|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
86-1062192
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS employer identification number)
|
|
|
|
|
|
14185 Dallas Parkway
|
|
|
|
Suite 1100
|
|
|
|
Dallas
|
|
|
|
Texas
|
|
75254
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☑
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☑
|
|
|
|
Emerging growth company
|
☐
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock
|
|
AHT
|
|
New York Stock Exchange
|
|
Preferred Stock, Series D
|
|
AHT-PD
|
|
New York Stock Exchange
|
|
Preferred Stock, Series F
|
|
AHT-PF
|
|
New York Stock Exchange
|
|
Preferred Stock, Series G
|
|
AHT-PG
|
|
New York Stock Exchange
|
|
Preferred Stock, Series H
|
|
AHT-PH
|
|
New York Stock Exchange
|
|
Preferred Stock, Series I
|
|
AHT-PI
|
|
New York Stock Exchange
|
|
Common Stock, $0.01 par value per share
|
|
10,475,085
|
|
(Class)
|
|
Outstanding at July 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments in hotel properties, net
|
$
|
3,927,826
|
|
|
$
|
4,108,443
|
|
|
Cash and cash equivalents
|
165,476
|
|
|
262,636
|
|
||
|
Restricted cash
|
95,318
|
|
|
135,571
|
|
||
|
Marketable securities
|
1,819
|
|
|
14,591
|
|
||
|
Accounts receivable, net of allowance of $1,475 and $698, respectively
|
19,299
|
|
|
39,638
|
|
||
|
Inventories
|
3,287
|
|
|
4,346
|
|
||
|
Notes receivable, net
|
7,981
|
|
|
7,709
|
|
||
|
Investment in unconsolidated entity
|
2,722
|
|
|
2,829
|
|
||
|
Deferred costs, net
|
2,713
|
|
|
2,897
|
|
||
|
Prepaid expenses
|
24,126
|
|
|
21,886
|
|
||
|
Derivative assets, net
|
1,852
|
|
|
1,691
|
|
||
|
Operating lease right-of-use assets
|
45,368
|
|
|
49,995
|
|
||
|
Other assets
|
28,088
|
|
|
17,932
|
|
||
|
Intangible assets
|
797
|
|
|
797
|
|
||
|
Due from related parties, net
|
4,969
|
|
|
3,019
|
|
||
|
Due from third-party hotel managers
|
12,894
|
|
|
17,368
|
|
||
|
Total assets
|
$
|
4,344,535
|
|
|
$
|
4,691,348
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Indebtedness, net
|
$
|
4,107,245
|
|
|
$
|
4,106,518
|
|
|
Accounts payable and accrued expenses
|
89,152
|
|
|
124,226
|
|
||
|
Accrued interest payable
|
90,997
|
|
|
10,115
|
|
||
|
Dividends and distributions payable
|
868
|
|
|
20,849
|
|
||
|
Due to Ashford Inc., net
|
2,421
|
|
|
6,570
|
|
||
|
Due to third-party hotel managers
|
605
|
|
|
2,509
|
|
||
|
Intangible liabilities, net
|
2,297
|
|
|
2,337
|
|
||
|
Operating lease liabilities
|
45,603
|
|
|
53,270
|
|
||
|
Derivative liabilities, net
|
220
|
|
|
42
|
|
||
|
Other liabilities
|
13,161
|
|
|
25,776
|
|
||
|
Total liabilities
|
4,352,569
|
|
|
4,352,212
|
|
||
|
Commitments and contingencies (note 16)
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests in operating partnership
|
30,332
|
|
|
69,870
|
|
||
|
Equity (deficit):
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized:
|
|
|
|
||||
|
Series D Cumulative Preferred Stock, 2,389,393 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
24
|
|
|
24
|
|
||
|
Series F Cumulative Preferred Stock, 4,800,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
48
|
|
|
48
|
|
||
|
Series G Cumulative Preferred Stock, 6,200,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
62
|
|
|
62
|
|
||
|
Series H Cumulative Preferred Stock, 3,800,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
38
|
|
|
38
|
|
||
|
Series I Cumulative Preferred Stock, 5,400,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
|
54
|
|
|
54
|
|
||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 10,475,085 and 10,210,360 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
|
105
|
|
|
102
|
|
||
|
Additional paid-in capital
|
1,829,935
|
|
|
1,826,472
|
|
||
|
Accumulated deficit
|
(1,868,968
|
)
|
|
(1,558,038
|
)
|
||
|
Total stockholders’ equity (deficit) of the Company
|
(38,702
|
)
|
|
268,762
|
|
||
|
Noncontrolling interest in consolidated entities
|
336
|
|
|
504
|
|
||
|
Total equity (deficit)
|
(38,366
|
)
|
|
269,266
|
|
||
|
Total liabilities and equity/deficit
|
$
|
4,344,535
|
|
|
$
|
4,691,348
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Rooms
|
$
|
37,439
|
|
|
$
|
328,252
|
|
|
$
|
253,246
|
|
|
$
|
608,633
|
|
|
Food and beverage
|
1,197
|
|
|
67,298
|
|
|
49,147
|
|
|
128,359
|
|
||||
|
Other hotel revenue
|
4,153
|
|
|
18,475
|
|
|
21,501
|
|
|
34,679
|
|
||||
|
Total hotel revenue
|
42,789
|
|
|
414,025
|
|
|
323,894
|
|
|
771,671
|
|
||||
|
Other
|
276
|
|
|
1,123
|
|
|
1,048
|
|
|
2,195
|
|
||||
|
Total revenue
|
43,065
|
|
|
415,148
|
|
|
324,942
|
|
|
773,866
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rooms
|
12,642
|
|
|
68,179
|
|
|
65,108
|
|
|
128,826
|
|
||||
|
Food and beverage
|
3,463
|
|
|
44,122
|
|
|
38,364
|
|
|
85,445
|
|
||||
|
Other expenses
|
46,061
|
|
|
124,609
|
|
|
149,855
|
|
|
238,136
|
|
||||
|
Management fees
|
4,389
|
|
|
14,783
|
|
|
14,938
|
|
|
27,772
|
|
||||
|
Total hotel expenses
|
66,555
|
|
|
251,693
|
|
|
268,265
|
|
|
480,179
|
|
||||
|
Property taxes, insurance and other
|
20,700
|
|
|
21,762
|
|
|
41,172
|
|
|
42,159
|
|
||||
|
Depreciation and amortization
|
65,016
|
|
|
67,511
|
|
|
131,366
|
|
|
134,689
|
|
||||
|
Impairment charges
|
27,605
|
|
|
6,533
|
|
|
55,218
|
|
|
6,533
|
|
||||
|
Transaction costs
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Advisory services fee
|
10,216
|
|
|
16,281
|
|
|
25,515
|
|
|
32,585
|
|
||||
|
Corporate, general and administrative
|
4,708
|
|
|
2,917
|
|
|
8,200
|
|
|
5,518
|
|
||||
|
Total expenses
|
194,800
|
|
|
366,699
|
|
|
529,736
|
|
|
701,665
|
|
||||
|
Gain (loss) on sale of assets and hotel properties
|
(6
|
)
|
|
328
|
|
|
3,617
|
|
|
561
|
|
||||
|
OPERATING INCOME (LOSS)
|
(151,741
|
)
|
|
48,777
|
|
|
(201,177
|
)
|
|
72,762
|
|
||||
|
Equity in earnings (loss) of unconsolidated entities
|
(79
|
)
|
|
(867
|
)
|
|
(158
|
)
|
|
(1,930
|
)
|
||||
|
Interest income
|
41
|
|
|
785
|
|
|
652
|
|
|
1,566
|
|
||||
|
Other income (expense)
|
(3,149
|
)
|
|
(338
|
)
|
|
(1,627
|
)
|
|
(654
|
)
|
||||
|
Interest expense and amortization of premiums and loan costs
|
(88,082
|
)
|
|
(67,987
|
)
|
|
(145,167
|
)
|
|
(134,153
|
)
|
||||
|
Write-off of premiums, loan costs and exit fees
|
(1,935
|
)
|
|
(90
|
)
|
|
(2,030
|
)
|
|
(2,152
|
)
|
||||
|
Unrealized gain (loss) on marketable securities
|
479
|
|
|
598
|
|
|
(998
|
)
|
|
1,406
|
|
||||
|
Unrealized gain (loss) on derivatives
|
192
|
|
|
1,476
|
|
|
4,614
|
|
|
(1,518
|
)
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(244,274
|
)
|
|
(17,646
|
)
|
|
(345,891
|
)
|
|
(64,673
|
)
|
||||
|
Income tax (expense) benefit
|
2,188
|
|
|
(3,706
|
)
|
|
1,885
|
|
|
(3,301
|
)
|
||||
|
NET INCOME (LOSS)
|
(242,086
|
)
|
|
(21,352
|
)
|
|
(344,006
|
)
|
|
(67,974
|
)
|
||||
|
(Income) loss attributable to noncontrolling interest in consolidated entities
|
120
|
|
|
(14
|
)
|
|
168
|
|
|
12
|
|
||||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
37,350
|
|
|
5,084
|
|
|
55,021
|
|
|
13,663
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
(204,616
|
)
|
|
(16,282
|
)
|
|
(288,817
|
)
|
|
(54,299
|
)
|
||||
|
Preferred dividends
|
(10,644
|
)
|
|
(10,644
|
)
|
|
(21,288
|
)
|
|
(21,288
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(215,260
|
)
|
|
$
|
(26,926
|
)
|
|
$
|
(310,105
|
)
|
|
$
|
(75,587
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(20.85
|
)
|
|
$
|
(2.73
|
)
|
|
$
|
(30.46
|
)
|
|
$
|
(7.67
|
)
|
|
Weighted average common shares outstanding – basic
|
10,312
|
|
|
9,994
|
|
|
10,162
|
|
|
9,968
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(20.85
|
)
|
|
$
|
(2.73
|
)
|
|
$
|
(30.46
|
)
|
|
$
|
(7.67
|
)
|
|
Weighted average common shares outstanding – diluted
|
10,312
|
|
|
9,994
|
|
|
10,162
|
|
|
9,968
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Net income (loss)
|
$
|
(242,086
|
)
|
|
$
|
(21,352
|
)
|
|
$
|
(344,006
|
)
|
|
$
|
(67,974
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive income (loss)
|
(242,086
|
)
|
|
(21,352
|
)
|
|
(344,006
|
)
|
|
(67,974
|
)
|
||||
|
Less: Comprehensive (income) loss attributable to noncontrolling interest in consolidated entities
|
120
|
|
|
(14
|
)
|
|
168
|
|
|
12
|
|
||||
|
Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
37,350
|
|
|
5,084
|
|
|
55,021
|
|
|
13,663
|
|
||||
|
Comprehensive income (loss) attributable to the Company
|
$
|
(204,616
|
)
|
|
$
|
(16,282
|
)
|
|
$
|
(288,817
|
)
|
|
$
|
(54,299
|
)
|
|
|
Preferred Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interests In
Consolidated
Entities
|
|
Total
|
|
Redeemable Noncontrolling
Interests in
Operating
Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series D
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance at March 31, 2020
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,512
|
|
|
$
|
105
|
|
|
$
|
1,830,342
|
|
|
$
|
(1,633,459
|
)
|
|
$
|
456
|
|
|
$
|
197,670
|
|
|
$
|
35,229
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
1,227
|
|
|||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||||||||
|
PSU dividend claw back upon forfeiture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
—
|
|
|
227
|
|
|
—
|
|
|||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,120
|
)
|
|
—
|
|
|
(31,120
|
)
|
|
31,120
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204,616
|
)
|
|
(120
|
)
|
|
(204,736
|
)
|
|
(37,350
|
)
|
|||||||||||
|
Balance at June 30, 2020
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,475
|
|
|
$
|
105
|
|
|
$
|
1,829,935
|
|
|
$
|
(1,868,968
|
)
|
|
$
|
336
|
|
|
$
|
(38,366
|
)
|
|
$
|
30,332
|
|
|
|
Preferred Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interests In
Consolidated
Entities
|
|
Total
|
|
Redeemable Noncontrolling
Interests in
Operating
Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series D
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance at December 31, 2019
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,210
|
|
|
$
|
102
|
|
|
$
|
1,826,472
|
|
|
$
|
(1,558,038
|
)
|
|
$
|
504
|
|
|
$
|
269,266
|
|
|
$
|
69,870
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
2,860
|
|
|||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
1
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
107
|
|
|||||||||||
|
PSU dividend claw back upon cancellation and forfeiture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series D ($1.58/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series F ($1.38/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,212
|
)
|
|
—
|
|
|
(2,212
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series G ($1.38/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,858
|
)
|
|
—
|
|
|
(2,858
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series H ($1.41/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,781
|
)
|
|
—
|
|
|
(1,781
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series I ($1.41/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,531
|
)
|
|
—
|
|
|
(2,531
|
)
|
|
—
|
|
|||||||||||
|
Conversion of operating partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
2
|
|
|
957
|
|
|
—
|
|
|
—
|
|
|
959
|
|
|
(959
|
)
|
|||||||||||
|
Performance LTIP dividend claw back upon cancellation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,401
|
|
|||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,074
|
)
|
|
—
|
|
|
(12,074
|
)
|
|
12,074
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(288,817
|
)
|
|
(168
|
)
|
|
(288,985
|
)
|
|
(55,021
|
)
|
|||||||||||
|
Balance at June 30, 2020
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,475
|
|
|
$
|
105
|
|
|
$
|
1,829,935
|
|
|
$
|
(1,868,968
|
)
|
|
$
|
336
|
|
|
$
|
(38,366
|
)
|
|
$
|
30,332
|
|
|
|
Preferred Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interests In
Consolidated
Entities
|
|
Total
|
|
Redeemable Noncontrolling
Interests in
Operating
Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series D
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance at March 31, 2019
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,217
|
|
|
$
|
102
|
|
|
$
|
1,816,865
|
|
|
$
|
(1,445,136
|
)
|
|
$
|
590
|
|
|
$
|
372,647
|
|
|
$
|
101,980
|
|
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,249
|
|
|
—
|
|
|
—
|
|
|
3,249
|
|
|
2,119
|
|
|||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||||||
|
Common stock issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|||||||||||
|
Dividends declared – common stock ($.60/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,223
|
)
|
|
—
|
|
|
(6,223
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series D
($.53/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
|
(1,262
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series F
($.46/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,213
|
)
|
|
—
|
|
|
(2,213
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series G
($.46/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,857
|
)
|
|
—
|
|
|
(2,857
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series H
($.47/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,781
|
)
|
|
—
|
|
|
(1,781
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series I
($.47/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,531
|
)
|
|
—
|
|
|
(2,531
|
)
|
|
—
|
|
|||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,317
|
)
|
|||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,461
|
|
|
—
|
|
|
24,461
|
|
|
(24,461
|
)
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,282
|
)
|
|
14
|
|
|
(16,268
|
)
|
|
(5,084
|
)
|
|||||||||||
|
Balance at June 30, 2019
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,213
|
|
|
$
|
102
|
|
|
$
|
1,820,096
|
|
|
$
|
(1,453,824
|
)
|
|
$
|
604
|
|
|
$
|
367,204
|
|
|
$
|
73,242
|
|
|
|
Preferred Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interests In
Consolidated
Entities
|
|
Total
|
|
Redeemable Noncontrolling
Interests in
Operating
Partnership
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Series D
|
|
Series F
|
|
Series G
|
|
Series H
|
|
Series I
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance at December 31, 2018
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,104
|
|
|
$
|
101
|
|
|
$
|
1,815,182
|
|
|
$
|
(1,363,020
|
)
|
|
$
|
616
|
|
|
$
|
453,105
|
|
|
$
|
80,743
|
|
|
Impact of adoption of new accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,755
|
|
|
—
|
|
|
1,755
|
|
|
—
|
|
|||||||||||
|
Purchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(1,031
|
)
|
|
—
|
|
|
—
|
|
|
(1,031
|
)
|
|
—
|
|
|||||||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,037
|
|
|
—
|
|
|
—
|
|
|
6,037
|
|
|
3,921
|
|
|||||||||||
|
Forfeitures of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of restricted shares/units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||||||
|
Issuance of units for hotel acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,854
|
|
|||||||||||
|
Common stock offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – common stock
($1.80/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,673
|
)
|
|
—
|
|
|
(18,673
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series D
($1.58/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,524
|
)
|
|
—
|
|
|
(2,524
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series F
($1.38/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,425
|
)
|
|
—
|
|
|
(4,425
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series G
($1.38/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,715
|
)
|
|
—
|
|
|
(5,715
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series H
($1.41/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,562
|
)
|
|
—
|
|
|
(3,562
|
)
|
|
—
|
|
|||||||||||
|
Dividends declared – preferred stock - Series I
($1.41/share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,940
|
)
|
|||||||||||
|
Redemption value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,701
|
|
|
—
|
|
|
1,701
|
|
|
(1,701
|
)
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,299
|
)
|
|
(12
|
)
|
|
(54,311
|
)
|
|
(13,663
|
)
|
|||||||||||
|
Balance at June 30, 2019
|
2,389
|
|
|
$
|
24
|
|
|
4,800
|
|
|
$
|
48
|
|
|
6,200
|
|
|
$
|
62
|
|
|
3,800
|
|
|
$
|
38
|
|
|
5,400
|
|
|
$
|
54
|
|
|
10,213
|
|
|
$
|
102
|
|
|
$
|
1,820,096
|
|
|
$
|
(1,453,824
|
)
|
|
$
|
604
|
|
|
$
|
367,204
|
|
|
$
|
73,242
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(344,006
|
)
|
|
$
|
(67,974
|
)
|
|
Adjustments to reconcile net income (loss) to net cash flow from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
131,366
|
|
|
134,689
|
|
||
|
Impairment charges
|
55,218
|
|
|
6,533
|
|
||
|
Amortization of intangibles
|
(148
|
)
|
|
(119
|
)
|
||
|
Recognition of deferred income
|
(464
|
)
|
|
(466
|
)
|
||
|
Bad debt expense
|
2,005
|
|
|
1,669
|
|
||
|
Deferred income tax expense (benefit)
|
(946
|
)
|
|
1,085
|
|
||
|
Equity in (earnings) loss of unconsolidated entities
|
158
|
|
|
1,930
|
|
||
|
(Gain) loss on sale of assets and hotel properties
|
(3,617
|
)
|
|
(561
|
)
|
||
|
Realized and unrealized (gain) loss on marketable securities
|
(1,110
|
)
|
|
(1,422
|
)
|
||
|
Purchases of marketable securities
|
(1,351
|
)
|
|
(3,854
|
)
|
||
|
Sales of marketable securities
|
15,233
|
|
|
12,829
|
|
||
|
Net settlement of trading derivatives
|
1,469
|
|
|
(875
|
)
|
||
|
Realized and unrealized (gain) loss on derivatives
|
(1,389
|
)
|
|
1,906
|
|
||
|
Amortization of loan costs and premiums and write-off of premiums, loan costs and exit fees
|
12,037
|
|
|
16,898
|
|
||
|
Equity-based compensation
|
5,747
|
|
|
9,958
|
|
||
|
Amortization of parking asset
|
117
|
|
|
—
|
|
||
|
Non-cash interest income
|
(419
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities, exclusive of the effect of acquisitions and dispositions of hotel properties:
|
|
|
|
||||
|
Accounts receivable and inventories
|
19,193
|
|
|
(30,733
|
)
|
||
|
Prepaid expenses and other assets
|
(4,904
|
)
|
|
(9,248
|
)
|
||
|
Operating lease right-of-use asset
|
532
|
|
|
(2,272
|
)
|
||
|
Operating lease liability
|
(306
|
)
|
|
491
|
|
||
|
Accounts payable and accrued expenses and accrued interest payable
|
62,724
|
|
|
22,964
|
|
||
|
Due to/from related parties
|
(1,950
|
)
|
|
(3,696
|
)
|
||
|
Due to/from third-party hotel managers
|
2,570
|
|
|
3,128
|
|
||
|
Due to/from Ashford Inc., net
|
(1,422
|
)
|
|
(1,244
|
)
|
||
|
Other liabilities
|
(11,088
|
)
|
|
655
|
|
||
|
Net cash provided by (used in) operating activities
|
(64,751
|
)
|
|
92,271
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Investment in unconsolidated entity
|
(51
|
)
|
|
(299
|
)
|
||
|
Proceeds from franchise agreement
|
—
|
|
|
4,000
|
|
||
|
Acquisition of hotel properties and assets, net of cash and restricted cash acquired
|
—
|
|
|
(213,073
|
)
|
||
|
Improvements and additions to hotel properties
|
(29,777
|
)
|
|
(81,541
|
)
|
||
|
Net proceeds from sales of assets and hotel properties
|
4,653
|
|
|
13,089
|
|
||
|
Payments for initial franchise fees
|
—
|
|
|
(200
|
)
|
||
|
Proceeds from property insurance
|
200
|
|
|
231
|
|
||
|
Net cash provided by (used in) investing activities
|
(24,975
|
)
|
|
(277,793
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Borrowings on indebtedness
|
88,000
|
|
|
388,694
|
|
||
|
Repayments of indebtedness
|
(96,336
|
)
|
|
(181,241
|
)
|
||
|
Payments for loan costs and exit fees
|
(10,312
|
)
|
|
(9,107
|
)
|
||
|
Payments for dividends and distributions
|
(28,619
|
)
|
|
(50,260
|
)
|
||
|
Purchases of common stock
|
(357
|
)
|
|
(906
|
)
|
||
|
Payments for derivatives
|
(63
|
)
|
|
(1,049
|
)
|
||
|
Other
|
—
|
|
|
28
|
|
||
|
Net cash provided by (used in) financing activities
|
(47,687
|
)
|
|
146,159
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(137,413
|
)
|
|
(39,363
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
398,207
|
|
|
439,812
|
|
||
|
Cash, cash equivalents and restricted cash and at end of period
|
$
|
260,794
|
|
|
$
|
400,449
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Supplemental Cash Flow Information
|
|
|
|
||||
|
Interest paid
|
$
|
54,279
|
|
|
$
|
118,740
|
|
|
Income taxes paid (refunded)
|
40
|
|
|
(1,611
|
)
|
||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activity
|
|
|
|
||||
|
Accrued but unpaid capital expenditures
|
$
|
5,458
|
|
|
$
|
22,581
|
|
|
Accrued stock offering costs
|
—
|
|
|
90
|
|
||
|
Common stock purchases accrued but not paid
|
40
|
|
|
126
|
|
||
|
Issuance of units for hotel acquisition
|
—
|
|
|
7,854
|
|
||
|
Assumption of debt in hotel acquisition
|
—
|
|
|
24,922
|
|
||
|
Dividends and distributions declared but not paid
|
868
|
|
|
20,435
|
|
||
|
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
262,636
|
|
|
$
|
319,210
|
|
|
Restricted cash at beginning of period
|
135,571
|
|
|
120,602
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
$
|
398,207
|
|
|
$
|
439,812
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
165,476
|
|
|
$
|
235,936
|
|
|
Cash and cash equivalents at end of period included in assets held for sale
|
—
|
|
|
1,281
|
|
||
|
Restricted cash at end of period
|
95,318
|
|
|
162,746
|
|
||
|
Restricted cash at end of period included in assets held for sale
|
—
|
|
|
486
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
260,794
|
|
|
$
|
400,449
|
|
|
•
|
116 consolidated hotel properties, including 114 directly owned and two owned through a majority-owned investment in a consolidated entity, which represent 24,746 total rooms (or 24,719 net rooms excluding those attributable to our partner);
|
|
•
|
90 hotel condominium units at WorldQuest Resort in Orlando, Florida (“WorldQuest”); and
|
|
•
|
17.1% ownership in OpenKey with a carrying value of $2.7 million.
|
|
Hotel Property
|
|
Location
|
|
Type
|
|
Date
|
|
Embassy Suites New York Manhattan Times Square
|
|
New York, NY
|
|
Acquisition
|
|
January 22, 2019
|
|
Hilton Santa Cruz/Scotts Valley
|
|
Santa Cruz, CA
|
|
Acquisition
|
|
February 26, 2019
|
|
San Antonio Marriott
|
|
San Antonio, TX
|
|
Disposition
|
|
August 2, 2019
|
|
Hilton Garden Inn Wisconsin Dells
|
|
Wisconsin Dells, WI
|
|
Disposition
|
|
August 6, 2019
|
|
Courtyard Savannah
|
|
Savannah, GA
|
|
Disposition
|
|
August 14, 2019
|
|
SpringHill Suites Jacksonville
|
|
Jacksonville, FL
|
|
Disposition
|
|
December 3, 2019
|
|
Crowne Plaza Annapolis
|
|
Annapolis, MD
|
|
Disposition
|
|
March 9, 2020
|
|
|
|
Three Months Ended June 30, 2020
|
|||||||||||||||||||||
|
Primary Geographical Market
|
|
Number of Hotels
|
|
Rooms
|
|
Food and Beverage
|
|
Other Hotel
|
|
Other
|
|
Total
|
|||||||||||
|
Atlanta, GA Area
|
|
9
|
|
|
$
|
1,094
|
|
|
$
|
—
|
|
|
$
|
459
|
|
|
$
|
—
|
|
|
$
|
1,553
|
|
|
Boston, MA Area
|
|
3
|
|
|
808
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
1,099
|
|
|||||
|
Dallas / Ft. Worth Area
|
|
7
|
|
|
1,631
|
|
|
57
|
|
|
158
|
|
|
—
|
|
|
1,846
|
|
|||||
|
Houston, TX Area
|
|
3
|
|
|
1,165
|
|
|
11
|
|
|
43
|
|
|
—
|
|
|
1,219
|
|
|||||
|
Los Angeles, CA Metro Area
|
|
6
|
|
|
3,377
|
|
|
71
|
|
|
344
|
|
|
—
|
|
|
3,792
|
|
|||||
|
Miami, FL Metro Area
|
|
3
|
|
|
464
|
|
|
23
|
|
|
24
|
|
|
—
|
|
|
511
|
|
|||||
|
Minneapolis - St. Paul, MN - WI Area
|
|
4
|
|
|
356
|
|
|
16
|
|
|
171
|
|
|
—
|
|
|
543
|
|
|||||
|
Nashville, TN Area
|
|
1
|
|
|
172
|
|
|
14
|
|
|
153
|
|
|
—
|
|
|
339
|
|
|||||
|
New York / New Jersey Metro Area
|
|
7
|
|
|
2,961
|
|
|
14
|
|
|
290
|
|
|
—
|
|
|
3,265
|
|
|||||
|
Orlando, FL Area
|
|
3
|
|
|
637
|
|
|
1
|
|
|
83
|
|
|
—
|
|
|
721
|
|
|||||
|
Philadelphia, PA Area
|
|
3
|
|
|
964
|
|
|
113
|
|
|
18
|
|
|
—
|
|
|
1,095
|
|
|||||
|
San Diego, CA Area
|
|
2
|
|
|
647
|
|
|
1
|
|
|
68
|
|
|
—
|
|
|
716
|
|
|||||
|
San Francisco - Oakland, CA Metro Area
|
|
7
|
|
|
3,466
|
|
|
—
|
|
|
296
|
|
|
—
|
|
|
3,762
|
|
|||||
|
Tampa, FL Area
|
|
2
|
|
|
806
|
|
|
25
|
|
|
62
|
|
|
—
|
|
|
893
|
|
|||||
|
Washington D.C. - MD - VA Area
|
|
9
|
|
|
1,651
|
|
|
30
|
|
|
243
|
|
|
—
|
|
|
1,924
|
|
|||||
|
Other Areas
|
|
47
|
|
|
17,189
|
|
|
821
|
|
|
1,422
|
|
|
—
|
|
|
19,432
|
|
|||||
|
Orlando WorldQuest
|
|
—
|
|
|
51
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
79
|
|
|||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
276
|
|
|||||
|
Total
|
|
116
|
|
|
$
|
37,439
|
|
|
$
|
1,197
|
|
|
$
|
4,153
|
|
|
$
|
276
|
|
|
$
|
43,065
|
|
|
|
|
Three Months Ended June 30, 2019
|
|||||||||||||||||||||
|
Primary Geographical Market
|
|
Number of Hotels
|
|
Rooms
|
|
Food and Beverage
|
|
Other Hotel
|
|
Other
|
|
Total
|
|||||||||||
|
Atlanta, GA Area
|
|
9
|
|
|
$
|
18,001
|
|
|
$
|
4,607
|
|
|
$
|
1,195
|
|
|
$
|
—
|
|
|
$
|
23,803
|
|
|
Boston, MA Area
|
|
3
|
|
|
18,880
|
|
|
2,272
|
|
|
1,002
|
|
|
—
|
|
|
22,154
|
|
|||||
|
Dallas / Ft. Worth Area
|
|
7
|
|
|
15,986
|
|
|
4,078
|
|
|
871
|
|
|
—
|
|
|
20,935
|
|
|||||
|
Houston, TX Area
|
|
3
|
|
|
6,939
|
|
|
2,131
|
|
|
219
|
|
|
—
|
|
|
9,289
|
|
|||||
|
Los Angeles, CA Metro Area
|
|
6
|
|
|
20,282
|
|
|
4,113
|
|
|
1,294
|
|
|
—
|
|
|
25,689
|
|
|||||
|
Miami, FL Metro Area
|
|
3
|
|
|
6,812
|
|
|
2,593
|
|
|
239
|
|
|
—
|
|
|
9,644
|
|
|||||
|
Minneapolis - St. Paul, MN - WI Area
|
|
4
|
|
|
9,197
|
|
|
2,293
|
|
|
1,318
|
|
|
—
|
|
|
12,808
|
|
|||||
|
Nashville, TN Area
|
|
1
|
|
|
14,539
|
|
|
6,272
|
|
|
523
|
|
|
—
|
|
|
21,334
|
|
|||||
|
New York / New Jersey Metro Area
|
|
7
|
|
|
27,391
|
|
|
7,598
|
|
|
685
|
|
|
—
|
|
|
35,674
|
|
|||||
|
Orlando, FL Area
|
|
3
|
|
|
7,597
|
|
|
512
|
|
|
413
|
|
|
—
|
|
|
8,522
|
|
|||||
|
Philadelphia, PA Area
|
|
3
|
|
|
7,037
|
|
|
1,010
|
|
|
197
|
|
|
—
|
|
|
8,244
|
|
|||||
|
San Diego, CA Area
|
|
2
|
|
|
4,734
|
|
|
257
|
|
|
273
|
|
|
—
|
|
|
5,264
|
|
|||||
|
San Francisco - Oakland, CA Metro Area
|
|
7
|
|
|
24,239
|
|
|
2,514
|
|
|
708
|
|
|
—
|
|
|
27,461
|
|
|||||
|
Tampa, FL Area
|
|
2
|
|
|
6,395
|
|
|
1,765
|
|
|
294
|
|
|
—
|
|
|
8,454
|
|
|||||
|
Washington D.C. - MD - VA Area
|
|
9
|
|
|
39,610
|
|
|
8,159
|
|
|
2,339
|
|
|
—
|
|
|
50,108
|
|
|||||
|
Other Areas
|
|
47
|
|
|
91,993
|
|
|
16,003
|
|
|
6,285
|
|
|
—
|
|
|
114,281
|
|
|||||
|
Orlando WorldQuest
|
|
—
|
|
|
1,018
|
|
|
37
|
|
|
298
|
|
|
—
|
|
|
1,353
|
|
|||||
|
Sold properties
|
|
5
|
|
|
7,602
|
|
|
1,084
|
|
|
322
|
|
|
—
|
|
|
9,008
|
|
|||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|
1,123
|
|
|||||
|
Total
|
|
121
|
|
|
$
|
328,252
|
|
|
$
|
67,298
|
|
|
$
|
18,475
|
|
|
$
|
1,123
|
|
|
$
|
415,148
|
|
|
|
|
Six Months Ended June 30, 2020
|
|||||||||||||||||||||
|
Primary Geographical Market
|
|
Number of Hotels
|
|
Rooms
|
|
Food and Beverage
|
|
Other Hotel
|
|
Other
|
|
Total
|
|||||||||||
|
Atlanta, GA Area
|
|
9
|
|
|
$
|
15,152
|
|
|
$
|
4,059
|
|
|
$
|
1,612
|
|
|
$
|
—
|
|
|
$
|
20,823
|
|
|
Boston, MA Area
|
|
3
|
|
|
7,596
|
|
|
995
|
|
|
1,524
|
|
|
—
|
|
|
10,115
|
|
|||||
|
Dallas / Ft. Worth Area
|
|
7
|
|
|
14,759
|
|
|
3,978
|
|
|
1,117
|
|
|
—
|
|
|
19,854
|
|
|||||
|
Houston, TX Area
|
|
3
|
|
|
6,271
|
|
|
2,302
|
|
|
231
|
|
|
—
|
|
|
8,804
|
|
|||||
|
Los Angeles, CA Metro Area
|
|
6
|
|
|
19,589
|
|
|
3,428
|
|
|
1,429
|
|
|
—
|
|
|
24,446
|
|
|||||
|
Miami, FL Metro Area
|
|
3
|
|
|
8,606
|
|
|
2,464
|
|
|
231
|
|
|
—
|
|
|
11,301
|
|
|||||
|
Minneapolis - St. Paul, MN - WI Area
|
|
4
|
|
|
4,926
|
|
|
1,275
|
|
|
761
|
|
|
—
|
|
|
6,962
|
|
|||||
|
Nashville, TN Area
|
|
1
|
|
|
9,710
|
|
|
5,114
|
|
|
1,041
|
|
|
—
|
|
|
15,865
|
|
|||||
|
New York / New Jersey Metro Area
|
|
7
|
|
|
17,296
|
|
|
3,417
|
|
|
1,390
|
|
|
—
|
|
|
22,103
|
|
|||||
|
Orlando, FL Area
|
|
3
|
|
|
7,550
|
|
|
428
|
|
|
761
|
|
|
—
|
|
|
8,739
|
|
|||||
|
Philadelphia, PA Area
|
|
3
|
|
|
4,651
|
|
|
801
|
|
|
179
|
|
|
—
|
|
|
5,631
|
|
|||||
|
San Diego, CA Area
|
|
2
|
|
|
3,991
|
|
|
248
|
|
|
306
|
|
|
—
|
|
|
4,545
|
|
|||||
|
San Francisco - Oakland, CA Metro Area
|
|
7
|
|
|
19,558
|
|
|
2,068
|
|
|
944
|
|
|
—
|
|
|
22,570
|
|
|||||
|
Tampa, FL Area
|
|
2
|
|
|
7,415
|
|
|
2,166
|
|
|
413
|
|
|
—
|
|
|
9,994
|
|
|||||
|
Washington D.C. - MD - VA Area
|
|
9
|
|
|
22,097
|
|
|
4,418
|
|
|
2,220
|
|
|
—
|
|
|
28,735
|
|
|||||
|
Other Areas
|
|
47
|
|
|
82,507
|
|
|
11,817
|
|
|
6,952
|
|
|
—
|
|
|
101,276
|
|
|||||
|
Orlando WorldQuest
|
|
—
|
|
|
1,082
|
|
|
25
|
|
|
375
|
|
|
—
|
|
|
1,482
|
|
|||||
|
Sold properties
|
|
1
|
|
|
490
|
|
|
144
|
|
|
15
|
|
|
—
|
|
|
649
|
|
|||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,048
|
|
|
1,048
|
|
|||||
|
Total
|
|
117
|
|
|
$
|
253,246
|
|
|
$
|
49,147
|
|
|
$
|
21,501
|
|
|
$
|
1,048
|
|
|
$
|
324,942
|
|
|
|
|
Six Months Ended June 30, 2019
|
|||||||||||||||||||||
|
Primary Geographical Market
|
|
Number of Hotels
|
|
Rooms
|
|
Food and Beverage
|
|
Other Hotel
|
|
Other
|
|
Total
|
|||||||||||
|
Atlanta, GA Area
|
|
9
|
|
|
$
|
38,277
|
|
|
$
|
9,650
|
|
|
$
|
2,390
|
|
|
$
|
—
|
|
|
$
|
50,317
|
|
|
Boston, MA Area
|
|
3
|
|
|
28,350
|
|
|
3,873
|
|
|
1,814
|
|
|
—
|
|
|
34,037
|
|
|||||
|
Dallas / Ft. Worth Area
|
|
7
|
|
|
31,890
|
|
|
8,854
|
|
|
1,756
|
|
|
—
|
|
|
42,500
|
|
|||||
|
Houston, TX Area
|
|
3
|
|
|
13,580
|
|
|
4,692
|
|
|
418
|
|
|
—
|
|
|
18,690
|
|
|||||
|
Los Angeles, CA Metro Area
|
|
6
|
|
|
40,826
|
|
|
8,706
|
|
|
2,460
|
|
|
—
|
|
|
51,992
|
|
|||||
|
Miami, FL Metro Area
|
|
3
|
|
|
15,722
|
|
|
5,381
|
|
|
464
|
|
|
—
|
|
|
21,567
|
|
|||||
|
Minneapolis - St. Paul, MN - WI Area
|
|
4
|
|
|
15,566
|
|
|
3,915
|
|
|
2,111
|
|
|
—
|
|
|
21,592
|
|
|||||
|
Nashville, TN Area
|
|
1
|
|
|
26,621
|
|
|
11,470
|
|
|
1,220
|
|
|
—
|
|
|
39,311
|
|
|||||
|
New York / New Jersey Metro Area
|
|
7
|
|
|
46,268
|
|
|
12,304
|
|
|
1,451
|
|
|
—
|
|
|
60,023
|
|
|||||
|
Orlando, FL Area
|
|
3
|
|
|
16,583
|
|
|
1,048
|
|
|
873
|
|
|
—
|
|
|
18,504
|
|
|||||
|
Philadelphia, PA Area
|
|
3
|
|
|
11,704
|
|
|
1,803
|
|
|
353
|
|
|
—
|
|
|
13,860
|
|
|||||
|
San Diego, CA Area
|
|
2
|
|
|
9,063
|
|
|
659
|
|
|
492
|
|
|
—
|
|
|
10,214
|
|
|||||
|
San Francisco - Oakland, CA Metro Area
|
|
7
|
|
|
45,864
|
|
|
4,852
|
|
|
1,275
|
|
|
—
|
|
|
51,991
|
|
|||||
|
Tampa, FL Area
|
|
2
|
|
|
14,529
|
|
|
4,478
|
|
|
563
|
|
|
—
|
|
|
19,570
|
|
|||||
|
Washington D.C. - MD - VA Area
|
|
9
|
|
|
65,365
|
|
|
13,609
|
|
|
4,150
|
|
|
—
|
|
|
83,124
|
|
|||||
|
Other Areas
|
|
47
|
|
|
172,369
|
|
|
30,418
|
|
|
11,586
|
|
|
—
|
|
|
214,373
|
|
|||||
|
Orlando WorldQuest
|
|
—
|
|
|
2,204
|
|
|
52
|
|
|
691
|
|
|
—
|
|
|
2,947
|
|
|||||
|
Sold properties
|
|
5
|
|
|
13,852
|
|
|
2,595
|
|
|
612
|
|
|
—
|
|
|
17,059
|
|
|||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,195
|
|
|
2,195
|
|
|||||
|
Total
|
|
121
|
|
|
$
|
608,633
|
|
|
$
|
128,359
|
|
|
$
|
34,679
|
|
|
$
|
2,195
|
|
|
$
|
773,866
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Land
|
$
|
764,751
|
|
|
$
|
769,381
|
|
|
Buildings and improvements
|
4,053,059
|
|
|
4,129,884
|
|
||
|
Furniture, fixtures and equipment
|
465,923
|
|
|
503,156
|
|
||
|
Construction in progress
|
9,257
|
|
|
29,745
|
|
||
|
Condominium properties
|
11,740
|
|
|
12,093
|
|
||
|
Total cost
|
5,304,730
|
|
|
5,444,259
|
|
||
|
Accumulated depreciation
|
(1,376,904
|
)
|
|
(1,335,816
|
)
|
||
|
Investments in hotel properties, net
|
$
|
3,927,826
|
|
|
$
|
4,108,443
|
|
|
|
|
|
Fair values as of June 30, 2020
|
|
Six months ended June 30, 2020
|
|
||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Impairment Charges
|
|
||||||||||
|
Phoenix Hampton Inn Airport North
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,692
|
|
(1)
|
|
Columbus Hampton Inn Easton
|
—
|
|
|
—
|
|
|
11,252
|
|
|
11,252
|
|
|
15,678
|
|
(2)
|
|||||
|
Pittsburgh Hampton Inn Waterfront West Homestead
|
—
|
|
|
—
|
|
|
5,723
|
|
|
5,723
|
|
|
2,985
|
|
(2)
|
|||||
|
Washington Hampton Inn Pittsburgh Meadow Lands
|
—
|
|
|
—
|
|
|
5,820
|
|
|
5,820
|
|
|
3,035
|
|
(2)
|
|||||
|
Cannonsburg Homewood Suites Pittsburgh Southpointe
|
—
|
|
|
—
|
|
|
15,132
|
|
|
15,132
|
|
|
11,826
|
|
(2)
|
|||||
|
Stillwater Residence Inn
|
—
|
|
|
—
|
|
|
4,171
|
|
|
4,171
|
|
|
2,395
|
|
(2)
|
|||||
|
Billerica Courtyard by Marriott Boston
|
—
|
|
|
—
|
|
|
17,945
|
|
|
17,945
|
|
|
9,471
|
|
(2)
|
|||||
|
Wichita Courtyard by Marriott Old Town
|
—
|
|
|
—
|
|
|
12,901
|
|
|
12,901
|
|
|
6,136
|
|
(2)
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72,944
|
|
|
$
|
72,944
|
|
|
$
|
55,218
|
|
|
|
(1)
|
The impairment charge was taken in the quarter ended March 31, 2020, based on its estimated fair value of $9.0 million which is considered a Level 3 valuation technique.
|
|
(2)
|
The impairment charges were based on the estimated fair value of each applicable hotel property and were recorded during the six months ended June 30, 2020.
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Carrying value of the investment in OpenKey (in thousands)
|
$
|
2,722
|
|
|
$
|
2,829
|
|
|
Ownership interest in OpenKey
|
17.1
|
%
|
|
17.0
|
%
|
||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Line Item
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Equity in earnings (loss) of unconsolidated entities
|
|
$
|
(79
|
)
|
|
$
|
(100
|
)
|
|
$
|
(158
|
)
|
|
$
|
(216
|
)
|
|
Indebtedness
|
|
Collateral
|
|
Maturity
|
|
Interest Rate (1)
|
|
Default Rate (2)
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Mortgage loan(4)
|
|
1 hotel
|
|
June 2020
|
|
LIBOR(3) + 5.10%
|
|
n/a
|
|
$
|
—
|
|
|
$
|
43,750
|
|
|
Mortgage loan(5) (6)
|
|
7 hotels
|
|
June 2020
|
|
LIBOR(3) + 3.65%
|
|
4.00%
|
|
180,720
|
|
|
180,720
|
|
||
|
Mortgage loan(5) (6)
|
|
7 hotels
|
|
June 2020
|
|
LIBOR(3) + 3.39%
|
|
4.00%
|
|
174,400
|
|
|
174,400
|
|
||
|
Mortgage loan(5) (6)
|
|
5 hotels
|
|
June 2020
|
|
LIBOR(3) + 3.73%
|
|
4.00%
|
|
221,040
|
|
|
221,040
|
|
||
|
Mortgage loan(5) (6)
|
|
5 hotels
|
|
June 2020
|
|
LIBOR(3) + 4.02%
|
|
4.00%
|
|
262,640
|
|
|
262,640
|
|
||
|
Mortgage loan(5) (6)
|
|
5 hotels
|
|
June 2020
|
|
LIBOR(3) + 2.73%
|
|
4.00%
|
|
160,000
|
|
|
160,000
|
|
||
|
Mortgage loan(5) (6)
|
|
5 hotels
|
|
June 2020
|
|
LIBOR(3) + 3.68%
|
|
4.00%
|
|
215,120
|
|
|
215,120
|
|
||
|
Mortgage loan(7)
|
|
1 hotel
|
|
July 2020
|
|
LIBOR(3) + 4.40%
|
|
n/a
|
|
35,200
|
|
|
35,200
|
|
||
|
Mortgage loan(8) (9)
|
|
8 hotels
|
|
July 2020
|
|
LIBOR(3) + 4.33%
|
|
n/a
|
|
144,188
|
|
|
144,000
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
November 2020
|
|
6.26%
|
|
5.00%
|
|
91,046
|
|
|
91,542
|
|
||
|
Mortgage loan(10)
|
|
1 hotel
|
|
November 2020
|
|
LIBOR(3) + 2.55%
|
|
n/a
|
|
25,000
|
|
|
25,000
|
|
||
|
Mortgage loan(6) (11)
|
|
17 hotels
|
|
November 2020
|
|
LIBOR(3) + 3.00%
|
|
4.00%
|
|
419,000
|
|
|
419,000
|
|
||
|
Mortgage loan(6) (12)
|
|
8 hotels
|
|
February 2021
|
|
LIBOR(3) + 2.92%
|
|
5.00%
|
|
395,000
|
|
|
395,000
|
|
||
|
Mortgage loan(5) (6)
|
|
2 hotels
|
|
March 2021
|
|
LIBOR(3) + 2.75%
|
|
4.00%
|
|
240,000
|
|
|
240,000
|
|
||
|
Mortgage loan(6) (13)
|
|
19 hotels
|
|
April 2021
|
|
LIBOR(3) + 3.20%
|
|
4.00%
|
|
907,030
|
|
|
907,030
|
|
||
|
Mortgage loan(6) (14)
|
|
1 hotel
|
|
February 2022
|
|
LIBOR(3) + 3.90%
|
|
5.00%
|
|
145,000
|
|
|
145,000
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
November 2022
|
|
LIBOR(3) + 2.00%
|
|
5.00%
|
|
97,000
|
|
|
97,000
|
|
||
|
Mortgage loan(15)
|
|
1 hotel
|
|
December 2022
|
|
LIBOR(3) + 2.25%
|
|
n/a
|
|
16,100
|
|
|
16,100
|
|
||
|
Mortgage loan(4) (6) (18)
|
|
1 hotel
|
|
January 2023
|
|
LIBOR(3) + 3.40%
|
|
4.00%
|
|
37,000
|
|
|
—
|
|
||
|
Mortgage loan(6) (9)
|
|
1 hotel
|
|
May 2023
|
|
5.46%
|
|
5.00%
|
|
51,582
|
|
|
51,843
|
|
||
|
Mortgage loan(16)
|
|
1 hotel
|
|
June 2023
|
|
LIBOR(3) + 2.45%
|
|
n/a
|
|
73,450
|
|
|
73,450
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
5.00%
|
|
6,727
|
|
|
6,759
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
January 2024
|
|
5.49%
|
|
5.00%
|
|
9,818
|
|
|
9,865
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
May 2024
|
|
4.99%
|
|
5.00%
|
|
6,260
|
|
|
6,292
|
|
||
|
Mortgage loan(17)
|
|
1 hotel
|
|
June 2024
|
|
LIBOR(3) + 2.00%
|
|
n/a
|
|
8,881
|
|
|
8,881
|
|
||
|
Mortgage loan(6) (9)
|
|
3 hotels
|
|
August 2024
|
|
5.20%
|
|
4.00%
|
|
64,022
|
|
|
64,207
|
|
||
|
Mortgage loan(6)
|
|
2 hotels
|
|
August 2024
|
|
4.85%
|
|
4.00%
|
|
11,792
|
|
|
11,845
|
|
||
|
Mortgage loan(6)
|
|
3 hotels
|
|
August 2024
|
|
4.90%
|
|
4.00%
|
|
23,578
|
|
|
23,683
|
|
||
|
Mortgage loan(6)
|
|
2 hotels
|
|
February 2025
|
|
4.45%
|
|
4.00%
|
|
19,369
|
|
|
19,438
|
|
||
|
Mortgage loan(6)
|
|
3 hotels
|
|
February 2025
|
|
4.45%
|
|
4.00%
|
|
50,098
|
|
|
50,279
|
|
||
|
Mortgage loan(6)
|
|
1 hotel
|
|
March 2025
|
|
4.66%
|
|
5.00%
|
|
24,794
|
|
|
24,919
|
|
||
|
|
|
|
|
|
|
|
|
|
|
4,115,855
|
|
|
4,124,003
|
|
||
|
Premiums, net
|
|
|
|
|
|
|
|
|
|
542
|
|
|
655
|
|
||
|
Deferred loan costs, net
|
|
|
|
|
|
|
|
|
|
(9,152
|
)
|
|
(18,140
|
)
|
||
|
Indebtedness, net
|
|
|
|
|
|
|
|
|
|
$
|
4,107,245
|
|
|
$
|
4,106,518
|
|
|
(1)
|
Interest rates do not include default or late payment rates in effect on some mortgage loans.
|
|
(2)
|
Default rates are presented for mortgage loans which were in default, in accordance with the terms and conditions of the applicable mortgage agreement, as of June 30, 2020. The default rate is accrued in addition to the stated interest rate.
|
|
(3)
|
LIBOR rates were 0.162% and 1.763% at June 30, 2020 and December 31, 2019, respectively.
|
|
(4)
|
On January 9, 2020, we refinanced this mortgage loan totaling $43.8 million with a new $37.0 million mortgage loan with a three-year initial term and two one-year extension options, subject to satisfaction of certain conditions. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 3.40%.
|
|
(5)
|
This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions.
|
|
(6)
|
As of June 30, 2020, this mortgage loan was in default under the terms and conditions of the mortgage loan agreement. Default interest has been accrued, in accordance with the terms of the mortgage loan agreement, and is reflected in the Company’s consolidated balance sheet and statement of operations.
|
|
(7)
|
This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions. The third one-year extension period began in July 2019.
|
|
(8)
|
Effective April 22, 2020, we executed a forbearance agreement for this mortgage loan, which amended the terms. Terms of the agreement included interest payment deferral for three months, which is due at maturity, lender's legal fees were added to the principal balance of the mortgage loan totaling $188,000,
|
|
(9)
|
The lender holding this mortgage loan has delivered a notice of UCC sale, which provides that the lender will sell the subsidiaries of the Company that owns the respective hotels in public auction.
|
|
(10)
|
Effective June 29, 2020, we executed a consent and loan modification agreement for this mortgage loan. In connection with the agreement, lender-held reserves were made available to fund monthly interest payments due under the loan and monthly FF&E escrow deposits were waived until April 2021. This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a LIBOR floor of 1.25%.
|
|
(11)
|
This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions. The first one-year extension period began in November 2019.
|
|
(12)
|
This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions. The first one-year extension period began in February 2020.
|
|
(13)
|
Effective July 9, 2020, we executed a forbearance agreement for this mortgage loan. Terms of the agreement included deferral of interest payments for six months, lender-held reserves were made available to fund property-level operating expenses and monthly FF&E escrow deposits were waived through October 2020. Deferred interest payments will accrue interest at the stated rate of the mortgage loan and are to be repaid over twelve months following the deferral period. This mortgage loan has five one-year extension options, subject to satisfaction of certain conditions. The first one-year extension period began in April 2020.
|
|
(14)
|
This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a LIBOR floor of 1.50%.
|
|
(15)
|
Effective May 1, 2020, we executed a forbearance agreement for this mortgage loan. Terms of the agreement included deferral of interest payments for three months, with all deferred payments due at maturity, lender-held reserves were made available to fund property-level operating expenses, monthly FF&E escrow deposits were waived through December 2020 and tax escrow deposits were waived through October 2020. This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions.
|
|
(16)
|
Effective May 20, 2020, we executed a forbearance agreement for this mortgage loan. Terms of the agreement included deferral of interest payments for six months, lender-held reserves were made available to fund property-level operating expenses and monthly FF&E escrow deposits were waived through March 2021. Deferred interest payments will accrue interest at the stated rate of the mortgage loan and are to be repaid over twelve months following the deferral period.
|
|
(17)
|
Effective April 7, 2020, we executed a forbearance agreement for this mortgage loan, which amended the terms. Terms of the agreement include an initial interest payment deferral for three months, with the option to extend the interest payment deferral an additional three months. All deferred interest is due at maturity.
|
|
(18)
|
Effective July 7, 2020, we executed a forbearance agreement for this mortgage loan. Terms of the agreement included deferral of interest payments for two months, lender-held reserves were made available to fund monthly interest payments due under the loan and property-level operating expenses, and monthly FF&E escrow deposits were waived through March 2021. Deferred interest payments will accrue interest at the stated rate of the mortgage loan and are to be repaid over twelve months following the deferral period.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Line Item
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Interest expense and amortization of premium and loan costs
|
|
$
|
57
|
|
|
$
|
55
|
|
|
$
|
113
|
|
|
$
|
120
|
|
|
|
Interest Rate
|
|
June 30, 2020
|
|
December 31, 2019
|
|||||
|
Construction Financing Note (1) (5)
|
|
|
|
|
|
|||||
|
Face amount
|
7.0
|
%
|
|
$
|
4,000
|
|
|
$
|
4,000
|
|
|
Discount (2)
|
|
|
(275
|
)
|
|
(402
|
)
|
|||
|
|
|
|
3,725
|
|
|
3,598
|
|
|||
|
Certificate of Occupancy Note (3) (5)
|
|
|
|
|
|
|||||
|
Face amount
|
7.0
|
%
|
|
$
|
5,250
|
|
|
$
|
5,250
|
|
|
Discount (4)
|
|
|
(994
|
)
|
|
(1,139
|
)
|
|||
|
|
|
|
4,256
|
|
|
4,111
|
|
|||
|
Note receivable, net
|
|
|
$
|
7,981
|
|
|
$
|
7,709
|
|
|
|
(1)
|
The outstanding principal balance and all accrued and unpaid interest shall be due and payable on or before the earlier of (i) the buyer closing on third party institutional financing for the construction of improvements on the property, (ii) three years after the development commencement date, or (iii) July 9, 2024.
|
|
(2)
|
The discount represents the imputed interest during the interest free period. Interest begins accruing on July 9, 2021.
|
|
(3)
|
The outstanding principal balance and all accrued and unpaid interest shall be due and payable on or before July 9, 2025.
|
|
(4)
|
The discount represents the imputed interest during the interest free period. Interest begins accruing on July 9, 2023.
|
|
(5)
|
The notes receivable are secured by the 1.65-acre land parcel adjacent to the Hilton St. Petersburg Bayfront.
|
|
|
Imputed Interest Rate
|
|
June 30, 2020
|
|
December 31, 2019
|
|
|||||
|
Future ownership rights of parking parcel
|
7.0
|
%
|
|
$
|
4,100
|
|
|
$
|
4,100
|
|
|
|
Imputed interest
|
|
|
219
|
|
|
72
|
|
|
|||
|
|
|
|
4,319
|
|
(1)
|
4,172
|
|
(1)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Free use of parking easement prior to development commencement
|
7.0
|
%
|
|
$
|
235
|
|
|
$
|
235
|
|
|
|
Accumulated amortization
|
|
|
(235
|
)
|
|
(118
|
)
|
|
|||
|
|
|
|
—
|
|
(1)
|
117
|
|
(1)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Reimbursement of parking fees while parking parcel is in development (2)
|
7.0
|
%
|
|
$
|
462
|
|
|
$
|
462
|
|
|
|
Accumulated amortization
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
|
|
462
|
|
(1)
|
462
|
|
(1)
|
|||
|
Total
|
|
|
$
|
4,781
|
|
|
$
|
4,751
|
|
|
|
|
(1)
|
Included in “other assets” in the consolidated balance sheets.
|
|
(2)
|
Amortization will commence when the parking parcel begins development.
|
|
|
Six Months Ended June 30,
|
|
||||||
|
|
2020
|
|
2019
|
|
||||
|
Interest rate caps:
|
|
|
|
|
||||
|
Notional amount (in thousands)
|
$
|
432,000
|
|
(1)
|
$
|
624,050
|
|
(1)
|
|
Strike rate low end of range
|
3.00
|
%
|
|
1.50
|
%
|
|
||
|
Strike rate high end of range
|
4.00
|
%
|
|
4.00
|
%
|
|
||
|
Effective date range
|
January 2020
|
|
|
January 2019 - June 2019
|
|
|
||
|
Termination date range
|
February 2021 - February 2022
|
|
|
June 2020 - February 2022
|
|
|
||
|
Total cost (in thousands)
|
$
|
63
|
|
|
$
|
1,048
|
|
|
|
|
|
|
|
|
||||
|
Interest rate floors:
|
|
|
|
|
||||
|
Notional amount (in thousands)
|
$
|
—
|
|
(1)
|
$
|
6,000,000
|
|
(1)
|
|
Strike rate low end of range
|
|
|
|
1.63
|
%
|
|
||
|
Strike rate high end of range
|
|
|
|
1.63
|
%
|
|
||
|
Effective date range
|
|
|
|
January 2019
|
|
|
||
|
Termination date range
|
|
|
|
March 2020
|
|
|
||
|
Total cost (in thousands)
|
$
|
—
|
|
|
$
|
225
|
|
|
|
(1)
|
These instruments were not designated as cash flow hedges.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
||||
|
Interest rate caps:
|
|
|
|
|
||||
|
Notional amount (in thousands)
|
$
|
1,521,650
|
|
(1)
|
$
|
3,799,740
|
|
(1)
|
|
Strike rate low end of range
|
1.81
|
%
|
|
1.50
|
%
|
|
||
|
Strike rate high end of range
|
4.88
|
%
|
|
5.22
|
%
|
|
||
|
Termination date range
|
July 2020 - February 2022
|
|
|
February 2020 - February 2022
|
|
|
||
|
Aggregate principle balance on corresponding mortgage loans (in thousands)
|
$
|
1,513,838
|
|
|
$
|
3,666,331
|
|
|
|
|
|
|
|
|
||||
|
Interest rate floors: (2)
|
|
|
|
|
||||
|
Notional amount (in thousands)
|
$
|
5,025,000
|
|
(1)
|
$
|
12,025,000
|
|
(1)
|
|
Strike rate low end of range
|
(0.25
|
)%
|
|
(0.25
|
)%
|
|
||
|
Strike rate high end of range
|
1.25
|
%
|
|
1.63
|
%
|
|
||
|
Termination date range
|
July 2020 - November 2021
|
|
|
March 2020 - November 2021
|
|
|
||
|
(1)
|
These instruments were not designated as cash flow hedges.
|
|
(2)
|
Cash collateral is posted by us as well as our counterparties. We offset the fair value of the derivative and the obligation/right to return/reclaim cash collateral.
|
|
•
|
Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.
|
|
•
|
Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
•
|
Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.
|
|
|
Quoted Market Prices (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Counter-party and Cash Collateral Netting(1)
|
|
Total
|
|
|||||||||||
|
June 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest rate derivatives - floors
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
425
|
|
(2)
|
|
|
Interest rate derivatives - caps
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
(2)
|
||||||
|
Credit default swaps
|
—
|
|
|
(1,154
|
)
|
|
—
|
|
|
2,541
|
|
|
1,387
|
|
(2)
|
||||||
|
|
—
|
|
|
(689
|
)
|
|
—
|
|
|
2,541
|
|
|
1,852
|
|
|
||||||
|
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equity securities
|
1,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,819
|
|
(3)
|
||||||
|
Total
|
$
|
1,819
|
|
|
$
|
(689
|
)
|
|
$
|
—
|
|
|
$
|
2,541
|
|
|
$
|
3,671
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Credit default swaps
|
—
|
|
|
(820
|
)
|
|
—
|
|
|
600
|
|
|
(220
|
)
|
(4)
|
||||||
|
Net
|
$
|
1,819
|
|
|
$
|
(1,509
|
)
|
|
$
|
—
|
|
|
$
|
3,141
|
|
|
$
|
3,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest rate derivatives - floors
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
299
|
|
(2)
|
|
|
Interest rate derivatives - caps
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
(2)
|
||||||
|
Credit default swaps
|
—
|
|
|
(1,579
|
)
|
|
—
|
|
|
2,924
|
|
|
1,345
|
|
(2)
|
||||||
|
|
—
|
|
|
(1,490
|
)
|
|
—
|
|
|
3,181
|
|
|
1,691
|
|
|
||||||
|
Non-derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Equity securities
|
14,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,591
|
|
(3)
|
||||||
|
Total
|
$
|
14,591
|
|
|
$
|
(1,490
|
)
|
|
$
|
—
|
|
|
$
|
3,181
|
|
|
$
|
16,282
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Credit default swaps
|
—
|
|
|
(1,092
|
)
|
|
—
|
|
|
1,050
|
|
|
(42
|
)
|
(4)
|
||||||
|
Net
|
$
|
14,591
|
|
|
$
|
(2,582
|
)
|
|
$
|
—
|
|
|
$
|
4,231
|
|
|
$
|
16,240
|
|
|
|
|
(1)
|
Represents net cash collateral posted between us and our counterparties.
|
|
(2)
|
Reported net as “derivative assets, net” in our consolidated balance sheets.
|
|
(3)
|
Reported as “marketable securities” in our consolidated balance sheets.
|
|
(4)
|
Reported net as “derivative liabilities, net” in our consolidated balance sheets.
|
|
|
Gain (Loss) Recognized in Income
|
|
||||||
|
|
Three Months Ended June 30,
|
|
||||||
|
|
2020
|
|
2019
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Derivative assets:
|
|
|
|
|
||||
|
Interest rate derivatives - floors
|
$
|
386
|
|
|
$
|
2,115
|
|
|
|
Interest rate derivatives - caps
|
(18
|
)
|
|
(472
|
)
|
|
||
|
Credit default swaps
|
(2,005
|
)
|
(4)
|
(257
|
)
|
(4)
|
||
|
|
(1,637
|
)
|
|
1,386
|
|
|
||
|
Non-derivative assets:
|
|
|
|
|
||||
|
Equity
|
483
|
|
|
618
|
|
|
||
|
Total
|
(1,154
|
)
|
|
2,004
|
|
|
||
|
Liabilities
|
|
|
|
|
||||
|
Derivative liabilities:
|
|
|
|
|
||||
|
Credit default swaps
|
(1,171
|
)
|
(4)
|
(135
|
)
|
(4)
|
||
|
Net
|
$
|
(2,325
|
)
|
|
$
|
1,869
|
|
|
|
|
|
|
|
|
||||
|
Total combined
|
|
|
|
|
||||
|
Interest rate derivatives - floors
|
$
|
3,386
|
|
|
$
|
2,340
|
|
|
|
Interest rate derivatives - caps
|
(18
|
)
|
|
(472
|
)
|
|
||
|
Credit default swaps
|
(3,176
|
)
|
|
(392
|
)
|
|
||
|
Unrealized gain (loss) on derivatives
|
192
|
|
(1)
|
1,476
|
|
(1)
|
||
|
Realized gain (loss) on interest rate floors
|
(3,000
|
)
|
(2)
|
(225
|
)
|
(2)
|
||
|
Unrealized gain (loss) on marketable securities
|
479
|
|
(3)
|
598
|
|
(3)
|
||
|
Realized gain (loss) on marketable securities
|
4
|
|
(2)
|
20
|
|
(2)
|
||
|
Net
|
$
|
(2,325
|
)
|
|
$
|
1,869
|
|
|
|
(1)
|
Reported as “unrealized gain (loss) on derivatives” in our consolidated statements of operations.
|
|
(2)
|
Included in “other income (expense)” in our consolidated statements of operations.
|
|
(3)
|
Reported as “unrealized gain (loss) on marketable securities” in our consolidated statements of operations.
|
|
(4)
|
Excludes costs of $272 and $271 for the three months ended June 30, 2020 and 2019, respectively, included in “other income (expense)” associated with credit default swaps.
|
|
|
Gain (Loss) Recognized in Income
|
|
||||||
|
|
Six Months Ended June 30,
|
|
||||||
|
|
2020
|
|
2019
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Derivative assets:
|
|
|
|
|
||||
|
Interest rate derivatives - floors
|
$
|
763
|
|
|
$
|
1,919
|
|
|
|
Interest rate derivatives - caps
|
(70
|
)
|
|
(1,114
|
)
|
|
||
|
Credit default swaps
|
425
|
|
(4)
|
(1,790
|
)
|
(4)
|
||
|
|
1,118
|
|
|
(985
|
)
|
|
||
|
Non-derivative assets:
|
|
|
|
|
||||
|
Equity
|
1,110
|
|
|
1,422
|
|
|
||
|
Total
|
2,228
|
|
|
437
|
|
|
||
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Derivative liabilities:
|
|
|
|
|
||||
|
Credit default swaps
|
271
|
|
(4)
|
(921
|
)
|
(4)
|
||
|
Net
|
$
|
2,499
|
|
|
$
|
(484
|
)
|
|
|
|
|
|
|
|
||||
|
Total combined
|
|
|
|
|
||||
|
Interest rate derivatives - floors
|
$
|
3,988
|
|
|
$
|
2,307
|
|
|
|
Interest rate derivatives - caps
|
(70
|
)
|
|
(1,114
|
)
|
|
||
|
Credit default swaps
|
696
|
|
|
(2,711
|
)
|
|
||
|
Unrealized gain (loss) on derivatives
|
4,614
|
|
(1)
|
(1,518
|
)
|
(1)
|
||
|
Realized gain (loss) on options on interest rate floors
|
(3,225
|
)
|
(2)
|
(388
|
)
|
(2)
|
||
|
Unrealized gain (loss) on marketable securities
|
(998
|
)
|
(3)
|
1,406
|
|
(3)
|
||
|
Realized gain (loss) on marketable securities
|
2,108
|
|
(2)
|
16
|
|
(2)
|
||
|
Net
|
$
|
2,499
|
|
|
$
|
(484
|
)
|
|
|
(1)
|
Reported as “unrealized gain (loss) on derivatives” in our consolidated statements of operations.
|
|
(2)
|
Included in “other income (expense)” in our consolidated statements of operations.
|
|
(3)
|
Reported as “unrealized gain (loss) on marketable securities” in our consolidated statements of operations.
|
|
(4)
|
Excludes costs of $540 and $537 for the six months ended June 30, 2020 and 2019, respectively, included in “other income (expense)” associated with credit default swaps.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Financial assets and liabilities measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
$
|
1,819
|
|
|
$
|
1,819
|
|
|
$
|
14,591
|
|
|
$
|
14,591
|
|
|
Derivative assets, net
|
1,852
|
|
|
1,852
|
|
|
1,691
|
|
|
1,691
|
|
||||
|
Derivative liabilities, net
|
220
|
|
|
220
|
|
|
42
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial assets not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
165,476
|
|
|
$
|
165,476
|
|
|
$
|
262,636
|
|
|
$
|
262,636
|
|
|
Restricted cash
|
95,318
|
|
|
95,318
|
|
|
135,571
|
|
|
135,571
|
|
||||
|
Accounts receivable, net
|
19,299
|
|
|
19,299
|
|
|
39,638
|
|
|
39,638
|
|
||||
|
Notes receivable, net
|
7,981
|
|
|
7,582 to 8,380
|
|
|
7,709
|
|
|
7,323 to 8,095
|
|
||||
|
Due from related parties, net
|
4,969
|
|
|
4,969
|
|
|
3,019
|
|
|
3,019
|
|
||||
|
Due from third-party hotel managers
|
12,894
|
|
|
12,894
|
|
|
17,368
|
|
|
17,368
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities not measured at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Indebtedness
|
$
|
4,116,397
|
|
|
$3,638,266 to $4,021,238
|
|
|
$
|
4,124,658
|
|
|
$3,881,453 to $4,290,027
|
|
||
|
Accounts payable and accrued expenses
|
89,152
|
|
|
89,152
|
|
|
124,226
|
|
|
124,226
|
|
||||
|
Accrued interest payable
|
90,997
|
|
|
90,997
|
|
|
10,115
|
|
|
10,115
|
|
||||
|
Dividends and distributions payable
|
868
|
|
|
868
|
|
|
20,849
|
|
|
20,849
|
|
||||
|
Due to Ashford Inc., net
|
2,421
|
|
|
2,421
|
|
|
6,570
|
|
|
6,570
|
|
||||
|
Due to third-party hotel managers
|
605
|
|
|
605
|
|
|
2,509
|
|
|
2,509
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Income (loss) allocated to common stockholders - basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) attributable to the Company
|
$
|
(204,616
|
)
|
|
$
|
(16,282
|
)
|
|
$
|
(288,817
|
)
|
|
$
|
(54,299
|
)
|
|
Less: Dividends on preferred stock
|
(10,644
|
)
|
|
(10,644
|
)
|
|
(21,288
|
)
|
|
(21,288
|
)
|
||||
|
Less: Dividends on common stock
|
—
|
|
|
(5,865
|
)
|
|
—
|
|
|
(17,844
|
)
|
||||
|
Less: Dividends on unvested performance stock units
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(285
|
)
|
||||
|
Add: Claw back of dividends on unvested performance stock units
|
227
|
|
|
—
|
|
|
605
|
|
|
—
|
|
||||
|
Less: Dividends on unvested restricted shares
|
—
|
|
|
(263
|
)
|
|
—
|
|
|
(544
|
)
|
||||
|
Undistributed income (loss) allocated to common stockholders
|
(215,033
|
)
|
|
(33,149
|
)
|
|
(309,500
|
)
|
|
(94,260
|
)
|
||||
|
Add back: Dividends on common stock
|
—
|
|
|
5,865
|
|
|
—
|
|
|
17,844
|
|
||||
|
Distributed and undistributed income (loss) allocated to common stockholders - basic and diluted
|
$
|
(215,033
|
)
|
|
$
|
(27,284
|
)
|
|
$
|
(309,500
|
)
|
|
$
|
(76,416
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic and diluted
|
10,312
|
|
|
9,994
|
|
|
10,162
|
|
|
9,968
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) allocated to common stockholders per share
|
$
|
(20.85
|
)
|
|
$
|
(2.73
|
)
|
|
$
|
(30.46
|
)
|
|
$
|
(7.67
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) allocated to common stockholders per share
|
$
|
(20.85
|
)
|
|
$
|
(2.73
|
)
|
|
$
|
(30.46
|
)
|
|
$
|
(7.67
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||
|
Income (loss) allocated to common stockholders is not adjusted for:
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) allocated to unvested restricted shares
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
544
|
|
||
|
Income (loss) allocated to unvested performance stock units
|
—
|
|
|
95
|
|
|
—
|
|
|
285
|
|
||||||
|
Income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
(37,350
|
)
|
(1
|
)
|
(5,084
|
)
|
|
(55,021
|
)
|
(1
|
)
|
(13,663
|
)
|
||||
|
Total
|
$
|
(37,350
|
)
|
|
$
|
(4,726
|
)
|
|
$
|
(55,021
|
)
|
|
$
|
(12,834
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average diluted shares are not adjusted for:
|
|
|
|
|
|
|
|
||||||||||
|
Effect of unvested restricted shares
|
—
|
|
|
1
|
|
|
12
|
|
|
12
|
|
||||||
|
Effect of unvested performance stock units
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||
|
Effect of assumed conversion of operating partnership units
|
1,823
|
|
|
1,930
|
|
|
1,881
|
|
|
1,882
|
|
||||||
|
Total
|
1,823
|
|
|
1,931
|
|
|
1,893
|
|
|
1,908
|
|
||||||
|
(1)
|
Inclusive of preferred stock dividends in arrears of $1.6 million for both the three and six months ended June 20, 2020 allocated to redeemable noncontrolling interests in operating partnership.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Redeemable noncontrolling interests (in thousands)
|
$
|
30,332
|
|
|
$
|
69,870
|
|
|
Cumulative adjustments to redeemable noncontrolling interests (1) (in thousands)
|
162,020
|
|
|
155,536
|
|
||
|
Ownership percentage of operating partnership
|
14.79
|
%
|
|
15.92
|
%
|
||
|
(1)
|
Reflects the excess of the redemption value over the accumulated historical costs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Allocated net (income) loss to the redeemable noncontrolling interests
|
$
|
37,350
|
|
|
$
|
5,084
|
|
|
$
|
55,021
|
|
|
$
|
13,663
|
|
|
Distributions declared to holders of common units, LTIP units and Performance LTIP units
|
—
|
|
|
1,317
|
|
|
—
|
|
|
3,940
|
|
||||
|
Performance LTIP dividend claw back upon cancellation
|
—
|
|
|
—
|
|
|
(1,401
|
)
|
|
—
|
|
||||
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
8.45% Series D Cumulative Preferred Stock
|
$
|
—
|
|
|
$
|
0.5281
|
|
|
7.375% Series F Cumulative Preferred Stock
|
—
|
|
|
0.4609
|
|
||
|
7.375% Series G Cumulative Preferred Stock
|
—
|
|
|
0.4609
|
|
||
|
7.50% Series H Cumulative Preferred Stock
|
—
|
|
|
0.4688
|
|
||
|
7.50% Series I Cumulative Preferred Stock
|
—
|
|
|
0.4688
|
|
||
|
|
June 30, 2020
|
||
|
8.45% Series D Cumulative Preferred Stock ($.53/share)
|
$
|
1,262
|
|
|
7.375% Series F Cumulative Preferred Stock ($.46/share)
|
2,212
|
|
|
|
7.375% Series G Cumulative Preferred Stock ($.46/share)
|
2,858
|
|
|
|
7.50% Series H Cumulative Preferred Stock ($.47/share)
|
1,781
|
|
|
|
7.50% Series I Cumulative Preferred Stock ($.47/share)
|
2,531
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Advisory services fee
|
|
|
|
|
|
|
|
||||||||
|
Base advisory fee
|
$
|
8,557
|
|
|
$
|
9,362
|
|
|
$
|
17,474
|
|
|
$
|
18,351
|
|
|
Reimbursable expenses (1)
|
1,567
|
|
|
3,006
|
|
|
3,398
|
|
|
5,396
|
|
||||
|
Equity-based compensation (2)
|
92
|
|
(3)
|
4,549
|
|
|
4,643
|
|
(3)
|
8,838
|
|
||||
|
Incentive fee
|
—
|
|
|
(636
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total advisory services fee
|
$
|
10,216
|
|
|
$
|
16,281
|
|
|
$
|
25,515
|
|
|
$
|
32,585
|
|
|
(1)
|
Reimbursable expenses include overhead, internal audit, risk management advisory and asset management services.
|
|
(2)
|
Equity-based compensation is associated with equity grants of Ashford Trust’s common stock, LTIP units and Performance LTIP units awarded to officers and employees of Ashford LLC.
|
|
(3)
|
During the three and six months ended June 30, 2020, 66,000 PSUs were forfeited as a result of the separation of an executive officer from the Company. The forfeiture resulted in a credit to equity based compensation expense of approximately $1.9 million for the three and six months ended June 30, 2020,
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Line Item
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Corporate, general and administrative
|
|
$
|
316
|
|
|
$
|
—
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Line Item
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Other hotel expenses
|
|
$
|
3,202
|
|
|
$
|
20,954
|
|
|
$
|
17,261
|
|
|
$
|
38,702
|
|
|
•
|
the impact of the novel strain of coronavirus (COVID-19) and numerous governmental travel restrictions and other orders on our business;
|
|
•
|
our business and investment strategy;
|
|
•
|
anticipated or expected purchases or sales of assets;
|
|
•
|
our projected operating results;
|
|
•
|
completion of any pending transactions;
|
|
•
|
our ability to obtain future financing arrangements or restructure existing property level indebtedness;
|
|
•
|
our understanding of our competition;
|
|
•
|
market trends;
|
|
•
|
projected capital expenditures; and
|
|
•
|
the impact of technology on our operations and business.
|
|
•
|
factors discussed in our Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 12, 2020, including those set forth under the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties,” as supplemented by our Current Report on Form 8-K filed May 8, 2020, our subsequent Quarterly Reports on Form 10-Q and other filings under the Exchange Act;
|
|
•
|
adverse effects of the novel strain of coronavirus (COVID-19), including a general reduction in business and personal travel and travel restrictions in regions where our hotels are located;
|
|
•
|
ongoing negotiations with our lenders regarding potential forbearance or the exercise by our lenders of their remedies for default under our loan agreements;
|
|
•
|
actions by our lenders to accelerate loan balances and foreclose on the hotel properties that are security for our loans that are in default;
|
|
•
|
general volatility of the capital markets and the market price of our common and preferred stock;
|
|
•
|
the ability to complete the preferred stock exchange offering;
|
|
•
|
general and economic business conditions affecting the lodging and travel industry;
|
|
•
|
changes in our business or investment strategy;
|
|
•
|
availability, terms, and deployment of capital;
|
|
•
|
unanticipated increases in financing and other costs, including a rise in interest rates;
|
|
•
|
changes in our industry and the market in which we operate, interest rates, or local economic conditions;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
actual and potential conflicts of interest with Ashford Inc. and its subsidiaries (including Ashford LLC, Remington Hotels, Premier), Braemar, our executive officers and our non-independent directors;
|
|
•
|
changes in personnel of Ashford LLC or the lack of availability of qualified personnel;
|
|
•
|
changes in governmental regulations, accounting rules, tax rates and similar matters;
|
|
•
|
legislative and regulatory changes, including changes to the Internal Revenue Code of 1986, as amended (the “Code”), and related rules, regulations and interpretations governing the taxation of REITs; and
|
|
•
|
limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for federal income tax purposes.
|
|
•
|
adjusting cost and operational models due to the impact of COVID-19 on the hotel industry;
|
|
•
|
maintain maximum cash and cash equivalents liquidity;
|
|
•
|
completion of the preferred stock exchange offering;
|
|
•
|
negotiate forbearance and other agreements with lenders as necessary with respect to our loans that are in default;
|
|
•
|
disposition of non-core hotel properties;
|
|
•
|
pursuing capital market activities to enhance long-term stockholder value;
|
|
•
|
implementing selective capital improvements designed to increase profitability;
|
|
•
|
implementing effective asset management strategies to minimize operating costs and increase revenues;
|
|
•
|
financing or refinancing hotels on competitive terms;
|
|
•
|
utilizing hedges and derivatives to mitigate risks; and
|
|
•
|
making other investments or divestitures that our board of directors deems appropriate.
|
|
•
|
as of July 31, 2020, the Company has temporarily suspended operations at four hotel properties. The Company’s remaining 112 hotel properties are open and operating;
|
|
•
|
the Company has significantly reduced its planned spending for capital expenditures for the fiscal year to a range of $30-$50 million;
|
|
•
|
the Company has suspended its common dividend conserving approximately $7 million per quarter;
|
|
•
|
the Company has suspended its preferred stock dividends conserving approximately $10.6 million per quarter;
|
|
•
|
the Company has taken proactive and aggressive actions to protect liquidity and reduce corporate expenses through the curtailment of all non-essential expenses resulting in an approximate 25% reduction in corporate, general and administrative and reimbursable expenses and will continue to take all necessary additional actions to preserve capital and liquidity;
|
|
•
|
the Company ended the quarter with cash and cash equivalents of $165.5 million and restricted cash of $95.3 million. The vast majority of the restricted cash is comprised of lender and manager held reserves. The Company is currently working with its property managers and lenders in order to utilize lender and manager held reserves to fund operating shortfalls. At the end of the quarter, there was also $12.9 million due to the Company from third-party hotel managers, which is the Company’s cash held by one of its property managers which is also available to fund hotel operating costs; and
|
|
•
|
the Company has partnered with local government agencies, medical staffing organizations, and hotel brands to support COVID-19 response efforts. To date, through various initiatives, 86 Ashford Trust hotels have provided temporary lodging for first responders, health care professionals, and other community residents impacted by the pandemic.
|
|
•
|
Occupancy. Occupancy means the total number of hotel rooms sold in a given period divided by the total number of rooms available. Occupancy measures the utilization of our hotels’ available capacity. We use occupancy to measure demand at a specific hotel or group of hotels in a given period.
|
|
•
|
ADR. ADR means average daily rate and is calculated by dividing total hotel rooms revenues by total number of rooms sold in a given period. ADR measures average room price attained by a hotel and ADR trends provide useful information concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. We use ADR to assess the pricing levels that we are able to generate.
|
|
•
|
RevPAR. RevPAR means revenue per available room and is calculated by multiplying ADR by the average daily occupancy. RevPAR is one of the commonly used measures within the hotel industry to evaluate hotel operations. RevPAR does not include revenues from food and beverage sales or parking, telephone or other non-rooms revenues generated by the property. Although RevPAR does not include these ancillary revenues, it is generally considered the leading indicator of core revenues for many hotels. We also use RevPAR to compare the results of our hotels between periods and to analyze results of our comparable hotels (comparable hotels represent hotels we have owned for the entire period). RevPAR improvements attributable to increases in occupancy are generally accompanied by increases in most categories of variable operating costs. RevPAR improvements attributable to increases in ADR are generally accompanied by increases in limited categories of operating costs, such as management fees and franchise fees.
|
|
|
Three Months Ended June 30,
|
|
Favorable/
(Unfavorable)
Change
|
|
Six Months Ended June 30,
|
|
Favorable/
(Unfavorable)
Change
|
||||||||||||||||
|
|
2020
|
|
2019
|
|
|
2020
|
|
2019
|
|
||||||||||||||
|
Total revenue
|
$
|
43,065
|
|
|
$
|
415,148
|
|
|
$
|
(372,083
|
)
|
|
$
|
324,942
|
|
|
$
|
773,866
|
|
|
$
|
(448,924
|
)
|
|
Total hotel operating expenses
|
(66,555
|
)
|
|
(251,693
|
)
|
|
185,138
|
|
|
(268,265
|
)
|
|
(480,179
|
)
|
|
211,914
|
|
||||||
|
Property taxes, insurance and other
|
(20,700
|
)
|
|
(21,762
|
)
|
|
1,062
|
|
|
(41,172
|
)
|
|
(42,159
|
)
|
|
987
|
|
||||||
|
Depreciation and amortization
|
(65,016
|
)
|
|
(67,511
|
)
|
|
2,495
|
|
|
(131,366
|
)
|
|
(134,689
|
)
|
|
3,323
|
|
||||||
|
Impairment charges
|
(27,605
|
)
|
|
(6,533
|
)
|
|
(21,072
|
)
|
|
(55,218
|
)
|
|
(6,533
|
)
|
|
(48,685
|
)
|
||||||
|
Transaction costs
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
||||||
|
Advisory services fee
|
(10,216
|
)
|
|
(16,281
|
)
|
|
6,065
|
|
|
(25,515
|
)
|
|
(32,585
|
)
|
|
7,070
|
|
||||||
|
Corporate, general and administrative
|
(4,708
|
)
|
|
(2,917
|
)
|
|
(1,791
|
)
|
|
(8,200
|
)
|
|
(5,518
|
)
|
|
(2,682
|
)
|
||||||
|
Gain (loss) on sale of assets and hotel properties
|
(6
|
)
|
|
328
|
|
|
(334
|
)
|
|
3,617
|
|
|
561
|
|
|
3,056
|
|
||||||
|
Operating income (loss)
|
(151,741
|
)
|
|
48,777
|
|
|
(200,518
|
)
|
|
(201,177
|
)
|
|
72,762
|
|
|
(273,939
|
)
|
||||||
|
Equity in earnings (loss) of unconsolidated entities
|
(79
|
)
|
|
(867
|
)
|
|
788
|
|
|
(158
|
)
|
|
(1,930
|
)
|
|
1,772
|
|
||||||
|
Interest income
|
41
|
|
|
785
|
|
|
(744
|
)
|
|
652
|
|
|
1,566
|
|
|
(914
|
)
|
||||||
|
Other income (expense)
|
(3,149
|
)
|
|
(338
|
)
|
|
(2,811
|
)
|
|
(1,627
|
)
|
|
(654
|
)
|
|
(973
|
)
|
||||||
|
Interest expense and amortization of loan costs
|
(88,082
|
)
|
|
(67,987
|
)
|
|
(20,095
|
)
|
|
(145,167
|
)
|
|
(134,153
|
)
|
|
(11,014
|
)
|
||||||
|
Write-off of premiums, loan costs and exit fees
|
(1,935
|
)
|
|
(90
|
)
|
|
(1,845
|
)
|
|
(2,030
|
)
|
|
(2,152
|
)
|
|
122
|
|
||||||
|
Unrealized gain (loss) on marketable securities
|
479
|
|
|
598
|
|
|
(119
|
)
|
|
(998
|
)
|
|
1,406
|
|
|
(2,404
|
)
|
||||||
|
Unrealized gain (loss) on derivatives
|
192
|
|
|
1,476
|
|
|
(1,284
|
)
|
|
4,614
|
|
|
(1,518
|
)
|
|
6,132
|
|
||||||
|
Income tax (expense) benefit
|
2,188
|
|
|
(3,706
|
)
|
|
5,894
|
|
|
1,885
|
|
|
(3,301
|
)
|
|
5,186
|
|
||||||
|
Net income (loss)
|
(242,086
|
)
|
|
(21,352
|
)
|
|
(220,734
|
)
|
|
(344,006
|
)
|
|
(67,974
|
)
|
|
(276,032
|
)
|
||||||
|
(Income) loss attributable to noncontrolling interest in consolidated entities
|
120
|
|
|
(14
|
)
|
|
134
|
|
|
168
|
|
|
12
|
|
|
156
|
|
||||||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
37,350
|
|
|
5,084
|
|
|
32,266
|
|
|
55,021
|
|
|
13,663
|
|
|
41,358
|
|
||||||
|
Net income (loss) attributable to the Company
|
$
|
(204,616
|
)
|
|
$
|
(16,282
|
)
|
|
$
|
(188,334
|
)
|
|
$
|
(288,817
|
)
|
|
$
|
(54,299
|
)
|
|
$
|
(234,518
|
)
|
|
Hotel Property
|
|
Location
|
|
Type
|
|
Date
|
|
Embassy Suites New York Manhattan Times Square (2)
|
|
New York, NY
|
|
Acquisition
|
|
January 22, 2019
|
|
Hilton Santa Cruz/Scotts Valley (2)
|
|
Santa Cruz, CA
|
|
Acquisition
|
|
February 26, 2019
|
|
San Antonio Marriott (1)
|
|
San Antonio, TX
|
|
Disposition
|
|
August 2, 2019
|
|
Hilton Garden Inn Wisconsin Dells (1)
|
|
Wisconsin Dells, WI
|
|
Disposition
|
|
August 6, 2019
|
|
Courtyard Savannah (1)
|
|
Savannah, GA
|
|
Disposition
|
|
August 14, 2019
|
|
SpringHill Suites Jacksonville (1)
|
|
Jacksonville, FL
|
|
Disposition
|
|
December 3, 2019
|
|
Crowne Plaza Annapolis (1)
|
|
Annapolis, MD
|
|
Disposition
|
|
March 9, 2020
|
|
(1)
|
Collectively referred to as “Hotel Dispositions”
|
|
(2)
|
Collectively referred to as “Hotel Acquisitions”
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
RevPAR (revenue per available room)
|
$
|
16.48
|
|
|
$
|
139.86
|
|
|
$
|
55.59
|
|
|
$
|
130.86
|
|
|
Occupancy
|
14.83
|
%
|
|
80.74
|
%
|
|
36.73
|
%
|
|
76.83
|
%
|
||||
|
ADR (average daily rate)
|
$
|
111.17
|
|
|
$
|
173.22
|
|
|
$
|
151.36
|
|
|
$
|
170.33
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
RevPAR (revenue per available room)
|
$
|
16.48
|
|
|
$
|
141.18
|
|
|
$
|
55.41
|
|
|
$
|
131.20
|
|
|
Occupancy
|
14.83
|
%
|
|
80.87
|
%
|
|
36.46
|
%
|
|
76.85
|
%
|
||||
|
ADR (average daily rate)
|
$
|
111.17
|
|
|
$
|
174.57
|
|
|
$
|
151.96
|
|
|
$
|
170.72
|
|
|
•
|
as of July 31, 2020, the Company has temporarily suspended operations at four hotel properties. The Company’s remaining 112 hotel properties are open and operating;
|
|
•
|
the Company has significantly reduced its planned spending for capital expenditures for the fiscal year to a range of $30-$50 million;
|
|
•
|
the Company has suspended its common dividend conserving approximately $7 million per quarter;
|
|
•
|
the Company has suspended its preferred stock dividends conserving approximately $10.6 million per quarter;
|
|
•
|
the Company has taken proactive and aggressive actions to protect liquidity and reduce corporate expenses through the curtailment of all non-essential expenses resulting in an approximate 25% reduction in corporate, general and administrative and reimbursable expenses and will continue to take all necessary additional actions to preserve capital and liquidity;
|
|
•
|
the Company ended the quarter with cash and cash equivalents of $165.5 million and restricted cash of $95.3 million. The vast majority of the restricted cash is comprised of lender and manager held reserves. The Company is currently working with its property managers and lenders in order to utilize lender and manager held reserves to fund operating shortfalls. At the end of the quarter, there was also $12.9 million due to the Company from third-party hotel managers, which is the Company’s cash held by one of its property managers which is also available to fund hotel operating costs; and
|
|
•
|
the Company has partnered with local government agencies, medical staffing organizations, and hotel brands to support COVID-19 response efforts. To date, through various initiatives, 86 Ashford Trust hotels have provided temporary lodging for first responders, health care professionals, and other community residents impacted by the pandemic.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Net income (loss)
|
$
|
(242,086
|
)
|
|
$
|
(21,352
|
)
|
|
$
|
(344,006
|
)
|
|
$
|
(67,974
|
)
|
|
Interest expense and amortization of premiums and loan costs, net
|
88,082
|
|
|
67,987
|
|
|
145,167
|
|
|
134,153
|
|
||||
|
Depreciation and amortization
|
65,016
|
|
|
67,511
|
|
|
131,366
|
|
|
134,689
|
|
||||
|
Income tax expense (benefit)
|
(2,188
|
)
|
|
3,706
|
|
|
(1,885
|
)
|
|
3,301
|
|
||||
|
Equity in (earnings) loss of unconsolidated entities
|
79
|
|
|
867
|
|
|
158
|
|
|
1,930
|
|
||||
|
Company’s portion of EBITDA of unconsolidated entities (Ashford Inc.)
|
—
|
|
|
1,703
|
|
|
—
|
|
|
3,577
|
|
||||
|
Company’s portion of EBITDA of unconsolidated entities (OpenKey)
|
(78
|
)
|
|
(94
|
)
|
|
(156
|
)
|
|
(209
|
)
|
||||
|
EBITDA
|
(91,175
|
)
|
|
120,328
|
|
|
(69,356
|
)
|
|
209,467
|
|
||||
|
Impairment charges on real estate
|
27,605
|
|
|
6,533
|
|
|
55,218
|
|
|
6,533
|
|
||||
|
(Gain) loss on sale of assets and hotel properties
|
6
|
|
|
(328
|
)
|
|
(3,617
|
)
|
|
(561
|
)
|
||||
|
EBITDAre
|
(63,564
|
)
|
|
126,533
|
|
|
(17,755
|
)
|
|
215,439
|
|
||||
|
Amortization of unfavorable contract liabilities
|
59
|
|
|
117
|
|
|
108
|
|
|
78
|
|
||||
|
(Gain) loss on insurance settlements
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|
(36
|
)
|
||||
|
Write-off of premiums, loan costs and exit fees
|
1,935
|
|
|
90
|
|
|
2,030
|
|
|
2,152
|
|
||||
|
Other (income) expense, net
|
3,150
|
|
|
413
|
|
|
1,659
|
|
|
775
|
|
||||
|
Transaction and conversion costs
|
1,794
|
|
|
240
|
|
|
2,535
|
|
|
686
|
|
||||
|
Legal, advisory and settlement costs
|
40
|
|
|
1,399
|
|
|
185
|
|
|
1,816
|
|
||||
|
Unrealized (gain) loss on marketable securities
|
(479
|
)
|
|
(598
|
)
|
|
998
|
|
|
(1,406
|
)
|
||||
|
Unrealized (gain) loss on derivatives
|
(192
|
)
|
|
(1,476
|
)
|
|
(4,614
|
)
|
|
1,518
|
|
||||
|
Dead deal costs
|
16
|
|
|
18
|
|
|
117
|
|
|
50
|
|
||||
|
Non-cash stock/unit-based compensation
|
841
|
|
|
5,368
|
|
|
5,747
|
|
|
9,958
|
|
||||
|
Advisory services incentive fee
|
—
|
|
|
(636
|
)
|
|
—
|
|
|
—
|
|
||||
|
Company’s portion of adjustments to EBITDAre of unconsolidated entities (Ashford Inc.)
|
—
|
|
|
618
|
|
|
—
|
|
|
1,531
|
|
||||
|
Company’s portion of adjustments to EBITDAre of unconsolidated entities (OpenKey)
|
3
|
|
|
14
|
|
|
9
|
|
|
35
|
|
||||
|
Adjusted EBITDAre
|
$
|
(56,545
|
)
|
|
$
|
132,100
|
|
|
$
|
(9,129
|
)
|
|
$
|
232,596
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Net income (loss)
|
$
|
(242,086
|
)
|
|
$
|
(21,352
|
)
|
|
$
|
(344,006
|
)
|
|
$
|
(67,974
|
)
|
|
(Income) loss attributable to noncontrolling interest in consolidated entities
|
120
|
|
|
(14
|
)
|
|
168
|
|
|
12
|
|
||||
|
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership
|
37,350
|
|
|
5,084
|
|
|
55,021
|
|
|
13,663
|
|
||||
|
Preferred dividends
|
(10,644
|
)
|
|
(10,644
|
)
|
|
(21,288
|
)
|
|
(21,288
|
)
|
||||
|
Net income (loss) attributable to common stockholders
|
(215,260
|
)
|
|
(26,926
|
)
|
|
(310,105
|
)
|
|
(75,587
|
)
|
||||
|
Depreciation and amortization of real estate
|
64,970
|
|
|
67,452
|
|
|
131,268
|
|
|
134,573
|
|
||||
|
(Gain) loss on sale of assets and hotel properties
|
6
|
|
|
(328
|
)
|
|
(3,617
|
)
|
|
(561
|
)
|
||||
|
Net income (loss) attributable to redeemable noncontrolling interests in operating partnership
|
(37,350
|
)
|
|
(5,084
|
)
|
|
(55,021
|
)
|
|
(13,663
|
)
|
||||
|
Equity in (earnings) loss of unconsolidated entities
|
79
|
|
|
867
|
|
|
158
|
|
|
1,930
|
|
||||
|
Impairment charges on real estate
|
27,605
|
|
|
6,533
|
|
|
55,218
|
|
|
6,533
|
|
||||
|
Company’s portion of FFO of unconsolidated entities (Ashford Inc.)
|
—
|
|
|
(767
|
)
|
|
—
|
|
|
(1,402
|
)
|
||||
|
Company’s portion of FFO of unconsolidated entities (OpenKey)
|
(79
|
)
|
|
(96
|
)
|
|
(158
|
)
|
|
(196
|
)
|
||||
|
FFO available to common stockholders and OP unitholders
|
(160,029
|
)
|
|
41,651
|
|
|
(182,257
|
)
|
|
51,627
|
|
||||
|
Write-off of premiums, loan costs and exit fees
|
1,935
|
|
|
90
|
|
|
2,030
|
|
|
2,152
|
|
||||
|
(Gain) loss on insurance settlements
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|
(36
|
)
|
||||
|
Other (income) expense, net
|
3,150
|
|
|
413
|
|
|
1,659
|
|
|
775
|
|
||||
|
Transaction and conversion costs
|
1,794
|
|
|
240
|
|
|
2,535
|
|
|
686
|
|
||||
|
Legal, advisory and settlement costs
|
40
|
|
|
1,399
|
|
|
185
|
|
|
1,816
|
|
||||
|
Unrealized (gain) loss on marketable securities
|
(479
|
)
|
|
(598
|
)
|
|
998
|
|
|
(1,406
|
)
|
||||
|
Unrealized (gain) loss on derivatives
|
(192
|
)
|
|
(1,476
|
)
|
|
(4,614
|
)
|
|
1,518
|
|
||||
|
Dead deal costs
|
16
|
|
|
18
|
|
|
117
|
|
|
50
|
|
||||
|
Non-cash stock/unit-based compensation
|
841
|
|
|
5,368
|
|
|
5,747
|
|
|
9,958
|
|
||||
|
Amortization of loan costs
|
3,536
|
|
|
7,606
|
|
|
10,116
|
|
|
14,862
|
|
||||
|
Advisory services incentive fee
|
—
|
|
|
(636
|
)
|
|
—
|
|
|
—
|
|
||||
|
Company’s portion of adjustments to FFO of unconsolidated entities (Ashford Inc.)
|
—
|
|
|
2,198
|
|
|
—
|
|
|
4,640
|
|
||||
|
Company’s portion of adjustments to FFO of unconsolidated entities (OpenKey)
|
3
|
|
|
15
|
|
|
9
|
|
|
37
|
|
||||
|
Adjusted FFO available to common stockholders and OP unitholders
|
$
|
(149,533
|
)
|
|
$
|
56,288
|
|
|
$
|
(163,623
|
)
|
|
$
|
86,679
|
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
||
|
Fee Simple Properties
|
|
|
|
|
|
|
|
|
|
|
||
|
Embassy Suites
|
|
Austin, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
150
|
|
|
Embassy Suites
|
|
Dallas, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
150
|
|
|
Embassy Suites
|
|
Herndon, VA
|
|
Full service
|
|
150
|
|
|
100
|
|
150
|
|
|
Embassy Suites
|
|
Las Vegas, NV
|
|
Full service
|
|
220
|
|
|
100
|
|
220
|
|
|
Embassy Suites
|
|
Flagstaff, AZ
|
|
Full service
|
|
119
|
|
|
100
|
|
119
|
|
|
Embassy Suites
|
|
Houston, TX
|
|
Full service
|
|
150
|
|
|
100
|
|
150
|
|
|
Embassy Suites
|
|
West Palm Beach, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
160
|
|
|
Embassy Suites
|
|
Philadelphia, PA
|
|
Full service
|
|
263
|
|
|
100
|
|
263
|
|
|
Embassy Suites
|
|
Walnut Creek, CA
|
|
Full service
|
|
249
|
|
|
100
|
|
249
|
|
|
Embassy Suites
|
|
Arlington, VA
|
|
Full service
|
|
269
|
|
|
100
|
|
269
|
|
|
Embassy Suites
|
|
Portland, OR
|
|
Full service
|
|
276
|
|
|
100
|
|
276
|
|
|
Embassy Suites
|
|
Santa Clara, CA
|
|
Full service
|
|
258
|
|
|
100
|
|
258
|
|
|
Embassy Suites
|
|
Orlando, FL
|
|
Full service
|
|
174
|
|
|
100
|
|
174
|
|
|
Embassy Suites
|
|
New York, NY
|
|
Full service
|
|
310
|
|
|
100
|
|
310
|
|
|
Hilton Garden Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
119
|
|
|
100
|
|
119
|
|
|
Hilton Garden Inn
|
|
Austin, TX
|
|
Select service
|
|
254
|
|
|
100
|
|
254
|
|
|
Hilton Garden Inn
|
|
Baltimore, MD
|
|
Select service
|
|
158
|
|
|
100
|
|
158
|
|
|
Hilton Garden Inn
|
|
Virginia Beach, VA
|
|
Select service
|
|
176
|
|
|
100
|
|
176
|
|
|
Hilton
|
|
Houston, TX
|
|
Full service
|
|
242
|
|
|
100
|
|
242
|
|
|
Hilton
|
|
St. Petersburg, FL
|
|
Full service
|
|
333
|
|
|
100
|
|
333
|
|
|
Hilton
|
|
Santa Fe, NM
|
|
Full service
|
|
158
|
|
|
100
|
|
158
|
|
|
Hilton
|
|
Bloomington, MN
|
|
Full service
|
|
300
|
|
|
100
|
|
300
|
|
|
Hilton
|
|
Costa Mesa, CA
|
|
Full service
|
|
486
|
|
|
100
|
|
486
|
|
|
Hilton
|
|
Boston, MA
|
|
Full service
|
|
390
|
|
|
100
|
|
390
|
|
|
Hilton
|
|
Parsippany, NJ
|
|
Full service
|
|
353
|
|
|
100
|
|
353
|
|
|
Hilton
|
|
Tampa, FL
|
|
Full service
|
|
238
|
|
|
100
|
|
238
|
|
|
Hilton
|
|
Alexandria, VA
|
|
Full service
|
|
252
|
|
|
100
|
|
252
|
|
|
Hilton
|
|
Santa Cruz, CA
|
|
Full service
|
|
178
|
|
|
100
|
|
178
|
|
|
Hilton
|
|
Ft. Worth, TX
|
|
Full service
|
|
294
|
|
|
100
|
|
294
|
|
|
Hampton Inn
|
|
Lawrenceville, GA
|
|
Select service
|
|
85
|
|
|
100
|
|
85
|
|
|
Hampton Inn
|
|
Evansville, IN
|
|
Select service
|
|
140
|
|
|
100
|
|
140
|
|
|
Hampton Inn
|
|
Parsippany, NJ
|
|
Select service
|
|
152
|
|
|
100
|
|
152
|
|
|
Hampton Inn
|
|
Buford, GA
|
|
Select service
|
|
92
|
|
|
100
|
|
92
|
|
|
Hampton Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
106
|
|
|
100
|
|
106
|
|
|
Hampton Inn - Waterfront
|
|
Pittsburgh, PA
|
|
Select service
|
|
113
|
|
|
100
|
|
113
|
|
|
Hampton Inn - Washington
|
|
Pittsburgh, PA
|
|
Select service
|
|
103
|
|
|
100
|
|
103
|
|
|
Hampton Inn
|
|
Columbus, OH
|
|
Select service
|
|
145
|
|
|
100
|
|
145
|
|
|
Marriott
|
|
Beverly Hills, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
260
|
|
|
Marriott
|
|
Durham, NC
|
|
Full service
|
|
225
|
|
|
100
|
|
225
|
|
|
Marriott
|
|
Arlington, VA
|
|
Full service
|
|
701
|
|
|
100
|
|
701
|
|
|
Marriott
|
|
Bridgewater, NJ
|
|
Full service
|
|
347
|
|
|
100
|
|
347
|
|
|
Marriott
|
|
Dallas, TX
|
|
Full service
|
|
265
|
|
|
100
|
|
265
|
|
|
Marriott
|
|
Fremont, CA
|
|
Full service
|
|
357
|
|
|
100
|
|
357
|
|
|
Marriott
|
|
Memphis, TN
|
|
Full service
|
|
232
|
|
|
100
|
|
232
|
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
||
|
Marriott
|
|
Irving, TX
|
|
Full service
|
|
491
|
|
|
100
|
|
491
|
|
|
Marriott
|
|
Omaha, NE
|
|
Full service
|
|
300
|
|
|
100
|
|
300
|
|
|
Marriott
|
|
Sugarland, TX
|
|
Full service
|
|
300
|
|
|
100
|
|
300
|
|
|
SpringHill Suites by Marriott
|
|
Baltimore, MD
|
|
Select service
|
|
133
|
|
|
100
|
|
133
|
|
|
SpringHill Suites by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
90
|
|
|
100
|
|
90
|
|
|
SpringHill Suites by Marriott
|
|
Buford, GA
|
|
Select service
|
|
97
|
|
|
100
|
|
97
|
|
|
SpringHill Suites by Marriott
|
|
Charlotte, NC
|
|
Select service
|
|
136
|
|
|
100
|
|
136
|
|
|
SpringHill Suites by Marriott
|
|
Durham, NC
|
|
Select service
|
|
120
|
|
|
100
|
|
120
|
|
|
SpringHill Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
164
|
|
|
100
|
|
164
|
|
|
SpringHill Suites by Marriott
|
|
Plymouth Meeting, PA
|
|
Select service
|
|
199
|
|
|
100
|
|
199
|
|
|
Fairfield Inn by Marriott
|
|
Kennesaw, GA
|
|
Select service
|
|
86
|
|
|
100
|
|
86
|
|
|
Courtyard by Marriott
|
|
Bloomington, IN
|
|
Select service
|
|
117
|
|
|
100
|
|
117
|
|
|
Courtyard by Marriott - Tremont
|
|
Boston, MA
|
|
Select service
|
|
315
|
|
|
100
|
|
315
|
|
|
Courtyard by Marriott
|
|
Columbus, IN
|
|
Select service
|
|
90
|
|
|
100
|
|
90
|
|
|
Courtyard by Marriott
|
|
Denver, CO
|
|
Select service
|
|
202
|
|
|
100
|
|
202
|
|
|
Courtyard by Marriott
|
|
Louisville, KY
|
|
Select service
|
|
150
|
|
|
100
|
|
150
|
|
|
Courtyard by Marriott
|
|
Gaithersburg, MD
|
|
Select service
|
|
210
|
|
|
100
|
|
210
|
|
|
Courtyard by Marriott
|
|
Crystal City, VA
|
|
Select service
|
|
272
|
|
|
100
|
|
272
|
|
|
Courtyard by Marriott
|
|
Ft. Lauderdale, FL
|
|
Select service
|
|
174
|
|
|
100
|
|
174
|
|
|
Courtyard by Marriott
|
|
Overland Park, KS
|
|
Select service
|
|
168
|
|
|
100
|
|
168
|
|
|
Courtyard by Marriott
|
|
Foothill Ranch, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
156
|
|
|
Courtyard by Marriott
|
|
Alpharetta, GA
|
|
Select service
|
|
154
|
|
|
100
|
|
154
|
|
|
Courtyard by Marriott
|
|
Oakland, CA
|
|
Select service
|
|
156
|
|
|
100
|
|
156
|
|
|
Courtyard by Marriott
|
|
Scottsdale, AZ
|
|
Select service
|
|
180
|
|
|
100
|
|
180
|
|
|
Courtyard by Marriott
|
|
Plano, TX
|
|
Select service
|
|
153
|
|
|
100
|
|
153
|
|
|
Courtyard by Marriott
|
|
Newark, CA
|
|
Select service
|
|
181
|
|
|
100
|
|
181
|
|
|
Courtyard by Marriott
|
|
Manchester, CT
|
|
Select service
|
|
90
|
|
|
85
|
|
77
|
|
|
Courtyard by Marriott
|
|
Basking Ridge, NJ
|
|
Select service
|
|
235
|
|
|
100
|
|
235
|
|
|
Courtyard by Marriott
|
|
Wichita, KS
|
|
Select service
|
|
128
|
|
|
100
|
|
128
|
|
|
Courtyard by Marriott - Billerica
|
|
Boston, MA
|
|
Select service
|
|
210
|
|
|
100
|
|
210
|
|
|
Homewood Suites
|
|
Pittsburgh, PA
|
|
Select service
|
|
148
|
|
|
100
|
|
148
|
|
|
Marriott Residence Inn
|
|
Lake Buena Vista, FL
|
|
Select service
|
|
210
|
|
|
100
|
|
210
|
|
|
Marriott Residence Inn
|
|
Evansville, IN
|
|
Select service
|
|
78
|
|
|
100
|
|
78
|
|
|
Marriott Residence Inn
|
|
Orlando, FL
|
|
Select service
|
|
350
|
|
|
100
|
|
350
|
|
|
Marriott Residence Inn
|
|
Falls Church, VA
|
|
Select service
|
|
159
|
|
|
100
|
|
159
|
|
|
Marriott Residence Inn
|
|
San Diego, CA
|
|
Select service
|
|
150
|
|
|
100
|
|
150
|
|
|
Marriott Residence Inn
|
|
Salt Lake City, UT
|
|
Select service
|
|
144
|
|
|
100
|
|
144
|
|
|
Marriott Residence Inn
|
|
Las Vegas, NV
|
|
Select service
|
|
256
|
|
|
100
|
|
256
|
|
|
Marriott Residence Inn
|
|
Phoenix, AZ
|
|
Select service
|
|
200
|
|
|
100
|
|
200
|
|
|
Marriott Residence Inn
|
|
Plano, TX
|
|
Select service
|
|
126
|
|
|
100
|
|
126
|
|
|
Marriott Residence Inn
|
|
Newark, CA
|
|
Select service
|
|
168
|
|
|
100
|
|
168
|
|
|
Marriott Residence Inn
|
|
Manchester, CT
|
|
Select service
|
|
96
|
|
|
85
|
|
82
|
|
|
Marriott Residence Inn
|
|
Jacksonville, FL
|
|
Select service
|
|
120
|
|
|
100
|
|
120
|
|
|
Marriott Residence Inn
|
|
Stillwater, OK
|
|
Select service
|
|
101
|
|
|
100
|
|
101
|
|
|
TownePlace Suites by Marriott
|
|
Manhattan Beach, CA
|
|
Select service
|
|
143
|
|
|
100
|
|
143
|
|
|
One Ocean
|
|
Atlantic Beach, FL
|
|
Full service
|
|
193
|
|
|
100
|
|
193
|
|
|
Sheraton Hotel
|
|
Ann Arbor, MI
|
|
Full service
|
|
197
|
|
|
100
|
|
197
|
|
|
Sheraton Hotel
|
|
Langhorne, PA
|
|
Full service
|
|
186
|
|
|
100
|
|
186
|
|
|
Sheraton Hotel
|
|
Minneapolis, MN
|
|
Full service
|
|
220
|
|
|
100
|
|
220
|
|
|
Hotel Property
|
|
Location
|
|
Service Type
|
|
Total Rooms
|
|
% Owned
|
|
Owned Rooms
|
||
|
Sheraton Hotel
|
|
Indianapolis, IN
|
|
Full service
|
|
378
|
|
|
100
|
|
378
|
|
|
Sheraton Hotel
|
|
Anchorage, AK
|
|
Full service
|
|
370
|
|
|
100
|
|
370
|
|
|
Sheraton Hotel
|
|
San Diego, CA
|
|
Full service
|
|
260
|
|
|
100
|
|
260
|
|
|
Hyatt Regency
|
|
Coral Gables, FL
|
|
Full service
|
|
254
|
|
|
100
|
|
254
|
|
|
Hyatt Regency
|
|
Hauppauge, NY
|
|
Full service
|
|
358
|
|
|
100
|
|
358
|
|
|
Hyatt Regency
|
|
Savannah, GA
|
|
Full service
|
|
351
|
|
|
100
|
|
351
|
|
|
Renaissance
|
|
Nashville, TN
|
|
Full service
|
|
673
|
|
|
100
|
|
673
|
|
|
Annapolis Historic Inn
|
|
Annapolis, MD
|
|
Full service
|
|
124
|
|
|
100
|
|
124
|
|
|
Lakeway Resort & Spa
|
|
Austin, TX
|
|
Full service
|
|
168
|
|
|
100
|
|
168
|
|
|
Silversmith
|
|
Chicago, IL
|
|
Full service
|
|
144
|
|
|
100
|
|
144
|
|
|
The Churchill
|
|
Washington, D.C.
|
|
Full service
|
|
173
|
|
|
100
|
|
173
|
|
|
The Melrose
|
|
Washington, D.C.
|
|
Full service
|
|
240
|
|
|
100
|
|
240
|
|
|
Le Pavillon
|
|
New Orleans, LA
|
|
Full service
|
|
226
|
|
|
100
|
|
226
|
|
|
The Ashton
|
|
Ft. Worth, TX
|
|
Full service
|
|
39
|
|
|
100
|
|
39
|
|
|
Westin
|
|
Princeton, NJ
|
|
Full service
|
|
296
|
|
|
100
|
|
296
|
|
|
W
|
|
Atlanta, GA
|
|
Full service
|
|
237
|
|
|
100
|
|
237
|
|
|
W
|
|
Minneapolis, MN
|
|
Full service
|
|
229
|
|
|
100
|
|
229
|
|
|
Le Meridien
|
|
Minneapolis, MN
|
|
Full service
|
|
60
|
|
|
100
|
|
60
|
|
|
Hotel Indigo
|
|
Atlanta, GA
|
|
Full service
|
|
141
|
|
|
100
|
|
141
|
|
|
Ritz-Carlton
|
|
Atlanta, GA
|
|
Full service
|
|
444
|
|
|
100
|
|
444
|
|
|
La Posada de Santa Fe
|
|
Santa Fe, NM
|
|
Full service
|
|
157
|
|
|
100
|
|
157
|
|
|
Ground Lease Properties
|
|
|
|
|
|
|
|
|
|
|
||
|
Crowne Plaza (1) (2)
|
|
Key West, FL
|
|
Full service
|
|
160
|
|
|
100
|
|
160
|
|
|
Renaissance (3)
|
|
Palm Springs, CA
|
|
Full service
|
|
410
|
|
|
100
|
|
410
|
|
|
Total
|
|
|
|
|
|
24,746
|
|
|
|
|
24,719
|
|
|
(1)
|
The ground lease expires in 2084.
|
|
(2)
|
The Company entered into a new franchise agreement with Marriott to convert the Crowne Plaza La Concha Key West Hotel in Key West, Florida to an Autograph Collection property. The agreement with Marriott calls for the Hotel to be converted to an Autograph property by July 1, 2022.
|
|
(3)
|
The ground lease expires in 2059 with one 25-year extension option.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
First, a transfer will be deemed fraudulent if it was made with the actual intent to hinder, delay or defraud current or future creditors.
|
|
•
|
Second, a transfer will be considered fraudulent if the transferor received less than reasonably equivalent value in exchange for the payment or transfer of property and either (a) was insolvent at the time of the transaction, (b) was rendered insolvent as a result of the transaction, (c) was engaged, or about to engage, in a business or transaction for which its assets were unreasonably small, or (d) intended to incur, or believed, or should have believed, it would incur, debts beyond its ability to pay as such debts mature.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total
Number of Shares Purchased |
|
Average
Price Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plan (1) |
|
Maximum Dollar
Value of Shares That May Yet Be Purchased Under the Plan |
||||||
|
Common stock:
|
|
|
|
|
|
|
|
|
||||||
|
April 1 to April 30
|
|
2,472
|
|
(3)
|
$
|
7.30
|
|
(2)
|
—
|
|
|
$
|
200,000,000
|
|
|
May 1 to May 31
|
|
47,249
|
|
|
—
|
|
(2)
|
—
|
|
|
200,000,000
|
|
||
|
June 1 to June 30
|
|
3,357
|
|
(3)
|
7.76
|
|
(2)
|
—
|
|
|
200,000,000
|
|
||
|
Total
|
|
53,078
|
|
|
$
|
7.57
|
|
|
—
|
|
|
|
||
|
(1)
|
On December 5, 2017, the board of directors reapproved the Repurchase Program pursuant to which the board of directors granted a repurchase authorization to acquire shares of the Company’s common stock having an aggregate value of up to $200 million. The board of directors’ authorization replaced any previous repurchase authorizations.
|
|
(2)
|
There is no cost associated with the forfeiture of 326, 47,249 and 232 restricted shares of our common stock in April, May and June, respectively.
|
|
(3)
|
Includes 2,145 and 3,125 shares in April and June, respectively, that were withheld to cover tax-withholding requirements related to the vesting of restricted shares of our common stock issued to employees of our advisor pursuant to the Company’s stockholder-approved stock incentive plan.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Date:
|
August 3, 2020
|
By:
|
/s/ J. ROBISON HAYS, III
|
|
|
|
|
|
J. Robison Hays, III
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
August 3, 2020
|
By:
|
/s/ DERIC S. EUBANKS
|
|
|
|
|
|
Deric S. Eubanks
|
|
|
|
|
|
Chief Financial Officer
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Ashford Hospitality Trust, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ J. ROBISON HAYS, III
|
|
|
J. Robison Hays, III
|
|
|
President and Chief Executive Officer
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Ashford Hospitality Trust, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ DERIC S. EUBANKS
|
|
|
Deric S. Eubanks
|
|
|
Chief Financial Officer
|
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ J. ROBISON HAYS, III
|
|
|
J. Robison Hays, III
|
|
|
President and Chief Executive Officer
|
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ DERIC S. EUBANKS
|
|
|
Deric S. Eubanks
|
|
|
Chief Financial Officer
|
|