|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Three Months Ended | |||||
March 29, 2015 | March 30, 2014 | ||||
Weighted average shares outstanding | 143,771 | 128,146 | |||
Effect of potentially dilutive common shares from: | |||||
Convertible senior notes | 2,177 | 5,518 | |||
Equity awards | 2,735 | 4,816 | |||
Warrants | — | 12,139 | |||
Weighted average shares used in calculation of diluted net income per share | 148,683 | 150,619 | |||
Potentially dilutive shares excluded from calculation due to anti-dilutive effect | 3 | 124 | |||
|
|||
March 29, 2015 | December 28, 2014 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||
Debt securities in government sponsored entities | $ | 53,975 | $ | 16 | $ | (13 | ) | $ | 53,978 | $ | 51,308 | $ | 10 | $ | (55 | ) | $ | 51,263 | |||||||||||||
Corporate debt securities | 587,346 | 340 | (416 | ) | 587,270 | 502,924 | 46 | (2,882 | ) | 500,088 | |||||||||||||||||||||
U.S. Treasury securities | 191,487 | 263 | (46 | ) | 191,704 | 151,255 | 5 | (394 | ) | 150,866 | |||||||||||||||||||||
Total available-for-sale securities | $ | 832,808 | $ | 619 | $ | (475 | ) | $ | 832,952 | $ | 705,487 | $ | 61 | $ | (3,331 | ) | $ | 702,217 | |||||||||||||
March 29, 2015 | December 28, 2014 | ||||||||||||||
Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||
Debt securities in government sponsored entities | $ | 31,068 | $ | (13 | ) | $ | 36,084 | $ | (55 | ) | |||||
Corporate debt securities | 298,212 | (416 | ) | 428,078 | (2,882 | ) | |||||||||
U.S. Treasury securities | 84,323 | (46 | ) | 143,755 | (394 | ) | |||||||||
Total | $ | 413,603 | $ | (475 | ) | $ | 607,917 | $ | (3,331 | ) | |||||
Estimated Fair Value | |||
Due within one year | $ | 375,825 | |
After one but within five years | 457,127 | ||
Total | $ | 832,952 | |
March 29, 2015 | December 28, 2014 | ||||||
Raw materials | $ | 72,083 | $ | 70,316 | |||
Work in process | 104,329 | 94,102 | |||||
Finished goods | 28,772 | 26,726 | |||||
Total inventory | $ | 205,184 | $ | 191,144 | |||
March 29, 2015 | December 28, 2014 | ||||||
Deferred revenue, current portion | $ | 83,758 | $ | 75,294 | |||
Accrued compensation expenses | 78,776 | 112,606 | |||||
Accrued taxes payable | 46,622 | 38,942 | |||||
Acquisition related contingent liability, current portion | 34,237 | 44,124 | |||||
Reserve for product warranties | 15,991 | 15,616 | |||||
Customer deposits | 11,945 | 20,274 | |||||
Facility exit obligation, current portion | 3,769 | 3,837 | |||||
Other | 21,052 | 24,583 | |||||
Total accrued liabilities | $ | 296,150 | $ | 335,276 | |||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Balance at beginning of period | $ | 15,616 | $ | 10,407 | |||
Additions charged to cost of revenue | 6,897 | 4,192 | |||||
Repairs and replacements | (6,522 | ) | (3,107 | ) | |||
Balance at end of period | $ | 15,991 | $ | 11,492 | |||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Balance at beginning of period | $ | 37,700 | $ | 38,218 | |||
Accretion of interest expense | 607 | 595 | |||||
Cash payments | (1,488 | ) | (1,633 | ) | |||
Balance at end of period | $ | 36,819 | $ | 37,180 | |||
|
|||
March 29, 2015 | December 28, 2014 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market funds (cash equivalents) | $ | 317,288 | $ | — | $ | — | $ | 317,288 | $ | 431,172 | $ | — | $ | — | $ | 431,172 | |||||||||||||||
Debt securities in government-sponsored entities | — | 53,978 | — | 53,978 | — | 51,263 | — | 51,263 | |||||||||||||||||||||||
Corporate debt securities | — | 587,270 | — | 587,270 | — | 500,088 | — | 500,088 | |||||||||||||||||||||||
U.S. Treasury securities | 191,704 | — | — | 191,704 | 150,866 | — | — | 150,866 | |||||||||||||||||||||||
Deferred compensation plan assets | — | 26,052 | — | 26,052 | — | 23,486 | — | 23,486 | |||||||||||||||||||||||
Total assets measured at fair value | $ | 508,992 | $ | 667,300 | $ | — | $ | 1,176,292 | $ | 582,038 | $ | 574,837 | $ | — | $ | 1,156,875 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Acquisition related contingent consideration liabilities | $ | — | $ | — | $ | 34,237 | $ | 34,237 | $ | — | $ | — | $ | 44,124 | $ | 44,124 | |||||||||||||||
Deferred compensation liability | — | 24,760 | — | 24,760 | — | 20,310 | — | 20,310 | |||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 24,760 | $ | 34,237 | $ | 58,997 | $ | — | $ | 20,310 | $ | 44,124 | $ | 64,434 | |||||||||||||||
Contingent Consideration Liability (Level 3 Measurement) | |||
Balance as of December 28, 2014 | $ | 44,124 | |
Change in estimated fair value, recorded in acquisition related gain, net | (9,887 | ) | |
Balance as of March 29, 2015 | $ | 34,237 | |
|
|||
March 29, 2015 | December 28, 2014 | ||||||
Principal amount of convertible notes outstanding | $ | 1,470,027 | $ | 1,470,027 | |||
Unamortized discount of liability component | (168,823 | ) | (178,991 | ) | |||
Net carrying amount of liability component | 1,301,204 | 1,291,036 | |||||
Less: current portion | (307,427 | ) | (304,256 | ) | |||
Long-term debt | $ | 993,777 | $ | 986,780 | |||
Carrying value of equity component, net of debt issuance cost | $ | 215,283 | $ | 215,283 | |||
Fair value of outstanding notes | $ | 2,023,059 | $ | 2,021,750 | |||
Weighted-average remaining amortization period of discount on the liability component | 5.0 years | 5.2 years | |||||
|
|||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Cost of product revenue | $ | 2,332 | $ | 2,095 | |||
Cost of service and other revenue | 279 | 285 | |||||
Research and development | 11,307 | 11,669 | |||||
Selling, general and administrative | 18,000 | 19,375 | |||||
Share-based compensation expense before taxes | 31,918 | 33,424 | |||||
Related income tax benefits | (9,113 | ) | (10,577 | ) | |||
Share-based compensation expense, net of taxes | $ | 22,805 | $ | 22,847 | |||
Employee Stock Purchase Rights | |||
Risk-free interest rate | 0.07% - 0.17% | ||
Expected volatility | 35% - 38% | ||
Expected term | 0.5 - 1.0 year | ||
Expected dividends | — | ||
Weighted-average fair value per share | $ | 53.35 | |
|
|||
Restricted Stock Awards (RSA) | Restricted Stock Units (RSU) | Performance Stock Units (PSU) | Weighted-Average Grant-Date Fair Value per Share | |||||||||||||||||
RSA | RSU | PSU | ||||||||||||||||||
Outstanding at December 28, 2014 | 108 | 2,841 | 1,257 | $ | 56.62 | $ | 92.35 | $ | 96.21 | |||||||||||
Awarded | — | 22 | 3 | — | $ | 194.61 | $ | 194.34 | ||||||||||||
Vested | — | (308 | ) | — | — | $ | 70.22 | — | ||||||||||||
Cancelled | — | (132 | ) | (103 | ) | — | $ | 91.13 | $ | 81.12 | ||||||||||
Outstanding at March 29, 2015 | 108 | 2,423 | 1,157 | $ | 56.62 | $ | 96.18 | $ | 97.77 | |||||||||||
Options (in thousands) | Weighted-Average Exercise Price | |||||
Outstanding at December 28, 2014 | 3,211 | $ | 34.74 | |||
Exercised | (593 | ) | $ | 28.10 | ||
Cancelled | (25 | ) | $ | 17.94 | ||
Outstanding at March 29, 2015 | 2,593 | $ | 36.42 | |||
|
|||
|
|||
|
|||
Three Months Ended | |||||
March 29, 2015 | March 30, 2014 | ||||
Weighted average shares outstanding | 143,771 | 128,146 | |||
Effect of potentially dilutive common shares from: | |||||
Convertible senior notes | 2,177 | 5,518 | |||
Equity awards | 2,735 | 4,816 | |||
Warrants | — | 12,139 | |||
Weighted average shares used in calculation of diluted net income per share | 148,683 | 150,619 | |||
Potentially dilutive shares excluded from calculation due to anti-dilutive effect | 3 | 124 | |||
|
|||
Three Months Ended | |||||
March 29, 2015 | March 30, 2014 | ||||
Weighted average shares outstanding | 143,771 | 128,146 | |||
Effect of potentially dilutive common shares from: | |||||
Convertible senior notes | 2,177 | 5,518 | |||
Equity awards | 2,735 | 4,816 | |||
Warrants | — | 12,139 | |||
Weighted average shares used in calculation of diluted net income per share | 148,683 | 150,619 | |||
Potentially dilutive shares excluded from calculation due to anti-dilutive effect | 3 | 124 | |||
|
|||
March 29, 2015 | December 28, 2014 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||
Debt securities in government sponsored entities | $ | 53,975 | $ | 16 | $ | (13 | ) | $ | 53,978 | $ | 51,308 | $ | 10 | $ | (55 | ) | $ | 51,263 | |||||||||||||
Corporate debt securities | 587,346 | 340 | (416 | ) | 587,270 | 502,924 | 46 | (2,882 | ) | 500,088 | |||||||||||||||||||||
U.S. Treasury securities | 191,487 | 263 | (46 | ) | 191,704 | 151,255 | 5 | (394 | ) | 150,866 | |||||||||||||||||||||
Total available-for-sale securities | $ | 832,808 | $ | 619 | $ | (475 | ) | $ | 832,952 | $ | 705,487 | $ | 61 | $ | (3,331 | ) | $ | 702,217 | |||||||||||||
March 29, 2015 | December 28, 2014 | ||||||||||||||
Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||
Debt securities in government sponsored entities | $ | 31,068 | $ | (13 | ) | $ | 36,084 | $ | (55 | ) | |||||
Corporate debt securities | 298,212 | (416 | ) | 428,078 | (2,882 | ) | |||||||||
U.S. Treasury securities | 84,323 | (46 | ) | 143,755 | (394 | ) | |||||||||
Total | $ | 413,603 | $ | (475 | ) | $ | 607,917 | $ | (3,331 | ) | |||||
Estimated Fair Value | |||
Due within one year | $ | 375,825 | |
After one but within five years | 457,127 | ||
Total | $ | 832,952 | |
March 29, 2015 | December 28, 2014 | ||||||
Raw materials | $ | 72,083 | $ | 70,316 | |||
Work in process | 104,329 | 94,102 | |||||
Finished goods | 28,772 | 26,726 | |||||
Total inventory | $ | 205,184 | $ | 191,144 | |||
March 29, 2015 | December 28, 2014 | ||||||
Deferred revenue, current portion | $ | 83,758 | $ | 75,294 | |||
Accrued compensation expenses | 78,776 | 112,606 | |||||
Accrued taxes payable | 46,622 | 38,942 | |||||
Acquisition related contingent liability, current portion | 34,237 | 44,124 | |||||
Reserve for product warranties | 15,991 | 15,616 | |||||
Customer deposits | 11,945 | 20,274 | |||||
Facility exit obligation, current portion | 3,769 | 3,837 | |||||
Other | 21,052 | 24,583 | |||||
Total accrued liabilities | $ | 296,150 | $ | 335,276 | |||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Balance at beginning of period | $ | 15,616 | $ | 10,407 | |||
Additions charged to cost of revenue | 6,897 | 4,192 | |||||
Repairs and replacements | (6,522 | ) | (3,107 | ) | |||
Balance at end of period | $ | 15,991 | $ | 11,492 | |||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Balance at beginning of period | $ | 37,700 | $ | 38,218 | |||
Accretion of interest expense | 607 | 595 | |||||
Cash payments | (1,488 | ) | (1,633 | ) | |||
Balance at end of period | $ | 36,819 | $ | 37,180 | |||
|
|||
March 29, 2015 | December 28, 2014 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market funds (cash equivalents) | $ | 317,288 | $ | — | $ | — | $ | 317,288 | $ | 431,172 | $ | — | $ | — | $ | 431,172 | |||||||||||||||
Debt securities in government-sponsored entities | — | 53,978 | — | 53,978 | — | 51,263 | — | 51,263 | |||||||||||||||||||||||
Corporate debt securities | — | 587,270 | — | 587,270 | — | 500,088 | — | 500,088 | |||||||||||||||||||||||
U.S. Treasury securities | 191,704 | — | — | 191,704 | 150,866 | — | — | 150,866 | |||||||||||||||||||||||
Deferred compensation plan assets | — | 26,052 | — | 26,052 | — | 23,486 | — | 23,486 | |||||||||||||||||||||||
Total assets measured at fair value | $ | 508,992 | $ | 667,300 | $ | — | $ | 1,176,292 | $ | 582,038 | $ | 574,837 | $ | — | $ | 1,156,875 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Acquisition related contingent consideration liabilities | $ | — | $ | — | $ | 34,237 | $ | 34,237 | $ | — | $ | — | $ | 44,124 | $ | 44,124 | |||||||||||||||
Deferred compensation liability | — | 24,760 | — | 24,760 | — | 20,310 | — | 20,310 | |||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 24,760 | $ | 34,237 | $ | 58,997 | $ | — | $ | 20,310 | $ | 44,124 | $ | 64,434 | |||||||||||||||
Contingent Consideration Liability (Level 3 Measurement) | |||
Balance as of December 28, 2014 | $ | 44,124 | |
Change in estimated fair value, recorded in acquisition related gain, net | (9,887 | ) | |
Balance as of March 29, 2015 | $ | 34,237 | |
|
|||
March 29, 2015 | December 28, 2014 | ||||||
Principal amount of convertible notes outstanding | $ | 1,470,027 | $ | 1,470,027 | |||
Unamortized discount of liability component | (168,823 | ) | (178,991 | ) | |||
Net carrying amount of liability component | 1,301,204 | 1,291,036 | |||||
Less: current portion | (307,427 | ) | (304,256 | ) | |||
Long-term debt | $ | 993,777 | $ | 986,780 | |||
Carrying value of equity component, net of debt issuance cost | $ | 215,283 | $ | 215,283 | |||
Fair value of outstanding notes | $ | 2,023,059 | $ | 2,021,750 | |||
Weighted-average remaining amortization period of discount on the liability component | 5.0 years | 5.2 years | |||||
|
|||
Three Months Ended | |||||||
March 29, 2015 | March 30, 2014 | ||||||
Cost of product revenue | $ | 2,332 | $ | 2,095 | |||
Cost of service and other revenue | 279 | 285 | |||||
Research and development | 11,307 | 11,669 | |||||
Selling, general and administrative | 18,000 | 19,375 | |||||
Share-based compensation expense before taxes | 31,918 | 33,424 | |||||
Related income tax benefits | (9,113 | ) | (10,577 | ) | |||
Share-based compensation expense, net of taxes | $ | 22,805 | $ | 22,847 | |||
Employee Stock Purchase Rights | |||
Risk-free interest rate | 0.07% - 0.17% | ||
Expected volatility | 35% - 38% | ||
Expected term | 0.5 - 1.0 year | ||
Expected dividends | — | ||
Weighted-average fair value per share | $ | 53.35 | |
|
|||
Restricted Stock Awards (RSA) | Restricted Stock Units (RSU) | Performance Stock Units (PSU) | Weighted-Average Grant-Date Fair Value per Share | |||||||||||||||||
RSA | RSU | PSU | ||||||||||||||||||
Outstanding at December 28, 2014 | 108 | 2,841 | 1,257 | $ | 56.62 | $ | 92.35 | $ | 96.21 | |||||||||||
Awarded | — | 22 | 3 | — | $ | 194.61 | $ | 194.34 | ||||||||||||
Vested | — | (308 | ) | — | — | $ | 70.22 | — | ||||||||||||
Cancelled | — | (132 | ) | (103 | ) | — | $ | 91.13 | $ | 81.12 | ||||||||||
Outstanding at March 29, 2015 | 108 | 2,423 | 1,157 | $ | 56.62 | $ | 96.18 | $ | 97.77 | |||||||||||
Options (in thousands) | Weighted-Average Exercise Price | |||||
Outstanding at December 28, 2014 | 3,211 | $ | 34.74 | |||
Exercised | (593 | ) | $ | 28.10 | ||
Cancelled | (25 | ) | $ | 17.94 | ||
Outstanding at March 29, 2015 | 2,593 | $ | 36.42 | |||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|