| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the fiscal year ended June 30, 2025 OR | |||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| Maryland | 43-2048643 | ||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
10 East 40th Street, 42nd Floor | |||||
New York, New York | 10016 | ||||
| (Address of principal executive offices) | (Zip Code) | ||||
Registrant’s telephone number, including area code: (212) 448-0702 | |||||
| Title of each class | Trading Symbols | Name of each exchange on which registered | ||||||
| Common Stock, par value $0.001 per share | PSEC | NASDAQ Global Select Market | ||||||
| 5.35% Series A Fixed Rate Cumulative Perpetual Preferred Stock, par value $0.001 | PSEC PRA | New York Stock Exchange | ||||||
| 5.50% Series A1 Preferred Stock, par value $0.001 | ||
| 5.50% Series AA1 Preferred Stock, par value $0.001 | ||
| 5.50% Series MM1 Preferred Stock, par value $0.001 | ||
| 5.50% Series M1 Preferred Stock, par value $0.001 | ||
| 5.50% Series M2 Preferred Stock, par value $0.001 | ||
| 5.50% Series A2 Preferred Stock, par value $0.001 | ||
| 6.50% Series A3 Preferred Stock, par value $0.001 | ||
| 6.50% Series M3 Preferred Stock, par value $0.001 | ||
| 6.50% Series AA2 Preferred Stock, par value $0.001 | ||
| 6.50% Series MM2 Preferred Stock, par value $0.001 | ||
| 7.50% Series A5 Preferred Stock, par value $0.001 | ||
| 7.50% Series M5 Preferred Stock, par value $0.001 | ||
| Floating Rate Series A4 Preferred Stock, par value $0.001 | ||
| Floating Rate Series M4 Preferred Stock, par value $0.001 | ||
| Large accelerated filer | ý | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | o | Emerging growth company | o | ||||||||||||||||||||
| Page | ||||||||
| PART I | ||||||||
| PART II | ||||||||
| PART III | ||||||||
| PART IV | ||||||||
| Name | Position | Length of Service with Company (Years) | ||||||||||||
| John F. Barry III | Chairman and Chief Executive Officer | 21 | ||||||||||||
| M. Grier Eliasek | President and Chief Operating Officer | 21 | ||||||||||||
| Name | Aggregate Dollar Range of Common Stock Beneficially Owned by Portfolio Managers(1)(2)(3) | |||||||
| John F. Barry III | Over $1,000,000 | |||||||
| M. Grier Eliasek | Over $1,000,000 | |||||||
| Assumed Return on Our Portfolio (net of expenses) | (10)% | (5)% | 0% | 5% | 10% | ||||||||||||
| Corresponding Return to Common Stockholder(1) | (33.4)% | (21.0)% | (8.6)% | 3.8% | 16.2% | ||||||||||||
| Assumed Return on Our Portfolio (net of expenses) | (10)% | (5)% | 0% | 5% | 10% | ||||||||||||
| Corresponding Return to Common Stockholder(2) | (20.8)% | (12.4)% | (3.9)% | 4.5% | 12.9% | ||||||||||||
| Stock Price | Premium (Discount) of High to NAV | Premium (Discount) of Low to NAV | |||||||||||||||||||||||||||||||||||||||||||||||||||
| NAV(1) | High(2) | Low(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Year Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| First quarter | $ | 9.25 | $ | 6.65 | $ | 5.94 | (28.1) | % | (35.8) | % | |||||||||||||||||||||||||||||||||||||||||||
| Second quarter | 8.92 | 6.18 | 5.08 | (30.7) | % | (43.0) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Third quarter | 8.99 | 6.24 | 5.33 | (30.6) | % | (40.7) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Fourth quarter | 8.74 | 5.69 | 5.21 | (34.9) | % | (40.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Year Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| First quarter | $ | 8.10 | $ | 5.60 | $ | 4.75 | (30.9) | % | (41.4) | % | |||||||||||||||||||||||||||||||||||||||||||
| Second quarter | 7.84 | 5.34 | 4.16 | (31.9) | % | (46.9) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Third quarter | 7.25 | 4.45 | 4.10 | (38.6) | % | (43.4) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Fourth quarter | 6.56 | 4.06 | 3.14 | (38.1) | % | (52.1) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Date of Offering | Price Per Share to Investors | Shares Issued | Estimated Net Asset Value per Common Share(1) | Percentage Dilution | ||||||||||
| June 15, 2020 to June 22, 2020(2) | $5.29 - $5.40 | 1,158,222 | $7.93 - 7.94 | 0.10% | ||||||||||

| 1 Year | 3 Years | 5 Years | 10 Years | |||||||||||||||||||||||
| Common stockholders would pay the following expenses on a $1,000 investment, assuming a 5% annual return* | $ | 173 | $ | 458 | $ | 677 | $ | 1,028 | ||||||||||||||||||
| Common stockholders would pay the following expenses on a $1,000 investment, assuming a 5% annual return** | $ | 183 | $ | 479 | $ | 702 | $ | 1,046 | ||||||||||||||||||
| Stockholder transaction expenses: | |||||
| Sales Load (as a percentage of offering price)(1) | - | ||||
| Offering expenses borne by the Company (as a percentage of offering price)(2) | - | ||||
| Dividend reinvestment plan expenses (3) | $15.00 | ||||
| Total stockholder transaction expenses (as a percentage of offering price): | - | ||||
| Annual expenses (as a percentage of net assets attributable to common stock): | |||||
| Management fees (4) | 5.72% | ||||
| Incentive fees payable under Investment Advisory Agreement (20% of realized capital gains and 20% of pre-incentive fee net investment income) (5) | 1.39% | ||||
| Total advisory fees | 7.11% | ||||
| Total interest expenses (6) | 6.89% | ||||
| Other expenses (7) | 1.55% | ||||
| Total annual expenses (5)(7)(8) | 15.56% | ||||
| Dividends on Preferred Stock(9) | 4.67% | ||||
| Total annual expenses after dividends on Preferred Stock | 20.23% | ||||
| 1 Year | 3 Years | 5 Years | 10 Years | |||||||||||||||||||||||
| Common stockholders would pay the following expenses on a $1,000 investment, assuming a 5% annual return* | $ | 260 | $ | 535 | $ | 740 | $ | 1,050 | ||||||||||||||||||
| Common stockholders would pay the following expenses on a $1,000 investment, assuming a 5% annual return** | $ | 269 | $ | 554 | $ | 761 | $ | 1,063 | ||||||||||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||
| Type of Investment | Cost | % of Portfolio | Fair Value | % of Portfolio | Cost | % of Portfolio | Fair Value | % of Portfolio | |||||||||||||||||||||
| First Lien Revolving Line of Credit | $ | 83,721 | 1.3 | % | $ | 81,551 | 1.2 | % | $ | 87,589 | 1.2 | % | $ | 86,544 | 1.1 | % | |||||||||||||
| First Lien Debt | 4,636,795 | 69.3 | % | 4,381,227 | 65.7 | % | 4,686,107 | 62.9 | % | 4,569,467 | 59.2 | % | |||||||||||||||||
| Second Lien Revolving Line of Credit | — | — | % | — | — | % | 5,147 | 0.1 | % | 4,987 | 0.1 | % | |||||||||||||||||
| Second Lien Debt | 965,712 | 14.4 | % | 765,806 | 11.5 | % | 1,219,482 | 16.4 | % | 1,038,882 | 13.5 | % | |||||||||||||||||
| Unsecured Debt | 7,200 | 0.1 | % | 5,403 | 0.1 | % | 7,200 | 0.1 | % | 7,200 | 0.1 | % | |||||||||||||||||
| Subordinated Structured Notes | 37,840 | 0.6 | % | 35,002 | 0.5 | % | 623,700 | 8.3 | % | 531,690 | 6.9 | % | |||||||||||||||||
| Preferred Stock | 429,426 | 6.4 | % | 117,961 | 1.8 | % | 399,072 | 5.4 | % | 70,569 | 0.9 | % | |||||||||||||||||
| Common Stock | 294,505 | 4.4 | % | 814,757 | 12.2 | % | 237,005 | 3.2 | % | 1,134,575 | 14.7 | % | |||||||||||||||||
| Membership Interest | 238,302 | 3.5 | % | 438,206 | 6.5 | % | 181,872 | 2.4 | % | 226,273 | 2.9 | % | |||||||||||||||||
| Participating Interest (1) | — | — | % | 33,603 | 0.5 | % | — | — | % | 48,056 | 0.6 | % | |||||||||||||||||
| Total Investments | $ | 6,693,501 | 100.0 | % | $ | 6,673,516 | 100.0 | % | $ | 7,447,174 | 100.0 | % | $ | 7,718,243 | 100.0 | % | |||||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||
| Industry(2) | Cost | % of Portfolio | Fair Value | % of Portfolio | Cost | % of Portfolio | Fair Value | % of Portfolio | |||||||||||||||||||||
| Aerospace & Defense | $ | 87,528 | 1.3 | % | $ | 102,728 | 1.5 | % | $ | 110,320 | 1.5 | % | $ | 66,923 | 0.9 | % | |||||||||||||
| Air Freight & Logistics | 204,924 | 3.1 | % | 184,641 | 2.8 | % | 187,897 | 2.5 | % | 174,691 | 2.3 | % | |||||||||||||||||
| Automobile Components | 114,731 | 1.7 | % | 82,272 | 1.2 | % | 114,671 | 1.5 | % | 89,590 | 1.2 | % | |||||||||||||||||
| Capital Markets | 21,500 | 0.3 | % | 21,500 | 0.3 | % | 42,500 | 0.6 | % | 42,500 | 0.6 | % | |||||||||||||||||
| Commercial Services & Supplies | 553,016 | 8.3 | % | 504,313 | 7.6 | % | 526,353 | 7.1 | % | 475,299 | 6.2 | % | |||||||||||||||||
| Communications Equipment | — | — | % | — | — | % | 79,030 | 1.1 | % | 68,511 | 0.9 | % | |||||||||||||||||
| Construction & Engineering | 95,912 | 1.4 | % | 351,291 | 5.3 | % | 95,911 | 1.3 | % | 316,419 | 4.1 | % | |||||||||||||||||
| Consumer Finance | 741,932 | 11.1 | % | 953,320 | 14.2 | % | 623,033 | 8.4 | % | 728,320 | 9.4 | % | |||||||||||||||||
| Distributors | 397,405 | 5.9 | % | 269,707 | 4.0 | % | 314,579 | 4.2 | % | 251,398 | 3.3 | % | |||||||||||||||||
| Diversified Consumer Services | 104,156 | 1.6 | % | 44,069 | 0.7 | % | 183,552 | 2.5 | % | 146,634 | 1.9 | % | |||||||||||||||||
| Diversified Financial Services | — | — | % | — | — | % | 45,039 | 0.6 | % | 45,039 | 0.6 | % | |||||||||||||||||
| Diversified Telecommunication Services | 254,876 | 3.8 | % | 198,549 | 3.0 | % | 131,570 | 1.8 | % | 132,126 | 1.7 | % | |||||||||||||||||
| Electrical Equipment | 61,367 | 0.9 | % | 61,367 | 0.9 | % | 61,991 | 0.8 | % | 61,991 | 0.8 | % | |||||||||||||||||
| Energy Equipment & Services | 324,321 | 4.8 | % | 122,189 | 1.8 | % | 344,989 | 4.6 | % | 122,857 | 1.6 | % | |||||||||||||||||
| Residential Real Estate Investment Trusts (REITs) | 922,647 | 13.8 | % | 1,300,972 | 19.5 | % | 897,181 | 12.1 | % | 1,485,332 | 19.1 | % | |||||||||||||||||
| Financial Services | 67,830 | 1.0 | % | 67,830 | 1.0 | % | — | — | % | — | — | % | |||||||||||||||||
| Food & Staples Retailing | — | — | % | — | — | % | 26,743 | 0.4 | % | 22,251 | 0.3 | % | |||||||||||||||||
| Food Products | 150,213 | 2.2 | % | 145,966 | 2.2 | % | 131,504 | 1.8 | % | 126,145 | 1.6 | % | |||||||||||||||||
| Health Care Providers & Services | 767,993 | 11.5 | % | 731,527 | 11.0 | % | 739,721 | 9.9 | % | 821,921 | 10.6 | % | |||||||||||||||||
| Health Care Technology | 132,153 | 2.0 | % | 130,246 | 2.0 | % | 133,620 | 1.8 | % | 132,531 | 1.7 | % | |||||||||||||||||
| Hotels, Restaurants & Leisure | 28,485 | 0.4 | % | 26,249 | 0.4 | % | 27,582 | 0.4 | % | 21,550 | 0.3 | % | |||||||||||||||||
| Household Durables | 109,864 | 1.6 | % | 71,506 | 1.1 | % | 122,206 | 1.6 | % | 119,926 | 1.6 | % | |||||||||||||||||
| Interactive Media & Services | 75,076 | 1.1 | % | 75,076 | 1.1 | % | 120,594 | 1.6 | % | 120,594 | 1.6 | % | |||||||||||||||||
| Internet & Direct Marketing Retail | — | — | % | — | — | % | 21,109 | 0.3 | % | 18,393 | 0.2 | % | |||||||||||||||||
| IT Services | 103,226 | 1.5 | % | 75,619 | 1.1 | % | 344,912 | 4.6 | % | 343,548 | 4.5 | % | |||||||||||||||||
| Leisure Products | 102,149 | 1.5 | % | 102,373 | 1.5 | % | 79,459 | 1.1 | % | 79,291 | 1.0 | % | |||||||||||||||||
| Machinery | 101,360 | 1.6 | % | 151,914 | 2.3 | % | 104,581 | 1.4 | % | 163,047 | 2.1 | % | |||||||||||||||||
| Marine Transport | 47,117 | 0.7 | % | 11,660 | 0.2 | % | — | — | % | — | — | % | |||||||||||||||||
| Media | 118,472 | 1.8 | % | 160,612 | 2.4 | % | 69,830 | 0.9 | % | 134,372 | 1.7 | % | |||||||||||||||||
| Online Lending | — | — | % | — | — | % | 20,630 | 0.3 | % | 20,630 | 0.3 | % | |||||||||||||||||
| Personal Care Products | 348,913 | 5.2 | % | 125,356 | 1.9 | % | — | — | % | — | — | % | |||||||||||||||||
| Personal Products | — | — | % | — | — | % | 320,396 | 4.3 | % | 104,663 | 1.3 | % | |||||||||||||||||
| Pharmaceuticals | 125,918 | 1.9 | % | 133,576 | 2.0 | % | 107,060 | 1.4 | % | 107,588 | 1.4 | % | |||||||||||||||||
| Professional Services | 85,531 | 1.3 | % | 88,059 | 1.3 | % | 211,257 | 2.8 | % | 162,979 | 2.1 | % | |||||||||||||||||
| Software | 180,500 | 2.7 | % | 172,755 | 2.6 | % | 52,405 | 0.7 | % | 47,813 | 0.6 | % | |||||||||||||||||
| Specialty Retail | 32,076 | 0.5 | % | 5,914 | 0.1 | % | — | — | % | — | — | % | |||||||||||||||||
| Textiles, Apparel & Luxury Goods | 84,150 | 1.3 | % | 99,705 | 1.5 | % | 173,114 | 2.3 | % | 173,114 | 2.2 | % | |||||||||||||||||
| Trading Companies & Distributors | 110,320 | 1.6 | % | 65,653 | 1.0 | % | 67,635 | 0.9 | % | 68,067 | 0.9 | % | |||||||||||||||||
| Subtotal | 6,655,661 | 99.4 | % | 6,638,514 | 99.5 | % | 6,632,974 | 89.1 | % | 6,996,053 | 90.6 | % | |||||||||||||||||
| Structured Finance(1) | 37,840 | 0.6 | % | 35,002 | 0.5 | % | 814,200 | 10.9 | % | 722,190 | 9.4 | % | |||||||||||||||||
| Total Investments | $ | 6,693,501 | 100.0 | % | $ | 6,673,516 | 100.0 | % | $ | 7,447,174 | 100.0 | % | $ | 7,718,243 | 100.0 | % | |||||||||||||
| Year Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Investments in portfolio companies | |||||||||||
| Investments in new portfolio companies | $ | 523,710 | $ | 193,590 | |||||||
Follow-on investments in existing portfolio companies (1) | 236,554 | 399,083 | |||||||||
| Revolver advances | 36,095 | 37,278 | |||||||||
PIK interest (2) | 96,239 | 134,505 | |||||||||
| Total investments in portfolio companies | $ | 892,598 | $ | 764,456 | |||||||
| Investments by portfolio composition | |||||||||||
| First Lien Debt | $ | 720,336 | $ | 696,116 | |||||||
| Second Lien Debt | 58,036 | 7,500 | |||||||||
| Equity | 114,226 | 60,840 | |||||||||
| Total investments by portfolio composition | $ | 892,598 | $ | 764,456 | |||||||
| Investments repaid or sold | |||||||||||
Partial repayments (3) | $ | 324,046 | $ | 269,024 | |||||||
| Full repayments | 605,474 | 234,473 | |||||||||
| Investments sold | 357,637 | 70,002 | |||||||||
| Revolver paydowns | 15,516 | 10,694 | |||||||||
| Total investments repaid or sold | $ | 1,302,673 | $ | 584,193 | |||||||
| Investments repaid or sold by portfolio composition | |||||||||||
| First Lien Debt | $ | 754,673 | $ | 400,990 | |||||||
| Second Lien Debt | 232,540 | 177,530 | |||||||||
| Unsecured Debt | — | — | |||||||||
| Subordinated Structured Notes | 315,601 | — | |||||||||
| Equity | (141) | (5) | 5,673 | ||||||||
| Total investments repaid or sold by portfolio composition | $ | 1,302,673 | $ | 584,193 | |||||||
Weighted average interest rates for new investments by portfolio composition (4) | |||||||||||
| First Lien Debt | 12.17 | % | 12.23 | % | |||||||
| Second Lien Debt | 24.00 | % | N/A | ||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 1 | Taco Bell, OK | Yukon, OK | 6/4/2014 | $ | 1,719 | $ | — | |||||||||||||||||||||||||
| 2 | Taco Bell, MO | Marshall, MO | 6/4/2014 | 1,405 | — | |||||||||||||||||||||||||||
| 3 | Abbie Lakes OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 12,600 | 21,569 | |||||||||||||||||||||||||||
| 4 | Kengary Way OH Partners, LLC | Reynoldsburg, OH | 9/30/2014 | 11,500 | 22,945 | |||||||||||||||||||||||||||
| 5 | Lakeview Trail OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 26,500 | 43,656 | |||||||||||||||||||||||||||
| 6 | Lakepoint OH Partners, LLC | Pickerington, OH | 9/30/2014 | 11,000 | 25,935 | |||||||||||||||||||||||||||
| 7 | Sunbury OH Partners, LLC | Columbus, OH | 9/30/2014 | 13,000 | 21,372 | |||||||||||||||||||||||||||
| 8 | Heatherbridge OH Partners, LLC | Blacklick, OH | 9/30/2014 | 18,416 | 31,810 | |||||||||||||||||||||||||||
| 9 | Jefferson Chase OH Partners, LLC | Blacklick, OH | 9/30/2014 | 13,551 | 27,625 | |||||||||||||||||||||||||||
| 10 | Goldenstrand OH Partners, LLC | Hilliard, OH | 10/29/2014 | 7,810 | 17,195 | |||||||||||||||||||||||||||
| 11 | Vesper Tuscaloosa, LLC | Tuscaloosa, AL | 9/28/2016 | 54,500 | 40,713 | |||||||||||||||||||||||||||
| 12 | Vesper Corpus Christi, LLC | Corpus Christi, TX | 9/28/2016 | 14,250 | 10,213 | |||||||||||||||||||||||||||
| 13 | Vesper Campus Quarters, LLC | Corpus Christi, TX | 9/28/2016 | 18,350 | 13,405 | |||||||||||||||||||||||||||
| 14 | Vesper College Station, LLC | College Station, TX | 9/28/2016 | 41,500 | 30,316 | |||||||||||||||||||||||||||
| 15 | Vesper Statesboro, LLC | Statesboro, GA | 9/28/2016 | 7,500 | 7,380 | |||||||||||||||||||||||||||
| 16 | 9220 Old Lantern Way, LLC | Laurel, MD | 1/30/2017 | 187,250 | 151,635 | |||||||||||||||||||||||||||
| 17 | 7915 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 95,700 | 87,794 | |||||||||||||||||||||||||||
| 18 | 8025 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 15,300 | 15,285 | |||||||||||||||||||||||||||
| 19 | 23275 Riverside Drive Owner, LLC | Southfield, MI | 11/8/2017 | 52,000 | 53,711 | |||||||||||||||||||||||||||
| 20 | 23741 Pond Road Owner, LLC | Southfield, MI | 11/8/2017 | 16,500 | 18,585 | |||||||||||||||||||||||||||
| 21 | 150 Steeplechase Way Owner, LLC | Largo, MD | 1/10/2018 | 44,500 | 35,516 | |||||||||||||||||||||||||||
| 22 | Olentangy Commons Owner LLC | Columbus, OH | 6/1/2018 | 113,000 | 92,876 | |||||||||||||||||||||||||||
| 23 | Villages of Wildwood Holdings LLC | Fairfield, OH | 7/20/2018 | 46,500 | 58,393 | |||||||||||||||||||||||||||
| 24 | Falling Creek Holdings LLC | Richmond, VA | 8/8/2018 | 25,000 | 25,275 | |||||||||||||||||||||||||||
| 25 | Crown Pointe Passthrough LLC | Danbury, CT | 8/30/2018 | 108,500 | 89,400 | |||||||||||||||||||||||||||
| 26 | Lorring Owner LLC | Forestville, MD | 10/30/2018 | 58,521 | 47,621 | |||||||||||||||||||||||||||
| 27 | Hamptons Apartments Owner, LLC | Beachwood, OH | 1/9/2019 | 96,500 | 79,520 | |||||||||||||||||||||||||||
| 28 | 5224 Long Road Holdings, LLC | Orlando, FL | 6/28/2019 | 26,500 | 21,200 | |||||||||||||||||||||||||||
| 29 | Druid Hills Holdings LLC | Atlanta, GA | 7/30/2019 | 96,000 | 78,375 | |||||||||||||||||||||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 30 | Bel Canto NPRC Parcstone LLC | Fayetteville, NC | 10/15/2019 | 45,000 | 42,726 | |||||||||||||||||||||||||||
| 31 | Bel Canto NPRC Stone Ridge LLC | Fayetteville, NC | 10/15/2019 | 21,900 | 21,512 | |||||||||||||||||||||||||||
| 32 | Sterling Place Holdings LLC | Columbus, OH | 10/28/2019 | 41,500 | 34,196 | |||||||||||||||||||||||||||
| 33 | SPCP Hampton LLC | Dallas, TX | 11/2/2020 | 36,000 | 38,843 | |||||||||||||||||||||||||||
| 34 | Palmetto Creek Holdings LLC | North Charleston, SC | 11/10/2020 | 33,182 | 25,865 | |||||||||||||||||||||||||||
| 35 | Valora at Homewood Holdings LLC | Homewood, AL | 11/19/2020 | 81,250 | 63,844 | |||||||||||||||||||||||||||
| 36 | NPRC Fairburn LLC | Fairburn, GA | 12/14/2020 | 52,140 | 43,900 | |||||||||||||||||||||||||||
| 37 | NPRC Taylors LLC | Taylors, SC | 1/27/2021 | 18,762 | 14,075 | |||||||||||||||||||||||||||
| 38 | Parkside at Laurel West Owner LLC | Spartanburg, SC | 2/26/2021 | 57,005 | 42,025 | |||||||||||||||||||||||||||
| 39 | Willows at North End Owner LLC | Spartanburg, SC | 2/26/2021 | 23,255 | 19,000 | |||||||||||||||||||||||||||
| 40 | SPCP Edge CL Owner LLC | Webster, TX | 3/12/2021 | 34,000 | 25,496 | |||||||||||||||||||||||||||
| 41 | Jackson Pear Orchard LLC | Ridgeland, MS | 6/28/2021 | 50,900 | 42,975 | |||||||||||||||||||||||||||
| 42 | Jackson Lakeshore Landing LLC | Ridgeland, MS | 6/28/2021 | 22,600 | 17,955 | |||||||||||||||||||||||||||
| 43 | Jackson Reflection Pointe LLC | Flowood, MS | 6/28/2021 | 45,100 | 33,203 | |||||||||||||||||||||||||||
| 44 | Jackson Crosswinds LLC | Pearl, MS | 6/28/2021 | 41,400 | 38,601 | |||||||||||||||||||||||||||
| 45 | Elliot Apartments Norcross, LLC | Norcross, GA | 11/30/2021 | 128,000 | 106,850 | |||||||||||||||||||||||||||
| 46 | Orlando 442 Owner, LLC (West Vue Apartments) | Orlando, FL | 12/30/2021 | 97,500 | 73,000 | |||||||||||||||||||||||||||
| 47 | NPRC Wolfchase LLC | Memphis, TN | 3/18/2022 | 82,100 | 60,000 | |||||||||||||||||||||||||||
| 48 | NPRC Twin Oaks LLC | Hattiesburg. MS | 3/18/2022 | 44,850 | 36,401 | |||||||||||||||||||||||||||
| 49 | NPRC Lancaster LLC | Birmingham, AL | 3/18/2022 | 37,550 | 29,408 | |||||||||||||||||||||||||||
| 50 | NPRC Rutland LLC | Macon, GA | 3/18/2022 | 29,750 | 24,162 | |||||||||||||||||||||||||||
| 51 | Southport Owner LLC (Southport Crossing) | Indianapolis, IN | 3/29/2022 | 48,100 | 36,075 | |||||||||||||||||||||||||||
| 52 | TP Cheyenne, LLC | Cheyenne, WY | 5/26/2022 | 27,500 | 17,656 | |||||||||||||||||||||||||||
| 53 | TP Pueblo, LLC | Pueblo, CO | 5/26/2022 | 31,500 | 20,166 | |||||||||||||||||||||||||||
| 54 | TP Stillwater, LLC | Stillwater, OK | 5/26/2022 | 26,100 | 15,328 | |||||||||||||||||||||||||||
| 55 | TP Kokomo, LLC | Kokomo, IN | 5/26/2022 | 20,500 | 12,753 | |||||||||||||||||||||||||||
| 56 | Terraces at Perkins Rowe JV LLC | Baton Rouge, LA | 11/14/2022 | 41,400 | 29,566 | |||||||||||||||||||||||||||
| 57 | NPRC Apex Holdings LLC | Cincinnati, OH | 1/19/2024 | 34,225 | 27,712 | |||||||||||||||||||||||||||
| 58 | NPRC Parkton Holdings LLC | Cincinnati, OH | 1/19/2024 | 45,775 | 37,090 | |||||||||||||||||||||||||||
| $ | 2,534,216 | $ | 2,191,789 | |||||||||||||||||||||||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 1 | Arlington Park Marietta, LLC | Marietta, GA | 5/8/2013 | $ | 14,850 | $ | 13,440 | |||||||||||||||||||||||||
| 2 | Taco Bell, OK | Yukon, OK | 6/4/2014 | 1,719 | — | |||||||||||||||||||||||||||
| 3 | Taco Bell, MO | Marshall, MO | 6/4/2014 | 1,405 | — | |||||||||||||||||||||||||||
| 4 | Abbie Lakes OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 12,600 | 21,569 | |||||||||||||||||||||||||||
| 5 | Kengary Way OH Partners, LLC | Reynoldsburg, OH | 9/30/2014 | 11,500 | 22,945 | |||||||||||||||||||||||||||
| 6 | Lakeview Trail OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 26,500 | 43,656 | |||||||||||||||||||||||||||
| 7 | Lakepoint OH Partners, LLC | Pickerington, OH | 9/30/2014 | 11,000 | 25,935 | |||||||||||||||||||||||||||
| 8 | Sunbury OH Partners, LLC | Columbus, OH | 9/30/2014 | 13,000 | 21,372 | |||||||||||||||||||||||||||
| 9 | Heatherbridge OH Partners, LLC | Blacklick, OH | 9/30/2014 | 18,416 | 31,810 | |||||||||||||||||||||||||||
| 10 | Jefferson Chase OH Partners, LLC | Blacklick, OH | 9/30/2014 | 13,551 | 27,625 | |||||||||||||||||||||||||||
| 11 | Goldenstrand OH Partners, LLC | Hilliard, OH | 10/29/2014 | 7,810 | 17,195 | |||||||||||||||||||||||||||
| 12 | Vesper Tuscaloosa, LLC | Tuscaloosa, AL | 9/28/2016 | 54,500 | 41,101 | |||||||||||||||||||||||||||
| 13 | Vesper Iowa City, LLC | Iowa City, IA | 9/28/2016 | 32,750 | 23,700 | |||||||||||||||||||||||||||
| 14 | Vesper Corpus Christi, LLC | Corpus Christi, TX | 9/28/2016 | 14,250 | 10,311 | |||||||||||||||||||||||||||
| 15 | Vesper Campus Quarters, LLC | Corpus Christi, TX | 9/28/2016 | 18,350 | 13,533 | |||||||||||||||||||||||||||
| 16 | Vesper College Station, LLC | College Station, TX | 9/28/2016 | 41,500 | 30,606 | |||||||||||||||||||||||||||
| 17 | Vesper Statesboro, LLC | Statesboro, GA | 9/28/2016 | 7,500 | 7,435 | |||||||||||||||||||||||||||
| 18 | 9220 Old Lantern Way, LLC | Laurel, MD | 1/30/2017 | 187,250 | 152,799 | |||||||||||||||||||||||||||
| 19 | 7915 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 95,700 | 88,529 | |||||||||||||||||||||||||||
| 20 | 8025 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 15,300 | 15,408 | |||||||||||||||||||||||||||
| 21 | 23275 Riverside Drive Owner, LLC | Southfield, MI | 11/8/2017 | 52,000 | 54,176 | |||||||||||||||||||||||||||
| 22 | 23741 Pond Road Owner, LLC | Southfield, MI | 11/8/2017 | 16,500 | 18,747 | |||||||||||||||||||||||||||
| 23 | 150 Steeplechase Way Owner, LLC | Largo, MD | 1/10/2018 | 44,500 | 35,837 | |||||||||||||||||||||||||||
| 24 | Olentangy Commons Owner LLC | Columbus, OH | 6/1/2018 | 113,000 | 92,876 | |||||||||||||||||||||||||||
| 25 | Villages of Wildwood Holdings LLC | Fairfield, OH | 7/20/2018 | 46,500 | 58,393 | |||||||||||||||||||||||||||
| 26 | Falling Creek Holdings LLC | Richmond, VA | 8/8/2018 | 25,000 | 25,374 | |||||||||||||||||||||||||||
| 27 | Crown Pointe Passthrough LLC | Danbury, CT | 8/30/2018 | 108,500 | 89,400 | |||||||||||||||||||||||||||
| 28 | Lorring Owner LLC | Forestville, MD | 10/30/2018 | 58,521 | 47,680 | |||||||||||||||||||||||||||
| 29 | Hamptons Apartments Owner, LLC | Beachwood, OH | 1/9/2019 | 96,500 | 79,520 | |||||||||||||||||||||||||||
| 30 | 5224 Long Road Holdings, LLC | Orlando, FL | 6/28/2019 | 26,500 | 21,200 | |||||||||||||||||||||||||||
| 31 | Druid Hills Holdings LLC | Atlanta, GA | 7/30/2019 | 96,000 | 79,104 | |||||||||||||||||||||||||||
| 32 | Bel Canto NPRC Parcstone LLC | Fayetteville, NC | 10/15/2019 | 45,000 | 42,793 | |||||||||||||||||||||||||||
| 33 | Bel Canto NPRC Stone Ridge LLC | Fayetteville, NC | 10/15/2019 | 21,900 | 21,545 | |||||||||||||||||||||||||||
| 34 | Sterling Place Holdings LLC | Columbus, OH | 10/28/2019 | 41,500 | 34,196 | |||||||||||||||||||||||||||
| 35 | SPCP Hampton LLC | Dallas, TX | 11/2/2020 | 36,000 | 38,843 | |||||||||||||||||||||||||||
| 36 | Palmetto Creek Holdings LLC | North Charleston, SC | 11/10/2020 | 33,182 | 25,865 | |||||||||||||||||||||||||||
| 37 | Valora at Homewood Holdings LLC | Homewood, AL | 11/19/2020 | 81,250 | 63,844 | |||||||||||||||||||||||||||
| 38 | NPRC Fairburn LLC | Fairburn, GA | 12/14/2020 | 52,140 | 43,900 | |||||||||||||||||||||||||||
| 39 | NPRC Grayson LLC | Grayson, GA | 12/14/2020 | 47,860 | 40,500 | |||||||||||||||||||||||||||
| 40 | NPRC Taylors LLC | Taylors, SC | 1/27/2021 | 18,762 | 14,075 | |||||||||||||||||||||||||||
| 41 | Parkside at Laurel West Owner LLC | Spartanburg, SC | 2/26/2021 | 57,005 | 42,025 | |||||||||||||||||||||||||||
| 42 | Willows at North End Owner LLC | Spartanburg, SC | 2/26/2021 | 23,255 | 19,000 | |||||||||||||||||||||||||||
| 43 | SPCP Edge CL Owner LLC | Webster, TX | 3/12/2021 | 34,000 | 25,496 | |||||||||||||||||||||||||||
| 44 | Jackson Pear Orchard LLC | Ridgeland, MS | 6/28/2021 | 50,900 | 42,975 | |||||||||||||||||||||||||||
| 45 | Jackson Lakeshore Landing LLC | Ridgeland, MS | 6/28/2021 | 22,600 | 17,955 | |||||||||||||||||||||||||||
| 46 | Jackson Reflection Pointe LLC | Flowood, MS | 6/28/2021 | 45,100 | 33,203 | |||||||||||||||||||||||||||
| 47 | Jackson Crosswinds LLC | Pearl, MS | 6/28/2021 | 41,400 | 38,601 | |||||||||||||||||||||||||||
| 48 | Elliot Apartments Norcross, LLC | Norcross, GA | 11/30/2021 | 128,000 | 106,610 | |||||||||||||||||||||||||||
| 49 | Orlando 442 Owner, LLC (West Vue Apartments) | Orlando, FL | 12/30/2021 | 97,500 | 73,000 | |||||||||||||||||||||||||||
| 50 | NPRC Wolfchase LLC | Memphis, TN | 3/18/2022 | 82,100 | 60,000 | |||||||||||||||||||||||||||
| 51 | NPRC Twin Oaks LLC | Hattiesburg. MS | 3/18/2022 | 44,850 | 35,620 | |||||||||||||||||||||||||||
| 52 | NPRC Lancaster LLC | Birmingham, AL | 3/18/2022 | 37,550 | 29,227 | |||||||||||||||||||||||||||
| 53 | NPRC Rutland LLC | Macon, GA | 3/18/2022 | 29,750 | 23,938 | |||||||||||||||||||||||||||
| 54 | Southport Owner LLC (Southport Crossing) | Indianapolis, IN | 3/29/2022 | 48,100 | 36,075 | |||||||||||||||||||||||||||
| 55 | TP Cheyenne, LLC | Cheyenne, WY | 5/26/2022 | 27,500 | 17,656 | |||||||||||||||||||||||||||
| 56 | TP Pueblo, LLC | Pueblo, CO | 5/26/2022 | 31,500 | 20,166 | |||||||||||||||||||||||||||
| 57 | TP Stillwater, LLC | Stillwater, OK | 5/26/2022 | 26,100 | 15,328 | |||||||||||||||||||||||||||
| 58 | TP Kokomo, LLC | Kokomo, IN | 5/26/2022 | 20,500 | 12,753 | |||||||||||||||||||||||||||
| 59 | Terraces at Perkins Rowe JV LLC | Baton Rouge, LA | 11/14/2022 | 41,400 | 29,566 | |||||||||||||||||||||||||||
| 60 | NPRC Apex Holdings LLC | Cincinnati, OH | 1/19/2024 | 34,225 | 27,712 | |||||||||||||||||||||||||||
| 61 | NPRC Parkton Holdings LLC | Cincinnati, OH | 1/19/2024 | 45,775 | 37,090 | |||||||||||||||||||||||||||
| $ | 2,629,676 | $ | 2,280,833 | |||||||||||||||||||||||||||||
| Principal Outstanding | Unamortized Discount & Debt Issuance Costs | Net Carrying Value | Fair Value | Effective Interest Rate | |||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 856,322 | $ | 18,842 | $ | 856,322 | $ | 856,322 | 1M SOFR + | 2.05 | % | ||||||||||||||||||||||||
| 3.364% | 2026 Notes | 300,000 | 2,019 | 297,981 | 286,707 | 3.87 | % | ||||||||||||||||||||||||||||
| 3.437% | 2028 Notes | 300,000 | 4,537 | 295,463 | 268,671 | 3.93 | % | ||||||||||||||||||||||||||||
| Public Notes | 600,000 | 593,444 | 555,378 | ||||||||||||||||||||||||||||||||
| Prospect Capital InterNotes® | 647,232 | 8,687 | 638,545 | 607,339 | 5.85 | % | |||||||||||||||||||||||||||||
| Total | $ | 2,103,554 | $ | 2,088,311 | $ | 2,019,039 | |||||||||||||||||||||||||||||
| Principal Outstanding | Unamortized Discount & Debt Issuance Costs | Net Carrying Value | Fair Value | Effective Interest Rate | |||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 794,796 | $ | 22,975 | $ | 794,796 | $ | 794,796 | 1M SOFR + | 2.05 | % | ||||||||||||||||||||||||
| 2025 Notes | 156,168 | 649 | 155,519 | 155,632 | 6.63 | % | |||||||||||||||||||||||||||||
| Convertible Notes | 156,168 | 155,519 | 155,632 | ||||||||||||||||||||||||||||||||
| 2026 Notes | 400,000 | 3,263 | 396,737 | 381,344 | 3.98 | % | |||||||||||||||||||||||||||||
| 3.364% | 2026 Notes | 300,000 | 3,388 | 296,612 | 275,601 | 3.60 | % | ||||||||||||||||||||||||||||
| 3.437% | 2028 Notes | 300,000 | 5,782 | 294,218 | 256,050 | 3.64 | % | ||||||||||||||||||||||||||||
| Public Notes | 1,000,000 | 987,567 | 912,995 | ||||||||||||||||||||||||||||||||
| Prospect Capital InterNotes® | 504,028 | 7,999 | 496,029 | 479,748 | 6.33 | % | |||||||||||||||||||||||||||||
| Total | $ | 2,454,992 | $ | 2,433,911 | $ | 2,343,171 | |||||||||||||||||||||||||||||
| Payments Due by Fiscal Year ending June 30, | |||||||||||||||||||||||||||||||||||||||||
| Total | 2026 | 2027 | 2028 | 2029 | 2030 | After 5 Years | |||||||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 856,322 | $ | — | $ | — | $ | — | $ | 856,322 | $ | — | $ | — | |||||||||||||||||||||||||||
| Public Notes | 600,000 | — | 300,000 | — | 300,000 | — | — | ||||||||||||||||||||||||||||||||||
| Prospect Capital InterNotes® | 647,232 | 38,147 | 127,798 | 74,913 | 73,273 | 70,718 | 262,383 | ||||||||||||||||||||||||||||||||||
| Total Contractual Obligations | $ | 2,103,554 | $ | 38,147 | $ | 427,798 | $ | 74,913 | $ | 1,229,595 | $ | 70,718 | $ | 262,383 | |||||||||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | |||||||||||||
| Net assets available to common stockholders | $ | 2,988,772 | $ | 3,711,733 | ||||||||||
| Shares of common stock issued and outstanding | 455,902,826 | 424,846,963 | ||||||||||||
| Net asset value per common share | $ | 6.56 | $ | 8.74 | ||||||||||
| Years Ended June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Investment income | $ | 719,436 | $ | 861,662 | ||||||||||
| Operating expenses | 380,596 | 441,826 | ||||||||||||
| Net investment income | 338,840 | 419,836 | ||||||||||||
| Net realized gains (losses) from investments | (518,682) | (417,443) | ||||||||||||
| Net change in unrealized gains (losses) from investments | (291,054) | 260,689 | ||||||||||||
| Net realized gains (losses) on extinguishment of debt | 972 | (248) | ||||||||||||
| Net increase (decrease) in net assets resulting from operations | (469,924) | 262,834 | ||||||||||||
| Preferred stock dividend | (106,822) | (98,089) | ||||||||||||
| Net gain (loss) on redemptions of preferred stock | (1,937) | (5,173) | ||||||||||||
| Gain (loss) on Accretion to Redemption Value of Preferred Stock | (15,079) | (12,156) | ||||||||||||
| Net Increase (Decrease) in Net Assets Resulting from Operations applicable to Common Stockholders | $ | (593,762) | $ | 147,416 | ||||||||||
| Years Ended June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Interest income | $ | 671,109 | $ | 770,312 | ||||||||||
| Dividend income | 19,378 | 11,953 | ||||||||||||
| Other income | 28,949 | 79,397 | ||||||||||||
| Total investment income | $ | 719,436 | $ | 861,662 | ||||||||||
Average debt principal of performing interest bearing investments(1) | $ | 6,949,377 | $ | 7,250,734 | ||||||||||
Weighted average interest rate earned on performing interest bearing investments(1) | 9.66 | % | 10.62 | % | ||||||||||
Average debt principal of all interest bearing investments(2) | $ | 7,540,996 | $ | 7,686,032 | ||||||||||
Weighted average interest rate earned on all interest bearing investments(2) | 8.90 | % | 10.02 | % | ||||||||||
| Years Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Dividend income | |||||||||||
| R-V Industries, Inc. | $ | 8,774 | $ | — | |||||||
| RGIS Services, LLC | 681 | 2,291 | |||||||||
| The RK Logistics Group, Inc. | — | 3,243 | |||||||||
| NMMB, Inc. | — | 657 | |||||||||
| Other transactions | 9,923 | 5,762 | |||||||||
| Total dividend income | $ | 19,378 | $ | 11,953 | |||||||
| Years Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Structuring and amendment fees | |||||||||||
| QC Holdings, LLC | $ | 2,319 | $ | — | |||||||
| USG Intermediate, LLC | 1,922 | 850 | |||||||||
| Shoes West, LLC (d/b/a Taos Footwear) | 1,648 | — | |||||||||
| Druid City Infusion, LLC | 1,379 | — | |||||||||
| Verify Diagnostics LLC | 1,146 | — | |||||||||
| PeopleConnect Holdings, Inc | 531 | — | |||||||||
| Emerge Intermediate, Inc. | — | 825 | |||||||||
| Pacific World Corporation | — | 812 | |||||||||
| Discovery Point Retreat | — | 686 | |||||||||
| Collections Acquisition Company, Inc. | — | 658 | |||||||||
| Faraday Buyer, LLC | — | 1,404 | |||||||||
| The RK Logistics Group, Inc. | — | 844 | |||||||||
| National Property REIT Corp. | — | 16,470 | |||||||||
| iQor Holdings, Inc. | — | 1,500 | |||||||||
| Julie Lindsey, Inc. | — | 550 | |||||||||
| Other transactions | 3,403 | 3,067 | |||||||||
| Total structuring and amendment fees | $ | 12,348 | $ | 27,666 | |||||||
| Royalty, net profit and revenue interests | |||||||||||
| National Property REIT Corp. | $ | 14,825 | $ | 50,329 | |||||||
| Other transactions | 1,013 | 672 | |||||||||
| Total royalty and net revenue interests | $ | 15,838 | $ | 51,001 | |||||||
| Administrative agent fees | |||||||||||
| Other transactions | $ | 763 | $ | 730 | |||||||
| Total administrative agent fees | $ | 763 | $ | 730 | |||||||
| Total other income | $ | 28,949 | $ | 79,397 | |||||||
| Years Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Base management fee | $ | 145,756 | $ | 157,001 | |||||||
| Income incentive fee | 40,772 | 80,548 | |||||||||
| Interest and credit facility expenses | 148,275 | 160,246 | |||||||||
| Allocation of overhead from Prospect Administration | 22,257 | 25,781 | |||||||||
| Audit, compliance and tax related fees | 4,137 | 3,717 | |||||||||
| Directors’ fees | 600 | 570 | |||||||||
| Other general and administrative expenses | 18,799 | 13,963 | |||||||||
| Total operating expenses | $ | 380,596 | $ | 441,826 | |||||||
| Years ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Interest on borrowings | $ | 127,171 | $ | 143,571 | |||||||
| Amortization of deferred financing costs | 8,530 | 7,470 | |||||||||
| Accretion of discount on unsecured debt | 2,937 | 2,876 | |||||||||
| Facility commitment fees | 9,637 | 6,329 | |||||||||
| Total interest and credit facility expenses | $ | 148,275 | $ | 160,246 | |||||||
| Average principal debt outstanding | $2,448,302 | $2,640,888 | |||||||||
Annualized weighted average stated interest rate on borrowings(1) | 5.19 | % | 5.44 | % | |||||||
Annualized weighted average interest rate on borrowings(2) | 6.06 | % | 6.07 | % | |||||||
| Years Ended June 30, | |||||||||||
| Portfolio Company | 2025 | 2024 | |||||||||
| NMMB Inc. | $ | 6,366 | $ | 1,041 | |||||||
| Other transactions, net | 671 | 156 | |||||||||
| Strategic Materials Holding Corp. | 2 | (6,793) | |||||||||
| Wellful, Inc. | (3,750) | — | |||||||||
| STG Distribution, LLC (f/k/a Reception Purchaser, LLC) | (5,511) | — | |||||||||
Research Now Group, LLC and Dynata, LLC (1) | (48,118) | — | |||||||||
Structured Subordinated Notes, net (3) | (432,592) | (159,111) | |||||||||
| Wellpath Holdings, Inc. | (33,750) | — | |||||||||
| Easy Gardener Products, Inc. | (2,000) | — | |||||||||
| Engine Group, Inc. | — | (28,968) | |||||||||
| Curo Group Holdings Corp. | — | (42,322) | |||||||||
PGX Holdings, Inc. (2) | — | (181,446) | |||||||||
| Net realized gains (losses) from investments | $ | (518,682) | $ | (417,443) | |||||||
| Years Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Control investments | $ | (300,131) | $ | 8,959 | |||||||
| Affiliate investments | 8,847 | 4,933 | |||||||||
| Non-control/non-affiliate investments | 230 | 246,797 | |||||||||
| Net change in unrealized gains (losses) | $ | (291,054) | $ | 260,689 | |||||||
| Net Change in Unrealized Gains (Losses) | ||||||||
| First Tower Finance Company LLC | $ | 127,411 | ||||||
Subordinated Structured Notes, net (2) | 89,170 | |||||||
Research Now Group, LLC and Dynata, LLC (1) | 45,805 | |||||||
| Valley Electric Company, Inc. | 34,872 | |||||||
| Recovery Solutions Parent, LLC | 31,375 | |||||||
| New WPCC Parent, LLC. | 16,066 | |||||||
| Shoes West, LLC (d/b/a Taos Footwear) | 15,555 | |||||||
| Universal Turbine Parts, LLC | 14,768 | |||||||
| Wellpath Holdings, Inc. | 14,113 | |||||||
| Druid City Infusion, LLC | 11,438 | |||||||
| RGIS Services, LLC | 8,847 | |||||||
| Reception Purchaser, LLC | 7,983 | |||||||
| United Sporting Companies, Inc. | 6,152 | |||||||
| Other investments, net | 1,709 | |||||||
| Rising Tide Holdings, Inc. | (6,192) | |||||||
| R-V Industries, Inc. | (6,825) | |||||||
| Credit Central Loan Company, LLC | (8,443) | |||||||
| USES Corp. | (9,809) | |||||||
| Pacific World Corporation | (12,410) | |||||||
| Nationwide Loan Company LLC | (12,866) | |||||||
| CP Energy Services Inc. | (13,492) | |||||||
| Medical Solutions Holdings, Inc. | (16,368) | |||||||
| STG Distribution, LLC (f/k/a Reception Purchaser, LLC) | (20,397) | |||||||
| Redstone Holdco 2 LP | (21,912) | |||||||
| NMMB, Inc. | (22,058) | |||||||
| Belnick, LLC (d/b/a The Ubique Group) | (36,784) | |||||||
| Credit.com Holdings, LLC | (43,330) | |||||||
| Aventiv Technologies, LLC | (48,084) | |||||||
| Town & Country Holdings, Inc. | (69,940) | |||||||
| InterDent, Inc. | (157,581) | |||||||
| National Property REIT Corp. | (209,827) | |||||||
| Net change in unrealized gains (losses) | $ | (291,054) | ||||||
| Net Change in Unrealized Gains (Losses) | ||||||||
PGX Holdings, Inc. (1) | $ | 179,986 | ||||||
| Valley Electric Company, Inc. | 145,872 | |||||||
| Subordinated Structured Notes, net | 109,757 | |||||||
Curo Group Holdings, Corp. (2) | 29,985 | |||||||
Engine Group, Inc.(3) | 29,090 | |||||||
| Universal Turbine Parts, LLC | 20,551 | |||||||
| R-V Industries, Inc. | 17,194 | |||||||
| Other investments, net | 16,778 | |||||||
| MITY, Inc. | 12,255 | |||||||
| Discovery Point Retreat, LLC | 7,563 | |||||||
| BCPE North Star US Holdco 2, Inc. | 6,477 | |||||||
| Rising Tide Holdings, Inc. | (7,405) | |||||||
| Reception Purchaser, LLC | (8,734) | |||||||
| Medical Solutions Holdings, Inc. | (9,492) | |||||||
| Securus Technologies Holdings, Inc. | (10,344) | |||||||
| CCS-CMGC Holdings, Inc. | (10,998) | |||||||
| Nationwide Loan Company LLC | (14,382) | |||||||
| InterDent, Inc. | (17,333) | |||||||
| Credit.com Holdings, LLC | (17,596) | |||||||
| First Tower Finance Company LLC | (21,520) | |||||||
| Town & Country Holdings, Inc. | (22,740) | |||||||
| CP Energy Services, Inc. | (23,692) | |||||||
| Research Now Group, LLC and Dynata, LLC | (42,071) | |||||||
| National Property REIT Corp. | (108,512) | |||||||
| Net change in unrealized gains (losses) | $ | 260,689 | ||||||
Monthly Cash 7.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.156250 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.156250 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.156250 | ||||||||
| Monthly Cash Floating Rate Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.135417 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.135417 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.135417 | ||||||||
| Monthly Cash 5.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.114583 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.114583 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.114583 | ||||||||
Monthly Cash 6.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.135417 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.135417 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.135417 | ||||||||
| Quarterly Cash 5.35% Preferred Shareholder Distribution | Record Date | Payment Date | Amount ($ per share) | ||||||||
| August 2025 - October 2025 | 10/22/2025 | 11/3/2025 | $0.334375 | ||||||||
| Monthly Cash Common Shareholder Distribution | Record Date | Payment Date | Amount ($ per share) | ||||||||
| September 2025 | 9/26/2025 | 10/22/2025 | $0.0450 | ||||||||
| October 2025 | 10/29/2025 | 11/18/2025 | $0.0450 | ||||||||
| Basis Point Change (in thousands) | Increase (Decrease) in Interest Income | (Increase) Decrease in Interest Expense | Increase (Decrease) in Net Investment Income(1) | |||||||||||||||||
| Up 300 basis points | $ | 98,220 | $ | 25,690 | $ | 72,530 | ||||||||||||||
| Up 200 basis points | 65,095 | 17,126 | 47,969 | |||||||||||||||||
| Up 100 basis points | 32,078 | 8,563 | 23,515 | |||||||||||||||||
| Down 100 basis points | (32,867) | (8,563) | (24,304) | |||||||||||||||||
| Down 200 basis points | (59,655) | (17,126) | (42,529) | |||||||||||||||||
| Down 300 basis points | (82,011) | (25,690) | (56,321) | |||||||||||||||||
| Page | |||||
Report of Independent Registered Public Accounting Firm (PCAOB ID #34) | |||||
Report of Independent Registered Public Accounting Firm (PCAOB ID #243) | |||||
| /s/ | DELOITTE & TOUCHE LLP | ||||
| New York, New York | |||||
| August 26, 2025 | |||||
| We have served as the Company’s auditor since 2023. | |||||
| /s/ | BDO USA, P.C. | ||||
| We served as the Company’s auditor from 2005 to 2023. | |||||
| New York, New York | |||||
| September 8, 2023 | |||||
| June 30, 2025 | June 30, 2024 | ||||||||||
| Assets | |||||||||||
| Investments at fair value: | |||||||||||
Control investments (amortized cost of $3,416,244 and $3,280,415, respectively)(Note 14) | $ | 3,696,367 | $ | 3,872,575 | |||||||
Affiliate investments (amortized cost of $11,735 and $11,594, respectively) | 27,057 | 18,069 | |||||||||
Non-control/non-affiliate investments (amortized cost of $3,265,522 and $4,155,165, respectively) | 2,950,092 | 3,827,599 | |||||||||
Total investments at fair value (amortized cost of $6,693,501 and $7,447,174, respectively)(Note 3) | 6,673,516 | 7,718,243 | |||||||||
Cash and cash equivalents (restricted cash of $4,282 and $3,974, respectively) | 50,788 | 85,872 | |||||||||
| Receivables for: | |||||||||||
| Interest, net | 25,144 | 26,936 | |||||||||
| Other | 1,642 | 1,091 | |||||||||
| Due from broker | 33,393 | 734 | |||||||||
| Deferred financing costs on Revolving Credit Facility (Note 4) | 18,842 | 22,975 | |||||||||
| Prepaid expenses | 1,488 | 1,162 | |||||||||
| Due from Affiliate (Note 13) | 125 | 79 | |||||||||
Total Assets | 6,804,938 | 7,857,092 | |||||||||
Liabilities | |||||||||||
| Revolving Credit Facility (Notes 4 and 8) | 856,322 | 794,796 | |||||||||
Public Notes (less unamortized discount and debt issuance costs of $6,556 and $12,433, respectively) (Notes 6 and 8) | 593,444 | 987,567 | |||||||||
Prospect Capital InterNotes® (less unamortized debt issuance costs of $8,687 and $7,999, respectively) (Notes 7 and 8) | 638,545 | 496,029 | |||||||||
Convertible Notes (less unamortized debt issuance costs of $0 and $649, respectively) (Notes 5 and 8) | — | 155,519 | |||||||||
| Due to Prospect Capital Management (Note 13) | 41,757 | 58,624 | |||||||||
| Interest payable | 15,116 | 21,294 | |||||||||
| Dividends payable | 28,836 | 25,804 | |||||||||
| Due to broker | 5,639 | 10,272 | |||||||||
| Accrued expenses | 3,490 | 3,591 | |||||||||
| Due to Prospect Administration (Note 13) | 2,602 | 5,433 | |||||||||
| Other liabilities | 515 | 242 | |||||||||
Total Liabilities | 2,186,266 | 2,559,171 | |||||||||
| Commitments and Contingencies (Note 3 and Note 15) | |||||||||||
Preferred Stock, par value $0.001 per share (847,900,000 and 647,900,000 shares of preferred stock authorized, with 80,000,000 and 80,000,000 as Series A1, 80,000,000 and 80,000,000 as Series M1, 80,000,000 and 80,000,000 as Series M2, 20,000,000 and 20,000,000 as Series AA1, 20,000,000 and 20,000,000 as Series MM1, 1,000,000 and 1,000,000 as Series A2, 6,900,000 and 6,900,000 as Series A, 80,000,000 and 80,000,000 as Series A3, 80,000,000 and 80,000,000 as Series M3, 90,000,000 and 80,000,000 as Series A4, 90,000,000 and 80,000,000 as Series M4, 20,000,000 and 20,000,000 as Series AA2, 20,000,000 and 20,000,000 as Series MM2, 90,000,000 and 0 as Series A5, and 90,000,000 and 0 as Series M5, each as of June 30, 2025 and June 30, 2024; 26,763,091 and 28,932,457 Series A1 shares issued and outstanding, 1,122,110 and 1,788,851 Series M1 shares issued and outstanding, 0 and 0 Series M2 shares issued and outstanding, 0 and 0 Series AA1 shares issued and outstanding, 0 and 0 Series MM1 shares issued and outstanding, 163,000 and 164,000 Series A2 shares issued and outstanding, 5,251,157 and 5,251,157 Series A shares issued and outstanding, 24,081,697 and 24,810,648 Series A3 shares issued and outstanding, 2,281,053 and 3,351,101 Series M3 shares issued and outstanding, 2,209,528 and 1,401,747 Series M4 shares issued and outstanding, 6,981,297 and 3,766,166 Series A4 issued and outstanding, 0 and 0 Series AA2 shares issued and outstanding, 0 and 0 Series MM2 shares issued and outstanding, 1,647,217 and 0 Series A5 issued and outstanding, and 415,787 and 0 Series M5 issued and outstanding as of June 30, 2025 and June 30, 2024, respectively) at carrying value plus cumulative accrued and unpaid dividends (Note 9) | 1,629,900 | 1,586,188 | |||||||||
| Net Assets Applicable to Common Shares | $ | 2,988,772 | $ | 3,711,733 | |||||||
| Components of Net Assets Applicable to Common Shares and Net Assets, respectively | |||||||||||
Common stock, par value $0.001 per share (1,152,100,000 and 1,352,100,000 common shares authorized; 455,902,826 and 424,846,963 issued and outstanding, respectively) (Note 9) | 456 | 425 | |||||||||
| Paid-in capital in excess of par (Note 9 and 12) | 4,242,196 | 4,147,587 | |||||||||
| Distributions in excess of earnings (Note 12) | (1,253,880) | (436,279) | |||||||||
| Net Assets Applicable to Common Shares | $ | 2,988,772 | $ | 3,711,733 | |||||||
Net Asset Value Per Common Share (Note 16) | $ | 6.56 | $ | 8.74 | |||||||
| Year Ended June 30, | ||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Investment Income | ||||||||||||||||||||
| Interest income (excluding payment-in-kind (“PIK”) interest income): | ||||||||||||||||||||
| Control investments | $ | 226,077 | $ | 183,343 | $ | 156,177 | ||||||||||||||
| Affiliate investments | — | — | 9,278 | |||||||||||||||||
| Non-control/non-affiliate investments | 340,762 | 410,219 | 368,577 | |||||||||||||||||
| Structured credit securities | 14,017 | 35,722 | 94,232 | |||||||||||||||||
| Total interest income (excluding PIK interest income) | 580,856 | 629,284 | 628,264 | |||||||||||||||||
| PIK interest income: | ||||||||||||||||||||
| Control investments | 55,230 | 97,194 | 100,797 | |||||||||||||||||
| Affiliate investments | — | — | 5,756 | |||||||||||||||||
| Non-control/non-affiliate investments | 35,023 | 43,834 | 25,968 | |||||||||||||||||
| Total PIK Interest Income | 90,253 | 141,028 | 132,521 | |||||||||||||||||
| Total interest income (Note 2) | 671,109 | 770,312 | 760,785 | |||||||||||||||||
| Dividend income: | ||||||||||||||||||||
| Control investments | 8,774 | 737 | 3,207 | |||||||||||||||||
| Affiliate investments | 681 | 2,291 | 1,374 | |||||||||||||||||
| Non-control/non-affiliate investments | 9,923 | 8,925 | 3,824 | |||||||||||||||||
| Total dividend income | 19,378 | 11,953 | 8,405 | |||||||||||||||||
| Other income: | ||||||||||||||||||||
| Control investments | 18,957 | 68,735 | 65,224 | |||||||||||||||||
| Affiliate investments | — | — | 133 | |||||||||||||||||
| Non-control/non-affiliate investments | 9,992 | 10,662 | 17,666 | |||||||||||||||||
| Total other income (Note 10) | 28,949 | 79,397 | 83,023 | |||||||||||||||||
| Total Investment Income | 719,436 | 861,662 | 852,213 | |||||||||||||||||
| Operating Expenses | ||||||||||||||||||||
| Base management fee (Note 13) | 145,756 | 157,001 | 155,084 | |||||||||||||||||
| Income incentive fee (Note 13) | 40,772 | 80,548 | 87,435 | |||||||||||||||||
| Interest and credit facility expenses | 148,275 | 160,246 | 148,204 | |||||||||||||||||
| Allocation of overhead from Prospect Administration (Note 13) | 22,257 | 25,781 | 20,578 | |||||||||||||||||
| Audit, compliance and tax related fees | 4,137 | 3,717 | 4,874 | |||||||||||||||||
| Directors’ fees | 600 | 570 | 525 | |||||||||||||||||
| Other general and administrative expenses | 18,799 | 13,963 | 14,584 | |||||||||||||||||
| Total Operating Expenses | 380,596 | 441,826 | 431,284 | |||||||||||||||||
| Net Investment Income | 338,840 | 419,836 | 420,929 | |||||||||||||||||
| Net Realized and Net Change in Unrealized Gains (Losses) from Investments | ||||||||||||||||||||
| Net realized gains (losses) | ||||||||||||||||||||
| Control investments | 6,378 | 1,039 | (2,512) | |||||||||||||||||
| Affiliate investments | — | — | 16,143 | |||||||||||||||||
| Non-control/non-affiliate investments | (525,060) | (418,482) | (54,677) | |||||||||||||||||
| Net realized gains (losses) | (518,682) | (417,443) | (41,046) | |||||||||||||||||
| Net change in unrealized gains (losses) | ||||||||||||||||||||
| Control investments | (300,131) | 8,959 | (122,210) | |||||||||||||||||
| Affiliate investments | 8,847 | 4,933 | (86,440) | |||||||||||||||||
| Non-control/non-affiliate investments | 230 | 246,797 | (272,694) | |||||||||||||||||
| Net change in unrealized gains (losses) | (291,054) | 260,689 | (481,344) | |||||||||||||||||
| Net Realized and Net Change in Unrealized Gains (Losses) from Investments | (809,736) | (156,754) | (522,390) | |||||||||||||||||
| Net realized gains (losses) on extinguishment of debt | 972 | (248) | (180) | |||||||||||||||||
| Net Increase (Decrease) in Net Assets Resulting from Operations | (469,924) | 262,834 | (101,641) | |||||||||||||||||
| Preferred Stock dividends | (106,822) | (98,089) | (71,153) | |||||||||||||||||
| Net gain (loss) on redemptions of Preferred Stock | (1,937) | (5,173) | 321 | |||||||||||||||||
| Gain (loss) on Accretion to Redemption Value of Preferred Stock | (15,079) | (12,156) | — | |||||||||||||||||
| Net Increase (Decrease) in Net Assets Resulting from Operations applicable to Common Stockholders | $ | (593,762) | $ | 147,416 | $ | (172,473) | ||||||||||||||
| Year Ended June 30, | ||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Basic and diluted earnings (loss) per common share (Note 11) | ||||||||||||||||||||
| Basic | $ | (1.35) | $ | 0.36 | $ | (0.43) | ||||||||||||||
| Diluted | $ | (1.35) | $ | 0.34 | $ | (0.43) | ||||||||||||||
| Weighted-average shares of common stock outstanding (Note 11) | ||||||||||||||||||||
| Basic | 440,314,909 | 412,703,365 | 398,514,965 | |||||||||||||||||
| Diluted | 440,314,909 | 625,276,736 | 398,514,965 | |||||||||||||||||
| Preferred Stock Classified as Temporary Equity | Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Carrying Value | Shares | Par | Paid-in capital in excess of par | Distributions in excess of earnings | Total Net Assets | |||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 | 29,607,882 | $ | 692,076 | 393,164,437 | $ | 393 | $ | 4,050,370 | $ | 68,360 | $ | 4,119,123 | |||||||||||||||||||||||||||||||||||
| Net Increase in Net Assets Resulting from Operations: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net investment income | 420,929 | 420,929 | |||||||||||||||||||||||||||||||||||||||||||||
| Net realized losses | (40,905) | (40,905) | |||||||||||||||||||||||||||||||||||||||||||||
| Net change in net unrealized gains | (481,344) | (481,344) | |||||||||||||||||||||||||||||||||||||||||||||
| Distributions to Stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||
| Distributions from earnings (Note 12) | (320,015) | (320,015) | |||||||||||||||||||||||||||||||||||||||||||||
| Return of capital to common stockholders (Note 12) | (38,379) | (38,379) | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Transactions | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of preferred stock | 33,450,286 | 748,223 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of preferred stock | (37,346) | (900) | — | ||||||||||||||||||||||||||||||||||||||||||||
| Value of shares issued through reinvestment of dividends | 60,629 | 1,514 | 7,474,975 | 7 | 50,352 | 50,359 | |||||||||||||||||||||||||||||||||||||||||
| Conversion of preferred stock to common stock | (979,442) | (22,894) | 3,393,837 | 4 | 22,890 | 22,894 | |||||||||||||||||||||||||||||||||||||||||
| Conversion of Convertible Notes to common stock | 300 | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||||||
| Net decrease in preferred dividend accrual | (5) | — | |||||||||||||||||||||||||||||||||||||||||||||
| Tax reclassifications of net assets (Note 12) | (29) | 29 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total (decrease) increase for the year ended June 30, 2022 | 32,494,127 | 725,938 | 10,869,112 | 11 | 34,837 | (421,306) | (386,458) | ||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2023 | 62,102,009 | $ | 1,418,014 | 404,033,549 | $ | 404 | $ | 4,085,207 | $ | (352,946) | $ | 3,732,665 | |||||||||||||||||||||||||||||||||||
| Net Decrease in Net Assets Resulting from Operations: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net investment income | 419,836 | 419,836 | |||||||||||||||||||||||||||||||||||||||||||||
| Net realized losses | (435,020) | (435,020) | |||||||||||||||||||||||||||||||||||||||||||||
| Net change in net unrealized losses | 260,689 | 260,689 | |||||||||||||||||||||||||||||||||||||||||||||
| Distributions to Stockholders(1): | |||||||||||||||||||||||||||||||||||||||||||||||
| Distributions from earnings (Note 12) | (328,243) | (328,243) | |||||||||||||||||||||||||||||||||||||||||||||
| Return of capital to common stockholders (Note 12) | (67,479) | (67,479) | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Transactions | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of preferred stock | 11,311,600 | 250,775 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Accretion of preferred stock to redemption value | 12,110 | — | |||||||||||||||||||||||||||||||||||||||||||||
| Repurchase of Preferred Stock | (711,497) | (17,155) | — | ||||||||||||||||||||||||||||||||||||||||||||
| Value of shares issued through reinvestment of dividends | 143,210 | 3,417 | 6,736,142 | 8 | 37,391 | 37,399 | |||||||||||||||||||||||||||||||||||||||||
| Conversion of preferred stock to common stock | (3,379,195) | (80,829) | 14,077,272 | 13 | 91,873 | 91,886 | |||||||||||||||||||||||||||||||||||||||||
| Net decrease in preferred dividend accrual | (144) | — | |||||||||||||||||||||||||||||||||||||||||||||
| Tax reclassifications of net assets (Note 12) | 595 | (595) | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total (decrease) increase for the year ended June 30, 2023 | 7,364,118 | 168,174 | 20,813,414 | 21 | 62,380 | (83,333) | (20,932) | ||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2024 | 69,466,127 | $ | 1,586,188 | 424,846,963 | $ | 425 | $ | 4,147,587 | $ | (436,279) | $ | 3,711,733 | |||||||||||||||||||||||||||||||||||
| Net Decrease in Net Assets Resulting from Operations: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net investment income | 338,840 | 338,840 | |||||||||||||||||||||||||||||||||||||||||||||
| Net realized losses | (534,726) | (534,726) | |||||||||||||||||||||||||||||||||||||||||||||
| Net change in net unrealized losses | (291,054) | (291,054) | |||||||||||||||||||||||||||||||||||||||||||||
| Distributions to Stockholders(1): | |||||||||||||||||||||||||||||||||||||||||||||||
| Distributions from earnings (Note 12) | (360,488) | (360,488) | |||||||||||||||||||||||||||||||||||||||||||||
| Return of capital to common stockholders (Note 12) | (10,394) | (10,394) | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Transactions | |||||||||||||||||||||||||||||||||||||||||||||||
| Issuance of preferred stock | 5,784,937 | 128,272 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Accretion of preferred stock to redemption value | 15,079 | — | |||||||||||||||||||||||||||||||||||||||||||||
| Value of shares issued through reinvestment of dividends | 164,116 | 3,919 | 7,505,661 | 7 | 31,526 | 31,533 | |||||||||||||||||||||||||||||||||||||||||
| Redemption of Preferred Stock | (91,183) | (2,280) | — | ||||||||||||||||||||||||||||||||||||||||||||
| Conversion of preferred stock to common stock | (4,408,060) | (101,258) | 23,550,202 | 24 | 103,304 | 103,328 | |||||||||||||||||||||||||||||||||||||||||
| Net decrease in preferred dividend accrual | (20) | — | |||||||||||||||||||||||||||||||||||||||||||||
| Tax reclassifications of net assets (Note 12) | (29,827) | 29,827 | — | ||||||||||||||||||||||||||||||||||||||||||||
| Total (decrease) increase for the year ended June 30, 2025 | 1,449,810 | — | 43,712 | — | 31,055,863 | 31 | 94,609 | (817,601) | (722,961) | ||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2025 | 70,915,937 | $ | 1,629,900 | — | 455,902,826 | $ | 456 | $ | 4,242,196 | $ | (1,253,880) | $ | 2,988,772 | ||||||||||||||||||||||||||||||||||
| Year Ended June 30, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Operating Activities | |||||||||||||||||
| Net (decrease) increase in net assets resulting from operations | $ | (469,924) | $ | 262,834 | $ | (101,641) | |||||||||||
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: | |||||||||||||||||
| Net realized (gains) losses on extinguishment of debt | (972) | 248 | 180 | ||||||||||||||
| Net realized losses on investments | 518,682 | 417,443 | 41,046 | ||||||||||||||
| Net change in unrealized losses (gains) on investments | 291,054 | (260,689) | 481,344 | ||||||||||||||
| Accretion of premiums, net | (10,528) | (5,844) | (5,283) | ||||||||||||||
| Amortization of deferred financing costs | 8,530 | 7,470 | 6,980 | ||||||||||||||
| Accretion of original issue discount | 2,937 | 2,876 | 3,013 | ||||||||||||||
| Payment-In-Kind interest | (90,253) | (141,028) | (132,521) | ||||||||||||||
| Structuring fees | (8,479) | (7,603) | (15,017) | ||||||||||||||
| Change in operating assets and liabilities: | |||||||||||||||||
| Payments for purchases of investments | (793,866) | (615,825) | (928,907) | ||||||||||||||
| Proceeds from sale of investments and collection of investment principal | 1,060,457 | 536,830 | 423,834 | ||||||||||||||
| Net Reductions to Subordinated Structured Notes and related investment cost | 77,660 | 83,403 | 13,083 | ||||||||||||||
| (Increase) decrease in interest receivable, net | 1,792 | (4,235) | (9,776) | ||||||||||||||
| (Increase) decrease in due from broker | (32,659) | (117) | (617) | ||||||||||||||
| (Increase) decrease in other receivables | (551) | (40) | (306) | ||||||||||||||
| (Increase) decrease in due from Affiliate | (46) | (77) | (2) | ||||||||||||||
| (Increase) decrease in prepaid expenses | (326) | (13) | (71) | ||||||||||||||
| Increase (decrease) in due to broker | (4,633) | 10,178 | 94 | ||||||||||||||
| Increase (decrease) in due to Prospect Administration | (2,831) | 1,367 | 1,785 | ||||||||||||||
| Increase (decrease) in due to Prospect Capital Management | (16,867) | (3,027) | 3,551 | ||||||||||||||
| Increase (decrease) in accrued expenses | (101) | (1,335) | 1,617 | ||||||||||||||
| Increase (decrease) in interest payable | (6,178) | (1,390) | (3,985) | ||||||||||||||
| Increase (decrease) in due to Affiliate | — | (161) | 161 | ||||||||||||||
| Increase (decrease) in other liabilities | 273 | (1,282) | 592 | ||||||||||||||
| Net Cash Provided by Operating Activities | 523,171 | 279,983 | (220,846) | ||||||||||||||
| Financing Activities | |||||||||||||||||
| Borrowings under Revolving Credit Facility (Note 4) | 2,060,300 | 1,143,500 | 1,544,600 | ||||||||||||||
| Principal payments under Revolving Credit Facility (Note 4) | (1,998,774) | (1,363,407) | (1,369,361) | ||||||||||||||
| Redemptions of Convertible Notes (Note 5) | (156,168) | — | (60,501) | ||||||||||||||
| Redemptions of Public Notes (Note 6) | (207,216) | (81,240) | (284,218) | ||||||||||||||
| Repurchase of Public Notes (Note 6) | (190,123) | — | — | ||||||||||||||
| Issuances of Prospect Capital InterNotes® (Note 7) | 151,592 | 156,840 | 17,867 | ||||||||||||||
| Redemptions of Prospect Capital InterNotes®, net (Note 7) | (8,388) | (10,917) | (7,326) | ||||||||||||||
| Financing costs paid and deferred | (3,188) | (13,719) | (8,433) | ||||||||||||||
| Proceeds from issuance of preferred stock, net of underwriting costs | 131,562 | 257,084 | 759,663 | ||||||||||||||
| Offering costs from issuance of preferred stock | (3,290) | (6,309) | (11,440) | ||||||||||||||
| Repurchase of Preferred Stock | — | (11,301) | (580) | ||||||||||||||
| Redemptions of Preferred Stock | (2,170) | — | — | ||||||||||||||
| Dividends paid and distributions to common and preferred stockholders | (332,392) | (360,288) | (299,143) | ||||||||||||||
| Net Cash Provided by (Used in) Financing Activities | (558,255) | (289,757) | 281,128 | ||||||||||||||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (35,084) | (9,774) | 60,282 | ||||||||||||||
| Cash, Cash Equivalents and Restricted Cash at beginning of period | 85,872 | 95,646 | 35,364 | ||||||||||||||
| Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 50,788 | $ | 85,872 | $ | 95,646 | |||||||||||
| Supplemental Disclosures | |||||||||||||||||
| Cash paid for interest | $ | 142,986 | $ | 151,290 | $ | 142,196 | |||||||||||
| Non-Cash Financing Activities | |||||||||||||||||
| Value of shares issued through reinvestment of dividends | 35,452 | 40,816 | 51,873 | ||||||||||||||
| Conversion of preferred stock to common stock | 101,258 | 80,829 | — | ||||||||||||||
| Industry(43) | 1st Lien Term Loan | 2nd Lien Term Loan | Subordinated Structured Notes | Unsecured Debt | Equity (B) | Amortized Cost Total | ||||||||||||||
| Control Investments | ||||||||||||||||||||
| Aerospace & Defense | $ | 55,028 | $ | — | $ | — | $ | — | $ | 32,500 | $ | 87,528 | ||||||||
| Commercial Services & Supplies | 146,539 | — | — | 7,200 | 27,349 | 181,088 | ||||||||||||||
| Construction & Engineering | 83,859 | — | — | — | 12,053 | 95,912 | ||||||||||||||
| Consumer Finance | 552,713 | 54,997 | — | — | 134,222 | 741,932 | ||||||||||||||
| Diversified Consumer Services | 700 | — | — | — | 2,378 | 3,078 | ||||||||||||||
| Energy Equipment & Services | 148,663 | — | — | — | 175,658 | 324,321 | ||||||||||||||
| Residential Real Estate Investment Trusts (REITs) | 902,617 | — | — | — | 20,030 | 922,647 | ||||||||||||||
| Health Care Providers & Services | 348,907 | — | — | — | 45,118 | 394,025 | ||||||||||||||
| Household Durables | 84,852 | — | — | — | 3,400 | 88,252 | ||||||||||||||
| Machinery | 47,322 | — | — | — | 6,866 | 54,188 | ||||||||||||||
| Marine Transport | — | — | — | — | 47,117 | 47,117 | ||||||||||||||
| Media | 29,723 | — | — | — | — | 29,723 | ||||||||||||||
| Personal Care Products | 114,318 | — | — | — | 221,795 | 336,113 | ||||||||||||||
| Trading Companies & Distributors | 54,739 | — | — | — | 55,581 | 110,320 | ||||||||||||||
| Total Control Investments | $ | 2,569,980 | $ | 54,997 | $ | — | $ | 7,200 | $ | 784,067 | $ | 3,416,244 | ||||||||
| Affiliate Investments | ||||||||||||||||||||
| Commercial Services & Supplies | $ | — | $ | — | $ | — | $ | — | $ | 11,735 | $ | 11,735 | ||||||||
| Total Affiliate Investments | $ | — | $ | — | $ | — | $ | — | $ | 11,735 | $ | 11,735 | ||||||||
| Non-Control/Non-Affiliate Investments | ||||||||||||||||||||
| Air Freight & Logistics | $ | 109,924 | $ | 95,000 | $ | — | $ | — | $ | — | $ | 204,924 | ||||||||
| Automobile Components | 21,906 | 67,023 | — | — | 25,802 | 114,731 | ||||||||||||||
| Capital Markets | — | 21,500 | — | — | — | 21,500 | ||||||||||||||
| Commercial Services & Supplies | 201,827 | 153,366 | — | — | 5,000 | 360,193 | ||||||||||||||
| Distributors | 277,714 | 86,309 | — | — | 33,382 | 397,405 | ||||||||||||||
| Diversified Consumer Services | 101,078 | — | — | — | — | 101,078 | ||||||||||||||
| Diversified Telecommunication Services | 195,805 | 59,071 | — | — | — | 254,876 | ||||||||||||||
| Electrical Equipment | 61,367 | — | — | — | — | 61,367 | ||||||||||||||
| Financial Services | 67,830 | — | — | — | — | 67,830 | ||||||||||||||
| Food Products | 18,560 | 131,653 | — | — | — | 150,213 | ||||||||||||||
| Health Care Providers & Services | 252,272 | 76,377 | — | — | 45,319 | 373,968 | ||||||||||||||
| Health Care Technology | 132,153 | — | — | — | — | 132,153 | ||||||||||||||
| Hotels, Restaurants & Leisure | 28,485 | — | — | — | — | 28,485 | ||||||||||||||
| Household Durables | 2,406 | 19,206 | — | — | — | 21,612 | ||||||||||||||
| Interactive Media & Services | 75,076 | — | — | — | — | 75,076 | ||||||||||||||
| IT Services | 34,038 | 69,188 | — | — | — | 103,226 | ||||||||||||||
| Leisure Products | 102,148 | — | — | — | 1 | 102,149 | ||||||||||||||
| Machinery | 47,172 | — | — | — | — | 47,172 | ||||||||||||||
| Media | 88,749 | — | — | — | — | 88,749 | ||||||||||||||
| Personal Care Products | 10,689 | — | — | — | 2,111 | 12,800 | ||||||||||||||
| Pharmaceuticals | 125,918 | — | — | — | — | 125,918 | ||||||||||||||
| Professional Services | 71,752 | — | — | — | 13,779 | 85,531 | ||||||||||||||
| Software | 48,478 | 132,022 | — | — | — | 180,500 | ||||||||||||||
| Specialty Retail | 8,178 | — | — | — | 23,898 | 32,076 | ||||||||||||||
| Textiles, Apparel & Luxury Goods | 67,011 | — | — | — | 17,139 | 84,150 | ||||||||||||||
| Structured Finance(A) | — | — | 37,840 | — | — | 37,840 | ||||||||||||||
| Total Non-Control/Non-Affiliate | $ | 2,150,536 | $ | 910,715 | $ | 37,840 | $ | — | $ | 166,431 | $ | 3,265,522 | ||||||||
| Total Portfolio Investment Cost | $ | 4,720,516 | $ | 965,712 | $ | 37,840 | $ | 7,200 | $ | 962,233 | $ | 6,693,501 | ||||||||
| Industry(43) | 1st Lien Term Loan | 2nd Lien Term Loan | Subordinated Structured Notes | Unsecured Debt | Equity (B) | Fair Value Total | Fair Value % of Net Assets Applicable to Common Stock | ||||||||||||||||
| Control Investments | |||||||||||||||||||||||
| Aerospace & Defense | $ | 55,028 | $ | — | $ | — | $ | — | $ | 47,700 | $ | 102,728 | 3.4 | % | |||||||||
| Commercial Services & Supplies | 74,281 | — | — | 5,403 | 29,252 | 108,936 | 3.7 | % | |||||||||||||||
| Construction & Engineering | 83,859 | — | — | — | 267,432 | 351,291 | 11.8 | % | |||||||||||||||
| Consumer Finance | 540,871 | 54,997 | — | — | 357,452 | 953,320 | 31.8 | % | |||||||||||||||
| Diversified Consumer Services | 700 | — | — | — | 3,217 | 3,917 | 0.1 | % | |||||||||||||||
| Energy Equipment & Services | 122,189 | — | — | — | — | 122,189 | 4.1 | % | |||||||||||||||
| Residential Real Estate Investment Trusts(REITs) | 902,617 | — | — | — | 398,355 | 1,300,972 | 43.6 | % | |||||||||||||||
| Health Care Providers & Services | 338,781 | — | — | — | — | 338,781 | 11.4 | % | |||||||||||||||
| Household Durables | 51,166 | — | — | — | — | 51,166 | 1.7 | % | |||||||||||||||
| Machinery | 47,322 | — | — | — | 58,255 | 105,577 | 3.5 | % | |||||||||||||||
| Marine Transport | — | — | — | — | 11,660 | 11,660 | 0.4 | % | |||||||||||||||
| Media | 29,723 | — | — | — | 42,484 | 72,207 | 2.4 | % | |||||||||||||||
| Personal Care Products | 107,970 | — | — | — | — | 107,970 | 3.6 | % | |||||||||||||||
| Trading Companies & Distributors | 54,739 | — | — | — | 10,914 | 65,653 | 2.2 | % | |||||||||||||||
| Total Control Investments | $ | 2,409,246 | $ | 54,997 | $ | — | $ | 5,403 | $ | 1,226,721 | $ | 3,696,367 | 123.7 | % | |||||||||
| Fair Value % of Net Assets | 80.6 | % | 1.8 | % | — | % | 0.2 | % | 41.1 | % | 123.7 | % | |||||||||||
| Affiliate Investments | |||||||||||||||||||||||
| Commercial Services & Supplies | $ | — | $ | — | $ | — | $ | — | $ | 27,057 | $ | 27,057 | 0.9 | % | |||||||||
| Total Affiliate Investments | $ | — | $ | — | $ | — | $ | — | $ | 27,057 | $ | 27,057 | 0.9 | % | |||||||||
| Fair Value % of Net Assets | — | % | — | % | — | % | — | % | 0.9 | % | 0.9 | % | |||||||||||
| Non-Control/Non-Affiliate Investments | |||||||||||||||||||||||
| Air Freight & Logistics | $ | 89,641 | $ | 95,000 | $ | — | $ | — | $ | — | $ | 184,641 | 6.1 | % | |||||||||
| Automobile Components | 20,695 | 60,965 | — | — | 612 | 82,272 | 2.7 | % | |||||||||||||||
| Capital Markets | — | 21,500 | — | — | — | 21,500 | 0.7 | % | |||||||||||||||
| Commercial Services & Supplies | 201,870 | 153,500 | — | — | 12,950 | 368,320 | 12.3 | % | |||||||||||||||
| Distributors | 255,555 | 12,897 | — | — | 1,255 | 269,707 | 9.1 | % | |||||||||||||||
| Diversified Consumer Services | 40,152 | — | — | — | — | 40,152 | 1.3 | % | |||||||||||||||
| Diversified Telecommunication Services | 191,162 | 7,387 | — | — | — | 198,549 | 6.6 | % | |||||||||||||||
| Electrical Equipment | 61,367 | — | — | — | — | 61,367 | 2.1 | % | |||||||||||||||
| Financial Services | 67,830 | — | — | — | — | 67,830 | 2.3 | % | |||||||||||||||
| Food Products | 15,071 | 130,895 | — | — | — | 145,966 | 4.9 | % | |||||||||||||||
| Health Care Providers & Services | 266,437 | 44,720 | — | — | 81,589 | 392,746 | 13.2 | % | |||||||||||||||
| Health Care Technology | 130,246 | — | — | — | — | 130,246 | 4.3 | % | |||||||||||||||
| Hotels, Restaurants & Leisure | 26,249 | — | — | — | — | 26,249 | 0.9 | % | |||||||||||||||
| Household Durables | 2,406 | 17,934 | — | — | — | 20,340 | 0.7 | % | |||||||||||||||
| Interactive Media & Services | 75,076 | — | — | — | — | 75,076 | 2.5 | % | |||||||||||||||
| IT Services | 33,873 | 41,746 | — | — | — | 75,619 | 2.5 | % | |||||||||||||||
| Leisure Products | 102,373 | — | — | — | — | 102,373 | 3.5 | % | |||||||||||||||
| Machinery | 46,337 | — | — | — | — | 46,337 | 1.5 | % | |||||||||||||||
| Media | 88,405 | — | — | — | — | 88,405 | 3.0 | % | |||||||||||||||
| Personal Care Products | 10,689 | — | — | — | 6,697 | 17,386 | 0.6 | % | |||||||||||||||
| Pharmaceuticals | 133,576 | — | — | — | — | 133,576 | 4.5 | % | |||||||||||||||
| Professional Services | 70,716 | — | — | — | 17,343 | 88,059 | 3.0 | % | |||||||||||||||
| Software | 48,490 | 124,265 | — | — | — | 172,755 | 5.7 | % | |||||||||||||||
| Industry(43) | 1st Lien Term Loan | 2nd Lien Term Loan | Subordinated Structured Notes | Unsecured Debt | Equity (B) | Fair Value Total | Fair Value % of Net Assets Applicable to Common Stock | ||||||||||||||||
| Specialty Retail | 5,914 | — | — | — | — | 5,914 | 0.2 | % | |||||||||||||||
| Textiles, Apparel & Luxury Goods | 69,402 | — | — | — | 30,303 | 99,705 | 3.3 | % | |||||||||||||||
| Structured Finance (A) | — | — | 35,002 | — | — | 35,002 | 1.1 | % | |||||||||||||||
| Total Non-Control/Non-Affiliate | $ | 2,053,532 | $ | 710,809 | $ | 35,002 | $ | — | $ | 150,749 | $ | 2,950,092 | 98.7 | % | |||||||||
| Fair Value % of Net Assets | 68.7 | % | 23.8 | % | 1.2 | % | — | % | 5.0 | % | 98.7 | % | |||||||||||
| Total Portfolio | $ | 4,462,778 | $ | 765,806 | $ | 35,002 | $ | 5,403 | $ | 1,404,527 | $ | 6,673,516 | 223.3 | % | |||||||||
| Fair Value % of Net Assets | 149.3 | % | 25.6 | % | 1.2 | % | 0.2 | % | 47.0 | % | 223.3 | % | |||||||||||
| Security Name | PIK Rate - Capitalized | PIK Rate - Paid as cash | Maximum Current PIK Rate | |||||||||||
| Aventiv Technologies, LLC - Third Out Super Priority First Lien Term Loan | 9.65% | —% | 9.65% | (A) | ||||||||||
| Aventiv Technologies, LLC - Second Out Super Priority First Lien Term Loan | 12.06% | —% | 12.06% | (A) | ||||||||||
| Belnick, LLC - First Lien Term Loan | 13.06% | —% | 13.06% | (B) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan | —% | 13.56% | 13.56% | |||||||||||
| CP Energy Services Inc. - First Lien Term Loan | —% | 13.56% | 13.56% | |||||||||||
| CP Energy Services Inc. - First Lien Term Loan | —% | 13.56% | 13.56% | |||||||||||
| CP Energy Services Inc. - Delayed Draw Term Loan | 10.53% | 3.03% | 13.56% | |||||||||||
| CP Energy Services Inc. - Incremental First Lien Term Loan A to Spartan Energy Services, LLC | —% | 12.56% | 12.56% | (C) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan A to Spartan Energy Services, LLC | 3.94% | 8.62% | 12.56% | (C) | ||||||||||
| Credit Central Loan Company, LLC - First Lien Term Loan | 10.00% | —% | 10.00% | (D) | ||||||||||
| Credit.com Holdings, LLC - First Lien Term Loan A | 15.56% | —% | 15.56% | (E) | ||||||||||
| Druid City Infusion, LLC - First Lien Convertible Note | 2.00% | —% | 2.00% | |||||||||||
| Emerge Intermediate, Inc. - First Lien Term Loan | 4.50% | —% | 4.50% | |||||||||||
| First Tower Finance Company LLC - First Lien Term Loan | 0.08% | 14.92% | 15.00% | (F) | ||||||||||
| InterDent, Inc. - First Lien Term Loan B | 7.00% | —% | 7.00% | |||||||||||
| InterDent, Inc. - First Lien Delayed Draw Term Loan B | 7.00% | —% | 7.00% | |||||||||||
| MITY, Inc. - First Lien Term Loan B | —% | 10.00% | 10.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan A | —% | 2.00% | 2.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan D | —% | 2.00% | 2.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan E | —% | 7.00% | 7.00% | |||||||||||
| Nationwide Loan Company LLC - Delayed Draw Term Loan | 10.00% | —% | 10.00% | (G) | ||||||||||
| Nationwide Loan Company LLC - Delayed Draw Term Loan | 10.00% | —% | 10.00% | (G) | ||||||||||
| New WPCC Parent, LLC. - First Lien Term Loan | —% | 8.00% | 8.00% | |||||||||||
| QC Holdings TopCo, LLC - Second Lien Term Loan | —% | 14.50% | 14.50% | (J) | ||||||||||
| Pacific World Corporation - First Lien Term Loan A | 7.07% | 1.51% | 8.58% | |||||||||||
| Recovery Solutions Parent, LLC - First Lien Term Loan | —% | 8.50% | 8.50% | (H) | ||||||||||
| STG Distribution, LLC (f/k/a Reception Purchaser, LLC) - First Out First Lien Term Loan | 7.25% | —% | 7.25% | |||||||||||
| STG Distribution, LLC (f/k/a Reception Purchaser, LLC) - Second Out First Lien Term Loan | 6.50% | —% | 6.50% | |||||||||||
| Rising Tide Holdings, Inc. - First Lien First Out Term Loan | 15.00% | —% | 15.00% | |||||||||||
| Rising Tide Holdings, Inc. - First Lien Second Out Term Loan | 12.00% | —% | 12.00% | |||||||||||
| Shoes West, LLC (d/b/a Taos Footwear) - First Lien Convertible Term Loan B | 2.00% | —% | 2.00% | |||||||||||
| Town & Country Holdings, Inc. - First Lien Term Loan | —% | 5.00% | 5.00% | |||||||||||
| USES Corp. - First Lien Term Loan | —% | 13.59% | 13.59% | |||||||||||
| USES Corp. - First Lien Equipment Term Loan | 13.59% | —% | 13.59% | (I) | ||||||||||
| Valley Electric Co. of Mt. Vernon, Inc. - First Lien Term Loan | —% | 2.50% | 2.50% | |||||||||||
| Valley Electric Company, Inc. - First Lien Term Loan | —% | 10.00% | 10.00% | |||||||||||
| Valley Electric Company, Inc. - First Lien Term Loan B | —% | 5.50% | 5.50% | |||||||||||
| Wellful Inc. - Tranche B Term Loan | 1.75% | —% | 1.75% | |||||||||||
| Controlled Companies | Fair Value at June 30, 2024 | Gross Additions (Cost)(A) | Gross Reductions (Cost)(B) | Net unrealized gains (losses) | Fair Value at June 30, 2025 | Interest income | Dividend income | Other income | Net realized gains (losses) | |||||||||||||||||||||||
| Belnick, LLC (d/b/a The Ubique Group) | $ | — | $ | 76,346 | $ | — | $ | (25,180) | $ | 51,166 | (c) | $ | 2,748 | $ | — | $ | 33 | $ | — | |||||||||||||
| CP Energy Services Inc. | 70,721 | 15,174 | — | (536) | 85,359 | 12,550 | — | — | — | |||||||||||||||||||||||
| CP Energy - Spartan Energy Services, Inc. | 39,485 | 10,301 | — | (12,956) | 36,830 | 6,013 | — | — | — | |||||||||||||||||||||||
| Credit Central Loan Company, LLC | 79,230 | 7,949 | — | (8,443) | 78,736 | 8,711 | — | — | — | |||||||||||||||||||||||
| Echelon Transportation, LLC | 66,923 | 1,260 | (1,260) | (1,270) | 65,653 | 3,343 | — | — | — | |||||||||||||||||||||||
| First Tower Finance Company LLC | 605,928 | 27,616 | (437) | 127,411 | 760,518 | 65,954 | — | 421 | — | |||||||||||||||||||||||
| Freedom Marine Solutions, LLC | 12,651 | 975 | — | (1,966) | 11,660 | — | — | — | — | |||||||||||||||||||||||
| InterDent, Inc. | 463,883 | 32,479 | — | (157,581) | 338,781 | 39,207 | — | — | — | |||||||||||||||||||||||
| Kickapoo Ranch Pet Resort | 4,742 | — | (800) | (25) | 3,917 | 160 | — | — | — | |||||||||||||||||||||||
| MITY, Inc. | 85,583 | 4,265 | — | 4,570 | 94,418 | 9,336 | — | 107 | 12 | |||||||||||||||||||||||
| National Property REIT Corp. | 1,696,462 | 99,723 | (285,386) | (209,827) | 1,300,972 | 89,786 | — | 14,825 | — | |||||||||||||||||||||||
| Nationwide Loan Company LLC | 43,162 | 6,484 | — | (12,866) | 36,780 | 3,793 | — | — | — | |||||||||||||||||||||||
| NMMB, Inc. | 94,265 | — | — | (22,058) | 72,207 | 4,039 | — | — | 6,366 | |||||||||||||||||||||||
| Pacific World Corporation | 104,663 | 20,592 | (4,875) | (12,410) | 107,970 | 9,865 | — | 286 | — | |||||||||||||||||||||||
| QC Holdings TopCo, LLC | — | 77,286 | — | — | 77,286 | 37 | — | 2,319 | — | |||||||||||||||||||||||
| R-V Industries, Inc. | 102,402 | 10,000 | — | (6,825) | 105,577 | 5,558 | 8,774 | — | — | |||||||||||||||||||||||
| Universal Turbine Parts, LLC | 68,067 | 20,000 | (107) | 14,768 | 102,728 | 4,755 | — | 300 | — | |||||||||||||||||||||||
| USES Corp. | 17,989 | 8,638 | (2,300) | (9,809) | 14,518 | 2,775 | — | — | — | |||||||||||||||||||||||
| Valley Electric Company, Inc. | 316,419 | — | — | 34,872 | 351,291 | 12,677 | — | 666 | — | |||||||||||||||||||||||
| Total | $ | 3,872,575 | $ | 419,088 | $ | (295,165) | $ | (300,131) | $ | 3,696,367 | $ | 281,307 | $ | 8,774 | $ | 18,957 | $ | 6,378 | ||||||||||||||
| Affiliated Companies | Fair Value at June 30, 2024 | Gross Additions (Cost)(A) | Gross Reductions (Cost)(B) | Net unrealized gains (losses) | Fair Value at June 30, 2025 | Interest income | Dividend income | Other income | Net realized gains (losses) | ||||||||||||||||||||
| Nixon, Inc. | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
| RGIS Services, LLC | 18,069 | — | 141 | 8,847 | 27,057 | — | 681 | — | — | ||||||||||||||||||||
| Total | $ | 18,069 | $ | — | $ | 141 | $ | 8,847 | $ | 27,057 | $ | — | $ | 681 | $ | — | $ | — | |||||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| 8th Avenue Food & Provisions, Inc. | Second Lien Term Loan | 11/17/2020, 9/17/2021 | $ | 7,051 | |||||||
| Apidos CLO XV | Subordinated Structured Note | 3/29/2018 | 6,480 | ||||||||
| Apidos CLO XXII | Subordinated Structured Note | 2/24/2020 | 1,912 | ||||||||
| Atlantis Health Care Group (Puerto Rico), Inc. | First Lien Term Loan | 12/9/2016 | 42,000 | ||||||||
| Aventiv Technologies, LLC | Second Out Super Priority First Lien Term Loan | 6/28/2024 | 834 | ||||||||
| Aventiv Technologies, LLC | Second Out Super Priority First Lien Term Loan | 3/4/2025 | 595 | ||||||||
| Aventiv Technologies, LLC | Super Priority Second Lien Term Loan | 1/2/2025 | 105 | ||||||||
| Barings CLO 2018-III | Subordinated Structured Note | 5/18/2018 | 9,255 | ||||||||
| BCPE North Star US Holdco 2, Inc. | Second Lien Term Loan | 12/30/2021, 10/28/2022 | 70,133 | ||||||||
| BCPE Osprey Buyer, Inc. | First Lien Revolving Line of Credit | 2/22/2023, 5/23/2023, 9/14/2023, 11/22/2023, 3/28/2024, 7/11/2024, 11/26/2024, 2/27/2025, 3/27/2025 | 7,301 | ||||||||
| BCPE Osprey Buyer, Inc. | First Lien Delayed Draw Term Loan | 9/26/2023 | 4,639 | ||||||||
| Belnick, LLC (d/b/a The Ubique Group) | First Lien Term Loan | 6/27/2022, 12/1/2023 | 18,000 | ||||||||
| Cent CLO 21 Limited | Subordinated Structured Note | 7/12/2018 | 1,024 | ||||||||
| Collections Acquisition Company, Inc. | First Lien Term Loan | 1/13/2022, 3/14/2024 | 15,800 | ||||||||
| CP Energy Services Inc. | First Lien Term Loan | 8/31/2023 | 2,900 | ||||||||
| CP Energy Services Inc. | First Lien Delayed Draw Term Loan | 3/25/2025, 6/24/2025 | 7,000 | ||||||||
| CP Energy Services Inc. | First Lien Term Loan A to Spartan Energy Services, LLC | 4/9/2021, 1/10/2022, 2/10/2023, 6/7/2024, 11/13/2024, 1/9/2025, 3/25/2025, 6/24/2025 | 25,181 | ||||||||
| CP Energy Services Inc. | Common Stock | 10/11/2013, 12/26/2013, 4/6/2018, 12/31/2019 | 69,586 | ||||||||
| Credit Central Loan Company, LLC | Class A Units | 12/28/2012, 3/28/2014, 6/26/2014, 9/28/2016, 8/21/2019 | 11,975 | ||||||||
| Credit Central Loan Company, LLC | First Lien Term Loan | 6/26/2014, 9/28/2016, 12/16/2022, 1/27/2023 | 45,995 | ||||||||
| Credit Central Loan Company, LLC | Class P Units | 1/27/2023 | 1,540 | ||||||||
| Discovery Point Retreat, LLC | First Lien Term Loan | 5/9/2025 | 3,700 | ||||||||
| DRI Holding, Inc. | First Lien Term Loan | 4/26/2022, 7/21/2022 | 12,999 | ||||||||
| DRI Holding, Inc. | Second Lien Term Loan | 5/18/2022 | 10,000 | ||||||||
| Dukes Root Control Inc. | First Lien Revolving Line of Credit | 4/24/2023, 11/27/2023, 2/2/2024, 2/26/2024, 2/26/2025 | 3,875 | ||||||||
| Dukes Root Control Inc. | First Lien Delayed Draw Term Loan | 5/26/2023, 10/26/2023 | 3,254 | ||||||||
| Echelon Transportation, LLC | Membership Interest | 3/31/2014, 9/30/2014, 12/9/2016 | 22,488 | ||||||||
| Echelon Transportation, LLC | First Lien Term Loan | 11/14/2018, 7/9/2019, 5/5/2020, 10/9/2020, 1/21/2021, 3/18/2021 | 5,465 | ||||||||
| Emerge Intermediate, Inc. | First Lien Term Loan | 6/14/2024 | 1,467 | ||||||||
| Eze Castle Integration, Inc. | First Lien Delayed Draw Term Loan | 10/7/2022, 9/5/2023, 1/10/2025 | 2,576 | ||||||||
| First Brands Group | First Lien Term Loan | 4/27/2022 | 5,955 | ||||||||
| First Brands Group | Second Lien Term Loan | 5/12/2022 | 4,938 | ||||||||
| First Tower Finance Company LLC | Class A Units | 12/30/2013, 6/24/2014, 12/15/2015, 11/21/2016, 3/9/2018 | 39,885 | ||||||||
| First Tower Finance Company LLC | First Lien Term Loan to First Tower, LLC | 12/15/2015, 3/9/2018, 3/24/2022, 5/30/2025, 6/27/2025 | 60,548 | ||||||||
| Freedom Marine Solutions, LLC | Membership Interest | 10/1/2009, 12/22/2009, 1/13/2010, 3/30/2010, 5/13/2010, 2/14/2011, 4/28/2011, 7/7/2011, 10/20/2011, 10/30/2015, 1/7/2016, 4/11/2016, 8/11/2016, 1/30/2017, 4/20/2017, 6/13/2017, 8/30/2017, 1/17/2018, 2/15/2018, 5/8/2018, 10/31/2018, 5/14/2021, 4/18/2022, 2/15/2023, 7/2/2024 | 43,093 | ||||||||
| Galaxy XV CLO, Ltd. | Subordinated Structured Note | 8/21/2015, 3/10/2017 | 9,161 | ||||||||
| Galaxy XXVII CLO, Ltd. | Subordinated Structured Note | 6/11/2015 | 1,460 | ||||||||
| Help/Systems Holdings, Inc. (d/b/a Forta, LLC) | Second Lien Term Loan | 5/11/2021, 10/14/2021 | 54,649 | ||||||||
| Imperative Worldwide, LLC (f/k/a MAGNATE WORLDWIDE, LLC) | First Lien Term Loan | 10/26/2022, 6/1/2023, 9/30/2024 | 8,190 | ||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| InterDent, Inc. | First Lien Term Loan A | 2/11/2014, 4/21/2014, 11/25/2014, 12/23/2014, 7/14/2021, 3/28/2022 | 93,903 | ||||||||
| InterDent, Inc. | First Lien Term Loan B | 2/11/2014, 4/21/2014, 11/25/2014, 12/23/2014 | 76,125 | ||||||||
| InterDent, Inc. | Delayed Draw Term Loan B | 12/20/2024, 3/24/2025, 5/27/2025, 6/23/2025 | 14,000 | ||||||||
| Interventional Management Services, LLC | First Lien Revolving Line of Credit | 2/25/2021, 11/17/2021 | 5,000 | ||||||||
| K&N HoldCo, LLC | Class A Membership Units | 7/31/2024 | 105 | ||||||||
| Kickapoo Ranch Pet Resort | Membership Interest | 10/21/2019, 12/4/2019 | 28 | ||||||||
| LCM XIV Ltd. | Subordinated Structured Note | 9/25/2015, 5/18/2018 | 9,422 | ||||||||
| LGC US FINCO, LLC | First Lien Term Loan | 3/2/2022 | 2,095 | ||||||||
| Lucky US BuyerCo LLC | First Lien Revolving Line of Credit | 3/21/2024, 6/24/2024, 3/31/2025 | 2,054 | ||||||||
| MITY, Inc. | Common Stock | 6/23/2014 | 7,200 | ||||||||
| MITY, Inc. | First Lien Term Loan A | 1/17/2017, 3/23/2021, 2/14/2024, 3/15/2024, 5/15/2024, 9/16/2024, 12/3/2024, 4/4/2025 | 20,065 | ||||||||
| MITY, Inc. | First Lien Term Loan B | 1/17/2017, 6/3/2019 | 11,000 | ||||||||
| Nationwide Loan Company LLC | Class A Units | 3/28/2014, 6/18/2014, 9/30/2014, 6/29/2015, 3/31/2016, 8/31/2016, 5/31/2017, 10/31/2017 | 20,469 | ||||||||
| Nationwide Loan Company LLC | First Lien Delayed Draw Term Loan A | 6/26/2024 | 2,250 | ||||||||
| Nationwide Loan Company LLC | First Lien Delayed Draw Term Loan B | 3/6/2025 | 3,000 | ||||||||
| National Property REIT Corp. | First Lien Term Loan A | 4/3/2020, 5/15/2020, 6/10/2020, 7/29/2020, 8/14/2020, 9/15/2020,10/15/2020, 10/30/2020, 11/10/2020, 11/13/2020, 11/19/2020, 12/11/2020, 1/27/2021, 2/25/2021, 3/11/2021, 5/14/2021, 6/14/2021, 6/25/2021, 8/16/2021, 11/15/2021, 11/26/2021, 12/1/2021, 12/28/2021, 1/14/2022, 2/15/2022, 3/17/2022, 3/28/2022, 4/1/2022, 4/7/2022, 5/24/2022, 6/6/2022, 7/5/2022, 8/31/2022, 10/6/2022, 1/10/2023, 2/28/2023, 4/4/2023, 4/6/2023, 4/28/2023, 6/9/2023, 6/14/2023, 7/5/2023, 7/14/2023, 8/31/2023, 9/29/2023, 10/4/2023, 10/20/2023, 11/30/2023, 1/3/2024, 1/18/2024, 2/29/2024, 3/8/2024, 4/2/2024, 5/31/2024, 7/8/2024, 8/30/2024, 10/10/2024, 12/02/2024, 1/6/2025, 1/8/2025, 3/20/2025, 4/3/2025, 5/15/2025 | 933,468 | ||||||||
| National Property REIT Corp. | First Lien Term Loan E | 6/26/2024 | 35,300 | ||||||||
| NMMB, Inc. | First Lien Term Loan | 12/30/2019, 3/28/2022 | 40,100 | ||||||||
| Octagon Investment Partners XV, Ltd. | Subordinated Structured Note | 4/27/2015, 8/3/2015, 6/27/2017 | 10,516 | ||||||||
| Pacific World Corporation | Convertible Preferred Equity | 4/3/2019, 4/29/2019, 6/3/2019, 10/4/2019, 11/12/2019, 12/20/2019, 1/7/2020, 3/5/2020, 12/30/2021, 1/26/2024 | 55,100 | ||||||||
| Pacific World Corporation | First Lien Term Loan A | 12/22/2022, 11/25/2024, 3/7/2025 | 19,900 | ||||||||
| PeopleConnect Holdings, Inc. | First Lien Term Loan | 10/21/2021 | 82,005 | ||||||||
| Precisely Software Incorporated | Second Lien Term Loan | 5/28/2021, 6/24/2021, 6/3/2022 | 59,333 | ||||||||
| Preventics, Inc. | First Lien Term Loan 2 | 4/30/2025 | 1,900 | ||||||||
| Preventics, Inc. | Preferred Units | 4/30/2025 | 38 | ||||||||
| Preventics, Inc. | Preferred Units | 4/30/2025 | 527 | ||||||||
| Recovery Solutions Parent, LLC | First Lien Term Loan | 6/27/2025 | 2,190 | ||||||||
| Recovery Solutions Parent, LLC | Common Stock | 5/30/2025 | 102 | ||||||||
| Redstone Holdco 2 LP | Second Lien Term Loan | 9/10/2021 | 17,903 | ||||||||
| RGIS Services, LLC | Membership Interest | 5/28/2024 | 1,432 | ||||||||
| Rosa Mexicano | First Lien Revolving Line of Credit | 3/27/2020, 10/13/2023, 2/7/2024, 5/17/2024 | 5,400 | ||||||||
| R-V Industries, Inc. | First Lien Term Loan | 3/4/2022, 9/25/2023 | 8,700 | ||||||||
| R-V Industries, Inc. | Common Stock | 12/27/2016 | 1,854 | ||||||||
| Shiftkey, LLC | First Lien Term Loan | 8/26/2022, 9/14/2022, 9/23/2022 | 39,450 | ||||||||
| The RK Logistics Group, Inc. | Class B Common Units | 12/19/2023 | 1,250 | ||||||||
| The RK Logistics Group, Inc. | First Lien Term Loan | 6/28/2024 | 13,000 | ||||||||
| Town & Country Holdings, Inc. | First Lien Term Loan | 7/13/2018, 7/16/2018, 2/27/2024, 3/28/2024, 4/23/2024 | 115,000 | ||||||||
| Town & Country Holdings, Inc. | Common Stock | 10/18/2024, 12/30/2024, 1/6/2025, 1/9/2025, 5/7/2025 | 31,882 | ||||||||
| United Sporting Companies, Inc. | Second Lien Term Loan | 3/7/2013, 3/14/2024 | 59,325 | ||||||||
| Universal Turbine Parts, LLC | First Lien Delayed Draw Term Loan | 10/24/2019, 2/7/2020, 2/26/2020, 4/5/2021, 11/24/2023, 6/27/2025 | 6,716 | ||||||||
| USES Corp. | First Lien Term Loan A | 6/15/2016, 6/29/2016, 2/22/2017, 4/27/2017, 5/4/2017, 8/30/2017, 10/11/2017, 12/11/2018, 8/30/2019 | 14,100 | ||||||||
| USES Corp. | First Lien Equipment Term Loan | 6/23/2023, 7/3/2024, 11/6/2024, 1/9/2025 | 9,900 | ||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| USG Intermediate, LLC | First Lien Revolving Line of Credit | 7/2/2015, 9/23/2015, 9/14/2017, 8/21/2019, 9/17/2020, 9/8/2021, 5/19/2022, 5/22/2023, 10/12/2023 | 21,700 | ||||||||
| USG Intermediate, LLC | First Lien Term Loan B | 8/24/2017, 7/30/2021, 2/9/2022, 8/17/2022, 5/12/2023, 12/20/2023, 2/21/2025 | 129,475 | ||||||||
| Valley Electric Company, Inc. | Common Stock | 12/31/2012, 6/24/2014 | 18,502 | ||||||||
| Valley Electric Company, Inc. | First Lien Term Loan | 6/30/2014, 8/31/2018, 3/28/2022 | 18,129 | ||||||||
| Valley Electric Company, Inc. | First Lien Term Loan B | 5/1/2023 | 19,000 | ||||||||
| Voya CLO 2014-1, Ltd. | Subordinated Structured Note | 3/29/2018 | 3,943 | ||||||||
| Fiscal Year | Follow-On Investments (NPRC Common Stock, excluding cost of initial investment) | ||||
| 2014 | $ | 4,555 | |||
| 2015 | 68,693 | ||||
| 2016 | 93,857 | ||||
| 2017 | 116,830 | ||||
| 2018 | 137,024 | ||||
| 2019 | 11,582 | ||||
| 2020 | 19,800 | ||||
| 2022 | 15,620 | ||||
| 2023 | 3,600 | ||||
| 2024 | 4,600 | ||||
| 2025 | — | ||||
| June 30, 2024 | |||||||||||||||||||||||||||||||||||
| Portfolio Company | Industry | Investments(1)(35) | Acquisition Date(39) | Coupon/Yield | Floor | Legal Maturity | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | |||||||||||||||||||||||||
| Control Investments (greater than 25.00% voting control)(37) | |||||||||||||||||||||||||||||||||||
| CP Energy Services Inc. (18) | Energy Equipment & Services | First Lien Term Loan | 10/1/2017 | 14.56% (3M SOFR+ 9.00%) | 1.00 | 4/4/2027 | $ | 59,303 | $ | 59,303 | $ | 51,139 | 1.4% | (8)(36) | |||||||||||||||||||||
| First Lien Term Loan | 4/5/2022 | 14.56% (3M SOFR+ 9.00%) | 1.00 | 4/4/2027 | 7,619 | 7,619 | 6,570 | 0.2% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan | 1/6/2023 | 14.56% (3M SOFR + 9.00%) | 1.00 | 4/4/2027 | 15,090 | 15,090 | 13,012 | 0.4% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan A to Spartan Energy Services, LLC | 10/20/2014 | 13.59% PIK (3M SOFR+ 8.00%) | 1.00 | 12/31/2025 | 36,608 | 36,608 | 35,103 | 0.9% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan A to Spartan Energy Services, LLC | 10/20/2014 | 13.60% (3M SOFR+ 8.00%) | 1.00 | 12/31/2025 | 4,569 | 4,569 | 4,382 | 0.1% | (10) | ||||||||||||||||||||||||||
Series A Preferred Units to Spartan Energy Holdings, Inc. (10,000 shares) | 9/25/2020 | 15.00% | N/A | 26,193 | — | —% | (14) | ||||||||||||||||||||||||||||
Series B Redeemable Preferred Stock (790 shares) | 10/30/2015 | 16.00% | N/A | 63,225 | — | —% | (14) | ||||||||||||||||||||||||||||
Common Stock (102,924 shares) | 8/2/2013 | N/A | 86,240 | — | —% | (14) | |||||||||||||||||||||||||||||
| 298,847 | 110,206 | 3.0% | |||||||||||||||||||||||||||||||||
| Credit Central Loan Company, LLC (19) | Consumer Finance | First Lien Term Loan | 12/28/2012 | 5.00% plus 5.00% PIK | — | 9/15/2027 | 82,629 | 82,629 | 79,230 | 2.1% | (12)(36) | ||||||||||||||||||||||||
Class A Units (14,867,312 units) | 12/28/2012 | N/A | 19,331 | — | —% | (12)(14) | |||||||||||||||||||||||||||||
Preferred Class P Shares (12,897,188 units) | 7/1/2022 | 12.75% | N/A | 11,520 | — | —% | (12)(14) | ||||||||||||||||||||||||||||
Net Revenues Interest (25% of Net Revenues) | 1/28/2015 | N/A | — | — | —% | (12)(14) | |||||||||||||||||||||||||||||
| 113,480 | 79,230 | 2.1% | |||||||||||||||||||||||||||||||||
| Echelon Transportation, LLC | Aerospace & Defense | First Lien Term Loan | 3/31/2014 | 6.00% | — | 12/7/2026 | 54,739 | 54,739 | 54,739 | 1.5% | |||||||||||||||||||||||||
Membership Interest (100%) | 3/31/2014 | N/A | 22,738 | — | —% | (14) | |||||||||||||||||||||||||||||
Preferred Units (41,751,342 shares) | 1/31/2022 | 12.75% PIK | N/A | 32,843 | 12,184 | 0.3% | (14) | ||||||||||||||||||||||||||||
| 110,320 | 66,923 | 1.8% | |||||||||||||||||||||||||||||||||
| First Tower Finance Company LLC (21) | Consumer Finance | First Lien Term Loan to First Tower, LLC | 6/24/2014 | 10.00% plus 5.00% PIK | — | 12/18/2027 | 424,992 | 424,992 | 424,992 | 11.4% | (12)(36) | ||||||||||||||||||||||||
Class A Units (95,709,910 units) | 6/14/2012 | N/A | 31,146 | 180,936 | 4.9% | (12)(14) | |||||||||||||||||||||||||||||
| 456,138 | 605,928 | 16.3% | |||||||||||||||||||||||||||||||||
| Freedom Marine Solutions, LLC (22) | Energy Equipment & Services | Membership Interest (100%) | 11/9/2006 | N/A | 46,142 | 12,651 | 0.3% | (14) | |||||||||||||||||||||||||||
| 46,142 | 12,651 | 0.3% | |||||||||||||||||||||||||||||||||
| InterDent, Inc. | Health Care Providers & Services | First Lien Term Loan A/B | 8/1/2018 | 20.11% (1M SOFR+ 14.65%) | 2.00 | 9/5/2025 | 14,249 | 14,249 | 14,249 | 0.4% | (3)(8) | ||||||||||||||||||||||||
| First Lien Term Loan A | 8/3/2012 | 10.96% (1M SOFR+ 5.50%) | 1.00 | 9/5/2025 | 95,823 | 95,823 | 95,823 | 2.6% | (3)(8) | ||||||||||||||||||||||||||
| First Lien Term Loan B | 8/3/2012 | 12.00% PIK | 9/5/2025 | 206,356 | 206,356 | 206,356 | 5.6% | (36) | |||||||||||||||||||||||||||
Common Stock (99,900 shares) | 5/3/2019 | N/A | 45,118 | 147,455 | 4.0% | (14) | |||||||||||||||||||||||||||||
| 361,546 | 463,883 | 12.6% | |||||||||||||||||||||||||||||||||
| Kickapoo Ranch Pet Resort | Diversified Consumer Services | First Lien Term Loan | 1/11/2024 | 12.83% (3M SOFR+ 7.50%) | 3.00 | 1/10/2029 | 1,500 | 1,500 | 1,500 | —% | (8) | ||||||||||||||||||||||||
Membership Interest (100%) | 8/26/2019 | N/A | 2,378 | 3,242 | 0.1% | ||||||||||||||||||||||||||||||
| 3,878 | 4,742 | 0.1% | |||||||||||||||||||||||||||||||||
| MITY, Inc. (23) | Commercial Services & Supplies | First Lien Term Loan A | 9/19/2013 | 12.59% (3M SOFR+ 7.00%) | 3.00 | 4/30/2025 | 37,224 | 37,224 | 37,224 | 1.0% | (3)(8)(36) | ||||||||||||||||||||||||
| First Lien Term Loan B | 6/23/2014 | 12.59% (3M SOFR+ 7.00%) plus 10.00% PIK | 3.00 | 4/30/2025 | 18,274 | 18,274 | 18,274 | 0.5% | (8)(36) | ||||||||||||||||||||||||||
| Unsecured Note to Broda Enterprises ULC | 9/19/2013 | 10.00% | — | 1/1/2028 | 5,380 | 7,200 | 7,200 | 0.2% | (12) | ||||||||||||||||||||||||||
Common Stock (42,206 shares) | 9/19/2013 | N/A | 27,349 | 22,885 | 0.6% | (14) | |||||||||||||||||||||||||||||
| 90,047 | 85,583 | 2.3% | |||||||||||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||||||||
| Portfolio Company | Industry | Investments(1)(35) | Acquisition Date(39) | Coupon/Yield | Floor | Legal Maturity | Principal Value | Amortized Cost | Fair Value(2) | % of Net Assets | |||||||||||||||||||||||||
| Control Investments (greater than 25.00% voting control)(37) | |||||||||||||||||||||||||||||||||||
| National Property REIT Corp. (24) | Equity Real Estate Investment Trusts (REITs) / Online Lending / Structured Finance | First Lien Term Loan A | 12/31/2018 | 4.25% (3M SOFR+ 0.25%) plus 2.00% PIK | 4.00 | 3/31/2026 | $ | 643,801 | $ | 643,801 | $ | 643,801 | 17.4% | (8)(36) | |||||||||||||||||||||
| First Lien Term Loan B | 12/31/2018 | 7.60% (3M SOFR+ 2.00%) | 3.00 | 3/31/2026 | 20,630 | 20,630 | 20,630 | 0.6% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan C | 10/31/2019 | 15.60%(3M SOFR+ 10.00%) plus 2.25% PIK | 1.00 | 3/31/2026 | 190,500 | 190,500 | 190,500 | 5.1% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan D | 6/19/2020 | 4.25% (3M SOFR+ 0.25%) plus 2.00% PIK | 4.00 | 3/31/2026 | 183,425 | 183,425 | 183,425 | 4.9% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan E | 11/14/2022 | 7.00% (3M SOFR + 1.50%) plus 7.00% PIK | 5.50 | 3/31/2026 | 49,925 | 49,925 | 49,925 | 1.3% | (8)(36) | ||||||||||||||||||||||||||
| Residual Profit Interest | 12/31/2018 | N/A | — | 46,193 | 1.2% | (33) | |||||||||||||||||||||||||||||
Common Stock (3,374,914 shares) | 12/31/2013 | N/A | 20,030 | 561,988 | 15.1% | (14)(40) | |||||||||||||||||||||||||||||
| 1,108,311 | 1,696,462 | 45.6% | |||||||||||||||||||||||||||||||||
| Nationwide Loan Company LLC (25) | Consumer Finance | First Lien Delayed Draw Term Loan - $7,350 Commitment | 5/15/2024 | 10.00% plus 10.00% PIK | — | 5/15/2029 | 5,378 | 5,378 | 5,378 | 0.2% | (12)(36) | ||||||||||||||||||||||||
| First Lien Term Loan | 6/18/2014 | 10.00% plus 10.00% PIK | — | 5/15/2029 | 27,192 | 27,192 | 27,192 | 0.8% | (12)(36) | ||||||||||||||||||||||||||
Class A Units (38,550,460 units) | 1/31/2013 | N/A | 20,845 | 10,592 | 0.3% | (12)(14) | |||||||||||||||||||||||||||||
| 53,415 | 43,162 | 1.3% | |||||||||||||||||||||||||||||||||
| NMMB, Inc. (26) | Media | First Lien Term Loan | 12/30/2019 | 14.09% (3M SOFR+ 8.50%) | 2.00 | 3/31/2027 | 29,723 | 29,723 | 29,723 | 0.8% | (3)(8) | ||||||||||||||||||||||||
Common Stock (21,418 shares) | 12/30/2019 | N/A | — | 64,542 | 1.7% | ||||||||||||||||||||||||||||||
| 29,723 | 94,265 | 2.5% | |||||||||||||||||||||||||||||||||
| Pacific World Corporation (34) | Personal Products | First Lien Revolving Line of Credit - $26,000 Commitment | 9/26/2014 | 9.59% PIK (1M SOFR+ 3.99%) | 1.00 | 9/26/2025 | 34,174 | 34,174 | 34,174 | 0.9% | (8)(13)(36) | ||||||||||||||||||||||||
| First Lien Term Loan A | 12/31/2014 | 9.59% PIK (1M SOFR+ 3.99%) | 1.00 | 9/26/2025 | 64,427 | 64,427 | 64,427 | 1.7% | (8)(36) | ||||||||||||||||||||||||||
Convertible Preferred Equity (608,048 shares) | 6/15/2018 | 12.00% PIK | N/A | 221,795 | 6,062 | 0.2% | (14) | ||||||||||||||||||||||||||||
Common Stock (6,778,414 shares) | 9/29/2017 | N/A | — | — | —% | (14) | |||||||||||||||||||||||||||||
| 320,396 | 104,663 | 2.8% | |||||||||||||||||||||||||||||||||
| R-V Industries, Inc. | Machinery | First Lien Term Loan | 12/15/2020 | 14.59% (3M SOFR+ 9.00%) | 1.00 | 12/15/2028 | 37,322 | 37,322 | 37,322 | 1.0% | (3)(8) | ||||||||||||||||||||||||
Common Stock (745,107 shares) | 6/26/2007 | N/A | 6,866 | 65,080 | 1.8% | (14) | |||||||||||||||||||||||||||||
| 44,188 | 102,402 | 2.8% | |||||||||||||||||||||||||||||||||
| Universal Turbine Parts, LLC (32) | Trading Companies & Distributors | First Lien Delayed Draw Term Loan - $6,965 Commitment | 2/28/2019 | 13.34% (3M SOFR+ 7.75%) | 1.00 | 10/5/2026 | 5,560 | 5,560 | 5,560 | 0.1% | (8)(13) | ||||||||||||||||||||||||
| First Lien Term Loan A | 7/22/2016 | 11.34% (3M SOFR+ 5.75%) | 1.00 | 10/5/2026 | 29,575 | 29,575 | 29,575 | 0.8% | (3)(8) | ||||||||||||||||||||||||||
Preferred Units (71,039,647 units) | 3/31/2021 | 12.75% PIK | N/A | 32,500 | 32,932 | 0.9% | (14) | ||||||||||||||||||||||||||||
Common Stock (10,000 units) | 12/10/2018 | N/A | — | — | —% | (14) | |||||||||||||||||||||||||||||
| 67,635 | 68,067 | 1.8% | |||||||||||||||||||||||||||||||||
| USES Corp. (28) | Commercial Services & Supplies | First Lien Term Loan | 12/30/2020 | 14.59% (1M SOFR + 9.00%) | 1.00 | 7/29/2024 | 2,000 | 2,000 | 2,000 | 0.1% | (8) | ||||||||||||||||||||||||
| First Lien Equipment Term Loan | 8/3/2022 | 14.59% (1M SOFR + 9.00%) | 1.00 | 7/29/2024 | 12,219 | 12,219 | 12,219 | 0.3% | (8)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan A | 3/31/2014 | 9.00% PIK | — | 7/29/2024 | 71,875 | 30,651 | 3,770 | 0.1% | (7) | ||||||||||||||||||||||||||
| First Lien Term Loan B | 3/31/2014 | 15.50% PIK | — | 7/29/2024 | 122,247 | 35,568 | — | —% | (7) | ||||||||||||||||||||||||||
Common Stock (268,962 shares) | 6/15/2016 | N/A | — | — | —% | (14) | |||||||||||||||||||||||||||||
| 80,438 | 17,989 | 0.5% | |||||||||||||||||||||||||||||||||
| Valley Electric Company, Inc. (29) | Construction & Engineering | First Lien Term Loan to Valley Electric Co. of Mt. Vernon, Inc. | 12/31/2012 | 10.56% (3M SOFR+ 5.00%) plus 2.50% PIK | 3.00 | 12/31/2024 | 10,452 | 10,452 | 10,452 | 0.3% | (3)(8)(36) | ||||||||||||||||||||||||
| First Lien Term Loan | 6/24/2014 | 8.00% plus 10.00% PIK | — | 4/30/2028 | 38,629 | 38,629 | 38,629 | 1.0% | (3)(36) | ||||||||||||||||||||||||||
| First Lien Term Loan B | 3/28/2022 | 7.00% plus 5.50% PIK | — | 4/30/2028 | 34,777 | 34,777 | 34,777 | 0.9% | (3)(36) | ||||||||||||||||||||||||||
Consolidated Revenue Interest (2.00%) | 6/22/2018 | N/A | — | 1,863 | 0.1% | (10) | |||||||||||||||||||||||||||||
Common Stock (50,000 shares) | 12/31/2012 | N/A | 12,053 | 230,698 | 6.2% | (14) | |||||||||||||||||||||||||||||
| 95,911 | 316,419 | 8.5% | |||||||||||||||||||||||||||||||||
| Total Control Investments | $ | 3,280,415 | $ | 3,872,575 | 104.3% | ||||||||||||||||||||||||||||||
| Industry | 1st Lien Term Loan | 2nd Lien Term Loan | Subordinated Structured Notes | Unsecured Debt | Equity (B) | Amortized Cost Total | ||||||||||||||
| Control Investments | ||||||||||||||||||||
| Aerospace & Defense | $ | 54,739 | $ | — | $ | — | $ | — | $ | 55,581 | $ | 110,320 | ||||||||
| Commercial Services & Supplies | 135,936 | — | — | 7,200 | 27,349 | 170,485 | ||||||||||||||
| Construction & Engineering | 83,858 | — | — | — | 12,053 | 95,911 | ||||||||||||||
| Consumer Finance | 540,191 | — | — | — | 82,842 | 623,033 | ||||||||||||||
| Diversified Consumer Services | 1,500 | — | — | — | 2,378 | 3,878 | ||||||||||||||
| Energy Equipment & Services | 123,189 | — | — | — | 221,800 | 344,989 | ||||||||||||||
| Equity Real Estate Investment Trusts (REITs) | 877,151 | — | — | — | 20,030 | 897,181 | ||||||||||||||
| Health Care Providers & Services | 316,428 | — | — | — | 45,118 | 361,546 | ||||||||||||||
| Machinery | 37,322 | — | — | — | 6,866 | 44,188 | ||||||||||||||
| Media | 29,723 | — | — | — | — | 29,723 | ||||||||||||||
| Online Lending | 20,630 | — | — | — | — | 20,630 | ||||||||||||||
| Personal Products | 98,601 | — | — | — | 221,795 | 320,396 | ||||||||||||||
| Trading Companies & Distributors | 35,135 | — | — | — | 32,500 | 67,635 | ||||||||||||||
| Structured Finance (A) | 190,500 | — | — | — | — | 190,500 | ||||||||||||||
| Total Control Investments | $ | 2,544,903 | $ | — | $ | — | $ | 7,200 | $ | 728,312 | $ | 3,280,415 | ||||||||
| Affiliate Investments | ||||||||||||||||||||
| Commercial Services & Supplies | $ | — | $ | — | $ | — | $ | — | $ | 11,594 | $ | 11,594 | ||||||||
| Total Affiliate Investments | $ | — | $ | — | $ | — | $ | — | $ | 11,594 | $ | 11,594 | ||||||||
| Non-Control/Non-Affiliate Investments | ||||||||||||||||||||
| Air Freight & Logistics | $ | 92,897 | $ | 95,000 | $ | — | $ | — | $ | — | $ | 187,897 | ||||||||
| Automobile Components | 22,124 | 66,850 | — | — | 25,697 | 114,671 | ||||||||||||||
| Capital Markets | — | 42,500 | — | — | — | 42,500 | ||||||||||||||
| Commercial Services & Supplies | 185,948 | 153,326 | — | — | 5,000 | 344,274 | ||||||||||||||
| Communications Equipment | 22,359 | 56,671 | — | — | — | 79,030 | ||||||||||||||
| Distributors | 224,726 | 89,853 | — | — | — | 314,579 | ||||||||||||||
| Diversified Consumer Services | 145,326 | — | — | — | 34,348 | 179,674 | ||||||||||||||
| Diversified Financial Services | 45,039 | — | — | — | — | 45,039 | ||||||||||||||
| Diversified Telecommunication Services | 9,405 | 122,165 | — | — | — | 131,570 | ||||||||||||||
| Electrical Equipment | 61,991 | — | — | — | — | 61,991 | ||||||||||||||
| Food & Staples Retailing | 26,743 | — | — | — | — | 26,743 | ||||||||||||||
| Food Products | — | 131,504 | — | — | — | 131,504 | ||||||||||||||
| Health Care Providers & Services | 255,534 | 113,145 | — | — | 9,496 | 378,175 | ||||||||||||||
| Health Care Technology | 133,620 | — | — | — | — | 133,620 | ||||||||||||||
| Hotels, Restaurants & Leisure | 27,582 | — | — | — | — | 27,582 | ||||||||||||||
| Household Durables | 118,705 | — | — | — | 3,501 | 122,206 | ||||||||||||||
| Interactive Media & Services | 120,594 | — | — | — | — | 120,594 | ||||||||||||||
| Internet & Direct Marketing Retail | 2,426 | 18,683 | — | — | — | 21,109 | ||||||||||||||
| IT Services | 196,461 | 148,451 | — | — | — | 344,912 | ||||||||||||||
| Leisure Products | 79,458 | — | — | — | 1 | 79,459 | ||||||||||||||
| Machinery | 50,399 | 9,994 | — | — | — | 60,393 | ||||||||||||||
| Media | 40,107 | — | — | — | — | 40,107 | ||||||||||||||
| Pharmaceuticals | 107,060 | — | — | — | — | 107,060 | ||||||||||||||
| Professional Services | 87,175 | 124,082 | — | — | — | 211,257 | ||||||||||||||
| Software | — | 52,405 | — | — | — | 52,405 | ||||||||||||||
| Textiles, Apparel & Luxury Goods | 173,114 | — | — | — | — | 173,114 | ||||||||||||||
| Structured Finance (A) | — | — | 623,700 | — | — | 623,700 | ||||||||||||||
| Total Non-Control/Non-Affiliate | $ | 2,228,793 | $ | 1,224,629 | $ | 623,700 | $ | — | $ | 78,043 | $ | 4,155,165 | ||||||||
| Total Portfolio Investment Cost | $ | 4,773,696 | $ | 1,224,629 | $ | 623,700 | $ | 7,200 | $ | 817,949 | $ | 7,447,174 | ||||||||
| Industry | 1st Lien Term Loan | 2nd Lien Term Loan | Subordinated Structured Notes | Unsecured Debt | Equity (B) | Fair Value Total | Fair Value % of Net Assets | ||||||||||||||||
| Control Investments | |||||||||||||||||||||||
| Aerospace & Defense | $ | 54,739 | $ | — | $ | — | $ | — | $ | 12,184 | $ | 66,923 | 1.8 | % | |||||||||
| Commercial Services & Supplies | 73,487 | — | — | 7,200 | 22,885 | 103,572 | 2.8 | % | |||||||||||||||
| Construction & Engineering | 83,858 | — | — | — | 232,561 | 316,419 | 8.5 | % | |||||||||||||||
| Consumer Finance | 536,792 | — | — | — | 191,528 | 728,320 | 19.6 | % | |||||||||||||||
| Diversified Consumer Services | 1,500 | — | — | — | 3,242 | 4,742 | 0.1 | % | |||||||||||||||
| Energy Equipment & Services | 110,206 | — | — | — | 12,651 | 122,857 | 3.3 | % | |||||||||||||||
| Equity Real Estate Investment Trusts (REITs) | 877,151 | — | — | — | 608,181 | 1,485,332 | 40.0 | % | |||||||||||||||
| Health Care Providers & Services | 316,428 | — | — | — | 147,455 | 463,883 | 12.5 | % | |||||||||||||||
| Machinery | 37,322 | — | — | — | 65,080 | 102,402 | 2.8 | % | |||||||||||||||
| Media | 29,723 | — | — | — | 64,542 | 94,265 | 2.5 | % | |||||||||||||||
| Online Lending | 20,630 | — | — | — | — | 20,630 | 0.6 | % | |||||||||||||||
| Personal Products | 98,601 | — | — | — | 6,062 | 104,663 | 2.8 | % | |||||||||||||||
| Trading Companies & Distributors | 35,135 | — | — | — | 32,932 | 68,067 | 1.8 | % | |||||||||||||||
| Structured Finance (A) | 190,500 | — | — | — | — | 190,500 | 5.1 | % | |||||||||||||||
| Total Control Investments | $ | 2,466,072 | $ | — | $ | — | $ | 7,200 | $ | 1,399,303 | $ | 3,872,575 | 104.3 | % | |||||||||
| Fair Value % of Net Assets | 66.4 | % | — | % | — | % | 0.2 | % | 37.7 | % | 104.3 | % | |||||||||||
| Affiliate Investments | |||||||||||||||||||||||
| Commercial Services & Supplies | $ | — | $ | — | $ | — | $ | — | $ | 18,069 | $ | 18,069 | 0.5 | % | |||||||||
| Total Affiliate Investments | $ | — | $ | — | $ | — | $ | — | $ | 18,069 | $ | 18,069 | 0.5 | % | |||||||||
| Fair Value % of Net Assets | — | % | — | % | — | % | — | % | 0.5 | % | 0.5 | % | |||||||||||
| Non-Control/Non-Affiliate Investments | |||||||||||||||||||||||
| Air Freight & Logistics | $ | 84,933 | $ | 89,758 | $ | — | $ | — | $ | — | $ | 174,691 | 4.7 | % | |||||||||
| Automobile Components | 22,019 | 66,788 | — | — | 783 | 89,590 | 2.4 | % | |||||||||||||||
| Capital Markets | — | 42,500 | — | — | — | 42,500 | 1.1 | % | |||||||||||||||
| Commercial Services & Supplies | 186,116 | 153,500 | — | — | 14,042 | 353,658 | 9.5 | % | |||||||||||||||
| Communications Equipment | 22,413 | 46,098 | — | — | — | 68,511 | 1.8 | % | |||||||||||||||
| Distributors | 227,805 | 10,289 | — | — | 13,304 | 251,398 | 6.8 | % | |||||||||||||||
| Diversified Consumer Services | 127,311 | — | — | — | 14,581 | 141,892 | 3.8 | % | |||||||||||||||
| Diversified Financial Services | 45,039 | — | — | — | — | 45,039 | 1.2 | % | |||||||||||||||
| Diversified Telecommunication Services | 9,456 | 122,670 | — | — | — | 132,126 | 3.6 | % | |||||||||||||||
| Electrical Equipment | 61,991 | — | — | — | — | 61,991 | 1.7 | % | |||||||||||||||
| Food & Staples Retailing | 22,251 | — | — | — | — | 22,251 | 0.6 | % | |||||||||||||||
| Food Products | — | 126,145 | — | — | — | 126,145 | 3.4 | % | |||||||||||||||
| Health Care Providers & Services | 251,765 | 88,148 | — | — | 18,125 | 358,038 | 9.6 | % | |||||||||||||||
| Health Care Technology | 132,531 | — | — | — | — | 132,531 | 3.6 | % | |||||||||||||||
| Hotels, Restaurants & Leisure | 21,550 | — | — | — | — | 21,550 | 0.6 | % | |||||||||||||||
| Household Durables | 118,660 | — | — | — | 1,266 | 119,926 | 3.2 | % | |||||||||||||||
| Interactive Media & Services | 120,594 | — | — | — | — | 120,594 | 3.2 | % | |||||||||||||||
| Internet & Direct Marketing Retail | 2,406 | 15,987 | — | — | — | 18,393 | 0.5 | % | |||||||||||||||
| IT Services | 196,323 | 147,225 | — | — | — | 343,548 | 9.3 | % | |||||||||||||||
| Leisure Products | 79,291 | — | — | — | — | 79,291 | 2.1 | % | |||||||||||||||
| Machinery | 50,645 | 10,000 | — | — | — | 60,645 | 1.6 | % | |||||||||||||||
| Media | 40,107 | — | — | — | — | 40,107 | 1.1 | % | |||||||||||||||
| Pharmaceuticals | 107,588 | — | — | — | — | 107,588 | 2.9 | % | |||||||||||||||
| Professional Services | 86,031 | 76,948 | — | — | — | 162,979 | 4.4 | % | |||||||||||||||
| Software | — | 47,813 | — | — | — | 47,813 | 1.3 | % | |||||||||||||||
| Textiles, Apparel & Luxury Goods | 173,114 | — | — | — | — | 173,114 | 4.7 | % | |||||||||||||||
| Structured Finance (A) | — | — | 531,690 | — | — | 531,690 | 14.3 | % | |||||||||||||||
| Total Non-Control/Non-Affiliate | $ | 2,189,939 | $ | 1,043,869 | $ | 531,690 | $ | — | $ | 62,101 | $ | 3,827,599 | 103.1 | % | |||||||||
| Fair Value % of Net Assets | 59.0 | % | 28.1 | % | 14.3 | % | — | % | 1.7 | % | 103.1 | % | |||||||||||
| Total Portfolio | $ | 4,656,011 | $ | 1,043,869 | $ | 531,690 | $ | 7,200 | $ | 1,479,473 | $ | 7,718,243 | 207.9 | % | |||||||||
| Fair Value % of Net Assets | 125.4 | % | 28.1 | % | 14.3 | % | 0.2 | % | 39.9 | % | 207.9 | % | |||||||||||
| Security Name | PIK Rate - Capitalized | PIK Rate - Paid as cash | Maximum Current PIK Rate | |||||||||||
| Aventiv Technologies, LLC - Third Out Super Priority First Lien Term Loan | 4.09% | —% | 4.09% | |||||||||||
| Aventiv Technologies, LLC - Second Lien Term Loan | 8.05% | 5.05% | —% | (A) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan | 14.56% | —% | —% | (B) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan | 14.56% | —% | —% | (B) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan | 14.56% | —% | —% | (B) | ||||||||||
| CP Energy Services Inc. - First Lien Term Loan A to Spartan Energy Services, LLC | 13.59% | —% | 13.59% | (C) | ||||||||||
| Credit Central Loan Company, LLC - First Lien Term Loan | 0.62% | 14.38% | 5.00% | (D) | ||||||||||
| Credit.com Holdings, LLC - First Lien Term Loan A | 16.60% | —% | —% | (E) | ||||||||||
| Credit.com Holdings, LLC - First Lien Term Loan B | 17.60% | —% | —% | (E) | ||||||||||
| Eze Castle Integration, Inc. - First Lien Term Loan | 0.75% | —% | —% | |||||||||||
| Eze Castle Integration, Inc. - Delayed Draw Term Loan | 0.75% | —% | —% | |||||||||||
| First Tower Finance Company LLC - First Lien Term Loan | 9.80% | 5.20% | 5.00% | (F) | ||||||||||
| InterDent, Inc. - First Lien Term Loan B | 12.00% | —% | 12.00% | |||||||||||
| MITY, Inc. - First Lien Term Loan B | —% | 10.00% | 10.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan A | —% | 2.00% | 2.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan C | —% | 2.25% | 2.25% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan D | —% | 2.00% | 2.00% | |||||||||||
| National Property REIT Corp. - First Lien Term Loan E | 7.00% | —% | 7.00% | |||||||||||
| Nationwide Loan Company LLC - First Lien Term Loan | 20.00% | —% | 10.00% | (G) | ||||||||||
| Nationwide Loan Company LLC - Delayed Draw Term Loan | 20.00% | —% | 10.00% | (G) | ||||||||||
| Pacific World Corporation - First Lien Revolving Line of Credit | 9.59% | —% | 9.59% | |||||||||||
| Pacific World Corporation - First Lien Term Loan A | 8.01% | 1.58% | 9.59% | |||||||||||
| Rising Tide Holdings, Inc. - Exit Facility Term Loan | 7.00% | 6.58% | 7.00% | (H) | ||||||||||
| Rosa Mexicano - First Lien Revolving Line of Credit | 9.72% | 6.28% | —% | |||||||||||
| Rosa Mexicano - First Lien Term Loan | 13.11% | —% | —% | |||||||||||
| Shutterfly, LLC - Second Lien Term Loan | 4.00% | —% | 4.00% | |||||||||||
| Town & Country Holdings, Inc. - First Lien Term Loan | 12.00% | —% | 12.00% | |||||||||||
| Town & Country Holdings, Inc. - First Lien Term Loan | 12.00% | —% | 12.00% | |||||||||||
| Town & Country Holdings, Inc. - First Lien Term Loan | 9.00% | —% | 9.00% | |||||||||||
| TPS, LLC - First Lien Term Loan | 1.50% | —% | 1.50% | |||||||||||
| USES Corp. - First Lien Equipment Term Loan | 14.59% | —% | —% | (I) | ||||||||||
| Valley Electric Co. of Mt. Vernon, Inc. - First Lien Term Loan | —% | 2.50% | 2.50% | |||||||||||
| Valley Electric Company, Inc. - First Lien Term Loan | 10.00% | —% | 10.00% | (J) | ||||||||||
| Valley Electric Company, Inc. - First Lien Term Loan B | 8.00% | —% | 5.50% | (J) | ||||||||||
| Portfolio Company | Fair Value at June 30, 2023 | Gross Additions (Cost)(A) | Gross Reductions (Cost)(B) | Net unrealized gains (losses) | Fair Value at June 30, 2024 | Interest income | Dividend income | Other income | Net realized gains (losses) | ||||||||||||||||||||
| CP Energy Services Inc. | $ | 79,355 | $ | 11,355 | $ | — | $ | (19,989) | $ | 70,721 | $ | 11,452 | $ | — | $ | — | $ | — | |||||||||||
| CP Energy - Spartan Energy Services, Inc. | 34,665 | 8,523 | — | (3,703) | 39,485 | 4,840 | — | — | — | ||||||||||||||||||||
| Credit Central Loan Company, LLC | 73,642 | 5,987 | — | (399) | 79,230 | 9,312 | — | — | — | ||||||||||||||||||||
| Echelon Transportation LLC | 64,198 | — | (1,861) | 4,586 | 66,923 | 3,470 | — | — | — | ||||||||||||||||||||
| First Tower Finance Company LLC | 598,382 | 29,385 | (319) | (21,520) | 605,928 | 62,675 | — | — | — | ||||||||||||||||||||
| Freedom Marine Solutions, LLC | 12,710 | — | — | (59) | 12,651 | — | — | — | — | ||||||||||||||||||||
| InterDent, Inc. | 457,967 | 23,249 | — | (17,333) | 463,883 | 36,946 | — | — | — | ||||||||||||||||||||
| Kickapoo Ranch Pet Resort | 3,242 | 1,500 | — | — | 4,742 | 92 | 80 | 75 | — | ||||||||||||||||||||
| MITY, Inc. | 68,178 | 5,150 | — | 12,255 | 85,583 | 8,988 | — | 130 | (1) | ||||||||||||||||||||
| National Property REIT Corp. | 1,659,976 | 253,948 | (108,950) | (108,512) | 1,696,462 | 99,538 | — | 66,799 | — | ||||||||||||||||||||
| Nationwide Loan Company LLC | 47,572 | 9,972 | — | (14,382) | 43,162 | 5,111 | — | 147 | — | ||||||||||||||||||||
| NMMB, Inc. | 94,180 | — | — | 85 | 94,265 | 4,255 | 657 | — | 1,040 | ||||||||||||||||||||
| Pacific World Corporation | 65,746 | 41,521 | — | (2,604) | 104,663 | 10,164 | — | 812 | — | ||||||||||||||||||||
| R-V Industries, Inc. | 81,508 | 3,700 | — | 17,194 | 102,402 | 5,358 | — | 106 | — | ||||||||||||||||||||
| Universal Turbine Parts, LLC | 45,065 | 2,500 | (49) | 20,551 | 68,067 | 4,030 | — | — | — | ||||||||||||||||||||
| USES Corp. | 19,527 | 1,545 | — | (3,083) | 17,989 | 1,990 | — | — | — | ||||||||||||||||||||
| Valley Electric Company, Inc. | 165,784 | 4,763 | — | 145,872 | 316,419 | 12,316 | — | 666 | — | ||||||||||||||||||||
| Total | $ | 3,571,697 | $ | 403,098 | $ | (111,179) | $ | 8,959 | $ | 3,872,575 | $ | 280,537 | $ | 737 | $ | 68,735 | $ | 1,039 | |||||||||||
| Portfolio Company | Fair Value at June 30, 2023 | Gross Additions (Cost)(A) | Gross Reductions (Cost)(B) | Net unrealized gains (losses) | Fair Value at June 30, 2024 | Interest income | Dividend income | Other income | Net realized gains (losses) | ||||||||||||||||||||
| Nixon, Inc. | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
| RGIS Services, LLC | 10,397 | 1,432 | 1,307 | 4,933 | 18,069 | — | 2,291 | — | — | ||||||||||||||||||||
| 10,397 | 1,432 | 1,307 | 4,933 | 18,069 | — | 2,291 | — | — | |||||||||||||||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| 8th Avenue Food & Provisions, Inc. | Second Lien Term Loan | 11/17/2020, 9/17/2021 | $ | 7,051 | |||||||
| Apidos CLO XI | Subordinated Structured Note | 11/2/2016, 4/8/2021 | 7,559 | ||||||||
| Apidos CLO XII | Subordinated Structured Note | 1/26/2018 | 4,070 | ||||||||
| Apidos CLO XV | Subordinated Structured Note | 3/29/2018 | 6,480 | ||||||||
| Apidos CLO XXII | Subordinated Structured Note | 2/24/2020 | 1,912 | ||||||||
| Atlantis Health Care Group (Puerto Rico), Inc. | First Lien Revolving Line of Credit | 4/15/2013, 5/21/2013, 3/11/2014, 6/26/2017, 9/29/2017, 10/12/2017, 10/31/2017, 5/10/2023 | 9,500 | ||||||||
| Atlantis Health Care Group (Puerto Rico), Inc. | First Lien Term Loan | 12/9/2016 | 42,000 | ||||||||
| Aventiv Technologies, LLC | Second Lien Term Loan - Exchanged | 11/13/2017, 11/24/2017, 8/6/2018, 8/24/2018, 3/18/2019, 3/4/2024 | 24,432 | ||||||||
| Aventiv Technologies, LLC | First Lien Term Loan - Exchanged | 2/9/2024, 3/4/2024 | 10,679 | ||||||||
| Aventiv Technologies, LLC | Second Out Super Priority First Lien Term Loan | 6/28/2024 | 834 | ||||||||
| Barings CLO 2018-III | Subordinated Structured Note | 5/18/2018 | 9,255 | ||||||||
| BCPE North Star US Holdco 2, Inc. | Second Lien Delayed Draw Term Loan | 10/28/2022 | 5,133 | ||||||||
| BCPE North Star US Holdco 2, Inc. | Second Lien Term Loan | 12/30/2021 | 65,000 | ||||||||
| BCPE Osprey Buyer, Inc. | First Lien Revolving Line of Credit | 2/22/2023, 5/23/2023, 9/14/2023, 11/22/2023, 3/28/2024 | 5,087 | ||||||||
| BCPE Osprey Buyer, Inc. | First Lien Delayed Draw Term Loan | 9/26/2023 | 4,639 | ||||||||
| Belnick, LLC (d/b/a The Ubique Group) | First Lien Term Loan | 6/27/2022, 12/1/2023 | 18,000 | ||||||||
| Broder Bros., Co. | First Lien Term Loan | 1/29/2019, 2/28/2019, 9/10/2021, 9/30/2021 | 25,370 | ||||||||
| California Street CLO IX Ltd. | Subordinated Structured Note | 9/6/2016, 10/17/2016 | 6,842 | ||||||||
| Cent CLO 21 Limited | Subordinated Structured Note | 7/12/2018 | 1,024 | ||||||||
| CIFC Funding 2014-IV-R, Ltd. | Subordinated Structured Note | 10/12/2018, 12/20/2021 | 2,860 | ||||||||
| Collections Acquisition Company, Inc. | First Lien Term Loan | 1/13/2022, 3/14/2024 | 15,800 | ||||||||
| Columbia Cent CLO 27 Limited | Subordinated Structured Note | 12/2/2021 | 7,815 | ||||||||
| CP Energy Services Inc. | First Lien Term Loan | 8/31/2023 | 2,900 | ||||||||
| CP Energy Services Inc. | First Lien Term Loan A to Spartan Energy Services, LLC | 4/9/2021, 1/10/2022, 2/10/2023, 6/7/2024 | 19,250 | ||||||||
| CP Energy Services Inc. | Common Stock | 10/11/2013, 12/26/2013, 4/6/2018, 12/31/2019 | 69,586 | ||||||||
| Credit Central Loan Company, LLC | Class A Units | 12/28/2012, 3/28/2014, 6/26/2014, 9/28/2016, 8/21/2019 | 11,975 | ||||||||
| Credit Central Loan Company, LLC | First Lien Term Loan | 6/26/2014, 9/28/2016, 12/16/2022, 1/27/2023 | 45,995 | ||||||||
| Credit Central Loan Company, LLC | Class P Units | 1/27/2023 | 1,540 | ||||||||
| DRI Holding, Inc. | First Lien Term Loan | 4/26/2022, 7/21/2022 | 12,999 | ||||||||
| DRI Holding, Inc. | Second Lien Term Loan | 5/18/2022 | 10,000 | ||||||||
| Dukes Root Control Inc. | First Lien Revolving Line of Credit | 4/24/2023, 11/27/2023, 2/2/2024, 2/26/2024 | 3,161 | ||||||||
| Dukes Root Control Inc. | First Lien Delayed Draw Term Loan | 5/26/2023, 10/26/2023 | 3,254 | ||||||||
| Echelon Transportation, LLC | Membership Interest | 3/31/2014, 9/30/2014, 12/9/2016 | 22,488 | ||||||||
| Echelon Transportation, LLC | First Lien Term Loan | 11/14/2018, 7/9/2019, 5/5/2020, 10/9/2020, 1/21/2021, 3/18/2021 | 5,465 | ||||||||
| Emerge Intermediate, Inc. | First Lien Term Loan | 6/14/2024 | 1,467 | ||||||||
| Eze Castle Integration, Inc. | First Lien Delayed Draw Term Loan | 10/7/2022, 9/5/2023 | 1,786 | ||||||||
| Faraday Buyer, LLC | First Lien Delayed Draw Term Loan | 5/18/2023 | 4,468 | ||||||||
| First Brands Group | First Lien Term Loan | 4/27/2022 | 5,955 | ||||||||
| First Brands Group | Second Lien Term Loan | 5/12/2022 | 4,938 | ||||||||
| First Tower Finance Company LLC | Class A Units | 12/30/2013, 6/24/2014, 12/15/2015, 11/21/2016, 3/9/2018 | 39,885 | ||||||||
| First Tower Finance Company LLC | First Lien Term Loan to First Tower, LLC | 12/15/2015, 3/9/2018, 3/24/2022 | 43,047 | ||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| Freedom Marine Solutions, LLC | Membership Interest | 10/1/2009, 12/22/2009, 1/13/2010, 3/30/2010, 5/13/2010, 2/14/2011, 4/28/2011, 7/7/2011, 10/20/2011, 10/30/2015, 1/7/2016, 4/11/2016, 8/11/2016, 1/30/2017, 4/20/2017, 6/13/2017, 8/30/2017, 1/17/2018, 2/15/2018, 5/8/2018, 10/31/2018, 5/14/2021, 4/18/2022, 2/15/2023 | $ | 42,118 | |||||||
| Galaxy XV CLO, Ltd. | Subordinated Structured Note | 8/21/2015, 3/10/2017 | 9,161 | ||||||||
| Galaxy XXVII CLO, Ltd. | Subordinated Structured Note | 6/11/2015 | 1,460 | ||||||||
| Global Tel*Link Corporation (d/b/a ViaPath Technologies.) | Second Lien Term Loan | 4/10/2019, 8/22/2019, 9/20/2019, 9/14/2021, 9/17/2021, 12/17/2021, 2/7/2022 | 96,743 | ||||||||
| Help/Systems Holdings, Inc. (d/b/a Forta, LLC) | Second Lien Term Loan | 5/11/2021, 10/14/2021 | 54,649 | ||||||||
| Imperative Worldwide, LLC (f/k/a MAGNATE WORLDWIDE, LLC) | First Lien Delayed Draw Term Loan | 10/26/2022, 6/1/2023 | 2,310 | ||||||||
| InterDent, Inc. | First Lien Term Loan A | 2/11/2014, 4/21/2014, 11/25/2014, 12/23/2014, 7/14/2021, 3/28/2022 | 93,903 | ||||||||
| InterDent, Inc. | First Lien Term Loan B | 2/11/2014, 4/21/2014, 11/25/2014, 12/23/2014 | 76,125 | ||||||||
| Interventional Management Services, LLC | First Lien Revolving Line of Credit | 2/25/2021, 11/17/2021 | 5,000 | ||||||||
| Jefferson Mill CLO Ltd. | Subordinated Structured Note | 9/21/2018 | 2,047 | ||||||||
| Kickapoo Ranch Pet Resort | Membership Interest | 10/21/2019, 12/4/2019 | 28 | ||||||||
| LCM XIV Ltd. | Subordinated Structured Note | 9/25/2015, 5/18/2018 | 9,422 | ||||||||
| LGC US FINCO, LLC | First Lien Term Loan | 3/2/2022 | 2,095 | ||||||||
| Lucky US BuyerCo LLC | First Lien Revolving Line of Credit | 3/21/2024, 6/24/2024 | 1,665 | ||||||||
| Medical Solutions Holdings, Inc. | Second Lien Term Loan | 5/4/2022, 9/22/2022 | 1,423 | ||||||||
| MITY, Inc. | Common Stock | 6/23/2014 | 7,200 | ||||||||
| MITY, Inc. | First Lien Term Loan A | 1/17/2017, 3/23/2021, 2/14/2024, 3/15/2024, 5/15/2024 | 15,800 | ||||||||
| MITY, Inc. | First Lien Term Loan B | 1/17/2017, 6/3/2019 | 11,000 | ||||||||
| Nationwide Loan Company LLC | Class A Units | 3/28/2014, 6/18/2014, 9/30/2014, 6/29/2015, 3/31/2016, 8/31/2016, 5/31/2017, 10/31/2017 | 20,469 | ||||||||
| Nationwide Loan Company LLC | First Lien Term Loan | 12/28/2015, 8/31/2016 | 1,999 | ||||||||
| Nationwide Loan Company LLC | First Lien Delayed Draw Term Loan | 6/26/2024 | 2,250 | ||||||||
| National Property REIT Corp. | First Lien Term Loan A | 4/3/2020, 5/15/2020, 6/10/2020, 7/29/2020, 8/14/2020, 9/15/2020,10/15/2020, 10/30/2020, 11/10/2020, 11/13/2020, 11/19/2020, 12/11/2020, 1/27/2021, 2/25/2021, 3/11/2021, 5/14/2021, 6/14/2021, 6/25/2021, 8/16/2021, 11/15/2021, 11/26/2021, 12/1/2021, 12/28/2021, 1/14/2022, 2/15/2022, 3/17/2022, 3/28/2022, 4/1/2022, 4/7/2022, 5/24/2022, 6/6/2022, 7/5/2022, 8/31/2022, 10/6/2022, 1/10/2023, 2/28/2023, 4/4/2023, 4/6/2023, 4/28/2023, 6/9/2023, 6/14/2023, 7/5/2023, 7/14/2023, 8/31/2023, 9/29/2023, 10/4/2023, 10/20/2023, 11/30/2023, 1/3/2024, 1/18/2024, 2/29/2024, 3/8/2024, 4/2/2024, 5/31/2024 | 836,473 | ||||||||
| National Property REIT Corp. | First Lien Term Loan B | 12/8/2021, 12/17/2021, 1/13/2022, 2/8/2022, 2/14/2022, 2/17/2022, 2/24/2022 | 28,880 | ||||||||
| National Property REIT Corp. | First Lien Term Loan C | 10/23/2019, 1/23/2020, 3/31/2020, 4/8/2020, 8/4/2020, 12/7/2021, 1/7/2022, 2/2/2022, 5/12/2022, 5/19/2022, 6/6/2022, 8/1/2022, 9/15/2022, 9/19/2022, 10/21/2022, 6/6/2023, 11/2/2023 | 263,000 | ||||||||
| National Property REIT Corp. | First Lien Term Loan E | 6/26/2024 | 35,300 | ||||||||
| NH Kronos Buyer, Inc. | First Lien Term Loan | 4/10/2024 | 9,900 | ||||||||
| NMMB, Inc. | First Lien Term Loan | 12/30/2019, 3/28/2022 | 40,100 | ||||||||
| Octagon Investment Partners XV, Ltd. | Subordinated Structured Note | 4/27/2015, 8/3/2015, 6/27/2017 | 10,516 | ||||||||
| Octagon Investment Partners 18-R Ltd. | Subordinated Structured Note | 3/23/2018 | 8,908 | ||||||||
| Pacific World Corporation | First Lien Revolving Line of Credit | 10/21/2014, 12/19/2014, 4/7/2015, 4/22/2015, 8/12/2016, 10/18/2016, 2/7/2017, 2/21/2017, 4/26/2017, 10/11/2017, 10/17/2017, 1/16/2018, 12/27/2018, 3/15/2019, 7/2/2019, 8/15/2019, 9/1/2021, 10/19/2021, 9/6/2022 | 41,325 | ||||||||
| Pacific World Corporation | Convertible Preferred Equity | 4/3/2019, 4/29/2019, 6/3/2019, 10/4/2019, 11/12/2019, 12/20/2019, 1/7/2020, 3/5/2020, 12/30/2021, 1/26/2024 | 55,100 | ||||||||
| Pacific World Corporation | First Lien Term Loan A | 12/22/2022 | 10,500 | ||||||||
| PeopleConnect Holdings, Inc. | First Lien Term Loan | 10/21/2021 | 82,005 | ||||||||
| Precisely Software Incorporated | Second Lien Term Loan | 5/28/2021, 6/24/2021, 6/3/2022 | 59,333 | ||||||||
| Portfolio Company | Investment | Follow-On Acquisition Dates | Follow-On Acquisitions (Excluding initial investment cost) | ||||||||
| Reception Purchaser, LLC | First Lien Term Loan | 7/29/2022, 9/22/2022 | $ | 9,655 | |||||||
| RGIS Services, LLC | Membership Interest | 5/28/2024 | 1,432 | ||||||||
| Redstone Holdco 2 LP | Second Lien Term Loan | 9/10/2021 | 17,903 | ||||||||
| Research Now Group, LLC and Dynata, LLC | First Lien Term Loan | 2/21/2024 | 1,425 | ||||||||
| Romark WM-R Ltd. | Subordinated Structured Note | 3/29/2018 | 5,125 | ||||||||
| Rosa Mexicano | First Lien Revolving Line of Credit | 3/27/2020, 10/13/2023, 2/7/2024, 5/17/2024 | 5,400 | ||||||||
| R-V Industries, Inc. | First Lien Term Loan | 3/4/2022, 9/25/2023 | 8,700 | ||||||||
| R-V Industries, Inc. | Common Stock | 12/27/2016 | 1,854 | ||||||||
| Shiftkey, LLC | First Lien Term Loan | 8/26/2022, 9/14/2022, 9/23/2022 | 39,450 | ||||||||
| Symphony CLO XV, Ltd. | Subordinated Structured Note | 12/7/2018 | 2,655 | ||||||||
| The RK Logistics Group, Inc. | Class B Common Units | 12/19/2023 | 1,250 | ||||||||
| The RK Logistics Group, Inc. | First Lien Term Loan | 6/28/2024 | 13,000 | ||||||||
| Town & Country Holdings, Inc. | First Lien Term Loan | 7/13/2018, 7/16/2018, 2/27/2024, 3/28/2024, 4/23/2024 | 115,000 | ||||||||
| United Sporting Companies, Inc. | Second Lien Term Loan | 3/7/2013, 3/14/2024 | 59,325 | ||||||||
| Universal Turbine Parts, LLC | First Lien Delayed Draw Term Loan | 10/24/2019, 2/7/2020, 2/26/2020, 4/5/2021, 11/24/2023 | 5,716 | ||||||||
| USES Corp. | First Lien Term Loan A | 6/15/2016, 6/29/2016, 2/22/2017, 4/27/2017, 5/4/2017, 8/30/2017, 10/11/2017, 12/11/2018, 8/30/2019 | 14,100 | ||||||||
| USES Corp. | First Lien Equipment Term Loan | 6/23/2023 | 3,900 | ||||||||
| USG Intermediate, LLC | First Lien Revolving Line of Credit | 7/2/2015, 9/23/2015, 9/14/2017, 8/21/2019, 9/17/2020, 9/18/2021, 5/19/2022, 5/22/2023, 10/12/2023 | 21,700 | ||||||||
| USG Intermediate, LLC | First Lien Term Loan B | 8/24/2017, 7/30/2021, 2/9/2022, 8/17/2022, 5/12/2023, 12/20/2023 | 104,475 | ||||||||
| Valley Electric Company, Inc. | Common Stock | 12/31/2012, 6/24/2014 | 18,502 | ||||||||
| Valley Electric Company, Inc. | First Lien Term Loan | 6/30/2014, 8/31/2018, 3/28/2022 | 18,129 | ||||||||
| Valley Electric Company, Inc. | First Lien Term Loan B | 5/1/2023 | 19,000 | ||||||||
| Voya CLO 2014-1, Ltd. | Subordinated Structured Note | 3/29/2018 | 3,943 | ||||||||
| Wellful Inc. | First Lien Term Loan | 7/28/2022 | 3,860 | ||||||||
| Wellpath Holdings, Inc. | First Lien Term Loan | 10/8/2019, 10/8/2021 | 9,592 | ||||||||
| Wellpath Holdings, Inc. | Second Lien Term Loan | 8/20/2019 | 1,993 | ||||||||
| Fiscal Year | Follow-On Investments (NPRC Common Stock, excluding cost of initial investment) | ||||
| 2014 | $ | 4,555 | |||
| 2015 | 68,693 | ||||
| 2016 | 93,857 | ||||
| 2017 | 116,830 | ||||
| 2018 | 137,024 | ||||
| 2019 | 11,582 | ||||
| 2020 | 19,800 | ||||
| 2022 | 15,620 | ||||
| 2023 | 3,600 | ||||
| 2024 | 4,600 | ||||
| June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||
| Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||||
| First Lien Revolving Line of Credit | $ | 83,721 | $ | 81,551 | $ | 87,589 | $ | 86,544 | |||||||||||||||
| First Lien Debt (1) | 4,636,795 | 4,381,227 | 4,686,107 | 4,569,467 | |||||||||||||||||||
| Second Lien Revolving Line of Credit | — | — | 5,147 | 4,987 | |||||||||||||||||||
| Second Lien Debt | 965,712 | 765,806 | 1,219,482 | 1,038,882 | |||||||||||||||||||
| Unsecured Debt | 7,200 | 5,403 | 7,200 | 7,200 | |||||||||||||||||||
| Subordinated Structured Notes | 37,840 | 35,002 | 623,700 | 531,690 | |||||||||||||||||||
| Equity | 962,233 | 1,404,527 | 817,949 | 1,479,473 | |||||||||||||||||||
| Total Investments | $ | 6,693,501 | $ | 6,673,516 | $ | 7,447,174 | $ | 7,718,243 | |||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| First Lien Revolving Line of Credit | $ | — | $ | — | $ | 81,551 | $ | 81,551 | |||||||||||||||
| First Lien Debt(1) | — | 42,651 | 4,338,576 | 4,381,227 | |||||||||||||||||||
| Second Lien Revolving Line of Credit | — | — | — | — | |||||||||||||||||||
| Second Lien Debt | — | 39,434 | 726,372 | 765,806 | |||||||||||||||||||
| Unsecured Debt | — | — | 5,403 | 5,403 | |||||||||||||||||||
| Subordinated Structured Notes | — | — | 35,002 | 35,002 | |||||||||||||||||||
| Equity | — | — | 1,404,527 | 1,404,527 | |||||||||||||||||||
| Total Investments | $ | — | $ | 82,085 | $ | 6,591,431 | $ | 6,673,516 | |||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| First Lien Revolving Line of Credit | $ | — | $ | — | $ | 86,544 | $ | 86,544 | |||||||||||||||
| First Lien Debt (1) | — | 49,651 | 4,519,816 | 4,569,467 | |||||||||||||||||||
| Second Lien Revolving Line of Credit | — | — | 4,987 | 4,987 | |||||||||||||||||||
| Second Lien Debt | — | — | 1,038,882 | 1,038,882 | |||||||||||||||||||
| Unsecured Debt | — | — | 7,200 | 7,200 | |||||||||||||||||||
| Subordinated Structured Notes | — | — | 531,690 | 531,690 | |||||||||||||||||||
| Equity | — | — | 1,479,473 | 1,479,473 | |||||||||||||||||||
| Total Investments | $ | — | $ | 49,651 | $ | 7,668,592 | $ | 7,718,243 | |||||||||||||||
| First Lien Revolving Line of Credit | First Lien Debt(2) | Second Lien Revolving Line of Credit | Second Lien Debt | Unsecured Debt | Subordinated Structured Notes | Equity | Total | ||||||||||||||||||||||||||||||||||||||||
| Fair value as of June 30, 2024 | $ | 86,544 | $ | 4,519,816 | $ | 4,987 | $ | 1,038,882 | $ | 7,200 | $ | 531,690 | $ | 1,479,473 | $ | 7,668,592 | |||||||||||||||||||||||||||||||
| Net realized (losses) gains on investments | — | (9,258) | — | (81,838) | 12 | (432,592) | 4,361 | (519,315) | |||||||||||||||||||||||||||||||||||||||
| Net change in unrealized (losses) gains | (1,125) | (134,545) | 160 | (20,233) | (1,797) | 89,170 | (219,225) | (287,595) | |||||||||||||||||||||||||||||||||||||||
| Net realized and unrealized (losses) gains | (1,125) | (143,803) | 160 | (102,071) | (1,785) | (343,422) | (214,864) | (806,910) | |||||||||||||||||||||||||||||||||||||||
| Purchases of portfolio investments(3) | 57,591 | 578,939 | (5,147) | 55,694 | — | — | 109,282 | 796,359 | |||||||||||||||||||||||||||||||||||||||
| Payment-in-kind interest | 2,778 | 89,671 | — | 2,187 | — | — | — | 94,636 | |||||||||||||||||||||||||||||||||||||||
| Accretion of discounts and premiums, net | 56 | 5,511 | — | 1,253 | — | — | — | 6,820 | |||||||||||||||||||||||||||||||||||||||
| Decrease to Subordinated Structured Notes cost, net(4) | — | — | — | — | — | (77,660) | — | (77,660) | |||||||||||||||||||||||||||||||||||||||
| Repayments and sales of portfolio investments(3) | (15,538) | (701,471) | — | (227,569) | (12) | (75,606) | (6,224) | (1,026,420) | |||||||||||||||||||||||||||||||||||||||
| Transfers within Level 3(1)(3) | (48,755) | 10,706 | — | 1,189 | — | — | 36,860 | — | |||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3(1) | — | (147,000) | — | (43,193) | — | — | — | (190,193) | |||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3(1) | — | 126,207 | — | — | — | — | — | 126,207 | |||||||||||||||||||||||||||||||||||||||
| Fair value as of June 30, 2025 | $ | 81,551 | $ | 4,338,576 | $ | — | $ | 726,372 | $ | 5,403 | $ | 35,002 | $ | 1,404,527 | $ | 6,591,431 | |||||||||||||||||||||||||||||||
| First Lien Revolving Line of Credit | First Lien Debt(2) | Second Lien Revolving Line of Credit | Second Lien Debt | Unsecured Debt | Subordinated Structured Notes | Equity | Total | ||||||||||||||||||||||||||||||||||||||||
| Fair value as of June 30, 2023 | $ | 58,058 | $ | 4,295,314 | $ | 4,646 | $ | 1,257,862 | $ | 7,200 | $ | 665,002 | $ | 1,429,368 | $ | 7,717,450 | |||||||||||||||||||||||||||||||
| Net realized (losses) gains on investments | — | (72,795) | — | (179,986) | (1) | (159,113) | (5,753) | (417,648) | |||||||||||||||||||||||||||||||||||||||
| Net change in unrealized (losses) gains | (963) | 13,833 | 333 | 147,658 | — | 109,757 | (8,540) | 262,078 | |||||||||||||||||||||||||||||||||||||||
| Net realized and unrealized (losses) gains | (963) | (58,962) | 333 | (32,328) | (1) | (49,356) | (14,293) | (155,570) | |||||||||||||||||||||||||||||||||||||||
| Purchases of portfolio investments(3) | 36,076 | 517,356 | — | (14,791) | — | — | 91,310 | 629,951 | |||||||||||||||||||||||||||||||||||||||
| Payment-in-kind interest | 3,975 | 125,387 | — | 5,143 | — | — | — | 134,505 | |||||||||||||||||||||||||||||||||||||||
| Accretion of discounts and premiums, net | 104 | 3,474 | 8 | 1,984 | — | — | — | 5,570 | |||||||||||||||||||||||||||||||||||||||
| Decrease to Subordinated Structured Notes cost, net(4) | — | — | — | — | — | (83,403) | — | (83,403) | |||||||||||||||||||||||||||||||||||||||
| Repayments and sales of portfolio investments(3) | (10,706) | (318,911) | — | (178,988) | 1 | (553) | (26,912) | (536,069) | |||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3(1) | — | (83,297) | — | (23,000) | — | — | — | (106,297) | |||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3(1) | — | 39,455 | — | 23,000 | — | — | — | 62,455 | |||||||||||||||||||||||||||||||||||||||
| Fair value as of June 30, 2024 | $ | 86,544 | $ | 4,519,816 | $ | 4,987 | $ | 1,038,882 | $ | 7,200 | $ | 531,690 | $ | 1,479,473 | $ | 7,668,592 | |||||||||||||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||||||||||||
| Cost | Fair Value | % of Portfolio | Cost | Fair Value | % of Portfolio | ||||||||||||||||||||||||||||||
| Equity Real Estate Investment Trusts (REITs) | $ | 922,647 | $ | 1,300,972 | 19.5 | % | $ | 897,181 | $ | 1,485,332 | 19.1 | % | |||||||||||||||||||||||
| Consumer Finance | 741,932 | 953,320 | 14.3 | % | 623,033 | 728,320 | 9.4 | % | |||||||||||||||||||||||||||
| Healthcare Providers & Services | 767,993 | 731,527 | 11.0 | % | 739,721 | 821,921 | 10.6 | % | |||||||||||||||||||||||||||
| All Other Industries | 4,260,929 | 3,687,697 | 55.2 | % | 5,187,239 | 4,682,670 | 60.9 | % | |||||||||||||||||||||||||||
| Total | $ | 6,693,501 | $ | 6,673,516 | 100.0 | % | $ | 7,447,174 | $ | 7,718,243 | 100.0 | % | |||||||||||||||||||||||
| Unobservable Input | ||||||||||||||||||||||||||||||||||||||
| Asset Category | Fair Value | Primary Valuation Approach or Technique | Input | Range | Weighted Average (4) | |||||||||||||||||||||||||||||||||
| First Lien Debt | $ | 1,605,991 | Discounted cash flow (Yield analysis) | Market yield | 7.8% | to | 28.9% | 11.8% | ||||||||||||||||||||||||||||||
| First Lien Debt | 902,617 | Discounted cash flow | Discount Rate | 6.5% | to | 10.3% | 7.3% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| First Lien Debt | 630,095 | Enterprise value waterfall (Market approach) | EBITDA multiple | 4.8x | to | 12.8x | 10.6x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 14.5% | to | 38.8% | 17.2% | |||||||||||||||||||||||||||||||||
| First Lien Debt | 452,172 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 3.0x | to | 3.5x | 3.5x | |||||||||||||||||||||||||||||||
| Earnings multiple | 8.0x | to | 12.5x | 12.5x | ||||||||||||||||||||||||||||||||||
| First Lien Debt | 351,480 | Enterprise value waterfall (Market approach) | EBITDA multiple | 5.0x | to | 11.5x | 9.8x | |||||||||||||||||||||||||||||||
| First Lien Debt | 236,073 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.3x | to | 2.0x | 1.7x | |||||||||||||||||||||||||||||||
| First Lien Debt | 78,736 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 1.4x | to | 2.2x | 2.2x | |||||||||||||||||||||||||||||||
| First Lien Debt | 54,739 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 6.0% | to | 8.0% | 6.0% | |||||||||||||||||||||||||||||||
| Enterprise value waterfall | Indicative bid estimate | n/a | n/a | |||||||||||||||||||||||||||||||||||
| First Lien Debt | 49,114 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.4x | to | 1.6x | 0.9x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 15.5% | to | 31.0% | 17.8% | |||||||||||||||||||||||||||||||||
| First Lien Debt | 30,673 | Discounted cash flow (Yield analysis) | Market yield | 26.4% | to | 26.4% | 26.4% | |||||||||||||||||||||||||||||||
| Option Pricing Model | Expected volatility | 45.0% | to | 55.0% | 55.0% | |||||||||||||||||||||||||||||||||
| Enterprise value waterfall (Market approach) | EBITDA multiple | 8.0x | to | 9.0x | 9.0x | |||||||||||||||||||||||||||||||||
| First Lien Debt | 11,852 | Discounted cash flow (Yield analysis) | Market yield | 17.2% | to | 17.2% | 17.2% | |||||||||||||||||||||||||||||||
| Option Pricing Model | Expected volatility | 45.0% | to | 55.0% | 55.0% | |||||||||||||||||||||||||||||||||
| First Lien Debt | 10,663 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 10.0% | to | 30.0% | 15.3% | |||||||||||||||||||||||||||||||
| First Lien Debt | 5,922 | Option Pricing Model | Expected volatility | 30.0% | to | 40.0% | 40.0% | |||||||||||||||||||||||||||||||
| Second Lien Debt | 651,091 | Discounted cash flow (Yield analysis) | Market yield | 11.0% | to | 48.5% | 15.6% | |||||||||||||||||||||||||||||||
| Second Lien Debt | 54,997 | Enterprise value waterfall | Purchase price | n/a | n/a | |||||||||||||||||||||||||||||||||
| Second Lien Debt | 12,897 | Asset recovery analysis | Recoverable amount | n/a | n/a | |||||||||||||||||||||||||||||||||
| Second Lien Debt | 7,387 | Enterprise value waterfall (Market approach) | EBITDA multiple | 4.8x | to | 7.8x | 6.3x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 14.5% | to | 16.5% | 15.5% | |||||||||||||||||||||||||||||||||
| Subordinated Structured Notes | 35,002 | Discounted cash flow | Discount rate (2) | 16.0% | to | 60.2% | 17.7% | |||||||||||||||||||||||||||||||
| Unsecured Debt | 5,403 | Enterprise value waterfall (Market approach) | EBITDA multiple | 5.8x | to | 7.0x | 7.0x | |||||||||||||||||||||||||||||||
| Preferred Equity | 89,912 | Enterprise value waterfall (Market approach) | EBITDA multiple | 4.3x | to | 11.3x | 8.9x | |||||||||||||||||||||||||||||||
| Preferred Equity | 21,092 | Option Pricing Model | Expected volatility | 55.0% | to | 70.0% | 65.2% | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Market approach) | EBITDA multiple | 3.3x | to | 6.8x | 5.3x | |||||||||||||||||||||||||||||||||
| Preferred Equity | 10,914 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 6.0% | to | 8.0% | 6.0% | |||||||||||||||||||||||||||||||
| Enterprise value waterfall | Indicative bid estimate | n/a | n/a | |||||||||||||||||||||||||||||||||||
| Preferred Equity | 6,697 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.3x | to | 2.0x | 1.1x | |||||||||||||||||||||||||||||||
| Liquidation Trust | 6,500 | Deficiency claim analysis | Recoverable amount | n/a | n/a | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 454,847 | Enterprise value waterfall (Market approach) | EBITDA multiple | 4.5x | to | 11.5x | 10.2x | |||||||||||||||||||||||||||||||
| Unobservable Input | ||||||||||||||||||||||||||||||||||||||
| Asset Category | Fair Value | Primary Valuation Approach or Technique | Input | Range | Weighted Average (4) | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 354,269 | Discounted cash flow | Discount rate | 6.5% | to | 10.3% | 7.3% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 308,346 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 3.0x | to | 3.5x | 3.5x | |||||||||||||||||||||||||||||||
| Earnings multiple | 8.0x | to | 12.5x | 12.5x | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 42,484 | Enterprise value waterfall (Market approach) | EBITDA multiple | 7.0x | to | 12.8x | 11.8x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 16.0% | to | 38.8% | 36.8% | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants (3) | 32,206 | Discounted cash flow | Discount rate | 6.5% | to | 10.3% | 7.3% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 26,817 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 10.0% | to | 30.0% | 15.5% | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 22,289 | Enterprise value waterfall | Purchase price | n/a | n/a | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants (1) | 11,880 | Enterprise value waterfall | Discount rate (2) | 12.3% | to | 16.0% | 13.0% | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 11,660 | Asset recovery analysis | Recoverable amount | n/a | n/a | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 4,614 | Enterprise value waterfall (Discounted cash flow) | Discount Rate | 20.0% | to | 30.0% | 20.5% | |||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 6,591,431 | ||||||||||||||||||||||||||||||||||||
| Unobservable Input | ||||||||||||||||||||||||||||||||||||||
| Asset Category | Fair Value | Primary Valuation Approach or Technique | Input | Range | Weighted Average (4) | |||||||||||||||||||||||||||||||||
| First Lien Debt | $ | 1,803,971 | Discounted cash flow (Yield analysis) | Market yield | 8.3% | to | 34.1% | 12.4% | ||||||||||||||||||||||||||||||
| First Lien Debt | 602,921 | Enterprise value waterfall (Market approach) | EBITDA multiple | 3.3x | to | 11.5x | 8.2x | |||||||||||||||||||||||||||||||
| First Lien Debt | 316,428 | Enterprise value waterfall (Market approach) | EBITDA multiple | 10.5x | to | 12.5x | 11.5x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 9.3% | to | 11.3% | 10.3% | |||||||||||||||||||||||||||||||||
| First Lien Debt | 156,075 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.3x | to | 2.0x | 1.1x | |||||||||||||||||||||||||||||||
| First Lien Debt | 56,239 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 5.8% | to | 30.0% | 7.2% | |||||||||||||||||||||||||||||||
| First Lien Debt | 40,488 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.9x | to | 1.5x | 1.2x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 14.0% | to | 55.0% | 34.5% | |||||||||||||||||||||||||||||||||
| First Lien Debt | 5,165 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.4x | to | 0.7x | 0.6x | |||||||||||||||||||||||||||||||
| Discounted cash flow (Yield analysis) | Market yield | 13.7% | to | 19.7% | 16.7% | |||||||||||||||||||||||||||||||||
| First Lien Debt (1) | 20,630 | Enterprise value waterfall | Loss-adjusted discount rate | 8.2% | to | 8.2% | 8.2% | |||||||||||||||||||||||||||||||
| Projected loss rates | 3.0% | to | 3.0% | 3.0% | ||||||||||||||||||||||||||||||||||
| First Lien Debt (1) | 190,500 | Enterprise value waterfall | Discount rate (2) | 11.2% | to | 29.1% | 13.2% | |||||||||||||||||||||||||||||||
| First Lien Debt | 111,800 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 1.0x | to | 2.1x | 1.6x | |||||||||||||||||||||||||||||||
| First Lien Debt | 424,992 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 2.5x | to | 3.0x | 2.7x | |||||||||||||||||||||||||||||||
| Earnings multiple | 9.0x | to | 12.0x | 10.5x | ||||||||||||||||||||||||||||||||||
| First Lien Debt | 877,151 | Discounted cash flow | Discount Rate | 6.3% | to | 9.8% | 7.2% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| Second Lien Debt | 1,031,632 | Discounted cash flow (Yield analysis) | Market yield | 8.3% | to | 64.6% | 15.3% | |||||||||||||||||||||||||||||||
| Second Lien Debt | 1,948 | Enterprise value waterfall (Market approach) | EBITDA multiple | 4.5x | to | 5.5x | 5.0x | |||||||||||||||||||||||||||||||
| Second Lien Debt | 10,289 | Asset recovery analysis | Recoverable amount | n/a | n/a | |||||||||||||||||||||||||||||||||
| Unsecured Debt | 7,200 | Enterprise value waterfall (Market approach) | EBITDA multiple | 5.8x | to | 7.0x | 6.4x | |||||||||||||||||||||||||||||||
| Subordinated Structured Notes | 531,690 | Discounted cash flow | Discount rate (2) | 5.4% | to | 20.8% | 11.7% | |||||||||||||||||||||||||||||||
| Preferred Equity | 8,287 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.3x | to | 2.0x | 1.2x | |||||||||||||||||||||||||||||||
| Preferred Equity | 34,198 | Enterprise value waterfall (Market approach) | EBITDA multiple | 3.3x | to | 9.5x | 8.9x | |||||||||||||||||||||||||||||||
| Preferred Equity | 12,184 | Enterprise value waterfall (Discounted cash flow) | Discount rate | 5.8% | to | 7.8% | 6.8% | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 455,535 | Enterprise value waterfall (Market approach) | EBITDA multiple | 3.3x | to | 11.5x | 8.4x | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 3,923 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.4x | to | 1.5x | 0.6x | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 426 | Enterprise value waterfall (Market approach) | Revenue multiple | 0.9x | to | 1.5x | 1.2x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 14.0% | to | 55.0% | 34.5% | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 147,455 | Enterprise value waterfall (Market approach) | EBITDA multiple | 10.5x | to | 12.5x | 11.5x | |||||||||||||||||||||||||||||||
| Enterprise value waterfall (Discounted cash flow) | Discount rate | 9.3% | to | 11.3% | 10.3% | |||||||||||||||||||||||||||||||||
| Unobservable Input | ||||||||||||||||||||||||||||||||||||||
| Asset Category | Fair Value | Primary Valuation Approach or Technique | Input | Range | Weighted Average (4) | |||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants (1) | 53,860 | Enterprise value waterfall | Loss-adjusted discount rate | 8.2% | to | 8.2% | 8.2% | |||||||||||||||||||||||||||||||
| Projected loss rates | 3.0% | to | 3.0% | 3.0% | ||||||||||||||||||||||||||||||||||
| Discount rate (2) | 11.2% | to | 29.1% | 13.2% | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants (3) | 46,193 | Discounted cash flow | Discount rate | 6.3% | to | 9.8% | 7.2% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 10,592 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 1.0x | to | 2.1x | 1.2x | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 180,936 | Enterprise value waterfall (Market approach) | Tangible book value multiple | 2.5x | to | 3.0x | 2.7x | |||||||||||||||||||||||||||||||
| Earnings multiple | 9.0x | to | 12.0x | 10.5x | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 508,128 | Discounted cash flow | Discount rate | 6.3% | to | 9.8% | 7.2% | |||||||||||||||||||||||||||||||
| Terminal Cap Rate | 5.3% | to | 8.3% | 6.0% | ||||||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 5,105 | Enterprise value waterfall (Discounted cash flow) | Discount Rate | 18.5% | to | 30.0% | 22.8% | |||||||||||||||||||||||||||||||
| Common Equity/Interests/Warrants | 12,651 | Asset recovery analysis | Recoverable amount | n/a | n/a | |||||||||||||||||||||||||||||||||
| Total Level 3 Investments | $ | 7,668,592 | ||||||||||||||||||||||||||||||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 1 | Taco Bell, OK | Yukon, OK | 6/4/2014 | $ | 1,719 | $ | — | |||||||||||||||||||||||||
| 2 | Taco Bell, MO | Marshall, MO | 6/4/2014 | 1,405 | — | |||||||||||||||||||||||||||
| 3 | Abbie Lakes OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 12,600 | 21,569 | |||||||||||||||||||||||||||
| 4 | Kengary Way OH Partners, LLC | Reynoldsburg, OH | 9/30/2014 | 11,500 | 22,945 | |||||||||||||||||||||||||||
| 5 | Lakeview Trail OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 26,500 | 43,656 | |||||||||||||||||||||||||||
| 6 | Lakepoint OH Partners, LLC | Pickerington, OH | 9/30/2014 | 11,000 | 25,935 | |||||||||||||||||||||||||||
| 7 | Sunbury OH Partners, LLC | Columbus, OH | 9/30/2014 | 13,000 | 21,372 | |||||||||||||||||||||||||||
| 8 | Heatherbridge OH Partners, LLC | Blacklick, OH | 9/30/2014 | 18,416 | 31,810 | |||||||||||||||||||||||||||
| 9 | Jefferson Chase OH Partners, LLC | Blacklick, OH | 9/30/2014 | 13,551 | 27,625 | |||||||||||||||||||||||||||
| 10 | Goldenstrand OH Partners, LLC | Hilliard, OH | 10/29/2014 | 7,810 | 17,195 | |||||||||||||||||||||||||||
| 11 | Vesper Tuscaloosa, LLC | Tuscaloosa, AL | 9/28/2016 | 54,500 | 40,312 | |||||||||||||||||||||||||||
| 12 | Vesper Corpus Christi, LLC | Corpus Christi, TX | 9/28/2016 | 14,250 | 10,112 | |||||||||||||||||||||||||||
| 13 | Vesper Campus Quarters, LLC | Corpus Christi, TX | 9/28/2016 | 18,350 | 13,272 | |||||||||||||||||||||||||||
| 14 | Vesper College Station, LLC | College Station, TX | 9/28/2016 | 41,500 | 30,016 | |||||||||||||||||||||||||||
| 15 | Vesper Statesboro, LLC | Statesboro, GA | 9/28/2016 | 7,500 | 7,323 | |||||||||||||||||||||||||||
| 16 | 9220 Old Lantern Way, LLC | Laurel, MD | 1/30/2017 | 187,250 | 150,423 | |||||||||||||||||||||||||||
| 17 | 7915 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 95,700 | 87,031 | |||||||||||||||||||||||||||
| 18 | 8025 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 15,300 | 15,156 | |||||||||||||||||||||||||||
| 19 | 23275 Riverside Drive Owner, LLC | Southfield, MI | 11/8/2017 | 52,000 | 53,231 | |||||||||||||||||||||||||||
| 20 | 23741 Pond Road Owner, LLC | Southfield, MI | 11/8/2017 | 16,500 | 18,417 | |||||||||||||||||||||||||||
| 21 | 150 Steeplechase Way Owner, LLC | Largo, MD | 1/10/2018 | 44,500 | 35,185 | |||||||||||||||||||||||||||
| 22 | Olentangy Commons Owner LLC | Columbus, OH | 6/1/2018 | 113,000 | 92,876 | |||||||||||||||||||||||||||
| 23 | Villages of Wildwood Holdings LLC | Fairfield, OH | 7/20/2018 | 46,500 | 58,393 | |||||||||||||||||||||||||||
| 24 | Falling Creek Holdings LLC | Richmond, VA | 8/8/2018 | 25,000 | 25,075 | |||||||||||||||||||||||||||
| 25 | Crown Pointe Passthrough LLC | Danbury, CT | 8/30/2018 | 108,500 | 89,400 | |||||||||||||||||||||||||||
| 26 | Lorring Owner LLC | Forestville, MD | 10/30/2018 | 58,521 | 47,274 | |||||||||||||||||||||||||||
| 27 | Hamptons Apartments Owner, LLC | Beachwood, OH | 1/9/2019 | 96,500 | 79,520 | |||||||||||||||||||||||||||
| 28 | 5224 Long Road Holdings, LLC | Orlando, FL | 6/28/2019 | 26,500 | 21,200 | |||||||||||||||||||||||||||
| 29 | Druid Hills Holdings LLC | Atlanta, GA | 7/30/2019 | 96,000 | 77,261 | |||||||||||||||||||||||||||
| 30 | Bel Canto NPRC Parcstone LLC | Fayetteville, NC | 10/15/2019 | 45,000 | 42,329 | |||||||||||||||||||||||||||
| 31 | Bel Canto NPRC Stone Ridge LLC | Fayetteville, NC | 10/15/2019 | 21,900 | 21,313 | |||||||||||||||||||||||||||
| 32 | Sterling Place Holdings LLC | Columbus, OH | 10/28/2019 | 41,500 | 34,196 | |||||||||||||||||||||||||||
| 33 | SPCP Hampton LLC | Dallas, TX | 11/2/2020 | 36,000 | 38,843 | |||||||||||||||||||||||||||
| 34 | Palmetto Creek Holdings LLC | North Charleston, SC | 11/10/2020 | 33,182 | 25,865 | |||||||||||||||||||||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 35 | Valora at Homewood Holdings LLC | Homewood, AL | 11/19/2020 | 81,250 | 63,844 | |||||||||||||||||||||||||||
| 36 | NPRC Fairburn LLC | Fairburn, GA | 12/14/2020 | 52,140 | 43,900 | |||||||||||||||||||||||||||
| 37 | NPRC Taylors LLC | Taylors, SC | 1/27/2021 | 18,762 | 14,075 | |||||||||||||||||||||||||||
| 38 | Parkside at Laurel West Owner LLC | Spartanburg, SC | 2/26/2021 | 57,005 | 42,025 | |||||||||||||||||||||||||||
| 39 | Willows at North End Owner LLC | Spartanburg, SC | 2/26/2021 | 23,255 | 18,906 | |||||||||||||||||||||||||||
| 40 | SPCP Edge CL Owner LLC | Webster, TX | 3/12/2021 | 34,000 | 25,496 | |||||||||||||||||||||||||||
| 41 | Jackson Pear Orchard LLC | Ridgeland, MS | 6/28/2021 | 50,900 | 42,975 | |||||||||||||||||||||||||||
| 42 | Jackson Lakeshore Landing LLC | Ridgeland, MS | 6/28/2021 | 22,600 | 17,955 | |||||||||||||||||||||||||||
| 43 | Jackson Reflection Pointe LLC | Flowood, MS | 6/28/2021 | 45,100 | 33,203 | |||||||||||||||||||||||||||
| 44 | Jackson Crosswinds LLC | Pearl, MS | 6/28/2021 | 41,400 | 38,601 | |||||||||||||||||||||||||||
| 45 | Elliot Apartments Norcross, LLC | Norcross, GA | 11/30/2021 | 128,000 | 106,850 | |||||||||||||||||||||||||||
| 46 | Orlando 442 Owner, LLC (West Vue Apartments) | Orlando, FL | 12/30/2021 | 97,500 | 70,723 | |||||||||||||||||||||||||||
| 47 | NPRC Wolfchase LLC | Memphis, TN | 3/18/2022 | 82,100 | 60,000 | |||||||||||||||||||||||||||
| 48 | NPRC Twin Oaks LLC | Hattiesburg. MS | 3/18/2022 | 44,850 | 36,704 | |||||||||||||||||||||||||||
| 49 | NPRC Lancaster LLC | Birmingham, AL | 3/18/2022 | 37,550 | 29,673 | |||||||||||||||||||||||||||
| 50 | NPRC Rutland LLC | Macon, GA | 3/18/2022 | 29,750 | 24,383 | |||||||||||||||||||||||||||
| 51 | Southport Owner LLC (Southport Crossing) | Indianapolis, IN | 3/29/2022 | 48,100 | 36,075 | |||||||||||||||||||||||||||
| 52 | TP Cheyenne, LLC | Cheyenne, WY | 5/26/2022 | 27,500 | 17,656 | |||||||||||||||||||||||||||
| 53 | TP Pueblo, LLC | Pueblo, CO | 5/26/2022 | 31,500 | 20,166 | |||||||||||||||||||||||||||
| 54 | TP Stillwater, LLC | Stillwater, OK | 5/26/2022 | 26,100 | 15,328 | |||||||||||||||||||||||||||
| 55 | TP Kokomo, LLC | Kokomo, IN | 5/26/2022 | 20,500 | 12,753 | |||||||||||||||||||||||||||
| 56 | Terraces at Perkins Rowe JV LLC | Baton Rouge, LA | 11/14/2022 | 41,400 | 29,566 | |||||||||||||||||||||||||||
| 57 | NPRC Apex Holdings LLC | Cincinnati, OH | 1/19/2024 | 34,225 | 27,712 | |||||||||||||||||||||||||||
| 58 | NPRC Parkton Holdings LLC | Cincinnati, OH | 1/19/2024 | 45,775 | 37,090 | |||||||||||||||||||||||||||
| $ | 2,534,216 | $ | 2,191,789 | |||||||||||||||||||||||||||||
| No. | Property Name | City | Acquisition Date | Purchase Price | Mortgage Outstanding | |||||||||||||||||||||||||||
| 1 | Arlington Park Marietta, LLC | Marietta, GA | 5/8/2013 | $ | 14,850 | $ | 13,440 | |||||||||||||||||||||||||
| 2 | Taco Bell, OK | Yukon, OK | 6/4/2014 | 1,719 | — | |||||||||||||||||||||||||||
| 3 | Taco Bell, MO | Marshall, MO | 6/4/2014 | 1,405 | — | |||||||||||||||||||||||||||
| 4 | Abbie Lakes OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 12,600 | 21,569 | |||||||||||||||||||||||||||
| 5 | Kengary Way OH Partners, LLC | Reynoldsburg, OH | 9/30/2014 | 11,500 | 22,945 | |||||||||||||||||||||||||||
| 6 | Lakeview Trail OH Partners, LLC | Canal Winchester, OH | 9/30/2014 | 26,500 | 43,656 | |||||||||||||||||||||||||||
| 7 | Lakepoint OH Partners, LLC | Pickerington, OH | 9/30/2014 | 11,000 | 25,935 | |||||||||||||||||||||||||||
| 8 | Sunbury OH Partners, LLC | Columbus, OH | 9/30/2014 | 13,000 | 21,372 | |||||||||||||||||||||||||||
| 9 | Heatherbridge OH Partners, LLC | Blacklick, OH | 9/30/2014 | 18,416 | 31,810 | |||||||||||||||||||||||||||
| 10 | Jefferson Chase OH Partners, LLC | Blacklick, OH | 9/30/2014 | 13,551 | 27,625 | |||||||||||||||||||||||||||
| 11 | Goldenstrand OH Partners, LLC | Hilliard, OH | 10/29/2014 | 7,810 | 17,195 | |||||||||||||||||||||||||||
| 12 | Vesper Tuscaloosa, LLC | Tuscaloosa, AL | 9/28/2016 | 54,500 | 41,101 | |||||||||||||||||||||||||||
| 13 | Vesper Iowa City, LLC | Iowa City, IA | 9/28/2016 | 32,750 | 23,700 | |||||||||||||||||||||||||||
| 14 | Vesper Corpus Christi, LLC | Corpus Christi, TX | 9/28/2016 | 14,250 | 10,311 | |||||||||||||||||||||||||||
| 15 | Vesper Campus Quarters, LLC | Corpus Christi, TX | 9/28/2016 | 18,350 | 13,533 | |||||||||||||||||||||||||||
| 16 | Vesper College Station, LLC | College Station, TX | 9/28/2016 | 41,500 | 30,606 | |||||||||||||||||||||||||||
| 17 | Vesper Statesboro, LLC | Statesboro, GA | 9/28/2016 | 7,500 | 7,435 | |||||||||||||||||||||||||||
| 18 | 9220 Old Lantern Way, LLC | Laurel, MD | 1/30/2017 | 187,250 | 152,799 | |||||||||||||||||||||||||||
| 19 | 7915 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 95,700 | 88,529 | |||||||||||||||||||||||||||
| 20 | 8025 Baymeadows Circle Owner, LLC | Jacksonville, FL | 10/31/2017 | 15,300 | 15,408 | |||||||||||||||||||||||||||
| 21 | 23275 Riverside Drive Owner, LLC | Southfield, MI | 11/8/2017 | 52,000 | 54,176 | |||||||||||||||||||||||||||
| 22 | 23741 Pond Road Owner, LLC | Southfield, MI | 11/8/2017 | 16,500 | 18,747 | |||||||||||||||||||||||||||
| 23 | 150 Steeplechase Way Owner, LLC | Largo, MD | 1/10/2018 | 44,500 | 35,837 | |||||||||||||||||||||||||||
| 24 | Olentangy Commons Owner LLC | Columbus, OH | 6/1/2018 | 113,000 | 92,876 | |||||||||||||||||||||||||||
| 25 | Villages of Wildwood Holdings LLC | Fairfield, OH | 7/20/2018 | 46,500 | 58,393 | |||||||||||||||||||||||||||
| 26 | Falling Creek Holdings LLC | Richmond, VA | 8/8/2018 | 25,000 | 25,374 | |||||||||||||||||||||||||||
| 27 | Crown Pointe Passthrough LLC | Danbury, CT | 8/30/2018 | 108,500 | 89,400 | |||||||||||||||||||||||||||
| 28 | Lorring Owner LLC | Forestville, MD | 10/30/2018 | 58,521 | 47,680 | |||||||||||||||||||||||||||
| 29 | Hamptons Apartments Owner, LLC | Beachwood, OH | 1/9/2019 | 96,500 | 79,520 | |||||||||||||||||||||||||||
| 30 | 5224 Long Road Holdings, LLC | Orlando, FL | 6/28/2019 | 26,500 | 21,200 | |||||||||||||||||||||||||||
| 31 | Druid Hills Holdings LLC | Atlanta, GA | 7/30/2019 | 96,000 | 79,104 | |||||||||||||||||||||||||||
| 32 | Bel Canto NPRC Parcstone LLC | Fayetteville, NC | 10/15/2019 | 45,000 | 42,793 | |||||||||||||||||||||||||||
| 33 | Bel Canto NPRC Stone Ridge LLC | Fayetteville, NC | 10/15/2019 | 21,900 | 21,545 | |||||||||||||||||||||||||||
| 34 | Sterling Place Holdings LLC | Columbus, OH | 10/28/2019 | 41,500 | 34,196 | |||||||||||||||||||||||||||
| 35 | SPCP Hampton LLC | Dallas, TX | 11/2/2020 | 36,000 | 38,843 | |||||||||||||||||||||||||||
| 36 | Palmetto Creek Holdings LLC | North Charleston, SC | 11/10/2020 | 33,182 | 25,865 | |||||||||||||||||||||||||||
| 37 | Valora at Homewood Holdings LLC | Homewood, AL | 11/19/2020 | 81,250 | 63,844 | |||||||||||||||||||||||||||
| 38 | NPRC Fairburn LLC | Fairburn, GA | 12/14/2020 | 52,140 | 43,900 | |||||||||||||||||||||||||||
| 39 | NPRC Grayson LLC | Grayson, GA | 12/14/2020 | 47,860 | 40,500 | |||||||||||||||||||||||||||
| 40 | NPRC Taylors LLC | Taylors, SC | 1/27/2021 | 18,762 | 14,075 | |||||||||||||||||||||||||||
| 41 | Parkside at Laurel West Owner LLC | Spartanburg, SC | 2/26/2021 | 57,005 | 42,025 | |||||||||||||||||||||||||||
| 42 | Willows at North End Owner LLC | Spartanburg, SC | 2/26/2021 | 23,255 | 19,000 | |||||||||||||||||||||||||||
| 43 | SPCP Edge CL Owner LLC | Webster, TX | 3/12/2021 | 34,000 | 25,496 | |||||||||||||||||||||||||||
| 44 | Jackson Pear Orchard LLC | Ridgeland, MS | 6/28/2021 | 50,900 | 42,975 | |||||||||||||||||||||||||||
| 45 | Jackson Lakeshore Landing LLC | Ridgeland, MS | 6/28/2021 | 22,600 | 17,955 | |||||||||||||||||||||||||||
| 46 | Jackson Reflection Pointe LLC | Flowood, MS | 6/28/2021 | 45,100 | 33,203 | |||||||||||||||||||||||||||
| 47 | Jackson Crosswinds LLC | Pearl, MS | 6/28/2021 | 41,400 | 38,601 | |||||||||||||||||||||||||||
| 48 | Elliot Apartments Norcross, LLC | Norcross, GA | 11/30/2021 | 128,000 | 106,610 | |||||||||||||||||||||||||||
| 49 | Orlando 442 Owner, LLC (West Vue Apartments) | Orlando, FL | 12/30/2021 | 97,500 | 73,000 | |||||||||||||||||||||||||||
| 50 | NPRC Wolfchase LLC | Memphis, TN | 3/18/2022 | 82,100 | 60,000 | |||||||||||||||||||||||||||
| 51 | NPRC Twin Oaks LLC | Hattiesburg. MS | 3/18/2022 | 44,850 | 35,620 | |||||||||||||||||||||||||||
| 52 | NPRC Lancaster LLC | Birmingham, AL | 3/18/2022 | 37,550 | 29,227 | |||||||||||||||||||||||||||
| 53 | NPRC Rutland LLC | Macon, GA | 3/18/2022 | 29,750 | 23,938 | |||||||||||||||||||||||||||
| 54 | Southport Owner LLC (Southport Crossing) | Indianapolis, IN | 3/29/2022 | 48,100 | 36,075 | |||||||||||||||||||||||||||
| 55 | TP Cheyenne, LLC | Cheyenne, WY | 5/26/2022 | 27,500 | 17,656 | |||||||||||||||||||||||||||
| 56 | TP Pueblo, LLC | Pueblo, CO | 5/26/2022 | 31,500 | 20,166 | |||||||||||||||||||||||||||
| 57 | TP Stillwater, LLC | Stillwater, OK | 5/26/2022 | 26,100 | 15,328 | |||||||||||||||||||||||||||
| 58 | TP Kokomo, LLC | Kokomo, IN | 5/26/2022 | 20,500 | 12,753 | |||||||||||||||||||||||||||
| 59 | Terraces at Perkins Rowe JV LLC | Baton Rouge, LA | 11/14/2022 | 41,400 | 29,566 | |||||||||||||||||||||||||||
| 60 | NPRC Apex Holdings LLC | Cincinnati, OH | 1/19/2024 | 34,225 | 27,712 | |||||||||||||||||||||||||||
| 61 | NPRC Parkton Holdings LLC | Cincinnati, OH | 1/19/2024 | 45,775 | 37,090 | |||||||||||||||||||||||||||
| $ | 2,629,676 | $ | 2,280,833 | |||||||||||||||||||||||||||||
| Balance Sheet (1) | June 30, 2025 | June 30, 2024 | |||||||||
| Current assets | $ | 50,885 | $ | 49,766 | |||||||
| Non-current assets | 131,343 | 132,638 | |||||||||
| Current liabilities | 76,752 | 74,041 | |||||||||
| Non-current liabilities | 396,403 | 361,494 | |||||||||
| For the six months ended | For the years ended December 31, | |||||||||||||||||||||||||
| Summary Statement of Operations (1) | 6/30/2025 | 2024 | 2023 | 2022 | ||||||||||||||||||||||
| Total revenue | $ | 164,314 | $ | 321,337 | $ | 320,763 | $ | 318,429 | ||||||||||||||||||
| Gross profit | 26,379 | 44,753 | 52,022 | 59,010 | ||||||||||||||||||||||
| Net (loss) | $ | (19,147) | $ | (38,044) | $ | (13,681) | $ | (3,540) | ||||||||||||||||||
| Year Ended June 30, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Average stated interest rate | 6.73% | 7.36% | 5.89% | ||||||||||||||
| Average outstanding balance | $ | 790,921 | $ | 1,037,466 | 971,222 | ||||||||||||
| Tenor at Origination (in years) | Principal Amount | Interest Rate Range | Weighted Average Interest Rate | Maturity Date Range | ||||||||||||||||||||||
| 3 | $ | 60,429 | 6.50% – 7.50% | 6.96% | July 15, 2027 – July 15, 2028 | |||||||||||||||||||||
| 5 | 48,993 | 6.75% – 7.75% | 7.18% | July 15, 2029 – July 15, 2030 | ||||||||||||||||||||||
| 7 | 718 | 8.00% – 8.00% | 8.00% | May 15, 2032 – July 15, 2032 | ||||||||||||||||||||||
| 10 | 41,452 | 7.00% – 7.75% | 7.39% | July 15, 2034 – December 15, 2034 | ||||||||||||||||||||||
| $ | 151,592 | |||||||||||||||||||||||||
| Tenor at Origination (in years) | Principal Amount | Interest Rate | Weighted Average Interest Rate | Maturity Date Range | ||||||||||||||||||||||
| 3 | $ | 54,209 | 5.75% - 7.25% | 6.72% | July 15, 2026 – June 15, 2027 | |||||||||||||||||||||
| 5 | 47,685 | 6.75% - 7.75% | 7.20% | November 15, 2028 – June 15, 2029 | ||||||||||||||||||||||
| 6 | 899 | 6.00% - 6.25% | 6.02% | July 15, 2029 – November 15, 2029 | ||||||||||||||||||||||
| 7 | 6,467 | 7.50% - 8.00% | 7.87% | November 15, 2030 – December 15, 2030 | ||||||||||||||||||||||
| 10 | 45,674 | 6.25% - 8.00% | 7.54% | July 15, 2033 – June 15, 2034 | ||||||||||||||||||||||
| 20 | 1,906 | 6.50% - 7.50% | 6.58% | July 15, 2043 – November 15, 2043 | ||||||||||||||||||||||
| $ | 156,840 | |||||||||||||||||||||||||
| Tenor at Origination (in years) | Principal Amount | Interest Rate Range | Weighted Average Interest Rate | Maturity Date Range | ||||||||||||||||||||||
| 3 | $ | 123,367 | 5.00% – 7.50% | 6.75% | October 15, 2025 – July 15, 2028 | |||||||||||||||||||||
| 5 | 192,095 | 2.25% – 7.75% | 5.26% | January 15, 2026 – July 15, 2030 | ||||||||||||||||||||||
| 6 | 18,312 | 3.00% – 6.25% | 3.56% | June 15, 2027 – November 15, 2029 | ||||||||||||||||||||||
| 7 | 35,069 | 2.75% – 8.00% | 4.14% | January 15, 2028 – July 15, 2032 | ||||||||||||||||||||||
| 8 | 3,190 | 3.40% – 3.50% | 3.45% | June 15, 2029 – July 15, 2029 | ||||||||||||||||||||||
| 10 | 163,288 | 3.15% – 8.00% | 5.86% | August 15, 2029 – December 15, 2034 | ||||||||||||||||||||||
| 12 | 13,404 | 3.70% – 4.00% | 3.95% | June 15, 2033 – July 15, 2033 | ||||||||||||||||||||||
| 15 | 13,631 | 3.50% – 4.50% | 3.84% | July 15, 2036 – February 15, 2037 | ||||||||||||||||||||||
| 18 | 2,949 | 4.50% – 5.50% | 4.82% | January 15, 2031 – April 15, 2031 | ||||||||||||||||||||||
| 20 | 3,864 | 5.75% – 7.50% | 6.23% | November 15, 2032 – November 15, 2043 | ||||||||||||||||||||||
| 25 | 7,287 | 6.25% – 6.50% | 6.37% | November 15, 2038 – May 15, 2039 | ||||||||||||||||||||||
| 30 | 70,776 | 4.00% – 6.63% | 5.38% | November 15, 2042 – March 15, 2052 | ||||||||||||||||||||||
| Principal Outstanding | $ | 647,232 | ||||||||||||||||||||||||
| Unamortized Debt Issuance | (8,687) | |||||||||||||||||||||||||
| Carrying Amount | $ | 638,545 | ||||||||||||||||||||||||
| Tenor at Origination (in years) | Principal Amount | Interest Rate Range | Weighted Average Interest Rate | Maturity Date Range | ||||||||||||||||||||||
| 3 | $ | 64,439 | 2.50% - 7.25% | 6.46% | February 15, 2025 – June 15, 2027 | |||||||||||||||||||||
| 5 | 143,554 | 2.25% - 7.75% | 4.60% | January 15, 2026 – June 15, 2029 | ||||||||||||||||||||||
| 6 | 18,348 | 3.00% - 6.25% | 3.56% | June 15, 2027 – November 15, 2029 | ||||||||||||||||||||||
| 7 | 34,601 | 2.75% - 8.00% | 4.05% | January 15, 2028 – December 15, 2030 | ||||||||||||||||||||||
| 8 | 3,215 | 3.40% - 3.50% | 3.45% | June 15, 2029 – July 15, 2029 | ||||||||||||||||||||||
| 10 | 123,477 | 3.15% - 8.00% | 5.30% | August 15, 2029 – June 15, 2034 | ||||||||||||||||||||||
| 12 | 13,748 | 3.70% - 4.00% | 3.95% | June 15, 2033 – July 15, 2033 | ||||||||||||||||||||||
| 15 | 14,016 | 3.50% - 4.50% | 3.84% | July 15, 2036 – February 15, 2037 | ||||||||||||||||||||||
| 18 | 2,949 | 4.50% - 5.50% | 4.82% | January 15, 2031 – April 15, 2031 | ||||||||||||||||||||||
| 20 | 3,864 | 5.75% - 7.50% | 6.23% | November 15, 2032 – November 15, 2043 | ||||||||||||||||||||||
| 25 | 7,494 | 6.25% - 6.50% | 6.37% | November 15, 2038 – May 15, 2039 | ||||||||||||||||||||||
| 30 | 74,323 | 4.00% - 6.63% | 5.34% | November 15, 2042 – March 15, 2052 | ||||||||||||||||||||||
| Principal Outstanding | $ | 504,028 | ||||||||||||||||||||||||
| Unamortized debt issuance | (7,999) | |||||||||||||||||||||||||
| Carrying Amount | $ | 496,029 | ||||||||||||||||||||||||
| Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit | Average Market Value per Unit(3) | |||||||||||||||||||||||
| Credit Facility | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 856,322 | $ | 7,846 | — | — | ||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 794,796 | 9,746 | — | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 1,014,703 | 7,639 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 839,464 | 9,015 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 356,937 | 17,408 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 237,536 | 22,000 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 167,000 | 34,298 | — | — | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 37,000 | 155,503 | — | — | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | — | — | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | — | — | — | — | ||||||||||||||||||||||
| Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit | Average Market Value per Unit(3) | |||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 368,700 | 18,136 | — | — | ||||||||||||||||||||||
| 2015 Notes(4) | ||||||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | $ | 150,000 | $ | 2,241 | — | — | ||||||||||||||||||||
| 2016 Notes(5) | ||||||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | $ | 167,500 | $ | 2,269 | — | — | ||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 167,500 | 2,241 | — | — | ||||||||||||||||||||||
| 2017 Notes(6) | ||||||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | $ | 50,734 | $ | 2,251 | — | — | ||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 129,500 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 130,000 | 2,241 | — | — | ||||||||||||||||||||||
| 2018 Notes(7) | ||||||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | $ | 85,419 | $ | 2,251 | — | — | ||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 200,000 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 200,000 | 2,241 | — | — | ||||||||||||||||||||||
| 2019 Notes(8) | ||||||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | $ | 101,647 | $ | 2,452 | — | — | ||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 200,000 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 200,000 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 200,000 | 2,241 | — | — | ||||||||||||||||||||||
5.00% 2019 Notes(9) | ||||||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | $ | 153,536 | $ | 2,452 | — | — | ||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 300,000 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 300,000 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 300,000 | 2,241 | — | — | ||||||||||||||||||||||
| 2020 Notes(12) | ||||||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | $ | 224,114 | $ | 2,365 | — | — | ||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 392,000 | 2,452 | — | — | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 392,000 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 392,000 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 392,000 | 2,241 | — | — | ||||||||||||||||||||||
| 2022 Notes(16) | ||||||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | $ | 60,501 | $ | 2,733 | — | — | ||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 111,055 | 2,740 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 258,240 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 328,500 | 2,365 | — | — | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 328,500 | 2,452 | — | — | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 225,000 | 2,251 | — | — | ||||||||||||||||||||||
| 2023 Notes(10)(17) | ||||||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | $ | 284,219 | $ | 2,733 | — | — | ||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 284,219 | 2,740 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 319,145 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 318,863 | 2,365 | — | — | ||||||||||||||||||||||
| Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit | Average Market Value per Unit(3) | |||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 318,675 | 2,452 | — | — | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 248,507 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 248,293 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 248,094 | 2,241 | — | — | ||||||||||||||||||||||
| 2024 Notes(13) | ||||||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | $ | 233,788 | $ | 2,408 | — | $ | 959 | |||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 234,443 | 2,365 | — | 1,002 | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 199,281 | 2,452 | — | 1,029 | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 199,281 | 2,251 | — | 1,027 | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 161,364 | 2,269 | — | 951 | ||||||||||||||||||||||
6.375% 2024 Notes(10)(18) | ||||||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | $ | 81,240 | $ | 2,970 | — | — | ||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 81,240 | 2,733 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 81,389 | 2,740 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 99,780 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 99,726 | 2,365 | — | — | ||||||||||||||||||||||
| 2025 Notes(19) | ||||||||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | $ | 156,168 | $ | 3,155 | — | — | ||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 156,168 | 2,970 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 156,168 | 2,733 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 156,168 | 2,740 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 201,250 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 201,250 | 2,365 | — | — | ||||||||||||||||||||||
| 2026 Notes(20) | ||||||||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | $ | 400,000 | $ | 3,155 | — | — | ||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 400,000 | 2,970 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 400,000 | 2,733 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 400,000 | 2,740 | — | — | ||||||||||||||||||||||
3.364% 2026 Notes | ||||||||||||||||||||||||||
| Fiscal 2025 (as of June 30, 2025) | $ | 300,000 | $ | 3,194 | — | — | ||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 300,000 | 3,155 | — | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 300,000 | 2,970 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 300,000 | 2,733 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 300,000 | 2,740 | — | — | ||||||||||||||||||||||
3.437% 2028 Notes | ||||||||||||||||||||||||||
| Fiscal 2025 (as of June 30, 2025) | $ | 300,000 | $ | 3,194 | — | — | ||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 300,000 | 3,155 | — | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 300,000 | 2,970 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 300,000 | 2,733 | — | — | ||||||||||||||||||||||
| 2028 Notes(14) | ||||||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | $ | 70,761 | $ | 2,408 | — | $ | 950 | |||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 70,761 | 2,365 | — | 984 | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 55,000 | 2,452 | — | 1,004 | ||||||||||||||||||||||
| 2029 Notes(15) | ||||||||||||||||||||||||||
| Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit | Average Market Value per Unit(3) | |||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | $ | 69,170 | $ | 2,740 | — | $ | 1,028 | |||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 69,170 | 2,408 | — | 970 | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 69,170 | 2,365 | — | 983 | ||||||||||||||||||||||
| Prospect Capital InterNotes® | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 647,232 | $ | 3,194 | — | — | ||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 504,028 | 3,155 | — | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 358,105 | 2,970 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 347,564 | 2,733 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 508,711 | 2,740 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 680,229 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 707,699 | 2,365 | — | — | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 760,924 | 2,452 | — | — | ||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 980,494 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 908,808 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 827,442 | 2,241 | — | — | ||||||||||||||||||||||
Floating Rate Preferred Stock | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 229,771 | $ | 43 | $ | 25 | $ | — | ||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 129,198 | 46 | 25 | — | ||||||||||||||||||||||
7.50% Preferred Stock | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 51,575 | $ | 43 | $ | 25 | $ | — | ||||||||||||||||||
6.50% Preferred Stock | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 659,069 | $ | 43 | $ | 25 | $ | — | ||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 704,044 | 46 | 25 | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 533,216 | 47 | 25 | — | ||||||||||||||||||||||
5.50% Preferred Stock | ||||||||||||||||||||||||||
| Fiscal 2025 (as of June 30, 2025) | $ | 701,205 | $ | 43 | $ | 25 | — | |||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 772,133 | 46 | 25 | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 870,268 | 47 | 25 | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 590,197 | 54 | 25 | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 137,040 | 65 | 25 | — | ||||||||||||||||||||||
5.35% Preferred Stock | ||||||||||||||||||||||||||
| Fiscal 2025 (as of June 30, 2025) | $ | 131,279 | $ | 43 | $ | 25 | $ | 17.12 | ||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 131,279 | 46 | $ | 25 | 17.25 | |||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 149,066 | 47 | $ | 25 | 15.98 | |||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 150,000 | 54 | $ | 25 | 21.08 | |||||||||||||||||||||
| All Senior Securities(10)(11) | ||||||||||||||||||||||||||
Fiscal 2025 (as of June 30, 2025) | $ | 3,876,453 | $ | 1,733 | — | — | ||||||||||||||||||||
| Fiscal 2024 (as of June 30, 2024) | 4,191,646 | 1,848 | — | — | ||||||||||||||||||||||
| Fiscal 2023 (as of June 30, 2023) | 4,162,766 | 1,862 | — | — | ||||||||||||||||||||||
| Fiscal 2022 (as of June 30, 2022) | 3,509,353 | 2,156 | — | — | ||||||||||||||||||||||
| Fiscal 2021 (as of June 30, 2021) | 2,404,689 | 2,584 | — | — | ||||||||||||||||||||||
| Fiscal 2020 (as of June 30, 2020) | 2,169,899 | 2,408 | — | — | ||||||||||||||||||||||
| Fiscal 2019 (as of June 30, 2019) | 2,421,526 | 2,365 | — | — | ||||||||||||||||||||||
| Fiscal 2018 (as of June 30, 2018) | 2,346,563 | 2,452 | — | — | ||||||||||||||||||||||
| Total Amount Outstanding(1) | Asset Coverage per Unit(2) | Involuntary Liquidating Preference per Unit | Average Market Value per Unit(3) | |||||||||||||||||||||||
| Fiscal 2017 (as of June 30, 2017) | 2,681,435 | 2,251 | — | — | ||||||||||||||||||||||
| Fiscal 2016 (as of June 30, 2016) | 2,707,465 | 2,269 | — | — | ||||||||||||||||||||||
| Fiscal 2015 (as of June 30, 2015) | 2,983,736 | 2,241 | — | — | ||||||||||||||||||||||
| Principal Outstanding | Unamortized Discount & Debt Issuance Costs | Net Carrying Value | Fair Value | Effective Interest Rate | ||||||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 856,322 | $ | 18,842 | $ | 856,322 | (1) | $ | 856,322 | (2) | 1M SOFR + | 2.05% | (5) | |||||||||||||||||||||||||
| 3.364% | 2026 Notes | 300,000 | 2,019 | 297,981 | 286,707 | (3) | 3.87 | % | (6) | |||||||||||||||||||||||||||||
| 3.437% | 2028 Notes | 300,000 | 4,537 | 295,463 | 268,671 | (3) | 3.93 | % | (6) | |||||||||||||||||||||||||||||
| Public Notes | 600,000 | 593,444 | 555,378 | |||||||||||||||||||||||||||||||||||
| Prospect Capital InterNotes® | 647,232 | 8,687 | 638,545 | 607,339 | (4) | 5.85 | % | (7) | ||||||||||||||||||||||||||||||
| Total | $ | 2,103,554 | $ | 2,088,311 | $ | 2,019,039 | ||||||||||||||||||||||||||||||||
| Principal Outstanding | Unamortized Discount & Debt Issuance Costs | Net Carrying Value | Fair Value | Effective Interest Rate | ||||||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 794,796 | $ | 22,975 | $ | 794,796 | (1) | $ | 794,796 | (2) | 1M SOFR + | 2.05 | % | (5) | ||||||||||||||||||||||||
| 2025 Notes | 156,168 | 649 | 155,519 | 155,632 | (3) | 6.63 | % | (6) | ||||||||||||||||||||||||||||||
| Convertible Notes | 156,168 | 155,519 | 155,632 | |||||||||||||||||||||||||||||||||||
| 2026 Notes | 400,000 | 3,263 | 396,737 | 381,344 | (3) | 3.98 | % | (6) | ||||||||||||||||||||||||||||||
| 3.364% | 2026 Notes | 300,000 | 3,388 | 296,612 | 275,601 | (3) | 3.60 | % | (6) | |||||||||||||||||||||||||||||
| 3.437% | 2028 Notes | 300,000 | 5,782 | 294,218 | 256,050 | (3) | 3.64 | % | (6) | |||||||||||||||||||||||||||||
| Public Notes | 1,000,000 | 987,567 | 912,995 | |||||||||||||||||||||||||||||||||||
Prospect Capital InterNotes® | 504,028 | 7,999 | 496,029 | 479,748 | (4) | 6.33 | % | (7) | ||||||||||||||||||||||||||||||
| Total | $ | 2,454,992 | $ | 2,433,911 | $ | 2,343,171 | ||||||||||||||||||||||||||||||||
| Payments Due by Fiscal Year ending June 30, | |||||||||||||||||||||||||||||||||||||||||
| Total | 2026 | 2027 | 2028 | 2029 | 2030 | After 5 Years | |||||||||||||||||||||||||||||||||||
| Revolving Credit Facility | $ | 856,322 | $ | — | $ | — | $ | — | $ | 856,322 | $ | — | $ | — | |||||||||||||||||||||||||||
| Public Notes | 600,000 | — | 300,000 | — | 300,000 | — | — | ||||||||||||||||||||||||||||||||||
| Prospect Capital InterNotes® | 647,232 | 38,147 | 127,798 | 74,913 | 73,273 | 70,718 | 262,383 | ||||||||||||||||||||||||||||||||||
| Total Contractual Obligations | $ | 2,103,554 | $ | 38,147 | $ | 427,798 | $ | 74,913 | $ | 1,229,595 | $ | 70,718 | $ | 262,383 | |||||||||||||||||||||||||||
| Series | Maximum Offering Size (Shares) | Maximum Aggregate Liquidation Preference of Offering | Inception to Date Preferred Shares Issued via Offering | Inception to Date Liquidation Preference Issued via Offering | Preferred Stock Outstanding | Liquidation Preference Outstanding | |||||||||||||||||||||||||||||||||||
| Series A1 | 90,000,000 | (1) | $ | 2,250,000 | (1) | 31,448,021 | $ | 786,201 | 26,763,091 | (4) | $ | 669,077 | |||||||||||||||||||||||||||||
| Series M1 | 90,000,000 | (1) | 2,250,000 | (1) | 4,110,318 | 102,758 | 1,122,110 | (4) | 28,053 | ||||||||||||||||||||||||||||||||
| Series M2 | 90,000,000 | (1) | 2,250,000 | (1) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series A3 | 90,000,000 | (1) | 2,250,000 | (1) | 25,020,192 | 625,505 | 24,081,697 | (4) | 602,042 | ||||||||||||||||||||||||||||||||
| Series M3 | 90,000,000 | (1) | 2,250,000 | (1) | 3,490,259 | 87,256 | 2,281,053 | (4) | 57,026 | ||||||||||||||||||||||||||||||||
| Series A4 | 90,000,000 | (1) | 2,250,000 | (1) | 7,025,668 | 175,642 | 6,981,297 | (5) | 174,532 | ||||||||||||||||||||||||||||||||
| Series M4 | 90,000,000 | (1) | 2,250,000 | (1) | 938,860 | 23,472 | 2,209,528 | (5) | 55,238 | ||||||||||||||||||||||||||||||||
| Series A5 | 90,000,000 | (1) | 2,250,000 | (1) | 1,645,964 | 41,149 | 1,647,217 | 41,180 | |||||||||||||||||||||||||||||||||
| Series M5 | 90,000,000 | (1) | 2,250,000 | (1) | 345,478 | 8,637 | 415,787 | 10,395 | |||||||||||||||||||||||||||||||||
| Series AA1 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series MM1 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series AA2 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series MM2 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series A2 | 187,000 | 4,675 | 187,000 | 4,675 | 163,000 | (4) | 4,075 | ||||||||||||||||||||||||||||||||||
| Series A | 6,000,000 | 150,000 | 6,000,000 | 150,000 | 5,251,157 | (6) | 131,279 | ||||||||||||||||||||||||||||||||||
| Total | 106,187,000 | (3) | $ | 2,654,675 | (3) | 80,211,760 | $ | 2,005,294 | (7) | 70,915,937 | $ | 1,772,897 | |||||||||||||||||||||||||||||
| Series | Maximum Offering Size (Shares) | Maximum Aggregate Liquidation Preference of Offering | Inception to Date Preferred Shares Issued via Offering | Inception to Date Liquidation Preference of Shares Issued | Preferred Stock Shares Outstanding | Liquidation Preference of Shares Outstanding | |||||||||||||||||||||||||||||||||||
| Series A1 | 80,000,000 | (1) | $ | 2,000,000 | (1) | 31,448,021 | $ | 786,201 | 28,932,457 | (4) | $ | 723,311 | |||||||||||||||||||||||||||||
| Series M1 | 80,000,000 | (1) | 2,000,000 | (1) | 4,110,318 | 102,758 | 1,788,851 | (4) | 44,721 | ||||||||||||||||||||||||||||||||
| Series M2 | 80,000,000 | (1) | 2,000,000 | (1) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series A3 | 80,000,000 | (1) | 2,000,000 | (1) | 24,932,955 | 623,324 | 24,810,648 | (4) | 620,266 | ||||||||||||||||||||||||||||||||
| Series M3 | 80,000,000 | (1) | 2,000,000 | (1) | 3,473,259 | 86,831 | 3,351,101 | (4) | 83,778 | ||||||||||||||||||||||||||||||||
| Series A4 | 80,000,000 | (1) | 2,000,000 | (1) | 3,765,322 | 94,133 | 3,766,166 | (5) | 94,154 | ||||||||||||||||||||||||||||||||
| Series M4 | 80,000,000 | (1) | 2,000,000 | (1) | 509,948 | 12,749 | 1,401,747 | (5) | 35,044 | ||||||||||||||||||||||||||||||||
| Series AA1 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series MM1 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series AA2 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series MM2 | 10,000,000 | (2) | 250,000 | (2) | — | — | — | — | |||||||||||||||||||||||||||||||||
| Series A2 | 187,000 | 4,675 | 187,000 | 4,675 | 164,000 | (4) | 4,100 | ||||||||||||||||||||||||||||||||||
| Series A | 6,000,000 | 150,000 | 6,000,000 | 150,000 | 5,251,157 | (6) | 131,279 | ||||||||||||||||||||||||||||||||||
| Total | 96,187,000 | (3) | $ | 2,404,675 | (3) | 74,426,823 | $ | 1,860,671 | 69,466,127 | $ | 1,736,653 | ||||||||||||||||||||||||||||||
| Series | June 30, 2024 Shares Outstanding | Shares Issued | Shares issued through Preferred Stock DRIP | Exchanges | Redemptions/Repurchases(1) | June 30, 2025 Shares Outstanding | |||||||||||||||||||||||||||||||||||
| Series A1 | 28,932,457 | — | 66,115 | — | (2,235,479) | 26,763,091 | (2) | ||||||||||||||||||||||||||||||||||
| Series M1 | 1,788,851 | — | 758 | (195,938) | (471,561) | 1,122,110 | |||||||||||||||||||||||||||||||||||
| Series A3 | 24,810,648 | 87,237 | 76,763 | — | (892,951) | 24,081,697 | |||||||||||||||||||||||||||||||||||
| Series M3 | 3,351,101 | 17,000 | 3,220 | (283,198) | (807,069) | 2,281,053 | (2) | ||||||||||||||||||||||||||||||||||
| Series A4 | 3,766,166 | 3,260,346 | 13,125 | — | (58,341) | 6,981,297 | (2) | ||||||||||||||||||||||||||||||||||
| Series M4 | 1,401,747 | 428,912 | 2,775 | 408,932 | (32,838) | 2,209,528 | |||||||||||||||||||||||||||||||||||
| Series A5 | — | 1,645,964 | 1,252 | — | — | 1,647,217 | (2) | ||||||||||||||||||||||||||||||||||
| Series M5 | — | 345,478 | 108 | 70,200 | — | 415,787 | (2) | ||||||||||||||||||||||||||||||||||
| Series A2 | 164,000 | — | — | — | (1,000) | 163,000 | |||||||||||||||||||||||||||||||||||
| Series A | 5,251,157 | — | — | — | — | 5,251,157 | |||||||||||||||||||||||||||||||||||
| Total | 69,466,127 | 5,784,937 | (3) | 164,116 | (4) | (4) | (4,499,240) | (2) | 70,915,937 | ||||||||||||||||||||||||||||||||
| Declaration Date | Record Date | Payment Date | Amount Per Share | Amount Distributed (in thousands) | ||||||||||||||||||||||
| 5/8/2024 | 7/29/2024 | 8/21/2024 | $ | 0.06 | $ | 25,607 | ||||||||||||||||||||
| 5/8/2024 | 8/28/2024 | 9/19/2024 | 0.06 | 25,739 | ||||||||||||||||||||||
| 8/28/2024 | 9/26/2024 | 10/22/2024 | 0.06 | 26,012 | ||||||||||||||||||||||
| 8/28/2024 | 10/29/2024 | 11/19/2024 | 0.06 | 26,135 | ||||||||||||||||||||||
| 11/8/2024 | 11/26/2024 | 12/19/2024 | 0.045 | 19,671 | ||||||||||||||||||||||
| 11/8/2024 | 12/27/2024 | 1/22/2025 | 0.045 | 19,748 | ||||||||||||||||||||||
| 11/8/2024 | 1/29/2025 | 2/19/2025 | 0.045 | 19,842 | ||||||||||||||||||||||
| 2/10/2025 | 2/26/2025 | 3/20/2025 | 0.045 | 19,995 | ||||||||||||||||||||||
| 2/10/2025 | 3/27/2025 | 4/17/2025 | 0.045 | 20,129 | ||||||||||||||||||||||
| 2/10/2025 | 4/28/2025 | 5/20/2025 | 0.045 | 20,297 | ||||||||||||||||||||||
| 5/8/2025 | 5/28/2025 | 6/18/2025 | 0.045 | 20,380 | ||||||||||||||||||||||
| 5/8/2025 | 6/26/2025 | 7/22/2025 | 0.045 | 20,504 | ||||||||||||||||||||||
| Total declared and payable for the year ended June 30, 2025 | $ | 264,059 | ||||||||||||||||||||||||
| 5/9/2023 | 7/27/2023 | 8/22/2023 | $ | 0.06 | $ | 24,317 | ||||||||||||||||||||
| 5/9/2023 | 8/29/2023 | 9/20/2023 | 0.06 | 24,418 | ||||||||||||||||||||||
| 8/29/2023 | 9/27/2023 | 10/19/2023 | 0.06 | 24,517 | ||||||||||||||||||||||
| 8/29/2023 | 10/27/2023 | 11/20/2023 | 0.06 | 24,611 | ||||||||||||||||||||||
| 11/8/2023 | 11/28/2023 | 12/19/2023 | 0.06 | 24,692 | ||||||||||||||||||||||
| 11/8/2023 | 12/27/2023 | 1/18/2024 | 0.06 | 24,753 | ||||||||||||||||||||||
| 11/8/2023 | 1/29/2024 | 2/20/2024 | 0.06 | 24,823 | ||||||||||||||||||||||
| 2/8/2024 | 2/27/2024 | 3/20/2024 | 0.06 | 24,896 | ||||||||||||||||||||||
| 2/8/2024 | 3/27/2024 | 4/18/2024 | 0.06 | 24,966 | ||||||||||||||||||||||
| 2/8/2024 | 4/26/2024 | 5/21/2024 | 0.06 | 25,049 | ||||||||||||||||||||||
| 5/8/2024 | 5/29/2024 | 6/18/2024 | 0.06 | 25,107 | ||||||||||||||||||||||
| 5/8/2024 | 6/26/2024 | 7/18/2024 | 0.06 | 25,484 | ||||||||||||||||||||||
| Total declared and payable for the year ended June 30, 2024 | $ | 297,633 | ||||||||||||||||||||||||
| Years Ended June 30, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Structuring and amendment fees (see Note 3) | $ | 12,348 | $ | 27,666 | $ | 18,131 | |||||||||||
| Royalty, net profit and revenue interests | 15,838 | 51,001 | 64,262 | ||||||||||||||
| Administrative agent fees | 763 | 730 | 630 | ||||||||||||||
| Total other income | $ | 28,949 | $ | 79,397 | $ | 83,023 | |||||||||||
| For the Year Ended June 30, | ||||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations - basic | $ | (593,762) | $ | 147,416 | $ | (172,473) | ||||||||||||||
| Adjustment for dividends on Convertible Preferred Stock | — | 80,100 | — | |||||||||||||||||
| Adjustment for interest on Convertible Notes | — | — | — | |||||||||||||||||
| Adjustment for Incentive Fee on Convertible Instruments | — | (16,020) | — | |||||||||||||||||
| Net increase (decrease) in net assets resulting from operations - diluted | $ | (593,762) | $ | 211,496 | $ | (172,473) | ||||||||||||||
| Weighted average common shares outstanding - basic | 440,314,909 | 412,703,365 | 398,514,965 | |||||||||||||||||
| Weighted average common shares from assumed conversion of Convertible Preferred Stock | — | 212,573,371 | — | |||||||||||||||||
| Weighted average common shares from assumed conversion of Convertible Notes | — | — | — | |||||||||||||||||
| Weighted average shares of common stock outstanding - diluted | 440,314,909 | 625,276,736 | 398,514,965 | |||||||||||||||||
| Earnings (loss) per share - basic | $ | (1.35) | $ | 0.36 | $ | (0.43) | ||||||||||||||
| Earnings (loss) per share - diluted | $ | (1.35) | $ | 0.34 | $ | (0.43) | ||||||||||||||
| Tax Year Ended August 31, | ||||||||||||||||||||
| 2024 | 2023 | 2022 | ||||||||||||||||||
| Ordinary income | $ | 227,508 | $ | 243,085 | $ | 231,984 | ||||||||||||||
| Capital gain | — | — | 49,719 | |||||||||||||||||
| Return of capital | 71,414 | 44,838 | — | |||||||||||||||||
| Total distributions paid to common stockholders | $ | 298,922 | $ | 287,923 | $ | 281,703 | ||||||||||||||
| Tax Year Ended August 31, | ||||||||||||||||||||
| 2024 | 2023 | 2022 | ||||||||||||||||||
| Ordinary income | $ | 99,253 | $ | 74,975 | $ | 22,551 | ||||||||||||||
| Capital gain | — | — | 6,476 | |||||||||||||||||
| Return of capital | — | — | — | |||||||||||||||||
| Total distributions paid to preferred stockholders | $ | 99,253 | $ | 74,975 | $ | 29,027 | ||||||||||||||
| Tax Year Ended August 31, | ||||||||||||||||||||
| 2024 | 2023 | 2022 | ||||||||||||||||||
| Net increase (decrease) in net assets resulting from operations | $ | 234,119 | $ | (88,043) | $ | 735,337 | ||||||||||||||
| Net realized losses on investments | 434,238 | 40,795 | 22,375 | |||||||||||||||||
| Net unrealized (gains) losses on investments | (259,971) | 480,916 | (405,414) | |||||||||||||||||
Other temporary book-to-tax differences(1) | (81,794) | (148,147) | (66,363) | |||||||||||||||||
| Permanent differences | 62 | 27 | 30 | |||||||||||||||||
Taxable income before deductions for distributions | $ | 326,654 | (1) | $ | 285,548 | $ | 285,965 | |||||||||||||
| Year Ended | |||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||
| Interest Income | $ | 2,748 | $ | — | $ | — | |||||
| Other Income | — | — | |||||||||
Structuring Fee | $ | 33 | $ | — | $ | — | |||||
| Total Other Income | $ | 33 | $ | — | $ | — | |||||
Reimbursement of Legal, Tax, etc. (1) | $ | 8 | $ | — | $ | — | |||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Additions (2) | $ | 3,400 | $ | — | $ | — | |||||||||||
| Interest Income Capitalized as PIK | 2,740 | — | — | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 31 | $ | — | |||||||
Other Receivables (4) | (41) | — | |||||||||
| Year Ended | ||||||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | ||||||||||||||||||
| Interest Income | ||||||||||||||||||||
Interest Income from CP Energy | $ | 12,550 | $ | 11,452 | $ | 7,969 | ||||||||||||||
Interest Income from Spartan | 6,013 | 4,840 | 3,510 | |||||||||||||||||
| Total Interest Income | $ | 18,563 | $ | 16,292 | $ | 11,479 | ||||||||||||||
Reimbursement of Legal, Tax, etc. (1) | $ | 35 | $ | 99 | $ | 237 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | |||||||||||||||||
| CP Energy | 9,600 | 2,900 | 10,000 | ||||||||||||||
| Spartan | 5,931 | 4,569 | 2,500 | ||||||||||||||
| Total Additions | 15,531 | 7,469 | 12,500 | ||||||||||||||
| Interest Income Capitalized as PIK | |||||||||||||||||
| CP Energy | $ | 5,574 | $ | 8,455 | $ | 7,958 | |||||||||||
| Spartan | 4,370 | 3,954 | 3,506 | ||||||||||||||
| Total Interest Income Capitalized as PIK | $ | 9,944 | $ | 12,409 | $ | 11,464 | |||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (2) | 55 | 3,923 | |||||||||
Other Receivables (3) | 778 | 539 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 8,711 | $ | 8,207 | $ | 8,040 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | — | $ | — | $ | 123 | |||||||||||
| Total Other Income | $ | — | $ | — | $ | 123 | |||||||||||
Managerial Assistance (1) | $ | 700 | $ | 700 | $ | 700 | |||||||||||
Reimbursement of Legal, Tax, etc.(2) | — | 6 | 69 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | — | $ | — | $ | 6,200 | |||||||||||
| Accreted Original Issue Discount | — | 1,105 | 824 | ||||||||||||||
| Interest Income Capitalized as PIK | 7,949 | 4,882 | 7,237 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 26 | $ | — | |||||||
Other Receivables (4) | 11 | — | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 3,343 | $ | 3,470 | $ | 4,086 | |||||||||||
Managerial Assistance (1) | 250 | 250 | 188 | ||||||||||||||
Reimbursement of Legal, Tax, etc.(2) | 288 | 6 | 94 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income Capitalized as PIK | $ | 1,260 | $ | — | $ | 3,391 | |||||||||||
| Repayment of loan receivable | 1,260 | 1,861 | — | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 1,378 | $ | 1,387 | |||||||
Other Receivables (4) | 24 | 2 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 65,954 | $ | 62,675 | $ | 63,364 | |||||||||||
| Other Income | |||||||||||||||||
| Structuring Fee | $ | 421 | $ | — | $ | — | |||||||||||
| Total Other Income | $ | 421 | $ | — | $ | — | |||||||||||
Managerial Assistance (1) | $ | 2,400 | $ | 2,400 | $ | 2,400 | |||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 17,501 | $ | — | $ | — | |||||||||||
| Interest Income Capitalized as PIK | $ | 10,115 | $ | 29,385 | 40,688 | ||||||||||||
| Repayment of Loan Receivable | 437 | 319 | 987 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (2) | $ | 189 | $ | 2,461 | |||||||
Other Receivables (3) | 96 | 1 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Reimbursement of Legal, Tax, etc.(1) | $ | 1 | $ | — | $ | — | |||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Additions (2) | $ | 975 | $ | — | $ | 650 | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Other Receivables (3) | $ | 1 | $ | — | |||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 39,207 | $ | 36,946 | $ | 32,523 | |||||||||||
Managerial Assistance (1) | 1,463 | 1,463 | $ | 1,463 | |||||||||||||
Reimbursement of Legal, Tax, etc.(2) | 15 | 23 | — | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Additions | $ | 17,000 | $ | — | $ | — | |||||||||||
| Interest Income Capitalized as PIK | 15,479 | 23,249 | 20,681 | ||||||||||||||
| Repayment of Loan Receivable | — | — | 950 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 116 | $ | 318 | |||||||
Other Receivables (4) | 55 | 1 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 160 | $ | 92 | $ | — | |||||||||||
| Dividend Income | — | 80 | 150 | ||||||||||||||
| Other Income | |||||||||||||||||
| Structuring Fee | $ | — | $ | 75 | $ | — | |||||||||||
| Total Other Income | $ | — | $ | 75 | $ | — | |||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | — | $ | 1,500 | $ | — | |||||||||||
| Repayment of Loan Receivable | 800 | — | — | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (1) | $ | — | $ | 2 | |||||||
Other Receivables (2) | 4 | — | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 9,336 | $ | 8,988 | $ | 8,177 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | 107 | $ | 130 | $ | — | |||||||||||
| Total Other Income | $ | 107 | $ | 130 | $ | — | |||||||||||
Managerial Assistance (1) | $ | 376 | $ | 300 | $ | 300 | |||||||||||
Reimbursement of Legal, Tax, etc.(2) | 37 | 23 | — | ||||||||||||||
| Realized (Loss) Gain | 12 | (1) | (2) | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 4,265 | $ | 5,150 | $ | — | |||||||||||
| Interest Income Capitalized as PIK | — | — | 2,692 | ||||||||||||||
| Repayment of Loan Receivable | — | — | 3,265 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 26 | $ | 79 | |||||||
Other Receivables (4) | 65 | 5 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 89,786 | $ | 99,538 | $ | 95,004 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | — | $ | 16,470 | $ | 261 | |||||||||||
| Royalty, net profit and revenue interests | 14,825 | 50,329 | 63,531 | ||||||||||||||
| Total Other Income | $ | 14,825 | $ | 66,799 | $ | 63,792 | |||||||||||
Managerial Assistance (1) | $ | 1,767 | $ | 3,525 | $ | 2,100 | |||||||||||
Reimbursement of Legal, Tax, etc.(2) | 2,151 | 1,664 | 1,948 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Additions (3) | $ | 96,995 | $ | 252,944 | $ | 213,469 | |||||||||||
| Interest Income Capitalized as PIK | 2,728 | 1,004 | 488 | ||||||||||||||
| Repayment of Loan Receivable | 285,386 | 108,950 | 109,352 | ||||||||||||||
| Return of Capital | — | — | 4,000 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (4) | $ | 1,100 | $ | 785 | |||||||
Other Receivables (5) | (1) | (2) | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 3,793 | $ | 5,111 | $ | 4,306 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | — | $ | 147 | $ | — | |||||||||||
| Total Other Income | $ | — | $ | 147 | $ | — | |||||||||||
Managerial Assistance (1) | $ | 400 | $ | 100 | $ | 400 | |||||||||||
Reimbursement of Legal, Tax, etc. (2) | 115 | 3 | — | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 4,000 | $ | 5,350 | $ | — | |||||||||||
| Interest Income Capitalized as PIK | 2,484 | 4,622 | 2,337 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 3 | $ | 501 | |||||||
Other Receivables (4) | 36 | 1 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 4,039 | $ | 4,255 | $ | 3,754 | |||||||||||
Dividend Income (1) | — | 657 | 2,510 | ||||||||||||||
Managerial Assistance (2) | 400 | 400 | $ | 400 | |||||||||||||
| Realized (Loss) Gain | 6,366 | 1,040 | (2,510) | ||||||||||||||
Reimbursement of Legal, Tax, etc. (3) | 9 | 1 | 4 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (4) | $ | 11 | $ | 35 | |||||||
Other Receivables (5) | 10 | 1 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 9,865 | $ | 10,164 | $ | 8,052 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | 286 | $ | 812 | $ | 105 | |||||||||||
| Total Other Income | $ | 286 | $ | 812 | $ | 105 | |||||||||||
| Reimbursement of Legal, Tax, etc. (1) | $ | 38 | $ | 5 | $ | — | |||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 14,275 | $ | 32,500 | $ | 11,000 | |||||||||||
| Interest Income Capitalized as PIK | 6,317 | 9,021 | 7,479 | ||||||||||||||
| Repayment of loan receivable | 4,875 | — | — | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (2) | $ | 27 | $ | 79 | |||||||
Other Receivables (3) | 155 | 155 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 37 | |||||||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | 2,319 | $ | — | $ | — | |||||||||||
| Total Other Income | $ | 2,319 | $ | — | $ | — | |||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
Additions (1) | $ | 77,286 | $ | — | $ | — | |||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (2) | $ | 37 | $ | — | |||||||
Other Receivables (3) | (132) | ||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 5,558 | $ | 5,358 | $ | 4,467 | |||||||||||
Dividend Income (1) | 8,774 | — | — | ||||||||||||||
| Other Income | |||||||||||||||||
Advisory Fee | $ | — | $ | 106 | $ | 158 | |||||||||||
| Total Other Income | $ | — | $ | 106 | $ | 158 | |||||||||||
Managerial Assistance (2) | $ | 180 | $ | 180 | $ | 180 | |||||||||||
Reimbursement of Legal, Tax, etc.(3) | 14 | 17 | 18 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 10,000 | $ | 3,700 | $ | — | |||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (4) | $ | 16 | $ | 45 | |||||||
Other Receivables (5) | 8 | — | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | $ | 4,755 | $ | 4,030 | $ | 3,280 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | 300 | $ | — | — | ||||||||||||
| Total Other Income | $ | 300 | $ | — | $ | — | |||||||||||
Managerial Assistance (1) | 10 | 10 | 10 | ||||||||||||||
Reimbursement of Legal, Tax, etc. (2) | 21 | 3,345 | — | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 20,000 | $ | 2,500 | $ | — | |||||||||||
| Repayment of Loan Receivable | 107 | 49 | 32 | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (3) | $ | 17 | $ | 34 | |||||||
Other Receivables (4) | 10 | 1 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | 2,775 | 1,990 | 1,039 | ||||||||||||||
Reimbursement of Legal, Tax, etc. (2) | 74 | — | 81 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | 6,000 | $ | — | $ | 9,900 | |||||||||||
| Interest Income Capitalized as PIK | 2,638 | 1,545 | 775 | ||||||||||||||
| Repayment of Loan Receivable | 2,300 | — | — | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (2) | $ | 8 | $ | 153 | |||||||
Other Receivables (3) | 221 | 147 | |||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Interest Income | |||||||||||||||||
Interest Income from Valley | $ | 1,314 | $ | 1,389 | $ | 1,508 | |||||||||||
Interest Income from Valley Electric | 11,363 | 10,927 | 7,895 | ||||||||||||||
| Total Interest Income | $ | 12,677 | $ | 12,316 | $ | 9,403 | |||||||||||
Dividend Income (1) | $ | — | $ | — | $ | 547 | |||||||||||
| Other Income | |||||||||||||||||
Structuring Fee | $ | — | $ | — | $ | 380 | |||||||||||
| Royalty, net profit and revenue interests | 666 | 666 | 666 | ||||||||||||||
| Total Other Income | $ | 666 | $ | 666 | $ | 1,046 | |||||||||||
Managerial Assistance (2) | $ | 600 | $ | 600 | $ | 600 | |||||||||||
Reimbursement of Legal, Tax, etc. (3) | 3 | — | 85 | ||||||||||||||
| Year Ended | |||||||||||||||||
| June 30, 2025 | June 30, 2024 | June 30, 2023 | |||||||||||||||
| Additions | $ | — | $ | — | $ | 19,000 | |||||||||||
| Interest Income Capitalized as PIK | — | 4,763 | 3,341 | ||||||||||||||
| Repayment of loan receivable | — | — | (548) | ||||||||||||||
| As of | |||||||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
Interest Receivable (4) | $ | 757 | $ | 2,974 | |||||||
Other Receivables (5) | 9 | 2 | |||||||||
| Year Ended June 30, | ||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||
| Per Share Data | ||||||||||||||||||||||||||||||||
| Net asset value per common share at beginning of year | $ | 8.74 | $ | 9.24 | $ | 10.48 | $ | 9.81 | $ | 8.18 | ||||||||||||||||||||||
| Net investment income(1) | 0.77 | 1.02 | 1.06 | 0.88 | 0.75 | |||||||||||||||||||||||||||
| Net realized and change in unrealized gains (losses)(1) | (1.87) | (0.42) | (1.31) | 0.61 | 1.77 | |||||||||||||||||||||||||||
| Net increase (decrease) from operations | (1.11) | (5) | 0.60 | (0.25) | 1.49 | 2.51 | (5) | |||||||||||||||||||||||||
| Distributions of net investment income to preferred stockholders | (0.24) | (4) | (0.24) | (0.17) | (0.05) | — | (7) | |||||||||||||||||||||||||
| Distributions of capital gains to preferred stockholders | — | (4) | — | (7) | — | (7) | (0.01) | — | ||||||||||||||||||||||||
| Total distributions to preferred stockholders | (0.24) | (0.24) | (0.17) | (0.06) | — | |||||||||||||||||||||||||||
| Net increase (decrease) from operations applicable to common stockholders | (1.35) | 0.36 | (0.43) | (5) | 1.43 | 2.51 | ||||||||||||||||||||||||||
| Distributions of net investment income to common stockholders | (0.58) | (4) | (0.56) | (8) | (0.60) | (0.60) | (0.63) | |||||||||||||||||||||||||
| Distributions of capital gains to common stockholders | — | (4) | — | (0.02) | (0.11) | — | ||||||||||||||||||||||||||
| Return of capital to common stockholders | (0.02) | (4) | (0.16) | (8) | (0.10) | (0.01) | (0.09) | |||||||||||||||||||||||||
| Total distributions to common stockholders | (0.60) | (0.72) | (0.72) | (0.72) | (0.72) | |||||||||||||||||||||||||||
| Common stock transactions(2) | (0.25) | (0.15) | (0.10) | (0.05) | (0.11) | |||||||||||||||||||||||||||
| Offering costs from issuance of preferred stock | — | — | — | (0.03) | (0.04) | |||||||||||||||||||||||||||
| Reclassification of preferred stock issuance costs | — | — | — | 0.03 | — | |||||||||||||||||||||||||||
| Net asset value per common share at end of year | $ | 6.56 | (5) | $ | 8.74 | (5) | $ | 9.24 | (5) | $ | 10.48 | (5) | $ | 9.81 | (5) | |||||||||||||||||
| Per share market value at end of year | $ | 3.18 | $ | 5.53 | $ | 6.20 | $ | 6.99 | $ | 8.39 | ||||||||||||||||||||||
| Total return based on market value(3) | (33.71 | %) | 1.47 | % | (1.37 | %) | (8.59 | %) | 85.53 | % | ||||||||||||||||||||||
| Total return based on net asset value(3) | (13.47 | %) | 7.61 | % | (1.96 | %) | 17.21 | % | 35.52 | % | ||||||||||||||||||||||
| Shares of common stock outstanding at end of year | 455,902,826 | 424,846,963 | 404,033,549 | 393,164,437 | 388,419,573 | |||||||||||||||||||||||||||
| Weighted average shares of common stock outstanding | 440,314,909 | 412,703,365 | 398,514,965 | 390,571,648 | 382,705,106 | |||||||||||||||||||||||||||
| Ratios/Supplemental Data | ||||||||||||||||||||||||||||||||
| Net assets at end of year | $ | 2,988,772 | $ | 3,711,733 | $ | 3,732,665 | $ | 4,119,123 | $ | 3,945,517 | ||||||||||||||||||||||
| Portfolio turnover rate | 12.43 | % | 7.56 | % | 6.05 | % | 15.92 | % | 14.64 | % | ||||||||||||||||||||||
| Ratio of operating expenses to average net assets applicable to common shares(6) | 11.26 | % | 11.84 | % | 11.01 | % | 9.00 | % | 9.98 | % | ||||||||||||||||||||||
| Ratio of net investment income to average net assets applicable to common shares(6) | 10.03 | % | 11.25 | % | 10.75 | % | 8.44 | % | 8.24 | % | ||||||||||||||||||||||
Monthly Cash 7.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.156250 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.156250 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.156250 | ||||||||
| Monthly Cash Floating Rate Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.135417 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.135417 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.135417 | ||||||||
Monthly Cash 5.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.114583 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.114583 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.114583 | ||||||||
Monthly Cash 6.50% Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods | ||||||||
| September 2025 | 9/18/2025 | 10/1/2025 | $0.135417 | ||||||||
| October 2025 | 10/22/2025 | 11/3/2025 | $0.135417 | ||||||||
| November 2025 | 11/19/2025 | 12/1/2025 | $0.135417 | ||||||||
Quarterly Cash 5.35% Preferred Shareholder Distribution | Record Date | Payment Date | Amount ($ per share) | ||||||||
| August 2025 - October 2025 | 10/22/2025 | 11/3/2025 | $0.334375 | ||||||||
| Monthly Cash Common Shareholder Distribution | Record Date | Payment Date | Amount ($ per share) | ||||||||
| September 2025 | 9/26/2025 | 10/22/2025 | $0.0450 | ||||||||
| October 2025 | 10/29/2025 | 11/18/2025 | $0.0450 | ||||||||
| /s/ DELOITTE & TOUCHE LLP | ||
| New York, New York | ||
| August 26, 2025 | ||
| Title of Class of Securities | Amount Authorized | Amount Held by Registrant or for its Account | Amount Outstanding Exclusive of Amount held by Registrant or for its Account | ||||||||||||||||||||
| Common Stock | 1,152,100,000 | — | 462,343,452 | ||||||||||||||||||||
| Preferred Stock | 847,900,000 | — | 70,723,145 | ||||||||||||||||||||
| 3.364% 2026 Notes | 300,000 | — | 300,000 | ||||||||||||||||||||
| 3.437% 2028 Notes | 300,000 | — | 300,000 | ||||||||||||||||||||
| Prospect Capital InterNotes® | 1,000,000 | — | 649,018 | (1) | |||||||||||||||||||
| Year Ended June 30, | |||||||||||||||||||||||||||||
| 2020 | 2019 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||
| Per Share Data | |||||||||||||||||||||||||||||
| Net asset value at beginning of year | $ | 9.01 | $ | 9.35 | $ | 9.32 | $ | 9.62 | $ | 10.31 | |||||||||||||||||||
| Net investment income(1) | 0.72 | 0.85 | 0.79 | 0.85 | 1.04 | ||||||||||||||||||||||||
| Net realized and change in unrealized (losses)(1) | (0.76) | (0.46) | 0.04 | (0.15) | (0.75) | ||||||||||||||||||||||||
| Net increase from operations | (0.04) | 0.39 | 0.83 | 0.70 | 0.29 | ||||||||||||||||||||||||
| Distributions of net investment income | (0.72) | (0.72) | (0.77) | (1.00) | (1.00) | ||||||||||||||||||||||||
| Common stock transactions(2) | (0.07) | (0.01) | (0.03) | — | (4) | 0.02 | |||||||||||||||||||||||
| Net asset value at end of year | $ | 8.18 | $ | 9.01 | $ | 9.35 | $ | 9.32 | $ | 9.62 | |||||||||||||||||||
| Per share market value at end of year | $ | 5.11 | $ | 6.53 | $ | 6.71 | $ | 8.12 | $ | 7.82 | |||||||||||||||||||
| Total return based on market value(3) | (11.35 | %) | 8.23 | % | (7.42 | %) | 16.80 | % | 21.84 | % | |||||||||||||||||||
| Total return based on net asset value(3) | 2.84 | % | 7.17 | % | 12.39 | % | 8.98 | % | 7.15 | % | |||||||||||||||||||
| Shares of common stock outstanding at end of year | 373,538,499 | 367,131,025 | 364,409,938 | 360,076,933 | 357,107,231 | ||||||||||||||||||||||||
| Weighted average shares of common stock outstanding | 368,094,299 | 365,984,541 | 361,456,075 | 358,841,714 | 356,134,297 | ||||||||||||||||||||||||
| Ratios/Supplemental Data | |||||||||||||||||||||||||||||
| Net assets at end of year | $ | 3,055,861 | $ | 3,306,275 | $ | 3,407,047 | $ | 3,354,952 | $ | 3,435,917 | |||||||||||||||||||
| Portfolio turnover rate | 16.46 | % | 10.86 | % | 30.70 | % | 23.65 | % | 15.98 | % | |||||||||||||||||||
| Ratio of operating expenses to average net assets | 11.37 | % | 11.65 | % | 11.08 | % | 11.57 | % | 11.95 | % | |||||||||||||||||||
| Ratio of net investment income to average net assets | 8.44 | % | 9.32 | % | 8.57 | % | 8.96 | % | 10.54 | % | |||||||||||||||||||
Exhibit No. | |||||
| 3.1 | |||||
| 3.2 | |||||
| 3.3 | |||||
| 3.4 | |||||
| 3.5 | |||||
| 3.6 | |||||
| 3.7 | |||||
| 3.8 | |||||
| 3.9 | |||||
| 3.10 | |||||
| 3.11 | |||||
| 3.12 | |||||
| 3.13 | |||||
| 3.14 | |||||
| 3.15 | |||||
| 3.16 | |||||
| 3.17 | |||||
| 3.18 | |||||
| 3.19 | |||||
| 4.1 | |||||
| 4.2 | |||||
| 4.3 | |||||
| 4.4 | |||||
| 4.5 | |||||
| 4.6 | |||||
| 4.7 | |||||
| 4.8 | |||||
| 4.9 | |||||
| 4.10 | |||||
| 4.11 | |||||
| 4.12 | |||||
| 4.13 | |||||
| 4.14 | |||||
| 4.15 | |||||
| 4.16 | |||||
| 4.17 | |||||
| 4.18 | |||||
| 4.19 | |||||
| 4.20 | |||||
| 4.21 | |||||
| 4.22 | |||||
| 4.23 | |||||
| 4.24 | |||||
| 4.25 | |||||
| 4.26 | |||||
| 4.27 | |||||
| 4.28 | |||||
| 4.29 | |||||
| 4.30 | |||||
| 4.31 | |||||
| 4.32 | |||||
| 4.33 | |||||
| 4.34 | |||||
| 4.35 | |||||
| 4.36 | |||||
| 4.37 | |||||
| 4.38 | |||||
| 4.39 | |||||
| 4.40 | |||||
| 4.41 | |||||
| 4.42 | |||||
| 4.43 | |||||
| 4.44 | |||||
| 4.45 | |||||
| 4.46 | |||||
| 4.47 | |||||
| 4.48 | |||||
| 4.49 | |||||
| 4.50 | |||||
| 4.51 | |||||
| 4.52 | |||||
| 4.53 | |||||
| 4.54 | |||||
| 4.55 | |||||
| 4.56 | |||||
| 4.57 | |||||
| 4.58 | |||||
| 4.59 | |||||
| 4.60 | |||||
| 4.61 | |||||
| 4.62 | |||||
| 4.63 | |||||
| 4.64 | |||||
| 4.65 | |||||
| 4.66 | |||||
| 4.67 | |||||
| 4.68 | |||||
| 4.69 | |||||
| 4.70 | |||||
| 4.71 | |||||
| 4.72 | |||||
| 4.73 | |||||
| 4.74 | |||||
| 4.75 | |||||
| 4.76 | |||||
| 4.77 | |||||
| 4.78 | |||||
| 4.79 | |||||
| 4.80 | |||||
| 4.81 | |||||
| 4.82 | |||||
| 4.83 | |||||
| 4.84 | |||||
| 4.85 | |||||
| 4.86 | |||||
| 4.87 | |||||
| 4.88 | |||||
| 4.89 | |||||
| 4.90 | |||||
| 4.91 | |||||
| 4.92 | |||||
| 4.93 | |||||
| 4.94 | |||||
| 4.95 | |||||
| 4.96 | |||||
| 4.97 | |||||
| 4.98 | |||||
| 4.99 | |||||
| 4.100 | |||||
| 4.101 | |||||
| 4.102 | |||||
| 4.103 | |||||
| 4.104 | |||||
| 4.105 | |||||
| 4.106 | |||||
| 4.107 | |||||
| 4.108 | |||||
| 4.109 | |||||
| 4.110 | |||||
| 4.111 | |||||
| 4.112 | |||||
| 4.113 | |||||
| 4.114 | |||||
| 4.115 | |||||
| 4.116 | |||||
| 4.117 | |||||
| 4.118 | |||||
| 4.119 | |||||
| 4.120 | |||||
| 4.121 | |||||
| 4.122 | |||||
| 4.123 | |||||
| 4.124 | |||||
| 4.125 | |||||
| 4.126 | |||||
| 4.127 | |||||
| 4.128 | |||||
| 4.129 | |||||
| 4.130 | |||||
| 4.131 | |||||
| 4.132 | |||||
| 4.133 | |||||
| 4.134 | |||||
| 4.135 | |||||
| 4.136 | |||||
| 4.137 | |||||
| 4.138 | |||||
| 4.139 | |||||
| 4.140 | |||||
| 4.141 | |||||
| 4.142 | |||||
| 4.143 | |||||
| 4.144 | |||||
| 4.145 | |||||
| 4.146 | |||||
| 4.147 | |||||
| 4.148 | |||||
| 4.149 | |||||
| 4.150 | |||||
| 4.151 | |||||
| 4.152 | |||||
| 4.153 | |||||
| 4.154 | |||||
| 4.155 | |||||
| 4.156 | |||||
| 4.157 | |||||
| 4.158 | |||||
| 4.159 | |||||
| 4.160 | |||||
| 4.161 | |||||
| 4.162 | |||||
| 4.163 | |||||
| 4.164 | |||||
| 4.165 | |||||
| 4.166 | |||||
| 4.167 | |||||
| 4.168 | |||||
| 4.169 | |||||
| 4.170 | |||||
| 4.171 | |||||
| 4.172 | |||||
| 4.173 | |||||
| 4.174 | |||||
| 4.175 | |||||
| 4.176 | |||||
| 4.177 | |||||
| 4.178 | |||||
| 4.179 | |||||
| 4.180 | |||||
| 4.181 | |||||
| 4.182 | |||||
| 4.183 | |||||
| 4.184 | |||||
| 4.185 | |||||
| 4.186 | |||||
| 4.187 | |||||
| 4.188 | |||||
| 4.189 | |||||
| 4.190 | |||||
| 4.191 | |||||
| 4.192 | |||||
| 4.193 | |||||
| 4.194 | |||||
| 4.195 | |||||
| 4.196 | |||||
| 4.197 | |||||
| 4.198 | |||||
| 4.199 | |||||
| 4.200 | |||||
| 4.201 | |||||
| 4.202 | |||||
| 4.203 | |||||
| 4.204 | |||||
| 4.205 | |||||
| 4.206 | |||||
| 4.207 | |||||
| 4.208 | |||||
| 4.209 | |||||
| 4.210 | |||||
| 4.211 | |||||
| 4.212 | |||||
| 4.213 | |||||
| 4.214 | |||||
| 4.215 | |||||
| 4.216 | |||||
| 4.217 | |||||
| 4.218 | |||||
| 4.219 | |||||
| 4.220 | |||||
| 4.221 | |||||
| 4.222 | |||||
| 4.223 | |||||
| 4.224 | |||||
| 4.225 | |||||
| 4.226 | |||||
| 4.227 | |||||
| 4.228 | |||||
| 4.229 | |||||
| 4.230 | |||||
| 4.231 | |||||
| 4.232 | |||||
| 4.233 | |||||
| 4.234 | |||||
| 4.235 | |||||
| 4.236 | |||||
| 4.237 | |||||
| 4.238 | |||||
| 4.239 | |||||
| 4.240 | |||||
| 4.241 | |||||
| 4.242 | |||||
| 4.243 | |||||
| 4.244 | |||||
| 4.245 | |||||
| 4.246 | |||||
| 4.247 | |||||
| 4.248 | |||||
| 4.249 | |||||
| 4.250 | |||||
| 4.251 | |||||
| 4.252 | |||||
| 4.253 | |||||
| 4.254 | |||||
| 4.255 | |||||
| 4.256 | |||||
| 4.257 | |||||
| 4.258 | |||||
| 4.259 | |||||
| 4.260 | |||||
| 4.261 | |||||
| 4.262 | |||||
| 4.263 | |||||
| 4.264 | |||||
| 4.265 | |||||
| 4.266 | |||||
| 4.267 | |||||
| 4.268 | |||||
| 4.269 | |||||
| 4.270 | |||||
| 4.271 | |||||
| 4.272 | |||||
| 4.273 | |||||
| 4.274 | |||||
| 4.275 | |||||
| 4.276 | |||||
| 4.277 | |||||
| 4.278 | |||||
| 4.279 | |||||
| 4.280 | |||||
| 4.281 | |||||
| 4.282 | |||||
| 4.283 | |||||
| 4.284 | |||||
| 4.285 | |||||
| 4.286 | |||||
| 4.287 | |||||
| 4.288 | |||||
| 4.289 | |||||
| 4.290 | |||||
| 4.291 | |||||
| 4.292 | |||||
| 4.293 | |||||
| 4.294 | |||||
| 4.295 | |||||
| 4.296 | |||||
| 4.297 | |||||
| 4.298 | |||||
| 4.299 | |||||
| 4.300 | |||||
| 4.301 | |||||
| 4.302 | |||||
| 4.303 | |||||
| 4.304 | |||||
| 4.305 | |||||
| 4.306 | |||||
| 4.307 | |||||
| 4.308 | |||||
| 4.309 | |||||
| 4.310 | |||||
| 4.311 | |||||
| 4.312 | |||||
| 4.313 | |||||
| 4.314 | |||||
| 4.315 | |||||
| 4.316 | |||||
| 4.317 | |||||
| 4.318 | |||||
| 4.319 | |||||
| 4.320 | |||||
| 4.321 | |||||
| 4.322 | |||||
| 4.323 | |||||
| 4.324 | |||||
| 4.325 | |||||
| 4.326 | |||||
| 4.327 | |||||
| 4.328 | |||||
| 4.329 | |||||
| 4.330 | |||||
| 4.331 | |||||
| 4.332 | |||||
| 4.333 | |||||
| 4.334 | |||||
| 4.335 | |||||
| 4.336 | |||||
| 4.337 | |||||
| 4.338 | |||||
| 4.339 | |||||
| 4.340 | |||||
| 4.341 | |||||
| 4.342 | |||||
| 4.343 | |||||
| 4.344 | |||||
| 4.345 | |||||
| 4.346 | |||||
| 4.347 | |||||
| 4.348 | |||||
| 4.349 | |||||
| 4.350 | |||||
| 4.351 | |||||
| 4.352 | |||||
| 4.353 | |||||
| 4.354 | |||||
| 4.355 | |||||
| 4.356 | |||||
| 4.357 | |||||
| 4.358 | |||||
| 4.359 | |||||
| 4.360 | |||||
| 4.361 | |||||
| 4.362 | |||||
| 4.363 | |||||
| 4.364 | |||||
| 4.365 | |||||
| 4.366 | |||||
| 4.367 | |||||
| 4.368 | |||||
| 4.369 | |||||
| 4.370 | |||||
| 4.371 | |||||
| 4.372 | |||||
| 4.373 | |||||
| 4.374 | |||||
| 4.375 | |||||
| 4.376 | |||||
| 4.377 | |||||
| 4.378 | |||||
| 4.379 | |||||
| 4.380 | |||||
| 4.381 | |||||
| 4.382 | |||||
| 4.383 | |||||
| 4.384 | |||||
| 4.385 | |||||
| 4.386 | |||||
| 4.387 | |||||
| 4.388 | |||||
| 4.389 | |||||
| 4.390 | |||||
| 4.391 | |||||
| 4.392 | |||||
| 4.393 | |||||
| 4.394 | |||||
| 4.395 | |||||
| 4.396 | |||||
| 4.397 | |||||
| 4.398 | |||||
| 4.399 | |||||
| 4.400 | |||||
| 4.401 | |||||
| 4.402 | |||||
| 4.403 | |||||
| 4.404 | |||||
| 4.405 | |||||
| 4.406 | |||||
| 4.407 | |||||
| 4.408 | |||||
| 4.409 | |||||
| 4.410 | |||||
| 4.411 | |||||
| 4.412 | |||||
| 4.413 | |||||
| 4.414 | |||||
| 4.415 | |||||
| 4.416 | |||||
| 4.417 | |||||
| 4.418 | |||||
| 4.419 | |||||
| 4.420 | |||||
| 4.421 | |||||
| 4.422 | |||||
| 4.423 | |||||
| 4.424 | |||||
| 4.425 | |||||
| 4.426 | |||||
| 4.427 | |||||
| 4.428 | |||||
| 4.429 | |||||
| 4.430 | |||||
| 4.431 | |||||
| 4.432 | |||||
| 4.433 | |||||
| 4.434 | |||||
| 4.435 | |||||
| 4.436 | |||||
| 4.437 | |||||
| 4.438 | |||||
| 4.439 | |||||
| 4.440 | |||||
| 4.441 | |||||
| 4.442 | |||||
| 4.443 | |||||
| 4.444 | |||||
| 4.445 | |||||
| 4.446 | |||||
| 4.447 | |||||
| 4.448 | |||||
| 4.449 | |||||
| 4.450 | |||||
| 4.451 | |||||
| 4.452 | |||||
| 4.453 | |||||
| 4.454 | |||||
| 4.455 | |||||
| 4.456 | |||||
| 4.457 | |||||
| 4.458 | |||||
| 4.459 | |||||
| 4.460 | |||||
| 4.461 | |||||
| 4.462 | |||||
| 4.463 | |||||
| 4.464 | |||||
| 4.465 | |||||
| 4.466 | |||||
| 4.467 | |||||
| 4.468 | |||||
| 4.469 | |||||
| 4.470 | |||||
| 4.471 | |||||
| 4.472 | |||||
| 4.473 | |||||
| 4.474 | |||||
| 4.475 | |||||
| 4.476 | |||||
| 4.477 | |||||
| 4.478 | |||||
| 4.479 | |||||
| 4.480 | |||||
| 4.481 | |||||
| 4.482 | |||||
| 4.483 | |||||
| 4.484 | |||||
| 4.485 | |||||
| 4.486 | |||||
| 4.487 | |||||
| 4.488 | |||||
| 4.489 | |||||
| 4.490 | |||||
| 4.491 | |||||
| 4.492 | |||||
| 4.493 | |||||
| 4.494 | |||||
| 4.495 | |||||
| 4.496 | |||||
| 4.497 | |||||
| 4.498 | |||||
| 4.499 | |||||
| 4.500 | |||||
| 4.501 | |||||
| 4.502 | |||||
| 4.503 | |||||
| 4.504 | |||||
| 4.505 | |||||
| 4.506 | |||||
| 4.507 | |||||
| 4.508 | |||||
| 4.509 | |||||
| 4.510 | |||||
| 4.511 | |||||
| 4.512 | |||||
| 4.513 | |||||
| 4.514 | |||||
| 4.515 | |||||
| 4.516 | |||||
| 4.517 | |||||
| 4.518 | |||||
| 4.519 | |||||
| 4.520 | |||||
| 4.521 | |||||
| 4.522 | |||||
| 4.523 | |||||
| 4.524 | |||||
| 4.525 | |||||
| 4.526 | |||||
| 4.527 | |||||
| 4.528 | |||||
| 4.529 | |||||
| 4.530 | |||||
| 4.531 | |||||
| 4.532 | |||||
| 4.533 | |||||
| 4.534 | |||||
| 4.535 | |||||
| 4.536 | |||||
| 4.537 | |||||
| 4.538 | |||||
| 4.539 | |||||
| 4.540 | |||||
| 4.541 | |||||
| 4.542 | |||||
| 4.543 | |||||
| 4.544 | |||||
| 4.545 | |||||
| 4.546 | |||||
| 4.547 | |||||
| 4.548 | |||||
| 4.549 | |||||
| 4.550 | |||||
| 4.551 | |||||
| 4.552 | |||||
| 4.553 | |||||
| 4.554 | |||||
| 4.555 | |||||
| 4.556 | |||||
| 4.557 | |||||
| 4.558 | |||||
| 4.559 | |||||
| 4.560 | |||||
| 4.561 | |||||
| 4.562 | |||||
| 4.563 | |||||
| 4.564 | |||||
| 4.565 | |||||
| 4.566 | |||||
| 4.567 | |||||
| 4.568 | |||||
| 4.569 | |||||
| 4.570 | |||||
| 4.571 | |||||
| 4.572 | |||||
| 4.573 | |||||
| 4.574 | |||||
| 4.575 | |||||
| 4.576 | |||||
| 4.577 | |||||
| 4.578 | |||||
| 4.579 | |||||
| 4.580 | |||||
| 4.581 | |||||
| 4.582 | |||||
| 4.583 | |||||
| 4.584 | |||||
| 4.585 | |||||
| 4.586 | |||||
| 4.587 | |||||
| 4.588 | |||||
| 4.589 | |||||
| 4.590 | |||||
| 4.591 | |||||
| 4.592 | |||||
| 4.593 | |||||
| 4.594 | |||||
| 4.595 | |||||
| 4.596 | |||||
| 4.597 | |||||
| 4.598 | |||||
| 4.599 | |||||
| 4.600 | |||||
| 4.601 | |||||
| 4.602 | |||||
| 4.603 | |||||
| 4.604 | |||||
| 4.605 | |||||
| 4.606 | |||||
| 4.607 | |||||
| 4.608 | |||||
| 4.609 | |||||
| 4.610 | |||||
| 4.611 | |||||
| 4.612 | |||||
| 4.613 | |||||
| 4.614 | |||||
| 4.615 | |||||
| 4.616 | |||||
| 4.617 | |||||
| 4.618 | |||||
| 4.619 | |||||
| 4.620 | |||||
| 4.621 | |||||
| 4.622 | |||||
| 4.623 | |||||
| 4.624 | |||||
| 4.625 | |||||
| 4.626 | |||||
| 4.627 | |||||
| 4.628 | |||||
| 4.629 | |||||
| 4.630 | |||||
| 4.631 | |||||
| 4.632 | |||||
| 4.633 | |||||
| 4.634 | |||||
| 4.635 | |||||
| 4.636 | |||||
| 4.637 | |||||
| 4.638 | |||||
| 4.639 | |||||
| 4.640 | |||||
| 4.641 | |||||
| 4.642 | |||||
| 4.643 | |||||
| 4.644 | |||||
| 4.645 | |||||
| 4.646 | |||||
| 4.647 | |||||
| 4.648 | |||||
| 4.649 | |||||
| 4.650 | |||||
| 4.651 | |||||
| 4.652 | |||||
| 4.653 | |||||
| 4.654 | |||||
| 4.655 | |||||
| 4.656 | |||||
| 4.657 | |||||
| 4.658 | |||||
| 4.659 | |||||
| 4.660 | |||||
| 4.661 | |||||
| 4.662 | |||||
| 4.663 | |||||
| 4.664 | |||||
| 4.665 | |||||
| 4.666 | |||||
| 4.667 | |||||
| 4.668 | |||||
| 4.669 | |||||
| 4.670 | |||||
| 4.671 | |||||
| 4.672 | |||||
| 4.673 | |||||
| 4.674 | |||||
| 4.675 | |||||
| 4.676 | |||||
| 4.677 | |||||
| 4.678 | |||||
| 4.679 | |||||
| 4.680 | |||||
| 4.681 | |||||
| 4.682 | |||||
| 4.683 | |||||
| 4.684 | |||||
| 4.685 | |||||
| 4.686 | |||||
| 4.687 | |||||
| 4.688 | |||||
| 4.689 | |||||
| 4.690 | |||||
| 4.691 | |||||
| 4.692 | |||||
| 4.693 | |||||
| 4.694 | |||||
| 4.695 | |||||
| 4.696 | |||||
| 4.697 | |||||
| 4.698 | |||||
| 4.699 | |||||
| 4.700 | |||||
| 4.701 | |||||
| 4.702 | |||||
| 4.703 | |||||
| 4.704 | |||||
| 4.705 | |||||
| 4.706 | |||||
| 4.707 | |||||
| 4.708 | |||||
| 4.709 | |||||
| 4.710 | |||||
| 4.711 | |||||
| 4.712 | |||||
| 4.713 | |||||
| 4.714 | |||||
| 4.715 | |||||
| 4.716 | |||||
| 4.717 | |||||
| 4.718 | |||||
| 4.719 | |||||
| 4.720 | |||||
| 4.721 | |||||
| 4.722 | |||||
| 4.723 | |||||
| 4.724 | |||||
| 4.725 | |||||
| 4.726 | |||||
| 4.727 | |||||
| 4.728 | |||||
| 4.729 | |||||
| 4.730 | |||||
| 4.731 | |||||
| 4.732 | |||||
| 4.733 | |||||
| 4.734 | |||||
| 4.735 | |||||
| 4.736 | |||||
| 4.737 | |||||
| 4.738 | |||||
| 4.739 | |||||
| 4.740 | |||||
| 4.741 | |||||
| 4.742 | |||||
| 4.743 | |||||
| 4.744 | |||||
| 4.745 | |||||
| 4.746 | |||||
| 4.747 | |||||
| 4.748 | |||||
| 4.749 | |||||
| 4.750 | |||||
| 4.751 | |||||
| 4.752 | |||||
| 4.753 | |||||
| 4.754 | |||||
| 4.755 | |||||
| 4.756 | |||||
| 4.757 | |||||
| 4.758 | |||||
| 4.759 | |||||
| 4.760 | |||||
| 4.761 | |||||
| 4.762 | |||||
| 4.763 | |||||
| 4.764 | |||||
| 4.765 | |||||
| 4.766 | |||||
| 4.767 | |||||
| 4.768 | |||||
| 4.769 | |||||
| 4.770 | |||||
| 4.771 | |||||
| 4.772 | |||||
| 4.773 | |||||
| 4.774 | |||||
| 4.775 | |||||
| 4.776 | |||||
| 4.777 | |||||
| 4.778 | |||||
| 4.779 | |||||
| 4.780 | |||||
| 4.781 | |||||
| 4.782 | |||||
| 4.783 | |||||
| 4.784 | |||||
| 4.785 | |||||
| 4.786 | |||||
| 4.787 | |||||
| 4.788 | |||||
| 4.789 | |||||
| 4.790 | |||||
| 4.791 | |||||
| 4.792 | |||||
| 4.793 | |||||
| 4.794 | |||||
| 4.795 | |||||
| 4.796 | |||||
| 4.797 | |||||
| 4.798 | |||||
| 4.799 | |||||
| 4.800 | |||||
| 4.801 | |||||
| 4.802 | |||||
| 4.803 | |||||
| 4.804 | |||||
| 4.805 | |||||
| 4.806 | |||||
| 4.807 | |||||
| 4.808 | |||||
| 4.809 | |||||
| 4.810 | |||||
| 10.1 | |||||
| 10.2 | |||||
| 10.3 | |||||
| 10.4 | |||||
| 10.5 | |||||
| 10.6 | |||||
| 10.7 | |||||
| 10.8 | |||||
| 10.9 | |||||
| 10.10 | |||||
| 10.11 | |||||
| 10.12 | |||||
| 10.13 | |||||
| 10.14 | |||||
| 10.15 | |||||
| 10.16 | |||||
| 10.17 | |||||
| 10.18 | |||||
| 10.19 | |||||
| 10.20 | |||||
| 10.21 | |||||
| 10.22 | |||||
| 10.23 | |||||
| 10.24 | |||||
| 10.25 | |||||
| 10.26 | |||||
| 10.27 | |||||
| 10.28 | |||||
| 10.29 | |||||
| 10.30 | |||||
| 10.31 | |||||
| 10.32 | |||||
| 10.33 | |||||
| 10.34 | |||||
| 10.35 | |||||
| 10.36 | |||||
| 10.37 | |||||
| 10.38 | |||||
| 10.39 | |||||
| 10.40 | |||||
| 10.41 | |||||
| 10.42 | |||||
| 10.43 | |||||
| 10.44 | |||||
| 10.45 | |||||
| 10.46 | |||||
| 10.47 | |||||
| 10.48 | |||||
| 10.49 | |||||
| 10.50 | |||||
| 10.51 | |||||
| 10.52 | |||||
| 10.53 | |||||
| 10.54 | |||||
| 11 | Computation of Per Share Earnings (included in the notes to the financial statements contained in this report) | ||||
| 12 | Computation of Ratios (included in the notes to the financial statements contained in this report) | ||||
| 14 | |||||
| 21 | Subsidiaries of the Registrant (included in the notes to the consolidated financial statements contained in this annual report) | ||||
| 22.1 | |||||
| 22.2 | |||||
| 23.1 | |||||
| 23.2 | |||||
| 23.3 | |||||
| 23.4 | |||||
| 23.5 | |||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 99.1 | |||||
| 99.2 | |||||
| 99.3 | |||||
| 99.4 | |||||
* | Filed herewith. | |||||||
| (1) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on May 9, 2014. | |||||||
| (2) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on December 11, 2015. | |||||||
| (3) | Incorporated by reference from the Registrant’s Pre-effective Amendment No. 2 to the Registration Statement on Form N-2, filed on July 6, 2004. | |||||||
| (4) | Incorporated by reference from the Registrant’s Pre-effective Amendment No. 3 to the Registration Statement on Form N-2, filed on July 23, 2004. | |||||||
| (5) | Incorporated by reference from the Registrant’s Registration Statement on Form N-2, filed on September 1, 2011. | |||||||
| (6) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 1 to the Registration Statement on Form N-2, filed on March 1, 2012. | |||||||
| (7) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 3 to the Registration Statement on Form N-2, filed on March 14, 2012. | |||||||
| (8) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 2 to the Registration Statement on Form N-2, filed on November 23, 2012. | |||||||
| (9) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 3 to the Registration Statement on Form N-2, filed on November 29, 2012. | |||||||
| (10) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 4 to the Registration Statement on Form N-2, filed on December 6, 2012. | |||||||
| (11) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 5 to the Registration Statement on Form N-2, filed on December 13, 2012. | |||||||
| (12) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 6 to the Registration Statement on Form N-2, filed on December 20, 2012. | |||||||
| (13) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 8 to the Registration Statement on Form N-2, filed on December 28, 2012. | |||||||
| (14) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 9 to the Registration Statement on Form N-2, filed on January 4, 2013. | |||||||
| (15) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 10 to the Registration Statement on Form N-2, filed on January 10, 2013. | |||||||
| (16) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 11 to the Registration Statement on Form N-2, filed on January 17, 2013. | |||||||
| (17) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 12 to the Registration Statement on Form N-2, filed on January 25, 2013. | |||||||
| (18) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 13 to the Registration Statement on Form N-2, filed on January 31, 2013. | |||||||
| (19) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 14 to the Registration Statement on Form N-2, filed on February 7, 2013. | |||||||
| (20) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 16 to the Registration Statement on Form N-2, filed on February 22, 2013. | |||||||
| (21) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 17 to the Registration Statement on Form N-2, filed on February 28, 2013. | |||||||
| (22) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 18 to the Registration Statement on Form N-2, filed on March 7, 2013. | |||||||
| (23) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 19 to the Registration Statement on Form N-2, filed on March 14, 2013. | |||||||
| (24) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 21 to the Registration Statement on Form N-2, filed on March 21, 2013. | |||||||
| (25) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 22 to the Registration Statement on Form N-2, filed on March 28, 2013. | |||||||
| (26) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 23 to the Registration Statement on Form N-2, filed on April 4, 2013. | |||||||
| (27) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 24 to the Registration Statement on Form N-2, filed on April 11, 2013. | |||||||
| (28) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 25 to the Registration Statement on Form N-2, filed on April 18, 2013. | |||||||
| (29) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 26 to the Registration Statement on Form N-2, filed on April 25, 2013. | |||||||
| (30) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 27 to the Registration Statement on Form N-2, filed on May 2, 2013. | |||||||
| (31) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 29 to the Registration Statement on Form N-2, filed on May 9, 2013. | |||||||
| (32) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 30 to the Registration Statement on Form N-2, filed on May 23, 2013. | |||||||
| (33) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 31 to the Registration Statement on Form N-2, filed on May 31, 2013. | |||||||
| (34) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 32 to the Registration Statement on Form N-2, filed on June 6, 2013. | |||||||
| (35) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 33 to the Registration Statement on Form N-2, filed on June 13, 2013. | |||||||
| (36) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 34 to the Registration Statement on Form N-2, filed on June 20, 2013. | |||||||
| (37) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 35 to the Registration Statement on Form N-2, filed on June 27, 2013. | |||||||
| (38) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 36 to the Registration Statement on Form N-2, filed on July 5, 2013. | |||||||
| (39) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 37 to the Registration Statement on Form N-2, filed on July 11, 2013. | |||||||
| (40) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 38 to the Registration Statement on Form N-2, filed on July 18, 2013. | |||||||
| (41) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 39 to the Registration Statement on Form N-2, filed on July 25, 2013. | |||||||
| (42) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 40 to the Registration Statement on Form N-2, filed on August 1, 2013. | |||||||
| (43) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 41 to the Registration Statement on Form N-2, filed on August 8, 2013. | |||||||
| (44) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 42 to the Registration Statement on Form N-2, filed on August 15, 2013. | |||||||
| (45) | Incorporated by reference to Exhibit 10.258 of the Registrant’s Form 10-K, filed on August 21, 2013. | |||||||
| (46) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 43 to the Registration Statement on Form N-2, filed on August 22, 2013. | |||||||
| (47) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 45 to the Registration Statement on Form N-2, filed on September 6, 2013. | |||||||
| (48) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 46 to the Registration Statement on Form N-2, filed on September 12, 2013. | |||||||
| (49) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 47 to the Registration Statement on Form N-2, filed on September 19, 2013. | |||||||
| (50) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 48 to the Registration Statement on Form N-2, filed on September 26, 2013. | |||||||
| (51) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 49 to the Registration Statement on Form N-2, filed on October 3, 2013. | |||||||
| (52) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 50 to the Registration Statement on Form N-2, filed on October 10, 2013. | |||||||
| (53) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 51 to the Registration Statement on Form N-2, filed on October 18, 2013. | |||||||
| (54) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 3 to the Registration Statement on Form N-2, filed on October 24, 2013. | |||||||
| (55) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 4 to the Registration Statement on Form N-2, filed on October 31, 2013. | |||||||
| (56) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 6 to the Registration Statement on Form N-2, filed on November 7, 2013. | |||||||
| (57) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 7 to the Registration Statement on Form N-2, filed on November 15, 2013. | |||||||
| (58) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 8 to the Registration Statement on Form N-2, filed on November 21, 2013. | |||||||
| (59) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 9 to the Registration Statement on Form N-2, filed on November 29, 2013. | |||||||
| (60) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 10 to the Registration Statement on Form N-2, filed on December 5, 2013. | |||||||
| (61) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 11 to the Registration Statement on Form N-2, filed on December 12, 2013. | |||||||
| (62) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 12 to the Registration Statement on Form N-2, filed on December 19, 2013. | |||||||
| (63) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 13 to the Registration Statement on Form N-2, filed on December 27, 2013. | |||||||
| (64) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 14 to the Registration Statement on Form N-2, filed on January 3, 2014. | |||||||
| (65) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 15 to the Registration Statement on Form N-2, filed on January 9, 2014. | |||||||
| (66) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 16 to the Registration Statement on Form N-2, filed on January 16, 2014. | |||||||
| (67) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 17 to the Registration Statement on Form N-2, filed on January 24, 2014. | |||||||
| (68) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 18 to the Registration Statement on Form N-2, filed on January 30, 2014. | |||||||
| (69) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 19 to the Registration Statement on Form N-2, filed on February 6, 2014. | |||||||
| (70) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 20 to the Registration Statement on Form N-2, filed on February 13, 2014. | |||||||
| (71) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 22 to the Registration Statement on Form N-2, filed on February 21, 2014. | |||||||
| (72) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 23 to the Registration Statement on Form N-2, filed on February 27, 2014. | |||||||
| (73) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 24 to the Registration Statement on Form N-2, filed on March 6, 2014. | |||||||
| (74) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 26 to the Registration Statement on Form N-2, filed on March 13, 2014. | |||||||
| (75) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 27 to the Registration Statement on Form N-2, filed on March 20, 2014. | |||||||
| (76) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 28 to the Registration Statement on Form N-2, filed on March 27, 2014. | |||||||
| (77) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 29 to the Registration Statement on Form N-2, filed on April 3, 2014. | |||||||
| (78) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 31 to the Registration Statement on Form N-2, filed on April 10, 2014. | |||||||
| (79) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 32 to the Registration Statement on Form N-2, filed on April 17, 2014. | |||||||
| (80) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 34 to the Registration Statement on Form N-2, filed on May 1, 2014. | |||||||
| (81) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 35 to the Registration Statement on Form N-2, filed on May 8, 2014. | |||||||
| (82) | Incorporated by reference to Exhibit 10.12 of the Registrant’s Form 10-K, filed on August 25, 2014. | |||||||
| (83) | Incorporated by reference to Exhibit 10.13 of the Registrant’s Form 10-K, filed on August 25, 2014. | |||||||
| (84) | Incorporated by reference from the Registrant’s Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2, filed on October 14, 2014. | |||||||
| (85) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 4 to the Registration Statement on Form N-2, filed on December 10, 2015. | |||||||
| (86) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 27 to the Registration Statement on Form N-2, filed on June 23, 2016. | |||||||
| (87) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 37 to the Registration Statement on Form N-2, filed on September 1, 2016. | |||||||
| (88) | Incorporated by reference from the Registrant’s Post-Effective Amendment No. 1 to the Registration Statement on Form N-2, filed on November 25, 2016. | |||||||
| (89) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on April 11, 2017. | |||||||
| (90) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on May 18, 2018. | |||||||
| (91) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K, filed on August 6, 2018. | |||||||
| (92) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 5 to the Registration Statement on Form N-2, filed on December 6, 2018. | |||||||
| (93) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 15 to the Registration Statement on Form N-2, filed on February 20, 2019. | |||||||
| (94) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 18 to the Registration Statement on Form N-2, filed on March 1, 2019. | |||||||
| (95) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 29 to the Registration Statement on Form N-2, filed on May 17, 2019. | |||||||
| (96) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 40 to the Registration Statement on Form N-2, filed on August 1, 2019. | |||||||
| (97) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 41 to the Registration Statement on Form N-2, filed on August 8, 2019. | |||||||
| (98) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 42 to the Registration Statement on Form N-2, filed on August 15, 2019. | |||||||
| (99) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 43 to the Registration Statement on Form N-2, filed on August 22, 2019. | |||||||
| (100) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on September 11, 2019. | |||||||
| (101) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 1 to the Registration Statement on Form N-2, filed on September 26, 2019. | |||||||
| (102) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 2 to the Registration Statement on Form N-2, filed on October 3, 2019. | |||||||
| (103) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 3 to the Registration Statement on Form N-2, filed on October 10, 2019. | |||||||
| (104) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 4 to the Registration Statement on Form N-2, filed on October 18, 2019. | |||||||
| (105) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 5 to the Registration Statement on Form N-2, filed on October 24, 2019. | |||||||
| (106) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 6 to the Registration Statement on Form N-2, filed on October 31, 2019. | |||||||
| (107) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 12 to the Registration Statement on Form N-2, filed on December 19, 2019. | |||||||
| (108) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 20 to the Registration Statement on Form N-2, filed on February 12, 2020. | |||||||
| (109) | Incorporated by reference from the Registrant's Registration Statement on Form N-2, filed on February 13, 2020. | |||||||
| (110) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on April 17, 2020. | |||||||
| (111) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on June 15, 2020. | |||||||
| (112) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on August 4, 2020. | |||||||
| (113) | Incorporated by reference to Exhibit 3.2 of the Registrant’s Form 8-K, filed on August 4, 2020. | |||||||
| (114) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on August 5, 2020. | |||||||
| (115) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on November 4, 2020. | |||||||
| (116) | Incorporated by reference to Exhibit 3.2 of the Registrant’s Form 8-K, filed on November 4, 2020. | |||||||
| (117) | Incorporated by reference to Exhibit 99.1 of the Registrant's Form 8-K, filed on November 4, 2020. | |||||||
| (118) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 40 to the Registration Statement on Form N-2, filed on January 7, 2021. | |||||||
| (119) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 41 to the Registration Statement on Form N-2, filed on January 14, 2021. | |||||||
| (120) | Incorporated by reference to Exhibit 4.1 of the Registrant’s Form 8-K, filed on January 22, 2021. | |||||||
| (121) | Incorporated by reference to Exhibit 4.2 of the Registrant’s Form 8-K, filed on January 22, 2021. | |||||||
| (122) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 43 to the Registration Statement on Form N-2, filed on January 28, 2021. | |||||||
| (123) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 44 to the Registration Statement on Form N-2, filed on February 4, 2021. | |||||||
| (124) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 45 to the Registration Statement on Form N-2, filed on February 11, 2021. | |||||||
| (125) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 46 to the Registration Statement on Form N-2, filed on February 25, 2021. | |||||||
| (126) | Incorporated by reference to Exhibit 1.1 of the Registrant's Form 8-K, filed on February 25, 2021. | |||||||
| (127) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 47 to the Registration Statement on Form N-2, filed on March 4, 2021. | |||||||
| (128) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 48 to the Registration Statement on Form N-2, filed on March 11, 2021. | |||||||
| (129) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 49 to the Registration Statement on Form N-2, filed on March 18, 2021. | |||||||
| (130) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 50 to the Registration Statement on Form N-2, filed on March 25, 2021. | |||||||
| (131) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 51 to the Registration Statement on Form N-2, filed on April 1, 2021. | |||||||
| (132) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 52 to the Registration Statement on Form N-2, filed on April 8, 2021. | |||||||
| (133) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 53 to the Registration Statement on Form N-2, filed on April 15, 2021. | |||||||
| (134) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 54 to the Registration Statement on Form N-2, filed on April 22, 2021. | |||||||
| (135) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 55 to the Registration Statement on Form N-2, filed on April 29, 2021. | |||||||
| (136) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 56 to the Registration Statement on Form N-2, filed on May 6, 2021. | |||||||
| (137) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 57 to the Registration Statement on Form N-2, filed on May 20, 2021. | |||||||
| (138) | Incorporated by reference to Exhibit 3.1 of the Registrant's Form 8-K, filed on May 26, 2021. | |||||||
| (139) | Incorporated by reference to Exhibit 99.1 of the Registrant's Form 8-K, filed on May 26, 2021. | |||||||
| (140) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 58 to the Registration Statement on Form N-2, filed on May 27, 2021. | |||||||
| (141) | Incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-K, filed on May 27, 2021. | |||||||
| (142) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 59 to the Registration Statement on Form N-2, filed on June 4, 2021. | |||||||
| (143) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 60 to the Registration Statement on Form N-2, filed on June 10, 2021. | |||||||
| (144) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 61 to the Registration Statement on Form N-2, filed on June 17, 2021. | |||||||
| (145) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 62 to the Registration Statement on Form N-2, filed on June 24, 2021. | |||||||
| (146) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 63 to the Registration Statement on Form N-2, filed on July 1, 2021. | |||||||
| (147) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 64 to the Registration Statement on Form N-2, filed on July 9, 2021. | |||||||
| (148) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 65 to the Registration Statement on Form N-2, filed on July 15, 2021. | |||||||
| (149) | Incorporated by reference to Exhibit 3.1 of the Registrant's Form 8-K, filed on July 19, 2021. | |||||||
| (150) | Incorporated by reference to Exhibit 3.2 of the Registrant's Form 8-K, filed on July 19, 2021. | |||||||
| (151) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 66 to the Registration Statement on Form N-2, filed on July 22, 2021. | |||||||
| (152) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 67 to the Registration Statement on Form N-2, filed on July 29, 2021. | |||||||
| (153) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 68 to the Registration Statement on Form N-2, filed on August 5, 2021. | |||||||
| (154) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 69 to the Registration Statement on Form N-2, filed on August 12, 2021. | |||||||
| (155) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 70 to the Registration Statement on Form N-2, filed on August 19, 2021. | |||||||
| (156) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 71 to the Registration Statement on Form N-2, filed on August 26, 2021. | |||||||
| (157) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 72 to the Registration Statement on Form N-2, filed on September 10, 2021. | |||||||
| (158) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 73 to the Registration Statement on Form N-2, filed on September 16, 2021. | |||||||
| (159) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 74 to the Registration Statement on Form N-2, filed on September 23, 2021. | |||||||
| (160) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on September 24, 2021. | |||||||
| (161) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 75 to the Registration Statement on Form N-2, filed on September 30, 2021. | |||||||
| (162) | Incorporated by reference to Exhibit 4.1 of the Registrant’s Form 8-K, filed on September 30, 2021. | |||||||
| (163) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 76 to the Registration Statement on Form N-2, filed on October 7, 2021. | |||||||
| (164) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 77 to the Registration Statement on Form N-2, filed on October 15, 2021. | |||||||
| (165) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 78 to the Registration Statement on Form N-2, filed on October 21, 2021. | |||||||
| (166) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 79 to the Registration Statement on Form N-2, filed on October 28, 2021. | |||||||
| (167) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 80 to the Registration Statement on Form N-2, filed on November 4, 2021. | |||||||
| (168) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 81 to the Registration Statement on Form N-2, filed on November 18, 2021. | |||||||
| (169) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 82 to the Registration Statement on Form N-2, filed on November 26, 2021. | |||||||
| (170) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 83 to the Registration Statement on Form N-2, filed on December 2, 2021. | |||||||
| (171) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 84 to the Registration Statement on Form N-2, filed on December 9, 2021. | |||||||
| (172) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 85 to the Registration Statement on Form N-2, filed on December 16, 2021. | |||||||
| (173) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 86 to the Registration Statement on Form N-2, filed on December 23, 2021. | |||||||
| (174) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 87 to the Registration Statement on Form N-2, filed on December 30, 2021. | |||||||
| (175) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 88 to the Registration Statement on Form N-2, filed on January 6, 2022. | |||||||
| (176) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 89 to the Registration Statement on Form N-2, filed on January 13, 2022. | |||||||
| (177) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 90 to the Registration Statement on Form N-2, filed on January 21, 2022. | |||||||
| (178) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 91 to the Registration Statement on Form N-2, filed on January 27, 2022. | |||||||
| (179) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 92 to the Registration Statement on Form N-2, filed on February 3, 2022. | |||||||
| (180) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 93 to the Registration Statement on Form N-2, filed on February 10, 2022. | |||||||
| (181) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on February 23, 2022. | |||||||
| (182) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on February 23, 2022. | |||||||
| (183) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K, filed on February 23, 2022. | |||||||
| (184) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on February 23, 2022. | |||||||
| (185) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 94 to the Registration Statement on Form N-2, filed on February 25, 2022. | |||||||
| (186) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 95 to the Registration Statement on Form N-2, filed on March 3, 2022. | |||||||
| (187) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 96 to the Registration Statement on Form N-2, filed on March 10, 2022. | |||||||
| (188) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 97 to the Registration Statement on Form N-2, filed on March 17, 2022. | |||||||
| (189) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 98 to the Registration Statement on Form N-2, filed on March 24, 2022. | |||||||
| (190) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 99 to the Registration Statement on Form N-2, filed on March 31, 2022. | |||||||
| (191) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 100 to the Registration Statement on Form N-2, filed on April 7, 2022. | |||||||
| (192) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 101 to the Registration Statement on Form N-2, filed on April 14, 2022. | |||||||
| (193) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 102 to the Registration Statement on Form N-2, filed on April 21, 2022. | |||||||
| (194) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 103 to the Registration Statement on Form N-2, filed on April 28, 2022. | |||||||
| (195) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 104 to the Registration Statement on Form N-2, filed on May 5, 2022. | |||||||
| (196) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 105 to the Registration Statement on Form N-2, filed on May 19, 2022. | |||||||
| (197) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 106 to the Registration Statement on Form N-2, filed on May 26, 2022. | |||||||
| (198) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 107 to the Registration Statement on Form N-2, filed on June 3, 2022. | |||||||
| (199) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 108 to the Registration Statement on Form N-2, filed on June 9, 2022. | |||||||
| (200) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on June 9, 2022. | |||||||
| (201) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on June 9, 2022. | |||||||
| (202) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 109 to the Registration Statement on Form N-2, filed on June 16, 2022. | |||||||
| (203) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 110 to the Registration Statement on Form N-2, filed on June 24, 2022. | |||||||
| (204) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 111 to the Registration Statement on Form N-2, filed on June 30, 2022. | |||||||
| (205) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 112 to the Registration Statement on Form N-2, filed on July 8, 2022. | |||||||
| (206) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 113 to the Registration Statement on Form N-2, filed on July 14, 2022. | |||||||
| (207) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 114 to the Registration Statement on Form N-2, filed on July 21, 2022. | |||||||
| (208) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 115 to the Registration Statement on Form N-2, filed on July 28, 2022. | |||||||
| (209) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 116 to the Registration Statement on Form N-2, filed on August 4, 2022. | |||||||
| (210) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 117 to the Registration Statement on Form N-2, filed on August 11, 2022. | |||||||
| (211) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 118 to the Registration Statement on Form N-2, filed on August 18, 2022. | |||||||
| (212) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 119 to the Registration Statement on Form N-2, filed on August 25, 2022. | |||||||
| (213) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K, filed on September 7, 2022. | |||||||
| (214) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 120 to the Registration Statement on Form N-2, filed on September 22, 2022. | |||||||
| (215) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on October 12, 2022. | |||||||
| (216) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on October 12, 2022. | |||||||
| (217) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on October 12, 2022. | |||||||
| (218) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on October 12, 2022. | |||||||
| (219) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 121 to the Registration Statement on Form N-2, filed on October 20, 2022. | |||||||
| (220) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 122 to the Registration Statement on Form N-2, filed on October 27, 2022. | |||||||
| (221) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 123 to the Registration Statement on Form N-2, filed on November 3, 2022. | |||||||
| (222) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 124 to the Registration Statement on Form N-2, filed on November 10, 2022. | |||||||
| (223) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 125 to the Registration Statement on Form N-2, filed on November 25, 2022. | |||||||
| (224) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 126 to the Registration Statement on Form N-2, filed on December 1, 2022. | |||||||
| (225) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 127 to the Registration Statement on Form N-2, filed on December 8, 2022. | |||||||
| (226) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 128 to the Registration Statement on Form N-2, filed on December 15, 2022. | |||||||
| (227) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 129 to the Registration Statement on Form N-2, filed on December 22, 2022. | |||||||
| (228) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 130 to the Registration Statement on Form N-2, filed on December 30, 2022. | |||||||
| (229) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 131 to the Registration Statement on Form N-2, filed on January 6, 2023. | |||||||
| (230) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 132 to the Registration Statement on Form N-2, filed on January 12, 2023. | |||||||
| (231) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 133 to the Registration Statement on Form N-2, filed on January 20, 2023. | |||||||
| (232) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 134 to the Registration Statement on Form N-2, filed on January 26, 2023. | |||||||
| (233) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 135 to the Registration Statement on Form N-2, filed on February 2, 2023. | |||||||
| (234) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 136 to the Registration Statement on Form N-2, filed on February 9, 2023. | |||||||
| (235) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on February 13, 2023. | |||||||
| (236) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on February 13, 2023. | |||||||
| (237) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on February 13, 2023. | |||||||
| (238) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 2 to the Registration Statement on Form N-2, filed on February 24, 2023. | |||||||
| (239) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 3 to the Registration Statement on Form N-2, filed on March 2, 2023. | |||||||
| (240) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 4 to the Registration Statement on Form N-2, filed on March 9, 2023. | |||||||
| (241) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 5 to the Registration Statement on Form N-2, filed on March 16, 2023. | |||||||
| (242) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 6 to the Registration Statement on Form N-2, filed on March 23, 2023. | |||||||
| (243) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 7 to the Registration Statement on Form N-2, filed on March 30, 2023. | |||||||
| (244) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 8 to the Registration Statement on Form N-2, filed on April 6, 2023. | |||||||
| (245) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 9 to the Registration Statement on Form N-2, filed on April 13, 2023. | |||||||
| (246) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 10 to the Registration Statement on Form N-2, filed on April 20, 2023. | |||||||
| (247) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 11 to the Registration Statement on Form N-2, filed on April 27, 2023. | |||||||
| (248) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 12 to the Registration Statement on Form N-2, filed on May 4, 2023. | |||||||
| (249) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 13 to the Registration Statement on Form N-2, filed on May 11, 2023. | |||||||
| (250) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 14 to the Registration Statement on Form N-2, filed on May 25, 2023. | |||||||
| (251) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 15 to the Registration Statement on Form N-2, filed on June 2, 2023. | |||||||
| (252) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 16 to the Registration Statement on Form N-2, filed on June 8, 2023. | |||||||
| (253) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on June 12, 2023. | |||||||
| (254) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 17 to the Registration Statement on Form N-2, filed on June 15, 2023. | |||||||
| (255) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 18 to the Registration Statement on Form N-2, filed on June 23, 2023. | |||||||
| (256) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 19 to the Registration Statement on Form N-2, filed on June 29, 2023. | |||||||
| (257) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 20 to the Registration Statement on Form N-2, filed on July 7, 2023. | |||||||
| (258) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 21 to the Registration Statement on Form N-2, filed on July 13, 2023. | |||||||
| (259) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 22 to the Registration Statement on Form N-2, filed on July 20, 2023. | |||||||
| (260) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 23 to the Registration Statement on Form N-2, filed on July 27, 2023. | |||||||
| (261) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 24 to the Registration Statement on Form N-2, filed on August 3, 2023. | |||||||
| (262) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 25 to the Registration Statement on Form N-2, filed on August 10, 2023. | |||||||
| (263) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 26 to the Registration Statement on Form N-2, filed on August 17, 2023. | |||||||
| (264) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 27 to the Registration Statement on Form N-2, filed on August 24, 2023. | |||||||
| (265) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 28 to the Registration Statement on Form N-2, filed on September 21, 2023. | |||||||
| (266) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 29 to the Registration Statement on Form N-2, filed on September 28, 2023. | |||||||
| (267) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 30 to the Registration Statement on Form N-2, filed on October 5, 2023. | |||||||
| (268) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 31 to the Registration Statement on Form N-2, filed on October 19, 2023. | |||||||
| (269) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 32 to the Registration Statement on Form N-2, filed on October 26, 2023. | |||||||
| (270) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 33 to the Registration Statement on Form N-2, filed on November 9, 2023. | |||||||
| (271) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 34 to the Registration Statement on Form N-2, filed on November 24, 2023. | |||||||
| (272) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 35 to the Registration Statement on Form N-2, filed on November 30, 2023. | |||||||
| (273) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 36 to the Registration Statement on Form N-2, filed on December 7, 2023. | |||||||
| (274) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 37 to the Registration Statement on Form N-2, filed on December 14, 2023. | |||||||
| (275) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 38 to the Registration Statement on Form N-2, filed on December 21, 2023. | |||||||
| (276) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 39 to the Registration Statement on Form N-2, filed on December 29, 2023. | |||||||
| (277) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on December 29, 2023. | |||||||
| (278) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on December 29, 2023. | |||||||
| (279) | Incorporated by reference to Exhibit 3.2 of the Registrant’s Form 8-K, filed on December 29, 2023. | |||||||
| (280) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on December 29, 2023. | |||||||
| (281) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 40 to the Registration Statement on Form N-2, filed on January 5, 2024. | |||||||
| (282) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 41 to the Registration Statement on Form N-2, filed on January 11, 2024. | |||||||
| (283) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 42 to the Registration Statement on Form N-2, filed on January 19, 2024. | |||||||
| (284) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 43 to the Registration Statement on Form N-2, filed on January 25, 2024. | |||||||
| (285) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on January 25, 2024. | |||||||
| (286) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 44 to the Registration Statement on Form N-2, filed on February 1, 2024. | |||||||
| (287) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 45 to the Registration Statement on Form N-2, filed on February 8, 2024. | |||||||
| (288) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 46 to the Registration Statement on Form N-2, filed on February 23, 2024. | |||||||
| (289) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 47 to the Registration Statement on Form N-2, filed on February 29, 2024. | |||||||
| (290) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 48 to the Registration Statement on Form N-2, filed on March 7, 2024. | |||||||
| (291) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 49 to the Registration Statement on Form N-2, filed on March 14, 2024. | |||||||
| (292) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 50 to the Registration Statement on Form N-2, filed on March 21, 2024. | |||||||
| (293) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 51 to the Registration Statement on Form N-2, filed on March 28, 2024. | |||||||
| (294) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 52 to the Registration Statement on Form N-2, filed on April 4, 2024. | |||||||
| (295) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 53 to the Registration Statement on Form N-2, filed on April 11, 2024. | |||||||
| (296) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 54 to the Registration Statement on Form N-2, filed on April 18, 2024. | |||||||
| (297) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 55 to the Registration Statement on Form N-2, filed on April 25, 2024. | |||||||
| (298) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 56 to the Registration Statement on Form N-2, filed on May 2, 2024. | |||||||
| (299) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 57 to the Registration Statement on Form N-2, filed on May 9, 2024. | |||||||
| (300) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 58 to the Registration Statement on Form N-2, filed on May 23, 2024. | |||||||
| (301) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 59 to the Registration Statement on Form N-2, filed on May 31, 2024. | |||||||
| (302) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 60 to the Registration Statement on Form N-2, filed on June 6, 2024. | |||||||
| (303) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 61 to the Registration Statement on Form N-2, filed on June 13, 2024. | |||||||
| (304) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 62 to the Registration Statement on Form N-2, filed on June 21, 2024. | |||||||
| (305) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 63 to the Registration Statement on Form N-2, filed on June 27, 2024. | |||||||
| (306) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K, filed on July 3, 2024. | |||||||
| (307) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 64 to the Registration Statement on Form N-2, filed on July 5, 2024. | |||||||
| (308) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 65 to the Registration Statement on Form N-2, filed on July 11, 2024. | |||||||
| (309) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 66 to the Registration Statement on Form N-2, filed on July 18, 2024. | |||||||
| (310) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 67 to the Registration Statement on Form N-2, filed on July 25, 2024. | |||||||
| (311) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 68 to the Registration Statement on Form N-2, filed on August 1, 2024. | |||||||
| (312) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 69 to the Registration Statement on Form N-2, filed on August 8, 2024. | |||||||
| (313) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 70 to the Registration Statement on Form N-2, filed on August 15, 2024. | |||||||
| (314) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 71 to the Registration Statement on Form N-2, filed on August 22, 2024. | |||||||
| (315) | Incorporated by reference to Exhibit 14 of the Registrant’s Form 10-K/A, filed on October 20, 2016. | |||||||
| (316) | Incorporated by reference from the Registrant’s Proxy Statement, filed on September 19, 2024. | |||||||
| (317) | Incorporated by reference from the Registrant’s Form 8-K, filed on December 18, 2024. | |||||||
| (318) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 8-K, filed on July 3, 2024. | |||||||
| (319) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 64 to the Registration Statement on Form N-2, filed on July 5, 2024. | |||||||
| (320) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 65 to the Registration Statement on Form N-2, filed on July 11, 2024. | |||||||
| (321) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 66 to the Registration Statement on Form N-2, filed on July 18, 2024. | |||||||
| (322) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 67 to the Registration Statement on Form N-2, filed on July 25, 2024. | |||||||
| (323) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 68 to the Registration Statement on Form N-2, filed on August 1, 2024. | |||||||
| (324) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 69 to the Registration Statement on Form N-2, filed on August 8, 2024. | |||||||
| (325) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 70 to the Registration Statement on Form N-2, filed on August 15, 2024. | |||||||
| (326) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 71 to the Registration Statement on Form N-2, filed on August 22, 2024. | |||||||
| (327) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 72 to the Registration Statement on Form N-2, filed on August 29, 2024. | |||||||
| (328) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 73 to the Registration Statement on Form N-2, filed on September 12, 2024. | |||||||
| (329) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 74 to the Registration Statement on Form N-2, filed on September 19, 2024. | |||||||
| (330) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 75 to the Registration Statement on Form N-2, filed on September 26, 2024. | |||||||
| (331) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 76 to the Registration Statement on Form N-2, filed on October 3, 2024. | |||||||
| (332) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 77 to the Registration Statement on Form N-2, filed on October 10, 2024. | |||||||
| (333) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on October 17, 2024. | |||||||
| (334) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on October 17, 2024. | |||||||
| (335) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 78 to the Registration Statement on Form N-2, filed on October 18, 2024. | |||||||
| (336) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 79 to the Registration Statement on Form N-2, filed on October 24, 2024. | |||||||
| (337) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 80 to the Registration Statement on Form N-2, filed on October 31, 2024. | |||||||
| (338) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 81 to the Registration Statement on Form N-2, filed on November 7, 2024. | |||||||
| (339) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 82 to the Registration Statement on Form N-2, filed on November 21, 2024. | |||||||
| (340) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 83 to the Registration Statement on Form N-2, filed on November 29, 2024. | |||||||
| (341) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 84 to the Registration Statement on Form N-2, filed on December 5, 2024. | |||||||
| (342) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 85 to the Registration Statement on Form N-2, filed on December 12, 2024. | |||||||
| (343) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 86 to the Registration Statement on Form N-2, filed on December 19, 2024. | |||||||
| (344) | Incorporated by reference to Exhibit 1.1 of the Registrant’s Form 8-K, filed on December 27, 2024. | |||||||
| (345) | Incorporated by reference to Exhibit 3.1 of the Registrant’s Form 8-K, filed on December 27, 2024. | |||||||
| (346) | Incorporated by reference to Exhibit 99.1 of the Registrant’s Form 8-K, filed on December 27, 2024. | |||||||
| (347) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 87 to the Registration Statement on Form N-2, filed on March 13, 2025. | |||||||
| (348) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 88 to the Registration Statement on Form N-2, filed on March 20, 2025. | |||||||
| (349) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 89 to the Registration Statement on Form N-2, filed on March 27, 2025. | |||||||
| (350) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 90 to the Registration Statement on Form N-2, filed on April 3, 2025. | |||||||
| (351) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 91 to the Registration Statement on Form N-2, filed on April 10, 2025. | |||||||
| (352) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 92 to the Registration Statement on Form N-2, filed on April 17, 2025. | |||||||
| (353) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 93 to the Registration Statement on Form N-2, filed on April 24, 2025. | |||||||
| (354) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 94 to the Registration Statement on Form N-2, filed on May 1, 2025. | |||||||
| (355) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 95 to the Registration Statement on Form N-2, filed on May 8, 2025. | |||||||
| (356) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 96 to the Registration Statement on Form N-2, filed on May 22, 2025. | |||||||
| (357) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 97 to the Registration Statement on Form N-2, filed on May 30, 2025. | |||||||
| (358) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 98 to the Registration Statement on Form N-2, filed on June 5, 2025. | |||||||
| (359) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 99 to the Registration Statement on Form N-2, filed on June 12, 2025. | |||||||
| (360) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 100 to the Registration Statement on Form N-2, filed on June 23, 2025. | |||||||
| (361) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 101 to the Registration Statement on Form N-2, filed on June 26, 2025. | |||||||
| (362) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 102 to the Registration Statement on Form N-2, filed on July 3, 2025. | |||||||
| (363) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 103 to the Registration Statement on Form N-2, filed on July 10, 2025. | |||||||
| (364) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 104 to the Registration Statement on Form N-2, filed on July 17, 2025. | |||||||
| (365) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 105 to the Registration Statement on Form N-2, filed on July 24, 2025. | |||||||
| (366) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 106 to the Registration Statement on Form N-2, filed on July 31, 2025. | |||||||
| (367) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 107 to the Registration Statement on Form N-2, filed on August 7, 2025. | |||||||
| (368) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 108 to the Registration Statement on Form N-2, filed on August 14, 2025. | |||||||
| (369) | Incorporated by reference from the Registrant's Post-Effective Amendment No. 109 to the Registration Statement on Form N-2, filed on August 21, 2025. | |||||||
| (370) | Incorporated by reference to Exhibit 10.1 of the Registrant’s Form 10-Q, filed on May 8, 2025. | |||||||
| PROSPECT CAPITAL CORPORATION | |||||
| By: | /s/ JOHN F. BARRY III | ||||
| John F. Barry III | |||||
| Chairman of the Board and Chief Executive Officer | |||||
| /s/ JOHN F. BARRY III | /s/ ANDREW C. COOPER | |||||||
| John F. Barry III | Andrew C. Cooper | |||||||
| Chairman of the Board, Chief Executive Officer and Director | Director | |||||||
| August 26, 2025 | August 26, 2025 | |||||||
| /s/ KRISTIN L. VAN DASK | /s/ WILLIAM J. GREMP | |||||||
| Kristin L. Van Dask | William J. Gremp | |||||||
| Chief Financial Officer | Director | |||||||
| August 26, 2025 | August 26, 2025 | |||||||
| /s/ M. GRIER ELIASEK | /s/ EUGENE S. STARK | |||||||
| M. Grier Eliasek | Eugene S. Stark | |||||||
| President, Chief Operating Officer and Director | Director | |||||||
| August 26, 2025 | August 26, 2025 | |||||||
| Date: | August 26, 2025 | ||||
| /s/ JOHN F. BARRY III | |||||
| John F. Barry III | |||||
| Chairman of the Board and Chief Executive Officer | |||||
| Date: | August 26, 2025 | ||||
| /s/ KRISTIN L. VAN DASK | |||||
| Kristin L. Van Dask | |||||
| Chief Financial Officer | |||||
| Date: | August 26, 2025 | ||||
| /s/ JOHN F. BARRY III | |||||
| John F. Barry III | |||||
| Chairman of the Board and Chief Executive Officer | |||||
| Date: | August 26, 2025 | ||||
| /s/ KRISTIN L. VAN DASK | |||||
| Kristin L. Van Dask | |||||
| Chief Financial Officer | |||||
Page | |||||
Independent Auditor's Report | |||||
Consolidated Balance Sheets as of December 31, 2024 and 2023 | 3 | ||||
Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 | 4 | ||||
Consolidated Statements of Changes in (Deficit) Equity for the years ended December 31, 2024 and 2023 | 5 | ||||
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023 | 6 | ||||
Notes to Consolidated Financial Statements | 8 | ||||
| /s/ Deloitte & Touche, LLP | ||
| Stamford, Connecticut | ||
| July 15, 2025 | ||
| December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| ASSETS | |||||||||||
| Real estate assets | |||||||||||
| Land | $ | 232,385,005 | $ | 239,500,846 | |||||||
Building and improvements | 2,271,061,106 | 2,270,308,784 | |||||||||
Furniture, fixtures, and equipment | 210,004,522 | 189,100,296 | |||||||||
Total real estate assets held for investment | 2,713,450,633 | 2,698,909,926 | |||||||||
Less: accumulated depreciation | (539,258,133) | (459,534,036) | |||||||||
| Net real estate assets held for investment | 2,174,192,500 | 2,239,375,890 | |||||||||
Real estate assets held for sale, net | 25,250,000 | 30,985,546 | |||||||||
Total real estate assets, net | 2,199,442,500 | 2,270,361,436 | |||||||||
| Cash and cash equivalents | 48,562,765 | 66,567,915 | |||||||||
| Restricted cash | 37,278,071 | 36,248,212 | |||||||||
| Accounts receivable, net | 15,175,142 | 19,211,544 | |||||||||
| Interest receivable | 934 | 909 | |||||||||
| Due from LendingClub Corporation | 21 | 1,202 | |||||||||
| Due from affiliates | 1,734,915 | 124,676 | |||||||||
| Preferred equity investments at fair value | 14,687,438 | 14,018,973 | |||||||||
| Prepaid expenses and other assets | 12,768,383 | 17,599,068 | |||||||||
| Collateralized loan obligations at fair value | 381,508,024 | 418,761,852 | |||||||||
| Unsecured consumer loans at fair value | 3,409 | 79,499 | |||||||||
| Residual interests in securitizations at fair value | 2,548,574 | 2,725,658 | |||||||||
| Corporate bonds at fair value | 18,923,461 | 16,484,131 | |||||||||
| Interest rate caps at fair value | 13,948,780 | 20,203,768 | |||||||||
| Deferred leasing costs, net | 16,304 | 44,263 | |||||||||
| Lease intangibles, net | 81,388 | 15,426,122 | |||||||||
| Right-of-use assets | 34,691,721 | 22,373,922 | |||||||||
| TOTAL ASSETS | $ | 2,781,371,830 | $ | 2,920,233,150 | |||||||
| LIABILITIES AND DEFICIT | |||||||||||
| Liabilities | |||||||||||
| Mortgages payable, net of unamortized discount and debt issuance costs | $ | 2,159,200,108 | $ | 2,121,615,056 | |||||||
Mortgages payable related to real estate assets held for sale, net of unamortized discount and debt issuance costs | 23,476,018 | 24,616,427 | |||||||||
| Reverse repurchase facilities, at fair value, net of unamortized debt issuance costs | 180,586,000 | 196,336,000 | |||||||||
| Senior secured term loans, net of debt issuance costs | 1,049,865,211 | 1,002,848,924 | |||||||||
| Accounts payable and accrued expenses | 54,124,306 | 48,259,315 | |||||||||
| Security deposits | 7,692,471 | 7,599,324 | |||||||||
| Due to affiliates | 12,678,652 | 13,856,523 | |||||||||
| Prepaid rent and other liabilities | 9,199,783 | 7,629,080 | |||||||||
| Lease liabilities | 27,975,858 | 27,556,286 | |||||||||
| Total liabilities | 3,524,798,407 | 3,450,316,935 | |||||||||
| Commitments and contingencies (Note 20) | |||||||||||
| Deficit | |||||||||||
Preferred stock, $0.001 par value, Series A Cumulative Non-Voting, 12.5%; $125,000 liquidation preference, 125 shares authorized, issued and outstanding | 109,950 | 109,950 | |||||||||
| Common stock, $0.001 par value; 100,000,000 common shares authorized, 3,374,914 and 3,374,914 issued and outstanding, respectively | 3,375 | 3,375 | |||||||||
| Additional paid-in-capital | 19,819,881 | 19,819,881 | |||||||||
| Accumulated deficit | (666,689,795) | (545,958,649) | |||||||||
| Non-controlling interest | (96,669,988) | (4,058,342) | |||||||||
| Total deficit | (743,426,577) | (530,083,785) | |||||||||
| TOTAL LIABILITIES AND DEFICIT | $ | 2,781,371,830 | $ | 2,920,233,150 | |||||||
| December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Assets | |||||||||||
| Total real estate assets, net | $ | 89,123,221 | $ | — | |||||||
| Cash and cash equivalents | 2,198,766 | — | |||||||||
| Restricted cash | 3,899,073 | — | |||||||||
| Accounts receivable, net | 372,197 | — | |||||||||
| Due from affiliates | 59,500 | — | |||||||||
| Prepaid expenses and other assets | 136,845 | — | |||||||||
| Total assets | $ | 95,789,602 | $ | — | |||||||
| Liabilities | |||||||||||
| Mortgages payable, net of unamortized discount and debt issuance costs | 244,728,474 | — | |||||||||
| Accounts payable and accrued expenses | 6,322,452 | — | |||||||||
| Security deposits | 577,089 | — | |||||||||
| Due to affiliates | 68,526 | — | |||||||||
| Prepaid rent and other liabilities | 249,260 | — | |||||||||
| Total liabilities | $ | 251,945,801 | $ | — | |||||||
| Years Ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Income | |||||||||||
| Rental income | $ | 311,574,292 | $ | 305,463,927 | |||||||
| Interest income | 65,836,125 | 62,971,464 | |||||||||
| Other tenant income | 55,467,527 | 56,366,764 | |||||||||
| Total income | 432,877,944 | 424,802,155 | |||||||||
| Costs and expenses | |||||||||||
| Property operating expenses | 180,998,282 | 172,561,141 | |||||||||
| Management fees | 15,478,510 | 15,192,515 | |||||||||
| Depreciation and amortization | 115,111,438 | 105,903,894 | |||||||||
| General and administrative expenses | 32,145,114 | 30,666,091 | |||||||||
Total costs and expenses | 343,733,344 | 324,323,641 | |||||||||
| Other (expense) income | |||||||||||
| Interest and debt expense | (260,856,522) | (275,297,786) | |||||||||
| Fair value adjustments, net | 1,142,757 | (11,724,724) | |||||||||
| Gain on sale of real estate assets | 52,255,892 | 43,417,987 | |||||||||
| Impairment loss | (221,731) | — | |||||||||
| Total other (expense) income, net | (207,679,604) | (243,604,523) | |||||||||
| Loss before income tax | (118,535,004) | (143,126,009) | |||||||||
| Income tax benefit (expense) | 1,230 | (3,573) | |||||||||
| Net loss | (118,533,774) | (143,129,582) | |||||||||
| Income attributable to non-controlling interest | (2,181,747) | (10,159,343) | |||||||||
| Dividends attributable to preferred shares | (15,625) | (15,625) | |||||||||
| Net loss attributable to common shares | $ | (120,731,146) | $ | (153,304,550) | |||||||
| Preferred Shares | Common Shares | Additional Paid-in-Capital | Accumulated Deficit | Total Stockholders' (Deficit) | Non-Controlling Interest | Total (Deficit) | |||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 109,950 | $ | 3,351 | $ | 15,219,904 | $ | (392,654,099) | $ | (377,320,894) | $ | 2,521,451 | $ | (374,799,443) | |||||||||||||||||||||||||||
| Issuance of common shares | — | 24 | 4,599,977 | — | 4,600,001 | — | 4,600,001 | ||||||||||||||||||||||||||||||||||
| Contribution from non-controlling interest | — | — | — | — | — | 7,052,476 | 7,052,476 | ||||||||||||||||||||||||||||||||||
| Dividends on common shares | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Dividends on preferred shares | — | — | — | (15,625) | (15,625) | — | (15,625) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — | — | (23,791,612) | (23,791,612) | ||||||||||||||||||||||||||||||||||
| Net (loss) income | — | — | — | (153,288,925) | (153,288,925) | 10,159,343 | (143,129,582) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 | 109,950 | 3,375 | 19,819,881 | (545,958,649) | (526,025,443) | (4,058,342) | (530,083,785) | ||||||||||||||||||||||||||||||||||
| Issuance of common shares | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Contribution from non-controlling interest | — | — | — | — | — | 5,670,193 | 5,670,193 | ||||||||||||||||||||||||||||||||||
| Dividends on common shares | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Dividends on preferred shares | — | — | — | (15,625) | (15,625) | — | (15,625) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — | — | (100,463,586) | (100,463,586) | ||||||||||||||||||||||||||||||||||
| Net (loss) income | — | — | — | (120,715,521) | (120,715,521) | 2,181,747 | (118,533,774) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | 109,950 | $ | 3,375 | $ | 19,819,881 | $ | (666,689,795) | $ | (646,756,589) | $ | (96,669,988) | $ | (743,426,577) | |||||||||||||||||||||||||||
| Years Ended December 31, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net loss | $ | (118,533,774) | $ | (143,129,582) | ||||||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||
| Depreciation | 109,510,602 | 105,409,244 | ||||||||||||
| Amortization of in-place leases | 5,279,119 | 95,686 | ||||||||||||
| Amortization of leasing commissions | 53,087 | 129,176 | ||||||||||||
| Amortization of other deferred leasing costs | 640 | 1,246 | ||||||||||||
| Amortization of above market leases | 267,990 | 268,542 | ||||||||||||
| Amortization of right-of-use assets | 2,148,229 | 2,512,569 | ||||||||||||
| Amortization of debt issuance costs and debt discounts and premiums | 10,203,775 | 8,240,872 | ||||||||||||
| Amortization of corporate bonds | (285,299) | (81,326) | ||||||||||||
| Amortization of discount on collateralized loan obligations | (6,369,041) | (3,590,031) | ||||||||||||
| Accretion of PIK on collateralized loan obligations | (1,331,173) | (1,155,562) | ||||||||||||
| Fair value adjustments of collateralized loan obligations | (5,441,475) | 9,032,496 | ||||||||||||
| Fair value adjustments of unsecured consumer loans | (291,160) | (533,648) | ||||||||||||
| Fair value adjustments of residual interests in securitizations | 231,305 | 1,520,787 | ||||||||||||
| Fair value adjustments of corporate bonds | (2,154,031) | (4,785,855) | ||||||||||||
| Fair value adjustments of preferred equity investment | 345,209 | — | ||||||||||||
| Fair value adjustments of interest rate caps | 6,593,686 | 7,684,262 | ||||||||||||
| Purchases of interest rate caps | (1,719,000) | (2,163,902) | ||||||||||||
| Sales of interest rate caps | 1,380,302 | — | ||||||||||||
| Realized gain/loss on collateralized loan obligations | (426,291) | (1,193,318) | ||||||||||||
| Gain on sale of real estate assets | (52,255,892) | (43,417,987) | ||||||||||||
| Impairment loss | 221,731 | — | ||||||||||||
| Loss/(gain) on early extinguishment of debt | 1,379,104 | (245,147) | ||||||||||||
| Income from accretion on residual interests in securitizations | (58,298) | 608,759 | ||||||||||||
| Accretion of PIK on preferred equity investments | (1,013,674) | (945,108) | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Accounts receivable | 4,036,402 | 3,362,141 | ||||||||||||
| Interest receivable | (25) | 7,166 | ||||||||||||
| Due to affiliates | (1,610,239) | 929,158 | ||||||||||||
| Due from affiliates | (1,177,871) | 2,681,377 | ||||||||||||
| Prepaid expenses and other assets | 4,830,685 | (6,131,347) | ||||||||||||
| Accounts payable and accrued expenses | 2,635,472 | 4,974,282 | ||||||||||||
| Security deposits | 93,147 | 1,004,470 | ||||||||||||
| Prepaid rent and other liabilities | 1,570,703 | (703,387) | ||||||||||||
| Deferred leasing costs | (25,768) | (63,089) | ||||||||||||
| Lease liabilities | 419,572 | 56,176 | ||||||||||||
| Net cash used by operating activities | (41,492,251) | (59,620,880) | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Acquisition of real estate assets | (75,437,865) | — | ||||||||||||
| Additions to real estate assets | (58,463,830) | (78,753,021) | ||||||||||||
| Acquisition of lease intangibles | (5,260,693) | — | ||||||||||||
| Proceeds from disposition of real estate assets | 151,165,999 | 88,420,521 | ||||||||||||
| Purchases of collateralized loan obligations | (32,723,543) | (14,876,274) | ||||||||||||
| Principal payments received on collateralized loan obligations | 75,731,371 | 5,187,500 | ||||||||||||
| Proceeds from disposition of collateralized loan obligations | 7,813,980 | 12,579,510 | ||||||||||||
| Principal payments received on unsecured consumer loans | 78,597 | 975,095 | ||||||||||||
| Proceeds from recoveries and sales of charged-off loans | 288,653 | — | ||||||||||||
| Principal payments received on securitized residual interests | 4,077 | 3,684,914 | ||||||||||||
| Decrease in due from LendingClub Corporation | 1,181 | 19,554 | ||||||||||||
| Net cash provided by investing activities | 63,197,927 | 17,237,799 | ||||||||||||
| Years Ended December 31, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Proceeds from mortgages payable | 280,375,391 | 18,278,148 | ||||||||||||
| Repayments of mortgages payable | (244,515,817) | (57,831,277) | ||||||||||||
| Proceeds from reverse repurchase facilities | 24,296,000 | 828,000 | ||||||||||||
| Repayments of reverse repurchase facilities | (40,046,000) | (610,000) | ||||||||||||
| Proceeds from senior secured term loan | 175,671,692 | 225,646,619 | ||||||||||||
| Repayments of senior secured term loan | (135,256,253) | (86,950,000) | ||||||||||||
| Payment of debt issuance costs | (3,635,776) | (15,475,530) | ||||||||||||
| Payment of debt extinguishment costs | (761,186) | 386,286 | ||||||||||||
| Proceeds from issuance of common stock | — | 4,600,001 | ||||||||||||
| Dividends on preferred shares | (15,625) | (15,625) | ||||||||||||
| Contributions from non-controlling interest | 5,670,193 | 7,052,476 | ||||||||||||
| Distributions to non-controlling interests | (100,463,586) | (23,791,612) | ||||||||||||
| Net cash (used in) provided by financing activities | (38,680,967) | 72,117,486 | ||||||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (16,975,291) | 29,734,405 | ||||||||||||
| Cash, cash equivalents, and restricted cash, beginning of year | 102,816,127 | 73,081,722 | ||||||||||||
| Cash, cash equivalents, and restricted cash, end of year | $ | 85,840,836 | $ | 102,816,127 | ||||||||||
| Supplemental Disclosures | ||||||||||||||
| Cash paid (received) during the period for: | ||||||||||||||
| Interest expense | $ | 247,858,658 | $ | 267,042,352 | ||||||||||
| Income taxes (benefit) | $ | (1,230) | $ | 3,573 | ||||||||||
| Non-cash investing and financing activities: | ||||||||||||||
| Accrued additions to real estate assets | $ | 7,607,811 | $ | 4,378,292 | ||||||||||
| Senior secured term loan interest paid-in-kind | $ | 2,339,329 | $ | 955,839 | ||||||||||
| Category | Term | |||||||
| Building | 15 to 54 years | |||||||
| Improvements | 2 to 14 years | |||||||
| Furniture, fixtures, and equipment | 2 to 14 years | |||||||
| 2024 | 2023 | ||||||||||
| Fixed rent | $ | 322,876,360 | $ | 318,320,196 | |||||||
| Less: write-off of tenant receivables | (11,302,068) | (12,856,269) | |||||||||
| Total rental income | $ | 311,574,292 | $ | 305,463,927 | |||||||
| Year | Rental Receipts | ||||
| 2025 | $ | 209,968 | |||
| 2026 | $ | 209,968 | |||
| 2027 | $ | 209,968 | |||
| 2028 | $ | 209,968 | |||
| 2029 | $ | 86,911 | |||
| Thereafter | $ | — | |||
| Property | Land | Building | Improvements | FF&E | Lease Intangibles | Total Purchase Price | ||||||||||||||
| 2024 Acquisitions: | ||||||||||||||||||||
| The Apex Apartments | $ | 2,230,231 | $ | 28,703,896 | $ | 671,134 | $ | 605,053 | $ | 2,352,068 | $ | 34,562,382 | ||||||||
| The Parkton Apartments | 2,407,070 | 39,077,117 | 1,087,713 | 655,650 | 2,908,626 | 46,136,176 | ||||||||||||||
| Total 2024: | $ | 4,637,301 | $ | 67,781,013 | $ | 1,758,847 | $ | 1,260,703 | $ | 5,260,694 | $ | 80,698,558 | ||||||||
| Property | Disposition Date | Asset Type | Gross Sale Price | Gain on Sale | ||||||||||||||||||||||
| 2023 Dispositions: | ||||||||||||||||||||||||||
| West 22 | 10/27/2023 | Student Housing | $ | 89,000,000 | $ | 43,417,987 | ||||||||||||||||||||
| Total 2023: | $ | 89,000,000 | $ | 43,417,987 | ||||||||||||||||||||||
| 2024 Dispositions: | ||||||||||||||||||||||||||
| University Crossing | 5/9/2024 | Student Housing | $ | 16,000,000 | $ | 57,087 | ||||||||||||||||||||
| Orchard Village | 5/30/2024 | Multi-Family | 48,500,000 | 20,676,005 | ||||||||||||||||||||||
| Dylan at Grayson | 11/14/2024 | Multi-Family | 56,650,000 | 13,569,512 | ||||||||||||||||||||||
| Arlington Park | 11/18/2024 | Multi-Family | 20,000,000 | 10,582,936 | ||||||||||||||||||||||
| Filet of Chicken | 5/9/2024 | Industrial | 12,000,000 | 7,370,352 | ||||||||||||||||||||||
| Total 2024: | $ | 153,150,000 | $ | 52,255,892 | ||||||||||||||||||||||
| Property | Acquisition Date | Ownership Percentage | Asset Type | Location | Real Estate Assets, Net of Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
| 1 | Filet of Chicken* | 10/24/2012 | 100.0% | Industrial | Forest Park, GA | $ | — | $ | 3,904,473 | |||||||||||||||||||||||||||||||||||
| 2 | Arlington Park | 5/8/2013 | 93.3% | Multi-Family | Marietta, GA | — | 9,139,353 | |||||||||||||||||||||||||||||||||||||
| 3 | Taco Bell, OK | 6/4/2014 | 100.0% | Commercial | Yukon, OK | 974,482 | 1,027,561 | |||||||||||||||||||||||||||||||||||||
| 4 | Taco Bell, MO | 6/4/2014 | 100.0% | Commercial | Marshall, MO | 783,978 | 828,274 | |||||||||||||||||||||||||||||||||||||
| 5 | Abbie Lakes | 9/30/2014 | 15.0% | Multi-Family | Canal Winchester, OH | 9,682,909 | 9,896,318 | |||||||||||||||||||||||||||||||||||||
| 6 | Brooksedge | 9/30/2014 | 15.0% | Multi-Family | Reynoldsburg, OH | 8,880,570 | 9,319,103 | |||||||||||||||||||||||||||||||||||||
| 7 | Reserve at Abbie Lakes | 9/30/2014 | 15.0% | Multi-Family | Canal Winchester, OH | 21,089,030 | 21,904,002 | |||||||||||||||||||||||||||||||||||||
| 8 | Lake's Edge | 9/30/2014 | 15.0% | Multi-Family | Pickerington, OH | 9,051,519 | 9,408,695 | |||||||||||||||||||||||||||||||||||||
| 9 | Sunbury Ridge | 9/30/2014 | 15.0% | Multi-Family | Columbus OH | 10,619,961 | 11,031,109 | |||||||||||||||||||||||||||||||||||||
| 10 | Stonebridge | 9/30/2014 | 15.0% | Multi-Family | Blacklick, OH | 14,882,568 | 15,647,208 | |||||||||||||||||||||||||||||||||||||
| 11 | Jefferson Chase | 9/30/2014 | 15.0% | Multi-Family | Blacklick, OH | 9,726,933 | 10,080,770 | |||||||||||||||||||||||||||||||||||||
| 12 | Lake Ridge | 10/29/2014 | 15.0% | Multi-Family | Hilliard, OH | 5,189,731 | 5,394,500 | |||||||||||||||||||||||||||||||||||||
| 13 | Orchard Village* | 11/5/2015 | 80.0% | Multi-Family | Aurora, IL | — | 27,081,074 | |||||||||||||||||||||||||||||||||||||
| 14 | Sterling Crimson | 9/28/2016 | 67.0% | Student Housing | Tuscaloosa, AL | 40,288,605 | 41,332,877 | |||||||||||||||||||||||||||||||||||||
| 15 | Hawks Ridge* | 9/28/2016 | 67.0% | Student Housing | Iowa City, IA | 25,250,000 | 26,089,935 | |||||||||||||||||||||||||||||||||||||
| 16 | Islander Village | 9/28/2016 | 67.0% | Student Housing | Corpus Christi, TX | 9,982,380 | 10,436,617 | |||||||||||||||||||||||||||||||||||||
| 17 | Campus Quarters | 9/28/2016 | 67.0% | Student Housing | Corpus Christi, TX | 13,505,131 | 13,943,798 | |||||||||||||||||||||||||||||||||||||
| 18 | District on Luther | 9/28/2016 | 67.0% | Student Housing | College Station, TX | 28,968,233 | 30,373,105 | |||||||||||||||||||||||||||||||||||||
| 19 | Legacy | 9/28/2016 | 67.0% | Student Housing | Statesboro, GA | 5,417,234 | 5,659,634 | |||||||||||||||||||||||||||||||||||||
| 20 | University Crossing | 9/28/2016 | 67.0% | Student Housing | Manhattan, KS | — | 16,306,972 | |||||||||||||||||||||||||||||||||||||
| 21 | Seasons | 1/30/2017 | 92.5% | Multi-Family | Laurel, MD | 158,694,712 | 161,985,415 | |||||||||||||||||||||||||||||||||||||
| 22 | Villages of Baymeadows | 10/31/2017 | 92.5% | Multi-Family | Jacksonville, FL | 80,329,673 | 82,257,521 | |||||||||||||||||||||||||||||||||||||
| 23 | Casa del Mar | 10/31/2017 | 92.5% | Multi-Family | Jacksonville, FL | 13,293,548 | 13,616,312 | |||||||||||||||||||||||||||||||||||||
| 24 | Silver Oaks | 11/8/2017 | 92.5% | Multi-Family | Southfield, MI | 13,989,544 | 14,350,028 | |||||||||||||||||||||||||||||||||||||
| 25 | Sutton Place | 11/8/2017 | 92.5% | Multi-Family | Southfield, MI | 43,995,171 | 45,837,049 | |||||||||||||||||||||||||||||||||||||
| 26 | Steeplechase | 1/9/2018 | 92.5% | Multi-Family | Largo, MD | 37,922,385 | 39,329,697 | |||||||||||||||||||||||||||||||||||||
| 27 | Olentangy Commons | 6/1/2018 | 92.5% | Multi-Family | Columbus, OH | 99,552,645 | 102,151,039 | |||||||||||||||||||||||||||||||||||||
| 28 | Villages of Wildwood | 7/20/2018 | 92.5% | Multi-Family | Fairfield, OH | 42,284,782 | 43,375,585 | |||||||||||||||||||||||||||||||||||||
| 29 | Falling Creek | 8/8/2018 | 90.0% | Multi-Family | Richmond, VA | 20,756,619 | 21,167,327 | |||||||||||||||||||||||||||||||||||||
| 30 | Crown Pointe | 8/30/2018 | 80.0% | Multi-Family | Danbury, CT | 92,572,568 | 94,814,557 | |||||||||||||||||||||||||||||||||||||
| 31 | Lorring Park | 10/30/2018 | 80.0% | Multi-Family | Forestville, MD | 53,543,395 | 55,243,926 | |||||||||||||||||||||||||||||||||||||
| 32 | Hamptons | 1/9/2019 | 92.5% | Multi-Family | Beachwood, OH | 69,914,347 | 74,459,472 | |||||||||||||||||||||||||||||||||||||
| 33 | The Isle | 6/28/2019 | 92.5% | Multi-Family | Orlando, FL | 23,489,254 | 24,016,497 | |||||||||||||||||||||||||||||||||||||
| 34 | Druid Hills | 7/30/2019 | 96.3% | Multi-Family | Atlanta, GA | 73,121,634 | 75,288,872 | |||||||||||||||||||||||||||||||||||||
| 35 | Parcstone | 10/15/2019 | 88.0% | Multi-Family | Fayetteville, NC | 37,512,954 | 38,871,852 | |||||||||||||||||||||||||||||||||||||
| 36 | Stone Ridge | 10/15/2019 | 88.0% | Multi-Family | Fayetteville, NC | 18,702,090 | 19,336,157 | |||||||||||||||||||||||||||||||||||||
| 37 | Sterling Place | 10/28/2019 | 92.5% | Multi-Family | Columbus, OH | 39,374,874 | 40,453,291 | |||||||||||||||||||||||||||||||||||||
| 38 | Hampton on Jupiter | 11/2/2020 | 80.0% | Multi-Family | Dallas, TX | 32,629,129 | 34,175,498 | |||||||||||||||||||||||||||||||||||||
| 39 | Palmetto Creek | 11/10/2020 | 90.0% | Multi-Family | North Charleston, SC | 30,735,622 | 31,094,893 | |||||||||||||||||||||||||||||||||||||
| 40 | Valora at Homewood | 11/19/2020 | 90.0% | Multi-Family | Homewood, AL | 82,501,214 | 78,484,621 | |||||||||||||||||||||||||||||||||||||
| 41 | The Dylan at Fairburn | 12/14/2020 | 100.0% | Multi-Family | Fairburn, GA | 46,680,087 | 47,783,160 | |||||||||||||||||||||||||||||||||||||
| 42 | The Dylan at Grayson | 12/14/2020 | 100.0% | Multi-Family | Grayson, GA | — | 43,674,038 | |||||||||||||||||||||||||||||||||||||
| 43 | Chimneys of Greenville | 1/27/2021 | 100.0% | Multi-Family | Taylors, SC | 18,027,510 | 17,361,445 | |||||||||||||||||||||||||||||||||||||
| 44 | The Laurel Apartments | 2/26/2021 | 96.3% | Multi-Family | Spartanburg, SC | 53,252,483 | 54,727,859 | |||||||||||||||||||||||||||||||||||||
| 45 | The Willows Apartments | 2/26/2021 | 96.3% | Multi-Family | Spartanburg, SC | 18,599,333 | 20,092,408 | |||||||||||||||||||||||||||||||||||||
| 46 | The Edge at Clear Lake | 3/12/2021 | 80.0% | Multi-Family | Webster, TX | 30,570,056 | 31,762,298 | |||||||||||||||||||||||||||||||||||||
| 47 | Pear Orchard | 6/28/2021 | 80.0% | Multi-Family | Ridgeland, MS | 46,120,559 | 46,840,841 | |||||||||||||||||||||||||||||||||||||
| 48 | Lakeshore Landing | 6/28/2021 | 80.0% | Multi-Family | Ridgeland, MS | 20,221,447 | 20,882,326 | |||||||||||||||||||||||||||||||||||||
| 49 | Reflection Pointe | 6/28/2021 | 80.0% | Multi-Family | Flowood, MS | 39,577,244 | 38,311,181 | |||||||||||||||||||||||||||||||||||||
| 50 | Crosswinds | 6/28/2021 | 80.0% | Multi-Family | Pearl, MS | 38,540,480 | 40,131,416 | |||||||||||||||||||||||||||||||||||||
| 51 | Elliot Norcross | 11/30/2021 | 90.0% | Multi-Family | Norcross, GA | 127,806,841 | 127,042,727 | |||||||||||||||||||||||||||||||||||||
| 52 | West Vue | 12/30/2021 | 90.0% | Multi-Family | Orlando, FL | 79,720,601 | 81,413,379 | |||||||||||||||||||||||||||||||||||||
| 53 | Enclave at Wolfchase | 3/18/2022 | 100.0% | Multi-Family | Cordova, TN | 75,649,394 | 76,391,342 | |||||||||||||||||||||||||||||||||||||
| 54 | Twin Oaks | 3/18/2022 | 100.0% | Multi-Family | Hattiesburg, MS | 43,702,625 | 42,968,788 | |||||||||||||||||||||||||||||||||||||
| Property | Acquisition Date | Ownership Percentage | Asset Type | Location | Real Estate Assets, Net of Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
| 55 | Lancaster Place | 3/18/2022 | 100.0% | Multi-Family | Calera, AL | 34,500,435 | 35,116,710 | |||||||||||||||||||||||||||||||||||||
| 56 | Rutland Place | 3/18/2022 | 100.0% | Multi-Family | Macon, GA | 27,519,161 | 27,745,458 | |||||||||||||||||||||||||||||||||||||
| 57 | Southport Crossing | 3/29/2022 | 92.5% | Multi-Family | Indianapolis, IN | 46,160,902 | 47,177,090 | |||||||||||||||||||||||||||||||||||||
| 58 | Cheyenne | 5/26/2022 | 90.0% | Senior Living | Cheyenne, WY | 26,058,205 | 26,504,526 | |||||||||||||||||||||||||||||||||||||
| 59 | Pueblo | 5/26/2022 | 90.0% | Senior Living | Pueblo, CO | 29,594,448 | 30,145,406 | |||||||||||||||||||||||||||||||||||||
| 60 | Stillwater | 5/26/2022 | 90.0% | Senior Living | Stillwater, OK | 25,121,014 | 25,406,324 | |||||||||||||||||||||||||||||||||||||
| 61 | Kokomo | 5/26/2022 | 90.0% | Senior Living | Kokomo, IN | 19,425,404 | 19,767,727 | |||||||||||||||||||||||||||||||||||||
| 62 | Apex | 1/19/2024 | 100.0% | Multi-Family | Cincinnati, OH | 31,293,064 | — | |||||||||||||||||||||||||||||||||||||
| 63 | Parkton | 1/19/2024 | 100.0% | Multi-Family | Cincinnati, OH | 42,091,783 | — | |||||||||||||||||||||||||||||||||||||
| Total real estate assets, net | $ | 2,199,442,500 | $ | 2,270,361,436 | ||||||||||||||||||||||||||||||||||||||||
| *Properties are held for sale and separately disclosed on the consolidated balance sheets. | ||||||||||||||||||||||||||||||||||||||||||||
| As of December 31, 2024 | As of December 31, 2023 | ||||||||||||||||||||||
| Lease Intangibles | Accumulated Amortization | Lease Intangibles, net | Lease Intangibles | Accumulated Amortization | Lease Intangibles, net | ||||||||||||||||||
| In-place leases | $ | 106,353,044 | $ | (106,324,264) | $ | 28,780 | $ | 106,347,193 | $ | (106,046,555) | $ | 300,638 | |||||||||||
| Above-market leases | — | — | — | 15,689,752 | (955,734) | 14,734,018 | |||||||||||||||||
| Below-market leases | — | — | — | — | — | — | |||||||||||||||||
| Tenant relationships | — | — | — | 239,208 | (71,870) | 167,338 | |||||||||||||||||
| Deferred leasing costs | 178,671 | (126,063) | 52,608 | 635,325 | (411,197) | 224,128 | |||||||||||||||||
| Total | $ | 106,531,715 | $ | (106,450,327) | $ | 81,388 | $ | 122,911,478 | $ | (107,485,356) | $ | 15,426,122 | |||||||||||
| Year | Amortization Expense | ||||
| 2025 | $ | 18,425 | |||
| 2026 | $ | 18,425 | |||
| 2027 | $ | 18,425 | |||
| 2028 | $ | 18,425 | |||
| 2029 | $ | 7,688 | |||
| Thereafter | $ | — | |||
| Real Estate Assets Held for Sale | December 31, 2024 | December 31, 2023 | ||||||||||||
| Land | $ | 3,840,070 | $ | 5,229,284 | ||||||||||
| Building and improvements | 28,767,529 | 39,088,662 | ||||||||||||
| Furniture, fixtures, and equipment | 2,369,041 | 1,604,198 | ||||||||||||
| Less: accumulated depreciation | (9,726,640) | (14,936,598) | ||||||||||||
| Total real estate assets held for sale, net | $ | 25,250,000 | $ | 30,985,546 | ||||||||||
| Category | Outstanding Principal | Fair Value | Interest Rate Range | Weighted Average Interest Rate* | ||||||||||
| Super Prime | $ | 3,022 | $ | 3,038 | 11.5% - 20.5% | 13.7% | ||||||||
| Prime | 394 | 394 | 21.5% - 21.5% | 21.5% | ||||||||||
| Near Prime | — | — | 0% - 0% | —% | ||||||||||
| Total Loans | $ | 3,416 | $ | 3,432 | 14.6% | |||||||||
| Category | Outstanding Principal | Fair Value | Interest Rate Range | Weighted Average Interest Rate* | ||||||||||
| Super Prime | $ | 45,080 | $ | 45,098 | 9.0% - 20.5% | 13.4% | ||||||||
| Prime | 36,932 | 34,401 | 13.5% - 25.0% | 17.9% | ||||||||||
| Near Prime | — | — | 0.0% - 0.0% | —% | ||||||||||
| Total Loans | $ | 82,012 | $ | 79,499 | 15.4% | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Assets | ||||||||||||||
| Unsecured consumer loans | $ | — | $ | — | $ | 3,409 | $ | 3,409 | ||||||
| Residual interests in securitizations | — | — | 2,548,574 | 2,548,574 | ||||||||||
| Collateralized loan obligations | — | — | 381,508,024 | 381,508,024 | ||||||||||
| Preferred Equity Investments | — | — | 14,687,438 | 14,687,438 | ||||||||||
| Corporate bonds | — | 18,923,461 | — | 18,923,461 | ||||||||||
| Interest rate cap | — | 13,948,780 | — | 13,948,780 | ||||||||||
| Total investments at fair value | $ | — | $ | 32,872,241 | $ | 398,747,445 | $ | 431,619,686 | ||||||
| Liabilities | ||||||||||||||
| Reverse repurchase facilities | $ | — | $ | 180,586,000 | $ | — | $ | 180,586,000 | ||||||
| Total liabilities at fair value | $ | — | $ | 180,586,000 | $ | — | $ | 180,586,000 | ||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Assets | ||||||||||||||
| Unsecured consumer loans | $ | — | $ | — | 79,499 | $ | 79,499 | |||||||
| Residual interests in securitizations | — | — | 2,725,658 | 2,725,658 | ||||||||||
| Collateralized loan obligations | — | — | 418,761,852 | 418,761,852 | ||||||||||
| Corporate bonds | — | 16,484,131 | — | 16,484,131 | ||||||||||
| Interest rate cap | — | 20,203,768 | — | 20,203,768 | ||||||||||
| Total investments at fair value | $ | — | $ | 36,687,899 | $ | 421,567,009 | $ | 458,254,908 | ||||||
| Liabilities | ||||||||||||||
| Reverse repurchase facilities | $ | — | $ | 196,336,000 | $ | — | $ | 196,336,000 | ||||||
| Total liabilities at fair value | $ | — | $ | 196,336,000 | $ | — | $ | 196,336,000 | ||||||
| December 31, 2024 | |||||||||||||||||
| Assets/Liabilities | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||
| Unsecured consumer loans | $ | 3,409 | Discounted cash flow | Loss-Adjusted Discounted Rate | 7.95% - 7.95% | 7.95% | |||||||||||
| Projected Prepay Rate (% of Current Balance) | 1.24% - 1.24% | 1.24% | |||||||||||||||
| Projected Loss Rate (% of Current Balance) | 1.1% - 1.1% | 1.10% | |||||||||||||||
| Recovery Rate | 7.50% - 7.50% | 7.50% | |||||||||||||||
| Residual interests in securitizations | $ | 2,548,574 | Discounted cash flow | Forecasted Prepay % of Current Balance | 16.19% - 24.05% | 19.47% | |||||||||||
| Forecasted Default % of Current Balance | 13.91% - 14.22% | 14.04% | |||||||||||||||
| Severity | 92.50% - 92.50% | 92.50% | |||||||||||||||
| Discount Rate | 20.00% - 20.00% | 20.00% | |||||||||||||||
| Collateralized loan obligations | $ | 381,508,024 | Discounted cash flow | Discount Rate | 10.38% - 30.02% | 12.78% | |||||||||||
| Weighted Average Life | 2.64 - 4.83 | 3.8 | |||||||||||||||
| Preferred Equity Investments | $ | 14,687,438 | Discounted cash flow | Discount Rate | 15.00% - 15.00% | 15.00% | |||||||||||
| December 31, 2023 | |||||||||||||||||
| Assets/Liabilities | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||
| Unsecured consumer loans | $ | 79,499 | Discounted cash flow | Loss-adjusted discounted rate | 7.70% - 9.87% | 8.05% | |||||||||||
| Projected prepay rate | 0.0% - 7.46% | 5.56% | |||||||||||||||
| Projected loss rate | 0.0% - 3.18% | 2.84% | |||||||||||||||
| Recovery rate | 7.50% - 7.50% | 7.50% | |||||||||||||||
| Residual interests in securitizations | $ | 2,725,658 | Discounted cash flow | Forecasted prepay % of current balance | 32.28% - 33.32% | 32.87% | |||||||||||
| Forecasted default % of current balance | 14.03% - 15.68% | 14.75% | |||||||||||||||
| Severity | 92.50% - 92.50% | 92.50% | |||||||||||||||
| Discount rate | 20.00% - 20.00% | 20.00% | |||||||||||||||
| Collateralized loan obligations | $ | 418,761,852 | Discounted cash flow | Discount rate | 11.05% - 24.02% | 12.93% | |||||||||||
| Weighted average life | 2.1 - 4.6 | 4.0 | |||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Purchase Date | Security | Face Value (Par) | Price | Net Purchase Price | Maturity | Coupon | ||||||||||||||
| 12/7/2021 | WRLD | $ | 3,000,000 | 99.75 | $ | 2,992,500 | 11/1/2026 | 7.00% | ||||||||||||
| 12/16/2021 | WRLD | 5,000,000 | 100.00 | 5,000,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 2/15/2022 | WRLD | 7,000,000 | 94.00 | 6,580,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/23/2022 | WRLD | 2,572,000 | 87.75 | 2,256,930 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/30/2022 | WRLD | 1,250,000 | 88.25 | 1,103,125 | 11/1/2026 | 7.00% | ||||||||||||||
| 4/4/2022 | WRLD | 310,000 | 88.25 | 273,575 | 11/1/2026 | 7.00% | ||||||||||||||
| $ | 19,132,000 | $ | 18,206,130 | |||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Purchase Date | Security | Face Value (Par) | Price | Net Purchase Price | Maturity | Coupon | ||||||||||||||
| 12/7/2021 | WRLD | $ | 3,000,000 | 99.75 | $ | 2,992,500 | 11/1/2026 | 7.00% | ||||||||||||
| 12/16/2021 | WRLD | 5,000,000 | 100.00 | 5,000,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 2/15/2022 | WRLD | 7,000,000 | 94.00 | 6,580,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/23/2022 | WRLD | 2,572,000 | 87.75 | 2,256,930 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/30/2022 | WRLD | 1,250,000 | 88.25 | 1,103,125 | 11/1/2026 | 7.00% | ||||||||||||||
| 4/4/2022 | WRLD | 310,000 | 88.25 | 273,575 | 11/1/2026 | 7.00% | ||||||||||||||
| $ | 19,132,000 | $ | 18,206,130 | |||||||||||||||||
| Master Repurchase Agreement | December 31, 2024 | December 31, 2023 | |||||||||
| Beginning Balance | $ | 196,336,000 | $ | 196,118,000 | |||||||
| Principal Borrowed | 24,296,000 | 828,000 | |||||||||
| Principal Paid | (40,046,000) | (610,000) | |||||||||
| Amortization of debt issuance cost | — | — | |||||||||
| Total Outstanding Principal | 180,586,000 | 196,336,000 | |||||||||
| Less: unamortized debt issuance cost | — | — | |||||||||
| Total Outstanding Principal, net of unamortized debt issuance cost | $ | 180,586,000 | $ | 196,336,000 | |||||||
| Mortgage Note | Interest Rate (9) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2024 | Outstanding Principal 12/31/2023 | |||||||||||||||||||||||||||||||||
| 1 | Abbie Lakes(1) | 4.20% | 10/1/2024 | Interest Only | $ | — | $ | 9,676,814 | ||||||||||||||||||||||||||||||
| 2 | Brooksedge(1) | 4.20% | 10/1/2024 | Interest Only | — | 10,195,876 | ||||||||||||||||||||||||||||||||
| 3 | Reserve at Abbie Lakes(1) | 4.20% | 10/1/2024 | Interest Only | — | 18,669,576 | ||||||||||||||||||||||||||||||||
| 4 | Lakes Edge(1) | 4.20% | 10/1/2024 | Interest Only | — | 9,343,130 | ||||||||||||||||||||||||||||||||
| 5 | Sunbury Ridge(1) | 4.20% | 10/1/2024 | Interest Only | — | 9,713,889 | ||||||||||||||||||||||||||||||||
| 6 | Stonebridge(1) | 4.20% | 10/1/2024 | Interest Only | — | 14,348,379 | ||||||||||||||||||||||||||||||||
| 7 | Jefferson Chase(1) | 4.20% | 10/1/2024 | Interest Only | — | 11,345,230 | ||||||||||||||||||||||||||||||||
| 8 | Lake Ridge(1) | 4.11% | 10/1/2024 | Interest Only | — | 7,455,363 | ||||||||||||||||||||||||||||||||
| 9 | Orchard Village(2) | 4.43% | 12/1/2025 | Amortizing | — | 24,673,727 | ||||||||||||||||||||||||||||||||
| 10 | Sterling Crimson - Loan 1 | 4.20% | 10/1/2026 | Amortizing | 39,008,489 | 39,746,264 | ||||||||||||||||||||||||||||||||
| 11 | Hawk's Ridge(3) | 4.20% | 10/1/2026 | Amortizing | 23,476,018 | 23,920,024 | ||||||||||||||||||||||||||||||||
| 12 | Islander Village | 4.20% | 10/1/2026 | Amortizing | 10,213,132 | 10,406,295 | ||||||||||||||||||||||||||||||||
| 13 | Campus Quarters | 4.20% | 10/1/2026 | Amortizing | 13,404,735 | 13,658,262 | ||||||||||||||||||||||||||||||||
| 14 | District on Luther | 4.20% | 10/1/2026 | Amortizing | 30,315,979 | 30,889,351 | ||||||||||||||||||||||||||||||||
| 15 | Legacy | 4.77% | 1/1/2029 | Amortizing | 7,379,799 | 7,480,000 | ||||||||||||||||||||||||||||||||
| 16 | Seasons | 4.59% | 2/1/2029 | Amortizing | 151,634,542 | 153,580,000 | ||||||||||||||||||||||||||||||||
| 17 | Abbie Lakes - Loan 2(1) | 5.82% | 10/1/2024 | Amortizing | — | 2,473,253 | ||||||||||||||||||||||||||||||||
| 18 | Brooksedge - Loan 2(1) | 5.82% | 10/1/2024 | Amortizing | — | 2,366,378 | ||||||||||||||||||||||||||||||||
| 19 | Reserve at Abbie Lakes - Loan 2(1) | 5.82% | 10/1/2024 | Amortizing | — | 2,945,204 | ||||||||||||||||||||||||||||||||
| 20 | Lakes Edge - Loan 2(1) | 5.84% | 10/1/2024 | Amortizing | — | 4,162,429 | ||||||||||||||||||||||||||||||||
| 21 | Sunbury Ridge - Loan 2(1) | 5.83% | 10/1/2024 | Amortizing | — | 3,438,348 | ||||||||||||||||||||||||||||||||
| 22 | Stonebridge - Loan 2(1) | 5.84% | 10/1/2024 | Amortizing | — | 2,694,227 | ||||||||||||||||||||||||||||||||
| 23 | Jefferson Chase - Loan 2(1) | 5.82% | 10/1/2024 | Amortizing | — | 4,691,141 | ||||||||||||||||||||||||||||||||
| 24 | Lake Ridge - Loan 2(1) | 5.82% | 10/1/2024 | Amortizing | — | 1,477,163 | ||||||||||||||||||||||||||||||||
| 25 | Villages of Baymeadows | 4.14% | 11/1/2027 | Amortizing | 73,854,779 | 75,176,450 | ||||||||||||||||||||||||||||||||
| 26 | Casa del Mar | 4.14% | 11/1/2027 | Amortizing | 11,807,504 | 12,018,805 | ||||||||||||||||||||||||||||||||
| 27 | Sutton Place | 4.03% | 12/1/2029 | Amortizing | 43,676,957 | 44,044,000 | ||||||||||||||||||||||||||||||||
| 28 | Silver Oaks | 4.03% | 12/1/2029 | Amortizing | 14,066,789 | 14,185,000 | ||||||||||||||||||||||||||||||||
| 29 | Steeplechase | 4.07% | 2/1/2028 | Amortizing | 35,515,982 | 36,150,558 | ||||||||||||||||||||||||||||||||
| 30 | Sterling Crimson - Loan 2 | 6.04% | 10/1/2026 | Amortizing | 1,704,634 | 1,734,294 | ||||||||||||||||||||||||||||||||
| 31 | Olentangy Commons | 4.43% | 6/1/2030 | Interest Only | 92,876,000 | 92,876,000 | ||||||||||||||||||||||||||||||||
| 32 | Villages of Wildwood | 4.46% | 8/1/2030 | Interest Only | 39,525,000 | 39,525,000 | ||||||||||||||||||||||||||||||||
| 33 | Falling Creek | 4.52% | 9/1/2030 | Amortizing | 19,261,040 | 19,335,000 | ||||||||||||||||||||||||||||||||
| Mortgage Note | Interest Rate (9) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2024 | Outstanding Principal 12/31/2023 | |||||||||||||||||||||||||||||||||
| 34 | Reserve at Abbie Lakes - Loan 3(1) | 5.88% | 10/1/2024 | Amortizing | — | 5,329,017 | ||||||||||||||||||||||||||||||||
| 35 | Sunbury Ridge - Loan 3(1) | 5.94% | 10/1/2024 | Amortizing | — | 1,161,656 | ||||||||||||||||||||||||||||||||
| 36 | Abbie Lakes - Loan 3(1) | 5.94% | 10/1/2024 | Amortizing | — | 1,099,291 | ||||||||||||||||||||||||||||||||
| 37 | Brooksedge - Loan 3(1) | 5.90% | 10/1/2024 | Amortizing | — | 2,269,897 | ||||||||||||||||||||||||||||||||
| 38 | Jefferson Chase - Loan 3(1) | 5.90% | 10/1/2024 | Amortizing | — | 2,139,657 | ||||||||||||||||||||||||||||||||
| 39 | Lake Ridge - Loan 3(1) | 5.91% | 10/1/2024 | Amortizing | — | 2,139,961 | ||||||||||||||||||||||||||||||||
| 40 | Crown Pointe | 4.44% | 9/1/2030 | Interest Only | 89,400,000 | 89,400,000 | ||||||||||||||||||||||||||||||||
| 41 | Lorring Park | 4.83% | 11/1/2030 | Amortizing | 47,620,886 | 47,680,000 | ||||||||||||||||||||||||||||||||
| 42 | Hamptons Apartments | 4.61% | 2/1/2031 | Interest Only | 79,520,000 | 79,520,000 | ||||||||||||||||||||||||||||||||
| 43 | The Isle | 3.79% | 7/1/2031 | Interest Only | 21,200,000 | 21,200,000 | ||||||||||||||||||||||||||||||||
| 44 | Druid Hills | 4.26% | 8/1/2046 | Amortizing | 78,374,774 | 79,104,000 | ||||||||||||||||||||||||||||||||
| 45 | Abbie Lakes - Loan 4(1) | 4.71% | 10/1/2024 | Amortizing | — | 1,420,366 | ||||||||||||||||||||||||||||||||
| 46 | Reserve at Abbie Lakes - Loan 4(1) | 4.65% | 10/1/2024 | Amortizing | — | 1,348,392 | ||||||||||||||||||||||||||||||||
| 47 | Lakes Edge - Loan 3(1) | 4.45% | 10/1/2024 | Amortizing | — | 2,596,679 | ||||||||||||||||||||||||||||||||
| 48 | Sunbury Ridge - Loan 4(1) | 4.67% | 10/1/2024 | Amortizing | — | 2,016,584 | ||||||||||||||||||||||||||||||||
| 49 | Stonebridge - Loan 3(1) | 4.48% | 10/1/2024 | Amortizing | — | 6,275,646 | ||||||||||||||||||||||||||||||||
| 50 | Parcstone | 3.14% | 11/1/2029 | Amortizing | 30,076,530 | 30,127,000 | ||||||||||||||||||||||||||||||||
| 51 | Stone Ridge | 3.14% | 11/1/2029 | Amortizing | 14,637,437 | 14,662,000 | ||||||||||||||||||||||||||||||||
| 52 | Sterling Place | 3.95% | 11/1/2031 | Interest Only | 34,196,000 | 34,196,000 | ||||||||||||||||||||||||||||||||
| 53 | University Crossing - Loan 2(4) | 5.04% | 7/1/2030 | Interest Only | — | 14,679,000 | ||||||||||||||||||||||||||||||||
| 54 | Arlington Park(5) | 5.11% | 11/1/2030 | Amortizing | — | 13,485,208 | ||||||||||||||||||||||||||||||||
| 55 | Hampton on Jupiter | 2.90% | 11/1/2032 | Interest Only | 27,590,000 | 27,590,000 | ||||||||||||||||||||||||||||||||
| 56 | Palmetto Creek | 4.57% | 9/1/2030 | Interest Only | 25,865,000 | 25,865,000 | ||||||||||||||||||||||||||||||||
| 57 | Valora at Homewood | 2.80% | 8/1/2030 | Interest Only | 63,844,000 | 63,844,000 | ||||||||||||||||||||||||||||||||
| 58 | The Dylan at Fairburn | 3.10% | 10/1/2026 | Interest Only | 43,900,000 | 43,900,000 | ||||||||||||||||||||||||||||||||
| 59 | The Dylan at Grayson(6) | 3.10% | 10/1/2026 | Interest Only | — | 40,500,000 | ||||||||||||||||||||||||||||||||
| 60 | Sutton Place - Loan 2 | 4.36% | 12/1/2029 | Amortizing | 10,034,502 | 10,227,961 | ||||||||||||||||||||||||||||||||
| 61 | Silver Oaks - Loan 2 | 4.36% | 12/1/2029 | Amortizing | 4,517,860 | 4,604,961 | ||||||||||||||||||||||||||||||||
| 62 | Chimneys of Greenville | 3.10% | 2/1/2031 | Interest Only | 14,075,000 | 14,075,000 | ||||||||||||||||||||||||||||||||
| 63 | The Laurel Apartments | 3.06% | 3/1/2031 | Interest Only | 42,025,000 | 42,025,000 | ||||||||||||||||||||||||||||||||
| 64 | The Willows Apartments | 3.06% | 3/1/2031 | Interest Only | 19,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||
| 65 | The Edge at Clear Lake | 3.87% | 4/1/2033 | Interest Only | 25,496,000 | 25,496,000 | ||||||||||||||||||||||||||||||||
| 66 | Pear Orchard | 3.20% | 7/1/2033 | Interest Only | 38,175,000 | 38,175,000 | ||||||||||||||||||||||||||||||||
| 67 | Lakeshore Landing | 3.20% | 7/1/2033 | Interest Only | 16,950,000 | 16,950,000 | ||||||||||||||||||||||||||||||||
| 68 | Reflection Pointe | 3.20% | 7/1/2033 | Interest Only | 31,050,000 | 31,050,000 | ||||||||||||||||||||||||||||||||
| 69 | Crosswinds | 3.20% | 7/1/2033 | Interest Only | 33,825,000 | 33,825,000 | ||||||||||||||||||||||||||||||||
| 70 | Parcstone | 4.60% | 11/1/2029 | Amortizing | 12,649,621 | 12,666,000 | ||||||||||||||||||||||||||||||||
| 71 | Stone Ridge | 4.60% | 11/1/2029 | Amortizing | 6,874,100 | 6,883,000 | ||||||||||||||||||||||||||||||||
| 72 | Falling Creek | 4.18% | 9/1/2030 | Amortizing | 6,014,338 | 6,039,000 | ||||||||||||||||||||||||||||||||
| 73 | Elliot Norcross(7) | 5.35% | 12/1/2025 | Amortizing | 106,850,342 | 105,494,199 | ||||||||||||||||||||||||||||||||
| 74 | West Vue(7) | 3.50% | 1/1/2025 | Interest Only | 73,000,000 | 73,000,000 | ||||||||||||||||||||||||||||||||
| 75 | Enclave at Wolfchase | 3.67% | 4/1/2027 | Interest Only | 60,000,000 | 60,000,000 | ||||||||||||||||||||||||||||||||
| 76 | Twin Oaks(7) | 4.15% | 4/1/2025 | Interest Only | 36,400,873 | 35,273,726 | ||||||||||||||||||||||||||||||||
| 77 | Lancaster Place(7) | 4.15% | 4/1/2025 | Interest Only | 29,408,485 | 29,154,930 | ||||||||||||||||||||||||||||||||
| 78 | Rutland Place(7) | 4.15% | 4/1/2025 | Interest Only | 24,161,890 | 23,432,343 | ||||||||||||||||||||||||||||||||
| 79 | Southport Crossing | 3.46% | 4/1/2032 | Interest Only | 36,075,000 | 36,075,000 | ||||||||||||||||||||||||||||||||
| 80 | Cheyenne | 4.71% | 6/1/2032 | Interest Only | 17,656,000 | 17,656,000 | ||||||||||||||||||||||||||||||||
| 81 | Pueblo | 4.71% | 6/1/2032 | Interest Only | 20,166,000 | 20,166,000 | ||||||||||||||||||||||||||||||||
| 82 | Stillwater | 4.71% | 6/1/2032 | Interest Only | 15,328,000 | 15,328,000 | ||||||||||||||||||||||||||||||||
| 83 | Kokomo | 4.71% | 6/1/2032 | Interest Only | 12,753,000 | 12,753,000 | ||||||||||||||||||||||||||||||||
| 84 | Villages of Wildwood - Loan 2 | 6.80% | 8/1/2030 | Interest Only | 18,868,000 | 18,868,000 | ||||||||||||||||||||||||||||||||
| 85 | Villages of Baymeadows - Loan 2 | 7.19% | 11/1/2027 | Amortizing | 13,939,469 | 14,071,371 | ||||||||||||||||||||||||||||||||
| 86 | Casa del Mar - Loan 2 | 7.19% | 11/1/2027 | Amortizing | 3,477,018 | 3,509,920 | ||||||||||||||||||||||||||||||||
| 87 | Pear Orchard - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 4,800,000 | 4,800,000 | ||||||||||||||||||||||||||||||||
| 88 | Lakeshore Landing - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 1,005,000 | 1,005,000 | ||||||||||||||||||||||||||||||||
| 89 | Reflection Pointe - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 2,153,000 | 2,153,000 | ||||||||||||||||||||||||||||||||
| Mortgage Note | Interest Rate (9) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2024 | Outstanding Principal 12/31/2023 | |||||||||||||||||||||||||||||||||
| 90 | Crosswinds - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 4,776,000 | 4,776,000 | ||||||||||||||||||||||||||||||||
| 91 | Hampton on Jupiter - Loan 2 | 6.84% | 12/1/2032 | Interest Only | 11,253,000 | 11,253,000 | ||||||||||||||||||||||||||||||||
| 92 | Apex(8) | 5.76% | 2/1/2031 | Interest Only | 27,712,000 | — | ||||||||||||||||||||||||||||||||
| 93 | Parkton(8) | 5.76% | 2/1/2031 | Interest Only | 37,090,000 | — | ||||||||||||||||||||||||||||||||
| 94 | Abbie Lakes(1) | 5.97% | 7/1/2029 | Interest Only | 21,569,000 | — | ||||||||||||||||||||||||||||||||
| 95 | Brooksedge(1) | 5.97% | 7/1/2029 | Interest Only | 22,945,000 | — | ||||||||||||||||||||||||||||||||
| 96 | Reserve at Abbie Lakes(1) | 5.97% | 7/1/2029 | Interest Only | 43,656,000 | — | ||||||||||||||||||||||||||||||||
| 97 | Lakes Edge(1) | 5.97% | 7/1/2029 | Interest Only | 25,935,000 | — | ||||||||||||||||||||||||||||||||
| 98 | Sunbury Ridge(1) | 5.97% | 7/1/2029 | Interest Only | 21,372,000 | — | ||||||||||||||||||||||||||||||||
| 99 | Stonebridge(1) | 5.97% | 7/1/2029 | Interest Only | 31,810,000 | — | ||||||||||||||||||||||||||||||||
| 100 | Jefferson Chase(1) | 5.97% | 7/1/2029 | Interest Only | 27,625,000 | — | ||||||||||||||||||||||||||||||||
| 101 | Lake Ridge(1) | 5.97% | 7/1/2029 | Interest Only | 17,195,000 | — | ||||||||||||||||||||||||||||||||
| Total outstanding principal | 2,193,612,504 | 2,157,731,195 | ||||||||||||||||||||||||||||||||||||
| Less: unamortized discount and debt issuance costs | (10,936,378) | (11,499,712) | ||||||||||||||||||||||||||||||||||||
| Total mortgages payable, net of unamortized discount and debt issuance costs | $ | 2,182,676,126 | $ | 2,146,231,483 | ||||||||||||||||||||||||||||||||||
| (1) The loans were refinanced on June 28, 2024, as shown in loans #94-#101. (2) Orchard Village was disposed of on May 30, 2024 (Note 3). The mortgage payable was extinguished at date of sale. (3) Property is held for sale and disclosed on the consolidated balance sheets. (4) University Crossing was disposed of on May 9, 2024 (Note 3). The mortgage payable was extinguished at date of sale. (5) Arlington Park was disposed of on November 18, 2024 (Note 3). The mortgage payable was extinguished at date of sale. (6) Dylan at Grayson was disposed of on November 14, 2024 (Note 3). The mortgage payable was extinguished at date of sale. (7) The loan includes two one-year extension options beyond the disclosed initial maturity date. (8) Apex and Parkton were purchased on January 19, 2024. (9) Floating interest rates are indexed to the one month USD SOFR. Rates noted are as of December 31, 2024. | ||||||||||||||||||||||||||||||||||||||
| Category | Term | |||||||
| Weighted avg. of remaining term - operating leases (months) | 938 | |||||||
| Weighted avg. of remaining term - operating leases (years) | 78 | |||||||
| Weighted avg. of annual discount rate - operating leases | 6.04% | |||||||
| Category | Term | |||||||
| Weighted avg. of remaining term - operating leases (months) | 947 | |||||||
| Weighted avg. of remaining term - operating leases (years) | 79 | |||||||
| Weighted avg. of annual discount rate - operating leases | 6.04% | |||||||
| Year | Payment | |||||||
| 2025 | $ | 1,459,777 | ||||||
| 2026 | 1,487,692 | |||||||
| 2027 | 1,516,166 | |||||||
| 2028 | 1,545,209 | |||||||
| 2029 | 1,574,834 | |||||||
| Thereafter | 373,658,492 | |||||||
| Total | 381,242,170 | |||||||
| Less: lease discount | (353,328,212) | |||||||
| Lease liabilities | $ | 27,913,958 | ||||||
| December 31, 2024 | December 31, 2023 | |||||||
| Current federal tax benefit (expense) | $ | 1,230 | $ | (3,573) | ||||
| Income tax benefit (expense) | $ | 1,230 | $ | (3,573) | ||||
| As of December 31, 2024 | ||||||||||||||||||||
| Senior Secured Term Loan | Cash Rate | PIK Rate | Outstanding Principal | |||||||||||||||||
| Term Loan A | 3M SOFR(1) + 0.25% | 2.00% | $ | 647,314,155 | ||||||||||||||||
| Term Loan B | 3M SOFR(2) + 0.26161% + 2.00% | —% | 20,630,000 | |||||||||||||||||
| Term Loan C | 3M SOFR(3) + 0.26161% + 10.00% | 2.25% | 155,000,000 | |||||||||||||||||
| Term Loan D | 3M SOFR(1) + 0.25% | 2.00% | 183,425,355 | |||||||||||||||||
| Term Loan E | 3M SOFR(4) + 1.50% | 7.00% | 51,746,761 | |||||||||||||||||
| Total outstanding principal | 1,058,116,271 | |||||||||||||||||||
| Less: unamortized debt issuance costs | (8,251,060) | |||||||||||||||||||
| Total senior secured term loans, net of debt issuance costs | $ | 1,049,865,211 | ||||||||||||||||||
| (1) Rates are accrued at minimum SOFR floor of 400 basis points | ||||||||||||||||||||
| (2) Rates are accrued at minimum SOFR floor of 300 basis points | ||||||||||||||||||||
| (3) Rates are accrued at minimum SOFR floor of 100 basis points | ||||||||||||||||||||
| (4) Rates are accrued at minimum SOFR floor of 550 basis points | ||||||||||||||||||||
| As of December 31, 2023 | ||||||||||||||||||||
| Senior Secured Term Loan | Cash Rate | PIK Rate | Outstanding Principal | |||||||||||||||||
| Term Loan A | 3M SOFR(1) + 0.25% | 2.00% | $ | 589,538,045 | ||||||||||||||||
| Term Loan B | 3M SOFR(2) + 0.26161% + 2.00% | —% | 20,630,000 | |||||||||||||||||
| Term Loan C | 3M SOFR(3) + 0.26161% + 10.00% | 2.25% | 210,000,000 | |||||||||||||||||
| Term Loan D | 3M SOFR(1) + 0.25% | 2.00% | 183,425,355 | |||||||||||||||||
| Term Loan E | 3M SOFR(4) + 1.50% | 7.00% | 14,107,431 | |||||||||||||||||
| Total outstanding principal | 1,017,700,831 | |||||||||||||||||||
| Less: unamortized debt issuance costs | (14,851,909) | |||||||||||||||||||
| Total senior secured term loans, net of debt issuance costs | $ | 1,002,848,922 | ||||||||||||||||||
| (1) Rates are accrued at minimum SOFR floor of 400 basis points | ||||||||||||||||||||
| (2) Rates are accrued at minimum SOFR floor of 300 basis points | ||||||||||||||||||||
| (3) Rates are accrued at minimum SOFR floor of 100 basis points | ||||||||||||||||||||
| (4) Rates are accrued at minimum SOFR floor of 550 basis points | ||||||||||||||||||||
Page | |||||
Independent Auditor's Report | |||||
Combined Consolidated Balance Sheets as of December 31, 2022 and 2021 | 3 | ||||
Combined Consolidated Statements of Operations for the years ended December 31, 2022 and 2021 | 4 | ||||
Combined Consolidated Statements of Changes in (Deficit) Equity for the years ended December 31, 2022 and 2021 | 5 | ||||
Combined Consolidated Statements of Cash Flows for the years ended December 31, 2022 and 2021 | 6 | ||||
Notes to Combined Consolidated Financial Statements | 8 | ||||
| /s/ Cohn Reznick, LLP | ||
| New York, New York | ||
| August 10, 2023 | ||
| December 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| ASSETS | ||||||||||||||
| Real estate assets | ||||||||||||||
| Land | $ | 252,884,617 | $ | 228,759,487 | ||||||||||
Building and improvements | 2,314,165,808 | 1,979,291,168 | ||||||||||||
Furniture, fixtures, and equipment | 154,762,761 | 125,461,545 | ||||||||||||
Total real estate assets held for investment | 2,721,813,186 | 2,333,512,200 | ||||||||||||
Less: accumulated depreciation | (380,314,083) | (284,947,428) | ||||||||||||
Net real estate assets held for investment | 2,341,499,103 | 2,048,564,772 | ||||||||||||
Real estate assets held for sale, net | — | 12,790,589 | ||||||||||||
Total real estate assets, net | 2,341,499,103 | 2,061,355,361 | ||||||||||||
Cash and cash equivalents | 35,212,438 | 45,488,636 | ||||||||||||
| Restricted cash | 37,869,284 | 39,317,283 | ||||||||||||
Accounts receivable, net | 22,573,685 | 15,533,773 | ||||||||||||
| Interest receivable | 8,075 | 18,949 | ||||||||||||
| Due from LendingClub Corporation | 20,756 | 26,415 | ||||||||||||
Due from affiliates | 1,053,834 | 169,881 | ||||||||||||
| Preferred equity investments | 13,073,865 | — | ||||||||||||
| Prepaid expenses and other assets | 11,467,721 | 10,263,647 | ||||||||||||
| Collateralized loan obligations at fair value | 424,746,173 | 237,125,053 | ||||||||||||
| Unsecured consumer loans at fair value | 520,946 | 3,221,119 | ||||||||||||
| Residual interests in securitizations at fair value | 8,540,118 | 1,348,844 | ||||||||||||
| Corporate bonds at fair value | 11,616,950 | 8,032,000 | ||||||||||||
| Interest rate caps at fair value | 25,724,128 | 3,311,090 | ||||||||||||
| Deferred leasing costs, net | 111,596 | 72,928 | ||||||||||||
| Lease intangibles, net | 15,790,350 | 19,761,306 | ||||||||||||
| Right-of-use assets | 24,886,491 | 32,527,309 | ||||||||||||
| TOTAL ASSETS | $ | 2,974,715,513 | $ | 2,477,573,594 | ||||||||||
| LIABILITIES AND DEFICIT | ||||||||||||||
| Liabilities | ||||||||||||||
| Mortgages payable, net of unamortized discount and debt issuance costs | $ | 2,182,132,581 | $ | 1,890,194,593 | ||||||||||
Mortgages payable related to real estate assets held for sale, net of unamortized discount and debt issuance costs | — | 18,071,860 | ||||||||||||
| Reverse repurchase facilities, at fair value, net of unamortized debt issuance costs | 196,118,000 | 110,050,000 | ||||||||||||
| Senior secured term loans, net of debt issuance costs | 874,897,855 | 577,562,769 | ||||||||||||
| Accounts payable and accrued expenses | 42,763,943 | 31,064,827 | ||||||||||||
| Security deposits | 6,594,854 | 5,380,629 | ||||||||||||
| Due to affiliates | 11,175,146 | 8,944,976 | ||||||||||||
| Prepaid rent and other liabilities | 8,332,467 | 7,335,342 | ||||||||||||
| Lease liabilities | 27,500,110 | 27,064,199 | ||||||||||||
| Total liabilities | 3,349,514,956 | 2,675,669,195 | ||||||||||||
| Commitments and contingencies (Note 20) | ||||||||||||||
| Deficit | ||||||||||||||
Preferred stock, $0.001 par value, Series A Cumulative Non-Voting, 12.5%; $125,000 liquidation preference, 125 shares authorized, issued and outstanding | 109,950 | 109,950 | ||||||||||||
| Common stock, $0.001 par value; 100,000,000 common shares authorized, 3,350,519 and 3,275,011 issued and outstanding, respectively | 3,351 | 3,275 | ||||||||||||
| Additional paid-in-capital | 15,219,904 | 3,199,980 | ||||||||||||
| Accumulated deficit | (392,654,099) | (210,120,766) | ||||||||||||
| Non-controlling interest | 2,521,451 | 8,711,960 | ||||||||||||
| Total deficit | (374,799,443) | (198,095,601) | ||||||||||||
| TOTAL LIABILITIES AND DEFICIT | $ | 2,974,715,513 | $ | 2,477,573,594 | ||||||||||
| Years Ended December 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Income | |||||||||||
| Rental income | $ | 280,675,103 | $ | 258,601,791 | |||||||
| Interest income | 39,717,233 | 20,323,440 | |||||||||
| Other income | 49,581,397 | 39,943,881 | |||||||||
| Total income | 369,973,733 | 318,869,112 | |||||||||
| Costs and expenses | |||||||||||
| Property operating expenses | 153,617,314 | 131,839,479 | |||||||||
| Management fees | 13,710,008 | 12,480,080 | |||||||||
| Depreciation and amortization | 120,495,413 | 116,017,305 | |||||||||
| General and administrative expenses | 28,743,890 | 23,297,791 | |||||||||
Total costs and expenses | 316,566,625 | 283,634,655 | |||||||||
| Other income (expense) | |||||||||||
| Interest expense | (259,241,778) | (205,125,612) | |||||||||
| Fair value adjustments | 3,935,656 | 8,171,152 | |||||||||
| Gain on sale of real estate assets | 20,956,684 | 360,338,800 | |||||||||
| Gain on involuntary conversions | 1,531,629 | 655,239 | |||||||||
| Gain on litigation settlements | — | 15,151,362 | |||||||||
| Total other income (expense), net | (232,817,809) | 179,190,941 | |||||||||
| Income (Loss) before income tax | (179,410,701) | 214,425,398 | |||||||||
| Income tax expense | (11,380) | (7,219) | |||||||||
| Net income (loss) | (179,422,081) | 214,418,179 | |||||||||
| Income attributable to non-controlling interest | (3,095,627) | (65,378,285) | |||||||||
| Dividends attributable to preferred shares | (15,625) | (15,625) | |||||||||
| Net income (loss) attributable to common shares | $ | (182,533,333) | $ | 149,024,269 | |||||||
| Preferred Shares | Common Shares | Additional Paid-in-Capital | Accumulated Deficit | Total Stockholders' (Deficit) | Non-Controlling Interest | Total (Deficit) | |||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 109,950 | $ | 3,255 | $ | — | $ | (359,145,035) | $ | (359,031,830) | $ | 2,625,607 | $ | (356,406,223) | |||||||||||||||||||||||||||
| Issuance of common shares | — | 20 | 3,199,980 | — | 3,200,000 | — | 3,200,000 | ||||||||||||||||||||||||||||||||||
| Contribution from non-controlling interest | — | — | — | — | — | 25,447,674 | 25,447,674 | ||||||||||||||||||||||||||||||||||
| Dividends on preferred shares | — | — | — | (15,625) | (15,625) | — | (15,625) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — | — | (84,739,606) | (84,739,606) | ||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 149,039,894 | 149,039,894 | 65,378,285 | 214,418,179 | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | 109,950 | 3,275 | 3,199,980 | (210,120,766) | (206,807,561) | 8,711,960 | (198,095,601) | ||||||||||||||||||||||||||||||||||
| Issuance of common shares | — | 76 | 16,019,924 | — | 16,020,000 | — | 16,020,000 | ||||||||||||||||||||||||||||||||||
| Contribution from non-controlling interest | — | — | — | — | — | 9,567,328 | 9,567,328 | ||||||||||||||||||||||||||||||||||
| Dividends on common shares | — | — | (4,000,000) | — | (4,000,000) | — | (4,000,000) | ||||||||||||||||||||||||||||||||||
| Dividends on preferred shares | — | — | — | (15,625) | (15,625) | — | (15,625) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — | — | (18,853,464) | (18,853,464) | ||||||||||||||||||||||||||||||||||
| Net (loss) income | — | — | — | (182,517,708) | (182,517,708) | 3,095,627 | (179,422,081) | ||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 109,950 | $ | 3,351 | $ | 15,219,904 | $ | (392,654,099) | $ | (377,320,894) | $ | 2,521,451 | $ | (374,799,443) | |||||||||||||||||||||||||||
| Years Ended December 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash Flows from Operating Activities: | |||||||||||
| Net income (loss) | $ | (179,422,081) | $ | 214,418,179 | |||||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||||||
| Depreciation | 96,897,855 | 91,089,441 | |||||||||
| Amortization of in-place leases | 23,160,600 | 24,695,720 | |||||||||
| Amortization of leasing commissions | 153,421 | 148,683 | |||||||||
| Amortization of other deferred leasing cost | 1,246 | 6,519 | |||||||||
| Amortization of above market leases | 282,291 | 167,540 | |||||||||
| Amortization of right-of-use assets | 8,045,707 | 58,085 | |||||||||
| Amortization of debt issuance costs and debt discounts and premiums | 7,440,085 | 6,440,459 | |||||||||
| Amortization of discount on collateralized loan obligations | (2,374,186) | (1,327,196) | |||||||||
| Gain on sale of real estate assets | (20,956,684) | (360,338,800) | |||||||||
| Gain on involuntary conversions | (1,531,629) | (655,239) | |||||||||
| Loss on early extinguishment of debt | 503,896 | 16,969,517 | |||||||||
| Fair value adjustments of collateralized loan obligations | 1,322,497 | (5,856,470) | |||||||||
| Fair value adjustments of unsecured consumer loans | (807,032) | (1,287,136) | |||||||||
| Fair value adjustments of residual interests in securitizations | 2,995,389 | (188,325) | |||||||||
| Fair value adjustments of corporate bonds | 6,621,180 | — | |||||||||
| Fair value adjustments of interest rate caps | (14,067,690) | — | |||||||||
| Income from accretion on residual interests in securitizations | (1,109,048) | (1,075,545) | |||||||||
| Income from accretion on preferred equity investments | (42,486) | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (7,039,912) | (2,749,428) | |||||||||
| Interest receivable | 10,874 | 59,260 | |||||||||
| Due to affiliates, net | 1,346,217 | (1,158,147) | |||||||||
| Prepaid expenses and other assets | (1,204,074) | 1,606,803 | |||||||||
| Accounts payable and accrued expenses | 9,263,946 | 2,745,951 | |||||||||
| Security deposits and other liabilities | 2,211,350 | 214,429 | |||||||||
| Deferred leasing costs | (193,335) | (124,390) | |||||||||
| Right-of-use assets | — | (639,885) | |||||||||
| Lease liabilities | 435,911 | 593,131 | |||||||||
| Net cash used in operating activities | (68,055,692) | (16,186,844) | |||||||||
| Cash Flows from Investing Activities: | |||||||||||
| Acquisition of real estate assets | (333,890,228) | (491,780,510) | |||||||||
| Additions to real estate assets | (55,039,076) | (49,465,033) | |||||||||
| Additions to lease intangibles | (19,876,824) | (34,394,310) | |||||||||
| Proceeds from disposition of real estate assets | 33,693,591 | 617,744,613 | |||||||||
| Proceeds from involuntary conversion | 3,117,599 | 4,019,752 | |||||||||
| Purchases of collateralized loan obligations | (186,569,431) | (44,332,546) | |||||||||
| Principal payments received on collateralized loan obligations | — | 7,391,139 | |||||||||
| Decrease in amortized cost of collateralized loan obligations | — | 165,448 | |||||||||
| Principal payments received on unsecured consumer loans | 3,043,954 | 10,392,221 | |||||||||
| Proceeds from recoveries and sales of charged-off loans | 463,251 | 1,324,039 | |||||||||
| Purchase of preferred equity investments | (13,031,379) | — | |||||||||
| Purchase of corporate bonds | (10,206,130) | (8,032,000) | |||||||||
| Purchases of equity securitizations | (20,668,884) | — | |||||||||
| Principal payments received on securitized residual interests | 11,591,269 | 6,464,576 | |||||||||
| Decrease in due from LendingClub Corporation | 5,659 | 153,177 | |||||||||
| Decrease in due from Prosper Funding LLC | — | 37,587 | |||||||||
| Net cash provided by (used in) investing activities | (587,366,629) | 19,688,153 | |||||||||
| Years Ended December 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash Flows from Financing Activities: | |||||||||||
| Proceeds from mortgages payable | 296,524,430 | 491,035,505 | |||||||||
| Repayments of mortgages payable | (22,401,909) | (331,049,878) | |||||||||
| Proceeds from reverse repurchase facilities | 87,315,000 | 48,969,000 | |||||||||
| Repayments of reverse repurchase facilities | (1,247,000) | (18,919,000) | |||||||||
| Proceeds from senior secured term loan | 387,580,238 | 207,028,800 | |||||||||
| Repayments of senior secured term loan | (94,351,510) | (315,481,965) | |||||||||
| Purchases of interest rate caps | (8,345,348) | — | |||||||||
| Payment of debt issuance costs | (3,909,916) | (8,236,102) | |||||||||
| Payment of debt extinguishment costs | (184,100) | (14,364,152) | |||||||||
| Proceeds from issuance of common stock | 16,020,000 | 3,200,000 | |||||||||
| Dividends on common shares | (4,000,000) | — | |||||||||
| Dividends on preferred shares | (15,625) | (15,625) | |||||||||
| Contributions from non-controlling interest | 9,567,328 | 25,447,674 | |||||||||
| Distributions to non-controlling interests | (18,853,464) | (84,739,606) | |||||||||
| Net cash provided by financing activities | 643,698,124 | 2,874,651 | |||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | (11,724,197) | 6,375,960 | |||||||||
| Cash, cash equivalents, and restricted cash, beginning of year | 84,805,919 | 78,429,959 | |||||||||
| Cash, cash equivalents, and restricted cash, end of year | $ | 73,081,722 | $ | 84,805,919 | |||||||
| Supplemental Disclosures | |||||||||||
| Cash paid during the year for: | |||||||||||
| Interest expense | $ | 249,486,382 | $ | 198,762,427 | |||||||
| Income taxes | $ | 11,380 | $ | 7,219 | |||||||
| Non-cash investing and financing activities: | |||||||||||
| Right-of-use assets acquired from assumption of ground lease | $ | — | $ | 25,275,984 | |||||||
| Mortgage loan assumed by purchaser upon sale of real estate assets | $ | — | $ | 95,317,256 | |||||||
| Accrued additions to real estate assets | $ | 3,857,202 | $ | 1,422,032 | |||||||
| Category | Term | |||||||
| Building | 15 to 54 years | |||||||
| Improvements | 2 to 14 years | |||||||
| Furniture, fixtures, and equipment | 2 to 14 years | |||||||
| Property | Land | Building | Improvements | FF&E | Lease Intangibles | Total Purchase Price | ||||||||||||||
| 2022 Acquisitions: | ||||||||||||||||||||
| Enclave at Wolfchase | $ | 4,284,151 | $ | 73,000,327 | $ | 1,627,778 | $ | 520,290 | $ | 3,496,227 | $ | 82,928,773 | ||||||||
| Twin Oaks | 1,631,277 | 40,379,141 | 1,235,591 | 309,137 | 1,875,969 | 45,431,115 | ||||||||||||||
| Lancaster Place | 2,106,551 | 33,038,965 | 951,016 | 249,514 | 1,625,929 | 37,971,975 | ||||||||||||||
| Rutland Place | 1,852,142 | 26,142,545 | 607,972 | 234,807 | 1,343,056 | 30,180,522 | ||||||||||||||
| Southport Crossing | 2,660,957 | 42,356,055 | 617,900 | 1,008,572 | 2,070,961 | 48,714,445 | ||||||||||||||
| Cheyenne | 1,371,052 | 25,432,206 | 203,431 | 316,397 | 949,190 | 28,272,276 | ||||||||||||||
| Pueblo | 1,532,088 | 29,211,806 | — | 408,557 | 1,021,392 | 32,173,843 | ||||||||||||||
| Stillwater | 3,720,206 | 21,896,069 | — | 318,876 | 850,332 | 26,785,483 | ||||||||||||||
| Kokomo | 389,928 | 19,671,250 | 58,809 | 292,446 | 779,856 | 21,192,289 | ||||||||||||||
| Total 2022: | $ | 19,548,352 | $ | 311,128,364 | $ | 5,302,497 | $ | 3,658,596 | $ | 14,012,912 | $ | 353,650,721 | ||||||||
| 2021 Acquisitions: | ||||||||||||||||||||
| Chimneys of Greenville | $ | 1,936,290 | $ | 15,592,225 | $ | 340,242 | $ | 174,266 | $ | 1,036,424 | $ | 19,079,447 | ||||||||
| The Laurel Apartments | 2,354,507 | 49,394,544 | 1,943,720 | 909,741 | 2,726,218 | 57,328,730 | ||||||||||||||
| The Willows Apartments | 1,032,581 | 19,942,980 | 931,347 | 314,836 | 1,255,294 | 23,477,038 | ||||||||||||||
| The Edge at Clear Lake | 2,226,104 | 29,274,788 | 691,210 | 704,424 | 1,702,613 | 34,599,139 | ||||||||||||||
| Pear Orchard | 4,640,967 | 42,831,836 | 1,584,471 | 242,271 | 2,465,642 | 51,765,187 | ||||||||||||||
| Lakeshore Landing | 2,129,945 | 18,899,508 | 699,982 | 119,997 | 1,145,969 | 22,995,401 | ||||||||||||||
| Reflection Pointe | 4,275,522 | 34,346,013 | 1,347,499 | 183,382 | 1,953,365 | 42,105,781 | ||||||||||||||
| Crosswinds | 3,767,644 | 38,279,260 | 1,255,882 | 221,035 | 2,344,981 | 45,868,802 | ||||||||||||||
| Elliot Norcross | 14,597,360 | 105,690,697 | 2,709,752 | 1,450,392 | 5,373,821 | 129,822,022 | ||||||||||||||
| West Vue | — | 81,507,503 | 1,950,869 | 1,284,918 | 14,399,659 | 99,142,949 | ||||||||||||||
| Total 2021: | $ | 36,960,920 | $ | 435,759,354 | $ | 13,454,974 | $ | 5,605,262 | $ | 34,403,986 | $ | 526,184,496 | ||||||||
| Property | Disposition Date | Asset Type | Gross Sale Price | Gain on Sale | ||||||||||||||||||||||
| 2022 Dispositions: | ||||||||||||||||||||||||||
| Verandas at Rocky Ridge | 2/1/2022 | Multi-family | $ | 34,670,000 | $ | 20,956,684 | ||||||||||||||||||||
| Total 2022: | $ | 34,670,000 | $ | 20,956,684 | ||||||||||||||||||||||
| 2021 Dispositions: | ||||||||||||||||||||||||||
| Union Place | 1/29/2021 | Multi-family | $ | 77,300,000 | $ | 18,966,200 | ||||||||||||||||||||
| Canterbury | 10/13/2021 | Multi-family | 171,800,000 | 113,313,696 | ||||||||||||||||||||||
| Forest Park | 10/19/2021 | Multi-family | 107,300,000 | 53,499,660 | ||||||||||||||||||||||
| Gulf Coast | 12/1/2021 | Multi-family | 265,330,000 | 174,559,244 | ||||||||||||||||||||||
| Total 2021: | $ | 621,730,000 | $ | 360,338,800 | ||||||||||||||||||||||
| Property | Acquisition Date | Ownership Percentage | Asset Type | Location | Real Estate Assets, Net of Accumulated Depreciation | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||||
| Filet of Chicken | 10/24/2012 | 100.0% | Industrial | Forest Park, GA | $ | 4,064,982 | $ | 4,225,493 | ||||||||||||||||||||||||||||||
| Arlington Park | 5/8/2013 | 93.3% | Multi-Family | Marietta, GA | 8,616,016 | 8,387,519 | ||||||||||||||||||||||||||||||||
| Verandas at Rocky Ridge | 11/15/2013 | 99.3% | Multi-Family | Vestavia Hills, AL | — | 12,790,100 | ||||||||||||||||||||||||||||||||
| Taco Bell, OK | 6/4/2014 | 100.0% | Commercial | Yukon, OK | 1,080,637 | 1,133,714 | ||||||||||||||||||||||||||||||||
| Taco Bell, MO | 6/4/2014 | 100.0% | Commercial | Marshall, MO | 872,568 | 916,862 | ||||||||||||||||||||||||||||||||
| Abbie Lakes | 9/30/2014 | 79.1% | Multi-Family | Canal Winchester, OH | 10,070,645 | 10,318,581 | ||||||||||||||||||||||||||||||||
| Brooksedge | 9/30/2014 | 79.1% | Multi-Family | Reynoldsburg, OH | 9,574,690 | 9,873,596 | ||||||||||||||||||||||||||||||||
| Reserve at Abbie Lakes | 9/30/2014 | 79.1% | Multi-Family | Canal Winchester, OH | 22,577,192 | 23,366,142 | ||||||||||||||||||||||||||||||||
| Lake's Edge | 9/30/2014 | 79.1% | Multi-Family | Pickerington, OH | 9,709,282 | 10,132,352 | ||||||||||||||||||||||||||||||||
| Sunbury Ridge | 9/30/2014 | 79.1% | Multi-Family | Columbus OH | 11,375,360 | 11,872,598 | ||||||||||||||||||||||||||||||||
| Stonebridge | 9/30/2014 | 79.1% | Multi-Family | Blacklick, OH | 16,284,411 | 17,017,050 | ||||||||||||||||||||||||||||||||
| Jefferson Chase | 9/30/2014 | 79.1% | Multi-Family | Blacklick, OH | 10,286,606 | 10,673,209 | ||||||||||||||||||||||||||||||||
| Lake Ridge | 10/29/2014 | 79.1% | Multi-Family | Hilliard, OH | 5,647,294 | 5,882,478 | ||||||||||||||||||||||||||||||||
| Orchard Village | 11/5/2015 | 80.0% | Multi-Family | Aurora, IL | 28,425,777 | 29,524,559 | ||||||||||||||||||||||||||||||||
| Sterling Crimson | 9/28/2016 | 67.0% | Student Housing | Tuscaloosa, AL | 42,362,222 | 43,325,815 | ||||||||||||||||||||||||||||||||
| Hawks Ridge | 9/28/2016 | 67.0% | Student Housing | Iowa City, IA | 26,762,353 | 26,760,642 | ||||||||||||||||||||||||||||||||
| Islander Village | 9/28/2016 | 67.0% | Student Housing | Corpus Christi, TX | 10,875,899 | 11,114,729 | ||||||||||||||||||||||||||||||||
| Campus Quarters | 9/28/2016 | 67.0% | Student Housing | Corpus Christi, TX | 14,277,046 | 14,544,927 | ||||||||||||||||||||||||||||||||
| District on Luther | 9/28/2016 | 67.0% | Student Housing | College Station, TX | 30,507,794 | 30,722,119 | ||||||||||||||||||||||||||||||||
| West 22 | 9/28/2016 | 67.0% | Student Housing | Kennesaw, GA | 45,474,999 | 46,630,704 | ||||||||||||||||||||||||||||||||
| Legacy | 9/28/2016 | 67.0% | Student Housing | Statesboro, GA | 5,929,116 | 6,172,263 | ||||||||||||||||||||||||||||||||
| University Crossing | 9/28/2016 | 67.0% | Student Housing | Manhattan, KS | 16,858,191 | 17,338,300 | ||||||||||||||||||||||||||||||||
| Seasons | 1/30/2017 | 92.5% | Multi-Family | Laurel, MD | 164,652,567 | 167,281,000 | ||||||||||||||||||||||||||||||||
| Villages of Baymeadows | 10/31/2017 | 92.5% | Multi-Family | Jacksonville, FL | 82,038,859 | 84,280,919 | ||||||||||||||||||||||||||||||||
| Casa del Mar | 10/31/2017 | 92.5% | Multi-Family | Jacksonville, FL | 13,388,394 | 13,772,317 | ||||||||||||||||||||||||||||||||
| Silver Oaks | 11/8/2017 | 92.5% | Multi-Family | Southfield, MI | 14,088,499 | 14,069,596 | ||||||||||||||||||||||||||||||||
| Sutton Place | 11/8/2017 | 92.5% | Multi-Family | Southfield, MI | 43,808,107 | 45,993,359 | ||||||||||||||||||||||||||||||||
| Steeplechase | 1/9/2018 | 92.5% | Multi-Family | Largo, MD | 40,135,930 | 41,345,174 | ||||||||||||||||||||||||||||||||
| Olentangy Commons | 6/1/2018 | 92.5% | Multi-Family | Columbus, OH | 103,376,766 | 105,579,130 | ||||||||||||||||||||||||||||||||
| Villages of Wildwood | 7/20/2018 | 92.5% | Multi-Family | Fairfield, OH | 43,465,102 | 45,338,690 | ||||||||||||||||||||||||||||||||
| Falling Creek | 8/8/2018 | 90.0% | Multi-Family | Richmond, VA | 21,812,770 | 22,508,966 | ||||||||||||||||||||||||||||||||
| Crown Pointe | 8/30/2018 | 80.0% | Multi-Family | Danbury, CT | 96,754,311 | 98,544,334 | ||||||||||||||||||||||||||||||||
| Lorring Park | 10/30/2018 | 80.0% | Multi-Family | Forestville, MD | 56,642,818 | 57,891,108 | ||||||||||||||||||||||||||||||||
| Hamptons | 1/9/2019 | 92.5% | Multi-Family | Beachwood, OH | 76,343,120 | 80,273,436 | ||||||||||||||||||||||||||||||||
| The Isle | 6/28/2019 | 92.5% | Multi-Family | Orlando, FL | 24,524,503 | 24,850,216 | ||||||||||||||||||||||||||||||||
| Druid Hills | 7/30/2019 | 96.3% | Multi-Family | Atlanta, GA | 76,552,758 | 77,842,281 | ||||||||||||||||||||||||||||||||
| Parcstone | 10/15/2019 | 88.0% | Multi-Family | Fayetteville, NC | 40,094,024 | 41,169,242 | ||||||||||||||||||||||||||||||||
| Stone Ridge | 10/15/2019 | 88.0% | Multi-Family | Fayetteville, NC | 19,972,653 | 20,524,688 | ||||||||||||||||||||||||||||||||
| Sterling Place | 10/28/2019 | 92.5% | Multi-Family | Columbus, OH | 40,196,735 | 39,683,098 | ||||||||||||||||||||||||||||||||
| Hampton on Jupiter | 11/2/2020 | 80.0% | Multi-Family | Dallas, TX | 35,123,195 | 35,507,104 | ||||||||||||||||||||||||||||||||
| Palmetto Creek | 11/10/2020 | 90.0% | Multi-Family | North Charleston, SC | 31,299,438 | 31,452,060 | ||||||||||||||||||||||||||||||||
| Valora at Homewood | 11/19/2020 | 90.0% | Multi-Family | Homewood, AL | 73,413,788 | 75,645,779 | ||||||||||||||||||||||||||||||||
| The Dylan at Fairburn | 12/14/2020 | 100.0% | Multi-Family | Fairburn, GA | 48,589,466 | 49,618,896 | ||||||||||||||||||||||||||||||||
| The Dylan at Grayson | 12/14/2020 | 100.0% | Multi-Family | Grayson, GA | 44,488,009 | 45,437,812 | ||||||||||||||||||||||||||||||||
| Chimneys of Greenville | 1/27/2021 | 100.0% | Multi-Family | Taylors, SC | 18,255,507 | 17,900,909 | ||||||||||||||||||||||||||||||||
| The Laurel Apartments | 2/26/2021 | 96.3% | Multi-Family | Spartanburg, SC | 54,304,114 | 54,612,779 | ||||||||||||||||||||||||||||||||
| The Willows Apartments | 2/26/2021 | 96.3% | Multi-Family | Spartanburg, SC | 20,894,148 | 21,629,286 | ||||||||||||||||||||||||||||||||
| The Edge at Clear Lake | 3/12/2021 | 80.0% | Multi-Family | Webster, TX | 32,889,330 | 33,721,152 | ||||||||||||||||||||||||||||||||
| Pear Orchard | 6/28/2021 | 80.0% | Multi-Family | Ridgeland, MS | 47,662,565 | 48,779,012 | ||||||||||||||||||||||||||||||||
| Property | Acquisition Date | Ownership Percentage | Asset Type | Location | Real Estate Assets, Net of Accumulated Depreciation | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||||
| Lakeshore Landing | 6/28/2021 | 80.0% | Multi-Family | Ridgeland, MS | 20,879,577 | 21,616,956 | ||||||||||||||||||||||||||||||||
| Reflection Pointe | 6/28/2021 | 80.0% | Multi-Family | Flowood, MS | 38,603,634 | 39,777,295 | ||||||||||||||||||||||||||||||||
| Crosswinds | 6/28/2021 | 80.0% | Multi-Family | Pearl, MS | 41,368,894 | 42,985,832 | ||||||||||||||||||||||||||||||||
| Elliot Norcross | 11/30/2021 | 90.0% | Multi-Family | Norcross, GA | 125,570,287 | 124,255,893 | ||||||||||||||||||||||||||||||||
| West Vue | 12/30/2021 | 90.0% | Multi-Family | Orlando, FL | 83,173,770 | 84,743,290 | ||||||||||||||||||||||||||||||||
| Enclave at Wolfchase | 3/18/2022 | 100.0% | Multi-Family | Cordova, TN | 77,513,083 | — | ||||||||||||||||||||||||||||||||
| Twin Oaks | 3/18/2022 | 100.0% | Multi-Family | Hattiesburg, MS | 42,954,111 | — | ||||||||||||||||||||||||||||||||
| Lancaster Place | 3/18/2022 | 100.0% | Multi-Family | Calera, AL | 35,827,253 | — | ||||||||||||||||||||||||||||||||
| Rutland Place | 3/18/2022 | 100.0% | Multi-Family | Macon, GA | 28,208,461 | — | ||||||||||||||||||||||||||||||||
| Southport Crossing | 3/29/2022 | 92.5% | Multi-Family | Indianapolis, IN | 47,412,735 | — | ||||||||||||||||||||||||||||||||
| Cheyenne | 5/26/2022 | 90.0% | Senior Living | Cheyenne, WY | 26,964,513 | — | ||||||||||||||||||||||||||||||||
| Pueblo | 5/26/2022 | 90.0% | Senior Living | Pueblo, CO | 30,780,715 | — | ||||||||||||||||||||||||||||||||
| Stillwater | 5/26/2022 | 90.0% | Senior Living | Stillwater, OK | 25,693,236 | — | ||||||||||||||||||||||||||||||||
| Kokomo | 5/26/2022 | 90.0% | Senior Living | Kokomo, IN | 20,148,278 | — | ||||||||||||||||||||||||||||||||
| Total net real estate assets | $ | 2,341,499,103 | $ | 2,061,355,361 | ||||||||||||||||||||||||||||||||||
| As of December 31, 2022 | As of December 31, 2021 | ||||||||||||||||||||||
| Lease Intangibles | Accumulated Amortization | Lease Intangibles, net | Lease Intangibles | Accumulated Amortization | Lease Intangibles, net | ||||||||||||||||||
| In-place leases | $ | 109,870,457 | $ | (104,818,996) | $ | 5,051,461 | $ | 95,857,545 | $ | (86,403,445) | $ | 9,454,100 | |||||||||||
| Above-market leases | 10,989,653 | (687,180) | 10,302,473 | 9,825,842 | — | 9,825,842 | |||||||||||||||||
| Below-market leases | — | — | — | — | — | — | |||||||||||||||||
| Tenant relationships | 239,208 | (65,433) | 173,775 | 239,208 | (58,997) | 180,211 | |||||||||||||||||
| Deferred leasing costs | 635,325 | (372,685) | 262,640 | 635,325 | (334,172) | 301,153 | |||||||||||||||||
| Total | $ | 121,734,643 | $ | (105,944,294) | $ | 15,790,349 | $ | 106,557,920 | $ | (86,796,614) | $ | 19,761,306 | |||||||||||
| Real Estate Assets Held for Sale | December 31, 2022 | December 31, 2021 | ||||||||||||
| Land | $ | — | $ | 1,485,596 | ||||||||||
| Building and improvements | — | 15,438,471 | ||||||||||||
| Furniture, fixtures, and equipment | — | 2,105,271 | ||||||||||||
| Less: accumulated depreciation | — | (6,238,749) | ||||||||||||
| Total net real estate assets held for sale | $ | — | $ | 12,790,589 | ||||||||||
| Category | Outstanding Principal | Fair Value | Interest Rate Range | Weighted Average Interest Rate* | ||||||||||
| Super Prime | $ | 182,638 | $ | 182,194 | 8.0% - 20.5% | 12.2% | ||||||||
| Prime | 211,193 | 204,355 | 12.0% - 25.0% | 19.1% | ||||||||||
| Near Prime | 131,088 | 134,397 | 19.5% - 36.0% | 26.8% | ||||||||||
| Total Loans | $ | 524,919 | $ | 520,946 | 18.6% | |||||||||
| Category | Outstanding Principal | Fair Value | Interest Rate Range | Weighted Average Interest Rate* | ||||||||||
| Super Prime | $ | 738,479 | $ | 722,898 | 7.0% - 20.5% | 12.3% | ||||||||
| Prime | 1,317,461 | 1,242,844 | 6.0% - 25.0% | 18.0% | ||||||||||
| Near Prime | 1,228,172 | 1,255,377 | 6.0% - 36.0% | 26.7% | ||||||||||
| Total Loans | $ | 3,284,112 | $ | 3,221,119 | 20.0% | |||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Assets | ||||||||||||||
| Unsecured consumer loans | $ | — | $ | — | $ | 520,946 | $ | 520,946 | ||||||
| Residual interests in securitizations | — | — | 8,540,118 | 8,540,118 | ||||||||||
| Collateralized loan obligations | — | — | 424,746,173 | 424,746,173 | ||||||||||
| Corporate bonds | — | 11,616,950 | — | 11,616,950 | ||||||||||
| Interest rate cap | — | 25,724,128 | — | 25,724,128 | ||||||||||
| Total investments at fair value | $ | — | $ | 37,341,078 | $ | 433,807,237 | $ | 471,148,315 | ||||||
| Liabilities | ||||||||||||||
| Reverse repurchase facilities | $ | — | $ | — | $ | 196,118,000 | $ | 196,118,000 | ||||||
| Total liabilities at fair value | $ | — | $ | — | $ | 196,118,000 | $ | 196,118,000 | ||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||
| Assets | ||||||||||||||
| Unsecured consumer loans | $ | — | $ | — | 3,221,119 | $ | 3,221,119 | |||||||
| Residual interests in securitizations | — | — | 1,348,844 | 1,348,844 | ||||||||||
| Collateralized loan obligations | — | 237,125,053 | — | 237,125,053 | ||||||||||
| Corporate bonds | — | 8,032,000 | — | 8,032,000 | ||||||||||
| Interest rate cap | — | 3,311,090 | — | 3,311,090 | ||||||||||
| Total investments at fair value | $ | — | $ | 248,468,143 | $ | 4,569,963 | $ | 253,038,106 | ||||||
| Liabilities | ||||||||||||||
| Reverse repurchase facilities | $ | — | $ | — | $ | 110,050,000 | $ | 110,050,000 | ||||||
| Total liabilities at fair value | $ | — | $ | — | $ | 110,050,000 | $ | 110,050,000 | ||||||
| December 31, 2022 | |||||||||||||||||
| Assets/Liabilities | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||
| Unsecured consumer loans | $ | 520,946 | Discounted cash flow | Loss-adjusted discounted rate | 7.60% - 13.83% | 8.40% | |||||||||||
| Projected prepay rate | 1.24% - 12.09% | 7.63% | |||||||||||||||
| Projected loss rate | 0.11% - 8.25% | 5.13% | |||||||||||||||
| Recovery rate | 7.50% - 11.00% | 8.26% | |||||||||||||||
| Residual interests in securitizations | $ | 8,540,118 | Discounted cash flow | Forecasted prepay % of current balance | 5.67% - 30.56% | 30.14% | |||||||||||
| Forecasted default % of current balance | 6.08% - 14.54% | 14.01% | |||||||||||||||
| Severity | 89.00% - 92.50% | 92.48% | |||||||||||||||
| Discount rate | 10.00% - 15.00% | 14.97% | |||||||||||||||
| Collateralized loan obligations | $ | 424,746,173 | Discounted Cash Flow | Discount Rate | 10.60% - 17.00% | 12.70% | |||||||||||
| Weighted Average Life | 2.5 - 5.0 | 4.3 | |||||||||||||||
| Reverse repurchase facilities | $ | 196,118,000 | Cost, which approximates fair value | — | — | — | |||||||||||
| December 31, 2021 | |||||||||||||||||
| Assets/Liabilities | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average | ||||||||||||
| Unsecured consumer loans | $ | 3,221,119 | Discounted cash flow | Loss-adjusted discounted rate | 4.85% - 8.25% | 7.49% | |||||||||||
| Projected prepay rate | 0.00% - 4.28% | 0.05% | |||||||||||||||
| Projected loss rate | 0.00% - 1.95% | 0.03% | |||||||||||||||
| Recovery rate | 7.50% - 11.00% | 9.15% | |||||||||||||||
| Residual interests in securitizations | $ | 1,348,844 | Discounted cash flow | Forecasted prepay % of current balance | 6.28% - 13.07% | 12.56% | |||||||||||
| Forecasted default % of current balance | 5.52% - 11.41% | 10.97% | |||||||||||||||
| Severity | 89.00% - 89.00% | 89.00% | |||||||||||||||
| Discount rate | 7.00% - 7.00% | 7.00% | |||||||||||||||
| Reverse repurchase facilities | $ | 110,050,000 | Cost, which approximates fair value | — | — | — | |||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Purchase Date | Security | Face Value (Par) | Price | Net Purchase Price | Maturity | Coupon | ||||||||||||||
| 12/7/2021 | WRLD | $ | 3,000,000 | 99.75 | $ | 2,992,500 | 11/1/2026 | 7.00% | ||||||||||||
| 12/16/2021 | WRLD | 5,000,000 | 100.00 | 5,000,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 2/15/2022 | WRLD | 7,000,000 | 94.00 | 6,580,000 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/23/2022 | WRLD | 2,572,000 | 87.75 | 2,256,930 | 11/1/2026 | 7.00% | ||||||||||||||
| 3/30/2022 | WRLD | 1,250,000 | 88.25 | 1,103,125 | 11/1/2026 | 7.00% | ||||||||||||||
| 4/4/2022 | WRLD | 310,000 | 88.25 | 273,575 | 11/1/2026 | 7.00% | ||||||||||||||
| $ | 19,132,000 | $ | 18,206,130 | |||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Purchase Date | Security | Face Value (Par) | Price | Net Purchase Price | Maturity | Coupon | ||||||||||||||
| 12/7/2021 | WRLD | $ | 3,000,000 | 99.75 | $ | 2,992,500 | 11/1/2026 | 7.00% | ||||||||||||
| 12/16/2021 | WRLD | 5,000,000 | 100.00 | 5,000,000 | 11/1/2026 | 7.00% | ||||||||||||||
| $ | 8,000,000 | $ | 7,992,500 | |||||||||||||||||
| Master Repurchase Agreement | December 31, 2022 | December 31, 2021 | |||||||||
| Beginning Balance | $ | 110,050,000 | $ | 79,803,125 | |||||||
| Principal Borrowed | 87,315,000 | 48,969,000 | |||||||||
| Principal Paid | (1,247,000) | (18,919,000) | |||||||||
| Amortization of debt issuance cost | — | 196,875 | |||||||||
| Total Outstanding Principal | 196,118,000 | 110,050,000 | |||||||||
| Less: unamortized debt issuance cost | — | — | |||||||||
| Total Outstanding Principal, net of unamortized debt issuance cost | $ | 196,118,000 | $ | 110,050,000 | |||||||
| Mortgage Note | Interest Rate (2) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2022 | Outstanding Principal 12/31/2021 | |||||||||||||||||||||||||||
| Verandas at Rocky Ridge (1) | 2.71% | 2/1/2031 | Amortizing | $ | — | $ | 18,410,000 | |||||||||||||||||||||||||
| Abbie Lakes | 4.20% | 10/1/2024 | Amortizing | 9,872,848 | 10,060,723 | |||||||||||||||||||||||||||
| Brooksedge | 4.20% | 10/1/2024 | Amortizing | 10,402,426 | 10,600,379 | |||||||||||||||||||||||||||
| Reserve at Abbie Lakes | 4.20% | 10/1/2024 | Amortizing | 19,047,787 | 19,410,258 | |||||||||||||||||||||||||||
| Lakes Edge | 4.20% | 10/1/2024 | Amortizing | 9,532,405 | 9,713,802 | |||||||||||||||||||||||||||
| Sunbury Ridge | 4.20% | 10/1/2024 | Amortizing | 9,910,675 | 10,099,270 | |||||||||||||||||||||||||||
| Stonebridge | 4.20% | 10/1/2024 | Amortizing | 14,639,050 | 14,917,624 | |||||||||||||||||||||||||||
| Jefferson Chase | 4.20% | 10/1/2024 | Amortizing | 11,575,063 | 11,795,331 | |||||||||||||||||||||||||||
| Lake Ridge | 4.11% | 10/1/2024 | Amortizing | 7,607,986 | 7,754,390 | |||||||||||||||||||||||||||
| Orchard Village | 4.43% | 12/1/2025 | Amortizing | 25,148,946 | 25,603,331 | |||||||||||||||||||||||||||
| Sterling Crimson - Loan 1 | 4.20% | 10/1/2026 | Amortizing | 40,457,910 | 41,139,939 | |||||||||||||||||||||||||||
| Hawk's Ridge | 4.20% | 10/1/2026 | Amortizing | 24,348,306 | 24,758,764 | |||||||||||||||||||||||||||
| Islander Village | 4.20% | 10/1/2026 | Amortizing | 10,592,616 | 10,771,184 | |||||||||||||||||||||||||||
| Campus Quarters | 4.20% | 10/1/2026 | Amortizing | 13,902,809 | 14,137,179 | |||||||||||||||||||||||||||
| District on Luther | 4.20% | 10/1/2026 | Amortizing | 31,442,416 | 31,972,465 | |||||||||||||||||||||||||||
| West 22 - Loan 1 | 4.20% | 10/1/2026 | Amortizing | 43,868,144 | 44,607,662 | |||||||||||||||||||||||||||
| Legacy | 4.77% | 1/1/2029 | Interest Only | 7,480,000 | 7,480,000 | |||||||||||||||||||||||||||
| Seasons | 4.59% | 2/1/2029 | Interest Only | 153,580,000 | 153,580,000 | |||||||||||||||||||||||||||
| Abbie Lakes - Loan 2 | 5.82% | 10/1/2024 | Amortizing | 2,510,634 | 2,545,879 | |||||||||||||||||||||||||||
| Brooksedge - Loan 2 | 5.82% | 10/1/2024 | Amortizing | 2,402,144 | 2,435,866 | |||||||||||||||||||||||||||
| Reserve at Abbie Lakes - Loan 2 | 5.82% | 10/1/2024 | Amortizing | 2,989,719 | 3,031,689 | |||||||||||||||||||||||||||
| Lakes Edge - Loan 2 | 5.84% | 10/1/2024 | Amortizing | 4,225,101 | 4,284,179 | |||||||||||||||||||||||||||
| Sunbury Ridge - Loan 2 | 5.83% | 10/1/2024 | Amortizing | 3,490,218 | 3,539,117 | |||||||||||||||||||||||||||
| Stonebridge - Loan 2 | 5.84% | 10/1/2024 | Amortizing | 2,734,793 | 2,773,032 | |||||||||||||||||||||||||||
| Jefferson Chase - Loan 2 | 5.82% | 10/1/2024 | Amortizing | 4,762,044 | 4,828,894 | |||||||||||||||||||||||||||
| Lake Ridge - Loan 2 | 5.82% | 10/1/2024 | Amortizing | 1,499,364 | 1,520,297 | |||||||||||||||||||||||||||
| Villages of Baymeadows | 4.14% | 11/1/2027 | Interest Only | 76,452,417 | 76,560,000 | |||||||||||||||||||||||||||
| Casa del Mar | 4.14% | 11/1/2027 | Interest Only | 12,222,800 | 12,240,000 | |||||||||||||||||||||||||||
| Sutton Place | 4.03% | 12/1/2029 | Interest Only | 44,044,000 | 44,044,000 | |||||||||||||||||||||||||||
| Silver Oaks | 4.03% | 12/1/2029 | Interest Only | 14,185,000 | 14,185,000 | |||||||||||||||||||||||||||
| Steeplechase | 4.07% | 2/1/2028 | Interest Only | 36,668,000 | 36,668,000 | |||||||||||||||||||||||||||
| West 22 - Loan 2 | 6.00% | 10/1/2026 | Amortizing | 3,714,149 | 3,770,458 | |||||||||||||||||||||||||||
| Sterling Crimson - Loan 2 | 6.04% | 10/1/2026 | Amortizing | 1,762,483 | 1,789,001 | |||||||||||||||||||||||||||
| Olentangy Commons | 4.43% | 6/1/2030 | Interest Only | 92,876,000 | 92,876,000 | |||||||||||||||||||||||||||
| Mortgage Note | Interest Rate (2) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2022 | Outstanding Principal 12/31/2021 | |||||||||||||||||||||||||||
| Villages of Wildwood | 4.46% | 8/1/2030 | Interest Only | 39,525,000 | 39,525,000 | |||||||||||||||||||||||||||
| Falling Creek | 4.52% | 9/1/2030 | Interest Only | 19,335,000 | 19,335,000 | |||||||||||||||||||||||||||
| Reserve at Abbie Lakes - Loan 3 | 5.88% | 10/1/2024 | Amortizing | 5,415,477 | 5,496,945 | |||||||||||||||||||||||||||
| Sunbury Ridge - Loan 3 | 5.94% | 10/1/2024 | Amortizing | 1,180,296 | 1,197,850 | |||||||||||||||||||||||||||
| Abbie Lakes - Loan 3 | 5.94% | 10/1/2024 | Amortizing | 1,116,931 | 1,133,543 | |||||||||||||||||||||||||||
| Brooksedge - Loan 3 | 5.90% | 10/1/2024 | Amortizing | 2,306,590 | 2,341,157 | |||||||||||||||||||||||||||
| Jefferson Chase - Loan 3 | 5.90% | 10/1/2024 | Amortizing | 2,174,244 | 2,206,828 | |||||||||||||||||||||||||||
| Lake Ridge - Loan 3 | 5.91% | 10/1/2024 | Amortizing | 2,174,490 | 2,207,016 | |||||||||||||||||||||||||||
| Crown Pointe | 4.44% | 9/1/2030 | Interest Only | 89,400,000 | 89,400,000 | |||||||||||||||||||||||||||
| Lorring Park | 4.83% | 11/1/2030 | Interest Only | 47,680,000 | 47,680,000 | |||||||||||||||||||||||||||
| Hamptons Apartments | 4.61% | 2/1/2031 | Interest Only | 79,520,000 | 79,520,000 | |||||||||||||||||||||||||||
| The Isle | 3.79% | 7/1/2031 | Interest Only | 21,200,000 | 21,200,000 | |||||||||||||||||||||||||||
| Druid Hills | 4.26% | 8/1/2046 | Interest Only | 79,104,000 | 79,104,000 | |||||||||||||||||||||||||||
| Abbie Lakes - Loan 4 | 4.71% | 10/1/2024 | Amortizing | 1,446,688 | 1,471,786 | |||||||||||||||||||||||||||
| Reserve at Abbie Lakes - Loan 4 | 4.65% | 10/1/2024 | Amortizing | 1,373,647 | 1,397,741 | |||||||||||||||||||||||||||
| Lakes Edge - Loan 3 | 4.45% | 10/1/2024 | Amortizing | 2,647,053 | 2,695,209 | |||||||||||||||||||||||||||
| Sunbury Ridge - Loan 4 | 4.67% | 10/1/2024 | Amortizing | 2,054,221 | 2,090,121 | |||||||||||||||||||||||||||
| Stonebridge - Loan 3 | 4.48% | 10/1/2024 | Amortizing | 6,396,752 | 6,512,491 | |||||||||||||||||||||||||||
| Parcstone | 3.14% | 11/1/2029 | Interest Only | 30,127,000 | 30,127,000 | |||||||||||||||||||||||||||
| Stone Ridge | 3.14% | 11/1/2029 | Interest Only | 14,662,000 | 14,662,000 | |||||||||||||||||||||||||||
| Sterling Place | 3.95% | 11/1/2031 | Interest Only | 34,196,000 | 34,196,000 | |||||||||||||||||||||||||||
| West 22 | 4.06% | 10/1/2026 | Amortizing | 2,493,507 | 2,540,709 | |||||||||||||||||||||||||||
| University Crossing - Loan 2 | 5.04% | 7/1/2030 | Interest Only | 14,679,000 | 14,679,000 | |||||||||||||||||||||||||||
| Arlington Park | 5.00% | 11/1/2030 | Interest Only | 13,494,000 | 13,494,000 | |||||||||||||||||||||||||||
| Hampton on Jupiter | 2.90% | 11/1/2032 | Interest Only | 27,590,000 | 27,590,000 | |||||||||||||||||||||||||||
| Palmetto Creek | 3.32% | 9/1/2030 | Interest Only | 25,865,000 | 25,865,000 | |||||||||||||||||||||||||||
| Valora at Homewood | 2.80% | 8/1/2030 | Interest Only | 63,844,000 | 63,844,000 | |||||||||||||||||||||||||||
| The Dylan at Fairburn | 3.10% | 10/1/2026 | Interest Only | 43,900,000 | 43,900,000 | |||||||||||||||||||||||||||
| The Dylan at Grayson | 3.10% | 10/1/2026 | Interest Only | 40,500,000 | 40,500,000 | |||||||||||||||||||||||||||
| Sutton Place - Loan 2 | 4.36% | 12/1/2029 | Amortizing | 10,414,291 | 10,592,577 | |||||||||||||||||||||||||||
| Silver Oaks - Loan 2 | 4.36% | 12/1/2029 | Amortizing | 4,688,853 | 4,769,123 | |||||||||||||||||||||||||||
| Chimneys of Greenville | 3.10% | 2/1/2031 | Interest Only | 14,075,000 | 14,075,000 | |||||||||||||||||||||||||||
| The Laurel Apartments | 3.06% | 3/1/2031 | Interest Only | 42,025,000 | 42,025,000 | |||||||||||||||||||||||||||
| The Willows Apartments | 3.06% | 3/1/2031 | Interest Only | 19,000,000 | 19,000,000 | |||||||||||||||||||||||||||
| The Edge at Clear Lake | 3.87% | 4/1/2033 | Interest Only | 25,496,000 | 25,496,000 | |||||||||||||||||||||||||||
| Pear Orchard | 3.20% | 7/1/2033 | Interest Only | 38,175,000 | 38,175,000 | |||||||||||||||||||||||||||
| Lakeshore Landing | 3.20% | 7/1/2033 | Interest Only | 16,950,000 | 16,950,000 | |||||||||||||||||||||||||||
| Reflection Pointe | 3.20% | 7/1/2033 | Interest Only | 31,050,000 | 31,050,000 | |||||||||||||||||||||||||||
| Crosswinds | 3.20% | 7/1/2033 | Interest Only | 33,825,000 | 33,825,000 | |||||||||||||||||||||||||||
| Parcstone | 4.60% | 11/1/2029 | Interest Only | 12,666,000 | 12,666,000 | |||||||||||||||||||||||||||
| Stone Ridge | 4.60% | 11/1/2029 | Interest Only | 6,883,000 | 6,883,000 | |||||||||||||||||||||||||||
| Falling Creek | 4.18% | 9/1/2030 | Interest Only | 6,039,000 | 6,039,000 | |||||||||||||||||||||||||||
| Elliot Norcross | 5.60% | 12/1/2024 | Interest Only | 101,123,607 | 98,800,000 | |||||||||||||||||||||||||||
| West Vue | 3.40% | 1/1/2025 | Interest Only | 73,000,000 | 73,000,000 | |||||||||||||||||||||||||||
| Enclave at Wolfchase | 3.67% | 4/1/2027 | Interest Only | 60,000,000 | — | |||||||||||||||||||||||||||
| Twin Oaks | 4.15% | 4/1/2027 | Interest Only | 33,960,361 | — | |||||||||||||||||||||||||||
| Lancaster Place | 4.15% | 4/1/2027 | Interest Only | 28,535,911 | — | |||||||||||||||||||||||||||
| Rutland Place | 4.15% | 4/1/2027 | Interest Only | 22,710,174 | — | |||||||||||||||||||||||||||
| Southport Crossing | 3.46% | 4/1/2032 | Interest Only | 36,075,000 | — | |||||||||||||||||||||||||||
| Cheyenne | 4.71% | 6/1/2032 | Interest Only | 17,656,000 | — | |||||||||||||||||||||||||||
| Pueblo | 4.71% | 6/1/2032 | Interest Only | 20,166,000 | — | |||||||||||||||||||||||||||
| Stillwater | 4.71% | 6/1/2032 | Interest Only | 15,328,000 | — | |||||||||||||||||||||||||||
| Kokomo | 4.71% | 6/1/2032 | Interest Only | 12,753,000 | — | |||||||||||||||||||||||||||
| Villages of Wildwood - Loan 2 | 6.80% | 8/1/2030 | Interest Only | 18,868,000 | — | |||||||||||||||||||||||||||
| Villages of Baymeadows - Loan 2 | 7.19% | 11/1/2027 | Interest Only | 14,196,784 | — | |||||||||||||||||||||||||||
| Casa del Mar - Loan 2 | 7.19% | 11/1/2027 | Interest Only | 3,541,202 | — | |||||||||||||||||||||||||||
| Mortgage Note | Interest Rate (2) | Maturity Date | Amortizing or Interest Only | Outstanding Principal 12/31/2022 | Outstanding Principal 12/31/2021 | |||||||||||||||||||||||||||
| Pear Orchard - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 4,800,000 | — | |||||||||||||||||||||||||||
| Lakeshore Landing - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 1,005,000 | — | |||||||||||||||||||||||||||
| Reflection Pointe - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 2,153,000 | — | |||||||||||||||||||||||||||
| Crosswinds - Loan 2 | 4.50% | 7/1/2033 | Interest Only | 4,776,000 | — | |||||||||||||||||||||||||||
| Total outstanding principal | 2,197,284,332 | 1,923,161,809 | ||||||||||||||||||||||||||||||
| Less: unamortized discount and debt issuance costs | (15,151,751) | (14,895,356) | ||||||||||||||||||||||||||||||
| Total mortgages payable, net of unamortized discount and debt issuance costs | $ | 2,182,132,581 | $ | 1,908,266,453 | ||||||||||||||||||||||||||||
| (1) Verandas at Rocky Ridge was disposed of on February 1, 2022 (Note 3). The mortgage payable was extinguished at date of sale. (2) Floating interest rates are indexed to the one month USD LIBOR or SOFR. Rates noted are as of December 31, 2022. | ||||||||||||||||||||||||||||||||
| Category | Term | |||||||
| Weighted avg. of remaining term - operating leases (months) | 956 | |||||||
| Weighted avg. of remaining term - operating leases (years) | 80 | |||||||
| Weighted avg. of annual discount rate - operating leases | 6.04% | |||||||
| Year | Payment | |||||||
| 2023 | $ | 1,405,577 | ||||||
| 2024 | 1,432,408 | |||||||
| 2025 | 1,459,777 | |||||||
| 2026 | 1,487,692 | |||||||
| 2027 | 1,516,166 | |||||||
| Thereafter | 374,228,549 | |||||||
| Total balance due | 381,530,169 | |||||||
| Less: lease discount | (354,603,866) | |||||||
| Lease liabilities | $ | 26,926,303 | ||||||
| December 31, 2022 | December 31, 2021 | |||||||
| Current federal tax expense | $ | — | $ | — | ||||
| Current state tax expense | (11,380) | (7,219) | ||||||
| Net deferred federal tax expense | — | — | ||||||
| Net deferred state tax expense | — | — | ||||||
| Income tax expense | $ | (11,380) | $ | (7,219) | ||||
| As of December 31, 2022 | ||||||||||||||||||||
| Senior Secured Term Loan | Cash Rate | PIK Rate | Outstanding Principal | |||||||||||||||||
| Term Loan A | 3-Mo LIBOR(1) + 1.44% | 3.53% | $ | 458,747,266 | ||||||||||||||||
| Term Loan B | 3-Mo LIBOR(1) + 2.00% | 5.50% | 23,080,000 | |||||||||||||||||
| Term Loan C | 3-Mo LIBOR(2) + 10.00% | 2.25% | 200,600,000 | |||||||||||||||||
| Term Loan D | 3-Mo LIBOR(1) + 0.50% | 2.50% | 183,425,355 | |||||||||||||||||
| Term Loan E | 3-Mo LIBOR(3) + 2.0% | 7.00% | 13,151,592 | |||||||||||||||||
| Total outstanding principal | 879,004,213 | |||||||||||||||||||
| Less: unamortized debt issuance costs | (4,106,358) | |||||||||||||||||||
| Total senior secured term loans, net of debt issuance costs | $ | 874,897,855 | ||||||||||||||||||
| (1) Rates are accrued at minimum LIBOR floor of 300 basis points | ||||||||||||||||||||
| (2) Rates are accrued at minimum LIBOR floor of 100 basis points | ||||||||||||||||||||
| (3) Rates are accrued at minimum LIBOR floor of 500 basis points | ||||||||||||||||||||
| As of December 31, 2021 | ||||||||||||||||||||
| Senior Secured Term Loan | Cash Rate | PIK Rate | Outstanding Principal | |||||||||||||||||
| Term Loan A | 3-Mo LIBOR(1) + 1.44% | 3.53% | $ | 287,150,130 | ||||||||||||||||
| Term Loan B | 3-Mo LIBOR(1) + 2.00% | 5.50% | 6,600,000 | |||||||||||||||||
| Term Loan C | 3-Mo LIBOR(2) + 10.00% | 2.25% | 108,600,000 | |||||||||||||||||
| Term Loan D | 3-Mo LIBOR(1) + 0.50% | 2.50% | 183,425,355 | |||||||||||||||||
| Total outstanding principal | 585,775,485 | |||||||||||||||||||
| Less: unamortized debt issuance costs | (8,212,716) | |||||||||||||||||||
| Total senior secured term loans, net of debt issuance costs | $ | 577,562,769 | ||||||||||||||||||
| (1) Rates are accrued at minimum LIBOR floor of 300 basis points | ||||||||||||||||||||
| (2) Rates are accrued at minimum LIBOR floor of 100 basis points | ||||||||||||||||||||
Table of Contents | ||
Consolidated Balance Sheet | ||
| As of December 31, | 2024 | ||||
| Assets | |||||
| Cash and cash equivalents | $ | 21,608,246 | |||
| Investment in equity securities | 3,062,786 | ||||
| Debt securities available for sale, at fair value (amortized | 50,926,010 | ||||
| cost $52,681,125) | |||||
| Finance receivables, net of allowance for credit losses | 778,810,389 | ||||
| of $90,189,824 | |||||
| Unearned premiums | (46,733,752) | ||||
| Policy claim reserves | (1,970,101) | ||||
| Net finance receivables, less unearned premiums and | |||||
| policy claim reserves | 730,106,536 | ||||
| Other receivables | 3,099,645 | ||||
| Operating lease right-of-use assets, net | 17,981,168 | ||||
| Real estate acquired by foreclosure | 25,012 | ||||
| Property and equipment, net | 18,288,767 | ||||
| Deferred policy acquisition costs | 1,225,960 | ||||
| Intangible assets, net | 3,949,723 | ||||
| Goodwill | 136,176,452 | ||||
| Other assets | 457,482 | ||||
| Total assets | $ | 986,907,787 | |||
Consolidated Balance Sheet (Continued) | ||
As of December 31, | 2024 | ||||
Liabilities and Members' Equity (Deficit) | |||||
Liabilities: | |||||
Notes payable, net | $ 574,855,857 | ||||
Operating lease liabilities | 18,438,989 | ||||
Subordinated notes payable to members | 541,791,025 | ||||
Accounts payable and accrued expenses | 16,255,950 | ||||
Income taxes payable | 82,688 | ||||
Profit interest payable | 2,379,512 | ||||
Deferred tax liabilities, net | 9,296,365 | ||||
Other liabilities | 2,741,992 | ||||
Total liabilities | 1,165,842,378 | ||||
Contingencies (Note 18) | |||||
Members' Equity (Deficit): | |||||
Class A members | (177,604,934) | ||||
Class B members | (30,140) | ||||
Class C members | 17,705 | ||||
Class D members | — | ||||
Accumulated other comprehensive income (loss) | — | ||||
net of income tax effects | (1,317,223) | ||||
Total members' equity (deficit) | (178,934,591) | ||||
Total liabilities and members' equity (deficit) | $ 986,907,787 | ||||
Consolidated Statement of Operations and Comprehensive Loss | ||
For year ending December 31, | 2024 | ||||
Revenues: | |||||
Interest and fee income from finance receivables | $ | 254,089,719 | |||
Insurance premiums | 34,832,569 | ||||
Net investment income | 2,520,608 | ||||
Unrealized gains (losses) on equity securities | (40,796) | ||||
Net realized investment losses | (282,751) | ||||
Other income | 14,768,248 | ||||
Total revenues | 305,887,597 | ||||
Expenses: | |||||
Interest expense | 125,057,654 | ||||
Policyholders' benefits | 4,908,644 | ||||
Salaries and fringe benefits | 56,485,069 | ||||
Provision for credit losses | 85,537,758 | ||||
Other operating expenses | 55,434,932 | ||||
Profit interest expense | 2,029,899 | ||||
Management Fees | 2,997,961 | ||||
Total expenses | 332,451,917 | ||||
Loss before income taxes | (26,564,320) | ||||
Income tax expense | 926,355 | ||||
Net loss | (27,490,675) | ||||
Other comprehensive income (loss), net of income tax effects of | |||||
approximately ($52,000) | |||||
Unrealized holding gains on securities | (367,221) | ||||
Reclassification adjustments for amounts included in net loss | 212,205 | ||||
Other comprehensive loss | (155,016) | ||||
Comprehensive loss | $ | (27,645,691) | |||
Consolidated Statement of Changes in Members’ Equity (Deficit) | ||
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Class A | Class B | Class C | Class D | Comprehensive | ||||||||||||||||
| For the year ending December 31, 2024 | Members Equity | Members Equity | Members Equity | Members Equity | Income | Total | ||||||||||||||
Balance, December 31, 2023 | $ | (150,816,084) | $ (8,203 | $ | 697,594 | $ | — | $ | (1,162,207) | $ | (151,288,900) | |||||||||
Net (loss) | (26,788,849) | (21,937) | (679,889) | — | — | (27,490,675) | ||||||||||||||
Change in net unrealized loss | ||||||||||||||||||||
on debt securities | ||||||||||||||||||||
available for sale | — | — | — | — | (155,016) | (155,016) | ||||||||||||||
Balance, December 31, 2024 | $ | (177,604,934) | $ | (30,140) | $ | 17,705 | $ | — | $ | (1,317,223) | $ | (178,934,591) | ||||||||
Consolidated Statement of Cash Flows | ||
For year ending December 31, | 2024 | ||||
Operating Activities | |||||
Net loss | $ | (27,490,675) | |||
Adjustments to reconcile net loss to net cash | |||||
provided by operating activities: | |||||
Depreciation and amortization | 5,977,632 | ||||
Amortization of debt issue costs | 569,393 | ||||
Amortization of discount on investment secruities, net | 654,256 | ||||
Amortization of deferred loan origination costs | 13,027,486 | ||||
Loss on sales of investments, net | 282,750 | ||||
Unrealized loss on equity securities | 40,795 | ||||
Loss on sales of assets | 11,769 | ||||
Deferred income tax expense | 818,137 | ||||
Provision for credit losses | 85,537,758 | ||||
Paid-in-kind rate interest added to principal | 26,584,782 | ||||
Changes in operating assets and liabilities: | |||||
Other Receivables | (726,262) | ||||
Other assets | 20,419 | ||||
Deferred policy acquisition cost | (101,789) | ||||
Policy claim reserves | (341,232) | ||||
Accounts payable and accrued expenses | 3,373,646 | ||||
Unearned premiums | 3,187,928 | ||||
Operating lease right-of-use asset and liabilities, net | 76,533 | ||||
Profit interest payable | 634,748 | ||||
Other liabilities | 426,520 | ||||
Net cash provided by operating activities | $ | 112,564,594 | |||
Consolidated Statement of Cash Flows (Continued) | ||
For year ending December 31, | 2024 | ||||
Investing Activities | |||||
Loans originated, net of amounts repaid | $ | (122,659,712) | |||
Loan costs paid | (14,856,421) | ||||
Proceeds from sales of investment in real estate | 87,013 | ||||
Proceeds from calls or maturities of debt securities | 10,448 | ||||
Proceeds from sales of debt securities | 25,518,246 | ||||
Purchase of equity securities | (395,185) | ||||
Purchases of debt securities | (26,769,702) | ||||
Proceeds from sales of property and equipment | 258,284 | ||||
Purchase of property and equipment | (4,611,856) | ||||
Net cash used in investing activities | (143,418,885) | ||||
Financing Activities | |||||
Net changes in notes payable | 35,356,098 | ||||
Debt issues cost paid | (820,000) | ||||
Payments of subordinated debt principal | (943,908) | ||||
Net cash provided by (used in) financing activities | 33,592,190 | ||||
Net increase in cash and cash equivalents | 2,737,899 | ||||
Cash and cash equivalents | |||||
Beginning of year | 18,870,347 | ||||
End of year | $ | 21,608,246 | |||
Supplemental Disclosures of Cash Flow Information | |||||
Non-Cash activity - real estate acquired by foreclosure | |||||
in satisfaction of finance receivables | $ | 39,000 | |||
Lease liabilities arising from right-of-use assets | |||||
for operating leases | $ | 4,781,810 | |||
Cash payments for interest on notes payable | $ | 44,394,000 | |||
Cash payments for interest, including interest, | |||||
on subordinated notes payable to member | $ | 54,758,000 | |||
Income Taxes Paid | $ | 60,000 | |||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
December 31, 2024 | ||||||||||||||
Available-for-sale | ||||||||||||||
U.S. Government agencies and | ||||||||||||||
Corporations | $ | 14,287,210 | $ | 598 | $ | 310,074 | $ | 13,977,734 | ||||||
Obligations and states and political | ||||||||||||||
subdivisions | 20,041,339 | 2,336 | 898,872 | 19,144,803 | ||||||||||
Industrial and miscellaneous | 12,779,973 | 55,503 | 527,697 | 12,307,779 | ||||||||||
Mortgage-backed securities: residential | 2,894,009 | — | 63,843 | 2,830,166 | ||||||||||
Mortgage-backed securities: commercial | 2,678,594 | 10,151 | 23,217 | 2,665,528 | ||||||||||
Total available-for-sale | $ | 52,681,125 | $ | 68,588 | $ | 1,823,703 | $ | 50,926,010 | ||||||
Notes to the Consolidated Financial Statements | ||
For the year ended December 31, | 2024 | ||||
Proceeds | $ | 25,528,696 | |||
Gross gains | 23,834 | ||||
Gross losses | (306,585) | ||||
Total | $ | (282,751) | |||
| Amortized Cost | Fair Value | |||||||
| Available-for-sale | ||||||||
| Within one year | $ 5,006,811 | $ 4,950,807 | ||||||
| One to five years | 27,032,003 | 26,224,464 | ||||||
| Five to ten years | 14,357,568 | 13,592,302 | ||||||
| Beyond ten years | 712,139 | 662,743 | ||||||
| Mortgage-backed securities: residential | 2,894,009 | 2,830,166 | ||||||
| Mortgage-backed securities: commercial | 2,678,594 | 2,665,528 | ||||||
| Total | $ 52,681,125 | $ 50,926,010 | ||||||
Notes to the Consolidated Financial Statements | ||
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||
| U.S. Government | ||||||||||||||||||||
| agencies and | ||||||||||||||||||||
| corporations | $ 8,938,766 | $ 113,127 | $ 4,590,102 | $ 196,947 | $ 13,528,868 | $ 310,074 | ||||||||||||||
| Obligations of States | ||||||||||||||||||||
| and political subdivisions | 3,013,462 | 68,510 | 16,109,005 | 830,362 | 19,122,467 | 898,872 | ||||||||||||||
| Industrial and | ||||||||||||||||||||
| miscellaneous | 4,187,607 | 123,979 | 5,314,685 | 403,718 | 9,502,292 | 527,697 | ||||||||||||||
| Residential mortgage- | ||||||||||||||||||||
| backed securities | 2,830,166 | 63,843 | - | - | 2,830,166 | 63,843 | ||||||||||||||
| Commercial mortgage- | ||||||||||||||||||||
| backed securities | 762,055 | 9,809 | 396,960 | 13,408 | 1,159,015 | 23,217 | ||||||||||||||
| Total available-for-sale | $ 19,732,056 | $ 379,268 | $ 26,410,752 | $ 1,444,435 | $ 46,142,808 | $ 1,823,703 | ||||||||||||||
Notes to the Consolidated Financial Statements | ||
| December 31, | 2024 | ||||
| Consumer finance receivables: | |||||
| Personal property | $ 779,993,540 | ||||
| Real estate | 9,393,073 | ||||
| Sales finance | 155,984,840 | ||||
| Live checks | 237,197,002 | ||||
| Total consumer finance receivables | $ 1,182,568,455 | ||||
| Add (deduct): | |||||
| Net deferred loan fees and costs | 10,890,374 | ||||
| Unearned income | (324,458,616) | ||||
| Amortized cost | $ 869,000,213 | ||||
| Allowance for credit losses | (90,189,824) | ||||
| Net finance receivables | $ 778,810,389 | ||||
| Personal Property | Real Estate | Sales Finance | Live Checks | Total | |||||||||||||
| December 31, 2024 | |||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||
| Beginning balance | $ 69,829,603 | $ 90,283 | $ 5,834,717 | $ 18,520,691 | $ 94,275,294 | ||||||||||||
| Provision for credit losses | 47,118,339 | (23,467) | 10,715,157 | 27,727,729 | 85,537,758 | ||||||||||||
| Loans charged-off | (74,714,281) | (46,366) | (12,352,804) | (32,970,129) | (120,083,580) | ||||||||||||
| Recoveries | 24,143,845 | 33,763 | 1,934,100 | 4,348,644 | 30,460,352 | ||||||||||||
| Total ending allowance | |||||||||||||||||
| balance | $ 66,377,506 | $ 54,213 | $ 6,131,170 | $ 17,626,935 | $ 90,189,824 | ||||||||||||
Notes to the Consolidated Financial Statements | ||
| Personal Property | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| < = 500 | $ 725,029 | $ 501,186 | $ 573,107 | $ 5,469 | $ - | $ 1,804,791 | ||||||||||||||
| 501 - 550 | 27,768,036 | 6,102,562 | 1,665,605 | 33,571 | 169 | 35,569,943 | ||||||||||||||
| 551 - 600 | 106,977,010 | 20,965,573 | 3,026,698 | 78,561 | 6,521 | 131,054,363 | ||||||||||||||
| 601 - 650 | 180,001,520 | 33,014,496 | 3,637,780 | 142,908 | 2,245 | 216,798,949 | ||||||||||||||
| 651 - 700 | 99,902,680 | 19,462,447 | 1,757,431 | 89,553 | 4,097 | 121,216,208 | ||||||||||||||
| 701 - 750 | 26,196,150 | 5,089,179 | 517,710 | 20,236 | - | 31,823,275 | ||||||||||||||
| > 750 | 5,223,070 | 990,029 | 81,049 | 4,801 | - | 6,298,949 | ||||||||||||||
| Subtotal - Vantage Scores | 446,793,495 | 86,125,472 | 11,259,380 | 375,099 | 13,032 | 544,566,478 | ||||||||||||||
| No Vantage Score | 4,147,911 | 600,109 | 66,466 | 16,057 | 266,127 | 5,096,670 | ||||||||||||||
| Grand Total | $ 450,941,406 | $ 86,725,581 | $ 11,325,846 | $ 391,156 | $ 279,159 | $ 549,663,148 | ||||||||||||||
| Live Checks - | ||||||||||||||||||||
| Prospects | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| < = 500 | $ 15,052 | $ 522 | $ - | $ - | $ - | $ 15,574 | ||||||||||||||
| 501 - 550 | 52,568 | 6,192 | - | - | - | 58,760 | ||||||||||||||
| 551 - 600 | 57,914 | 8,375 | - | - | - | 66,289 | ||||||||||||||
| 601 - 650 | 7,705,522 | 319,773 | 327 | - | - | 8,025,622 | ||||||||||||||
| 651 - 700 | 15,460,290 | 856,506 | 284 | - | - | 16,317,080 | ||||||||||||||
| 701 - 750 | 13,950,000 | 2,217,294 | 24,647 | - | - | 16,191,941 | ||||||||||||||
| > 750 | 1,596,765 | 451,333 | 16,485 | - | - | 2,064,583 | ||||||||||||||
| Subtotal - Vantage Scores | 38,838,111 | 3,859,995 | 41,743 | - | - | 42,739,849 | ||||||||||||||
| No Vantage Score | 16,831 | 12,520 | - | - | - | 29,351 | ||||||||||||||
| Grand Total | $ 38,854,942 | $ 3,872,515 | $ 41,743 | $ - | $ - | $ 42,769,200 | ||||||||||||||
| Sales Finance | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| < = 500 | $ 37,156 | $ 201,017 | $ 29,796 | $ 647 | $ - | $ 268,616 | ||||||||||||||
| 501 - 550 | 201,442 | 1,021,079 | 148,702 | 3,739 | - | 1,374,962 | ||||||||||||||
| 551 - 600 | 8,116,342 | 3,514,033 | 507,514 | 9,489 | - | 12,147,378 | ||||||||||||||
| 601 - 650 | 20,698,970 | 7,512,758 | 1,286,587 | 31,281 | - | 29,529,596 | ||||||||||||||
| 651 - 700 | 18,271,380 | 4,932,267 | 730,821 | 15,500 | 97 | 23,950,065 | ||||||||||||||
| 701 - 750 | 12,495,290 | 2,691,035 | 268,555 | 3,999 | - | 15,458,879 | ||||||||||||||
| > 750 | 15,583,510 | 2,301,805 | 111,346 | 776 | - | 17,997,437 | ||||||||||||||
| Subtotal - Vantage Scores | 75,404,090 | 22,173,994 | 3,083,321 | 65,431 | 97 | 100,726,933 | ||||||||||||||
| No Vantage Score | 1,796,374 | 549,069 | 111,168 | 96 | - | 2,456,707 | ||||||||||||||
| Grand Total | $ 77,200,464 | $ 22,723,063 | $ 3,194,489 | $ 65,527 | $ 97 | $ 103,183,640 | ||||||||||||||
Notes to the Consolidated Financial Statements | ||
| Live Checks - | ||||||||||||||||||||
| Former Borrower | ||||||||||||||||||||
| (Check Size ) | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| $1,206 | $ 5,295,416 | $ 28,418 | $ - | $ - | $ - | $ 5,323,834 | ||||||||||||||
| $2,504 | 14,926,306 | 743,768 | 210 | - | - | 15,670,284 | ||||||||||||||
| $4,002 | 17,882,673 | 1,884,365 | - | - | - | 19,767,038 | ||||||||||||||
| $6,005 | 78,127,009 | 27,687,752 | 1,038,680 | 620 | - | 106,854,061 | ||||||||||||||
| $10,014 | 155,311 | - | - | - | - | 155,311 | ||||||||||||||
| - | - | - | - | |||||||||||||||||
| Grand Total | $ 116,386,715 | $ 30,344,303 | $ 1,038,890 | $ 620 | $ - | $ 147,770,528 | ||||||||||||||
| Real Estate | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| Grand Total | $ 1,390,148 | $ 1,053,507 | $ 1,172,902 | $ 818,457 | $ 2,223,971 | $ 6,658,985 | ||||||||||||||
| Acquired | Origination Year | |||||||||||||||||||
| 2024 | 2023 | 2022 | 2021 | Before 2021 | Total | |||||||||||||||
| Grand Total | $ 4,415,053 | $ 2,163,987 | $ 741,417 | $ 611,182 | $ 132,699 | $ 8,064,338 | ||||||||||||||
| Net deferred loan costs | 9,551,263 | 1,280,419 | 52,951 | 4,862 | 879 | 10,890,374 | ||||||||||||||
| Total Finance Receivables | $ 698,739,991 | $ 148,163,375 | $ 17,568,238 | $ 1,891,804 | $ 2,636,805 | $ 869,000,213 | ||||||||||||||
| Delinquency by loan type (net) | ||||||||||||||||||||||||||
| Current | 31-60 | 61-90 | 91 - 120 | 121-150 | 151-180 | 181+ | Total | |||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| Personal property | $ 501,350,444 | $ 26,898,173 | $ 8,838,542 | $ 7,334,354 | $ 6,518,867 | $ 6,401,024 | $ 30,169 | $ 557,371,573 | ||||||||||||||||||
| Live checks | 169,878,495 | 8,617,930 | 3,892,266 | 2,962,099 | 2,878,310 | 2,356,000 | 1,198 | 190,586,298 | ||||||||||||||||||
| Real estate | 5,957,568 | 334,298 | 48,814 | 66,215 | 39,141 | 44,576 | 181,799 | 6,672,411 | ||||||||||||||||||
| Sales finance | 95,784,636 | 3,351,694 | 1,308,191 | 1,014,967 | 1,006,684 | 1,013,385 | - | 103,479,557 | ||||||||||||||||||
| Total | $ 772,971,143 | $ 39,202,095 | $ 14,087,813 | $ 11,377,635 | $ 10,443,002 | $ 9,814,985 | $ 213,166 | 858,109,839 | ||||||||||||||||||
| Net deferred loan costs | 10,890,374 | |||||||||||||||||||||||||
| Total finance receivables | $ 869,000,213 | |||||||||||||||||||||||||
Notes to the Consolidated Financial Statements | ||
| Estimated | December 31, | |||||||
| Useful Lives | 2024 | |||||||
| Land | $ 441,890 | |||||||
| Building and improvements | 15 to 40 years | 3,592,527 | ||||||
| Office furniture and fixtures | 5 to 10 years | 3,594,127 | ||||||
| Information systems equipment | 3 to 5 years | 19,876,450 | ||||||
| Information systems software | 10 to 12 years | 16,367,263 | ||||||
| Automotive equipment | 3 years | 1,919,496 | ||||||
| Leasehold improvements | 5 years | 3,545,135 | ||||||
| 49,336,888 | ||||||||
| Less accumulated depreciation | 31,048,121 | |||||||
| Property and equipment, net | $ 18,288,767 | |||||||
| For the year ended December 31, | 2024 | ||||
| Operating lease cost | $4,552,289 | ||||
| Variable lease cost | 93,779 | ||||
| Total lease cost | $4,646,068 | ||||
Notes to the Consolidated Financial Statements | ||
| December 31, | 2024 | ||||
| Supplemental cash flows information | |||||
| Cash paid for amounts included in the measurement of lease | |||||
| lease liabilities: | |||||
| Operating Lease - Operating Cash Flows (Fixed Payments) | $ 4,377,707 | ||||
| Operating Lease - Operating Cash Flows (Liability Reduction) | $ 3,480,402 | ||||
| Right-of-use assets obtained in exchange for lease obligations: | |||||
| Operating leases | $ 4,781,810 | ||||
| Weighted average remaining lease term: | |||||
| Operating leases | 6.20 yrs | ||||
| Weighted average discount rate: | |||||
| Operating leases | 5.44% | ||||
| Operating | |||||
| December 31, | Leases | ||||
| 2025 | $ 4,752,699 | ||||
| 2026 | 4,243,362 | ||||
| 2027 | 3,591,511 | ||||
| 2028 | 3,023,396 | ||||
| 2029 | 2,523,135 | ||||
| Thereafter | 5,431,077 | ||||
| Total future minimum lease payments | 23,565,180 | ||||
| Less imputed interest | 5,126,191 | ||||
| Present value of lease liabilities | $ 18,438,989 | ||||
| Reported as of December 31, 2024 | |||||
| Operating lease liabilities | $ 18,438,989 | ||||
Notes to the Consolidated Financial Statements | ||
| December 31, | 2024 | |||||||
| Goodwill | $ 136,176,452 | |||||||
| Estimated | ||||||||
| December 31, | Useful Lives | 2024 | ||||||
| Trade names | 5 to 15 years | $ 24,400,000 | ||||||
| Non-competition and license agreements | 2 to 4 years | 2,323,800 | ||||||
| Internally developed technology | 2 years | 1,000,000 | ||||||
| Customer relationships and other | 2 to 3 years | 488,700 | ||||||
| 28,212,500 | ||||||||
| Less accumulated amortization | 24,262,777 | |||||||
| Intangible assets, net | $ 3,949,723 | |||||||
| Fiscal Year 2025 | $ | 1,606,667 | |||
| Fiscal Year 2026 | 1,606,667 | ||||
| Fiscal Year 2027 | 736,389 | ||||
| Total | $ 3,949,723 | ||||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
| Property & | Life & Accident/ | ||||||||||
| Casualty | Health | ||||||||||
| For the year ending December 31, 2024 | Business | Business | Total | ||||||||
| Balance at January 1, 2024 | $ 262,643 | $ 2,048,690 | $ 2,311,333 | ||||||||
| Incurred related to current year | 530,309 | 4,334,561 | 4,864,870 | ||||||||
| Incurred related to prior years | (104,191) | 147,966 | 43,775 | ||||||||
| Total incurred | 426,118 | 4,482,527 | 4,908,645 | ||||||||
| Paid related to current year | 409,078 | 2,876,073 | 3,285,151 | ||||||||
| Paid related to prior years | 78,272 | 1,886,454 | 1,964,726 | ||||||||
| Total paid | 487,350 | 4,762,527 | 5,249,877 | ||||||||
| Balance at December 31, 2024 | $ 201,411 | $ 1,768,690 | $ 1,970,101 | ||||||||
Notes to the Consolidated Financial Statements | ||
| As of December 31, 2024 | |||||||||||||||||
| Total of Incurred- | |||||||||||||||||
| but-Not-Reported | Cumulative | ||||||||||||||||
| Net Incurred Claims for | Liabilities Plus | Number of | |||||||||||||||
| the Year Ended December 31, | Expected | Reported | |||||||||||||||
| AFIC Property & Casualty Accounts | 2022 | 2023 | 2024 | Development | Claims | ||||||||||||
| Accident year | |||||||||||||||||
| 2022 | $ 691,388 | $ 707,816 | $ 673,668 | $ 11,801 | 309 | ||||||||||||
| 2023 | 1,335,060 | 1,278,851 | 68,380 | 395 | |||||||||||||
| 2024 | 530,309 | 121,230 | 192 | ||||||||||||||
| Net incurred claims | $ 691,388 | $ 2,042,876 | $ 2,482,828 | ||||||||||||||
| Net Cumulative Claim Payments | |||||||||||||||||
| the Year Ended December 31, | |||||||||||||||||
| AFIC Property & Casualty Accounts | 2022 | 2023 | 2024 | ||||||||||||||
| Accident year | |||||||||||||||||
| 2022 | $ 535,257 | $ 661,867 | $ 661,867 | ||||||||||||||
| 2023 | 1,132,200 | 1,210,471 | |||||||||||||||
| 2024 | 409,078 | ||||||||||||||||
| Net cumulative claim payments | $ 535,257 | $ 1,794,067 | $ 2,281,416 | ||||||||||||||
| All outstanding liabilities before 2022, net of reinsurance | — | ||||||||||||||||
| Liabilities for claims and claim adjustment expenses, net of reinsurance | $ 201,412 | ||||||||||||||||
Notes to the Consolidated Financial Statements | ||
| As of December 31, 2024 | |||||||||||||||||
| Total of Incurred- | |||||||||||||||||
| but-Not-Reported | Cumulative | ||||||||||||||||
| Net Incurred Claims for | Liabilities Plus | Number of | |||||||||||||||
| the Year Ended December 31, | Expected | Reported | |||||||||||||||
| AFLIC Life & Accident/Health Accounts | 2022 | 2023 | 2024 | Development | Claims | ||||||||||||
| Accident year | |||||||||||||||||
| 2022 | $ 6,247,979 | $ 5,324,145 | $ 5,364,283 | $ 64,102 | 1,969 | ||||||||||||
| 2023 | 4,950,684 | 4,605,749 | 241,600 | 1,645 | |||||||||||||
| 2024 | 4,334,561 | 1,458,488 | 1,088 | ||||||||||||||
| Net incurred claims | $ 6,247,979 | $ 10,274,829 | $ 14,304,593 | ||||||||||||||
| Net Cumulative Claim Payments | |||||||||||||||||
| for the Year Ended December 31, | |||||||||||||||||
| AFLIC Life & Accident/Health Accounts | 2022 | 2023 | 2024 | ||||||||||||||
| Accident year | |||||||||||||||||
| 2022 | $ 3,927,173 | $ 5,061,466 | $ 5,300,181 | ||||||||||||||
| 2023 | 3,248,222 | 4,364,149 | |||||||||||||||
| 2024 | 2,876,073 | ||||||||||||||||
| Net cumulative claim payments | $ 3,927,173 | $ 8,309,688 | $ 12,540,402 | ||||||||||||||
| All outstanding liabilities before 2022, net of reinsurance | 4,500 | ||||||||||||||||
| Liabilities for claims and claim adjustment expenses, net of reinsurance | $ 1,768,691 | ||||||||||||||||
| December 31, | 2024 | ||||
| Current expense | $ 104,950 | ||||
| Deferred expense (benefit) | 821,405 | ||||
| Income tax expense | $ 926,355 | ||||
Notes to the Consolidated Financial Statements | ||
| December 31, | 2024 | ||||
| Deferred tax assets: | |||||
| Policy claim reserves and unearned premiums | $ 2,661,555 | ||||
| Net operating and capital loss carryforwards | 703,736 | ||||
| Unrealized loss on equity securities | 49,225 | ||||
| Unrealized loss on debt securities available for sale | 437,901 | ||||
| 3,852,416 | |||||
| Deferred tax liabilities: | |||||
| Remaining reserve adjustment | 538 | ||||
| Deferred acquisition costs | 5,543,565 | ||||
| Goodwill and intangible assets | 7,589,589 | ||||
| Unrealized gain on equity securities | 15,088 | ||||
| 13,148,780 | |||||
| Deferred tax liabilities, net | $ (9,296,365) | ||||
Notes to the Consolidated Financial Statements | ||
| December 31, | 2024 | ||||
| Consolidated loss before taxes | $ (26,564,317) | ||||
| Less: non-taxable entities | (31,158,115) | ||||
| Income (loss) before taxes from taxable entities | $ 4,593,798 | ||||
| Tax expense based on federal statutory rate | $ 964,698 | ||||
| Non-taxable interest income | (71,858) | ||||
| State income taxes and other | 56,551 | ||||
| Transactional costs | (27,678) | ||||
| Goodwill | - | ||||
| AMT and adjustments to prior year taxes | 4,642 | ||||
| Income tax expense (benefit) | $ 926,355 | ||||
Notes to the Consolidated Financial Statements | ||
Notes to the Consolidated Financial Statements | ||
| Net | Stockholder's | |||||||
| December 31, 2024 | Income (Loss) | Equity | ||||||
| GAAP basis including effects of purchase accounting | $ 3,423,263 | $ 91,630,522 | ||||||
| Adjustments to: | ||||||||
| Non-admitted assets | (98,076) | |||||||
| Accumulated depreciation | 40,532 | |||||||
| Investment securities and related unrealized gains | 201,713 | 1,755,115 | ||||||
| Deferred acquisition costs | (1,892,382) | (25,969,292) | ||||||
| Goodwill and intangible assets | - | (41,975,470) | ||||||
| Policy claim reserves and unearned premiums | 152,847 | 5,923,803 | ||||||
| Deferred income taxes and income taxes payable | 1,062,318 | 5,793,868 | ||||||
| Asset valuation and interest maintenance reserves | (86,039) | (83,306) | ||||||
| Statutory Basis | $ 2,861,720 | $ 37,017,696 | ||||||
Notes to the Consolidated Financial Statements | ||
| December 31, 2024 | AFLIC | AFIC | ||||||
| Total adjusted capital | $ 11,852,765 | $ 25,248,913 | ||||||
| Authorized control level risk-based capital | $ 1,023,813 | $ 4,593,093 | ||||||
| Ratio of adjusted capital to risk based capital | 11.6:1 | 5.5:1 | ||||||
Notes to the Consolidated Financial Statements | ||
| December 31, 2024 | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Equity securities | $ 3,062,786 | $ 3,062,786 | $ | — | $ | — | ||||||||
| Available-for-sale debt securities: | ||||||||||||||
| U.S. Government agencies | ||||||||||||||
| and corporations | 13,977,734 | 13,977,734 | — | — | ||||||||||
| Obligations of states and | ||||||||||||||
| political subdivisions | 19,144,803 | — | 19,144,803 | — | ||||||||||
| Corporate securities | 12,307,779 | — | 12,307,779 | — | ||||||||||
| Residential mortgage backed securities | 2,830,166 | — | 2,830,166 | — | ||||||||||
| Commercial mortgage-backed | ||||||||||||||
| securities | 2,665,528 | — | 2,665,528 | — | ||||||||||
| $ 53,988,796 | $ 17,040,520 | $ 36,948,276 | $ | — | ||||||||||
Table of Contents | ||
Consolidated Balance Sheets (Unaudited) | ||
| As of December 31, | 2023 | 2022 | ||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 18,870,347 | $ | 8,293,721 | ||||
| Investment in equity securities | 2,708,396 | 2,477,790 | ||||||
| Debt securities available for sale, at fair value (amortized | 50,828,560 | 58,556,224 | ||||||
| cost $52,377,124 and $61,184,554 as of | ||||||||
| December 31, 2023 and 2022, respectively) | ||||||||
| Finance receivables, net of allowance for credit losses | 739,859,499 | 752,291,385 | ||||||
| of $94,275,294 and $84,817,664 as of December 31, 2023 and 2022, respectively | ||||||||
| Unearned premiums | (43,545,824) | (48,622,537) | ||||||
| Policy claim reserves | (2,311,333) | (2,950,965) | ||||||
| Net finance receivables, less unearned premiums and | ||||||||
| policy claim reserves | 694,002,342 | 700,717,883 | ||||||
| Other receivables | 2,373,383 | 2,242,431 | ||||||
| Operating lease right-of-use assets, net | 16,383,707 | 14,836,440 | ||||||
| Real estate acquired by foreclosure | 112,025 | 177,781 | ||||||
| Property and equipment, net | 18,317,929 | 20,117,013 | ||||||
| Deferred policy acquisition costs | 1,124,171 | 1,230,792 | ||||||
| Intangible assets, net | 5,556,389 | 7,163,057 | ||||||
| Goodwill | 136,176,452 | 136,176,452 | ||||||
| Refundable income taxes | — | 320,828 | ||||||
| Other assets | 477,841 | 462,365 | ||||||
| Total assets | $ | 946,931,542 | $ | 952,772,777 | ||||
| (Continued) | ||||||||
Consolidated Balance Sheets (Unaudited) (Continued) | ||
| As of December 31, | 2023 | 2022 | ||||||
| Liabilities and Members' Equity (Deficit) | ||||||||
| Liabilities: | ||||||||
Notes payable, net | $ | 539,750,366 | $ | 551,288,383 | ||||
Operating lease liabilities | 16,764,995 | 15,001,961 | ||||||
Subordinated notes payable to members | 516,150,151 | 470,008,917 | ||||||
Accounts payable and accrued expenses | 12,882,304 | 13,217,828 | ||||||
Income taxes payable | 37,280 | - | ||||||
Profit Interest Payable | 1,744,764 | - | ||||||
| Deferred tax liabilities, net | 8,529,763 | 7,503,253 | ||||||
Other liabilities | 2,360,819 | 2,310,146 | ||||||
Total liabilities | 1,098,220,442 | 1,059,330,488 | ||||||
| Commitments and Contingencies (Notes 6 and 18) | ||||||||
| Members' Equity (Deficit): | ||||||||
Class A members | (150,816,084) | (105,311,803) | ||||||
Class B members | (8,203) | 29,065 | ||||||
Class C members | 697,594 | - | ||||||
Class D members | - | 697,594 | ||||||
Accumulated other comprehensive income (loss) | ||||||||
net of income tax effects | (1,162,207) | (1,972,567) | ||||||
Total members' equity (deficit) | (151,288,900) | (106,557,711) | ||||||
Total liabilities and members' equity (deficit) | $ | 946,931,542 | $ | 952,772,777 | ||||
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) | ||
| For year ending December 31, | 2023 | 2022 | ||||||
| Revenues: | ||||||||
| Interest and fee income from finance receivables | $254,428,648 | $247,723,405 | ||||||
| Insurance premiums | 35,650,564 | 36,599,869 | ||||||
| Net investment income | 1,670,819 | 1,331,833 | ||||||
| Unrealized gains (losses) on equity securities | 190,391 | (389,065) | ||||||
| Net realized investment losses | (136,647) | (674,439) | ||||||
| Other income | 11,593,305 | 15,741,021 | ||||||
| Total revenues | 303,397,080 | 300,332,624 | ||||||
| Expenses: | ||||||||
| Interest expense | 118,673,057 | 115,964,499 | ||||||
| Policyholders' benefits | 5,389,739 | 5,984,249 | ||||||
| Salaries and fringe benefits | 45,349,112 | 43,989,209 | ||||||
| Provision for credit losses | 119,313,883 | 121,162,343 | ||||||
| Other operating expenses | 53,490,094 | 53,450,754 | ||||||
| Profit interest expense (Note 13) | 2,900,415 | — | ||||||
| Management Fees | 2,997,961 | 3,833,013 | ||||||
| Total expenses | 348,114,261 | 344,384,067 | ||||||
| Loss before income taxes | (44,717,181) | (44,051,443) | ||||||
| Income tax expense | 824,368 | 522,580 | ||||||
| Net loss | (45,541,549) | (44,574,023) | ||||||
| Other comprehensive income (loss), net of income tax effects of | ||||||||
| approximately ($269,000) in 2023 and $1,069,000 in 2022 | ||||||||
| Unrealized holding gains on securities | 707,806 | (3,714,661) | ||||||
| Reclassification adjustments for amounts included in net loss | 102,554 | 506,166 | ||||||
| Other comprehensive income (loss) | 810,360 | (3,208,495) | ||||||
| Comprehensive loss | ($44,731,189) | ($47,782,518) | ||||||
Consolidated Statements of Changes in Members’ Equity (Deficit) (Unaudited) | ||
| Class A Members Equity | Class B Members Equity | Class B Members Equity | Class D Members Equity | Accumulated Other Comprehensive Income | ||||||||||||||||
| For years ending December 31, | Total | |||||||||||||||||||
| Balance, January 1, 2022 | $ | (60,659,545) | $ | (26,140) | $ | — | $ | 665,613 | $ | 1,235,928 | $ | (58,784,144) | ||||||||
| Member compensation vested | — | — | — | 31,981 | — | 31,981 | ||||||||||||||
| Net loss | (44,537,547) | (36,476) | — | — | — | (44,574,023) | ||||||||||||||
| Equity contribution | 91,681 | 91,681 | ||||||||||||||||||
| Change in net unrealized loss | ||||||||||||||||||||
| on debt securities | ||||||||||||||||||||
| available for sale | — | — | — | — | (3,208,495) | (3,208,495) | ||||||||||||||
| Cumulative effect of change in accounting principle | (114,711) | — | — | — | — | (114,711) | ||||||||||||||
| Balance, December 31, 2022 | (105,311,803) | 29,065 | — | 697,594 | (1,972,567) | (106,557,711) | ||||||||||||||
| Member compensation vested | ||||||||||||||||||||
| Net loss | (45,504,281) | (37,268) | — | — | — | (45,541,549) | ||||||||||||||
| Conversion of Class D units to Class C Units | — | — | 697,594 | (697,594) | — | — | ||||||||||||||
| Change in net unrealized loss | ||||||||||||||||||||
| on debt securities | ||||||||||||||||||||
| available for sale | — | — | — | — | 810,360 | 810,360 | ||||||||||||||
| Balance, December 31, 2023 | $ | (150,816,084) | $ | (8,203) | $ | 697,594 | $ | — | $ | (1,162,207) | $ | (151,288,900) | ||||||||
Consolidated Statements of Cash Flows (Unaudited) | ||
| For year ending December 31, | 2023 | 2022 | ||||||
| Operating Activities | ||||||||
| Net loss | (45,541,549) | (44,574,023) | ||||||
| Adjustments to reconcile net loss to net cash | ||||||||
| provided by operating activities: | ||||||||
| Depreciation and amortization | 6,697,204 | 6,459,602 | ||||||
| Amortization of debt issue costs | 506,273 | 429,138 | ||||||
| Amortization of discount on investment securities, net | 824,526 | 989,631 | ||||||
| Amortization of deferred loan origination costs | 13,487,554 | 14,301,926 | ||||||
| Loss on sales of investments, net | 136,647 | 674,439 | ||||||
| Unrealized loss on equity securities | (190,391) | 389,066 | ||||||
| (Gain) Loss on sales of assets | (35,287) | 113,316 | ||||||
| Loss from sales and impairments of real estate | — | 18,340 | ||||||
| Deferred income tax expense | 769,930 | 475,508 | ||||||
| Provision for credit losses | 119,313,883 | 121,162,343 | ||||||
| Member compensation expense | — | 31,981 | ||||||
| Paid-in-kind rate interest added to principal | 47,374,131 | 29,047,930 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Other Receivables | (130,952) | (998,084) | ||||||
| Other assets | (15,476) | 99,149 | ||||||
| Deferred policy acquisition cost | 106,621 | (29,563) | ||||||
| Policy claim reserves | (639,632) | (397,380) | ||||||
| Accounts payable and accrued expenses | (335,524) | (7,390,885) | ||||||
| Unearned premiums | (5,076,713) | 339,467 | ||||||
| Operating lease right-of-use asset and liabilities, net | 215,767 | 50,810 | ||||||
| Profit interest payable | 1,744,764 | — | ||||||
| Other liabilities | 395,957 | 160,891 | ||||||
| Net cash provided by operating activities | $ | 139,607,733 | $ | 121,353,602 | ||||
| (Continued) | ||||||||
Consolidated Statements of Cash Flows (Unaudited) (Continued) | ||
| For year ending December 31, | 2023 | 2022 | ||||||
| Investing Activities | ||||||||
| Loans originated, net of amounts repaid | $ | (107,943,000) | $ | (171,078,204) | ||||
| Loan costs paid | (12,445,992) | (14,002,554) | ||||||
| Proceeds from sales of investment in real estate | 85,197 | 138,976 | ||||||
| Proceeds from calls or maturities of debt securities | 3,616,441 | 6,247,703 | ||||||
| Proceeds from sales of debt securities | 14,585,043 | 12,604,902 | ||||||
| Purchase of equity securities | (40,215) | (179,666) | ||||||
| Purchases of debt securities | (10,355,230) | (21,092,993) | ||||||
| Proceeds from sales of property and equipment | 60,404 | 125,569 | ||||||
| Purchase of property and equipment | (3,316,568) | (3,454,441) | ||||||
| Net cash used in investing activities | (115,753,920) | (190,690,708) | ||||||
| Financing Activities | ||||||||
| Net changes in notes payable | (11,658,040) | 46,731,923 | ||||||
| Debt issues cost paid | (386,250) | (585,000) | ||||||
| Payments of subordinated debt principal | (1,232,897) | — | ||||||
| Proceeds from issuance of subordinated debt | — | 27,743,371 | ||||||
| Proceeds from equity contribution | — | 91,681 | ||||||
| Net cash provided by (used in) financing activities | (13,277,187) | 73,981,975 | ||||||
| Net increase in cash and cash equivalents | 10,576,626 | 4,644,869 | ||||||
| Cash and cash equivalents | ||||||||
| Beginning of year | 8,293,721 | 3,648,852 | ||||||
| End of year | $ | 18,870,347 | $ | 8,293,721 | ||||
| Supplemental Disclosures of Cash Flow Information | ||||||||
| Non-Cash activity - real estate acquired by foreclosure | ||||||||
| in satisfaction of finance receivables | $ | 19,000 | $ | 59,000 | ||||
| Lease liabilities arising from right-of-use assets | ||||||||
| for operating leases | $ | 2,823,077 | $ | 3,859,758 | ||||
| Cash payments for interest on notes payable | $ | 43,001,000 | $ | 24,925,000 | ||||
| Cash payments for interest, including interest, | ||||||||
| on subordinated notes payable to members | $ | 28,746,000 | $ | 90,611,000 | ||||
| Income Taxes Paid | $ | 57,000 | $ | 2,000 | ||||
| January 1, 2023 | |||||||||||
| As Reported under ASC 326 | Pre-ASC 326 Adoption | Impact of ASC 326 Adoption | |||||||||
Finance receivables | |||||||||||
Personal property | $ | 70,299,838 | $ | 70,299,838 | $ | - | |||||
Real estate | 121,714 | 121,714 | - | ||||||||
Sales finance | 4,906,694 | 4,906,694 | - | ||||||||
Live checks | 9,489,418 | 9,489,418 | - | ||||||||
Allowance for credit losses on finance receivables | $ | 84,817,664 | $ | 84,817,664 | $ | - | |||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
| December 31, 2023 | ||||||||||||||
| Available-for-sale | ||||||||||||||
U.S. Government agencies and | ||||||||||||||
Corporations | $ | 10,257,710 | $ | 32,558 | $ | 298,339 | $ | 9,991,929 | ||||||
Obligations and states and political | ||||||||||||||
subdivisions | 28,181,975 | 37,808 | 819,186 | 27,400,597 | ||||||||||
Industrial and miscellaneous | 11,274,759 | 78,973 | 570,622 | 10,783,110 | ||||||||||
Mortgage-backed securities: residential | 1,385,814 | 15,362 | 2,130 | 1,399,046 | ||||||||||
Mortgage-backed securities: commercial | 1,276,866 | 3,846 | 26,834 | 1,253,878 | ||||||||||
| Total available-for-sale | $ | 52,377,124 | $ | 168,547 | $ | 1,717,111 | $ | 50,828,560 | ||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
| December 31, 2022 | ||||||||||||||
| Available-for-sale | ||||||||||||||
U.S. Government agencies and | ||||||||||||||
Corporations | $ | 10,028,800 | $ | 12,219 | $ | 467,049 | $ | 9,573,970 | ||||||
Obligations and states and political | ||||||||||||||
subdivisions | 37,797,160 | 93,787 | 1,291,796 | 36,599,151 | ||||||||||
Industrial and miscellaneous | 11,457,162 | 21,216 | 955,992 | 10,522,386 | ||||||||||
Mortgage-backed securities: residential | 598,419 | 5,172 | — | 603,591 | ||||||||||
Mortgage-backed securities: commercial | 1,303,013 | 553 | 46,440 | 1,257,126 | ||||||||||
| Total available-for-sale | $ | 61,184,554 | $ | 132,947 | $ | 2,761,277 | $ | 58,556,224 | ||||||
| For the years ended December 31, | 2023 | 2022 | ||||||
| Proceeds | $ | 18,201,213 | $ | 18,602,569 | ||||
| Gross gains | $ | 18,995 | $ | - | ||||
| Gross losses | (155,642) | (674,439) | ||||||
| Total | $ | (136,647) | $ | (674,439) | ||||
| Amortized Cost | Fair Value | |||||||
| Available-for-sale | ||||||||
Within one year | $ | 1,966,223 | $ | 1,943,850 | ||||
One to five years | 29,772,231 | 29,040,137 | ||||||
Five to ten years | 17,114,635 | 16,360,033 | ||||||
Beyond ten years | 861,355 | 831,616 | ||||||
Mortgage-backed securities: residential | 1,385,814 | 1,399,046 | ||||||
Mortgage-backed securities: commercial | 1,276,866 | 1,253,878 | ||||||
| Total | $ | 52,377,124 | $ | 50,828,560 | ||||
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||
U.S. Government | ||||||||||||||||||||
agencies and | ||||||||||||||||||||
corporations | $ | 197,711 | $ | 2,860 | $ | 7,233,648 | $ | 295,479 | $ | 7,431,359 | $ | 298,339 | ||||||||
Obligations of States | ||||||||||||||||||||
and political subdivisions | - | - | 23,989,309 | 819,186 | 23,989,309 | 819,186 | ||||||||||||||
Industrial and | ||||||||||||||||||||
miscellaneous | 507,827 | 1,536 | 7,674,738 | 569,086 | 8,182,565 | 570,622 | ||||||||||||||
Residential mortgage- | ||||||||||||||||||||
backed securities | 187,000 | 2,130 | - | - | 187,000 | 2,130 | ||||||||||||||
Commercial mortgage- | ||||||||||||||||||||
backed securities | 277,526 | 205 | 524,970 | 26,629 | 802,496 | 26,834 | ||||||||||||||
| Total available-for-sale | $ | 1,170,064 | $ | 6,731 | $ | 39,422,665 | $ | 1,710,380 | $ | 40,592,729 | $ | 1,717,111 | ||||||||
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||
U.S. Government | ||||||||||||||||||||
agencies and | ||||||||||||||||||||
corporations | $ | 4,681,229 | $ | 127,494 | $ | 3,412,282 | $ | 339,555 | $ | 8,093,511 | $ | 467,049 | ||||||||
Obligations of States | ||||||||||||||||||||
and political subdivisions | 28,091,449 | 939,978 | 3,695,877 | 351,818 | 31,787,326 | 1,291,796 | ||||||||||||||
Industrial and | ||||||||||||||||||||
miscellaneous | 7,617,298 | 571,548 | 2,065,718 | 384,444 | 9,683,016 | 955,992 | ||||||||||||||
Commercial motgage- | ||||||||||||||||||||
backed securities | 795,995 | 33,400 | 164,458 | 13,040 | 960,453 | 46,440 | ||||||||||||||
| Total available-for-sale | $ | 41,185,971 | $ | 1,672,420 | $ | 9,338,335 | $ | 1,088,857 | $ | 50,524,306 | $ | 2,761,277 | ||||||||
| December 31, | 2023 | 2022 | ||||||
| Consumer finance receivables: | ||||||||
Personal property | $ | 689,438,468 | $ | 735,799,479 | ||||
Real estate | 11,691,929 | 16,410,130 | ||||||
Sales finance | 169,332,779 | 163,171,905 | ||||||
Live checks | 243,137,618 | 209,528,810 | ||||||
| Total consumer finance receivables | 1,113,600,794 | 1,124,910,324 | ||||||
| Add (deduct): | ||||||||
Net deferred loan fees and costs | 9,061,437 | 10,103,001 | ||||||
Unearned income | (288,527,438) | (297,904,276) | ||||||
Amortized cost | 834,134,793 | 837,109,049 | ||||||
Allowance for credit losses | (94,275,294) | (84,817,664) | ||||||
| Net finance receivables | $ | 739,859,499 | $ | 752,291,385 | ||||
| Personal Property | Real Estate | Sales Finance | Live Checks | Total | |||||||||||||
| December 31, 2023 | |||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||
| Beginning balance, prior to | |||||||||||||||||
| adoption of ASC 326 | $ | 70,299,838 | $ | 121,714 | $ | 4,906,694 | $ | 9,489,418 | $ | 84,817,664 | |||||||
| Impact of adopting ASC 326 | — | — | — | — | — | ||||||||||||
| Provision for credit losses | 71,704,235 | (3,506) | 10,397,646 | 37,215,508 | 119,313,883 | ||||||||||||
| Loans charged-off | (88,728,171) | (46,733) | (10,951,194) | (34,180,598) | (133,906,696) | ||||||||||||
| Recoveries | 16,553,701 | 18,808 | 1,481,571 | 5,996,363 | 24,050,443 | ||||||||||||
| Total ending allowance | |||||||||||||||||
| balance | $ | 69,829,603 | $ | 90,283 | $ | 5,834,717 | $ | 18,520,691 | $ | 94,275,294 | |||||||
| Personal Property | Real Estate | Sales Finance | Total | ||||||||||||||
| December 31, 2022 | |||||||||||||||||
| Allowance for credit losses: | |||||||||||||||||
| Beginning balance | $ | 54,741,637 | $ | 133,673 | $ | 3,198,408 | $ | 58,073,718 | |||||||||
| Provision for credit losses | 113,968,466 | 3,649 | 7,190,228 | 121,162,343 | |||||||||||||
| Loans charged-off | (106,859,341) | (74,816) | (6,707,307) | (113,641,464) | |||||||||||||
| Recoveries | 17,938,494 | 59,208 | 1,225,365 | 19,223,067 | |||||||||||||
| Total ending allowance | |||||||||||||||||
| balance | $ | 79,789,256 | $ | 121,714 | $ | 4,906,694 | $ | 84,817,664 | |||||||||
| December 31, 2022 | Personal Property | Real Estate | Sales Finance | Total | |||||||||||||
| Allowance for finance receivable losses Loans: | |||||||||||||||||
Collectively evaluated for impairment | $ | 79,789,256 | $ | 121,714 | $ | 4,906,694 | $ | 84,817,664 | |||||||||
| Total Ending allowance balance | $ | 79,789,256 | $ | 121,714 | $ | 4,906,694 | $ | 84,817,664 | |||||||||
| Finance receivables | |||||||||||||||||
Collectively evaluated for impairment | $ | 706,876,127 | $ | 11,329,285 | $ | 108,800,636 | $ | 827,006,048 | |||||||||
| Total ending finance receivable balances | $ | 706,876,127 | $ | 11,329,285 | $ | 108,800,636 | $ | 827,006,048 | |||||||||
| Personal Property | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| < = 500 | $ | 2,680,184 | $ | 5,620,173 | $ | 225,040 | $ | 2,770 | $ | 6,337 | $ | 8,534,504 | ||||||||
| 501 - 550 | 24,388,973 | 18,201,092 | 993,714 | 50,336 | 22,446 | 43,656,561 | ||||||||||||||
| 551 - 600 | 89,195,791 | 31,502,893 | 2,151,897 | 91,929 | 40,263 | 122,982,773 | ||||||||||||||
| 601 - 650 | 147,755,723 | 39,211,550 | 3,254,577 | 116,679 | 19,702 | 190,358,231 | ||||||||||||||
| 651 - 700 | 81,385,160 | 18,237,345 | 1,619,707 | 125,857 | 171 | 101,368,240 | ||||||||||||||
| 701 - 750 | 20,217,744 | 4,778,452 | 383,333 | 23,148 | — | 25,402,677 | ||||||||||||||
| > 750 | 3,872,328 | 751,080 | 79,467 | — | — | 4,702,875 | ||||||||||||||
| Subtotal - Vantage Scores | 369,495,903 | 118,302,585 | 8,707,735 | 410,719 | 88,919 | 497,005,861 | ||||||||||||||
| No Vantage Score | 694,774 | 105,745 | 11,427 | 1,186 | 356,889 | 1,170,021 | ||||||||||||||
| Grand Total | $ | 370,190,677 | $ | 118,408,330 | $ | 8,719,162 | $ | 411,905 | $ | 445,808 | $ | 498,175,882 | ||||||||
| Live Checks - | ||||||||||||||||||||
| Prospects | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| < = 500 | $ | 947,812 | $ | 150,845 | $ | 1,228 | $ | — | $ | — | $ | 1,099,885 | ||||||||
| 501 - 550 | 1,517,423 | 267,701 | 5,611 | — | — | 1,790,735 | ||||||||||||||
| 551 - 600 | 1,758,362 | 285,590 | 10,943 | — | — | 2,054,895 | ||||||||||||||
| 601 - 650 | 7,615,847 | 379,537 | 1,544 | — | — | 7,996,928 | ||||||||||||||
| 651 - 700 | 12,909,894 | 933,503 | 3,215 | — | — | 13,846,612 | ||||||||||||||
| 701 - 750 | 11,551,632 | 1,310,880 | 26,409 | — | — | 12,888,921 | ||||||||||||||
| > 750 | 1,621,607 | 381,625 | 11,479 | — | — | 2,014,711 | ||||||||||||||
| Subtotal - Vantage Scores | 37,922,577 | 3,709,681 | 60,429 | — | — | 41,692,687 | ||||||||||||||
| No Vantage Score | 224,197 | 7,361 | — | — | — | 231,558 | ||||||||||||||
| Grand Total | $ | 38,146,774 | $ | 3,717,042 | $ | 60,429 | $ | — | $ | — | $ | 41,924,245 | ||||||||
| Sales Finance | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| < = 500 | $ | 1,224,692 | $ | 554,895 | $ | 101,237 | $ | 3,091 | $ | — | $ | 1,883,915 | ||||||||
| 501 - 550 | 3,854,773 | 1,400,928 | 318,742 | 7,272 | — | 5,581,715 | ||||||||||||||
| 551 - 600 | 10,698,195 | 3,207,928 | 568,133 | 9,663 | 60 | 14,483,979 | ||||||||||||||
| 601 - 650 | 23,176,777 | 7,165,160 | 1,009,205 | 7,140 | — | 31,358,282 | ||||||||||||||
| 651 - 700 | 18,362,015 | 4,764,827 | 610,507 | 5,786 | — | 23,743,135 | ||||||||||||||
Note 4: Finance Receivables (Continued) | ||||||||||||||||||||
| 701 - 750 | 13,043,053 | 2,582,645 | 254,138 | 2,950 | — | 15,882,786 | ||||||||||||||
| > 750 | 15,563,638 | 1,904,157 | 89,142 | 251 | — | 17,557,188 | ||||||||||||||
| Subtotal - Vantage Scores | 85,923,143 | 21,580,540 | 2,951,104 | 36,153 | 60 | 110,491,000 | ||||||||||||||
| No Vantage Score | 2,353,414 | 637,534 | 61,009 | — | — | 3,051,957 | ||||||||||||||
| Grand Total | $ | 88,276,557 | $ | 22,218,074 | $ | 3,012,113 | $ | 36,153 | $ | 60 | $ | 113,542,957 | ||||||||
| Live Checks - | ||||||||||||||||||||
| Former Borrower | ||||||||||||||||||||
| (Check Size ) | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| $1,206 | $ | 5,995,293 | $ | 19,356 | $ | - | $ | - | $ | - | $ | 6,014,649 | ||||||||
| $2,504 | 16,512,107 | 743,108 | - | - | - | 17,255,215 | ||||||||||||||
| $4,002 | 20,215,505 | 1,958,119 | - | - | - | 22,173,624 | ||||||||||||||
| $6,005 | 88,265,997 | 20,828,183 | 950,156 | - | - | 110,044,336 | ||||||||||||||
| Grand Total | $ | 130,988,902 | $ | 23,548,766 | $ | 950,156 | $ | - | $ | - | $ | 155,487,824 | ||||||||
| Real Estate | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| Grand Total | $ | 1,272,334 | $ | 1,825,022 | $ | 1,247,561 | $ | 987,675 | $ | 1,710,256 | $ | 7,042,848 | ||||||||
| Acquired | Origination Year | |||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | Before 2020 | Total | |||||||||||||||
| Grand Total | $ | 2,639,243 | $ | 2,612,220 | $ | 1,942,469 | $ | 409,532 | $ | 1,296,136 | $ | 8,899,600 | ||||||||
| Net deferred loan costs | 7,598,338 | 1,401,659 | 56,938 | 3,622 | 880 | 9,061,437 | ||||||||||||||
| Total Finance Receivables | $ | 639,112,825 | $ | 173,731,113 | $ | 15,988,828 | $ | 1,848,887 | $ | 3,453,140 | $ | 834,134,793 | ||||||||
| Personal Property | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| < = 500 | $ | 18,690,700 | $ | 2,165,655 | $ | 134,251 | $ | 1,685 | $ | 6,635 | $ | 20,998,926 | ||||||||
| 501 - 550 | 61,410,609 | 9,787,128 | 698,375 | 23,640 | 27,862 | 71,947,614 | ||||||||||||||
| 551 - 600 | 117,426,208 | 21,254,568 | 1,429,889 | 35,793 | 85,947 | 140,232,405 | ||||||||||||||
| 601 - 650 | 153,241,386 | 30,389,840 | 2,307,869 | 31,526 | 71,179 | 186,041,800 | ||||||||||||||
| 651 - 700 | 68,386,169 | 15,029,693 | 1,306,749 | 3,737 | 4,281 | 84,730,629 | ||||||||||||||
Note 4: Finance Receivables (Continued) | ||||||||||||||||||||
| 701 - 750 | 16,580,612 | 3,719,474 | 354,428 | 3,349 | - | 20,657,863 | ||||||||||||||
| > 750 | 2,901,169 | 635,605 | 45,149 | - | - | 3,581,923 | ||||||||||||||
| Subtotal - Vantage Scores | 438,636,853 | 82,981,963 | 6,276,710 | 99,730 | 195,904 | 528,191,160 | ||||||||||||||
| No Vantage Score | 466,037 | 96,105 | 4,418 | 4,798 | 524,867 | 1,096,225 | ||||||||||||||
| Grand Total | $ | 439,102,890 | $ | 83,078,068 | $ | 6,281,128 | $ | 104,528 | $ | 720,771 | $ | 529,287,385 | ||||||||
| Live Checks - | ||||||||||||||||||||
| Prospects | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| < = 500 | $ | 3,118,703 | $ | 130,966 | $ | - | $ | - | $ | - | $ | 3,249,669 | ||||||||
| 501 - 550 | 4,216,549 | 167,093 | - | - | - | 4,383,642 | ||||||||||||||
| 551 - 600 | 5,045,119 | 239,036 | - | - | - | 5,284,155 | ||||||||||||||
| 601 - 650 | 6,939,029 | 355,423 | - | - | - | 7,294,452 | ||||||||||||||
| 651 - 700 | 13,101,459 | 669,791 | 618 | - | - | 13,771,868 | ||||||||||||||
| 701 - 750 | 9,590,196 | 1,071,330 | 6,695 | - | - | 10,668,221 | ||||||||||||||
| > 750 | 1,418,800 | 197,018 | 3,852 | - | - | 1,619,670 | ||||||||||||||
| Subtotal - Vantage Scores | 43,429,855 | 2,830,657 | 11,165 | - | - | 46,271,677 | ||||||||||||||
| No Vantage Score | 323,830 | 3,095 | - | - | - | 326,925 | ||||||||||||||
| Grand Total | $ | 43,753,685 | $ | 2,833,752 | $ | 11,165 | $ | - | $ | - | $ | 46,598,602 | ||||||||
| Sales Finance | ||||||||||||||||||||
| (Vantage Score) | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| < = 500 | $ | 1,826,288 | $ | 686,600 | $ | 89,964 | $ | 1,623 | $ | - | $ | 2,604,475 | ||||||||
| 501 - 550 | 3,975,425 | 1,602,261 | 263,216 | 5,646 | - | 5,846,548 | ||||||||||||||
| 551 - 600 | 9,476,293 | 3,034,659 | 471,293 | 9,346 | - | 12,991,591 | ||||||||||||||
| 601 - 650 | 21,938,114 | 5,677,758 | 519,375 | 8,647 | - | 28,143,894 | ||||||||||||||
| 651 - 700 | 18,227,424 | 4,373,730 | 393,784 | 2,381 | - | 22,997,319 | ||||||||||||||
| 701 - 750 | 13,288,213 | 2,517,662 | 141,931 | 1,357 | - | 15,949,163 | ||||||||||||||
| > 750 | 14,295,419 | 1,933,476 | 89,049 | 622 | - | 16,318,566 | ||||||||||||||
| Subtotal - Vantage Scores | 83,027,176 | 19,826,146 | 1,968,612 | 29,622 | - | 104,851,556 | ||||||||||||||
| No Vantage Score | 2,712,261 | 623,744 | 48,088 | 420 | - | 3,384,513 | ||||||||||||||
| Grand Total | $ | 85,739,437 | $ | 20,449,890 | $ | 2,016,700 | $ | 30,042 | $ | - | $ | 108,236,069 | ||||||||
| Live Checks - | ||||||||||||||||||||
| Former Borrower | ||||||||||||||||||||
| (Check Size ) | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| $1,206 | $ | 4,933,876 | $ | 13,884 | $ | - | $ | - | $ | - | $ | 4,947,760 | ||||||||
| $2,504 | 15,155,881 | 584,984 | - | - | - | 15,740,865 | ||||||||||||||
| $4,002 | 18,976,776 | 1,135,114 | - | - | - | 20,111,890 | ||||||||||||||
| $6,005 | 65,140,976 | 17,845,942 | - | - | - | 82,986,918 | ||||||||||||||
| Grand Total | $ | 104,207,509 | $ | 19,579,924 | $ | - | $ | - | $ | - | $ | 123,787,433 | ||||||||
| Real Estate | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| Grand Total | $ | 2,588,398 | $ | 1,780,221 | $ | 1,403,757 | $ | 1,313,678 | $ | 2,104,792 | $ | 9,190,846 | ||||||||
| Acquired | Origination Year | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | Before 2019 | Total | |||||||||||||||
| Grand Total | $ | 1,903,332 | $ | 4,171,996 | $ | 1,338,928 | $ | 563,052 | $ | 1,928,405 | $ | 9,905,713 | ||||||||
| Net deferred loan costs | 8,666,244 | 1,385,089 | 48,072 | 2,731 | 865 | 10,103,001 | ||||||||||||||
| Total Finance Receivables | $ | 685,961,495 | $ | 133,278,940 | $ | 11,099,750 | $ | 2,014,031 | $ | 4,754,833 | $ | 837,109,049 | ||||||||
| Current | Potential (1-30) | 31-60 | 61-90 | 91 - 120 | 121-150 | 151-180 | 181+ | Total | |||||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Personal property | $ | 347,783,760 | $ | 91,219,548 | $ | 31,123,920 | $ | 9,839,708 | $ | 8,884,104 | $ | 8,689,963 | $ | 8,124,139 | $ | 35,058 | $ | 505,700,200 | |||||||||||
| Live checks | 135,427,243 | 39,243,438 | 8,886,452 | 4,077,504 | 3,300,446 | 3,384,227 | 2,947,363 | - | 197,266,673 | ||||||||||||||||||||
| Real estate | 4,866,501 | 3,020,713 | 319,916 | 37,650 | 4,078 | 38,353 | 1,480 | 58,709 | 8,347,400 | ||||||||||||||||||||
| Sales finance | 89,648,222 | 14,377,054 | 4,002,815 | 1,712,304 | 1,422,187 | 1,228,202 | 1,368,299 | - | 113,759,083 | ||||||||||||||||||||
| Total | $ | 577,725,726 | $ | 147,860,753 | $ | 44,333,103 | $ | 15,667,166 | $ | 13,610,815 | $ | 13,340,745 | $ | 12,441,281 | $ | 93,767 | 825,073,356 | ||||||||||||
| Net deferred loan costs | 9,061,437 | ||||||||||||||||||||||||||||
| Total finance receivables | $ | 834,134,793 | |||||||||||||||||||||||||||
| Current | Potential (1-30) | 31-60 | 61-90 | 91 - 120 | 121-150 | 151-180 | 181+ | Total | |||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||
| Personal property | $ | 461,073,907 | $ | 100,685,081 | $ | 35,080,854 | $ | 12,251,609 | $ | 9,974,326 | $ | 9,400,171 | $ | 8,874,921 | $ | 43,200 | $ | 536,698,988 | |||||||||||
| Live checks | 149,891,369 | 32,713,009 | 7,539,709 | 4,505,559 | 2,698,291 | 3,286,593 | 2,236,886 | - | 170,158,407 | ||||||||||||||||||||
| Real estate | 10,164,512 | 3,298,295 | 1,027,655 | 126,767 | - | 21,716 | 1,829 | 4,476 | 11,346,955 | ||||||||||||||||||||
| Sales finance | 100,315,683 | 12,612,132 | 3,874,665 | 1,477,286 | 1,135,640 | 1,103,647 | 893,780 | 997 | 108,801,698 | ||||||||||||||||||||
| Total | $ | 721,445,471 | $ | 149,308,517 | $ | 47,522,883 | $ | 18,361,221 | $ | 13,808,257 | $ | 13,812,127 | $ | 12,007,416 | $ | 48,673 | 827,006,048 | ||||||||||||
| Net deferred loan costs | 10,103,001 | ||||||||||||||||||||||||||||
| Total finance receivables | $ | 837,109,049 | |||||||||||||||||||||||||||
| Estimated | December 31, | ||||||||||
| Useful Lives | 2023 | 2022 | |||||||||
| Land | $ | 441,890 | $ | 441,890 | |||||||
| Building and improvements | 15 to 40 years | 3,860,361 | 3,667,376 | ||||||||
| Office furniture and fixtures | 5 to 10 years | 3,419,702 | 3,766,495 | ||||||||
| Information systems equipment | 3 to 5 years | 17,970,111 | 23,004,581 | ||||||||
| Information systems software | 10 to 12 years | 16,761,976 | 17,363,633 | ||||||||
| Automotive equipment | 3 years | 1,677,302 | 1,585,860 | ||||||||
| Leasehold improvements | 5 years | 3,325,297 | 3,607,133 | ||||||||
| 47,456,639 | 53,436,968 | ||||||||||
| Less accumulated depreciation | 29,138,710 | 33,319,955 | |||||||||
| Property and equipment, net | $ | 18,317,929 | $ | 20,117,013 | |||||||
| For the years ended December 31, | 2023 | 2022 | ||||||
| Operating lease cost | $ | 4,225,668 | $ | 3,601,019 | ||||
| Variable lease cost | 101,126 | 106,581 | ||||||
| Total lease cost | $ | 4,326,794 | $ | 3,707,600 | ||||
| December 31, | 2023 | 2022 | ||||||
| Supplemental cash flows information | ||||||||
Cash paid for amounts included in the measurement of lease | ||||||||
lease liabilities: | ||||||||
| Operating Lease - Operating Cash Flows (Fixed Payments) | $ | 4,127,403 | $ | 3,527,285 | ||||
| Operating Lease - Operating Cash Flows (Liability Reduction) | $ | 3,370,523 | $ | 2,966,173 | ||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||
Operating leases | $ | 2,823,077 | $ | 3,859,758 | ||||
| Weighted average remaining lease term: | ||||||||
Operating leases | 6.14 yrs | 6.08 yrs | ||||||
| Weighted average discount rate: | ||||||||
Operating leases | 4.77 | % | 4.08 | % | ||||
| Operating | |||||
| December 31, | Leases | ||||
| 2024 | $ | 3,922,618 | |||
| 2025 | 3,560,377 | ||||
| 2026 | 3,047,805 | ||||
| 2027 | 2,437,537 | ||||
| 2028 | 1,913,636 | ||||
| Thereafter | 4,524,961 | ||||
| Total future minimum lease payments | 19,406,934 | ||||
| Less imputed interest | 2,641,939 | ||||
| Present value of lease liabilities | $ | 16,764,995 | |||
| Reported as of December 31, 2023 | |||||
| Operating lease liabilities | $ | 16,764,995 | |||
| December 31, | 2023 | 2022 | |||||||||
| Goodwill | $ | 136,176,452 | $ | 136,176,452 | |||||||
| Estimated | |||||||||||
| December 31, | Useful Lives | 2023 | 2022 | ||||||||
| Trade names | 5 to 15 years | $ | 24,400,000 | $ | 24,400,000 | ||||||
| Non-competition and license agreements | 2 to 4 years | 2,323,800 | 2,323,800 | ||||||||
| Internally developed technology | 2 years | 1,000,000 | 1,000,000 | ||||||||
| Customer relationships and other | 2 to 3 years | 488,700 | 488,700 | ||||||||
| 28,212,500 | 28,212,500 | ||||||||||
| Less accumulated amortization | 22,656,111 | 21,049,443 | |||||||||
| Intangible assets, net | $ | 5,556,389 | $ | 7,163,057 | |||||||
| Fiscal Year 2024 | $ | 1,606,667 | |||
| Fiscal Year 2025 | 1,606,667 | ||||
| Fiscal Year 2026 | 1,606,667 | ||||
| Fiscal Year 2027 | 736,388 | ||||
Total | $ | 5,556,389 | |||
| Property & | Life & Accident/ | ||||||||||
| Casualty | Health | ||||||||||
| For the year ending December 31, 2023 | Business | Business | Total | ||||||||
| Balance at January 1, 2023 | $ | 237,166 | $ | 2,713,799 | $ | 2,950,965 | |||||
Incurred related to current year | 1,335,060 | 4,950,684 | 6,285,744 | ||||||||
Incurred related to prior years | (40,484) | (855,521) | (896,005) | ||||||||
Total incurred | 1,294,576 | 4,095,163 | 5,389,739 | ||||||||
Paid related to current year | 1,132,200 | 3,248,222 | 4,380,422 | ||||||||
Paid related to prior years | 136,899 | 1,512,050 | 1,648,949 | ||||||||
Total paid | 1,269,099 | 4,760,272 | 6,029,371 | ||||||||
| Balance at December 31, 2023 | $ | 262,643 | $ | 2,048,690 | $ | 2,311,333 | |||||
| Property & | Life & Accident/ | ||||||||||
| Casualty | Health | ||||||||||
| For the year ending December 31, 2022 | Business | Business | Total | ||||||||
| Balance at January 1, 2022 | $ | 563,795 | $ | 2,784,550 | $ | 3,348,345 | |||||
Incurred related to current year | 691,388 | 6,247,979 | 6,939,367 | ||||||||
Incurred related to prior years | (221,257) | (733,861) | (955,118) | ||||||||
Total incurred | 470,131 | 5,514,118 | 5,984,249 | ||||||||
Paid related to current year | 535,257 | 3,927,173 | 4,462,430 | ||||||||
Paid related to prior years | 261,503 | 1,657,696 | 1,919,199 | ||||||||
Total paid | 796,760 | 5,584,869 | 6,381,629 | ||||||||
| Balance at December 31, 2022 | $ | 237,166 | $ | 2,713,799 | $ | 2,950,965 | |||||
| As of December 31, 2023 | |||||||||||||||||
| Total of Incurred- | |||||||||||||||||
| but-Not-Reported | Cumulative | ||||||||||||||||
| Net Incurred Claims for | Liabilities Plus | Number of | |||||||||||||||
| the Year Ended December 31, | Expected | Reported | |||||||||||||||
| AFIC Property & Casualty Accounts | 2021 | 2022 | 2023 | Development | Claims | ||||||||||||
| Accident year | |||||||||||||||||
2021 | $ | 2,386,934 | $ | 2,327,169 | $ | 2,290,102 | $ | 11,723 | $ | 722 | |||||||
2022 | - | 670,417 | 700,803 | 38,936 | 221 | ||||||||||||
2023 | - | - | 1,335,060 | 202,860 | 286 | ||||||||||||
| Net incurred claims | $ | 2,386,934 | $ | 2,997,586 | $ | 4,325,965 | |||||||||||
| Net Cumulative Claim Payments | |||||||||||||||||
| the Year Ended December 31, | |||||||||||||||||
| AFIC Property & Casualty Accounts | 2021 | 2022 | 2023 | ||||||||||||||
| Accident year | |||||||||||||||||
2021 | $ | 2,018,433 | $ | 2,268,092 | $ | 2,278,379 | |||||||||||
2022 | - | 535,257 | 661,867 | ||||||||||||||
2023 | - | - | 1,132,200 | ||||||||||||||
| Net cumulative claim payments | $ | 2,018,433 | $ | 2,803,349 | $ | 4,072,446 | |||||||||||
| All outstanding liabilities before 2021, net of reinsurance | 9,124 | ||||||||||||||||
| Liabilities for claims and claim adjustment expenses, net of reinsurance | $ | 262,643 | |||||||||||||||
| As of December 31, 2023 | |||||||||||||||||
| Total of Incurred- | |||||||||||||||||
| but-Not-Reported | Cumulative | ||||||||||||||||
| Net Incurred Claims for | Liabilities Plus | Number of | |||||||||||||||
| the Year Ended December 31, | Expected | Reported | |||||||||||||||
| AFLIC Life & Accident/Health Accounts | 2021 | 2022 | 2023 | Development | Claims | ||||||||||||
| Accident year | |||||||||||||||||
2021 | $ | 7,458,696 | $ | 6,858,984 | $ | 6,921,036 | $ | 79,244 | 2,025 | ||||||||
2022 | - | 6,247,979 | 5,324,145 | 262,679 | 1,583 | ||||||||||||
2023 | - | - | 4,950,684 | 1,702,462 | 1,087 | ||||||||||||
| Net incurred claims | $ | 7,458,696 | $ | 13,106,963 | $ | 17,195,865 | |||||||||||
| Net Cumulative Claim Payments | |||||||||||||||||
| for the Year Ended December 31, | |||||||||||||||||
| AFLIC Life & Accident/Health Accounts | 2021 | 2022 | 2023 | ||||||||||||||
| Accident year | |||||||||||||||||
2021 | $ | 5,165,348 | $ | 6,543,729 | $ | 6,841,792 | |||||||||||
2022 | - | 3,927,173 | 5,061,466 | ||||||||||||||
2023 | - | - | 3,248,222 | ||||||||||||||
| Net cumulative claim payments | $ | 5,165,348 | $ | 10,470,902 | $ | 15,151,480 | |||||||||||
| All outstanding liabilities before 2021, net of reinsurance | 4,305 | ||||||||||||||||
| Liabilities for claims and claim adjustment expenses, net of reinsurance | $ | 2,048,690 | |||||||||||||||
| December 31, | 2023 | 2022 | ||||||
| Current expense | $ | 54,438 | $ | 47,072 | ||||
| Deferred expense (benefit) | 769,930 | 475,508 | ||||||
| Income tax expense | $ | 824,368 | $ | 522,580 | ||||
| December 31, | 2023 | 2022 | ||||||
| Deferred tax assets: | ||||||||
Policy claim reserves and unearned premiums | $ | 2,523,798 | $ | 2,968,178 | ||||
Net operating and capital loss carryforwards | 746,362 | 1,087,700 | ||||||
Unrealized loss on equity securities | — | 22,236 | ||||||
Unrealized loss on debt securities available for sale | 386,367 | 655,769 | ||||||
| 3,656,527 | 4,733,883 | |||||||
| Deferred tax liabilities: | ||||||||
| Remaining reserve adjustment | 6,625 | 61,935 | ||||||
Deferred acquisition costs | 5,129,135 | 5,718,685 | ||||||
Goodwill and intangible assets | 7,025,263 | 6,456,516 | ||||||
Unrealized gain on equity securities | 25,267 | - | ||||||
| 12,186,290 | 12,237,136 | |||||||
Deferred tax liabilities, net | $ | (8,529,763) | $ | (7,503,253) | ||||
| December 31, | 2023 | 2022 | ||||||
| Consolidated loss before taxes | $ | (44,717,181) | $ | (44,051,443) | ||||
| Less: non-taxable entities | (49,230,027) | (46,325,244) | ||||||
| Income (loss) before taxes from taxable entities | $ | 4,512,846 | $ | 2,273,801 | ||||
| Tax expense based on federal statutory rate | $ | 947,707 | $ | 477,498 | ||||
| Non-taxable interest income | (107,410) | (114,383) | ||||||
| State income taxes and other | (92,562) | 55,540 | ||||||
| Transactional costs | (27,678) | (27,678) | ||||||
| Goodwill | — | 129,740 | ||||||
| AMT and adjustments to prior year taxes | 104,311 | 1,863 | ||||||
| Income tax expense (benefit) | $ | 824,368 | $ | 522,580 | ||||
| Net | Stockholder's | |||||||
| December 31, 2023 | Income (Loss) | Equity | ||||||
| GAAP basis including effects of purchase accounting | $ | 3,678,973 | $ | 88,068,225 | ||||
| Adjustments to: | ||||||||
Non-admitted assets | - | (98,076) | ||||||
Accumulated depreciation | - | 38,932 | ||||||
Investment securities and related unrealized gains | (107,784) | 1,548,563 | ||||||
Deferred acquisition costs | 2,650,956 | (24,076,910) | ||||||
Goodwill and intangible assets | - | (41,975,470) | ||||||
Policy claim reserves and unearned premiums | (1,444,323) | 5,770,955 | ||||||
Deferred income taxes and income taxes payable | 766,663 | 4,834,015 | ||||||
Asset valuation and interest maintenance reserves | (47,831) | (73,562) | ||||||
| Statutory Basis | $ | 5,496,654 | $ | 34,036,672 | ||||
| Net | Stockholder's | |||||||
| December 31, 2022 | Income (Loss) | Equity | ||||||
| GAAP basis including effects of purchase accounting | $ | 2,517,905 | $ | 83,566,068 | ||||
| Adjustments to: | ||||||||
Non-admitted assets | - | (98,076) | ||||||
Accumulated depreciation | - | 37,332 | ||||||
Investment securities and related unrealized gains | 918,262 | 2,626,520 | ||||||
Deferred acquisition costs | (232,706) | (26,727,865) | ||||||
Goodwill and intangible assets | - | (41,975,470) | ||||||
Policy claim reserves and unearned premiums | (70,360) | 7,215,278 | ||||||
Deferred income taxes and income taxes payable | (276,236) | 4,038,118 | ||||||
Asset valuation and interest maintenance reserves | 23,464 | (59,181) | ||||||
| Statutory Basis | $ | 2,880,329 | $ | 28,622,724 | ||||
| December 31, 2023 | AFLIC | AFIC | ||||||
Total adjusted capital | $ | 10,693,435 | $ | 23,343,237 | ||||
Authorized control level risk-based capital | $ | 992,016 | $ | 3,730,432 | ||||
Ratio of adjusted capital to risk based capital | 10.9:1 | 6.3:1 | ||||||
| December 31, 2022 | AFLIC | AFIC | ||||||
Total adjusted capital | $ | 8,762,189 | $ | 19,860,535 | ||||
Authorized control level risk-based capital | $ | 981,025 | $ | 4,022,316 | ||||
Ratio of adjusted capital to risk based capital | 9:1 | 4.9:1 | ||||||
| December 31, 2023 | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Equity securities | $ | 2,708,396 | $ | 2,708,396 | $ | - | $ | - | ||||||
| Available-for-sale debt securities: | ||||||||||||||
U.S. Government agencies | ||||||||||||||
and corporations | 9,991,929 | 9,991,929 | - | - | ||||||||||
Obligations of states and | ||||||||||||||
political subdivisions | 27,400,597 | - | 27,400,597 | - | ||||||||||
Corporate securities | 10,783,110 | - | 10,783,110 | - | ||||||||||
Residential mortgage backed securities | 1,399,046 | - | 1,399,046 | - | ||||||||||
Commercial mortgage-backed | ||||||||||||||
securities | 1,253,878 | - | 1,253,878 | - | ||||||||||
| $ | 53,536,956 | $ | 12,700,325 | $ | 40,836,631 | $ | - | |||||||
| December 31, 2022 | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Equity securities | $ | 2,477,790 | $ | 2,477,790 | $ | - | $ | - | ||||||
| Available-for-sale debt securities: | ||||||||||||||
U.S. Government agencies | ||||||||||||||
and corporations | 9,573,970 | 9,573,970 | - | - | ||||||||||
Obligations of states and | ||||||||||||||
political subdivisions | 36,599,151 | - | 36,599,151 | - | ||||||||||
Corporate securities | 10,522,386 | - | 10,522,386 | - | ||||||||||
Residential mortgage backed securities | 603,591 | - | 603,591 | - | ||||||||||
Commercial mortgage-backed | ||||||||||||||
securities | 1,257,126 | - | 1,257,126 | - | ||||||||||
| $ | 61,034,014 | $ | 12,051,760 | $ | 48,982,254 | $ | - | |||||||