||||||
|
Nationwide Loan Company LLC
|
34,550
|
|
3,583
|
|
(300
|
)
|
(2,020
|
)
|
35,813
|
|
3,212
|
|
3,963
|
|
—
|
|
—
|
|
|||||||||
|
NMMB, Inc.
|
12,052
|
|
—
|
|
—
|
|
(2,045
|
)
|
10,007
|
|
1,525
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
R-V Industries, Inc.
|
40,508
|
|
—
|
|
(614
|
)
|
(3,017
|
)
|
36,877
|
|
2,908
|
|
299
|
|
—
|
|
—
|
|
|||||||||
|
SB Forging Company, Inc.
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
United Property REIT Corp.***
|
84,685
|
|
7,531
|
|
(83,159
|
)
|
(9,057
|
)
|
—
|
|
6,778
|
|
—
|
|
1,278
|
|
—
|
|
|||||||||
|
USES Corp.
|
—
|
|
55,297
|
|
(150
|
)
|
(14,861
|
)
|
40,286
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Valley Electric Company, Inc.
|
30,497
|
|
1,599
|
|
—
|
|
(1,005
|
)
|
31,091
|
|
5,363
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Wolf Energy, LLC
|
22
|
|
—
|
|
—
|
|
656
|
|
678
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Total
|
$
|
1,974,202
|
|
$
|
364,516
|
|
$
|
(497,518
|
)
|
$
|
(88,751
|
)
|
$
|
1,752,449
|
|
$
|
207,377
|
|
$
|
26,435
|
|
$
|
22,528
|
|
$
|
(5,406
|
)
|
|
(49)
|
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2016 with these affiliated investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2015 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2016 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
BNN Holdings Corp.
|
$
|
45,945
|
|
$
|
—
|
|
$
|
(42,922
|
)
|
$
|
(181
|
)
|
$
|
2,842
|
|
$
|
896
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Targus International LLC
|
—
|
|
22,724
|
|
(14,194
|
)
|
(52
|
)
|
8,478
|
|
—
|
|
—
|
|
—
|
|
(14,194
|
)
|
|||||||||
|
Total
|
$
|
45,945
|
|
$
|
22,724
|
|
$
|
(57,116
|
)
|
$
|
(233
|
)
|
$
|
11,320
|
|
$
|
896
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(14,194
|
)
|
|
(50)
|
As defined in the 1940 Act, we are deemed to “Control” these portfolio companies because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2015 with these controlled investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2014 |
Gross Additions (Cost)*
|
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2015 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
|||||||||||||||||||
|
Airmall Inc.
|
$
|
45,284
|
|
$
|
—
|
|
|
$
|
(57,500
|
)
|
$
|
12,216
|
|
$
|
—
|
|
$
|
576
|
|
$
|
—
|
|
$
|
3,000
|
|
$
|
(2,808
|
)
|
|
|
American Property REIT Corp.
|
206,159
|
|
(102,543
|
)
|
***
|
(32
|
)
|
14,672
|
|
118,256
|
|
14,747
|
|
—
|
|
1,342
|
|
—
|
|
||||||||||
|
Appalachian Energy LLC
|
—
|
|
—
|
|
|
(2,050
|
)
|
2,050
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,050
|
)
|
||||||||||
|
Arctic Energy Services, LLC
|
61,114
|
|
—
|
|
|
—
|
|
(750
|
)
|
60,364
|
|
6,721
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Borga, Inc.
|
436
|
|
—
|
|
|
(3,177
|
)
|
2,741
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,589
|
)
|
||||||||||
|
BXC Company, Inc.
|
2,115
|
|
250
|
|
|
(17,698
|
)
|
15,333
|
|
—
|
|
—
|
|
—
|
|
5
|
|
(16,949
|
)
|
||||||||||
|
CCPI Inc.
|
32,594
|
|
599
|
|
|
(476
|
)
|
8,635
|
|
41,352
|
|
3,332
|
|
—
|
|
525
|
|
—
|
|
||||||||||
|
Change Clean Energy Company, LLC
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Coalbed, LLC
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
CP Energy Services Inc.
|
130,119
|
|
2,818
|
|
|
—
|
|
(41,927
|
)
|
91,010
|
|
16,420
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Credit Central Loan Company, LLC
|
50,432
|
|
300
|
|
|
(2,337
|
)
|
6,777
|
|
55,172
|
|
7,375
|
|
159
|
|
1,220
|
|
—
|
|
||||||||||
|
Echelon Aviation LLC
|
92,628
|
|
5,800
|
|
|
(37,713
|
)
|
8,226
|
|
68,941
|
|
6,895
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Edmentum Ultimate Holdings, LLC
|
—
|
|
60,772
|
|
|
(23,556
|
)
|
—
|
|
37,216
|
|
—
|
|
—
|
|
—
|
|
(22,116
|
)
|
||||||||||
|
First Tower Finance Company LLC
|
326,785
|
|
332
|
|
|
(1,932
|
)
|
40,765
|
|
365,950
|
|
52,900
|
|
1,929
|
|
—
|
|
—
|
|
||||||||||
|
Freedom Marine Solutions, LLC
|
32,004
|
|
—
|
|
|
(485
|
)
|
(4,429
|
)
|
27,090
|
|
4,461
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Gulf Coast Machine & Supply Company
|
14,459
|
|
8,500
|
|
|
—
|
|
(16,041
|
)
|
6,918
|
|
1,370
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Harbortouch Payments, LLC
|
291,314
|
|
35,374
|
|
|
(8,609
|
)
|
58,857
|
|
376,936
|
|
29,834
|
|
—
|
|
579
|
|
—
|
|
||||||||||
|
Manx Energy, Inc.
|
—
|
|
—
|
|
|
(50
|
)
|
50
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(50
|
)
|
||||||||||
|
MITY, Inc.
|
49,289
|
|
3,032
|
|
|
(2,594
|
)
|
1,068
|
|
50,795
|
|
5,783
|
|
—
|
|
—
|
|
(5
|
)
|
||||||||||
|
National Property REIT Corp.
|
124,511
|
|
361,481
|
|
***
|
(38,420
|
)
|
24,317
|
|
471,889
|
|
30,611
|
|
—
|
|
1,959
|
|
—
|
|
||||||||||
|
Nationwide Loan Company LLC
(f/k/a Nationwide Acceptance LLC) |
29,923
|
|
2,814
|
|
|
(2,350
|
)
|
4,163
|
|
34,550
|
|
3,005
|
|
4,425
|
|
—
|
|
—
|
|
||||||||||
|
NMMB, Inc.
|
6,297
|
|
383
|
|
|
—
|
|
5,372
|
|
12,052
|
|
1,521
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
R-V Industries, Inc.
|
57,734
|
|
—
|
|
|
(1,175
|
)
|
(16,052
|
)
|
40,507
|
|
3,018
|
|
298
|
|
—
|
|
—
|
|
||||||||||
|
SB Forging Company, Inc. *****
|
25,536
|
|
—
|
|
|
(46,550
|
)
|
21,014
|
|
—
|
|
956
|
|
—
|
|
2,000
|
|
(21,001
|
)
|
||||||||||
|
United Property REIT Corp.
|
24,566
|
|
51,936
|
|
***
|
(448
|
)
|
8,631
|
|
84,685
|
|
5,893
|
|
—
|
|
2,345
|
|
—
|
|
||||||||||
|
Valley Electric Company, Inc.
|
33,556
|
|
2,053
|
|
|
(76
|
)
|
(5,036
|
)
|
30,497
|
|
4,991
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Vets Securing America, Inc.****
|
—
|
|
100
|
|
|
(3,931
|
)
|
3,831
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,246
|
)
|
||||||||||
|
Wolf Energy, LLC
|
3,599
|
|
—
|
|
|
(5,991
|
)
|
2,414
|
|
22
|
|
—
|
|
—
|
|
—
|
|
(5,818
|
)
|
||||||||||
|
Yatesville Coal Company, LLC
|
—
|
|
—
|
|
—
|
|
(1,449
|
)
|
1,449
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,449
|
)
|
|||||||||
|
Total
|
$
|
1,640,454
|
|
$
|
434,001
|
|
|
$
|
(258,599
|
)
|
$
|
158,346
|
|
$
|
1,974,202
|
|
$
|
200,409
|
|
$
|
6,811
|
|
$
|
12,975
|
|
$
|
(78,081
|
)
|
|
|
(51)
|
As defined in the 1940 Act, we are deemed to be an “Affiliated company” of these portfolio companies because we own more than 5% of the portfolio company’s outstanding voting securities. Transactions during the year ended June 30, 2015 with these affiliated investments were as follows:
|
|
Portfolio Company
|
Fair Value at
June 30, 2014 |
Gross Additions (Cost)*
|
Gross Reductions (Cost)**
|
Net unrealized
gains (losses) |
Fair Value at
June 30, 2015 |
Interest
income |
Dividend
income |
Other
income |
Net realized
gains (losses) |
||||||||||||||||||
|
BNN Holdings Corp.
|
$
|
32,121
|
|
$
|
44,000
|
|
$
|
(30,679
|
)
|
$
|
503
|
|
$
|
45,945
|
|
$
|
3,799
|
|
$
|
778
|
|
$
|
226
|
|
$
|
—
|
|
|
Total
|
$
|
32,121
|
|
$
|
44,000
|
|
$
|
(30,679
|
)
|
$
|
503
|
|
$
|
45,945
|
|
$
|
3,799
|
|
$
|
778
|
|
$
|
226
|
|
$
|
—
|
|
|
1.
|
Each portfolio company or investment is reviewed by our investment professionals with independent valuation firms engaged by our Board of Directors.
|
|
2.
|
The independent valuation firms prepare independent valuations for each investment based on their own independent assessments and issues their report.
|
|
3.
|
The Audit Committee of our Board of Directors reviews and discusses with the independent valuation firms the valuation reports, and then makes a recommendation to the Board of Directors of the value for each investment.
|
|
4.
|
The Board of Directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser, the respective independent valuation firm and the Audit Committee.
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
Revolving Line of Credit
|
$
|
13,274
|
|
|
$
|
13,274
|
|
|
$
|
30,546
|
|
|
$
|
30,546
|
|
|
Senior Secured Debt
|
3,072,839
|
|
|
2,941,722
|
|
|
3,617,111
|
|
|
3,533,447
|
|
||||
|
Subordinated Secured Debt
|
1,228,598
|
|
|
1,209,604
|
|
|
1,234,701
|
|
|
1,205,303
|
|
||||
|
Subordinated Unsecured Debt
|
75,878
|
|
|
68,358
|
|
|
145,644
|
|
|
144,271
|
|
||||
|
Small Business Loans
|
14,603
|
|
|
14,215
|
|
|
50,558
|
|
|
50,892
|
|
||||
|
CLO Debt
|
—
|
|
|
—
|
|
|
28,613
|
|
|
32,398
|
|
||||
|
CLO Residual Interest
|
1,083,540
|
|
|
1,009,696
|
|
|
1,072,734
|
|
|
1,113,023
|
|
||||
|
Equity
|
602,368
|
|
|
640,839
|
|
|
379,469
|
|
|
499,678
|
|
||||
|
Total Investments
|
$
|
6,091,100
|
|
|
$
|
5,897,708
|
|
|
$
|
6,559,376
|
|
|
$
|
6,609,558
|
|
|
•
|
Senior Secured Debt includes investments listed on the SOI such as senior secured term loans, senior term loans, secured promissory notes, senior demand notes, and first lien term loans.
|
|
•
|
Subordinated Secured Debt includes investments listed on the SOI such as subordinated secured term loans, subordinated term loans, senior subordinated notes, and second lien term loans.
|
|
•
|
Subordinated Unsecured Debt includes investments listed on the SOI such as subordinated unsecured notes and senior unsecured notes.
|
|
•
|
Small Business Loans includes our investments in small business whole loans purchased from OnDeck and Direct Capital Corporation (“Direct Capital”).
|
|
•
|
CLO Debt includes our investments in the “debt” class of security of CLO funds.
|
|
•
|
CLO Residual Interest includes our investments in the “equity” class of security of CLO funds such as income notes, preference shares, and subordinated notes.
|
|
•
|
Equity, unless specifically stated otherwise, includes our investments in preferred stock, common stock, membership interests, net profits interests, net operating income interests, net revenue interests, overriding royalty interests, escrows receivable, and warrants.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Line of Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,274
|
|
|
$
|
13,274
|
|
|
Senior Secured Debt
|
—
|
|
|
—
|
|
|
2,941,722
|
|
|
2,941,722
|
|
||||
|
Subordinated Secured Debt
|
—
|
|
|
—
|
|
|
1,209,604
|
|
|
1,209,604
|
|
||||
|
Subordinated Unsecured Debt
|
—
|
|
|
—
|
|
|
68,358
|
|
|
68,358
|
|
||||
|
Small Business Loans
|
—
|
|
|
—
|
|
|
14,215
|
|
|
14,215
|
|
||||
|
CLO Residual Interest
|
—
|
|
|
—
|
|
|
1,009,696
|
|
|
1,009,696
|
|
||||
|
Equity
|
—
|
|
|
—
|
|
|
640,839
|
|
|
640,839
|
|
||||
|
Total Investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,897,708
|
|
|
$
|
5,897,708
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Line of Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,546
|
|
|
$
|
30,546
|
|
|
Senior Secured Debt
|
—
|
|
|
—
|
|
|
3,533,447
|
|
|
3,533,447
|
|
||||
|
Subordinated Secured Debt
|
—
|
|
|
—
|
|
|
1,205,303
|
|
|
1,205,303
|
|
||||
|
Subordinated Unsecured Debt
|
—
|
|
|
—
|
|
|
144,271
|
|
|
144,271
|
|
||||
|
Small Business Loans
|
—
|
|
|
—
|
|
|
50,892
|
|
|
50,892
|
|
||||
|
CLO Debt
|
—
|
|
|
—
|
|
|
32,398
|
|
|
32,398
|
|
||||
|
CLO Residual Interest
|
—
|
|
|
—
|
|
|
1,113,023
|
|
|
1,113,023
|
|
||||
|
Equity
|
260
|
|
|
—
|
|
|
499,418
|
|
|
499,678
|
|
||||
|
Total Investments
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
6,609,298
|
|
|
$
|
6,609,558
|
|
|
|
Fair Value Measurements Using Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Control
Investments
|
|
Affiliate
Investments
|
|
Non-Control/
Non-Affiliate
Investments
|
|
Total
|
||||||||
|
Fair value as of June 30, 2015
|
$
|
1,974,202
|
|
|
$
|
45,945
|
|
|
$
|
4,589,151
|
|
|
$
|
6,609,298
|
|
|
Net realized losses on investments
|
(5,406
|
)
|
|
(14,194
|
)
|
|
(8,137
|
)
|
|
(27,737
|
)
|
||||
|
Net change in unrealized depreciation
|
(88,751
|
)
|
|
(233
|
)
|
|
(154,392
|
)
|
|
(243,376
|
)
|
||||
|
Net realized and unrealized losses
|
(94,157
|
)
|
|
(14,427
|
)
|
|
(162,529
|
)
|
|
(271,113
|
)
|
||||
|
Purchases of portfolio investments
|
296,970
|
|
|
1,263
|
|
|
660,339
|
|
|
958,572
|
|
||||
|
Payment-in-kind interest
|
15,175
|
|
|
—
|
|
|
5,356
|
|
|
20,531
|
|
||||
|
Amortization of discounts and premiums, net
|
—
|
|
|
—
|
|
|
(84,087
|
)
|
|
(84,087
|
)
|
||||
|
Repayments and sales of portfolio investments
|
(492,112
|
)
|
|
(42,922
|
)
|
|
(800,459
|
)
|
|
(1,335,493
|
)
|
||||
|
Transfers within Level 3(1)
|
52,371
|
|
|
21,461
|
|
|
(73,832
|
)
|
|
—
|
|
||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value as of June 30, 2016
|
$
|
1,752,449
|
|
|
$
|
11,320
|
|
|
$
|
4,133,939
|
|
|
$
|
5,897,708
|
|
|
|
Revolving Line of Credit
|
|
Senior Secured
Debt |
|
Subordinated Secured Debt
|
|
Subordinated Unsecured Debt
|
|
Small Business Loans
|
|
CLO
Debt |
|
CLO
Residual Interest |
|
Equity
|
|
Total
|
||||||||||||||||||
|
Fair value as of June 30, 2015
|
$
|
30,546
|
|
|
$
|
3,533,447
|
|
|
$
|
1,205,303
|
|
|
$
|
144,271
|
|
|
$
|
50,892
|
|
|
$
|
32,398
|
|
|
$
|
1,113,023
|
|
|
$
|
499,418
|
|
|
$
|
6,609,298
|
|
|
Net realized (losses) gains on investments
|
—
|
|
|
(1,246
|
)
|
|
(7,456
|
)
|
|
10
|
|
|
(5,986
|
)
|
|
3,911
|
|
|
—
|
|
|
(16,970
|
)
|
|
(27,737
|
)
|
|||||||||
|
Net change in unrealized (depreciation) appreciation
|
—
|
|
|
(47,455
|
)
|
|
10,403
|
|
|
(6,146
|
)
|
|
(722
|
)
|
|
(3,784
|
)
|
|
(114,131
|
)
|
|
(81,541
|
)
|
|
(243,376
|
)
|
|||||||||
|
Net realized and unrealized (losses) gains
|
—
|
|
|
(48,701
|
)
|
|
2,947
|
|
|
(6,136
|
)
|
|
(6,708
|
)
|
|
127
|
|
|
(114,131
|
)
|
|
(98,511
|
)
|
|
(271,113
|
)
|
|||||||||
|
Purchases of portfolio investments
|
9,824
|
|
|
412,950
|
|
|
147,104
|
|
|
—
|
|
|
72,400
|
|
|
—
|
|
|
96,620
|
|
|
219,674
|
|
|
958,572
|
|
|||||||||
|
Payment-in-kind interest
|
—
|
|
|
15,900
|
|
|
1,697
|
|
|
2,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,531
|
|
|||||||||
|
Accretion (amortization) of discounts and premiums
|
—
|
|
|
353
|
|
|
986
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
(85,816
|
)
|
|
—
|
|
|
(84,087
|
)
|
|||||||||
|
Repayments and sales of portfolio investments
|
(27,096
|
)
|
|
(847,644
|
)
|
|
(73,200
|
)
|
|
(72,711
|
)
|
|
(102,369
|
)
|
|
(32,915
|
)
|
|
—
|
|
|
(179,558
|
)
|
|
(1,335,493
|
)
|
|||||||||
|
Transfers within Level 3(1)
|
—
|
|
|
(124,583
|
)
|
|
(75,233
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199,816
|
|
|
—
|
|
|||||||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Fair value as of June 30, 2016
|
$
|
13,274
|
|
|
$
|
2,941,722
|
|
|
$
|
1,209,604
|
|
|
$
|
68,358
|
|
|
$
|
14,215
|
|
|
$
|
—
|
|
|
$
|
1,009,696
|
|
|
$
|
640,839
|
|
|
$
|
5,897,708
|
|
|
(1)
|
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
|
|
|
Fair Value Measurements Using Unobservable Inputs (Level 3)
|
||||||||||||||
|
|
Control
Investments
|
|
Affiliate
Investments
|
|
Non-Control/
Non-Affiliate
Investments
|
|
Total
|
||||||||
|
Fair value as of June 30, 2014
|
$
|
1,640,454
|
|
|
$
|
32,121
|
|
|
$
|
4,580,996
|
|
|
$
|
6,253,571
|
|
|
Net realized losses on investments
|
(80,640
|
)
|
|
—
|
|
|
(99,836
|
)
|
|
(180,476
|
)
|
||||
|
Net change in unrealized appreciation
|
158,346
|
|
|
503
|
|
|
9,024
|
|
|
167,873
|
|
||||
|
Net realized and unrealized gains (losses)
|
77,706
|
|
|
503
|
|
|
(90,812
|
)
|
|
(12,603
|
)
|
||||
|
Purchases of portfolio investments
|
361,151
|
|
|
15,050
|
|
|
1,461,999
|
|
|
1,838,200
|
|
||||
|
Payment-in-kind interest
|
22,850
|
|
|
—
|
|
|
6,427
|
|
|
29,277
|
|
||||
|
Amortization of discounts and premiums, net
|
—
|
|
|
—
|
|
|
(87,638
|
)
|
|
(87,638
|
)
|
||||
|
Repayments and sales of portfolio investments
|
(177,959
|
)
|
|
(1,729
|
)
|
|
(1,231,821
|
)
|
|
(1,411,509
|
)
|
||||
|
Transfers within Level 3(1)
|
50,000
|
|
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value as of June 30, 2015
|
$
|
1,974,202
|
|
|
$
|
45,945
|
|
|
$
|
4,589,151
|
|
|
$
|
6,609,298
|
|
|
|
Revolving Line of Credit
|
|
Senior Secured
Debt |
|
Subordinated Secured Debt
|
|
Subordinated Unsecured Debt
|
|
Small Business Loans
|
|
CLO
Debt |
|
CLO
Residual Interest |
|
Equity
|
|
Total
|
||||||||||||||||||
|
Fair value as of June 30, 2014
|
$
|
2,786
|
|
|
$
|
3,514,198
|
|
|
$
|
1,200,221
|
|
|
$
|
85,531
|
|
|
$
|
4,252
|
|
|
$
|
33,199
|
|
|
$
|
1,093,985
|
|
|
$
|
319,399
|
|
|
$
|
6,253,571
|
|
|
Net realized loss on investments
|
(1,095
|
)
|
|
(36,955
|
)
|
|
(77,745
|
)
|
|
(6,502
|
)
|
|
(2,490
|
)
|
|
—
|
|
|
(15,561
|
)
|
|
(40,128
|
)
|
|
(180,476
|
)
|
|||||||||
|
Net change in unrealized appreciation (depreciation)
|
659
|
|
|
(19,521
|
)
|
|
42,658
|
|
|
(1,374
|
)
|
|
719
|
|
|
(1,296
|
)
|
|
(9,043
|
)
|
|
155,071
|
|
|
167,873
|
|
|||||||||
|
Net realized and unrealized (losses) gains
|
(436
|
)
|
|
(56,476
|
)
|
|
(35,087
|
)
|
|
(7,876
|
)
|
|
(1,771
|
)
|
|
(1,296
|
)
|
|
(24,604
|
)
|
|
114,943
|
|
|
(12,603
|
)
|
|||||||||
|
Purchases of portfolio investments
|
58,196
|
|
|
1,205,788
|
|
|
170,767
|
|
|
12,469
|
|
|
96,614
|
|
|
—
|
|
|
220,779
|
|
|
73,587
|
|
|
1,838,200
|
|
|||||||||
|
Payment-in-kind interest
|
—
|
|
|
25,695
|
|
|
1,412
|
|
|
2,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,277
|
|
|||||||||
|
Accretion (amortization) of discounts and premiums
|
—
|
|
|
314
|
|
|
3,617
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|
(92,064
|
)
|
|
—
|
|
|
(87,638
|
)
|
|||||||||
|
Repayments and sales of portfolio investments
|
(30,000
|
)
|
|
(1,012,072
|
)
|
|
(206,066
|
)
|
|
612
|
|
|
(48,203
|
)
|
|
—
|
|
|
(85,073
|
)
|
|
(30,707
|
)
|
|
(1,411,509
|
)
|
|||||||||
|
Transfers within Level 3(1)
|
—
|
|
|
(144,000
|
)
|
|
70,439
|
|
|
51,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,196
|
|
|
—
|
|
|||||||||
|
Transfers in (out) of Level 3(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Fair value as of June 30, 2015
|
$
|
30,546
|
|
|
$
|
3,533,447
|
|
|
$
|
1,205,303
|
|
|
$
|
144,271
|
|
|
$
|
50,892
|
|
|
$
|
32,398
|
|
|
$
|
1,113,023
|
|
|
$
|
499,418
|
|
|
$
|
6,609,298
|
|
|
(1)
|
Transfers are assumed to have occurred at the beginning of the quarter during which the asset was transferred.
|
|
|
|
|
|
|
|
Unobservable Input
|
||||||
|
Asset Category
|
|
Fair Value
|
|
Primary Valuation Technique
|
|
Input
|
|
Range
|
|
Weighted
Average
|
||
|
Senior Secured Debt
|
|
$
|
2,167,389
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
5.3%-27.6%
|
|
11.6%
|
|
Senior Secured Debt
|
|
115,893
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.5x-6.8x
|
|
5.9x
|
|
|
Senior Secured Debt
|
|
64,418
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Revenue Multiple
|
|
0.4x-0.6x
|
|
0.5x
|
|
|
Senior Secured Debt
|
|
37,856
|
|
|
Enterprise Value Waterfall (Discounted cash flow)
|
|
Discount Rate
|
|
6.5%-8.5%
|
|
7.5%
|
|
|
Senior Secured Debt
|
|
7,972
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Debt (1)
|
|
99,972
|
|
|
Enterprise Value Waterfall
|
|
Loss-adjusted discount rate
|
|
3.0%-18.0%
|
|
13.5%
|
|
|
Senior Secured Debt (2)
|
|
461,496
|
|
|
Enterprise Value Waterfall (NAV Analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Enterprise Value Waterfall (Income approach)
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Subordinated Secured Debt
|
|
871,593
|
|
|
Discounted Cash Flow
(Yield Analysis)
|
|
Market Yield
|
|
5.3%-25.7%
|
|
12.6%
|
|
|
Subordinated Secured Debt
|
|
28,622
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
7.0x-8.0x
|
|
7.5x
|
|
|
Subordinated Secured Debt (3)
|
|
309,389
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.5x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
10.2x
|
||
|
Subordinated Unsecured Debt
|
|
30,781
|
|
|
Discounted Cash Flow
(Yield Analysis)
|
|
Market Yield
|
|
14.1%-71.9%
|
|
28.9%
|
|
|
Subordinated Unsecured Debt
|
|
37,577
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
5.8x-8.5x
|
|
7.7x
|
|
|
Small Business Loans (4)
|
|
14,215
|
|
|
Discounted Cash Flow
|
|
Loss-Adjusted Discount Rate
|
|
12.7%-33.6%
|
|
21.8%
|
|
|
CLO Residual Interest
|
|
1,009,696
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.6%-23.9%
|
|
18.0%
|
|
|
Preferred Equity (6)
|
|
76,081
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.5x-7.0x
|
|
6.7x
|
|
|
Preferred Equity
|
|
2,842
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.2%-7.3%
|
|
6.8%
|
|
|
Common Equity/Interests/Warrants (7)
|
|
92,391
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
EBITDA Multiple
|
|
4.8x-9.0x
|
|
6.0x
|
|
|
Common Equity/Interests/Warrants (2)
|
|
215,490
|
|
|
Enterprise Value Waterfall (NAV analysis)
|
|
Capitalization Rate
|
|
3.4%-8.3%
|
|
5.9%
|
|
|
|
|
|
|
Enterprise Value Waterfall (Income approach)
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
||
|
Common Equity/Interests/Warrants (3)
|
|
127,727
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.7x
|
|
2.3x
|
|
|
|
|
|
|
Enterprise Value Waterfall (Market approach)
|
|
Earnings Multiple
|
|
7.0x-11.0x
|
|
10.0x
|
||
|
Common Equity/Interests/Warrants (5)
|
|
66,973
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-7.5%
|
|
7.0%
|
|
|
Common Equity/Interests/Warrants
|
|
22,965
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.5%-8.5%
|
|
7.5%
|
|
|
Common Equity/Interests/Warrants
|
|
3,616
|
|
|
Discounted Cash Flow
(Yield analysis)
|
|
Market Yield
|
|
16.0%-18.0%
|
|
17.0%
|
|
|
Common Equity/Interests/Warrants
|
|
26,638
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Escrow Receivable
|
|
6,116
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.2%-7.5%
|
|
6.8%
|
|
|
Total Level 3 Investments
|
|
$
|
5,897,708
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents an investment in a Real Estate Investment subsidiary. The Enterprise Value analysis includes the fair value of our investments in such indirect subsidiary’s consumer loans purchased from online consumer lending platforms, which are valued using a discounted cash flow valuation technique. The key unobservable input to the discounted cash flow analysis is noted above. In addition, the valuation also used projected loss rates as an unobservable input ranging from 1.07%-24.50%, with a weighted average of 10.58%.
|
|
(2)
|
Represents our REIT investments. EV waterfall methodology uses both the net asset value analysis and discounted cash flow analysis, which are weighted equally (50%).
|
|
(3)
|
Represents investments in consumer finance subsidiaries. The enterprise value waterfall methodology utilizes book value and earnings multiples, as noted above. In addition, the valuation of certain consumer finance companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input (book value multiple, earnings multiple and discount rate) is weighted equally. For these companies the discount rate ranged from 14.5% to 18.0% with a weighted average of 15.7%.
|
|
(4)
|
Includes our investments in small business whole loans purchased from OnDeck. Valuation also used projected loss rates as an unobservable input ranging from 0.71%-5.25%, with a weighted average of 1.22%.
|
|
(5)
|
Represents net operating income interests in our REIT investments.
|
|
(6)
|
In addition, the valuation of certain controlled energy companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input is weighted equally. For these companies the discounted rate ranged from 20.0% to 21.0% with a weighted average of 20.5%.
|
|
(7)
|
In addition, the valuation of certain energy companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input is weighted equally. For these companies the discounted rate ranged from 20.5% to 21.5% with a weighted average of 21.0%.
|
|
|
|
|
|
|
|
Unobservable Input
|
||||||
|
Asset Category
|
|
Fair Value
|
|
Primary Valuation Technique
|
|
Input
|
|
Range
|
|
Weighted
Average
|
||
|
Senior Secured Debt
|
|
$
|
2,421,188
|
|
|
Discounted cash flow
(Yield analysis)
|
|
Market Yield
|
|
6.1%-21.4%
|
|
11.3%
|
|
Senior Secured Debt
|
|
563,050
|
|
|
Enterprise value waterfall (Market approach)
|
|
EBITDA Multiple
|
|
3.5x-11.0x
|
|
8.1x
|
|
|
Senior Secured Debt
|
|
40,808
|
|
|
Enterprise value waterfall (Discounted cash flow)
|
|
Discount Rate
|
|
7.0%-9.0%
|
|
8.0%
|
|
|
Senior Secured Debt
|
|
6,918
|
|
|
Liquidation Analysis
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Debt (1)
|
|
98,025
|
|
|
Enterprise value waterfall
|
|
Loss-Adjusted Discount Rate
|
|
3.8%-10.7%
|
|
6.9%
|
|
|
Senior Secured Debt (2)
|
|
64,560
|
|
|
Enterprise value waterfall
|
|
Loss-Adjusted Discount Rate
|
|
5.4%-16.3%
|
|
10.0%
|
|
|
Senior Secured Debt
|
|
25,970
|
|
|
Enterprise value waterfall
|
|
Appraisal
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Debt (3)
|
|
343,474
|
|
|
Enterprise value waterfall (NAV analysis)
|
|
Capitalization Rate
|
|
5.6%-7.0%
|
|
6.0%
|
|
|
|
|
|
|
Enterprise value waterfall (Market approach)
|
|
Dividend Yield
|
|
8.8%-11.7%
|
|
9.7%
|
||
|
Subordinated Secured Debt
|
|
847,624
|
|
|
Discounted cash flow
(Yield analysis)
|
|
Market Yield
|
|
8.1%-18.3%
|
|
12.5%
|
|
|
Subordinated Secured Debt
|
|
54,948
|
|
|
Enterprise value waterfall (Market approach)
|
|
EBITDA Multiple
|
|
3.5x-6.0x
|
|
4.7x
|
|
|
Subordinated Secured Debt (4)
|
|
302,731
|
|
|
Enterprise value waterfall (Market approach)
|
|
Book Value Multiple
|
|
1.2x-3.8x
|
|
2.7x
|
|
|
|
|
|
|
Enterprise value waterfall (Market approach)
|
|
Earnings multiple
|
|
6.8x-11.0x
|
|
10.3x
|
||
|
Subordinated Unsecured Debt
|
|
112,701
|
|
|
Discounted cash flow
(Yield analysis)
|
|
Market Yield
|
|
9.1%-15.3%
|
|
11.8%
|
|
|
Subordinated Unsecured Debt
|
|
31,570
|
|
|
Enterprise value waterfall (Market approach)
|
|
EBITDA Multiple
|
|
5.8x-8.0x
|
|
7.2x
|
|
|
Small Business Loans (5)
|
|
362
|
|
|
Discounted Cash Flow
|
|
Loss-Adjusted Discount Rate
|
|
11.7%-27.3%
|
|
23.5%
|
|
|
Small Business Loans (6)
|
|
50,530
|
|
|
Discounted Cash Flow
|
|
Loss-Adjusted Discount Rate
|
|
20.4%-33.2%
|
|
24.9%
|
|
|
CLO Debt
|
|
32,398
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
6.1%-6.9%
|
|
6.5%
|
|
|
CLO Residual Interest
|
|
1,113,023
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
11.2%-18.0%
|
|
14.0%
|
|
|
Preferred Equity
|
|
4,091
|
|
|
Enterprise value waterfall (Market approach)
|
|
EBITDA multiple
|
|
4.5x - 8.5x
|
|
6.7x
|
|
|
Preferred Equity
|
|
3,023
|
|
|
Discounted cash flow
(Yield analysis)
|
|
Market yield
|
|
19.8% - 24.7%
|
|
22.2%
|
|
|
Common Equity/Interests/Warrants
|
|
135,333
|
|
|
Enterprise value waterfall (Market approach)
|
|
EBITDA multiple
|
|
3.5x-11.0x
|
|
8.6x
|
|
|
Common Equity/Interests/Warrants (3)
|
|
130,316
|
|
|
Enterprise value waterfall (NAV analysis)
|
|
Capitalization Rate
|
|
5.6%-7.0%
|
|
5.9%
|
|
|
|
|
|
|
Enterprise value waterfall (Market approach)
|
|
Dividend Yield
|
|
8.8% - 11.7%
|
|
9.5%
|
||
|
Common Equity/Interests/Warrants (4)
|
|
148,631
|
|
|
Enterprise value waterfall (Market approach)
|
|
Book value multiple
|
|
1.2x-3.8x
|
|
2.5x
|
|
|
|
|
|
|
Enterprise value waterfall (Market approach)
|
|
Earnings multiple
|
|
6.8x-11.0x
|
|
10.1x
|
||
|
Common Equity/Interests/Warrants (7)
|
|
38,455
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
11.5% - 12.5%
|
|
12.0%
|
|
|
Common Equity/Interests/Warrants
|
|
28,133
|
|
|
Enterprise value waterfall (Discounted cash flow)
|
|
Discount rate
|
|
7.0%-9.0%
|
|
8.0%
|
|
|
Common Equity/Interests/Warrants
|
|
4,310
|
|
|
Discounted cash flow (Yield analysis)
|
|
Market yield
|
|
16.0% - 18.0%
|
|
17.0%
|
|
|
Common Equity/Interests/Warrants
|
|
1,120
|
|
|
Enterprise value waterfall
|
|
Appraisal
|
|
n/a
|
|
n/a
|
|
|
Common Equity/Interests/Warrants
|
|
22
|
|
|
Liquidation analysis
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
Escrow Receivable
|
|
5,984
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
7.0%-8.2%
|
|
7.6%
|
|
|
Total Level 3 Investments
|
|
$
|
6,609,298
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents an investment in a REIT subsidiary. The EV analysis includes the fair value of our investments in such indirect subsidiary’s consumer loans purchased from online consumer lending platforms, which are valued using a discounted cash flow valuation technique. The key unobservable input to the discounted cash flow analysis is noted above. In addition, the valuation also used projected loss rates as an unobservable input ranging from 0.6%-26.5%, with a weighted average of 8.4%.
|
|
(2)
|
EV analysis is based on the fair value of our investments in consumer loans purchased from Lending Club, which are valued using a discounted cash flow valuation technique. The key unobservable input to the discounted cash flow analysis is noted above. In addition, the valuation also used projected loss rates as an unobservable input ranging from 2.3%-23.8%, with a weighted average of 16.9%.
|
|
(3)
|
Represents our REIT investments. EV waterfall methodology uses both the net asset value analysis and dividend yield analysis, which are weighted equally (50%).
|
|
(4)
|
Represents investments in consumer finance controlled subsidiaries. The enterprise value waterfall methodology utilizes book value and earnings multiples, as noted above. In addition, the valuation of certain consumer finance companies utilizes the discounted cash flow technique whereby the significant unobservable input is the discount rate. For these companies each observable input (book value multiple, earnings multiple and discount rate) is weighted equally. For these companies the discount rate ranged from 14.5% - 18.0% with a weighted average of 15.7%.
|
|
(5)
|
Includes our investments in small business whole loans purchased from Direct Capital Corporation and OnDeck and our residual interest in MarketPlace Loan Trust. Valuation also used projected loss rates as an unobservable input ranging from 4.2%-11.7%, with a weighted average of 9.71%.
|
|
(6)
|
Includes our investments in small business whole loans purchased from OnDeck. Valuation also used projected loss rates as an unobservable input ranging from 4.2%-11.7%, with a weighted average of 9.7%.
|
|
(7)
|
Represents net operating income interests in our REIT investments.
|
|
Loan Type
|
Outstanding Balance
|
Interest Rate Range
|
Weighted Average Interest Rate*
|
||
|
Super Prime
|
$
|
66,152
|
|
4.0% - 36.0%
|
11.7%
|
|
Prime
|
175,899
|
|
5.3% - 36.0%
|
14.9%
|
|
|
Near Prime
|
467,106
|
|
6.0% - 36.0%
|
26.2%
|
|
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
1
|
|
1557 Terrell Mill Road, LLC
|
|
Marietta, GA
|
|
12/28/2012
|
|
$
|
23,500
|
|
|
$
|
14,897
|
|
|
2
|
|
Lofton Place, LLC
|
|
Tampa, FL
|
|
4/30/2013
|
|
26,000
|
|
|
20,402
|
|
||
|
3
|
|
Arlington Park Marietta, LLC
|
|
Marietta, GA
|
|
5/8/2013
|
|
14,850
|
|
|
9,650
|
|
||
|
4
|
|
Cordova Regency, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
13,750
|
|
|
11,375
|
|
||
|
5
|
|
Crestview at Oakleigh, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
17,500
|
|
|
13,845
|
|
||
|
6
|
|
Inverness Lakes, LLC
|
|
Mobile, AL
|
|
11/15/2013
|
|
29,600
|
|
|
24,700
|
|
||
|
7
|
|
Kings Mill Pensacola, LLC
|
|
Pensacola, FL
|
|
11/15/2013
|
|
20,750
|
|
|
17,550
|
|
||
|
8
|
|
Plantations at Pine Lake, LLC
|
|
Tallahassee, FL
|
|
11/15/2013
|
|
18,000
|
|
|
14,092
|
|
||
|
9
|
|
Verandas at Rocky Ridge, LLC
|
|
Birmingham, AL
|
|
11/15/2013
|
|
15,600
|
|
|
10,205
|
|
||
|
10
|
|
Plantations at Hillcrest, LLC
|
|
Mobile, AL
|
|
1/17/2014
|
|
6,930
|
|
|
4,881
|
|
||
|
11
|
|
Crestview at Cordova, LLC
|
|
Pensacola, FL
|
|
1/17/2014
|
|
8,500
|
|
|
8,126
|
|
||
|
12
|
|
Taco Bell, OK
|
|
Yukon, OK
|
|
6/4/2014
|
|
1,719
|
|
|
—
|
|
||
|
13
|
|
146 Forest Parkway, LLC
|
|
Forest Park, GA
|
|
10/24/2012
|
|
7,400
|
|
|
—
|
|
||
|
14
|
|
5100 Live Oaks Blvd, LLC
|
|
Tampa, FL
|
|
1/17/2013
|
|
63,400
|
|
|
46,700
|
|
||
|
15
|
|
NPRC Carroll Resort, LLC
|
|
Pembroke Pines, FL
|
|
6/24/2013
|
|
225,000
|
|
|
181,707
|
|
||
|
16
|
|
APH Carroll 41, LLC
|
|
Marietta, GA
|
|
11/1/2013
|
|
30,600
|
|
|
32,713
|
|
||
|
17
|
|
Matthews Reserve II, LLC
|
|
Matthews, NC
|
|
11/19/2013
|
|
22,063
|
|
|
19,964
|
|
||
|
18
|
|
City West Apartments II, LLC
|
|
Orlando, FL
|
|
11/19/2013
|
|
23,562
|
|
|
23,354
|
|
||
|
19
|
|
Vinings Corner II, LLC
|
|
Smyrna, GA
|
|
11/19/2013
|
|
35,691
|
|
|
33,026
|
|
||
|
20
|
|
Uptown Park Apartments II, LLC
|
|
Altamonte Springs, FL
|
|
11/19/2013
|
|
36,590
|
|
|
29,839
|
|
||
|
21
|
|
Mission Gate II, LLC
|
|
Plano, TX
|
|
11/19/2013
|
|
47,621
|
|
|
41,711
|
|
||
|
22
|
|
St. Marin Apartments II, LLC
|
|
Coppell, TX
|
|
11/19/2013
|
|
73,078
|
|
|
62,552
|
|
||
|
23
|
|
APH Carroll Bartram Park, LLC
|
|
Jacksonville, FL
|
|
12/31/2013
|
|
38,000
|
|
|
28,100
|
|
||
|
24
|
|
APH Carroll Atlantic Beach, LLC
|
|
Atlantic Beach, FL
|
|
1/31/2014
|
|
13,025
|
|
|
8,766
|
|
||
|
25
|
|
23 Mile Road Self Storage, LLC
|
|
Chesterfield, MI
|
|
8/19/2014
|
|
5,804
|
|
|
4,350
|
|
||
|
26
|
|
36th Street Self Storage, LLC
|
|
Wyoming, MI
|
|
8/19/2014
|
|
4,800
|
|
|
3,600
|
|
||
|
27
|
|
Ball Avenue Self Storage, LLC
|
|
Grand Rapids, MI
|
|
8/19/2014
|
|
7,281
|
|
|
5,460
|
|
||
|
28
|
|
Ford Road Self Storage, LLC
|
|
Westland, MI
|
|
8/29/2014
|
|
4,642
|
|
|
3,480
|
|
||
|
29
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Ann Arbor, MI
|
|
8/29/2014
|
|
4,458
|
|
|
3,345
|
|
||
|
30
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Scio, MI
|
|
8/29/2014
|
|
8,927
|
|
|
6,695
|
|
||
|
No.
|
|
Property Name
|
|
City
|
|
Acquisition
Date |
|
Purchase
Price |
|
Mortgage
Outstanding |
||||
|
31
|
|
Ann Arbor Kalamazoo Self Storage, LLC
|
|
Kalamazoo, MI
|
|
8/29/2014
|
|
2,363
|
|
|
1,775
|
|
||
|
32
|
|
Jolly Road Self Storage, LLC
|
|
Okemos, MI
|
|
1/16/2015
|
|
7,492
|
|
|
5,620
|
|
||
|
33
|
|
Eaton Rapids Road Self Storage, LLC
|
|
Lansing West, MI
|
|
1/16/2015
|
|
1,741
|
|
|
1,305
|
|
||
|
34
|
|
Haggerty Road Self Storage, LLC
|
|
Novi, MI
|
|
1/16/2015
|
|
6,700
|
|
|
5,025
|
|
||
|
35
|
|
Waldon Road Self Storage, LLC
|
|
Lake Orion, MI
|
|
1/16/2015
|
|
6,965
|
|
|
5,225
|
|
||
|
36
|
|
Tyler Road Self Storage, LLC
|
|
Ypsilanti, MI
|
|
1/16/2015
|
|
3,507
|
|
|
2,630
|
|
||
|
37
|
|
SSIL I, LLC
|
|
Aurora, IL
|
|
11/5/2015
|
|
34,500
|
|
|
26,450
|
|
||
|
38
|
|
Atlanta Eastwood Village LLC
|
|
Stockbridge, GA
|
|
12/12/2013
|
|
25,957
|
|
|
19,785
|
|
||
|
39
|
|
Atlanta Monterey Village LLC
|
|
Jonesboro, GA
|
|
12/12/2013
|
|
11,501
|
|
|
9,193
|
|
||
|
40
|
|
Atlanta Hidden Creek LLC
|
|
Morrow, GA
|
|
12/12/2013
|
|
5,098
|
|
|
3,619
|
|
||
|
41
|
|
Atlanta Meadow Springs LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
13,116
|
|
|
10,180
|
|
||
|
42
|
|
Atlanta Meadow View LLC
|
|
College Park, GA
|
|
12/12/2013
|
|
14,354
|
|
|
11,141
|
|
||
|
43
|
|
Atlanta Peachtree Landing LLC
|
|
Fairburn, GA
|
|
12/12/2013
|
|
17,224
|
|
|
13,575
|
|
||
|
44
|
|
Taco Bell, MO
|
|
Marshall, MO
|
|
6/4/2014
|
|
1,405
|
|
|
—
|
|
||
|
45
|
|
Canterbury Green Apartments Holdings LLC
|
|
Fort Wayne, IN
|
|
9/29/2014
|
|
85,500
|
|
|
74,286
|
|
||
|
46
|
|
Abbie Lakes OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
12,600
|
|
|
10,440
|
|
||
|
47
|
|
Kengary Way OH Partners, LLC
|
|
Reynoldsburg, OH
|
|
9/30/2014
|
|
11,500
|
|
|
11,000
|
|
||
|
48
|
|
Lakeview Trail OH Partners, LLC
|
|
Canal Winchester, OH
|
|
9/30/2014
|
|
26,500
|
|
|
20,142
|
|
||
|
49
|
|
Lakepoint OH Partners, LLC
|
|
Pickerington, OH
|
|
9/30/2014
|
|
11,000
|
|
|
10,080
|
|
||
|
50
|
|
Sunbury OH Partners, LLC
|
|
Columbus, OH
|
|
9/30/2014
|
|
13,000
|
|
|
10,480
|
|
||
|
51
|
|
Heatherbridge OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
18,416
|
|
|
15,480
|
|
||
|
52
|
|
Jefferson Chase OH Partners, LLC
|
|
Blacklick, OH
|
|
9/30/2014
|
|
13,551
|
|
|
12,240
|
|
||
|
53
|
|
Goldenstrand OH Partners, LLC
|
|
Hilliard, OH
|
|
10/29/2014
|
|
7,810
|
|
|
8,040
|
|
||
|
|
|
|
|
|
|
|
|
$
|
1,200,441
|
|
|
$
|
972,796
|
|
|
|
June 30, 2016
|
June 30, 2015
|
||||
|
Balance Sheet Data
|
|
|
||||
|
Cash and cash equivalents
|
$
|
71,295
|
|
$
|
65,614
|
|
|
Receivables
|
432,639
|
|
400,451
|
|
||
|
Intangibles, including goodwill
|
106,179
|
|
121,822
|
|
||
|
Other assets
|
21,234
|
|
17,373
|
|
||
|
Notes payable
|
365,448
|
|
334,637
|
|
||
|
Notes payable, due to Prospect or Affiliate
|
255,762
|
|
251,578
|
|
||
|
Other liabilities
|
51,544
|
|
47,493
|
|
||
|
Total equity
|
(41,407
|
)
|
(28,448
|
)
|
||
|
|
Year Ended June 30,
|
|||||
|
|
2016
|
2015
|
2014
|
|||
|
Summary of Operations
|
|
|
|
|||
|
Total revenue
|
214,697
|
|
207,128
|
|
201,724
|
|
|
Total expenses
|
233,543
|
|
219,143
|
|
162,941
|
|
|
Net (loss) income
|
(18,846
|
)
|
(12,015
|
)
|
38,783
|
|
|
|
2016 Notes
|
|
|
2017 Notes
|
|
|
2018 Notes
|
|
|
2019 Notes
|
|
|
2020 Notes
|
|
|||||
|
Initial conversion rate(1)
|
78.3699
|
|
|
85.8442
|
|
|
82.3451
|
|
|
79.7766
|
|
|
80.6647
|
|
|||||
|
Initial conversion price
|
$
|
12.76
|
|
|
$
|
11.65
|
|
|
$
|
12.14
|
|
|
$
|
12.54
|
|
|
$
|
12.40
|
|
|
Conversion rate at June 30, 2016(1)(2)
|
80.2196
|
|
|
87.7516
|
|
|
84.1497
|
|
|
79.8360
|
|
|
80.6670
|
|
|||||
|
Conversion price at
June 30
, 2016(2)(3)
|
$
|
12.47
|
|
|
$
|
11.40
|
|
|
$
|
11.88
|
|
|
$
|
12.53
|
|
|
$
|
12.40
|
|
|
Last conversion price calculation date
|
2/18/2016
|
|
|
4/16/2016
|
|
|
8/14/2015
|
|
|
12/21/2015
|
|
|
4/11/2016
|
|
|||||
|
Dividend threshold amount (per share)(4)
|
$
|
0.101150
|
|
|
$
|
0.101500
|
|
|
$
|
0.101600
|
|
|
$
|
0.110025
|
|
|
$
|
0.110525
|
|
|
(1)
|
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
|
|
(2)
|
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
|
|
(3)
|
The conversion price in effect at June 30, 2016 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1% before the anniversary.
|
|
(4)
|
The conversion rate is increased if monthly cash dividends paid to common shares exceed the monthly dividend threshold amount, subject to adjustment. Current dividend rates are below the minimum dividend threshold amount for further conversion rate adjustments for all bonds.
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5
|
|
$
|
51,503
|
|
|
4.625%–6.00%
|
|
5.12
|
%
|
|
July 15, 2020 – June 15, 2021
|
|
6.5
|
|
35,155
|
|
|
5.10%–5.25%
|
|
5.25
|
%
|
|
January 15, 2022 – May 15, 2022
|
|
|
7
|
|
990
|
|
|
5.625%–6.00%
|
|
5.77
|
%
|
|
November 15, 2022 – December 15, 2022
|
|
|
10
|
|
787
|
|
|
5.125%–6.00%
|
|
5.33
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
|
|
$
|
88,435
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
5.25
|
|
$
|
7,126
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
5.5
|
|
106,364
|
|
|
4.25%–4.75%
|
|
4.63
|
%
|
|
May 15, 2020 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
3,912
|
|
|
5.10%
|
|
5.10
|
%
|
|
December 15, 2021
|
|
|
7
|
|
6,097
|
|
|
5.10%
|
|
5.10
|
%
|
|
May 15, 2022 – June 15, 2022
|
|
|
|
|
$
|
125,696
|
|
|
|
|
0.051
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
259,191
|
|
|
4.25%–5.75%
|
|
4.95
|
%
|
|
July 15, 2018 – June 15, 2021
|
|
|
5.2
|
|
4,440
|
|
|
4.625%
|
|
4.625
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.3
|
|
2,686
|
|
|
4.625%
|
|
4.625
|
%
|
|
September 15, 2020
|
|
|
5.4
|
|
5,000
|
|
|
4.75%
|
|
4.75
|
%
|
|
August 15, 2019
|
|
|
5.5
|
|
109,808
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.375
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
40,867
|
|
|
5.10%–5.50%
|
|
5.24
|
%
|
|
February 15, 2020 – May 15, 2022
|
|
|
7
|
|
192,076
|
|
|
4.00%–6.55%
|
|
5.13
|
%
|
|
June 15, 2019 – December 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
37,533
|
|
|
3.62%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – December 15, 2025
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,325
|
|
|
5.25%–6.00%
|
|
5.36
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,303
|
|
|
4.125%–6.25%
|
|
5.53
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,462
|
|
|
5.625%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
35,110
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
116,327
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
908,808
|
|
|
|
|
|
|
|
|
|
Tenor at
Origination (in years) |
|
Principal
Amount |
|
Interest Rate
Range |
|
Weighted
Average Interest Rate |
|
Maturity Date Range
|
|||
|
3
|
|
$
|
5,710
|
|
|
4.00%
|
|
4.00
|
%
|
|
October 15, 2016
|
|
3.5
|
|
3,109
|
|
|
4.00%
|
|
4.00
|
%
|
|
April 15, 2017
|
|
|
4
|
|
45,690
|
|
|
3.75%–4.00%
|
|
3.92
|
%
|
|
November 15, 2017 – May 15, 2018
|
|
|
5
|
|
207,719
|
|
|
4.25%–5.00%
|
|
4.92
|
%
|
|
July 15, 2018 – May 15, 2019
|
|
|
5.25
|
|
7,126
|
|
|
4.625%
|
|
4.63
|
%
|
|
August 15, 2020 – September 15, 2020
|
|
|
5.5
|
|
115,184
|
|
|
4.25%–5.00%
|
|
4.65
|
%
|
|
February 15, 2019 – November 15, 2020
|
|
|
6
|
|
2,197
|
|
|
3.375%
|
|
3.38
|
%
|
|
April 15, 2021 – May 15, 2021
|
|
|
6.5
|
|
5,712
|
|
|
5.10%–5.50%
|
|
5.23
|
%
|
|
February 15, 2020 – December 15, 2021
|
|
|
7
|
|
191,549
|
|
|
4.00%–5.85%
|
|
5.13
|
%
|
|
September 15, 2019 – June 15, 2022
|
|
|
7.5
|
|
1,996
|
|
|
5.75%
|
|
5.75
|
%
|
|
February 15, 2021
|
|
|
10
|
|
36,925
|
|
|
3.29%–7.00%
|
|
6.11
|
%
|
|
March 15, 2022 – May 15, 2024
|
|
|
12
|
|
2,978
|
|
|
6.00%
|
|
6.00
|
%
|
|
November 15, 2025 – December 15, 2025
|
|
|
15
|
|
17,385
|
|
|
5.00%–6.00%
|
|
5.14
|
%
|
|
May 15, 2028 – November 15, 2028
|
|
|
18
|
|
22,729
|
|
|
4.125%–6.25%
|
|
5.52
|
%
|
|
December 15, 2030 – August 15, 2031
|
|
|
20
|
|
4,530
|
|
|
5.75%–6.00%
|
|
5.89
|
%
|
|
November 15, 2032 – October 15, 2033
|
|
|
25
|
|
36,320
|
|
|
6.25%–6.50%
|
|
6.39
|
%
|
|
August 15, 2038 – May 15, 2039
|
|
|
30
|
|
120,583
|
|
|
5.50%–6.75%
|
|
6.23
|
%
|
|
November 15, 2042 – October 15, 2043
|
|
|
|
|
$
|
827,442
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||
|
|
Maximum Draw Amount
|
|
Amount Outstanding
|
|
Maximum Draw Amount
|
|
Amount Outstanding
|
||||||||
|
Revolving Credit Facility
|
$
|
885,000
|
|
|
$
|
—
|
|
|
$
|
885,000
|
|
|
$
|
368,700
|
|
|
Convertible Notes
|
1,089,000
|
|
|
1,089,000
|
|
|
1,239,500
|
|
|
1,239,500
|
|
||||
|
Public Notes
|
709,657
|
|
|
709,657
|
|
|
548,094
|
|
|
548,094
|
|
||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
908,808
|
|
|
827,442
|
|
|
827,442
|
|
||||
|
Total
|
$
|
3,592,465
|
|
|
$
|
2,707,465
|
|
|
$
|
3,500,036
|
|
|
$
|
2,983,736
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Convertible Notes
|
1,089,000
|
|
|
167,500
|
|
|
529,500
|
|
|
392,000
|
|
|
—
|
|
|||||
|
Public Notes
|
709,657
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
409,657
|
|
|||||
|
Prospect Capital InterNotes®
|
908,808
|
|
|
8,819
|
|
|
257,198
|
|
|
360,599
|
|
|
282,192
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,707,465
|
|
|
$
|
176,319
|
|
|
$
|
786,698
|
|
|
$
|
1,052,599
|
|
|
$
|
691,849
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After 5 Years
|
||||||||||
|
Revolving Credit Facility
|
$
|
368,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368,700
|
|
|
$
|
—
|
|
|
Convertible Notes
|
1,239,500
|
|
|
150,000
|
|
|
497,500
|
|
|
592,000
|
|
|
—
|
|
|||||
|
Public Notes
|
548,094
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
248,094
|
|
|||||
|
Prospect Capital InterNotes®
|
827,442
|
|
|
—
|
|
|
54,509
|
|
|
369,938
|
|
|
402,995
|
|
|||||
|
Total Contractual Obligations
|
$
|
2,983,736
|
|
|
$
|
150,000
|
|
|
$
|
552,009
|
|
|
$
|
1,630,638
|
|
|
$
|
651,089
|
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes(1)
|
—
|
|
|
1,080,724
|
|
|
—
|
|
|
1,080,724
|
|
||||
|
Public Notes(1)
|
—
|
|
|
714,047
|
|
|
—
|
|
|
714,047
|
|
||||
|
Prospect Capital InterNotes®(2)
|
—
|
|
|
894,840
|
|
|
—
|
|
|
894,840
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
2,689,611
|
|
|
$
|
—
|
|
|
$
|
2,689,611
|
|
|
(1)
|
We use available market quotes to estimate the fair value of the Convertible Notes and Public Notes.
|
|
(2)
|
The fair value of Prospect Capital InterNotes® is estimated by discounting remaining payments using current Treasury rates.
|
|
|
Fair Value Hierarchy
|
|
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Revolving Credit Facility(1)
|
$
|
—
|
|
|
$
|
368,700
|
|
|
$
|
—
|
|
|
$
|
368,700
|
|
|
Convertible Notes(2)
|
—
|
|
|
1,244,402
|
|
|
—
|
|
|
1,244,402
|
|
||||
|
Public Notes(2)
|
—
|
|
|
564,052
|
|
|
—
|
|
|
564,052
|
|
||||
|
Prospect Capital InterNotes®(3)
|
—
|
|
|
848,387
|
|
|
—
|
|
|
848,387
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
3,025,541
|
|
|
$
|
—
|
|
|
$
|
3,025,541
|
|
|
(1)
|
The carrying value of our Revolving Credit Facility approximates the fair value.
|
|
(2)
|
We use available market quotes to estimate the fair value of the Convertible Notes and Public Notes.
|
|
(3)
|
The fair value of Prospect Capital InterNotes® is estimated by discounting remaining payments using current Treasury rates.
|
|
Repurchases of Common Stock
|
Year Ended June 30, 2016
|
||
|
Dollar amount repurchased
|
$
|
34,140
|
|
|
Shares Repurchased
|
4,708,750
|
|
|
|
Weighted average price per share
|
7.25
|
|
|
|
Weighted average discount to June 30, 2015 net asset value
|
30
|
%
|
|
|
Approximate dollar value of shares that may yet be purchased under the plan
|
$
|
65,860
|
|
|
Issuances of Common Stock
|
|
Number of
Shares Issued
|
|
Gross
Proceeds
|
|
Underwriting
Fees
|
|
Offering
Expenses
|
|
Average
Offering Price
|
|||||||||
|
During the year ended June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
July 5, 2013 – August 21, 2013(1)
|
|
9,818,907
|
|
|
$
|
107,725
|
|
|
$
|
902
|
|
|
$
|
169
|
|
|
$
|
10.97
|
|
|
August 2, 2013(2)
|
|
1,918,342
|
|
|
21,006
|
|
|
—
|
|
|
—
|
|
|
10.95
|
|
||||
|
August 29, 2013 – November 4, 2013(1)
|
|
24,127,242
|
|
|
272,114
|
|
|
2,703
|
|
|
414
|
|
|
11.28
|
|
||||
|
November 12, 2013 – February 5, 2014(1)
|
|
27,301,889
|
|
|
307,045
|
|
|
3,069
|
|
|
436
|
|
|
11.25
|
|
||||
|
February 10, 2014 – April 9, 2014(1)
|
|
21,592,715
|
|
|
239,305
|
|
|
2,233
|
|
|
168
|
|
|
11.08
|
|
||||
|
March 31, 2014(2)
|
|
2,306,294
|
|
|
24,908
|
|
|
—
|
|
|
—
|
|
|
10.80
|
|
||||
|
April 15, 2014 – May 2, 2014(1)
|
|
5,213,900
|
|
|
56,995
|
|
|
445
|
|
|
193
|
|
|
10.93
|
|
||||
|
May 5, 2014(2)
|
|
1,102,313
|
|
|
11,916
|
|
|
—
|
|
|
—
|
|
|
10.81
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
During the year ended June 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
September 11, 2014 – November 3, 2014(1)
|
|
9,490,975
|
|
|
$
|
95,149
|
|
|
$
|
474
|
|
|
$
|
175
|
|
|
$
|
10.03
|
|
|
November 17, 2014 – December 3, 2014(1)
|
|
5,354,581
|
|
|
51,678
|
|
|
268
|
|
|
469
|
|
|
9.65
|
|
||||
|
(1)
|
Shares were issued in connection with our at-the-market offering program which we enter into from time to time with various counterparties.
|
|
(2)
|
Shares were issued in conjunction with our investments in the following controlled portfolio companies: CP Holdings of Delaware LLC, Harbortouch Holdings of Delaware Inc., and Arctic Oilfield Equipment USA, Inc.
|
|
•
|
$0.08333 per share for July 2016 to holders of record on July 29, 2016 with a payment date of August 18, 2016; and
|
|
•
|
$0.08333 per share for August 2016 to holders of record on August 31, 2016 with a payment date of September 22, 2016.
|
|
|
Year Ended June 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net increase in net assets resulting from operations
|
$
|
103,362
|
|
|
$
|
346,339
|
|
|
$
|
319,020
|
|
|
Weighted average common shares outstanding
|
356,134,297
|
|
|
353,648,522
|
|
|
300,283,941
|
|
|||
|
Net increase in net assets resulting from operations per share
|
$
|
0.29
|
|
|
$
|
0.98
|
|
|
$
|
1.06
|
|
|
|
|
Tax Year Ended August 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Ordinary income
|
|
$
|
413,640
|
|
|
$
|
413,051
|
|
|
$
|
282,621
|
|
|
Capital gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Return of capital
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total dividends paid to shareholders
|
|
$
|
413,640
|
|
|
$
|
413,051
|
|
|
$
|
282,621
|
|
|
|
|
Tax Year Ended August 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net increase in net assets resulting from operations
|
|
$
|
360,572
|
|
|
$
|
317,671
|
|
|
$
|
238,721
|
|
|
Net realized loss on investments
|
|
164,230
|
|
|
28,244
|
|
|
24,632
|
|
|||
|
Net unrealized (appreciation) depreciation on investments
|
|
(157,745
|
)
|
|
24,638
|
|
|
77,835
|
|
|||
|
Other temporary book-to-tax differences
|
|
98,289
|
|
|
(9,122
|
)
|
|
(6,994
|
)
|
|||
|
Permanent differences
|
|
2,436
|
|
|
(4,317
|
)
|
|
5,939
|
|
|||
|
Taxable income before deductions for distributions
|
|
$
|
467,782
|
|
|
$
|
357,114
|
|
|
$
|
340,133
|
|
|
•
|
No incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;
|
|
•
|
100.00% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate); and
|
|
•
|
20.00% of the amount of our pre-incentive fee net investment income, if any, that exceeds 125.00% of the quarterly hurdle rate in any calendar quarter (8.75% annualized assuming a 7.00% annualized hurdle rate).
|
|
Year Ended June 30, 2014
|
$
|
593
|
|
|
Year Ended June 30, 2015
|
49
|
|
|
|
Year Ended June 30, 2014
|
$
|
7,000
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
12,000
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,159
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
295
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,420
|
|
|
Year Ended June 30, 2015
|
576
|
|
|
|
Year Ended June 30, 2014
|
$
|
300
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
75
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
730
|
|
|
|
Year Ended June 30, 2014
|
$
|
8,810
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
13,928
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
4,084
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
4,860
|
|
|
Year Ended June 30, 2015
|
14,747
|
|
|
|
Year Ended June 30, 2016
|
7,306
|
|
|
|
Year Ended June 30, 2014
|
$
|
581
|
|
|
Year Ended June 30, 2015
|
4,529
|
|
|
|
Year Ended June 30, 2016
|
558
|
|
|
|
June 30, 2015
|
$
|
25
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,418
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
1,342
|
|
|
|
Year Ended June 30, 2016
|
899
|
|
|
|
Year Ended June 30, 2014
|
$
|
637
|
|
|
Year Ended June 30, 2015
|
590
|
|
|
|
Year Ended June 30, 2016
|
528
|
|
|
|
June 30, 2015
|
$
|
148
|
|
|
June 30, 2016
|
86
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,791
|
|
|
Year Ended June 30, 2015
|
301
|
|
|
|
Year Ended June 30, 2016
|
860
|
|
|
|
June 30, 2015
|
$
|
124
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,050
|
|
|
Year Ended June 30, 2015
|
6,721
|
|
|
|
Year Ended June 30, 2016
|
1,123
|
|
|
|
June 30, 2015
|
$
|
18
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
15
|
|
|
Year Ended June 30, 2015
|
100
|
|
|
|
Year Ended June 30, 2016
|
50
|
|
|
|
June 30, 2015
|
$
|
25
|
|
|
June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
50
|
|
|
|
Year Ended June 30, 2014
|
$
|
445
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
1
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
450
|
|
|
Year Ended June 30, 2015
|
450
|
|
|
|
Year Ended June 30, 2016
|
4,450
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
1,918
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,266
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
500
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
3,196
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,464
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
557
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,848
|
|
|
Year Ended June 30, 2015
|
3,332
|
|
|
|
Year Ended June 30, 2016
|
3,123
|
|
|
|
Year Ended June 30, 2014
|
$
|
27
|
|
|
Year Ended June 30, 2015
|
599
|
|
|
|
Year Ended June 30, 2016
|
475
|
|
|
|
Year Ended June 30, 2014
|
$
|
71
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
240
|
|
|
Year Ended June 30, 2015
|
240
|
|
|
|
Year Ended June 30, 2016
|
240
|
|
|
|
June 30, 2015
|
$
|
60
|
|
|
June 30, 2016
|
60
|
|
|
|
Year Ended June 30, 2014
|
$
|
249
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
96
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
2
|
|
|
|
Year Ended June 30, 2014
|
$
|
8,083
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,657
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
4,118
|
|
|
Year Ended June 30, 2015
|
16,420
|
|
|
|
Year Ended June 30, 2016
|
(390
|
)
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
2,818
|
|
|
|
Year Ended June 30, 2016
|
(2,819
|
)
|
|
|
June 30, 2015
|
$
|
46
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
275
|
|
|
Year Ended June 30, 2015
|
300
|
|
|
|
Year Ended June 30, 2016
|
300
|
|
|
|
June 30, 2015
|
$
|
75
|
|
|
June 30, 2016
|
75
|
|
|
|
Year Ended June 30, 2014
|
$
|
609
|
|
|
Year Ended June 30, 2015
|
60
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
1
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
300
|
|
|
|
Year Ended June 30, 2016
|
323
|
|
|
|
Year Ended June 30, 2014
|
$
|
10,431
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
4,841
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
7,744
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
101
|
|
|
Year Ended June 30, 2015
|
7,375
|
|
|
|
Year Ended June 30, 2016
|
7,398
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
300
|
|
|
|
Year Ended June 30, 2016
|
921
|
|
|
|
June 30, 2015
|
$
|
20
|
|
|
June 30, 2016
|
21
|
|
|
|
Year Ended June 30, 2014
|
$
|
521
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
1,220
|
|
|
|
Year Ended June 30, 2016
|
2,067
|
|
|
|
Year Ended June 30, 2014
|
$
|
700
|
|
|
Year Ended June 30, 2015
|
700
|
|
|
|
Year Ended June 30, 2016
|
700
|
|
|
|
June 30, 2015
|
$
|
175
|
|
|
June 30, 2016
|
175
|
|
|
|
Year Ended June 30, 2014
|
$
|
131
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
27
|
|
|
June 30, 2016
|
3
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
7,250
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,809
|
|
|
Year Ended June 30, 2015
|
6,895
|
|
|
|
Year Ended June 30, 2016
|
5,700
|
|
|
|
June 30, 2015
|
$
|
2,412
|
|
|
June 30, 2016
|
2,335
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
313
|
|
|
|
Year Ended June 30, 2016
|
250
|
|
|
|
June 30, 2015
|
$
|
63
|
|
|
June 30, 2016
|
63
|
|
|
|
Year Ended June 30, 2014
|
$
|
664
|
|
|
Year Ended June 30, 2015
|
211
|
|
|
|
Year Ended June 30, 2016
|
120
|
|
|
|
June 30, 2015
|
$
|
30
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
N/A
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
Year Ended June 30, 2016
|
4,896
|
|
|
Year Ended June 30, 2014
|
N/A
|
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
$
|
3,650
|
|
|
Year Ended June 30, 2014
|
N/A
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
Year Ended June 30, 2016
|
2,934
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
639
|
|
|
|
Year Ended June 30, 2014
|
$
|
5,368
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
180
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
14,912
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
36,064
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
679
|
|
|
|
Year Ended June 30, 2014
|
$
|
53,489
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,698
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
831
|
|
|
Year Ended June 30, 2015
|
52,900
|
|
|
|
Year Ended June 30, 2016
|
56,698
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
332
|
|
|
|
Year Ended June 30, 2016
|
861
|
|
|
|
June 30, 2015
|
$
|
4,612
|
|
|
June 30, 2016
|
156
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,560
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,400
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
2,400
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
600
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
N/A
|
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
$
|
1,200
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
600
|
|
|
|
Year Ended June 30, 2014
|
$
|
243
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
June 30, 2015
|
$
|
20
|
|
|
June 30, 2016
|
2
|
|
|
|
Year Ended June 30, 2014
|
$
|
641
|
|
|
Year Ended June 30, 2015
|
639
|
|
|
|
Year Ended June 30, 2016
|
159
|
|
|
|
June 30, 2015
|
$
|
2
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,023
|
|
|
Year Ended June 30, 2015
|
1,713
|
|
|
|
Year Ended June 30, 2016
|
427
|
|
|
|
June 30, 2015
|
$
|
5
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,213
|
|
|
Year Ended June 30, 2015
|
2,109
|
|
|
|
Year Ended June 30, 2016
|
526
|
|
|
|
June 30, 2015
|
$
|
6
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
300
|
|
|
|
Year Ended June 30, 2016
|
75
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
225
|
|
|
|
Year Ended June 30, 2014
|
$
|
38
|
|
|
Year Ended June 30, 2015
|
115
|
|
|
|
Year Ended June 30, 2016
|
65
|
|
|
|
June 30, 2015
|
$
|
3
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
1,075
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,449
|
|
|
Year Ended June 30, 2015
|
1,370
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
1
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
5,371
|
|
|
|
Year Ended June 30, 2016
|
4,865
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
55
|
|
|
|
Year Ended June 30, 2016
|
50
|
|
|
|
Year Ended June 30, 2014
|
$
|
55
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
6,824
|
|
|
Year Ended June 30, 2015
|
29,834
|
|
|
|
Year Ended June 30, 2016
|
28,274
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
7,652
|
|
|
|
Year Ended June 30, 2016
|
9,503
|
|
|
|
June 30, 2015
|
$
|
2,077
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
125
|
|
|
Year Ended June 30, 2015
|
500
|
|
|
|
Year Ended June 30, 2016
|
458
|
|
|
|
June 30, 2015
|
$
|
125
|
|
|
June 30, 2016
|
83
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,761
|
|
|
Year Ended June 30, 2015
|
46
|
|
|
|
Year Ended June 30, 2016
|
351
|
|
|
|
Year Ended June 30, 2014
|
$
|
884
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
861
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
711
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,177
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
177
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,516
|
|
|
Year Ended June 30, 2015
|
5,146
|
|
|
|
Year Ended June 30, 2016
|
5,196
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
532
|
|
|
|
Year Ended June 30, 2016
|
139
|
|
|
|
June 30, 2015
|
$
|
14
|
|
|
June 30, 2016
|
440
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
637
|
|
|
|
Year Ended June 30, 2016
|
566
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
48
|
|
|
|
Year Ended June 30, 2014
|
$
|
225
|
|
|
Year Ended June 30, 2015
|
310
|
|
|
|
Year Ended June 30, 2016
|
300
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
75
|
|
|
|
June 30, 2015
|
$
|
75
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
495
|
|
|
Year Ended June 30, 2015
|
121
|
|
|
|
Year Ended June 30, 2016
|
60
|
|
|
|
June 30, 2015
|
$
|
1
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,696
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,838
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
432
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,135
|
|
|
Year Ended June 30, 2015
|
23,869
|
|
|
|
Year Ended June 30, 2016
|
40,147
|
|
|
|
Year Ended June 30, 2014
|
$
|
18
|
|
|
Year Ended June 30, 2015
|
3,056
|
|
|
|
Year Ended June 30, 2016
|
703
|
|
|
|
June 30, 2015
|
$
|
116
|
|
|
June 30, 2016
|
174
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
6,742
|
|
|
|
Year Ended June 30, 2016
|
22,543
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
816
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
23
|
|
|
June 30, 2016
|
44
|
|
|
|
Year Ended June 30, 2014
|
$
|
567
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
1,683
|
|
|
|
Year Ended June 30, 2016
|
2,712
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
180
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
2,483
|
|
|
|
Year Ended June 30, 2014
|
$
|
255
|
|
|
Year Ended June 30, 2015
|
510
|
|
|
|
Year Ended June 30, 2016
|
593
|
|
|
|
June 30, 2015
|
$
|
128
|
|
|
June 30, 2016
|
210
|
|
|
|
Year Ended June 30, 2014
|
$
|
207
|
|
|
Year Ended June 30, 2015
|
1,164
|
|
|
|
Year Ended June 30, 2016
|
2,363
|
|
|
|
June 30, 2015
|
$
|
108
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
7,074
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
5,000
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
4,425
|
|
|
|
Year Ended June 30, 2016
|
3,963
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
300
|
|
|
|
Year Ended June 30, 2014
|
$
|
4,322
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
107
|
|
|
Year Ended June 30, 2015
|
3,005
|
|
|
|
Year Ended June 30, 2016
|
3,212
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
300
|
|
|
|
June 30, 2015
|
$
|
8
|
|
|
June 30, 2016
|
9
|
|
|
|
Year Ended June 30, 2014
|
$
|
354
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
400
|
|
|
Year Ended June 30, 2015
|
400
|
|
|
|
Year Ended June 30, 2016
|
400
|
|
|
|
June 30, 2015
|
$
|
100
|
|
|
June 30, 2016
|
100
|
|
|
|
Year Ended June 30, 2014
|
$
|
234
|
|
|
Year Ended June 30, 2015
|
4
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
12
|
|
|
June 30, 2016
|
4
|
|
|
|
Year Ended June 30, 2014
|
$
|
192
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,826
|
|
|
Year Ended June 30, 2015
|
525
|
|
|
|
Year Ended June 30, 2016
|
529
|
|
|
|
June 30, 2015
|
$
|
133
|
|
|
June 30, 2016
|
1
|
|
|
|
Year Ended June 30, 2014
|
$
|
33
|
|
|
Year Ended June 30, 2015
|
996
|
|
|
|
Year Ended June 30, 2016
|
996
|
|
|
|
June 30, 2015
|
$
|
250
|
|
|
June 30, 2016
|
3
|
|
|
|
Year Ended June 30, 2014
|
$
|
100
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
700
|
|
|
June 30, 2016
|
1,100
|
|
|
|
Year Ended June 30, 2014
|
$
|
15
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
2
|
|
|
June 30, 2016
|
2
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,339
|
|
|
Year Ended June 30, 2015
|
1,175
|
|
|
|
Year Ended June 30, 2016
|
614
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,100
|
|
|
Year Ended June 30, 2015
|
298
|
|
|
|
Year Ended June 30, 2016
|
299
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,188
|
|
|
Year Ended June 30, 2015
|
3,018
|
|
|
|
Year Ended June 30, 2016
|
2,908
|
|
|
|
Year Ended June 30, 2014
|
$
|
180
|
|
|
Year Ended June 30, 2015
|
180
|
|
|
|
Year Ended June 30, 2016
|
180
|
|
|
|
June 30, 2015
|
$
|
45
|
|
|
June 30, 2016
|
45
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
13
|
|
|
|
Year Ended June 30, 2016
|
2
|
|
|
|
June 30, 2015
|
$
|
2
|
|
|
June 30, 2016
|
1
|
|
|
|
Year Ended June 30, 2014
|
$
|
400
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,029
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
309
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,082
|
|
|
Year Ended June 30, 2015
|
956
|
|
|
|
Year Ended June 30, 2014
|
$
|
180
|
|
|
Year Ended June 30, 2015
|
45
|
|
|
|
Year Ended June 30, 2014
|
$
|
17
|
|
|
Year Ended June 30, 2015
|
1,485
|
|
|
|
Year Ended June 30, 2014
|
$
|
510
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
548
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
173
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
553
|
|
|
Year Ended June 30, 2015
|
5,893
|
|
|
|
Year Ended June 30, 2016
|
6,777
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
162
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
June 30, 2015
|
$
|
20
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
156
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
901
|
|
|
|
Year Ended June 30, 2016
|
1,173
|
|
|
|
Year Ended June 30, 2014
|
$
|
100
|
|
|
Year Ended June 30, 2015
|
200
|
|
|
|
Year Ended June 30, 2016
|
179
|
|
|
|
June 30, 2015
|
$
|
50
|
|
|
June 30, 2016
|
29
|
|
|
|
Year Ended June 30, 2014
|
$
|
85
|
|
|
Year Ended June 30, 2015
|
262
|
|
|
|
Year Ended June 30, 2016
|
788
|
|
|
|
June 30, 2015
|
$
|
15
|
|
|
June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
200
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
—
|
|
|
|
Year Ended June 30, 2014
|
$
|
2,953
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
6,323
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
3,162
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
74
|
|
|
Year Ended June 30, 2015
|
3,905
|
|
|
|
Year Ended June 30, 2016
|
4,252
|
|
|
|
Year Ended June 30, 2014
|
$
|
29
|
|
|
Year Ended June 30, 2015
|
1,794
|
|
|
|
Year Ended June 30, 2016
|
1,509
|
|
|
|
June 30, 2015
|
$
|
11
|
|
|
June 30, 2016
|
12
|
|
|
|
Year Ended June 30, 2014
|
$
|
1,074
|
|
|
Year Ended June 30, 2015
|
1,086
|
|
|
|
Year Ended June 30, 2016
|
1,111
|
|
|
|
Year Ended June 30, 2014
|
$
|
255
|
|
|
Year Ended June 30, 2015
|
259
|
|
|
|
Year Ended June 30, 2016
|
90
|
|
|
|
June 30, 2015
|
$
|
3
|
|
|
June 30, 2016
|
3
|
|
|
|
Year Ended June 30, 2014
|
$
|
148
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
Year Ended June 30, 2014
|
$
|
300
|
|
|
Year Ended June 30, 2015
|
300
|
|
|
|
Year Ended June 30, 2016
|
300
|
|
|
|
June 30, 2015
|
$
|
75
|
|
|
June 30, 2016
|
75
|
|
|
|
Year Ended June 30, 2014
|
$
|
91
|
|
|
Year Ended June 30, 2015
|
18
|
|
|
|
Year Ended June 30, 2016
|
9
|
|
|
|
Year Ended June 30, 2014
|
$
|
—
|
|
|
Year Ended June 30, 2015
|
—
|
|
|
|
Year Ended June 30, 2016
|
124
|
|
|
|
June 30, 2015
|
$
|
—
|
|
|
June 30, 2016
|
14
|
|
|
|
Year Ended June 30, 2014
|
$
|
101
|
|
|
Year Ended June 30, 2015
|
N/A
|
|
|
|
Year Ended June 30, 2016
|
N/A
|
|
|
|
|
Year Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset value at beginning of year
|
$
|
10.31
|
|
|
$
|
10.56
|
|
|
$
|
10.72
|
|
|
$
|
10.83
|
|
|
$
|
10.36
|
|
|
Net investment income(1)
|
1.04
|
|
|
1.03
|
|
|
1.19
|
|
|
1.57
|
|
|
1.63
|
|
|||||
|
Net realized (losses) gains on investments(1)
|
(0.07
|
)
|
|
(0.51
|
)
|
|
(0.01
|
)
|
|
(0.13
|
)
|
|
0.32
|
|
|||||
|
Net change in unrealized (depreciation) appreciation on investments(1)
|
(0.68
|
)
|
|
0.47
|
|
|
(0.12
|
)
|
|
(0.37
|
)
|
|
(0.28
|
)
|
|||||
|
Net realized losses on extinguishment of debt(1)
|
—
|
|
(4)
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends to shareholders
|
(1.00
|
)
|
|
(1.19
|
)
|
|
(1.32
|
)
|
|
(1.28
|
)
|
|
(1.22
|
)
|
|||||
|
Common stock transactions(2)
|
0.02
|
|
|
(0.04
|
)
|
|
0.10
|
|
|
0.10
|
|
|
0.02
|
|
|||||
|
Net asset value at end of year
|
$
|
9.62
|
|
|
$
|
10.31
|
|
|
$
|
10.56
|
|
|
$
|
10.72
|
|
|
$
|
10.83
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per share market value at end of year
|
$
|
7.82
|
|
|
$
|
7.37
|
|
|
$
|
10.63
|
|
|
$
|
10.80
|
|
|
$
|
11.39
|
|
|
Total return based on market value(3)
|
21.84
|
%
|
|
(20.84
|
%)
|
|
10.88
|
%
|
|
6.24
|
%
|
|
27.21
|
%
|
|||||
|
Total return based on net asset value(3)
|
7.15
|
%
|
|
11.47
|
%
|
|
10.97
|
%
|
|
10.91
|
%
|
|
18.03
|
%
|
|||||
|
Shares of common stock outstanding at end of year
|
357,107,231
|
|
|
359,090,759
|
|
|
342,626,637
|
|
|
247,836,965
|
|
|
139,633,870
|
|
|||||
|
Weighted average shares of common stock outstanding
|
356,134,297
|
|
|
353,648,522
|
|
|
300,283,941
|
|
|
207,069,971
|
|
|
114,394,554
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios/Supplemental Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net assets at end of year
|
$
|
3,435,917
|
|
|
$
|
3,703,049
|
|
|
$
|
3,618,182
|
|
|
$
|
2,656,494
|
|
|
$
|
1,511,974
|
|
|
Portfolio turnover rate
|
15.98
|
%
|
|
21.89
|
%
|
|
15.21
|
%
|
|
29.24
|
%
|
|
29.06
|
%
|
|||||
|
Annualized ratio of operating expenses to average net assets
|
11.95
|
%
|
|
11.66
|
%
|
|
11.11
|
%
|
|
11.50
|
%
|
|
10.73
|
%
|
|||||
|
Annualized ratio of net investment income to average net assets
|
10.54
|
%
|
|
9.87
|
%
|
|
11.18
|
%
|
|
14.86
|
%
|
|
14.92
|
%
|
|||||
|
(1)
|
Per share data amount is based on the weighted average number of common shares outstanding for the year presented (except for dividends to shareholders which is based on actual rate per share).
|
|
(2)
|
Common stock transactions include the effect of our issuance of common stock in public offerings (net of underwriting and offering costs), shares issued in connection with our dividend reinvestment plan, shares issued to acquire investments and shares repurchased below net asset value pursuant to our Repurchase Program.
|
|
(3)
|
Total return based on market value is based on the change in market price per share between the opening and ending market prices per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in each period and assumes that dividends are reinvested in accordance with our dividend reinvestment plan.
|
|
(4)
|
Amount is less than $0.01.
|
|
|
|
Investment Income
|
|
Net Investment Income
|
|
Net Realized and Unrealized Gains (Losses)
|
|
Net Increase (Decrease) in
Net Assets from Operations
|
||||||||||||||||
|
Quarter Ended
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
|
Total
|
|
Per Share(1)
|
||||||||
|
September 30, 2013
|
|
161,034
|
|
|
0.62
|
|
|
82,337
|
|
|
0.32
|
|
|
(2,437
|
)
|
|
(0.01
|
)
|
|
79,900
|
|
|
0.31
|
|
|
December 31, 2013
|
|
178,090
|
|
|
0.62
|
|
|
92,215
|
|
|
0.32
|
|
|
(6,853
|
)
|
|
(0.02
|
)
|
|
85,362
|
|
|
0.30
|
|
|
March 31, 2014
|
|
190,327
|
|
|
0.60
|
|
|
98,523
|
|
|
0.31
|
|
|
(16,422
|
)
|
|
(0.05
|
)
|
|
82,101
|
|
|
0.26
|
|
|
June 30, 2014
|
|
182,840
|
|
|
0.54
|
|
|
84,148
|
|
|
0.25
|
|
|
(12,491
|
)
|
|
(0.04
|
)
|
|
71,657
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2014
|
|
202,021
|
|
|
0.59
|
|
|
94,463
|
|
|
0.28
|
|
|
(10,355
|
)
|
|
(0.04
|
)
|
|
84,108
|
|
|
0.24
|
|
|
December 31, 2014
|
|
198,883
|
|
|
0.56
|
|
|
91,325
|
|
|
0.26
|
|
|
(5,355
|
)
|
|
(0.02
|
)
|
|
85,970
|
|
|
0.24
|
|
|
March 31, 2015
|
|
191,350
|
|
|
0.53
|
|
|
87,441
|
|
|
0.24
|
|
|
(5,949
|
)
|
|
(0.01
|
)
|
|
81,492
|
|
|
0.23
|
|
|
June 30, 2015
|
|
198,830
|
|
|
0.55
|
|
|
89,518
|
|
|
0.25
|
|
|
5,251
|
|
|
0.01
|
|
|
94,769
|
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2015
|
|
200,251
|
|
|
0.56
|
|
|
91,242
|
|
|
0.26
|
|
|
(63,425
|
)
|
|
(0.18
|
)
|
|
27,817
|
|
|
0.08
|
|
|
December 31, 2015
|
|
209,191
|
|
|
0.59
|
|
|
100,893
|
|
|
0.28
|
|
|
(196,013
|
)
|
|
(0.55
|
)
|
|
(95,120
|
)
|
|
(0.27
|
)
|
|
March 31, 2016
|
|
189,493
|
|
|
0.53
|
|
|
87,626
|
|
|
0.25
|
|
|
(12,118
|
)
|
|
(0.03
|
)
|
|
75,508
|
|
|
0.21
|
|
|
June 30, 2016
|
|
193,038
|
|
|
0.54
|
|
|
91,367
|
|
|
0.26
|
|
|
3,790
|
|
|
0.01
|
|
|
95,157
|
|
|
0.27
|
|
|
(1)
|
Per share amounts are calculated using the weighted average number of common shares outstanding for the period presented. As such, the sum of the quarterly per share amounts above will not necessarily equal the per share amounts for the fiscal year.
|
|
•
|
$0.08333 per share for September 2016 to holders of record on September 30, 2016 with a payment date of October 20, 2016;
|
|
•
|
$0.08333 per share for October 2016 to holders of record on October 31, 2016 with a payment date of November 17, 2016.
|
|
|
||||
|
|
|
PROSPECTUS SUPPLEMENT
|
|
|
|
November 10, 2016
|
|
|
|
|
||||