|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Related to borrowing arrangements and others: | |||||||
Other current assets | $ | 28,279 | $ | 11,865 | |||
Related to long-term projects: | |||||||
Other current assets | — | 3,153 | |||||
Other assets | 2,938 | 2,454 | |||||
Total restricted cash | $ | 31,217 | $ | 17,472 | |||
Equipment and Furniture | 3-10 years | |
Software | 3-7 years | |
Leasehold Improvements | 2-15 years | |
Buildings | 16-40 years | |
Customer Lists | 4-10 years | |
Vendor Lists | 4-10 years | |
Other Intangible Assets | 1-10 years | |
|
|||
Number of options as of November 30, 2011 | Number of options as of November 30, 2010 | ||||||||||
Outstanding | Exercisable | Outstanding | Exercisable | ||||||||
Amended and Restated 2003 Stock Incentive Plan | 1,707 | 1,342 | 2,120 | 1,725 | |||||||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Share-based compensation expense by type of award: | |||||||||||
Employee stock options | $ | 1,527 | $ | 2,759 | $ | 2,730 | |||||
Restricted stock | 6,388 | 5,889 | 4,735 | ||||||||
Employee stock purchase plan | 78 | 77 | 100 | ||||||||
Total share-based compensation | 7,993 | 8,725 | 7,565 | ||||||||
Tax effect on share-based compensation | (2,755 | ) | (3,180 | ) | (2,763 | ) | |||||
Net effect on net income | $ | 5,238 | $ | 5,545 | $ | 4,802 | |||||
Fiscal Years Ended November 30, | ||||||||
2011 | 2010 | 2009 | ||||||
Stock option plan: | ||||||||
Expected life (years) | 5.9 | 5.6 | 5.7 | |||||
Risk free interest rate | 1.11 | % | 1.26 | % | 2.57 | % | ||
Expected volatility | 41.14 | % | 41.97 | % | 43.55 | % | ||
Dividend yield | 0.00 | % | 0.00 | % | 0.00 | % | ||
Employee stock purchase plan: | ||||||||
Expected life (years) | 0.3 | 0.3 | 0.3 | |||||
Risk free interest rate | 0.02 | % | 0.16 | % | 0.10 | % | ||
Expected volatility | 33.15 | % | 32.43 | % | 65.13 | % | ||
Dividend yield | 0.00 | % | 0.00 | % | 0.00 | % | ||
Shares Available for Grant | Options Outstanding | ||||
Number of Shares | Weighted-Average Exercise Price Per Share | ||||
Balances, November 30, 2008 | 2,569 | 5,044 | $11.89 | ||
Restricted stock granted | (211) | — | — | ||
Restricted stock cancelled/forfeited | 32 | — | — | ||
Options granted | (157) | 157 | 27.31 | ||
Options exercised | — | (1,406) | 9.41 | ||
Options cancelled/forfeited/expired | 66 | (66) | 18.11 | ||
Balances, November 30, 2009 | 2,299 | 3,729 | $13.37 | ||
Restricted stock awards granted | (267) | — | — | ||
Restricted stock units granted | (100) | — | — | ||
Restricted stock cancelled/forfeited | 38 | — | — | ||
Options granted | (123) | 123 | 28.52 | ||
Options exercised | — | (1,710) | 9.93 | ||
Options cancelled/forfeited/expired | 22 | (22) | 7.14 | ||
Balances, November 30, 2010 | 1,869 | 2,120 | $17.08 | ||
Restricted stock awards granted | (244) | — | — | ||
Restricted stock units granted | (10) | — | — | ||
Restricted stock cancelled/forfeited | 25 | — | — | ||
Options granted | (135) | 135 | 26.98 | ||
Options exercised | — | (531) | 11.87 | ||
Options cancelled/forfeited/expired | 17 | (17) | 12.18 | ||
Balances, November 30, 2011 | 1,522 | 1,707 | $19.52 | ||
Fiscal Years Ended November 30, | |||||
2011 | 2010 | 2009 | |||
Number of options granted | 135 | 123 | 157 | ||
Weighted-average grant-date fair value per share | $10.68 | $12.02 | $11.28 | ||
Options Outstanding | Options Vested and Exercisable | ||||||||||
Range of Exercise Prices per Share | Shares | Weighted- Average Life (Years) | Weighted- Average Exercise Price per Share | Shares | Weighted- Average Life (Years) | Weighted- Average Exercise Price per Share | |||||
$9.00 - $10.00 | 61 | 0.83 | $10.00 | 61 | 0.83 | $10.00 | |||||
$12.00 - $15.54 | 272 | 1.74 | $12.15 | 272 | 1.74 | $12.15 | |||||
$16.10 - $17.17 | 403 | 3.24 | $16.50 | 403 | 3.24 | $16.50 | |||||
$18.25 - $30.96 | 971 | 6.82 | $23.44 | 606 | 5.85 | $21.82 | |||||
$9.00 - $30.96 | 1,707 | 4.95 | $19.52 | 1,342 | 4.01 | $17.73 | |||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Intrinsic value of options exercised | $ | 9,375 | $ | 32,504 | $ | 20,839 | |||||
Cash received from exercise of options | 6,290 | 16,980 | 13,221 | ||||||||
Number of shares | Weighted-average, grant-date fair value per share | ||
Nonvested as of November 30, 2008 | 826 | $20.25 | |
Awards granted | 211 | 30.20 | |
Awards vested | (245) | 15.30 | |
Awards cancelled/forfeited | (32) | 20.44 | |
Nonvested as of November 30, 2009 | 760 | $24.60 | |
Awards granted | 267 | 28.18 | |
Units granted | 100 | 29.04 | |
Awards vested | (299) | 22.21 | |
Awards cancelled/forfeited | (38) | 24.07 | |
Nonvested as of November 30, 2010 | 790 | $25.78 | |
Awards granted | 244 | 27.91 | |
Units granted | 10 | 32.35 | |
Awards vested | (240) | 24.51 | |
Awards cancelled/forfeited | (25) | 26.62 | |
Nonvested as of November 30, 2011 | 779 | $23.13 | |
|
|||
Fiscal Year Ended | |||
November 30, 2011 | |||
Benefit obligation at beginning of year | $ | — | |
Value at acquisition date | 7,157 | ||
Service cost | 570 | ||
Interest cost | 148 | ||
Benefits paid | (154 | ) | |
Actuarial gain or loss | 124 | ||
Foreign exchange rate changes | 593 | ||
Benefit obligation at end of year | $ | 8,438 | |
Fair value at the beginning of year | $ | — | |
Value at acquisition date | 3,110 | ||
Contribution paid by employer | 748 | ||
Contribution paid by participants | — | ||
Actual return on plan assets | 5 | ||
Benefits paid | (154 | ) | |
Foreign exchange rate changes | 268 | ||
Fair value at the end of year | $ | 3,977 | |
Fiscal years ending | Benefits to be paid | |||
2012 | $ | 157 | ||
2013 | 160 | |||
2014 | 145 | |||
2015 | 155 | |||
2016 | 165 | |||
2017 - 2021 | 1,329 | |||
Service cost | $ | 570 | |
Interest cost | 148 | ||
Expected return on plan assets | (89 | ) | |
Amortization of transition asset or obligation | — | ||
Amortization of prior service cost | — | ||
Amortization of net (gain) or loss | — | ||
Curtailment and settlement (gain) or loss | — | ||
Net periodic pension costs | $ | 629 | |
Net Pension Benefit Obligations | Net Pension Benefit Costs | |||
Discount rate | 1.9 | % | 2.0 | % |
Average increase in compensation levels | 3.0 | % | 3.0 | % |
Expected return on plan assets | 2.5 | % | ||
Level 1 | Level 2 | Level 3 | |||||||||
Cash equivalents | $ | 32 | $ | — | $ | — | |||||
Equity and debt securities | — | 165 | — | ||||||||
Life insurance company general accounts | — | 3,780 | — | ||||||||
|
|||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
United States | $ | 184,768 | $ | 142,972 | $ | 96,331 | |||||
Foreign | 44,950 | 40,614 | 38,322 | ||||||||
$ | 229,718 | $ | 183,586 | $ | 134,653 | ||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Current tax provision: | |||||||||||
Federal | $ | 49,937 | $ | 50,411 | $ | 35,158 | |||||
State | 11,140 | 9,883 | 6,438 | ||||||||
Foreign | 9,543 | 8,217 | 8,415 | ||||||||
$ | 70,620 | $ | 68,511 | $ | 50,011 | ||||||
Deferred tax provision (benefit): | |||||||||||
Federal | $ | 9,735 | $ | (2,237 | ) | $ | (918 | ) | |||
State | (1,186 | ) | (329 | ) | (292 | ) | |||||
Foreign | (4 | ) | 965 | 227 | |||||||
$ | 8,545 | $ | (1,601 | ) | $ | (983 | ) | ||||
Total tax provision | $ | 79,165 | $ | 66,910 | $ | 49,028 | |||||
As of November 30, | |||||||
2011 | 2010 | ||||||
Deferred tax assets - current | $ | 28,241 | $ | 33,063 | |||
Deferred tax assets - non-current | 590 | 605 | |||||
Deferred tax liabilities - current | (500 | ) | (294 | ) | |||
Deferred tax liabilities - non-current | (8,086 | ) | (3,262 | ) | |||
Total net deferred tax assets | $ | 20,245 | $ | 30,112 | |||
As of November 30, | |||||||
2011 | 2010 | ||||||
Assets: | |||||||
Inventory reserves | $ | 7,448 | $ | 9,182 | |||
Allowance for doubtful accounts and sales return reserves | 8,303 | 10,155 | |||||
Other reserves and accruals | 7,995 | 8,765 | |||||
State tax deduction | 1,782 | 460 | |||||
Deferred compensation | 5,846 | 4,880 | |||||
Net operating losses | 15,902 | 10,532 | |||||
Foreign tax credit | 2,383 | 2,516 | |||||
Share-based compensation expense | 3,143 | 4,225 | |||||
Unrealized losses on investments | 1,758 | 1,119 | |||||
Other | 386 | 458 | |||||
Gross deferred tax assets | 54,946 | 52,292 | |||||
Valuation allowance | (7,989 | ) | (3,862 | ) | |||
Total deferred tax assets | $ | 46,957 | $ | 48,430 | |||
Liabilities: | |||||||
Depreciation and amortization | $ | (5,423 | ) | $ | (2,781 | ) | |
Convertible debt interest | (12,737 | ) | (11,383 | ) | |||
Deferred revenue | (117 | ) | (86 | ) | |||
Intangible assets | (8,435 | ) | (4,068 | ) | |||
Total deferred tax liabilities | $ | (26,712 | ) | $ | (18,318 | ) | |
Net deferred tax assets | $ | 20,245 | $ | 30,112 | |||
Fiscal Years Ended November 30, | ||||||||
2011 | 2010 | 2009 | ||||||
Federal statutory income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State taxes, net of federal income tax benefit | 2.6 | 3.5 | 2.9 | |||||
Foreign taxes | (2.9 | ) | (1.9 | ) | (2.4 | ) | ||
Other | (0.2 | ) | (0.2 | ) | 0.9 | |||
Effective income tax rate | 34.5 | % | 36.4 | % | 36.4 | % | ||
Balance as of December 1, 2008 | $ | 8,362 | |
Additions based on tax positions related to the current year | 1,462 | ||
Additions for tax positions of prior years | 309 | ||
Balance as of November 30, 2009 | 10,133 | ||
Additions based on tax positions related to the current year | 2,713 | ||
Additions for tax positions of prior years | 749 | ||
Reductions for tax positions of prior years | (185 | ) | |
Settlements | (337 | ) | |
Lapse of statute of limitations | (2,559 | ) | |
Balance as of November 30, 2010 | 10,514 | ||
Additions based on tax positions related to the current year | 2,113 | ||
Additions for tax positions of prior years | 8,043 | ||
Reductions for tax positions of prior years | (397 | ) | |
Lapse of statute of limitations | (1,273 | ) | |
Balance as of November 30, 2011 | $ | 19,000 | |
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Short-term investments | |||||||
Trading securities | $ | 5,808 | $ | 7,909 | |||
Available-for-sale securities | 37 | 102 | |||||
Held-to-maturity securities | 7,843 | 910 | |||||
Cost method investments | 2,329 | 2,498 | |||||
$ | 16,017 | $ | 11,419 | ||||
Accounts receivable, net | |||||||
Trade accounts receivable | $ | 1,196,394 | $ | 1,039,850 | |||
Less: Allowance for doubtful accounts | (17,977 | ) | (20,408 | ) | |||
Less: Allowance for sales returns | (35,475 | ) | (32,525 | ) | |||
$ | 1,142,942 | $ | 986,917 | ||||
Receivables from vendors, net | |||||||
Receivables from vendors | $ | 154,911 | $ | 137,887 | |||
Less: Allowance for doubtful accounts | (4,826 | ) | (5,478 | ) | |||
$ | 150,085 | $ | 132,409 | ||||
Property and equipment, net | |||||||
Land | $ | 18,566 | $ | 14,246 | |||
Equipment and computers | 95,149 | 61,842 | |||||
Furniture and fixtures | 19,566 | 9,746 | |||||
Buildings and leasehold improvements | 97,261 | 81,119 | |||||
Construction in progress | 1,762 | 151 | |||||
Total property and equipment, gross | 232,304 | 167,104 | |||||
Less: Accumulated depreciation | (107,147 | ) | (75,109 | ) | |||
$ | 125,157 | $ | 91,995 | ||||
Allowance for doubtful trade receivables | |||
Balance at November 30, 2008 | $ | 17,820 | |
Additions | 12,235 | ||
Write-offs and deductions | (6,275 | ) | |
Balance at November 30, 2009 | 23,780 | ||
Additions | 6,614 | ||
Write-offs and deductions | (9,986 | ) | |
Balance at November 30, 2010 | 20,408 | ||
Additions | 7,419 | ||
Write-offs and deductions | (9,850 | ) | |
Balance at November 30, 2011 | $ | 17,977 | |
Allowance for doubtful vendor receivables | |||
Balance at November 30, 2008 | $ | 4,933 | |
Additions | 995 | ||
Write-offs and deductions | (109 | ) | |
Balance at November 30, 2009 | 5,819 | ||
Additions | 922 | ||
Write-offs and deductions | (1,263 | ) | |
Balance at November 30, 2010 | 5,478 | ||
Additions | 1,317 | ||
Write-offs and deductions | (1,969 | ) | |
Balance at November 30, 2011 | $ | 4,826 | |
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||
Distribution | GBS | Total | Distribution | GBS | Total | ||||||||||||||||||
Beginning balance | $ | 89,031 | $ | 50,549 | $ | 139,580 | $ | 82,415 | $ | 25,148 | $ | 107,563 | |||||||||||
Goodwill additions during the period | 16,645 | 27,463 | 44,108 | 5,410 | 25,700 | 31,110 | |||||||||||||||||
Translation | 1,822 | (198 | ) | 1,624 | 1,206 | (299 | ) | 907 | |||||||||||||||
Ending balance | $ | 107,498 | $ | 77,814 | $ | 185,312 | $ | 89,031 | $ | 50,549 | $ | 139,580 | |||||||||||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||
Gross Amounts | Accumulated Amortization | Net Amounts | Gross Amounts | Accumulated Amortization | Net Amounts | ||||||||||||||||||
Vendor lists | $ | 36,815 | $ | (27,104 | ) | $ | 9,711 | $ | 36,815 | $ | (25,564 | ) | $ | 11,251 | |||||||||
Customer lists | 51,088 | (23,879 | ) | 27,209 | 32,196 | (18,005 | ) | 14,191 | |||||||||||||||
Other intangible assets | 4,446 | (3,827 | ) | 619 | 6,453 | (3,624 | ) | 2,829 | |||||||||||||||
$ | 92,349 | $ | (54,810 | ) | $ | 37,539 | $ | 75,464 | $ | (47,193 | ) | $ | 28,271 | ||||||||||
Fiscal years ending November 30, | |||
2012 | $ | 8,248 | |
2013 | 7,837 | ||
2014 | 6,230 | ||
2015 | 4,464 | ||
2016 | 3,657 | ||
thereafter | 7,103 | ||
$ | 37,539 | ||
As of November 30, | |||||||
2011 | 2010 | ||||||
Accrued liabilities: | |||||||
Payroll related accruals | $ | 44,797 | $ | 34,542 | |||
Deferred compensation liability | 1,891 | 10,733 | |||||
Sales tax/Value-added tax accrual | 17,286 | 7,517 | |||||
Vendor and other claims payable | 21,404 | 27,795 | |||||
Accrued customer rebate | 15,958 | 5,381 | |||||
Warranty accruals | 1,286 | 3,054 | |||||
Purchase price payable | — | 16,427 | |||||
Current deferred liabilities | 9,847 | 8,648 | |||||
Other accrued liabilities | 59,757 | 52,764 | |||||
$ | 172,226 | $ | 166,861 | ||||
|
|||
As of November 30, | |||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||
Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | ||||||||||||||||||
Short-Term: | |||||||||||||||||||||||
Trading | $ | 11,503 | $ | (5,695 | ) | $ | 5,808 | $ | 9,324 | $ | (1,415 | ) | $ | 7,909 | |||||||||
Available-for-sale | — | 37 | 37 | 55 | 47 | 102 | |||||||||||||||||
Held-to-maturity | 7,843 | — | 7,843 | 910 | — | 910 | |||||||||||||||||
Cost method securities | 2,329 | — | 2,329 | 2,498 | — | 2,498 | |||||||||||||||||
$ | 21,675 | $ | (5,658 | ) | $ | 16,017 | $ | 12,787 | $ | (1,368 | ) | $ | 11,419 | ||||||||||
Long-term investments in other assets | |||||||||||||||||||||||
Available-for-sale securities | $ | 939 | $ | 168 | $ | 1,107 | $ | — | $ | — | $ | — | |||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Realized and unrealized gain (loss) on trading investments | $ | (211 | ) | $ | 539 | $ | 2,670 | ||||
Other-than-temporary loss on cost-method securities | — | (363 | ) | (53 | ) | ||||||
Other-than-temporary loss on available-for-sale securities | — | (55 | ) | (39 | ) | ||||||
|
|||
Fair Value as of November 30, | |||||||
Location | 2011 | 2010 | |||||
Other current assets | $ | 1 | $ | 537 | |||
Accrued liabilities | 324 | 170 | |||||
|
|||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||||||||||
Total | Fair value measurement category | Total | Fair value measurement category | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents | $ | 25,638 | $ | 25,638 | $ | — | $ | — | $ | 11,848 | $ | 11,848 | $ | — | $ | — | |||||||||||||||
Trading securities | 5,808 | 5,808 | — | — | 7,909 | 7,909 | — | — | |||||||||||||||||||||||
Available-for-sale securities in short-term investments | 37 | 37 | — | — | 102 | 102 | — | — | |||||||||||||||||||||||
Available-for-sale securities in other assets | 1,107 | 1,107 | — | — | — | — | — | — | |||||||||||||||||||||||
Forward foreign currency exchange contracts | 1 | — | 1 | — | 537 | — | 537 | — | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Forward foreign currency exchange contracts | $ | 324 | $ | — | $ | 324 | $ | — | $ | 170 | $ | — | $ | 170 | $ | — | |||||||||||||||
Acquisition-related contingent consideration | 3,065 | — | — | 3,065 | 8,450 | — | — | 8,450 | |||||||||||||||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Realized losses | $ | (1,575 | ) | $ | (2,255 | ) | $ | (7,986 | ) | ||
Unrealized gain (loss) | (1,318 | ) | 623 | (382 | ) | ||||||
Total realized and unrealized losses | $ | (2,893 | ) | $ | (1,632 | ) | $ | (8,368 | ) | ||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Cost method investments in short-term investments | $ | 2,329 | $ | 3,898 | $ | 2,498 | $ | 3,878 | |||||||
Long-term accounts receivable | 5,853 | 5,853 | 6,539 | 6,539 | |||||||||||
SYNNEX Canada term loan | 9,118 | 9,118 | 9,677 | 9,677 | |||||||||||
Long-term Infotec Japan credit facility | 77,290 | 77,290 | — | — | |||||||||||
Infotec Japan term loans | 15,136 | 15,136 | — | — | |||||||||||
Convertible debt | 136,163 | 165,386 | 131,289 | 168,821 | |||||||||||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Net sales financed | $ | 745,657 | $ | 665,024 | $ | 678,380 | |||||
Flooring fees(1) | 3,349 | 2,857 | 3,331 | ||||||||
(1) | Flooring fees are included within “Interest expense and finance charges, net.” |
|
|||
As of November 30 | |||||||
2011 | 2010 | ||||||
Convertible debt | $ | 136,163 | $ | 131,289 | |||
SYNNEX U.S. securitization | 64,500 | 209,100 | |||||
SYNNEX Canada revolving line of credit | 27,285 | 36,240 | |||||
SYNNEX Canada term loan | 9,118 | 9,677 | |||||
Infotec Japan credit facility | 128,816 | — | |||||
Infotec Japan term loans and other borrowings | 17,140 | — | |||||
Total borrowings | 383,022 | 386,306 | |||||
Less: Current portion | (159,200 | ) | (245,973 | ) | |||
Non-current portion | $ | 223,822 | $ | 140,333 | |||
Fiscal Years Ending November 30, | |||
2012 | $ | 159,200 | |
2013 | 79,377 | ||
2014 | 1,128 | ||
2015 | 936 | ||
2016 | 854 | ||
Thereafter | 5,364 | ||
$ | 246,859 | ||
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Principal amount | $ | 143,750 | $ | 143,750 | |||
Less: Unamortized debt discount | (7,587 | ) | (12,461 | ) | |||
Net carrying amount | $ | 136,163 | $ | 131,289 | |||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Amounts attributable to SYNNEX Corporation: | |||||||||||
Income from continuing operations, net of tax | $ | 150,331 | $ | 116,538 | $ | 85,758 | |||||
Discontinued operations: | |||||||||||
Income from discontinued operations, net of tax | — | 59 | 3,909 | ||||||||
Gain on sale of discontinued operations, net of tax | — | 11,351 | — | ||||||||
Net income attributable to SYNNEX Corporation | $ | 150,331 | $ | 127,948 | $ | 89,667 | |||||
Weighted-average common shares - basic | 35,830 | 34,737 | 32,711 | ||||||||
Effect of dilutive securities: | |||||||||||
Stock options, restricted stock awards and restricted stock units | 735 | 1,020 | 1,302 | ||||||||
Conversion spread of convertible debt | 268 | — | — | ||||||||
Weighted-average common shares - diluted | 36,833 | 35,757 | 34,013 | ||||||||
Earnings per share attributable to SYNNEX Corporation: | |||||||||||
Basic: | |||||||||||
Income from continuing operations | $ | 4.20 | $ | 3.35 | $ | 2.62 | |||||
Discontinued operations | — | 0.33 | 0.12 | ||||||||
Net income per common share - basic | $ | 4.20 | $ | 3.68 | $ | 2.74 | |||||
Diluted: | |||||||||||
Income from continuing operations | $ | 4.08 | $ | 3.26 | $ | 2.53 | |||||
Discontinued operations | — | 0.32 | 0.11 | ||||||||
Net income per common share - diluted | $ | 4.08 | $ | 3.58 | $ | 2.64 | |||||
|
|||
As of November 30, 2011 | ||
MiTAC International(1) | 6,158 | |
Synnex Technology International Corp.(2) | 4,427 | |
Total | 10,585 | |
(1) | Shares are held via Silver Star Developments Ltd., a wholly-owned subsidiary of MiTAC International. Excludes 589 shares (of which 379 shares are directly held and 210 shares are subject to exercisable options) held by Matthew Miau. |
(2) | Synnex Technology International Corp. ("Synnex Technology International") is a separate entity from the Company and is a publicly-traded corporation in Taiwan. Shares are held via Peer Development Ltd., a wholly-owned subsidiary of Synnex Technology International. MiTAC International owns a noncontrolling interest of 8.7% in MiTAC Incorporated, a privately-held Taiwanese company, which in turn holds a noncontrolling interest of 13.9% in Synnex Technology International. Neither MiTAC International nor Mr. Miau is affiliated with any person(s), entity, or entities that hold a majority interest in MiTAC Incorporated. |
|
|||
Distribution | GBS | Inter-Segment Elimination | Consolidated | ||||||||||||
Fiscal Year Ended November 30, 2009: | |||||||||||||||
Revenue | $ | 7,639,094 | $ | 101,138 | $ | (21,035 | ) | $ | 7,719,197 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 137,724 | 11,925 | — | 149,649 | |||||||||||
Depreciation and amortization expense | 11,980 | 5,823 | — | 17,803 | |||||||||||
Total assets | 2,002,750 | 184,667 | (87,507 | ) | 2,099,910 | ||||||||||
Fiscal Year Ended November 30, 2010: | |||||||||||||||
Revenue | $ | 8,526,309 | $ | 112,380 | $ | (24,548 | ) | $ | 8,614,141 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 187,478 | 11,672 | — | 199,150 | |||||||||||
Depreciation and amortization expense | 10,846 | 5,439 | — | 16,285 | |||||||||||
Total assets | 2,409,998 | 224,677 | (134,814 | ) | 2,499,861 | ||||||||||
Fiscal Year Ended November 30, 2011: | |||||||||||||||
Revenue | $ | 10,275,295 | $ | 163,376 | $ | (28,831 | ) | $ | 10,409,840 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 237,322 | 18,906 | — | 256,228 | |||||||||||
Depreciation and amortization expense | 16,120 | 8,553 | — | 24,673 | |||||||||||
Total assets | 2,737,600 | 295,600 | (199,905 | ) | 2,833,295 | ||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Revenue | |||||||||||
North America | $ | 9,029,574 | $ | 8,467,173 | $ | 7,570,604 | |||||
Asia-Pacific | 1,283,609 | 67,124 | 61,448 | ||||||||
Other | 96,657 | 79,844 | 87,145 | ||||||||
$ | 10,409,840 | $ | 8,614,141 | $ | 7,719,197 | ||||||
As of November 30, | |||||||
2011 | 2010 | ||||||
Long-lived assets | |||||||
North America | $ | 105,318 | $ | 84,666 | |||
Asia-Pacific | 34,974 | 15,591 | |||||
Other | 22,313 | 11,896 | |||||
$ | 162,605 | $ | 112,153 | ||||
|
|||
Fair Value | |||
Purchase consideration: | |||
Cash payment | $ | 5,888 | |
Contribution from noncontrolling interest | 2,504 | ||
$ | 8,392 | ||
Allocation: | |||
Cash | $ | 1,371 | |
Accounts receivable | 178,384 | ||
Receivable from vendors | 8,525 | ||
Inventories | 84,553 | ||
Other current assets | 2,119 | ||
Property, plant and equipment | 5,521 | ||
Goodwill | 18,453 | ||
Intangible assets(1) | 9,103 | ||
Other long-term assets | 4,398 | ||
Short-term borrowings | (103,646 | ) | |
Accounts payable | (161,228 | ) | |
Accrued liabilities | (15,151 | ) | |
Long-term borrowings | (2,088 | ) | |
Other long-term liabilities | (21,922 | ) | |
$ | 8,392 | ||
Fiscal Years Ended November 30, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Revenue | $ | 10,409,840 | $ | 9,768,305 | $ | 8,957,546 | ||||||
Net income attributable to SYNNEX Corporation | 150,331 | 117,486 | 81,374 | |||||||||
Net income from continuing operations per share - basic | $ | 4.20 | $ | 3.38 | $ | 2.49 | ||||||
Net income from continuing operations per share - diluted | $ | 4.08 | $ | 3.29 | $ | 2.39 | ||||||
|
|||
Fiscal Years Ended November 30, | |||||||
2010* | 2009 | ||||||
Revenue | $ | 2,959 | $ | 37,081 | |||
Cost of revenue | (1,706 | ) | (16,078 | ) | |||
Gross profit | 1,253 | 21,003 | |||||
Selling, general and administrative expenses | (1,199 | ) | (15,736 | ) | |||
Income from operations before non-operating items, income taxes and noncontrolling interest | 54 | 5,267 | |||||
Interest income, net | 17 | 413 | |||||
Other income (expense), net | 5 | (7 | ) | ||||
Income before income taxes and noncontrolling interest | 76 | 5,673 | |||||
Provision for income taxes | (1 | ) | (474 | ) | |||
Income from discontinued operations | 75 | 5,199 | |||||
Income from discontinued operations attributable to noncontrolling interest | (16 | ) | (1,290 | ) | |||
Income from discontinued operations attributable to SYNNEX Corporation | $ | 59 | $ | 3,909 | |||
|
|||
Facility and Exit Costs | |||
Balance of accrual as of November 30, 2009 | $ | 557 | |
Additional accrual | 807 | ||
Cash payments | (734 | ) | |
Non-cash charges | — | ||
Balance of accrual as of November 30, 2010 | 630 | ||
Additional accrual | — | ||
Cash payments | (630 | ) | |
Non-cash charges | — | ||
Balance of accrual as of November 30, 2011 | $ | — | |
|
|||
Fiscal Years Ending November 30, | |||
2012 | $ | 21,970 | |
2013 | 17,248 | ||
2014 | 9,763 | ||
2015 | 6,121 | ||
2016 | 3,242 | ||
thereafter | 11,566 | ||
Total minimum lease payments | $ | 69,910 | |
|
|||
Description | Balances at Beginning of Fiscal Year | Additions Charged to Revenue and COGS and Expense | Additions from Acquisitions | Reclassifications, Write-offs and Deductions | Balances at End of Fiscal Year | ||||||||||||||
Fiscal Year Ended November 30, 2009 | |||||||||||||||||||
Allowance for sales returns | $ | 21,642 | $ | (1,977 | ) | $ | — | $ | 817 | $ | 20,482 | ||||||||
Allowance for deferred tax assets | 3,973 | 1,610 | — | 242 | 5,825 | ||||||||||||||
Fiscal Year Ended November 30, 2010 | |||||||||||||||||||
Allowance for sales returns | $ | 20,482 | $ | 11,861 | $ | — | $ | 182 | $ | 32,525 | |||||||||
Allowance for deferred tax assets | 5,825 | 668 | — | (2,631 | ) | 3,862 | |||||||||||||
Fiscal Year Ended November 30, 2011 | |||||||||||||||||||
Allowance for sales returns | $ | 32,525 | $ | 10,410 | $ | — | $ | (7,460 | ) | $ | 35,475 | ||||||||
Allowance for deferred tax assets | 3,862 | 485 | 3,642 | — | 7,989 | ||||||||||||||
|
|||
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Related to borrowing arrangements and others: | |||||||
Other current assets | $ | 28,279 | $ | 11,865 | |||
Related to long-term projects: | |||||||
Other current assets | — | 3,153 | |||||
Other assets | 2,938 | 2,454 | |||||
Total restricted cash | $ | 31,217 | $ | 17,472 | |||
Equipment and Furniture | 3-10 years | |
Software | 3-7 years | |
Leasehold Improvements | 2-15 years | |
Buildings | 16-40 years | |
Customer Lists | 4-10 years | |
Vendor Lists | 4-10 years | |
Other Intangible Assets | 1-10 years | |
|
|||
Number of options as of November 30, 2011 | Number of options as of November 30, 2010 | ||||||||||
Outstanding | Exercisable | Outstanding | Exercisable | ||||||||
Amended and Restated 2003 Stock Incentive Plan | 1,707 | 1,342 | 2,120 | 1,725 | |||||||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Share-based compensation expense by type of award: | |||||||||||
Employee stock options | $ | 1,527 | $ | 2,759 | $ | 2,730 | |||||
Restricted stock | 6,388 | 5,889 | 4,735 | ||||||||
Employee stock purchase plan | 78 | 77 | 100 | ||||||||
Total share-based compensation | 7,993 | 8,725 | 7,565 | ||||||||
Tax effect on share-based compensation | (2,755 | ) | (3,180 | ) | (2,763 | ) | |||||
Net effect on net income | $ | 5,238 | $ | 5,545 | $ | 4,802 | |||||
Fiscal Years Ended November 30, | ||||||||
2011 | 2010 | 2009 | ||||||
Stock option plan: | ||||||||
Expected life (years) | 5.9 | 5.6 | 5.7 | |||||
Risk free interest rate | 1.11 | % | 1.26 | % | 2.57 | % | ||
Expected volatility | 41.14 | % | 41.97 | % | 43.55 | % | ||
Dividend yield | 0.00 | % | 0.00 | % | 0.00 | % | ||
Employee stock purchase plan: | ||||||||
Expected life (years) | 0.3 | 0.3 | 0.3 | |||||
Risk free interest rate | 0.02 | % | 0.16 | % | 0.10 | % | ||
Expected volatility | 33.15 | % | 32.43 | % | 65.13 | % | ||
Dividend yield | 0.00 | % | 0.00 | % | 0.00 | % | ||
Shares Available for Grant | Options Outstanding | ||||
Number of Shares | Weighted-Average Exercise Price Per Share | ||||
Balances, November 30, 2008 | 2,569 | 5,044 | $11.89 | ||
Restricted stock granted | (211) | — | — | ||
Restricted stock cancelled/forfeited | 32 | — | — | ||
Options granted | (157) | 157 | 27.31 | ||
Options exercised | — | (1,406) | 9.41 | ||
Options cancelled/forfeited/expired | 66 | (66) | 18.11 | ||
Balances, November 30, 2009 | 2,299 | 3,729 | $13.37 | ||
Restricted stock awards granted | (267) | — | — | ||
Restricted stock units granted | (100) | — | — | ||
Restricted stock cancelled/forfeited | 38 | — | — | ||
Options granted | (123) | 123 | 28.52 | ||
Options exercised | — | (1,710) | 9.93 | ||
Options cancelled/forfeited/expired | 22 | (22) | 7.14 | ||
Balances, November 30, 2010 | 1,869 | 2,120 | $17.08 | ||
Restricted stock awards granted | (244) | — | — | ||
Restricted stock units granted | (10) | — | — | ||
Restricted stock cancelled/forfeited | 25 | — | — | ||
Options granted | (135) | 135 | 26.98 | ||
Options exercised | — | (531) | 11.87 | ||
Options cancelled/forfeited/expired | 17 | (17) | 12.18 | ||
Balances, November 30, 2011 | 1,522 | 1,707 | $19.52 | ||
Fiscal Years Ended November 30, | |||||
2011 | 2010 | 2009 | |||
Number of options granted | 135 | 123 | 157 | ||
Weighted-average grant-date fair value per share | $10.68 | $12.02 | $11.28 | ||
Options Outstanding | Options Vested and Exercisable | ||||||||||
Range of Exercise Prices per Share | Shares | Weighted- Average Life (Years) | Weighted- Average Exercise Price per Share | Shares | Weighted- Average Life (Years) | Weighted- Average Exercise Price per Share | |||||
$9.00 - $10.00 | 61 | 0.83 | $10.00 | 61 | 0.83 | $10.00 | |||||
$12.00 - $15.54 | 272 | 1.74 | $12.15 | 272 | 1.74 | $12.15 | |||||
$16.10 - $17.17 | 403 | 3.24 | $16.50 | 403 | 3.24 | $16.50 | |||||
$18.25 - $30.96 | 971 | 6.82 | $23.44 | 606 | 5.85 | $21.82 | |||||
$9.00 - $30.96 | 1,707 | 4.95 | $19.52 | 1,342 | 4.01 | $17.73 | |||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Intrinsic value of options exercised | $ | 9,375 | $ | 32,504 | $ | 20,839 | |||||
Cash received from exercise of options | 6,290 | 16,980 | 13,221 | ||||||||
Number of shares | Weighted-average, grant-date fair value per share | ||
Nonvested as of November 30, 2008 | 826 | $20.25 | |
Awards granted | 211 | 30.20 | |
Awards vested | (245) | 15.30 | |
Awards cancelled/forfeited | (32) | 20.44 | |
Nonvested as of November 30, 2009 | 760 | $24.60 | |
Awards granted | 267 | 28.18 | |
Units granted | 100 | 29.04 | |
Awards vested | (299) | 22.21 | |
Awards cancelled/forfeited | (38) | 24.07 | |
Nonvested as of November 30, 2010 | 790 | $25.78 | |
Awards granted | 244 | 27.91 | |
Units granted | 10 | 32.35 | |
Awards vested | (240) | 24.51 | |
Awards cancelled/forfeited | (25) | 26.62 | |
Nonvested as of November 30, 2011 | 779 | $23.13 | |
|
|||
Fiscal Year Ended | |||
November 30, 2011 | |||
Benefit obligation at beginning of year | $ | — | |
Value at acquisition date | 7,157 | ||
Service cost | 570 | ||
Interest cost | 148 | ||
Benefits paid | (154 | ) | |
Actuarial gain or loss | 124 | ||
Foreign exchange rate changes | 593 | ||
Benefit obligation at end of year | $ | 8,438 | |
Fair value at the beginning of year | $ | — | |
Value at acquisition date | 3,110 | ||
Contribution paid by employer | 748 | ||
Contribution paid by participants | — | ||
Actual return on plan assets | 5 | ||
Benefits paid | (154 | ) | |
Foreign exchange rate changes | 268 | ||
Fair value at the end of year | $ | 3,977 | |
Fiscal years ending | Benefits to be paid | |||
2012 | $ | 157 | ||
2013 | 160 | |||
2014 | 145 | |||
2015 | 155 | |||
2016 | 165 | |||
2017 - 2021 | 1,329 | |||
Service cost | $ | 570 | |
Interest cost | 148 | ||
Expected return on plan assets | (89 | ) | |
Amortization of transition asset or obligation | — | ||
Amortization of prior service cost | — | ||
Amortization of net (gain) or loss | — | ||
Curtailment and settlement (gain) or loss | — | ||
Net periodic pension costs | $ | 629 | |
Net Pension Benefit Obligations | Net Pension Benefit Costs | |||
Discount rate | 1.9 | % | 2.0 | % |
Average increase in compensation levels | 3.0 | % | 3.0 | % |
Expected return on plan assets | 2.5 | % | ||
Level 1 | Level 2 | Level 3 | |||||||||
Cash equivalents | $ | 32 | $ | — | $ | — | |||||
Equity and debt securities | — | 165 | — | ||||||||
Life insurance company general accounts | — | 3,780 | — | ||||||||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
United States | $ | 184,768 | $ | 142,972 | $ | 96,331 | |||||
Foreign | 44,950 | 40,614 | 38,322 | ||||||||
$ | 229,718 | $ | 183,586 | $ | 134,653 | ||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Current tax provision: | |||||||||||
Federal | $ | 49,937 | $ | 50,411 | $ | 35,158 | |||||
State | 11,140 | 9,883 | 6,438 | ||||||||
Foreign | 9,543 | 8,217 | 8,415 | ||||||||
$ | 70,620 | $ | 68,511 | $ | 50,011 | ||||||
Deferred tax provision (benefit): | |||||||||||
Federal | $ | 9,735 | $ | (2,237 | ) | $ | (918 | ) | |||
State | (1,186 | ) | (329 | ) | (292 | ) | |||||
Foreign | (4 | ) | 965 | 227 | |||||||
$ | 8,545 | $ | (1,601 | ) | $ | (983 | ) | ||||
Total tax provision | $ | 79,165 | $ | 66,910 | $ | 49,028 | |||||
As of November 30, | |||||||
2011 | 2010 | ||||||
Deferred tax assets - current | $ | 28,241 | $ | 33,063 | |||
Deferred tax assets - non-current | 590 | 605 | |||||
Deferred tax liabilities - current | (500 | ) | (294 | ) | |||
Deferred tax liabilities - non-current | (8,086 | ) | (3,262 | ) | |||
Total net deferred tax assets | $ | 20,245 | $ | 30,112 | |||
As of November 30, | |||||||
2011 | 2010 | ||||||
Assets: | |||||||
Inventory reserves | $ | 7,448 | $ | 9,182 | |||
Allowance for doubtful accounts and sales return reserves | 8,303 | 10,155 | |||||
Other reserves and accruals | 7,995 | 8,765 | |||||
State tax deduction | 1,782 | 460 | |||||
Deferred compensation | 5,846 | 4,880 | |||||
Net operating losses | 15,902 | 10,532 | |||||
Foreign tax credit | 2,383 | 2,516 | |||||
Share-based compensation expense | 3,143 | 4,225 | |||||
Unrealized losses on investments | 1,758 | 1,119 | |||||
Other | 386 | 458 | |||||
Gross deferred tax assets | 54,946 | 52,292 | |||||
Valuation allowance | (7,989 | ) | (3,862 | ) | |||
Total deferred tax assets | $ | 46,957 | $ | 48,430 | |||
Liabilities: | |||||||
Depreciation and amortization | $ | (5,423 | ) | $ | (2,781 | ) | |
Convertible debt interest | (12,737 | ) | (11,383 | ) | |||
Deferred revenue | (117 | ) | (86 | ) | |||
Intangible assets | (8,435 | ) | (4,068 | ) | |||
Total deferred tax liabilities | $ | (26,712 | ) | $ | (18,318 | ) | |
Net deferred tax assets | $ | 20,245 | $ | 30,112 | |||
Fiscal Years Ended November 30, | ||||||||
2011 | 2010 | 2009 | ||||||
Federal statutory income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State taxes, net of federal income tax benefit | 2.6 | 3.5 | 2.9 | |||||
Foreign taxes | (2.9 | ) | (1.9 | ) | (2.4 | ) | ||
Other | (0.2 | ) | (0.2 | ) | 0.9 | |||
Effective income tax rate | 34.5 | % | 36.4 | % | 36.4 | % | ||
Balance as of December 1, 2008 | $ | 8,362 | |
Additions based on tax positions related to the current year | 1,462 | ||
Additions for tax positions of prior years | 309 | ||
Balance as of November 30, 2009 | 10,133 | ||
Additions based on tax positions related to the current year | 2,713 | ||
Additions for tax positions of prior years | 749 | ||
Reductions for tax positions of prior years | (185 | ) | |
Settlements | (337 | ) | |
Lapse of statute of limitations | (2,559 | ) | |
Balance as of November 30, 2010 | 10,514 | ||
Additions based on tax positions related to the current year | 2,113 | ||
Additions for tax positions of prior years | 8,043 | ||
Reductions for tax positions of prior years | (397 | ) | |
Lapse of statute of limitations | (1,273 | ) | |
Balance as of November 30, 2011 | $ | 19,000 | |
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Short-term investments | |||||||
Trading securities | $ | 5,808 | $ | 7,909 | |||
Available-for-sale securities | 37 | 102 | |||||
Held-to-maturity securities | 7,843 | 910 | |||||
Cost method investments | 2,329 | 2,498 | |||||
$ | 16,017 | $ | 11,419 | ||||
Accounts receivable, net | |||||||
Trade accounts receivable | $ | 1,196,394 | $ | 1,039,850 | |||
Less: Allowance for doubtful accounts | (17,977 | ) | (20,408 | ) | |||
Less: Allowance for sales returns | (35,475 | ) | (32,525 | ) | |||
$ | 1,142,942 | $ | 986,917 | ||||
Receivables from vendors, net | |||||||
Receivables from vendors | $ | 154,911 | $ | 137,887 | |||
Less: Allowance for doubtful accounts | (4,826 | ) | (5,478 | ) | |||
$ | 150,085 | $ | 132,409 | ||||
Property and equipment, net | |||||||
Land | $ | 18,566 | $ | 14,246 | |||
Equipment and computers | 95,149 | 61,842 | |||||
Furniture and fixtures | 19,566 | 9,746 | |||||
Buildings and leasehold improvements | 97,261 | 81,119 | |||||
Construction in progress | 1,762 | 151 | |||||
Total property and equipment, gross | 232,304 | 167,104 | |||||
Less: Accumulated depreciation | (107,147 | ) | (75,109 | ) | |||
$ | 125,157 | $ | 91,995 | ||||
Allowance for doubtful trade receivables | |||
Balance at November 30, 2008 | $ | 17,820 | |
Additions | 12,235 | ||
Write-offs and deductions | (6,275 | ) | |
Balance at November 30, 2009 | 23,780 | ||
Additions | 6,614 | ||
Write-offs and deductions | (9,986 | ) | |
Balance at November 30, 2010 | 20,408 | ||
Additions | 7,419 | ||
Write-offs and deductions | (9,850 | ) | |
Balance at November 30, 2011 | $ | 17,977 | |
Allowance for doubtful vendor receivables | |||
Balance at November 30, 2008 | $ | 4,933 | |
Additions | 995 | ||
Write-offs and deductions | (109 | ) | |
Balance at November 30, 2009 | 5,819 | ||
Additions | 922 | ||
Write-offs and deductions | (1,263 | ) | |
Balance at November 30, 2010 | 5,478 | ||
Additions | 1,317 | ||
Write-offs and deductions | (1,969 | ) | |
Balance at November 30, 2011 | $ | 4,826 | |
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||
Distribution | GBS | Total | Distribution | GBS | Total | ||||||||||||||||||
Beginning balance | $ | 89,031 | $ | 50,549 | $ | 139,580 | $ | 82,415 | $ | 25,148 | $ | 107,563 | |||||||||||
Goodwill additions during the period | 16,645 | 27,463 | 44,108 | 5,410 | 25,700 | 31,110 | |||||||||||||||||
Translation | 1,822 | (198 | ) | 1,624 | 1,206 | (299 | ) | 907 | |||||||||||||||
Ending balance | $ | 107,498 | $ | 77,814 | $ | 185,312 | $ | 89,031 | $ | 50,549 | $ | 139,580 | |||||||||||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||
Gross Amounts | Accumulated Amortization | Net Amounts | Gross Amounts | Accumulated Amortization | Net Amounts | ||||||||||||||||||
Vendor lists | $ | 36,815 | $ | (27,104 | ) | $ | 9,711 | $ | 36,815 | $ | (25,564 | ) | $ | 11,251 | |||||||||
Customer lists | 51,088 | (23,879 | ) | 27,209 | 32,196 | (18,005 | ) | 14,191 | |||||||||||||||
Other intangible assets | 4,446 | (3,827 | ) | 619 | 6,453 | (3,624 | ) | 2,829 | |||||||||||||||
$ | 92,349 | $ | (54,810 | ) | $ | 37,539 | $ | 75,464 | $ | (47,193 | ) | $ | 28,271 | ||||||||||
Fiscal years ending November 30, | |||
2012 | $ | 8,248 | |
2013 | 7,837 | ||
2014 | 6,230 | ||
2015 | 4,464 | ||
2016 | 3,657 | ||
thereafter | 7,103 | ||
$ | 37,539 | ||
As of November 30, | |||||||
2011 | 2010 | ||||||
Accrued liabilities: | |||||||
Payroll related accruals | $ | 44,797 | $ | 34,542 | |||
Deferred compensation liability | 1,891 | 10,733 | |||||
Sales tax/Value-added tax accrual | 17,286 | 7,517 | |||||
Vendor and other claims payable | 21,404 | 27,795 | |||||
Accrued customer rebate | 15,958 | 5,381 | |||||
Warranty accruals | 1,286 | 3,054 | |||||
Purchase price payable | — | 16,427 | |||||
Current deferred liabilities | 9,847 | 8,648 | |||||
Other accrued liabilities | 59,757 | 52,764 | |||||
$ | 172,226 | $ | 166,861 | ||||
|
|||
As of November 30, | |||||||||||||||||||||||
2011 | 2010 | ||||||||||||||||||||||
Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | ||||||||||||||||||
Short-Term: | |||||||||||||||||||||||
Trading | $ | 11,503 | $ | (5,695 | ) | $ | 5,808 | $ | 9,324 | $ | (1,415 | ) | $ | 7,909 | |||||||||
Available-for-sale | — | 37 | 37 | 55 | 47 | 102 | |||||||||||||||||
Held-to-maturity | 7,843 | — | 7,843 | 910 | — | 910 | |||||||||||||||||
Cost method securities | 2,329 | — | 2,329 | 2,498 | — | 2,498 | |||||||||||||||||
$ | 21,675 | $ | (5,658 | ) | $ | 16,017 | $ | 12,787 | $ | (1,368 | ) | $ | 11,419 | ||||||||||
Long-term investments in other assets | |||||||||||||||||||||||
Available-for-sale securities | $ | 939 | $ | 168 | $ | 1,107 | $ | — | $ | — | $ | — | |||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Realized and unrealized gain (loss) on trading investments | $ | (211 | ) | $ | 539 | $ | 2,670 | ||||
Other-than-temporary loss on cost-method securities | — | (363 | ) | (53 | ) | ||||||
Other-than-temporary loss on available-for-sale securities | — | (55 | ) | (39 | ) | ||||||
|
|||
Fair Value as of November 30, | |||||||
Location | 2011 | 2010 | |||||
Other current assets | $ | 1 | $ | 537 | |||
Accrued liabilities | 324 | 170 | |||||
|
|||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||||||||||||||||||
Total | Fair value measurement category | Total | Fair value measurement category | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents | $ | 25,638 | $ | 25,638 | $ | — | $ | — | $ | 11,848 | $ | 11,848 | $ | — | $ | — | |||||||||||||||
Trading securities | 5,808 | 5,808 | — | — | 7,909 | 7,909 | — | — | |||||||||||||||||||||||
Available-for-sale securities in short-term investments | 37 | 37 | — | — | 102 | 102 | — | — | |||||||||||||||||||||||
Available-for-sale securities in other assets | 1,107 | 1,107 | — | — | — | — | — | — | |||||||||||||||||||||||
Forward foreign currency exchange contracts | 1 | — | 1 | — | 537 | — | 537 | — | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Forward foreign currency exchange contracts | $ | 324 | $ | — | $ | 324 | $ | — | $ | 170 | $ | — | $ | 170 | $ | — | |||||||||||||||
Acquisition-related contingent consideration | 3,065 | — | — | 3,065 | 8,450 | — | — | 8,450 | |||||||||||||||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Realized losses | $ | (1,575 | ) | $ | (2,255 | ) | $ | (7,986 | ) | ||
Unrealized gain (loss) | (1,318 | ) | 623 | (382 | ) | ||||||
Total realized and unrealized losses | $ | (2,893 | ) | $ | (1,632 | ) | $ | (8,368 | ) | ||
As of November 30, 2011 | As of November 30, 2010 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Cost method investments in short-term investments | $ | 2,329 | $ | 3,898 | $ | 2,498 | $ | 3,878 | |||||||
Long-term accounts receivable | 5,853 | 5,853 | 6,539 | 6,539 | |||||||||||
SYNNEX Canada term loan | 9,118 | 9,118 | 9,677 | 9,677 | |||||||||||
Long-term Infotec Japan credit facility | 77,290 | 77,290 | — | — | |||||||||||
Infotec Japan term loans | 15,136 | 15,136 | — | — | |||||||||||
Convertible debt | 136,163 | 165,386 | 131,289 | 168,821 | |||||||||||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Net sales financed | $ | 745,657 | $ | 665,024 | $ | 678,380 | |||||
Flooring fees(1) | 3,349 | 2,857 | 3,331 | ||||||||
(1) | Flooring fees are included within “Interest expense and finance charges, net.” |
|
|||
As of November 30 | |||||||
2011 | 2010 | ||||||
Convertible debt | $ | 136,163 | $ | 131,289 | |||
SYNNEX U.S. securitization | 64,500 | 209,100 | |||||
SYNNEX Canada revolving line of credit | 27,285 | 36,240 | |||||
SYNNEX Canada term loan | 9,118 | 9,677 | |||||
Infotec Japan credit facility | 128,816 | — | |||||
Infotec Japan term loans and other borrowings | 17,140 | — | |||||
Total borrowings | 383,022 | 386,306 | |||||
Less: Current portion | (159,200 | ) | (245,973 | ) | |||
Non-current portion | $ | 223,822 | $ | 140,333 | |||
Fiscal Years Ending November 30, | |||
2012 | $ | 159,200 | |
2013 | 79,377 | ||
2014 | 1,128 | ||
2015 | 936 | ||
2016 | 854 | ||
Thereafter | 5,364 | ||
$ | 246,859 | ||
|
|||
As of November 30, | |||||||
2011 | 2010 | ||||||
Principal amount | $ | 143,750 | $ | 143,750 | |||
Less: Unamortized debt discount | (7,587 | ) | (12,461 | ) | |||
Net carrying amount | $ | 136,163 | $ | 131,289 | |||
|
|||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Amounts attributable to SYNNEX Corporation: | |||||||||||
Income from continuing operations, net of tax | $ | 150,331 | $ | 116,538 | $ | 85,758 | |||||
Discontinued operations: | |||||||||||
Income from discontinued operations, net of tax | — | 59 | 3,909 | ||||||||
Gain on sale of discontinued operations, net of tax | — | 11,351 | — | ||||||||
Net income attributable to SYNNEX Corporation | $ | 150,331 | $ | 127,948 | $ | 89,667 | |||||
Weighted-average common shares - basic | 35,830 | 34,737 | 32,711 | ||||||||
Effect of dilutive securities: | |||||||||||
Stock options, restricted stock awards and restricted stock units | 735 | 1,020 | 1,302 | ||||||||
Conversion spread of convertible debt | 268 | — | — | ||||||||
Weighted-average common shares - diluted | 36,833 | 35,757 | 34,013 | ||||||||
Earnings per share attributable to SYNNEX Corporation: | |||||||||||
Basic: | |||||||||||
Income from continuing operations | $ | 4.20 | $ | 3.35 | $ | 2.62 | |||||
Discontinued operations | — | 0.33 | 0.12 | ||||||||
Net income per common share - basic | $ | 4.20 | $ | 3.68 | $ | 2.74 | |||||
Diluted: | |||||||||||
Income from continuing operations | $ | 4.08 | $ | 3.26 | $ | 2.53 | |||||
Discontinued operations | — | 0.32 | 0.11 | ||||||||
Net income per common share - diluted | $ | 4.08 | $ | 3.58 | $ | 2.64 | |||||
|
|||
As of November 30, 2011 | ||
MiTAC International(1) | 6,158 | |
Synnex Technology International Corp.(2) | 4,427 | |
Total | 10,585 | |
(1) | Shares are held via Silver Star Developments Ltd., a wholly-owned subsidiary of MiTAC International. Excludes 589 shares (of which 379 shares are directly held and 210 shares are subject to exercisable options) held by Matthew Miau. |
(2) | Synnex Technology International Corp. ("Synnex Technology International") is a separate entity from the Company and is a publicly-traded corporation in Taiwan. Shares are held via Peer Development Ltd., a wholly-owned subsidiary of Synnex Technology International. MiTAC International owns a noncontrolling interest of 8.7% in MiTAC Incorporated, a privately-held Taiwanese company, which in turn holds a noncontrolling interest of 13.9% in Synnex Technology International. Neither MiTAC International nor Mr. Miau is affiliated with any person(s), entity, or entities that hold a majority interest in MiTAC Incorporated |
|
|||
Distribution | GBS | Inter-Segment Elimination | Consolidated | ||||||||||||
Fiscal Year Ended November 30, 2009: | |||||||||||||||
Revenue | $ | 7,639,094 | $ | 101,138 | $ | (21,035 | ) | $ | 7,719,197 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 137,724 | 11,925 | — | 149,649 | |||||||||||
Depreciation and amortization expense | 11,980 | 5,823 | — | 17,803 | |||||||||||
Total assets | 2,002,750 | 184,667 | (87,507 | ) | 2,099,910 | ||||||||||
Fiscal Year Ended November 30, 2010: | |||||||||||||||
Revenue | $ | 8,526,309 | $ | 112,380 | $ | (24,548 | ) | $ | 8,614,141 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 187,478 | 11,672 | — | 199,150 | |||||||||||
Depreciation and amortization expense | 10,846 | 5,439 | — | 16,285 | |||||||||||
Total assets | 2,409,998 | 224,677 | (134,814 | ) | 2,499,861 | ||||||||||
Fiscal Year Ended November 30, 2011: | |||||||||||||||
Revenue | $ | 10,275,295 | $ | 163,376 | $ | (28,831 | ) | $ | 10,409,840 | ||||||
Income from continuing operations before non-operating items, income taxes and noncontrolling interest | 237,322 | 18,906 | — | 256,228 | |||||||||||
Depreciation and amortization expense | 16,120 | 8,553 | — | 24,673 | |||||||||||
Total assets | 2,737,600 | 295,600 | (199,905 | ) | 2,833,295 | ||||||||||
Fiscal Years Ended November 30, | |||||||||||
2011 | 2010 | 2009 | |||||||||
Revenue | |||||||||||
North America | $ | 9,029,574 | $ | 8,467,173 | $ | 7,570,604 | |||||
Asia-Pacific | 1,283,609 | 67,124 | 61,448 | ||||||||
Other | 96,657 | 79,844 | 87,145 | ||||||||
$ | 10,409,840 | $ | 8,614,141 | $ | 7,719,197 | ||||||
As of November 30, | |||||||
2011 | 2010 | ||||||
Long-lived assets | |||||||
North America | $ | 105,318 | $ | 84,666 | |||
Asia-Pacific | 34,974 | 15,591 | |||||
Other | 22,313 | 11,896 | |||||
$ | 162,605 | $ | 112,153 | ||||
|
|||
Fair Value | |||
Purchase consideration: | |||
Cash payment | $ | 5,888 | |
Contribution from noncontrolling interest | 2,504 | ||
$ | 8,392 | ||
Allocation: | |||
Cash | $ | 1,371 | |
Accounts receivable | 178,384 | ||
Receivable from vendors | 8,525 | ||
Inventories | 84,553 | ||
Other current assets | 2,119 | ||
Property, plant and equipment | 5,521 | ||
Goodwill | 18,453 | ||
Intangible assets(1) | 9,103 | ||
Other long-term assets | 4,398 | ||
Short-term borrowings | (103,646 | ) | |
Accounts payable | (161,228 | ) | |
Accrued liabilities | (15,151 | ) | |
Long-term borrowings | (2,088 | ) | |
Other long-term liabilities | (21,922 | ) | |
$ | 8,392 | ||
Fiscal Years Ended November 30, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Revenue | $ | 10,409,840 | $ | 9,768,305 | $ | 8,957,546 | ||||||
Net income attributable to SYNNEX Corporation | 150,331 | 117,486 | 81,374 | |||||||||
Net income from continuing operations per share - basic | $ | 4.20 | $ | 3.38 | $ | 2.49 | ||||||
Net income from continuing operations per share - diluted | $ | 4.08 | $ | 3.29 | $ | 2.39 | ||||||
|
|||
Fiscal Years Ended November 30, | |||||||
2010* | 2009 | ||||||
Revenue | $ | 2,959 | $ | 37,081 | |||
Cost of revenue | (1,706 | ) | (16,078 | ) | |||
Gross profit | 1,253 | 21,003 | |||||
Selling, general and administrative expenses | (1,199 | ) | (15,736 | ) | |||
Income from operations before non-operating items, income taxes and noncontrolling interest | 54 | 5,267 | |||||
Interest income, net | 17 | 413 | |||||
Other income (expense), net | 5 | (7 | ) | ||||
Income before income taxes and noncontrolling interest | 76 | 5,673 | |||||
Provision for income taxes | (1 | ) | (474 | ) | |||
Income from discontinued operations | 75 | 5,199 | |||||
Income from discontinued operations attributable to noncontrolling interest | (16 | ) | (1,290 | ) | |||
Income from discontinued operations attributable to SYNNEX Corporation | $ | 59 | $ | 3,909 | |||
|
|||
Facility and Exit Costs | |||
Balance of accrual as of November 30, 2009 | $ | 557 | |
Additional accrual | 807 | ||
Cash payments | (734 | ) | |
Non-cash charges | — | ||
Balance of accrual as of November 30, 2010 | 630 | ||
Additional accrual | — | ||
Cash payments | (630 | ) | |
Non-cash charges | — | ||
Balance of accrual as of November 30, 2011 | $ | — | |
|
|||
Fiscal Years Ending November 30, | |||
2012 | $ | 21,970 | |
2013 | 17,248 | ||
2014 | 9,763 | ||
2015 | 6,121 | ||
2016 | 3,242 | ||
thereafter | 11,566 | ||
Total minimum lease payments | $ | 69,910 | |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||