|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Related to borrowing arrangements and others: | |||||||
Other current assets | $ | 17,290 | $ | 28,279 | |||
Related to long-term projects: | |||||||
Other assets | 3,611 | 2,938 | |||||
Total restricted cash | $ | 20,901 | $ | 31,217 | |||
|
|||
Fair Value | |||
Purchase consideration: | |||
Cash payment | $ | 5,888 | |
Contribution from noncontrolling interest | 2,504 | ||
Receivable from seller | (1,501 | ) | |
$ | 6,891 | ||
Allocation: | |||
Cash | $ | 1,371 | |
Accounts receivable | 186,909 | ||
Inventories | 84,553 | ||
Other current assets | 2,119 | ||
Property, plant and equipment | 5,521 | ||
Goodwill | 16,952 | ||
Intangible assets(1) | 9,103 | ||
Other long-term assets | 4,398 | ||
Short-term borrowings | (103,646 | ) | |
Accounts payable | (161,228 | ) | |
Accrued liabilities | (15,151 | ) | |
Long-term borrowings | (2,088 | ) | |
Other long-term liabilities | (21,922 | ) | |
$ | 6,891 | ||
|
|||
Three months ended | Three months ended | ||||||||||
February 29, 2012 | February 28, 2011 | ||||||||||
Number of grants | Fair value of grants | Number of grants | Fair value of grants | ||||||||
Restricted stock awards | 4 | $ | 154 | 5 | $ | 167 | |||||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Short-term investments | |||||||
Trading securities | $ | 6,194 | $ | 5,808 | |||
Available-for-sale securities | 53 | 37 | |||||
Held-to-maturity securities | 7,942 | 7,843 | |||||
Cost method investments | 2,230 | 2,329 | |||||
$ | 16,419 | $ | 16,017 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Accounts receivable, net | |||||||
Accounts receivable | $ | 1,239,508 | $ | 1,351,305 | |||
Less: Allowance for doubtful accounts | (24,788 | ) | (22,803 | ) | |||
Less: Allowance for sales returns | (41,570 | ) | (35,475 | ) | |||
$ | 1,173,150 | $ | 1,293,027 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Property and equipment, net | |||||||
Land | $ | 18,730 | $ | 18,566 | |||
Equipment and computers | 98,702 | 95,149 | |||||
Furniture and fixtures | 20,314 | 19,566 | |||||
Buildings and leasehold improvements | 99,246 | 97,261 | |||||
Construction in progress | 560 | 1,762 | |||||
Total property and equipment, gross | 237,552 | 232,304 | |||||
Less: Accumulated depreciation | (111,737 | ) | (107,147 | ) | |||
$ | 125,815 | $ | 125,157 | ||||
Distribution | GBS | Total | |||||||||
Balance as of November 30, 2011 | $ | 107,498 | $ | 77,814 | $ | 185,312 | |||||
Goodwill adjustments during the period | (1,543 | ) | (191 | ) | (1,734 | ) | |||||
Translation | 392 | 573 | 965 | ||||||||
Balance as of February 29, 2012 | $ | 106,347 | $ | 78,196 | $ | 184,543 | |||||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||||||||||
Gross Amounts | Accumulated Amortization | Net Amounts | Gross Amounts | Accumulated Amortization | Net Amounts | ||||||||||||||||||
Vendor lists | $ | 36,946 | $ | (27,499 | ) | $ | 9,447 | $ | 36,815 | $ | (27,104 | ) | $ | 9,711 | |||||||||
Customer lists | 50,579 | (25,664 | ) | 24,915 | 51,088 | (23,879 | ) | 27,209 | |||||||||||||||
Other intangible assets | 4,952 | (3,946 | ) | 1,006 | 4,446 | (3,827 | ) | 619 | |||||||||||||||
$ | 92,477 | $ | (57,109 | ) | $ | 35,368 | $ | 92,349 | $ | (54,810 | ) | $ | 37,539 | ||||||||||
|
|||
As of | |||||||||||||||||||||||
February 29, 2012 | November 30, 2011 | ||||||||||||||||||||||
Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | ||||||||||||||||||
Short-Term: | |||||||||||||||||||||||
Trading Securities | $ | 6,519 | $ | (325 | ) | $ | 6,194 | $ | 11,503 | $ | (5,695 | ) | $ | 5,808 | |||||||||
Available-for-sale securities | — | 53 | 53 | — | 37 | 37 | |||||||||||||||||
Held-to-maturity investments | 7,942 | — | 7,942 | 7,843 | — | 7,843 | |||||||||||||||||
Cost method securities | 2,230 | — | 2,230 | 2,329 | — | 2,329 | |||||||||||||||||
$ | 16,691 | $ | (272 | ) | $ | 16,419 | $ | 21,675 | $ | (5,658 | ) | $ | 16,017 | ||||||||||
Long-term investments in other assets | |||||||||||||||||||||||
Available-for-sale securities | $ | 1,048 | $ | 96 | $ | 1,144 | $ | 939 | $ | 168 | $ | 1,107 | |||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Realized and unrealized gain on trading investments | $ | 1,089 | $ | 722 | |||
|
|||
Fair Value as of | |||||||
Location | February 29, 2012 | November 30, 2011 | |||||
Other current assets | $ | 178 | $ | 1 | |||
Accrued liabilities | 1,506 | 324 | |||||
|
|||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||||||||||||||||||
Total | Fair value measurement category | Total | Fair value measurement category | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents | $ | 18,014 | $ | 18,014 | $ | — | $ | — | $ | 25,638 | $ | 25,638 | $ | — | $ | — | |||||||||||||||
Trading securities | 6,194 | 6,194 | — | — | 5,808 | 5,808 | — | — | |||||||||||||||||||||||
Available-for-sale securities in short-term investments | 53 | 53 | — | — | 37 | 37 | — | — | |||||||||||||||||||||||
Available-for-sale securities in other assets | 1,144 | 1,144 | — | — | 1,107 | 1,107 | — | — | |||||||||||||||||||||||
Forward foreign currency exchange contracts | 178 | — | 178 | — | 1 | — | 1 | — | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Forward foreign currency exchange contracts | $ | 1,506 | $ | — | $ | 1,506 | $ | — | $ | 324 | $ | — | $ | 324 | $ | — | |||||||||||||||
Acquisition-related contingent consideration | 3,065 | — | — | 3,065 | 3,065 | — | — | 3,065 | |||||||||||||||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Realized losses | $ | (1,218 | ) | $ | (1,774 | ) | |
Unrealized gain (loss) | 1,351 | (1,049 | ) | ||||
Total realized and unrealized gain (losses) | $ | 133 | $ | (2,823 | ) | ||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Cost method investments in short-term investments | $ | 2,230 | $ | 3,892 | $ | 2,329 | $ | 3,898 | |||||||
Long-term accounts receivable | 10,862 | 10,862 | 5,853 | 5,853 | |||||||||||
SYNNEX Canada term loan | 9,209 | 9,209 | 9,118 | 9,118 | |||||||||||
Long-term Infotec Japan credit facility | 73,937 | 73,937 | 77,290 | 77,290 | |||||||||||
Infotec Japan term loans | 14,048 | 14,048 | 15,136 | 15,136 | |||||||||||
Convertible debt | 137,447 | 210,651 | 136,163 | 165,386 | |||||||||||
|
|||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Net sales financed | $ | 170,892 | $ | 159,059 | |||
Flooring fees(1) | 1,022 | 434 | |||||
(1) | Flooring fees are included within “Interest expense and finance charges, net.” |
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Convertible debt | $ | 137,447 | $ | 136,163 | |||
SYNNEX U.S. securitization | 5,400 | 64,500 | |||||
SYNNEX Canada revolving line of credit | 9,861 | 27,285 | |||||
SYNNEX Canada term loan | 9,209 | 9,118 | |||||
Infotec Japan credit facility | 123,228 | 128,816 | |||||
Term loans, capital leases and other borrowings | 15,713 | 17,140 | |||||
Total borrowings | 300,858 | 383,022 | |||||
Less: Current portion | (80,068 | ) | (159,200 | ) | |||
Non-current portion | $ | 220,790 | $ | 223,822 | |||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Principal amount | $ | 143,750 | $ | 143,750 | |||
Less: Unamortized debt discount | (6,303 | ) | (7,587 | ) | |||
Net carrying amount | $ | 137,447 | $ | 136,163 | |||
|
|||
Three months ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Net income attributable to SYNNEX Corporation | $ | 38,223 | $ | 29,721 | |||
Weighted-average common shares - basic | 36,303 | 35,600 | |||||
Effect of dilutive securities: | |||||||
Stock options, restricted stock awards and restricted stock units | 635 | 848 | |||||
Conversion spread of convertible debt | 694 | 515 | |||||
Weighted-average common shares - diluted | 37,632 | 36,963 | |||||
Net income per share attributable to SYNNEX Corporation: | |||||||
Basic | $ | 1.05 | $ | 0.83 | |||
Diluted | $ | 1.02 | $ | 0.80 | |||
|
|||
Distribution | GBS | Inter-Segment Elimination | Consolidated | ||||||||||||
Three months ended February 29, 2012 | |||||||||||||||
Revenue | $ | 2,423,264 | $ | 45,062 | $ | (7,632 | ) | $ | 2,460,694 | ||||||
Income from operations before non-operating items, income taxes and noncontrolling interest | 62,365 | 1,992 | (369 | ) | 63,988 | ||||||||||
Three months ended February 28, 2011 | |||||||||||||||
Revenue | 2,468,614 | 39,238 | (6,918 | ) | 2,500,934 | ||||||||||
Income from operations before non-operating items, income taxes and noncontrolling interest | 47,219 | 3,634 | — | 50,853 | |||||||||||
Total assets as of February 29, 2012 | $ | 2,600,281 | $ | 301,970 | $ | (203,087 | ) | $ | 2,699,164 | ||||||
Total assets as of November 30, 2011 | 2,737,600 | 295,600 | (199,905 | ) | 2,833,295 | ||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Revenue | |||||||
North America | $ | 2,109,839 | $ | 2,122,603 | |||
Asia-Pacific | 337,133 | 317,476 | |||||
Other | 13,722 | 60,855 | |||||
$ | 2,460,694 | $ | 2,500,934 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Long-lived assets | |||||||
North America | $ | 107,378 | $ | 105,318 | |||
Asia-Pacific | 33,696 | 34,974 | |||||
Other | 22,852 | 22,313 | |||||
$ | 163,926 | $ | 162,605 | ||||
|
|||
As of February 29, 2012 | ||
MiTAC International(1) | 5,908 | |
Synnex Technology International Corp.(2) | 4,283 | |
Total | 10,191 | |
(1) | Shares are held via Silver Star Developments Ltd., a wholly-owned subsidiary of MiTAC International. Excludes 589 shares (of which 379 shares are directly held and 210 shares are subject to exercisable options) held by Matthew Miau. |
(2) | Synnex Technology International Corp. ("Synnex Technology International") is a separate entity from the Company and is a publicly-traded corporation in Taiwan. Shares are held via Peer Development Ltd., a wholly-owned subsidiary of Synnex Technology International. MiTAC International owns a noncontrolling interest of 8.7% in MiTAC Incorporated, a privately-held Taiwanese company, which in turn holds a noncontrolling interest of 13.9% in Synnex Technology International. Neither MiTAC International nor Mr. Miau is affiliated with any person(s), entity, or entities that hold a majority interest in MiTAC Incorporated. |
|
|||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Service cost | $ | 177 | $ | 171 | |||
Interest cost | 46 | 44 | |||||
Expected return on plan assets | (28 | ) | (26 | ) | |||
Net periodic pension costs | $ | 195 | $ | 189 | |||
|
|||
Three Months Ended February 29, 2012 | Three Months Ended February 28, 2011 | |||||||||||||||||||||||
Attributable to SYNNEX Corporation | Attributable to Noncontrolling interest | Total Equity | Attributable to SYNNEX Corporation | Attributable to Noncontrolling interest | Total Equity | |||||||||||||||||||
Beginning balance of equity: | $ | 1,158,379 | $ | 10,079 | $ | 1,168,458 | $ | 992,670 | $ | 157 | $ | 992,827 | ||||||||||||
Proceeds from the issuance of common stock on exercise of options | 5,873 | — | 5,873 | 1,939 | — | 1,939 | ||||||||||||||||||
Proceeds from the issuance of common stock for employee stock purchase plan | 333 | — | 333 | 262 | — | 262 | ||||||||||||||||||
Tax benefit from exercise of non-qualified stock options | 2,043 | — | 2,043 | 1,737 | — | 1,737 | ||||||||||||||||||
Taxes paid for the settlement of equity awards | (95 | ) | — | (95 | ) | (2,946 | ) | — | (2,946 | ) | ||||||||||||||
Share-based compensation | 2,009 | — | 2,009 | 1,941 | — | 1,941 | ||||||||||||||||||
Capital contribution by noncontrolling interest | — | — | — | — | 8,988 | 8,988 | ||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | 38,223 | 931 | 39,154 | 29,721 | (50 | ) | 29,671 | |||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||
Changes in unrealized gain (loss) on available-for-sale securities | 15 | 72 | 87 | 72 | — | 72 | ||||||||||||||||||
Net unrealized components of defined benefit pension plans | 64 | (64 | ) | — | — | — | — | |||||||||||||||||
Foreign currency translation adjustment | 6,266 | (465 | ) | 5,801 | 10,872 | — | 10,872 | |||||||||||||||||
Total other comprehensive income (loss) | 6,345 | (457 | ) | 5,888 | 10,944 | — | 10,944 | |||||||||||||||||
Total comprehensive income | 44,568 | 474 | 45,042 | 40,665 | (50 | ) | 40,615 | |||||||||||||||||
Ending balance of equity: | $ | 1,213,110 | $ | 10,553 | $ | 1,223,663 | $ | 1,036,268 | $ | 9,095 | $ | 1,045,363 | ||||||||||||
|
|||
|
|||
|
|||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Related to borrowing arrangements and others: | |||||||
Other current assets | $ | 17,290 | $ | 28,279 | |||
Related to long-term projects: | |||||||
Other assets | 3,611 | 2,938 | |||||
Total restricted cash | $ | 20,901 | $ | 31,217 | |||
|
|||
Fair Value | |||
Purchase consideration: | |||
Cash payment | $ | 5,888 | |
Contribution from noncontrolling interest | 2,504 | ||
Receivable from seller | (1,501 | ) | |
$ | 6,891 | ||
Allocation: | |||
Cash | $ | 1,371 | |
Accounts receivable | 186,909 | ||
Inventories | 84,553 | ||
Other current assets | 2,119 | ||
Property, plant and equipment | 5,521 | ||
Goodwill | 16,952 | ||
Intangible assets(1) | 9,103 | ||
Other long-term assets | 4,398 | ||
Short-term borrowings | (103,646 | ) | |
Accounts payable | (161,228 | ) | |
Accrued liabilities | (15,151 | ) | |
Long-term borrowings | (2,088 | ) | |
Other long-term liabilities | (21,922 | ) | |
$ | 6,891 | ||
|
|||
Three months ended | Three months ended | ||||||||||
February 29, 2012 | February 28, 2011 | ||||||||||
Number of grants | Fair value of grants | Number of grants | Fair value of grants | ||||||||
Restricted stock awards | 4 | $ | 154 | 5 | $ | 167 | |||||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Short-term investments | |||||||
Trading securities | $ | 6,194 | $ | 5,808 | |||
Available-for-sale securities | 53 | 37 | |||||
Held-to-maturity securities | 7,942 | 7,843 | |||||
Cost method investments | 2,230 | 2,329 | |||||
$ | 16,419 | $ | 16,017 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Accounts receivable, net | |||||||
Accounts receivable | $ | 1,239,508 | $ | 1,351,305 | |||
Less: Allowance for doubtful accounts | (24,788 | ) | (22,803 | ) | |||
Less: Allowance for sales returns | (41,570 | ) | (35,475 | ) | |||
$ | 1,173,150 | $ | 1,293,027 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Property and equipment, net | |||||||
Land | $ | 18,730 | $ | 18,566 | |||
Equipment and computers | 98,702 | 95,149 | |||||
Furniture and fixtures | 20,314 | 19,566 | |||||
Buildings and leasehold improvements | 99,246 | 97,261 | |||||
Construction in progress | 560 | 1,762 | |||||
Total property and equipment, gross | 237,552 | 232,304 | |||||
Less: Accumulated depreciation | (111,737 | ) | (107,147 | ) | |||
$ | 125,815 | $ | 125,157 | ||||
Distribution | GBS | Total | |||||||||
Balance as of November 30, 2011 | $ | 107,498 | $ | 77,814 | $ | 185,312 | |||||
Goodwill adjustments during the period | (1,543 | ) | (191 | ) | (1,734 | ) | |||||
Translation | 392 | 573 | 965 | ||||||||
Balance as of February 29, 2012 | $ | 106,347 | $ | 78,196 | $ | 184,543 | |||||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||||||||||
Gross Amounts | Accumulated Amortization | Net Amounts | Gross Amounts | Accumulated Amortization | Net Amounts | ||||||||||||||||||
Vendor lists | $ | 36,946 | $ | (27,499 | ) | $ | 9,447 | $ | 36,815 | $ | (27,104 | ) | $ | 9,711 | |||||||||
Customer lists | 50,579 | (25,664 | ) | 24,915 | 51,088 | (23,879 | ) | 27,209 | |||||||||||||||
Other intangible assets | 4,952 | (3,946 | ) | 1,006 | 4,446 | (3,827 | ) | 619 | |||||||||||||||
$ | 92,477 | $ | (57,109 | ) | $ | 35,368 | $ | 92,349 | $ | (54,810 | ) | $ | 37,539 | ||||||||||
|
|||
As of | |||||||||||||||||||||||
February 29, 2012 | November 30, 2011 | ||||||||||||||||||||||
Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | Cost Basis | Unrealized (Losses)/ Gains | Carrying Value | ||||||||||||||||||
Short-Term: | |||||||||||||||||||||||
Trading Securities | $ | 6,519 | $ | (325 | ) | $ | 6,194 | $ | 11,503 | $ | (5,695 | ) | $ | 5,808 | |||||||||
Available-for-sale securities | — | 53 | 53 | — | 37 | 37 | |||||||||||||||||
Held-to-maturity investments | 7,942 | — | 7,942 | 7,843 | — | 7,843 | |||||||||||||||||
Cost method securities | 2,230 | — | 2,230 | 2,329 | — | 2,329 | |||||||||||||||||
$ | 16,691 | $ | (272 | ) | $ | 16,419 | $ | 21,675 | $ | (5,658 | ) | $ | 16,017 | ||||||||||
Long-term investments in other assets | |||||||||||||||||||||||
Available-for-sale securities | $ | 1,048 | $ | 96 | $ | 1,144 | $ | 939 | $ | 168 | $ | 1,107 | |||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Realized and unrealized gain on trading investments | $ | 1,089 | $ | 722 | |||
|
|||
Fair Value as of | |||||||
Location | February 29, 2012 | November 30, 2011 | |||||
Other current assets | $ | 178 | $ | 1 | |||
Accrued liabilities | 1,506 | 324 | |||||
|
|||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||||||||||||||||||
Total | Fair value measurement category | Total | Fair value measurement category | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents | $ | 18,014 | $ | 18,014 | $ | — | $ | — | $ | 25,638 | $ | 25,638 | $ | — | $ | — | |||||||||||||||
Trading securities | 6,194 | 6,194 | — | — | 5,808 | 5,808 | — | — | |||||||||||||||||||||||
Available-for-sale securities in short-term investments | 53 | 53 | — | — | 37 | 37 | — | — | |||||||||||||||||||||||
Available-for-sale securities in other assets | 1,144 | 1,144 | — | — | 1,107 | 1,107 | — | — | |||||||||||||||||||||||
Forward foreign currency exchange contracts | 178 | — | 178 | — | 1 | — | 1 | — | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Forward foreign currency exchange contracts | $ | 1,506 | $ | — | $ | 1,506 | $ | — | $ | 324 | $ | — | $ | 324 | $ | — | |||||||||||||||
Acquisition-related contingent consideration | 3,065 | — | — | 3,065 | 3,065 | — | — | 3,065 | |||||||||||||||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Realized losses | $ | (1,218 | ) | $ | (1,774 | ) | |
Unrealized gain (loss) | 1,351 | (1,049 | ) | ||||
Total realized and unrealized gain (losses) | $ | 133 | $ | (2,823 | ) | ||
As of February 29, 2012 | As of November 30, 2011 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Cost method investments in short-term investments | $ | 2,230 | $ | 3,892 | $ | 2,329 | $ | 3,898 | |||||||
Long-term accounts receivable | 10,862 | 10,862 | 5,853 | 5,853 | |||||||||||
SYNNEX Canada term loan | 9,209 | 9,209 | 9,118 | 9,118 | |||||||||||
Long-term Infotec Japan credit facility | 73,937 | 73,937 | 77,290 | 77,290 | |||||||||||
Infotec Japan term loans | 14,048 | 14,048 | 15,136 | 15,136 | |||||||||||
Convertible debt | 137,447 | 210,651 | 136,163 | 165,386 | |||||||||||
|
|||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Net sales financed | $ | 170,892 | $ | 159,059 | |||
Flooring fees(1) | 1,022 | 434 | |||||
(1) | Flooring fees are included within “Interest expense and finance charges, net.” |
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Convertible debt | $ | 137,447 | $ | 136,163 | |||
SYNNEX U.S. securitization | 5,400 | 64,500 | |||||
SYNNEX Canada revolving line of credit | 9,861 | 27,285 | |||||
SYNNEX Canada term loan | 9,209 | 9,118 | |||||
Infotec Japan credit facility | 123,228 | 128,816 | |||||
Term loans, capital leases and other borrowings | 15,713 | 17,140 | |||||
Total borrowings | 300,858 | 383,022 | |||||
Less: Current portion | (80,068 | ) | (159,200 | ) | |||
Non-current portion | $ | 220,790 | $ | 223,822 | |||
|
|||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Principal amount | $ | 143,750 | $ | 143,750 | |||
Less: Unamortized debt discount | (6,303 | ) | (7,587 | ) | |||
Net carrying amount | $ | 137,447 | $ | 136,163 | |||
|
|||
Three months ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Net income attributable to SYNNEX Corporation | $ | 38,223 | $ | 29,721 | |||
Weighted-average common shares - basic | 36,303 | 35,600 | |||||
Effect of dilutive securities: | |||||||
Stock options, restricted stock awards and restricted stock units | 635 | 848 | |||||
Conversion spread of convertible debt | 694 | 515 | |||||
Weighted-average common shares - diluted | 37,632 | 36,963 | |||||
Net income per share attributable to SYNNEX Corporation: | |||||||
Basic | $ | 1.05 | $ | 0.83 | |||
Diluted | $ | 1.02 | $ | 0.80 | |||
|
|||
Distribution | GBS | Inter-Segment Elimination | Consolidated | ||||||||||||
Three months ended February 29, 2012 | |||||||||||||||
Revenue | $ | 2,423,264 | $ | 45,062 | $ | (7,632 | ) | $ | 2,460,694 | ||||||
Income from operations before non-operating items, income taxes and noncontrolling interest | 62,365 | 1,992 | (369 | ) | 63,988 | ||||||||||
Three months ended February 28, 2011 | |||||||||||||||
Revenue | 2,468,614 | 39,238 | (6,918 | ) | 2,500,934 | ||||||||||
Income from operations before non-operating items, income taxes and noncontrolling interest | 47,219 | 3,634 | — | 50,853 | |||||||||||
Total assets as of February 29, 2012 | $ | 2,600,281 | $ | 301,970 | $ | (203,087 | ) | $ | 2,699,164 | ||||||
Total assets as of November 30, 2011 | 2,737,600 | 295,600 | (199,905 | ) | 2,833,295 | ||||||||||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Revenue | |||||||
North America | $ | 2,109,839 | $ | 2,122,603 | |||
Asia-Pacific | 337,133 | 317,476 | |||||
Other | 13,722 | 60,855 | |||||
$ | 2,460,694 | $ | 2,500,934 | ||||
As of | |||||||
February 29, 2012 | November 30, 2011 | ||||||
Long-lived assets | |||||||
North America | $ | 107,378 | $ | 105,318 | |||
Asia-Pacific | 33,696 | 34,974 | |||||
Other | 22,852 | 22,313 | |||||
$ | 163,926 | $ | 162,605 | ||||
|
|||
As of February 29, 2012 | ||
MiTAC International(1) | 5,908 | |
Synnex Technology International Corp.(2) | 4,283 | |
Total | 10,191 | |
(1) | Shares are held via Silver Star Developments Ltd., a wholly-owned subsidiary of MiTAC International. Excludes 589 shares (of which 379 shares are directly held and 210 shares are subject to exercisable options) held by Matthew Miau. |
(2) | Synnex Technology International Corp. ("Synnex Technology International") is a separate entity from the Company and is a publicly-traded corporation in Taiwan. Shares are held via Peer Development Ltd., a wholly-owned subsidiary of Synnex Technology International. MiTAC International owns a noncontrolling interest of 8.7% in MiTAC Incorporated, a privately-held Taiwanese company, which in turn holds a noncontrolling interest of 13.9% in Synnex Technology International. Neither MiTAC International nor Mr. Miau is affiliated with any person(s), entity, or entities that hold a majority interest in MiTAC Incorporated |
|
|||
Three Months Ended | |||||||
February 29, 2012 | February 28, 2011 | ||||||
Service cost | $ | 177 | $ | 171 | |||
Interest cost | 46 | 44 | |||||
Expected return on plan assets | (28 | ) | (26 | ) | |||
Net periodic pension costs | $ | 195 | $ | 189 | |||
|
|||
Three Months Ended February 29, 2012 | Three Months Ended February 28, 2011 | |||||||||||||||||||||||
Attributable to SYNNEX Corporation | Attributable to Noncontrolling interest | Total Equity | Attributable to SYNNEX Corporation | Attributable to Noncontrolling interest | Total Equity | |||||||||||||||||||
Beginning balance of equity: | $ | 1,158,379 | $ | 10,079 | $ | 1,168,458 | $ | 992,670 | $ | 157 | $ | 992,827 | ||||||||||||
Proceeds from the issuance of common stock on exercise of options | 5,873 | — | 5,873 | 1,939 | — | 1,939 | ||||||||||||||||||
Proceeds from the issuance of common stock for employee stock purchase plan | 333 | — | 333 | 262 | — | 262 | ||||||||||||||||||
Tax benefit from exercise of non-qualified stock options | 2,043 | — | 2,043 | 1,737 | — | 1,737 | ||||||||||||||||||
Taxes paid for the settlement of equity awards | (95 | ) | — | (95 | ) | (2,946 | ) | — | (2,946 | ) | ||||||||||||||
Share-based compensation | 2,009 | — | 2,009 | 1,941 | — | 1,941 | ||||||||||||||||||
Capital contribution by noncontrolling interest | — | — | — | — | 8,988 | 8,988 | ||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | 38,223 | 931 | 39,154 | 29,721 | (50 | ) | 29,671 | |||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||
Changes in unrealized gain (loss) on available-for-sale securities | 15 | 72 | 87 | 72 | — | 72 | ||||||||||||||||||
Net unrealized components of defined benefit pension plans | 64 | (64 | ) | — | — | — | — | |||||||||||||||||
Foreign currency translation adjustment | 6,266 | (465 | ) | 5,801 | 10,872 | — | 10,872 | |||||||||||||||||
Total other comprehensive income (loss) | 6,345 | (457 | ) | 5,888 | 10,944 | — | 10,944 | |||||||||||||||||
Total comprehensive income | 44,568 | 474 | 45,042 | 40,665 | (50 | ) | 40,615 | |||||||||||||||||
Ending balance of equity: | $ | 1,213,110 | $ | 10,553 | $ | 1,223,663 | $ | 1,036,268 | $ | 9,095 | $ | 1,045,363 | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||