|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|||
• | Level 1 — Quoted prices in active markets for identical assets or liabilities. |
• | Level 2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Years Ended | ||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | ||||||
Weighted average shares outstanding | 123,399 | 123,581 | 123,154 | |||||
Effect of dilutive Convertible Senior Notes | 3,783 | 9,058 | 6,497 | |||||
Effect of dilutive equity awards | 4,703 | 4,674 | 4,335 | |||||
Effect of dilutive warrants sold in connection with the Convertible Senior Notes | 7,052 | 5,317 | 1,566 | |||||
Effect of dilutive warrants assumed in a prior acquisition | — | 803 | 1,544 | |||||
Weighted-average shares used in calculating diluted net income per share | 138,937 | 143,433 | 137,096 | |||||
Weighted average shares excluded from calculation due to anti-dilutive effect | 2,418 | 1,934 | 924 | |||||
January 1, 2012 | January 2, 2011 | ||||||
Foreign currency translation adjustments | $ | 1,289 | $ | 1,338 | |||
Unrealized gain on available-for-sale securities, net of deferred tax | 828 | 427 | |||||
Total accumulated other comprehensive income | $ | 2,117 | $ | 1,765 | |||
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||
Debt securities in government sponsored entities | $ | 393,759 | $ | 428 | $ | (148 | ) | $ | 394,039 | $ | 261,890 | $ | 106 | $ | (299 | ) | $ | 261,697 | |||||||||||||
Corporate debt securities | 432,550 | 1,293 | (461 | ) | 433,382 | 329,823 | 1,170 | (235 | ) | 330,758 | |||||||||||||||||||||
U.S. treasury securities | 58,955 | 214 | — | 59,169 | 52,938 | 70 | (121 | ) | 52,887 | ||||||||||||||||||||||
Total available-for-sale securities | $ | 885,264 | $ | 1,935 | $ | (609 | ) | $ | 886,590 | $ | 644,651 | $ | 1,346 | $ | (655 | ) | $ | 645,342 | |||||||||||||
January 1, 2012 | January 2, 2011 | ||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||
Debt securities in government sponsored entities | $ | 133,904 | $ | (148 | ) | $ | 127,756 | $ | (299 | ) | |||||
Corporate debt securities | 138,326 | (461 | ) | 92,199 | (235 | ) | |||||||||
U.S. treasury securities | — | — | 13,490 | (121 | ) | ||||||||||
Total | $ | 272,230 | $ | (609 | ) | $ | 233,445 | $ | (655 | ) | |||||
Estimated Fair Value | |||
Due within one year | $ | 268,355 | |
After one but within five years | 618,235 | ||
Total | $ | 886,590 | |
January 1, 2012 | January 2, 2011 | ||||||
Accounts receivable from product and service sales | $ | 175,226 | $ | 165,117 | |||
Other receivables | 2,657 | 2,167 | |||||
Total accounts receivable, gross | 177,883 | 167,284 | |||||
Allowance for doubtful accounts | (3,997 | ) | (1,686 | ) | |||
Total accounts receivable, net | $ | 173,886 | $ | 165,598 | |||
January 1, 2012 | January 2, 2011 | ||||||
Raw materials | $ | 58,340 | $ | 54,762 | |||
Work in process | 53,412 | 64,862 | |||||
Finished goods | 17,029 | 22,587 | |||||
Total inventory, net | $ | 128,781 | $ | 142,211 | |||
January 1, 2012 | January 2, 2011 | ||||||
Leasehold improvements | $ | 63,406 | $ | 55,681 | |||
Manufacturing and laboratory equipment | 137,805 | 114,108 | |||||
Computer equipment and software | 54,826 | 41,500 | |||||
Furniture and fixtures | 9,274 | 6,732 | |||||
Leased equipment | 14,854 | 15,475 | |||||
Total property and equipment, gross | 280,165 | 233,496 | |||||
Accumulated depreciation | (136,682 | ) | (103,622 | ) | |||
Total property and equipment, net | $ | 143,483 | $ | 129,874 | |||
January 1, 2012 | January 2, 2011 | ||||||
Deferred revenue, current portion | $ | 52,573 | $ | 45,863 | |||
Accrued compensation expenses | 52,035 | 49,368 | |||||
Accrued taxes payable | 19,339 | 13,277 | |||||
Customer deposits | 17,958 | 14,900 | |||||
Reserve for product warranties | 11,966 | 16,761 | |||||
Deferred rent, current portion | 11,042 | — | |||||
Accrued royalties | 5,682 | 2,781 | |||||
Facility exit obligation, current portion | 4,408 | — | |||||
Acquisition related contingent consideration liability | 2,335 | 3,738 | |||||
Other accrued expenses | 10,436 | 9,476 | |||||
Total accrued liabilities | $ | 187,774 | $ | 156,164 | |||
|
|||
Employee Separation costs | Facilities Exit Costs | Other Costs | Total | ||||||||||||
Expense recorded in the year ended January 1, 2012 | $ | 7,683 | $ | — | $ | 453 | $ | 8,136 | |||||||
Cash paid during the year ended January 1, 2012 | 4,187 | — | 423 | 4,610 | |||||||||||
Amount recorded in accrued liabilities as of January 1, 2012 | $ | 3,496 | $ | — | $ | 30 | $ | 3,526 | |||||||
Estimated total restructuring costs to be incurred | $ | 10,932 | $ | 1,600 | $ | 1,303 | $ | 13,835 | |||||||
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Contingent compensation expense, included in research and development expense | $ | 4,799 | $ | 3,675 | $ | 3,675 | |||||
Contingent compensation expense, included in selling, general and administrative expense | 1,258 | — | — | ||||||||
Total contingent compensation expense | $ | 6,057 | $ | 3,675 | $ | 3,675 | |||||
IPR&D, included in acquisition related (gain) expense, net | $ | 5,425 | $ | 1,325 | $ | 11,325 | |||||
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Intangibles, Net | Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Intangibles, Net | ||||||||||||||||||||||
Finite-lived Intangible assets: | |||||||||||||||||||||||||||||
Licensed technology | 8.0 | $ | 36,000 | $ | (20,000 | ) | $ | 16,000 | 8.0 | $ | 36,000 | $ | (15,849 | ) | $ | 20,151 | |||||||||||||
Core technology | 9.7 | 74,800 | (18,544 | ) | 56,256 | 10.0 | 51,500 | (10,604 | ) | 40,896 | |||||||||||||||||||
Customer relationships | 3.0 | 1,980 | (1,253 | ) | 727 | 3.0 | 900 | (900 | ) | — | |||||||||||||||||||
License agreements | 8.9 | 12,404 | (2,605 | ) | 9,799 | 8.9 | 10,654 | (1,677 | ) | 8,977 | |||||||||||||||||||
Trade name | 10.0 | 2,500 | (245 | ) | 2,255 | — | — | — | — | ||||||||||||||||||||
Infinite-lived Intangible Asset: | |||||||||||||||||||||||||||||
In-process research & development | — | 21,438 | — | 21,438 | — | 21,438 | — | 21,438 | |||||||||||||||||||||
Total intangible assets, net | $ | 149,122 | $ | (42,647 | ) | $ | 106,475 | $ | 120,492 | $ | (29,030 | ) | $ | 91,462 | |||||||||||||||
2012 | $ | 14,247 | |
2013 | 14,332 | ||
2014 | 13,548 | ||
2015 | 13,102 | ||
2016 | 8,426 | ||
Thereafter | 21,382 | ||
Total | $ | 85,037 | |
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market funds (cash equivalent) | $ | 166,898 | $ | — | $ | — | $ | 166,898 | $ | 148,822 | $ | — | $ | — | $ | 148,822 | |||||||||||||||
Debt securities in government sponsored entities | — | 394,039 | — | 394,039 | — | 261,697 | — | 261,697 | |||||||||||||||||||||||
Corporate debt securities | — | 433,382 | — | 433,382 | — | 330,758 | — | 330,758 | |||||||||||||||||||||||
U.S. Treasury securities | 59,169 | — | — | 59,169 | 52,887 | — | — | 52,887 | |||||||||||||||||||||||
Deferred compensation plan assets | — | 10,800 | — | 10,800 | — | 6,449 | — | 6,449 | |||||||||||||||||||||||
Total assets measured at fair value | $ | 226,067 | $ | 838,221 | $ | — | $ | 1,064,288 | $ | 201,709 | $ | 598,904 | $ | — | $ | 800,613 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Acquisition related contingent consideration liability | $ | — | $ | — | $ | 6,638 | $ | 6,638 | $ | — | $ | — | $ | 3,738 | $ | 3,738 | |||||||||||||||
Deferred compensation liability | — | 8,970 | — | 8,970 | — | 5,272 | — | 5,272 | |||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 8,970 | $ | 6,638 | $ | 15,608 | $ | — | $ | 5,272 | $ | 3,738 | $ | 9,010 | |||||||||||||||
Contingent Consideration Liability (Level 3 Measurement) | |||
Balance as of January 3, 2010 | $ | — | |
Acquisition of Helixis | 14,114 | ||
Gain recorded in acquisition related (gain) expense, net | (10,376 | ) | |
Balance as of January 2, 2011 | $ | 3,738 | |
Acquisition of Epicentre | 7,400 | ||
Gain recorded in acquisition related (gain) expense, net | (4,500 | ) | |
Balance as of January 1, 2012 | $ | 6,638 | |
|
|||
Balance as of December 28, 2008 | $ | 8,203 | |
Additions charged to cost of revenue | 14,613 | ||
Repairs and replacements | (12,601 | ) | |
Balance as of January 3, 2010 | 10,215 | ||
Additions charged to cost of revenue | 25,146 | ||
Repairs and replacements | (18,600 | ) | |
Balance as of January 2, 2011 | 16,761 | ||
Additions charged to cost of revenue | 17,913 | ||
Repairs and replacements | (22,708 | ) | |
Balance as of January 1, 2012 | $ | 11,966 | |
|
|||
January 1, 2012 | ||||
Cash paid for principal of notes converted | $ | 349,874 | ||
Conversion value over principal amount paid in shares of common stock | $ | 727,618 | ||
Number of shares of common stock issued upon conversion | 10,733 | |||
Loss on extinguishment of debt | $ | 37,611 | ||
Effective interest rates used to measure fair value of converted notes upon conversion | 3.5% - 4.3% | |||
January 1, 2012 | January 2, 2011 | |||||||||||
0.25% Convertible Senior Notes due 2016 | 0.625% Convertible Senior Notes due 2014 | 0.625% Convertible Senior Notes due 2014 | ||||||||||
Principal amount of convertible notes outstanding | $ | 920,000 | $ | 40,125 | $ | 389,999 | ||||||
Unamortized discount of liability component | (147,034 | ) | (5,722 | ) | (78,390 | ) | ||||||
Net carrying amount of liability component | 772,966 | 34,403 | 311,609 | |||||||||
Less: current portion | — | — | (311,609 | ) | ||||||||
Long-term debt | $ | 772,966 | $ | 34,403 | $ | — | ||||||
Conversion option subject to cash settlement | $ | — | $ | 5,722 | $ | 78,390 | ||||||
Carrying value of equity component, net of issuance costs | $ | 155,366 | $ | 114,035 | $ | 71,199 | ||||||
Fair value of outstanding notes | $ | 725,632 | $ | 60,122 | $ | 1,157,450 | ||||||
Remaining amortization period of discount on the liability component | 4.2 years | 2.1 years | 3.1 years | |||||||||
Effective interest rate of liability component | 4.5 | % | 8.3 | % | 8.3 | % | ||||||
Contractual coupon interest expense | $ | 1,871 | $ | 414 | $ | 2,390 | ||||||
Accretion of discount on the liability component | $ | 24,502 | $ | 7,671 | $ | 21,407 | ||||||
|
|||
2012 | $ | 16,336 | |
2013 | 22,598 | ||
2014 | 21,351 | ||
2015 | 20,355 | ||
2016 | 20,852 | ||
Thereafter | 385,775 | ||
Total | $ | 487,267 | |
January 1, 2012 | |||
Facility exit obligation, current portion | $ | 4,408 | |
Facility exit obligation, non-current | 20,641 | ||
Total facility exit obligation | $ | 25,049 | |
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Cost of product revenue | $ | 6,951 | $ | 5,378 | $ | 4,776 | |||||
Cost of service and other revenue | 695 | 470 | 514 | ||||||||
Research and development | 32,105 | 25,428 | 19,960 | ||||||||
Selling, general and administrative | 52,341 | 40,369 | 35,561 | ||||||||
Share-based compensation expense before taxes | 92,092 | 71,645 | 60,811 | ||||||||
Related income tax benefits | (32,168 | ) | (25,231 | ) | (20,121 | ) | |||||
Share-based compensation expense, net of taxes | $ | 59,924 | $ | 46,414 | $ | 40,690 | |||||
Years Ended | ||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | ||||||
Stock options granted: | ||||||||
Risk-free interest rate | 0.85 - 2.23% | 2.05 - 2.73% | 1.69 - 1.97% | |||||
Expected volatility | 41 - 53% | 46 - 48% | 55 - 58% | |||||
Expected term | 4.7 - 5.5 years | 6.0 years | 5.2 years | |||||
Expected dividends | — | — | — | |||||
Stock purchased under the ESPP: | ||||||||
Risk-free interest rate | 0.16 - 0.30% | 0.17 - 0.48% | 0.28 - 2.90% | |||||
Expected volatility | 43 - 48% | 46 - 48% | 48 - 58% | |||||
Expected term | 0.5 - 1.0 years | 0.5 - 1.0 years | 0.5 - 1.0 years | |||||
Expected dividends | — | — | — | |||||
|
|||
Options (in thousands) | Weighted- Average Exercise Price | Weighted Average Grant-Date Fair Value per Share | ||||||||
Outstanding at December 28, 2008 | 18,134 | $ | 16.26 | |||||||
Granted | 1,560 | 28.86 | $ | 14.74 | ||||||
Exercised | (2,966 | ) | 10.56 | |||||||
Cancelled | (639 | ) | 14.88 | |||||||
Outstanding at January 3, 2010 | 16,089 | 18.59 | ||||||||
Granted | 2,045 | 39.11 | 18.82 | |||||||
Exercised | (5,541 | ) | 16.65 | |||||||
Cancelled | (711 | ) | 21.76 | |||||||
Outstanding at January 2, 2011 | 11,882 | 22.83 | ||||||||
Granted | 1,399 | 64.98 | $ | 27.47 | ||||||
Exercised | (2,784 | ) | 17.98 | |||||||
Cancelled | (119 | ) | 33.49 | |||||||
Outstanding at January 1, 2012 | 10,378 | $ | 29.69 | |||||||
Restricted Stock Units (in thousands)(1) | Weighted Average Grant-Date Fair Value per Share | |||||
Outstanding at December 28, 2008 | 1,579 | $ | 32.68 | |||
Awarded | 1,293 | 32.25 | ||||
Vested | (246 | ) | 32.33 | |||
Cancelled | (117 | ) | 33.19 | |||
Outstanding at January 3, 2010 | 2,509 | 32.45 | ||||
Awarded | 1,353 | 50.74 | ||||
Vested | (510 | ) | 32.10 | |||
Cancelled | (243 | ) | 33.36 | |||
Outstanding at January 2, 2011 | 3,109 | 40.39 | ||||
Awarded | 1,550 | 42.02 | ||||
Vested | (827 | ) | 36.47 | |||
Cancelled | (356 | ) | 42.15 | |||
Outstanding at January 1, 2012 | 3,476 | $ | 41.87 | |||
(1) | Each RSU represents the fair market value of one share of common stock. |
|
|||
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
United States | $ | (7,100 | ) | $ | 109,068 | $ | 65,081 | ||||
Foreign | 140,145 | 76,311 | 49,044 | ||||||||
Total income before income taxes | $ | 133,045 | $ | 185,379 | $ | 114,125 | |||||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Current: | |||||||||||
Federal | $ | 43,161 | $ | 39,476 | $ | 43,565 | |||||
State | 3,958 | 8,607 | 2,511 | ||||||||
Foreign | 24,154 | 6,330 | 6,204 | ||||||||
Total current provision | 71,273 | 54,413 | 52,280 | ||||||||
Deferred: | |||||||||||
Federal | (22,738 | ) | 6,557 | (14,607 | ) | ||||||
State | (8,050 | ) | (6,808 | ) | 5,184 | ||||||
Foreign | 5,932 | 6,326 | (1,013 | ) | |||||||
Total deferred provision (benefit) | (24,856 | ) | 6,075 | (10,436 | ) | ||||||
Total tax provision | $ | 46,417 | $ | 60,488 | $ | 41,844 | |||||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Tax at federal statutory rate | $ | 46,566 | $ | 64,881 | $ | 39,944 | |||||
State, net of federal benefit | (49 | ) | 6,231 | 4,275 | |||||||
Research and other credits | (6,774 | ) | (5,859 | ) | (4,050 | ) | |||||
Acquired in-process research & development | 1,989 | 517 | 4,386 | ||||||||
Change in valuation allowance | (688 | ) | (9,497 | ) | (1,967 | ) | |||||
Permanent differences | 1,668 | 1,397 | 2,093 | ||||||||
Change in fair value of contingent consideration | (1,311 | ) | (3,632 | ) | — | ||||||
Impact of foreign operations | 5,579 | 7,597 | (5,400 | ) | |||||||
Other | (563 | ) | (1,147 | ) | 2,563 | ||||||
Total tax provision | $ | 46,417 | $ | 60,488 | $ | 41,844 | |||||
January 1, 2012 | January 2, 2011 | ||||||
Deferred tax assets: | |||||||
Net operating losses | $ | 4,981 | $ | 11,898 | |||
Tax credits | 16,647 | 18,329 | |||||
Other accruals and reserves | 22,411 | 17,616 | |||||
Stock compensation | 33,811 | 23,829 | |||||
Inventory adjustments | 16,469 | 5,573 | |||||
Impairment of cost-method investment | 4,972 | 5,058 | |||||
Other amortization | 4,521 | 4,893 | |||||
Other | 8,861 | 3,588 | |||||
Total gross deferred tax assets | 112,673 | 90,784 | |||||
Valuation allowance on deferred tax assets | (1,799 | ) | (4,986 | ) | |||
Total deferred tax assets | 110,874 | 85,798 | |||||
Deferred tax liabilities: | |||||||
Purchased intangible amortization | (19,760 | ) | (22,605 | ) | |||
Convertible debt | (49,404 | ) | (3,191 | ) | |||
Other | (12,322 | ) | (7,137 | ) | |||
Total deferred tax liabilities | (81,486 | ) | (32,933 | ) | |||
Net deferred tax assets | $ | 29,388 | $ | 52,865 | |||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Balance at beginning of year | $ | 22,729 | $ | 11,760 | $ | 9,402 | |||||
Increases related to prior year tax positions | 875 | 5,066 | — | ||||||||
Decreases related to prior year tax positions | (382 | ) | — | — | |||||||
Increases related to current year tax positions | 5,174 | 5,903 | 2,358 | ||||||||
Balance at end of year | $ | 28,396 | $ | 22,729 | $ | 11,760 | |||||
|
|||
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
United States | $ | 528,723 | $ | 498,981 | $ | 347,195 | |||||
United Kingdom | 67,578 | 60,521 | 55,854 | ||||||||
Other European countries | 210,393 | 163,062 | 140,931 | ||||||||
Asia-Pacific | 197,005 | 143,441 | 96,396 | ||||||||
Other markets | 51,836 | 36,736 | 25,948 | ||||||||
Total | $ | 1,055,535 | $ | 902,741 | $ | 666,324 | |||||
January 1, 2012 | January 2, 2011 | ||||||
United States | $ | 94,624 | $ | 75,050 | |||
United Kingdom | 22,642 | 26,578 | |||||
Singapore | 14,673 | 14,739 | |||||
Other countries | 11,544 | 13,507 | |||||
Total | $ | 143,483 | $ | 129,874 | |||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
2011: | |||||||||||||||
Total revenue | $ | 282,515 | $ | 287,450 | $ | 235,499 | $ | 250,071 | |||||||
Gross profit | 188,041 | 193,356 | 157,115 | 170,586 | |||||||||||
Net income | 24,137 | 30,620 | 20,151 | 11,720 | |||||||||||
Net income per share, basic | 0.19 | 0.25 | 0.17 | 0.10 | |||||||||||
Net income per share, diluted | 0.16 | 0.22 | 0.15 | 0.09 | |||||||||||
2010: | |||||||||||||||
Total revenue | $ | 192,131 | $ | 212,003 | $ | 237,309 | $ | 261,298 | |||||||
Gross profit | 132,178 | 146,091 | 157,145 | 166,126 | |||||||||||
Net income | 21,208 | 29,796 | 35,447 | 38,440 | |||||||||||
Net income per share, basic | 0.18 | 0.24 | 0.28 | 0.31 | |||||||||||
Net income per share, diluted | 0.16 | 0.21 | 0.24 | 0.25 | |||||||||||
|
|||
17. | Subsequent Event |
|
|||
Balance at Beginning of Period | Additions Charged to Expense/ Revenue(1) | Deductions(2) | Balance at End of Period | ||||||||||
(In thousands) | |||||||||||||
Year ended January 1, 2012 | |||||||||||||
Allowance for doubtful accounts | $ | 1,686 | 4,201 | (1,890 | ) | $ | 3,997 | ||||||
Reserve for inventory | 12,273 | 14,160 | (11,935 | ) | 14,498 | ||||||||
Year ended January 2, 2011 | |||||||||||||
Allowance for doubtful accounts | $ | 1,398 | 341 | (53 | ) | $ | 1,686 | ||||||
Reserve for inventory | 10,597 | 9,559 | (7,883 | ) | 12,273 | ||||||||
Year ended January 3, 2010 | |||||||||||||
Allowance for doubtful accounts | $ | 1,138 | 828 | (568 | ) | $ | 1,398 | ||||||
Reserve for inventory | 6,431 | 8,403 | (4,237 | ) | 10,597 | ||||||||
(1) | Additions to the allowance for doubtful accounts and reserve for inventory are charged to selling, general and administrative expense and cost of product revenue respectively. |
(2) | Deductions for allowance for doubtful accounts and reserve for inventory are for accounts receivable written off and disposal of obsolete inventory. |
|
|||
• | Level 1 — Quoted prices in active markets for identical assets or liabilities. |
• | Level 2 — Inputs, other than Level 1, that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
|
|||
Years Ended | ||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | ||||||
Weighted average shares outstanding | 123,399 | 123,581 | 123,154 | |||||
Effect of dilutive Convertible Senior Notes | 3,783 | 9,058 | 6,497 | |||||
Effect of dilutive equity awards | 4,703 | 4,674 | 4,335 | |||||
Effect of dilutive warrants sold in connection with the Convertible Senior Notes | 7,052 | 5,317 | 1,566 | |||||
Effect of dilutive warrants assumed in a prior acquisition | — | 803 | 1,544 | |||||
Weighted-average shares used in calculating diluted net income per share | 138,937 | 143,433 | 137,096 | |||||
Weighted average shares excluded from calculation due to anti-dilutive effect | 2,418 | 1,934 | 924 | |||||
January 1, 2012 | January 2, 2011 | ||||||
Foreign currency translation adjustments | $ | 1,289 | $ | 1,338 | |||
Unrealized gain on available-for-sale securities, net of deferred tax | 828 | 427 | |||||
Total accumulated other comprehensive income | $ | 2,117 | $ | 1,765 | |||
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||
Debt securities in government sponsored entities | $ | 393,759 | $ | 428 | $ | (148 | ) | $ | 394,039 | $ | 261,890 | $ | 106 | $ | (299 | ) | $ | 261,697 | |||||||||||||
Corporate debt securities | 432,550 | 1,293 | (461 | ) | 433,382 | 329,823 | 1,170 | (235 | ) | 330,758 | |||||||||||||||||||||
U.S. treasury securities | 58,955 | 214 | — | 59,169 | 52,938 | 70 | (121 | ) | 52,887 | ||||||||||||||||||||||
Total available-for-sale securities | $ | 885,264 | $ | 1,935 | $ | (609 | ) | $ | 886,590 | $ | 644,651 | $ | 1,346 | $ | (655 | ) | $ | 645,342 | |||||||||||||
January 1, 2012 | January 2, 2011 | ||||||||||||||
Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||
Debt securities in government sponsored entities | $ | 133,904 | $ | (148 | ) | $ | 127,756 | $ | (299 | ) | |||||
Corporate debt securities | 138,326 | (461 | ) | 92,199 | (235 | ) | |||||||||
U.S. treasury securities | — | — | 13,490 | (121 | ) | ||||||||||
Total | $ | 272,230 | $ | (609 | ) | $ | 233,445 | $ | (655 | ) | |||||
Estimated Fair Value | |||
Due within one year | $ | 268,355 | |
After one but within five years | 618,235 | ||
Total | $ | 886,590 | |
January 1, 2012 | January 2, 2011 | ||||||
Accounts receivable from product and service sales | $ | 175,226 | $ | 165,117 | |||
Other receivables | 2,657 | 2,167 | |||||
Total accounts receivable, gross | 177,883 | 167,284 | |||||
Allowance for doubtful accounts | (3,997 | ) | (1,686 | ) | |||
Total accounts receivable, net | $ | 173,886 | $ | 165,598 | |||
January 1, 2012 | January 2, 2011 | ||||||
Raw materials | $ | 58,340 | $ | 54,762 | |||
Work in process | 53,412 | 64,862 | |||||
Finished goods | 17,029 | 22,587 | |||||
Total inventory, net | $ | 128,781 | $ | 142,211 | |||
January 1, 2012 | January 2, 2011 | ||||||
Leasehold improvements | $ | 63,406 | $ | 55,681 | |||
Manufacturing and laboratory equipment | 137,805 | 114,108 | |||||
Computer equipment and software | 54,826 | 41,500 | |||||
Furniture and fixtures | 9,274 | 6,732 | |||||
Leased equipment | 14,854 | 15,475 | |||||
Total property and equipment, gross | 280,165 | 233,496 | |||||
Accumulated depreciation | (136,682 | ) | (103,622 | ) | |||
Total property and equipment, net | $ | 143,483 | $ | 129,874 | |||
January 1, 2012 | January 2, 2011 | ||||||
Deferred revenue, current portion | $ | 52,573 | $ | 45,863 | |||
Accrued compensation expenses | 52,035 | 49,368 | |||||
Accrued taxes payable | 19,339 | 13,277 | |||||
Customer deposits | 17,958 | 14,900 | |||||
Reserve for product warranties | 11,966 | 16,761 | |||||
Deferred rent, current portion | 11,042 | — | |||||
Accrued royalties | 5,682 | 2,781 | |||||
Facility exit obligation, current portion | 4,408 | — | |||||
Acquisition related contingent consideration liability | 2,335 | 3,738 | |||||
Other accrued expenses | 10,436 | 9,476 | |||||
Total accrued liabilities | $ | 187,774 | $ | 156,164 | |||
|
|||
Employee Separation costs | Facilities Exit Costs | Other Costs | Total | ||||||||||||
Expense recorded in the year ended January 1, 2012 | $ | 7,683 | $ | — | $ | 453 | $ | 8,136 | |||||||
Cash paid during the year ended January 1, 2012 | 4,187 | — | 423 | 4,610 | |||||||||||
Amount recorded in accrued liabilities as of January 1, 2012 | $ | 3,496 | $ | — | $ | 30 | $ | 3,526 | |||||||
Estimated total restructuring costs to be incurred | $ | 10,932 | $ | 1,600 | $ | 1,303 | $ | 13,835 | |||||||
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Contingent compensation expense, included in research and development expense | $ | 4,799 | $ | 3,675 | $ | 3,675 | |||||
Contingent compensation expense, included in selling, general and administrative expense | 1,258 | — | — | ||||||||
Total contingent compensation expense | $ | 6,057 | $ | 3,675 | $ | 3,675 | |||||
IPR&D, included in acquisition related (gain) expense, net | $ | 5,425 | $ | 1,325 | $ | 11,325 | |||||
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||
Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Intangibles, Net | Weighted Average Useful Life | Gross Carrying Amount | Accumulated Amortization | Intangibles, Net | ||||||||||||||||||||||
Finite-lived Intangible assets: | |||||||||||||||||||||||||||||
Licensed technology | 8.0 | $ | 36,000 | $ | (20,000 | ) | $ | 16,000 | 8.0 | $ | 36,000 | $ | (15,849 | ) | $ | 20,151 | |||||||||||||
Core technology | 9.7 | 74,800 | (18,544 | ) | 56,256 | 10.0 | 51,500 | (10,604 | ) | 40,896 | |||||||||||||||||||
Customer relationships | 3.0 | 1,980 | (1,253 | ) | 727 | 3.0 | 900 | (900 | ) | — | |||||||||||||||||||
License agreements | 8.9 | 12,404 | (2,605 | ) | 9,799 | 8.9 | 10,654 | (1,677 | ) | 8,977 | |||||||||||||||||||
Trade name | 10.0 | 2,500 | (245 | ) | 2,255 | — | — | — | — | ||||||||||||||||||||
Infinite-lived Intangible Asset: | |||||||||||||||||||||||||||||
In-process research & development | — | 21,438 | — | 21,438 | — | 21,438 | — | 21,438 | |||||||||||||||||||||
Total intangible assets, net | $ | 149,122 | $ | (42,647 | ) | $ | 106,475 | $ | 120,492 | $ | (29,030 | ) | $ | 91,462 | |||||||||||||||
2012 | $ | 14,247 | |
2013 | 14,332 | ||
2014 | 13,548 | ||
2015 | 13,102 | ||
2016 | 8,426 | ||
Thereafter | 21,382 | ||
Total | $ | 85,037 | |
|
|||
January 1, 2012 | January 2, 2011 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market funds (cash equivalent) | $ | 166,898 | $ | — | $ | — | $ | 166,898 | $ | 148,822 | $ | — | $ | — | $ | 148,822 | |||||||||||||||
Debt securities in government sponsored entities | — | 394,039 | — | 394,039 | — | 261,697 | — | 261,697 | |||||||||||||||||||||||
Corporate debt securities | — | 433,382 | — | 433,382 | — | 330,758 | — | 330,758 | |||||||||||||||||||||||
U.S. Treasury securities | 59,169 | — | — | 59,169 | 52,887 | — | — | 52,887 | |||||||||||||||||||||||
Deferred compensation plan assets | — | 10,800 | — | 10,800 | — | 6,449 | — | 6,449 | |||||||||||||||||||||||
Total assets measured at fair value | $ | 226,067 | $ | 838,221 | $ | — | $ | 1,064,288 | $ | 201,709 | $ | 598,904 | $ | — | $ | 800,613 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Acquisition related contingent consideration liability | $ | — | $ | — | $ | 6,638 | $ | 6,638 | $ | — | $ | — | $ | 3,738 | $ | 3,738 | |||||||||||||||
Deferred compensation liability | — | 8,970 | — | 8,970 | — | 5,272 | — | 5,272 | |||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | 8,970 | $ | 6,638 | $ | 15,608 | $ | — | $ | 5,272 | $ | 3,738 | $ | 9,010 | |||||||||||||||
Contingent Consideration Liability (Level 3 Measurement) | |||
Balance as of January 3, 2010 | $ | — | |
Acquisition of Helixis | 14,114 | ||
Gain recorded in acquisition related (gain) expense, net | (10,376 | ) | |
Balance as of January 2, 2011 | $ | 3,738 | |
Acquisition of Epicentre | 7,400 | ||
Gain recorded in acquisition related (gain) expense, net | (4,500 | ) | |
Balance as of January 1, 2012 | $ | 6,638 | |
|
|||
Balance as of December 28, 2008 | $ | 8,203 | |
Additions charged to cost of revenue | 14,613 | ||
Repairs and replacements | (12,601 | ) | |
Balance as of January 3, 2010 | 10,215 | ||
Additions charged to cost of revenue | 25,146 | ||
Repairs and replacements | (18,600 | ) | |
Balance as of January 2, 2011 | 16,761 | ||
Additions charged to cost of revenue | 17,913 | ||
Repairs and replacements | (22,708 | ) | |
Balance as of January 1, 2012 | $ | 11,966 | |
|
|||
January 1, 2012 | ||||
Cash paid for principal of notes converted | $ | 349,874 | ||
Conversion value over principal amount paid in shares of common stock | $ | 727,618 | ||
Number of shares of common stock issued upon conversion | 10,733 | |||
Loss on extinguishment of debt | $ | 37,611 | ||
Effective interest rates used to measure fair value of converted notes upon conversion | 3.5% - 4.3% | |||
January 1, 2012 | January 2, 2011 | |||||||||||
0.25% Convertible Senior Notes due 2016 | 0.625% Convertible Senior Notes due 2014 | 0.625% Convertible Senior Notes due 2014 | ||||||||||
Principal amount of convertible notes outstanding | $ | 920,000 | $ | 40,125 | $ | 389,999 | ||||||
Unamortized discount of liability component | (147,034 | ) | (5,722 | ) | (78,390 | ) | ||||||
Net carrying amount of liability component | 772,966 | 34,403 | 311,609 | |||||||||
Less: current portion | — | — | (311,609 | ) | ||||||||
Long-term debt | $ | 772,966 | $ | 34,403 | $ | — | ||||||
Conversion option subject to cash settlement | $ | — | $ | 5,722 | $ | 78,390 | ||||||
Carrying value of equity component, net of issuance costs | $ | 155,366 | $ | 114,035 | $ | 71,199 | ||||||
Fair value of outstanding notes | $ | 725,632 | $ | 60,122 | $ | 1,157,450 | ||||||
Remaining amortization period of discount on the liability component | 4.2 years | 2.1 years | 3.1 years | |||||||||
Effective interest rate of liability component | 4.5 | % | 8.3 | % | 8.3 | % | ||||||
Contractual coupon interest expense | $ | 1,871 | $ | 414 | $ | 2,390 | ||||||
Accretion of discount on the liability component | $ | 24,502 | $ | 7,671 | $ | 21,407 | ||||||
|
|||
2012 | $ | 16,336 | |
2013 | 22,598 | ||
2014 | 21,351 | ||
2015 | 20,355 | ||
2016 | 20,852 | ||
Thereafter | 385,775 | ||
Total | $ | 487,267 | |
January 1, 2012 | |||
Facility exit obligation, current portion | $ | 4,408 | |
Facility exit obligation, non-current | 20,641 | ||
Total facility exit obligation | $ | 25,049 | |
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Cost of product revenue | $ | 6,951 | $ | 5,378 | $ | 4,776 | |||||
Cost of service and other revenue | 695 | 470 | 514 | ||||||||
Research and development | 32,105 | 25,428 | 19,960 | ||||||||
Selling, general and administrative | 52,341 | 40,369 | 35,561 | ||||||||
Share-based compensation expense before taxes | 92,092 | 71,645 | 60,811 | ||||||||
Related income tax benefits | (32,168 | ) | (25,231 | ) | (20,121 | ) | |||||
Share-based compensation expense, net of taxes | $ | 59,924 | $ | 46,414 | $ | 40,690 | |||||
Years Ended | ||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | ||||||
Stock options granted: | ||||||||
Risk-free interest rate | 0.85 - 2.23% | 2.05 - 2.73% | 1.69 - 1.97% | |||||
Expected volatility | 41 - 53% | 46 - 48% | 55 - 58% | |||||
Expected term | 4.7 - 5.5 years | 6.0 years | 5.2 years | |||||
Expected dividends | — | — | — | |||||
Stock purchased under the ESPP: | ||||||||
Risk-free interest rate | 0.16 - 0.30% | 0.17 - 0.48% | 0.28 - 2.90% | |||||
Expected volatility | 43 - 48% | 46 - 48% | 48 - 58% | |||||
Expected term | 0.5 - 1.0 years | 0.5 - 1.0 years | 0.5 - 1.0 years | |||||
Expected dividends | — | — | — | |||||
|
|||
Options (in thousands) | Weighted- Average Exercise Price | Weighted Average Grant-Date Fair Value per Share | ||||||||
Outstanding at December 28, 2008 | 18,134 | $ | 16.26 | |||||||
Granted | 1,560 | 28.86 | $ | 14.74 | ||||||
Exercised | (2,966 | ) | 10.56 | |||||||
Cancelled | (639 | ) | 14.88 | |||||||
Outstanding at January 3, 2010 | 16,089 | 18.59 | ||||||||
Granted | 2,045 | 39.11 | 18.82 | |||||||
Exercised | (5,541 | ) | 16.65 | |||||||
Cancelled | (711 | ) | 21.76 | |||||||
Outstanding at January 2, 2011 | 11,882 | 22.83 | ||||||||
Granted | 1,399 | 64.98 | $ | 27.47 | ||||||
Exercised | (2,784 | ) | 17.98 | |||||||
Cancelled | (119 | ) | 33.49 | |||||||
Outstanding at January 1, 2012 | 10,378 | $ | 29.69 | |||||||
Restricted Stock Units (in thousands)(1) | Weighted Average Grant-Date Fair Value per Share | |||||
Outstanding at December 28, 2008 | 1,579 | $ | 32.68 | |||
Awarded | 1,293 | 32.25 | ||||
Vested | (246 | ) | 32.33 | |||
Cancelled | (117 | ) | 33.19 | |||
Outstanding at January 3, 2010 | 2,509 | 32.45 | ||||
Awarded | 1,353 | 50.74 | ||||
Vested | (510 | ) | 32.10 | |||
Cancelled | (243 | ) | 33.36 | |||
Outstanding at January 2, 2011 | 3,109 | 40.39 | ||||
Awarded | 1,550 | 42.02 | ||||
Vested | (827 | ) | 36.47 | |||
Cancelled | (356 | ) | 42.15 | |||
Outstanding at January 1, 2012 | 3,476 | $ | 41.87 | |||
(1) | Each RSU represents the fair market value of one share of common stock. |
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
United States | $ | (7,100 | ) | $ | 109,068 | $ | 65,081 | ||||
Foreign | 140,145 | 76,311 | 49,044 | ||||||||
Total income before income taxes | $ | 133,045 | $ | 185,379 | $ | 114,125 | |||||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Current: | |||||||||||
Federal | $ | 43,161 | $ | 39,476 | $ | 43,565 | |||||
State | 3,958 | 8,607 | 2,511 | ||||||||
Foreign | 24,154 | 6,330 | 6,204 | ||||||||
Total current provision | 71,273 | 54,413 | 52,280 | ||||||||
Deferred: | |||||||||||
Federal | (22,738 | ) | 6,557 | (14,607 | ) | ||||||
State | (8,050 | ) | (6,808 | ) | 5,184 | ||||||
Foreign | 5,932 | 6,326 | (1,013 | ) | |||||||
Total deferred provision (benefit) | (24,856 | ) | 6,075 | (10,436 | ) | ||||||
Total tax provision | $ | 46,417 | $ | 60,488 | $ | 41,844 | |||||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Tax at federal statutory rate | $ | 46,566 | $ | 64,881 | $ | 39,944 | |||||
State, net of federal benefit | (49 | ) | 6,231 | 4,275 | |||||||
Research and other credits | (6,774 | ) | (5,859 | ) | (4,050 | ) | |||||
Acquired in-process research & development | 1,989 | 517 | 4,386 | ||||||||
Change in valuation allowance | (688 | ) | (9,497 | ) | (1,967 | ) | |||||
Permanent differences | 1,668 | 1,397 | 2,093 | ||||||||
Change in fair value of contingent consideration | (1,311 | ) | (3,632 | ) | — | ||||||
Impact of foreign operations | 5,579 | 7,597 | (5,400 | ) | |||||||
Other | (563 | ) | (1,147 | ) | 2,563 | ||||||
Total tax provision | $ | 46,417 | $ | 60,488 | $ | 41,844 | |||||
January 1, 2012 | January 2, 2011 | ||||||
Deferred tax assets: | |||||||
Net operating losses | $ | 4,981 | $ | 11,898 | |||
Tax credits | 16,647 | 18,329 | |||||
Other accruals and reserves | 22,411 | 17,616 | |||||
Stock compensation | 33,811 | 23,829 | |||||
Inventory adjustments | 16,469 | 5,573 | |||||
Impairment of cost-method investment | 4,972 | 5,058 | |||||
Other amortization | 4,521 | 4,893 | |||||
Other | 8,861 | 3,588 | |||||
Total gross deferred tax assets | 112,673 | 90,784 | |||||
Valuation allowance on deferred tax assets | (1,799 | ) | (4,986 | ) | |||
Total deferred tax assets | 110,874 | 85,798 | |||||
Deferred tax liabilities: | |||||||
Purchased intangible amortization | (19,760 | ) | (22,605 | ) | |||
Convertible debt | (49,404 | ) | (3,191 | ) | |||
Other | (12,322 | ) | (7,137 | ) | |||
Total deferred tax liabilities | (81,486 | ) | (32,933 | ) | |||
Net deferred tax assets | $ | 29,388 | $ | 52,865 | |||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
Balance at beginning of year | $ | 22,729 | $ | 11,760 | $ | 9,402 | |||||
Increases related to prior year tax positions | 875 | 5,066 | — | ||||||||
Decreases related to prior year tax positions | (382 | ) | — | — | |||||||
Increases related to current year tax positions | 5,174 | 5,903 | 2,358 | ||||||||
Balance at end of year | $ | 28,396 | $ | 22,729 | $ | 11,760 | |||||
|
|||
Years Ended | |||||||||||
January 1, 2012 | January 2, 2011 | January 3, 2010 | |||||||||
United States | $ | 528,723 | $ | 498,981 | $ | 347,195 | |||||
United Kingdom | 67,578 | 60,521 | 55,854 | ||||||||
Other European countries | 210,393 | 163,062 | 140,931 | ||||||||
Asia-Pacific | 197,005 | 143,441 | 96,396 | ||||||||
Other markets | 51,836 | 36,736 | 25,948 | ||||||||
Total | $ | 1,055,535 | $ | 902,741 | $ | 666,324 | |||||
January 1, 2012 | January 2, 2011 | ||||||
United States | $ | 94,624 | $ | 75,050 | |||
United Kingdom | 22,642 | 26,578 | |||||
Singapore | 14,673 | 14,739 | |||||
Other countries | 11,544 | 13,507 | |||||
Total | $ | 143,483 | $ | 129,874 | |||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
2011: | |||||||||||||||
Total revenue | $ | 282,515 | $ | 287,450 | $ | 235,499 | $ | 250,071 | |||||||
Gross profit | 188,041 | 193,356 | 157,115 | 170,586 | |||||||||||
Net income | 24,137 | 30,620 | 20,151 | 11,720 | |||||||||||
Net income per share, basic | 0.19 | 0.25 | 0.17 | 0.10 | |||||||||||
Net income per share, diluted | 0.16 | 0.22 | 0.15 | 0.09 | |||||||||||
2010: | |||||||||||||||
Total revenue | $ | 192,131 | $ | 212,003 | $ | 237,309 | $ | 261,298 | |||||||
Gross profit | 132,178 | 146,091 | 157,145 | 166,126 | |||||||||||
Net income | 21,208 | 29,796 | 35,447 | 38,440 | |||||||||||
Net income per share, basic | 0.18 | 0.24 | 0.28 | 0.31 | |||||||||||
Net income per share, diluted | 0.16 | 0.21 | 0.24 | 0.25 | |||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||