CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Allowance for loan losses | $ 117,825 | $ 127,113 |
Allowance for doubtful accounts | $ 1,098 | $ 1,160 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized shares (in shares) | 50,000,000 | 50,000,000 |
Preferred stock, issued shares (in shares) | 0 | 0 |
Preferred stock, outstanding shares (in shares) | 0 | 0 |
Common Class A | ||
Par value (in dollars per share) | $ 0.01 | $ 0.01 |
Shares authorized (in shares) | 600,000,000 | 600,000,000 |
Shares issued (in shares) | 27,151,270 | 27,239,654 |
Shares outstanding (in shares) | 27,151,270 | 27,239,654 |
Common Class B | ||
Par value (in dollars per share) | $ 0.01 | $ 0.01 |
Shares authorized (in shares) | 60,000,000 | 60,000,000 |
Shares issued (in shares) | 10,674,892 | 10,676,642 |
Shares outstanding (in shares) | 10,674,892 | 10,676,642 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 184,886 | $ 122,904 |
Other comprehensive (loss) income: | ||
Net changes related to foreign currency translation adjustments | 9 | 1 |
Net changes related to available-for-sale debt securities: | ||
Unrealized holding (losses) gains arising during period, net | (16,698) | 4,349 |
Reclassification of gains recognized in net income, net of losses | (2,793) | (508) |
Income tax effect | 4,678 | (922) |
Unrealized gains (losses) during period after reclassifications and tax | (14,813) | 2,919 |
Other comprehensive (loss) income | (14,804) | 2,920 |
Comprehensive income | 170,082 | 125,824 |
Comprehensive loss attributable to noncontrolling interests | 1,761 | 694 |
Comprehensive income attributable to Nelnet, Inc. | $ 171,843 | $ 126,518 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Common Class A | ||
Cash dividend on common stock (in dollars per share) | $ 0.24 | $ 0.22 |
Common Class B | ||
Cash dividend on common stock (in dollars per share) | $ 0.24 | $ 0.22 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Mar. 31, 2021 |
---|---|---|
Statement of Cash Flows [Abstract] | ||
Federal and state tax credit utilized | $ 1,100 | $ 2,000 |
Cash and cash equivalents: | ||
Total cash and cash equivalents | 162,785 | 144,229 |
Restricted cash | 757,954 | 609,881 |
Restricted cash - due to customers | 256,927 | 193,081 |
Cash, cash equivalents, and restricted cash | $ 1,177,666 | $ 947,191 |
Basis of Financial Reporting |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Reporting | Basis of Financial ReportingThe accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the “Company”) as of March 31, 2022 and for the three months ended March 31, 2022 and 2021 have been prepared on the same basis as the audited consolidated financial statements for the year ended December 31, 2021 and, in the opinion of the Company’s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results for the year ending December 31, 2022. The unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the "2021 Annual Report"). |
Loans and Accrued Interest Receivable and Allowance for Loan Losses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Accrued Interest Receivable and Allowance for Loan Losses | Loans and Accrued Interest Receivable and Allowance for Loan Losses Loans and accrued interest receivable consisted of the following:
The following table summarizes the allowance for loan losses as a percentage of the ending loan balance for each of the Company's loan portfolios.
(a) As of March 31, 2022 and December 31, 2021, the allowance for loan losses as a percent of the risk sharing component of federally insured student loans not covered by the federal guaranty for non-Nelnet Bank was 21.6% and 22.2%, respectively, and for Nelnet Bank was 11.8% and 12.1%, respectively. Gain on Sale of Loans On January 26, 2022, the Company sold $18.1 million (par value) of consumer loans to an unrelated third party who securitized such loans. The Company recognized a gain of $3.0 million (pre-tax) as part of this transaction. As partial consideration received for the consumer loans sold, the Company received a 6.6 percent residual interest in the consumer loan securitization, which is included in "investments" on the Company's consolidated balance sheet. Activity in the Allowance for Loan Losses The following table presents the activity in the allowance for loan losses by portfolio segment.
(a) During the three months ended March 31, 2022 and 2021, the Company acquired $9.2 million (par value) and $54.0 million (par value), respectively, of federally insured rehabilitation loans that met the definition of purchased loans with credit deterioration ("PCD loans") when they were purchased by the Company. The Company recorded a negative provision for loan losses for its federally insured loan portfolio for the three months ended March 31, 2022 due to the amortization of the portfolio and an increase in expected prepayments as a result of an initiative offered by the Department of Education (the “Department”) for Federal Family Education Loan Program ("FFELP" or "FFEL Program") borrowers to consolidate their loans into Federal Direct Loan Program loans with the Department by October 31, 2022 to qualify for loan forgiveness under the Public Service Loan Forgiveness program. The Company recorded a provision for loan losses on its consumer loan portfolio during the three months ended March 31, 2022 as a result of loans acquired during the period. The Company recorded a negative provision for loan losses for its federally insured and consumer loan portfolios for the three months ended March 31, 2021 due to management's estimate of certain improved economic conditions (including the improvement in certain macroeconomic variables (unemployment rates, gross domestic product, and consumer price index) used in the Company's loan loss models) as of March 31, 2021 in comparison to management's estimate of economic conditions used to determine the allowance for loan losses as of December 31, 2020. The Company recorded a provision expense on its private education loan portfolio during the three months ended March 31, 2021 as a result of an increase of loans in forbearance, which was partially offset by management's estimate of certain improved economic conditions as of March 31, 2021 in comparison to management's estimate of economic conditions used to determine the allowance for loan losses as of December 31, 2020. Unfunded Private Education Loan Commitments As of March 31, 2022, Nelnet Bank has a liability of approximately $36,000 related to $37.9 million of unfunded private education loan commitments. The liability for unfunded loan commitments is included in "other liabilities" on the consolidated balance sheet. During the three months ended March 31, 2022, Nelnet Bank recognized provision for loan losses of approximately $24,000 related to unfunded loan commitments. Key Credit Quality Indicators Loan Status and Delinquencies Key credit quality indicators for the Company's federally insured, private education, and consumer loan portfolios are loan status, including delinquencies. The impact of changes in loan status is incorporated into the allowance for loan losses calculation. Delinquencies have the potential to adversely impact the Company’s earnings through increased servicing and collection costs and account charge-offs. The table below shows the Company’s loan status and delinquency amounts.
(a) For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation. FICO Scores - Nelnet Bank Private Education Loans An additional key credit quality indicator for Nelnet Bank private education loans is FICO scores at the time of origination. The following tables highlight the gross principal balance of Nelnet Bank's private education loan portfolio, by year of origination, stratified by FICO score at the time of origination.
Nonaccrual Status The Company does not place federally insured loans on nonaccrual status due to the government guaranty. The amortized cost of private and consumer loans on nonaccrual status, as well as the allowance for loan losses related to such loans, as of December 31, 2021 and March 31, 2022, was not material. Amortized Cost Basis by Origination Year The following table presents the amortized cost of the Company's private education and consumer loans by loan status and delinquency amount as of March 31, 2022 based on year of origination. Effective July 1, 2010, no new loan originations can be made under the FFEL Program and all new federal loan originations must be made under the Federal Direct Loan Program. As such, all the Company’s federally insured loans were originated prior to July 1, 2010.
(a) For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation.
|
Bonds and Notes Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bonds and Notes Payable | Bonds and Notes Payable The following tables summarize the Company’s outstanding debt obligations by type of instrument:
Warehouse Facilities The Company funds a portion of its loan acquisitions using warehouse facilities. Loan warehousing allows the Company to buy and manage loans prior to transferring them into more permanent financing arrangements. FFELP loan warehouse facility As of March 31, 2022, the Company’s FFELP warehouse facility had an aggregate maximum financing amount available of $60.0 million, liquidity provisions through May 23, 2022, and a final maturity of May 22, 2023. As of March 31, 2022, $5.0 million was outstanding under this facility, $55.0 million was available for future funding, and the Company had $0.3 million advanced as equity support. Private education loan warehouse facility As of March 31, 2022, the Company's private education warehouse facility had an aggregate maximum financing amount available of $175.0 million and an advance rate of 80 to 90 percent. On January 28, 2022, the Company amended the facility to extend the liquidity provisions through June 30, 2022 and final maturity date to June 30, 2023. As of March 31, 2022, $96.7 million was outstanding under this warehouse facility, $78.3 million was available for future funding, and the Company had $10.6 million advanced as equity support. Unsecured Line of Credit The Company has a $495.0 million unsecured line of credit that has a maturity date of September 22, 2026. As of March 31, 2022, no amount was outstanding on the line of credit and $495.0 million was available for future use. The line of credit provides that the Company may increase the aggregate financing commitments, through the existing lenders and/or through new lenders, up to a total of $737.5 million, subject to certain conditions. Participation Agreement The Company has an agreement with Union Bank and Trust Company ("Union Bank"), a related party, as trustee for various grantor trusts, under which Union Bank has agreed to purchase from the Company participation interests in FFELP loan asset-backed securities. As of March 31, 2022, $267.5 million of FFELP loan asset-backed securities were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. The agreement automatically renews annually and is terminable by either party upon business days' notice. On May 4, 2022, the agreement automatically renewed for another year through May 4, 2023. The Company can participate FFELP loan asset-backed securities to Union Bank to the extent of availability under the grantor trusts, up to $400.0 million or an amount in excess of $400.0 million if mutually agreed to by both parties. The Company maintains legal ownership of the FFELP loan asset-backed securities and, in its discretion, approves and accomplishes any sale, assignment, transfer, encumbrance, or other disposition of the securities. As such, the FFELP loan asset-backed securities under this agreement have been accounted for by the Company as a secured borrowing. See note 5 for additional information about the FFELP loan asset-backed securities investments serving as collateral under this participation agreement. Repurchase Agreements On May 3, 2021 and June 23, 2021, the Company entered into repurchase agreements with non-affiliated third parties, the proceeds of which are collateralized by certain private education and FFELP loan asset-backed securities. The first agreement has maturity dates of November 20, 2023 and December 20, 2023, or earlier if either party provides 180 days’ prior written notice, and the second agreement has maturity dates (as of March 31, 2022) of April 14, 2022, May 27, 2022, and January 13, 2023. Included in “bonds and notes payable” as of March 31, 2022 was $192.9 million subject to the first agreement and $191.4 million subject to the second agreement. See note 5 for additional information about the private education loan asset-backed securities investments serving as collateral for these repurchase agreements. Accrued Interest Liability During the first quarter of 2021, the Company reversed a historical accrued interest liability of $23.8 million on certain bonds, which liability the Company determined was no longer probable of being required to be paid. The liability was initially recorded when certain asset-backed securitizations were acquired in 2011 and 2013. The reduction of this liability is reflected in (a reduction of) "interest expense on bonds and notes payable and bank deposits" in the consolidated statements of income. Debt Repurchases During the three months ended March 31, 2022, the Company repurchased $18.5 million of its own debt. The gain recognized from these debt repurchases was not significant. No debt was repurchased during the three months ended March 31, 2021. The Company has retained certain of its own asset-backed securities upon their initial issuance or repurchased certain of its own asset-backed securities (bonds and notes payable) in the secondary market. For accounting purposes, these notes are eliminated in consolidation and are not included in the Company's consolidated financial statements. However, these securities remain legally outstanding at the trust level and the Company could sell these notes to third parties or redeem the notes at par as cash is generated by the trust estate. Upon a sale of these notes to third parties, the Company would obtain cash proceeds equal to the market value of the notes on the date of such sale. As of March 31, 2022, the Company holds $398.1 million (par value) of its own asset-backed securities. As of March 31, 2022, $45.7 million of the Company's repurchased asset-backed securities were financed with proceeds from the Company's repurchase agreements (as discussed above).
|
Derivative Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The Company uses derivative financial instruments to manage interest rate risk. Derivative instruments used as part of the Company's interest rate risk management strategy are further described in note 6 of the notes to consolidated financial statements included in the 2021 Annual Report. A tabular presentation of such derivatives outstanding as of March 31, 2022 and December 31, 2021 is presented below. Basis Swaps The following table summarizes the Company’s outstanding basis swaps as of March 31, 2022 and December 31, 2021, in which the Company receives three-month LIBOR set discretely in advance and pays one-month LIBOR plus or minus a spread as defined in the agreements (the "1:3 Basis Swaps").
The weighted average rate paid by the Company on the 1:3 Basis Swaps as of March 31, 2022 and December 31, 2021 was one-month LIBOR plus 9.1 basis points. Interest Rate Swaps – Floor Income Hedges The following table summarizes the outstanding derivative instruments used by the Company to economically hedge loans earning fixed rate floor income.
(a) For all interest rate derivatives, the Company receives discrete three-month LIBOR. On April 28, 2022, the Company terminated $1.25 billion in notional amount of derivatives ($500 million, $250 million, and $500 million that had maturity dates in 2023, 2024, and 2025, respectively) that are included in the table above. Consolidated Financial Statement Impact Related to Derivatives - Statements of Income The following table summarizes the components of "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of income.
|
Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | Investments A summary of the Company's investments follows:
(a) As of March 31, 2022, the aggregate fair value of asset-backed securities classified as available-for-sale with unrealized losses was $640.6 million. The Company currently has the intent and ability to retain these investments, and none of the unrealized losses were due to credit losses. (b) As of March 31, 2022, $267.5 million (par value) of FFELP loan asset-backed securities were subject to participation interests held by Union Bank, as discussed in note 3 under "Participation Agreement." (c) As of March 31, 2022, a total of $374.4 million (par value) of private education loan asset-backed securities were subject to repurchase agreements with third parties, as discussed in note 3 under “Repurchase Agreements.” (d) On February 25, 2022, the Company contributed $34.7 million of additional equity to ALLO Holdings LLC, a holding company for ALLO Communications LLC (collectively referred to as "ALLO"). As a result of this equity contribution, the Company's voting membership interests percentage in ALLO did not materially change. The Company accounts for its voting membership interests in ALLO under the Hypothetical Liquidation at Book Value ("HLBV") method of accounting. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax losses of $13.1 million and $22.2 million, respectively, under the HLBV method of accounting on its ALLO voting membership interests investment. Assuming ALLO continues its planned growth in existing and new communities, it will continue to invest substantial amounts in property and equipment to build the network and connect customers. The resulting recognition of depreciation and development costs could result in continuing net operating losses by ALLO under GAAP. Applying the HLBV method of accounting, the Company will continue to recognize a significant portion of ALLO’s anticipated losses over the next several years. Income and losses from the Company's investment in ALLO are included in "other" in "other income/expense" on the consolidated statements of income. (e) As of March 31, 2022, the outstanding preferred membership interests and accrued and unpaid preferred return of ALLO held by the Company was $137.3 million and $2.1 million, respectively. The preferred membership interests of ALLO held by the Company earn a preferred annual return of 6.25 percent. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax income on its ALLO preferred membership interests of $2.1 million and $2.3 million, respectively, that is included in "other" in "other income/expense" on the consolidated statements of income. (f) The Company has partial ownership in certain private education, consumer, and federally insured student loan securitizations. As of the latest remittance reports filed by the various trusts prior to or as of March 31, 2022, the Company's ownership correlates to approximately $680 million, $190 million, and $450 million of private education, consumer, and federally insured student loans, respectively, included in these securitizations. (g) The Company makes investments in entities that promote renewable energy sources (solar). The Company’s investments in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods which range from 5 to 6 years. As of March 31, 2022, the Company has funded a total of $231.4 million in solar investments, which includes $62.6 million funded by syndication partners. The carrying value of the Company’s solar investments are reduced by tax credits earned when the solar project is placed in service. The solar investment balance at March 31, 2022 represents the sum of total tax credits earned on solar projects placed in service through March 31, 2022 and the calculated HLBV net losses being larger than total payments made by the Company on such projects. As of March 31, 2022, the Company is committed to fund an additional $19.0 million on these projects, of which $14.8 million will be provided by syndication partners. The Company accounts for its solar investments using the HLBV method of accounting. For the majority of the Company’s solar investments, the HLBV method of accounting results in accelerated losses in the initial years of investment. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax losses of $1.0 million and $1.7 million, respectively, on its solar investments. These losses are included in “other” in "other income/expense" on the consolidated statements of income. Losses from solar investments during the three months ended March 31, 2022 and 2021 include losses of $1.8 million and $0.6 million, respectively, attributable to third-party minority interest investors (syndication partners) that are included in “net loss attributable to noncontrolling interests” in the consolidated statements of income.
|
Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | Intangible Assets Intangible assets consisted of the following:
|
Goodwill |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | Goodwill The carrying amount of goodwill as of March 31, 2022 and December 31, 2021 by reportable operating segment was as follows:
|
Earnings per Common Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Common Share | Earnings per Common Share Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies the two-class method in computing both basic and diluted earnings per share, which requires the calculation of separate earnings per share amounts for common stock and unvested share-based awards. Unvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.
|
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Segment Reporting See note 15 of the notes to consolidated financial statements included in the 2021 Annual Report for a description of the Company's operating segments. The following tables include the results of each of the Company's operating segments reconciled to the consolidated financial statements.
|
Disaggregated Revenue |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregated Revenue | Disaggregated Revenue The following tables provides disaggregated revenue by service offering and/or customer type for the Company's fee-based reportable operating segments. Loan Servicing and Systems
Education Technology, Services, and Payment Processing
Other Income/Expense The following table provides the components of "other" in "other income/expense" on the consolidated statements of income:
|
Major Customer |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Risks and Uncertainties [Abstract] | |
Major Customer | Major Customer Nelnet Servicing, LLC ("Nelnet Servicing") and Great Lakes Educational Loan Services, Inc. ("Great Lakes"), subsidiaries of the Company, each earn loan servicing revenue from a servicing contract with the Department. Revenues earned by Nelnet Servicing and Great Lakes related to these contracts are set forth in the "Government servicing - Nelnet" and "Government servicing - Great Lakes" line items of the "Loan Servicing and Systems" table in note 10. Nelnet Servicing's and Great Lakes' student loan servicing contracts with the Department are scheduled to expire on December 14, 2023. In 2017, the Department initiated a contract procurement process referred to as the Next Generation Financial Services Environment ("NextGen") for a new framework for the servicing of all student loans owned by the Department. The Consolidated Appropriations Act, 2021 contains provisions directing certain aspects of the NextGen process, including that any new federal student loan servicing environment is required to provide for the participation of multiple student loan servicers and the allocation of borrower accounts to eligible student loan servicers based on performance. The Company cannot predict the timing, nature, or ultimate outcome of NextGen or any other contract procurement process by the Department.
|
Fair Value |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis.
(a) In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
The methodologies for estimating the fair value of financial assets and liabilities are described in note 22 of the notes to consolidated financial statements included in the 2021 Annual Report.
|
Basis of Financial Reporting (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Financial Reporting | The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the “Company”) as of March 31, 2022 and for the three months ended March 31, 2022 and 2021 have been prepared on the same basis as the audited consolidated financial statements for the year ended December 31, 2021 and, in the opinion of the Company’s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results for the year ending December 31, 2022. The unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the "2021 Annual Report"). |
Loans and Accrued Interest Receivable and Allowance for Loan Losses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable and Accrued Interest Receivable | Loans and accrued interest receivable consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses as a Percentage of the Ending Balance | The following table summarizes the allowance for loan losses as a percentage of the ending loan balance for each of the Company's loan portfolios.
(a) As of March 31, 2022 and December 31, 2021, the allowance for loan losses as a percent of the risk sharing component of federally insured student loans not covered by the federal guaranty for non-Nelnet Bank was 21.6% and 22.2%, respectively, and for Nelnet Bank was 11.8% and 12.1%, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses | The following table presents the activity in the allowance for loan losses by portfolio segment.
(a) During the three months ended March 31, 2022 and 2021, the Company acquired $9.2 million (par value) and $54.0 million (par value), respectively, of federally insured rehabilitation loans that met the definition of purchased loans with credit deterioration ("PCD loans") when they were purchased by the Company.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Status and Delinquencies | The table below shows the Company’s loan status and delinquency amounts.
(a) For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable Credit Quality Indicators | The following tables highlight the gross principal balance of Nelnet Bank's private education loan portfolio, by year of origination, stratified by FICO score at the time of origination.
The following table presents the amortized cost of the Company's private education and consumer loans by loan status and delinquency amount as of March 31, 2022 based on year of origination. Effective July 1, 2010, no new loan originations can be made under the FFEL Program and all new federal loan originations must be made under the Federal Direct Loan Program. As such, all the Company’s federally insured loans were originated prior to July 1, 2010.
(a) For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation.
|
Bonds and Notes Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Debt Obligations | The following tables summarize the Company’s outstanding debt obligations by type of instrument:
|
Derivative Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Basis Swap | The following table summarizes the Company’s outstanding basis swaps as of March 31, 2022 and December 31, 2021, in which the Company receives three-month LIBOR set discretely in advance and pays one-month LIBOR plus or minus a spread as defined in the agreements (the "1:3 Basis Swaps").
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Rate Swaps, Floor Income Hedge | The following table summarizes the outstanding derivative instruments used by the Company to economically hedge loans earning fixed rate floor income.
(a) For all interest rate derivatives, the Company receives discrete three-month LIBOR.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Impact on Statement of Income | The following table summarizes the components of "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of income.
|
Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | A summary of the Company's investments follows:
(a) As of March 31, 2022, the aggregate fair value of asset-backed securities classified as available-for-sale with unrealized losses was $640.6 million. The Company currently has the intent and ability to retain these investments, and none of the unrealized losses were due to credit losses. (b) As of March 31, 2022, $267.5 million (par value) of FFELP loan asset-backed securities were subject to participation interests held by Union Bank, as discussed in note 3 under "Participation Agreement." (c) As of March 31, 2022, a total of $374.4 million (par value) of private education loan asset-backed securities were subject to repurchase agreements with third parties, as discussed in note 3 under “Repurchase Agreements.” (d) On February 25, 2022, the Company contributed $34.7 million of additional equity to ALLO Holdings LLC, a holding company for ALLO Communications LLC (collectively referred to as "ALLO"). As a result of this equity contribution, the Company's voting membership interests percentage in ALLO did not materially change. The Company accounts for its voting membership interests in ALLO under the Hypothetical Liquidation at Book Value ("HLBV") method of accounting. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax losses of $13.1 million and $22.2 million, respectively, under the HLBV method of accounting on its ALLO voting membership interests investment. Assuming ALLO continues its planned growth in existing and new communities, it will continue to invest substantial amounts in property and equipment to build the network and connect customers. The resulting recognition of depreciation and development costs could result in continuing net operating losses by ALLO under GAAP. Applying the HLBV method of accounting, the Company will continue to recognize a significant portion of ALLO’s anticipated losses over the next several years. Income and losses from the Company's investment in ALLO are included in "other" in "other income/expense" on the consolidated statements of income. (e) As of March 31, 2022, the outstanding preferred membership interests and accrued and unpaid preferred return of ALLO held by the Company was $137.3 million and $2.1 million, respectively. The preferred membership interests of ALLO held by the Company earn a preferred annual return of 6.25 percent. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax income on its ALLO preferred membership interests of $2.1 million and $2.3 million, respectively, that is included in "other" in "other income/expense" on the consolidated statements of income. (f) The Company has partial ownership in certain private education, consumer, and federally insured student loan securitizations. As of the latest remittance reports filed by the various trusts prior to or as of March 31, 2022, the Company's ownership correlates to approximately $680 million, $190 million, and $450 million of private education, consumer, and federally insured student loans, respectively, included in these securitizations. (g) The Company makes investments in entities that promote renewable energy sources (solar). The Company’s investments in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods which range from 5 to 6 years. As of March 31, 2022, the Company has funded a total of $231.4 million in solar investments, which includes $62.6 million funded by syndication partners. The carrying value of the Company’s solar investments are reduced by tax credits earned when the solar project is placed in service. The solar investment balance at March 31, 2022 represents the sum of total tax credits earned on solar projects placed in service through March 31, 2022 and the calculated HLBV net losses being larger than total payments made by the Company on such projects. As of March 31, 2022, the Company is committed to fund an additional $19.0 million on these projects, of which $14.8 million will be provided by syndication partners. The Company accounts for its solar investments using the HLBV method of accounting. For the majority of the Company’s solar investments, the HLBV method of accounting results in accelerated losses in the initial years of investment. During the three months ended March 31, 2022 and 2021, the Company recognized pre-tax losses of $1.0 million and $1.7 million, respectively, on its solar investments. These losses are included in “other” in "other income/expense" on the consolidated statements of income. Losses from solar investments during the three months ended March 31, 2022 and 2021 include losses of $1.8 million and $0.6 million, respectively, attributable to third-party minority interest investors (syndication partners) that are included in “net loss attributable to noncontrolling interests” in the consolidated statements of income.
|
Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets | Intangible assets consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Amortization Expense | The Company will continue to amortize intangible assets over their remaining useful lives. As of March 31, 2022, the Company estimates it will record amortization expense as follows:
|
Goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | The carrying amount of goodwill as of March 31, 2022 and December 31, 2021 by reportable operating segment was as follows:
|
Earnings per Common Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Common Share | Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies the two-class method in computing both basic and diluted earnings per share, which requires the calculation of separate earnings per share amounts for common stock and unvested share-based awards. Unvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.
|
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segments Reconciliation to Consolidated Financial Statements | The following tables include the results of each of the Company's operating segments reconciled to the consolidated financial statements.
|
Disaggregated Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | Loan Servicing and Systems
Education Technology, Services, and Payment Processing
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Income, by Component | The following table provides the components of "other" in "other income/expense" on the consolidated statements of income:
|
Fair Value (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis.
(a) In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
|
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loans Receivable and Accrued Interest Receivable (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Accrued interest receivable | $ 774,774 | $ 788,552 | ||
Loan discount, net of unamortized loan premiums and deferred origination costs | (22,257) | (25,933) | ||
Allowance for loan losses | (117,825) | (127,113) | $ (157,394) | $ (175,698) |
Financing receivable, after allowance for credit loss | 17,621,576 | 18,335,197 | ||
Non-Nelnet Bank loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 16,618,627 | 17,441,790 | ||
Allowance for loan losses | (116,327) | (126,005) | ||
Federally insured loans - Non-Nelnet Bank: | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 16,295,377 | 17,091,047 | 18,605,383 | |
Accrued interest receivable | 770,853 | 784,716 | 791,199 | |
Loan discount, net of unamortized loan premiums and deferred origination costs | (27,317) | (28,309) | (14,608) | |
Allowance for loan losses | (95,995) | (103,381) | (121,846) | (128,590) |
Financing receivable, after allowance for credit loss | 16,942,918 | 17,744,073 | 19,260,128 | |
Federally insured loans - Non-Nelnet Bank: | Stafford and other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 3,741,495 | 3,904,000 | ||
Federally insured loans - Non-Nelnet Bank: | Consolidation | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 12,553,882 | 13,187,047 | ||
Private education loans - Non-Nelnet Bank: | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 278,537 | 299,442 | 314,048 | |
Accrued interest receivable | 1,898 | 1,960 | 2,303 | |
Loan discount, net of unamortized loan premiums and deferred origination costs | (598) | (1,123) | 2,673 | |
Allowance for loan losses | (14,622) | (16,143) | (20,670) | (19,529) |
Financing receivable, after allowance for credit loss | 265,215 | 284,136 | 298,354 | |
Consumer loans - Non-Nelnet Bank: | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 44,713 | 51,301 | 110,792 | |
Accrued interest receivable | 374 | 396 | 934 | |
Loan discount, net of unamortized loan premiums and deferred origination costs | 1,040 | 913 | 1,845 | |
Allowance for loan losses | (5,710) | (6,481) | (14,134) | (27,256) |
Financing receivable, after allowance for credit loss | 40,417 | 46,129 | 99,437 | |
Nelnet Bank loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 368,257 | 257,901 | ||
Allowance for loan losses | (1,498) | (1,108) | ||
Federally insured loans - Nelnet Bank: | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 82,789 | 88,011 | ||
Accrued interest receivable | 1,231 | 1,216 | ||
Loan discount, net of unamortized loan premiums and deferred origination costs | 25 | 26 | ||
Allowance for loan losses | (247) | (268) | ||
Financing receivable, after allowance for credit loss | 83,798 | 88,985 | ||
Private education loans - Nelnet Bank | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans receivable, gross | 285,468 | 169,890 | 79,231 | |
Accrued interest receivable | 418 | 264 | 125 | |
Loan discount, net of unamortized loan premiums and deferred origination costs | 4,593 | 2,560 | 999 | |
Allowance for loan losses | (1,251) | (840) | (744) | $ (323) |
Financing receivable, after allowance for credit loss | $ 289,228 | $ 171,874 | $ 79,611 |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Allowance for Loan Losses as a Percentage of the Ending Balance (Details) |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Federally insured loans - Non-Nelnet Bank: | ||
Financing Receivable, Credit Ratio [Line Items] | ||
Allowance for loan losses as a percentage of the ending balance | 0.59% | 0.60% |
Allowance for loan losses as a percentage of the risk sharing component, not covered by the federal guaranty | 21.60% | 22.20% |
Private education loans - Non-Nelnet Bank: | ||
Financing Receivable, Credit Ratio [Line Items] | ||
Allowance for loan losses as a percentage of the ending balance | 5.25% | 5.39% |
Consumer loans - Non-Nelnet Bank: | ||
Financing Receivable, Credit Ratio [Line Items] | ||
Allowance for loan losses as a percentage of the ending balance | 12.77% | 12.63% |
Federally insured loans - Nelnet Bank: | ||
Financing Receivable, Credit Ratio [Line Items] | ||
Allowance for loan losses as a percentage of the ending balance | 0.30% | 0.30% |
Allowance for loan losses as a percentage of the risk sharing component, not covered by the federal guaranty | 11.80% | 12.10% |
Private education loans - Nelnet Bank | ||
Financing Receivable, Credit Ratio [Line Items] | ||
Allowance for loan losses as a percentage of the ending balance | 0.44% | 0.49% |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Jan. 26, 2022 |
Mar. 31, 2022 |
|
Consumer loans - Non-Nelnet Bank: | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Sale of financing receivable | $ 18,100 | |
Loans sold, gain | $ 3,000 | |
Residual interest received on sale of financing receivable | 6.60% | |
Consumer Portfolio Segment, Private Education Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Liability related to unfunded private education loan commitments | $ 36 | |
Unfunded private education loan commitments | 37,900 | |
Provision for loan losses | $ 24 |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | $ 127,113 | $ 175,698 |
Negative provision for loan losses | (459) | (17,048) |
Charge-offs | (7,010) | (2,504) |
Recoveries | 342 | 448 |
Initial allowance on loans purchased with credit deterioration | 123 | 800 |
Loan sales | (2,284) | 0 |
Balance at end of period | 117,825 | 157,394 |
Par value of loans purchased with deteriorated credit quality | 9,200 | 54,000 |
Federally insured loans - Non-Nelnet Bank: | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 103,381 | 128,590 |
Negative provision for loan losses | (2,748) | (7,483) |
Charge-offs | (4,761) | (61) |
Recoveries | 0 | 0 |
Initial allowance on loans purchased with credit deterioration | 123 | 800 |
Loan sales | 0 | 0 |
Balance at end of period | 95,995 | 121,846 |
Private education loans - Non-Nelnet Bank: | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 16,143 | 19,529 |
Negative provision for loan losses | (400) | 1,431 |
Charge-offs | (1,299) | (493) |
Recoveries | 176 | 202 |
Initial allowance on loans purchased with credit deterioration | 0 | 0 |
Loan sales | 2 | 1 |
Balance at end of period | 14,622 | 20,670 |
Consumer loans - Non-Nelnet Bank: | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 6,481 | 27,256 |
Negative provision for loan losses | 2,284 | (11,418) |
Charge-offs | (937) | (1,950) |
Recoveries | 166 | 246 |
Initial allowance on loans purchased with credit deterioration | 0 | 0 |
Loan sales | (2,284) | 0 |
Balance at end of period | 5,710 | 14,134 |
Federally insured loans - Nelnet Bank: | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 268 | |
Negative provision for loan losses | (21) | |
Charge-offs | 0 | |
Recoveries | 0 | |
Initial allowance on loans purchased with credit deterioration | 0 | |
Loan sales | 0 | |
Balance at end of period | 247 | |
Private education loans - Nelnet Bank | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||
Balance at beginning of period | 840 | 323 |
Negative provision for loan losses | 426 | 422 |
Charge-offs | (13) | 0 |
Recoveries | 0 | 0 |
Initial allowance on loans purchased with credit deterioration | 0 | 0 |
Loan sales | (2) | (1) |
Balance at end of period | $ 1,251 | $ 744 |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loan Status and Delinquencies (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
Loans in repayment status: | ||||
Accrued interest receivable | $ 774,774 | $ 788,552 | ||
(Loan discount, net of unamortized premiums) Loan premium | (22,257) | (25,933) | ||
Allowance for loan losses | (117,825) | (127,113) | $ (157,394) | $ (175,698) |
Financing receivable, after allowance for credit loss | 17,621,576 | 18,335,197 | ||
Federally insured loans - Non-Nelnet Bank: | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Loans in-school/grace/deferment | $ 839,566 | $ 829,624 | $ 1,006,605 | |
Loans in-school/grace/deferment, percent | 5.20% | 4.90% | 5.40% | |
Loans in forbearance | $ 1,160,048 | $ 1,118,667 | $ 1,936,553 | |
Loans in forbearance, percent | 7.10% | 6.50% | 10.40% | |
Loans in repayment status: | ||||
Loans receivable, gross | $ 16,295,377 | $ 17,091,047 | $ 18,605,383 | |
Total loans in repayment, percentage | 100.00% | 100.00% | 100.00% | |
Total loans in repayment | $ 14,295,763 | $ 15,142,756 | $ 15,662,225 | |
Loans in repayment, percent | 87.70% | 88.60% | 84.20% | |
Total loans, percent | 100.00% | 100.00% | 100.00% | |
Accrued interest receivable | $ 770,853 | $ 784,716 | $ 791,199 | |
(Loan discount, net of unamortized premiums) Loan premium | (27,317) | (28,309) | (14,608) | |
Allowance for loan losses | (95,995) | (103,381) | (121,846) | (128,590) |
Financing receivable, after allowance for credit loss | 16,942,918 | 17,744,073 | 19,260,128 | |
Federally insured loans - Non-Nelnet Bank: | Loans current | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 12,352,543 | $ 12,847,685 | $ 13,787,038 | |
Loans current, percentage | 86.40% | 84.90% | 88.00% | |
Federally insured loans - Non-Nelnet Bank: | Loans delinquent 31-60 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 462,750 | $ 895,656 | $ 425,599 | |
Loans past due, percentage | 3.20% | 5.90% | 2.70% | |
Federally insured loans - Non-Nelnet Bank: | Loans delinquent 61-90 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 282,810 | $ 352,449 | $ 234,871 | |
Loans past due, percentage | 2.00% | 2.30% | 1.50% | |
Federally insured loans - Non-Nelnet Bank: | Loans delinquent 91-120 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 202,371 | $ 251,075 | $ 125,471 | |
Loans past due, percentage | 1.40% | 1.70% | 0.80% | |
Federally insured loans - Non-Nelnet Bank: | Loans delinquent 121-270 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 712,753 | $ 592,449 | $ 1,026,050 | |
Loans past due, percentage | 5.00% | 3.90% | 6.60% | |
Federally insured loans - Non-Nelnet Bank: | Loans delinquent 271 days or greater | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 282,536 | $ 203,442 | $ 63,196 | |
Loans past due, percentage | 2.00% | 1.30% | 0.40% | |
Private education loans - Non-Nelnet Bank: | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Loans in-school/grace/deferment | $ 10,226 | $ 9,661 | $ 10,405 | |
Loans in-school/grace/deferment, percent | 3.70% | 3.20% | 3.30% | |
Loans in forbearance | $ 2,838 | $ 3,601 | $ 7,567 | |
Loans in forbearance, percent | 1.00% | 1.20% | 2.40% | |
Loans in repayment status: | ||||
Loans receivable, gross | $ 278,537 | $ 299,442 | $ 314,048 | |
Total loans in repayment, percentage | 100.00% | 100.00% | 100.00% | |
Total loans in repayment | $ 265,473 | $ 286,180 | $ 296,076 | |
Loans in repayment, percent | 95.30% | 95.60% | 94.30% | |
Total loans, percent | 100.00% | 100.00% | 100.00% | |
Accrued interest receivable | $ 1,898 | $ 1,960 | $ 2,303 | |
(Loan discount, net of unamortized premiums) Loan premium | (598) | (1,123) | 2,673 | |
Allowance for loan losses | (14,622) | (16,143) | (20,670) | (19,529) |
Financing receivable, after allowance for credit loss | 265,215 | 284,136 | 298,354 | |
Private education loans - Non-Nelnet Bank: | Loans current | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 260,911 | $ 280,457 | $ 292,840 | |
Loans current, percentage | 98.30% | 98.00% | 98.90% | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 31-60 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 1,699 | $ 2,403 | $ 1,343 | |
Loans past due, percentage | 0.60% | 0.80% | 0.50% | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 61-90 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 1,040 | $ 976 | $ 843 | |
Loans past due, percentage | 0.40% | 0.30% | 0.30% | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 91 days or greater | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 1,823 | $ 2,344 | $ 1,050 | |
Loans past due, percentage | 0.70% | 0.90% | 0.30% | |
Consumer loans - Non-Nelnet Bank: | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Loans in-school/grace/deferment | $ 72 | $ 43 | $ 306 | |
Loans in-school/grace/deferment, percent | 0.20% | 0.10% | 0.30% | |
Loans in repayment status: | ||||
Loans receivable, gross | $ 44,713 | $ 51,301 | $ 110,792 | |
Total loans in repayment, percentage | 100.00% | 100.00% | 100.00% | |
Total loans in repayment | $ 44,641 | $ 51,258 | $ 110,486 | |
Loans in repayment, percent | 99.80% | 99.90% | 99.70% | |
Total loans, percent | 100.00% | 100.00% | 100.00% | |
Accrued interest receivable | $ 374 | $ 396 | $ 934 | |
(Loan discount, net of unamortized premiums) Loan premium | 1,040 | 913 | 1,845 | |
Allowance for loan losses | (5,710) | (6,481) | (14,134) | (27,256) |
Financing receivable, after allowance for credit loss | 40,417 | 46,129 | 99,437 | |
Consumer loans - Non-Nelnet Bank: | Loans current | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 43,424 | $ 49,697 | $ 108,126 | |
Loans current, percentage | 97.30% | 97.00% | 97.90% | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 31-60 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 255 | $ 414 | $ 760 | |
Loans past due, percentage | 0.50% | 0.80% | 0.70% | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 61-90 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 304 | $ 322 | $ 577 | |
Loans past due, percentage | 0.70% | 0.60% | 0.50% | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 91 days or greater | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 658 | $ 825 | $ 1,023 | |
Loans past due, percentage | 1.50% | 1.60% | 0.90% | |
Federally insured loans - Nelnet Bank: | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Loans in-school/grace/deferment | $ 286 | $ 330 | ||
Loans in-school/grace/deferment, percent | 0.30% | 0.40% | ||
Loans in forbearance | $ 948 | $ 1,057 | ||
Loans in forbearance, percent | 1.20% | 1.20% | ||
Loans in repayment status: | ||||
Loans receivable, gross | $ 82,789 | $ 88,011 | ||
Total loans in repayment, percentage | 100.00% | 100.00% | ||
Total loans in repayment | $ 81,555 | $ 86,624 | ||
Loans in repayment, percent | 98.50% | 98.40% | ||
Total loans, percent | 100.00% | 100.00% | ||
Accrued interest receivable | $ 1,231 | $ 1,216 | ||
(Loan discount, net of unamortized premiums) Loan premium | 25 | 26 | ||
Allowance for loan losses | (247) | (268) | ||
Financing receivable, after allowance for credit loss | 83,798 | 88,985 | ||
Federally insured loans - Nelnet Bank: | Loans current | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 80,421 | $ 85,599 | ||
Loans current, percentage | 98.60% | 98.80% | ||
Federally insured loans - Nelnet Bank: | Loans delinquent 30-59 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 402 | $ 816 | ||
Loans past due, percentage | 0.50% | 1.00% | ||
Federally insured loans - Nelnet Bank: | Loans delinquent 60-89 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 427 | $ 0 | ||
Loans past due, percentage | 0.50% | 0.00% | ||
Federally insured loans - Nelnet Bank: | Loans delinquent 90-119 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 90 | $ 0 | ||
Loans past due, percentage | 0.10% | 0.00% | ||
Federally insured loans - Nelnet Bank: | Loans delinquent 120-270 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 157 | $ 209 | ||
Loans past due, percentage | 0.20% | 0.20% | ||
Federally insured loans - Nelnet Bank: | Loans delinquent 271 days or greater | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 58 | $ 0 | ||
Loans past due, percentage | 0.10% | 0.00% | ||
Private education loans - Nelnet Bank | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Loans in-school/grace/deferment | $ 497 | $ 150 | $ 82 | |
Loans in-school/grace/deferment, percent | 0.20% | 0.10% | 0.10% | |
Loans in forbearance | $ 317 | $ 460 | $ 29 | |
Loans in forbearance, percent | 0.10% | 0.30% | 0.00% | |
Loans in repayment status: | ||||
Loans receivable, gross | $ 285,468 | $ 169,890 | $ 79,231 | |
Total loans in repayment, percentage | 100.00% | 100.00% | 100.00% | |
Total loans in repayment | $ 284,654 | $ 169,280 | $ 79,120 | |
Loans in repayment, percent | 99.70% | 99.60% | 99.90% | |
Total loans, percent | 100.00% | 100.00% | 100.00% | |
Accrued interest receivable | $ 418 | $ 264 | $ 125 | |
(Loan discount, net of unamortized premiums) Loan premium | 4,593 | 2,560 | 999 | |
Allowance for loan losses | (1,251) | (840) | (744) | $ (323) |
Financing receivable, after allowance for credit loss | 289,228 | 171,874 | 79,611 | |
Private education loans - Nelnet Bank | Loans current | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 284,081 | $ 169,157 | $ 79,120 | |
Loans current, percentage | 99.80% | 99.90% | 100.00% | |
Private education loans - Nelnet Bank | Loans delinquent 30-59 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 422 | $ 51 | $ 0 | |
Loans past due, percentage | 0.20% | 0.00% | 0.00% | |
Private education loans - Nelnet Bank | Loans delinquent 60-89 days | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 78 | $ 0 | $ 0 | |
Loans past due, percentage | 0.00% | 0.00% | 0.00% | |
Private education loans - Nelnet Bank | Loans delinquent 90 days or greater | ||||
Loans in repayment status: | ||||
Loans receivable, gross | $ 73 | $ 72 | $ 0 | |
Loans past due, percentage | 0.00% | 0.10% | 0.00% |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Nelnet Bank's Private Education Loans by FICO Score at Origination (Details) - Private education loans - Nelnet Bank - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
---|---|---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | $ 126,936 | $ 159,204 | |
Fiscal year before current fiscal year | 148,871 | 10,686 | |
Fiscal year two years before current fiscal year | 9,661 | ||
Total loans | 285,468 | 169,890 | $ 79,231 |
Less than 705 | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | 2,097 | 6,481 | |
Fiscal year before current fiscal year | 5,841 | 100 | |
Fiscal year two years before current fiscal year | 99 | ||
Total loans | 8,037 | 6,581 | |
705 - 734 | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | 10,935 | 11,697 | |
Fiscal year before current fiscal year | 11,391 | 276 | |
Fiscal year two years before current fiscal year | 272 | ||
Total loans | 22,598 | 11,973 | |
735 - 764 | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | 17,278 | 18,611 | |
Fiscal year before current fiscal year | 17,906 | 1,072 | |
Fiscal year two years before current fiscal year | 1,049 | ||
Total loans | 36,233 | 19,683 | |
765 - 794 | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | 34,510 | 36,274 | |
Fiscal year before current fiscal year | 34,100 | 1,467 | |
Fiscal year two years before current fiscal year | 1,389 | ||
Total loans | 69,999 | 37,741 | |
Greater than 794 | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Current fiscal year | 62,116 | 86,141 | |
Fiscal year before current fiscal year | 79,633 | 7,771 | |
Fiscal year two years before current fiscal year | 6,852 | ||
Total loans | $ 148,601 | $ 93,912 |
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loans by Year of Origination (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Accrued interest receivable | $ 774,774 | $ 788,552 | ||
(Loan discount, net of unamortized premiums) Loan premium | (22,257) | (25,933) | ||
Allowance for loan losses | (117,825) | (127,113) | $ (157,394) | $ (175,698) |
Financing receivable, after allowance for credit loss | 17,621,576 | 18,335,197 | ||
Private education loans - Non-Nelnet Bank: | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 1,573 | |||
2021 | 5,851 | |||
2020 | 63,121 | |||
2019 | 50,522 | |||
2018 | 465 | |||
Prior years | 157,005 | |||
Total loans | 278,537 | 299,442 | 314,048 | |
Accrued interest receivable | 1,898 | 1,960 | 2,303 | |
(Loan discount, net of unamortized premiums) Loan premium | (598) | (1,123) | 2,673 | |
Allowance for loan losses | (14,622) | (16,143) | (20,670) | (19,529) |
Financing receivable, after allowance for credit loss | 265,215 | 284,136 | 298,354 | |
Private education loans - Non-Nelnet Bank: | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 260,911 | 280,457 | 292,840 | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 31-60 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 1,699 | 2,403 | 1,343 | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 61-90 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 1,040 | 976 | 843 | |
Private education loans - Non-Nelnet Bank: | Loans delinquent 91 days or greater | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 1,823 | 2,344 | 1,050 | |
Private education loans - Non-Nelnet Bank: | Loans in school/grace/deferment | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 121 | |||
2021 | 3,030 | |||
2020 | 1,899 | |||
2019 | 3,318 | |||
2018 | 0 | |||
Prior years | 1,858 | |||
Total loans | 10,226 | |||
Private education loans - Non-Nelnet Bank: | Loans in forbearance | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 10 | |||
2020 | 372 | |||
2019 | 858 | |||
2018 | 181 | |||
Prior years | 1,417 | |||
Total loans | 2,838 | |||
Private education loans - Non-Nelnet Bank: | Loans in repayment status: | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 1,452 | |||
2021 | 2,811 | |||
2020 | 60,850 | |||
2019 | 46,346 | |||
2018 | 284 | |||
Prior years | 153,730 | |||
Total loans | 265,473 | |||
Private education loans - Non-Nelnet Bank: | Loans in repayment status: | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 1,452 | |||
2021 | 2,796 | |||
2020 | 60,651 | |||
2019 | 46,107 | |||
2018 | 284 | |||
Prior years | 149,621 | |||
Total loans | 260,911 | |||
Private education loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 31-60 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 2 | |||
2020 | 10 | |||
2019 | 239 | |||
2018 | 0 | |||
Prior years | 1,448 | |||
Total loans | 1,699 | |||
Private education loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 61-90 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 13 | |||
2020 | 102 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 925 | |||
Total loans | 1,040 | |||
Private education loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 91 days or greater | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 0 | |||
2020 | 87 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 1,736 | |||
Total loans | 1,823 | |||
Consumer loans - Non-Nelnet Bank: | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 17,367 | |||
2021 | 17,818 | |||
2020 | 678 | |||
2019 | 4,089 | |||
2018 | 4,694 | |||
Prior years | 67 | |||
Total loans | 44,713 | 51,301 | 110,792 | |
Accrued interest receivable | 374 | 396 | 934 | |
(Loan discount, net of unamortized premiums) Loan premium | 1,040 | 913 | 1,845 | |
Allowance for loan losses | (5,710) | (6,481) | (14,134) | (27,256) |
Financing receivable, after allowance for credit loss | 40,417 | 46,129 | 99,437 | |
Consumer loans - Non-Nelnet Bank: | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 43,424 | 49,697 | 108,126 | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 31-60 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 255 | 414 | 760 | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 61-90 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 304 | 322 | 577 | |
Consumer loans - Non-Nelnet Bank: | Loans delinquent 91 days or greater | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 658 | 825 | 1,023 | |
Consumer loans - Non-Nelnet Bank: | Loans in school/grace/deferment | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 34 | |||
2020 | 0 | |||
2019 | 32 | |||
2018 | 6 | |||
Prior years | 0 | |||
Total loans | 72 | |||
Consumer loans - Non-Nelnet Bank: | Loans in repayment status: | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 17,367 | |||
2021 | 17,784 | |||
2020 | 678 | |||
2019 | 4,057 | |||
2018 | 4,688 | |||
Prior years | 67 | |||
Total loans | 44,641 | |||
Consumer loans - Non-Nelnet Bank: | Loans in repayment status: | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 17,335 | |||
2021 | 17,475 | |||
2020 | 574 | |||
2019 | 3,738 | |||
2018 | 4,243 | |||
Prior years | 59 | |||
Total loans | 43,424 | |||
Consumer loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 31-60 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 32 | |||
2021 | 74 | |||
2020 | 15 | |||
2019 | 99 | |||
2018 | 31 | |||
Prior years | 4 | |||
Total loans | 255 | |||
Consumer loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 61-90 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 181 | |||
2020 | 50 | |||
2019 | 12 | |||
2018 | 57 | |||
Prior years | 4 | |||
Total loans | 304 | |||
Consumer loans - Non-Nelnet Bank: | Loans in repayment status: | Loans delinquent 91 days or greater | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 54 | |||
2020 | 39 | |||
2019 | 208 | |||
2018 | 357 | |||
Prior years | 0 | |||
Total loans | 658 | |||
Private education loans - Nelnet Bank | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 126,936 | 159,204 | ||
2021 | 148,871 | 10,686 | ||
2020 | 9,661 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 285,468 | 169,890 | 79,231 | |
Accrued interest receivable | 418 | 264 | 125 | |
(Loan discount, net of unamortized premiums) Loan premium | 4,593 | 2,560 | 999 | |
Deferred origination costs | 4,593 | |||
Allowance for loan losses | (1,251) | (840) | (744) | $ (323) |
Financing receivable, after allowance for credit loss | 289,228 | 171,874 | 79,611 | |
Private education loans - Nelnet Bank | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total loans | 284,081 | $ 169,157 | $ 79,120 | |
Private education loans - Nelnet Bank | Loans in school/grace/deferment | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 133 | |||
2021 | 364 | |||
2020 | 0 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 497 | |||
Private education loans - Nelnet Bank | Loans in forbearance | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 139 | |||
2021 | 178 | |||
2020 | 0 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 317 | |||
Private education loans - Nelnet Bank | Loans in repayment status: | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 126,664 | |||
2021 | 148,329 | |||
2020 | 9,661 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 284,654 | |||
Private education loans - Nelnet Bank | Loans in repayment status: | Loans current | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 126,380 | |||
2021 | 148,040 | |||
2020 | 9,661 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 284,081 | |||
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 31-60 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 284 | |||
2021 | 138 | |||
2020 | 0 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 422 | |||
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 61-90 days | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 78 | |||
2020 | 0 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | 78 | |||
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 91 days or greater | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Three months ended March 31, 2022 | 0 | |||
2021 | 73 | |||
2020 | 0 | |||
2019 | 0 | |||
2018 | 0 | |||
Prior years | 0 | |||
Total loans | $ 73 |
Bonds and Notes Payable - Outstanding Debt Obligations (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 16,919,254 | $ 17,824,087 |
Discount on bonds and notes payable and debt issuance costs | (182,553) | (192,998) |
Bonds and notes payable, net | 16,736,701 | 17,631,089 |
Unsecured line of credit | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 0 | $ 0 |
Interest rate | 0.00% | 0.00% |
Participation agreement | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 267,481 | $ 253,969 |
Interest rate | 1.08% | 0.78% |
Repurchase agreements | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 384,343 | $ 483,848 |
Secured line of credit | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 5,000 | $ 5,000 |
Interest rate | 2.05% | 1.91% |
Federally insured | Bonds and notes based on indices | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 15,144,282 | $ 15,887,295 |
Federally insured | Bonds and notes based on auction | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | 225,535 | 248,550 |
Federally insured | Variable-rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | 15,369,817 | 16,135,845 |
Federally insured | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | 736,079 | 772,935 |
Federally insured | Warehouse facilities | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 5,017 | $ 5,048 |
Interest rate | 0.61% | 0.21% |
Private education | Variable-rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 28,039 | $ 31,818 |
Private education | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | 26,764 | 28,613 |
Private education | Warehouse facilities | ||
Debt Instrument [Line Items] | ||
Bonds and notes payable, gross | $ 96,714 | $ 107,011 |
Interest rate | 0.55% | 0.24% |
Minimum | Repurchase agreements | ||
Debt Instrument [Line Items] | ||
Interest rate | 0.95% | 0.66% |
Minimum | Federally insured | Bonds and notes based on indices | ||
Debt Instrument [Line Items] | ||
Interest rate | 0.37% | 0.23% |
Minimum | Federally insured | Bonds and notes based on auction | ||
Debt Instrument [Line Items] | ||
Interest rate | 0.00% | 0.00% |
Minimum | Federally insured | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.42% | 1.42% |
Minimum | Private education | Variable-rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.90% | 1.65% |
Minimum | Private education | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 3.60% | 3.60% |
Maximum | Repurchase agreements | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.46% | 1.46% |
Maximum | Federally insured | Bonds and notes based on indices | ||
Debt Instrument [Line Items] | ||
Interest rate | 2.46% | 2.10% |
Maximum | Federally insured | Bonds and notes based on auction | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.43% | 1.09% |
Maximum | Federally insured | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 3.45% | 3.45% |
Maximum | Private education | Variable-rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 2.21% | 1.85% |
Maximum | Private education | Fixed rate bonds and notes | ||
Debt Instrument [Line Items] | ||
Interest rate | 5.35% | 5.35% |
Bonds and Notes Payable - Narrative (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Debt Instrument [Line Items] | |||
Other borrowing agreement, termination notice period | 5 days | ||
Other borrowings, maximum | $ 400,000,000 | ||
Repurchase agreements, contractual maturity adjustment, written notice period | 180 days | ||
Repurchase agreements, amount collateralized by private education loan asset-backed securities | 192,900,000 | ||
Additional repurchase agreement, amount collateralized by private education loan asset-backed securities | 191,400,000 | ||
Decrease in interest on bonds, notes payable, and bank deposits | $ 23,800,000 | ||
Repurchased debt during period | 18,500,000 | $ 0 | |
Par value of asset-based securities | 938,186,000 | $ 929,669,000 | |
Asset-backed securities | |||
Debt Instrument [Line Items] | |||
Par value of asset-based securities | 398,100,000 | ||
Asset-based securities Financed through secured debt repurchase agreement | 45,700,000 | ||
Union Bank and Trust Company | |||
Debt Instrument [Line Items] | |||
Amount of participation, student loan asset-backed securities | 267,500,000 | ||
Warehouse facilities | Federally insured student loans | NFSLW-I | |||
Debt Instrument [Line Items] | |||
Maximum financing amount | 60,000,000 | ||
Amount outstanding | 5,000,000 | ||
Amount available | 55,000,000 | ||
Advanced as equity support | 300,000 | ||
Private Loan Warehouse Facility | Warehouse facilities | |||
Debt Instrument [Line Items] | |||
Maximum financing amount | 175,000,000 | ||
Amount outstanding | 96,700,000 | ||
Amount available | 78,300,000 | ||
Advanced as equity support | $ 10,600,000 | ||
Private Loan Warehouse Facility | Warehouse facilities | Minimum | |||
Debt Instrument [Line Items] | |||
Advance rate | 80.00% | ||
Private Loan Warehouse Facility | Warehouse facilities | Maximum | |||
Debt Instrument [Line Items] | |||
Advance rate | 90.00% | ||
Unsecured Line of Credit | Line of Credit | |||
Debt Instrument [Line Items] | |||
Amount outstanding | $ 0 | ||
Amount available | 495,000,000 | ||
Unsecured Line of Credit | Unsecured line of credit | Line of Credit | |||
Debt Instrument [Line Items] | |||
Maximum financing amount | 495,000,000 | ||
Higher borrowing capacity option | $ 737,500,000 |
Derivative Financial Instruments - Outstanding Basis Swap (Details) - 1:3 basis swaps - USD ($) |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Derivative [Line Items] | ||
Notional amount | $ 5,900,000,000 | $ 5,900,000,000 |
2022 | ||
Derivative [Line Items] | ||
Notional amount | 2,000,000,000 | 2,000,000,000 |
2023 | ||
Derivative [Line Items] | ||
Notional amount | 750,000,000 | 750,000,000 |
2024 | ||
Derivative [Line Items] | ||
Notional amount | 1,750,000,000 | 1,750,000,000 |
2026 | ||
Derivative [Line Items] | ||
Notional amount | 1,150,000,000 | 1,150,000,000 |
2027 | ||
Derivative [Line Items] | ||
Notional amount | $ 250,000,000 | $ 250,000,000 |
Derivative Financial Instruments - Narrative (Details) - USD ($) $ in Millions |
Apr. 28, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|
1:3 basis swaps | London Interbank Offered Rate (LIBOR) | |||
Derivative [Line Items] | |||
Weighted average rate | 0.091% | 0.091% | |
Interest Rate Swap | Interest rate swaps - floor income hedges | Subsequent Event | |||
Derivative [Line Items] | |||
Derivative, notional amount, terminated | $ 1,250 | ||
Interest Rate Swap | Interest rate swaps - floor income hedges | 2023 | Subsequent Event | |||
Derivative [Line Items] | |||
Derivative, notional amount, terminated | 500 | ||
Interest Rate Swap | Interest rate swaps - floor income hedges | 2024 | Subsequent Event | |||
Derivative [Line Items] | |||
Derivative, notional amount, terminated | 250 | ||
Interest Rate Swap | Interest rate swaps - floor income hedges | 2025 | Subsequent Event | |||
Derivative [Line Items] | |||
Derivative, notional amount, terminated | $ 500 |
Derivative Financial Instruments - Interest Rate Swaps, Floor Income Hedge (Details) - Interest rate swaps - floor income hedges - Interest Rate Swap - USD ($) |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Derivative [Line Items] | ||
Notional amount | $ 4,350,000,000 | $ 5,000,000,000 |
Weighted average fixed rate paid by the Company | 0.44% | 0.55% |
2022 | ||
Derivative [Line Items] | ||
Notional amount | $ 0 | $ 500,000,000 |
Weighted average fixed rate paid by the Company | 0.00% | 0.94% |
2023 | ||
Derivative [Line Items] | ||
Notional amount | $ 750,000,000 | $ 900,000,000 |
Weighted average fixed rate paid by the Company | 0.30% | 0.62% |
2024 | ||
Derivative [Line Items] | ||
Notional amount | $ 2,500,000,000 | $ 2,500,000,000 |
Weighted average fixed rate paid by the Company | 0.35% | 0.35% |
2025 | ||
Derivative [Line Items] | ||
Notional amount | $ 500,000,000 | $ 500,000,000 |
Weighted average fixed rate paid by the Company | 0.35% | 0.35% |
2026 | ||
Derivative [Line Items] | ||
Notional amount | $ 500,000,000 | $ 500,000,000 |
Weighted average fixed rate paid by the Company | 1.02% | 1.02% |
2031 | ||
Derivative [Line Items] | ||
Notional amount | $ 100,000,000 | $ 100,000,000 |
Weighted average fixed rate paid by the Company | 1.53% | 1.53% |
Derivative Financial Instruments - Derivative Impact on Statement of Income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative settlements, net | $ (2,809) | $ (4,304) |
Derivative market value adjustments and derivative settlements, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative settlements, net | (2,809) | (4,304) |
Change in fair value | 145,734 | 38,809 |
Derivative market value adjustments and derivative settlements, net - income (expense) | 142,925 | 34,505 |
1:3 basis swaps | Derivative market value adjustments and derivative settlements, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative settlements, net | 396 | (19) |
Change in fair value | 889 | 2,799 |
Interest rate swaps - floor income hedges | Derivative market value adjustments and derivative settlements, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative settlements, net | (3,205) | (4,285) |
Change in fair value | $ 144,845 | $ 36,010 |
Investments (Details) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Feb. 25, 2022 |
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Investments (at fair value): | ||||
Amortized cost | $ 945,420,000 | $ 917,412,000 | ||
Gross unrealized gains | 12,083,000 | 15,217,000 | ||
Gross unrealized losses | (19,317,000) | (2,960,000) | ||
Fair value | 938,186,000 | 929,669,000 | ||
Equity securities | ||||
Fair value | 71,698,000 | 71,986,000 | ||
Total investments (at fair value) | ||||
Fair value | 1,009,884,000 | 1,001,655,000 | ||
Other Investments (not measured at fair value): | ||||
Other debt securities - held-to-maturity | 8,200,000 | 8,200,000 | ||
Total investments (not measured at fair value) | 639,694,000 | 587,264,000 | ||
Total investments | 1,649,578,000 | 1,588,919,000 | ||
Asset -backed securities unrealized loss position | 640,600,000 | |||
Asset -backed securities unrealized loss position not due to credit loss | 0 | |||
Private education loan asset-backed securities subject to repurchase agreements with third-parties | 374,400,000 | |||
Loss from ALLO voting membership interest investment | 13,130,000 | $ 22,219,000 | ||
Equity securities, realized gain | 2,117,000 | 2,321,000 | ||
Net loss attributable to noncontrolling interests | 1,761,000 | 694,000 | ||
FFELP loan asset-backed debt securities - available-for-sale | ||||
Investments (at fair value): | ||||
Amortized cost | 507,378,000 | 480,691,000 | ||
Gross unrealized gains | 12,079,000 | 14,710,000 | ||
Gross unrealized losses | (2,388,000) | (719,000) | ||
Fair value | 517,069,000 | 494,682,000 | ||
Private education loan asset-backed debt securities - available-for-sale | ||||
Investments (at fair value): | ||||
Amortized cost | 388,736,000 | 414,286,000 | ||
Gross unrealized gains | 0 | 507,000 | ||
Gross unrealized losses | (16,851,000) | (2,241,000) | ||
Fair value | 371,885,000 | 412,552,000 | ||
Other debt securities - available-for-sale | ||||
Investments (at fair value): | ||||
Amortized cost | 49,306,000 | 22,435,000 | ||
Gross unrealized gains | 4,000 | 0 | ||
Gross unrealized losses | (78,000) | 0 | ||
Fair value | 49,232,000 | 22,435,000 | ||
Union Bank and Trust Company | ||||
Other Investments (not measured at fair value): | ||||
Amount of participation, student loan asset-backed securities | 267,500,000 | |||
Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Beneficial interest in securitizations | 130,354,000 | 120,142,000 | ||
Venture capital and funds: | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Measurement alternative | 164,368,000 | 157,609,000 | ||
Equity method | 74,339,000 | 67,840,000 | ||
Total investments (not measured at fair value) | 238,707,000 | 225,449,000 | ||
Real estate: | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Equity method | 50,257,000 | 47,226,000 | ||
Notes receivable | 4,169,000 | 0 | ||
Total investments (not measured at fair value) | 54,426,000 | 47,226,000 | ||
Partnership Interest | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Equity method | 108,773,000 | 87,247,000 | ||
Preferred membership interest and accrued and unpaid preferred return | 139,459,000 | 137,342,000 | ||
Total investments (not measured at fair value) | 248,232,000 | 224,589,000 | ||
Additional equity investment | $ 34,700,000 | |||
Loss from ALLO voting membership interest investment | 13,100,000 | 22,200,000 | ||
Partnership Interest | Miscellaneous Investments | ALLO | ||||
Other Investments (not measured at fair value): | ||||
Preferred membership interest and accrued and unpaid preferred return | 137,300,000 | |||
Equity method investment, accrued and unpaid preferred return | 2,100,000 | |||
Beneficial interest in private education loan securitizations | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Beneficial interest in securitizations | 73,915,000 | 66,008,000 | ||
Loans corresponding to beneficial interest | 680,000,000 | |||
Consumer loans | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Beneficial interest in securitizations | 31,222,000 | 28,366,000 | ||
Loans corresponding to beneficial interest | 190,000,000 | |||
Beneficial interest in federally insured loan securitizations | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Beneficial interest in securitizations | 25,217,000 | 25,768,000 | ||
Loans corresponding to beneficial interest | 450,000,000 | |||
Solar | ||||
Other Investments (not measured at fair value): | ||||
Amount funded or committed to fund | 231,400,000 | |||
Amount funded or committed to fund by partners | 62,600,000 | |||
Equity method investment, amount committed to fund | 19,000,000 | |||
Equity method investment, amount committed to fund by partners | 14,800,000 | |||
Pre-tax loss from equity investment | 1,000,000 | 1,700,000 | ||
Net loss attributable to noncontrolling interests | $ 1,800,000 | 600,000 | ||
Solar | Minimum | ||||
Other Investments (not measured at fair value): | ||||
Unrecognized tax benefits, resulting from prior period tax positions, period | 5 years | |||
Solar | Maximum | ||||
Other Investments (not measured at fair value): | ||||
Unrecognized tax benefits, resulting from prior period tax positions, period | 6 years | |||
Solar | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Total investments (not measured at fair value) | $ (44,354,000) | (42,457,000) | ||
Tax liens, affordable housing, and other | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Total investments (not measured at fair value) | $ 4,129,000 | $ 4,115,000 | ||
Preferred Partnership Interest | Miscellaneous Investments | ||||
Other Investments (not measured at fair value): | ||||
Equity method investment, preferred annual return | 6.25% | |||
Equity securities, realized gain | $ 2,100,000 | $ 2,300,000 |
Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Finite-Lived Intangible Assets [Line Items] | ||
Weighted average remaining useful life | 94 months | |
Amortizable intangible assets, net | $ 49,544 | $ 52,029 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Accumulated amortization of intangible assets | $ 99,366 | 97,398 |
Weighted average remaining useful life | 100 months | |
Amortizable intangible assets, net | $ 45,926 | 47,894 |
Computer software | ||
Finite-Lived Intangible Assets [Line Items] | ||
Accumulated amortization of intangible assets | $ 4,236 | 3,669 |
Weighted average remaining useful life | 21 months | |
Amortizable intangible assets, net | $ 3,618 | $ 4,135 |
Intangible Assets - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||
Amortization of intangible assets | $ 2.5 | $ 8.4 |
Intangible Assets - Future Amortization Expense (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||
2022 (April 1 - December 31) | $ 7,454 | |
2023 | 9,830 | |
2024 | 7,457 | |
2025 | 4,644 | |
2026 | 4,517 | |
2027 and thereafter | 15,642 | |
Amortizable intangible assets, net | $ 49,544 | $ 52,029 |
Goodwill (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Goodwill [Line Items] | ||
Goodwill | $ 142,092 | $ 142,092 |
Corporate and Other Activities | ||
Goodwill [Line Items] | ||
Goodwill | 0 | 0 |
Loan Servicing and Systems | Operating Segments | ||
Goodwill [Line Items] | ||
Goodwill | 23,639 | 23,639 |
Education Technology, Services, and Payment Processing | Operating Segments | ||
Goodwill [Line Items] | ||
Goodwill | 76,570 | 76,570 |
Asset Generation and Management | Operating Segments | ||
Goodwill [Line Items] | ||
Goodwill | 41,883 | 41,883 |
Nelnet Bank | Operating Segments | ||
Goodwill [Line Items] | ||
Goodwill | $ 0 | $ 0 |
Earnings per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Net income attributable to Nelnet, Inc., basic | $ 186,647 | $ 123,598 |
Net income attributable to Nelnet, Inc., diluted | $ 186,647 | $ 123,598 |
Weighted-average common shares outstanding - basic (in shares) | 38,041,834 | 38,603,555 |
Weighted-average common shares outstanding - diluted (in shares) | 38,041,834 | 38,603,555 |
Earnings per share - basic (in dollars per share) | $ 4.91 | $ 3.20 |
Earnings per share - diluted (in dollars per share) | $ 4.91 | $ 3.20 |
Common shareholders | ||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Net income attributable to Nelnet, Inc., basic | $ 183,328 | $ 121,766 |
Net income attributable to Nelnet, Inc., diluted | $ 183,328 | $ 121,766 |
Weighted-average common shares outstanding - basic (in shares) | 37,365,339 | 38,031,267 |
Weighted-average common shares outstanding - diluted (in shares) | 37,365,339 | 38,031,267 |
Earnings per share - basic (in dollars per share) | $ 4.91 | $ 3.20 |
Earnings per share - diluted (in dollars per share) | $ 4.91 | $ 3.20 |
Unvested restricted stock shareholders | ||
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Net income attributable to Nelnet, Inc., basic | $ 3,319 | $ 1,832 |
Net income attributable to Nelnet, Inc., diluted | $ 3,319 | $ 1,832 |
Weighted-average common shares outstanding - basic (in shares) | 676,495 | 572,288 |
Weighted-average common shares outstanding - diluted (in shares) | 676,495 | 572,288 |
Earnings per share - basic (in dollars per share) | $ 4.91 | $ 3.20 |
Earnings per share - diluted (in dollars per share) | $ 4.91 | $ 3.20 |
Segment Reporting (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
Dec. 31, 2021 |
|
Segment Reporting Information [Line Items] | |||
Total interest income | $ 125,196 | $ 129,103 | |
Interest expense | 48,079 | 27,773 | |
Net interest income | 77,117 | 101,330 | |
Negative provision for loan losses | (435) | (17,048) | |
Net interest income after provision for loan losses | 77,552 | 118,378 | |
Other income/expense: | |||
Intersegment revenue | 0 | 0 | |
Other | 9,877 | (2,168) | |
Gain on sale of loans | 2,989 | 0 | |
Derivative settlements, net | (2,809) | (4,304) | |
Derivative market value adjustments, net | 145,734 | 38,809 | |
Total other income/expense | 404,445 | 239,112 | |
Cost to provide education technology, services, and payment processing services | 35,545 | 27,052 | |
Operating expenses: | |||
Salaries and benefits | 149,414 | 115,791 | |
Depreciation and amortization | 16,956 | 20,184 | |
Other expenses | 39,499 | 36,698 | |
Intersegment expenses, net | 0 | 0 | |
Total operating expenses | 205,869 | 172,673 | |
Income before income taxes | 240,583 | 157,765 | |
Income tax (expense) benefit | (55,697) | (34,861) | |
Net income | 184,886 | 122,904 | |
Net loss attributable to noncontrolling interests | 1,761 | 694 | |
Net income attributable to Nelnet, Inc. | 186,647 | 123,598 | |
Total assets | 20,989,741 | 22,167,208 | $ 21,678,041 |
Operating Segments | Loan Servicing and Systems | |||
Segment Reporting Information [Line Items] | |||
Total interest income | 67 | 34 | |
Interest expense | 24 | 23 | |
Net interest income | 43 | 11 | |
Negative provision for loan losses | 0 | 0 | |
Net interest income after provision for loan losses | 43 | 11 | |
Other income/expense: | |||
Intersegment revenue | 8,480 | 8,268 | |
Other | 740 | 1,113 | |
Gain on sale of loans | 0 | 0 | |
Derivative settlements, net | 0 | 0 | |
Derivative market value adjustments, net | 0 | 0 | |
Total other income/expense | 145,588 | 120,898 | |
Cost to provide education technology, services, and payment processing services | 0 | 0 | |
Operating expenses: | |||
Salaries and benefits | 91,972 | 66,458 | |
Depreciation and amortization | 4,954 | 8,192 | |
Other expenses | 16,213 | 13,285 | |
Intersegment expenses, net | 20,398 | 16,890 | |
Total operating expenses | 133,537 | 104,825 | |
Income before income taxes | 12,094 | 16,084 | |
Income tax (expense) benefit | (2,903) | (3,860) | |
Net income | 9,191 | 12,224 | |
Net loss attributable to noncontrolling interests | 0 | 0 | |
Net income attributable to Nelnet, Inc. | 9,191 | 12,224 | |
Total assets | 259,712 | 191,910 | |
Operating Segments | Education Technology, Services, and Payment Processing | |||
Segment Reporting Information [Line Items] | |||
Total interest income | 339 | 263 | |
Interest expense | 0 | 0 | |
Net interest income | 339 | 263 | |
Negative provision for loan losses | 0 | 0 | |
Net interest income after provision for loan losses | 339 | 263 | |
Other income/expense: | |||
Intersegment revenue | 3 | 3 | |
Other | 0 | 0 | |
Gain on sale of loans | 0 | 0 | |
Derivative settlements, net | 0 | 0 | |
Derivative market value adjustments, net | 0 | 0 | |
Total other income/expense | 112,289 | 95,261 | |
Cost to provide education technology, services, and payment processing services | 35,545 | 27,052 | |
Operating expenses: | |||
Salaries and benefits | 31,286 | 25,941 | |
Depreciation and amortization | 2,315 | 3,071 | |
Other expenses | 5,764 | 4,822 | |
Intersegment expenses, net | 4,605 | 3,664 | |
Total operating expenses | 43,970 | 37,498 | |
Income before income taxes | 33,113 | 30,974 | |
Income tax (expense) benefit | (7,947) | (7,434) | |
Net income | 25,166 | 23,540 | |
Net loss attributable to noncontrolling interests | 0 | 0 | |
Net income attributable to Nelnet, Inc. | 25,166 | 23,540 | |
Total assets | 376,794 | 372,315 | |
Operating Segments | Asset Generation and Management | |||
Segment Reporting Information [Line Items] | |||
Total interest income | 118,598 | 126,402 | |
Interest expense | 46,003 | 26,950 | |
Net interest income | 72,595 | 99,452 | |
Negative provision for loan losses | (864) | (17,470) | |
Net interest income after provision for loan losses | 73,459 | 116,922 | |
Other income/expense: | |||
Intersegment revenue | 0 | 0 | |
Other | 6,511 | 2,881 | |
Gain on sale of loans | 2,989 | 0 | |
Derivative settlements, net | (2,809) | (4,304) | |
Derivative market value adjustments, net | 145,734 | 38,809 | |
Total other income/expense | 152,425 | 37,386 | |
Cost to provide education technology, services, and payment processing services | 0 | 0 | |
Operating expenses: | |||
Salaries and benefits | 591 | 495 | |
Depreciation and amortization | 0 | 0 | |
Other expenses | 3,033 | 3,777 | |
Intersegment expenses, net | 8,831 | 8,427 | |
Total operating expenses | 12,455 | 12,699 | |
Income before income taxes | 213,429 | 141,609 | |
Income tax (expense) benefit | (51,223) | (33,987) | |
Net income | 162,206 | 107,622 | |
Net loss attributable to noncontrolling interests | 0 | 0 | |
Net income attributable to Nelnet, Inc. | 162,206 | 107,622 | |
Total assets | 18,158,972 | 20,367,532 | |
Operating Segments | Nelnet Bank | |||
Segment Reporting Information [Line Items] | |||
Total interest income | 3,030 | 1,376 | |
Interest expense | 856 | 194 | |
Net interest income | 2,174 | 1,182 | |
Negative provision for loan losses | 429 | 422 | |
Net interest income after provision for loan losses | 1,745 | 760 | |
Other income/expense: | |||
Intersegment revenue | 0 | 0 | |
Other | 1,500 | 22 | |
Gain on sale of loans | 0 | 0 | |
Derivative settlements, net | 0 | 0 | |
Derivative market value adjustments, net | 0 | 0 | |
Total other income/expense | 1,500 | 22 | |
Cost to provide education technology, services, and payment processing services | 0 | 0 | |
Operating expenses: | |||
Salaries and benefits | 1,554 | 1,488 | |
Depreciation and amortization | 3 | 0 | |
Other expenses | 682 | 545 | |
Intersegment expenses, net | 45 | 3 | |
Total operating expenses | 2,284 | 2,036 | |
Income before income taxes | 961 | (1,254) | |
Income tax (expense) benefit | (223) | 286 | |
Net income | 738 | (968) | |
Net loss attributable to noncontrolling interests | 0 | 0 | |
Net income attributable to Nelnet, Inc. | 738 | (968) | |
Total assets | 656,242 | 296,908 | |
Corporate and Other Activities | |||
Segment Reporting Information [Line Items] | |||
Total interest income | 3,992 | 1,246 | |
Interest expense | 2,026 | 824 | |
Net interest income | 1,966 | 422 | |
Negative provision for loan losses | 0 | 0 | |
Net interest income after provision for loan losses | 1,966 | 422 | |
Other income/expense: | |||
Intersegment revenue | 0 | 0 | |
Other | 1,125 | (6,184) | |
Gain on sale of loans | 0 | 0 | |
Derivative settlements, net | 0 | 0 | |
Derivative market value adjustments, net | 0 | 0 | |
Total other income/expense | 1,125 | (6,184) | |
Cost to provide education technology, services, and payment processing services | 0 | 0 | |
Operating expenses: | |||
Salaries and benefits | 24,012 | 21,409 | |
Depreciation and amortization | 9,684 | 8,920 | |
Other expenses | 13,804 | 14,272 | |
Intersegment expenses, net | (25,396) | (20,713) | |
Total operating expenses | 22,104 | 23,888 | |
Income before income taxes | (19,013) | (29,650) | |
Income tax (expense) benefit | 6,598 | 10,133 | |
Net income | (12,415) | (19,517) | |
Net loss attributable to noncontrolling interests | 1,761 | 694 | |
Net income attributable to Nelnet, Inc. | (10,654) | (18,823) | |
Total assets | 2,066,417 | 1,148,560 | |
Eliminations | |||
Segment Reporting Information [Line Items] | |||
Total interest income | (828) | (218) | |
Interest expense | (828) | (218) | |
Net interest income | 0 | 0 | |
Negative provision for loan losses | 0 | 0 | |
Net interest income after provision for loan losses | 0 | 0 | |
Other income/expense: | |||
Intersegment revenue | (8,483) | (8,271) | |
Other | 0 | 0 | |
Gain on sale of loans | 0 | 0 | |
Derivative settlements, net | 0 | 0 | |
Derivative market value adjustments, net | 0 | 0 | |
Total other income/expense | (8,483) | (8,271) | |
Cost to provide education technology, services, and payment processing services | 0 | 0 | |
Operating expenses: | |||
Salaries and benefits | 0 | 0 | |
Depreciation and amortization | 0 | 0 | |
Other expenses | 0 | 0 | |
Intersegment expenses, net | (8,483) | (8,271) | |
Total operating expenses | (8,483) | (8,271) | |
Income before income taxes | 0 | 0 | |
Income tax (expense) benefit | 0 | 0 | |
Net income | 0 | 0 | |
Net loss attributable to noncontrolling interests | 0 | 0 | |
Net income attributable to Nelnet, Inc. | 0 | 0 | |
Total assets | (528,396) | (210,017) | |
Loan servicing and systems | |||
Other income/expense: | |||
Revenue | 136,368 | 111,517 | |
Loan servicing and systems | Operating Segments | Loan Servicing and Systems | |||
Other income/expense: | |||
Revenue | 136,368 | 111,517 | |
Loan servicing and systems | Operating Segments | Education Technology, Services, and Payment Processing | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Loan servicing and systems | Operating Segments | Asset Generation and Management | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Loan servicing and systems | Operating Segments | Nelnet Bank | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Loan servicing and systems | Corporate and Other Activities | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Loan servicing and systems | Eliminations | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Education technology, services, and payment processing | |||
Other income/expense: | |||
Revenue | 112,286 | 95,258 | |
Education technology, services, and payment processing | Operating Segments | Loan Servicing and Systems | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Education technology, services, and payment processing | Operating Segments | Education Technology, Services, and Payment Processing | |||
Other income/expense: | |||
Revenue | 112,286 | 95,258 | |
Education technology, services, and payment processing | Operating Segments | Asset Generation and Management | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Education technology, services, and payment processing | Operating Segments | Nelnet Bank | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Education technology, services, and payment processing | Corporate and Other Activities | |||
Other income/expense: | |||
Revenue | 0 | 0 | |
Education technology, services, and payment processing | Eliminations | |||
Other income/expense: | |||
Revenue | $ 0 | $ 0 |
Disaggregated Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Loan servicing and systems revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 136,368 | $ 111,517 |
Government servicing - Nelnet | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 61,049 | 34,872 |
Government servicing - Great Lakes | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 48,076 | 43,302 |
Private education and consumer loan servicing | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 12,873 | 8,548 |
FFELP servicing | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 4,248 | 4,670 |
Software services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 7,400 | 8,454 |
Outsourced services and other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,722 | 11,671 |
Education technology, services, and payment processing | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 112,286 | 95,258 |
Tuition payment plan services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 30,716 | 29,550 |
Payment processing | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 38,071 | 33,038 |
Education technology and services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 43,251 | 32,527 |
Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 248 | $ 143 |
Disaggregated Revenue - Other Income (Expense) by Component (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2022 |
Mar. 31, 2021 |
|
Disaggregation of Revenue [Line Items] | ||
Gain (loss) on investments | $ 11,856 | $ 8,498 |
Borrower late fee income | 2,431 | 442 |
ALLO preferred return | 2,117 | 2,321 |
Impairment expense and provision for beneficial interests, net | 0 | 2,436 |
Loss from ALLO voting membership interest investment | (13,130) | (22,219) |
Other | 6,351 | 5,336 |
Total other | 9,877 | (2,168) |
Solar | ||
Disaggregation of Revenue [Line Items] | ||
Gain (loss) on investments | (1,030) | (1,679) |
ALLO preferred return | ||
Disaggregation of Revenue [Line Items] | ||
Investment advisory services | $ 1,282 | $ 2,697 |
Fair Value - Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Financial assets: | ||
Fair value | $ 1,009,884 | $ 1,001,655 |
Total assets | 1,009,884 | 1,001,655 |
FFELP loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 517,069 | 494,682 |
Private education loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 371,885 | 412,552 |
Other debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 49,232 | 22,435 |
Equity securities | ||
Financial assets: | ||
Fair value | 59,943 | 63,154 |
Equity securities measured at net asset value | ||
Financial assets: | ||
Fair value | 11,755 | 8,832 |
Level 1 | ||
Financial assets: | ||
Fair value | 60,043 | 63,254 |
Total assets | 60,043 | 63,254 |
Level 1 | FFELP loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 0 | 0 |
Level 1 | Private education loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 0 | 0 |
Level 1 | Other debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 100 | 100 |
Level 1 | Equity securities | ||
Financial assets: | ||
Fair value | 59,943 | 63,154 |
Level 2 | ||
Financial assets: | ||
Fair value | 938,086 | 929,569 |
Total assets | 938,086 | 929,569 |
Level 2 | FFELP loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 517,069 | 494,682 |
Level 2 | Private education loan asset-backed debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 371,885 | 412,552 |
Level 2 | Other debt securities - available-for-sale | ||
Financial assets: | ||
Fair value | 49,132 | 22,335 |
Level 2 | Equity securities | ||
Financial assets: | ||
Fair value | $ 0 | $ 0 |
Fair Value - Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2022 |
Dec. 31, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|---|
Financial assets: | ||||
Loans receivable | $ 17,621,576 | $ 18,335,197 | ||
Accrued loan interest receivable | 774,774 | 788,552 | ||
Cash and cash equivalents | 162,785 | 125,563 | $ 144,229 | $ 121,249 |
Investments (at fair value) | 1,649,578 | 1,588,919 | ||
Restricted cash - due to customers | 256,927 | 326,645 | $ 193,081 | $ 283,971 |
Financial liabilities: | ||||
Accrued interest payable | 7,216 | 4,566 | ||
Bank deposits | 484,047 | 344,315 | ||
Due to customers | 276,191 | 366,002 | ||
Fair value | ||||
Financial assets: | ||||
Loans receivable | 17,656,032 | 18,576,272 | ||
Accrued loan interest receivable | 774,774 | 788,552 | ||
Cash and cash equivalents | 162,785 | 125,563 | ||
Investments (at fair value) | 1,009,884 | 1,001,655 | ||
Beneficial interest in loan securitizations | 145,623 | 142,391 | ||
Restricted cash | 757,954 | 741,981 | ||
Restricted cash - due to customers | 256,927 | 326,645 | ||
Financial liabilities: | ||||
Bonds and notes payable | 16,705,877 | 17,819,902 | ||
Accrued interest payable | 7,216 | 4,566 | ||
Bank deposits | 469,559 | 342,463 | ||
Due to customers | 276,191 | 366,002 | ||
Fair value | Level 1 | ||||
Financial assets: | ||||
Loans receivable | 0 | 0 | ||
Accrued loan interest receivable | 0 | 0 | ||
Cash and cash equivalents | 162,785 | 125,563 | ||
Investments (at fair value) | 60,043 | 63,254 | ||
Beneficial interest in loan securitizations | 0 | 0 | ||
Restricted cash | 757,954 | 741,981 | ||
Restricted cash - due to customers | 256,927 | 326,645 | ||
Financial liabilities: | ||||
Bonds and notes payable | 0 | 0 | ||
Accrued interest payable | 0 | 0 | ||
Bank deposits | 189,319 | 184,897 | ||
Due to customers | 276,191 | 366,002 | ||
Fair value | Level 2 | ||||
Financial assets: | ||||
Loans receivable | 0 | 0 | ||
Accrued loan interest receivable | 774,774 | 788,552 | ||
Cash and cash equivalents | 0 | 0 | ||
Investments (at fair value) | 938,086 | 929,569 | ||
Beneficial interest in loan securitizations | 0 | 0 | ||
Restricted cash | 0 | 0 | ||
Restricted cash - due to customers | 0 | 0 | ||
Financial liabilities: | ||||
Bonds and notes payable | 16,705,877 | 17,819,902 | ||
Accrued interest payable | 7,216 | 4,566 | ||
Bank deposits | 280,240 | 157,566 | ||
Due to customers | 0 | 0 | ||
Fair value | Level 3 | ||||
Financial assets: | ||||
Loans receivable | 17,656,032 | 18,576,272 | ||
Accrued loan interest receivable | 0 | 0 | ||
Cash and cash equivalents | 0 | 0 | ||
Investments (at fair value) | 0 | 0 | ||
Beneficial interest in loan securitizations | 145,623 | 142,391 | ||
Restricted cash | 0 | 0 | ||
Restricted cash - due to customers | 0 | 0 | ||
Financial liabilities: | ||||
Bonds and notes payable | 0 | 0 | ||
Accrued interest payable | 0 | 0 | ||
Bank deposits | 0 | 0 | ||
Due to customers | 0 | 0 | ||
Carrying value | ||||
Financial assets: | ||||
Loans receivable | 16,846,802 | 17,546,645 | ||
Accrued loan interest receivable | 774,774 | 788,552 | ||
Cash and cash equivalents | 162,785 | 125,563 | ||
Investments (at fair value) | 1,009,884 | 1,001,655 | ||
Beneficial interest in loan securitizations | 130,354 | 120,142 | ||
Restricted cash | 757,954 | 741,981 | ||
Restricted cash - due to customers | 256,927 | 326,645 | ||
Financial liabilities: | ||||
Bonds and notes payable | 16,736,701 | 17,631,089 | ||
Accrued interest payable | 7,216 | 4,566 | ||
Bank deposits | 484,047 | 344,315 | ||
Due to customers | $ 276,191 | $ 366,002 |