☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended 3/31/2023 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to |
Delaware | 42-1547151 | ||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||
239 Washington Street | Jersey City | New Jersey | 07302 | ||||||||
(Address of Principal Executive Offices) | (City) | (State) | (Zip Code) |
Title of each class | Trading Symbol Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common | PFS | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated Filer | ☐ | |||||||||||||||||
Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||||||||||||||||
Emerging Growth Company | ☐ |
Item Number | Page Number | |||||||
1 | ||||||||
Consolidated Statements of Financial Condition as of March 31, 2023 (unaudited) and December 31, 2022 | ||||||||
Consolidated Statements of Income for the three months ended March 31, 2023 and 2022 (unaudited) | ||||||||
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2023 and 2022 (unaudited) | ||||||||
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2023 and 2022 (unaudited) | ||||||||
Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022 (unaudited) | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
1 | ||||||||
1A. | ||||||||
2 | ||||||||
3 | Defaults Upon Senior Securities | |||||||
4 | ||||||||
5 | ||||||||
6 | Exhibits | |||||||
March 31, 2023 | December 31, 2022 | |||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 233,759 | $ | 186,490 | ||||||||||
Short-term investments | 94 | 18 | ||||||||||||
Total cash and cash equivalents | 233,853 | 186,508 | ||||||||||||
Available for sale debt securities, at fair value | 1,821,563 | 1,803,548 | ||||||||||||
Held to maturity debt securities, net (fair value of $371,397 and $373,468 at March 31, 2023 and December 31, 2022, respectively). | 381,461 | 387,923 | ||||||||||||
Equity securities, at fair value | 1,197 | 1,147 | ||||||||||||
Federal Home Loan Bank stock | 80,521 | 68,554 | ||||||||||||
Loans | 10,224,214 | 10,248,883 | ||||||||||||
Less allowance for credit losses | 92,758 | 88,023 | ||||||||||||
Net loans | 10,131,456 | 10,160,860 | ||||||||||||
Foreclosed assets, net | 13,743 | 2,124 | ||||||||||||
Banking premises and equipment, net | 72,470 | 79,794 | ||||||||||||
Accrued interest receivable | 52,040 | 51,903 | ||||||||||||
Intangible assets | 460,132 | 460,892 | ||||||||||||
Bank-owned life insurance | 239,573 | 239,040 | ||||||||||||
Other assets | 290,902 | 341,143 | ||||||||||||
Total assets | $ | 13,778,911 | $ | 13,783,436 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Deposits: | ||||||||||||||
Demand deposits | $ | 8,007,544 | $ | 8,373,005 | ||||||||||
Savings deposits | 1,351,184 | 1,438,583 | ||||||||||||
Certificates of deposit of $100,000 or more | 605,938 | 504,627 | ||||||||||||
Other time deposits | 332,691 | 246,809 | ||||||||||||
Total deposits | 10,297,357 | 10,563,024 | ||||||||||||
Mortgage escrow deposits | 43,160 | 35,705 | ||||||||||||
Borrowed funds | 1,584,818 | 1,337,370 | ||||||||||||
Subordinated debentures | 10,544 | 10,493 | ||||||||||||
Other liabilities | 202,952 | 239,141 | ||||||||||||
Total liabilities | 12,138,831 | 12,185,733 | ||||||||||||
Stockholders’ Equity: | ||||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued | — | — | ||||||||||||
Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,467,890 shares outstanding at March 31, 2023, and 83,209,012 shares issued and 75,169,196 shares outstanding at December 31, 2022, respectively. | 832 | 832 | ||||||||||||
Additional paid-in capital | 984,089 | 981,138 | ||||||||||||
Retained earnings | 940,533 | 918,158 | ||||||||||||
Accumulated other comprehensive loss | (148,146) | (165,045) | ||||||||||||
Treasury stock | (127,814) | (127,154) | ||||||||||||
Unallocated common stock held by the Employee Stock Ownership Plan | (9,414) | (10,226) | ||||||||||||
Common stock acquired by the Directors' Deferred Fee Plan ("DDFP") | (3,289) | (3,427) | ||||||||||||
Deferred Compensation - Directors' Deferred Fee Plan | 3,289 | 3,427 | ||||||||||||
Total stockholders’ equity | 1,640,080 | 1,597,703 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 13,778,911 | $ | 13,783,436 |
Three months ended March 31, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Interest income: | |||||||||||||||||
Real estate secured loans | $ | 95,988 | $ | 63,835 | |||||||||||||
Commercial loans | 28,683 | 22,821 | |||||||||||||||
Consumer loans | 4,242 | 3,139 | |||||||||||||||
Available for sale debt securities, equity securities and Federal Home Loan Bank stock | 11,430 | 7,951 | |||||||||||||||
Held to maturity debt securities | 2,368 | 2,596 | |||||||||||||||
Deposits, Federal funds sold and other short-term investments | 845 | 647 | |||||||||||||||
Total interest income | 143,556 | 100,989 | |||||||||||||||
Interest expense: | |||||||||||||||||
Deposits | 27,510 | 5,187 | |||||||||||||||
Borrowed funds | 7,476 | 1,168 | |||||||||||||||
Subordinated debt | 246 | 108 | |||||||||||||||
Total interest expense | 35,232 | 6,463 | |||||||||||||||
Net interest income | 108,324 | 94,526 | |||||||||||||||
Provision charge (benefit) for credit losses | 6,001 | (6,405) | |||||||||||||||
Net interest income after provision charge (benefit) for credit losses | 102,323 | 100,931 | |||||||||||||||
Non-interest income: | |||||||||||||||||
Fees | 6,387 | 6,889 | |||||||||||||||
Wealth management income | 6,915 | 7,466 | |||||||||||||||
Insurance agency income | 4,102 | 3,420 | |||||||||||||||
Bank-owned life insurance | 1,484 | 1,179 | |||||||||||||||
Net (losses) gains on securities transactions | (5) | 16 | |||||||||||||||
Other income | 3,269 | 1,178 | |||||||||||||||
Total non-interest income | 22,152 | 20,148 | |||||||||||||||
Non-interest expense: | |||||||||||||||||
Compensation and employee benefits | 38,737 | 37,067 | |||||||||||||||
Net occupancy expense | 8,410 | 9,330 | |||||||||||||||
Data processing expense | 5,508 | 5,344 | |||||||||||||||
FDIC insurance | 1,937 | 1,205 | |||||||||||||||
Amortization of intangibles | 762 | 859 | |||||||||||||||
Advertising and promotion expense | 1,232 | 1,104 | |||||||||||||||
Provision charge (benefit) for credit losses on off-balance sheet credit exposures | 739 | (2,390) | |||||||||||||||
Other operating expenses | 12,160 | 9,367 | |||||||||||||||
Total non-interest expense | 69,485 | 61,886 | |||||||||||||||
Income before income tax expense | 54,990 | 59,193 | |||||||||||||||
Income tax expense | 14,454 | 15,231 | |||||||||||||||
Net income | $ | 40,536 | $ | 43,962 | |||||||||||||
Basic earnings per share | $ | 0.54 | $ | 0.58 | |||||||||||||
Weighted average basic shares outstanding | 74,645,336 | 75,817,971 | |||||||||||||||
Diluted earnings per share | $ | 0.54 | $ | 0.58 | |||||||||||||
Weighted average diluted shares outstanding | 74,702,527 | 75,914,079 |
Three months ended March 31, | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Net income | $ | 40,536 | $ | 43,962 | |||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Unrealized gains and losses on available for sale debt securities: | |||||||||||||||||
Net unrealized gains (losses) arising during the period | 20,864 | (84,971) | |||||||||||||||
Reclassification adjustment for gains included in net income | — | — | |||||||||||||||
Total | 20,864 | (84,971) | |||||||||||||||
Unrealized (losses) gains on derivatives | (3,696) | 10,438 | |||||||||||||||
Amortization related to post-retirement obligations | (269) | (276) | |||||||||||||||
Total other comprehensive income (loss) | 16,899 | (74,809) | |||||||||||||||
Total comprehensive income (loss) | $ | 57,435 | $ | (30,847) |
For the three months ended March 31, 2022 | COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | TREASURYSTOCK | UNALLOCATED ESOP SHARES | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | DEFERRED COMPENSATION PLANS | TOTAL STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | 832 | $ | 969,815 | $ | 814,533 | $ | 6,863 | $ | (79,603) | $ | (15,344) | $ | (3,984) | $ | 3,984 | $ | 1,697,096 | ||||||||||||||||||||||||||||||||||||||
Net income | — | — | 43,962 | — | — | — | — | — | 43,962 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (74,809) | — | — | — | — | (74,809) | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid | — | — | (18,688) | — | — | — | — | — | (18,688) | |||||||||||||||||||||||||||||||||||||||||||||||
Distributions from DDFP | — | 45 | — | — | — | — | 140 | (140) | 45 | |||||||||||||||||||||||||||||||||||||||||||||||
Purchases of treasury stock | — | — | — | — | (29,025) | — | — | — | (29,025) | |||||||||||||||||||||||||||||||||||||||||||||||
Purchase of employee restricted shares to fund statutory tax withholding | — | — | — | — | (953) | — | — | — | (953) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock option exercises | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP shares | — | 332 | — | — | — | 811 | — | — | 1,143 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of Stock Award Plan ("SAP") shares | — | 2,311 | — | — | — | — | — | — | 2,311 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of stock options | — | 49 | — | — | — | — | — | — | 49 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | 832 | $ | 972,552 | $ | 839,807 | $ | (67,946) | $ | (109,581) | $ | (14,533) | $ | (3,844) | $ | 3,844 | $ | 1,621,131 |
For the three months ended March 31, 2023 | COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | RETAINED EARNINGS | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | TREASURY STOCK | UNALLOCATED ESOP SHARES | COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS | DEFERRED COMPENSATION PLANS | TOTAL STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | 832 | $ | 981,138 | $ | 918,158 | $ | (165,045) | $ | (127,154) | $ | (10,226) | $ | (3,427) | $ | 3,427 | $ | 1,597,703 | ||||||||||||||||||||||||||||||||||||||
Net income | — | — | 40,536 | — | — | — | — | — | 40,536 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | 16,899 | — | — | — | — | 16,899 | |||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends paid | — | — | (18,594) | — | — | — | — | — | (18,594) | |||||||||||||||||||||||||||||||||||||||||||||||
— | — | 433 | — | — | — | — | — | 433 | ||||||||||||||||||||||||||||||||||||||||||||||||
Distributions from DDFP | — | 47 | — | — | — | — | 138 | (138) | 47 | |||||||||||||||||||||||||||||||||||||||||||||||
Purchase of employee restricted shares to fund statutory tax withholding | — | — | — | — | (1,667) | — | — | — | (1,667) | |||||||||||||||||||||||||||||||||||||||||||||||
Stock option exercises | — | (217) | — | — | 1,007 | — | — | — | 790 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP shares | — | 244 | — | — | — | 812 | — | — | 1,056 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of SAP shares | — | 2,833 | — | — | — | — | — | — | 2,833 | |||||||||||||||||||||||||||||||||||||||||||||||
Allocation of stock options | — | 44 | — | — | — | — | — | — | 44 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | 832 | $ | 984,089 | $ | 940,533 | $ | (148,146) | $ | (127,814) | $ | (9,414) | $ | (3,289) | $ | 3,289 | $ | 1,640,080 |
Three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 40,536 | $ | 43,962 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization of intangibles | 3,044 | 3,247 | ||||||||||||
Provision charge (benefit) for credit losses on loans and securities | 6,001 | (6,405) | ||||||||||||
Provision charge (benefit) for credit losses on off-balance sheet credit exposures | 739 | (2,390) | ||||||||||||
Deferred tax expense | 357 | 10,625 | ||||||||||||
Amortization of operating lease right-of-use assets | 2,628 | 2,807 | ||||||||||||
Income on Bank-owned life insurance | (1,484) | (1,179) | ||||||||||||
Net amortization of premiums and discounts on securities | 1,824 | 3,844 | ||||||||||||
Accretion of net deferred loan fees | (2,739) | (2,438) | ||||||||||||
Amortization of premiums on purchased loans, net | 48 | 71 | ||||||||||||
Originations of loans held for sale | (6,776) | — | ||||||||||||
Proceeds from sales of loans originated for sale | 9,377 | — | ||||||||||||
ESOP expense | 1,056 | 1,143 | ||||||||||||
Allocation of stock award shares | 2,833 | 2,311 | ||||||||||||
Allocation of stock options | 44 | 49 | ||||||||||||
Net gain on sale of loans | (778) | — | ||||||||||||
Net loss (gain) on securities transactions | 5 | (16) | ||||||||||||
Net gain on sale of premises and equipment | (62) | (8) | ||||||||||||
Net gain on sale of foreclosed assets | (2,280) | — | ||||||||||||
(Increase) decrease in accrued interest receivable | (137) | 957 | ||||||||||||
Decrease (increase) in other assets | 40,019 | (6,718) | ||||||||||||
(Decrease) increase in other liabilities | (36,189) | 1,073 | ||||||||||||
Net cash provided by operating activities | 58,066 | 50,935 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Net decrease (increase) in loans | 14,278 | (71,108) | ||||||||||||
Purchases of loans | (1,026) | (2,610) | ||||||||||||
Proceeds from sales of foreclosed assets | 2,946 | 200 | ||||||||||||
Proceeds from maturities, calls and paydowns of held to maturity debt securities | 12,164 | 16,694 | ||||||||||||
Purchases of investment securities held to maturity | (6,006) | (2,941) | ||||||||||||
Proceeds from maturities and paydowns of available for sale debt securities | 43,081 | 84,128 | ||||||||||||
Purchases of securities available for sale | (34,802) | (218,082) | ||||||||||||
Proceeds from redemption of Federal Home Loan Bank stock | 70,285 | 10,317 | ||||||||||||
Purchases of Federal Home Loan Bank stock | (82,252) | — | ||||||||||||
BOLI claim benefits received | 1,397 | — | ||||||||||||
Proceeds from sales of premises and equipment | 62 | 8 | ||||||||||||
Purchases of premises and equipment | (613) | (8,843) | ||||||||||||
Net cash provided by (used in) investing activities | 19,514 | (192,237) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Net (decrease) increase in deposits | (265,667) | 132,075 | ||||||||||||
Increase in mortgage escrow deposits | 7,455 | 5,744 | ||||||||||||
Cash dividends paid to stockholders | (18,594) | (18,688) | ||||||||||||
Purchase of treasury stock | $ | — | $ | (29,025) |
Three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Purchase of employee restricted shares to fund statutory tax withholding | (1,667) | (953) | ||||||||||||
Stock options exercised | 790 | — | ||||||||||||
Proceeds from long-term borrowings | 482,445 | — | ||||||||||||
Payments on long-term borrowings | (13,500) | (229,111) | ||||||||||||
Net (decrease) increase in short-term borrowings | (221,497) | 1,943 | ||||||||||||
Net cash used in financing activities | (30,235) | (138,015) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 47,345 | (279,317) | ||||||||||||
Cash and cash equivalents at beginning of period | 186,438 | 685,163 | ||||||||||||
Restricted cash at beginning of period | 70 | 27,300 | ||||||||||||
Total cash, cash equivalents and restricted cash at beginning of period | 186,508 | 712,463 | ||||||||||||
Cash and cash equivalents at end of period | 233,783 | 428,326 | ||||||||||||
Restricted cash at end of period | 70 | 4,820 | ||||||||||||
Total cash, cash equivalents and restricted cash at end of period | $ | 233,853 | $ | 433,146 | ||||||||||
Cash paid during the period for: | ||||||||||||||
Interest on deposits and borrowings | $ | 33,809 | $ | 7,084 | ||||||||||
Income taxes | $ | 960 | $ | 560 | ||||||||||
Non-cash investing activities: | ||||||||||||||
Transfer of loans receivable to foreclosed assets | $ | 12,285 | $ | 47 | ||||||||||
Three months ended March 31, | |||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||
Net Income | Weighted Average Common Shares Outstanding | Per Share Amount | Net Income | Weighted Average Common Shares Outstanding | Per Share Amount | ||||||||||||||||||||||||||||||||||||
Net income | $ | 40,536 | $ | 43,962 | |||||||||||||||||||||||||||||||||||||
Basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||
Income available to common stockholders | $ | 40,536 | 74,645,336 | $ | 0.54 | $ | 43,962 | 75,817,971 | $ | 0.58 | |||||||||||||||||||||||||||||||
Dilutive shares | 57,191 | 96,108 | |||||||||||||||||||||||||||||||||||||||
Diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||
Income available to common stockholders | $ | 40,536 | 74,702,527 | $ | 0.54 | $ | 43,962 | 75,914,079 | $ | 0.58 |
March 31, 2023 | ||||||||||||||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||||||||||||
U.S. Treasury obligations | $ | 275,859 | $ | — | $ | (25,012) | $ | 250,847 | ||||||||||||||||||
Agency obligations | 34,795 | 6 | — | 34,801 | ||||||||||||||||||||||
Mortgage-backed securities | 1,594,435 | 240 | (188,279) | 1,406,396 | ||||||||||||||||||||||
Asset-backed securities | 35,619 | 303 | (249) | 35,673 | ||||||||||||||||||||||
State and municipal obligations | 67,454 | 1 | (8,813) | 58,642 | ||||||||||||||||||||||
Corporate obligations | 40,518 | — | (5,314) | 35,204 | ||||||||||||||||||||||
$ | 2,048,680 | $ | 550 | $ | (227,667) | $ | 1,821,563 |
December 31, 2022 | ||||||||||||||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||||||||||||
U.S. Treasury obligations | $ | 275,620 | $ | — | $ | (29,804) | $ | 245,816 | ||||||||||||||||||
Mortgage-backed securities | 1,636,913 | 209 | (209,983) | 1,427,139 | ||||||||||||||||||||||
Asset-backed securities | 37,706 | 278 | (363) | 37,621 | ||||||||||||||||||||||
State and municipal obligations | 67,706 | — | (10,842) | 56,864 | ||||||||||||||||||||||
Corporate obligations | 40,540 | 50 | (4,482) | 36,108 | ||||||||||||||||||||||
$ | 2,058,485 | $ | 537 | $ | (255,474) | $ | 1,803,548 |
March 31, 2023 | ||||||||||||||
Amortized cost | Fair value | |||||||||||||
Due in one year or less | $ | — | $ | — | ||||||||||
Due after one year through five years | 195,154 | 179,097 | ||||||||||||
Due after five years through ten years | 127,765 | 113,531 | ||||||||||||
Due after ten years | 60,912 | 52,065 | ||||||||||||
$ | 383,831 | $ | 344,693 |
March 31, 2023 | ||||||||||||||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||||||||||||
Agency obligations | $ | 11,036 | $ | 1 | $ | (825) | $ | 10,212 | ||||||||||||||||||
State and municipal obligations | 359,689 | 813 | (9,481) | 351,021 | ||||||||||||||||||||||
Corporate obligations | 10,764 | — | (600) | 10,164 | ||||||||||||||||||||||
$ | 381,489 | $ | 814 | $ | (10,906) | $ | 371,397 |
December 31, 2022 | ||||||||||||||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||||||||||||
Agency obligations | $ | 9,997 | $ | — | $ | (1,033) | $ | 8,964 | ||||||||||||||||||
State and municipal obligations | 366,164 | 268 | (13,015) | 353,417 | ||||||||||||||||||||||
Corporate obligations | 11,789 | 1 | (703) | 11,087 | ||||||||||||||||||||||
$ | 387,950 | $ | 269 | $ | (14,751) | $ | 373,468 |
March 31, 2023 | ||||||||||||||
Amortized cost | Fair value | |||||||||||||
Due in one year or less | $ | 24,817 | $ | 24,742 | ||||||||||
Due after one year through five years | 163,230 | 161,334 | ||||||||||||
Due after five years through ten years | 159,389 | 156,165 | ||||||||||||
Due after ten years | 34,053 | 29,156 | ||||||||||||
$ | 381,489 | $ | 371,397 |
March 31, 2023 | ||||||||||||||||||||||||||||||||||||||
Total Portfolio | AAA | AA | A | BBB | Not Rated | Total | ||||||||||||||||||||||||||||||||
Agency obligations | $ | 11,036 | $ | — | $ | — | $ | — | $ | — | $ | 11,036 | ||||||||||||||||||||||||||
State and municipal obligations | 47,611 | 168,826 | 141,159 | 770 | 1,323 | 359,689 | ||||||||||||||||||||||||||||||||
Corporate obligations | 506 | 2,083 | 5,910 | — | 2,265 | 10,764 | ||||||||||||||||||||||||||||||||
$ | 59,153 | $ | 170,909 | $ | 147,069 | $ | 770 | $ | 3,588 | $ | 381,489 | |||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Total Portfolio | AAA | AA | A | BBB | Not Rated | Total | ||||||||||||||||||||||||||||||||
Agency obligations | $ | 9,997 | $ | — | $ | — | $ | — | $ | — | $ | 9,997 | ||||||||||||||||||||||||||
State and municipal obligations | 48,453 | 171,934 | 143,829 | 770 | 1,178 | 366,164 | ||||||||||||||||||||||||||||||||
Corporate obligations | 507 | 3,592 | 7,415 | — | 275 | 11,789 | ||||||||||||||||||||||||||||||||
$ | 58,957 | $ | 175,526 | $ | 151,244 | $ | 770 | $ | 1,453 | $ | 387,950 | |||||||||||||||||||||||||||
March 31, 2023 | December 31, 2022 | |||||||||||||
Mortgage loans: | ||||||||||||||
Commercial | $ | 4,292,853 | $ | 4,316,185 | ||||||||||
Multi-family | 1,580,297 | 1,513,818 | ||||||||||||
Construction | 658,902 | 715,494 | ||||||||||||
Residential | 1,174,035 | 1,177,698 | ||||||||||||
Total mortgage loans | 7,706,087 | 7,723,195 | ||||||||||||
Commercial loans | 2,228,207 | 2,233,670 | ||||||||||||
Consumer loans | 301,672 | 304,780 | ||||||||||||
Total gross loans | 10,235,966 | 10,261,645 | ||||||||||||
Premiums on purchased loans | 1,364 | 1,380 | ||||||||||||
Net deferred fees and unearned discounts | (13,116) | (14,142) | ||||||||||||
Total loans | $ | 10,224,214 | $ | 10,248,883 |
March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | Non-accrual | Recorded Investment > 90 days accruing | Total Past Due | Current | Total Loans Receivable | Non-accrual loans with no specific allowance | |||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 3,000 | $ | 1,528 | $ | 6,815 | $ | — | $ | 11,343 | $ | 4,281,510 | $ | 4,292,853 | $ | 3,812 | ||||||||||||||||||||||||||||||||||
Multi-family | 3,875 | 785 | 1,548 | — | 6,208 | 1,574,089 | 1,580,297 | 1,548 | ||||||||||||||||||||||||||||||||||||||||||
Construction | — | — | 1,874 | — | 1,874 | 657,028 | 658,902 | 1,874 | ||||||||||||||||||||||||||||||||||||||||||
Residential | 2,064 | 639 | 1,744 | — | 4,447 | 1,169,588 | 1,174,035 | 1,744 | ||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | 8,939 | 2,952 | 11,981 | — | 23,872 | 7,682,215 | 7,706,087 | 8,978 | ||||||||||||||||||||||||||||||||||||||||||
Commercial loans | 1,070 | 3,028 | 23,129 | — | 27,227 | 2,200,980 | 2,228,207 | 20,270 | ||||||||||||||||||||||||||||||||||||||||||
Consumer loans | 2,106 | 150 | 346 | — | 2,602 | 299,070 | 301,672 | 346 | ||||||||||||||||||||||||||||||||||||||||||
Total gross loans | $ | 12,115 | $ | 6,130 | $ | 35,456 | $ | — | $ | 53,701 | $ | 10,182,265 | $ | 10,235,966 | $ | 29,594 |
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | Non-accrual | Recorded Investment > 90 days accruing | Total Past Due | Current | Total Loans Receivable | Non-accrual loans with no specific allowance | |||||||||||||||||||||||||||||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | $ | 2,300 | $ | 412 | $ | 28,212 | $ | — | $ | 30,924 | $ | 4,285,261 | $ | 4,316,185 | $ | 22,961 | ||||||||||||||||||||||||||||||||||
Multi-family | 790 | — | 1,565 | — | 2,355 | 1,511,463 | 1,513,818 | 1,565 | ||||||||||||||||||||||||||||||||||||||||||
Construction | 905 | 1,097 | 1,878 | — | 3,880 | 711,614 | 715,494 | 1,878 | ||||||||||||||||||||||||||||||||||||||||||
Residential | 1,411 | 1,114 | 1,928 | — | 4,453 | 1,173,245 | 1,177,698 | 1,928 | ||||||||||||||||||||||||||||||||||||||||||
Total mortgage loans | 5,406 | 2,623 | 33,583 | — | 41,612 | 7,681,583 | 7,723,195 | 28,332 | ||||||||||||||||||||||||||||||||||||||||||
Commercial loans | 964 | 1,014 | 24,188 | — | 26,166 | 2,207,504 | 2,233,670 | 21,156 | ||||||||||||||||||||||||||||||||||||||||||
Consumer loans | 885 | 147 | 738 | — | 1,770 | 303,010 | 304,780 | 739 | ||||||||||||||||||||||||||||||||||||||||||
Total gross loans | $ | 7,255 | $ | 3,784 | $ | 58,509 | $ | — | $ | 69,548 | $ | 10,192,097 | $ | 10,261,645 | $ | 50,227 |
Three months ended March 31, | Mortgage loans | Commercial loans | Consumer loans | Total | ||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||
Balance at beginning of period | $ | 58,218 | $ | 27,413 | $ | 2,392 | $ | 88,023 | ||||||||||||||||||
Cumulative effect of adopting Accounting Standards Update ("ASU") No. 2022-02 | (510) | (43) | (41) | (594) | ||||||||||||||||||||||
Provision charge (benefit) to operations | 6,212 | (308) | 96 | 6,000 | ||||||||||||||||||||||
Recoveries of loans previously charged-off | 3 | 168 | 85 | 256 | ||||||||||||||||||||||
Loans charged-off | (728) | (113) | (86) | (927) | ||||||||||||||||||||||
Balance at end of period | $ | 63,195 | $ | 27,117 | $ | 2,446 | $ | 92,758 | ||||||||||||||||||
2022 | ||||||||||||||||||||||||||
Balance at beginning of period | $ | 52,104 | $ | 26,343 | $ | 2,293 | $ | 80,740 | ||||||||||||||||||
Provision benefit to operations | (1,995) | (4,404) | (1) | (6,400) | ||||||||||||||||||||||
Recoveries of loans previously charged-off | 10 | 1,860 | 166 | 2,036 | ||||||||||||||||||||||
Loans charged-off | (23) | — | (78) | (101) | ||||||||||||||||||||||
Balance at end of period | $ | 50,096 | $ | 23,799 | $ | 2,380 | $ | 76,275 |
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Total Loans | |||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 707 | $ | 707 | |||||||||
Residential | — | — | — | — | — | 21 | 21 | ||||||||||||||||
Total mortgage loans | — | — | — | — | — | 728 | 728 | ||||||||||||||||
Commercial loans | — | — | — | — | — | 113 | 113 | ||||||||||||||||
Consumer loans (1) | 5 | — | — | — | — | 10 | 15 | ||||||||||||||||
Total gross loans | $ | 5 | $ | — | $ | — | $ | — | $ | — | $ | 850 | $ | 855 |
Loan Classes | Modification types | |||||||
Commercial | Term extension, interest rate reductions, payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or otherwise delay payments during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term. | |||||||
Residential Mortgage/ Home Equity | Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term. As well as, term extension and rate adjustment. These modifications extend the term of the loan and provides for an adjustment to the interest rate, which reduces the monthly payment requirement. | |||||||
Automobile/ Direct Installment | Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement. | |||||||
As of March 31, 2023 | ||||||||||||||
Term Extension | Interest Rate Reduction | Interest Rate Reduction and Term Extension | % of Total Class of Loans and Leases | |||||||||||
Commercial loans | $ | 3,771 | $ | — | $ | 1,250 | 0.23 | % | ||||||
Total gross loans | $ | 3,771 | $ | — | $ | 1,250 | 0.05 | % |
As of March 31, 2023 | ||||||||
Weighted-Average Months of Term Extension | Weight-Average Rate Change | |||||||
Commercial loans | 10 | 0.28 | % | |||||
Total gross loans | 10 | 0.28 | % |
As of March 31, 2023 | ||||||||||||||||||||
Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 days or more Past Due | Non- Accrual | Total | |||||||||||||||
Commercial loans | $ | 5,021 | $ | — | $ | — | $ | — | $ | — | $ | 5,021 | ||||||||
Total gross loans | $ | 5,021 | $ | — | $ | — | $ | — | $ | — | $ | 5,021 |
Gross Loans Held for Investment by Year of Origination at March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans | Revolving loans to term loans | Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | $ | — | $ | — | $ | — | $ | — | $ | 2,362 | $ | 62,927 | $ | — | $ | — | $ | 65,289 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 3,368 | — | 9,284 | 434 | — | 13,086 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | 3,368 | 2,362 | 72,211 | 434 | — | 78,375 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 93,927 | 947,705 | 685,431 | 517,967 | 529,292 | 1,330,651 | 94,820 | 14,685 | 4,214,478 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial mortgage | 93,927 | 947,705 | 685,431 | 521,335 | 531,654 | 1,402,862 | 95,254 | 14,685 | 4,292,853 | |||||||||||||||||||||||||||||||||||||||||||||||
Multi-family | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 9,675 | — | — | 9,675 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 3,235 | — | — | 3,235 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | — | 12,910 | — | — | 12,910 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 52,704 | 171,433 | 191,861 | 280,615 | 233,866 | 634,852 | 917 | 1,139 | 1,567,387 | |||||||||||||||||||||||||||||||||||||||||||||||
Total multi-family | 52,704 | 171,433 | 191,861 | 280,615 | 233,866 | 647,762 | 917 | 1,139 | 1,580,297 | |||||||||||||||||||||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 1,097 | 777 | — | — | 1,874 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | 1,097 | 777 | — | — | 1,874 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 537 | 219,556 | 278,128 | 110,832 | 32,349 | 13,616 | 2,010 | 657,028 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total construction | 537 | 219,556 | 278,128 | 110,832 | 33,446 | 14,393 | — | 2,010 | 658,902 | |||||||||||||||||||||||||||||||||||||||||||||||
Residential (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 639 | — | — | 639 |
Gross Loans Held for Investment by Year of Origination at March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans | Revolving loans to term loans | Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 3,481 | — | — | 3,481 | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | — | 4,120 | — | — | 4,120 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 20,826 | 149,479 | 209,468 | 208,443 | 94,377 | 487,322 | — | — | 1,169,915 | |||||||||||||||||||||||||||||||||||||||||||||||
Total residential | 20,826 | 149,479 | 209,468 | 208,443 | 94,377 | 491,442 | — | — | 1,174,035 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | 2,362 | 72,602 | — | — | 74,964 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 3,368 | 1,097 | 13,935 | 434 | — | 18,834 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 3,481 | — | — | 3,481 | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | 3,368 | 3,459 | 90,018 | 434 | — | 97,279 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 167,994 | 1,488,173 | 1,364,888 | 1,117,857 | 889,884 | 2,466,441 | 95,737 | 17,834 | 7,608,808 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Mortgage | $ | 167,994 | $ | 1,488,173 | $ | 1,364,888 | $ | 1,121,225 | $ | 893,343 | $ | 2,556,459 | $ | 96,171 | $ | 17,834 | $ | 7,706,087 | ||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | 73 | 839 | 449 | 187 | 14,616 | 14,587 | 129 | 30,880 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 15,318 | 10,734 | 3,994 | 14,440 | 13,356 | 364 | 58,206 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | 73 | 16,157 | 11,183 | 4,181 | 29,056 | 27,943 | 493 | 89,086 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 75,026 | 371,929 | 310,565 | 158,684 | 156,110 | 568,436 | 470,309 | 28,062 | 2,139,121 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial | 75,026 | 372,002 | 326,722 | 169,867 | 160,291 | 597,492 | 498,252 | 28,555 | 2,228,207 | |||||||||||||||||||||||||||||||||||||||||||||||
Consumer (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | — | 150 | — | 150 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 260 | 6 | 3 | 269 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | — | 260 | 156 | 3 | 419 | |||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 8,096 | 29,746 | 20,155 | 2,955 | 16,029 | 98,746 | 112,826 | 12,700 | 301,253 | |||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | 8,096 | 29,746 | 20,155 | 2,955 | 16,029 | 99,006 | 112,982 | 12,703 | 301,672 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | 73 | 839 | 449 | 2,549 | 87,218 | 14,737 | 129 | 105,994 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 15,318 | 14,102 | 5,091 | 28,635 | 13,796 | 367 | 77,309 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 3,481 | — | — | 3,481 | |||||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | 73 | 16,157 | 14,551 | 7,640 | 119,334 | 28,533 | 496 | 186,784 |
Gross Loans Held for Investment by Year of Origination at March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans | Revolving loans to term loans | Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 251,116 | 1,889,848 | 1,695,608 | 1,279,496 | 1,062,023 | 3,133,623 | 678,872 | 58,596 | 10,049,182 | |||||||||||||||||||||||||||||||||||||||||||||||
Total gross loans | $ | 251,116 | $ | 1,889,921 | $ | 1,711,765 | $ | 1,294,047 | $ | 1,069,663 | $ | 3,252,957 | $ | 707,405 | $ | 59,092 | $ | 10,235,966 |
Gross Loans Held for Investment by Year of Origination at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior to 2018 | Revolving Loans | Revolving loans to term loans | Total Loans | |||||||||||||||||||||||||||||||||||||||||||||
Commercial Mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | $ | — | $ | — | $ | 3,071 | $ | 26,809 | $ | 52,509 | $ | 14,740 | $ | — | $ | — | $ | 97,129 | |||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 18,020 | 11,774 | 434 | — | 30,228 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | 3,071 | 26,809 | 70,529 | 26,514 | 434 | — | 127,357 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 951,367 | 630,584 | 567,448 | 546,474 | 218,620 | 1,164,854 | 94,716 | 14,765 | 4,188,828 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial mortgage | 951,367 | 630,584 | 570,519 | 573,283 | 289,149 | 1,191,368 | 95,150 | 14,765 | 4,316,185 | ||||||||||||||||||||||||||||||||||||||||||||
Multi-family | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 9,730 | — | — | 9,730 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 2,356 | — | — | 2,356 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | — | 12,086 | — | — | 12,086 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 142,550 | 150,293 | 282,228 | 234,953 | 187,499 | 502,177 | 887 | 1,145 | 1,501,732 | ||||||||||||||||||||||||||||||||||||||||||||
Total multi-family | 142,550 | 150,293 | 282,228 | 234,953 | 187,499 | 514,263 | 887 | 1,145 | 1,513,818 | ||||||||||||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | 19,728 | 905 | — | — | 20,633 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 2,197 | 777 | — | — | — | 2,974 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | 2,197 | 20,505 | 905 | — | — | 23,607 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 168,674 | 362,542 | 103,067 | 38,639 | 16,917 | 62 | 1,986 | 691,887 | |||||||||||||||||||||||||||||||||||||||||||||
Total construction | 168,674 | 362,542 | 103,067 | 40,836 | 37,422 | 967 | — | 1,986 | 715,494 | ||||||||||||||||||||||||||||||||||||||||||||
Residential (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 1,114 | — | — | 1,114 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 264 | 4,417 | — | — | 4,681 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — |
Gross Loans Held for Investment by Year of Origination at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior to 2018 | Revolving Loans | Revolving loans to term loans | Total Loans | |||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | — | — | 264 | 5,531 | — | — | 5,795 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 151,077 | 212,697 | 211,445 | 95,872 | 58,226 | 442,586 | — | — | 1,171,903 | ||||||||||||||||||||||||||||||||||||||||||||
Total residential | 151,077 | 212,697 | 211,445 | 95,872 | 58,490 | 448,117 | — | — | 1,177,698 | ||||||||||||||||||||||||||||||||||||||||||||
Total Mortgage | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | $ | — | — | 3,071 | 26,809 | 72,237 | 26,489 | — | — | 128,606 | |||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 2,197 | 19,061 | 18,547 | 434 | — | 40,239 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | 3,071 | 29,006 | 91,298 | 45,036 | 434 | — | 168,845 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 1,413,668 | 1,356,116 | 1,164,188 | 915,938 | 481,262 | 2,109,679 | 95,603 | 17,896 | 7,554,350 | ||||||||||||||||||||||||||||||||||||||||||||
Total Mortgage | $ | 1,413,668 | $ | 1,356,116 | $ | 1,167,259 | $ | 944,944 | $ | 572,560 | $ | 2,154,715 | $ | 96,037 | $ | 17,896 | $ | 7,723,195 | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | 75 | 1,148 | 444 | 201 | 10,156 | 4,379 | 14,530 | 140 | 31,073 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 7,605 | 10,230 | 4,391 | 3,561 | 13,734 | 7,604 | 364 | 47,489 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | 75 | 8,753 | 10,674 | 4,592 | 13,717 | 18,113 | 22,134 | 504 | 78,562 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 377,662 | 320,334 | 162,175 | 161,150 | 87,396 | 522,798 | 492,717 | 30,876 | 2,155,108 | ||||||||||||||||||||||||||||||||||||||||||||
Total commercial | 377,737 | 329,087 | 172,849 | 165,742 | 101,113 | 540,911 | 514,851 | 31,380 | 2,233,670 | ||||||||||||||||||||||||||||||||||||||||||||
Consumer (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | — | — | — | — | — | 146 | — | — | 146 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 8 | — | 109 | 332 | 209 | — | 658 | |||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | — | — | 8 | — | 109 | 478 | 209 | — | 804 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 30,132 | 20,671 | 2,909 | 16,682 | 16,156 | 88,173 | 115,777 | 13,476 | 303,976 | ||||||||||||||||||||||||||||||||||||||||||||
Total consumer | 30,132 | 20,671 | 2,917 | 16,682 | 16,265 | 88,651 | 115,986 | 13,476 | 304,780 | ||||||||||||||||||||||||||||||||||||||||||||
Total Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Special mention | 75 | 1,148 | 3,515 | 27,010 | 82,393 | 31,014 | 14,530 | 140 | 159,825 | ||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 7,605 | 10,238 | 6,588 | 22,731 | 32,613 | 8,247 | 364 | 88,386 | ||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Loss | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total criticized and classified | 75 | 8,753 | 13,753 | 33,598 | 105,124 | 63,627 | 22,777 | 504 | 248,211 | ||||||||||||||||||||||||||||||||||||||||||||
Pass/Watch | 1,821,462 | 1,697,121 | 1,329,272 | 1,093,770 | 584,814 | 2,720,650 | 704,097 | 62,248 | 10,013,434 |
Gross Loans Held for Investment by Year of Origination at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior to 2018 | Revolving Loans | Revolving loans to term loans | Total Loans | |||||||||||||||||||||||||||||||||||||||||||||
Total gross loans | $ | 1,821,537 | $ | 1,705,874 | $ | 1,343,025 | $ | 1,127,368 | $ | 689,938 | $ | 2,784,277 | $ | 726,874 | $ | 62,752 | $ | 10,261,645 |
March 31, 2023 | December 31, 2022 | |||||||||||||
Savings | $ | 1,351,184 | $ | 1,438,583 | ||||||||||
Money market | 2,284,653 | 2,542,160 | ||||||||||||
NOW | 3,232,175 | 3,186,926 | ||||||||||||
Non-interest bearing | 2,490,716 | 2,643,919 | ||||||||||||
Certificates of deposit | 938,629 | 751,436 | ||||||||||||
Total deposits | $ | 10,297,357 | $ | 10,563,024 |
March 31, 2023 | December 31, 2022 | ||||||||||
Securities sold under repurchase agreements | $ | 92,538 | $ | 98,000 | |||||||
FHLB line of credit | — | 486,000 | |||||||||
FHLB advances | 1,492,280 | 753,370 | |||||||||
Total borrowed funds | $ | 1,584,818 | $ | 1,337,370 |
2023 | |||||
Due in one year or less | $ | 624,968 | |||
Due after one year through two years | 610,207 | ||||
Due after two years through three years | 249,660 | ||||
Due after three years through four years | 7,445 | ||||
Thereafter | — | ||||
Total FHLB advances | $ | 1,492,280 |
2023 | |||||
Due in one year or less | $ | 92,538 | |||
Thereafter | — | ||||
Total securities sold under repurchase agreements | $ | 92,538 |
Maximum balance | Average balance | Weighted average interest rate | |||||||||||||||
March 31, 2023 | |||||||||||||||||
Securities sold under repurchase agreements | $ | 99,669 | 98,313 | 1.32 | % | ||||||||||||
FHLB line of credit | 402,000 | 300,755 | 3.47 | ||||||||||||||
FHLB advances | 1,492,280 | 825,211 | 3.29 | ||||||||||||||
December 31, 2022 | |||||||||||||||||
Securities sold under repurchase agreements | $ | 125,506 | 113,550 | 0.38 | % | ||||||||||||
FHLB line of credit | 486,000 | 139,012 | 3.32 | ||||||||||||||
FHLB advances | 753,370 | 503,713 | 0.85 | ||||||||||||||
Three months ended March 31, | ||||||||||||||||||||||||||
Pension benefits | Other post-retirement benefits | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | 3 | $ | 7 | ||||||||||||||||||
Interest cost | 302 | 214 | 150 | 111 | ||||||||||||||||||||||
Expected return on plan assets | (706) | (864) | — | — | ||||||||||||||||||||||
Amortization of the net loss (gain) | 177 | — | (533) | (326) | ||||||||||||||||||||||
Net periodic (benefit) cost | $ | (227) | $ | (650) | $ | (380) | $ | (208) |
Level 1: | Unadjusted quoted market prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | |||||||
Level 2: | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; and | |||||||
Level 3: | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). |
Three months ended March 31, | ||||||||||||||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||||||||||||
Before Tax | Tax Effect | After Tax | Before Tax | Tax Effect | After Tax | |||||||||||||||||||||||||||||||||
Components of Other Comprehensive Income: | ||||||||||||||||||||||||||||||||||||||
Unrealized gains and losses on available for sale debt securities: | ||||||||||||||||||||||||||||||||||||||
Net unrealized gains (losses) arising during the period | $ | 28,588 | $ | (7,724) | $ | 20,864 | $ | (116,081) | 31,110 | (84,971) | ||||||||||||||||||||||||||||
Reclassification adjustment for gains included in net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Total | 28,588 | (7,724) | 20,864 | (116,081) | 31,110 | (84,971) | ||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivatives (cash flow hedges) | (5,065) | 1,369 | (3,696) | 14,260 | (3,822) | 10,438 | ||||||||||||||||||||||||||||||||
Amortization related to post-retirement obligations | (369) | 100 | (269) | (378) | 102 | (276) | ||||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | $ | 23,154 | $ | (6,255) | $ | 16,899 | $ | (102,199) | $ | 27,390 | $ | (74,809) |
Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax for the three months ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized Losses on Available for Sale Debt Securities | Post- Retirement Obligations | Unrealized Gains on Derivatives (cash flow hedges) | Accumulated Other Comprehensive (Loss) | Unrealized Losses on Available for Sale Debt Securities | Post- Retirement Obligations | Unrealized Gains on Derivatives (cash flow hedges) | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, | $ | (186,614) | $ | 1,572 | $ | 19,997 | $ | (165,045) | $ | (211) | $ | 2,981 | $ | 4,093 | $ | 6,863 | ||||||||||||||||||||||||||||||||||
Current - period other comprehensive income (loss) | 20,864 | (269) | (3,696) | 16,899 | (84,971) | (276) | 10,438 | (74,809) | ||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, | $ | (165,750) | $ | 1,303 | $ | 16,301 | $ | (148,146) | $ | (85,182) | $ | 2,705 | $ | 14,531 | $ | (67,946) |
Reclassifications From Accumulated Other Comprehensive Income ("AOCI") | ||||||||||||||||||||||||||
Amount reclassified from AOCI for the three months ended March 31, | Affected line item in the Consolidated Statement of Income | |||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
Details of AOCI: | ||||||||||||||||||||||||||
Available for sale debt securities: | ||||||||||||||||||||||||||
Realized net gains on the sale of securities available for sale | $ | — | $ | — | Net gain on securities transactions | |||||||||||||||||||||
— | — | Income tax expense | ||||||||||||||||||||||||
$ | — | $ | — | Net of tax | ||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||||
Unrealized (gains) losses on derivatives | $ | (4,220) | $ | 666 | Interest expense | |||||||||||||||||||||
1,140 | (178) | Income tax expense | ||||||||||||||||||||||||
$ | (3,080) | $ | 488 | |||||||||||||||||||||||
Post-retirement obligations: | ||||||||||||||||||||||||||
Amortization of actuarial gains | $ | (356) | $ | (326) | Compensation and employee benefits (1) | |||||||||||||||||||||
96 | 87 | Income tax expense | ||||||||||||||||||||||||
$ | (260) | $ | (239) | Net of tax | ||||||||||||||||||||||
Total reclassifications | $ | (3,340) | $ | 249 | Net of tax |
Fair Values of Derivative Instruments as of March 31, 2023 | ||||||||||||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||||||||
Notional Amount | Consolidated Statements of Financial Condition | Fair value (2) | Notional Amount | Consolidated Statements of Financial Condition | Fair value (2) | |||||||||||||||||||||||||||||||||
Derivatives not designated as a hedging instrument: | ||||||||||||||||||||||||||||||||||||||
Interest rate products | $ | 1,140,601 | Other assets | $ | 89,068 | $ | 1,140,601 | Other liabilities | $ | 89,473 | ||||||||||||||||||||||||||||
Credit contracts | 46,970 | Other assets | 32 | 96,436 | Other liabilities | 15 | ||||||||||||||||||||||||||||||||
Total derivatives not designated as a hedging instrument | 89,100 | 89,488 | ||||||||||||||||||||||||||||||||||||
Derivatives designated as a hedging instrument: | ||||||||||||||||||||||||||||||||||||||
Interest rate products | 355,000 | Other assets | 23,802 | Other liabilities | — | |||||||||||||||||||||||||||||||||
Total gross derivative amounts recognized on the balance sheet | 112,902 | 89,488 | ||||||||||||||||||||||||||||||||||||
Gross amounts offset on the balance sheet | — | — | ||||||||||||||||||||||||||||||||||||
Net derivative amounts presented on the balance sheet | $ | 112,902 | $ | 89,488 | ||||||||||||||||||||||||||||||||||
Gross amounts not offset on the balance sheet: | ||||||||||||||||||||||||||||||||||||||
Financial instruments - institutional counterparties | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Cash collateral - institutional counterparties (1) | 112,870 | — | ||||||||||||||||||||||||||||||||||||
Net derivatives not offset | $ | 32 | $ | 89,488 |
Fair Values of Derivative Instruments as of December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||||||||
Notional Amount | Consolidated Statements of Financial Condition | Fair value (2) | Notional Amount | Consolidated Statements of Financial Condition | Fair value (2) | |||||||||||||||||||||||||||||||||
Derivatives not designated as a hedging instrument: | ||||||||||||||||||||||||||||||||||||||
Interest rate products | $ | 1,198,191 | Other assets | $ | 122,047 | $ | 1,198,191 | Other liabilities | $ | 122,378 | ||||||||||||||||||||||||||||
Credit contracts | 47,143 | Other assets | 26 | 110,714 | Other liabilities | 12 | ||||||||||||||||||||||||||||||||
Total derivatives not designated as a hedging instrument | 122,073 | 122,390 | ||||||||||||||||||||||||||||||||||||
Derivatives designated as a hedging instrument: | ||||||||||||||||||||||||||||||||||||||
Interest rate products | 460,000 | Other assets | 29,119 | — | Other liabilities | — | ||||||||||||||||||||||||||||||||
Total gross derivative amounts recognized on the balance sheet | 151,192 | 122,390 | ||||||||||||||||||||||||||||||||||||
Gross amounts offset on the balance sheet | — | — | ||||||||||||||||||||||||||||||||||||
Net derivative amounts presented on the balance sheet | $ | 151,192 | $ | 122,390 | ||||||||||||||||||||||||||||||||||
Gross amounts not offset on the balance sheet: | ||||||||||||||||||||||||||||||||||||||
Financial instruments - institutional counterparties | $ | — | $ | — | ||||||||||||||||||||||||||||||||||
Cash collateral - institutional counterparties (1) | 149,800 | — | ||||||||||||||||||||||||||||||||||||
Net derivatives not offset | $ | 1,392 | $ | 122,390 |
(Loss) gain recognized in income on derivatives for the three months ended | ||||||||||||||||||||
Consolidated Statements of Income | March 31, 2023 | March 31, 2022 | ||||||||||||||||||
Derivatives not designated as a hedging instrument: | ||||||||||||||||||||
Interest rate products | $ | (74) | $ | 366 | ||||||||||||||||
Credit contracts | Other income | 3 | (17) | |||||||||||||||||
Total | $ | (71) | $ | 349 | ||||||||||||||||
Consolidated Statements of Income | (Gain) loss recognized in expense on derivatives for the three months ended | |||||||||||||||||||
March 31, 2022 | March 31, 2022 | |||||||||||||||||||
Derivatives designated as a hedging instrument: | ||||||||||||||||||||
Interest rate products | Interest expense | $ | (4,219) | $ | 666 | |||||||||||||||
Total | $ | (4,219) | $ | 666 |
Three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Non-interest income | ||||||||||||||
In-scope of Topic 606: | ||||||||||||||
Wealth management fees | $ | 6,915 | $ | 7,466 | ||||||||||
Insurance agency income | 4,102 | 3,420 | ||||||||||||
Banking service charges and other fees: | ||||||||||||||
Service charges on deposit accounts | 3,362 | 2,960 | ||||||||||||
Debit card and ATM fees | 706 | 770 | ||||||||||||
Total banking service charges and other fees | 4,068 | 3,730 | ||||||||||||
Total in-scope non-interest income | 15,085 | 14,616 | ||||||||||||
Total out-of-scope non-interest income | 7,067 | 5,532 | ||||||||||||
Total non-interest income | $ | 22,152 | $ | 20,148 | ||||||||||
Classification | March 31, 2023 | December 31, 2022 | ||||||||||||||||||
Lease Right-of-Use Assets: | ||||||||||||||||||||
Operating lease right-of-use assets | $ | 59,553 | $ | 60,577 | ||||||||||||||||
Lease Liabilities: | ||||||||||||||||||||
Operating lease liabilities | $ | 62,610 | $ | 63,372 |
For the Three Months Ended | ||||||||||||||
March 31, 2023 | December 31, 2022 | |||||||||||||
Lease Costs: | ||||||||||||||
Operating lease cost | $ | 2,628 | $ | 2,807 | ||||||||||
Variable lease cost | 880 | 718 | ||||||||||||
Total lease cost | $ | 3,508 | $ | 3,525 |
For the Three Months Ended | ||||||||||||||
March 31, 2023 | December 31, 2022 | |||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash flows from operating leases | $ | 2,349 | $ | 1,939 | ||||||||||
Operating leases | ||||||||
Twelve months ended: | ||||||||
Remainder of 2023 | $ | 7,146 | ||||||
2024 | 9,437 | |||||||
2025 | 8,945 | |||||||
2026 | 7,966 | |||||||
2027 | 7,106 | |||||||
Thereafter | 29,358 | |||||||
Total future minimum lease payments | 69,958 | |||||||
Amounts representing interest | 7,348 | |||||||
Present value of net future minimum lease payments | $ | 62,610 |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
March 31, 2023 | December 31, 2022 | |||||||||||||
Mortgage loans: | ||||||||||||||
Residential | $ | 1,744 | $ | 1,928 | ||||||||||
Commercial | 6,815 | 28,212 | ||||||||||||
Multi-family | 1,548 | 1,565 | ||||||||||||
Construction | 1,874 | 1,878 | ||||||||||||
Total mortgage loans | 11,981 | 33,583 | ||||||||||||
Commercial loans | 23,129 | 24,188 | ||||||||||||
Consumer loans | 346 | 738 | ||||||||||||
Total non-performing loans | 35,456 | 58,509 | ||||||||||||
Foreclosed assets | 13,743 | 2,124 | ||||||||||||
Total non-performing assets | $ | 49,199 | $ | 60,633 |
March 31, 2023 | December 31, 2022 | |||||||||||||
Mortgage loans: | ||||||||||||||
Residential | $ | 639 | $ | 1,114 | ||||||||||
Commercial | 1,528 | 412 | ||||||||||||
Multi-family | 785 | — | ||||||||||||
Construction | — | 1,097 | ||||||||||||
Total mortgage loans | 2,952 | 2,623 | ||||||||||||
Commercial loans | 3,028 | 1,014 | ||||||||||||
Consumer loans | 150 | 147 | ||||||||||||
Total 60-89 day delinquent loans | $ | 6,130 | $ | 3,784 |
March 31, 2023 | ||||||||||||||||||||||||||||||||||||||
Required | Required with Capital Conservation Buffer | Actual | ||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Bank:(1) | ||||||||||||||||||||||||||||||||||||||
Tier 1 leverage capital | $ | 531,077 | 4.00 | % | $ | 531,077 | 4.00 | % | $ | 1,296,273 | 9.76 | % | ||||||||||||||||||||||||||
Common equity Tier 1 risk-based capital | 516,011 | 4.50 | 802,684 | 7.00 | 1,296,273 | 11.30 | ||||||||||||||||||||||||||||||||
Tier 1 risk-based capital | 688,015 | 6.00 | 974,688 | 8.50 | 1,296,273 | 11.30 | ||||||||||||||||||||||||||||||||
Total risk-based capital | 917,353 | 8.00 | 1,204,026 | 10.50 | 1,382,338 | 12.06 | ||||||||||||||||||||||||||||||||
Company: | ||||||||||||||||||||||||||||||||||||||
Tier 1 leverage capital | $ | 531,299 | 4.00 | % | $ | 531,299 | 4.00 | % | $ | 1,350,890 | 10.17 | % | ||||||||||||||||||||||||||
Common equity Tier 1 risk-based capital | 516,255 | 4.50 | 803,063 | 7.00 | 1,338,003 | 11.66 | ||||||||||||||||||||||||||||||||
Tier 1 risk-based capital | 688,340 | 6.00 | 975,148 | 8.50 | 1,350,890 | 11.78 | ||||||||||||||||||||||||||||||||
Total risk-based capital | 917,787 | 8.00 | 1,204,595 | 10.50 | 1,436,955 | 12.53 |
For the three months ended | |||||||||||||||||||||||||||||||||||
March 31, 2023 | March 31, 2022 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | ||||||||||||||||||||||||||||||
(Dollars in Thousands) (Unaudited) | |||||||||||||||||||||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||||||||||||||||
Deposits | $ | 72,022 | $ | 845 | 4.76 | % | $ | 274,004 | $ | 107 | 0.16 | % | |||||||||||||||||||||||
Federal funds sold and other short-term investments | 29 | — | 3.70 | % | 195,598 | 540 | 1.12 | % | |||||||||||||||||||||||||||
Available for sale debt securities | 1,808,619 | 10,402 | 2.30 | % | 2,115,852 | 7,577 | 1.43 | % | |||||||||||||||||||||||||||
Held to maturity debt securities, net (1) | 383,907 | 2,368 | 2.47 | % | 428,125 | 2,596 | 2.43 | % | |||||||||||||||||||||||||||
Equity securities, at fair value | 991 | — | — | % | 1,092 | — | — | % | |||||||||||||||||||||||||||
Federal Home Loan Bank stock | 59,106 | 1,028 | 6.96 | % | 30,907 | 374 | 4.85 | % | |||||||||||||||||||||||||||
Net loans: (2) | |||||||||||||||||||||||||||||||||||
Total mortgage loans | 7,643,140 | 95,988 | 5.02 | % | 7,061,657 | 63,835 | 3.62 | % | |||||||||||||||||||||||||||
Total commercial loans | 2,146,658 | 28,683 | 5.37 | % | 2,099,145 | 22,821 | 4.38 | % | |||||||||||||||||||||||||||
Total consumer loans | 304,058 | 4,242 | 5.66 | % | 321,029 | 3,139 | 3.97 | % | |||||||||||||||||||||||||||
Total net loans | 10,093,856 | 128,913 | 5.12 | % | 9,481,831 | 89,795 | 3.80 | % | |||||||||||||||||||||||||||
Total interest earning assets | $ | 12,418,530 | $ | 143,556 | 4.63 | % | $ | 12,527,409 | $ | 100,989 | 3.23 | % | |||||||||||||||||||||||
Non-Interest Earning Assets: | |||||||||||||||||||||||||||||||||||
Cash and due from banks | 142,953 | 122,856 | |||||||||||||||||||||||||||||||||
Other assets | 1,171,225 | 1,043,164 | |||||||||||||||||||||||||||||||||
Total assets | $ | 13,732,708 | $ | 13,693,429 | |||||||||||||||||||||||||||||||
Interest Bearing Liabilities: | |||||||||||||||||||||||||||||||||||
Demand deposits | $ | 5,771,582 | $ | 21,920 | 1.54 | % | $ | 6,288,544 | $ | 4,195 | 0.27 | % | |||||||||||||||||||||||
Savings deposits | 1,398,419 | 453 | 0.13 | % | 1,476,643 | 291 | 0.08 | % | |||||||||||||||||||||||||||
Time deposits | 859,773 | 5,137 | 2.42 | % | 680,818 | 701 | 0.42 | % | |||||||||||||||||||||||||||
Total deposits | 8,029,774 | 27,510 | 1.39 | % | 8,446,005 | 5,187 | 0.25 | % | |||||||||||||||||||||||||||
Borrowed funds | 1,224,279 | 7,476 | 2.48 | % | 549,679 | 1,168 | 0.86 | % | |||||||||||||||||||||||||||
Subordinated debentures | 10,511 | 246 | 9.51 | % | 10,301 | 108 | 4.27 | % | |||||||||||||||||||||||||||
Total interest bearing liabilities | $ | 9,264,564 | 35,232 | 1.54 | % | $ | 9,005,985 | 6,463 | 0.29 | % | |||||||||||||||||||||||||
Non-Interest Bearing Liabilities: | |||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 2,550,796 | $ | 2,786,042 | |||||||||||||||||||||||||||||||
Other non-interest bearing liabilities | 290,978 | 215,078 | |||||||||||||||||||||||||||||||||
Total non-interest bearing liabilities | 2,841,774 | 3,001,120 | |||||||||||||||||||||||||||||||||
Total liabilities | 12,106,338 | 12,007,105 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 1,626,370 | 1,686,324 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 13,732,708 | $ | 13,693,429 | |||||||||||||||||||||||||||||||
Net interest income | $ | 108,324 | $ | 94,526 | |||||||||||||||||||||||||||||||
Net interest rate spread | 3.09 | % | 2.94 | % | |||||||||||||||||||||||||||||||
Net interest-earning assets | $ | 3,153,966 | $ | 3,521,424 | |||||||||||||||||||||||||||||||
Net interest margin (3) | 3.48 | % | 3.02 | % | |||||||||||||||||||||||||||||||
Ratio of interest-earning assets to total interest-bearing liabilities | 1.34x | 1.39x |
(1) | Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses. | ||||
(2) | Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans. | ||||
(3) | Annualized net interest income divided by average interest-earning assets. | ||||
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Change in interest rates (basis points) - Rate Ramp | Net Interest Income | |||||||||||||||||||
Dollar Amount | Dollar Change | Percent Change | ||||||||||||||||||
-100 | $ | 414,995 | $ | (3,987) | (1.0) | % | ||||||||||||||
Static | 418,982 | — | — | |||||||||||||||||
+100 | 422,666 | 3,684 | 0.9 | |||||||||||||||||
+200 | 426,220 | 7,238 | 1.7 | |||||||||||||||||
+300 | 429,362 | 10,380 | 2.5 |
Present Value of Equity | Present Value of Equity as Percent of Present Value of Assets | |||||||||||||||||||||||||||||||
Change in interest rates (basis points) | Dollar Amount | Dollar Change | Percent Change | Present Value Ratio | Percent Change | |||||||||||||||||||||||||||
-100 | $ | 2,016,688 | $ | (32,850) | (1.6) | % | 14.6 | % | (8.8) | % | ||||||||||||||||||||||
Flat | 2,049,538 | — | — | 15.2 | — | |||||||||||||||||||||||||||
+100 | 2,069,079 | 19,541 | 1.0 | 15.8 | 5.7 | |||||||||||||||||||||||||||
+200 | 2,084,611 | 35,073 | 1.7 | 16.3 | 10.2 | |||||||||||||||||||||||||||
+300 | 2,098,537 | 48,999 | 2.4 | 16.8 | 14.8 |
Item 4. | CONTROLS AND PROCEDURES. |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | (d) Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs (1) | ||||||||||||||||||||||
January 1, 2023 through January 31, 2023 | — | $ | — | — | 1,133,981 | |||||||||||||||||||||
February 1, 2023 through February 28, 2023 | — | — | — | 1,133,981 | ||||||||||||||||||||||
March 1, 2023 through March 31, 2023 | 71,111 | 23.35 | 71,111 | 1,062,870 | ||||||||||||||||||||||
Total | 71,111 | 23.35 | 71,111 |
Item 3. | Defaults Upon Senior Securities. |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information. |
Item 6. | Exhibits. |
2.1 | |||||
3.1 | |||||
3.2 | |||||
4.1 | |||||
31.1 | |||||
31.2 | |||||
32 | |||||
101 | The following financial statements from the Company’s Quarterly Report to Stockholders on Form 10-Q for the quarter ended March 31, 2023, formatted in iXBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements. |
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, has been formatted in iXBRL. |
PROVIDENT FINANCIAL SERVICES, INC. | ||||||||||||||||||||
Date: | May 10, 2023 | By: | /s/ Anthony J. Labozzetta | |||||||||||||||||
Anthony J. Labozzetta | ||||||||||||||||||||
President and Chief Executive Officer (Principal Executive Officer) | ||||||||||||||||||||
Date: | May 10, 2023 | By: | /s/ Thomas M. Lyons | |||||||||||||||||
Thomas M. Lyons | ||||||||||||||||||||
Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||||||||||||||||||||
Date: | May 10, 2023 | By: | /s/ Adriano M. Duarte | |||||||||||||||||
Adriano M. Duarte | ||||||||||||||||||||
Executive Vice President and Chief Accounting Officer |
1 | I have reviewed this report on Form 10-Q of Provident Financial Services, Inc; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5 | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
Date: | May 10, 2023 | /s/ Anthony J. Labozzetta | ||||||||||||
Anthony J. Labozzetta | ||||||||||||||
President and Chief Executive Officer |
1 | I have reviewed this report on Form 10-Q of Provident Financial Services, Inc; |
2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4 | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5 | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
Date: | May 10, 2023 | /s/ Thomas M. Lyons | ||||||||||||
Thomas M. Lyons | ||||||||||||||
Senior Executive Vice President and Chief Financial Officer |
Date: | May 10, 2023 | /s/ Anthony J. Labozzetta | ||||||||||||
Anthony J. Labozzetta | ||||||||||||||
President and Chief Executive Officer | ||||||||||||||
Date: | May 10, 2023 | /s/ Thomas M. Lyons | ||||||||||||
Thomas M. Lyons | ||||||||||||||
Senior Executive Vice President and Chief Financial Officer |