ADVANCE AUTO PARTS INC, 10-Q filed on 5/24/2017
Quarterly Report
v3.7.0.1
Document and Entity Information Document Document - USD ($)
4 Months Ended
Apr. 22, 2017
May 19, 2017
Jul. 15, 2016
Document Information [Line Items]      
Entity Registrant Name Advance Auto Parts Inc    
Entity Central Index Key 0001158449    
Current Fiscal Year End Date --12-30    
Entity Filer Category Large Accelerated Filer    
Document Type 10-Q    
Document Period End Date Apr. 22, 2017    
Document Fiscal Year Focus 2017    
Document Fiscal Period Focus Q1    
Amendment Flag false    
Entity Common Stock, Shares Outstanding   73,844,670  
Entity Well-known Seasoned Issuer Yes    
Entity Voluntary Filers No    
Entity Current Reporting Status No    
Entity Public Float     $ 11,647,903,451
v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 22, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 126,087 $ 135,178
Receivables, net 683,024 641,252
Inventories 4,413,803 4,325,868
Other current assets 83,779 70,466
Total current assets 5,306,693 5,172,764
Property and equipment, net of accumulated depreciation of $1,716,511 and $1,660,648 1,439,621 1,446,340
Goodwill 990,695 990,877
Intangible assets, net 626,974 640,903
Other assets, net 64,674 64,149
Assets, Total 8,428,657 8,315,033
Current liabilities:    
Accounts payable 3,049,218 3,086,177
Accrued expenses 563,276 554,397
Other current liabilities 47,137 35,472
Total current liabilities 3,659,631 3,676,046
Long-term debt 1,073,372 1,042,949
Deferred income taxes 446,128 454,282
Other long-term liabilities 225,851 225,564
Commitments and Contingencies
Stockholders' equity:    
Preferred stock, nonvoting, $0.0001 par value 0 0
Common stock, voting, $0.0001 par value 8 8
Additional paid-in capital 639,537 631,052
Treasury stock, at cost (141,223) (138,102)
Accumulated other comprehensive loss (40,574) (39,701)
Retained earnings 2,565,927 2,462,935
Total stockholders' equity 3,023,675 2,916,192
Liabilities and Stockholders' Equity, Total $ 8,428,657 $ 8,315,033
v3.7.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Apr. 22, 2017
Dec. 31, 2016
Accumulated Depreciation, Property and Equipment $ 1,716,511 $ 1,660,648
Preferred Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
Common Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Net sales $ 2,890,838 $ 2,979,778
Cost of sales, including purchasing and warehousing costs 1,620,154 1,629,889
Gross profit 1,270,684 1,349,889
Selling, general and administrative expenses 1,090,904 1,078,890
Operating income 179,780 270,999
Other, net:    
Interest expense (18,430) (18,943)
Other income, net 4,813 3,123
Total other, net (13,617) (15,820)
Income before provision for income taxes 166,163 255,179
Provision for income taxes 58,203 96,366
Net income $ 107,960 $ 158,813
Basic earnings per share $ 1.46 $ 2.16
Weighted average shares outstanding 73,782 73,401
Diluted earnings per share $ 1.46 $ 2.14
Weighted average shares outstanding - assuming dilution 74,093 73,847
Dividends declared per share $ 0.06 $ 0.06
v3.7.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Net income $ 107,960 $ 158,813
Changes in net unrecognized other postretirement benefit costs, net of tax of $55 and $118 (85) (182)
Currency translation adjustments (788) 16,425
Total other comprehensive (loss) income (873) 16,243
Comprehensive income $ 107,087 $ 175,056
v3.7.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Changes in net unrecognized postretirement benefit costs, Tax $ 55 $ 118
v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Cash flows from operating activities:    
Net income $ 107,960 $ 158,813
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 77,430 79,320
Share-based compensation 12,374 6,654
Loss on property and equipment, net 275 1,484
(Benefit) provision for deferred income taxes (7,704) 7,164
Other, net 1,699 (2,006)
Net change in:    
Receivables, net (42,207) (50,224)
Inventories (89,384) (246,458)
Accounts payable (36,710) 108,500
Accrued expenses 20,293 20,025
Other assets and liabilities (8,945) 5,174
Net cash provided by operating activities 35,081 88,446
Cash flows from investing activities:    
Purchases of property and equipment (65,279) (89,138)
Proceeds from sales of property and equipment 947 1,227
Other, net 193 0
Net cash used in investing activities (64,139) (87,911)
Cash flows from financing activities:    
Increase in bank overdrafts 8,490 14,644
Borrowings under credit facilities 483,500 357,500
Payments on credit facilities (453,500) (331,500)
Dividends paid (8,902) (8,850)
Proceeds from the issuance of common stock 1,036 1,085
Tax withholdings related to the exercise of stock appreciation rights (5,707) (11,134)
Repurchase of common stock (3,121) (11,813)
Other, net (1,924) (125)
Net cash provided by financing activities 19,872 9,807
Effect of exchange rate changes on cash 95 2,584
Net (decrease) increase in cash and cash equivalents (9,091) 12,926
Cash and cash equivalents, beginning of period 135,178 90,782
Cash and cash equivalents, end of period 126,087 103,708
Non-cash transactions:    
Accrued purchases of property and equipment $ 14,524 $ 20,504
v3.7.0.1
Description of Business and Basis of Presentation
4 Months Ended
Apr. 22, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business and Basis of Presentation
Basis of Presentation

Advance Auto Parts, Inc. and subsidiaries is a leading automotive aftermarket parts provider in North America, serving both "do-it-for-me", or Professional, and "do-it-yourself", or DIY customers. The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company and include the accounts of Advance Auto Parts, Inc. ("Advance"), its wholly owned subsidiary, Advance Stores Company, Incorporated ("Advance Stores"), and its subsidiaries (collectively referred to as "Advance", "we", "us", "our" or "the Company").

As of April 22, 2017, the Company operated a total of 5,059 stores and 130 distribution branches primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. The Company's stores operate primarily under the trade names "Advance Auto Parts," "Carquest" and "Autopart International," and our distribution branches operate under the "Worldpac" trade name. In addition, the Company serves approximately 1,250 independently-owned Carquest branded stores ("independent stores") as of April 22, 2017 across the same geographic locations served by the Company's stores in addition to Mexico, the Bahamas, Turks and Caicos, the British Virgin Islands and the Pacific Islands.

The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the financial position of the Company, the results of its operations and cash flows have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, have been condensed or omitted based upon the Securities and Exchange Commission ("SEC") interim reporting guidance. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for 2016 as filed with the SEC on February 28, 2017.

The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full fiscal year. The first quarter of each of the Company's fiscal years contains 16 weeks. The Company's remaining three quarters consist of 12 weeks.

Recently Adopted Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" aimed at simplifying certain aspects of accounting for share-based payment transactions. The areas for simplification include the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company adopted ASU 2016-09 in the first quarter of 2017 and recorded a cumulative effect reduction to beginning retained earnings of $490 related to the Company's election to record forfeitures as they occur. In addition, the Company elected to retrospectively adopt the provision regarding the presentation of excess tax benefits in the statement of cash flows, which resulted in an increase in our net cash provided by operating activities and a decrease in our net cash provided by financing activities of $13,145 for the sixteen weeks ended April 23, 2016. The provision requiring the inclusion of excess tax benefits (deficits) as a component of the provision for income taxes in the consolidated results of operations will be applied prospectively. The Company recorded excess tax benefits of $4,104 as a reduction in Provision for income taxes during the sixteen weeks ended April 22, 2017.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU is a comprehensive new leases standard that amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require lessees to recognize lease assets and lease liabilities for all leases, including those leases previously classified as operating leases under current GAAP. The ASU is effective for annual periods beginning after December 15, 2018 with early adoption permitted. From a balance sheet perspective, the Company expects adoption of the new standard to have a material effect on its Total assets and Total liabilities as a result of recording the required right of use asset and associated lease liability. However, the Company has not completed its analysis and is unable to quantify the impact at this time. At this time the Company does not expect adoption of ASU 2016-02 to have a material impact on its consolidated statements of operations as the majority of its leases will remain operating in nature. As such, the expense recognition will be similar to previously required straight-line expense treatment. The Company is also in the process of identifying changes to its business processes, systems and controls to support adoption of the new standard in 2019.

In May 2014, the FASB issued ASU 2014-09 "Revenue from Contracts with Customers (Topic 606)." This ASU, along with subsequent ASU's issued to clarify certain provisions of ASU 2014-09, is a comprehensive new revenue recognition model that expands disclosure requirements and requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2017 with early adoption permitted. The Company plans to adopt the new standard effective January 1, 2018 and apply the modified retrospective method. The Company is currently analyzing the impact of ASU 2014-09, as amended, on its revenue contracts, comparing the Company's current accounting policies and practices to the requirements of the new standard and identifying potential differences that would result from applying the new standard to its contracts. At this time, the Company does not expect adoption of the new standard to have a material impact on its consolidated financial condition, results of operations or cash flows. Additionally, the Company does not anticipate any significant changes to business processes, controls or systems as a result of adopting the new standard.
v3.7.0.1
Inventories
4 Months Ended
Apr. 22, 2017
Inventory, Net [Abstract]  
Inventories
Inventories

Inventories are stated at the lower of cost or market. The Company used the LIFO method of accounting for approximately 88% and 89% of inventories at April 22, 2017 and December 31, 2016. Under the LIFO method, the Company’s cost of sales reflects the costs of the most recently purchased inventories, while the inventory carrying balance represents the costs for inventories purchased in 2017 and prior years. As a result of changes in the LIFO reserve, the Company recorded a reduction to cost of sales of $17,985 and $31,489 for the sixteen weeks ended April 22, 2017 and April 23, 2016.

An actual valuation of inventory under the LIFO method is performed by the Company at the end of each fiscal year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs.

Inventory balances were as follows:
 
April 22,
2017
 
December 31, 2016
Inventories at FIFO
$
4,189,980

 
$
4,120,030

Adjustments to state inventories at LIFO
223,823

 
205,838

Inventories at LIFO
$
4,413,803

 
$
4,325,868



v3.7.0.1
Exit Activities
4 Months Ended
Apr. 22, 2017
Restructuring and Related Activities [Abstract]  
Exit Activities
Exit Activities

Integration of Carquest stores

The Company is in the process of a multi-year integration, which includes the consolidation and conversion of its Carquest stores acquired with General Parts International, Inc. (“GPI”) on January 2, 2014. As of April 22, 2017, 339 Carquest stores acquired with GPI had been consolidated into existing Advance Auto Parts stores and 320 stores had been converted to the Advance Auto Parts format. During the sixteen weeks ended April 22, 2017, a total of six Carquest stores were consolidated and 38 Carquest stores were converted. We expect to consolidate or convert the remaining U.S. Carquest stores over the next few years. As of April 22, 2017, the Company had 565 stores still operating under the Carquest name. The Company incurred $1,094 and $12,185 of exit costs related to the consolidations during the sixteen weeks ended April 22, 2017 and April 23, 2016, primarily related to closed store lease obligations. These costs are included in Selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.

Total Exit Liabilities

The Company's total exit liabilities include liabilities recorded in connection with the consolidation of Carquest stores described above, along with liabilities associated with closures that have occurred as part of our normal market evaluation process. Cash payments on the closed facility lease obligations are expected to be made through 2028. A summary of the Company’s exit liabilities are presented in the following table:
 
 
Closed Facility Lease Obligations
 
Severance
 
Total
Balance, December 31, 2016
 
$
44,265

 
$
959

 
$
45,224

Reserves established
 
1,589

 
59

 
1,648

Change in estimates
 
2,304

 
(156
)
 
2,148

Cash payments
 
(6,410
)
 
(300
)
 
(6,710
)
Balance, April 22, 2017
 
$
41,748

 
$
562

 
$
42,310

 
 
 
 
 
 
 
Balance, January 2, 2016
 
$
42,490

 
$
6,255

 
$
48,745

Reserves established
 
23,252

 
988

 
24,240

Change in estimates
 
(3,073
)
 
(410
)
 
(3,483
)
Cash payments
 
(18,404
)
 
(5,874
)
 
(24,278
)
Balance, December 31, 2016
 
$
44,265

 
$
959

 
$
45,224

v3.7.0.1
Intangible Assets
4 Months Ended
Apr. 22, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets

The Company's definite-lived intangible assets include customer relationships, favorable leases and non-compete agreements. Amortization expense was $14,566 and $14,942 for the sixteen weeks ended April 22, 2017 and April 23, 2016.

v3.7.0.1
Receivables, net
4 Months Ended
Apr. 22, 2017
Receivables [Abstract]  
Receivables, net
Receivables, net

Receivables consist of the following:
 
 
April 22,
2017
 
December 31, 2016
Trade
 
$
446,746

 
$
407,301

Vendor
 
254,875

 
239,770

Other
 
13,849

 
23,345

Total receivables
 
715,470

 
670,416

Less: Allowance for doubtful accounts
 
(32,446
)
 
(29,164
)
Receivables, net
 
$
683,024

 
$
641,252

v3.7.0.1
Long-term Debt and Fair Value of Financial Instruments
4 Months Ended
Apr. 22, 2017
Debt Disclosure [Abstract]  
Long-term Debt and Fair Value of Financial Instruments
Long-term Debt and Fair Value of Financial Instruments

Long-term debt consists of the following:
 
April 22,
2017
 
December 31,
2016
Revolving facility at variable interest rates (4.10% at April 22, 2017) due January 31, 2022
$
30,000

 
$

5.75% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,812 and $1,994 at April 22, 2017 and December 31, 2016) due May 1, 2020
298,188

 
298,006

4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,300 and $1,384 at April 22, 2017 and December 31, 2016) due January 15, 2022
298,700

 
298,616

4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $3,516 and $3,673 at April 22, 2017 and December 31, 2016) due December 1, 2023
446,484

 
446,327

Other
520

 
306

 
1,073,892

 
1,043,255

Less: Current portion of long-term debt (included in Other current liabilities)
(520
)
 
(306
)
Long-term debt, excluding current portion
$
1,073,372

 
$
1,042,949

 
 
 
 
Fair value of long-term debt
$
1,158,000

 
$
1,118,000



Fair Value of Financial Assets and Liabilities

The fair value of the Company's senior unsecured notes was determined using Level 2 inputs based on quoted market prices. The Company believes the carrying value of its other long-term debt approximates fair value. The carrying amounts of the Company's cash and cash equivalents, receivables, accounts payable and accrued expenses approximate their fair values due to the relatively short-term nature of these instruments.

Bank Debt

On January 31, 2017, the Company entered into a new credit agreement which provides a $1,000,000 unsecured revolving credit facility (the “2017 Credit Agreement”) with Advance Stores, as Borrower, the lenders party thereto, and Bank of America, N.A., as the administrative agent. This new revolver under the 2017 Credit Agreement replaced the revolver under the 2013 Credit Agreement. The 2017 Credit Agreement provides for the issuance of letters of credit with a sublimit of $200,000. The Company may request that the total revolving commitment be increased by an amount not exceeding $250,000 during the term of the 2017 Credit Agreement. Voluntary prepayments and voluntary reductions of the revolving loan balance, if any, are permitted in whole or in part, at the Company’s option, in minimum principal amounts as specified in the 2017 Credit Agreement. The 2017 Credit Agreement terminates in January 2022; however, the Company may request one or two one-year extensions of the termination date prior to the first or second anniversary of the closing date.

As of April 22, 2017, under the 2017 Credit Agreement, the Company had $30,000 outstanding borrowings under the revolver. As of April 22, 2017, the Company also had letters of credit outstanding of $100,719, which in conjunction with certain covenant restrictions reduced the availability under the revolver to $787,788. The letters of credit generally have a term of one year or less and primarily serve as collateral for the Company’s self-insurance policies.

The interest rates on outstanding amounts, if any, on the revolving facility under the 2017 Credit Agreement will be based, at the Company’s option, on an adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. After an initial interest period, the Company may elect to convert a particular borrowing to a different type. The initial margins per annum for the revolving loan are 1.10% for the adjusted LIBOR and 0.10% for alternate base rate borrowings. A facility fee of 0.15% per annum will be charged on the total revolving facility commitment, payable quarterly in arrears. Under the terms of the 2017 Credit Agreement, the interest rate spread, facility fee and commitment fee will be based on the Company’s credit rating.

The 2017 Credit Agreement contains customary covenants restricting the ability of: (a) Advance Stores and its subsidiaries to, among other things, (i) create, incur or assume additional debt (only with respect to subsidiaries of Advance Stores), (ii) incur liens, (iii) guarantee obligations, and (iv) change the nature of its business conducted by itself and its subsidiaries; (b) Advance, Advance Stores and their subsidiaries to, among other things (i) enter into certain hedging arrangements, (ii) enter into restrictive agreements limiting their ability to incur liens on any of their property or assets, pay distributions, repay loans, or guarantee indebtedness of their subsidiaries; and (c) Advance, among other things, to change the holding company status of Advance. Advance Stores is required to comply with financial covenants with respect to a maximum leverage ratio and a minimum coverage ratio. The 2017 Credit Agreement also provides for customary events of default, including non-payment defaults, covenant defaults and cross-defaults of Advance Stores’ other material indebtedness. The Company was in compliance with its financial covenants with respect to the 2017 Credit Agreement as of April 22, 2017.

Debt Guarantees

The Company is a guarantor of loans made by banks to various independently-owned Carquest branded stores that are customers of the Company totaling $24,426 as of April 22, 2017. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the inventory collateralized by these agreements is $67,046 as of April 22, 2017. The Company believes that the likelihood of performance under these guarantees is remote, and any fair value attributable to these guarantees would be very minimal.
v3.7.0.1
Earnings per Share
4 Months Ended
Apr. 22, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings per Share

Diluted earnings per share are calculated by including the effect of dilutive securities. Share-based awards to purchase approximately 42 and 22 shares of common stock during the sixteen week periods ended April 22, 2017 and April 23, 2016 were not included in the calculation of diluted earnings per share because they were anti-dilutive.

The following table illustrates the computation of basic and diluted earnings per share: 
 
Sixteen Weeks Ended
 
April 22,
2017
 
April 23,
2016
Numerator
 
 
 
Net income
$
107,960

 
$
158,813

Denominator
 

 
 
Basic weighted average shares
73,782

 
73,401

Dilutive impact of share-based awards
311

 
446

Diluted weighted average shares
74,093

 
73,847

 
 
 
 
Basic earnings per share
$
1.46

 
$
2.16

 
 
 
 
Diluted earnings per share
$
1.46

 
$
2.14

v3.7.0.1
Share-Based Compensation
4 Months Ended
Apr. 22, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation

During the sixteen week period ended April 22, 2017, the Company granted 145 time-based restricted stock units ("RSUs"), 46 performance-based RSUs and 23 market-based RSUs. The general terms of the time-based and performance-based RSUs are similar to awards previously granted by the Company. The market-based RSUs will vest depending on the Company's relative total shareholder return among a designated group of peer companies during a three-year period and will be subject to a one-year holding period after vesting.

The weighted average fair values of the time-based, performance-based and market-based RSUs granted during the sixteen week period ended April 22, 2017 were $157.94, $155.98 and $147.83 per share. For time-based and performance-based RSUs, the fair value of each award was determined based on the market price of the Company’s stock on the date of grant adjusted for expected dividends during the vesting period, as applicable. The fair value of each market-based RSU was determined using a Monte Carlo simulation model.

Total share-based compensation expense included in the Company’s condensed consolidated statements of operations was $12,374 for the sixteen week period ended April 22, 2017 and the related income tax benefit recognized was $4,662. As of April 22, 2017, there was $59,612 of unrecognized compensation expense related to all share-based awards that is expected to be recognized over a weighted average period of 1.8 years.
v3.7.0.1
Warranty Liabilities
4 Months Ended
Apr. 22, 2017
Product Warranties Disclosures [Abstract]  
Warranty Liabilities
Warranty Liabilities

The following table presents changes in the Company’s warranty reserves, which are included in Accrued expenses in its condensed consolidated balance sheets.
 
April 22,
2017
 
December 31, 2016
 
(16 weeks ended)
 
(52 weeks ended)
Warranty reserve, beginning of period
$
47,243

 
$
44,479

Additions to warranty reserves
15,969

 
46,903

Reserves utilized
(13,106
)
 
(44,139
)
Warranty reserve, end of period
$
50,106

 
$
47,243


 
v3.7.0.1
Condensed Consolidating Financial Statements
4 Months Ended
Apr. 22, 2017
Condensed Consolidating Financial Statements [Abstract]  
Condensed Consolidating Financial Statements
Condensed Consolidating Financial Statements

Certain 100% wholly-owned domestic subsidiaries of Advance, including its Material Subsidiaries (as defined in the 2017 Credit Agreement) serve as guarantors of Advance's senior unsecured notes ("Guarantor Subsidiaries"). The subsidiary guarantees related to Advance's senior unsecured notes are full and unconditional and joint and several, and there are no restrictions on the ability of Advance to obtain funds from its Guarantor Subsidiaries. Certain of Advance's wholly-owned subsidiaries, including all of its foreign subsidiaries, do not serve as guarantors of Advance's senior unsecured notes ("Non-Guarantor Subsidiaries"). The Company presents below the condensed consolidating financial information for the Guarantor Subsidiaries and Non-Guarantor Subsidiaries. Investments in subsidiaries of the Company are presented under the equity method in the condensed consolidating financial statements.

Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) Advance, (ii) the Guarantor Subsidiaries, (iii) the Non-Guarantor Subsidiaries, and (iv) the eliminations necessary to arrive at consolidated information for the Company. The statement of operations eliminations relate primarily to the sale of inventory from a Non-Guarantor Subsidiary to a Guarantor Subsidiary. The balance sheet eliminations relate primarily to the elimination of intercompany receivables and payables and subsidiary investment accounts.

Condensed Consolidating Balance Sheets (Unaudited)
As of April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
22

 
$
87,644

 
$
38,443

 
$
(22
)
 
$
126,087

Receivables, net

 
647,480

 
35,544

 

 
683,024

Inventories

 
4,218,338

 
195,465

 

 
4,413,803

Other current assets
179

 
82,726

 
1,133

 
(259
)
 
83,779

Total current assets
201

 
5,036,188

 
270,585

 
(281
)
 
5,306,693

Property and equipment, net of accumulated depreciation
120

 
1,430,216

 
9,285

 

 
1,439,621

Goodwill

 
943,359

 
47,336

 

 
990,695

Intangible assets, net

 
582,594

 
44,380

 

 
626,974

Other assets, net
4,513

 
64,053

 
621

 
(4,513
)
 
64,674

Investment in subsidiaries
3,121,169

 
390,370

 

 
(3,511,539
)
 

Intercompany note receivable
1,048,508

 

 

 
(1,048,508
)
 

Due from intercompany, net

 

 
319,244

 
(319,244
)
 

 
$
4,174,511

 
$
8,446,780

 
$
691,451

 
$
(4,884,085
)
 
$
8,428,657

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
35

 
$
2,795,980

 
$
253,203

 
$

 
$
3,049,218

Accrued expenses
2,000

 
540,074

 
21,461

 
(259
)
 
563,276

Other current liabilities

 
42,307

 
4,852

 
(22
)
 
47,137

Total current liabilities
2,035

 
3,378,361

 
279,516

 
(281
)
 
3,659,631

Long-term debt
1,043,372

 
30,000

 

 

 
1,073,372

Deferred income taxes

 
431,097

 
19,544

 
(4,513
)
 
446,128

Other long-term liabilities

 
223,830

 
2,021

 

 
225,851

Intercompany note payable

 
1,048,508

 

 
(1,048,508
)
 

Due to intercompany, net
105,429

 
213,815

 

 
(319,244
)
 

Commitments and contingencies

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Stockholders' equity
3,023,675

 
3,121,169

 
390,370

 
(3,511,539
)
 
3,023,675

 
$
4,174,511

 
$
8,446,780

 
$
691,451

 
$
(4,884,085
)
 
$
8,428,657



Condensed Consolidating Balance Sheets (Unaudited)
As of December 31, 2016
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
22

 
$
78,543

 
$
56,635

 
$
(22
)
 
$
135,178

Receivables, net

 
619,229

 
22,023

 

 
641,252

Inventories

 
4,126,465

 
199,403

 

 
4,325,868

Other current assets

 
69,385

 
1,153

 
(72
)
 
70,466

Total current assets
22

 
4,893,622

 
279,214

 
(94
)
 
5,172,764

Property and equipment, net of accumulated depreciation
128

 
1,436,459

 
9,753

 

 
1,446,340

Goodwill

 
943,359

 
47,518

 

 
990,877

Intangible assets, net

 
595,596

 
45,307

 

 
640,903

Other assets, net
4,634

 
63,376

 
773

 
(4,634
)
 
64,149

Investment in subsidiaries
3,008,856

 
375,420

 

 
(3,384,276
)
 

Intercompany note receivable
1,048,424

 

 

 
(1,048,424
)
 

Due from intercompany, net

 

 
316,109

 
(316,109
)
 

 
$
4,062,064

 
$
8,307,832

 
$
698,674

 
$
(4,753,537
)
 
$
8,315,033

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
2,813,937

 
$
272,240

 
$

 
$
3,086,177

Accrued expenses
1,505

 
526,652

 
26,312

 
(72
)
 
554,397

Other current liabilities

 
32,508

 
2,986

 
(22
)
 
35,472

Total current liabilities
1,505

 
3,373,097

 
301,538

 
(94
)
 
3,676,046

Long-term debt
1,042,949

 

 

 

 
1,042,949

Deferred income taxes

 
439,283

 
19,633

 
(4,634
)
 
454,282

Other long-term liabilities

 
223,481

 
2,083

 

 
225,564

Intercompany note payable

 
1,048,424

 

 
(1,048,424
)
 

Due to intercompany, net
101,418

 
214,691

 

 
(316,109
)
 

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
2,916,192

 
3,008,856

 
375,420

 
(3,384,276
)
 
2,916,192

 
$
4,062,064

 
$
8,307,832

 
$
698,674

 
$
(4,753,537
)
 
$
8,315,033






Condensed Consolidating Statements of Operations (Unaudited)
For the Sixteen weeks ended April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
2,801,854

 
$
172,004

 
$
(83,020
)
 
$
2,890,838

Cost of sales, including purchasing and warehousing costs

 
1,577,273

 
125,901

 
(83,020
)
 
1,620,154

Gross profit

 
1,224,581

 
46,103

 

 
1,270,684

Selling, general and administrative expenses
14,797

 
1,067,656

 
24,402

 
(15,951
)
 
1,090,904

Operating (loss) income
(14,797
)
 
156,925

 
21,701

 
15,951

 
179,780

Other, net:
 
 
 
 
 
 
 
 
 
Interest (expense) income
(16,290
)
 
(2,159
)
 
19

 

 
(18,430
)
Other income (expense), net
31,784

 
(7,352
)
 
(3,668
)
 
(15,951
)
 
4,813

Total other, net
15,494

 
(9,511
)
 
(3,649
)
 
(15,951
)
 
(13,617
)
Income before provision for income taxes
697

 
147,414

 
18,052

 

 
166,163

(Benefit) provision for income taxes
(1,743
)
 
57,446

 
2,500

 

 
58,203

Income before equity in earnings of subsidiaries
2,440

 
89,968

 
15,552

 

 
107,960

Equity in earnings of subsidiaries
105,520

 
15,552

 

 
(121,072
)
 

Net income
$
107,960

 
$
105,520

 
$
15,552

 
$
(121,072
)
 
$
107,960


Condensed Consolidating Statements of Operations (Unaudited)
For the Sixteen weeks ended April 23, 2016
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
2,892,386

 
$
188,975

 
$
(101,583
)
 
$
2,979,778

Cost of sales, including purchasing and warehousing costs

 
1,598,817

 
132,655

 
(101,583
)
 
1,629,889

Gross profit

 
1,293,569

 
56,320

 

 
1,349,889

Selling, general and administrative expenses
7,911

 
1,060,767

 
28,358

 
(18,146
)
 
1,078,890

Operating (loss) income
(7,911
)
 
232,802

 
27,962

 
18,146

 
270,999

Other, net:
 
 
 
 
 
 
 
 
 
Interest (expense) income
(16,143
)
 
(2,823
)
 
23

 

 
(18,943
)
Other income (expense), net
23,542

 
(6,276
)
 
4,003

 
(18,146
)
 
3,123

Total other, net
7,399

 
(9,099
)
 
4,026

 
(18,146
)
 
(15,820
)
(Loss) income before provision for income taxes
(512
)
 
223,703

 
31,988

 

 
255,179

(Benefit) provision for income taxes
(1,430
)
 
91,275

 
6,521

 

 
96,366

Income before equity in earnings of subsidiaries
918

 
132,428

 
25,467

 

 
158,813

Equity in earnings of subsidiaries
157,895

 
25,467

 

 
(183,362
)
 

Net income
$
158,813

 
$
157,895

 
$
25,467

 
$
(183,362
)
 
$
158,813



Condensed Consolidating Statements of Comprehensive Income (Unaudited)
For the Sixteen Weeks ended April 22, 2017

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
107,960

 
$
105,520

 
$
15,552

 
$
(121,072
)
 
$
107,960

Other comprehensive loss
(873
)
 
(873
)
 
(788
)
 
1,661

 
(873
)
Comprehensive income
$
107,087

 
$
104,647

 
$
14,764

 
$
(119,411
)
 
$
107,087


Condensed Consolidating Statements of Comprehensive Income (Unaudited)
For the Sixteen Weeks ended April 23, 2016

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
158,813

 
$
157,895

 
$
25,467

 
$
(183,362
)
 
$
158,813

Other comprehensive income
16,243

 
16,243

 
16,425

 
(32,668
)
 
16,243

Comprehensive income
$
175,056

 
$
174,138

 
$
41,892

 
$
(216,030
)
 
$
175,056


Condensed Consolidating Statements of Cash Flows (Unaudited)
For the Sixteen weeks ended April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$

 
$
55,378

 
$
(20,297
)
 
$

 
$
35,081

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 
(64,978
)
 
(301
)
 

 
(65,279
)
Proceeds from sales of property and equipment

 
947

 

 

 
947

Other, net

 
(253
)
 
446

 

 
193

Net cash (used in) provided by investing activities

 
(64,284
)
 
145

 

 
(64,139
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Increase in bank overdrafts

 
6,625

 
1,865

 

 
8,490

Borrowings under credit facilities

 
483,500

 

 

 
483,500

Payments on credit facilities

 
(453,500
)
 

 

 
(453,500
)
Dividends paid

 
(8,902
)
 

 

 
(8,902
)
Proceeds from the issuance of common stock

 
1,036

 

 

 
1,036

Tax withholdings related to the exercise of stock appreciation rights

 
(5,707
)
 

 

 
(5,707
)
Repurchase of common stock

 
(3,121
)
 

 

 
(3,121
)
Other, net

 
(1,924
)
 

 

 
(1,924
)
Net cash provided by financing activities

 
18,007

 
1,865

 

 
19,872

Effect of exchange rate changes on cash

 

 
95

 

 
95

Net increase (decrease) in cash and cash equivalents

 
9,101

 
(18,192
)
 

 
(9,091
)
Cash and cash equivalents, beginning of period
22

 
78,543

 
56,635

 
(22
)
 
135,178

Cash and cash equivalents, end of period
$
22

 
$
87,644

 
$
38,443

 
$
(22
)
 
$
126,087



Condensed Consolidating Statements of Cash Flows (Unaudited)
For the Sixteen weeks ended April 23, 2016

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$

 
$
89,349

 
$
(903
)
 
$

 
$
88,446

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 
(88,303
)
 
(835
)
 

 
(89,138
)
Proceeds from sales of property and equipment

 
1,226

 
1

 

 
1,227

Net cash used in investing activities

 
(87,077
)
 
(834
)
 

 
(87,911
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Increase in bank overdrafts

 
7,670

 
6,974

 

 
14,644

Borrowings under credit facilities

 
357,500

 

 

 
357,500

Payments on credit facilities

 
(331,500
)
 

 

 
(331,500
)
Dividends paid

 
(8,850
)
 

 

 
(8,850
)
Proceeds from the issuance of common stock

 
1,085

 

 

 
1,085

Tax withholdings related to the exercise of stock appreciation rights

 
(11,134
)
 

 

 
(11,134
)
Repurchase of common stock

 
(11,813
)
 

 

 
(11,813
)
Other, net

 
(125
)
 

 

 
(125
)
Net cash provided by financing activities

 
2,833

 
6,974

 

 
9,807

Effect of exchange rate changes on cash

 

 
2,584

 

 
2,584

Net increase in cash and cash equivalents

 
5,105

 
7,821

 

 
12,926

Cash and cash equivalents, beginning of period
8

 
63,458

 
27,324

 
(8
)
 
90,782

Cash and cash equivalents, end of period
$
8

 
$
68,563

 
$
35,145

 
$
(8
)
 
$
103,708

v3.7.0.1
Inventories (Tables)
4 Months Ended
Apr. 22, 2017
Inventory, Net [Abstract]  
Schedule of Inventory, Current [Table Text Block]
Inventory balances were as follows:
 
April 22,
2017
 
December 31, 2016
Inventories at FIFO
$
4,189,980

 
$
4,120,030

Adjustments to state inventories at LIFO
223,823

 
205,838

Inventories at LIFO
$
4,413,803

 
$
4,325,868

v3.7.0.1
Exit Activities (Tables)
4 Months Ended
Apr. 22, 2017
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring Reserve by Type of Cost [Table Text Block]
Total Exit Liabilities

The Company's total exit liabilities include liabilities recorded in connection with the consolidation of Carquest stores described above, along with liabilities associated with closures that have occurred as part of our normal market evaluation process. Cash payments on the closed facility lease obligations are expected to be made through 2028. A summary of the Company’s exit liabilities are presented in the following table:
 
 
Closed Facility Lease Obligations
 
Severance
 
Total
Balance, December 31, 2016
 
$
44,265

 
$
959

 
$
45,224

Reserves established
 
1,589

 
59

 
1,648

Change in estimates
 
2,304

 
(156
)
 
2,148

Cash payments
 
(6,410
)
 
(300
)
 
(6,710
)
Balance, April 22, 2017
 
$
41,748

 
$
562

 
$
42,310

 
 
 
 
 
 
 
Balance, January 2, 2016
 
$
42,490

 
$
6,255

 
$
48,745

Reserves established
 
23,252

 
988

 
24,240

Change in estimates
 
(3,073
)
 
(410
)
 
(3,483
)
Cash payments
 
(18,404
)
 
(5,874
)
 
(24,278
)
Balance, December 31, 2016
 
$
44,265

 
$
959

 
$
45,224

v3.7.0.1
Receivables, net (Tables)
4 Months Ended
Apr. 22, 2017
Receivables [Abstract]  
Schedule of Accounts Receivable [Table Text Block]
Receivables consist of the following:
 
 
April 22,
2017
 
December 31, 2016
Trade
 
$
446,746

 
$
407,301

Vendor
 
254,875

 
239,770

Other
 
13,849

 
23,345

Total receivables
 
715,470

 
670,416

Less: Allowance for doubtful accounts
 
(32,446
)
 
(29,164
)
Receivables, net
 
$
683,024

 
$
641,252

v3.7.0.1
Long-term Debt and Fair Value of Financial Instruments (Tables)
4 Months Ended
Apr. 22, 2017
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
Long-term debt consists of the following:
 
April 22,
2017
 
December 31,
2016
Revolving facility at variable interest rates (4.10% at April 22, 2017) due January 31, 2022
$
30,000

 
$

5.75% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,812 and $1,994 at April 22, 2017 and December 31, 2016) due May 1, 2020
298,188

 
298,006

4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,300 and $1,384 at April 22, 2017 and December 31, 2016) due January 15, 2022
298,700

 
298,616

4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $3,516 and $3,673 at April 22, 2017 and December 31, 2016) due December 1, 2023
446,484

 
446,327

Other
520

 
306

 
1,073,892

 
1,043,255

Less: Current portion of long-term debt (included in Other current liabilities)
(520
)
 
(306
)
Long-term debt, excluding current portion
$
1,073,372

 
$
1,042,949

 
 
 
 
Fair value of long-term debt
$
1,158,000

 
$
1,118,000

v3.7.0.1
Earnings per Share (Tables)
4 Months Ended
Apr. 22, 2017
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table illustrates the computation of basic and diluted earnings per share: 
 
Sixteen Weeks Ended
 
April 22,
2017
 
April 23,
2016
Numerator
 
 
 
Net income
$
107,960

 
$
158,813

Denominator
 

 
 
Basic weighted average shares
73,782

 
73,401

Dilutive impact of share-based awards
311

 
446

Diluted weighted average shares
74,093

 
73,847

 
 
 
 
Basic earnings per share
$
1.46

 
$
2.16

 
 
 
 
Diluted earnings per share
$
1.46

 
$
2.14

v3.7.0.1
Warranty Liabilities (Tables)
4 Months Ended
Apr. 22, 2017
Product Warranties Disclosures [Abstract]  
Schedule of Product Warranty Liability [Table Text Block]
The following table presents changes in the Company’s warranty reserves, which are included in Accrued expenses in its condensed consolidated balance sheets.
 
April 22,
2017
 
December 31, 2016
 
(16 weeks ended)
 
(52 weeks ended)
Warranty reserve, beginning of period
$
47,243

 
$
44,479

Additions to warranty reserves
15,969

 
46,903

Reserves utilized
(13,106
)
 
(44,139
)
Warranty reserve, end of period
$
50,106

 
$
47,243

v3.7.0.1
Condensed Consolidating Financial Statements (Tables)
4 Months Ended
Apr. 22, 2017
Condensed Consolidating Financial Statements [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets (Unaudited)
As of April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
22

 
$
87,644

 
$
38,443

 
$
(22
)
 
$
126,087

Receivables, net

 
647,480

 
35,544

 

 
683,024

Inventories

 
4,218,338

 
195,465

 

 
4,413,803

Other current assets
179

 
82,726

 
1,133

 
(259
)
 
83,779

Total current assets
201

 
5,036,188

 
270,585

 
(281
)
 
5,306,693

Property and equipment, net of accumulated depreciation
120

 
1,430,216

 
9,285

 

 
1,439,621

Goodwill

 
943,359

 
47,336

 

 
990,695

Intangible assets, net

 
582,594

 
44,380

 

 
626,974

Other assets, net
4,513

 
64,053

 
621

 
(4,513
)
 
64,674

Investment in subsidiaries
3,121,169

 
390,370

 

 
(3,511,539
)
 

Intercompany note receivable
1,048,508

 

 

 
(1,048,508
)
 

Due from intercompany, net

 

 
319,244

 
(319,244
)
 

 
$
4,174,511

 
$
8,446,780

 
$
691,451

 
$
(4,884,085
)
 
$
8,428,657

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
35

 
$
2,795,980

 
$
253,203

 
$

 
$
3,049,218

Accrued expenses
2,000

 
540,074

 
21,461

 
(259
)
 
563,276

Other current liabilities

 
42,307

 
4,852

 
(22
)
 
47,137

Total current liabilities
2,035

 
3,378,361

 
279,516

 
(281
)
 
3,659,631

Long-term debt
1,043,372

 
30,000

 

 

 
1,073,372

Deferred income taxes

 
431,097

 
19,544

 
(4,513
)
 
446,128

Other long-term liabilities

 
223,830

 
2,021

 

 
225,851

Intercompany note payable

 
1,048,508

 

 
(1,048,508
)
 

Due to intercompany, net
105,429

 
213,815

 

 
(319,244
)
 

Commitments and contingencies

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Stockholders' equity
3,023,675

 
3,121,169

 
390,370

 
(3,511,539
)
 
3,023,675

 
$
4,174,511

 
$
8,446,780

 
$
691,451

 
$
(4,884,085
)
 
$
8,428,657



Condensed Consolidating Balance Sheets (Unaudited)
As of December 31, 2016
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
22

 
$
78,543

 
$
56,635

 
$
(22
)
 
$
135,178

Receivables, net

 
619,229

 
22,023

 

 
641,252

Inventories

 
4,126,465

 
199,403

 

 
4,325,868

Other current assets

 
69,385

 
1,153

 
(72
)
 
70,466

Total current assets
22

 
4,893,622

 
279,214

 
(94
)
 
5,172,764

Property and equipment, net of accumulated depreciation
128

 
1,436,459

 
9,753

 

 
1,446,340

Goodwill

 
943,359

 
47,518

 

 
990,877

Intangible assets, net

 
595,596

 
45,307

 

 
640,903

Other assets, net
4,634

 
63,376

 
773

 
(4,634
)
 
64,149

Investment in subsidiaries
3,008,856

 
375,420

 

 
(3,384,276
)
 

Intercompany note receivable
1,048,424

 

 

 
(1,048,424
)
 

Due from intercompany, net

 

 
316,109

 
(316,109
)
 

 
$
4,062,064

 
$
8,307,832

 
$
698,674

 
$
(4,753,537
)
 
$
8,315,033

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
2,813,937

 
$
272,240

 
$

 
$
3,086,177

Accrued expenses
1,505

 
526,652

 
26,312

 
(72
)
 
554,397

Other current liabilities

 
32,508

 
2,986

 
(22
)
 
35,472

Total current liabilities
1,505

 
3,373,097

 
301,538

 
(94
)
 
3,676,046

Long-term debt
1,042,949

 

 

 

 
1,042,949

Deferred income taxes

 
439,283

 
19,633

 
(4,634
)
 
454,282

Other long-term liabilities

 
223,481

 
2,083

 

 
225,564

Intercompany note payable

 
1,048,424

 

 
(1,048,424
)
 

Due to intercompany, net
101,418

 
214,691

 

 
(316,109
)
 

Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
2,916,192

 
3,008,856

 
375,420

 
(3,384,276
)
 
2,916,192

 
$
4,062,064

 
$
8,307,832

 
$
698,674

 
$
(4,753,537
)
 
$
8,315,033

Condensed Income Statement [Table Text Block]
Condensed Consolidating Statements of Operations (Unaudited)
For the Sixteen weeks ended April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
2,801,854

 
$
172,004

 
$
(83,020
)
 
$
2,890,838

Cost of sales, including purchasing and warehousing costs

 
1,577,273

 
125,901

 
(83,020
)
 
1,620,154

Gross profit

 
1,224,581

 
46,103

 

 
1,270,684

Selling, general and administrative expenses
14,797

 
1,067,656

 
24,402

 
(15,951
)
 
1,090,904

Operating (loss) income
(14,797
)
 
156,925

 
21,701

 
15,951

 
179,780

Other, net:
 
 
 
 
 
 
 
 
 
Interest (expense) income
(16,290
)
 
(2,159
)
 
19

 

 
(18,430
)
Other income (expense), net
31,784

 
(7,352
)
 
(3,668
)
 
(15,951
)
 
4,813

Total other, net
15,494

 
(9,511
)
 
(3,649
)
 
(15,951
)
 
(13,617
)
Income before provision for income taxes
697

 
147,414

 
18,052

 

 
166,163

(Benefit) provision for income taxes
(1,743
)
 
57,446

 
2,500

 

 
58,203

Income before equity in earnings of subsidiaries
2,440

 
89,968

 
15,552

 

 
107,960

Equity in earnings of subsidiaries
105,520

 
15,552

 

 
(121,072
)
 

Net income
$
107,960

 
$
105,520

 
$
15,552

 
$
(121,072
)
 
$
107,960


Condensed Consolidating Statements of Operations (Unaudited)
For the Sixteen weeks ended April 23, 2016
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
2,892,386

 
$
188,975

 
$
(101,583
)
 
$
2,979,778

Cost of sales, including purchasing and warehousing costs

 
1,598,817

 
132,655

 
(101,583
)
 
1,629,889

Gross profit

 
1,293,569

 
56,320

 

 
1,349,889

Selling, general and administrative expenses
7,911

 
1,060,767

 
28,358

 
(18,146
)
 
1,078,890

Operating (loss) income
(7,911
)
 
232,802

 
27,962

 
18,146

 
270,999

Other, net:
 
 
 
 
 
 
 
 
 
Interest (expense) income
(16,143
)
 
(2,823
)
 
23

 

 
(18,943
)
Other income (expense), net
23,542

 
(6,276
)
 
4,003

 
(18,146
)
 
3,123

Total other, net
7,399

 
(9,099
)
 
4,026

 
(18,146
)
 
(15,820
)
(Loss) income before provision for income taxes
(512
)
 
223,703

 
31,988

 

 
255,179

(Benefit) provision for income taxes
(1,430
)
 
91,275

 
6,521

 

 
96,366

Income before equity in earnings of subsidiaries
918

 
132,428

 
25,467

 

 
158,813

Equity in earnings of subsidiaries
157,895

 
25,467

 

 
(183,362
)
 

Net income
$
158,813

 
$
157,895

 
$
25,467

 
$
(183,362
)
 
$
158,813



Condensed Comprehensive Income [Table Text Block]
Condensed Consolidating Statements of Comprehensive Income (Unaudited)
For the Sixteen Weeks ended April 22, 2017

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
107,960

 
$
105,520

 
$
15,552

 
$
(121,072
)
 
$
107,960

Other comprehensive loss
(873
)
 
(873
)
 
(788
)
 
1,661

 
(873
)
Comprehensive income
$
107,087

 
$
104,647

 
$
14,764

 
$
(119,411
)
 
$
107,087


Condensed Consolidating Statements of Comprehensive Income (Unaudited)
For the Sixteen Weeks ended April 23, 2016

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
158,813

 
$
157,895

 
$
25,467

 
$
(183,362
)
 
$
158,813

Other comprehensive income
16,243

 
16,243

 
16,425

 
(32,668
)
 
16,243

Comprehensive income
$
175,056

 
$
174,138

 
$
41,892

 
$
(216,030
)
 
$
175,056


Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statements of Cash Flows (Unaudited)
For the Sixteen weeks ended April 22, 2017
 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$

 
$
55,378

 
$
(20,297
)
 
$

 
$
35,081

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 
(64,978
)
 
(301
)
 

 
(65,279
)
Proceeds from sales of property and equipment

 
947

 

 

 
947

Other, net

 
(253
)
 
446

 

 
193

Net cash (used in) provided by investing activities

 
(64,284
)
 
145

 

 
(64,139
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Increase in bank overdrafts

 
6,625

 
1,865

 

 
8,490

Borrowings under credit facilities

 
483,500

 

 

 
483,500

Payments on credit facilities

 
(453,500
)
 

 

 
(453,500
)
Dividends paid

 
(8,902
)
 

 

 
(8,902
)
Proceeds from the issuance of common stock

 
1,036

 

 

 
1,036

Tax withholdings related to the exercise of stock appreciation rights

 
(5,707
)
 

 

 
(5,707
)
Repurchase of common stock

 
(3,121
)
 

 

 
(3,121
)
Other, net

 
(1,924
)
 

 

 
(1,924
)
Net cash provided by financing activities

 
18,007

 
1,865

 

 
19,872

Effect of exchange rate changes on cash

 

 
95

 

 
95

Net increase (decrease) in cash and cash equivalents

 
9,101

 
(18,192
)
 

 
(9,091
)
Cash and cash equivalents, beginning of period
22

 
78,543

 
56,635

 
(22
)
 
135,178

Cash and cash equivalents, end of period
$
22

 
$
87,644

 
$
38,443

 
$
(22
)
 
$
126,087



Condensed Consolidating Statements of Cash Flows (Unaudited)
For the Sixteen weeks ended April 23, 2016

 
Advance Auto Parts, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$

 
$
89,349

 
$
(903
)
 
$

 
$
88,446

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchases of property and equipment

 
(88,303
)
 
(835
)
 

 
(89,138
)
Proceeds from sales of property and equipment

 
1,226

 
1

 

 
1,227

Net cash used in investing activities

 
(87,077
)
 
(834
)
 

 
(87,911
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Increase in bank overdrafts

 
7,670

 
6,974

 

 
14,644

Borrowings under credit facilities

 
357,500

 

 

 
357,500

Payments on credit facilities

 
(331,500
)
 

 

 
(331,500
)
Dividends paid

 
(8,850
)
 

 

 
(8,850
)
Proceeds from the issuance of common stock

 
1,085

 

 

 
1,085

Tax withholdings related to the exercise of stock appreciation rights

 
(11,134
)
 

 

 
(11,134
)
Repurchase of common stock

 
(11,813
)
 

 

 
(11,813
)
Other, net

 
(125
)
 

 

 
(125
)
Net cash provided by financing activities

 
2,833

 
6,974

 

 
9,807

Effect of exchange rate changes on cash

 

 
2,584

 

 
2,584

Net increase in cash and cash equivalents

 
5,105

 
7,821

 

 
12,926

Cash and cash equivalents, beginning of period
8

 
63,458

 
27,324

 
(8
)
 
90,782

Cash and cash equivalents, end of period
$
8

 
$
68,563

 
$
35,145

 
$
(8
)
 
$
103,708

v3.7.0.1
Description of Business and Basis of Presentation (Details)
$ in Thousands
4 Months Ended
Apr. 22, 2017
USD ($)
Apr. 23, 2016
USD ($)
Basis of Presentation [Line Items]    
Cumulative Effect on Retained Earnings, Net of Tax $ 490  
Excess Tax Benefit from Share-based Compensation, Operating Activities $ 4,104 $ 13,145
Stores [Member]    
Basis of Presentation [Line Items]    
Number of Stores 5,059  
Branches [Member]    
Basis of Presentation [Line Items]    
Number of Stores 130  
Independently-owned Carquest store locations [Member]    
Basis of Presentation [Line Items]    
Number of Stores 1,250  
v3.7.0.1
Inventories (Details) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Dec. 31, 2016
Inventory [Line Items]      
Percentage of LIFO Inventory 88.00%   89.00%
Inventory, LIFO Reserve, Effect on Income, Net $ 17,985 $ 31,489  
Inventories at FIFO 4,189,980   $ 4,120,030
Adjustments to state inventories at LIFO 223,823   205,838
Inventories at LIFO $ 4,413,803   $ 4,325,868
v3.7.0.1
Exit Activities (Details)
$ in Thousands
4 Months Ended 12 Months Ended
Apr. 22, 2017
USD ($)
Apr. 23, 2016
USD ($)
Dec. 31, 2016
USD ($)
Restructuring Reserve [Roll Forward]      
Restructuring Reserve, beginning of period $ 45,224 $ 48,745 $ 48,745
Reserves established 1,648   24,240
Change in estimates 2,148   (3,483)
Cash payments (6,710)   (24,278)
Restructuring Reserve, end of period $ 42,310   45,224
Carquest consolidations completed to date [Member]      
Restructuring Cost and Reserve [Line Items]      
Number of Stores 339    
Carquest consolidations completed during the current year [Member]      
Restructuring Cost and Reserve [Line Items]      
Number of Stores 6    
Carquest conversions completed to date [Member]      
Restructuring Cost and Reserve [Line Items]      
Number of Stores 320    
Carquest conversions completed this fiscal year [Member]      
Restructuring Cost and Reserve [Line Items]      
Number of Stores 38    
GPI stores remaining to be consolidated [Member]      
Restructuring Cost and Reserve [Line Items]      
Number of Stores 565    
Closed Facility Lease Obligations [Member]      
Restructuring Reserve [Roll Forward]      
Restructuring Reserve, beginning of period $ 44,265 42,490 42,490
Reserves established 1,589   23,252
Change in estimates 2,304   (3,073)
Cash payments (6,410)   (18,404)
Restructuring Reserve, end of period 41,748   44,265
Closed Facility Lease Obligations [Member] | Carquest consolidations completed during the current year [Member]      
Restructuring Cost and Reserve [Line Items]      
Restructuring and Related Cost, Incurred Cost 1,094 12,185  
Severance [Member]      
Restructuring Reserve [Roll Forward]      
Restructuring Reserve, beginning of period 959 $ 6,255 6,255
Reserves established 59   988
Change in estimates (156)   (410)
Cash payments (300)   (5,874)
Restructuring Reserve, end of period $ 562   $ 959
v3.7.0.1
Intangible Asset Rollforward (Details) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Acquired Finite-Lived Intangible Assets [Line Items]    
Amortization Expense $ 14,566 $ 14,942
v3.7.0.1
Receivables, net (Details) - USD ($)
$ in Thousands
Apr. 22, 2017
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total receivables $ 715,470 $ 670,416
Less: Allowance for doubtful accounts (32,446) (29,164)
Receivables, net 683,024 641,252
Trade Accounts Receivable [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total receivables 446,746 407,301
Accounts Receivable, Vendor [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total receivables 254,875 239,770
Accounts Receivable, Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total receivables $ 13,849 $ 23,345
v3.7.0.1
Long-term Debt and Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Jan. 31, 2017
Apr. 22, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 1,073,892 $ 1,043,255
Long-term Debt, Current Maturities   (520) (306)
Long-term Debt, Excluding Current Maturities   1,073,372 1,042,949
Letters of Credit Outstanding, Amount   100,719  
Line of Credit Facility, Remaining Borrowing Capacity   787,788  
Line of Credit Facility, Commitment Fee Percentage 0.15%    
Guarantor Obligations, Maximum Exposure   24,426  
Guarantor Obligation, Collateral Amount   67,046  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Debt, Long-term and Short-term, Combined Amount   $ 30,000 0
Line of Credit Facility, Maximum Borrowing Capacity $ 1,000,000    
line of credit facility increase increment limit $ 250,000    
Debt Instrument, Interest Rate, Effective Percentage   4.10%  
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 1.10%    
Revolving Credit Facility [Member] | Base Rate [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Basis Spread on Variable Rate 0.10%    
Revolving Credit Facility [Member] | letters of credit sublimit [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity $ 200,000    
Senior Notes [Member] | 5.75% senior unsecured notes (2020 Notes) [Member]      
Debt Instrument [Line Items]      
Debt, Long-term and Short-term, Combined Amount   $ 298,188 298,006
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs, Net   1,812 1,994
Senior Notes [Member] | 4.50% senior unsecured notes (2022 Notes) [Member]      
Debt Instrument [Line Items]      
Debt, Long-term and Short-term, Combined Amount   298,700 298,616
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs, Net   1,300 1,384
Senior Notes [Member] | 4.50% senior unsecured notes (2023 Notes) [Member]      
Debt Instrument [Line Items]      
Debt, Long-term and Short-term, Combined Amount   446,484 446,327
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs, Net   3,516 3,673
Notes Payable, Other Payables [Member]      
Debt Instrument [Line Items]      
Debt, Long-term and Short-term, Combined Amount   520 306
Fair Value, Inputs, Level 2 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Fair Value   $ 1,158,000 $ 1,118,000
v3.7.0.1
Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]    
Net income $ 107,960 $ 158,813
Basic weighted average shares 73,782 73,401
Dilutive impact of share-based awards 311 446
Diluted weighted average shares 74,093 73,847
Basic earnings per share $ 1.46 $ 2.16
Diluted earnings per share $ 1.46 $ 2.14
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 42 22
v3.7.0.1
Share-Based Compensation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Share-based Compensation $ 12,374 $ 6,654
Share-based Compensation, Tax Benefit from Compensation Expense 4,662  
Share-based Compensation, Cost Not yet Recognized $ 59,612  
Share-based Compensation, Cost Not yet Recognized, Period for Recognition 1 year 9 months 25 days  
Performance Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Grants in Period 46  
Weighted Average Grant Date Fair Value $ 155.98  
Market Based Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Grants in Period 23  
Weighted Average Grant Date Fair Value $ 147.83  
Restricted Stock Units (RSUs) [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Grants in Period 145  
Weighted Average Grant Date Fair Value $ 157.94  
v3.7.0.1
Warranty Liabilities (Details) - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Apr. 22, 2017
Dec. 31, 2016
Movement in Standard Product Warranty Accrual [Roll Forward]    
Warranty reserve, beginning of period $ 47,243 $ 44,479
Additions to warranty reserves 15,969 46,903
Reserves utilized (13,106) (44,139)
Warranty reserve, end of period $ 50,106 $ 47,243
v3.7.0.1
Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Apr. 22, 2017
Dec. 31, 2016
Apr. 23, 2016
Jan. 02, 2016
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 126,087 $ 135,178 $ 103,708 $ 90,782
Receivables, net 683,024 641,252    
Inventories 4,413,803 4,325,868    
Other current assets 83,779 70,466    
Total current assets 5,306,693 5,172,764    
Property and equipment, net of accumulated depreciation 1,439,621 1,446,340    
Goodwill 990,695 990,877    
Intangible assets, net 626,974 640,903    
Other assets, net 64,674 64,149    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,428,657 8,315,033    
Accounts payable 3,049,218 3,086,177    
Accrued expenses 563,276 554,397    
Other current liabilities 47,137 35,472    
Total current liabilities 3,659,631 3,676,046    
Long-term debt 1,073,372 1,042,949    
Deferred income taxes 446,128 454,282    
Other long-term liabilities 225,851 225,564    
Intercompany note payable 0 0    
Due to intercompany, net 0 0    
Commitments and contingencies    
Total stockholders' equity 3,023,675 2,916,192    
Liabilities and Stockholders' Equity, Total 8,428,657 8,315,033    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 22 22 8 8
Receivables, net 0 0    
Inventories 0 0    
Other current assets 179 0    
Total current assets 201 22    
Property and equipment, net of accumulated depreciation 120 128    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net 4,513 4,634    
Investment in subsidiaries 3,121,169 3,008,856    
Intercompany note receivable 1,048,508 1,048,424    
Due from intercompany, net 0 0    
Assets, Total 4,174,511 4,062,064    
Accounts payable 35 0    
Accrued expenses 2,000 1,505    
Other current liabilities 0 0    
Total current liabilities 2,035 1,505    
Long-term debt 1,043,372 1,042,949    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Intercompany note payable 0 0    
Due to intercompany, net 105,429 101,418    
Commitments and contingencies      
Total stockholders' equity 3,023,675 2,916,192    
Liabilities and Stockholders' Equity, Total 4,174,511 4,062,064    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 87,644 78,543 68,563 63,458
Receivables, net 647,480 619,229    
Inventories 4,218,338 4,126,465    
Other current assets 82,726 69,385    
Total current assets 5,036,188 4,893,622    
Property and equipment, net of accumulated depreciation 1,430,216 1,436,459    
Goodwill 943,359 943,359    
Intangible assets, net 582,594 595,596    
Other assets, net 64,053 63,376    
Investment in subsidiaries 390,370 375,420    
Intercompany note receivable 0 0    
Due from intercompany, net 0 0    
Assets, Total 8,446,780 8,307,832    
Accounts payable 2,795,980 2,813,937    
Accrued expenses 540,074 526,652    
Other current liabilities 42,307 32,508    
Total current liabilities 3,378,361 3,373,097    
Long-term debt 30,000 0    
Deferred income taxes 431,097 439,283    
Other long-term liabilities 223,830 223,481    
Intercompany note payable 1,048,508 1,048,424    
Due to intercompany, net 213,815 214,691    
Commitments and contingencies      
Total stockholders' equity 3,121,169 3,008,856    
Liabilities and Stockholders' Equity, Total 8,446,780 8,307,832    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 38,443 56,635 35,145 27,324
Receivables, net 35,544 22,023    
Inventories 195,465 199,403    
Other current assets 1,133 1,153    
Total current assets 270,585 279,214    
Property and equipment, net of accumulated depreciation 9,285 9,753    
Goodwill 47,336 47,518    
Intangible assets, net 44,380 45,307    
Other assets, net 621 773    
Investment in subsidiaries 0 0    
Intercompany note receivable 0 0    
Due from intercompany, net 319,244 316,109    
Assets, Total 691,451 698,674    
Accounts payable 253,203 272,240    
Accrued expenses 21,461 26,312    
Other current liabilities 4,852 2,986    
Total current liabilities 279,516 301,538    
Long-term debt 0 0    
Deferred income taxes 19,544 19,633    
Other long-term liabilities 2,021 2,083    
Intercompany note payable 0 0    
Due to intercompany, net 0 0    
Commitments and contingencies      
Total stockholders' equity 390,370 375,420    
Liabilities and Stockholders' Equity, Total 691,451 698,674    
Consolidation, Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents (22) (22) $ (8) $ (8)
Receivables, net 0 0    
Inventories 0 0    
Other current assets (259) (72)    
Total current assets (281) (94)    
Property and equipment, net of accumulated depreciation 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets, net (4,513) (4,634)    
Investment in subsidiaries (3,511,539) (3,384,276)    
Intercompany note receivable (1,048,508) (1,048,424)    
Due from intercompany, net (319,244) (316,109)    
Assets, Total (4,884,085) (4,753,537)    
Accounts payable 0 0    
Accrued expenses (259) (72)    
Other current liabilities (22) (22)    
Total current liabilities (281) (94)    
Long-term debt 0 0    
Deferred income taxes (4,513) (4,634)    
Other long-term liabilities 0 0    
Intercompany note payable (1,048,508) (1,048,424)    
Due to intercompany, net (319,244) (316,109)    
Commitments and contingencies      
Total stockholders' equity (3,511,539) (3,384,276)    
Liabilities and Stockholders' Equity, Total $ (4,884,085) $ (4,753,537)    
v3.7.0.1
Condensed Consolidated Income Statement (Details) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Condensed Income Statements, Captions [Line Items]    
Net sales $ 2,890,838 $ 2,979,778
Cost of sales, including purchasing and warehousing costs 1,620,154 1,629,889
Gross profit 1,270,684 1,349,889
Selling, general and administrative expenses 1,090,904 1,078,890
Operating income (loss) 179,780 270,999
Interest (expense) income (18,430) (18,943)
Other income (expense), net 4,813 3,123
Total other, net (13,617) (15,820)
Income before provision for income taxes 166,163 255,179
Provision for income taxes 58,203 96,366
Income (loss) before equity in earnings of subsidiaries 107,960 158,813
Equity in earnings of subsidiaries 0 0
Net income 107,960 158,813
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 0 0
Cost of sales, including purchasing and warehousing costs 0 0
Gross profit 0 0
Selling, general and administrative expenses 14,797 7,911
Operating income (loss) (14,797) (7,911)
Interest (expense) income (16,290) (16,143)
Other income (expense), net 31,784 23,542
Total other, net 15,494 7,399
Income before provision for income taxes 697 (512)
Provision for income taxes (1,743) (1,430)
Income (loss) before equity in earnings of subsidiaries 2,440 918
Equity in earnings of subsidiaries 105,520 157,895
Net income 107,960 158,813
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 2,801,854 2,892,386
Cost of sales, including purchasing and warehousing costs 1,577,273 1,598,817
Gross profit 1,224,581 1,293,569
Selling, general and administrative expenses 1,067,656 1,060,767
Operating income (loss) 156,925 232,802
Interest (expense) income (2,159) (2,823)
Other income (expense), net (7,352) (6,276)
Total other, net (9,511) (9,099)
Income before provision for income taxes 147,414 223,703
Provision for income taxes 57,446 91,275
Income (loss) before equity in earnings of subsidiaries 89,968 132,428
Equity in earnings of subsidiaries 15,552 25,467
Net income 105,520 157,895
Non-Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 172,004 188,975
Cost of sales, including purchasing and warehousing costs 125,901 132,655
Gross profit 46,103 56,320
Selling, general and administrative expenses 24,402 28,358
Operating income (loss) 21,701 27,962
Interest (expense) income 19 23
Other income (expense), net (3,668) 4,003
Total other, net (3,649) 4,026
Income before provision for income taxes 18,052 31,988
Provision for income taxes 2,500 6,521
Income (loss) before equity in earnings of subsidiaries 15,552 25,467
Equity in earnings of subsidiaries 0 0
Net income 15,552 25,467
Consolidation, Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (83,020) (101,583)
Cost of sales, including purchasing and warehousing costs (83,020) (101,583)
Gross profit 0 0
Selling, general and administrative expenses (15,951) (18,146)
Operating income (loss) 15,951 18,146
Interest (expense) income 0 0
Other income (expense), net (15,951) (18,146)
Total other, net (15,951) (18,146)
Income before provision for income taxes 0 0
Provision for income taxes 0 0
Income (loss) before equity in earnings of subsidiaries 0 0
Equity in earnings of subsidiaries (121,072) (183,362)
Net income $ (121,072) $ (183,362)
v3.7.0.1
Condensed Consolidated Comprehensive Income Statement (Details) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Condensed Consolidating Comprehensive Income Statement [Line Items]    
Net income $ 107,960 $ 158,813
Changes in net unrecognized other postretirement benefit costs, net of tax (85) (182)
Currency translation adjustments (788) 16,425
Total other comprehensive income (loss) (873) 16,243
Comprehensive income 107,087 175,056
Parent Company [Member]    
Condensed Consolidating Comprehensive Income Statement [Line Items]    
Net income 107,960 158,813
Total other comprehensive income (loss) (873) 16,243
Comprehensive income 107,087 175,056
Guarantor Subsidiaries [Member]    
Condensed Consolidating Comprehensive Income Statement [Line Items]    
Net income 105,520 157,895
Total other comprehensive income (loss) (873) 16,243
Comprehensive income 104,647 174,138
Non-Guarantor Subsidiaries [Member]    
Condensed Consolidating Comprehensive Income Statement [Line Items]    
Net income 15,552 25,467
Total other comprehensive income (loss) (788) 16,425
Comprehensive income 14,764 41,892
Consolidation, Eliminations [Member]    
Condensed Consolidating Comprehensive Income Statement [Line Items]    
Net income (121,072) (183,362)
Total other comprehensive income (loss) 1,661 (32,668)
Comprehensive income $ (119,411) $ (216,030)
v3.7.0.1
Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
4 Months Ended
Apr. 22, 2017
Apr. 23, 2016
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities $ 35,081 $ 88,446
Purchases of property and equipment (65,279) (89,138)
Proceeds from sales of property and equipment 947 1,227
Other, net 193 0
Net cash used in investing activities (64,139) (87,911)
Increase in bank overdrafts 8,490 14,644
Borrowings under credit facilities 483,500 357,500
Payments on credit facilities (453,500) (331,500)
Dividends paid (8,902) (8,850)
Proceeds from the issuance of common stock 1,036 1,085
Tax withholdings related to the exercise of stock appreciation rights (5,707) (11,134)
Repurchase of common stock (3,121) (11,813)
Other (1,924) (125)
Net cash (used in) provided by financing activities 19,872 9,807
Effect of exchange rate changes on cash 95 2,584
Net increase (decrease) in cash and cash equivalents (9,091) 12,926
Cash and cash equivalents, beginning of period 135,178 90,782
Cash and cash equivalents, end of period 126,087 103,708
Parent Company [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Purchases of property and equipment 0 0
Proceeds from sales of property and equipment 0 0
Other, net 0  
Net cash used in investing activities 0 0
Increase in bank overdrafts 0 0
Borrowings under credit facilities 0 0
Payments on credit facilities 0 0
Dividends paid 0 0
Proceeds from the issuance of common stock 0 0
Tax withholdings related to the exercise of stock appreciation rights 0 0
Repurchase of common stock 0 0
Other 0 0
Net cash (used in) provided by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 22 8
Cash and cash equivalents, end of period 22 8
Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 55,378 89,349
Purchases of property and equipment (64,978) (88,303)
Proceeds from sales of property and equipment 947 1,226
Other, net (253)  
Net cash used in investing activities (64,284) (87,077)
Increase in bank overdrafts 6,625 7,670
Borrowings under credit facilities 483,500 357,500
Payments on credit facilities (453,500) (331,500)
Dividends paid (8,902) (8,850)
Proceeds from the issuance of common stock 1,036 1,085
Tax withholdings related to the exercise of stock appreciation rights (5,707) (11,134)
Repurchase of common stock (3,121) (11,813)
Other (1,924) (125)
Net cash (used in) provided by financing activities 18,007 2,833
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 9,101 5,105
Cash and cash equivalents, beginning of period 78,543 63,458
Cash and cash equivalents, end of period 87,644 68,563
Non-Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities (20,297) (903)
Purchases of property and equipment (301) (835)
Proceeds from sales of property and equipment 0 1
Other, net 446  
Net cash used in investing activities 145 (834)
Increase in bank overdrafts 1,865 6,974
Borrowings under credit facilities 0 0
Payments on credit facilities 0 0
Dividends paid 0 0
Proceeds from the issuance of common stock 0 0
Tax withholdings related to the exercise of stock appreciation rights 0 0
Repurchase of common stock 0 0
Other 0 0
Net cash (used in) provided by financing activities 1,865 6,974
Effect of exchange rate changes on cash 95 2,584
Net increase (decrease) in cash and cash equivalents (18,192) 7,821
Cash and cash equivalents, beginning of period 56,635 27,324
Cash and cash equivalents, end of period 38,443 35,145
Consolidation, Eliminations [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Purchases of property and equipment 0 0
Proceeds from sales of property and equipment 0 0
Other, net 0  
Net cash used in investing activities 0 0
Increase in bank overdrafts 0 0
Borrowings under credit facilities 0 0
Payments on credit facilities 0 0
Dividends paid 0 0
Proceeds from the issuance of common stock 0 0
Tax withholdings related to the exercise of stock appreciation rights 0 0
Repurchase of common stock 0 0
Other 0 0
Net cash (used in) provided by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period (22) (8)
Cash and cash equivalents, end of period $ (22) $ (8)