NELNET INC, 10-K filed on 2/26/2026
Annual Report
v3.25.4
Cover - USD ($)
12 Months Ended
Dec. 31, 2025
Jan. 31, 2026
Jun. 30, 2025
Document Information [Line Items]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2025    
Current Fiscal Year End Date --12-31    
Document Transition Report false    
Entity File Number 001-31924    
Entity Registrant Name NELNET, INC    
Entity Incorporation, State or Country Code NE    
Entity Tax Identification Number 84-0748903    
Entity Address, Address Line One 121 South 13th Street, Suite 100    
Entity Address, City or Town Lincoln    
Entity Address, State or Province NE    
Entity Address, Postal Zip Code 68508    
City Area Code 402    
Local Phone Number 458-2370    
Title of 12(b) Security Class A Common Stock, Par Value $0.01 per Share    
Trading Symbol NNI    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer Yes    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 1,970,647,108
Documents Incorporated by Reference
Portions of the registrant’s definitive Proxy Statement to be filed for its 2026 Annual Meeting of Shareholders, scheduled to be held May 14, 2026, are incorporated by reference into Part III of this Form 10-K.
   
Amendment Flag false    
Entity Central Index Key 0001258602    
Document Fiscal Year Focus 2025    
Document Fiscal Period Focus FY    
Common Class A      
Document Information [Line Items]      
Entity Common Stock, Shares Outstanding   25,258,282  
Common Class B      
Document Information [Line Items]      
Entity Common Stock, Shares Outstanding   10,616,675  
v3.25.4
Audit Information
12 Months Ended
Dec. 31, 2025
Audit Information [Abstract]  
Auditor Name KPMG LLP
Auditor Location Lincoln, Nebraska
Auditor Firm ID 185
v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Loans and accrued interest receivable $ 10,006,695 $ 9,992,744
Cash and cash equivalents:    
Cash and cash equivalents 295,983 194,518
Investments at fair value 1,414,636 1,160,320
Other investments and notes receivable, net 933,335 1,040,376
Total investments and notes receivable 2,347,971 2,200,696
Restricted cash 357,639 332,100
Restricted cash - due to customers 319,924 404,402
Accounts receivable (net of allowance for doubtful accounts of $2,758 and $2,877, respectively) 193,453 159,934
Goodwill 158,029 158,029
Intangible assets, net 29,283 36,328
Property and equipment, net 75,532 95,185
Other assets 279,274 203,817
Total assets 14,063,783 13,777,753
Liabilities:    
Bonds and notes payable 7,780,927 8,309,797
Accrued interest payable 20,426 21,046
Bank deposits 1,669,173 1,186,131
Other liabilities 558,184 483,193
Due to customers 457,844 478,469
Total liabilities 10,486,554 10,478,636
Commitments and contingencies
Nelnet, Inc. shareholders' equity:    
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no shares issued or outstanding 0 0
Common stock:    
Additional paid-in capital 1,481 7,389
Retained earnings 3,681,333 3,340,540
Accumulated other comprehensive earnings, net 2,619 1,470
Total Nelnet, Inc. shareholders' equity 3,685,792 3,349,762
Noncontrolling interests (108,563) (50,645)
Total equity 3,577,229 3,299,117
Total liabilities and equity 14,063,783 13,777,753
Variable Interest Entity, Primary Beneficiary    
Assets:    
Loans and accrued interest receivable 8,780,878 9,122,609
Cash and cash equivalents:    
Restricted cash 326,281 287,389
Liabilities:    
Bonds and notes payable 8,112,424 8,452,614
Common stock:    
Accrued interest payable and other liabilities (133,502) (88,200)
Net assets of consolidated education and other lending variable-interest entities 861,233 869,184
Class A    
Common stock:    
Common stock 253 256
Class B    
Common stock:    
Common stock 106 107
Nonrelated Party    
Cash and cash equivalents:    
Cash and cash equivalents 128,142 48,838
Related Party    
Cash and cash equivalents:    
Cash and cash equivalents $ 167,841 $ 145,680
v3.25.4
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Allowance for loan losses $ 132,078 $ 114,890
Allowance for doubtful accounts $ 2,758 $ 2,877
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, authorized shares (in shares) 50,000,000 50,000,000
Preferred stock, issued shares (in shares) 0 0
Preferred stock, outstanding shares (in shares) 0 0
Common Class A    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 600,000,000 600,000,000
Common stock, shares issued (in shares) 25,259,718 25,634,748
Common stock, shares outstanding (in shares) 25,259,718 25,634,748
Common Class B    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 60,000,000 60,000,000
Common stock, shares issued (in shares) 10,616,675 10,658,604
Common stock, shares outstanding (in shares) 10,616,675 10,658,604
v3.25.4
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Jun. 04, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income:        
Loan interest   $ 686,085 $ 787,498 $ 931,945
Investment interest   165,374 185,901 177,855
Total interest income   851,459 973,399 1,109,800
Interest expense on bonds and notes payable and bank deposits   496,950 680,537 845,091
Net interest income   354,509 292,862 264,709
Less provision for loan losses   67,851 54,607 8,115
Less provision for beneficial interests   11,311 39,491 0
Net interest income after provision   275,347 198,764 256,594
Other income (expense):        
Other, net   97,587 59,959 (91,989)
Gain on partial redemption of ALLO investment $ 175,000 175,044 0 0
Derivative market value adjustments and derivative settlements, net   (6,398) 16,258 (16,701)
Total other income (expense), net   1,404,345 1,165,079 924,311
Cost of services and expenses:        
Cost of services   226,272 252,325 219,759
Operating Expenses        
Salaries and benefits   558,786 576,931 591,537
Depreciation and amortization   33,571 58,116 79,118
Reinsurance losses and underwriting expenses   93,551 55,246 16,781
Impairment expense   29,612 3,138 31,925
Other expenses   211,568 189,503 173,070
Total operating expenses   927,088 882,934 892,431
Income (loss) before income taxes   526,332 228,584 68,715
Income tax expense   (127,986) (52,669) (19,385)
Net income   398,346 175,915 49,330
Net loss attributable to noncontrolling interests   30,128 8,130 40,496
Net income (loss) attributable to Nelnet, Inc.   $ 428,474 $ 184,045 $ 89,826
Earnings per common share:        
Net income attributable to Nelnet, Inc. shareholders - basic (in dollars per share)   $ 11.79 $ 5.02 $ 2.40
Net income attributable to Nelnet, Inc. shareholders - diluted (in dollars per share)   $ 11.79 $ 5.02 $ 2.40
Weighted-average common shares outstanding - basic (in shares)   36,341,197 36,642,533 37,416,621
Weighted-average common shares outstanding - diluted (in shares)   36,341,197 36,642,533 37,416,621
Loan servicing and systems revenue        
Other income (expense):        
Revenue   $ 509,089 $ 482,408 $ 517,954
Cost of services and expenses:        
Cost of services   7,555 1,889 0
Education technology services and payments revenue        
Other income (expense):        
Revenue   507,150 486,962 463,311
Cost of services and expenses:        
Cost of services   176,907 172,763 171,183
Reinsurance premiums earned        
Other income (expense):        
Revenue   107,502 62,923 20,067
Solar construction revenue        
Other income (expense):        
Revenue   14,371 56,569 31,669
Cost of services and expenses:        
Cost of services   $ 41,810 $ 77,673 $ 48,576
v3.25.4
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of Comprehensive Income [Abstract]      
Net income $ 398,346 $ 175,915 $ 49,330
Other comprehensive income:      
Net changes related to foreign currency translation adjustments (187) 11 (10)
Net changes related to available-for-sale debt securities:      
Unrealized holding gains arising during period, net 4,130 33,479 18,379
Reclassification of (gains) losses recognized in net income, net (2,109) (4,534) 3,504
Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity 164 779 202
Income tax effect (524) (7,134) (5,301)
Unrealized gains (losses) during period after reclassifications and tax 1,661 22,590 16,784
Net changes related to cash flow hedges:      
Fair value adjustments during period, net (484) 0 0
Income tax effect 117 0 0
Net changes related to cash flow hedges: (367) 0 0
Net changes related to equity method investee's other comprehensive income:      
Gain (loss) on cash flow hedge 55 (1,331) 622
Income tax effect (13) 319 (149)
Net changes related to equity method investee's other comprehensive, after income tax effect 42 (1,012) 473
Other comprehensive income 1,149 21,589 17,247
Comprehensive income 399,495 197,504 66,577
Comprehensive loss attributable to noncontrolling interests 30,128 8,130 40,496
Comprehensive income attributable to Nelnet, Inc. $ 429,623 $ 205,634 $ 107,073
v3.25.4
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Preferred stock shares
Common stock shares
Common Class A
Common stock shares
Common Class B
Additional paid-in capital
Retained earnings
Accumulated other comprehensive (loss) earnings
Noncontrolling interests
Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2022       0            
Common stock, shares, outstanding, beginning balance (in shares) at Dec. 31, 2022         26,461,651 10,668,460        
Beginning balance at Dec. 31, 2022 $ 3,183,199     $ 0 $ 265 $ 107 $ 1,109 $ 3,227,680 $ (37,366) $ (8,596)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 49,330             89,826   (40,496)
Other comprehensive income 17,247               17,247  
Issuance of noncontrolling interests 101,237                 101,237
Distribution to noncontrolling interests (105,789)                 (105,789)
Cash dividends on Class A and Class B common stock (39,419)             (39,419)    
Issuance of common stock, net of forfeitures (in shares)         270,550          
Issuance of common stock, net of forfeitures 6,168       $ 3   6,165      
Compensation expense for stock based awards $ 16,162           16,162      
Repurchase of common stock (in shares) (336,943)       (336,943)          
Repurchase of common stock $ (28,028)       $ (4)   (20,340) (7,684)    
Conversion of common stock (in shares)         5,372 (5,372)        
Conversion of common stock 0                  
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2023       0            
Common stock, shares, outstanding, ending balance (in shares) at Dec. 31, 2023         26,400,630 10,663,088        
Ending balance at Dec. 31, 2023 3,200,107     $ 0 $ 264 $ 107 3,096 3,270,403 (20,119) (53,644)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 175,915             184,045   (8,130)
Other comprehensive income 21,589               21,589  
Issuance of noncontrolling interests 84,770                 84,770
Distribution to noncontrolling interests (75,734)                 (75,734)
Cash dividends on Class A and Class B common stock (40,836)             (40,836)    
Issuance of common stock, net of forfeitures (in shares)         123,742          
Issuance of common stock, net of forfeitures 5,141       $ 1   5,140      
Compensation expense for stock based awards $ 11,702           11,702      
Repurchase of common stock (in shares) (894,108)       (894,108)          
Repurchase of common stock $ (83,290)       $ (9)   (12,549) (70,732)    
Conversion of common stock (in shares)         4,484 (4,484)        
Conversion of common stock 0                  
Acquisition of remaining 20% of NextGen, net of tax $ (247)             (2,340)   2,093
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2024 0     0            
Common stock, shares, outstanding, ending balance (in shares) at Dec. 31, 2024   25,634,748 10,658,604   25,634,748 10,658,604        
Ending balance at Dec. 31, 2024 $ 3,299,117     $ 0 $ 256 $ 107 7,389 3,340,540 1,470 (50,645)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 398,346             428,474   (30,128)
Other comprehensive income 1,149               1,149  
Issuance of noncontrolling interests 205,246                 205,246
Distribution to noncontrolling interests (227,653)                 (227,653)
Cash dividends on Class A and Class B common stock (42,993)             (42,993)    
Issuance of common stock, net of forfeitures (in shares)         149,616          
Issuance of common stock, net of forfeitures 3,952       $ 2   3,950      
Compensation expense for stock based awards $ 12,941           12,941      
Repurchase of common stock (in shares) (566,575)       (566,575)          
Repurchase of common stock $ (69,346)       $ (6)   (22,799) (46,541)    
Conversion of common stock (in shares)         41,929 (41,929)        
Conversion of common stock 0       $ 1 $ (1)        
Acquisition of remaining 20% of NextGen, net of tax $ (3,530)             1,853   (5,383)
Preferred stock, shares outstanding, ending balance (in shares) at Dec. 31, 2025 0     0            
Common stock, shares, outstanding, ending balance (in shares) at Dec. 31, 2025   25,259,718 10,616,675   25,259,718 10,616,675        
Ending balance at Dec. 31, 2025 $ 3,577,229     $ 0 $ 253 $ 106 $ 1,481 $ 3,681,333 $ 2,619 $ (108,563)
v3.25.4
Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
GRNE Solar      
Acquisition of remaining 20% of GRNE Solar 20.00% 20.00%  
Common Class A      
Cash dividend on Class A and Class B common stock (in dollars per share) $ 1.19 $ 1.12 $ 1.06
Common Class B      
Cash dividend on Class A and Class B common stock (in dollars per share) $ 1.19 $ 1.12 $ 1.06
v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Net cash provided by operating activities:      
Net income (loss) attributable to Nelnet, Inc. $ 428,474 $ 184,045 $ 89,826
Net loss attributable to noncontrolling interests (30,128) (8,130) (40,496)
Net income 398,346 175,915 49,330
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:      
Depreciation and amortization, including debt discounts and loan premiums and deferred origination costs 90,622 132,527 145,393
Loan discount and deferred lender fees accretion (107,279) (54,053) (30,813)
Provision for loan losses 67,851 54,607 8,115
Provision for beneficial interests 11,311 39,491 0
Derivative market value adjustments 9,098 (10,124) 41,773
Proceeds from termination of derivative instruments 0 0 164,079
(Payments to) proceeds from clearinghouse - initial and variation margin, net (5,910) 2,374 (213,923)
Gain on partial redemption of ALLO investment (175,044) 0 0
Loss on sale of loans, net 1,720 1,643 17,662
(Gain) loss on investments, net (24,558) (7,952) 122,492
Deferred income tax benefit (4,307) (21,621) (52,331)
Non-cash compensation expense 13,274 12,045 16,476
Impairment expense 29,612 3,138 29,539
Other 7,997 163 326
Changes in operating assets and liabilities:      
Decrease in loan and investment accrued interest receivable 40,674 220,938 47,217
(Increase) decrease in accounts receivable (33,371) 36,106 (1,356)
Decrease in other assets 57,703 64,816 3,640
Decrease in the carrying amount of ROU asset 3,747 3,864 4,881
Decrease in accrued interest payable (4,942) (14,536) (658)
Increase in other liabilities 51,806 27,356 85,537
Decrease in the carrying amount of lease liability (5,365) (3,807) (5,352)
Total adjustments 24,639 486,975 382,697
Net cash provided by operating activities 422,985 662,890 432,027
Cash flows from investing activities, net of acquisitions:      
Net proceeds from loan repayments, claims, and capitalized interest 5,448,255 3,179,752 2,559,384
Purchases of available-for-sale securities (552,861) (603,552) (581,522)
Proceeds from sales of available-for-sale securities 289,001 445,946 963,117
Proceeds from beneficial interest in loan securitizations 77,550 52,234 32,149
Purchases of other investments and issuance of notes receivable (591,835) (483,714) (344,918)
Proceeds from other investments and repayments of notes receivable 533,038 97,884 42,257
Purchases of held-to-maturity debt securities (295) 0 (12,425)
Redemption of held-to-maturity debt securities 11,432 24,778 4,579
Purchases of property and equipment (26,238) (20,903) (74,052)
Net cash provided by investing activities 356,404 2,412,733 1,939,030
Cash flows from financing activities, net of acquisitions:      
Payments on bonds and notes payable (2,615,918) (3,644,658) (3,606,160)
Proceeds from issuance of bonds and notes payable 1,393,200 30,652 761,182
Payments of debt issuance costs (7,821) (2,327) (5,744)
Increase in bank deposits, net 483,042 442,532 52,277
(Decrease) increase in due to customers (20,686) 52,999 77,182
Dividends paid (42,993) (40,836) (39,419)
Repurchases of common stock (69,346) (83,290) (28,028)
Proceeds from issuance of common stock 1,882 1,946 1,780
Acquisition of noncontrolling interest (3,944) (325) 0
Issuance of noncontrolling interests 153,025 79,625 88,389
Distribution to noncontrolling interests (7,579) (5,975) (4,657)
Net cash used in financing activities (737,138) (3,169,657) (2,703,198)
Effect of exchange rate changes on cash and restricted cash 275 (437) 16
Net (decrease) increase in cash, cash equivalents, and restricted cash 42,526 (94,471) (332,125)
Cash, cash equivalents, and restricted cash, beginning of period 931,020 1,025,491 1,357,616
Cash, cash equivalents, and restricted cash, end of period 973,546 931,020 1,025,491
Supplemental disclosures of cash flow information:      
Cash disbursements made for interest 472,257 651,471 781,307
Cash disbursements made for income taxes, net of refunds and credits received [1] 68,863 15,238 47,589
Cash disbursements made for operating leases 5,168 4,795 6,550
Non-cash operating, investing, and financing activity:      
ROU assets obtained in exchange for lease obligations 6,584 1,331 18,860
Receipt of beneficial interest in consumer loan securitizations as consideration from sale of loans 28,137 12,493 89,130
Receipt of asset-backed investment securities as consideration from sale of loans 2,370 0 66,546
Student loans and other assets acquired 672,601 121,634 0
Borrowings and other liabilities assumed in acquisition of student loans 706,534 54,662 0
Distribution to noncontrolling interests 220,074 69,759 101,132
Issuance of noncontrolling interests 52,221 5,145 12,848
Nonrelated Party      
Cash flows from investing activities, net of acquisitions:      
Purchases of loans (5,335,216) (869,744) (735,003)
Proceeds from sale of loans 240,525 115,657 495,534
Related Party      
Cash flows from investing activities, net of acquisitions:      
Purchases of loans (686,045) (104,198) (467,554)
Proceeds from sale of loans $ 949,093 $ 578,593 $ 57,484
[1] The Company utilized $98.6 million, $53.8 million, and $104.6 million of federal and state tax credits related primarily to renewable energy during 2025, 2024, and 2023, respectively.
v3.25.4
Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of Cash Flows [Abstract]      
Federal and state tax credit utilized $ 98,600 $ 53,800 $ 104,600
Cash and cash equivalents:      
Total cash and cash equivalents 295,983 194,518 168,112
Restricted cash 357,639 332,100 488,723
Restricted cash - due to customers 319,924 404,402 368,656
Cash, cash equivalents, and restricted cash $ 973,546 $ 931,020 $ 1,025,491
v3.25.4
Description of Business
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business Description of Business
Nelnet, Inc. and its subsidiaries (“Nelnet” or the “Company”) is an operating holding company with primary businesses in consumer lending, loan servicing, payments, and technology-enabled services, many of which are focused on serving customers in the education sector. The Company conducts these activities both directly and through its wholly owned and majority-owned subsidiaries, and actively manages and operates its businesses on an integrated basis. Nelnet’s largest operating and technology platforms support loan servicing and education-related technology and payment solutions. A significant portion of the Company’s revenue is derived from net interest income earned on a portfolio of federally insured student loans, a substantial portion of which is serviced by the Company.
The Company has also broadened its operating business mix both within and beyond its historical education-focused activities. These businesses include banking and other financial services conducted through the Company’s bank and other subsidiaries, asset management and related customer-facing servicing, real estate development and management, reinsurance operations, renewable energy development, and selected strategic interests in early-stage, emerging growth, and other operating enterprises. The Company actively manages such businesses and holds interests in them for strategic and operational purposes.
The Company earns substantially all of its revenue from external customers in the United States, and substantially all of its long-lived assets are located in the United States.
The Company was formed as a Nebraska corporation in 1978 to service federal student loans for two local banks. The Company built on this initial foundation as a servicer to become a leading originator, holder, and servicer of federal student loans, principally consisting of loans originated under the Federal Family Education Loan Program (FFELP or “FFEL Program”) of the U.S. Department of Education (the “Department”).
The Health Care and Education Reconciliation Act of 2010 (the “Reconciliation Act of 2010”) discontinued new loan originations under the FFEL Program, effective July 1, 2010, and requires all new federal student loan originations be made directly by the Department through the Federal Direct Loan Program. This law does not alter or affect the terms and conditions of existing FFELP loans.
Subsequent to the Reconciliation Act of 2010, the Company no longer originates FFELP loans. However, a significant portion of the Company's income continues to be derived from its existing FFELP student loan portfolio. Interest income on the Company's existing FFELP loan portfolio will decline over time as the portfolio is paid down. To reduce its reliance on interest income from FFELP loans, the Company has expanded its services and products. This expansion has been accomplished through internal growth and innovation as well as acquisitions. The Company is also actively expanding its private education and consumer loan portfolios, or residual interests therein, and as part of this strategy launched Nelnet Bank in 2020. In addition, the Company has been servicing federally owned student loans for the Department since 2009.
The Company's reportable operating segments include:
Loan Servicing and Systems (LSS)
Education Technology Services and Payments (ETSP)
Asset Generation and Management (AGM), part of the Nelnet Financial Services (NFS) division
Nelnet Bank, part of the NFS division
A description of each reportable operating segment is included below. See note 16 for additional information on the Company's segment reporting.
Loan Servicing and Systems
The primary service offerings of the Loan Servicing and Systems reportable operating segment (referred to as Nelnet Diversified Services (NDS)) include:
Servicing federally owned student loans for the Department
Servicing FFELP loans
Servicing private education and consumer loans
Providing backup servicing for private education and consumer loans
Providing student loan servicing software and other information technology products and services
Providing outsourced services including contact center, processing, and administrative services
LSS provides for the servicing of the Company's student loan portfolio and the portfolios of third parties. The loan servicing activities include loan conversion activities, application processing, borrower updates, customer service, payment processing, due diligence procedures, funds management reconciliations, and claim processing. These activities are performed internally for the Company's portfolio, in addition to generating external fee revenue when performed for third-party clients. In addition, LSS provides backup servicing to third parties, which allows a transfer of the customer’s servicing volume to the Company’s platform and becoming a full servicing customer if their existing servicer cannot perform their duties.
Nelnet Servicing, LLC (“Nelnet Servicing”), a subsidiary of the Company, is one of the current five private sector entities that have student loan servicing contracts with the Department to service loans that include Federal Direct Loan Program loans originated directly by the Department and FFEL Program loans purchased by the Department.
LSS also provides student loan servicing software, which is used internally and licensed to third-party student loan holders and servicers. These software systems have been adapted so that they can be offered as hosted servicing software solutions usable by third parties to service various types of student loans, including Federal Direct Loan Program loans.
This segment also provides business process outsourcing primarily specializing in contact center management. The contact center solutions and services include taking inbound calls, helping with outreach campaigns and sales, interacting with customers through multi-channels, and processing and administrative services.
Education Technology Services and Payments
The Education Technology Services and Payments reportable operating segment (referred to as Nelnet Business Services (NBS)) provides education and payment technology and services for K-12 schools, higher education institutions, and businesses in the United States and internationally. NBS provides service and technology under four divisions as described below.
FACTS provides solutions that elevate the educational experience in the K-12 private and faith-based markets for school administrators, teachers, and families. FACTS offers a comprehensive suite of services and technology in the following categories: (i) financial management, including tuition payment plans, incidental billing, payment forms, advanced accounting, financial aid management (grant and aid), and a donation platform; (ii) education technology, including a school management platform and application and enrollment services; and (iii) education services.
Nelnet Campus Commerce delivers payment technology to higher education institutions. Nelnet Campus Commerce solutions include (i) tuition management, including tuition payment plans and service and technology for student billings, payments, and refunds; and (ii) integrated commerce, including solutions for in-person, online, and mobile payment experiences on campus.
Nelnet Payment Services provides secure payment processing technology and services, including credit card and electronic transfers, to the other divisions of NBS and Nelnet in addition to other industries and software platforms across the United States.
Nelnet International provides its services and technology internationally, primarily in Australia, New Zealand, and the Asia-Pacific region. Nelnet International serves customers in the education, local government, and health care industries. Nelnet International’s suite of services include (i) an integrated commerce payment platform, financial management and tuition payment plan services, and (ii) a school management platform that provides administrative, information management, financial management, and communication functions for K-12 schools.
Nelnet Financial Services
Nelnet Financial Services is a division of the Company that includes the following reportable operating segments:
Asset Generation and Management
Nelnet Bank
Asset Generation and Management
The Company's Asset Generation and Management reportable operating segment includes the acquisition, management, and ownership of the Company's loan assets (excluding loan assets held by Nelnet Bank). The majority of loan assets included in this segment are student loans originated under the FFEL Program, including the Stafford Loan Program, the PLUS Loan program, and loans that reflect the consolidation into a single loan of certain previously separate borrower obligations (“consolidation” loans). AGM also acquires private education, consumer, and other loans, or residual interests therein. AGM generates a substantial portion of its earnings from the spread, referred to as loan spread, between the yield it receives on its
loan portfolio and the associated costs to finance such portfolio. The loan assets are primarily held in a series of lending subsidiaries and associated securitization trusts designed specifically for this purpose. In addition to the loan spread earned on its portfolio, all costs and activity associated with managing the portfolio, such as servicing of the assets, debt maintenance, and administration costs, are included in this segment. AGM also derives revenue by providing loan administration services to third-party loan portfolio owners.
In addition to ownership of loan assets, AGM has partial ownership in consumer, private education, and federally insured student loan third-party securitizations. These residual interests were acquired by AGM or have been received in consideration of AGM selling portfolios of loans to unrelated third parties who securitized such loans. AGM’s partial ownership percentage in each loan securitization grants AGM the right to receive the corresponding percentage of cash flows generated by the securitization. Income generated by these residual interests is included in “investment interest income” on the consolidated statements of income and is not a component of the Company’s loan interest income.
Nelnet Bank
Nelnet Bank operates as an internet Utah-chartered industrial bank franchise with a home office in Salt Lake City, Utah. Nelnet Bank is focused on the private education and unsecured consumer loan marketplace.
NFS Other Operating Segments
NFS’s other operating segments that are not reportable include the operating results of:
Nelnet Insurance Services, which primarily includes multiple reinsurance treaties on property and casualty policies
Whitetail Rock Capital Management, LLC (WRCM), the Company's U.S. Securities and Exchange Commission (SEC)-registered investment advisor subsidiary
The Company’s ownership and activities in real estate
The Company’s ownership and management of its bond portfolio (primarily student loan and other asset-backed securities)
Corporate and Other Activities
Other business activities and operating segments that are not reportable and not part of the NFS division are combined and included in Corporate and Other Activities (“Corporate”). Corporate includes the following items:
v3.25.4
Summary of Significant Accounting Policies and Practices
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies and Practices Summary of Significant Accounting Policies and Practices
Consolidation
The consolidated financial statements include the accounts of Nelnet, Inc. and its consolidated subsidiaries. In addition, the accounts of all variable interest entities (VIEs) of which the Company has determined that it is the primary beneficiary are included in the consolidated financial statements. Amounts for noncontrolling interests reflect the share of membership interest (equity) and net income attributable to the holders of noncontrolling membership interests of non-wholly owned consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain amounts previously reported in the Company’s consolidated statements of income have been reclassified to conform to the current period presentation. Specifically, impairment expenses and the provision for beneficial interests, which were previously presented on a combined basis, are now reported as separate line items and included as part of “total operating expenses” and “net interest income after provision,” respectively.
Variable Interest Entities
The Company assesses its partnerships and joint ventures to determine if the entity meets the qualifications of a VIE. The Company performs a qualitative assessment of each identified VIE to determine if it is the primary beneficiary. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether an entity is a VIE and whether it is the primary beneficiary. The Company performs this review initially at the time it enters into a partnership or joint venture agreement and reassess upon reconsideration events.
VIEs - Consolidated
The Company is required to consolidate VIEs in which it has determined it is the primary beneficiary.
The Company's education and other lending subsidiaries are engaged in the securitization of finance assets. These lending subsidiaries hold beneficial interests in eligible loans, subject to creditors with specific interests. The liabilities of the Company's lending subsidiaries are not the direct obligations of Nelnet, Inc. or any of its other subsidiaries. Each lending subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the parent company or any other subsidiary. The Company is generally the administrator and master servicer of the securitized assets held in its lending subsidiaries and owns the residual interest of the securitization trusts. For accounting purposes, the transfers of loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets and liabilities, including debt, of the securitizations are reflected in the Company's consolidated financial statements and are summarized as supplemental information on the balance sheet.
VIEs - Not consolidated
The Company is not required to consolidate VIEs in which it has determined it is not the primary beneficiary. VIEs not consolidated by the Company include its partial ownership in ALLO, solar development projects, certain third-party loan securitizations, and certain other funds and partnerships.
ALLO
As of December 31, 2025, the Company owned 27% of the economic rights of ALLO and had a disproportionate 20% of the voting rights related to all operating decisions for ALLO's business. ALLO provides pure fiber optic service to homes and businesses for internet, television, and telephone services. See note 7 for the Company’s carrying value of its voting and preferred membership interests in ALLO, which is the Company’s maximum exposure to loss.
Renewable Energy Solar Developments
The Company makes solar tax equity contributions in entities that promote renewable energy sources. The Company’s contributions in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of these partnerships, over specified time periods. The ownership of these developments are included in "other investments and notes receivable, net" on the consolidated balance
sheets. As of December 31, 2025, the Company has contributed a total of $355.6 million and its third-party partners have invested $416.0 million in tax equity that remain outstanding in renewable energy solar partnerships that support the development and operations of solar, fuel cell, and battery storage projects throughout the country. The carrying value of these assets is reduced by tax credits earned when the solar project is placed in service. The Company’s unfunded capital and other commitments related to these unconsolidated VIEs are accrued when the solar project is placed in service and are included in “other liabilities” on the consolidated balance sheets.
The Company’s maximum exposure to loss from these unconsolidated VIEs include the equity contributed, unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The tax credit recapture period ratably decreases over 5 years from when the project is placed in service. While the Company believes potential losses from these partnerships are remote, the maximum exposure was determined by assuming a scenario where the energy-producing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.
The following table presents a summary of solar development project VIEs that the Company has not consolidated, excluding all third-party partner impacts:
As of December 31,
20252024
Solar development project carrying amount$(109,592)(87,853)
Tax credits subject to recapture220,069 173,822 
Unfunded capital and other commitments53,594 55,662 
Company’s maximum exposure to loss$164,071 141,631 
As of December 31, 2025, the Company is committed to fund an additional $112.7 million on new tax equity investments, of which $59.1 million is expected to be provided by syndication partners.
Beneficial Interest in Loan Securitizations
As described above, AGM has partial ownership in consumer, private education, and federally insured student loan third-party securitizations that are classified as “beneficial interest in loan securitizations” and included in “other investments and notes receivable, net” on the Company’s consolidated balance sheets. These residual interests were acquired by AGM or have been received in consideration of AGM selling portfolios of loans to unrelated third parties who securitized such loans. For certain transactions, the Company is the sponsor and as sponsor, is required to provide a certain level of risk retention. To satisfy this requirement, the Company has purchased bonds issued in the securitizations, which are classified as available-for-sale investments, with a carrying value and fair value of $7.2 million at December 31, 2025. See note 7 for the Company’s carrying value of its beneficial interest in loan securitization investments. The carrying value of its beneficial interest in loan securitization investments and bonds held as risk retention is the Company’s maximum exposure to loss.
Funds and Partnerships
The Company has an equity interest in certain funds and partnerships, with an aggregate carrying value of $131.9 million at December 31, 2025. The ownership of these items are classified within “venture capital, funds, and other” in note 7, and are included in “other investments and notes receivable, net” on the Company’s consolidated balance sheets. The Company’s maximum exposure to loss related to the ownership of these entities are its current carrying value plus the Company’s unfunded commitment to certain funds of $8.6 million.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, reported amounts of revenues and expenses, and other disclosures. Actual results may differ from those estimates.
Loans Receivable
Loans consist of federally insured student, private education, consumer, and other loans, including financing receivables. If the Company has the ability and intent to hold loans for the foreseeable future, such loans are held for investment and carried at amortized cost. Amortized cost includes the unamortized premium or discount and capitalized origination costs and fees, all of
which are amortized to interest income. Loans which are held for investment also have an allowance for loan loss as needed. Any loans the Company has the ability and intent to sell are classified as held for sale and are carried at the lower of cost or fair value. Loans which are held for sale do not have the associated premium or discount and origination costs and fees amortized into interest income and there is also no related allowance for loan losses. In addition, once a loan is classified as held for sale, any allowance for loan losses that existed immediately prior to the reclassification to held for sale is reversed through provision. There were no loans classified as held for sale as of December 31, 2025 and 2024.
Federally insured loans were originated under the FFEL Program by certain eligible lenders as defined by the Higher Education Act of 1965, as amended (the “Higher Education Act”). These loans, including related accrued interest, are guaranteed at their maximum level permitted under the Higher Education Act by an authorized guaranty agency, which has a contract of reinsurance with the Department. The terms of the loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest. Generally, Stafford and PLUS loans have repayment periods between five and ten years. Consolidation loans have repayment periods of twelve to thirty years. FFELP loans do not require repayment while the borrower is in-school, and during the grace period immediately upon leaving school. Under the Higher Education Act, a borrower may also be granted a deferment or forbearance for a period of time based on need, during which time the borrower is not considered to be in repayment. Interest continues to accrue on loans in the in-school, deferment, and forbearance program periods. In addition, eligible borrowers may qualify for income-driven repayment plans offered by the Department. These plans determine the borrower's payment amount based on their discretionary income and may extend their repayment period. Interest rates on federally insured student loans may be fixed or variable, dependent upon the type of loan, terms of the loan agreements, and date of origination.
Substantially all FFELP loan principal and related accrued interest is guaranteed as provided by the Higher Education Act. These guarantees are subject to the performance of certain loan servicing due diligence procedures stipulated by applicable Department regulations. If these due diligence requirements are not met, affected student loans may not be covered by the guarantees in the event of borrower default. Such student loans are subject to “cure” procedures and reinstatement of the guarantee under certain circumstances.
Loans also include private education, consumer, and other loans, including financing receivables. Private education loans are loans to students or their families that are non-federal loans and loans not insured or guaranteed under the FFEL Program. These loans are used primarily to bridge the gap between the cost of higher education and the amount funded through financial aid, federal loans, or borrowers' personal resources. The terms of the private education loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest over a period of up to thirty years. The private education loans are not covered by a guarantee or collateral in the event of borrower default. Consumer loans are unsecured loans to an individual for personal, family, or household purposes. The terms of the consumer loans, which vary on an individual basis, generally provide for repayment in weekly or monthly installments of principal and interest over a period of up to six years. Other loans consist of home equity lines of credit and small business loans. Home equity loans are made to an individual primarily for debt consolidation purposes using equity in the borrower’s home as security in the form of primarily second liens. These loans typically have a revolving draw period of five years and a repayment period at the end of the draw period of five to ten years. Principal and interest payments are generally required to be made during the draw and repayment periods. Small business loans have no stated coupon rate but the borrower is charged a one-time lender fee that is accreted to interest income over the estimated life of the loan. Minimum payments on such loans are due every 60 days. Financing receivables include Pay Later receivables which enable consumers to purchase goods or services at the time of the transaction and split their purchase into installment payments. There are typically four installment payments made over approximately 60 days. The Company purchases Pay Later receivables at a discount via a forward flow agreement from an unrelated third party and accretes the discount into interest income over the estimated life of the receivable.
For loan modifications, the Company evaluates whether a loan modification represents a new loan or a continuation of an existing loan. Modifications of federally insured loans are driven by the Higher Education Act; thus, the Company does not consider these events as part of its loan modification programs. Administrative forbearances (e.g. bankruptcy, military service, death and disability, and disaster forbearance) are required by law and therefore are also not considered as part of the Company's loan modification programs. The Company does offer payment delays in the form of deferments or forbearances on certain private education and consumer loan programs for short-term periods. The Company generally considers payment delays to be insignificant when the delay is 3 months or less. The amortized cost of the Company’s private education and consumer loans in which the borrower is experiencing financial difficulty and the financial effect of such loan modifications is not material.
Allowance for Loan Losses
The Company accounts for the evaluation and estimate of probable losses on loans under the current expected credit loss (CECL) methodology. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for financial assets measured at amortized cost at the time the financial asset is originated or acquired. The expected credit losses are adjusted each period for changes in expected lifetime credit losses.
The allowance for loan losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans as of the balance sheet date. Such allowance is based on the credit losses expected to arise over the life of the asset which includes consideration of prepayments. Loans are charged off when management determines the loan is uncollectible. Charge-offs are recognized as a reduction to the allowance for loan losses. Expected recoveries of amounts previously charged off, not to exceed the aggregate of the amount previously charged off, are included in the estimate of the allowance for loan losses at the balance sheet date.
The Company determines its estimated credit losses for the following financial assets as follows:
Loans receivable
The Company aggregates loans with similar risk characteristics into pools to estimate its expected credit losses. The Company evaluates such pooling decisions each quarter and makes adjustments as risk characteristics change. Management has determined that the federally insured, private education, and consumer and other financing receivables portfolios each meet the definition of a portfolio segment, which is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan losses. Accordingly, the portfolio segment disclosures are presented on this basis in note 4 for each of these portfolios. The Company does not disaggregate its portfolio segment loan portfolios into classes of financing receivables.
The Company utilizes an undiscounted cash flow methodology in determining its lifetime expected credit losses on its federally insured and private education loan portfolios and a remaining life methodology for its consumer and other financing receivables portfolios. For the undiscounted cash flow models, the expected credit losses are the product of multiplying the Company’s estimates of probability of default and loss given default and the exposure of default over the expected life of the loans. For the remaining life method, the expected credit losses are the product of multiplying the Company’s estimated net loss rate by the exposure at default over the expected life of the loans. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current economic conditions, and reasonable and supportable forecasts. The Company has determined that, for modeling current expected credit losses, the Company can reasonably estimate expected losses that incorporate current economic conditions and forecasted probability weighted economic scenarios up to a one-year period. Macroeconomic factors used in the models include such variables as unemployment rates, gross domestic product, and consumer price index. After the "reasonable and supportable" period, the Company reverts to its actual long-term historical loss experience in the historical observation period. The Company uses a straight-line reversion method over two years. Historical credit loss experience provides the basis for the estimation of expected credit losses. A portion of the allowance is comprised of qualitative adjustments to historical loss experience.
Qualitative adjustments consider the following factors, as applicable, for each of the Company’s loan portfolios: student loans in repayment versus those in non-paying status; delinquency status; type of private education, consumer, or other loan program; trends in defaults in the portfolio based on Company and industry data; past experience; trends in federally insured student loan claims rejected for payment by guarantors; changes in federal student loan programs; and other relevant qualitative factors.
The federal government guarantees 97% of the principal of and the interest on federally insured student loans disbursed on and after July 1, 2006 (and 98% for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), which limits the Company’s loss exposure on the outstanding balance of the Company’s federally insured portfolio. Federally insured student loans disbursed prior to October 1, 1993 are fully insured. Private education, consumer, and other loans, including financing receivables, are unsecured, with neither a government nor a private insurance guarantee. Accordingly, the Company bears the full risk of loss on these loans if the borrower and co-borrower, if applicable, default. The Company places private education, consumer, and other loans on nonaccrual status when the collection of principal and interest is 90 days past due and charges off the loan when the collection of principal and interest is 120 days or 180 days past due, depending on type of loan program. Collections, if any, are reflected as a recovery through the allowance for loan losses.
Purchased Loans Receivable with Credit Deterioration (PCD)
The Company has purchased loans that have experienced more than insignificant credit deterioration since origination. A variety of factors are considered when identifying PCD loans, including, but not limited to delinquency, status, FICO scores, and other qualitative factors. These PCD loans are recorded at the amount paid. An allowance for loan losses is determined using the same methodology as for other loans held for investment. The sum of the loans’ purchase price and allowance for loan losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized or accreted into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.
Loan Accrued Interest Receivable
Accrued interest receivable on loans is combined and presented with the loans receivable amortized cost balance on the Company’s consolidated balance sheets.
For the Company’s federally insured loan portfolio, the Company records an allowance for credit losses for accrued interest receivables. For federally insured loans, accrued interest receivable is typically charged-off when the contractual payment of principal or interest has become greater than 270 days past due. Charge-offs of accrued interest receivable are recognized as a reduction to the allowance for loan losses.
For the Company’s private education, consumer, and other loan portfolios, the Company does not measure an allowance for credit losses for accrued interest receivables. For private education, consumer, and other loans, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due. Charge-offs of accrued interest receivable are recognized by reversing interest income.
Cash and Cash Equivalents
The Company considers all investments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents include amounts due to Nelnet Bank from the Federal Reserve Bank of $14.1 million and $30.5 million as of December 31, 2025 and 2024, respectively.
Investments
The Company accounts for purchases and sales of Non-Nelnet Bank debt securities on a settlement-date basis and Nelnet Bank debt securities on a trade-date basis. When an investment is sold, the cost basis is determined through specific identification of the security sold. The Company classifies its debt securities as either available-for-sale or held-to-maturity. Securities classified as available-for-sale are carried at fair value, with the changes in fair value, net of taxes, carried as a separate component of accumulated other comprehensive earnings in the consolidated statements of shareholders’ equity. The amortized cost of debt securities in this classification is adjusted for amortization of premiums and accretion of discounts, which are amortized using the effective interest rate method. For available-for-sale debt securities where fair value is less than amortized cost, credit-related impairment, if any, is recognized through an allowance for credit losses and adjusted each period for changes in credit risk. Securities in which the Company has the intent and ability to hold until maturity are classified as held-to-maturity. These securities are carried at amortized cost, with expected future credit losses, if any, recognized through an allowance for credit losses.
The Company classifies its residual interest in consumer, private education, and federally insured student loan securitizations as held-to-maturity beneficial interest investments. The Company measures accretable yield initially as the excess of all cash flows expected to be collected attributable to the beneficial interest estimated at the acquisition/transaction date over the initial investment and recognizes interest income over the life of the beneficial interest using the effective interest method. The Company continues to update, over the life of the beneficial interest, the expectation of cash flows to be collected. Beneficial interest investments are evaluated for impairment by comparing the carrying value of the investment to the present value of the cash flows expected to be collected at the current financial reporting date. If the carrying value is less than the present value of cash flows expected to be collected and the Company determines a credit loss has occurred, the Company records an allowance for credit losses for the difference. Subsequent favorable changes, if any, decrease the allowance for credit losses.
Equity investments with readily determinable fair values are measured at fair value, with changes in the fair value recognized through net income. For equity investments without readily determinable fair values, the Company uses the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly
transactions for the identical or a similar investment of the same issuer. The Company uses qualitative factors to identify impairment on its measurement alternative investments.
The Company accounts for equity investments over which it has significant influence but not a controlling financial interest using the equity method of accounting. Equity method investments are recorded at cost and subsequently increased or decreased by the amount of the Company’s proportionate share of the net earnings or losses and other comprehensive income of the investee. Equity method investments are evaluated for other-than-temporary impairment using certain impairment indicators such as a series of operating losses of an investee or other factors. These factors may indicate that a decrease in value of the investment has occurred that is other-than-temporary and shall be recognized.
The Company accounts for its qualifying equity contributions to solar development partnerships under the proportional amortization method (PAM). The Company evaluates each solar tax equity contribution to determine if it meets the qualifications to apply the PAM. For qualifying contributions, the Company uses the flow-through method of accounting to account for the related tax credit. The flow-through method requires a partner to amortize its contributions through income tax expense (or benefit) as an offset to the nonrefundable income tax credits and other income tax benefits, such as tax deductions from operating losses of the partnership.
The Company accounts for its non-qualifying PAM solar development partnerships and certain other entities in which it has partial ownership (including, but not limited to, ALLO and real estate partnerships) under the Hypothetical Liquidation at Book Value (HLBV) method of accounting. The HLBV method of accounting is used by the Company for equity method investments when the liquidation rights and priorities as defined by an equity investment agreement differ from what is reflected by the underlying percentage ownership or voting interests. The Company applies the HLBV method using a balance sheet approach. A calculation is prepared at each balance sheet date to determine the amount that the Company would receive if an equity investment entity were to liquidate its net assets and distribute that cash to the investors based on the contractually defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is the amount the Company recognizes for its share of the earnings or losses from the equity investment for the period.
Notes Receivable
Notes receivable exchanged for cash are recorded at amortized cost. Discounts, if any, upon issuance are accreted to income over the contractual life of the issued note, and interest income is accounted for on an accrual basis. The Company records an allowance for expected credit losses, if any, to present the net amount expected to be collected on the receivable as of the balance sheet date.
Restricted Cash and Restricted Investments
Restricted cash primarily includes amounts for student loan securitizations and other secured borrowings. This cash must be used to make payments related to trust obligations. Amounts on deposit in these accounts are primarily the result of timing differences between when principal and interest is collected on the loans held as trust assets and when principal and interest is paid on the trust's asset-backed debt securities. Restricted cash also includes collateral deposits with derivative counterparties and third-party clearinghouses.
In accordance with local insurance regulations, Nelnet Insurance Service’s consolidated captive insurance companies are required to hold collateral in third-party trusts related to its reinsurance treaties primarily consisting of property and casualty policies. The cash and investments in such trusts are classified by the Company as restricted. Restricted investments include student loan and other asset-backed securities classified as available-for-sale. In addition, Nelnet Insurance Services retains cash it collects on behalf of its third party to which it has retroceded a portion of its exposure.
Restricted Cash - Due to Customers
As a servicer of student loans, the Company collects student loan remittances and subsequently disburses these remittances to the appropriate lending entities. As part of the Company's Education Technology Services and Payments operating segment, the Company collects tuition payments and subsequently remits these payments to the appropriate schools. Cash collected for customers and the related liability are included in the consolidated balance sheets.
A portion of cash collected for customers in the Company's Education Technology Services and Payments operating segment are held at Nelnet Bank, in which Nelnet Bank can use these cash deposits for general operating purposes and is no longer
considered restricted. As of December 31, 2025 and 2024, $49.0 million and $22.5 million, respectively, of cash collected for customers is held at Nelnet Bank.
Accounts Receivable
Accounts receivable are presented at their net realizable values, which include allowances for doubtful accounts. Allowance estimates are based upon expected loss considering individual customer experience, as well as the age of receivables and likelihood of collection.
Business Combinations
The Company uses the acquisition method in accounting for acquired businesses. Under the acquisition method, the financial statements reflect the operations of an acquired business starting from the completion of the acquisition. The assets acquired and liabilities assumed are recorded at their respective estimated fair values at the date of acquisition, with the exception of contract assets or liabilities generated from contracts with customers, which are measured as if the Company had originated the acquired contract. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill. All contingent consideration is measured at fair value on the acquisition date and included in the consideration transferred in the acquisition. Contingent consideration classified as a liability is remeasured to fair value at each reporting date until the contingency is resolved, and changes in fair value are recognized in earnings.
Goodwill
The Company reviews goodwill for impairment annually (as of November 30) and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable. Goodwill is tested for impairment using a fair value approach at the reporting unit level. A reporting unit is the operating segment, or a business one level below that operating segment if discrete financial information is prepared and regularly reviewed by segment management. However, components are aggregated as a single reporting unit if they have similar economic characteristics.
The Company tests goodwill for impairment in accordance with applicable accounting guidance. The guidance provides an entity the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform a quantitative impairment test. If the qualitative assessment determines that an impairment is not more likely than not, no further analysis is required. An entity also may elect not to perform the qualitative assessment and, instead, proceed directly to the quantitative impairment test.
For the 2025, 2024, and 2023 annual reviews of goodwill, the Company assessed qualitative factors, with the exception of one reporting unit in 2023, and concluded it was not more likely than not that the fair value of its reporting units was less than their carrying amount. As such, except for the one reporting unit in 2023, no further impairment analysis was required. For the one reporting unit in 2023 that the Company concluded it was more likely than not that the fair value was less than its carrying amount, the Company performed a quantitative impairment test and concluded there was an impairment. See note 11 for additional information.
Intangible Assets
The Company uses estimates to determine the fair value of acquired assets to allocate the purchase price to acquired intangible assets. Such estimates are generally based on estimated future cash flows or cost savings associated with particular assets and are discounted to present value using an appropriate discount rate. The estimates of future cash flows associated with intangible assets are generally prepared using a cost savings method, a lost income method, or an excess return method, as appropriate. In utilizing such methods, management must make certain assumptions about the amount and timing of estimated future cash flows and other economic benefits from the assets, the remaining economic useful life of the assets, and general economic factors concerning the selection of an appropriate discount rate. The Company may also use replacement cost or market comparison approaches to estimate fair value if such methods are determined to be more appropriate.
Intangible assets with finite lives are amortized over their estimated lives. Such assets are amortized using a method of amortization that reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up. If that pattern cannot be reliably determined, the Company uses a straight-line amortization method. The Company evaluates the estimated remaining useful lives of purchased intangible assets and whether events or changes in circumstances warrant a revision to the remaining periods of amortization.
Property and Equipment
Property and equipment are carried at cost, net of accumulated depreciation. Maintenance and repairs are charged to expense as incurred, and major improvements, including leasehold improvements, are capitalized. Gains and losses from the sale of property and equipment are included in determining net income. The Company uses the straight-line method for recording depreciation over the estimated useful life of the asset. Leasehold improvements are amortized straight-line over the shorter of the lease term or estimated useful life of the asset. The Company evaluates the estimated remaining useful lives of property and equipment and whether events or changes in circumstances warrant a revision to the remaining periods of depreciation.
Leases
When the Company leases assets from others, it records right-of-use (ROU) assets and lease liabilities. The Company determines if the arrangement is, or contains, a lease at the inception of an arrangement and records the lease in the consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available by the lessor. The Company primarily leases office and data center space and accounts for lease and non-lease components in these contracts together as a single, combined lease component. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease expense for these leases is recognized on a straight-line basis over the lease term. All other ROU assets and lease liabilities are recognized based on the present value of lease payments over the lease term at the commencement date. The Company classifies each lease as operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases. When the discount rate implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate.
Leases may include one or more options to renew, with renewal terms that can be extended. The exercise of lease renewal options for the majority of leases is at the Company's discretion. Renewal options that the Company is reasonably certain to exercise are included in the lease term. Certain leases include escalating rental payments or rental payments adjusted periodically for inflation. None of the lease agreements include any residual value guarantees, a transfer of title, or a purchase option that is reasonably certain to be exercised.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, such as property and equipment, purchased intangibles subject to amortization, and ROU assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assumptions and estimates about future cash flows generated by, remaining useful lives of, and fair values of the Company's intangible and other long-lived assets are complex and subjective. They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in the Company's business strategy and internal forecasts. Although the Company believes the historical assumptions and estimates used are reasonable and appropriate, different assumptions and estimates could materially impact the reported financial results.
Fair Value Measurements
The Company uses estimates of fair value in applying various accounting standards for its financial statements.
Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company's policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value, such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates, and credit spreads, relying first on observable data from active markets. Depending on current market conditions, additional adjustments to fair value may be based on factors such as liquidity, credit, and bid/offer spreads. In some cases, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Transaction costs are not included in the determination of fair value. When possible, the Company seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. Additionally, there may be inherent weaknesses in any calculation
technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the estimates of current or future values.
The Company categorizes its fair value estimates based on a hierarchical framework associated with three levels of price transparency utilized in measuring assets and liabilities at fair value. Classification is based on the lowest level of input that is significant to the fair value of the instrument. The three levels include:
Level 1: Quoted prices for identical instruments in active markets. The types of financial instruments included in Level 1 are highly liquid instruments with quoted prices.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose primary value drivers are observable.
Level 3: Instruments whose primary value drivers are unobservable. Inputs are developed based on the best information available; however, significant judgment is required by management in developing the inputs.
Revenue Recognition
The Company applies the provisions of ASC Topic 606, Revenue from Contracts with Customers ("Topic 606"), to its fee-based operating segments. The majority of the Company’s revenue earned in its NFS Division, including loan interest and derivative activity earned in its Asset Generation and Management and Nelnet Bank operating segments and reinsurance premiums earned in its Nelnet Insurance Services operating segment, is explicitly excluded from the scope of Topic 606. The Company recognizes revenue under the core principle of Topic 606 to depict the transfer of control of products and services to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. The Company’s contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
Timing of revenue recognition may differ from the timing of invoicing to customers. The Company records deferred revenue when revenue is received or receivable in advance of the delivery of service. For multi-year contracts, the Company generally invoices customers annually at the beginning of each annual coverage period. Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 to 60 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined its contracts do not include a significant financing component.
The Company recognizes an asset for the incremental costs of obtaining and/or fulfilling a contract with a customer if it expects the benefit of those costs to be longer than one year. Capitalized costs of obtaining and/or fulfilling a contract are amortized over the estimated life of the customer.
See note 17 for additional information related to the Company's fee-based operating segments. Additional information related to revenue earned in its Asset Generation and Management, Nelnet Bank, and Nelnet Insurance Services operating segments is provided below.
Loan interest income - The Company recognizes loan interest income as earned, net of amortization of loan premiums and deferred origination costs and the accretion of loan discounts and lender fees. Loan interest income is recognized based upon the expected yield of the loan after giving effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") and other yield adjustments. Loan premiums or discounts, deferred origination costs, lender fees, and borrower benefits are amortized/accreted over the estimated life of the loans, which includes an estimate of forecasted payments in excess of contractually required payments (the constant prepayment rate).
Loan interest on federally insured student loans is paid by the Department or the borrower, depending on the status of the loan at the time of the accrual. The Department makes quarterly interest subsidy payments on certain qualified FFELP loans until the student is required under the provisions of the Higher Education Act to begin repayment. Borrower repayment of FFELP loans normally begins within six months after completion of the borrower's course of study, leaving school, or ceasing to carry at least one-half the normal full-time academic load, as determined by the educational institution. Borrower repayment of PLUS
and consolidation loans normally begins within 60 days from the date of loan disbursement. Borrower repayment of private education loans typically begins six months following the borrower's graduation from a qualified institution, and the interest is either paid by the borrower or capitalized annually or at repayment. Repayment of consumer and other loans typically starts upon origination of the loan.
The Department provides a special allowance to lenders participating in the FFEL Program. The special allowance rate is accrued based upon either the daily fiscal quarter average of the 13-week Treasury Bill auction rate, the daily fiscal quarter average of the three-month financial commercial paper rate, or the daily fiscal quarter average of the 30-day Average Secured Overnight Financing Rate (SOFR), relative to the yield of the student loan.
The constant prepayment rate currently used by the Company to amortize/accrete federally insured loan premiums/discounts is 6% for both federally insured consolidation and Stafford loans. The Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the acquisition of the loan. During the second quarter of 2024, the Company changed its estimate of the constant prepayment rate on its consolidation loans from 5% to 6%, which resulted in a $0.8 million increase to the Company’s net loan discount balance and a corresponding decrease to interest income.
The Company also pays the Department an annual 105 basis point rebate fee on Consolidation loans. These rebate fees are netted against loan interest income.
Reinsurance premiums earned and related expenses - The Company earns reinsurance premiums primarily on prospective property and casualty reinsurance contracts over the loss exposure or coverage period in proportion to the level of protection provided. Reinsurance premiums are recognized as income, net of amounts ceded to reinsurers, over the terms of the related contracts and polices, which is generally pro rata over a policy period of 12 months. Unearned premiums represent the portion of premiums written related to the unexpired terms of contracts and policies in force.
Acquisition costs are incurred when a contract or policy is issued and only the direct incremental costs related to the successful acquisition of new and renewal contract or policies are deferred and amortized over the same period in which the related premiums are earned. Acquisition costs consist principally of commissions and brokerage expenses and are shown net of commissions and brokerage expenses earned on ceded reinsurance.
The reserve for claims and claim expenses includes estimates for unpaid claims and claim expenses on reported losses as well as an estimate of losses incurred but not reported. The reserve is based on individual claims, case reserves, and other reserve estimates reported by insureds and ceding companies, and represents the estimated ultimate payment amounts. Inherent in the estimates of ultimate losses are expected trends in claim severity and frequency and other factors which could vary significantly as claims are settled. The reserves are adjusted regularly based upon experience. The Company performs a continuing review of its claims and claim expenses, including its reserving techniques and the impact of retroceded risk. Retrocession reinsurance treaties do not relieve the Company of its obligation to direct writing companies. The reserves are also reviewed regularly by qualified actuaries employed or contracted by the Company. Since the reserves are based on estimates, the ultimate liability may be more or less than such reserves. The effects of changes in such estimated reserves are included in the consolidated statements of income in the period in which the estimates are changed. Such changes in estimates could occur in a future period and may be material to the Company’s results of operations and financial position in such period.
Deposits and Interest Expense
Deposits are interest-bearing deposits and primarily consist of brokered certificates of deposit (CDs), retail and other savings deposits and CDs, and intercompany deposits. Retail and other savings deposits include deposits from Educational 529 College Savings plans, Health Savings plans, retirement savings plans, Short Term Federal Investment Trust (STFIT), and FDIC sweep deposits. CDs are accounts that have a stipulated maturity and interest rate. For savings accounts, the depositor may be required to give written notice of any intended withdrawal no less than seven days before the withdrawal is made. Generally, early withdrawal of brokered CDs is prohibited (except in the case of death or legal incapacity). Union Bank and Trust Company (“Union Bank”), a related party, is the program manager for the Educational 529 College Savings plans and trustee for the STFIT.
Nelnet Bank has intercompany deposits from Nelnet, Inc. and its subsidiaries. All intercompany deposits held at Nelnet Bank are eliminated for consolidated financial reporting purposes.
For bonds and notes payable, interest expense is based upon contractual interest rates, adjusted for the amortization of debt issuance costs and the accretion of discounts. The amortization of debt issuance costs and accretion of discounts are recognized using the effective interest method.
Transfer of Financial Assets and Extinguishments of Liabilities
The Company accounts for loan sales and debt repurchases in accordance with applicable accounting guidance. If a transfer of loans qualifies as a sale, the Company derecognizes the loan and recognizes a gain or loss as the difference between the carrying basis of the loan sold and the consideration received. The Company from time to time repurchases its outstanding debt and records a gain or loss on the early extinguishment of debt based upon the difference between the carrying amount of the debt and the amount paid to the third party.
Derivative Accounting
All over-the-counter derivative contracts are cleared post-execution at the Chicago Mercantile Exchange (CME), a regulated clearinghouse. Clearing is a process by which a third party, the clearinghouse, steps in between the original counterparties and guarantees the performance of both, by requiring that each post liquid collateral on an initial (initial margin) and mark-to-market (variation margin) basis to cover the clearinghouse’s potential future exposure in the event of default.
The CME legally characterizes variation margin payments for over-the-counter derivatives they clear as settlements of the derivatives’ exposure rather than collateral against the exposure. For accounting and presentation purposes, the Company considers variation margin and the corresponding derivative instrument as a single unit of account. As such, variation margin payments are considered in determining the fair value of the centrally cleared derivative portfolio (“settled-to-market”). The Company records settled-to-market derivative contracts on its balance sheet with a fair value of zero due to the payment or receipt of variation margin between the Company and the CME settling the outstanding mark-to-market exposure on such derivatives to a balance of zero on a daily basis, and records the underlying daily changes in the market value of such derivative contracts that result in such receipts or payments on its income statement as realized derivative market value adjustments in “derivative market value adjustments and derivative settlements, net” on the consolidated statements of income.
The Company records derivative instruments that are not required to be cleared at a clearinghouse (non-centrally cleared derivatives) in the consolidated balance sheets on a gross basis as either an asset or liability measured at its fair value. Certain non-centrally cleared derivatives are subject to right of offset provisions with counterparties. For these derivatives, the Company does not offset fair value amounts executed with the same counterparty under a master netting arrangement. In addition, the Company does not offset fair value amounts recognized for derivative instruments with respect to the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable). The Company determines the fair value for its non-centrally cleared derivative instruments using either pricing models that consider current market conditions and the contractual terms of the derivative instrument; or counterparty valuations. The factors that impact the fair value of the Company’s derivatives include interest rates, time value, the forward interest rate curve, and volatility assumptions.
Management has structured all of the Company's derivative transactions with the intent that each is economically effective; however, the majority of the Company's derivative instruments do not qualify for hedge accounting in the consolidated financial statements. As a result, the change in market value of derivative instruments is reported in current period earnings. Changes or shifts in the forward yield curve can significantly impact the valuation of the Company’s derivatives, and therefore impact the results of operations of the Company. The changes in fair value of derivative instruments, as well as the settlement payments made on such derivatives, are included in “derivative market value adjustments and derivative settlements, net” on the consolidated statements of income.
Certain derivative instruments have been designated as cash flow hedges. These hedges are used to manage exposure to variability in forecasted cash flows related to interest payments on variable-rate third-party deposits. For qualifying cash flow hedges, changes in the fair value are recognized in other comprehensive income in the consolidated financial statements and reclassified into earnings in the same period during which the hedged forecasted transaction affects earnings, which are included in “interest expense on bonds and notes payable and bank deposits”. The Company formally documents the hedging relationships, including the risk management objective and strategy for undertaking the hedge, the hedged item, the hedging instrument, and the nature of the risk being hedge. This process includes linking all derivatives that are designated as cash flow hedges to specific forecasted transactions. The Company formally assesses, both at inception and on an ongoing quarterly basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting cash flows of hedged items.
The Company discontinues hedge accounting prospectively if it is determined that the derivative is no longer effective in offsetting changes in cash flows of the hedged item; the derivative expires or is sold, terminated, or exercised; it is unlikely that a forecasted transaction will occur; or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Unless an investment qualifies for proportional amortization, the Company uses the deferred method of accounting for its credits related to state tax incentives and investments that generate investment tax credits. The investment tax credits are recognized as a reduction to the related asset.
Income tax expense includes deferred tax expense, which represents a portion of the net change in the deferred tax asset or liability balance during the year, plus any change made in the valuation allowance, and current tax expense, which represents the amount of tax currently payable to or receivable from a tax authority plus amounts for expected tax deficiencies.
During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. As required by the ASC Topic 740, Income Taxes, the Company recognizes in the consolidated financial statements only those tax positions determined to be more likely than not of being sustained upon examination, based on the technical merits of the positions. It further requires that a change in judgment related to the expected ultimate resolution of uncertain tax positions be recognized in earnings in the period of such change. For unrecognized tax benefits that are expected to be settled using available tax credit carryforwards, the amounts are presented on the balance sheet as a reduction of deferred tax assets.
Compensation Expense for Stock Based Awards
The Company has a restricted stock plan that is intended to provide incentives to attract, retain, and motivate employees in order to achieve long term growth and profitability objectives. The restricted stock plan provides for the grant to eligible employees of awards of restricted shares of Class A common stock. The fair value of restricted stock awards is determined on the grant date based on the Company's stock price and is amortized to compensation cost over the related vesting periods, which range up to ten years. For those awards with only service conditions that have graded vesting schedules, the Company recognizes compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in substance, multiple awards. Holders of restricted stock are entitled to receive dividends from the date of grant whether or not vested. The Company accounts for forfeitures as they occur.
The Company also has a directors stock compensation plan pursuant to which directors can elect to receive their annual retainer fees in the form of fully vested shares of Class A common stock, and also elect to defer receipt of such shares until the termination of their service on the board of directors. The fair value of grants under this plan is determined on the grant date based on the Company's stock price and is expensed over the board member's annual service period.
Restructuring Activities
From time to time, the Company may implement plans to restructure the business. In conjunction with these restructuring plans, involuntary benefit arrangements, and certain other costs that are incremental and incurred as a direct result of the restructuring plans, are recognized as restructuring charges.
Translation of Foreign Currencies
The Company’s foreign subsidiaries use the local currency of the countries in which they are located as their functional currency. Accordingly, assets and liabilities are translated into U.S. dollars (the Company’s reporting currency) using the exchange rates in effect on the consolidated balance sheet dates. Equity accounts are translated at historical rates, except for the change in retained earnings during the year, which is the result of the income statement translation process. Revenue and expense accounts are translated using the weighted-average exchange rate during the period. The cumulative translation adjustments associated with the net assets of foreign subsidiaries are recorded in accumulated other comprehensive earnings in the consolidated statements of shareholders’ equity.
v3.25.4
Partial Redemption of ALLO Investment
12 Months Ended
Dec. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Partial Redemption of ALLO Investment Partial Redemption of ALLO Investment
Nelnet had both voting and preferred membership interest ownership in ALLO. In June 2025, ALLO executed a financing transaction that resulted in gross proceeds to ALLO of $500 million (the “Financing”). In conjunction with the Financing, Nelnet, ALLO, and certain other ALLO members entered into a Membership Unit Redemption Agreement pursuant to which ALLO agreed to redeem certain of its membership interests from certain members of ALLO, including Nelnet (the “Transaction”). As part of the Transaction, ALLO redeemed all of Nelnet's outstanding preferred membership interest that was outstanding on June 4, 2025, including the preferred return accrued on such membership interest through the Transaction's closing date. In addition, ALLO redeemed more than 50% of Nelnet’s voting membership interest in ALLO.
Upon closing, Nelnet received cash proceeds of $410.9 million from ALLO related to these redemptions and recognized a pre-tax gain of $175.0 million, attributable to the redemption of the voting membership interest. The gain is included in "gain on partial redemption of ALLO investment" on the Company's consolidated statements of income.
Following the closing of the Transaction, Nelnet maintains a significant voting equity interest in ALLO. Nelnet’s ownership of voting membership interest in ALLO decreased from 45% to 27%. The Company continues to account for its remaining 27% voting membership interest in ALLO under the HLBV method of accounting, with the carrying value of such interest remaining at $0.
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans and Accrued Interest Receivable and Allowance for Loan Losses Loans and Accrued Interest Receivable and Allowance for Loan Losses
Loans and accrued interest receivable consisted of the following:
As ofAs of
 December 31, 2025December 31, 2024
Non-Nelnet Bank:
Federally insured loans:
Stafford and other$1,772,172 2,108,960 
Consolidation5,665,071 6,279,604 
Total7,437,243 8,388,564 
Private education loans139,209 221,744 
Consumer loans and other financing receivables (a)1,122,717 345,560 
Non-Nelnet Bank loans8,699,169 8,955,868 
Nelnet Bank:
Federally insured loans:
Stafford and other23,960 — 
Consolidation148,360 — 
Total172,320 — 
Private education loans518,634 482,445 
Consumer and other loans266,608 162,152 
Nelnet Bank loans957,562 644,597 
Accrued interest receivable528,936 549,283 
Loan discount and deferred lender fees, net of unamortized loan premiums and deferred origination costs(46,894)(42,114)
Allowance for loan losses:
Non-Nelnet Bank:
Federally insured loans(42,080)(49,091)
Private education loans(6,894)(11,130)
Consumer loans and other financing receivables(57,360)(38,468)
Non-Nelnet Bank allowance for loan losses(106,334)(98,689)
Nelnet Bank:
Federally insured loans(676)— 
Private education loans(12,932)(10,086)
Consumer and other loans(12,136)(6,115)
Nelnet Bank allowance for loan losses(25,744)(16,201)
 $10,006,695 9,992,744 
(a)    Included in "consumer loans and other financing receivables" in the above table are Pay Later receivables that the Company began to purchase in the third quarter of 2025. As of December 31, 2025, the balance of Pay Later receivables was $744.2 million.
The following table summarizes the allowance for loan losses as a percentage of the ending loan balance for each of the Company's loan portfolios:
As ofAs of
December 31, 2025December 31, 2024
Non-Nelnet Bank:
Federally insured loans (a)0.57 %0.59 %
Private education loans4.95 %5.02 %
Consumer loans and other financing receivables (b)5.11 %11.13 %
Nelnet Bank:
Federally insured loans (a)0.39 %— 
Private education loans2.49 %2.09 %
Consumer and other loans4.55 %3.77 %
(a)    The allowance for loan losses as a percent of the risk sharing component of federally insured student loans not covered by the federal guaranty for Non-Nelnet Bank was 19.3% and 20.6% as of December 31, 2025 and December 31, 2024, respectively, and for Nelnet Bank was 17.3% as of December 31, 2025.
(b)    In the third quarter of 2025, the Company began to purchase Pay Later receivables that have lower allowance rates.
Consumer Loan Sales
During 2025, 2024, and 2023, the Company sold $203.7 million, $148.0 million, and $670.7 million of consumer loans, respectively, and recognized net losses from such transactions of $2.7 million, $1.6 million, and $17.7 million, respectively. Consumer loans sold by the Company during these periods were to non-affiliated third parties who securitized such loans. As partial consideration received for the loans sold, the Company received residual interests in the loan securitizations that are included in "other investments and notes receivable, net" on the Company's consolidated balance sheets.
Activity in the Allowance for Loan Losses
The following table presents the activity in the allowance for loan losses by portfolio segment:
Balance at beginning of periodProvision (negative provision) for loan lossesCharge-offsRecoveriesInitial allowance on loans purchased with credit deteriorationLoan salesBalance at end of period
Year ended December 31, 2025
Non-Nelnet Bank:
Federally insured loans$49,091 6,992 (13,741)— — (262)42,080 
Private education loans11,130 (2,761)(2,397)922 — — 6,894 
Consumer loans and other financing receivables38,468 45,030 (27,708)1,570 — — 57,360 
Nelnet Bank:
Federally insured loans— 482 (68)— — 262 676 
Private education loans10,086 8,696 (8,015)1,105 1,060 — 12,932 
Consumer and other loans6,115 8,979 (3,304)346 — — 12,136 
$114,890 67,418 (55,233)3,943 1,060 — 132,078 
Year ended December 31, 2024
Non-Nelnet Bank:
Federally insured loans$68,453 (917)(18,445)— — — 49,091 
Private education loans15,750 (392)(5,045)817 — — 11,130 
Consumer loans and other financing receivables11,742 29,000 (11,033)1,349 — 7,410 38,468 
Nelnet Bank:
Private education loans3,347 7,830 (3,084)762 1,231 — 10,086 
Consumer and other loans5,351 18,918 (11,091)347 — (7,410)6,115 
$104,643 54,439 (48,698)3,275 1,231 — 114,890 
Year ended December 31, 2023
Non-Nelnet Bank:
Federally insured loans$83,593 4,303 (19,593)— 144 68,453 
Private education loans15,411 2,865 (3,306)780 — — 15,750 
Consumer loans and other financing receivables30,263 (7,528)(12,467)1,474 — — 11,742 
Nelnet Bank:
Federally insured loans170 (14)(12)— — (144)— 
Private education loans2,390 2,171 (1,214)— — — 3,347 
Consumer and other loans— 6,245 (1,775)881 — — 5,351 
$131,827 8,042 (38,367)3,135 — 104,643 
During the periods presented above, the primary item impacting provision for loan losses was the establishment of an initial allowance for loans originated and acquired during the periods. Provision for loan losses was also impacted by the reversal of provision for consumer loans sold. Once a loan is classified as held for sale, any allowance for loan losses that existed immediately prior to the reclassification to held for sale is reversed through provision.
The following table presents the reduction to provision for loan losses as a result of consumer loan sales during the periods presented:
Provision for current periodReduction to provision - loan salesProvision
(negative provision) for loan losses
Year ended December 31, 2025
Non-Nelnet Bank
Consumer loans and other financing receivables$74,016 (28,986)45,030 
Year ended December 31, 2024
Non-Nelnet Bank
Consumer loans and other financing receivables$42,529 (13,529)29,000 
Year ended December 31, 2023
Non-Nelnet Bank
Consumer loans and other financing receivables$49,807 (57,335)(7,528)
The following table summarizes annualized net charge-offs as a percentage of average loans for each of the Company's loan portfolios:
Year ended December 31,
202520242023
Non-Nelnet Bank:
Federally insured loans0.16 %0.18 %0.15 %
Private education loans0.87 %1.70 %0.99 %
Consumer loans and other financing receivables (a)4.61 %7.58 %5.67 %
Nelnet Bank:
Federally insured loans0.06 %— 0.02 %
Private education loans1.35 %0.60 %0.34 %
Consumer and other loans (b)1.41 %6.69 %2.64 %
(a)    In the third quarter of 2025, the Company began to purchase Pay Later receivables that have lower charge-off rates.
(b)    Decrease in net charge-offs as a percentage of average loans in 2025 compared with 2024 was due to a change in mix of consumer loan portfolios that resulted in a portfolio of loans with an overall higher credit quality in 2025 compared with 2024 and Nelnet Bank exiting a consumer loan program in December 2024 that had previously incurred significant charge-offs.
Unfunded Loan Commitments
As of December 31, 2025 and 2024, Nelnet Bank had a liability of approximately $760,000 and $326,000, respectively, related to $76.5 million and $40.7 million, respectively, of unfunded private education, consumer, and other loan commitments. When a new loan commitment is made, the Company records an allowance that is included in "other liabilities" on the consolidated balance sheet by recording a provision for loan losses. When the loan is funded, the Company transfers the liability to the allowance for loan losses. Below is a reconciliation of the provision for loan losses reported in the consolidated statements of income:
Year ended December 31,
202520242023
Provision for loan losses from allowance activity table above$67,418 54,439 8,042 
Provision for unfunded loan commitments433 168 73 
Provision for loan losses reported in consolidated statements of income$67,851 54,607 8,115 
Key Credit Quality Indicators
Loan Status and Delinquencies
Key credit quality indicators for the Company’s federally insured, private education, consumer, and other loan portfolios are loan status, including delinquencies. The impact of changes in loan status is incorporated into the allowance for loan losses calculation. Delinquencies have the potential to adversely impact the Company’s earnings through increased servicing and collection costs and account charge-offs. Loans in repayment include loans on which borrowers are making interest only or fixed payments, as well as loans that have entered full principal and interest repayment status after any applicable grace period. The following table presents the Company’s loan status and delinquency amounts:
As of December 31,
202520242023
Federally insured loans - Non-Nelnet Bank:    
Loans in-school/grace/deferment (a)$336,749 4.5 % $376,765 4.5 % $522,304 4.5 %
Loans in forbearance (b)493,277 6.6  586,412 7.0  979,588 8.4 
Loans in repayment status:  
Loans current5,701,660 86.3 %6,374,897 85.9 %8,416,624 82.6 %
Loans delinquent 31-60 days (c)234,259 3.5 243,348 3.3 377,108 3.7 
Loans delinquent 61-90 days (c)147,645 2.2 166,474 2.2 254,553 2.5 
Loans delinquent 91-120 days (c)94,765 1.4 113,838 1.5 187,145 1.9 
Loans delinquent 121-270 days (c)280,899 4.3 380,823 5.1 685,829 6.7 
Loans delinquent 271 days or greater (c)(d)147,989 2.3 146,007 2.0 263,056 2.6 
Total loans in repayment6,607,217 88.9 100.0 %7,425,387 88.5 100.0 %10,184,315 87.1 100.0 %
Total federally insured loans7,437,243 100.0 % 8,388,564 100.0 % 11,686,207 100.0 %
Accrued interest receivable506,943 540,272 757,713 
Loan discount, net of unamortized premiums and deferred origination costs(23,513)(21,513)(28,963)
Allowance for loan losses(42,080)(49,091)(68,453)
Total federally insured loans and accrued interest receivable, net of allowance for loan losses$7,878,593 $8,858,232 $12,346,504 
Private education loans - Non-Nelnet Bank:
Loans in-school/grace/deferment (a)$3,094 2.2 %$5,997 2.7 %$9,475 3.4 %
Loans in forbearance (b)3,049 2.2 2,089 0.9 2,529 0.9 
Loans in repayment status:
Loans current130,018 97.7 %206,825 96.8 %257,639 97.1 %
Loans delinquent 31-60 days (c)1,253 0.9 3,424 1.6 3,395 1.3 
Loans delinquent 61-90 days (c)515 0.4 1,275 0.6 1,855 0.7 
Loans delinquent 91 days or greater (c)1,280 1.0 2,134 1.0 2,427 0.9 
Total loans in repayment133,066 95.6 100.0 %213,658 96.4 100.0 %265,316 95.7 100.0 %
Total private education loans139,209 100.0 % 221,744 100.0 % 277,320 100.0 %
Accrued interest receivable1,120 2,019 2,653 
Loan discount, net of unamortized premiums(4,317)(6,350)(8,037)
Allowance for loan losses(6,894)(11,130)(15,750)
Total private education loans and accrued interest receivable, net of allowance for loan losses$129,118 $206,283 $256,186 
As of December 31,
202520242023
Consumer loans and other financing receivables - Non-Nelnet Bank:
Loans in forbearance (b)$1,698 0.2 %$150 0.0 %$146 0.2 %
Loans in repayment status:
Loans current1,085,883 96.9 %335,355 97.1 %81,195 94.6 %
Loans delinquent 31-60 days (c)13,723 1.2 3,667 1.1 2,035 2.4 
Loans delinquent 61-90 days (c)10,797 1.0 2,143 0.6 1,189 1.4 
Loans delinquent 91 days or greater (c)10,616 0.9 4,245 1.2 1,370 1.6 
Total loans in repayment1,121,019 99.8 100.0 %345,410 100.0 100.0 %85,789 99.8 100.0 %
Total consumer loans and other financing receivables1,122,717 100.0 %345,560 100.0 %85,935 100.0 %
Accrued interest receivable1,497 1,868 861 
Loan discount and deferred lender fees, net of unamortized premiums(17,845)(10,713)(2,474)
Allowance for loan losses(57,360)(38,468)(11,742)
Total consumer loans and other financing receivables and accrued interest receivable, net of allowance for loan losses$1,049,009 $298,247 $72,580 
Federally insured loans - Nelnet Bank (e):
Loans in-school/grace/deferment (a)$6,162 3.6 %
Loans in forbearance (b)8,787 5.1 
Loans in repayment status:
Loans current141,357 89.9 %
Loans delinquent 30-59 days (c)5,686 3.6 
Loans delinquent 60-89 days (c)2,703 1.7 
Loans delinquent 90-119 days (c)980 0.6 
Loans delinquent 120-270 days (c)4,844 3.1 
Loans delinquent 271 days or greater (c)(d)1,801 1.1 
Total loans in repayment157,371 91.3 100.0 %
Total federally insured loans172,320 100.0 %
Accrued interest receivable10,939 
Loan premium910 
Allowance for loan losses(676)
Total federally insured loans and accrued interest receivable, net of allowance for loan losses$183,493 
Private education loans - Nelnet Bank (e):
Loans in-school/grace/deferment (a)$56,667 10.9 %$31,674 6.6 %$19,089 5.3 %
Loans in forbearance (b)1,684 0.3 3,061 0.6 1,285 0.4 
Loans in repayment status:
Loans current451,221 98.0 %439,569 98.2 %338,448 99.5 %
Loans delinquent 30-59 days (c)4,001 0.9 4,327 1.0 839 0.2 
Loans delinquent 60-89 days (c)2,327 0.5 1,497 0.3 253 0.1 
Loans delinquent 90 days or greater (c)2,734 0.6 2,317 0.5 606 0.2 
Total loans in repayment460,283 88.8 100.0 %447,710 92.8 100.0 %340,146 94.3 100.0 %
Total private education loans518,634 100.0 %482,445 100.0 %360,520 100.0 %
Accrued interest receivable6,599 4,103 2,023 
Loan discount, net of unamortized premiums and deferred origination costs(5,686)(4,581)5,608 
Allowance for loan losses(12,932)(10,086)(3,347)
Total private education loans and accrued interest receivable, net of allowance for loan losses$506,615 $471,881 $364,804 
As of December 31,
202520242023
Consumer and other loans - Nelnet Bank (e):
Loans in deferment$10,006 3.8 %$5,186 3.2 %$103 0.1 %
Loans in repayment status:
Loans current254,448 99.2 %155,772 99.2 %69,584 96.3 %
Loans delinquent 30-59 days (c)1,225 0.5 803 0.5 1,075 1.5 
Loans delinquent 60-89 days (c)560 0.2 243 0.2 941 1.3 
Loans delinquent 90 days or greater (c)369 0.1 148 0.1 649 0.9 
Total loans in repayment256,602 96.2 100.0 %156,966 96.8 100.0 %72,249 99.9 100.0 %
Total consumer and other loans266,608 100.0 %162,152 100.0 %72,352 100.0 %
Accrued interest receivable1,838 1,021 575 
Loan premium, net of unaccreted discount3,557 1,043 (6)
Allowance for loan losses(12,136)(6,115)(5,351)
Total consumer and other loans and accrued interest receivable, net of allowance for loan losses$259,867 $158,101 $67,570 
(a)    Loans for borrowers who still may be attending school or engaging in other permitted educational activities and are not yet required to make payments on the loans, e.g., residency periods for medical students or a grace period for bar exam preparation for law students.
(b)    Loans for borrowers who have temporarily ceased making full payments due to hardship or other factors, according to a schedule approved by the servicer consistent with the established loan program servicing procedures and policies.
(c)    The period of delinquency is based on the number of days scheduled payments are contractually past due and relate to repayment loans, that is, receivables not charged off, and not in-school, grace, deferment, or forbearance.
(d)    A portion of loans included in loans delinquent 271 days or greater includes loans in claim status, which are loans that have gone into default and have been submitted to the guaranty agency for reinsurance.
(e)    For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation.
FICO Scores
An additional key credit quality indicator for Nelnet Bank private education and consumer loans is FICO scores at the time of origination or purchase. The following tables highlight the gross principal balance of Nelnet Bank's portfolios, by year of origination, stratified by FICO score at the time of origination or purchase:
Nelnet Bank Private Education Loans
Loan balance as of December 31, 2025
20252024202320222021Prior yearsTotalPercent of total
FICO at origination or purchase:
Less than 705$5,540 2,788 2,909 4,061 3,519 18,772 37,589 7.2 %
705 - 7349,056 4,795 7,480 17,048 6,565 14,410 59,354 11.4 
735 - 76412,256 5,534 7,073 26,369 11,066 21,511 83,809 16.2 
765 - 79416,293 6,471 5,035 40,851 20,858 26,025 115,533 22.3 
Greater than 79423,370 14,017 11,819 57,404 40,529 68,618 215,757 41.6 
No FICO score available or required (a)— 2,275 4,317 — — — 6,592 1.3 
$66,515 35,880 38,633 145,733 82,537 149,336 518,634 100.0 %
Loan balance as of December 31, 2024
20242023202220212020Prior yearsTotalPercent of total
FICO at origination or purchase:
Less than 705$2,566 3,578 4,759 4,182 331 15,485 30,901 6.4 %
705 - 7343,736 8,874 19,666 7,531 426 12,349 52,582 10.9 
735 - 7644,398 8,629 29,918 12,775 1,286 17,920 74,926 15.5 
765 - 7944,600 6,115 46,340 24,073 1,105 23,867 106,100 22.0 
Greater than 7949,971 15,471 67,454 49,408 4,406 63,258 209,968 43.5 
No FICO score available or required (a)2,476 5,492 — — — — 7,968 1.7 
$27,747 48,159 168,137 97,969 7,554 132,879 482,445 100.0 %
Nelnet Bank Consumer and Other Loans
Loan balance as of December 31, 2025
20252024202320222021Prior yearsTotalPercent of total
FICO at origination:
Less than 720$13,054 16,301 1,618 — 275 1,210 32,458 12.2 %
720 - 76924,995 36,292 3,621 15 5,231 6,686 76,840 28.8 
Greater than 76954,681 47,537 5,819 90 5,084 3,161 116,372 43.6 
No FICO score available or required (a)30,719 9,473 431 259 53 40,938 15.4 
$123,449 109,603 11,489 364 10,643 11,060 266,608 100.0 %
Loan balance as of December 31, 2024
20242023202220212020Prior yearsTotalPercent of total
FICO at origination:
Less than 720$19,264 1,762 — 376 675 1,170 23,247 14.3 %
720 - 76941,217 4,502 19 6,152 5,448 3,105 60,443 37.3 
Greater than 76957,323 6,577 103 5,834 2,755 1,165 73,757 45.5 
No FICO score available or required (a)3,936 437 277 55 — — 4,705 2.9 
$121,740 13,278 399 12,417 8,878 5,440 162,152 100.0 %
(a)    Loans with no FICO score available or required refers to loans issued to borrowers for which the Company cannot obtain a FICO score or are not required to under a special purpose credit program. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
Nonaccrual Status
The Company does not place federally insured loans on nonaccrual status due to the government guaranty. The amortized cost of private education, consumer, and other loans on nonaccrual status, as well as the allowance for loan losses related to such loans, as of December 31, 2025, 2024, and 2023 was not material.
Amortized Cost Basis by Origination Year
The following table presents the amortized cost of the Company's private education, consumer, and other loans by loan status and delinquency amount as of December 31, 2025, based on year of origination. Effective July 1, 2010, no new loan originations can be made under the FFEL Program and all new federal loan originations must be made under the Federal Direct Loan Program. As such, all the Company’s federally insured loans were originated prior to July 1, 2010.
20252024202320222021Prior yearsTotal
Private education loans - Non-Nelnet Bank:
Loans in-school/grace/deferment$— — — 264 1,187 1,643 3,094 
Loans in forbearance— — — 47 217 2,785 3,049 
Loans in repayment status:
Loans current— — 170 3,483 5,528 120,837 130,018 
Loans delinquent 31-60 days— — — 53 36 1,164 1,253 
Loans delinquent 61-90 days— — — — 510 515 
Loans delinquent 91 days or greater— — — — 1,273 1,280 
Total loans in repayment— — 170 3,536 5,576 123,784 133,066 
Total private education loans$— — 170 3,847 6,980 128,212 139,209 
Accrued interest receivable1,120 
Loan discount, net of unamortized premiums(4,317)
Allowance for loan losses(6,894)
Total private education loans and accrued interest receivable, net of allowance for loan losses$129,118 
Gross charge-offs - year ended December 31, 2025$— — — — 126 2,271 2,397 
Consumer loans and other financing receivables - Non-Nelnet Bank:
Loans in forbearance$201 513 984 — — — 1,698 
Loans in repayment status:
Loans current1,039,652 25,621 19,091 1,061 198 260 1,085,883 
Loans delinquent 31-60 days11,899 1,066 566 177 15 — 13,723 
Loans delinquent 61-90 days9,411 852 506 28 — — 10,797 
Loans delinquent 91 days or greater7,487 1,706 696 654 73 — 10,616 
Total loans in repayment1,068,449 29,245 20,859 1,920 286 260 1,121,019 
Total consumer loans and other financing receivables$1,068,650 29,758 21,843 1,920 286 260 1,122,717 
Accrued interest receivable1,497 
Loan discount and deferred lender fees, net of unamortized premiums(17,845)
Allowance for loan losses(57,360)
Total consumer loans and other financing receivables and accrued interest receivable, net of allowance for loan losses$1,049,009 
Gross charge-offs - year ended December 31, 2025$9,364 11,244 6,753 321 17 27,708 
20252024202320222021Prior yearsTotal
Private education loans - Nelnet Bank:
Loans in-school/grace/deferment$25,934 16,783 7,755 4,366 253 1,576 56,667 
Loans in forbearance109 218 472 417 461 1,684 
Loans in repayment status:
Loans current39,474 18,723 29,419 140,189 80,799 142,617 451,221 
Loans delinquent 30-59 days539 169 475 391 488 1,939 4,001 
Loans delinquent 60-89 days306 140 435 263 11 1,172 2,327 
Loans delinquent 90 days or greater153 58 331 52 569 1,571 2,734 
Total loans in repayment40,472 19,090 30,660 140,895 81,867 147,299 460,283 
Total private education loans$66,515 35,880 38,633 145,733 82,537 149,336 518,634 
Accrued interest receivable6,599 
Loan discount, net of unamortized premiums and deferred origination costs(5,686)
Allowance for loan losses(12,932)
Total private education loans and accrued interest receivable, net of allowance for loan losses$506,615 
Gross charge-offs - year ended December 31, 2025$11 538 1,330 1,062 539 4,535 8,015 
Consumer and other loans - Nelnet Bank:
Loans in deferment$9,713 293 — — — — 10,006 
Loans in repayment status:
Loans current113,231 107,946 11,418 364 10,529 10,960 254,448 
Loans delinquent 30-59 days505 597 71 — — 52 1,225 
Loans delinquent 60-89 days— 402 — — 114 44 560 
Loans delinquent 90 days or greater— 365 — — — 369 
Total loans in repayment113,736 109,310 11,489 364 10,643 11,060 256,602 
Total consumer and other loans$123,449 109,603 11,489 364 10,643 11,060 266,608 
Accrued interest receivable1,838 
Loan premium, net of unaccreted discount3,557 
Allowance for loan losses(12,136)
Total consumer and other loans and accrued interest receivable, net of allowance for loan losses$259,867 
Gross charge-offs - year ended December 31, 2025$61 1,956 476 — 523 288 3,304 
v3.25.4
Bonds and Notes Payable
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Bonds and Notes Payable Bonds and Notes Payable
The following tables summarize the Company’s outstanding debt obligations by type of instrument:
 As of December 31, 2025
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:   
Bonds and notes based on indices$6,448,212 
4.35% - 5.85%
3/22/32 - 11/27/90
Bonds and notes based on auction24,150 
0.01% - 5.10%
3/22/32 - 8/25/37
Total FFELP variable-rate bonds and notes6,472,362 
Fixed-rate bonds and notes issued in FFELP loan asset-backed
      securitizations
302,791 
1.42% - 3.45%
10/25/67 - 8/27/68
FFELP loan warehouse facility213,982 
4.83% / 4.84%
1/29/27
Consumer loan warehouse and other facilities767,951 
5.01% - 5.67%
11/13/27 - 2/29/28
Variable-rate bonds and notes issued in private education loan asset-backed securitizations35,770 
5.15% / 6.12%
6/25/49 / 11/25/53
Fixed-rate bonds and notes issued in private education loan asset-backed securitization27,391 
7.15%
11/25/53
Unsecured line of credit— 9/22/26
Participation agreements1,322 
4.53% - 5.82%
5/4/26 / 7/28/32
7,821,569   
Discount on bonds and notes payable and debt issuance costs(40,642)
Total$7,780,927 
 
 As of December 31, 2024
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:   
Bonds and notes based on indices$6,923,824 
4.89% - 6.45%
8/26/30 - 9/25/69
Bonds and notes based on auction36,395 
5.71% - 5.72%
3/22/32 - 8/25/37
Total FFELP variable-rate bonds and notes6,960,219 
Fixed-rate bonds and notes issued in FFELP loan asset-backed
      securitizations
346,359 
1.42% - 3.45%
10/25/67 - 8/27/68
FFELP loan warehouse facilities853,165 
4.41% - 4.69%
1/31/26 / 4/1/26
Consumer loan warehouse facilities90,000 
4.46% / 4.57%
8/1/26 / 11/13/27
Variable-rate bonds and notes issued in private education loan asset-backed securitizations54,973 
5.90% / 6.82%
6/25/49 / 11/25/53
Fixed-rate bonds and notes issued in private education loan asset-backed securitizations50,415 
5.35% / 7.15%
12/28/43 / 11/25/53
Unsecured line of credit— 9/22/26
Participation agreements3,320 
5.27% - 5.82%
5/4/25 / 1/30/33
8,358,451   
Discount on bonds and notes payable and debt issuance costs(48,654)
Total$8,309,797 
Warehouse and Other Facilities
The Company funds a portion of its loan acquisitions through the use of warehouse and other secured facilities. Loan warehousing allows the Company to buy and manage loans prior to transferring them into more permanent financing arrangements. The following table summarizes the Company's warehouse and other facilities as of December 31, 2025:
Type of loansMaximum financing amountAmount outstandingAmount availableExpiration of liquidity provisionsFinal maturity dateAdvance rateAdvanced as equity support
FFELP (a)$800,000 213,982 586,018 1/30/20261/29/2027note (b)$17,071 
Consumer loans and other financing receivables$925,000 767,951 157,049 
11/13/2026 - 7/31/2027
11/13/2027 - 2/29/2028
50% - 90%
$121,949 
(a)    On January 30, 2026, the Company extended the liquidity provisions and final maturity date on this facility to July 31, 2026 and July 30, 2027, respectively.
(b)    This facility has a static advance rate until the expiration date of the liquidity provisions. The maximum advance rates for this facility are 90% to 96%, and the minimum advance rates are 84% to 90%. In the event the liquidity provisions are not extended, the valuation agent has the right to perform a one-time mark to market on the underlying loans funded in this facility, subject to a floor. The loans would then be funded at this new advance rate until the final maturity date of the facility.
Asset-backed Securitizations
The Company has historically relied upon asset-backed securitizations as its most significant source of funding for loans. The net cash flow the Company receives from the securitized loans generally represents the excess amounts, if any, generated by the underlying loans over the amounts required to be paid to the bondholders, after deducting servicing fees and any other expenses relating to the securitizations. The Company’s rights to cash flow from securitized loans are subordinate to bondholder interests, and the securitized loans may fail to generate any cash flow beyond what is due to bondholders. The bonds and notes payable are primarily secured by the loans receivable, related accrued interest, and by the amounts on deposit in the accounts established under the respective financing agreements.
The following table summarizes the asset-backed securitization transaction completed during the year ended December 31, 2025. There were no asset-backed securitization transactions completed during the year ended December 31, 2024.
2025-1Total (a)
Class A-1 NotesClass A-2 Notes
Date securities issued11/13/2511/13/25
Total original principal amount$168,200 525,000 693,200 
Cost of funds
SOFR Rate plus 0.75%
SOFR Rate plus 0.95%
Final maturity date10/25/3311/27/90
(a)    Total original principal amount excludes the Class B subordinated tranche totaling $14.7 million that was retained by the Company at issuance.
Unsecured Line of Credit
The Company has a $495.0 million unsecured line of credit that has a maturity date of September 22, 2026. As of December 31, 2025, no amount was outstanding on the line of credit and $495.0 million was available for future use.
The line of credit agreement contains certain financial covenants that, if not met, lead to an event of default under the agreement. The covenants, which exclude Nelnet Bank, include, among others, maintaining:
A minimum consolidated net worth
A limitation on recourse indebtedness to adjusted EBITDA (over the last four rolling quarters)
A limitation on recourse and non-recourse indebtedness
A limitation on the amount of private education, consumer, and other (non-FFELP) loans in the Company’s portfolio
A limitation on permitted investments, including business acquisitions that are not in one of the Company's existing lines of business
As of December 31, 2025, the Company was in compliance with all of these requirements. Many of these covenants are duplicated in the Company's other lending facilities, including its warehouse facilities. The Company's operating line of credit does not have any covenants related to unsecured debt ratings. However, changes in the Company's ratings have modest implications on the pricing level at which the Company obtains funds. A default on the Company's other debt facilities would result in an event of default on the Company's unsecured line of credit that would result in the outstanding balance on the line of credit, if any, becoming immediately due and payable.
Nelnet Bank
Nelnet Bank has unsecured Federal Funds lines of credit with correspondent banks totaling $50.0 million at a stated interest rate at the time of borrowing. Nelnet Bank has also established accounts at the Federal Reserve Bank (FRB) and the Federal Home Loan Bank (FHLB), which are secured and accept pledges of eligible securities. In addition, FFELP and private education loans are accepted as collateral for FRB borrowings. As of December 31, 2025 and 2024, Nelnet Bank had no amounts drawn on its Federal Funds, FRB, or FHLB lines of credit. As of December 31, 2025, the Bank has $96.5 million of collateral pledged with the FRB that it may borrow against.
Debt Covenants
Certain bond resolutions and related credit agreements contain, among other requirements, covenants relating to restrictions on additional indebtedness, limits as to direct and indirect administrative expenses, and maintaining certain financial ratios. The Company is in compliance with all covenants of the bond indentures and related credit agreements as of December 31, 2025.
Maturity Schedule
Bonds and notes outstanding as of December 31, 2025 are due in varying amounts as shown below:
2026$100 
2027216,933 
2028765,000 
2029— 
2030— 
2031 and thereafter6,839,536 
$7,821,569 
Generally, the Company's secured financing instruments can be redeemed on any interest payment date at par plus accrued interest. Subject to certain provisions, all bonds and notes are subject to redemption prior to maturity at the option of certain lending subsidiaries.
Debt Repurchases
The following table summarizes the Company's repurchases of its own debt. Gains/losses recorded by the Company from the repurchase of debt are included in “other, net” in "other income (expense)" on the Company’s consolidated statements of income.
Year ended December 31,
202520242023
Purchase price$(759,587)(7,585)(5,112)
Par value763,340 7,671 5,941 
Remaining unamortized costs(8,602)(32)(14)
(Loss) gain, net$(4,849)54 815 
The Company has repurchased certain of its own asset-backed securities (bonds and notes payable) in the secondary market or retained such instruments upon initial issuance. For accounting purposes, these notes are eliminated in consolidation and are not included in the Company's consolidated financial statements. However, these securities remain legally outstanding at the trust level and the Company could sell these notes to third parties, redeem the notes at par as cash is generated by the trust estate, or pledge the securities as collateral on repurchase agreements. Upon a sale of these notes to third parties, the Company
would obtain cash proceeds equal to the market value of the notes on the date of such sale. As of December 31, 2025, the Company holds $292.2 million (par value) of its own FFELP asset-backed securities. Upon sale, these notes would be shown as "bonds and notes payable" in the Company's consolidated balance sheet.
Debt Redemptions
During 2024 and 2023, the Company redeemed $364.6 million and $188.6 million, respectively, of FFELP loan asset-backed debt securities (bonds and notes payable) prior to their maturity. The remaining unamortized debt discount associated with these bonds was written-off, resulting in a $6.3 million and $25.9 million non-cash expense recognized in 2024 and 2023, respectively. The expense related to the acceleration of unamortized debt discount costs is included in "interest expense on bonds and notes payable and bank deposits" on the consolidated statements of income.
v3.25.4
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
Non-Nelnet Bank Derivatives
The Company uses settled-to-market derivative financial instruments to manage interest rate risk. The Company is exposed to interest rate risk in the form of basis risk and repricing risk because the interest rate characteristics of the Company's assets do not match the interest rate characteristics of the funding for those assets. The Company periodically reviews the mismatch related to the interest rate characteristics of its assets and liabilities together with the Company's outlook as to current and future market conditions. Based on those factors, the Company uses settled-to-market derivative instruments as part of its overall risk management strategy. Settled-to-market derivative instruments used as part of the Company's interest rate risk management strategy are discussed below.
Basis Swaps
The Company earns variable-rate interest on the majority of its FFELP student loan assets based on a 30-day average SOFR index while a portion of its FFELP loan assets is funded with 90-day average SOFR and 3-month CME term SOFR. The differing interest rate characteristics of the Company's loan assets versus the liabilities funding these assets results in basis risk, which impacts the Company's excess spread earned on its loans.
The Company also faces repricing risk due to the timing of the interest rate resets on its liabilities, which may occur as infrequently as once a quarter, in contrast to the timing of the interest rate resets on its variable-rate FFELP assets, which generally occur daily.
As of December 31, 2025, the Company’s AGM operating segment had $7.0 billion, $0.2 billion, and $0.2 billion of FFELP loans indexed to the 30-day average SOFR rate, three-month commercial paper rate, and the three-month treasury bill rate, respectively, the indices for which reset daily, and $1.4 billion of debt indexed to 90-day average SOFR and 3-month CME term SOFR, the indices for which reset quarterly, and $5.0 billion of debt indexed to 30-day average SOFR and 1-month CME term SOFR, the indices for which reset monthly.
The Company has used derivative instruments to hedge its basis risk and repricing risk on a portion of its FFELP student loan assets. The Company has entered into basis swaps in which the Company receives payments indexed to three-month SOFR and makes payments based on the one-month SOFR index (plus or minus a spread) as defined in the agreements (the "Basis Swaps").
The following table summarizes the Company’s Basis Swaps outstanding as of December 31, 2025 and 2024:
MaturityNotional amount
2026$1,150,000 
2027250,000 
$1,400,000 
The weighted-average rate paid by the Company on the Basis Swaps as of December 31, 2025 and 2024 was the one-month SOFR index plus 10.4 basis points.
Interest Rate Swaps – Floor Income Hedges
FFELP loans originated prior to April 1, 2006 generally earn interest at the higher of the borrower rate, which is fixed over a period of time, or a floating rate based on the Special Allowance Payments (SAP) formula set by the Department. The SAP rate is based on an applicable index plus a fixed spread that depends on loan type, origination date, and repayment status. The Company generally finances its student loan portfolio with variable-rate debt. In low and/or certain declining interest rate environments, when the fixed borrower rate is higher than the SAP rate, these student loans earn at a fixed rate while the interest on the variable-rate debt typically continues to reflect the low and/or declining interest rates. In these interest rate environments, the Company may earn additional spread income that it refers to as floor income.
Depending on the type of loan and when it was originated, the borrower rate is either fixed to term or is reset to an annual rate each July 1. As a result, for loans where the borrower rate is fixed to term, the Company may earn floor income for an extended period of time, which the Company refers to as fixed-rate floor income, and for those loans where the borrower rate is reset annually on July 1, the Company may earn floor income to the next reset date, which the Company refers to as variable-rate floor income. All FFELP loans first originated on or after April 1, 2006 effectively earn at the SAP rate, since lenders are required to rebate fixed-rate floor income and variable-rate floor income for these loans to the Department.
Absent the use of derivative instruments, a rise in interest rates may reduce the amount of floor income received and this may have an impact on earnings due to interest margin compression caused by increasing financing costs, until such time as the federally insured loans earn interest at a variable rate in accordance with their SAP formulas. In higher interest rate environments, where the interest rate rises above the borrower rate and fixed-rate loans effectively become variable-rate loans, the impact of the rate fluctuations is reduced.
As of December 31, 2025, 2024, and 2023, the Company had $411.0 million, $367.4 million, and $307.7 million, respectively, of FFELP student loan assets that were earning fixed-rate floor income.
The following table summarizes the outstanding derivative instruments used by the Company as of December 31, 2025 and 2024 to economically hedge loans earning fixed-rate floor income. For these derivative instruments, the Company receives payments based on SOFR, the majority of which reset quarterly.
MaturityNotional amountWeighted-average fixed rate paid by the Company
2026$200,000 3.92 %
202850,000 3.56 
2029 (a)50,000 3.17 
2030100,000 3.63 
 $400,000 3.71 %
 
(a)    This $50 million notional amount derivative has a forward effective start date in January 2026.
Nelnet Bank Derivatives
Nelnet Bank uses non-centrally cleared derivative instruments to hedge exposure to variability in cash flows from variable-rate intercompany and third-party deposits to minimize volatility from future changes in interest rates.
Interest Rate Swaps - Intercompany Deposits
Nelnet Bank’s derivatives used to hedge intercompany deposits are structured so that each is economically effective; however, because these derivatives are hedging intercompany deposits, the derivative instruments are not eligible for hedge accounting in the consolidated financial statements. As a result, the change in market value of these derivative instruments is reported in current period earnings and presented in "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of income.
The following table summarizes the outstanding derivative instruments used by Nelnet Bank to hedge intercompany deposits. For these derivatives, the Company receives monthly or quarterly payments based on SOFR that resets daily.
As of December 31, 2025As of December 31, 2024
MaturityNotional amountWeighted-average fixed rate paid by the CompanyNotional amountWeighted-average fixed rate paid by the Company
2028$40,000 3.33 %$40,000 3.33 %
202925,000 3.37 25,000 3.37 
2030 (a)50,000 3.06 50,000 3.06 
2032 (b)25,000 4.03 25,000 4.03 
203325,000 3.90 25,000 3.90 
2035 (c)30,000 3.79 — — 
 $195,000 3.50 %$165,000 3.44 %
(a)    These $25 million notional amount derivatives have forward effective start dates in April 2026 and May 2026, respectively.
(b)    This $25 million notional amount derivative has a forward effective start date in February 2027.
(c)    This $30 million notional amount derivative has a forward effective start date in May 2028.
Interest Rate Swaps - Third-Party Deposits
Nelnet Bank's derivatives used to hedge third-party deposits qualify as cash flow hedges. As such, the changes in the fair value of these derivatives are recognized in other comprehensive income, net of tax, in the consolidated financial statements. Derivative settlements for cash flow hedges are included in "interest expense" on the consolidated statements of income, which were not material for the year ended December 31, 2025.
The following table summarizes the outstanding derivative instruments used by Nelnet Bank to hedge third-party deposits. For these derivative instruments, the Company receives monthly payments based on SOFR that reset monthly.
As of December 31, 2025
MaturityNotional amountWeighted-average fixed rate paid by the Company
2030$25,000 3.57 %
203525,000 3.87 
 $50,000 3.72 %
Consolidated Financial Statement Impact Related to Derivatives
Balance Sheets
Nelnet Bank’s derivatives are not cleared post-execution at a regulated clearinghouse. As such, the Company records these derivative instruments in the consolidated balance sheets on a gross basis as either an asset (included in "other assets") or liability (included in "other liabilities") measured at fair value. The following table summarizes the fair value of the Company's Nelnet Bank derivatives as reflected in the consolidated balance sheets.
As of December 31,
2025202420252024
Fair value of asset derivativesFair value of liability derivatives
Interest rate swaps - intercompany deposits$614 3,232 1,243 53 
Interest rate swaps - third-party deposits (cash flow hedges)— — 484 — 
$614 3,232 1,727 53 
Statements of Income
The following table summarizes the components of "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of income related to derivative instruments that do not qualify for hedge accounting:
Year ended December 31,
202520242023
Settlements:  
Basis swaps$619 929 1,544 
Interest rate swaps - floor income hedges1,475 4,288 23,044 
Interest rate swaps - intercompany deposits606 917 484 
Total settlements - income2,700 6,134 25,072 
Change in fair value:   
Basis swaps(576)(860)(567)
Interest rate swaps - floor income hedges(5,620)6,282 (39,683)
Interest rate swaps - intercompany deposits(3,809)4,702 (1,523)
Other derivative instruments907 — — 
Total change in fair value - (expense) income(9,098)10,124 (41,773)
Derivative market value adjustments and derivative settlements, net - (expense) income$(6,398)16,258 (16,701)
Derivative Instruments - Market Risk
Interest rate movements have an impact on the amount of variation margin and collateral the Company may be required to pay to its third-party clearinghouse and counterparties, respectively. The Company attempts to manage market risk associated with interest rates by establishing and monitoring limits as to the types and degree of risk that may be undertaken. The Company's derivative portfolio and hedging strategy is reviewed periodically by its internal risk committee, Board of Directors' Risk and Finance Committee, and Nelnet Bank’s Board of Directors (for Nelnet Bank derivatives). With the Company's current derivative portfolio, the Company does not currently anticipate any movement in interest rates having a material impact on its liquidity or capital resources, nor expects future movements in interest rates to have a material impact on its ability to meet variation margin and collateral payments.
v3.25.4
Investments and Notes Receivable
12 Months Ended
Dec. 31, 2025
Investments [Abstract]  
Investments and Notes Receivable Investments and Notes Receivable
A summary of the Company's “total investments and notes receivable” follows:
As of December 31, 2025As of December 31, 2024
Amortized costGross unrealized gainsGross unrealized lossesFair valueAmortized costGross unrealized gainsGross unrealized lossesFair value
Investments at fair value:
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$36,824 2,950 (129)39,645 188,386 5,804 (896)193,294 
FFELP loan and other debt securities - restricted (a)172,739 3,384 (323)175,800 98,914 3,151 (78)101,987 
Private education loan (b)197,568 20 (13,436)184,152 237,288 — (18,118)219,170 
Other debt securities55,874 2,528 — 58,402 32,552 2,500 — 35,052 
Total Non-Nelnet Bank463,005 8,882 (13,888)457,999 557,140 11,455 (19,092)549,503 
Nelnet Bank:
FFELP loan258,208 6,513 (798)263,923 231,543 6,060 (270)237,333 
Private education loan13,623 — (37)13,586 1,596 — — 1,596 
Other debt securities569,528 1,433 (1,481)569,480 296,944 1,775 (1,325)297,394 
Total Nelnet Bank841,359 7,946 (2,316)846,989 530,083 7,835 (1,595)536,323 
Total available-for-sale asset-backed securities$1,304,364 16,828 (16,204)1,304,988 1,087,223 19,290 (20,687)1,085,826 
Equity securities and funds measured at net asset value109,648 74,494 
Total investments at fair value1,414,636 1,160,320 
Other investments and notes receivable (not measured at fair value):
Nelnet Bank: Held-to-maturity asset-backed securities
FFELP loan211,299 203,439 
Private education loan— 7,335 
Total Nelnet Bank held-to-maturity asset-backed securities211,299 210,774 
Venture capital, funds, and other:
Measurement alternative (c)227,962 200,782 
Equity method248,253 170,258 
Total venture capital and funds476,215 371,040 
Real estate equity method233,167 131,745 
ALLO (d):
Voting interest/equity method— — 
Preferred membership interest10,148 225,614 
Total interest in ALLO10,148 225,614 
Beneficial interest in loan securitizations (e):
Consumer loans, net of allowance for credit losses of $45,242 and $38,590 as of December 31, 2025 and December 31, 2024, respectively
139,752 142,764 
Private education loans, net of allowance for credit losses of $5,560 and $901 as of December 31, 2025 and December 31, 2024, respectively
40,510 52,824 
Federally insured student loans14,568 18,221 
Total beneficial interest in loan securitizations, net of allowance194,830 213,809 
Solar (f)(240,370)(155,048)
Notes receivable32,085 32,258 
Tax liens, affordable housing, and other15,961 10,184 
Total other investments and notes receivable (not measured at fair value)933,335 1,040,376 
Total investments and notes receivable$2,347,971 $2,200,696 
(a)    Represent investments held in third-party trusts as collateral for the Company’s reinsurance business.
(b)    As sponsor of certain private education loan securitizations, the Company is required to provide a certain level of risk retention, and has purchased bonds issued in such securitizations to satisfy this requirement. The bonds purchased to satisfy the risk retention requirement are included in the above table. The Company must retain these investment securities until the latest of (i) the date the aggregate outstanding principal balance of the loans in the securitization is 33% or less of the initial loan balance, and (ii) the date the aggregate outstanding principal balance of the bonds is 33% or less of the aggregate initial outstanding principal balance of the bonds, at which time the Company can sell its investment securities (bonds) to a third party. The bonds purchased to satisfy the risk retention requirement are included in the above table and as of December 31, 2025, the par value and fair value of these securities was $197.2 million and $183.4 million, respectively.
(c)    The Company has an interest in CompanyCam, Inc. (“CompanyCam”), a technology company that provides a photo-based, cloud managed application designed for contractors and field service professionals to document projects in real-time. On August 11, 2025, CompanyCam completed an additional equity raise and accepted tender offers to redeem existing equity holders with a portion of the proceeds. The Company redeemed a portion of its interests and received cash proceeds of $10.1 million and recognized a gain of $7.8 million. The Company accounts for its interests in CompanyCam using the measurement alternative method, which requires it to adjust its carrying value for changes resulting from observable market transactions. As a result of CompanyCam’s equity raise, the Company recognized a gain of $22.4 million during the third quarter of 2025 to adjust its carrying value of its remaining interest in CompanyCam to reflect the August 2025 transaction value. After the completion of this transaction, the Company's carrying amount of its remaining interest in CompanyCam is $31.7 million. The income statement activity from the Company's interest in CompanyCam is included in "other, net" in "other income (expense)" on the consolidated statements of income.
    The Company has an investment in Hudl, Inc. (“Hudl”). During the first quarter of 2025, the Company acquired additional ownership interests in Hudl for $3.8 million from existing Hudl investors. This transaction was not considered an observable market transaction (not orderly) because it was not subject to customary marketing activities. Accordingly, the Company did not adjust its carrying value of its Hudl investment to the transaction value. As of December 31, 2025, the carrying amount of the Company's investment in Hudl was $172.5 million. David S. Graff, who has served on the Company's Board of Directors since May 2014, is CEO, co-founder, and a director of Hudl.
(d)    On June 4, 2025, the Company redeemed a portion of its voting membership interest in ALLO and all its outstanding preferred membership interest, including the preferred return accrued on such membership interest through June 3, 2025. See note 3 for additional information. The Company's voting membership interest in ALLO is accounted for using the HLBV method of accounting. Using the HLBV method of accounting, the Company recognized $10.7 million of losses during the first quarter of 2024, reducing the carrying value of the voting membership interest to $0. Absent additional equity contributions with respect to ALLO's voting membership interest, the Company will not recognize additional losses for its voting membership interest in ALLO. Prior to redeeming all its outstanding preferred membership interest in June 2025, the Company recognized income on its ALLO preferred membership interest of $14.4 million, $17.5 million, and $9.1 million during the years ended December 31, 2025, 2024, and 2023, respectively.
During the fourth quarter of 2025, the Company contributed $10.0 million of non-voting preferred membership interest of ALLO, which earn a preferred annual return of 20.0%. Including the preferred return that was capitalized on December 31, 2025, the outstanding balance of preferred membership interest was $10.1 million as of December 31, 2025.
The income statement activity from the Company's interest in ALLO is included in "other, net" in "other income (expense)" on the consolidated statements of income.
(e)    The Company has partial ownership in certain consumer, private education, and federally insured student loan securitizations, which are accounted for as held-to-maturity beneficial interest investments. As of the latest remittance reports filed by the various trusts prior to or as of December 31, 2025, the Company's ownership correlates to approximately $1.15 billion, $400 million, and $280 million of consumer, private education, and federally insured student loans, respectively, included in these securitizations.
The Company has recorded an allowance for credit losses (and related provision expense) related to certain loan securitizations due primarily to an increase in cumulative loss expectations of $11.3 million and $39.5 million during the years ended December 31, 2025 and 2024, respectively, which is included in “provision for beneficial interests” on the consolidated statements of income.
(f)    The Company has equity interests in partnerships that make solar tax equity contributions in entities that promote renewable energy sources. Due to the management and control of each of these partnerships, such partnerships that invest in tax equity are consolidated on the Company’s consolidated financial statements, with the third-party partner’s portion being presented as noncontrolling interests. As of December 31, 2025, the Company has contributed a total of $355.6 million, and third-party partners have contributed $416.0 million, in tax equity to renewable energy solar partnerships that support the development and operations of solar, fuel cell, and battery storage projects across the United States. The Company’s carrying value in a solar project is reduced by tax credits earned when the solar project is placed in service. As of December 31, 2025, the Company and its third-party partners have earned $419.7 million and $454.6 million, respectively, of tax credits on those projects that remain outstanding. The Company’s negative carrying value related to solar tax partnerships on the consolidated balance sheet of $240.4 million as of December 31, 2025 represents the sum of total tax credits earned on solar projects placed in service through December 31, 2025 and the calculated HLBV cumulative net losses being larger than the total contributions made by the Company and its syndication
partners on such projects. The negative carrying value as of December 31, 2025, excluding the portion owned by syndication partners that is reflected as "noncontrolling interests" on the consolidated balance sheet, was $109.6 million.
The Company accounts for its solar tax equity interests using the HLBV method of accounting. For most of these partnerships, the HLBV method results in accelerated losses during the early years of the investment, followed by gains recognized at the conclusion of the contractual agreement (generally 5 years). The following table presents (i) HLBV losses recognized by the Company and gains recognized upon the sale of partnership interests, including amounts attributable to third-party noncontrolling interest partners (syndication partners), which are included in “other, net” in "other income (expense)" on the consolidated statements of income, (ii) solar net losses and gains attributed to noncontrolling interest partners included in “net loss attributable to noncontrolling interests” on the consolidated statements of income, and (iii) the recognized pre-tax net loss attributable to the Company:
Year ended December 31,
202520242023
Losses from HLBV accounting (gross)$(49,762)(21,774)(58,195)
Gains from sales (gross)20,733 15,297 (1,450)
Losses from solar investments, net(29,029)(6,477)(59,645)
Less: losses attributable to noncontrolling members, net(27,930)(4,599)(37,875)
Net loss attributable to the Company$(1,099)(1,878)(21,770)
The following table presents, by remaining contractual maturity, the amortized cost and fair value of debt securities as of December 31, 2025:
As of December 31, 2025
1 year or lessAfter 1 year through 5 yearsAfter 5 years through 10 yearsAfter 10 yearsTotal
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$— 205 2,532 34,087 36,824 
FFELP loan and other debt securities - restricted— 13,107 42,778 116,854 172,739 
Private education loan— — 206 197,362 197,568 
Other debt securities— 100 20,983 34,791 55,874 
Total Non-Nelnet Bank— 13,412 66,499 383,094 463,005 
Fair value— 13,532 66,526 377,941 457,999 
Nelnet Bank:
FFELP loan47,004 12,731 20,863 177,610 258,208 
Private education loan— — 13,264 359 13,623 
Other debt securities— 26,298 107,297 435,933 569,528 
Total Nelnet Bank47,004 39,029 141,424 613,902 841,359 
Fair value46,663 39,044 141,574 619,708 846,989 
Total available-for-sale asset-backed securities at amortized cost$47,004 52,441 207,923 996,996 1,304,364 
Total available-for-sale asset-backed securities at fair value$46,663 52,576 208,100 997,649 1,304,988 
Held-to-maturity asset-backed securities
Nelnet Bank:
FFELP loan - amortized cost$— 2,474 12,994 195,831 211,299 
FFELP loan - fair value$— 2,492 12,835 200,395 215,722 
Beneficial interest in loan securitizations (a):
Amortized cost$— — — — 194,830 
Fair value$— — — — 211,398 
(a) The Company's beneficial interest in loan securitizations is not due at a single maturity date.
The following table summarizes the unrealized positions for held-to-maturity asset-backed securities investments and the beneficial interest in loan securitizations as of December 31, 2025:
Carrying valueGross unrealized gainsGross unrealized lossesFair value
Asset-backed securities$211,299 5,156 (733)215,722 
Beneficial interest in loan securitizations194,830 18,149 (1,581)211,398 
The following table presents securities classified as available-for-sale that have gross unrealized losses as of December 31, 2025 and the fair value of such securities as of December 31, 2025. These securities are segregated between investments that had been in a continuous unrealized loss position for less than twelve months and twelve months or more, based on the point in time that the fair value declined below the amortized cost basis. All securities in the table below have been evaluated to determine if a credit loss exists. As part of that assessment, the Company concluded it currently has the intent and ability to retain these investments, and none of the unrealized losses were due to credit losses.
As of December 31, 2025
Unrealized loss position less than 12 monthsUnrealized loss position 12 months or moreTotal
Unrealized lossFair valueUnrealized lossFair valueUnrealized lossFair value
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$(8)2,272 (121)2,131 (129)4,403 
FFELP loan and other debt securities - restricted(216)42,294 (107)4,904 (323)47,198 
Private education loan(32)12,762 (13,404)146,727 (13,436)159,489 
Total Non-Nelnet Bank(256)57,328 (13,632)153,762 (13,888)211,090 
Nelnet Bank:
FFELP loan(502)85,148 (296)14,786 (798)99,934 
Private education loan(37)13,228 — — (37)13,228 
Other debt securities(670)169,591 (811)4,822 (1,481)174,413 
Total Nelnet Bank(1,209)267,967 (1,107)19,608 (2,316)287,575 
Total available-for-sale asset-backed securities$(1,465)325,295 (14,739)173,370 (16,204)498,665 
The following table summarizes the gross proceeds received and gross realized gains and losses related to sales of available-for-sale asset-backed securities:
Year ended December 31,
202520242023
Gross proceeds from sales$289,001 445,946 963,117 
Gross realized gains$3,558 5,775 4,517 
Gross realized losses(1,449)(1,241)(8,021)
Net gains$2,109 4,534 (3,504)
Summarized Financial Information of Equity Method Investments
The Company evaluates each of its equity method investments to determine if any are significant as defined in the regulations promulgated by the SEC. The Company’s equity method investments include venture capital, solar development partnerships, ALLO, and real estate partnerships, certain of which are accounted for under the HLBV method of accounting. As of and for the years ended December 31, 2025, 2024, and 2023, no individual equity method investment met the significance criteria. As such, the Company is not required to present separate financial statements for any of its equity method investments.
The following tables present summarized financial information for the Company’s equity method investments, aggregated and reported on a one‑quarter lag, assuming 100% ownership. For periods in which an equity method investment is recognized, the summarized financial information reflects activity from the date of recognition. Conversely, for periods in which an equity method investment is derecognized, the summarized financial information reflects activity through the date of derecognition.
As of September 30,
20252024
Total assets$6,203,730 5,176,324 
Total liabilities$4,634,669 3,181,369 
Twelve months ended September 30,
202520242023
Revenues$924,665 591,951 476,708 
Net income (loss)$(68,800)(112,378)(102,285)
v3.25.4
Intangible Assets
12 Months Ended
Dec. 31, 2025
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets Intangible Assets
Intangible assets consisted of the following:
Weighted-average remaining useful life as of
December 31, 2025 (months)
As of December 31,
20252024
Amortizable intangible assets, net:  
Customer relationships (net of accumulated amortization of $58,561 and $54,644, respectively)
87$29,283 34,960 
Trade name (net of accumulated amortization of $205)
— 565 
Computer software (net of accumulated amortization of $917)
— 803 
Total amortizable intangible assets, net87$29,283 36,328 
The Company recorded amortization expense on its intangible assets of $7.0 million, $8.5 million, and $17.0 million during the years ended December 31, 2025, 2024, and 2023, respectively. The Company will continue to amortize intangible assets over their remaining useful lives. As of December 31, 2025, the Company estimates it will record amortization expense as follows:
2026$5,591 
20275,522 
20285,277 
20293,931 
20303,769 
2031 and thereafter5,193 
 $29,283 
v3.25.4
Goodwill
12 Months Ended
Dec. 31, 2025
Goodwill [Abstract]  
Goodwill Goodwill
A summary of goodwill by reportable operating segment follows:
Nelnet Financial Services
Loan Servicing and SystemsEducation Technology Services and PaymentsAsset
Generation and
Management (a)
Nelnet BankNFS Other Operating SegmentsCorporate and Other ActivitiesTotal
Goodwill as of December 31, 2023, 2024, and 2025$23,639 92,507 41,883 — — — 158,029 
(a)    As a result of the Reconciliation Act of 2010, the Company no longer originates new FFELP loans, and net interest income from the Company's existing FFELP loan portfolio will decline over time as the Company's portfolio pays down. As a result, as this revenue stream winds down, goodwill impairment will be triggered for the FFELP Portfolio reporting unit (included in the AGM operating segment) due to the passage of time and depletion of projected cash flows stemming from its FFELP student loan portfolio.
v3.25.4
Property and Equipment
12 Months Ended
Dec. 31, 2025
Property, Plant and Equipment [Abstract]  
Property and Equipment Property and Equipment
Property and equipment consisted of the following:
As of December 31,
Useful life20252024
Computer equipment and software
1-5 years
$283,649 280,947 
Building and building improvements
5-48 years
46,067 50,078 
Office furniture and equipment
1-10 years
15,447 17,598 
Transportation equipment
5-10 years
10,101 7,012 
Leasehold improvements
1-15 years
4,230 6,153 
Land2,992 3,214 
Solar facilities
35 years
975 10,398 
Construction in progress5,271 17,591 
368,732 392,991 
Accumulated depreciation(293,200)(297,806)
Total property and equipment, net$75,532 95,185 
The Company recorded depreciation expense on its property and equipment of $26.5 million, $49.6 million, and $62.1 million during the years ended December 31, 2025, 2024, and 2023, respectively.
v3.25.4
Impairment Expense, and Restructure Charges
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Impairment Expense, and Restructure Charges Impairment Expense and Restructure Charges
Impairment Expense
The following table presents the impairment charges by asset and reportable operating segment:
Nelnet Financial Services
Loan Servicing and SystemsEducation Technology Services and PaymentsAsset
Generation and
Management
Nelnet BankNFS Other Operating SegmentsCorporate and Other ActivitiesTotal
Year ended December 31, 2025
Property and equipment - solar facilities (a)$— — — — — 11,767 11,767 
Investments - real estate and venture capital (b)— — — — 4,001 3,575 7,576 
Investments - solar tax equity (b)— — — — — 5,761 5,761 
Leases, buildings, and associated improvements (c)— — — — — 3,363 3,363 
Property and equipment - internally developed software— 1,145 — — — — 1,145 
$— 1,145 — — 4,001 24,466 29,612 
Year ended December 31, 2024
Property and equipment - solar facilities (a)— — — — — 1,170 1,170 
Leases, buildings, and associated improvements (c)736 — — — — — 736 
Other assets - solar inventory (a)— — — — — 695 695 
Investments - venture capital (b)— — — — — 537 537 
$736 — — — — 2,402 3,138 
Year ended December 31, 2023
Leases, buildings, and associated improvements (c)$296 — — — — 4,678 4,974 
Property and equipment - internally developed software— 4,310 — — — — 4,310 
Investments - venture capital (b)— — — — — 2,060 2,060 
Goodwill (d)— — — — — 18,873 18,873 
Intangible assets (d)— — — — — 1,708 1,708 
$296 4,310 — — — 27,319 31,925 
(a)    In 2025, the Company recorded non-cash impairment charges related to certain solar energy facilities which are operated under long-term power purchase agreements. During the period, the Company identified negative indicators, including reduced forecasted cash flows and operational underperformance which resulted in a determination that the carrying amount of the affected solar asset group was not recoverable. In addition, the Company received notification of a customer contract cancellation related to its solar construction business resulting in a non-cash impairment charge on construction in progress of $1.9 million.
    In 2024, the Company announced its decision to discontinue residential solar construction operations and focus exclusively on the commercial solar market. In connection with this change, the Company recognized non-cash impairment charges on certain solar facilities and inventory related to residential operations.
(b)     The Company recorded non-cash impairment charges related to certain real estate partnerships, venture capital interests, and its ownership in a solar development project after identifying indicators of an other-than-temporary decline in value. These indicators included a series of sustained operating losses, deteriorating financial performance, and evidence that the Company may be unable to recover the carrying amount of the investments.
(c)    The Company recorded non-cash impairment charges related to operating lease assets and associated leasehold improvements as a result of the Company consolidating office space. The Corporate and Other Activities amount for the year ended December 31, 2023 includes a $2.4 million lease termination fee paid to Union Bank, a related party.
(d)    As part of the annual goodwill impairment assessment, the Company determined it was more likely than not that the estimated fair value of the Company’s solar construction operating segment (GRNE) was less than its carrying amount, requiring a quantitative assessment. The Company used the discounted cash flow method under the income approach to estimate the fair value of the reporting unit, which concluded that the estimated fair value was less than its carrying amount. As a result, the Company recorded a non-cash impairment charge. No remaining goodwill is attributable to the GRNE operating segment. The Company also recorded a non-cash impairment charge for all the remaining intangible assets related to GRNE.
Restructure Charges - Loan Servicing and Systems (LSS)
In June 2024, the Company announced a reduction in headcount after the completion of the transfer of direct loan servicing volume to one platform and the required servicing platform enhancements for the Company's new student loan servicing contract with the Department. Approximately 220 associates who work in LSS, including some in related shared services that support LSS, were notified their positions were being eliminated. The Company incurred a charge of $7.1 million related to these staff reductions, which is included in "salaries and benefits" in the consolidated statements of income. The charge was recognized over the service period through December 31, 2024.
In March 2023, the Company announced a reduction in staff due to the Department’s March 2023 announcement to reduce the monthly fee earned by the Company under its legacy Department student loan servicing contract and the notification by the Department in February 2023 of its intention to transfer up to one million of the Company’s existing Department servicing borrowers to another servicer. Approximately 550 associates who work in LSS, including some in related shared services that support LSS, were notified their positions were being eliminated. The Company incurred a charge of $4.3 million related to the staff reductions, which is included in "salaries and benefits" in the consolidated statements of income.
As a result of the decommissioning of the Great Lakes’ platform in the fourth quarter of 2023, the Company incurred a charge of $3.5 million related to staff reductions, including some in related shared services that support LSS, which is included in "salaries and benefits" in the consolidated statements of income.
v3.25.4
Bank Deposits
12 Months Ended
Dec. 31, 2025
Deposits [Abstract]  
Bank Deposits Bank Deposits
The following table summarizes Nelnet Bank’s interest-bearing deposits, excluding intercompany deposits. As of December 31, 2025 and 2024, Nelnet Bank had intercompany deposits from Nelnet, Inc. and its subsidiaries totaling $93.8 million and $68.5 million, respectively, including a $40.0 million pledged deposit from Nelnet, Inc. as required under a Capital and Liquidity Maintenance Agreement with the FDIC. All intercompany deposits held at Nelnet Bank are eliminated for consolidated financial reporting purposes.
As of December 31,
20252024
Retail and other savings$1,337,873 916,475 
Brokered CDs, net of brokered deposit fees311,015 247,872 
Retail and other CDs, net of issuance fees20,285 21,784 
Total interest-bearing deposits$1,669,173 1,186,131 
Brokered deposit fees associated with the brokered CDs are amortized into interest expense using the effective interest rate method. The Bank recognized deposit issuance fee expense, which includes brokered deposit fees, of $0.5 million, $0.3 million, and $0.2 million during the years ended December 31, 2025, 2024, and 2023, respectively. Fees paid to third parties related to these deposits were $0.8 million and $0.4 million during the years ended December 31, 2025 and 2024, respectively. There were no fees paid to third parties for the year ended December 31, 2023.
The following table presents the remaining maturities of certificates of deposit as of December 31, 2025:
One year or less$146,900 
After one year to two years83,292 
After two years to three years13,260 
After three years to four years47,089 
After four years to five years5,382 
After five years35,377 
Total$331,300 
Retail and other savings deposits included deposits from Educational 529 College Savings and Health Savings plans, retirement savings plans, Short Term Federal Investment Trust (STFIT), and FDIC sweep deposits. These deposits are large interest-bearing omnibus accounts structured to allow FDIC insurance to flow through to underlying individual depositors. Deposits that exceeded the FDIC insurance limits as of December 31, 2025 and 2024 were $41.4 million and $44.3 million, respectively, the majority of which were intercompany deposits from Nelnet, Inc. and its subsidiaries.
Accrued interest on deposits was $2.2 million and $1.3 million as of December 31, 2025 and 2024, respectively, which is included in “accrued interest payable” on the consolidated balance sheets.
v3.25.4
Shareholders' Equity
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Stockholders' Equity Shareholders’ Equity
Classes of Common Stock
The Company's common stock is divided into two classes. The Class B common stock has ten votes per share and the Class A common stock has one vote per share on all matters to be voted on by the Company's shareholders. Each Class B share is convertible at any time at the holder's option into one Class A share. With the exception of the voting rights and the conversion feature, the Class A and Class B shares are identical in terms of other rights, including dividend and liquidation rights.
Stock Repurchases
The Company has a stock repurchase program that expires on May 8, 2028 in which it can repurchase up to five million shares of its Class A common stock on the open market, through private transactions, or otherwise. As of December 31, 2025, 4.5 million shares remain authorized for repurchase under the Company's stock repurchase program. Shares repurchased by the Company during 2025, 2024, and 2023 are shown below. In accordance with the corporate laws of the state in which the Company is incorporated, all shares repurchased by the Company are legally retired upon acquisition by the Company.
Total shares repurchasedPurchase price
(in thousands)
Average price of shares repurchased (per share) (a)
Year ended December 31, 2025566,575 $69,346 $122.40 
Year ended December 31, 2024894,108 83,290 93.15 
Year ended December 31, 2023336,943 28,028 83.18 
(a)     The average price of shares repurchased for each period presented includes excise taxes.
v3.25.4
Earnings per Common Share
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Earnings Per Common Share Earnings per Common Share
Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies the two-class method in computing both basic and diluted earnings per share, which requires the calculation of separate earnings per share amounts for common stock and unvested share-based awards. Unvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.
 Year ended December 31,
202520242023
Common shareholdersUnvested restricted stock shareholdersTotalCommon shareholdersUnvested restricted stock shareholdersTotalCommon shareholdersUnvested restricted stock shareholdersTotal
Numerator:
Net income attributable to Nelnet, Inc.$420,681 7,793 428,474 180,498 3,547 184,045 87,936 1,890 89,826 
Denominator:
Weighted-average common shares outstanding - basic and diluted
35,680,228 660,969 36,341,197 35,936,337 706,196 36,642,533 36,629,437 787,184 37,416,621 
Earnings per share - basic and diluted$11.79 11.79 11.79 5.02 5.02 5.02 2.40 2.40 2.40 
Unvested restricted stock awards are the Company's only potential common shares and, accordingly, there were no awards that were antidilutive and not included in average shares outstanding for the diluted earnings per share calculation.
As of December 31, 2025, a cumulative amount of 173,774 shares have been deferred by non-employee directors under the Directors Stock Compensation Plan and will become issuable upon the termination of service by the respective non-employee director on the board of directors. These shares are included in the Company's weighted-average shares outstanding calculation.
v3.25.4
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The Company is subject to income taxes in the United States and certain foreign countries. Significant judgment is required in evaluating the Company's tax positions and determining the provision for income taxes.
As of December 31, 2025, the total amount of gross unrecognized tax benefits (excluding the federal benefit received from state positions) was $17.9 million, which is included in “other liabilities” on the consolidated balance sheet. Of this total, $14.1 million (net of the federal benefit on state issues) represents the amount of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate in future periods. A reconciliation of the beginning and ending amount of gross unrecognized tax benefits follows:
Year ended December 31,
20252024
Gross balance - beginning of year$18,182 17,084 
Additions based on tax positions of prior years35 2,081 
Additions based on tax positions related to the current year3,406 2,397 
Reductions for tax positions of prior years(571)(885)
Reductions due to lapse of applicable statutes of limitations(3,196)(2,495)
Gross balance - end of year$17,856 18,182 
All the reductions shown in the table above which are due to prior year tax positions and the lapse of statutes of limitations impacted the effective tax rate.
The Company's policy is to recognize interest and penalties accrued on uncertain tax positions as part of interest expense and other expense, respectively. As of December 31, 2025 and 2024, $5.2 million and $5.6 million in accrued interest and penalties, respectively, were included in “other liabilities” on the consolidated balance sheets. The Company recognized interest benefits of $0.4 million, and interest expense of $0.9 million and $0.8 million, related to uncertain tax positions for the years ended
December 31, 2025, 2024, and 2023, respectively. The impact to the consolidated statements of income related to penalties for uncertain tax positions was not significant for the years 2025, 2024, and 2023. The impact of timing differences and tax attributes are considered when calculating interest and penalty accruals associated with the unrecognized tax benefits.
The Company and its subsidiaries file a consolidated federal income tax return in the U.S. and the Company or one of its subsidiaries files income tax returns in various state, local, and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations for years prior to 2020. The Company is no longer subject to U.S. state and local income tax examinations by tax authorities prior to 2018.
The provision for income taxes consists of the following components:
Year ended December 31,
202520242023
Current:
Federal$115,162 66,295 65,952 
State17,288 7,849 5,732 
Foreign(157)146 32 
Total current provision132,293 74,290 71,716 
Deferred:
Federal(5,328)(18,716)(42,073)
State1,388 (2,786)(10,270)
Foreign(367)(119)12 
Total deferred provision(4,307)(21,621)(52,331)
Provision for income tax expense$127,986 52,669 19,385 
The table below presents the updated income tax disclosure requirements for 2025. The reconciliation of the provision for income taxes, from the federal statutory rate to the actual effective tax rate, expressed in both amounts and percentages, for the year ended December 31, 2025 is shown below:
AmountPercentage
Federal income tax statutory rate$116,857 21.0 %
State tax, net of federal benefit (a)16,124 2.9 
Changes in valuation allowances461 0.1 
Nontaxable or nondeductible items314 0.0 
Tax credits(6,296)(1.1)
Changes in unrecognized tax benefits(176)(0.0)
Foreign tax effects(81)(0.0)
Other783 0.1 
Total tax provision and effective tax rate$127,986 23.0 %
The components of income (loss) before taxes were attributable to the following regions:
Domestic$558,019 
Foreign(1,559)
Total income before income taxes$556,460 
(a)    State taxes in California, Nebraska, and New York made up the majority (greater than 50%) of the tax effect in this category.
As previously presented for the years ended December 31, 2024 and 2023, the reconciliation of the provision for income taxes from the federal statutory rate to the actual effective tax rate is presented below by percentage only.
Year ended December 31,
20242023
Tax expense at federal rate21.0 %21.0 %
Increase (decrease) resulting from:
State tax, net of federal income tax benefit2.1 (0.6)
Tax credits(1.8)(4.1)
Change in valuation allowance0.1 0.4 
Other0.9 1.1 
Effective tax rate22.3 %17.8 %
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025:
U.S. federal$44,000 
U.S. state and local:
California5,052 
New York4,987 
Other14,697 
Foreign127 
Total$68,863 
The tax effect of temporary differences that gives rise to deferred tax assets and liabilities include the following:
As of December 31,
20252024
Deferred tax assets:
Tax credit carryforwards$59,894 30,252 
Loan receivables26,549 20,354 
Deferred revenue16,307 18,322 
Accrued expenses8,126 15,129 
Stock compensation6,531 6,541 
Net operating losses4,484 4,556 
Intangible assets3,829 4,778 
Lease liability3,060 2,685 
Other428 
Total gross deferred tax assets128,788 103,045 
Less state tax valuation allowance(1,164)(703)
Net deferred tax assets127,624 102,342 
Deferred tax liabilities:
Partnership basis58,262 71,509 
Debt and equity investments10,759 12,015 
Depreciation7,801 6,229 
Prepaid expenses7,593 5,615 
Basis in certain derivative contracts4,839 11,614 
Lease right of use asset2,270 2,573 
Loan origination services1,614 2,026 
Securitization72 170 
Total gross deferred tax liabilities93,210 111,751 
Net deferred tax asset (liability)$34,414 (9,409)
The Company has performed an evaluation of the recoverability of deferred tax assets. In assessing the realizability of the Company's deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible or eligible for utilization of a tax credit carryforward. Management considers the scheduled reversals of deferred tax liabilities, projected taxable income, carry back opportunities, and tax planning strategies in making the assessment of the amount of the valuation allowance. With the exception of a portion of the Company's state net operating losses, it is management's opinion that it is more likely than not that the deferred tax assets will be realized and should not be reduced by a valuation allowance. The amount of deferred tax assets considered realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.
As of December 31, 2025 and 2024, net deferred tax liabilities of $38.2 million and $30.4 million, respectively, and net deferred tax assets of $72.6 million and $21.0 million, respectively, were included in “other liabilities” and “other assets,” respectively, on the consolidated balance sheets.
As of December 31, 2025 and 2024, the Company had a current income tax receivable of $84.9 million and $61.8 million, respectively, that is included in “other assets" on the consolidated balance sheets.
v3.25.4
Segment Reporting
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company's reportable operating segments include:
Loan Servicing and Systems
Education Technology Services and Payments
Asset Generation and Management, part of the NFS division
Nelnet Bank, part of the NFS division
The Company earns fee-based revenue through its Loan Servicing and Systems and Education Technology Services and Payments operating segments; and earns net interest income on its loan portfolio in its Asset Generation and Management and Nelnet Bank operating segments.
The Company’s operating segments are defined by the products and services they offer and the types of customers they serve, and they reflect the manner in which financial information is currently evaluated by management. See note 1 for a description of each operating segment, including the primary products and services offered.
The management reporting process measures the performance of the Company’s operating segments based on the management structure of the Company, as well as the methodology used by management to evaluate performance and allocate resources. The Company’s executive officers (the "chief operating decision maker") evaluate the performance of the Company’s operating segments based on their financial results prepared in conformity with U.S. GAAP.
The Nelnet Financial Services division includes the reportable segments of AGM and Nelnet Bank and the following other non-reportable operating segments. The operating results of the below items are included as a reconciling item from the operating results of the Company’s reportable segments to the consolidated financial statements.
Nelnet Insurance Services, which primarily includes multiple reinsurance treaties on property and casualty policies
WRCM, the Company's SEC-registered investment advisor subsidiary
The Company’s ownership and activities in real estate
The Company’s ownership and management of its bond portfolio (primarily student loan and other asset-backed securities)
The accounting policies of the Company’s operating segments are the same as those described in the summary of significant accounting policies. Intersegment revenues are charged by a segment that provides a product or service to another segment. Intersegment revenues and expenses are included within each segment consistent with the income statement presentation provided to management. Income taxes are allocated based on 24% of income before taxes for each individual operating segment, except for Nelnet Bank, which reflects Nelnet Bank’s actual tax expense/benefit as allocated and reflected in its Call Report filed with the Federal Deposit Insurance Corporation. The difference between the consolidated income tax expense and the sum of taxes calculated for each operating segment is included in income taxes in Corporate and Other Activities (“Corporate”).
Other business activities and operating segments that are not reportable and not part of the NFS division are combined and included in Corporate, as described in note 1.
Segment Results
The following tables present the results of each of the Company's reportable operating segments reconciled to the consolidated financial statements:
Year ended December 31, 2025
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 624,861 61,224 686,085 — — — 686,085 
Investment interest2,441 26,476 49,226 57,478 135,621 49,356 11,029 (30,632)165,374 
Total interest income2,441 26,476 674,087 118,702 821,706 49,356 11,029 (30,632)851,459 
Interest expense— — 463,102 59,284 522,386 4,938 258 (30,632)496,950 
Net interest income2,441 26,476 210,985 59,418 299,320 44,418 10,771 — 354,509 
Less provision (negative provision) for loan losses— — 49,261 18,590 67,851 — — — 67,851 
Less provision for beneficial interests— — 11,311 — 11,311 — — — 11,311 
Net interest income after provision2,441 26,476 150,413 40,828 220,158 44,418 10,771 — 275,347 
Other income (expense):
LSS revenue509,089 — — — 509,089 — — — 509,089 
ETSP revenue— 507,150 — — 507,150 — — — 507,150 
Intersegment revenue22,158 265 — — 22,423 — — (22,423)— 
Reinsurance premiums earned— — — — — 107,502 — — 107,502 
Solar construction revenue— — — — — — 14,371 — 14,371 
Other, net459 — 27,235 3,324 31,018 8,928 57,244 397 97,587 
Gain on partial redemption of ALLO investment— — — — — — 175,044 — 175,044 
Derivative settlements, net— — 2,094 606 2,700 — — — 2,700 
Derivative market value adjustments, net— — (6,196)(3,809)(10,005)— 907 — (9,098)
Total other income (expense), net531,706 507,415 23,133 121 1,062,375 116,430 247,566 (22,026)1,404,345 
Cost of services and expenses:
Total cost of services7,555 176,907 — — 184,462 — 41,810 — 226,272 
Salaries and benefits271,806 169,424 6,363 11,446 459,039 2,573 97,346 (172)558,786 
Depreciation and amortization8,969 10,884 — 1,400 21,253 — 12,318 — 33,571 
Reinsurance losses and underwriting expenses— — — — — 93,551 — — 93,551 
Postage expense35,344 35,344 (35,344)— 
Servicing fees29,266 3,191 32,457 (32,457)— 
Impairment expense— 1,145 — — 1,145 4,001 24,466 — 29,612 
Other expenses (a)46,273 37,962 6,483 7,487 98,205 5,104 61,975 46,284 211,568 
Intersegment expenses, net67,811 24,612 4,954 2,812 100,189 1,149 (100,603)(735)— 
Total operating expenses430,203 244,027 47,066 26,336 747,632 106,378 95,502 (22,424)927,088 
Income (loss) before income taxes96,389 112,957 126,480 14,613 350,439 54,470 121,025 398 526,332 
Income tax (expense) benefit(23,134)(27,120)(30,335)(3,562)(84,151)(12,950)(30,885)— (127,986)
Net income (loss)73,255 85,837 96,145 11,051 266,288 41,520 90,140 398 398,346 
Net (income) loss attributable to noncontrolling interests— 45 (85)— (40)(511)31,077 (398)30,128 
Net income (loss) attributable to Nelnet, Inc.$73,255 85,882 96,060 11,051 266,248 41,009 121,217 — 428,474 
Total assets as of December 31, 2025$153,851 541,309 9,860,026 2,069,700 12,624,886 1,144,970 809,762 (515,835)14,063,783 
(a)    Other expenses for each reportable segment includes:
LSS - communications, professional fees, software, and computer services and subscriptions.
ETSP - advertising, professional fees, analysis fees, computer services and subscriptions, and travel.
AGM - trustee and professional fees.
Nelnet Bank - marketing, professional fees, collection costs, software, computer services and subscriptions, FDIC insurance, and management fee expense.
Year ended December 31, 2024
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 749,117 38,381 787,498 — — — 787,498 
Investment interest4,877 29,891 68,302 45,992 149,062 54,357 11,773 (29,291)185,901 
Total interest income4,877 29,891 817,419 84,373 936,560 54,357 11,773 (29,291)973,399 
Interest expense— — 654,346 44,859 699,205 8,837 1,787 (29,291)680,537 
Net interest income4,877 29,891 163,073 39,514 237,355 45,520 9,986 — 292,862 
Less provision (negative provision) for loan losses— — 27,691 26,916 54,607 — — — 54,607 
Less provision for beneficial interests— — 39,491 — 39,491 — — — 39,491 
Net interest income after provision4,877 29,891 95,891 12,598 143,257 45,520 9,986 — 198,764 
Other income (expense):
LSS revenue482,408 — — — 482,408 — — — 482,408 
ETSP revenue— 486,962 — — 486,962 — — — 486,962 
Intersegment revenue24,493 220 — — 24,713 — — (24,713)— 
Reinsurance premiums earned— — — — — 62,923 — — 62,923 
Solar construction revenue— — — — — — 56,569 — 56,569 
Other, net2,769 — 14,236 2,951 19,956 8,313 31,613 77 59,959 
Gain on partial redemption of ALLO investment— — — — — — — — — 
Derivative settlements, net— — 5,217 917 6,134 — — — 6,134 
Derivative market value adjustments, net— — 5,422 4,702 10,124 — — — 10,124 
Total other income (expense), net509,670 487,182 24,875 8,570 1,030,297 71,236 88,182 (24,636)1,165,079 
Cost of services and expenses:
Total cost of services1,889 172,763 — — 174,652 — 77,673 — 252,325 
Salaries and benefits300,366 164,716 4,784 11,122 480,988 1,587 96,148 (1,792)576,931 
Depreciation and amortization19,475 10,531 — 1,282 31,288 — 26,828 — 58,116 
Reinsurance losses and underwriting expenses— — — — — 55,246 — — 55,246 
Postage expense36,820 36,820 (36,820)— 
Servicing fees31,591 1,373 32,964 (32,964)— 
Impairment expense736 — — — 736 — 2,402 — 3,138 
Other expenses (a)43,282 32,281 4,152 6,972 86,687 3,352 53,581 45,883 189,503 
Intersegment expenses, net71,482 18,886 5,037 2,361 97,766 853 (99,599)980 — 
Total operating expenses472,161 226,414 45,564 23,110 767,249 61,038 79,360 (24,713)882,934 
Income (loss) before income taxes40,497 117,896 75,202 (1,942)231,653 55,718 (58,865)77 228,584 
Income tax (expense) benefit(9,719)(28,333)(18,048)579 (55,521)(13,261)16,114 — (52,669)
Net income (loss)30,778 89,563 57,154 (1,363)176,132 42,457 (42,751)77 175,915 
Net (income) loss attributable to noncontrolling interests— 158 — — 158 (463)8,512 (77)8,130 
Net income (loss) attributable to Nelnet, Inc.$30,778 89,721 57,154 (1,363)176,290 41,994 (34,239)— 184,045 
Total assets as of December 31, 2024$193,390 600,790 10,037,688 1,449,034 12,280,902 903,837 842,692 (249,678)13,777,753 
(a)    Other expenses for each reportable segment includes:
LSS - occupancy, communications, professional fees, collection costs, analysis fees, software, computer services and subscriptions, and travel.
ETSP - advertising, professional fees, analysis fees, computer services and subscriptions, travel, and provision for losses.
AGM - trustee and professional fees.
Nelnet Bank - marketing, consulting and professional fees, software, and FDIC insurance.
Year ended December 31, 2023
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 910,139 21,806 931,945 — — — 931,945 
Investment interest4,845 26,962 67,019 36,053 134,879 74,857 12,141 (44,021)177,855 
Total interest income4,845 26,962 977,158 57,859 1,066,824 74,857 12,141 (44,021)1,109,800 
Interest expense— — 823,084 34,704 857,788 29,747 1,578 (44,021)845,091 
Net interest income4,845 26,962 154,074 23,155 209,036 45,110 10,563 — 264,709 
Less provision (negative provision) for loan losses— — (360)8,475 8,115 — — — 8,115 
Less provision for beneficial interests— — — — — — — — — 
Net interest income after provision4,845 26,962 154,434 14,680 200,921 45,110 10,563 — 256,594 
Other income (expense):
LSS revenue517,954 — — — 517,954 — — — 517,954 
ETSP revenue— 463,311 — — 463,311 — — — 463,311 
Intersegment revenue28,911 253 — — 29,164 — — (29,164)— 
Reinsurance premiums earned— — — — — 20,067 — — 20,067 
Solar construction revenue— — — — — — 31,669 — 31,669 
Other, net2,587 — (6,393)1,095 (2,711)6,581 (95,859)— (91,989)
Gain on partial redemption of ALLO investment— — — — — — — — — 
Derivative settlements, net— — 24,588 484 25,072 — — — 25,072 
Derivative market value adjustments, net— — (40,250)(1,523)(41,773)— — — (41,773)
Total other income (expense), net549,452 463,564 (22,055)56 991,017 26,648 (64,190)(29,164)924,311 
Cost of services and expenses:
Total cost of services— 171,183 — — 171,183 — 48,576 — 219,759 
Salaries and benefits317,885 155,296 4,191 9,074 486,446 1,130 105,531 (1,571)591,537 
Depreciation and amortization19,257 11,319 — 574 31,150 — 47,969 — 79,118 
Reinsurance losses and underwriting expenses— — — — — 16,781 — — 16,781 
Postage expense21,194 21,194 (21,194)— 
Servicing fees37,389 509 37,898 (37,898)— 
Impairment expense296 4,310 — — 4,606 — 27,319 — 31,925 
Other expenses (a)39,323 34,133 4,988 4,994 83,438 2,391 56,307 30,935 173,070 
Intersegment expenses, net78,628 23,184 5,175 (47)106,940 584 (108,088)564 — 
Total operating expenses476,583 228,242 51,743 15,104 771,672 20,886 129,038 (29,164)892,431 
Income (loss) before income taxes77,714 91,101 80,636 (368)249,083 50,872 (231,241)— 68,715 
Income tax (expense) benefit(18,651)(21,891)(19,353)153 (59,742)(12,073)52,429 — (19,385)
Net income (loss)59,063 69,210 61,283 (215)189,341 38,799 (178,812)— 49,330 
Net (income) loss attributable to noncontrolling interests— 109 — — 109 (568)40,955 — 40,496 
Net income (loss) attributable to Nelnet, Inc.$59,063 69,319 61,283 (215)189,450 38,231 (137,857)— 89,826 
Total assets as of December 31, 2023$294,376 490,296 13,488,420 991,252 15,264,344 1,115,292 873,843 (541,095)16,712,384 
(a)    Other expenses for each reportable segment includes:
LSS - occupancy, communications, professional fees, collection costs, analysis fees, software, computer services and subscriptions, and travel.
ETSP - advertising, professional fees, analysis fees, software, computer services and subscriptions, travel, and provision for losses.
AGM - trustee and professional fees.
Nelnet Bank - marketing, consulting and professional fees, software, and FDIC insurance.
v3.25.4
Disaggregated Revenue and Deferred Revenue
12 Months Ended
Dec. 31, 2025
Revenue from Contract with Customer [Abstract]  
Disaggregated Revenue and Deferred Revenue Disaggregated Revenue and Deferred Revenue
The following provides additional revenue recognition information for the Company’s fee-based operating segments:
Loan Servicing and Systems Revenue
Loan servicing and systems revenue consists of the following items:
Loan servicing revenue - Loan servicing revenue consideration is determined from individual contracts with customers and is calculated monthly based on the dollar value of loans, number of loans, number of borrowers serviced for each customer, or number of transactions. Loan servicing requires a significant level of integration and the individual components are not considered distinct. The Company performs various services, including, but not limited to, (i) application processing, (ii) monthly servicing, (iii) conversion processing, and (iv) fulfillment services, during each distinct service period. Even though the mix and quantity of activities that the Company performs each period may differ, the nature of the activities are substantially the same. Revenue is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits. The Company may incur contract fulfillment or acquisition costs and records such costs within “loan servicing contract fulfillment and acquisition costs” in the consolidated statements of income.
Software services revenue - Software services revenue consideration is determined from individual contracts with customers and includes license and maintenance fees associated with loan software products, generally in a remote hosted environment, and computer and software consulting. Usage-based revenue, based on each loan or unique borrower, from remote hosted licenses is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits. Revenue from any non-refundable up-front fee is recognized ratably over the contract period, as the fee relates to set-up activities that provide no incremental benefit to the customers. Computer and software consulting is also capable of being distinct and accounted for as a separate performance obligation. Revenue allocated to computer and software consulting is recognized as services are provided.
Outsourced services revenue - Outsourced services revenue consideration is determined from individual contracts with customers and is calculated monthly based on the volume of services. Revenue is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits.
The following table presents disaggregated revenue by service offering:
Year ended December 31,
202520242023
Government loan servicing (a)$363,970 380,921 412,478 
Private education and consumer loan servicing94,472 63,453 48,984 
FFELP loan servicing8,878 12,212 13,704 
Software services38,416 21,032 29,208 
Outsourced services3,353 4,790 13,580 
Loan servicing and systems revenue$509,089 482,408 517,954 
(a)    Upon reaching a final agreement with the Department, the Company recognized $32.9 million of non-recurring revenue in 2025 on a contract modification for services previously performed. In 2024, the Company recognized $10.9 million of non-recurring revenue to reflect a settlement related to certain provisions included in the legacy contract concerning inflation adjustments.
Loan servicing contract fulfillment and acquisition costs is primarily the amortization of previously capitalized contract fulfillment costs. The costs were pre-contract costs incurred to enhance the resources of the Company to satisfy future performance obligations and are expected to be recovered. The contract fulfillment costs were $23.8 million and $21.1 million as of December 31, 2025 and 2024, respectively, which are included in "other assets" on the consolidated balance sheets.
Education Technology Services and Payments Revenue
Education technology services and payments revenue consists of the following items:
Tuition payment plan services - Tuition payment plan services consideration is determined from individual plan agreements, which are governed by plan service agreements, and includes access to a remote hosted environment and management of payment processing. The management of payment processing is considered a distinct performance obligation when sold with the remote hosted environment. Revenue for each performance obligation is allocated to the distinct service period, the academic school term, and recognized ratably over the service period as customers simultaneously receive and consume benefits.
Payment processing - Payment processing consideration is determined from individual contracts with customers and includes electronic transfer and credit card processing, reporting, virtual terminal solutions, and specialized integrations to business software for education and non-education markets. Volume-based revenue from payment processing is allocated and recognized to the distinct service period, based on when each transaction is completed, and recognized as control transfers as customers simultaneously receive and consume benefits. The electronic transfer and credit card processing consideration is recognized as revenue on a gross basis as the Company is the principal in the delivery of the payment processing. The Company has concluded it is the principal as it controls the services before delivery to the educational institution or business, it is primarily responsible for the delivery of the services, and it has discretion in setting prices charged to its customers. In addition, the Company has the unilateral ability to accept or reject a transaction based on criteria established by the Company. The Company is liable for the costs of processing the transactions and records such costs within "cost to provide education technology services and payments" in the consolidated statements of income.
Education technology services - Education technology services consideration is determined from individual contracts with customers and is based on the services selected by the customer. Services in K-12 private and faith-based markets primarily includes (i) assistance with financial needs assessment, (ii) school information system software that automates administrative processes such as admissions, enrollment, scheduling, cafeteria management, attendance, and grade book management, and (iii) professional development and educational instruction services. Revenue for these services is recognized for the consideration the Company has a right to invoice, the amount of which corresponds directly with the value provided to the customer based on the performance completed. Services provided to the higher education market include payment technology and processing that allow for electronic billing and payment of campus charges. These services are considered distinct performance obligations. Revenue for each performance obligation is allocated to the distinct service period, typically a month or based on when each transaction is completed, and recognized as control transfers as customers simultaneously receive and consume benefits. The Company incurs direct costs to provide professional development and educational instructional services and records such costs within "cost to provide education technology services and payments" in the consolidated statements of income.
The following table presents disaggregated revenue by service offering:
Year ended December 31,
202520242023
Tuition payment plan services$141,246 135,851 125,326 
Payment processing193,317 179,043 163,859 
Education technology services171,481 169,065 170,754 
Other1,106 3,003 3,372 
Education technology services and payments revenue$507,150 486,962 463,311 
Cost to provide education technology services and payments is primarily associated with providing professional development and educational instruction and payment processing services. Items included in the cost to provide professional development and educational instruction services include salaries and benefits and third-party professional services directly related to providing these services to teachers, school leaders, and students. For payment processing services, interchange and payment network fees are charged by the card associations or payment networks. Depending upon the transaction type, the fees are a percentage of the transaction’s dollar value, a fixed amount, or a combination of the two methods.
Solar Construction Revenue
Solar construction revenue is derived principally from individual contracts with customers for engineering, procurement, and construction (EPC) of solar facilities for commercial customers. Solar construction is a single performance obligation which requires a significant level of integration. The individual materials and installation (the inputs) are not considered distinct and are integrated into the solar facilities (the combined output). Revenue for this service is recognized based on the project progress to date. Progress towards completion of the contract is measured by the percentage of total costs incurred to date compared with the estimated total costs to complete the contract. The Company recognizes changes in estimated total costs on a cumulative catch-up basis in the period in which the changes are identified. Such changes in estimates can result in the recognition of revenue in a current period for performance obligations which were satisfied or partially satisfied in prior periods. Changes in estimates may also result in the reversal of previously recognized revenue if the current estimate adversely differs from the previous estimate. The Company will recognize a contract asset or liability depending on the progression of the project to date compared with the amount billed to date.
The following table presents disaggregated revenue by customer type:
Year ended December 31,
202520242023
Commercial revenue (a)$14,341 53,269 20,969 
Residential revenue (b)30 3,300 10,700 
Solar construction revenue$14,371 56,569 31,669 
(a)    The Company sold its ownership interests in Nelnet Renewable Energy during the fourth quarter of 2025. The Company has a handful of remaining construction contracts which it retained to complete.
(b)    In April 2024, the Company announced a change in its solar EPC operations to focus exclusively on the commercial solar market and discontinued its residential solar operations.
Cost to provide solar construction services include direct costs associated with completing a solar facility, including labor, third-party contractor fees, permitting, engineering fees, and construction material. If the Company estimates that a project will have costs in excess of revenue, the Company will recognize the total loss in the period it is identified.
Other Income (Expense)
The following table presents the components of "other, net" in “other income (expense)” on the consolidated statements of income:
Year ended December 31,
202520242023
Investment activity, net$61,072 12,438 (8,586)
ALLO preferred return14,548 17,486 9,120 
Solar consulting fee income13,127 6,134 — 
Borrower late fee income11,664 8,828 8,997 
Administration/sponsor fee income6,400 5,823 6,793 
Investment advisory services (WRCM)6,366 5,934 6,760 
Loss from ALLO voting membership interest— (10,693)(65,277)
Loss from solar investments, net(29,029)(6,477)(59,645)
(Loss) gain on debt repurchases(4,849)54 815 
Loss on sale of loans, net(1,720)(1,643)(17,662)
Other20,008 22,075 26,696 
Other, net$97,587 59,959 (91,989)
Solar consulting fee income - Solar consulting fee income is earned by the renewable energy solar developments operating segment for due diligence services provided to developers of solar projects to support project qualification. Revenue is allocated to the distinct service period, based on when the transaction is completed.
Borrower late fee income - Late fee income is earned primarily by the education lending subsidiaries in the AGM operating segment. Revenue is allocated to the distinct service period, based on when each transaction is completed.
Administration/sponsor fee income - Administration and sponsor fee income is earned by the AGM operating segment as administrator and sponsor for certain securitizations. Revenue is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits.
Investment advisory services - Investment advisory services are provided by WRCM, the Company's SEC-registered investment advisor subsidiary, under various arrangements. The Company earns monthly fees based on the monthly outstanding balance of investments and certain performance measures, which are recognized monthly as the uncertainty of the transaction price is resolved.
Deferred Revenue
Activity in the deferred revenue balance, which is included in "other liabilities" on the consolidated balance sheets, is shown below:
Loan Servicing and SystemsEducation Technology Services and PaymentsCorporate and Other ActivitiesTotal
Balance as of December 31, 2022$2,310 49,314 5,030 56,654 
Deferral of revenue3,954 149,815 53,019 206,788 
Recognition of revenue(2,808)(147,405)(40,676)(190,889)
Balance as of December 31, 20233,456 51,724 17,373 72,553 
Deferral of revenue34,827 155,688 41,548 232,063 
Recognition of revenue(6,719)(156,251)(53,361)(216,331)
Balance as of December 31, 202431,564 51,161 5,560 88,285 
Deferral of revenue7,356 165,162 27,384 199,902 
Recognition of revenue(12,453)(161,265)(21,953)(195,671)
Balance as of December 31, 2025$26,467 55,058 10,991 92,516 
v3.25.4
Reinsurance
12 Months Ended
Dec. 31, 2025
Insurance [Abstract]  
Reinsurance Reinsurance
Reinsurance premiums written and earned and loss reserves, commissions, and broker fees is summarized below.
Year ended December 31,
202520242023
Premiums written:
Assumed$197,653 164,858 85,261 
Ceded(73,551)(82,055)(43,685)
Net premiums written$124,102 82,803 41,576 
Premiums earned:
Assumed$183,814 125,876 41,603 
Ceded(76,312)(62,953)(21,536)
Net premiums earned$107,502 62,923 20,067 
Loss reserve, commissions, and broker fees:
Assumed$161,602 109,860 34,756 
Ceded(68,051)(54,614)(17,975)
Reinsurance losses and underwriting expenses$93,551 55,246 16,781 
The Company’s loss reserve balance, net of amounts ceded to reinsurers, was $72.3 million and $33.1 million as of December 31, 2025 and 2024, respectively, which is included in "other liabilities" on the consolidated balance sheets.
v3.25.4
Major Customer
12 Months Ended
Dec. 31, 2025
Risks and Uncertainties [Abstract]  
Major Customer Major Customer
Government Loan Servicing
The Company earns loan servicing revenue from a servicing contract with the Department. Revenue earned by the Company related to this contract was $364.0 million, $380.9 million, and $412.5 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The Company's legacy student loan servicing contract with the Department was scheduled to expire on December 14, 2023. In April 2023, Nelnet Servicing received a contract award from the Department, pursuant to which it was selected to provide continued servicing capabilities for the Department’s student aid recipients under a new Unified Servicing and Data Solution (USDS) contract which replaced its legacy Department student loan servicing contract.
The USDS contract became effective in April 2023 and has a five-year base period, with 2 two-year and 1 one-year possible extensions. The Department's total loan servicing volume of existing borrowers was allocated by the Department to the Company and four other third-party servicers that were awarded a USDS contract. Servicing under the USDS contract went live on April 1, 2024 and the Company recognized revenue in accordance with this new contract beginning in the second quarter of 2024. The Company earned revenue for servicing borrowers under the legacy servicing contract with the Department through March 31, 2024. The Company earns less revenue from the Department on a per-borrower blended basis under the new USDS servicing contract as compared with the legacy servicing contract.
v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases Leases
The following table presents supplemental balance sheet information related to leases:
As of December 31,
20252024
Operating lease ROU assets, which is included in "other assets" on the consolidated balance sheets
$9,677 11,016 
Operating lease liabilities, which is included in "other liabilities" on the consolidated balance sheets
$13,038 11,522 
The following table presents components of lease expense:
Year ended December 31,
202520242023
Rental expense, which is included in “other expenses” on the consolidated statements of income (a)
$5,396 5,423 7,495 
(a) Includes short-term and variable lease costs, which are immaterial.
Weighted-average remaining lease term and discount rate are shown below:
As of December 31,
20252024
Weighted-average remaining lease term (years)4.555.07
Weighted-average discount rate5.09 %4.90 %
Maturity of lease liabilities are shown below:
2026$4,744 
20273,687 
20281,556 
20291,513 
20301,091 
2031 and thereafter2,185 
Total lease payments14,776 
Imputed interest(1,738)
Total$13,038 
v3.25.4
Defined Contribution Benefit Plan
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Defined Contribution Benefit Plan Defined Contribution Benefit Plan
The Company has a 401(k) savings plan that covers substantially all of its employees. Employees may contribute up to 100% of their pre-tax salary, subject to IRS limitations. The Company matches up to 100% on the first 3% of contributions and 50% on the next 2%. The Company made contributions to the plan of $12.5 million, $13.4 million, and $14.2 million during the years ended December 31, 2025, 2024, and 2023, respectively.
v3.25.4
Stock Based Compensation Plans
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation Plans Stock Based Compensation Plans
Restricted Stock Plan
The following table summarizes restricted stock activity:
Year ended December 31,
202520242023
Number of RSUsWeighted- Average Grant-Date Fair ValueNumber of RSUsWeighted- Average Grant-Date Fair ValueNumber of RSUsWeighted- Average Grant-Date Fair Value
Non-vested shares at beginning of year690,065 $82.77 786,762 $77.52 752,622 $70.84 
Granted179,325 120.10146,045 98.69 239,041 91.50 
Vested(165,464)78.66(168,187)72.99 (156,569)66.81 
Canceled(64,318)91.06(74,555)80.55 (48,332)77.40 
Non-vested shares at end of year639,608 93.47690,065 82.77 786,762 77.52 
As of December 31, 2025, there was $30.9 million of unrecognized compensation cost included in equity on the consolidated balance sheet related to restricted stock, which is expected to be recognized as compensation expense in future periods as shown in the table below.
2026$11,261 
20277,135 
20284,621 
20293,056 
20301,991 
2031 and thereafter2,869 
$30,933 
For the years ended December 31, 2025, 2024, and 2023, the Company recognized compensation expense of $12.9 million, $11.7 million, and $16.2 million, respectively, related to shares issued under the restricted stock plan, which is included in "salaries and benefits" on the consolidated statements of income.
Employee Share Purchase Plan
The Company has an employee share purchase plan pursuant to which employees are entitled to purchase Class A common stock from payroll deductions at a 15% discount from market value up to a maximum purchase price of $25,000. During the years ended December 31, 2025, 2024, and 2023, the Company recognized compensation expense of $0.1 million, $0.2 million, and $0.1 million, respectively, in connection with issuing 22,287 shares, 26,884 shares, and 26,585 shares, respectively, under this plan, which is included in "salaries and benefits" on the consolidated statements of income.
Directors Compensation Plan
The Company has a compensation plan for directors pursuant to which directors can elect to receive their annual retainer fees in the form of cash or Class A common stock. If a director elects to receive Class A common stock, the number of shares of Class A common stock that are awarded is equal to the amount of the annual retainer fee otherwise payable in cash divided by 85% of the fair market value of a share of Class A common stock on the date the fee is payable. Directors who choose to receive Class A common stock may also elect to defer receipt of the Class A common stock until termination of their service on the board of directors. The following table presents the number of shares awarded under this plan for the years ended December 31, 2025, 2024, and 2023:
Shares issued -
not deferred
Shares issued-
deferred
Total
Year ended December 31, 20256,018 8,800 14,818 
Year ended December 31, 20246,919 10,023 16,942 
Year ended December 31, 20236,782 10,022 16,804 
As of December 31, 2025, a cumulative amount of 173,774 shares have been deferred by directors and will be issued upon the termination of their service on the board of directors. These shares are included in the Company's weighted-average shares outstanding calculation.
For the years ended December 31, 2025, 2024, and 2023, the Company recognized $1.6 million, $1.6 million, and $1.7 million, respectively, of expense related to this plan (which includes fees paid in both cash and stock), which is included in "other expenses" on the consolidated statements of income.
v3.25.4
Related Parties
12 Months Ended
Dec. 31, 2025
Related Party Transactions [Abstract]  
Related Parties Related Parties (dollar amounts in this note are not in thousands)
Transactions with Union Bank and Trust Company
Union Bank is controlled by Farmers & Merchants Investment Inc. (F&M), which owns a majority of Union Bank's common stock and a minority share of Union Bank's non-voting, non-convertible preferred stock. Michael S. Dunlap, Executive Chairman and a member of the board of directors and a significant shareholder of the Company, along with his spouse and children, owns or controls a significant portion of the stock of F&M, and Mr. Dunlap's sister, Angela L. Muhleisen, along with her children, also owns or controls a significant portion of F&M stock. Mr. Dunlap serves as a Director and Co-Chairperson of F&M, and as a Director of Union Bank. Ms. Muhleisen serves as a Director and Co-Chairperson of F&M and as a Director, Chairperson, and member of the executive committee of Union Bank. Union Bank is deemed to have beneficial ownership of a significant number of shares of the Company because it serves in a capacity of trustee or account manager for various trusts and accounts holding shares of the Company, and may share voting and/or investment power with respect to such shares. Mr. Dunlap and Ms. Muhleisen beneficially own a significant percent of the voting rights of the Company's outstanding common stock.
The Company has entered into certain contractual arrangements with Union Bank. These transactions are summarized below.
Loan Purchases
The Company purchased $686.0 million (par value), $104.2 million (par value), and $467.6 million (par value) of federally insured loans in 2025, 2024, and 2023, respectively, from Union Bank. The premiums paid by the Company for loan purchases in 2025, 2024, and 2023 were insignificant.
Loan Servicing
The Company serviced $124.9 million, $143.6 million, and $173.8 million of FFELP and private education loans for Union Bank as of December 31, 2025, 2024, and 2023, respectively. Servicing revenue earned by the Company from servicing loans for Union Bank was $0.2 million, $0.2 million, and $0.3 million in 2025, 2024, and 2023, respectively.
Funding - Participation Agreements
The Company maintains an agreement with Union Bank, as trustee for various grantor trusts, under which Union Bank has agreed to purchase from the Company participation interests in student loans. The Company uses this facility as a source to fund FFELP student loans. As of December 31, 2025 and 2024, $872.9 million and $687.1 million, respectively, of loans were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. The agreement automatically renews annually and is terminable by either party upon five business days' notice. This agreement provides beneficiaries of Union Bank's grantor trusts with access to investments in interests in student loans, while providing liquidity to the Company on a short-term basis. The Company can sell participation interests in loans to Union Bank to the extent of availability under the grantor trusts, up to $900 million or an amount in excess of $900 million if mutually agreed to by both parties. Loans participated under this agreement have been accounted for by the Company as loan sales. Accordingly, the participation interests sold are not included on the Company's consolidated balance sheets. Loans sold under this participation agreement during 2025, 2024, and 2023 totaled $949.1 million, $578.6 million, and $57.5 million, respectively.
The Company maintains an agreement with Union Bank, as trustee for various grantor trusts, under which Union Bank has agreed to purchase from the Company participation interests in FFELP loan asset-backed securities (investments). As of December 31, 2025 and 2024, $0.1 million of FFELP loan asset-backed securities were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. The FFELP loan asset-backed securities under this agreement have been accounted for by the Company as a secured borrowing.
Funding - Real Estate
401 Building, LLC (“401 Building”) is an entity that was established in 2015 for the sole purpose of acquiring, developing, and owning a commercial real estate property in Lincoln, Nebraska. The Company owns 50% of 401 Building. On May 1, 2018, Union Bank, as lender, received a $1.5 million promissory note from 401 Building. The promissory note carries an interest rate of 6.00% and has a maturity date of December 1, 2032.
330-333, LLC (“330-333”) is an entity that was established in 2016 for the sole purpose of acquiring, developing, and owning a commercial real estate property in Lincoln, Nebraska. The Company owns 50% of 330-333. On October 22, 2019, Union Bank, as lender, received a $162,000 promissory note from 330-333. The promissory note carries an interest rate of 6.00% and has a maturity date of December 1, 2032.
TDP Phase III (TDP) is an entity that was established in 2015 for the sole purpose of acquiring, developing, and owning a commercial real estate property in Lincoln, Nebraska. The Company owns 25% of TDP. On December 30, 2022, Union Bank, as lender, received a $20.0 million promissory note from TDP. The promissory note carries an interest rate of 5.85% and has a maturity date of January 1, 2028. As of December 31, 2025, the outstanding balance of the note was $18.3 million.
Operating Cash Accounts
The majority of the Company's cash operating accounts are maintained at Union Bank. The Company also invests amounts in the Short Term Federal Investment Trust (STFIT) of the Student Loan Trust Division of Union Bank, which are included in “cash and cash equivalents - held at a related party” and “restricted cash - due to customers” on the consolidated balance sheets. As of December 31, 2025 and 2024, the Company had $465.6 million and $511.1 million, respectively, invested in the STFIT or deposited at Union Bank in operating accounts, of which $297.8 million and $365.4 million as of December 31, 2025 and 2024, respectively, represented cash collected for customers. Interest income earned by the Company on the amounts invested in the STFIT and in cash operating accounts in 2025, 2024, and 2023, was $5.3 million, $5.2 million, and $4.7 million, respectively.
Educational 529 College Savings Plan
The Company provides certain Educational 529 College Savings Plan administration services to certain college savings plans (the “College Savings Plans”) through a contract with Union Bank, as the program manager. Union Bank is entitled to a fee as program manager pursuant to its program management agreement with the College Savings Plans. For the years ended December 31, 2025, 2024, and 2023, the Company has received fees of $3.1 million, $2.7 million, and $2.5 million, respectively, from Union Bank related to the administration services provided to the College Savings Plans.
Additionally, Union Bank, as the program manager for the College Savings Plans, has agreed to allocate plan bank deposits to Nelnet Bank. As of December 31, 2025 and 2024, Nelnet Bank had $382.4 million and $269.1 million, respectively, in deposits from the funds offered under the College Savings Plans.
STFIT Deposits at Nelnet Bank
The Union Bank Trust Department (STFIT) held a deposit balance at Nelnet Bank for $37.4 million and $0.1 million as of December 31, 2025 and 2024, respectively.
Lease Arrangements
Prior to the lease agreement expiration in 2023, Union Bank leased approximately 4,100 square feet in the Company's corporate headquarters building. Union Bank paid the Company approximately $55,000 for commercial rent and storage income during 2023.
During 2023, the Company entered into a lease agreement with Union Bank for office space in Omaha, Nebraska. The Company paid Union Bank $1.1 million in rent pursuant to this agreement prior to terminating the lease in 2023, at which time the Company paid a $2.4 million termination fee to Union Bank.
Other Fees Paid to Union Bank
During the years ended December 31, 2025, 2024, and 2023, the Company paid Union Bank approximately $200,000, $373,000, and $592,000, respectively, in investment custodial and correspondent services for Nelnet Bank, cash and flexible spending accounts management, and trustee and health savings account maintenance fees.
Other Fees Received from Union Bank
During the years ended December 31, 2025, 2024, and 2023, Union Bank paid the Company approximately $382,000, $348,000, and $351,000, respectively, under certain employee sharing arrangements.
401(k) Plan Administration
Union Bank administers the Company's 401(k) defined contribution plan. Fees paid to Union Bank to administer the plan are paid by the plan participants and were approximately $717,000, $776,000, and $852,000 during the years ended December 31, 2025, 2024, and 2023, respectively.
Investment Services
Union Bank has established various trusts whereby Union Bank serves as trustee for the purpose of purchasing, holding, managing, and selling investments in student loan asset-backed securities. WRCM has a management agreement with Union Bank under which WRCM performs various advisory and management services on behalf of Union Bank with respect to investments in securities by the trusts, including identifying securities for purchase or sale by the trusts. The agreement provides that Union Bank will pay to WRCM annual fees of 10 basis points to 25 basis points on the outstanding balance of the investments in the trusts. As of December 31, 2025, the outstanding balance of investments in the trusts was $2.3 billion. In addition, Union Bank will pay additional fees to WRCM which equal a share of the gains from the sale of securities from the trusts or securities being called prior to the full contractual maturity. For the years ended December 31, 2025, 2024, and 2023, the Company earned $4.4 million, $3.8 million, and $5.5 million, respectively, of fees under this agreement.
WRCM also has management agreements with Union Bank under which it is designated to serve as investment advisor with respect to the assets (principally Nelnet stock) within several trusts established by Mr. Dunlap and his spouse, and Ms. Muhleisen. Union Bank serves as trustee for the trusts. Per the terms of the agreements, Union Bank pays WRCM five basis points of the aggregate value of the assets of the trusts as of the last day of each calendar quarter. As of December 31, 2025, WRCM was the investment advisor with respect to a total of 401,695 shares and 4.1 million shares of the Company's Class A and Class B common stock, respectively, held directly by these trusts. For the years ended December 31, 2025, 2024, and 2023, the Company earned approximately $286,000, $257,000, and $249,000, respectively, of fees under these agreements.
WRCM has established private investment funds for the primary purpose of purchasing, selling, investing, and trading, directly or indirectly, in loan asset-backed securities, and to engage in financial transactions related thereto. Mr. Dunlap, Jeffrey R. Noordhoek (an executive officer of the Company), Ms. Muhleisen, and WRCM have invested in certain of these funds. Based upon the current level of holdings by non-affiliated limited partners, the management agreements provide non-affiliated limited partners the ability to remove WRCM as manager without cause. WRCM earns 50 basis points annually on the outstanding balance of the investments in these funds, of which WRCM pays approximately 50% of such amount to Union Bank as custodian. As of December 31, 2025, the outstanding balance of investments in these funds was $83.6 million. The Company paid Union Bank $0.2 million in 2025, and $0.3 million in 2024 and 2023 as custodian of the funds.
Hudl
David Graff, who has served on the Company's Board of Directors since 2014, is CEO, co-founder, and a director of Hudl. As of December 31, 2025, the Company and Mr. Dunlap, along with his children, held a combined direct and indirect equity ownership interests in Hudl of approximately 22% and 4%, respectively. In January 2025, December 2024, and February 2023, the Company purchased stock from existing Hudl shareholders for total consideration of $3.8 million, $3.3 million, and $31.5 million, respectively. See note 7 for additional information on the 2025 transaction and the Company’s accounting for its investment in Hudl.
The Company makes contributions to further diversify the Company both within and outside of its historical core education-related businesses, including contributions in real estate partnerships. Recent real estate contributions have been focused on the development of commercial properties in the Midwest, and particularly in Lincoln, Nebraska, where the Company's headquarters are located. The Company owns 25% of TDP, which is the entity that developed and owns a building in Lincoln's Haymarket District that is the headquarters of Hudl, where Hudl is the primary tenant and Nelnet was a tenant through July 2025. During 2025, 2024, and 2023, the Company paid Hudl approximately $298,000, $594,000, and $558,000, respectively, to provide lunches for Nelnet’s associates in Hudl’s employee cafeteria and for use of certain common areas in the building.
Solar Tax Equity Partnerships
The Company has co-invested in Company-managed limited liability companies with related parties that have made contributions in solar tax equity partnerships (as summarized below). As part of these transactions, the Company receives management and performance fees under a management agreement.
Entity/RelationshipContribution amountRevenue recognized by the
Company from management and performance fees (a)
 202520242023202520242023
Union Bank$— 4,200,568 18,456,829 703,323 435,255 152,757 
F&M— — — 166,695 148,167 123,077 
North Central Bancorp, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)— 787,606 2,212,394 106,850 94,019 42,769 
South Central State Bank (directly and indirectly owned by F&M and Mr. Dunlap)— 262,535 737,465 8,645 8,000 4,000 
Infovisa, Inc. (directly and indirectly owned by F&M,
Mr. Dunlap, and Ms. Muhleisen)
— 262,535 737,465 35,821 23,314 12,234 
Farm and Home Insurance Agency, Inc. (indirectly owned by Mr. Dunlap and Ms. Muhleisen)516,213 1,261,305 737,465 34,298 15,682 7,846 
(a)    In addition to the co-investments identified above, the related parties in the above table have also contributed directly in tax equity solar partnerships in which are managed by the Company, and the Company receives management and performance fees on such activity. The fees recognized by the Company for these projects are included in the above table.
Stock Repurchase
On August 25, 2025, the Company repurchased, in a privately negotiated transaction under the Company’s existing stock repurchase program, a total of 41,929 shares of the Company’s Class A common stock from a certain significant shareholder. The shares were repurchased at a discount to the closing market price of the Company’s Class A common stock as of August 21, 2025, and the transaction was separately approved by the Company’s Board of Directors and its Nominating and Corporate Governance Committee.
On November 13, 2023, the Company repurchased, in a privately negotiated transaction under the Company’s existing stock repurchase program, a total of 283,112 shares of the Company’s Class A common stock from certain family members of Mr. Dunlap. The shares were repurchased at a discount to the closing market price of the Company’s Class A common stock as of November 10, 2023, and the transaction was separately approved by the Company’s Board of Directors and its Nominating and Corporate Governance Committee.
Transactions with Michael Dunlap
Through December 2025, the Company owned an 82.5% interest in an aircraft due to the frequent business travel needs of its executives, as well as the limited availability of commercial air service in Lincoln, Nebraska, where the Company's headquarters are located. An entity owned by Michael Dunlap (MSD) held the remaining 17.5% ownership interest. In December 2025, the Company and MSD disposed of the aircraft, generating total proceeds of $5.5 million, which were distributed in proportion to each party’s ownership interest.
Earlier in 2025, the Company and MSD entered into a similar arrangement for the acquisition of a new aircraft. Under this agreement, the Company’s holds an 80.0% ownership interest and MSD holds a 20.0% ownership interest. During 2025, the parties completed the purchase of the aircraft for a total cost of $11.7 million, with costs allocated based on respective ownership interests.
v3.25.4
Fair Value
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis. There were no transfers into or out of level 1, level 2, or level 3 for the years ended December 31, 2025 and 2024.
 As of December 31, 2025As of December 31, 2024
 Level 1Level 2TotalLevel 1Level 2Total
Assets:   
Investments (a):
Asset-backed debt securities - available-for-sale$100 1,304,888 1,304,988 100 1,085,726 1,085,826 
Equity securities22,107 — 22,107 455 — 455 
Equity securities measured at net asset value (b)87,541 74,039 
Total investments22,207 1,304,888 1,414,636 555 1,085,726 1,160,320 
Derivative instruments (c)— 614 614 — 3,232 3,232 
Total assets$22,207 1,305,502 1,415,250 555 1,088,958 1,163,552 
Liabilities:
Derivative instruments (c)$— 1,727 1,727 — 53 53 
Total liabilities$— 1,727 1,727 — 53 53 
(a)    Investments represent investments recorded at fair value on a recurring basis. Level 1 investments are measured based upon quoted prices and as of December 31, 2025 and 2024, include investments traded on an active exchange and a single U.S. Treasury security. Level 2 investments include student loan asset-backed, mortgage-backed, collateralized loan obligation, and other consumer loan-backed securities. The fair value for the Level 2 securities is determined using indicative quotes from broker-dealers or an income approach valuation technique (present value using the discount rate adjustment technique) that considers, among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies with comparable credit risk.
(b)    In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(c)    The Company’s non-centrally cleared derivatives are accounted for at fair value on a recurring basis. The fair value of derivative financial instruments is determined using a market approach in which derivative pricing models use the stated terms of the contracts and observable yield curves and volatilities from active markets. When determining the fair value of derivatives, the Company takes into account counterparty credit risk for positions where it is exposed to the counterparty on a net basis by assessing exposure net of collateral held. The net exposures for each counterparty are adjusted based on market information available for the specific counterparty.
The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
 As of December 31, 2025
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$9,978,262 9,477,759 — — 9,978,262 
Accrued loan interest receivable528,936 528,936 — 528,936 — 
Cash and cash equivalents295,983 295,983 295,983 — — 
Investments at fair value1,414,636 1,414,636 22,207 1,304,888 — 
Investments - held-to-maturity asset-backed securities215,722 211,299 — 215,722 — 
Notes receivable32,085 32,085 — 32,085 — 
Beneficial interest in loan securitizations211,398 194,830 — — 211,398 
Restricted cash357,639 357,639 357,639 — — 
Restricted cash – due to customers319,924 319,924 319,924 — — 
Derivative instruments614 614 — 614 — 
Financial liabilities:  
Bonds and notes payable7,784,936 7,780,927 — 7,784,936 — 
Accrued interest payable20,426 20,426 — 20,426 — 
Bank deposits1,658,675 1,669,173 1,040,077 618,598 — 
Due to customers457,844 457,844 457,844 — — 
Derivative instruments1,727 1,727 — 1,727 — 
 As of December 31, 2024
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$10,008,165 9,443,461 — — 10,008,165 
Accrued loan interest receivable549,283 549,283 — 549,283 — 
Cash and cash equivalents194,518 194,518 194,518 — — 
Investments at fair value1,160,320 1,160,320 555 1,085,726 — 
Investments - held-to-maturity asset-backed securities216,164 210,774 — 216,164 — 
Notes receivable32,258 32,258 — 32,258 — 
Beneficial interest in loan securitizations229,510 213,809 — — 229,510 
Restricted cash332,100 332,100 332,100 — — 
Restricted cash – due to customers404,402 404,402 404,402 — — 
Derivative instruments3,232 3,232 — 3,232 — 
Financial liabilities:  
Bonds and notes payable8,343,565 8,309,797 — 8,343,565 — 
Accrued interest payable21,046 21,046 — 21,046 — 
Bank deposits1,172,707 1,186,131 744,721 427,986 — 
Due to customers478,469 478,469 478,469 — — 
Derivative instruments53 53 — 53 — 
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring basis are previously discussed. The remaining financial assets and liabilities were estimated using the following methods and assumptions:
Loans Receivable
Fair values for loans receivable were determined by modeling loan cash flows using stated terms of the assets and internally developed assumptions. The significant assumptions used to project cash flows are prepayment speeds, default rates, cost of funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models are internally derived and not observable to market participants.
Investments - Held to Maturity
Fair values for investments classified as held to maturity were determined by using indicative quotes from broker-dealers or an income approach valuation technique (present value using the discount rate adjustment technique) that considers, among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies with comparable credit risk.
Notes Receivable
Fair values for notes receivable were determined by using model-derived valuations with observable inputs, including current market rates.
Beneficial Interest in Loan Securitizations
Fair values for beneficial interest in loan securitizations were determined by modeling securitization cash flows and internally developed assumptions. The significant assumptions used to project cash flows are prepayment speeds, default rates, cost of funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models are internally derived and not observable to market participants.
Cash and Cash Equivalents, Restricted Cash, Restricted Cash – Due to Customers, Accrued Loan Interest Receivable, Accrued Interest Payable, and Due to Customers
The carrying amount approximates fair value due to the variable rate of interest and/or the short maturities of these instruments.
Bonds and Notes Payable
The fair value of student loan asset-backed securitizations and warehouse facilities was determined from quotes from broker-dealers or through standard bond pricing models using the stated terms of the borrowings, observable yield curves, market credit spreads, and weighted-average life of underlying collateral. For all other bonds and notes payable, the carrying amount approximates fair value due to the variable rate of interest and/or the short maturities of these instruments.
Bank Deposits
Some of the Company’s deposits are fixed-rate and the fair value for these deposits are estimated using discounted cash flows based on rates currently offered for deposits of similar maturities. These are level 2 valuations. The fair value of the remaining deposits equals the amounts payable on demand at the balance sheet date and are reported at their carrying value. These are level 1 valuations.
Limitations
The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect the estimates.
v3.25.4
Commitments and Contingencies
12 Months Ended
Dec. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
The Company is subject to various claims, lawsuits, and proceedings that arise in the normal course of business. These matters frequently involve disputes with other business entities and claims by student loan borrowers disputing the manner in which their student loans have been serviced or the accuracy of reports to credit bureaus, claims by student loan borrowers or other
consumers alleging that state or Federal privacy, cybersecurity, and other consumer protection laws have been violated in the process of servicing loans or conducting other business activities. In addition, from time to time, the Company receives information and document requests or demands from state or federal regulators concerning its business practices. The Company cooperates with these inquiries and responds to the requests or demands. While the Company cannot predict the ultimate outcome of any claim, regulatory examination, inquiry, or investigation, the Company believes its activities have materially complied with applicable law, including the Higher Education Act, the rules and regulations adopted by the Department thereunder, and the Department's guidance regarding those rules and regulations, and applicable consumer protection laws and regulations. On the basis of present information, anticipated insurance coverage, and advice received from counsel, it is the opinion of the Company's management that the disposition or ultimate determination of claims, lawsuits, and proceedings such as those discussed above will not have a material adverse effect on the Company's business, financial position, or results of operations.
v3.25.4
Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Financial Statements Condensed Parent Company Financial Statements
The following represents the condensed balance sheets as of December 31, 2025 and 2024 and condensed statements of income, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2025 for Nelnet, Inc.
The Company is limited in the amount of funds that can be transferred to it by its subsidiaries through intercompany loans, advances, or cash dividends. These limitations relate to the restrictions by trust indentures under the lending subsidiaries debt financing arrangements.
Balance Sheets
(Parent Company Only)
As of December 31, 2025 and 2024
20252024
Assets:
Cash and cash equivalents$47,755 55,515 
Investments at fair value349,832 490,001 
Other investments and notes receivable133,070 545,066 
Investment in subsidiary debt270,351 75,231 
Restricted cash47,556 49,257 
Investment in subsidiaries2,723,511 2,054,583 
Notes receivable from subsidiaries17,071 64,955 
Other assets175,372 131,040 
Total assets$3,764,518 3,465,648 
Liabilities:
Notes payable, net of debt issuance costs$(409)(986)
Other liabilities77,297 114,715 
Total liabilities76,888 113,729 
Equity:
Nelnet, Inc. shareholders' equity:
Common stock359 363 
Additional paid-in capital1,481 7,389 
Retained earnings3,681,333 3,340,540 
Accumulated other comprehensive earnings, net2,619 1,470 
Total Nelnet, Inc. shareholders' equity3,685,792 3,349,762 
Noncontrolling interests1,838 2,157 
Total equity3,687,630 3,351,919 
Total liabilities and shareholders' equity$3,764,518 3,465,648 
Statements of Income
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
 202520242023
Investment interest income$47,853 58,829 86,696 
Interest expense on bonds and notes payable298 8,790 31,142 
Net interest income47,555 50,039 55,554 
Other income (expense):   
Other, net68,063 34,454 (57,959)
Equity in subsidiaries income218,643 110,381 101,885 
Derivative market value adjustments and derivative settlements, net(3,195)10,639 (15,662)
Gain on partial redemption of ALLO investment175,044 — — 
Total other income (expense), net458,555 155,474 28,264 
Operating expenses2,626 4,368 5,445 
Impairment expense3,575 537 2,060 
Total expenses6,201 4,905 7,505 
Income before income taxes499,909 200,608 76,313 
Income tax (expense) benefit(71,754)(17,277)13,303 
Net income428,155 183,331 89,616 
Net loss attributable to noncontrolling interests319 714 210 
Net income attributable to Nelnet, Inc.$428,474 184,045 89,826 


Statements of Comprehensive Income
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
202520242023
Net income$428,155 183,331 89,616 
Other comprehensive income:
Net changes related to equity in subsidiaries other comprehensive (loss) income$(675)8,091 9,473 
Net changes related to available-for-sale debt securities:
Unrealized holding gains arising during period, net1,973 19,242 6,412 
Reclassification of losses (gains) recognized in net income, net425 (1,481)3,818 
Income tax effect(574)1,824 (4,263)13,498 (2,456)7,774 
Other comprehensive income1,149 21,589 17,247 
Comprehensive income429,304 204,920 106,863 
Comprehensive loss attributable to noncontrolling interests319 714 210 
Comprehensive income attributable to Nelnet, Inc.$429,623 205,634 107,073 
Statements of Cash Flows
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
202520242023
Net income attributable to Nelnet, Inc.$428,474 184,045 89,826 
Net loss attributable to noncontrolling interest(319)(714)(210)
Net income428,155 183,331 89,616 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization635 621 620 
Derivative market value adjustments5,289 (5,422)40,250 
Proceeds from termination of derivative instruments— — 164,079 
(Payments to) proceeds from clearinghouse - initial and variation margin, net(5,910)2,374 (213,923)
Gain on partial redemption of ALLO investment(175,044)— — 
Equity in earnings of subsidiaries(218,643)(110,381)(101,885)
(Gain) loss on investments, net(53,862)(28,704)64,634 
Deferred income tax expense (benefit)553 (42,741)(71,424)
Non-cash compensation expense13,274 12,045 16,476 
Impairment expense3,575 537 2,060 
Other3,598 (227)(125)
Changes in operating assets and liabilities:
(Increase) decrease in other assets(29,144)5,522 (18,031)
(Decrease) increase in other liabilities(50,735)(4,611)11,049 
Total adjustments(506,414)(170,987)(106,220)
Net cash (used in) provided by operating activities(78,259)12,344 (16,604)
Cash flows from investing activities:
Purchases of available-for-sale securities(85,015)(168,117)(206,927)
Proceeds from sales of available-for-sale securities116,388 278,372 569,670 
Proceeds from beneficial interest in private loan securitizations6,897 7,001 6,783 
Capital (contributions to) distributions from subsidiaries, net(133,914)28,539 355,790 
Decrease (increase) in notes receivable from subsidiaries47,884 37,739 (35,682)
(Purchases of) payments on subsidiary debt, net(171,983)211,961 122,999 
Purchases of other investments and issuances of notes receivable(44,581)(128,583)(60,707)
Proceeds from other investments and repayments of notes receivable443,637 63,080 32,732 
Net cash provided by investing activities179,313 329,992 784,658 
Cash flows from financing activities:
Payments on notes payable— (208,101)(954,163)
Proceeds from issuance of notes payable— 37 199,855 
Payments of debt issuance costs(58)— — 
Dividends paid(42,993)(40,836)(39,419)
Repurchases of common stock(69,346)(83,290)(28,028)
Proceeds from issuance of common stock1,882 1,946 1,780 
Issuance of noncontrolling interest— — 2,580 
Net cash used in financing activities(110,515)(330,244)(817,395)
Net (decrease) increase in cash, cash equivalents, and restricted cash(9,461)12,092 (49,341)
Cash, cash equivalents, and restricted cash, beginning of period104,772 92,680 142,021 
Cash, cash equivalents, and restricted cash, end of period$95,311 104,772 92,680 
Cash disbursements made for:
Interest$50 10,732 34,895 
Income taxes, net of refunds and credits$68,736 15,238 47,589 
Non-cash investing and financing activities:
(Contributions to) distributions from subsidiaries, net$(315,607)(27,292)6,888 
Issuance of noncontrolling interest$— — 220 
v3.25.4
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.4
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2025
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.4
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2025
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]
The Company’s enterprise-wide cybersecurity program is embedded within and integrated with the enterprise risk management function. The Chief Security Officer is part of our senior leadership team and reports to the Chief Risk Officer. Our Chief Security Officer has over thirty years of cybersecurity, technology, and leadership experience both as a career active-duty military cyber operations officer and in the private sector. The cybersecurity team is organized into three departments: Protective Operations, Vulnerability Management, and Governance, Risk, and Compliance. Each of the three departments identifies, assesses, and manages material cybersecurity threats through specific approaches as further described below.
Protective Operations includes the Security Operations Center, cyber threat intelligence, offensive security, and application security teams. New cybersecurity threats surface daily, and existing cybersecurity threats evolve constantly. Our 24x7x365 in-house Security Operations Center is organized to not only monitor for signs of intrusion but also to provide contextual threat intelligence to system and platform owners across the enterprise, empowering them to take an active role in defending the enterprise. The Security Operations Center conducts daily briefings, identifies emerging cyber threats affecting the financial and education sectors, and reviews new tactics, techniques, and procedures utilized by cyber criminals and nation-state cyber actors. The Security Operations Center is also our incident response team, focused on detecting, analyzing, containing, eradicating, and recovering from cyber incidents. While we have experienced cybersecurity incidents in the past, to date none have materially affected us, including our business strategy, results of operations, or financial condition. Our offensive security team conducts continuous threat-based and risk-based red team activities, and our application security team utilizes a combination of training, tools, code reviews, and awareness designed to ensure that our applications are developed with security at the forefront. We also engage with professional cybersecurity firms to conduct penetration tests on specific systems and applications annually.
Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]
The Company’s enterprise-wide cybersecurity program is embedded within and integrated with the enterprise risk management function. The Chief Security Officer is part of our senior leadership team and reports to the Chief Risk Officer. Our Chief Security Officer has over thirty years of cybersecurity, technology, and leadership experience both as a career active-duty military cyber operations officer and in the private sector. The cybersecurity team is organized into three departments: Protective Operations, Vulnerability Management, and Governance, Risk, and Compliance. Each of the three departments identifies, assesses, and manages material cybersecurity threats through specific approaches as further described below.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block]
Governance, Risk, and Compliance includes teams dedicated to risk and compliance management. These teams manage the security awareness program, compliance with cyber and privacy regulations, security policies, and prioritizes potential cyber risks that require ongoing monitoring or remediation. Identified risks are brought to the Cyber Risk Steering Committee for treatment. The Chief Security Officer chairs the committee, which consists of the Deputy Chief Security Officer, cybersecurity managers, various subject matter experts, and (as needed) members of management from operational areas of the business.
The Company’s business segments and support teams also work closely with cybersecurity and enterprise risk management to monitor and manage third-party risks. Managing third-party risks includes maintaining a close and effective working
relationship with the information technology procurement, accounting, and legal teams. In addition to identifying risks as part of the third-party selection process, we continuously monitor our third parties using products and services that provide us insight into their attack surface, threats that can impact us through them, and real-world security posture.
Audits are an important part of our layers of defense; they can help us to identify areas in which we have incomplete coverage or ineffective placement of controls. The Company has an independent internal audit team that conducts audits based on their own methodology and assessment and we utilize external cybersecurity auditors, where applicable. In addition, certain lines of business utilize other third-party cybersecurity auditors for Payment Card Industry Data Security Standard (PCI DSS) assessments and PCI Approved Scanning Vendor (ASV) scans; and we are routinely audited by our customers.
The Company’s Board of Directors and Board Risk and Finance Committee oversee our integrated enterprise risk management and cybersecurity programs. The Board Risk and Finance Committee receives regular reports from the Chief Risk Officer and Chief Security Officer on key company risks and emerging threats. These reports also include cybersecurity monitoring and threat response metrics, industry trends and educational materials, risk mitigation strategies, regulatory requirements, corporate policies, third-party risk metrics, cybersecurity tools and resources, incident response plans, and other areas of importance.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block]
Governance, Risk, and Compliance includes teams dedicated to risk and compliance management. These teams manage the security awareness program, compliance with cyber and privacy regulations, security policies, and prioritizes potential cyber risks that require ongoing monitoring or remediation. Identified risks are brought to the Cyber Risk Steering Committee for treatment. The Chief Security Officer chairs the committee, which consists of the Deputy Chief Security Officer, cybersecurity managers, various subject matter experts, and (as needed) members of management from operational areas of the business.
The Company’s business segments and support teams also work closely with cybersecurity and enterprise risk management to monitor and manage third-party risks. Managing third-party risks includes maintaining a close and effective working
relationship with the information technology procurement, accounting, and legal teams. In addition to identifying risks as part of the third-party selection process, we continuously monitor our third parties using products and services that provide us insight into their attack surface, threats that can impact us through them, and real-world security posture.
Audits are an important part of our layers of defense; they can help us to identify areas in which we have incomplete coverage or ineffective placement of controls. The Company has an independent internal audit team that conducts audits based on their own methodology and assessment and we utilize external cybersecurity auditors, where applicable. In addition, certain lines of business utilize other third-party cybersecurity auditors for Payment Card Industry Data Security Standard (PCI DSS) assessments and PCI Approved Scanning Vendor (ASV) scans; and we are routinely audited by our customers.
The Company’s Board of Directors and Board Risk and Finance Committee oversee our integrated enterprise risk management and cybersecurity programs. The Board Risk and Finance Committee receives regular reports from the Chief Risk Officer and Chief Security Officer on key company risks and emerging threats. These reports also include cybersecurity monitoring and threat response metrics, industry trends and educational materials, risk mitigation strategies, regulatory requirements, corporate policies, third-party risk metrics, cybersecurity tools and resources, incident response plans, and other areas of importance.
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]
The Company’s Board of Directors and Board Risk and Finance Committee oversee our integrated enterprise risk management and cybersecurity programs. The Board Risk and Finance Committee receives regular reports from the Chief Risk Officer and Chief Security Officer on key company risks and emerging threats. These reports also include cybersecurity monitoring and threat response metrics, industry trends and educational materials, risk mitigation strategies, regulatory requirements, corporate policies, third-party risk metrics, cybersecurity tools and resources, incident response plans, and other areas of importance.
Cybersecurity Risk Role of Management [Text Block] The Chief Security Officer is part of our senior leadership team and reports to the Chief Risk Officer. Our Chief Security Officer has over thirty years of cybersecurity, technology, and leadership experience both as a career active-duty military cyber operations officer and in the private sector. The cybersecurity team is organized into three departments: Protective Operations, Vulnerability Management, and Governance, Risk, and Compliance. Each of the three departments identifies, assesses, and manages material cybersecurity threats through specific approaches as further described below.Protective Operations includes the Security Operations Center, cyber threat intelligence, offensive security, and application security teams. New cybersecurity threats surface daily, and existing cybersecurity threats evolve constantly. Our 24x7x365 in-house Security Operations Center is organized to not only monitor for signs of intrusion but also to provide contextual threat intelligence to system and platform owners across the enterprise, empowering them to take an active role in defending the enterprise. The Security Operations Center conducts daily briefings, identifies emerging cyber threats affecting the financial and education sectors, and reviews new tactics, techniques, and procedures utilized by cyber criminals and nation-state cyber actors. The Security Operations Center is also our incident response team, focused on detecting, analyzing, containing, eradicating, and recovering from cyber incidents.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block]
Governance, Risk, and Compliance includes teams dedicated to risk and compliance management. These teams manage the security awareness program, compliance with cyber and privacy regulations, security policies, and prioritizes potential cyber risks that require ongoing monitoring or remediation. Identified risks are brought to the Cyber Risk Steering Committee for treatment. The Chief Security Officer chairs the committee, which consists of the Deputy Chief Security Officer, cybersecurity managers, various subject matter experts, and (as needed) members of management from operational areas of the business.
The Company’s business segments and support teams also work closely with cybersecurity and enterprise risk management to monitor and manage third-party risks. Managing third-party risks includes maintaining a close and effective working
relationship with the information technology procurement, accounting, and legal teams. In addition to identifying risks as part of the third-party selection process, we continuously monitor our third parties using products and services that provide us insight into their attack surface, threats that can impact us through them, and real-world security posture.
Audits are an important part of our layers of defense; they can help us to identify areas in which we have incomplete coverage or ineffective placement of controls. The Company has an independent internal audit team that conducts audits based on their own methodology and assessment and we utilize external cybersecurity auditors, where applicable. In addition, certain lines of business utilize other third-party cybersecurity auditors for Payment Card Industry Data Security Standard (PCI DSS) assessments and PCI Approved Scanning Vendor (ASV) scans; and we are routinely audited by our customers.
The Company’s Board of Directors and Board Risk and Finance Committee oversee our integrated enterprise risk management and cybersecurity programs. The Board Risk and Finance Committee receives regular reports from the Chief Risk Officer and Chief Security Officer on key company risks and emerging threats. These reports also include cybersecurity monitoring and threat response metrics, industry trends and educational materials, risk mitigation strategies, regulatory requirements, corporate policies, third-party risk metrics, cybersecurity tools and resources, incident response plans, and other areas of importance.
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] The Chief Security Officer is part of our senior leadership team and reports to the Chief Risk Officer. Our Chief Security Officer has over thirty years of cybersecurity, technology, and leadership experience both as a career active-duty military cyber operations officer and in the private sector.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] Identified risks are brought to the Cyber Risk Steering Committee for treatment.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.4
Summary of Significant Accounting Policies and Practices (Policies)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Consolidation
Consolidation
The consolidated financial statements include the accounts of Nelnet, Inc. and its consolidated subsidiaries. In addition, the accounts of all variable interest entities (VIEs) of which the Company has determined that it is the primary beneficiary are included in the consolidated financial statements. Amounts for noncontrolling interests reflect the share of membership interest (equity) and net income attributable to the holders of noncontrolling membership interests of non-wholly owned consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Reclassifications
Certain amounts previously reported in the Company’s consolidated statements of income have been reclassified to conform to the current period presentation. Specifically, impairment expenses and the provision for beneficial interests, which were previously presented on a combined basis, are now reported as separate line items and included as part of “total operating expenses” and “net interest income after provision,” respectively.
Variable Interest Entities
Variable Interest Entities
The Company assesses its partnerships and joint ventures to determine if the entity meets the qualifications of a VIE. The Company performs a qualitative assessment of each identified VIE to determine if it is the primary beneficiary. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether an entity is a VIE and whether it is the primary beneficiary. The Company performs this review initially at the time it enters into a partnership or joint venture agreement and reassess upon reconsideration events.
VIEs - Consolidated
The Company is required to consolidate VIEs in which it has determined it is the primary beneficiary.
The Company's education and other lending subsidiaries are engaged in the securitization of finance assets. These lending subsidiaries hold beneficial interests in eligible loans, subject to creditors with specific interests. The liabilities of the Company's lending subsidiaries are not the direct obligations of Nelnet, Inc. or any of its other subsidiaries. Each lending subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the parent company or any other subsidiary. The Company is generally the administrator and master servicer of the securitized assets held in its lending subsidiaries and owns the residual interest of the securitization trusts. For accounting purposes, the transfers of loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets and liabilities, including debt, of the securitizations are reflected in the Company's consolidated financial statements and are summarized as supplemental information on the balance sheet.
VIEs - Not consolidated
The Company is not required to consolidate VIEs in which it has determined it is not the primary beneficiary. VIEs not consolidated by the Company include its partial ownership in ALLO, solar development projects, certain third-party loan securitizations, and certain other funds and partnerships.
ALLO
As of December 31, 2025, the Company owned 27% of the economic rights of ALLO and had a disproportionate 20% of the voting rights related to all operating decisions for ALLO's business. ALLO provides pure fiber optic service to homes and businesses for internet, television, and telephone services. See note 7 for the Company’s carrying value of its voting and preferred membership interests in ALLO, which is the Company’s maximum exposure to loss.
Renewable Energy Solar Developments
The Company makes solar tax equity contributions in entities that promote renewable energy sources. The Company’s contributions in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of these partnerships, over specified time periods. The ownership of these developments are included in "other investments and notes receivable, net" on the consolidated balance
sheets. As of December 31, 2025, the Company has contributed a total of $355.6 million and its third-party partners have invested $416.0 million in tax equity that remain outstanding in renewable energy solar partnerships that support the development and operations of solar, fuel cell, and battery storage projects throughout the country. The carrying value of these assets is reduced by tax credits earned when the solar project is placed in service. The Company’s unfunded capital and other commitments related to these unconsolidated VIEs are accrued when the solar project is placed in service and are included in “other liabilities” on the consolidated balance sheets.
The Company’s maximum exposure to loss from these unconsolidated VIEs include the equity contributed, unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The tax credit recapture period ratably decreases over 5 years from when the project is placed in service. While the Company believes potential losses from these partnerships are remote, the maximum exposure was determined by assuming a scenario where the energy-producing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.
The following table presents a summary of solar development project VIEs that the Company has not consolidated, excluding all third-party partner impacts:
As of December 31,
20252024
Solar development project carrying amount$(109,592)(87,853)
Tax credits subject to recapture220,069 173,822 
Unfunded capital and other commitments53,594 55,662 
Company’s maximum exposure to loss$164,071 141,631 
As of December 31, 2025, the Company is committed to fund an additional $112.7 million on new tax equity investments, of which $59.1 million is expected to be provided by syndication partners.
Beneficial Interest in Loan Securitizations
As described above, AGM has partial ownership in consumer, private education, and federally insured student loan third-party securitizations that are classified as “beneficial interest in loan securitizations” and included in “other investments and notes receivable, net” on the Company’s consolidated balance sheets. These residual interests were acquired by AGM or have been received in consideration of AGM selling portfolios of loans to unrelated third parties who securitized such loans. For certain transactions, the Company is the sponsor and as sponsor, is required to provide a certain level of risk retention. To satisfy this requirement, the Company has purchased bonds issued in the securitizations, which are classified as available-for-sale investments, with a carrying value and fair value of $7.2 million at December 31, 2025. See note 7 for the Company’s carrying value of its beneficial interest in loan securitization investments. The carrying value of its beneficial interest in loan securitization investments and bonds held as risk retention is the Company’s maximum exposure to loss.
Funds and Partnerships
The Company has an equity interest in certain funds and partnerships, with an aggregate carrying value of $131.9 million at December 31, 2025. The ownership of these items are classified within “venture capital, funds, and other” in note 7, and are included in “other investments and notes receivable, net” on the Company’s consolidated balance sheets. The Company’s maximum exposure to loss related to the ownership of these entities are its current carrying value plus the Company’s unfunded commitment to certain funds of $8.6 million.
Use of Estimates
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, reported amounts of revenues and expenses, and other disclosures. Actual results may differ from those estimates.
Loans Receivable / Allowance for Loan Losses / Notes Receivables
Loans Receivable
Loans consist of federally insured student, private education, consumer, and other loans, including financing receivables. If the Company has the ability and intent to hold loans for the foreseeable future, such loans are held for investment and carried at amortized cost. Amortized cost includes the unamortized premium or discount and capitalized origination costs and fees, all of
which are amortized to interest income. Loans which are held for investment also have an allowance for loan loss as needed. Any loans the Company has the ability and intent to sell are classified as held for sale and are carried at the lower of cost or fair value. Loans which are held for sale do not have the associated premium or discount and origination costs and fees amortized into interest income and there is also no related allowance for loan losses. In addition, once a loan is classified as held for sale, any allowance for loan losses that existed immediately prior to the reclassification to held for sale is reversed through provision. There were no loans classified as held for sale as of December 31, 2025 and 2024.
Federally insured loans were originated under the FFEL Program by certain eligible lenders as defined by the Higher Education Act of 1965, as amended (the “Higher Education Act”). These loans, including related accrued interest, are guaranteed at their maximum level permitted under the Higher Education Act by an authorized guaranty agency, which has a contract of reinsurance with the Department. The terms of the loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest. Generally, Stafford and PLUS loans have repayment periods between five and ten years. Consolidation loans have repayment periods of twelve to thirty years. FFELP loans do not require repayment while the borrower is in-school, and during the grace period immediately upon leaving school. Under the Higher Education Act, a borrower may also be granted a deferment or forbearance for a period of time based on need, during which time the borrower is not considered to be in repayment. Interest continues to accrue on loans in the in-school, deferment, and forbearance program periods. In addition, eligible borrowers may qualify for income-driven repayment plans offered by the Department. These plans determine the borrower's payment amount based on their discretionary income and may extend their repayment period. Interest rates on federally insured student loans may be fixed or variable, dependent upon the type of loan, terms of the loan agreements, and date of origination.
Substantially all FFELP loan principal and related accrued interest is guaranteed as provided by the Higher Education Act. These guarantees are subject to the performance of certain loan servicing due diligence procedures stipulated by applicable Department regulations. If these due diligence requirements are not met, affected student loans may not be covered by the guarantees in the event of borrower default. Such student loans are subject to “cure” procedures and reinstatement of the guarantee under certain circumstances.
Loans also include private education, consumer, and other loans, including financing receivables. Private education loans are loans to students or their families that are non-federal loans and loans not insured or guaranteed under the FFEL Program. These loans are used primarily to bridge the gap between the cost of higher education and the amount funded through financial aid, federal loans, or borrowers' personal resources. The terms of the private education loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest over a period of up to thirty years. The private education loans are not covered by a guarantee or collateral in the event of borrower default. Consumer loans are unsecured loans to an individual for personal, family, or household purposes. The terms of the consumer loans, which vary on an individual basis, generally provide for repayment in weekly or monthly installments of principal and interest over a period of up to six years. Other loans consist of home equity lines of credit and small business loans. Home equity loans are made to an individual primarily for debt consolidation purposes using equity in the borrower’s home as security in the form of primarily second liens. These loans typically have a revolving draw period of five years and a repayment period at the end of the draw period of five to ten years. Principal and interest payments are generally required to be made during the draw and repayment periods. Small business loans have no stated coupon rate but the borrower is charged a one-time lender fee that is accreted to interest income over the estimated life of the loan. Minimum payments on such loans are due every 60 days. Financing receivables include Pay Later receivables which enable consumers to purchase goods or services at the time of the transaction and split their purchase into installment payments. There are typically four installment payments made over approximately 60 days. The Company purchases Pay Later receivables at a discount via a forward flow agreement from an unrelated third party and accretes the discount into interest income over the estimated life of the receivable.
For loan modifications, the Company evaluates whether a loan modification represents a new loan or a continuation of an existing loan. Modifications of federally insured loans are driven by the Higher Education Act; thus, the Company does not consider these events as part of its loan modification programs. Administrative forbearances (e.g. bankruptcy, military service, death and disability, and disaster forbearance) are required by law and therefore are also not considered as part of the Company's loan modification programs. The Company does offer payment delays in the form of deferments or forbearances on certain private education and consumer loan programs for short-term periods. The Company generally considers payment delays to be insignificant when the delay is 3 months or less. The amortized cost of the Company’s private education and consumer loans in which the borrower is experiencing financial difficulty and the financial effect of such loan modifications is not material.
Allowance for Loan Losses
The Company accounts for the evaluation and estimate of probable losses on loans under the current expected credit loss (CECL) methodology. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for financial assets measured at amortized cost at the time the financial asset is originated or acquired. The expected credit losses are adjusted each period for changes in expected lifetime credit losses.
The allowance for loan losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans as of the balance sheet date. Such allowance is based on the credit losses expected to arise over the life of the asset which includes consideration of prepayments. Loans are charged off when management determines the loan is uncollectible. Charge-offs are recognized as a reduction to the allowance for loan losses. Expected recoveries of amounts previously charged off, not to exceed the aggregate of the amount previously charged off, are included in the estimate of the allowance for loan losses at the balance sheet date.
The Company determines its estimated credit losses for the following financial assets as follows:
Loans receivable
The Company aggregates loans with similar risk characteristics into pools to estimate its expected credit losses. The Company evaluates such pooling decisions each quarter and makes adjustments as risk characteristics change. Management has determined that the federally insured, private education, and consumer and other financing receivables portfolios each meet the definition of a portfolio segment, which is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan losses. Accordingly, the portfolio segment disclosures are presented on this basis in note 4 for each of these portfolios. The Company does not disaggregate its portfolio segment loan portfolios into classes of financing receivables.
The Company utilizes an undiscounted cash flow methodology in determining its lifetime expected credit losses on its federally insured and private education loan portfolios and a remaining life methodology for its consumer and other financing receivables portfolios. For the undiscounted cash flow models, the expected credit losses are the product of multiplying the Company’s estimates of probability of default and loss given default and the exposure of default over the expected life of the loans. For the remaining life method, the expected credit losses are the product of multiplying the Company’s estimated net loss rate by the exposure at default over the expected life of the loans. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current economic conditions, and reasonable and supportable forecasts. The Company has determined that, for modeling current expected credit losses, the Company can reasonably estimate expected losses that incorporate current economic conditions and forecasted probability weighted economic scenarios up to a one-year period. Macroeconomic factors used in the models include such variables as unemployment rates, gross domestic product, and consumer price index. After the "reasonable and supportable" period, the Company reverts to its actual long-term historical loss experience in the historical observation period. The Company uses a straight-line reversion method over two years. Historical credit loss experience provides the basis for the estimation of expected credit losses. A portion of the allowance is comprised of qualitative adjustments to historical loss experience.
Qualitative adjustments consider the following factors, as applicable, for each of the Company’s loan portfolios: student loans in repayment versus those in non-paying status; delinquency status; type of private education, consumer, or other loan program; trends in defaults in the portfolio based on Company and industry data; past experience; trends in federally insured student loan claims rejected for payment by guarantors; changes in federal student loan programs; and other relevant qualitative factors.
The federal government guarantees 97% of the principal of and the interest on federally insured student loans disbursed on and after July 1, 2006 (and 98% for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), which limits the Company’s loss exposure on the outstanding balance of the Company’s federally insured portfolio. Federally insured student loans disbursed prior to October 1, 1993 are fully insured. Private education, consumer, and other loans, including financing receivables, are unsecured, with neither a government nor a private insurance guarantee. Accordingly, the Company bears the full risk of loss on these loans if the borrower and co-borrower, if applicable, default. The Company places private education, consumer, and other loans on nonaccrual status when the collection of principal and interest is 90 days past due and charges off the loan when the collection of principal and interest is 120 days or 180 days past due, depending on type of loan program. Collections, if any, are reflected as a recovery through the allowance for loan losses.
Purchased Loans Receivable with Credit Deterioration (PCD)
The Company has purchased loans that have experienced more than insignificant credit deterioration since origination. A variety of factors are considered when identifying PCD loans, including, but not limited to delinquency, status, FICO scores, and other qualitative factors. These PCD loans are recorded at the amount paid. An allowance for loan losses is determined using the same methodology as for other loans held for investment. The sum of the loans’ purchase price and allowance for loan losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized or accreted into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.
Loan Accrued Interest Receivable
Accrued interest receivable on loans is combined and presented with the loans receivable amortized cost balance on the Company’s consolidated balance sheets.
For the Company’s federally insured loan portfolio, the Company records an allowance for credit losses for accrued interest receivables. For federally insured loans, accrued interest receivable is typically charged-off when the contractual payment of principal or interest has become greater than 270 days past due. Charge-offs of accrued interest receivable are recognized as a reduction to the allowance for loan losses.
For the Company’s private education, consumer, and other loan portfolios, the Company does not measure an allowance for credit losses for accrued interest receivables. For private education, consumer, and other loans, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due. Charge-offs of accrued interest receivable are recognized by reversing interest income.
Notes Receivable
Notes receivable exchanged for cash are recorded at amortized cost. Discounts, if any, upon issuance are accreted to income over the contractual life of the issued note, and interest income is accounted for on an accrual basis. The Company records an allowance for expected credit losses, if any, to present the net amount expected to be collected on the receivable as of the balance sheet date.
Cash and Cash Equivalents
Cash and Cash Equivalents
The Company considers all investments with original maturities of three months or less to be cash equivalents.
Investments
Investments
The Company accounts for purchases and sales of Non-Nelnet Bank debt securities on a settlement-date basis and Nelnet Bank debt securities on a trade-date basis. When an investment is sold, the cost basis is determined through specific identification of the security sold. The Company classifies its debt securities as either available-for-sale or held-to-maturity. Securities classified as available-for-sale are carried at fair value, with the changes in fair value, net of taxes, carried as a separate component of accumulated other comprehensive earnings in the consolidated statements of shareholders’ equity. The amortized cost of debt securities in this classification is adjusted for amortization of premiums and accretion of discounts, which are amortized using the effective interest rate method. For available-for-sale debt securities where fair value is less than amortized cost, credit-related impairment, if any, is recognized through an allowance for credit losses and adjusted each period for changes in credit risk. Securities in which the Company has the intent and ability to hold until maturity are classified as held-to-maturity. These securities are carried at amortized cost, with expected future credit losses, if any, recognized through an allowance for credit losses.
The Company classifies its residual interest in consumer, private education, and federally insured student loan securitizations as held-to-maturity beneficial interest investments. The Company measures accretable yield initially as the excess of all cash flows expected to be collected attributable to the beneficial interest estimated at the acquisition/transaction date over the initial investment and recognizes interest income over the life of the beneficial interest using the effective interest method. The Company continues to update, over the life of the beneficial interest, the expectation of cash flows to be collected. Beneficial interest investments are evaluated for impairment by comparing the carrying value of the investment to the present value of the cash flows expected to be collected at the current financial reporting date. If the carrying value is less than the present value of cash flows expected to be collected and the Company determines a credit loss has occurred, the Company records an allowance for credit losses for the difference. Subsequent favorable changes, if any, decrease the allowance for credit losses.
Equity investments with readily determinable fair values are measured at fair value, with changes in the fair value recognized through net income. For equity investments without readily determinable fair values, the Company uses the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly
transactions for the identical or a similar investment of the same issuer. The Company uses qualitative factors to identify impairment on its measurement alternative investments.
The Company accounts for equity investments over which it has significant influence but not a controlling financial interest using the equity method of accounting. Equity method investments are recorded at cost and subsequently increased or decreased by the amount of the Company’s proportionate share of the net earnings or losses and other comprehensive income of the investee. Equity method investments are evaluated for other-than-temporary impairment using certain impairment indicators such as a series of operating losses of an investee or other factors. These factors may indicate that a decrease in value of the investment has occurred that is other-than-temporary and shall be recognized.
The Company accounts for its qualifying equity contributions to solar development partnerships under the proportional amortization method (PAM). The Company evaluates each solar tax equity contribution to determine if it meets the qualifications to apply the PAM. For qualifying contributions, the Company uses the flow-through method of accounting to account for the related tax credit. The flow-through method requires a partner to amortize its contributions through income tax expense (or benefit) as an offset to the nonrefundable income tax credits and other income tax benefits, such as tax deductions from operating losses of the partnership.
The Company accounts for its non-qualifying PAM solar development partnerships and certain other entities in which it has partial ownership (including, but not limited to, ALLO and real estate partnerships) under the Hypothetical Liquidation at Book Value (HLBV) method of accounting. The HLBV method of accounting is used by the Company for equity method investments when the liquidation rights and priorities as defined by an equity investment agreement differ from what is reflected by the underlying percentage ownership or voting interests. The Company applies the HLBV method using a balance sheet approach. A calculation is prepared at each balance sheet date to determine the amount that the Company would receive if an equity investment entity were to liquidate its net assets and distribute that cash to the investors based on the contractually defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is the amount the Company recognizes for its share of the earnings or losses from the equity investment for the period.
Restricted Cash and Restricted Investments
Restricted Cash and Restricted Investments
Restricted cash primarily includes amounts for student loan securitizations and other secured borrowings. This cash must be used to make payments related to trust obligations. Amounts on deposit in these accounts are primarily the result of timing differences between when principal and interest is collected on the loans held as trust assets and when principal and interest is paid on the trust's asset-backed debt securities. Restricted cash also includes collateral deposits with derivative counterparties and third-party clearinghouses.
In accordance with local insurance regulations, Nelnet Insurance Service’s consolidated captive insurance companies are required to hold collateral in third-party trusts related to its reinsurance treaties primarily consisting of property and casualty policies. The cash and investments in such trusts are classified by the Company as restricted. Restricted investments include student loan and other asset-backed securities classified as available-for-sale. In addition, Nelnet Insurance Services retains cash it collects on behalf of its third party to which it has retroceded a portion of its exposure.
Restricted Cash - Due to Customers
Restricted Cash - Due to Customers
As a servicer of student loans, the Company collects student loan remittances and subsequently disburses these remittances to the appropriate lending entities. As part of the Company's Education Technology Services and Payments operating segment, the Company collects tuition payments and subsequently remits these payments to the appropriate schools. Cash collected for customers and the related liability are included in the consolidated balance sheets.
A portion of cash collected for customers in the Company's Education Technology Services and Payments operating segment are held at Nelnet Bank, in which Nelnet Bank can use these cash deposits for general operating purposes and is no longer
considered restricted.
Accounts Receivable
Accounts Receivable
Accounts receivable are presented at their net realizable values, which include allowances for doubtful accounts. Allowance estimates are based upon expected loss considering individual customer experience, as well as the age of receivables and likelihood of collection.
Business Combinations
Business Combinations
The Company uses the acquisition method in accounting for acquired businesses. Under the acquisition method, the financial statements reflect the operations of an acquired business starting from the completion of the acquisition. The assets acquired and liabilities assumed are recorded at their respective estimated fair values at the date of acquisition, with the exception of contract assets or liabilities generated from contracts with customers, which are measured as if the Company had originated the acquired contract. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill. All contingent consideration is measured at fair value on the acquisition date and included in the consideration transferred in the acquisition. Contingent consideration classified as a liability is remeasured to fair value at each reporting date until the contingency is resolved, and changes in fair value are recognized in earnings.
Goodwill and Intangible Assets
Goodwill
The Company reviews goodwill for impairment annually (as of November 30) and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable. Goodwill is tested for impairment using a fair value approach at the reporting unit level. A reporting unit is the operating segment, or a business one level below that operating segment if discrete financial information is prepared and regularly reviewed by segment management. However, components are aggregated as a single reporting unit if they have similar economic characteristics.
The Company tests goodwill for impairment in accordance with applicable accounting guidance. The guidance provides an entity the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform a quantitative impairment test. If the qualitative assessment determines that an impairment is not more likely than not, no further analysis is required. An entity also may elect not to perform the qualitative assessment and, instead, proceed directly to the quantitative impairment test.
For the 2025, 2024, and 2023 annual reviews of goodwill, the Company assessed qualitative factors, with the exception of one reporting unit in 2023, and concluded it was not more likely than not that the fair value of its reporting units was less than their carrying amount. As such, except for the one reporting unit in 2023, no further impairment analysis was required. For the one reporting unit in 2023 that the Company concluded it was more likely than not that the fair value was less than its carrying amount, the Company performed a quantitative impairment test and concluded there was an impairment. See note 11 for additional information.
Intangible Assets
The Company uses estimates to determine the fair value of acquired assets to allocate the purchase price to acquired intangible assets. Such estimates are generally based on estimated future cash flows or cost savings associated with particular assets and are discounted to present value using an appropriate discount rate. The estimates of future cash flows associated with intangible assets are generally prepared using a cost savings method, a lost income method, or an excess return method, as appropriate. In utilizing such methods, management must make certain assumptions about the amount and timing of estimated future cash flows and other economic benefits from the assets, the remaining economic useful life of the assets, and general economic factors concerning the selection of an appropriate discount rate. The Company may also use replacement cost or market comparison approaches to estimate fair value if such methods are determined to be more appropriate.
Intangible assets with finite lives are amortized over their estimated lives. Such assets are amortized using a method of amortization that reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up. If that pattern cannot be reliably determined, the Company uses a straight-line amortization method. The Company evaluates the estimated remaining useful lives of purchased intangible assets and whether events or changes in circumstances warrant a revision to the remaining periods of amortization.
Property and Equipment
Property and Equipment
Property and equipment are carried at cost, net of accumulated depreciation. Maintenance and repairs are charged to expense as incurred, and major improvements, including leasehold improvements, are capitalized. Gains and losses from the sale of property and equipment are included in determining net income. The Company uses the straight-line method for recording depreciation over the estimated useful life of the asset. Leasehold improvements are amortized straight-line over the shorter of the lease term or estimated useful life of the asset. The Company evaluates the estimated remaining useful lives of property and equipment and whether events or changes in circumstances warrant a revision to the remaining periods of depreciation.
Leases
Leases
When the Company leases assets from others, it records right-of-use (ROU) assets and lease liabilities. The Company determines if the arrangement is, or contains, a lease at the inception of an arrangement and records the lease in the consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available by the lessor. The Company primarily leases office and data center space and accounts for lease and non-lease components in these contracts together as a single, combined lease component. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease expense for these leases is recognized on a straight-line basis over the lease term. All other ROU assets and lease liabilities are recognized based on the present value of lease payments over the lease term at the commencement date. The Company classifies each lease as operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases. When the discount rate implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate.
Leases may include one or more options to renew, with renewal terms that can be extended. The exercise of lease renewal options for the majority of leases is at the Company's discretion. Renewal options that the Company is reasonably certain to exercise are included in the lease term. Certain leases include escalating rental payments or rental payments adjusted periodically for inflation. None of the lease agreements include any residual value guarantees, a transfer of title, or a purchase option that is reasonably certain to be exercised.
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, such as property and equipment, purchased intangibles subject to amortization, and ROU assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assumptions and estimates about future cash flows generated by, remaining useful lives of, and fair values of the Company's intangible and other long-lived assets are complex and subjective. They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in the Company's business strategy and internal forecasts. Although the Company believes the historical assumptions and estimates used are reasonable and appropriate, different assumptions and estimates could materially impact the reported financial results.
Fair Value Measurements
Fair Value Measurements
The Company uses estimates of fair value in applying various accounting standards for its financial statements.
Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company's policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value, such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates, and credit spreads, relying first on observable data from active markets. Depending on current market conditions, additional adjustments to fair value may be based on factors such as liquidity, credit, and bid/offer spreads. In some cases, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Transaction costs are not included in the determination of fair value. When possible, the Company seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. Additionally, there may be inherent weaknesses in any calculation
technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the estimates of current or future values.
The Company categorizes its fair value estimates based on a hierarchical framework associated with three levels of price transparency utilized in measuring assets and liabilities at fair value. Classification is based on the lowest level of input that is significant to the fair value of the instrument. The three levels include:
Level 1: Quoted prices for identical instruments in active markets. The types of financial instruments included in Level 1 are highly liquid instruments with quoted prices.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose primary value drivers are observable.
Level 3: Instruments whose primary value drivers are unobservable. Inputs are developed based on the best information available; however, significant judgment is required by management in developing the inputs.
Revenue Recognition
Revenue Recognition
The Company applies the provisions of ASC Topic 606, Revenue from Contracts with Customers ("Topic 606"), to its fee-based operating segments. The majority of the Company’s revenue earned in its NFS Division, including loan interest and derivative activity earned in its Asset Generation and Management and Nelnet Bank operating segments and reinsurance premiums earned in its Nelnet Insurance Services operating segment, is explicitly excluded from the scope of Topic 606. The Company recognizes revenue under the core principle of Topic 606 to depict the transfer of control of products and services to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. The Company’s contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
Timing of revenue recognition may differ from the timing of invoicing to customers. The Company records deferred revenue when revenue is received or receivable in advance of the delivery of service. For multi-year contracts, the Company generally invoices customers annually at the beginning of each annual coverage period. Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 to 60 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined its contracts do not include a significant financing component.
The Company recognizes an asset for the incremental costs of obtaining and/or fulfilling a contract with a customer if it expects the benefit of those costs to be longer than one year. Capitalized costs of obtaining and/or fulfilling a contract are amortized over the estimated life of the customer.
See note 17 for additional information related to the Company's fee-based operating segments. Additional information related to revenue earned in its Asset Generation and Management, Nelnet Bank, and Nelnet Insurance Services operating segments is provided below.
Loan interest income - The Company recognizes loan interest income as earned, net of amortization of loan premiums and deferred origination costs and the accretion of loan discounts and lender fees. Loan interest income is recognized based upon the expected yield of the loan after giving effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") and other yield adjustments. Loan premiums or discounts, deferred origination costs, lender fees, and borrower benefits are amortized/accreted over the estimated life of the loans, which includes an estimate of forecasted payments in excess of contractually required payments (the constant prepayment rate).
Loan interest on federally insured student loans is paid by the Department or the borrower, depending on the status of the loan at the time of the accrual. The Department makes quarterly interest subsidy payments on certain qualified FFELP loans until the student is required under the provisions of the Higher Education Act to begin repayment. Borrower repayment of FFELP loans normally begins within six months after completion of the borrower's course of study, leaving school, or ceasing to carry at least one-half the normal full-time academic load, as determined by the educational institution. Borrower repayment of PLUS
and consolidation loans normally begins within 60 days from the date of loan disbursement. Borrower repayment of private education loans typically begins six months following the borrower's graduation from a qualified institution, and the interest is either paid by the borrower or capitalized annually or at repayment. Repayment of consumer and other loans typically starts upon origination of the loan.
The Department provides a special allowance to lenders participating in the FFEL Program. The special allowance rate is accrued based upon either the daily fiscal quarter average of the 13-week Treasury Bill auction rate, the daily fiscal quarter average of the three-month financial commercial paper rate, or the daily fiscal quarter average of the 30-day Average Secured Overnight Financing Rate (SOFR), relative to the yield of the student loan.
The constant prepayment rate currently used by the Company to amortize/accrete federally insured loan premiums/discounts is 6% for both federally insured consolidation and Stafford loans. The Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the acquisition of the loan. During the second quarter of 2024, the Company changed its estimate of the constant prepayment rate on its consolidation loans from 5% to 6%, which resulted in a $0.8 million increase to the Company’s net loan discount balance and a corresponding decrease to interest income.
The Company also pays the Department an annual 105 basis point rebate fee on Consolidation loans. These rebate fees are netted against loan interest income.
Reinsurance premiums earned and related expenses - The Company earns reinsurance premiums primarily on prospective property and casualty reinsurance contracts over the loss exposure or coverage period in proportion to the level of protection provided. Reinsurance premiums are recognized as income, net of amounts ceded to reinsurers, over the terms of the related contracts and polices, which is generally pro rata over a policy period of 12 months. Unearned premiums represent the portion of premiums written related to the unexpired terms of contracts and policies in force.
Acquisition costs are incurred when a contract or policy is issued and only the direct incremental costs related to the successful acquisition of new and renewal contract or policies are deferred and amortized over the same period in which the related premiums are earned. Acquisition costs consist principally of commissions and brokerage expenses and are shown net of commissions and brokerage expenses earned on ceded reinsurance.
The reserve for claims and claim expenses includes estimates for unpaid claims and claim expenses on reported losses as well as an estimate of losses incurred but not reported. The reserve is based on individual claims, case reserves, and other reserve estimates reported by insureds and ceding companies, and represents the estimated ultimate payment amounts. Inherent in the estimates of ultimate losses are expected trends in claim severity and frequency and other factors which could vary significantly as claims are settled. The reserves are adjusted regularly based upon experience. The Company performs a continuing review of its claims and claim expenses, including its reserving techniques and the impact of retroceded risk. Retrocession reinsurance treaties do not relieve the Company of its obligation to direct writing companies. The reserves are also reviewed regularly by qualified actuaries employed or contracted by the Company. Since the reserves are based on estimates, the ultimate liability may be more or less than such reserves. The effects of changes in such estimated reserves are included in the consolidated statements of income in the period in which the estimates are changed. Such changes in estimates could occur in a future period and may be material to the Company’s results of operations and financial position in such period.
Deposits and Interest Expense
Deposits and Interest Expense
Deposits are interest-bearing deposits and primarily consist of brokered certificates of deposit (CDs), retail and other savings deposits and CDs, and intercompany deposits. Retail and other savings deposits include deposits from Educational 529 College Savings plans, Health Savings plans, retirement savings plans, Short Term Federal Investment Trust (STFIT), and FDIC sweep deposits. CDs are accounts that have a stipulated maturity and interest rate. For savings accounts, the depositor may be required to give written notice of any intended withdrawal no less than seven days before the withdrawal is made. Generally, early withdrawal of brokered CDs is prohibited (except in the case of death or legal incapacity). Union Bank and Trust Company (“Union Bank”), a related party, is the program manager for the Educational 529 College Savings plans and trustee for the STFIT.
Nelnet Bank has intercompany deposits from Nelnet, Inc. and its subsidiaries. All intercompany deposits held at Nelnet Bank are eliminated for consolidated financial reporting purposes.
For bonds and notes payable, interest expense is based upon contractual interest rates, adjusted for the amortization of debt issuance costs and the accretion of discounts. The amortization of debt issuance costs and accretion of discounts are recognized using the effective interest method.
Transfer of Financial Assets and Extinguishment of Liabilities
Transfer of Financial Assets and Extinguishments of Liabilities
The Company accounts for loan sales and debt repurchases in accordance with applicable accounting guidance. If a transfer of loans qualifies as a sale, the Company derecognizes the loan and recognizes a gain or loss as the difference between the carrying basis of the loan sold and the consideration received. The Company from time to time repurchases its outstanding debt and records a gain or loss on the early extinguishment of debt based upon the difference between the carrying amount of the debt and the amount paid to the third party.
Derivative Accounting
Derivative Accounting
All over-the-counter derivative contracts are cleared post-execution at the Chicago Mercantile Exchange (CME), a regulated clearinghouse. Clearing is a process by which a third party, the clearinghouse, steps in between the original counterparties and guarantees the performance of both, by requiring that each post liquid collateral on an initial (initial margin) and mark-to-market (variation margin) basis to cover the clearinghouse’s potential future exposure in the event of default.
The CME legally characterizes variation margin payments for over-the-counter derivatives they clear as settlements of the derivatives’ exposure rather than collateral against the exposure. For accounting and presentation purposes, the Company considers variation margin and the corresponding derivative instrument as a single unit of account. As such, variation margin payments are considered in determining the fair value of the centrally cleared derivative portfolio (“settled-to-market”). The Company records settled-to-market derivative contracts on its balance sheet with a fair value of zero due to the payment or receipt of variation margin between the Company and the CME settling the outstanding mark-to-market exposure on such derivatives to a balance of zero on a daily basis, and records the underlying daily changes in the market value of such derivative contracts that result in such receipts or payments on its income statement as realized derivative market value adjustments in “derivative market value adjustments and derivative settlements, net” on the consolidated statements of income.
The Company records derivative instruments that are not required to be cleared at a clearinghouse (non-centrally cleared derivatives) in the consolidated balance sheets on a gross basis as either an asset or liability measured at its fair value. Certain non-centrally cleared derivatives are subject to right of offset provisions with counterparties. For these derivatives, the Company does not offset fair value amounts executed with the same counterparty under a master netting arrangement. In addition, the Company does not offset fair value amounts recognized for derivative instruments with respect to the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable). The Company determines the fair value for its non-centrally cleared derivative instruments using either pricing models that consider current market conditions and the contractual terms of the derivative instrument; or counterparty valuations. The factors that impact the fair value of the Company’s derivatives include interest rates, time value, the forward interest rate curve, and volatility assumptions.
Management has structured all of the Company's derivative transactions with the intent that each is economically effective; however, the majority of the Company's derivative instruments do not qualify for hedge accounting in the consolidated financial statements. As a result, the change in market value of derivative instruments is reported in current period earnings. Changes or shifts in the forward yield curve can significantly impact the valuation of the Company’s derivatives, and therefore impact the results of operations of the Company. The changes in fair value of derivative instruments, as well as the settlement payments made on such derivatives, are included in “derivative market value adjustments and derivative settlements, net” on the consolidated statements of income.
Certain derivative instruments have been designated as cash flow hedges. These hedges are used to manage exposure to variability in forecasted cash flows related to interest payments on variable-rate third-party deposits. For qualifying cash flow hedges, changes in the fair value are recognized in other comprehensive income in the consolidated financial statements and reclassified into earnings in the same period during which the hedged forecasted transaction affects earnings, which are included in “interest expense on bonds and notes payable and bank deposits”. The Company formally documents the hedging relationships, including the risk management objective and strategy for undertaking the hedge, the hedged item, the hedging instrument, and the nature of the risk being hedge. This process includes linking all derivatives that are designated as cash flow hedges to specific forecasted transactions. The Company formally assesses, both at inception and on an ongoing quarterly basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting cash flows of hedged items.
The Company discontinues hedge accounting prospectively if it is determined that the derivative is no longer effective in offsetting changes in cash flows of the hedged item; the derivative expires or is sold, terminated, or exercised; it is unlikely that a forecasted transaction will occur; or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
Income Taxes
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Unless an investment qualifies for proportional amortization, the Company uses the deferred method of accounting for its credits related to state tax incentives and investments that generate investment tax credits. The investment tax credits are recognized as a reduction to the related asset.
Income tax expense includes deferred tax expense, which represents a portion of the net change in the deferred tax asset or liability balance during the year, plus any change made in the valuation allowance, and current tax expense, which represents the amount of tax currently payable to or receivable from a tax authority plus amounts for expected tax deficiencies.
During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. As required by the ASC Topic 740, Income Taxes, the Company recognizes in the consolidated financial statements only those tax positions determined to be more likely than not of being sustained upon examination, based on the technical merits of the positions. It further requires that a change in judgment related to the expected ultimate resolution of uncertain tax positions be recognized in earnings in the period of such change. For unrecognized tax benefits that are expected to be settled using available tax credit carryforwards, the amounts are presented on the balance sheet as a reduction of deferred tax assets.
Compensation Expense for Stock Based Awards
Compensation Expense for Stock Based Awards
The Company has a restricted stock plan that is intended to provide incentives to attract, retain, and motivate employees in order to achieve long term growth and profitability objectives. The restricted stock plan provides for the grant to eligible employees of awards of restricted shares of Class A common stock. The fair value of restricted stock awards is determined on the grant date based on the Company's stock price and is amortized to compensation cost over the related vesting periods, which range up to ten years. For those awards with only service conditions that have graded vesting schedules, the Company recognizes compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in substance, multiple awards. Holders of restricted stock are entitled to receive dividends from the date of grant whether or not vested. The Company accounts for forfeitures as they occur.
The Company also has a directors stock compensation plan pursuant to which directors can elect to receive their annual retainer fees in the form of fully vested shares of Class A common stock, and also elect to defer receipt of such shares until the termination of their service on the board of directors. The fair value of grants under this plan is determined on the grant date based on the Company's stock price and is expensed over the board member's annual service period.
Restructuring Activities
Restructuring Activities
From time to time, the Company may implement plans to restructure the business. In conjunction with these restructuring plans, involuntary benefit arrangements, and certain other costs that are incremental and incurred as a direct result of the restructuring plans, are recognized as restructuring charges.
Translation of Foreign Currencies
Translation of Foreign Currencies
The Company’s foreign subsidiaries use the local currency of the countries in which they are located as their functional currency. Accordingly, assets and liabilities are translated into U.S. dollars (the Company’s reporting currency) using the exchange rates in effect on the consolidated balance sheet dates. Equity accounts are translated at historical rates, except for the change in retained earnings during the year, which is the result of the income statement translation process. Revenue and expense accounts are translated using the weighted-average exchange rate during the period. The cumulative translation adjustments associated with the net assets of foreign subsidiaries are recorded in accumulated other comprehensive earnings in the consolidated statements of shareholders’ equity.
v3.25.4
Summary of Significant Accounting Policies and Practices (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of Solar Investment VIEs Not Consolidated
The following table presents a summary of solar development project VIEs that the Company has not consolidated, excluding all third-party partner impacts:
As of December 31,
20252024
Solar development project carrying amount$(109,592)(87,853)
Tax credits subject to recapture220,069 173,822 
Unfunded capital and other commitments53,594 55,662 
Company’s maximum exposure to loss$164,071 141,631 
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of Loans Receivable and Accrued Interest Receivable
Loans and accrued interest receivable consisted of the following:
As ofAs of
 December 31, 2025December 31, 2024
Non-Nelnet Bank:
Federally insured loans:
Stafford and other$1,772,172 2,108,960 
Consolidation5,665,071 6,279,604 
Total7,437,243 8,388,564 
Private education loans139,209 221,744 
Consumer loans and other financing receivables (a)1,122,717 345,560 
Non-Nelnet Bank loans8,699,169 8,955,868 
Nelnet Bank:
Federally insured loans:
Stafford and other23,960 — 
Consolidation148,360 — 
Total172,320 — 
Private education loans518,634 482,445 
Consumer and other loans266,608 162,152 
Nelnet Bank loans957,562 644,597 
Accrued interest receivable528,936 549,283 
Loan discount and deferred lender fees, net of unamortized loan premiums and deferred origination costs(46,894)(42,114)
Allowance for loan losses:
Non-Nelnet Bank:
Federally insured loans(42,080)(49,091)
Private education loans(6,894)(11,130)
Consumer loans and other financing receivables(57,360)(38,468)
Non-Nelnet Bank allowance for loan losses(106,334)(98,689)
Nelnet Bank:
Federally insured loans(676)— 
Private education loans(12,932)(10,086)
Consumer and other loans(12,136)(6,115)
Nelnet Bank allowance for loan losses(25,744)(16,201)
 $10,006,695 9,992,744 
(a)    Included in "consumer loans and other financing receivables" in the above table are Pay Later receivables that the Company began to purchase in the third quarter of 2025. As of December 31, 2025, the balance of Pay Later receivables was $744.2 million.
Schedule of Net Charge-offs as a Percentage of Average Loans
The following table summarizes the allowance for loan losses as a percentage of the ending loan balance for each of the Company's loan portfolios:
As ofAs of
December 31, 2025December 31, 2024
Non-Nelnet Bank:
Federally insured loans (a)0.57 %0.59 %
Private education loans4.95 %5.02 %
Consumer loans and other financing receivables (b)5.11 %11.13 %
Nelnet Bank:
Federally insured loans (a)0.39 %— 
Private education loans2.49 %2.09 %
Consumer and other loans4.55 %3.77 %
(a)    The allowance for loan losses as a percent of the risk sharing component of federally insured student loans not covered by the federal guaranty for Non-Nelnet Bank was 19.3% and 20.6% as of December 31, 2025 and December 31, 2024, respectively, and for Nelnet Bank was 17.3% as of December 31, 2025.
(b)    In the third quarter of 2025, the Company began to purchase Pay Later receivables that have lower allowance rates.
The following table summarizes annualized net charge-offs as a percentage of average loans for each of the Company's loan portfolios:
Year ended December 31,
202520242023
Non-Nelnet Bank:
Federally insured loans0.16 %0.18 %0.15 %
Private education loans0.87 %1.70 %0.99 %
Consumer loans and other financing receivables (a)4.61 %7.58 %5.67 %
Nelnet Bank:
Federally insured loans0.06 %— 0.02 %
Private education loans1.35 %0.60 %0.34 %
Consumer and other loans (b)1.41 %6.69 %2.64 %
(a)    In the third quarter of 2025, the Company began to purchase Pay Later receivables that have lower charge-off rates.
(b)    Decrease in net charge-offs as a percentage of average loans in 2025 compared with 2024 was due to a change in mix of consumer loan portfolios that resulted in a portfolio of loans with an overall higher credit quality in 2025 compared with 2024 and Nelnet Bank exiting a consumer loan program in December 2024 that had previously incurred significant charge-offs.
Schedule of Allowance for Loan Losses
The following table presents the activity in the allowance for loan losses by portfolio segment:
Balance at beginning of periodProvision (negative provision) for loan lossesCharge-offsRecoveriesInitial allowance on loans purchased with credit deteriorationLoan salesBalance at end of period
Year ended December 31, 2025
Non-Nelnet Bank:
Federally insured loans$49,091 6,992 (13,741)— — (262)42,080 
Private education loans11,130 (2,761)(2,397)922 — — 6,894 
Consumer loans and other financing receivables38,468 45,030 (27,708)1,570 — — 57,360 
Nelnet Bank:
Federally insured loans— 482 (68)— — 262 676 
Private education loans10,086 8,696 (8,015)1,105 1,060 — 12,932 
Consumer and other loans6,115 8,979 (3,304)346 — — 12,136 
$114,890 67,418 (55,233)3,943 1,060 — 132,078 
Year ended December 31, 2024
Non-Nelnet Bank:
Federally insured loans$68,453 (917)(18,445)— — — 49,091 
Private education loans15,750 (392)(5,045)817 — — 11,130 
Consumer loans and other financing receivables11,742 29,000 (11,033)1,349 — 7,410 38,468 
Nelnet Bank:
Private education loans3,347 7,830 (3,084)762 1,231 — 10,086 
Consumer and other loans5,351 18,918 (11,091)347 — (7,410)6,115 
$104,643 54,439 (48,698)3,275 1,231 — 114,890 
Year ended December 31, 2023
Non-Nelnet Bank:
Federally insured loans$83,593 4,303 (19,593)— 144 68,453 
Private education loans15,411 2,865 (3,306)780 — — 15,750 
Consumer loans and other financing receivables30,263 (7,528)(12,467)1,474 — — 11,742 
Nelnet Bank:
Federally insured loans170 (14)(12)— — (144)— 
Private education loans2,390 2,171 (1,214)— — — 3,347 
Consumer and other loans— 6,245 (1,775)881 — — 5,351 
$131,827 8,042 (38,367)3,135 — 104,643 
During the periods presented above, the primary item impacting provision for loan losses was the establishment of an initial allowance for loans originated and acquired during the periods. Provision for loan losses was also impacted by the reversal of provision for consumer loans sold. Once a loan is classified as held for sale, any allowance for loan losses that existed immediately prior to the reclassification to held for sale is reversed through provision.
The following table presents the reduction to provision for loan losses as a result of consumer loan sales during the periods presented:
Provision for current periodReduction to provision - loan salesProvision
(negative provision) for loan losses
Year ended December 31, 2025
Non-Nelnet Bank
Consumer loans and other financing receivables$74,016 (28,986)45,030 
Year ended December 31, 2024
Non-Nelnet Bank
Consumer loans and other financing receivables$42,529 (13,529)29,000 
Year ended December 31, 2023
Non-Nelnet Bank
Consumer loans and other financing receivables$49,807 (57,335)(7,528)
Below is a reconciliation of the provision for loan losses reported in the consolidated statements of income:
Year ended December 31,
202520242023
Provision for loan losses from allowance activity table above$67,418 54,439 8,042 
Provision for unfunded loan commitments433 168 73 
Provision for loan losses reported in consolidated statements of income$67,851 54,607 8,115 
Schedule of Loan Status and Delinquencies The following table presents the Company’s loan status and delinquency amounts:
As of December 31,
202520242023
Federally insured loans - Non-Nelnet Bank:    
Loans in-school/grace/deferment (a)$336,749 4.5 % $376,765 4.5 % $522,304 4.5 %
Loans in forbearance (b)493,277 6.6  586,412 7.0  979,588 8.4 
Loans in repayment status:  
Loans current5,701,660 86.3 %6,374,897 85.9 %8,416,624 82.6 %
Loans delinquent 31-60 days (c)234,259 3.5 243,348 3.3 377,108 3.7 
Loans delinquent 61-90 days (c)147,645 2.2 166,474 2.2 254,553 2.5 
Loans delinquent 91-120 days (c)94,765 1.4 113,838 1.5 187,145 1.9 
Loans delinquent 121-270 days (c)280,899 4.3 380,823 5.1 685,829 6.7 
Loans delinquent 271 days or greater (c)(d)147,989 2.3 146,007 2.0 263,056 2.6 
Total loans in repayment6,607,217 88.9 100.0 %7,425,387 88.5 100.0 %10,184,315 87.1 100.0 %
Total federally insured loans7,437,243 100.0 % 8,388,564 100.0 % 11,686,207 100.0 %
Accrued interest receivable506,943 540,272 757,713 
Loan discount, net of unamortized premiums and deferred origination costs(23,513)(21,513)(28,963)
Allowance for loan losses(42,080)(49,091)(68,453)
Total federally insured loans and accrued interest receivable, net of allowance for loan losses$7,878,593 $8,858,232 $12,346,504 
Private education loans - Non-Nelnet Bank:
Loans in-school/grace/deferment (a)$3,094 2.2 %$5,997 2.7 %$9,475 3.4 %
Loans in forbearance (b)3,049 2.2 2,089 0.9 2,529 0.9 
Loans in repayment status:
Loans current130,018 97.7 %206,825 96.8 %257,639 97.1 %
Loans delinquent 31-60 days (c)1,253 0.9 3,424 1.6 3,395 1.3 
Loans delinquent 61-90 days (c)515 0.4 1,275 0.6 1,855 0.7 
Loans delinquent 91 days or greater (c)1,280 1.0 2,134 1.0 2,427 0.9 
Total loans in repayment133,066 95.6 100.0 %213,658 96.4 100.0 %265,316 95.7 100.0 %
Total private education loans139,209 100.0 % 221,744 100.0 % 277,320 100.0 %
Accrued interest receivable1,120 2,019 2,653 
Loan discount, net of unamortized premiums(4,317)(6,350)(8,037)
Allowance for loan losses(6,894)(11,130)(15,750)
Total private education loans and accrued interest receivable, net of allowance for loan losses$129,118 $206,283 $256,186 
As of December 31,
202520242023
Consumer loans and other financing receivables - Non-Nelnet Bank:
Loans in forbearance (b)$1,698 0.2 %$150 0.0 %$146 0.2 %
Loans in repayment status:
Loans current1,085,883 96.9 %335,355 97.1 %81,195 94.6 %
Loans delinquent 31-60 days (c)13,723 1.2 3,667 1.1 2,035 2.4 
Loans delinquent 61-90 days (c)10,797 1.0 2,143 0.6 1,189 1.4 
Loans delinquent 91 days or greater (c)10,616 0.9 4,245 1.2 1,370 1.6 
Total loans in repayment1,121,019 99.8 100.0 %345,410 100.0 100.0 %85,789 99.8 100.0 %
Total consumer loans and other financing receivables1,122,717 100.0 %345,560 100.0 %85,935 100.0 %
Accrued interest receivable1,497 1,868 861 
Loan discount and deferred lender fees, net of unamortized premiums(17,845)(10,713)(2,474)
Allowance for loan losses(57,360)(38,468)(11,742)
Total consumer loans and other financing receivables and accrued interest receivable, net of allowance for loan losses$1,049,009 $298,247 $72,580 
Federally insured loans - Nelnet Bank (e):
Loans in-school/grace/deferment (a)$6,162 3.6 %
Loans in forbearance (b)8,787 5.1 
Loans in repayment status:
Loans current141,357 89.9 %
Loans delinquent 30-59 days (c)5,686 3.6 
Loans delinquent 60-89 days (c)2,703 1.7 
Loans delinquent 90-119 days (c)980 0.6 
Loans delinquent 120-270 days (c)4,844 3.1 
Loans delinquent 271 days or greater (c)(d)1,801 1.1 
Total loans in repayment157,371 91.3 100.0 %
Total federally insured loans172,320 100.0 %
Accrued interest receivable10,939 
Loan premium910 
Allowance for loan losses(676)
Total federally insured loans and accrued interest receivable, net of allowance for loan losses$183,493 
Private education loans - Nelnet Bank (e):
Loans in-school/grace/deferment (a)$56,667 10.9 %$31,674 6.6 %$19,089 5.3 %
Loans in forbearance (b)1,684 0.3 3,061 0.6 1,285 0.4 
Loans in repayment status:
Loans current451,221 98.0 %439,569 98.2 %338,448 99.5 %
Loans delinquent 30-59 days (c)4,001 0.9 4,327 1.0 839 0.2 
Loans delinquent 60-89 days (c)2,327 0.5 1,497 0.3 253 0.1 
Loans delinquent 90 days or greater (c)2,734 0.6 2,317 0.5 606 0.2 
Total loans in repayment460,283 88.8 100.0 %447,710 92.8 100.0 %340,146 94.3 100.0 %
Total private education loans518,634 100.0 %482,445 100.0 %360,520 100.0 %
Accrued interest receivable6,599 4,103 2,023 
Loan discount, net of unamortized premiums and deferred origination costs(5,686)(4,581)5,608 
Allowance for loan losses(12,932)(10,086)(3,347)
Total private education loans and accrued interest receivable, net of allowance for loan losses$506,615 $471,881 $364,804 
As of December 31,
202520242023
Consumer and other loans - Nelnet Bank (e):
Loans in deferment$10,006 3.8 %$5,186 3.2 %$103 0.1 %
Loans in repayment status:
Loans current254,448 99.2 %155,772 99.2 %69,584 96.3 %
Loans delinquent 30-59 days (c)1,225 0.5 803 0.5 1,075 1.5 
Loans delinquent 60-89 days (c)560 0.2 243 0.2 941 1.3 
Loans delinquent 90 days or greater (c)369 0.1 148 0.1 649 0.9 
Total loans in repayment256,602 96.2 100.0 %156,966 96.8 100.0 %72,249 99.9 100.0 %
Total consumer and other loans266,608 100.0 %162,152 100.0 %72,352 100.0 %
Accrued interest receivable1,838 1,021 575 
Loan premium, net of unaccreted discount3,557 1,043 (6)
Allowance for loan losses(12,136)(6,115)(5,351)
Total consumer and other loans and accrued interest receivable, net of allowance for loan losses$259,867 $158,101 $67,570 
(a)    Loans for borrowers who still may be attending school or engaging in other permitted educational activities and are not yet required to make payments on the loans, e.g., residency periods for medical students or a grace period for bar exam preparation for law students.
(b)    Loans for borrowers who have temporarily ceased making full payments due to hardship or other factors, according to a schedule approved by the servicer consistent with the established loan program servicing procedures and policies.
(c)    The period of delinquency is based on the number of days scheduled payments are contractually past due and relate to repayment loans, that is, receivables not charged off, and not in-school, grace, deferment, or forbearance.
(d)    A portion of loans included in loans delinquent 271 days or greater includes loans in claim status, which are loans that have gone into default and have been submitted to the guaranty agency for reinsurance.
(e)    For the periods presented for Nelnet Bank, the delinquency bucket periods conform with the delinquency bucket periods reflected in Nelnet Bank's Call Reports filed with the Federal Deposit Insurance Corporation.
Schedule of Loans Receivable Credit Quality Indicators The following tables highlight the gross principal balance of Nelnet Bank's portfolios, by year of origination, stratified by FICO score at the time of origination or purchase:
Nelnet Bank Private Education Loans
Loan balance as of December 31, 2025
20252024202320222021Prior yearsTotalPercent of total
FICO at origination or purchase:
Less than 705$5,540 2,788 2,909 4,061 3,519 18,772 37,589 7.2 %
705 - 7349,056 4,795 7,480 17,048 6,565 14,410 59,354 11.4 
735 - 76412,256 5,534 7,073 26,369 11,066 21,511 83,809 16.2 
765 - 79416,293 6,471 5,035 40,851 20,858 26,025 115,533 22.3 
Greater than 79423,370 14,017 11,819 57,404 40,529 68,618 215,757 41.6 
No FICO score available or required (a)— 2,275 4,317 — — — 6,592 1.3 
$66,515 35,880 38,633 145,733 82,537 149,336 518,634 100.0 %
Loan balance as of December 31, 2024
20242023202220212020Prior yearsTotalPercent of total
FICO at origination or purchase:
Less than 705$2,566 3,578 4,759 4,182 331 15,485 30,901 6.4 %
705 - 7343,736 8,874 19,666 7,531 426 12,349 52,582 10.9 
735 - 7644,398 8,629 29,918 12,775 1,286 17,920 74,926 15.5 
765 - 7944,600 6,115 46,340 24,073 1,105 23,867 106,100 22.0 
Greater than 7949,971 15,471 67,454 49,408 4,406 63,258 209,968 43.5 
No FICO score available or required (a)2,476 5,492 — — — — 7,968 1.7 
$27,747 48,159 168,137 97,969 7,554 132,879 482,445 100.0 %
Nelnet Bank Consumer and Other Loans
Loan balance as of December 31, 2025
20252024202320222021Prior yearsTotalPercent of total
FICO at origination:
Less than 720$13,054 16,301 1,618 — 275 1,210 32,458 12.2 %
720 - 76924,995 36,292 3,621 15 5,231 6,686 76,840 28.8 
Greater than 76954,681 47,537 5,819 90 5,084 3,161 116,372 43.6 
No FICO score available or required (a)30,719 9,473 431 259 53 40,938 15.4 
$123,449 109,603 11,489 364 10,643 11,060 266,608 100.0 %
Loan balance as of December 31, 2024
20242023202220212020Prior yearsTotalPercent of total
FICO at origination:
Less than 720$19,264 1,762 — 376 675 1,170 23,247 14.3 %
720 - 76941,217 4,502 19 6,152 5,448 3,105 60,443 37.3 
Greater than 76957,323 6,577 103 5,834 2,755 1,165 73,757 45.5 
No FICO score available or required (a)3,936 437 277 55 — — 4,705 2.9 
$121,740 13,278 399 12,417 8,878 5,440 162,152 100.0 %
(a)    Loans with no FICO score available or required refers to loans issued to borrowers for which the Company cannot obtain a FICO score or are not required to under a special purpose credit program. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
The following table presents the amortized cost of the Company's private education, consumer, and other loans by loan status and delinquency amount as of December 31, 2025, based on year of origination. Effective July 1, 2010, no new loan originations can be made under the FFEL Program and all new federal loan originations must be made under the Federal Direct Loan Program. As such, all the Company’s federally insured loans were originated prior to July 1, 2010.
20252024202320222021Prior yearsTotal
Private education loans - Non-Nelnet Bank:
Loans in-school/grace/deferment$— — — 264 1,187 1,643 3,094 
Loans in forbearance— — — 47 217 2,785 3,049 
Loans in repayment status:
Loans current— — 170 3,483 5,528 120,837 130,018 
Loans delinquent 31-60 days— — — 53 36 1,164 1,253 
Loans delinquent 61-90 days— — — — 510 515 
Loans delinquent 91 days or greater— — — — 1,273 1,280 
Total loans in repayment— — 170 3,536 5,576 123,784 133,066 
Total private education loans$— — 170 3,847 6,980 128,212 139,209 
Accrued interest receivable1,120 
Loan discount, net of unamortized premiums(4,317)
Allowance for loan losses(6,894)
Total private education loans and accrued interest receivable, net of allowance for loan losses$129,118 
Gross charge-offs - year ended December 31, 2025$— — — — 126 2,271 2,397 
Consumer loans and other financing receivables - Non-Nelnet Bank:
Loans in forbearance$201 513 984 — — — 1,698 
Loans in repayment status:
Loans current1,039,652 25,621 19,091 1,061 198 260 1,085,883 
Loans delinquent 31-60 days11,899 1,066 566 177 15 — 13,723 
Loans delinquent 61-90 days9,411 852 506 28 — — 10,797 
Loans delinquent 91 days or greater7,487 1,706 696 654 73 — 10,616 
Total loans in repayment1,068,449 29,245 20,859 1,920 286 260 1,121,019 
Total consumer loans and other financing receivables$1,068,650 29,758 21,843 1,920 286 260 1,122,717 
Accrued interest receivable1,497 
Loan discount and deferred lender fees, net of unamortized premiums(17,845)
Allowance for loan losses(57,360)
Total consumer loans and other financing receivables and accrued interest receivable, net of allowance for loan losses$1,049,009 
Gross charge-offs - year ended December 31, 2025$9,364 11,244 6,753 321 17 27,708 
20252024202320222021Prior yearsTotal
Private education loans - Nelnet Bank:
Loans in-school/grace/deferment$25,934 16,783 7,755 4,366 253 1,576 56,667 
Loans in forbearance109 218 472 417 461 1,684 
Loans in repayment status:
Loans current39,474 18,723 29,419 140,189 80,799 142,617 451,221 
Loans delinquent 30-59 days539 169 475 391 488 1,939 4,001 
Loans delinquent 60-89 days306 140 435 263 11 1,172 2,327 
Loans delinquent 90 days or greater153 58 331 52 569 1,571 2,734 
Total loans in repayment40,472 19,090 30,660 140,895 81,867 147,299 460,283 
Total private education loans$66,515 35,880 38,633 145,733 82,537 149,336 518,634 
Accrued interest receivable6,599 
Loan discount, net of unamortized premiums and deferred origination costs(5,686)
Allowance for loan losses(12,932)
Total private education loans and accrued interest receivable, net of allowance for loan losses$506,615 
Gross charge-offs - year ended December 31, 2025$11 538 1,330 1,062 539 4,535 8,015 
Consumer and other loans - Nelnet Bank:
Loans in deferment$9,713 293 — — — — 10,006 
Loans in repayment status:
Loans current113,231 107,946 11,418 364 10,529 10,960 254,448 
Loans delinquent 30-59 days505 597 71 — — 52 1,225 
Loans delinquent 60-89 days— 402 — — 114 44 560 
Loans delinquent 90 days or greater— 365 — — — 369 
Total loans in repayment113,736 109,310 11,489 364 10,643 11,060 256,602 
Total consumer and other loans$123,449 109,603 11,489 364 10,643 11,060 266,608 
Accrued interest receivable1,838 
Loan premium, net of unaccreted discount3,557 
Allowance for loan losses(12,136)
Total consumer and other loans and accrued interest receivable, net of allowance for loan losses$259,867 
Gross charge-offs - year ended December 31, 2025$61 1,956 476 — 523 288 3,304 
v3.25.4
Bonds and Notes payable (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Obligations
The following tables summarize the Company’s outstanding debt obligations by type of instrument:
 As of December 31, 2025
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:   
Bonds and notes based on indices$6,448,212 
4.35% - 5.85%
3/22/32 - 11/27/90
Bonds and notes based on auction24,150 
0.01% - 5.10%
3/22/32 - 8/25/37
Total FFELP variable-rate bonds and notes6,472,362 
Fixed-rate bonds and notes issued in FFELP loan asset-backed
      securitizations
302,791 
1.42% - 3.45%
10/25/67 - 8/27/68
FFELP loan warehouse facility213,982 
4.83% / 4.84%
1/29/27
Consumer loan warehouse and other facilities767,951 
5.01% - 5.67%
11/13/27 - 2/29/28
Variable-rate bonds and notes issued in private education loan asset-backed securitizations35,770 
5.15% / 6.12%
6/25/49 / 11/25/53
Fixed-rate bonds and notes issued in private education loan asset-backed securitization27,391 
7.15%
11/25/53
Unsecured line of credit— 9/22/26
Participation agreements1,322 
4.53% - 5.82%
5/4/26 / 7/28/32
7,821,569   
Discount on bonds and notes payable and debt issuance costs(40,642)
Total$7,780,927 
 
 As of December 31, 2024
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:   
Bonds and notes based on indices$6,923,824 
4.89% - 6.45%
8/26/30 - 9/25/69
Bonds and notes based on auction36,395 
5.71% - 5.72%
3/22/32 - 8/25/37
Total FFELP variable-rate bonds and notes6,960,219 
Fixed-rate bonds and notes issued in FFELP loan asset-backed
      securitizations
346,359 
1.42% - 3.45%
10/25/67 - 8/27/68
FFELP loan warehouse facilities853,165 
4.41% - 4.69%
1/31/26 / 4/1/26
Consumer loan warehouse facilities90,000 
4.46% / 4.57%
8/1/26 / 11/13/27
Variable-rate bonds and notes issued in private education loan asset-backed securitizations54,973 
5.90% / 6.82%
6/25/49 / 11/25/53
Fixed-rate bonds and notes issued in private education loan asset-backed securitizations50,415 
5.35% / 7.15%
12/28/43 / 11/25/53
Unsecured line of credit— 9/22/26
Participation agreements3,320 
5.27% - 5.82%
5/4/25 / 1/30/33
8,358,451   
Discount on bonds and notes payable and debt issuance costs(48,654)
Total$8,309,797 
Schedule of Outstanding Line of Credit Facilities The following table summarizes the Company's warehouse and other facilities as of December 31, 2025:
Type of loansMaximum financing amountAmount outstandingAmount availableExpiration of liquidity provisionsFinal maturity dateAdvance rateAdvanced as equity support
FFELP (a)$800,000 213,982 586,018 1/30/20261/29/2027note (b)$17,071 
Consumer loans and other financing receivables$925,000 767,951 157,049 
11/13/2026 - 7/31/2027
11/13/2027 - 2/29/2028
50% - 90%
$121,949 
(a)    On January 30, 2026, the Company extended the liquidity provisions and final maturity date on this facility to July 31, 2026 and July 30, 2027, respectively.
(b)    This facility has a static advance rate until the expiration date of the liquidity provisions. The maximum advance rates for this facility are 90% to 96%, and the minimum advance rates are 84% to 90%. In the event the liquidity provisions are not extended, the valuation agent has the right to perform a one-time mark to market on the underlying loans funded in this facility, subject to a floor. The loans would then be funded at this new advance rate until the final maturity date of the facility.
Schedule of Long-Term Debt Instruments
The following table summarizes the asset-backed securitization transaction completed during the year ended December 31, 2025. There were no asset-backed securitization transactions completed during the year ended December 31, 2024.
2025-1Total (a)
Class A-1 NotesClass A-2 Notes
Date securities issued11/13/2511/13/25
Total original principal amount$168,200 525,000 693,200 
Cost of funds
SOFR Rate plus 0.75%
SOFR Rate plus 0.95%
Final maturity date10/25/3311/27/90
(a)    Total original principal amount excludes the Class B subordinated tranche totaling $14.7 million that was retained by the Company at issuance.
Schedule of Long-term Debt Maturities
Bonds and notes outstanding as of December 31, 2025 are due in varying amounts as shown below:
2026$100 
2027216,933 
2028765,000 
2029— 
2030— 
2031 and thereafter6,839,536 
$7,821,569 
Schedule of Debt Repurchased
The following table summarizes the Company's repurchases of its own debt. Gains/losses recorded by the Company from the repurchase of debt are included in “other, net” in "other income (expense)" on the Company’s consolidated statements of income.
Year ended December 31,
202520242023
Purchase price$(759,587)(7,585)(5,112)
Par value763,340 7,671 5,941 
Remaining unamortized costs(8,602)(32)(14)
(Loss) gain, net$(4,849)54 815 
v3.25.4
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts on Outstanding Derivatives
The following table summarizes the Company’s Basis Swaps outstanding as of December 31, 2025 and 2024:
MaturityNotional amount
2026$1,150,000 
2027250,000 
$1,400,000 
The following table summarizes the outstanding derivative instruments used by the Company as of December 31, 2025 and 2024 to economically hedge loans earning fixed-rate floor income. For these derivative instruments, the Company receives payments based on SOFR, the majority of which reset quarterly.
MaturityNotional amountWeighted-average fixed rate paid by the Company
2026$200,000 3.92 %
202850,000 3.56 
2029 (a)50,000 3.17 
2030100,000 3.63 
 $400,000 3.71 %
 
(a)    This $50 million notional amount derivative has a forward effective start date in January 2026.
The following table summarizes the outstanding derivative instruments used by Nelnet Bank to hedge intercompany deposits. For these derivatives, the Company receives monthly or quarterly payments based on SOFR that resets daily.
As of December 31, 2025As of December 31, 2024
MaturityNotional amountWeighted-average fixed rate paid by the CompanyNotional amountWeighted-average fixed rate paid by the Company
2028$40,000 3.33 %$40,000 3.33 %
202925,000 3.37 25,000 3.37 
2030 (a)50,000 3.06 50,000 3.06 
2032 (b)25,000 4.03 25,000 4.03 
203325,000 3.90 25,000 3.90 
2035 (c)30,000 3.79 — — 
 $195,000 3.50 %$165,000 3.44 %
(a)    These $25 million notional amount derivatives have forward effective start dates in April 2026 and May 2026, respectively.
(b)    This $25 million notional amount derivative has a forward effective start date in February 2027.
(c)    This $30 million notional amount derivative has a forward effective start date in May 2028.
The following table summarizes the outstanding derivative instruments used by Nelnet Bank to hedge third-party deposits. For these derivative instruments, the Company receives monthly payments based on SOFR that reset monthly.
As of December 31, 2025
MaturityNotional amountWeighted-average fixed rate paid by the Company
2030$25,000 3.57 %
203525,000 3.87 
 $50,000 3.72 %
Schedule of Fair Value of Asset Derivatives The following table summarizes the fair value of the Company's Nelnet Bank derivatives as reflected in the consolidated balance sheets.
As of December 31,
2025202420252024
Fair value of asset derivativesFair value of liability derivatives
Interest rate swaps - intercompany deposits$614 3,232 1,243 53 
Interest rate swaps - third-party deposits (cash flow hedges)— — 484 — 
$614 3,232 1,727 53 
Schedule of Fair Value of Liabilities Derivatives The following table summarizes the fair value of the Company's Nelnet Bank derivatives as reflected in the consolidated balance sheets.
As of December 31,
2025202420252024
Fair value of asset derivativesFair value of liability derivatives
Interest rate swaps - intercompany deposits$614 3,232 1,243 53 
Interest rate swaps - third-party deposits (cash flow hedges)— — 484 — 
$614 3,232 1,727 53 
Schedule of Derivative Impact on Statement of Income
The following table summarizes the components of "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of income related to derivative instruments that do not qualify for hedge accounting:
Year ended December 31,
202520242023
Settlements:  
Basis swaps$619 929 1,544 
Interest rate swaps - floor income hedges1,475 4,288 23,044 
Interest rate swaps - intercompany deposits606 917 484 
Total settlements - income2,700 6,134 25,072 
Change in fair value:   
Basis swaps(576)(860)(567)
Interest rate swaps - floor income hedges(5,620)6,282 (39,683)
Interest rate swaps - intercompany deposits(3,809)4,702 (1,523)
Other derivative instruments907 — — 
Total change in fair value - (expense) income(9,098)10,124 (41,773)
Derivative market value adjustments and derivative settlements, net - (expense) income$(6,398)16,258 (16,701)
v3.25.4
Investments and Notes Receivable (Tables)
12 Months Ended
Dec. 31, 2025
Investments [Abstract]  
Schedule of Investments and Notes Receivable
A summary of the Company's “total investments and notes receivable” follows:
As of December 31, 2025As of December 31, 2024
Amortized costGross unrealized gainsGross unrealized lossesFair valueAmortized costGross unrealized gainsGross unrealized lossesFair value
Investments at fair value:
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$36,824 2,950 (129)39,645 188,386 5,804 (896)193,294 
FFELP loan and other debt securities - restricted (a)172,739 3,384 (323)175,800 98,914 3,151 (78)101,987 
Private education loan (b)197,568 20 (13,436)184,152 237,288 — (18,118)219,170 
Other debt securities55,874 2,528 — 58,402 32,552 2,500 — 35,052 
Total Non-Nelnet Bank463,005 8,882 (13,888)457,999 557,140 11,455 (19,092)549,503 
Nelnet Bank:
FFELP loan258,208 6,513 (798)263,923 231,543 6,060 (270)237,333 
Private education loan13,623 — (37)13,586 1,596 — — 1,596 
Other debt securities569,528 1,433 (1,481)569,480 296,944 1,775 (1,325)297,394 
Total Nelnet Bank841,359 7,946 (2,316)846,989 530,083 7,835 (1,595)536,323 
Total available-for-sale asset-backed securities$1,304,364 16,828 (16,204)1,304,988 1,087,223 19,290 (20,687)1,085,826 
Equity securities and funds measured at net asset value109,648 74,494 
Total investments at fair value1,414,636 1,160,320 
Other investments and notes receivable (not measured at fair value):
Nelnet Bank: Held-to-maturity asset-backed securities
FFELP loan211,299 203,439 
Private education loan— 7,335 
Total Nelnet Bank held-to-maturity asset-backed securities211,299 210,774 
Venture capital, funds, and other:
Measurement alternative (c)227,962 200,782 
Equity method248,253 170,258 
Total venture capital and funds476,215 371,040 
Real estate equity method233,167 131,745 
ALLO (d):
Voting interest/equity method— — 
Preferred membership interest10,148 225,614 
Total interest in ALLO10,148 225,614 
Beneficial interest in loan securitizations (e):
Consumer loans, net of allowance for credit losses of $45,242 and $38,590 as of December 31, 2025 and December 31, 2024, respectively
139,752 142,764 
Private education loans, net of allowance for credit losses of $5,560 and $901 as of December 31, 2025 and December 31, 2024, respectively
40,510 52,824 
Federally insured student loans14,568 18,221 
Total beneficial interest in loan securitizations, net of allowance194,830 213,809 
Solar (f)(240,370)(155,048)
Notes receivable32,085 32,258 
Tax liens, affordable housing, and other15,961 10,184 
Total other investments and notes receivable (not measured at fair value)933,335 1,040,376 
Total investments and notes receivable$2,347,971 $2,200,696 
(a)    Represent investments held in third-party trusts as collateral for the Company’s reinsurance business.
(b)    As sponsor of certain private education loan securitizations, the Company is required to provide a certain level of risk retention, and has purchased bonds issued in such securitizations to satisfy this requirement. The bonds purchased to satisfy the risk retention requirement are included in the above table. The Company must retain these investment securities until the latest of (i) the date the aggregate outstanding principal balance of the loans in the securitization is 33% or less of the initial loan balance, and (ii) the date the aggregate outstanding principal balance of the bonds is 33% or less of the aggregate initial outstanding principal balance of the bonds, at which time the Company can sell its investment securities (bonds) to a third party. The bonds purchased to satisfy the risk retention requirement are included in the above table and as of December 31, 2025, the par value and fair value of these securities was $197.2 million and $183.4 million, respectively.
(c)    The Company has an interest in CompanyCam, Inc. (“CompanyCam”), a technology company that provides a photo-based, cloud managed application designed for contractors and field service professionals to document projects in real-time. On August 11, 2025, CompanyCam completed an additional equity raise and accepted tender offers to redeem existing equity holders with a portion of the proceeds. The Company redeemed a portion of its interests and received cash proceeds of $10.1 million and recognized a gain of $7.8 million. The Company accounts for its interests in CompanyCam using the measurement alternative method, which requires it to adjust its carrying value for changes resulting from observable market transactions. As a result of CompanyCam’s equity raise, the Company recognized a gain of $22.4 million during the third quarter of 2025 to adjust its carrying value of its remaining interest in CompanyCam to reflect the August 2025 transaction value. After the completion of this transaction, the Company's carrying amount of its remaining interest in CompanyCam is $31.7 million. The income statement activity from the Company's interest in CompanyCam is included in "other, net" in "other income (expense)" on the consolidated statements of income.
    The Company has an investment in Hudl, Inc. (“Hudl”). During the first quarter of 2025, the Company acquired additional ownership interests in Hudl for $3.8 million from existing Hudl investors. This transaction was not considered an observable market transaction (not orderly) because it was not subject to customary marketing activities. Accordingly, the Company did not adjust its carrying value of its Hudl investment to the transaction value. As of December 31, 2025, the carrying amount of the Company's investment in Hudl was $172.5 million. David S. Graff, who has served on the Company's Board of Directors since May 2014, is CEO, co-founder, and a director of Hudl.
(d)    On June 4, 2025, the Company redeemed a portion of its voting membership interest in ALLO and all its outstanding preferred membership interest, including the preferred return accrued on such membership interest through June 3, 2025. See note 3 for additional information. The Company's voting membership interest in ALLO is accounted for using the HLBV method of accounting. Using the HLBV method of accounting, the Company recognized $10.7 million of losses during the first quarter of 2024, reducing the carrying value of the voting membership interest to $0. Absent additional equity contributions with respect to ALLO's voting membership interest, the Company will not recognize additional losses for its voting membership interest in ALLO. Prior to redeeming all its outstanding preferred membership interest in June 2025, the Company recognized income on its ALLO preferred membership interest of $14.4 million, $17.5 million, and $9.1 million during the years ended December 31, 2025, 2024, and 2023, respectively.
During the fourth quarter of 2025, the Company contributed $10.0 million of non-voting preferred membership interest of ALLO, which earn a preferred annual return of 20.0%. Including the preferred return that was capitalized on December 31, 2025, the outstanding balance of preferred membership interest was $10.1 million as of December 31, 2025.
The income statement activity from the Company's interest in ALLO is included in "other, net" in "other income (expense)" on the consolidated statements of income.
(e)    The Company has partial ownership in certain consumer, private education, and federally insured student loan securitizations, which are accounted for as held-to-maturity beneficial interest investments. As of the latest remittance reports filed by the various trusts prior to or as of December 31, 2025, the Company's ownership correlates to approximately $1.15 billion, $400 million, and $280 million of consumer, private education, and federally insured student loans, respectively, included in these securitizations.
The Company has recorded an allowance for credit losses (and related provision expense) related to certain loan securitizations due primarily to an increase in cumulative loss expectations of $11.3 million and $39.5 million during the years ended December 31, 2025 and 2024, respectively, which is included in “provision for beneficial interests” on the consolidated statements of income.
(f)    The Company has equity interests in partnerships that make solar tax equity contributions in entities that promote renewable energy sources. Due to the management and control of each of these partnerships, such partnerships that invest in tax equity are consolidated on the Company’s consolidated financial statements, with the third-party partner’s portion being presented as noncontrolling interests. As of December 31, 2025, the Company has contributed a total of $355.6 million, and third-party partners have contributed $416.0 million, in tax equity to renewable energy solar partnerships that support the development and operations of solar, fuel cell, and battery storage projects across the United States. The Company’s carrying value in a solar project is reduced by tax credits earned when the solar project is placed in service. As of December 31, 2025, the Company and its third-party partners have earned $419.7 million and $454.6 million, respectively, of tax credits on those projects that remain outstanding. The Company’s negative carrying value related to solar tax partnerships on the consolidated balance sheet of $240.4 million as of December 31, 2025 represents the sum of total tax credits earned on solar projects placed in service through December 31, 2025 and the calculated HLBV cumulative net losses being larger than the total contributions made by the Company and its syndication
partners on such projects. The negative carrying value as of December 31, 2025, excluding the portion owned by syndication partners that is reflected as "noncontrolling interests" on the consolidated balance sheet, was $109.6 million.
The Company accounts for its solar tax equity interests using the HLBV method of accounting. For most of these partnerships, the HLBV method results in accelerated losses during the early years of the investment, followed by gains recognized at the conclusion of the contractual agreement (generally 5 years). The following table presents (i) HLBV losses recognized by the Company and gains recognized upon the sale of partnership interests, including amounts attributable to third-party noncontrolling interest partners (syndication partners), which are included in “other, net” in "other income (expense)" on the consolidated statements of income, (ii) solar net losses and gains attributed to noncontrolling interest partners included in “net loss attributable to noncontrolling interests” on the consolidated statements of income, and (iii) the recognized pre-tax net loss attributable to the Company:
Year ended December 31,
202520242023
Losses from HLBV accounting (gross)$(49,762)(21,774)(58,195)
Gains from sales (gross)20,733 15,297 (1,450)
Losses from solar investments, net(29,029)(6,477)(59,645)
Less: losses attributable to noncontrolling members, net(27,930)(4,599)(37,875)
Net loss attributable to the Company$(1,099)(1,878)(21,770)
Schedule of Investments Classified by Contractual Maturity Date
The following table presents, by remaining contractual maturity, the amortized cost and fair value of debt securities as of December 31, 2025:
As of December 31, 2025
1 year or lessAfter 1 year through 5 yearsAfter 5 years through 10 yearsAfter 10 yearsTotal
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$— 205 2,532 34,087 36,824 
FFELP loan and other debt securities - restricted— 13,107 42,778 116,854 172,739 
Private education loan— — 206 197,362 197,568 
Other debt securities— 100 20,983 34,791 55,874 
Total Non-Nelnet Bank— 13,412 66,499 383,094 463,005 
Fair value— 13,532 66,526 377,941 457,999 
Nelnet Bank:
FFELP loan47,004 12,731 20,863 177,610 258,208 
Private education loan— — 13,264 359 13,623 
Other debt securities— 26,298 107,297 435,933 569,528 
Total Nelnet Bank47,004 39,029 141,424 613,902 841,359 
Fair value46,663 39,044 141,574 619,708 846,989 
Total available-for-sale asset-backed securities at amortized cost$47,004 52,441 207,923 996,996 1,304,364 
Total available-for-sale asset-backed securities at fair value$46,663 52,576 208,100 997,649 1,304,988 
Held-to-maturity asset-backed securities
Nelnet Bank:
FFELP loan - amortized cost$— 2,474 12,994 195,831 211,299 
FFELP loan - fair value$— 2,492 12,835 200,395 215,722 
Beneficial interest in loan securitizations (a):
Amortized cost$— — — — 194,830 
Fair value$— — — — 211,398 
(a) The Company's beneficial interest in loan securitizations is not due at a single maturity date.
Schedule of Debt Securities, Held-to-Maturity and Beneficial Interest in Securitization
The following table summarizes the unrealized positions for held-to-maturity asset-backed securities investments and the beneficial interest in loan securitizations as of December 31, 2025:
Carrying valueGross unrealized gainsGross unrealized lossesFair value
Asset-backed securities$211,299 5,156 (733)215,722 
Beneficial interest in loan securitizations194,830 18,149 (1,581)211,398 
Schedule of Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value
The following table presents securities classified as available-for-sale that have gross unrealized losses as of December 31, 2025 and the fair value of such securities as of December 31, 2025. These securities are segregated between investments that had been in a continuous unrealized loss position for less than twelve months and twelve months or more, based on the point in time that the fair value declined below the amortized cost basis. All securities in the table below have been evaluated to determine if a credit loss exists. As part of that assessment, the Company concluded it currently has the intent and ability to retain these investments, and none of the unrealized losses were due to credit losses.
As of December 31, 2025
Unrealized loss position less than 12 monthsUnrealized loss position 12 months or moreTotal
Unrealized lossFair valueUnrealized lossFair valueUnrealized lossFair value
Available-for-sale asset-backed securities
Non-Nelnet Bank:
FFELP loan$(8)2,272 (121)2,131 (129)4,403 
FFELP loan and other debt securities - restricted(216)42,294 (107)4,904 (323)47,198 
Private education loan(32)12,762 (13,404)146,727 (13,436)159,489 
Total Non-Nelnet Bank(256)57,328 (13,632)153,762 (13,888)211,090 
Nelnet Bank:
FFELP loan(502)85,148 (296)14,786 (798)99,934 
Private education loan(37)13,228 — — (37)13,228 
Other debt securities(670)169,591 (811)4,822 (1,481)174,413 
Total Nelnet Bank(1,209)267,967 (1,107)19,608 (2,316)287,575 
Total available-for-sale asset-backed securities$(1,465)325,295 (14,739)173,370 (16,204)498,665 
Schedule of Gross Proceeds Received and Gross Realized Gains and Losses for Sales of Available-for-Sale Asset-Backed Securities
The following table summarizes the gross proceeds received and gross realized gains and losses related to sales of available-for-sale asset-backed securities:
Year ended December 31,
202520242023
Gross proceeds from sales$289,001 445,946 963,117 
Gross realized gains$3,558 5,775 4,517 
Gross realized losses(1,449)(1,241)(8,021)
Net gains$2,109 4,534 (3,504)
Schedule of Equity Method Investments
The following tables present summarized financial information for the Company’s equity method investments, aggregated and reported on a one‑quarter lag, assuming 100% ownership. For periods in which an equity method investment is recognized, the summarized financial information reflects activity from the date of recognition. Conversely, for periods in which an equity method investment is derecognized, the summarized financial information reflects activity through the date of derecognition.
As of September 30,
20252024
Total assets$6,203,730 5,176,324 
Total liabilities$4,634,669 3,181,369 
Twelve months ended September 30,
202520242023
Revenues$924,665 591,951 476,708 
Net income (loss)$(68,800)(112,378)(102,285)
v3.25.4
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2025
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Intangible Assets
Intangible assets consisted of the following:
Weighted-average remaining useful life as of
December 31, 2025 (months)
As of December 31,
20252024
Amortizable intangible assets, net:  
Customer relationships (net of accumulated amortization of $58,561 and $54,644, respectively)
87$29,283 34,960 
Trade name (net of accumulated amortization of $205)
— 565 
Computer software (net of accumulated amortization of $917)
— 803 
Total amortizable intangible assets, net87$29,283 36,328 
Schedule of Intangible Assets Future Amortization Expense The Company will continue to amortize intangible assets over their remaining useful lives. As of December 31, 2025, the Company estimates it will record amortization expense as follows:
2026$5,591 
20275,522 
20285,277 
20293,931 
20303,769 
2031 and thereafter5,193 
 $29,283 
v3.25.4
Goodwill (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill [Abstract]  
Schedule of Goodwill
A summary of goodwill by reportable operating segment follows:
Nelnet Financial Services
Loan Servicing and SystemsEducation Technology Services and PaymentsAsset
Generation and
Management (a)
Nelnet BankNFS Other Operating SegmentsCorporate and Other ActivitiesTotal
Goodwill as of December 31, 2023, 2024, and 2025$23,639 92,507 41,883 — — — 158,029 
(a)    As a result of the Reconciliation Act of 2010, the Company no longer originates new FFELP loans, and net interest income from the Company's existing FFELP loan portfolio will decline over time as the Company's portfolio pays down. As a result, as this revenue stream winds down, goodwill impairment will be triggered for the FFELP Portfolio reporting unit (included in the AGM operating segment) due to the passage of time and depletion of projected cash flows stemming from its FFELP student loan portfolio.
v3.25.4
Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2025
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment
Property and equipment consisted of the following:
As of December 31,
Useful life20252024
Computer equipment and software
1-5 years
$283,649 280,947 
Building and building improvements
5-48 years
46,067 50,078 
Office furniture and equipment
1-10 years
15,447 17,598 
Transportation equipment
5-10 years
10,101 7,012 
Leasehold improvements
1-15 years
4,230 6,153 
Land2,992 3,214 
Solar facilities
35 years
975 10,398 
Construction in progress5,271 17,591 
368,732 392,991 
Accumulated depreciation(293,200)(297,806)
Total property and equipment, net$75,532 95,185 
v3.25.4
Impairment Expense, and Restructure Charges (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Impairment Charges by Asset and Segment
The following table presents the impairment charges by asset and reportable operating segment:
Nelnet Financial Services
Loan Servicing and SystemsEducation Technology Services and PaymentsAsset
Generation and
Management
Nelnet BankNFS Other Operating SegmentsCorporate and Other ActivitiesTotal
Year ended December 31, 2025
Property and equipment - solar facilities (a)$— — — — — 11,767 11,767 
Investments - real estate and venture capital (b)— — — — 4,001 3,575 7,576 
Investments - solar tax equity (b)— — — — — 5,761 5,761 
Leases, buildings, and associated improvements (c)— — — — — 3,363 3,363 
Property and equipment - internally developed software— 1,145 — — — — 1,145 
$— 1,145 — — 4,001 24,466 29,612 
Year ended December 31, 2024
Property and equipment - solar facilities (a)— — — — — 1,170 1,170 
Leases, buildings, and associated improvements (c)736 — — — — — 736 
Other assets - solar inventory (a)— — — — — 695 695 
Investments - venture capital (b)— — — — — 537 537 
$736 — — — — 2,402 3,138 
Year ended December 31, 2023
Leases, buildings, and associated improvements (c)$296 — — — — 4,678 4,974 
Property and equipment - internally developed software— 4,310 — — — — 4,310 
Investments - venture capital (b)— — — — — 2,060 2,060 
Goodwill (d)— — — — — 18,873 18,873 
Intangible assets (d)— — — — — 1,708 1,708 
$296 4,310 — — — 27,319 31,925 
(a)    In 2025, the Company recorded non-cash impairment charges related to certain solar energy facilities which are operated under long-term power purchase agreements. During the period, the Company identified negative indicators, including reduced forecasted cash flows and operational underperformance which resulted in a determination that the carrying amount of the affected solar asset group was not recoverable. In addition, the Company received notification of a customer contract cancellation related to its solar construction business resulting in a non-cash impairment charge on construction in progress of $1.9 million.
    In 2024, the Company announced its decision to discontinue residential solar construction operations and focus exclusively on the commercial solar market. In connection with this change, the Company recognized non-cash impairment charges on certain solar facilities and inventory related to residential operations.
(b)     The Company recorded non-cash impairment charges related to certain real estate partnerships, venture capital interests, and its ownership in a solar development project after identifying indicators of an other-than-temporary decline in value. These indicators included a series of sustained operating losses, deteriorating financial performance, and evidence that the Company may be unable to recover the carrying amount of the investments.
(c)    The Company recorded non-cash impairment charges related to operating lease assets and associated leasehold improvements as a result of the Company consolidating office space. The Corporate and Other Activities amount for the year ended December 31, 2023 includes a $2.4 million lease termination fee paid to Union Bank, a related party.
(d)    As part of the annual goodwill impairment assessment, the Company determined it was more likely than not that the estimated fair value of the Company’s solar construction operating segment (GRNE) was less than its carrying amount, requiring a quantitative assessment. The Company used the discounted cash flow method under the income approach to estimate the fair value of the reporting unit, which concluded that the estimated fair value was less than its carrying amount. As a result, the Company recorded a non-cash impairment charge. No remaining goodwill is attributable to the GRNE operating segment. The Company also recorded a non-cash impairment charge for all the remaining intangible assets related to GRNE.
v3.25.4
Bank Deposits (Tables)
12 Months Ended
Dec. 31, 2025
Deposits [Abstract]  
Schedule of Interest-Bearing Deposits
The following table summarizes Nelnet Bank’s interest-bearing deposits, excluding intercompany deposits. As of December 31, 2025 and 2024, Nelnet Bank had intercompany deposits from Nelnet, Inc. and its subsidiaries totaling $93.8 million and $68.5 million, respectively, including a $40.0 million pledged deposit from Nelnet, Inc. as required under a Capital and Liquidity Maintenance Agreement with the FDIC. All intercompany deposits held at Nelnet Bank are eliminated for consolidated financial reporting purposes.
As of December 31,
20252024
Retail and other savings$1,337,873 916,475 
Brokered CDs, net of brokered deposit fees311,015 247,872 
Retail and other CDs, net of issuance fees20,285 21,784 
Total interest-bearing deposits$1,669,173 1,186,131 
Schedule of Certificates of Deposit Maturities
The following table presents the remaining maturities of certificates of deposit as of December 31, 2025:
One year or less$146,900 
After one year to two years83,292 
After two years to three years13,260 
After three years to four years47,089 
After four years to five years5,382 
After five years35,377 
Total$331,300 
v3.25.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of Stock Repurchases Shares repurchased by the Company during 2025, 2024, and 2023 are shown below. In accordance with the corporate laws of the state in which the Company is incorporated, all shares repurchased by the Company are legally retired upon acquisition by the Company.
Total shares repurchasedPurchase price
(in thousands)
Average price of shares repurchased (per share) (a)
Year ended December 31, 2025566,575 $69,346 $122.40 
Year ended December 31, 2024894,108 83,290 93.15 
Year ended December 31, 2023336,943 28,028 83.18 
(a)     The average price of shares repurchased for each period presented includes excise taxes.
v3.25.4
Earnings per Common Share (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings per Share
Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies the two-class method in computing both basic and diluted earnings per share, which requires the calculation of separate earnings per share amounts for common stock and unvested share-based awards. Unvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.
 Year ended December 31,
202520242023
Common shareholdersUnvested restricted stock shareholdersTotalCommon shareholdersUnvested restricted stock shareholdersTotalCommon shareholdersUnvested restricted stock shareholdersTotal
Numerator:
Net income attributable to Nelnet, Inc.$420,681 7,793 428,474 180,498 3,547 184,045 87,936 1,890 89,826 
Denominator:
Weighted-average common shares outstanding - basic and diluted
35,680,228 660,969 36,341,197 35,936,337 706,196 36,642,533 36,629,437 787,184 37,416,621 
Earnings per share - basic and diluted$11.79 11.79 11.79 5.02 5.02 5.02 2.40 2.40 2.40 
v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of gross unrecognized tax benefits follows:
Year ended December 31,
20252024
Gross balance - beginning of year$18,182 17,084 
Additions based on tax positions of prior years35 2,081 
Additions based on tax positions related to the current year3,406 2,397 
Reductions for tax positions of prior years(571)(885)
Reductions due to lapse of applicable statutes of limitations(3,196)(2,495)
Gross balance - end of year$17,856 18,182 
Schedule of Provision for Income Tax Expense (Benefit)
The provision for income taxes consists of the following components:
Year ended December 31,
202520242023
Current:
Federal$115,162 66,295 65,952 
State17,288 7,849 5,732 
Foreign(157)146 32 
Total current provision132,293 74,290 71,716 
Deferred:
Federal(5,328)(18,716)(42,073)
State1,388 (2,786)(10,270)
Foreign(367)(119)12 
Total deferred provision(4,307)(21,621)(52,331)
Provision for income tax expense$127,986 52,669 19,385 
Schedule of Effective Income Tax Rate Reconciliation
The table below presents the updated income tax disclosure requirements for 2025. The reconciliation of the provision for income taxes, from the federal statutory rate to the actual effective tax rate, expressed in both amounts and percentages, for the year ended December 31, 2025 is shown below:
AmountPercentage
Federal income tax statutory rate$116,857 21.0 %
State tax, net of federal benefit (a)16,124 2.9 
Changes in valuation allowances461 0.1 
Nontaxable or nondeductible items314 0.0 
Tax credits(6,296)(1.1)
Changes in unrecognized tax benefits(176)(0.0)
Foreign tax effects(81)(0.0)
Other783 0.1 
Total tax provision and effective tax rate$127,986 23.0 %
The components of income (loss) before taxes were attributable to the following regions:
Domestic$558,019 
Foreign(1,559)
Total income before income taxes$556,460 
(a)    State taxes in California, Nebraska, and New York made up the majority (greater than 50%) of the tax effect in this category.
As previously presented for the years ended December 31, 2024 and 2023, the reconciliation of the provision for income taxes from the federal statutory rate to the actual effective tax rate is presented below by percentage only.
Year ended December 31,
20242023
Tax expense at federal rate21.0 %21.0 %
Increase (decrease) resulting from:
State tax, net of federal income tax benefit2.1 (0.6)
Tax credits(1.8)(4.1)
Change in valuation allowance0.1 0.4 
Other0.9 1.1 
Effective tax rate22.3 %17.8 %
Schedule of Income Taxes Paid (Net of Refunds Received)
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025:
U.S. federal$44,000 
U.S. state and local:
California5,052 
New York4,987 
Other14,697 
Foreign127 
Total$68,863 
Schedule of Deferred Tax Assets and Liabilities
The tax effect of temporary differences that gives rise to deferred tax assets and liabilities include the following:
As of December 31,
20252024
Deferred tax assets:
Tax credit carryforwards$59,894 30,252 
Loan receivables26,549 20,354 
Deferred revenue16,307 18,322 
Accrued expenses8,126 15,129 
Stock compensation6,531 6,541 
Net operating losses4,484 4,556 
Intangible assets3,829 4,778 
Lease liability3,060 2,685 
Other428 
Total gross deferred tax assets128,788 103,045 
Less state tax valuation allowance(1,164)(703)
Net deferred tax assets127,624 102,342 
Deferred tax liabilities:
Partnership basis58,262 71,509 
Debt and equity investments10,759 12,015 
Depreciation7,801 6,229 
Prepaid expenses7,593 5,615 
Basis in certain derivative contracts4,839 11,614 
Lease right of use asset2,270 2,573 
Loan origination services1,614 2,026 
Securitization72 170 
Total gross deferred tax liabilities93,210 111,751 
Net deferred tax asset (liability)$34,414 (9,409)
v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments Reconciled to Consolidated Financial Statements
The following tables present the results of each of the Company's reportable operating segments reconciled to the consolidated financial statements:
Year ended December 31, 2025
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 624,861 61,224 686,085 — — — 686,085 
Investment interest2,441 26,476 49,226 57,478 135,621 49,356 11,029 (30,632)165,374 
Total interest income2,441 26,476 674,087 118,702 821,706 49,356 11,029 (30,632)851,459 
Interest expense— — 463,102 59,284 522,386 4,938 258 (30,632)496,950 
Net interest income2,441 26,476 210,985 59,418 299,320 44,418 10,771 — 354,509 
Less provision (negative provision) for loan losses— — 49,261 18,590 67,851 — — — 67,851 
Less provision for beneficial interests— — 11,311 — 11,311 — — — 11,311 
Net interest income after provision2,441 26,476 150,413 40,828 220,158 44,418 10,771 — 275,347 
Other income (expense):
LSS revenue509,089 — — — 509,089 — — — 509,089 
ETSP revenue— 507,150 — — 507,150 — — — 507,150 
Intersegment revenue22,158 265 — — 22,423 — — (22,423)— 
Reinsurance premiums earned— — — — — 107,502 — — 107,502 
Solar construction revenue— — — — — — 14,371 — 14,371 
Other, net459 — 27,235 3,324 31,018 8,928 57,244 397 97,587 
Gain on partial redemption of ALLO investment— — — — — — 175,044 — 175,044 
Derivative settlements, net— — 2,094 606 2,700 — — — 2,700 
Derivative market value adjustments, net— — (6,196)(3,809)(10,005)— 907 — (9,098)
Total other income (expense), net531,706 507,415 23,133 121 1,062,375 116,430 247,566 (22,026)1,404,345 
Cost of services and expenses:
Total cost of services7,555 176,907 — — 184,462 — 41,810 — 226,272 
Salaries and benefits271,806 169,424 6,363 11,446 459,039 2,573 97,346 (172)558,786 
Depreciation and amortization8,969 10,884 — 1,400 21,253 — 12,318 — 33,571 
Reinsurance losses and underwriting expenses— — — — — 93,551 — — 93,551 
Postage expense35,344 35,344 (35,344)— 
Servicing fees29,266 3,191 32,457 (32,457)— 
Impairment expense— 1,145 — — 1,145 4,001 24,466 — 29,612 
Other expenses (a)46,273 37,962 6,483 7,487 98,205 5,104 61,975 46,284 211,568 
Intersegment expenses, net67,811 24,612 4,954 2,812 100,189 1,149 (100,603)(735)— 
Total operating expenses430,203 244,027 47,066 26,336 747,632 106,378 95,502 (22,424)927,088 
Income (loss) before income taxes96,389 112,957 126,480 14,613 350,439 54,470 121,025 398 526,332 
Income tax (expense) benefit(23,134)(27,120)(30,335)(3,562)(84,151)(12,950)(30,885)— (127,986)
Net income (loss)73,255 85,837 96,145 11,051 266,288 41,520 90,140 398 398,346 
Net (income) loss attributable to noncontrolling interests— 45 (85)— (40)(511)31,077 (398)30,128 
Net income (loss) attributable to Nelnet, Inc.$73,255 85,882 96,060 11,051 266,248 41,009 121,217 — 428,474 
Total assets as of December 31, 2025$153,851 541,309 9,860,026 2,069,700 12,624,886 1,144,970 809,762 (515,835)14,063,783 
(a)    Other expenses for each reportable segment includes:
LSS - communications, professional fees, software, and computer services and subscriptions.
ETSP - advertising, professional fees, analysis fees, computer services and subscriptions, and travel.
AGM - trustee and professional fees.
Nelnet Bank - marketing, professional fees, collection costs, software, computer services and subscriptions, FDIC insurance, and management fee expense.
Year ended December 31, 2024
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 749,117 38,381 787,498 — — — 787,498 
Investment interest4,877 29,891 68,302 45,992 149,062 54,357 11,773 (29,291)185,901 
Total interest income4,877 29,891 817,419 84,373 936,560 54,357 11,773 (29,291)973,399 
Interest expense— — 654,346 44,859 699,205 8,837 1,787 (29,291)680,537 
Net interest income4,877 29,891 163,073 39,514 237,355 45,520 9,986 — 292,862 
Less provision (negative provision) for loan losses— — 27,691 26,916 54,607 — — — 54,607 
Less provision for beneficial interests— — 39,491 — 39,491 — — — 39,491 
Net interest income after provision4,877 29,891 95,891 12,598 143,257 45,520 9,986 — 198,764 
Other income (expense):
LSS revenue482,408 — — — 482,408 — — — 482,408 
ETSP revenue— 486,962 — — 486,962 — — — 486,962 
Intersegment revenue24,493 220 — — 24,713 — — (24,713)— 
Reinsurance premiums earned— — — — — 62,923 — — 62,923 
Solar construction revenue— — — — — — 56,569 — 56,569 
Other, net2,769 — 14,236 2,951 19,956 8,313 31,613 77 59,959 
Gain on partial redemption of ALLO investment— — — — — — — — — 
Derivative settlements, net— — 5,217 917 6,134 — — — 6,134 
Derivative market value adjustments, net— — 5,422 4,702 10,124 — — — 10,124 
Total other income (expense), net509,670 487,182 24,875 8,570 1,030,297 71,236 88,182 (24,636)1,165,079 
Cost of services and expenses:
Total cost of services1,889 172,763 — — 174,652 — 77,673 — 252,325 
Salaries and benefits300,366 164,716 4,784 11,122 480,988 1,587 96,148 (1,792)576,931 
Depreciation and amortization19,475 10,531 — 1,282 31,288 — 26,828 — 58,116 
Reinsurance losses and underwriting expenses— — — — — 55,246 — — 55,246 
Postage expense36,820 36,820 (36,820)— 
Servicing fees31,591 1,373 32,964 (32,964)— 
Impairment expense736 — — — 736 — 2,402 — 3,138 
Other expenses (a)43,282 32,281 4,152 6,972 86,687 3,352 53,581 45,883 189,503 
Intersegment expenses, net71,482 18,886 5,037 2,361 97,766 853 (99,599)980 — 
Total operating expenses472,161 226,414 45,564 23,110 767,249 61,038 79,360 (24,713)882,934 
Income (loss) before income taxes40,497 117,896 75,202 (1,942)231,653 55,718 (58,865)77 228,584 
Income tax (expense) benefit(9,719)(28,333)(18,048)579 (55,521)(13,261)16,114 — (52,669)
Net income (loss)30,778 89,563 57,154 (1,363)176,132 42,457 (42,751)77 175,915 
Net (income) loss attributable to noncontrolling interests— 158 — — 158 (463)8,512 (77)8,130 
Net income (loss) attributable to Nelnet, Inc.$30,778 89,721 57,154 (1,363)176,290 41,994 (34,239)— 184,045 
Total assets as of December 31, 2024$193,390 600,790 10,037,688 1,449,034 12,280,902 903,837 842,692 (249,678)13,777,753 
(a)    Other expenses for each reportable segment includes:
LSS - occupancy, communications, professional fees, collection costs, analysis fees, software, computer services and subscriptions, and travel.
ETSP - advertising, professional fees, analysis fees, computer services and subscriptions, travel, and provision for losses.
AGM - trustee and professional fees.
Nelnet Bank - marketing, consulting and professional fees, software, and FDIC insurance.
Year ended December 31, 2023
Reportable SegmentsReconciling Items
Loan Servicing and Systems (LSS)Education Technology Services and Payments (ETSP)Asset
Generation and
Management
Nelnet BankTotal Reportable SegmentsNFS Other Operating SegmentsCorporate and Other ActivitiesEliminations/ ReclassificationsTotal
Interest income:
Loan interest$— — 910,139 21,806 931,945 — — — 931,945 
Investment interest4,845 26,962 67,019 36,053 134,879 74,857 12,141 (44,021)177,855 
Total interest income4,845 26,962 977,158 57,859 1,066,824 74,857 12,141 (44,021)1,109,800 
Interest expense— — 823,084 34,704 857,788 29,747 1,578 (44,021)845,091 
Net interest income4,845 26,962 154,074 23,155 209,036 45,110 10,563 — 264,709 
Less provision (negative provision) for loan losses— — (360)8,475 8,115 — — — 8,115 
Less provision for beneficial interests— — — — — — — — — 
Net interest income after provision4,845 26,962 154,434 14,680 200,921 45,110 10,563 — 256,594 
Other income (expense):
LSS revenue517,954 — — — 517,954 — — — 517,954 
ETSP revenue— 463,311 — — 463,311 — — — 463,311 
Intersegment revenue28,911 253 — — 29,164 — — (29,164)— 
Reinsurance premiums earned— — — — — 20,067 — — 20,067 
Solar construction revenue— — — — — — 31,669 — 31,669 
Other, net2,587 — (6,393)1,095 (2,711)6,581 (95,859)— (91,989)
Gain on partial redemption of ALLO investment— — — — — — — — — 
Derivative settlements, net— — 24,588 484 25,072 — — — 25,072 
Derivative market value adjustments, net— — (40,250)(1,523)(41,773)— — — (41,773)
Total other income (expense), net549,452 463,564 (22,055)56 991,017 26,648 (64,190)(29,164)924,311 
Cost of services and expenses:
Total cost of services— 171,183 — — 171,183 — 48,576 — 219,759 
Salaries and benefits317,885 155,296 4,191 9,074 486,446 1,130 105,531 (1,571)591,537 
Depreciation and amortization19,257 11,319 — 574 31,150 — 47,969 — 79,118 
Reinsurance losses and underwriting expenses— — — — — 16,781 — — 16,781 
Postage expense21,194 21,194 (21,194)— 
Servicing fees37,389 509 37,898 (37,898)— 
Impairment expense296 4,310 — — 4,606 — 27,319 — 31,925 
Other expenses (a)39,323 34,133 4,988 4,994 83,438 2,391 56,307 30,935 173,070 
Intersegment expenses, net78,628 23,184 5,175 (47)106,940 584 (108,088)564 — 
Total operating expenses476,583 228,242 51,743 15,104 771,672 20,886 129,038 (29,164)892,431 
Income (loss) before income taxes77,714 91,101 80,636 (368)249,083 50,872 (231,241)— 68,715 
Income tax (expense) benefit(18,651)(21,891)(19,353)153 (59,742)(12,073)52,429 — (19,385)
Net income (loss)59,063 69,210 61,283 (215)189,341 38,799 (178,812)— 49,330 
Net (income) loss attributable to noncontrolling interests— 109 — — 109 (568)40,955 — 40,496 
Net income (loss) attributable to Nelnet, Inc.$59,063 69,319 61,283 (215)189,450 38,231 (137,857)— 89,826 
Total assets as of December 31, 2023$294,376 490,296 13,488,420 991,252 15,264,344 1,115,292 873,843 (541,095)16,712,384 
(a)    Other expenses for each reportable segment includes:
LSS - occupancy, communications, professional fees, collection costs, analysis fees, software, computer services and subscriptions, and travel.
ETSP - advertising, professional fees, analysis fees, software, computer services and subscriptions, travel, and provision for losses.
AGM - trustee and professional fees.
Nelnet Bank - marketing, consulting and professional fees, software, and FDIC insurance.
v3.25.4
Disaggregated Revenue and Deferred Revenue (Tables)
12 Months Ended
Dec. 31, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregated Revenue
The following table presents disaggregated revenue by service offering:
Year ended December 31,
202520242023
Government loan servicing (a)$363,970 380,921 412,478 
Private education and consumer loan servicing94,472 63,453 48,984 
FFELP loan servicing8,878 12,212 13,704 
Software services38,416 21,032 29,208 
Outsourced services3,353 4,790 13,580 
Loan servicing and systems revenue$509,089 482,408 517,954 
(a)    Upon reaching a final agreement with the Department, the Company recognized $32.9 million of non-recurring revenue in 2025 on a contract modification for services previously performed. In 2024, the Company recognized $10.9 million of non-recurring revenue to reflect a settlement related to certain provisions included in the legacy contract concerning inflation adjustments.
The following table presents disaggregated revenue by service offering:
Year ended December 31,
202520242023
Tuition payment plan services$141,246 135,851 125,326 
Payment processing193,317 179,043 163,859 
Education technology services171,481 169,065 170,754 
Other1,106 3,003 3,372 
Education technology services and payments revenue$507,150 486,962 463,311 
The following table presents disaggregated revenue by customer type:
Year ended December 31,
202520242023
Commercial revenue (a)$14,341 53,269 20,969 
Residential revenue (b)30 3,300 10,700 
Solar construction revenue$14,371 56,569 31,669 
(a)    The Company sold its ownership interests in Nelnet Renewable Energy during the fourth quarter of 2025. The Company has a handful of remaining construction contracts which it retained to complete.
(b)    In April 2024, the Company announced a change in its solar EPC operations to focus exclusively on the commercial solar market and discontinued its residential solar operations.
Schedule of Components of Other Income
The following table presents the components of "other, net" in “other income (expense)” on the consolidated statements of income:
Year ended December 31,
202520242023
Investment activity, net$61,072 12,438 (8,586)
ALLO preferred return14,548 17,486 9,120 
Solar consulting fee income13,127 6,134 — 
Borrower late fee income11,664 8,828 8,997 
Administration/sponsor fee income6,400 5,823 6,793 
Investment advisory services (WRCM)6,366 5,934 6,760 
Loss from ALLO voting membership interest— (10,693)(65,277)
Loss from solar investments, net(29,029)(6,477)(59,645)
(Loss) gain on debt repurchases(4,849)54 815 
Loss on sale of loans, net(1,720)(1,643)(17,662)
Other20,008 22,075 26,696 
Other, net$97,587 59,959 (91,989)
Schedule of Deferred Revenue Reconciliation
Activity in the deferred revenue balance, which is included in "other liabilities" on the consolidated balance sheets, is shown below:
Loan Servicing and SystemsEducation Technology Services and PaymentsCorporate and Other ActivitiesTotal
Balance as of December 31, 2022$2,310 49,314 5,030 56,654 
Deferral of revenue3,954 149,815 53,019 206,788 
Recognition of revenue(2,808)(147,405)(40,676)(190,889)
Balance as of December 31, 20233,456 51,724 17,373 72,553 
Deferral of revenue34,827 155,688 41,548 232,063 
Recognition of revenue(6,719)(156,251)(53,361)(216,331)
Balance as of December 31, 202431,564 51,161 5,560 88,285 
Deferral of revenue7,356 165,162 27,384 199,902 
Recognition of revenue(12,453)(161,265)(21,953)(195,671)
Balance as of December 31, 2025$26,467 55,058 10,991 92,516 
v3.25.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2025
Insurance [Abstract]  
Schedule of Reinsurance Activity
Reinsurance premiums written and earned and loss reserves, commissions, and broker fees is summarized below.
Year ended December 31,
202520242023
Premiums written:
Assumed$197,653 164,858 85,261 
Ceded(73,551)(82,055)(43,685)
Net premiums written$124,102 82,803 41,576 
Premiums earned:
Assumed$183,814 125,876 41,603 
Ceded(76,312)(62,953)(21,536)
Net premiums earned$107,502 62,923 20,067 
Loss reserve, commissions, and broker fees:
Assumed$161,602 109,860 34,756 
Ceded(68,051)(54,614)(17,975)
Reinsurance losses and underwriting expenses$93,551 55,246 16,781 
v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information
The following table presents supplemental balance sheet information related to leases:
As of December 31,
20252024
Operating lease ROU assets, which is included in "other assets" on the consolidated balance sheets
$9,677 11,016 
Operating lease liabilities, which is included in "other liabilities" on the consolidated balance sheets
$13,038 11,522 
Schedule of Lease Expense, Cash Flow Information, Weighted Average Remaining Lease Term, and Discount Rate
The following table presents components of lease expense:
Year ended December 31,
202520242023
Rental expense, which is included in “other expenses” on the consolidated statements of income (a)
$5,396 5,423 7,495 
(a) Includes short-term and variable lease costs, which are immaterial.
Weighted-average remaining lease term and discount rate are shown below:
As of December 31,
20252024
Weighted-average remaining lease term (years)4.555.07
Weighted-average discount rate5.09 %4.90 %
Schedule of Maturity of Lease Liabilities
Maturity of lease liabilities are shown below:
2026$4,744 
20273,687 
20281,556 
20291,513 
20301,091 
2031 and thereafter2,185 
Total lease payments14,776 
Imputed interest(1,738)
Total$13,038 
v3.25.4
Stock Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Activity
The following table summarizes restricted stock activity:
Year ended December 31,
202520242023
Number of RSUsWeighted- Average Grant-Date Fair ValueNumber of RSUsWeighted- Average Grant-Date Fair ValueNumber of RSUsWeighted- Average Grant-Date Fair Value
Non-vested shares at beginning of year690,065 $82.77 786,762 $77.52 752,622 $70.84 
Granted179,325 120.10146,045 98.69 239,041 91.50 
Vested(165,464)78.66(168,187)72.99 (156,569)66.81 
Canceled(64,318)91.06(74,555)80.55 (48,332)77.40 
Non-vested shares at end of year639,608 93.47690,065 82.77 786,762 77.52 
Schedule of Unrecognized Compensation Costs
As of December 31, 2025, there was $30.9 million of unrecognized compensation cost included in equity on the consolidated balance sheet related to restricted stock, which is expected to be recognized as compensation expense in future periods as shown in the table below.
2026$11,261 
20277,135 
20284,621 
20293,056 
20301,991 
2031 and thereafter2,869 
$30,933 
Schedule of Non-employee Directors Compensation Plan The following table presents the number of shares awarded under this plan for the years ended December 31, 2025, 2024, and 2023:
Shares issued -
not deferred
Shares issued-
deferred
Total
Year ended December 31, 20256,018 8,800 14,818 
Year ended December 31, 20246,919 10,023 16,942 
Year ended December 31, 20236,782 10,022 16,804 
v3.25.4
Related Parties (Tables)
12 Months Ended
Dec. 31, 2025
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
The Company has co-invested in Company-managed limited liability companies with related parties that have made contributions in solar tax equity partnerships (as summarized below). As part of these transactions, the Company receives management and performance fees under a management agreement.
Entity/RelationshipContribution amountRevenue recognized by the
Company from management and performance fees (a)
 202520242023202520242023
Union Bank$— 4,200,568 18,456,829 703,323 435,255 152,757 
F&M— — — 166,695 148,167 123,077 
North Central Bancorp, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)— 787,606 2,212,394 106,850 94,019 42,769 
South Central State Bank (directly and indirectly owned by F&M and Mr. Dunlap)— 262,535 737,465 8,645 8,000 4,000 
Infovisa, Inc. (directly and indirectly owned by F&M,
Mr. Dunlap, and Ms. Muhleisen)
— 262,535 737,465 35,821 23,314 12,234 
Farm and Home Insurance Agency, Inc. (indirectly owned by Mr. Dunlap and Ms. Muhleisen)516,213 1,261,305 737,465 34,298 15,682 7,846 
(a)    In addition to the co-investments identified above, the related parties in the above table have also contributed directly in tax equity solar partnerships in which are managed by the Company, and the Company receives management and performance fees on such activity. The fees recognized by the Company for these projects are included in the above table.
v3.25.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis. There were no transfers into or out of level 1, level 2, or level 3 for the years ended December 31, 2025 and 2024.
 As of December 31, 2025As of December 31, 2024
 Level 1Level 2TotalLevel 1Level 2Total
Assets:   
Investments (a):
Asset-backed debt securities - available-for-sale$100 1,304,888 1,304,988 100 1,085,726 1,085,826 
Equity securities22,107 — 22,107 455 — 455 
Equity securities measured at net asset value (b)87,541 74,039 
Total investments22,207 1,304,888 1,414,636 555 1,085,726 1,160,320 
Derivative instruments (c)— 614 614 — 3,232 3,232 
Total assets$22,207 1,305,502 1,415,250 555 1,088,958 1,163,552 
Liabilities:
Derivative instruments (c)$— 1,727 1,727 — 53 53 
Total liabilities$— 1,727 1,727 — 53 53 
(a)    Investments represent investments recorded at fair value on a recurring basis. Level 1 investments are measured based upon quoted prices and as of December 31, 2025 and 2024, include investments traded on an active exchange and a single U.S. Treasury security. Level 2 investments include student loan asset-backed, mortgage-backed, collateralized loan obligation, and other consumer loan-backed securities. The fair value for the Level 2 securities is determined using indicative quotes from broker-dealers or an income approach valuation technique (present value using the discount rate adjustment technique) that considers, among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies with comparable credit risk.
(b)    In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(c)    The Company’s non-centrally cleared derivatives are accounted for at fair value on a recurring basis. The fair value of derivative financial instruments is determined using a market approach in which derivative pricing models use the stated terms of the contracts and observable yield curves and volatilities from active markets. When determining the fair value of derivatives, the Company takes into account counterparty credit risk for positions where it is exposed to the counterparty on a net basis by assessing exposure net of collateral held. The net exposures for each counterparty are adjusted based on market information available for the specific counterparty.
Schedule of Fair Value, by Balance Sheet Grouping
The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
 As of December 31, 2025
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$9,978,262 9,477,759 — — 9,978,262 
Accrued loan interest receivable528,936 528,936 — 528,936 — 
Cash and cash equivalents295,983 295,983 295,983 — — 
Investments at fair value1,414,636 1,414,636 22,207 1,304,888 — 
Investments - held-to-maturity asset-backed securities215,722 211,299 — 215,722 — 
Notes receivable32,085 32,085 — 32,085 — 
Beneficial interest in loan securitizations211,398 194,830 — — 211,398 
Restricted cash357,639 357,639 357,639 — — 
Restricted cash – due to customers319,924 319,924 319,924 — — 
Derivative instruments614 614 — 614 — 
Financial liabilities:  
Bonds and notes payable7,784,936 7,780,927 — 7,784,936 — 
Accrued interest payable20,426 20,426 — 20,426 — 
Bank deposits1,658,675 1,669,173 1,040,077 618,598 — 
Due to customers457,844 457,844 457,844 — — 
Derivative instruments1,727 1,727 — 1,727 — 
 As of December 31, 2024
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$10,008,165 9,443,461 — — 10,008,165 
Accrued loan interest receivable549,283 549,283 — 549,283 — 
Cash and cash equivalents194,518 194,518 194,518 — — 
Investments at fair value1,160,320 1,160,320 555 1,085,726 — 
Investments - held-to-maturity asset-backed securities216,164 210,774 — 216,164 — 
Notes receivable32,258 32,258 — 32,258 — 
Beneficial interest in loan securitizations229,510 213,809 — — 229,510 
Restricted cash332,100 332,100 332,100 — — 
Restricted cash – due to customers404,402 404,402 404,402 — — 
Derivative instruments3,232 3,232 — 3,232 — 
Financial liabilities:  
Bonds and notes payable8,343,565 8,309,797 — 8,343,565 — 
Accrued interest payable21,046 21,046 — 21,046 — 
Bank deposits1,172,707 1,186,131 744,721 427,986 — 
Due to customers478,469 478,469 478,469 — — 
Derivative instruments53 53 — 53 — 
v3.25.4
Condensed Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Balance Sheets
Balance Sheets
(Parent Company Only)
As of December 31, 2025 and 2024
20252024
Assets:
Cash and cash equivalents$47,755 55,515 
Investments at fair value349,832 490,001 
Other investments and notes receivable133,070 545,066 
Investment in subsidiary debt270,351 75,231 
Restricted cash47,556 49,257 
Investment in subsidiaries2,723,511 2,054,583 
Notes receivable from subsidiaries17,071 64,955 
Other assets175,372 131,040 
Total assets$3,764,518 3,465,648 
Liabilities:
Notes payable, net of debt issuance costs$(409)(986)
Other liabilities77,297 114,715 
Total liabilities76,888 113,729 
Equity:
Nelnet, Inc. shareholders' equity:
Common stock359 363 
Additional paid-in capital1,481 7,389 
Retained earnings3,681,333 3,340,540 
Accumulated other comprehensive earnings, net2,619 1,470 
Total Nelnet, Inc. shareholders' equity3,685,792 3,349,762 
Noncontrolling interests1,838 2,157 
Total equity3,687,630 3,351,919 
Total liabilities and shareholders' equity$3,764,518 3,465,648 
Condensed Parent Statements of Income
Statements of Income
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
 202520242023
Investment interest income$47,853 58,829 86,696 
Interest expense on bonds and notes payable298 8,790 31,142 
Net interest income47,555 50,039 55,554 
Other income (expense):   
Other, net68,063 34,454 (57,959)
Equity in subsidiaries income218,643 110,381 101,885 
Derivative market value adjustments and derivative settlements, net(3,195)10,639 (15,662)
Gain on partial redemption of ALLO investment175,044 — — 
Total other income (expense), net458,555 155,474 28,264 
Operating expenses2,626 4,368 5,445 
Impairment expense3,575 537 2,060 
Total expenses6,201 4,905 7,505 
Income before income taxes499,909 200,608 76,313 
Income tax (expense) benefit(71,754)(17,277)13,303 
Net income428,155 183,331 89,616 
Net loss attributable to noncontrolling interests319 714 210 
Net income attributable to Nelnet, Inc.$428,474 184,045 89,826 
Condensed Parent Statement of Comprehensive Income
Statements of Comprehensive Income
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
202520242023
Net income$428,155 183,331 89,616 
Other comprehensive income:
Net changes related to equity in subsidiaries other comprehensive (loss) income$(675)8,091 9,473 
Net changes related to available-for-sale debt securities:
Unrealized holding gains arising during period, net1,973 19,242 6,412 
Reclassification of losses (gains) recognized in net income, net425 (1,481)3,818 
Income tax effect(574)1,824 (4,263)13,498 (2,456)7,774 
Other comprehensive income1,149 21,589 17,247 
Comprehensive income429,304 204,920 106,863 
Comprehensive loss attributable to noncontrolling interests319 714 210 
Comprehensive income attributable to Nelnet, Inc.$429,623 205,634 107,073 
Condensed Parent Statements of Cash Flows
Statements of Cash Flows
(Parent Company Only)
Years ended December 31, 2025, 2024, and 2023
202520242023
Net income attributable to Nelnet, Inc.$428,474 184,045 89,826 
Net loss attributable to noncontrolling interest(319)(714)(210)
Net income428,155 183,331 89,616 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization635 621 620 
Derivative market value adjustments5,289 (5,422)40,250 
Proceeds from termination of derivative instruments— — 164,079 
(Payments to) proceeds from clearinghouse - initial and variation margin, net(5,910)2,374 (213,923)
Gain on partial redemption of ALLO investment(175,044)— — 
Equity in earnings of subsidiaries(218,643)(110,381)(101,885)
(Gain) loss on investments, net(53,862)(28,704)64,634 
Deferred income tax expense (benefit)553 (42,741)(71,424)
Non-cash compensation expense13,274 12,045 16,476 
Impairment expense3,575 537 2,060 
Other3,598 (227)(125)
Changes in operating assets and liabilities:
(Increase) decrease in other assets(29,144)5,522 (18,031)
(Decrease) increase in other liabilities(50,735)(4,611)11,049 
Total adjustments(506,414)(170,987)(106,220)
Net cash (used in) provided by operating activities(78,259)12,344 (16,604)
Cash flows from investing activities:
Purchases of available-for-sale securities(85,015)(168,117)(206,927)
Proceeds from sales of available-for-sale securities116,388 278,372 569,670 
Proceeds from beneficial interest in private loan securitizations6,897 7,001 6,783 
Capital (contributions to) distributions from subsidiaries, net(133,914)28,539 355,790 
Decrease (increase) in notes receivable from subsidiaries47,884 37,739 (35,682)
(Purchases of) payments on subsidiary debt, net(171,983)211,961 122,999 
Purchases of other investments and issuances of notes receivable(44,581)(128,583)(60,707)
Proceeds from other investments and repayments of notes receivable443,637 63,080 32,732 
Net cash provided by investing activities179,313 329,992 784,658 
Cash flows from financing activities:
Payments on notes payable— (208,101)(954,163)
Proceeds from issuance of notes payable— 37 199,855 
Payments of debt issuance costs(58)— — 
Dividends paid(42,993)(40,836)(39,419)
Repurchases of common stock(69,346)(83,290)(28,028)
Proceeds from issuance of common stock1,882 1,946 1,780 
Issuance of noncontrolling interest— — 2,580 
Net cash used in financing activities(110,515)(330,244)(817,395)
Net (decrease) increase in cash, cash equivalents, and restricted cash(9,461)12,092 (49,341)
Cash, cash equivalents, and restricted cash, beginning of period104,772 92,680 142,021 
Cash, cash equivalents, and restricted cash, end of period$95,311 104,772 92,680 
Cash disbursements made for:
Interest$50 10,732 34,895 
Income taxes, net of refunds and credits$68,736 15,238 47,589 
Non-cash investing and financing activities:
(Contributions to) distributions from subsidiaries, net$(315,607)(27,292)6,888 
Issuance of noncontrolling interest$— — 220 
v3.25.4
Description of Business (Details)
Dec. 31, 2025
division
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of divisions providing service and technology 4
v3.25.4
Summary of Significant Accounting Policies and Practices - Narrative (Details)
3 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
unit
Jun. 04, 2025
Jun. 03, 2025
Mar. 31, 2024
Variable Interest Entity [Line Items]              
Loans classified as held for sale   $ 0 $ 0        
Financing receivable, payment delays not significant, period (or less)   3 months          
Straight line reversion method period   2 years          
Due from federal reserve bank   $ 14,100,000 30,500,000        
Cash collected for customers and held   49,000,000.0 22,500,000        
Reporting units, impaired (in units) | unit       1      
Increase in net loan discount   $ 851,459,000 973,399,000 $ 1,109,800,000      
Rebate fee on consolidation loans   1.05%          
Pro rata policy period   12 months          
Beneficial interest in securitizations, carrying value   $ 194,830,000 $ 213,809,000        
Beneficial interest in securitizations, fair value   211,398,000          
Asset Generation and Management              
Variable Interest Entity [Line Items]              
Beneficial interest in securitizations, carrying value   $ 7,200,000          
Restricted Stock              
Variable Interest Entity [Line Items]              
Vesting period (up to)   10 years          
Minimum              
Variable Interest Entity [Line Items]              
Revenue, payment period   30 days          
Maximum              
Variable Interest Entity [Line Items]              
Revenue, payment period   60 days          
Stafford Loan              
Variable Interest Entity [Line Items]              
Federally insured loans repayment period   5 years          
Stafford Loan | Federally insured loans              
Variable Interest Entity [Line Items]              
Constant prepayment rate   6.00%          
Student Loans, PLUS              
Variable Interest Entity [Line Items]              
Federally insured loans repayment period   10 years          
Federal Family Education Loan Program (FFELP) Guaranteed Loans | Minimum              
Variable Interest Entity [Line Items]              
Federally insured loans repayment period   12 years          
Federal Family Education Loan Program (FFELP) Guaranteed Loans | Maximum              
Variable Interest Entity [Line Items]              
Federally insured loans repayment period   30 years          
Private Education Loans              
Variable Interest Entity [Line Items]              
Uninsured loans, repayment period   30 years          
Consumer Loans              
Variable Interest Entity [Line Items]              
Uninsured loans, repayment period   6 years          
Other Loans, Non-Nelnet Bank              
Variable Interest Entity [Line Items]              
Financing receivable, revolving, draw period   5 years          
Other Loans, Non-Nelnet Bank | Minimum              
Variable Interest Entity [Line Items]              
Financing receivable, repayment period   5 years          
Other Loans, Non-Nelnet Bank | Maximum              
Variable Interest Entity [Line Items]              
Financing receivable, repayment period   10 years          
Consolidation loans | Federally insured loans              
Variable Interest Entity [Line Items]              
Constant prepayment rate 6.00%           5.00%
Increase in net loan discount $ 800,000            
Increase (decrease) to net loan discount $ 800,000            
Solar Investment              
Variable Interest Entity [Line Items]              
Amount funded or committed to fund   $ 355,600,000          
Amount funded or committed to fund by partners   416,000,000.0          
Equity method investment, amount committed to fund   112,700,000          
Equity method investment, amount committed to fund by partners   59,100,000          
Venture capital, funds, and other:              
Variable Interest Entity [Line Items]              
Amount funded or committed to fund   131,900,000          
Company’s maximum exposure to loss   $ 8,600,000          
Variable Interest Entity, Primary Beneficiary | ALLO Communications              
Variable Interest Entity [Line Items]              
Ownership percentage by parent   27.00%     27.00% 45.00%  
Percent of operating decision voting power   20.00%          
v3.25.4
Summary of Significant Accounting Policies and Practices - Schedule of Variable Interest Entities (Details) - Variable Interest Entity, Not Primary Beneficiary - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Variable Interest Entity [Line Items]    
Solar development project carrying amount $ (109,592) $ (87,853)
Tax credits subject to recapture 220,069 173,822
Unfunded capital and other commitments 53,594 55,662
Company’s maximum exposure to loss $ 164,071 $ 141,631
v3.25.4
Partial Redemption of ALLO Investment (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 04, 2025
Jun. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Jun. 03, 2025
Unusual or Infrequent Item, or Both [Line Items]            
Gross proceeds to ALLO   $ 500,000        
Proceeds from sale of preferred membership interests $ 410,900          
Gain on partial redemption of ALLO investment $ 175,000   $ 175,044 $ 0 $ 0  
Equity method     $ 0      
Variable Interest Entity, Primary Beneficiary | ALLO Communications            
Unusual or Infrequent Item, or Both [Line Items]            
Ownership percentage by parent 27.00%   27.00%     45.00%
Variable Interest Entity, Primary Beneficiary | ALLO Communications | Minimum            
Unusual or Infrequent Item, or Both [Line Items]            
Voting membership interest redeemed 50.00%          
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loans Receivable and Accrued Interest Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Accrued interest receivable $ 528,936 $ 549,283    
Loan discount and deferred lender fees, net of unamortized loan premiums and deferred origination costs (46,894) (42,114)    
Allowance for loan losses (132,078) (114,890) $ (104,643) $ (131,827)
Financing receivable, after allowance for credit loss 10,006,695 9,992,744    
Non-Nelnet Bank loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 8,699,169 8,955,868    
Allowance for loan losses (106,334) (98,689)    
Federally insured loans - Non-Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 7,437,243 8,388,564 11,686,207  
Accrued interest receivable 506,943 540,272 757,713  
Allowance for loan losses (42,080) (49,091) (68,453) (83,593)
Financing receivable, after allowance for credit loss 7,878,593 8,858,232 12,346,504  
Federally insured loans - Non-Nelnet Bank | Stafford and other        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 1,772,172 2,108,960    
Federally insured loans - Non-Nelnet Bank | Consolidation        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 5,665,071 6,279,604    
Private education loans - Non-Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 139,209 221,744 277,320  
Accrued interest receivable 1,120 2,019 2,653  
Allowance for loan losses (6,894) (11,130) (15,750) (15,411)
Financing receivable, after allowance for credit loss 129,118 206,283 256,186  
Consumer loans and other financing receivables - Non-Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 1,122,717 345,560 85,935  
Accrued interest receivable 1,497 1,868 861  
Allowance for loan losses (57,360) (38,468) (11,742) (30,263)
Financing receivable, after allowance for credit loss 1,049,009 298,247 72,580  
Pay later receivables - Non-Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 744,200      
Nelnet Bank loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 957,562 644,597    
Allowance for loan losses (25,744) (16,201)    
Federally insured loans - Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 172,320 0    
Allowance for loan losses (676) 0 0 (170)
Federally insured loans - Nelnet Bank | Stafford and other        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 23,960 0    
Federally insured loans - Nelnet Bank | Consolidation        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 148,360 0    
Private education loans - Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 518,634 482,445 360,520  
Accrued interest receivable 6,599 4,103 2,023  
Allowance for loan losses (12,932) (10,086) (3,347) (2,390)
Financing receivable, after allowance for credit loss 506,615 471,881 364,804  
Consumer and other loans - Nelnet Bank        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable, gross 266,608 162,152 72,352  
Accrued interest receivable 1,838 1,021 575  
Allowance for loan losses (12,136) (6,115) (5,351) $ 0
Financing receivable, after allowance for credit loss $ 259,867 $ 158,101 $ 67,570  
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Allowance for Loan Losses as a Percentage of the Ending Balance (Details)
Dec. 31, 2025
Dec. 31, 2024
Federally insured loans - Non-Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 0.57% 0.59%
Allowance for loan losses as a percentage of the risk sharing component, not covered by the federal guaranty 19.30% 20.60%
Private education loans - Non-Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 4.95% 5.02%
Consumer loans and other financing receivables - Non-Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 5.11% 11.13%
Federally insured loans - Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 0.39% 0.00%
Allowance for loan losses as a percentage of the risk sharing component, not covered by the federal guaranty 17.30%  
Private education loans - Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 2.49% 2.09%
Consumer and other loans - Nelnet Bank    
Financing Receivable, Credit Ratio [Line Items]    
Allowance for loan losses as a percentage of the ending balance 4.55% 3.77%
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans sold $ 203,700 $ 148,000 $ 670,700
Loss on sale of loans, net 1,720 1,643 17,662
Consumer Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loss on sale of loans, net 2,700 1,600 $ 17,700
Consumer Portfolio Segment, Unfunded Private Education Loan Commitments      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Liability related to unfunded education loan commitments 760 326  
Unfunded private education loan commitments $ 76,500 $ 40,700  
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 114,890 $ 104,643 $ 131,827
Provision (negative provision) for loan losses 67,418 54,439 8,042
Charge-offs (55,233) (48,698) (38,367)
Recoveries 3,943 3,275 3,135
Initial allowance on loans purchased with credit deterioration 1,060 1,231 6
Loan sales 0 0 0
Balance at end of period 132,078 114,890 104,643
Provision (negative provision) for loan losses 67,418 54,439 8,042
Federally insured loans - Non-Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 49,091 68,453 83,593
Provision (negative provision) for loan losses 6,992 (917) 4,303
Charge-offs (13,741) (18,445) (19,593)
Recoveries 0 0 0
Initial allowance on loans purchased with credit deterioration 0 0 6
Loan sales (262) 0 144
Balance at end of period 42,080 49,091 68,453
Provision (negative provision) for loan losses 6,992 (917) 4,303
Private education loans - Non-Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 11,130 15,750 15,411
Provision (negative provision) for loan losses (2,761) (392) 2,865
Charge-offs (2,397) (5,045) (3,306)
Recoveries 922 817 780
Initial allowance on loans purchased with credit deterioration 0 0 0
Loan sales 0 0 0
Balance at end of period 6,894 11,130 15,750
Provision (negative provision) for loan losses (2,761) (392) 2,865
Consumer loans and other financing receivables - Non-Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 38,468 11,742 30,263
Provision (negative provision) for loan losses 45,030 29,000 (7,528)
Charge-offs (27,708) (11,033) (12,467)
Recoveries 1,570 1,349 1,474
Initial allowance on loans purchased with credit deterioration 0 0 0
Loan sales 0 7,410 0
Balance at end of period 57,360 38,468 11,742
Provision for current period 74,016 42,529 49,807
Reduction to provision - loan sales (28,986) (13,529) (57,335)
Provision (negative provision) for loan losses 45,030 29,000 (7,528)
Federally insured loans - Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 0 0 170
Provision (negative provision) for loan losses 482   (14)
Charge-offs (68)   (12)
Recoveries 0   0
Initial allowance on loans purchased with credit deterioration 0   0
Loan sales 262   (144)
Balance at end of period 676 0 0
Provision (negative provision) for loan losses 482   (14)
Private education loans - Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 10,086 3,347 2,390
Provision (negative provision) for loan losses 8,696 7,830 2,171
Charge-offs (8,015) (3,084) (1,214)
Recoveries 1,105 762 0
Initial allowance on loans purchased with credit deterioration 1,060 1,231 0
Loan sales 0 0 0
Balance at end of period 12,932 10,086 3,347
Provision (negative provision) for loan losses 8,696 7,830 2,171
Consumer and other loans - Nelnet Bank      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 6,115 5,351 0
Provision (negative provision) for loan losses 8,979 18,918 6,245
Charge-offs (3,304) (11,091) (1,775)
Recoveries 346 347 881
Initial allowance on loans purchased with credit deterioration 0 0 0
Loan sales 0 (7,410) 0
Balance at end of period 12,136 6,115 5,351
Provision (negative provision) for loan losses $ 8,979 $ 18,918 $ 6,245
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Net Charge-offs as a Percentage of Average Loans (Details)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Federally insured loans - Non-Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 0.16% 0.18% 0.15%
Private education loans - Non-Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 0.87% 1.70% 0.99%
Consumer loans and other financing receivables - Non-Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 4.61% 7.58% 5.67%
Federally insured loans - Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 0.06% 0.00% 0.02%
Private education loans - Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 1.35% 0.60% 0.34%
Consumer and other loans - Nelnet Bank      
Financing Receivable, Credit Ratio [Line Items]      
Net charge-offs as a percentage of average loans 1.41% 6.69% 2.64%
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Unfunded Loan Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Receivables [Abstract]      
Provision for loan losses from allowance activity table above $ 67,418 $ 54,439 $ 8,042
Provision for unfunded loan commitments 433 168 73
Provision for loan losses reported in consolidated statements of income $ 67,851 $ 54,607 $ 8,115
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loan Status and Delinquencies (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Loans in repayment status:        
Accrued interest receivable $ 528,936 $ 549,283    
Allowance for loan losses (132,078) (114,890) $ (104,643) $ (131,827)
Financing receivable, after allowance for credit loss 10,006,695 9,992,744    
Federally insured loans - Non-Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in-school/grace/deferment $ 336,749 $ 376,765 $ 522,304  
Loans in-school/grace/deferment, percent 4.50% 4.50% 4.50%  
Loans in forbearance $ 493,277 $ 586,412 $ 979,588  
Loans in forbearance, percent 6.60% 7.00% 8.40%  
Loans in repayment status:        
Loans receivable, gross $ 7,437,243 $ 8,388,564 $ 11,686,207  
Total loans in repayment, percentage 100.00% 100.00% 100.00%  
Total loans in repayment $ 6,607,217 $ 7,425,387 $ 10,184,315  
Loans in repayment, percent 88.90% 88.50% 87.10%  
Total loans, percent 100.00% 100.00% 100.00%  
Accrued interest receivable $ 506,943 $ 540,272 $ 757,713  
Loan discount, net of unamortized premiums and deferred origination costs (23,513) (21,513) (28,963)  
Allowance for loan losses (42,080) (49,091) (68,453) (83,593)
Financing receivable, after allowance for credit loss 7,878,593 8,858,232 12,346,504  
Federally insured loans - Non-Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 5,701,660 $ 6,374,897 $ 8,416,624  
Loans current, percentage 86.30% 85.90% 82.60%  
Federally insured loans - Non-Nelnet Bank | Loans delinquent 31-60 days        
Loans in repayment status:        
Loans receivable, gross $ 234,259 $ 243,348 $ 377,108  
Loans past due, percentage 3.50% 3.30% 3.70%  
Federally insured loans - Non-Nelnet Bank | Loans delinquent 61-90 days        
Loans in repayment status:        
Loans receivable, gross $ 147,645 $ 166,474 $ 254,553  
Loans past due, percentage 2.20% 2.20% 2.50%  
Federally insured loans - Non-Nelnet Bank | Loans delinquent 91-120 days        
Loans in repayment status:        
Loans receivable, gross $ 94,765 $ 113,838 $ 187,145  
Loans past due, percentage 1.40% 1.50% 1.90%  
Federally insured loans - Non-Nelnet Bank | Loans delinquent 121-270 days        
Loans in repayment status:        
Loans receivable, gross $ 280,899 $ 380,823 $ 685,829  
Loans past due, percentage 4.30% 5.10% 6.70%  
Federally insured loans - Non-Nelnet Bank | Loans delinquent 271 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 147,989 $ 146,007 $ 263,056  
Loans past due, percentage 2.30% 2.00% 2.60%  
Private education loans - Non-Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in-school/grace/deferment $ 3,094 $ 5,997 $ 9,475  
Loans in-school/grace/deferment, percent 2.20% 2.70% 3.40%  
Loans in forbearance $ 3,049 $ 2,089 $ 2,529  
Loans in forbearance, percent 2.20% 0.90% 0.90%  
Loans in repayment status:        
Loans receivable, gross $ 139,209 $ 221,744 $ 277,320  
Total loans in repayment, percentage 100.00% 100.00% 100.00%  
Total loans in repayment $ 133,066 $ 213,658 $ 265,316  
Loans in repayment, percent 95.60% 96.40% 95.70%  
Total loans, percent 100.00% 100.00% 100.00%  
Accrued interest receivable $ 1,120 $ 2,019 $ 2,653  
Loan discount, net of unamortized premiums and deferred origination costs (4,317) (6,350) (8,037)  
Allowance for loan losses (6,894) (11,130) (15,750) (15,411)
Financing receivable, after allowance for credit loss 129,118 206,283 256,186  
Private education loans - Non-Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 130,018 $ 206,825 $ 257,639  
Loans current, percentage 97.70% 96.80% 97.10%  
Private education loans - Non-Nelnet Bank | Loans delinquent 31-60 days        
Loans in repayment status:        
Loans receivable, gross $ 1,253 $ 3,424 $ 3,395  
Loans past due, percentage 0.90% 1.60% 1.30%  
Private education loans - Non-Nelnet Bank | Loans delinquent 61-90 days        
Loans in repayment status:        
Loans receivable, gross $ 515 $ 1,275 $ 1,855  
Loans past due, percentage 0.40% 0.60% 0.70%  
Private education loans - Non-Nelnet Bank | Loans delinquent 91 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 1,280 $ 2,134 $ 2,427  
Loans past due, percentage 1.00% 1.00% 0.90%  
Consumer loans and other financing receivables - Non-Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in forbearance $ 1,698 $ 150 $ 146  
Loans in forbearance, percent 0.20% 0.00% 0.20%  
Loans in repayment status:        
Loans receivable, gross $ 1,122,717 $ 345,560 $ 85,935  
Total loans in repayment, percentage 100.00% 100.00% 100.00%  
Total loans in repayment $ 1,121,019 $ 345,410 $ 85,789  
Loans in repayment, percent 99.80% 100.00% 99.80%  
Total loans, percent 100.00% 100.00% 100.00%  
Accrued interest receivable $ 1,497 $ 1,868 $ 861  
Loan discount, net of unamortized premiums and deferred origination costs (17,845) (10,713) (2,474)  
Allowance for loan losses (57,360) (38,468) (11,742) (30,263)
Financing receivable, after allowance for credit loss 1,049,009 298,247 72,580  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 1,085,883 $ 335,355 $ 81,195  
Loans current, percentage 96.90% 97.10% 94.60%  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 31-60 days        
Loans in repayment status:        
Loans receivable, gross $ 13,723 $ 3,667 $ 2,035  
Loans past due, percentage 1.20% 1.10% 2.40%  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 61-90 days        
Loans in repayment status:        
Loans receivable, gross $ 10,797 $ 2,143 $ 1,189  
Loans past due, percentage 1.00% 0.60% 1.40%  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 91 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 10,616 $ 4,245 $ 1,370  
Loans past due, percentage 0.90% 1.20% 1.60%  
Federally insured loans - Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in-school/grace/deferment $ 6,162      
Loans in-school/grace/deferment, percent 3.60%      
Loans in forbearance $ 8,787      
Loans in forbearance, percent 5.10%      
Loans in repayment status:        
Loans receivable, gross $ 172,320      
Total loans in repayment, percentage 100.00%      
Total loans in repayment $ 157,371      
Loans in repayment, percent 91.30%      
Total loans, percent 100.00%      
Accrued interest receivable $ 10,939      
Loan discount, net of unamortized premiums and deferred origination costs 910      
Allowance for loan losses (676)      
Financing receivable, after allowance for credit loss 183,493      
Federally insured loans - Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 141,357      
Loans current, percentage 89.90%      
Federally insured loans - Nelnet Bank | Loans delinquent 30-59 days        
Loans in repayment status:        
Loans receivable, gross $ 5,686      
Loans past due, percentage 3.60%      
Federally insured loans - Nelnet Bank | Loans delinquent 60-89 days        
Loans in repayment status:        
Loans receivable, gross $ 2,703      
Loans past due, percentage 1.70%      
Federally insured loans - Nelnet Bank | Financing receivables, 90-119 days past due        
Loans in repayment status:        
Loans receivable, gross $ 980      
Loans past due, percentage 0.60%      
Federally insured loans - Nelnet Bank | Financing receivables, 120-270 days past due        
Loans in repayment status:        
Loans receivable, gross $ 4,844      
Loans past due, percentage 3.10%      
Federally insured loans - Nelnet Bank | Loans delinquent 271 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 1,801      
Loans past due, percentage 1.10%      
Private education loans - Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in-school/grace/deferment $ 56,667 $ 31,674 $ 19,089  
Loans in-school/grace/deferment, percent 10.90% 6.60% 5.30%  
Loans in forbearance $ 1,684 $ 3,061 $ 1,285  
Loans in forbearance, percent 0.30% 0.60% 0.40%  
Loans in repayment status:        
Loans receivable, gross $ 518,634 $ 482,445 $ 360,520  
Total loans in repayment, percentage 100.00% 100.00% 100.00%  
Total loans in repayment $ 460,283 $ 447,710 $ 340,146  
Loans in repayment, percent 88.80% 92.80% 94.30%  
Total loans, percent 100.00% 100.00% 100.00%  
Accrued interest receivable $ 6,599 $ 4,103 $ 2,023  
Loan discount, net of unamortized premiums and deferred origination costs (5,686) (4,581) 5,608  
Allowance for loan losses (12,932) (10,086) (3,347) (2,390)
Financing receivable, after allowance for credit loss 506,615 471,881 364,804  
Private education loans - Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 451,221 $ 439,569 $ 338,448  
Loans current, percentage 98.00% 98.20% 99.50%  
Private education loans - Nelnet Bank | Loans delinquent 30-59 days        
Loans in repayment status:        
Loans receivable, gross $ 4,001 $ 4,327 $ 839  
Loans past due, percentage 0.90% 1.00% 0.20%  
Private education loans - Nelnet Bank | Loans delinquent 60-89 days        
Loans in repayment status:        
Loans receivable, gross $ 2,327 $ 1,497 $ 253  
Loans past due, percentage 0.50% 0.30% 0.10%  
Private education loans - Nelnet Bank | Loans delinquent 90 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 2,734 $ 2,317 $ 606  
Loans past due, percentage 0.60% 0.50% 0.20%  
Consumer and other loans - Nelnet Bank        
Financing Receivable, Recorded Investment [Line Items]        
Loans in-school/grace/deferment $ 10,006 $ 5,186 $ 103  
Loans in-school/grace/deferment, percent 3.80% 3.20% 0.10%  
Loans in repayment status:        
Loans receivable, gross $ 266,608 $ 162,152 $ 72,352  
Total loans in repayment, percentage 100.00% 100.00% 100.00%  
Total loans in repayment $ 256,602 $ 156,966 $ 72,249  
Loans in repayment, percent 96.20% 96.80% 99.90%  
Total loans, percent 100.00% 100.00% 100.00%  
Accrued interest receivable $ 1,838 $ 1,021 $ 575  
Loan discount, net of unamortized premiums and deferred origination costs 3,557 1,043 (6)  
Allowance for loan losses (12,136) (6,115) (5,351) $ 0
Financing receivable, after allowance for credit loss 259,867 158,101 67,570  
Consumer and other loans - Nelnet Bank | Loans current        
Loans in repayment status:        
Loans receivable, gross $ 254,448 $ 155,772 $ 69,584  
Loans current, percentage 99.20% 99.20% 96.30%  
Consumer and other loans - Nelnet Bank | Loans delinquent 30-59 days        
Loans in repayment status:        
Loans receivable, gross $ 1,225 $ 803 $ 1,075  
Loans past due, percentage 0.50% 0.50% 1.50%  
Consumer and other loans - Nelnet Bank | Loans delinquent 60-89 days        
Loans in repayment status:        
Loans receivable, gross $ 560 $ 243 $ 941  
Loans past due, percentage 0.20% 0.20% 1.30%  
Consumer and other loans - Nelnet Bank | Loans delinquent 90 days or greater        
Loans in repayment status:        
Loans receivable, gross $ 369 $ 148 $ 649  
Loans past due, percentage 0.10% 0.10% 0.90%  
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Nelnet Bank's Private Education Loans by FICO Score at Origination (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Private education loans - Nelnet Bank      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 66,515 $ 27,747  
Fiscal year before current fiscal year 35,880 48,159  
Fiscal year two years before current fiscal year 38,633 168,137  
Fiscal year three years before current fiscal year 145,733 97,969  
Fiscal year four years before current fiscal year 82,537 7,554  
Prior years 149,336 132,879  
Total loans $ 518,634 $ 482,445 $ 360,520
Percent of total 100.00% 100.00%  
Private education loans - Nelnet Bank | Less than 705      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 5,540 $ 2,566  
Fiscal year before current fiscal year 2,788 3,578  
Fiscal year two years before current fiscal year 2,909 4,759  
Fiscal year three years before current fiscal year 4,061 4,182  
Fiscal year four years before current fiscal year 3,519 331  
Prior years 18,772 15,485  
Total loans $ 37,589 $ 30,901  
Percent of total 7.20% 6.40%  
Private education loans - Nelnet Bank | 705 - 734      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 9,056 $ 3,736  
Fiscal year before current fiscal year 4,795 8,874  
Fiscal year two years before current fiscal year 7,480 19,666  
Fiscal year three years before current fiscal year 17,048 7,531  
Fiscal year four years before current fiscal year 6,565 426  
Prior years 14,410 12,349  
Total loans $ 59,354 $ 52,582  
Percent of total 11.40% 10.90%  
Private education loans - Nelnet Bank | 735 - 764      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 12,256 $ 4,398  
Fiscal year before current fiscal year 5,534 8,629  
Fiscal year two years before current fiscal year 7,073 29,918  
Fiscal year three years before current fiscal year 26,369 12,775  
Fiscal year four years before current fiscal year 11,066 1,286  
Prior years 21,511 17,920  
Total loans $ 83,809 $ 74,926  
Percent of total 16.20% 15.50%  
Private education loans - Nelnet Bank | 765 - 794      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 16,293 $ 4,600  
Fiscal year before current fiscal year 6,471 6,115  
Fiscal year two years before current fiscal year 5,035 46,340  
Fiscal year three years before current fiscal year 40,851 24,073  
Fiscal year four years before current fiscal year 20,858 1,105  
Prior years 26,025 23,867  
Total loans $ 115,533 $ 106,100  
Percent of total 22.30% 22.00%  
Private education loans - Nelnet Bank | Greater than 794      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 23,370 $ 9,971  
Fiscal year before current fiscal year 14,017 15,471  
Fiscal year two years before current fiscal year 11,819 67,454  
Fiscal year three years before current fiscal year 57,404 49,408  
Fiscal year four years before current fiscal year 40,529 4,406  
Prior years 68,618 63,258  
Total loans $ 215,757 $ 209,968  
Percent of total 41.60% 43.50%  
Private education loans - Nelnet Bank | No FICO score available or required      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 0 $ 2,476  
Fiscal year before current fiscal year 2,275 5,492  
Fiscal year two years before current fiscal year 4,317 0  
Fiscal year three years before current fiscal year 0 0  
Fiscal year four years before current fiscal year 0 0  
Prior years 0 0  
Total loans $ 6,592 $ 7,968  
Percent of total 1.30% 1.70%  
Consumer and other loans - Nelnet Bank      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 123,449 $ 121,740  
Fiscal year before current fiscal year 109,603 13,278  
Fiscal year two years before current fiscal year 11,489 399  
Fiscal year three years before current fiscal year 364 12,417  
Fiscal year four years before current fiscal year 10,643 8,878  
Prior years 11,060 5,440  
Total loans $ 266,608 $ 162,152 $ 72,352
Percent of total 100.00% 100.00%  
Consumer and other loans - Nelnet Bank | Less than 720      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 13,054 $ 19,264  
Fiscal year before current fiscal year 16,301 1,762  
Fiscal year two years before current fiscal year 1,618 0  
Fiscal year three years before current fiscal year 0 376  
Fiscal year four years before current fiscal year 275 675  
Prior years 1,210 1,170  
Total loans $ 32,458 $ 23,247  
Percent of total 12.20% 14.30%  
Consumer and other loans - Nelnet Bank | 720 - 769      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 24,995 $ 41,217  
Fiscal year before current fiscal year 36,292 4,502  
Fiscal year two years before current fiscal year 3,621 19  
Fiscal year three years before current fiscal year 15 6,152  
Fiscal year four years before current fiscal year 5,231 5,448  
Prior years 6,686 3,105  
Total loans $ 76,840 $ 60,443  
Percent of total 28.80% 37.30%  
Consumer and other loans - Nelnet Bank | Greater than 769      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 54,681 $ 57,323  
Fiscal year before current fiscal year 47,537 6,577  
Fiscal year two years before current fiscal year 5,819 103  
Fiscal year three years before current fiscal year 90 5,834  
Fiscal year four years before current fiscal year 5,084 2,755  
Prior years 3,161 1,165  
Total loans $ 116,372 $ 73,757  
Percent of total 43.60% 45.50%  
Consumer and other loans - Nelnet Bank | No FICO score available or required      
Financing Receivable, Credit Quality Indicator [Line Items]      
Current fiscal year $ 30,719 $ 3,936  
Fiscal year before current fiscal year 9,473 437  
Fiscal year two years before current fiscal year 431 277  
Fiscal year three years before current fiscal year 259 55  
Fiscal year four years before current fiscal year 53 0  
Prior years 3 0  
Total loans $ 40,938 $ 4,705  
Percent of total 15.40% 2.90%  
v3.25.4
Loans and Accrued Interest Receivable and Allowance for Loan Losses - Loans by Year of Origination (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]        
Accrued interest receivable $ 528,936 $ 549,283    
Allowance for loan losses (132,078) (114,890) $ (104,643) $ (131,827)
Financing receivable, after allowance for credit loss 10,006,695 9,992,744    
Private education loans - Non-Nelnet Bank        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 170      
2022 3,847      
2021 6,980      
Prior years 128,212      
Total loans 139,209 221,744 277,320  
Accrued interest receivable 1,120 2,019 2,653  
Loan discount, net of unamortized premiums and deferred origination costs (4,317) (6,350) (8,037)  
Allowance for loan losses (6,894) (11,130) (15,750) (15,411)
Financing receivable, after allowance for credit loss 129,118 206,283 256,186  
Current period gross charge-offs, current fiscal year 0      
Current period gross charge-offs, fiscal year before current fiscal year 0      
Current period gross charge-offs, two years before current fiscal year 0      
Current period gross charge-offs, three years before current fiscal year 0      
Current period gross charge-offs, four years before current fiscal year 126      
Current period gross charge-offs, more than five years before current fiscal year 2,271      
Current period gross charge-offs, total 2,397      
Private education loans - Non-Nelnet Bank | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 130,018 206,825 257,639  
Private education loans - Non-Nelnet Bank | Loans delinquent 31-60 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 1,253 3,424 3,395  
Private education loans - Non-Nelnet Bank | Loans delinquent 61-90 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 515 1,275 1,855  
Private education loans - Non-Nelnet Bank | Loans delinquent 91 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 1,280 2,134 2,427  
Private education loans - Non-Nelnet Bank | Loans in-school/grace/deferment        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 0      
2022 264      
2021 1,187      
Prior years 1,643      
Total loans 3,094      
Private education loans - Non-Nelnet Bank | Loans in forbearance        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 0      
2022 47      
2021 217      
Prior years 2,785      
Total loans 3,049      
Private education loans - Non-Nelnet Bank | Loans in repayment status:        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 170      
2022 3,536      
2021 5,576      
Prior years 123,784      
Total loans 133,066      
Private education loans - Non-Nelnet Bank | Loans in repayment status: | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 170      
2022 3,483      
2021 5,528      
Prior years 120,837      
Total loans 130,018      
Private education loans - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 31-60 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 0      
2022 53      
2021 36      
Prior years 1,164      
Total loans 1,253      
Private education loans - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 61-90 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 0      
2022 0      
2021 5      
Prior years 510      
Total loans 515      
Private education loans - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 91 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 0      
2023 0      
2022 0      
2021 7      
Prior years 1,273      
Total loans 1,280      
Consumer loans and other financing receivables - Non-Nelnet Bank        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 1,068,650      
2024 29,758      
2023 21,843      
2022 1,920      
2021 286      
Prior years 260      
Total loans 1,122,717 345,560 85,935  
Accrued interest receivable 1,497 1,868 861  
Loan discount, net of unamortized premiums and deferred origination costs (17,845) (10,713) (2,474)  
Allowance for loan losses (57,360) (38,468) (11,742) (30,263)
Financing receivable, after allowance for credit loss 1,049,009 298,247 72,580  
Current period gross charge-offs, current fiscal year 9,364      
Current period gross charge-offs, fiscal year before current fiscal year 11,244      
Current period gross charge-offs, two years before current fiscal year 6,753      
Current period gross charge-offs, three years before current fiscal year 321      
Current period gross charge-offs, four years before current fiscal year 17      
Current period gross charge-offs, more than five years before current fiscal year 9      
Current period gross charge-offs, total 27,708      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 1,085,883 335,355 81,195  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 31-60 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 13,723 3,667 2,035  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 61-90 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 10,797 2,143 1,189  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans delinquent 91 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 10,616 4,245 1,370  
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in forbearance        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 201      
2024 513      
2023 984      
2022 0      
2021 0      
Prior years 0      
Total loans 1,698      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in repayment status:        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 1,068,449      
2024 29,245      
2023 20,859      
2022 1,920      
2021 286      
Prior years 260      
Total loans 1,121,019      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in repayment status: | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 1,039,652      
2024 25,621      
2023 19,091      
2022 1,061      
2021 198      
Prior years 260      
Total loans 1,085,883      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 31-60 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 11,899      
2024 1,066      
2023 566      
2022 177      
2021 15      
Prior years 0      
Total loans 13,723      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 61-90 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 9,411      
2024 852      
2023 506      
2022 28      
2021 0      
Prior years 0      
Total loans 10,797      
Consumer loans and other financing receivables - Non-Nelnet Bank | Loans in repayment status: | Loans delinquent 91 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 7,487      
2024 1,706      
2023 696      
2022 654      
2021 73      
Prior years 0      
Total loans 10,616      
Private education loans - Nelnet Bank        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 66,515 27,747    
2024 35,880 48,159    
2023 38,633 168,137    
2022 145,733 97,969    
2021 82,537 7,554    
Prior years 149,336 132,879    
Total loans 518,634 482,445 360,520  
Accrued interest receivable 6,599 4,103 2,023  
Loan discount, net of unamortized premiums and deferred origination costs (5,686) (4,581) 5,608  
Allowance for loan losses (12,932) (10,086) (3,347) (2,390)
Financing receivable, after allowance for credit loss 506,615 471,881 364,804  
Current period gross charge-offs, current fiscal year 11      
Current period gross charge-offs, fiscal year before current fiscal year 538      
Current period gross charge-offs, two years before current fiscal year 1,330      
Current period gross charge-offs, three years before current fiscal year 1,062      
Current period gross charge-offs, four years before current fiscal year 539      
Current period gross charge-offs, more than five years before current fiscal year 4,535      
Current period gross charge-offs, total 8,015      
Private education loans - Nelnet Bank | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 451,221 439,569 338,448  
Private education loans - Nelnet Bank | Loans delinquent 30-59 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 4,001 4,327 839  
Private education loans - Nelnet Bank | Loans delinquent 60-89 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 2,327 1,497 253  
Private education loans - Nelnet Bank | Loans delinquent 90 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 2,734 2,317 606  
Private education loans - Nelnet Bank | Loans in-school/grace/deferment        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 25,934      
2024 16,783      
2023 7,755      
2022 4,366      
2021 253      
Prior years 1,576      
Total loans 56,667      
Private education loans - Nelnet Bank | Loans in forbearance        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 109      
2024 7      
2023 218      
2022 472      
2021 417      
Prior years 461      
Total loans 1,684      
Private education loans - Nelnet Bank | Loans in repayment status:        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 40,472      
2024 19,090      
2023 30,660      
2022 140,895      
2021 81,867      
Prior years 147,299      
Total loans 460,283      
Private education loans - Nelnet Bank | Loans in repayment status: | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 39,474      
2024 18,723      
2023 29,419      
2022 140,189      
2021 80,799      
Prior years 142,617      
Total loans 451,221      
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 30-59 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 539      
2024 169      
2023 475      
2022 391      
2021 488      
Prior years 1,939      
Total loans 4,001      
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 60-89 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 306      
2024 140      
2023 435      
2022 263      
2021 11      
Prior years 1,172      
Total loans 2,327      
Private education loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 90 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 153      
2024 58      
2023 331      
2022 52      
2021 569      
Prior years 1,571      
Total loans 2,734      
Consumer and other loans - Nelnet Bank        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 123,449 121,740    
2024 109,603 13,278    
2023 11,489 399    
2022 364 12,417    
2021 10,643 8,878    
Prior years 11,060 5,440    
Total loans 266,608 162,152 72,352  
Accrued interest receivable 1,838 1,021 575  
Loan discount, net of unamortized premiums and deferred origination costs 3,557 1,043 (6)  
Allowance for loan losses (12,136) (6,115) (5,351) $ 0
Financing receivable, after allowance for credit loss 259,867 158,101 67,570  
Current period gross charge-offs, current fiscal year 61      
Current period gross charge-offs, fiscal year before current fiscal year 1,956      
Current period gross charge-offs, two years before current fiscal year 476      
Current period gross charge-offs, three years before current fiscal year 0      
Current period gross charge-offs, four years before current fiscal year 523      
Current period gross charge-offs, more than five years before current fiscal year 288      
Current period gross charge-offs, total 3,304      
Consumer and other loans - Nelnet Bank | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 254,448 155,772 69,584  
Consumer and other loans - Nelnet Bank | Loans delinquent 30-59 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 1,225 803 1,075  
Consumer and other loans - Nelnet Bank | Loans delinquent 60-89 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 560 243 941  
Consumer and other loans - Nelnet Bank | Loans delinquent 90 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
Total loans 369 $ 148 $ 649  
Consumer and other loans - Nelnet Bank | Loans in deferment        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 9,713      
2024 293      
2023 0      
2022 0      
2021 0      
Prior years 0      
Total loans 10,006      
Consumer and other loans - Nelnet Bank | Loans in repayment status:        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 113,736      
2024 109,310      
2023 11,489      
2022 364      
2021 10,643      
Prior years 11,060      
Total loans 256,602      
Consumer and other loans - Nelnet Bank | Loans in repayment status: | Loans current        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 113,231      
2024 107,946      
2023 11,418      
2022 364      
2021 10,529      
Prior years 10,960      
Total loans 254,448      
Consumer and other loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 30-59 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 505      
2024 597      
2023 71      
2022 0      
2021 0      
Prior years 52      
Total loans 1,225      
Consumer and other loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 60-89 days        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 402      
2023 0      
2022 0      
2021 114      
Prior years 44      
Total loans 560      
Consumer and other loans - Nelnet Bank | Loans in repayment status: | Loans delinquent 90 days or greater        
Financing Receivable, Credit Quality Indicator [Line Items]        
2025 0      
2024 365      
2023 0      
2022 0      
2021 0      
Prior years 4      
Total loans $ 369      
v3.25.4
Bonds and Notes Payable - Outstanding Debt Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Bonds and notes payable, gross $ 7,821,569 $ 8,358,451
Discount on bonds and notes payable and debt issuance costs (40,642) (48,654)
Bonds and notes payable, net 7,780,927 8,309,797
Unsecured line of credit    
Debt Instrument [Line Items]    
Bonds and notes payable, gross $ 0 $ 0
Interest rate range 0.00% 0.00%
Participation agreements    
Debt Instrument [Line Items]    
Bonds and notes payable, gross $ 1,322 $ 3,320
Federally insured | Bonds and notes based on indices    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 6,448,212 6,923,824
Federally insured | Bonds and notes based on auction    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 24,150 36,395
Federally insured | Variable-rate bonds and notes    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 6,472,362 6,960,219
Federally insured | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 302,791 346,359
Federally insured | Warehouse facilities    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 213,982 853,165
Consumer loan warehouse and other facilities | Warehouse facilities    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 767,951 90,000
Private education | Variable-rate bonds and notes    
Debt Instrument [Line Items]    
Bonds and notes payable, gross 35,770 54,973
Private education | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Bonds and notes payable, gross $ 27,391 $ 50,415
Minimum | Participation agreements    
Debt Instrument [Line Items]    
Interest rate range 4.53% 5.27%
Minimum | Federally insured | Bonds and notes based on indices    
Debt Instrument [Line Items]    
Interest rate range 4.35% 4.89%
Minimum | Federally insured | Bonds and notes based on auction    
Debt Instrument [Line Items]    
Interest rate range 0.01% 5.71%
Minimum | Federally insured | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range 1.42% 1.42%
Minimum | Federally insured | Warehouse facilities    
Debt Instrument [Line Items]    
Interest rate range 4.83% 4.41%
Minimum | Consumer loan warehouse and other facilities | Warehouse facilities    
Debt Instrument [Line Items]    
Interest rate range 5.01% 4.46%
Minimum | Private education | Variable-rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range 5.15% 5.90%
Minimum | Private education | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range 7.15% 5.35%
Maximum | Participation agreements    
Debt Instrument [Line Items]    
Interest rate range 5.82% 5.82%
Maximum | Federally insured | Bonds and notes based on indices    
Debt Instrument [Line Items]    
Interest rate range 5.85% 6.45%
Maximum | Federally insured | Bonds and notes based on auction    
Debt Instrument [Line Items]    
Interest rate range 5.10% 5.72%
Maximum | Federally insured | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range 3.45% 3.45%
Maximum | Federally insured | Warehouse facilities    
Debt Instrument [Line Items]    
Interest rate range 4.84% 4.69%
Maximum | Consumer loan warehouse and other facilities | Warehouse facilities    
Debt Instrument [Line Items]    
Interest rate range 5.67% 4.57%
Maximum | Private education | Variable-rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range 6.12% 6.82%
Maximum | Private education | Fixed rate bonds and notes    
Debt Instrument [Line Items]    
Interest rate range   7.15%
v3.25.4
Bonds and Notes Payable - Outstanding Lines of Credit (Details) - Secured line of credit - Warehouse facilities
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
FFELP Warehouse Facility Due January 2027  
Line of Credit Facility [Line Items]  
Maximum financing amount $ 800,000
Amount outstanding 213,982
Amount available 586,018
Advanced as equity support 17,071
Consumer loans and other financing receivables  
Line of Credit Facility [Line Items]  
Maximum financing amount 925,000
Amount outstanding 767,951
Amount available 157,049
Advanced as equity support $ 121,949
Consumer loans and other financing receivables | Minimum  
Line of Credit Facility [Line Items]  
Advance rate 50.00%
Consumer loans and other financing receivables | Maximum  
Line of Credit Facility [Line Items]  
Advance rate 90.00%
FFELP Warehouse Facility Due November 2024  
Line of Credit Facility [Line Items]  
Advance rate, maximum, lower range 90.00%
Advance rate, maximum, higher range 96.00%
Advance rate, minimum, lower range 84.00%
Advance rate, minimum, higher range 90.00%
v3.25.4
Bonds and Notes Payable - Asset-Backed Securitizations Transactions (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Class B Subordinated Tranche  
Debt Instrument [Line Items]  
Total principal amount $ 14,700
Secured Debt  
Debt Instrument [Line Items]  
Total principal amount 693,200
Secured Debt | Class A-1 Notes  
Debt Instrument [Line Items]  
Total principal amount 168,200
Secured Debt | Class A-2 Notes  
Debt Instrument [Line Items]  
Total principal amount $ 525,000
Senior Notes | Class A-1 Notes  
Debt Instrument [Line Items]  
Debt instrument, basis spread on variable rate 0.75%
Senior Notes | Class A-2 Notes  
Debt Instrument [Line Items]  
Debt instrument, basis spread on variable rate 0.95%
v3.25.4
Bonds and Notes Payable - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2025
Debt Instrument [Line Items]      
Amount drawn on federal funds lines of credit $ 0   $ 0
Fair value     1,304,988,000
Asset-backed Securities, Securitized Loans and Receivables      
Debt Instrument [Line Items]      
Fair value     292,200,000
Federal Family Education Loan Program (FFELP) Loan Asset-Backed Securities | Secured line of credit      
Debt Instrument [Line Items]      
Payments to extinguish debt 364,600,000 $ 188,600,000  
Write off of unamortized debt discount $ 6,300,000 $ 25,900,000  
Line of Credit | Unsecured Line of Credit      
Debt Instrument [Line Items]      
Amount outstanding     0
Amount available     495,000,000.0
Line of Credit | Unsecured Line of Credit | Unsecured line of credit      
Debt Instrument [Line Items]      
Maximum financing amount     495,000,000.0
Line of Credit | Federal Funds Lines Of Credit With Correspondent Banks | Federal Funds Purchased      
Debt Instrument [Line Items]      
Maximum financing amount     50,000,000.0
Line of Credit | Federal Funds Lines Of Credit With Federal Reserve Bank | Federal Funds Purchased      
Debt Instrument [Line Items]      
Collateral amount     $ 96,500,000
v3.25.4
Bonds and Notes Payable - Long-term Debt Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Debt Disclosure [Abstract]    
2026 $ 100  
2027 216,933  
2028 765,000  
2029 0  
2030 0  
2031 and thereafter 6,839,536  
Bonds and notes payable, gross $ 7,821,569 $ 8,358,451
v3.25.4
Bonds and Notes Payable - Debt Repurchased (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]      
Purchase price $ (759,587) $ (7,585) $ (5,112)
Par value 763,340 7,671 5,941
Remaining unamortized costs (8,602) (32) (14)
(Loss) gain on debt repurchases $ (4,849) $ 54 $ 815
v3.25.4
Derivative Financial Instruments - Narrative (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Loans and accrued interest receivable $ 10,006,695,000 $ 9,992,744,000  
Basis Swap      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Variable interest rate spread 0.104% 0.104%  
Notional amount $ 1,400,000,000 $ 1,400,000,000  
Interest rate swaps - floor income hedges      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Student loan assets, fixed floor income 411,000,000.0 $ 367,400,000 $ 307,700,000
Notional amount 400,000,000    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate, 30 Day Average, Reset Daily | Basis Swap | Asset Generation and Management      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Loans and accrued interest receivable 7,000,000,000.0    
Three-month commercial paper rate | Basis Swap | Asset Generation and Management      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Loans and accrued interest receivable 200,000,000    
Three-month treasury bill, Daily reset | Basis Swap | Asset Generation and Management      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Loans and accrued interest receivable 200,000,000    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate, 90 Day Average, 3 Month CME Term, Reset Quarterly | Basis Swap | Asset Generation and Management      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Bonds and notes payable 1,400,000,000    
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate, 30 Day Average, 1 Month CME Term, Reset Monthly | Basis Swap | Asset Generation and Management      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Bonds and notes payable $ 5,000,000,000.0    
v3.25.4
Derivative Financial Instruments - Outstanding Basis Swap (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
2026    
Derivative [Line Items]    
Notional amount $ 1,150,000,000 $ 1,150,000,000
2027    
Derivative [Line Items]    
Notional amount 250,000,000 250,000,000
Basis Swap    
Derivative [Line Items]    
Notional amount $ 1,400,000,000 $ 1,400,000,000
v3.25.4
Derivative Financial Instruments - Interest Rate Swaps, Floor Income Hedge (Details)
Dec. 31, 2025
USD ($)
Interest rate swaps - floor income hedges  
Derivative [Line Items]  
Notional amount $ 400,000,000
Weighted-average fixed rate paid by the Company 3.71%
2026  
Derivative [Line Items]  
Notional amount $ 200,000,000
Weighted-average fixed rate paid by the Company 3.92%
2028  
Derivative [Line Items]  
Notional amount $ 50,000,000
Weighted-average fixed rate paid by the Company 3.56%
2029  
Derivative [Line Items]  
Notional amount $ 50,000,000
Weighted-average fixed rate paid by the Company 3.17%
2030  
Derivative [Line Items]  
Notional amount $ 100,000,000
Weighted-average fixed rate paid by the Company 3.63%
Interest rate swaps - third-party deposits (cash flow hedges)  
Derivative [Line Items]  
Notional amount $ 50,000,000
Weighted-average fixed rate paid by the Company 3.72%
2030  
Derivative [Line Items]  
Notional amount $ 25,000,000
Weighted-average fixed rate paid by the Company 3.57%
2035  
Derivative [Line Items]  
Notional amount $ 25,000,000
Weighted-average fixed rate paid by the Company 3.87%
v3.25.4
Derivative Financial Instruments - Interest Rate Swaps (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Interest rate swaps - intercompany deposits    
Derivative [Line Items]    
Notional amount $ 195,000,000 $ 165,000,000
Weighted-average fixed rate paid by the Company 3.50% 3.44%
2028    
Derivative [Line Items]    
Notional amount $ 40,000,000 $ 40,000,000
Weighted-average fixed rate paid by the Company 3.33% 3.33%
2029    
Derivative [Line Items]    
Notional amount $ 25,000,000 $ 25,000,000
Weighted-average fixed rate paid by the Company 3.37% 3.37%
2030    
Derivative [Line Items]    
Notional amount $ 50,000,000 $ 50,000,000
Weighted-average fixed rate paid by the Company 3.06% 3.06%
Interest Rate Swap, Nelnet Bank, 2030 With Forward Effective Date Of April 2026    
Derivative [Line Items]    
Notional amount $ 25,000,000  
Interest Rate Swap, Nelnet Bank, 2030 With Forward Effective Date Of May 2026    
Derivative [Line Items]    
Notional amount 25,000,000  
2032    
Derivative [Line Items]    
Notional amount $ 25,000,000 $ 25,000,000
Weighted-average fixed rate paid by the Company 4.03% 4.03%
2033    
Derivative [Line Items]    
Notional amount $ 25,000,000 $ 25,000,000
Weighted-average fixed rate paid by the Company 3.90% 3.90%
2035    
Derivative [Line Items]    
Notional amount $ 30,000,000 $ 0
Weighted-average fixed rate paid by the Company 3.79% 0.00%
Interest Rate Swap, Nelnet Bank, 2035 With Forward Effective Date Of May 2028    
Derivative [Line Items]    
Notional amount $ 30,000,000  
v3.25.4
Derivative Financial Instruments - Fair Value of Asset and Liability Derivatives (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Derivative [Line Items]    
Fair value of asset derivatives $ 614 $ 3,232
Fair value of liability derivatives 1,727 53
Interest rate swaps - intercompany deposits    
Derivative [Line Items]    
Fair value of asset derivatives 614 3,232
Fair value of liability derivatives 1,243 53
Interest rate swaps - third-party deposits (cash flow hedges)    
Derivative [Line Items]    
Fair value of asset derivatives 0 0
Fair value of liability derivatives $ 484 $ 0
v3.25.4
Derivative Financial Instruments - Derivative Impact on Statement of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative settlements, net $ 2,700 $ 6,134 $ 25,072
Change in fair value: $ (9,098) $ 10,124 $ (41,773)
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Derivative market value adjustments and derivative settlements, net Derivative market value adjustments and derivative settlements, net Derivative market value adjustments and derivative settlements, net
Derivative market value adjustments and derivative settlements, net      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative settlements, net $ 2,700 $ 6,134 $ 25,072
Derivative market value adjustments and derivative settlements, net - (expense) income (6,398) 16,258 (16,701)
Basis swaps      
Derivative Instruments, Gain (Loss) [Line Items]      
Change in fair value: (576) (860) (567)
Basis swaps | Derivative market value adjustments and derivative settlements, net      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative settlements, net 619 929 1,544
Interest rate swaps - floor income hedges      
Derivative Instruments, Gain (Loss) [Line Items]      
Change in fair value: (5,620) 6,282 (39,683)
Interest rate swaps - floor income hedges | Derivative market value adjustments and derivative settlements, net      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative settlements, net 1,475 4,288 23,044
Interest rate swaps - intercompany deposits      
Derivative Instruments, Gain (Loss) [Line Items]      
Change in fair value: (3,809) 4,702 (1,523)
Interest rate swaps - intercompany deposits | Derivative market value adjustments and derivative settlements, net      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative settlements, net 606 917 484
Other derivative instruments      
Derivative Instruments, Gain (Loss) [Line Items]      
Change in fair value: $ 907 $ 0 $ 0
v3.25.4
Investments and Notes Receivable - Schedule of Investments (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 11, 2025
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Marketable Securities [Line Items]                
Amortized cost   $ 1,304,364       $ 1,304,364    
Fair value   1,304,988       1,304,988    
Equity securities and funds measured at net asset value   109,648       109,648 $ 74,494  
Total investments at fair value   1,414,636       1,414,636 1,160,320  
Fair value   211,299       211,299 210,774  
Equity method   0       0    
Beneficial interest in securitizations   194,830       194,830 213,809  
Notes receivable   32,085       32,085 32,258  
Other investments and notes receivable, net   933,335       933,335 1,040,376  
Total investments and notes receivable   2,347,971       $ 2,347,971 2,200,696  
Debt covenant, percent of principle balance debt issue required before liquidation           0.33    
Equity securities realized gain           $ 14,548 17,486 $ 9,120
Investments - beneficial interest in loan securitizations           11,300 39,500  
Less: losses attributable to noncontrolling members, net           (30,128) (8,130) (40,496)
Net loss attributable to the Company           428,474 184,045 89,826
Venture capital, funds, and other:                
Marketable Securities [Line Items]                
Measurement alternative   227,962       227,962 200,782  
Equity method   248,253       248,253 170,258  
Other investments   476,215       476,215 371,040  
Amount funded or committed to fund   131,900       131,900    
Venture capital, funds, and other: | Unaffiliated Investee                
Marketable Securities [Line Items]                
Measurement alternative   31,700       31,700    
Proceeds from sale of investment redeemed $ 10,100              
Equity securities realized gain $ 7,800   $ 22,400          
Venture capital, funds, and other: | Hudl                
Marketable Securities [Line Items]                
Measurement alternative   172,500       172,500    
Payment to acquire additional ownership interests in investment       $ 3,800        
Real estate equity method                
Marketable Securities [Line Items]                
Equity method   233,167       233,167 131,745  
Partnership Interest                
Marketable Securities [Line Items]                
Equity method   0     $ 0 0 0  
Other investments   10,148       10,148 225,614  
Preferred membership interest   10,148       10,148 225,614  
Outstnading balance         $ 10,700      
Partnership Interest | ALLO                
Marketable Securities [Line Items]                
Preferred membership interest and accrued and unpaid preferred return   10,100       10,100    
Consumer Loan                
Marketable Securities [Line Items]                
Beneficial interest in securitizations   139,752       139,752 142,764  
Loans corresponding to beneficial interest   1,150,000       1,150,000    
Beneficial interest in securitization, allowance for credit losses   45,242       45,242 38,590  
Beneficial interest in private education loan securitizations                
Marketable Securities [Line Items]                
Beneficial interest in securitizations   40,510       40,510 52,824  
Loans corresponding to beneficial interest   400,000       400,000    
Beneficial interest in securitization, allowance for credit losses   5,560       5,560 901  
Federally insured student loans                
Marketable Securities [Line Items]                
Beneficial interest in securitizations   14,568       14,568 18,221  
Loans corresponding to beneficial interest   280,000       280,000    
Solar Investment                
Marketable Securities [Line Items]                
Solar   (240,370)       (240,370) (155,048)  
Amount funded or committed to fund   355,600       355,600    
Amount funded or committed to fund by partners   416,000       416,000    
Tax credits by partners   419,700       419,700    
Carrying value   (240,400)       (240,400)    
Equity method investment attributable to parent   (109,600)       $ (109,600)    
Contractual term           5 years    
Losses from HLBV accounting (gross)           $ (49,762) (21,774) (58,195)
Gains from sales (gross)           20,733 15,297 (1,450)
Losses from solar investments, net           (29,029) (6,477) (59,645)
Less: losses attributable to noncontrolling members, net           (27,930) (4,599) (37,875)
Net loss attributable to the Company           (1,099) (1,878) (21,770)
Solar Investment | Third-Party Co-Investors                
Marketable Securities [Line Items]                
Tax credits by partners   454,600       454,600    
Tax liens, affordable housing, and other                
Marketable Securities [Line Items]                
Other investments   15,961       15,961 10,184  
Preferred Partnership Interest                
Marketable Securities [Line Items]                
Equity securities realized gain           $ 14,400 17,500 $ 9,100
Preferred Partnership Interest | ALLO                
Marketable Securities [Line Items]                
Payments to acquire equity securities, FV-NI   $ 10,000            
Equity method investment, preferred annual return   20.00%       20.00%    
FFELP loan                
Marketable Securities [Line Items]                
Amortized cost   $ 36,824       $ 36,824 188,386  
Gross unrealized gains   2,950       2,950 5,804  
Gross unrealized losses   (129)       (129) (896)  
Fair value   39,645       39,645 193,294  
FFELP loan and other debt securities - restricted                
Marketable Securities [Line Items]                
Amortized cost   172,739       172,739 98,914  
Gross unrealized gains   3,384       3,384 3,151  
Gross unrealized losses   (323)       (323) (78)  
Fair value   175,800       175,800 101,987  
Private education loan                
Marketable Securities [Line Items]                
Amortized cost   197,568       197,568 237,288  
Gross unrealized gains   20       20 0  
Gross unrealized losses   (13,436)       (13,436) (18,118)  
Fair value   184,152       184,152 219,170  
Other debt securities                
Marketable Securities [Line Items]                
Amortized cost   55,874       55,874 32,552  
Gross unrealized gains   2,528       2,528 2,500  
Gross unrealized losses   0       0 0  
Fair value   58,402       58,402 35,052  
Total Non-Nelnet Bank                
Marketable Securities [Line Items]                
Amortized cost   463,005       463,005 557,140  
Gross unrealized gains   8,882       8,882 11,455  
Gross unrealized losses   (13,888)       (13,888) (19,092)  
Fair value   457,999       457,999 549,503  
FFELP loan                
Marketable Securities [Line Items]                
Amortized cost   258,208       258,208 231,543  
Gross unrealized gains   6,513       6,513 6,060  
Gross unrealized losses   (798)       (798) (270)  
Fair value   263,923       263,923 237,333  
Private education loan                
Marketable Securities [Line Items]                
Amortized cost   13,623       13,623 1,596  
Gross unrealized gains   0       0 0  
Gross unrealized losses   (37)       (37) 0  
Fair value   13,586       13,586 1,596  
Other debt securities                
Marketable Securities [Line Items]                
Amortized cost   569,528       569,528 296,944  
Gross unrealized gains   1,433       1,433 1,775  
Gross unrealized losses   (1,481)       (1,481) (1,325)  
Fair value   569,480       569,480 297,394  
Total Nelnet Bank                
Marketable Securities [Line Items]                
Amortized cost   841,359       841,359 530,083  
Gross unrealized gains   7,946       7,946 7,835  
Gross unrealized losses   (2,316)       (2,316) (1,595)  
Fair value   846,989       846,989 536,323  
Total available-for-sale asset-backed securities                
Marketable Securities [Line Items]                
Amortized cost   1,304,364       1,304,364 1,087,223  
Gross unrealized gains   16,828       16,828 19,290  
Gross unrealized losses   (16,204)       (16,204) (20,687)  
Fair value   1,304,988       1,304,988 1,085,826  
FFELP loan                
Marketable Securities [Line Items]                
Fair value   211,299       211,299 203,439  
Private education loan                
Marketable Securities [Line Items]                
Fair value   0       0 $ 7,335  
Private education loan, bonds                
Marketable Securities [Line Items]                
Fair value   183,400       183,400    
Bond securities, par value   $ 197,200       $ 197,200    
v3.25.4
Investments and Notes Receivable - Investments Classified by Contractual Maturity Date (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less $ 47,004  
Amortized cost, after 1 year through 5 years 52,441  
Amortized cost, after 5 years through 10 years 207,923  
Amortized cost, after 10 years 996,996  
Amortized cost 1,304,364  
Fair value    
Fair value, 1 year or less 46,663  
Fair value, after 1 year through 5 years 52,576  
Fair value, after 5 years through 10 years 208,100  
Fair value, after 10 years 997,649  
Total 1,304,988  
Held-to-maturity asset-backed securities    
Total 211,299 $ 210,774
Fair value    
Total 215,722  
Beneficial interest in loan securitizations    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 0  
Amortized cost, after 5 years through 10 years 0  
Amortized cost, after 10 years 0  
Beneficial interest in securitizations 194,830 213,809
Fair value    
Fair value, 1 year or less 0  
Fair value, after 1 year through 5 years 0  
Fair value, after 5 years through 10 years 0  
Fair value, after 10 years 0  
Beneficial interest in loan securitizations 211,398  
Total Non-Nelnet Bank    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 13,412  
Amortized cost, after 5 years through 10 years 66,499  
Amortized cost, after 10 years 383,094  
Amortized cost 463,005 557,140
Fair value    
Fair value, 1 year or less 0  
Fair value, after 1 year through 5 years 13,532  
Fair value, after 5 years through 10 years 66,526  
Fair value, after 10 years 377,941  
Total 457,999 549,503
FFELP loan    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 205  
Amortized cost, after 5 years through 10 years 2,532  
Amortized cost, after 10 years 34,087  
Amortized cost 36,824 188,386
Fair value    
Total 39,645 193,294
FFELP loan and other debt securities - restricted    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 13,107  
Amortized cost, after 5 years through 10 years 42,778  
Amortized cost, after 10 years 116,854  
Amortized cost 172,739 98,914
Fair value    
Total 175,800 101,987
Private education loan    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 0  
Amortized cost, after 5 years through 10 years 206  
Amortized cost, after 10 years 197,362  
Amortized cost 197,568 237,288
Fair value    
Total 184,152 219,170
Other debt securities    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 100  
Amortized cost, after 5 years through 10 years 20,983  
Amortized cost, after 10 years 34,791  
Amortized cost 55,874 32,552
Fair value    
Total 58,402 35,052
Total Nelnet Bank    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 47,004  
Amortized cost, after 1 year through 5 years 39,029  
Amortized cost, after 5 years through 10 years 141,424  
Amortized cost, after 10 years 613,902  
Amortized cost 841,359 530,083
Fair value    
Fair value, 1 year or less 46,663  
Fair value, after 1 year through 5 years 39,044  
Fair value, after 5 years through 10 years 141,574  
Fair value, after 10 years 619,708  
Total 846,989 536,323
FFELP loan    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 47,004  
Amortized cost, after 1 year through 5 years 12,731  
Amortized cost, after 5 years through 10 years 20,863  
Amortized cost, after 10 years 177,610  
Amortized cost 258,208 231,543
Fair value    
Total 263,923 237,333
Private education loan    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 0  
Amortized cost, after 5 years through 10 years 13,264  
Amortized cost, after 10 years 359  
Amortized cost 13,623 1,596
Fair value    
Total 13,586 1,596
Other debt securities    
Available-for-sale asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 26,298  
Amortized cost, after 5 years through 10 years 107,297  
Amortized cost, after 10 years 435,933  
Amortized cost 569,528 296,944
Fair value    
Total 569,480 297,394
FFELP loan    
Held-to-maturity asset-backed securities    
Amortized cost, 1 year or less 0  
Amortized cost, after 1 year through 5 years 2,474  
Amortized cost, after 5 years through 10 years 12,994  
Amortized cost, after 10 years 195,831  
Total 211,299 $ 203,439
Fair value    
Fair value, 1 year or less 0  
Fair value, after 1 year through 5 years 2,492  
Fair value, after 5 years through 10 years 12,835  
Fair value, after 10 years 200,395  
Total $ 215,722  
v3.25.4
Investments and Notes Receivable - Schedule of Unrealized Positions for Held-to-Maturity Investments and Beneficial Interest in Loan Securitizations (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Investments, All Other Investments [Abstract]    
Carrying value $ 211,299 $ 210,774
Gross unrealized gains 5,156  
Gross unrealized losses (733)  
Fair value 215,722  
Carrying value 194,830 $ 213,809
Gross unrealized gains 18,149  
Gross unrealized losses (1,581)  
Beneficial interest in loan securitizations $ 211,398  
v3.25.4
Investments and Notes Receivable - Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value (Details)
Dec. 31, 2025
USD ($)
Debt Securities, Available-for-Sale, Unrealized Loss Position [Line Items]  
Asset -backed securities unrealized loss position not due to credit loss $ 0
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (1,465,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (14,739,000)
Total, unrealized loss (16,204,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 325,295,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 173,370,000
Total, fair value 498,665,000
Total Non-Nelnet Bank  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (256,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (13,632,000)
Total, unrealized loss (13,888,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 57,328,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 153,762,000
Total, fair value 211,090,000
FFELP loan  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (8,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (121,000)
Total, unrealized loss (129,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 2,272,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 2,131,000
Total, fair value 4,403,000
FFELP loan and other debt securities - restricted  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (216,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (107,000)
Total, unrealized loss (323,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 42,294,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 4,904,000
Total, fair value 47,198,000
Private education loan  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (32,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (13,404,000)
Total, unrealized loss (13,436,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 12,762,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 146,727,000
Total, fair value 159,489,000
Total Nelnet Bank  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (1,209,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (1,107,000)
Total, unrealized loss (2,316,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 267,967,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 19,608,000
Total, fair value 287,575,000
FFELP loan  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (502,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (296,000)
Total, unrealized loss (798,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 85,148,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 14,786,000
Total, fair value 99,934,000
Private education loan  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (37,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss 0
Total, unrealized loss (37,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 13,228,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 0
Total, fair value 13,228,000
Other debt securities  
Debt Securities, Available-for-Sale, Unrealized Loss Position [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, unrealized loss (670,000)
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, unrealized loss (811,000)
Total, unrealized loss (1,481,000)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss [Abstract]  
Available-for-sale asset-backed securities, unrealized loss position less than 12 months, fair value 169,591,000
Available-for-sale asset-backed securities, unrealized loss position 12 months or more, fair value 4,822,000
Total, fair value $ 174,413,000
v3.25.4
Investments and Notes Receivable - Gross Proceeds and Gross Realized Gains and Losses of Available-for-Sale Asset-Backed Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Investments [Abstract]      
Gross proceeds from sales $ 289,001 $ 445,946 $ 963,117
Gross realized gains 3,558 5,775 4,517
Gross realized losses (1,449) (1,241) (8,021)
Net gains $ 2,109 $ 4,534 $ (3,504)
v3.25.4
Investments and Notes Receivable - Schedule of Equity Method Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]      
Total assets $ 14,063,783 $ 13,777,753 $ 16,712,384
Total liabilities 10,486,554 10,478,636  
Net income (loss) 428,474 184,045 89,826
Group of Investees      
Schedule of Equity Method Investments [Line Items]      
Total assets 6,203,730 5,176,324  
Total liabilities 4,634,669 3,181,369  
Revenues 924,665 591,951 476,708
Net income (loss) $ (68,800) $ (112,378) $ (102,285)
v3.25.4
Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 87 months  
Finite lived intangible assets $ 29,283 $ 36,328
Customer Relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 87 months  
Finite lived intangible assets $ 29,283 34,960
Accumulated amortization 58,561 54,644
Trade Names    
Finite-Lived Intangible Assets [Line Items]    
Finite lived intangible assets 0 565
Accumulated amortization 205 205
Computer Software    
Finite-Lived Intangible Assets [Line Items]    
Finite lived intangible assets 0 803
Accumulated amortization $ 917 $ 917
v3.25.4
Intangible Assets - Narrative (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]      
Amortization of intangible assets $ 7.0 $ 8.5 $ 17.0
v3.25.4
Intangible Assets - Schedule of Future Amortization Expense (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Intangible Assets, Net (Excluding Goodwill) [Abstract]    
2026 $ 5,591  
2027 5,522  
2028 5,277  
2029 3,931  
2030 3,769  
2031 and thereafter 5,193  
Finite lived intangible assets $ 29,283 $ 36,328
v3.25.4
Goodwill (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Goodwill [Line Items]      
Goodwill $ 158,029 $ 158,029 $ 158,029
Operating Segments | Loan Servicing and Systems      
Goodwill [Line Items]      
Goodwill 23,639 23,639 23,639
Operating Segments | Education Technology Services and Payments      
Goodwill [Line Items]      
Goodwill 92,507 92,507 92,507
Operating Segments | Asset Generation and Management      
Goodwill [Line Items]      
Goodwill 41,883 41,883 41,883
Operating Segments | Nelnet Bank      
Goodwill [Line Items]      
Goodwill 0 0 0
NFS Other Operating Segments      
Goodwill [Line Items]      
Goodwill 0 0 0
Corporate and Other Activities      
Goodwill [Line Items]      
Goodwill $ 0 $ 0 $ 0
v3.25.4
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 368,732 $ 392,991
Accumulated depreciation (293,200) (297,806)
Total property and equipment, net 75,532 95,185
Computer equipment and software    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 283,649 280,947
Computer equipment and software | Minimum    
Property, Plant and Equipment [Line Items]    
Useful life 1 year  
Computer equipment and software | Maximum    
Property, Plant and Equipment [Line Items]    
Useful life 5 years  
Building and building improvements    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 46,067 50,078
Building and building improvements | Minimum    
Property, Plant and Equipment [Line Items]    
Useful life 5 years  
Building and building improvements | Maximum    
Property, Plant and Equipment [Line Items]    
Useful life 48 years  
Office furniture and equipment    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 15,447 17,598
Office furniture and equipment | Minimum    
Property, Plant and Equipment [Line Items]    
Useful life 1 year  
Office furniture and equipment | Maximum    
Property, Plant and Equipment [Line Items]    
Useful life 10 years  
Transportation equipment    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 10,101 7,012
Transportation equipment | Minimum    
Property, Plant and Equipment [Line Items]    
Useful life 5 years  
Transportation equipment | Maximum    
Property, Plant and Equipment [Line Items]    
Useful life 10 years  
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 4,230 6,153
Leasehold improvements | Minimum    
Property, Plant and Equipment [Line Items]    
Useful life 1 year  
Leasehold improvements | Maximum    
Property, Plant and Equipment [Line Items]    
Useful life 15 years  
Land    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 2,992 3,214
Solar facilities    
Property, Plant and Equipment [Line Items]    
Useful life 35 years  
Property and plant gross $ 975 10,398
Construction in progress    
Property, Plant and Equipment [Line Items]    
Property and plant gross $ 5,271 $ 17,591
v3.25.4
Property and Equipment - Narrative (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Abstract]      
Depreciation expense $ 26.5 $ 49.6 $ 62.1
v3.25.4
Impairment Expense, and Restructure Charges - Schedule of Impairment Charges by Asset and Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital $ 7,576    
Investments - solar tax equity 5,761    
Investments - venture capital and funds   $ 537 $ 2,060
Goodwill     18,873
Impairment expense and provision for beneficial interests 29,612 3,138 $ 31,925
Goodwill, Impairment Loss, Statement of Income or Comprehensive Income [Extensible Enumeration]     Impairment expense and provision for beneficial interests
Lease Arrangements, Omaha, Nebraska, Termination Fee      
Segment Reporting Information [Line Items]      
Related party transaction     $ 2,400
Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 11,767 1,170  
Other assets - solar inventory   695  
Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     1,708
Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 3,363 736 4,974
Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 1,145   4,310
Construction in progress | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 1,900    
Operating Segments      
Segment Reporting Information [Line Items]      
Impairment expense and provision for beneficial interests 1,145 736 4,606
Operating Segments | Loan Servicing and Systems      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 0    
Investments - solar tax equity 0    
Investments - venture capital and funds   0 0
Goodwill     0
Impairment expense and provision for beneficial interests 0 736 296
Operating Segments | Loan Servicing and Systems | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0  
Other assets - solar inventory   0  
Operating Segments | Loan Servicing and Systems | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     0
Operating Segments | Loan Servicing and Systems | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 736 296
Operating Segments | Loan Servicing and Systems | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0   0
Operating Segments | Education Technology Services and Payments      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 0    
Investments - solar tax equity 0    
Investments - venture capital and funds   0 0
Goodwill     0
Impairment expense and provision for beneficial interests 1,145 0 4,310
Operating Segments | Education Technology Services and Payments | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0  
Other assets - solar inventory   0  
Operating Segments | Education Technology Services and Payments | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     0
Operating Segments | Education Technology Services and Payments | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0 0
Operating Segments | Education Technology Services and Payments | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 1,145   4,310
Operating Segments | Asset Generation and Management      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 0    
Investments - solar tax equity 0    
Investments - venture capital and funds   0 0
Goodwill     0
Impairment expense and provision for beneficial interests 0 0 0
Operating Segments | Asset Generation and Management | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0  
Other assets - solar inventory   0  
Operating Segments | Asset Generation and Management | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     0
Operating Segments | Asset Generation and Management | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0 0
Operating Segments | Asset Generation and Management | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0   0
Operating Segments | Nelnet Bank      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 0    
Investments - solar tax equity 0    
Investments - venture capital and funds   0 0
Goodwill     0
Impairment expense and provision for beneficial interests 0 0 0
Operating Segments | Nelnet Bank | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0  
Other assets - solar inventory   0  
Operating Segments | Nelnet Bank | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     0
Operating Segments | Nelnet Bank | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0 0
Operating Segments | Nelnet Bank | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0   0
NFS Other Operating Segments      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 4,001    
Investments - solar tax equity 0    
Investments - venture capital and funds   0 0
Goodwill     0
Impairment expense and provision for beneficial interests 4,001 0 0
NFS Other Operating Segments | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0  
Other assets - solar inventory   0  
NFS Other Operating Segments | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     0
NFS Other Operating Segments | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0 0 0
NFS Other Operating Segments | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 0   0
Corporate and Other Activities      
Segment Reporting Information [Line Items]      
Investments - real estate and venture capital 3,575    
Investments - solar tax equity 5,761    
Investments - venture capital and funds   537 2,060
Goodwill     18,873
Impairment expense and provision for beneficial interests 24,466 2,402 27,319
Corporate and Other Activities | Solar Investment      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 11,767 1,170  
Other assets - solar inventory   695  
Corporate and Other Activities | Computer Software      
Segment Reporting Information [Line Items]      
Intangible assets     1,708
Corporate and Other Activities | Leases, buildings, and associated improvements      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software 3,363 $ 0 4,678
Corporate and Other Activities | Property and equipment - internally developed software      
Segment Reporting Information [Line Items]      
Property and equipment - solar facilities/leases, buildings, and associated improvements/internally developed software $ 0   $ 0
v3.25.4
Impairment Expense, and Restructure Charges (Details) - Loan servicing and systems revenue
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2024
associate
Mar. 31, 2023
associate
Feb. 28, 2023
borrower
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Related Party Transaction [Line Items]              
Number of associates | associate 220 550          
Number of borrowers | borrower     1,000,000        
Employee Severance              
Related Party Transaction [Line Items]              
Restructuring charges | $       $ 3.5 $ 4.3 $ 4.3 $ 7.1
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]             Salaries and benefits
v3.25.4
Bank Deposits - Schedule of Interest-Bearing Deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deposit Liability [Line Items]        
Intercompany deposits $ 93,800 $ 68,500    
Restricted cash 357,639 332,100 $ 488,723 $ 945,159
Retail and other savings 1,337,873 916,475    
Brokered CDs, net of brokered deposit fees 311,015 247,872    
Retail and other CDs, net of issuance fees 20,285 21,784    
Total interest-bearing deposits 1,669,173 $ 1,186,131    
Nelnet Bank | Asset Pledged as Collateral        
Deposit Liability [Line Items]        
Restricted cash $ 40,000      
v3.25.4
Bank Deposits - Narrative (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Deposits [Abstract]      
Deposit issuance fee expense $ 0.5 $ 0.3 $ 0.2
Fees paid to third parties related to certificates of deposits 0.8 0.4 $ 0.0
Deposits exceeding the FDIC insurance limits 41.4 44.3  
Accrued interest on deposits $ 2.2 $ 1.3  
v3.25.4
Bank Deposits - Schedule of Certificates of Deposit Maturities (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Deposits [Abstract]  
One year or less $ 146,900
After one year to two years 83,292
After two years to three years 13,260
After three years to four years 47,089
After four years to five years 5,382
After five years 35,377
Total $ 331,300
v3.25.4
Shareholders' Equity - Narrative (Details)
12 Months Ended
Dec. 31, 2025
class
vote
shares
Class of Stock [Line Items]  
Classes of common stock (in classes) | class 2
Repurchase shares authorized (in shares) | shares 5,000,000
Remaining number of shares authorized to be repurchased (in shares) | shares 4,500,000
Common Class B  
Class of Stock [Line Items]  
Votes per common share (in votes) | vote 10
Common stock, convertible, conversion ratio 1
Common Class A  
Class of Stock [Line Items]  
Votes per common share (in votes) | vote 1
v3.25.4
Shareholders' Equity - Schedule of Stock Repurchases (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Equity [Abstract]      
Total shares repurchased (in shares) 566,575 894,108 336,943
Purchase price $ 69,346 $ 83,290 $ 28,028
Average price of shares repurchased (in dollars per share) $ 122.40 $ 93.15 $ 83.18
v3.25.4
Earnings per Common Share - Schedule of Basic and Diluted Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]      
Net income attributable to Nelnet, Inc., basic $ 428,474 $ 184,045 $ 89,826
Net income attributable to Nelnet, Inc., diluted $ 428,474 $ 184,045 $ 89,826
Weighted-average common shares outstanding - basic (in shares) 36,341,197 36,642,533 37,416,621
Weighted-average common shares outstanding - diluted (in shares) 36,341,197 36,642,533 37,416,621
Earnings per share - basic (in dollars per share) $ 11.79 $ 5.02 $ 2.40
Earnings per share - diluted (in dollars per share) $ 11.79 $ 5.02 $ 2.40
Common shareholders      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]      
Net income attributable to Nelnet, Inc., basic $ 420,681 $ 180,498 $ 87,936
Net income attributable to Nelnet, Inc., diluted $ 420,681 $ 180,498 $ 87,936
Weighted-average common shares outstanding - basic (in shares) 35,680,228 35,936,337 36,629,437
Weighted-average common shares outstanding - diluted (in shares) 35,680,228 35,936,337 36,629,437
Earnings per share - basic (in dollars per share) $ 11.79 $ 5.02 $ 2.40
Earnings per share - diluted (in dollars per share) $ 11.79 $ 5.02  
Unvested restricted stock shareholders      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]      
Net income attributable to Nelnet, Inc., basic $ 7,793 $ 3,547 $ 1,890
Net income attributable to Nelnet, Inc., diluted $ 7,793 $ 3,547 $ 1,890
Weighted-average common shares outstanding - basic (in shares) 660,969 706,196 787,184
Weighted-average common shares outstanding - diluted (in shares) 660,969 706,196 787,184
Earnings per share - basic (in dollars per share) $ 11.79 $ 5.02 $ 2.40
Earnings per share - diluted (in dollars per share) $ 11.79 $ 5.02  
v3.25.4
Earnings per Common Share - Narrative (Details)
12 Months Ended
Dec. 31, 2025
shares
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]  
Antidilutive securities excluded from computation of earnings per share (in shares) 0
Shares issued- deferred  
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]  
Director stock, cumulative deferred shares (in shares) 173,774
v3.25.4
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Contingency [Line Items]      
Unrecognized tax benefits $ 17,856 $ 18,182 $ 17,084
Tax benefits which would favorable affect effective tax rate 14,100    
Income tax penalties and interest accrued 5,200 5,600  
Interest expense related to uncertain tax positions 400 900 $ 800
Net deferred tax liabilities   9,409  
Net deferred tax assets 127,624 102,342  
Income taxes receivable 84,900 61,800  
Other Liabilities      
Income Tax Contingency [Line Items]      
Net deferred tax liabilities 38,200 30,400  
Other Assets      
Income Tax Contingency [Line Items]      
Net deferred tax assets $ 72,600 $ 21,000  
v3.25.4
Income Taxes - Schedule of Unrecognized Tax Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Unrecognized Tax Benefits [Roll Forward]    
Gross balance - beginning of year $ 18,182 $ 17,084
Additions based on tax positions of prior years 35 2,081
Additions based on tax positions related to the current year 3,406 2,397
Reductions for tax positions of prior years (571) (885)
Reductions due to lapse of applicable statutes of limitations (3,196) (2,495)
Gross balance - end of year $ 17,856 $ 18,182
v3.25.4
Income Taxes - Schedule of Provision for Income Tax Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current:      
Federal $ 115,162 $ 66,295 $ 65,952
State 17,288 7,849 5,732
Foreign (157) 146 32
Total current provision 132,293 74,290 71,716
Deferred:      
Federal (5,328) (18,716) (42,073)
State 1,388 (2,786) (10,270)
Foreign (367) (119) 12
Total deferred provision (4,307) (21,621) (52,331)
Total tax provision and effective tax rate $ 127,986 $ 52,669 $ 19,385
v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation by Amount and Percent (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
Federal income tax statutory rate $ 116,857    
State tax, net of federal benefit 16,124    
Foreign tax effects (81)    
Tax credits (6,296)    
Changes in valuation allowances 461    
Nontaxable or nondeductible items 314    
Changes in unrecognized tax benefits (176)    
Other 783    
Total tax provision and effective tax rate $ 127,986 $ 52,669 $ 19,385
Percentage      
Federal income tax statutory rate 21.00% 21.00% 21.00%
State tax, net of federal benefit 2.90% 2.10% (0.60%)
Foreign tax effects 0.00%    
Tax credits (1.10%) (1.80%) (4.10%)
Change in valuation allowance 0.10% 0.10% 0.40%
Nontaxable or nondeductible items 0.00%    
Changes in unrecognized tax benefits 0.00%    
Other 0.10% 0.90% 1.10%
Total tax provision and effective tax rate 23.00% 22.30% 17.80%
The components of income (loss) before taxes were attributable to the following regions:      
Domestic $ 558,019    
Foreign (1,559)    
Income (loss) before income taxes $ 556,460    
v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation by Percent (Details)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Tax expense at federal rate 21.00% 21.00% 21.00%
Increase (decrease) resulting from:      
State tax, net of federal income tax benefit 2.90% 2.10% (0.60%)
Tax credits (1.10%) (1.80%) (4.10%)
Change in valuation allowance 0.10% 0.10% 0.40%
Other 0.10% 0.90% 1.10%
Total tax provision and effective tax rate 23.00% 22.30% 17.80%
v3.25.4
Income Taxes - Schedule of Income Taxes Paid (Net of Refunds Received) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Effective Income Tax Rate Reconciliation [Line Items]      
U.S. federal $ 44,000    
Foreign 127    
Total [1] 68,863 $ 15,238 $ 47,589
California      
Effective Income Tax Rate Reconciliation [Line Items]      
U.S. state and local: 5,052    
New York      
Effective Income Tax Rate Reconciliation [Line Items]      
U.S. state and local: 4,987    
Other      
Effective Income Tax Rate Reconciliation [Line Items]      
U.S. state and local: $ 14,697    
[1] The Company utilized $98.6 million, $53.8 million, and $104.6 million of federal and state tax credits related primarily to renewable energy during 2025, 2024, and 2023, respectively.
v3.25.4
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Tax credit carryforwards $ 59,894 $ 30,252
Loan receivables 26,549 20,354
Deferred revenue 16,307 18,322
Accrued expenses 8,126 15,129
Stock compensation 6,531 6,541
Net operating losses 4,484 4,556
Intangible assets 3,829 4,778
Lease liability 3,060 2,685
Other 8 428
Total gross deferred tax assets 128,788 103,045
Less state tax valuation allowance (1,164) (703)
Net deferred tax assets 127,624 102,342
Deferred tax liabilities:    
Partnership basis 58,262 71,509
Debt and equity investments 10,759 12,015
Depreciation 7,801 6,229
Prepaid expenses 7,593 5,615
Basis in certain derivative contracts 4,839 11,614
Lease right of use asset 2,270 2,573
Loan origination services 1,614 2,026
Securitization 72 170
Total gross deferred tax liabilities 93,210 111,751
Net deferred tax asset $ 34,414  
Net deferred tax liability   $ (9,409)
v3.25.4
Segment Reporting - Narrative (Details)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Number Of Reportable Segments Disclosed By Definition Flag reportable operating segments
Income tax allocation to segments, percent 24.00%
v3.25.4
Segment Reporting - Reportable Operating Segments Reconciled to Consolidated Financial Statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 04, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income:        
Loan interest   $ 686,085 $ 787,498 $ 931,945
Investment interest   165,374 185,901 177,855
Total interest income   851,459 973,399 1,109,800
Interest expense   496,950 680,537 845,091
Net interest income   354,509 292,862 264,709
Less provision (negative provision) for loan losses   67,851 54,607 8,115
Less provision for beneficial interests   11,311 39,491 0
Net interest income after provision   275,347 198,764 256,594
Other income (expense):        
Intersegment revenue   0 0 0
Other, net   97,587 59,959 (91,989)
Gain on partial redemption of ALLO investment $ 175,000 175,044 0 0
Derivative settlements, net   2,700 6,134 25,072
Derivative market value adjustments, net   (9,098) 10,124 (41,773)
Total other income (expense), net   1,404,345 1,165,079 924,311
Cost of services and expenses:        
Cost of services   226,272 252,325 219,759
Operating Expenses        
Salaries and benefits   558,786 576,931 591,537
Depreciation and amortization   33,571 58,116 79,118
Reinsurance losses and underwriting expenses   93,551 55,246 16,781
Postage expense   0 0 0
Servicing fees   0 0 0
Impairment expense   29,612 3,138 31,925
Other expenses   211,568 189,503 173,070
Intersegment expenses, net   0 0 0
Total operating expenses   927,088 882,934 892,431
Income (loss) before income taxes   526,332 228,584 68,715
Income tax (expense) benefit   (127,986) (52,669) (19,385)
Net income (loss)   398,346 175,915 49,330
Net (income) loss attributable to noncontrolling interests   30,128 8,130 40,496
Net income (loss) attributable to Nelnet, Inc.   428,474 184,045 89,826
Total assets   14,063,783 13,777,753 16,712,384
Operating Segments        
Interest income:        
Total interest income   821,706 936,560 1,066,824
Interest expense   522,386 699,205 857,788
Net interest income   299,320 237,355 209,036
Less provision (negative provision) for loan losses   67,851 54,607 8,115
Less provision for beneficial interests   11,311 39,491 0
Net interest income after provision   220,158 143,257 200,921
Other income (expense):        
Intersegment revenue   22,423 24,713 29,164
Other, net   31,018 19,956 (2,711)
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   2,700 6,134 25,072
Derivative market value adjustments, net   (10,005) 10,124 (41,773)
Total other income (expense), net   1,062,375 1,030,297 991,017
Cost of services and expenses:        
Cost of services   184,462 174,652 171,183
Operating Expenses        
Salaries and benefits   459,039 480,988 486,446
Depreciation and amortization   21,253 31,288 31,150
Reinsurance losses and underwriting expenses   0 0 0
Postage expense   35,344 36,820 21,194
Servicing fees   32,457 32,964 37,898
Impairment expense   1,145 736 4,606
Other expenses   98,205 86,687 83,438
Intersegment expenses, net   100,189 97,766 106,940
Total operating expenses   747,632 767,249 771,672
Income (loss) before income taxes   350,439 231,653 249,083
Income tax (expense) benefit   (84,151) (55,521) (59,742)
Net income (loss)   266,288 176,132 189,341
Net (income) loss attributable to noncontrolling interests   (40) 158 109
Net income (loss) attributable to Nelnet, Inc.   266,248 176,290 189,450
Total assets   12,624,886 12,280,902 15,264,344
Operating Segments | Loan Servicing and Systems        
Interest income:        
Total interest income   2,441 4,877 4,845
Interest expense   0 0 0
Net interest income   2,441 4,877 4,845
Less provision (negative provision) for loan losses   0 0 0
Less provision for beneficial interests   0 0 0
Net interest income after provision   2,441 4,877 4,845
Other income (expense):        
Intersegment revenue   22,158 24,493 28,911
Other, net   459 2,769 2,587
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   0 0 0
Derivative market value adjustments, net   0 0 0
Total other income (expense), net   531,706 509,670 549,452
Cost of services and expenses:        
Cost of services   7,555 1,889 0
Operating Expenses        
Salaries and benefits   271,806 300,366 317,885
Depreciation and amortization   8,969 19,475 19,257
Reinsurance losses and underwriting expenses   0 0 0
Postage expense   35,344 36,820 21,194
Servicing fees  
Impairment expense   0 736 296
Other expenses   46,273 43,282 39,323
Intersegment expenses, net   67,811 71,482 78,628
Total operating expenses   430,203 472,161 476,583
Income (loss) before income taxes   96,389 40,497 77,714
Income tax (expense) benefit   (23,134) (9,719) (18,651)
Net income (loss)   73,255 30,778 59,063
Net (income) loss attributable to noncontrolling interests   0 0 0
Net income (loss) attributable to Nelnet, Inc.   73,255 30,778 59,063
Total assets   153,851 193,390 294,376
Operating Segments | Education Technology Services and Payments (ETSP)        
Interest income:        
Total interest income   26,476 29,891 26,962
Interest expense   0 0 0
Net interest income   26,476 29,891 26,962
Less provision (negative provision) for loan losses   0 0 0
Less provision for beneficial interests   0 0 0
Net interest income after provision   26,476 29,891 26,962
Other income (expense):        
Intersegment revenue   265 220 253
Other, net   0 0 0
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   0 0 0
Derivative market value adjustments, net   0 0 0
Total other income (expense), net   507,415 487,182 463,564
Cost of services and expenses:        
Cost of services   176,907 172,763 171,183
Operating Expenses        
Salaries and benefits   169,424 164,716 155,296
Depreciation and amortization   10,884 10,531 11,319
Reinsurance losses and underwriting expenses   0 0 0
Postage expense  
Servicing fees  
Impairment expense   1,145 0 4,310
Other expenses   37,962 32,281 34,133
Intersegment expenses, net   24,612 18,886 23,184
Total operating expenses   244,027 226,414 228,242
Income (loss) before income taxes   112,957 117,896 91,101
Income tax (expense) benefit   (27,120) (28,333) (21,891)
Net income (loss)   85,837 89,563 69,210
Net (income) loss attributable to noncontrolling interests   45 158 109
Net income (loss) attributable to Nelnet, Inc.   85,882 89,721 69,319
Total assets   541,309 600,790 490,296
Operating Segments | Asset Generation and Management        
Interest income:        
Total interest income   674,087 817,419 977,158
Interest expense   463,102 654,346 823,084
Net interest income   210,985 163,073 154,074
Less provision (negative provision) for loan losses   49,261 27,691 (360)
Less provision for beneficial interests   11,311 39,491 0
Net interest income after provision   150,413 95,891 154,434
Other income (expense):        
Intersegment revenue   0 0 0
Other, net   27,235 14,236 (6,393)
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   2,094 5,217 24,588
Derivative market value adjustments, net   (6,196) 5,422 (40,250)
Total other income (expense), net   23,133 24,875 (22,055)
Cost of services and expenses:        
Cost of services   0 0 0
Operating Expenses        
Salaries and benefits   6,363 4,784 4,191
Depreciation and amortization   0 0 0
Reinsurance losses and underwriting expenses   0 0 0
Postage expense  
Servicing fees   29,266 31,591 37,389
Impairment expense   0 0 0
Other expenses   6,483 4,152 4,988
Intersegment expenses, net   4,954 5,037 5,175
Total operating expenses   47,066 45,564 51,743
Income (loss) before income taxes   126,480 75,202 80,636
Income tax (expense) benefit   (30,335) (18,048) (19,353)
Net income (loss)   96,145 57,154 61,283
Net (income) loss attributable to noncontrolling interests   (85) 0 0
Net income (loss) attributable to Nelnet, Inc.   96,060 57,154 61,283
Total assets   9,860,026 10,037,688 13,488,420
Operating Segments | Nelnet Bank        
Interest income:        
Total interest income   118,702 84,373 57,859
Interest expense   59,284 44,859 34,704
Net interest income   59,418 39,514 23,155
Less provision (negative provision) for loan losses   18,590 26,916 8,475
Less provision for beneficial interests   0 0 0
Net interest income after provision   40,828 12,598 14,680
Other income (expense):        
Intersegment revenue   0 0 0
Other, net   3,324 2,951 1,095
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   606 917 484
Derivative market value adjustments, net   (3,809) 4,702 (1,523)
Total other income (expense), net   121 8,570 56
Cost of services and expenses:        
Cost of services   0 0 0
Operating Expenses        
Salaries and benefits   11,446 11,122 9,074
Depreciation and amortization   1,400 1,282 574
Reinsurance losses and underwriting expenses   0 0 0
Postage expense  
Servicing fees   3,191 1,373 509
Impairment expense   0 0 0
Other expenses   7,487 6,972 4,994
Intersegment expenses, net   2,812 2,361 (47)
Total operating expenses   26,336 23,110 15,104
Income (loss) before income taxes   14,613 (1,942) (368)
Income tax (expense) benefit   (3,562) 579 153
Net income (loss)   11,051 (1,363) (215)
Net (income) loss attributable to noncontrolling interests   0 0 0
Net income (loss) attributable to Nelnet, Inc.   11,051 (1,363) (215)
Total assets   2,069,700 1,449,034 991,252
NFS Other Operating Segments        
Interest income:        
Total interest income   49,356 54,357 74,857
Interest expense   4,938 8,837 29,747
Net interest income   44,418 45,520 45,110
Less provision (negative provision) for loan losses   0 0 0
Less provision for beneficial interests   0 0 0
Net interest income after provision   44,418 45,520 45,110
Other income (expense):        
Intersegment revenue   0 0 0
Other, net   8,928 8,313 6,581
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   0 0 0
Derivative market value adjustments, net   0 0 0
Total other income (expense), net   116,430 71,236 26,648
Cost of services and expenses:        
Cost of services   0 0 0
Operating Expenses        
Salaries and benefits   2,573 1,587 1,130
Depreciation and amortization   0 0 0
Reinsurance losses and underwriting expenses   93,551 55,246 16,781
Postage expense  
Servicing fees  
Impairment expense   4,001 0 0
Other expenses   5,104 3,352 2,391
Intersegment expenses, net   1,149 853 584
Total operating expenses   106,378 61,038 20,886
Income (loss) before income taxes   54,470 55,718 50,872
Income tax (expense) benefit   (12,950) (13,261) (12,073)
Net income (loss)   41,520 42,457 38,799
Net (income) loss attributable to noncontrolling interests   (511) (463) (568)
Net income (loss) attributable to Nelnet, Inc.   41,009 41,994 38,231
Total assets   1,144,970 903,837 1,115,292
Corporate and Other Activities        
Interest income:        
Total interest income   11,029 11,773 12,141
Interest expense   258 1,787 1,578
Net interest income   10,771 9,986 10,563
Less provision (negative provision) for loan losses   0 0 0
Less provision for beneficial interests   0 0 0
Net interest income after provision   10,771 9,986 10,563
Other income (expense):        
Intersegment revenue   0 0 0
Other, net   57,244 31,613 (95,859)
Gain on partial redemption of ALLO investment   175,044 0 0
Derivative settlements, net   0 0 0
Derivative market value adjustments, net   907 0 0
Total other income (expense), net   247,566 88,182 (64,190)
Cost of services and expenses:        
Cost of services   41,810 77,673 48,576
Operating Expenses        
Salaries and benefits   97,346 96,148 105,531
Depreciation and amortization   12,318 26,828 47,969
Reinsurance losses and underwriting expenses   0 0 0
Postage expense  
Servicing fees  
Impairment expense   24,466 2,402 27,319
Other expenses   61,975 53,581 56,307
Intersegment expenses, net   (100,603) (99,599) (108,088)
Total operating expenses   95,502 79,360 129,038
Income (loss) before income taxes   121,025 (58,865) (231,241)
Income tax (expense) benefit   (30,885) 16,114 52,429
Net income (loss)   90,140 (42,751) (178,812)
Net (income) loss attributable to noncontrolling interests   31,077 8,512 40,955
Net income (loss) attributable to Nelnet, Inc.   121,217 (34,239) (137,857)
Total assets   809,762 842,692 873,843
Eliminations/ Reclassifications        
Interest income:        
Total interest income   (30,632) (29,291) (44,021)
Interest expense   (30,632) (29,291) (44,021)
Net interest income   0 0 0
Less provision (negative provision) for loan losses   0 0 0
Less provision for beneficial interests   0 0 0
Net interest income after provision   0 0 0
Other income (expense):        
Intersegment revenue   (22,423) (24,713) (29,164)
Other, net   397 77 0
Gain on partial redemption of ALLO investment   0 0 0
Derivative settlements, net   0 0 0
Derivative market value adjustments, net   0 0 0
Total other income (expense), net   (22,026) (24,636) (29,164)
Cost of services and expenses:        
Cost of services   0 0 0
Operating Expenses        
Salaries and benefits   (172) (1,792) (1,571)
Depreciation and amortization   0 0 0
Reinsurance losses and underwriting expenses   0 0 0
Postage expense   (35,344) (36,820) (21,194)
Servicing fees   (32,457) (32,964) (37,898)
Impairment expense   0 0 0
Other expenses   46,284 45,883 30,935
Intersegment expenses, net   (735) 980 564
Total operating expenses   (22,424) (24,713) (29,164)
Income (loss) before income taxes   398 77 0
Income tax (expense) benefit   0 0 0
Net income (loss)   398 77 0
Net (income) loss attributable to noncontrolling interests   (398) (77) 0
Net income (loss) attributable to Nelnet, Inc.   0 0 0
Total assets   (515,835) (249,678) (541,095)
Loan interest        
Interest income:        
Loan interest   686,085 787,498 931,945
Loan interest | Operating Segments        
Interest income:        
Loan interest   686,085 787,498 931,945
Loan interest | Operating Segments | Loan Servicing and Systems        
Interest income:        
Loan interest   0 0 0
Loan interest | Operating Segments | Education Technology Services and Payments (ETSP)        
Interest income:        
Loan interest   0 0 0
Loan interest | Operating Segments | Asset Generation and Management        
Interest income:        
Loan interest   624,861 749,117 910,139
Loan interest | Operating Segments | Nelnet Bank        
Interest income:        
Loan interest   61,224 38,381 21,806
Loan interest | NFS Other Operating Segments        
Interest income:        
Loan interest   0 0 0
Loan interest | Corporate and Other Activities        
Interest income:        
Loan interest   0 0 0
Loan interest | Eliminations/ Reclassifications        
Interest income:        
Loan interest   0 0 0
Investment interest        
Interest income:        
Investment interest   165,374 185,901 177,855
Investment interest | Operating Segments        
Interest income:        
Investment interest   135,621 149,062 134,879
Investment interest | Operating Segments | Loan Servicing and Systems        
Interest income:        
Investment interest   2,441 4,877 4,845
Investment interest | Operating Segments | Education Technology Services and Payments (ETSP)        
Interest income:        
Investment interest   26,476 29,891 26,962
Investment interest | Operating Segments | Asset Generation and Management        
Interest income:        
Investment interest   49,226 68,302 67,019
Investment interest | Operating Segments | Nelnet Bank        
Interest income:        
Investment interest   57,478 45,992 36,053
Investment interest | NFS Other Operating Segments        
Interest income:        
Investment interest   49,356 54,357 74,857
Investment interest | Corporate and Other Activities        
Interest income:        
Investment interest   11,029 11,773 12,141
Investment interest | Eliminations/ Reclassifications        
Interest income:        
Investment interest   (30,632) (29,291) (44,021)
Loan servicing and systems revenue        
Other income (expense):        
Revenue   509,089 482,408 517,954
Cost of services and expenses:        
Cost of services   7,555 1,889 0
Loan servicing and systems revenue | Operating Segments        
Other income (expense):        
Revenue   509,089 482,408 517,954
Loan servicing and systems revenue | Operating Segments | Loan Servicing and Systems        
Other income (expense):        
Revenue   509,089 482,408 517,954
Loan servicing and systems revenue | Operating Segments | Education Technology Services and Payments (ETSP)        
Other income (expense):        
Revenue   0 0 0
Loan servicing and systems revenue | Operating Segments | Asset Generation and Management        
Other income (expense):        
Revenue   0 0 0
Loan servicing and systems revenue | Operating Segments | Nelnet Bank        
Other income (expense):        
Revenue   0 0 0
Loan servicing and systems revenue | NFS Other Operating Segments        
Other income (expense):        
Revenue   0 0 0
Loan servicing and systems revenue | Corporate and Other Activities        
Other income (expense):        
Revenue   0 0 0
Loan servicing and systems revenue | Eliminations/ Reclassifications        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue        
Other income (expense):        
Revenue   507,150 486,962 463,311
Cost of services and expenses:        
Cost of services   176,907 172,763 171,183
Education technology services and payments revenue | Operating Segments        
Other income (expense):        
Revenue   507,150 486,962 463,311
Education technology services and payments revenue | Operating Segments | Loan Servicing and Systems        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue | Operating Segments | Education Technology Services and Payments (ETSP)        
Other income (expense):        
Revenue   507,150 486,962 463,311
Education technology services and payments revenue | Operating Segments | Asset Generation and Management        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue | Operating Segments | Nelnet Bank        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue | NFS Other Operating Segments        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue | Corporate and Other Activities        
Other income (expense):        
Revenue   0 0 0
Education technology services and payments revenue | Eliminations/ Reclassifications        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned        
Other income (expense):        
Revenue   107,502 62,923 20,067
Reinsurance premiums earned | Operating Segments        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | Operating Segments | Loan Servicing and Systems        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | Operating Segments | Education Technology Services and Payments (ETSP)        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | Operating Segments | Asset Generation and Management        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | Operating Segments | Nelnet Bank        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | NFS Other Operating Segments        
Other income (expense):        
Revenue   107,502 62,923 20,067
Reinsurance premiums earned | Corporate and Other Activities        
Other income (expense):        
Revenue   0 0 0
Reinsurance premiums earned | Eliminations/ Reclassifications        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue        
Other income (expense):        
Revenue   14,371 56,569 31,669
Cost of services and expenses:        
Cost of services   41,810 77,673 48,576
Solar construction revenue | Operating Segments        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | Operating Segments | Loan Servicing and Systems        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | Operating Segments | Education Technology Services and Payments (ETSP)        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | Operating Segments | Asset Generation and Management        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | Operating Segments | Nelnet Bank        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | NFS Other Operating Segments        
Other income (expense):        
Revenue   0 0 0
Solar construction revenue | Corporate and Other Activities        
Other income (expense):        
Revenue   14,371 56,569 31,669
Solar construction revenue | Eliminations/ Reclassifications        
Other income (expense):        
Revenue   $ 0 $ 0 $ 0
v3.25.4
Disaggregated Revenue and Deferred Revenue - Schedule of Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Solar construction revenue      
Disaggregation of Revenue [Line Items]      
Revenue $ 14,371 $ 56,569 $ 31,669
Commercial revenue      
Disaggregation of Revenue [Line Items]      
Revenue 14,341 53,269 20,969
Residential revenue      
Disaggregation of Revenue [Line Items]      
Revenue 30 3,300 10,700
Loan servicing and systems revenue      
Disaggregation of Revenue [Line Items]      
Revenue 509,089 482,408 517,954
Government loan servicing      
Disaggregation of Revenue [Line Items]      
Revenue 363,970 380,921 412,478
Recognition of non-recurring revenue 32,900 10,900  
Private education and consumer loan servicing      
Disaggregation of Revenue [Line Items]      
Revenue 94,472 63,453 48,984
FFELP loan servicing      
Disaggregation of Revenue [Line Items]      
Revenue 8,878 12,212 13,704
Software services      
Disaggregation of Revenue [Line Items]      
Revenue 38,416 21,032 29,208
Outsourced services      
Disaggregation of Revenue [Line Items]      
Revenue 3,353 4,790 13,580
Education technology services and payments revenue      
Disaggregation of Revenue [Line Items]      
Revenue 507,150 486,962 463,311
Tuition payment plan services      
Disaggregation of Revenue [Line Items]      
Revenue 141,246 135,851 125,326
Payment processing      
Disaggregation of Revenue [Line Items]      
Revenue 193,317 179,043 163,859
Education technology services      
Disaggregation of Revenue [Line Items]      
Revenue 171,481 169,065 170,754
Other      
Disaggregation of Revenue [Line Items]      
Revenue $ 1,106 $ 3,003 $ 3,372
v3.25.4
Disaggregated Revenue and Deferred Revenue - Narrative (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]    
Fulfillment costs $ 23.8 $ 21.1
v3.25.4
Disaggregated Revenue and Deferred Revenue - Schedule of Components of Other Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disaggregation of Revenue [Line Items]      
Investment activity, net $ 61,072 $ 12,438 $ (8,586)
ALLO preferred return 14,548 17,486 9,120
Solar consulting fee income 13,127 6,134 0
Borrower late fee income 11,664 8,828 8,997
Administration/sponsor fee income 6,400 5,823 6,793
(Loss) gain on debt repurchases (4,849) 54 815
Loss on sale of loans, net (1,720) (1,643) (17,662)
Other 20,008 22,075 26,696
Other, net 97,587 59,959 (91,989)
ALLO Voting Membership Interests Investment      
Disaggregation of Revenue [Line Items]      
Gain (loss) on investments 0 (10,693) (65,277)
Solar Investment      
Disaggregation of Revenue [Line Items]      
Gain (loss) on investments (29,029) (6,477) (59,645)
Investment advisory services (WRCM)      
Disaggregation of Revenue [Line Items]      
Investment advisory services (WRCM) $ 6,366 $ 5,934 $ 6,760
v3.25.4
Disaggregated Revenue and Deferred Revenue - Schedule of Deferred Revenue Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Contract With Customer, Liability [Roll Forward]      
Beginning balance $ 88,285 $ 72,553 $ 56,654
Deferral of revenue 199,902 232,063 206,788
Recognition of revenue (195,671) (216,331) (190,889)
Ending balance 92,516 88,285 72,553
Corporate and Other Activities      
Contract With Customer, Liability [Roll Forward]      
Beginning balance 5,560 17,373 5,030
Deferral of revenue 27,384 41,548 53,019
Recognition of revenue (21,953) (53,361) (40,676)
Ending balance 10,991 5,560 17,373
Loan Servicing and Systems | Operating Segments      
Contract With Customer, Liability [Roll Forward]      
Beginning balance 31,564 3,456 2,310
Deferral of revenue 7,356 34,827 3,954
Recognition of revenue (12,453) (6,719) (2,808)
Ending balance 26,467 31,564 3,456
Education Technology Services and Payments | Operating Segments      
Contract With Customer, Liability [Roll Forward]      
Beginning balance 51,161 51,724 49,314
Deferral of revenue 165,162 155,688 149,815
Recognition of revenue (161,265) (156,251) (147,405)
Ending balance $ 55,058 $ 51,161 $ 51,724
v3.25.4
Reinsurance - Schedule of Reinsurance Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Premiums written:      
Assumed $ 197,653 $ 164,858 $ 85,261
Ceded (73,551) (82,055) (43,685)
Net premiums written 124,102 82,803 41,576
Premiums earned:      
Assumed 183,814 125,876 41,603
Ceded (76,312) (62,953) (21,536)
Net premiums earned 107,502 62,923 20,067
Loss reserve, commissions, and broker fees:      
Assumed 161,602 109,860 34,756
Ceded (68,051) (54,614) (17,975)
Reinsurance losses and underwriting expenses $ 93,551 $ 55,246 $ 16,781
v3.25.4
Reinsurance - Narrative (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Insurance [Abstract]    
Loss reserve balance $ 72.3 $ 33.1
v3.25.4
Major Customer (Details) - Government loan servicing
$ in Thousands
12 Months Ended
Apr. 24, 2023
extension
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Concentration Risk [Line Items]        
Revenue | $   $ 363,970 $ 380,921 $ 412,478
Contract with customer, contract term 5 years      
Contract with customer, option to extend, option one, number of extensions 2      
Contract with customer, option to extend, option one, extension period 2 years      
Contract with customer, option to extend, option two, extension period 1      
Contract with customer, option to extend, option two, extension period 1 year      
v3.25.4
Leases - Schedule of Supplemental Balance Sheet Information Related to Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Operating lease ROU assets, which is included in "other assets" on the consolidated balance sheets $ 9,677 $ 11,016
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets
Operating lease liabilities, which is included in "other liabilities" on the consolidated balance sheets $ 13,038 $ 11,522
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities
v3.25.4
Leases - Schedule of Lease Expense, Cash Flow Information, Weighted Average Remaining Lease Term, and Discount Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Total operating rental expense $ 5,396 $ 5,423 $ 7,495
Weighted-average remaining lease term (years) 4 years 6 months 18 days 5 years 25 days  
Weighted-average discount rate 5.09% 4.90%  
v3.25.4
Leases - Schedule of Lease Liability Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Lessee, Operating Lease, Liability, Payment, Due [Abstract]    
2026 $ 4,744  
2027 3,687  
2028 1,556  
2029 1,513  
2030 1,091  
2031 and thereafter 2,185  
Total lease payments 14,776  
Imputed interest (1,738)  
Total $ 13,038 $ 11,522
v3.25.4
Defined Contribution Benefit Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 100.00%    
Defined contribution plan cost $ 12.5 $ 13.4 $ 14.2
Employer Match on Employee Contributions up to Three Percent of Employee Salary      
Defined Contribution Benefit Plan [Line Items]      
Employer match percentage 100.00%    
Employer Match on Employee Contributions Between Three and Five Percent of Employee Salary      
Defined Contribution Benefit Plan [Line Items]      
Employer match percentage 50.00%    
Maximum Employee Contribution Percentage Eligible for 100 Percent Employer Match      
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 3.00%    
Maximum Employee Contribution Percentage Eligible for 50 Percent Employer Match After 100 Percent Employer Match      
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 2.00%    
v3.25.4
Stock Based Compensation Plans - Schedule of Restricted Stock Activity (Details) - Restricted Stock - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Number of RSUs      
Non-vested shares at beginning of year (in shares) 690,065 786,762 752,622
Granted (in shares) 179,325 146,045 239,041
Vested (in shares) (165,464) (168,187) (156,569)
Canceled (in shares) (64,318) (74,555) (48,332)
Non-vested shares at end of year (in shares) 639,608 690,065 786,762
Weighted- Average Grant-Date Fair Value      
Non-vested shares at beginning of year (in dollars per share) $ 82.77 $ 77.52 $ 70.84
Granted (in dollars per share) 120.10 98.69 91.50
Vested (in dollars per share) 78.66 72.99 66.81
Canceled (in dollars per share) 91.06 80.55 77.40
Non-vested shares at beginning of year (in dollars per share) $ 93.47 $ 82.77 $ 77.52
v3.25.4
Stock Based Compensation Plans - Schedule of Unrecognized Compensation Costs (Details) - Restricted Stock
$ in Thousands
Dec. 31, 2025
USD ($)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost $ 30,933
2026  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost 11,261
2027  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost 7,135
2028  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost 4,621
2029  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost 3,056
2030  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost 1,991
2031 and thereafter  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost $ 2,869
v3.25.4
Stock Based Compensation Plans - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Discount from market price as of purchase date 15.00%    
Maximum purchase price $ 25    
Director stock at lower cost 85.00%    
Expense related to directors compensation plan $ 1,600 $ 1,600 $ 1,700
Shares issued- deferred      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Director stock, cumulative deferred shares (in shares) 173,774    
Restricted Stock | Salaries and Benefits      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based compensation expense $ 12,900 11,700 16,200
Employee Share Purchase Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based compensation expense $ 100 $ 200 $ 100
Shares issued (in shares) 22,287 26,884 26,585
v3.25.4
Stock Based Compensation Plans - Schedule of Non-employee Directors Compensation Plan (Details) - Nonemployee - shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares issued under non-employee director plan (in shares) 14,818 16,942 16,804
Shares issued - not deferred      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares issued under non-employee director plan (in shares) 6,018 6,919 6,782
Shares issued- deferred      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares issued under non-employee director plan (in shares) 8,800 10,023 10,022
v3.25.4
Related Parties - Transactions with Union Bank and Trust Company - Narrative (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
ft²
Dec. 31, 2022
USD ($)
Dec. 30, 2022
USD ($)
Oct. 22, 2019
USD ($)
May 01, 2018
USD ($)
Related Party Transaction [Line Items]              
Loans and accrued interest receivable $ 10,006,695,000 $ 9,992,744,000          
Loans sold 203,700,000 148,000,000.0 $ 670,700,000        
Bonds and notes payable, gross 7,821,569,000 8,358,451,000          
Note outstanding balance 7,780,927,000 8,309,797,000          
Cash and cash equivalents 295,983,000 194,518,000 168,112,000 $ 118,146,000      
Restricted cash - due to customers 319,924,000 404,402,000 368,656,000 $ 294,311,000      
Increase in net loan discount 851,459,000 973,399,000 $ 1,109,800,000        
Bank deposits $ 1,669,173,000 1,186,131,000          
Operating Lease Income Comprehensive Income Extensible List Not Disclosed Flag     commercial rent and storage income        
401 Building              
Related Party Transaction [Line Items]              
Ownership percentage 50.00%            
330-333              
Related Party Transaction [Line Items]              
Ownership percentage 50.00%            
TDP Phase III              
Related Party Transaction [Line Items]              
Ownership percentage 25.00%            
Related Party              
Related Party Transaction [Line Items]              
Cash and cash equivalents $ 167,841,000 145,680,000          
Loan Servicing | Related Party              
Related Party Transaction [Line Items]              
Loans and accrued interest receivable 124,900,000 143,600,000 $ 173,800,000        
Revenue $ 200,000 200,000 300,000        
FFELP Participation Agreement              
Related Party Transaction [Line Items]              
Related party transaction period 5 days            
FFELP Participation Agreement | Related Party              
Related Party Transaction [Line Items]              
Amount of participation, FFELP student loans $ 872,900,000 687,100,000          
Maximum participation to Union Bank FFELP loans 900,000,000            
Loans sold 949,100,000 578,600,000 57,500,000        
Amount of participation, student loan asset-backed securities at par value 100,000 100,000          
Real Estate Funding, 401 Building, LLC | Related Party | Promissory Note | Notes Payable to Banks              
Related Party Transaction [Line Items]              
Bonds and notes payable, gross             $ 1,500,000
Interest rate range             6.00%
Real Estate Funding, 30-333, LLC | Related Party | Promissory Note | Notes Payable to Banks              
Related Party Transaction [Line Items]              
Bonds and notes payable, gross           $ 162,000  
Interest rate range           6.00%  
Real Estate Funding, TDP Phase III | Related Party | Promissory Note | Notes Payable to Banks              
Related Party Transaction [Line Items]              
Bonds and notes payable, gross         $ 20,000,000.0    
Interest rate range         5.85%    
Note outstanding balance 18,300,000            
Operating Cash Accounts | Related Party              
Related Party Transaction [Line Items]              
Cash and cash equivalents 465,600,000 511,100,000          
Restricted cash - due to customers 297,800,000 365,400,000          
Increase in net loan discount 5,300,000 5,200,000 4,700,000        
Administration Service Fees | Related Party              
Related Party Transaction [Line Items]              
Revenue 3,100,000 2,700,000 $ 2,500,000        
College Savings Plans | Related Party              
Related Party Transaction [Line Items]              
Bank deposits 382,400,000 269,100,000          
STFIT Deposits | Related Party              
Related Party Transaction [Line Items]              
Bank deposits 37,400,000 100,000          
Lease Arrangements | Related Party              
Related Party Transaction [Line Items]              
Square footage leased to related party (in square feet) | ft²     4,100        
Lease income     $ 55,000        
Lease Arrangements, Omaha, Nebraska | Related Party              
Related Party Transaction [Line Items]              
Operating lease expense     1,100,000        
Lease Arrangements, Omaha, Nebraska, Termination Fee              
Related Party Transaction [Line Items]              
Related party transaction     2,400,000        
Other Fees Paid              
Related Party Transaction [Line Items]              
Related party transaction 200,000 373,000 592,000        
Employee Sharing Arrangement, Fees Received              
Related Party Transaction [Line Items]              
Related party transaction 382,000 348,000 351,000        
Plan Administration Of 401K, Fees Paid              
Related Party Transaction [Line Items]              
Related party transaction 717,000 776,000 852,000        
Whitetail Rock Capital Management Agreement, Union Bank Established Trusts | Related Party              
Related Party Transaction [Line Items]              
Amount invested in funds $ 2,300,000,000            
Whitetail Rock Capital Management Agreement, Union Bank Established Trusts | Related Party | Minimum              
Related Party Transaction [Line Items]              
basis points earned on outstanding balance 0.10%            
Whitetail Rock Capital Management Agreement, Union Bank Established Trusts | Related Party | Maximum              
Related Party Transaction [Line Items]              
basis points earned on outstanding balance 0.25%            
Whitetail Rock Capital Management Agreement, Union Bank Established Trusts, Fees Earned              
Related Party Transaction [Line Items]              
Related party transaction $ 4,400,000 3,800,000 5,500,000        
Whitetail Rock Capital Management Agreement, Other Related Party Established Trusts              
Related Party Transaction [Line Items]              
Related party transaction $ 286,000 257,000 249,000        
Whitetail Rock Capital Management Agreement, Other Related Party Established Trusts | Common Class A              
Related Party Transaction [Line Items]              
Number of shares for which related party is investment advisor | shares 401,695            
Whitetail Rock Capital Management Agreement, Other Related Party Established Trusts | Common Class B              
Related Party Transaction [Line Items]              
Number of shares for which related party is investment advisor | shares 4,100,000            
Whitetail Rock Capital Management Agreement, Other Related Party Established Trusts | Related Party              
Related Party Transaction [Line Items]              
basis points earned on outstanding balance 0.05%            
SLABS Fund-I, SLABS Fund-II, SLABS Fund-III, SLABS Fund-IV, and SLABS Fund-V | Related Party              
Related Party Transaction [Line Items]              
basis points earned on outstanding balance 0.50%            
Amount invested in funds $ 83,600,000            
Percentage of basis points paid 50.00%            
SLABS Fund-I, SLABS Fund-II, SLABS Fund-III, SLABS Fund-IV, And SLABS Fund-V, Custodian Fee Paid              
Related Party Transaction [Line Items]              
Related party transaction $ 200,000 300,000 300,000        
Federally Insured Loans | Loan Origination Purchase Agreement | Related Party              
Related Party Transaction [Line Items]              
Loans purchased $ 686,000,000.0 $ 104,200,000 $ 467,600,000        
v3.25.4
Related Parties - Hudl - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2025
Dec. 31, 2024
Feb. 28, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
TDP Phase III            
Related Party Transaction [Line Items]            
Ownership percentage       25.00%    
Combined Direct Ownership Interest In Hudl, Inc | Related Party            
Related Party Transaction [Line Items]            
Ownership percentage       22.00%    
Combined Indirect Ownership Interest In Hudl, Inc | Related Party            
Related Party Transaction [Line Items]            
Ownership percentage       4.00%    
Transactions Hudl, Inc            
Related Party Transaction [Line Items]            
Related party transaction $ 3,800 $ 3,300 $ 31,500      
Transactions Hudl, Inc., Payment For Use Of Cafeteria            
Related Party Transaction [Line Items]            
Related party transaction       $ 298 $ 594 $ 558
v3.25.4
Related Parties - Schedule of Management and Performance Fees under a Management Agreement (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Contribution amount | Union Bank      
Related Party Transaction [Line Items]      
Contribution amount $ 0 $ 4,200,568 $ 18,456,829
Contribution amount | F&M      
Related Party Transaction [Line Items]      
Contribution amount 0 0 0
Contribution amount | North Central Bancorp, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Contribution amount 0 787,606 2,212,394
Contribution amount | South Central State Bank (directly and indirectly owned by F&M and Mr. Dunlap)      
Related Party Transaction [Line Items]      
Contribution amount 0 262,535 737,465
Contribution amount | Infovisa, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Contribution amount 0 262,535 737,465
Contribution amount | Farm and Home Insurance Agency, Inc. (indirectly owned by Mr. Dunlap and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Contribution amount 516,213 1,261,305 737,465
Revenue recognized by the Company from management and performance fees | Union Bank      
Related Party Transaction [Line Items]      
Related party transaction 703,323 435,255 152,757
Revenue recognized by the Company from management and performance fees | F&M      
Related Party Transaction [Line Items]      
Related party transaction 166,695 148,167 123,077
Revenue recognized by the Company from management and performance fees | North Central Bancorp, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Related party transaction 106,850 94,019 42,769
Revenue recognized by the Company from management and performance fees | South Central State Bank (directly and indirectly owned by F&M and Mr. Dunlap)      
Related Party Transaction [Line Items]      
Related party transaction 8,645 8,000 4,000
Revenue recognized by the Company from management and performance fees | Infovisa, Inc. (directly and indirectly owned by F&M, Mr. Dunlap, and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Related party transaction 35,821 23,314 12,234
Revenue recognized by the Company from management and performance fees | Farm and Home Insurance Agency, Inc. (indirectly owned by Mr. Dunlap and Ms. Muhleisen)      
Related Party Transaction [Line Items]      
Related party transaction $ 34,298 $ 15,682 $ 7,846
v3.25.4
Related Parties - Stock Repurchase and Transactions with Michael Dunlap - Narrative (Details) - Related Party - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Aug. 25, 2025
Nov. 13, 2023
Dec. 31, 2025
Dec. 31, 2025
Shares Purchased Under Repurchase Program        
Related Party Transaction [Line Items]        
Number of shares repurchased 41,929 283,112    
Ownership Interest In Aircraft One        
Related Party Transaction [Line Items]        
Ownership percentage     82.50% 82.50%
Ownership Interest In Aircraft One | MSD        
Related Party Transaction [Line Items]        
Ownership percentage     17.50% 17.50%
Aircraft Disposal        
Related Party Transaction [Line Items]        
Proceeds from disposed of aircraft     $ 5.5  
Ownership Interest In Aircraft Two        
Related Party Transaction [Line Items]        
Ownership percentage     80.00% 80.00%
Ownership Interest In Aircraft Two | MSD        
Related Party Transaction [Line Items]        
Ownership percentage     20.00% 20.00%
Aircraft Asset Acquistion | Aircraft Asset Acquistion        
Related Party Transaction [Line Items]        
Payments for asset acquisitions       $ 11.7
v3.25.4
Fair Value - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Total investments $ 1,414,636 $ 1,160,320
Derivative instruments $ 614 $ 3,232
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets
Total assets $ 1,415,250 $ 1,163,552
Liabilities:    
Derivative instruments $ 1,727 $ 53
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities
Total liabilities $ 1,727 $ 53
Asset-backed debt securities - available-for-sale    
Assets:    
Total investments 1,304,988 1,085,826
Equity securities    
Assets:    
Total investments 22,107 455
Level 1    
Assets:    
Total investments 22,207 555
Derivative instruments 0 0
Total assets 22,207 555
Liabilities:    
Derivative instruments 0 0
Total liabilities 0 0
Level 1 | Asset-backed debt securities - available-for-sale    
Assets:    
Total investments 100 100
Level 1 | Equity securities    
Assets:    
Total investments 22,107 455
Level 2    
Assets:    
Total investments 1,304,888 1,085,726
Derivative instruments 614 3,232
Total assets 1,305,502 1,088,958
Liabilities:    
Derivative instruments 1,727 53
Total liabilities 1,727 53
Level 2 | Asset-backed debt securities - available-for-sale    
Assets:    
Total investments 1,304,888 1,085,726
Level 2 | Equity securities    
Assets:    
Total investments 0 0
Fair Value Measured at Net Asset Value Per Share    
Assets:    
Alternative Investment $ 87,541 $ 74,039
v3.25.4
Fair Value - Schedule of Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial assets:        
Loans receivable $ 10,006,695 $ 9,992,744    
Accrued loan interest receivable 528,936 549,283    
Investments at fair value 1,414,636 1,160,320    
Investments - held-to-maturity asset-backed securities 215,722      
Beneficial interest in loan securitizations 211,398      
Restricted cash - due to customers 319,924 404,402 $ 368,656 $ 294,311
Financial liabilities:        
Accrued interest payable 20,426 21,046    
Bank deposits 1,669,173 1,186,131    
Due to customers 457,844 478,469    
Level 1        
Financial assets:        
Loans receivable 0 0    
Accrued loan interest receivable 0 0    
Cash and cash equivalents 295,983 194,518    
Investments at fair value 22,207 555    
Investments - held-to-maturity asset-backed securities 0 0    
Notes receivable 0 0    
Beneficial interest in loan securitizations 0 0    
Restricted cash 357,639 332,100    
Restricted cash - due to customers 319,924 404,402    
Derivative instruments 0 0    
Financial liabilities:        
Bonds and notes payable 0 0    
Accrued interest payable 0 0    
Bank deposits 1,040,077 744,721    
Due to customers 457,844 478,469    
Derivative instruments 0 0    
Level 2        
Financial assets:        
Loans receivable 0 0    
Accrued loan interest receivable 528,936 549,283    
Cash and cash equivalents 0 0    
Investments at fair value 1,304,888 1,085,726    
Investments - held-to-maturity asset-backed securities 215,722 216,164    
Notes receivable 32,085 32,258    
Beneficial interest in loan securitizations 0 0    
Restricted cash 0 0    
Restricted cash - due to customers 0 0    
Derivative instruments 614 3,232    
Financial liabilities:        
Bonds and notes payable 7,784,936 8,343,565    
Accrued interest payable 20,426 21,046    
Bank deposits 618,598 427,986    
Due to customers 0 0    
Derivative instruments 1,727 53    
Level 3        
Financial assets:        
Loans receivable 9,978,262 10,008,165    
Accrued loan interest receivable 0 0    
Cash and cash equivalents 0 0    
Investments at fair value 0 0    
Investments - held-to-maturity asset-backed securities 0 0    
Notes receivable 0 0    
Beneficial interest in loan securitizations 211,398 229,510    
Restricted cash 0 0    
Restricted cash - due to customers 0 0    
Derivative instruments 0 0    
Financial liabilities:        
Bonds and notes payable 0 0    
Accrued interest payable 0 0    
Bank deposits 0 0    
Due to customers 0 0    
Derivative instruments 0 0    
Fair value        
Financial assets:        
Loans receivable 9,978,262 10,008,165    
Accrued loan interest receivable 528,936 549,283    
Cash and cash equivalents 295,983 194,518    
Investments at fair value 1,414,636 1,160,320    
Investments - held-to-maturity asset-backed securities 215,722 216,164    
Notes receivable 32,085 32,258    
Beneficial interest in loan securitizations 211,398 229,510    
Restricted cash 357,639 332,100    
Restricted cash - due to customers 319,924 404,402    
Derivative instruments 614 3,232    
Financial liabilities:        
Bonds and notes payable 7,784,936 8,343,565    
Accrued interest payable 20,426 21,046    
Bank deposits 1,658,675 1,172,707    
Due to customers 457,844 478,469    
Derivative instruments 1,727 53    
Carrying value        
Financial assets:        
Loans receivable 9,477,759 9,443,461    
Accrued loan interest receivable 528,936 549,283    
Cash and cash equivalents 295,983 194,518    
Investments at fair value 1,414,636 1,160,320    
Investments - held-to-maturity asset-backed securities 211,299 210,774    
Notes receivable 32,085 32,258    
Beneficial interest in loan securitizations 194,830 213,809    
Restricted cash 357,639 332,100    
Restricted cash - due to customers 319,924 404,402    
Derivative instruments 614 3,232    
Financial liabilities:        
Bonds and notes payable 7,780,927 8,309,797    
Accrued interest payable 20,426 21,046    
Bank deposits 1,669,173 1,186,131    
Due to customers 457,844 478,469    
Derivative instruments $ 1,727 $ 53    
v3.25.4
Condensed Parent Company Financial Statements - Condensed Parent Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets:        
Cash and cash equivalents $ 295,983 $ 194,518 $ 168,112 $ 118,146
Other investments and notes receivable 933,335 1,040,376    
Restricted cash 357,639 332,100 488,723 945,159
Other assets 279,274 203,817    
Total assets 14,063,783 13,777,753 16,712,384  
Liabilities:        
Other liabilities 558,184 483,193    
Total liabilities 10,486,554 10,478,636    
Nelnet, Inc. shareholders' equity:        
Additional paid-in capital 1,481 7,389    
Retained earnings 3,681,333 3,340,540    
Accumulated other comprehensive earnings, net 2,619 1,470    
Total Nelnet, Inc. shareholders' equity 3,685,792 3,349,762    
Noncontrolling interests (108,563) (50,645)    
Total equity 3,577,229 3,299,117 $ 3,200,107 $ 3,183,199
Total liabilities and equity 14,063,783 13,777,753    
Parent Company        
Assets:        
Cash and cash equivalents 47,755 55,515    
Investments at fair value 349,832 490,001    
Other investments and notes receivable 133,070 545,066    
Investment in subsidiary debt 270,351 75,231    
Restricted cash 47,556 49,257    
Investment in subsidiaries 2,723,511 2,054,583    
Notes receivable from subsidiaries 17,071 64,955    
Other assets 175,372 131,040    
Total assets 3,764,518 3,465,648    
Liabilities:        
Notes payable, net of debt issuance costs (409) (986)    
Other liabilities 77,297 114,715    
Total liabilities 76,888 113,729    
Nelnet, Inc. shareholders' equity:        
Common stock 359 363    
Additional paid-in capital 1,481 7,389    
Retained earnings 3,681,333 3,340,540    
Accumulated other comprehensive earnings, net 2,619 1,470    
Total Nelnet, Inc. shareholders' equity 3,685,792 3,349,762    
Noncontrolling interests 1,838 2,157    
Total equity 3,687,630 3,351,919    
Total liabilities and equity $ 3,764,518 $ 3,465,648    
v3.25.4
Condensed Parent Company Financial Statements - Condensed Parent Statements of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 04, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Statement of Income Captions [Line Items]        
Investment interest income   $ 165,374 $ 185,901 $ 177,855
Interest expense on bonds and notes payable   496,950 680,537 845,091
Net interest income   354,509 292,862 264,709
Other income (expense):        
Other, net   97,587 59,959 (91,989)
Derivative market value adjustments and derivative settlements, net   (6,398) 16,258 (16,701)
Gain on partial redemption of ALLO investment $ 175,000 175,044 0 0
Total other income (expense), net   1,404,345 1,165,079 924,311
Operating expenses   927,088 882,934 892,431
Impairment expense   29,612 3,138 31,925
Income (loss) before income taxes   526,332 228,584 68,715
Income tax (expense) benefit   (127,986) (52,669) (19,385)
Net income   398,346 175,915 49,330
Net loss attributable to noncontrolling interests   30,128 8,130 40,496
Net income (loss) attributable to Nelnet, Inc.   428,474 184,045 89,826
Parent Company        
Condensed Statement of Income Captions [Line Items]        
Investment interest income   47,853 58,829 86,696
Interest expense on bonds and notes payable   298 8,790 31,142
Net interest income   47,555 50,039 55,554
Other income (expense):        
Other, net   68,063 34,454 (57,959)
Equity in subsidiaries income   218,643 110,381 101,885
Derivative market value adjustments and derivative settlements, net   (3,195) 10,639 (15,662)
Gain on partial redemption of ALLO investment   175,044 0 0
Total other income (expense), net   458,555 155,474 28,264
Operating expenses   2,626 4,368 5,445
Impairment expense   3,575 537 2,060
Total expenses   6,201 4,905 7,505
Income (loss) before income taxes   499,909 200,608 76,313
Income tax (expense) benefit   (71,754) (17,277) 13,303
Net income   428,155 183,331 89,616
Net loss attributable to noncontrolling interests   319 714 210
Net income (loss) attributable to Nelnet, Inc.   $ 428,474 $ 184,045 $ 89,826
v3.25.4
Condensed Parent Company Financial Statements - Condensed Parent Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Statement of Income Captions [Line Items]      
Net income $ 398,346 $ 175,915 $ 49,330
Net changes related to available-for-sale debt securities:      
Unrealized holding gains arising during period, net 4,130 33,479 18,379
Reclassification of (gains) losses recognized in net income, net (2,109) (4,534) 3,504
Income tax effect (524) (7,134) (5,301)
Unrealized gains (losses) during period after reclassifications and tax 1,661 22,590 16,784
Other comprehensive income 1,149 21,589 17,247
Comprehensive income 399,495 197,504 66,577
Comprehensive loss attributable to noncontrolling interests 30,128 8,130 40,496
Comprehensive income attributable to Nelnet, Inc. 429,623 205,634 107,073
Parent Company      
Condensed Statement of Income Captions [Line Items]      
Net income 428,155 183,331 89,616
Other comprehensive income:      
Net changes related to equity in subsidiaries other comprehensive (loss) income (675) 8,091 9,473
Net changes related to available-for-sale debt securities:      
Unrealized holding gains arising during period, net 1,973 19,242 6,412
Reclassification of (gains) losses recognized in net income, net 425 (1,481) 3,818
Income tax effect (574) (4,263) (2,456)
Unrealized gains (losses) during period after reclassifications and tax 1,824 13,498 7,774
Other comprehensive income 1,149 21,589 17,247
Comprehensive income 429,304 204,920 106,863
Comprehensive loss attributable to noncontrolling interests 319 714 210
Comprehensive income attributable to Nelnet, Inc. $ 429,623 $ 205,634 $ 107,073
v3.25.4
Condensed Parent Company Financial Statements - Condensed Parent Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 04, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Cash Flow Statements, Captions [Line Items]        
Net income (loss) attributable to Nelnet, Inc.   $ 428,474 $ 184,045 $ 89,826
Net loss attributable to noncontrolling interests   (30,128) (8,130) (40,496)
Net income   398,346 175,915 49,330
Adjustments to reconcile net income to net cash (used in) provided by operating activities:        
Depreciation and amortization   90,622 132,527 145,393
Derivative market value adjustments   9,098 (10,124) 41,773
Proceeds from termination of derivative instruments   0 0 164,079
(Payments to) proceeds from clearinghouse - initial and variation margin, net   (5,910) 2,374 (213,923)
Gain on partial redemption of ALLO investment $ (175,000) (175,044) 0 0
(Gain) loss on investments, net   (24,558) (7,952) 122,492
Deferred income tax expense (benefit)   (4,307) (21,621) (52,331)
Non-cash compensation expense   13,274 12,045 16,476
Impairment expense   29,612 3,138 29,539
Other   7,997 163 326
Changes in operating assets and liabilities:        
(Increase) decrease in other assets   57,703 64,816 3,640
(Decrease) increase in other liabilities   51,806 27,356 85,537
Total adjustments   24,639 486,975 382,697
Net cash provided by operating activities   422,985 662,890 432,027
Cash flows from investing activities:        
Purchases of available-for-sale securities   (552,861) (603,552) (581,522)
Proceeds from sales of available-for-sale securities   289,001 445,946 963,117
Proceeds from beneficial interest in private loan securitizations   77,550 52,234 32,149
Net cash provided by investing activities   356,404 2,412,733 1,939,030
Cash flows from financing activities:        
Payments on notes payable   (2,615,918) (3,644,658) (3,606,160)
Proceeds from issuance of notes payable   1,393,200 30,652 761,182
Payments of debt issuance costs   (7,821) (2,327) (5,744)
Dividends paid   (42,993) (40,836) (39,419)
Repurchases of common stock   (69,346) (83,290) (28,028)
Proceeds from issuance of common stock   1,882 1,946 1,780
Issuance of noncontrolling interests   153,025 79,625 88,389
Net cash used in financing activities   (737,138) (3,169,657) (2,703,198)
Net (decrease) increase in cash, cash equivalents, and restricted cash   42,526 (94,471) (332,125)
Cash, cash equivalents, and restricted cash, beginning of period   931,020 1,025,491 1,357,616
Cash, cash equivalents, and restricted cash, end of period   973,546 931,020 1,025,491
Cash disbursements made for:        
Interest   472,257 651,471 781,307
Income taxes, net of refunds and credits [1]   68,863 15,238 47,589
Non-cash investing and financing activities:        
Issuance of noncontrolling interests   52,221 5,145 12,848
Parent Company        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income (loss) attributable to Nelnet, Inc.   428,474 184,045 89,826
Net loss attributable to noncontrolling interests   (319) (714) (210)
Net income   428,155 183,331 89,616
Adjustments to reconcile net income to net cash (used in) provided by operating activities:        
Depreciation and amortization   635 621 620
Derivative market value adjustments   5,289 (5,422) 40,250
Proceeds from termination of derivative instruments   0 0 164,079
(Payments to) proceeds from clearinghouse - initial and variation margin, net   (5,910) 2,374 (213,923)
Gain on partial redemption of ALLO investment   (175,044) 0 0
Equity in earnings of subsidiaries   (218,643) (110,381) (101,885)
(Gain) loss on investments, net   (53,862) (28,704) 64,634
Deferred income tax expense (benefit)   553 (42,741) (71,424)
Non-cash compensation expense   13,274 12,045 16,476
Impairment expense   3,575 537 2,060
Other   3,598 (227) (125)
Changes in operating assets and liabilities:        
(Increase) decrease in other assets   (29,144) 5,522 (18,031)
(Decrease) increase in other liabilities   (50,735) (4,611) 11,049
Total adjustments   (506,414) (170,987) (106,220)
Net cash provided by operating activities   (78,259) 12,344 (16,604)
Cash flows from investing activities:        
Purchases of available-for-sale securities   (85,015) (168,117) (206,927)
Proceeds from sales of available-for-sale securities   116,388 278,372 569,670
Proceeds from beneficial interest in private loan securitizations   6,897 7,001 6,783
Capital (contributions to) distributions from subsidiaries, net   (133,914) 28,539 355,790
Decrease (increase) in notes receivable from subsidiaries   47,884 37,739 (35,682)
(Purchases of) payments on subsidiary debt, net   (171,983) 211,961 122,999
Purchases of other investments and issuances of notes receivable   (44,581) (128,583) (60,707)
Proceeds from other investments and repayments of notes receivable   443,637 63,080 32,732
Net cash provided by investing activities   179,313 329,992 784,658
Cash flows from financing activities:        
Payments on notes payable   0 (208,101) (954,163)
Proceeds from issuance of notes payable   0 37 199,855
Payments of debt issuance costs   (58) 0 0
Dividends paid   (42,993) (40,836) (39,419)
Repurchases of common stock   (69,346) (83,290) (28,028)
Proceeds from issuance of common stock   1,882 1,946 1,780
Issuance of noncontrolling interests   0 0 2,580
Net cash used in financing activities   (110,515) (330,244) (817,395)
Net (decrease) increase in cash, cash equivalents, and restricted cash   (9,461) 12,092 (49,341)
Cash, cash equivalents, and restricted cash, beginning of period   104,772 92,680 142,021
Cash, cash equivalents, and restricted cash, end of period   95,311 104,772 92,680
Cash disbursements made for:        
Interest   50 10,732 34,895
Income taxes, net of refunds and credits   68,736 15,238 47,589
Non-cash investing and financing activities:        
(Contributions to) distributions from subsidiaries, net   (315,607) (27,292) 6,888
Issuance of noncontrolling interests   $ 0 $ 0 $ 220
[1] The Company utilized $98.6 million, $53.8 million, and $104.6 million of federal and state tax credits related primarily to renewable energy during 2025, 2024, and 2023, respectively.