DEVON ENERGY CORP/DE, 10-Q filed on 8/4/2021
Quarterly Report
v3.21.2
Document And Entity Information - shares
shares in Millions
6 Months Ended
Jun. 30, 2021
Jul. 21, 2021
Cover [Abstract]    
Document Type 10-Q  
Document Period End Date Jun. 30, 2021  
Amendment Flag false  
Trading Symbol DVN  
Entity Registrant Name DEVON ENERGY CORP/DE  
Entity Central Index Key 0001090012  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2021  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Document Fiscal Period Focus Q2  
Entity Common Stock, Shares Outstanding   677.0
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity File Number 001-32318  
Entity Tax Identification Number 73-1567067  
Entity Address, Address Line One 333 West Sheridan Avenue  
Entity Address, City or Town Oklahoma City  
Entity Address, State or Province OK  
Entity Address, Postal Zip Code 73102-5015  
City Area Code 405  
Local Phone Number 235-3611  
Entity Interactive Data Current Yes  
Title of 12(b) Security Common Stock, par value $0.10 per share  
Security Exchange Name NYSE  
Entity Incorporation, State or Country Code DE  
Document Quarterly Report true  
Document Transition Report false  
v3.21.2
Consolidated Statements of Comprehensive Earnings - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenues $ 3,120 $ 755 $ 5,698 $ 2,122
Oil, gas and NGL derivatives (703) (361) (1,231) 359
Total revenues 2,417 394 4,467 2,481
Production expenses 513 263 971 581
Exploration expenses 3 12 6 124
Depreciation, depletion and amortization 536 299 1,003 700
Asset impairments       2,666
Asset dispositions (87)   (119)  
General and administrative expenses 94 79 201 181
Financing costs, net 80 69 157 134
Restructuring and transaction costs 23   212  
Other, net (14) 13 (43) (35)
Total expenses 2,113 1,074 4,195 5,268
Earnings (loss) from continuing operations before income taxes 304 (680) 272 (2,787)
Income tax expense (benefit) 43 (3) (205) (420)
Net earnings (loss) from continuing operations 261 (677) 477 (2,367)
Net earnings (loss) from discontinued operations, net of income taxes   9   (116)
Net earnings (loss) 261 (668) 477 (2,483)
Net earnings attributable to noncontrolling interests 5 2 8 3
Net earnings (loss) attributable to Devon $ 256 $ (670) $ 469 $ (2,486)
Basic net earnings (loss) per share:        
Basic earnings (loss) from continuing operations per share $ 0.38 $ (1.80) $ 0.70 $ (6.29)
Basic earnings (loss) from discontinued operations per share   0.02   (0.31)
Basic net earnings (loss) per share 0.38 (1.78) 0.70 (6.60)
Diluted net earnings (loss) per share:        
Diluted earnings (loss) from continuing operations per share 0.38 (1.80) 0.70 (6.29)
Diluted earnings (loss) from discontinued operations per share   0.02   (0.31)
Diluted net earnings (loss) per share $ 0.38 $ (1.78) $ 0.70 $ (6.60)
Comprehensive earnings (loss):        
Net earnings (loss) $ 261 $ (668) $ 477 $ (2,483)
Other comprehensive earnings (loss), net of tax:        
Pension and postretirement plans 3 1 26 2
Other comprehensive earnings, net of tax 3 1 26 2
Comprehensive earnings (loss): 264 (667) 503 (2,481)
Comprehensive earnings attributable to noncontrolling interests 5 2 8 3
Comprehensive earnings (loss) attributable to Devon 259 (669) 495 (2,484)
Oil, Gas and NGL Sales [Member]        
Revenues 2,154 424 3,911 1,231
Marketing and Midstream Revenues [Member]        
Revenues 966 331 1,787 891
Marketing and Midstream Expenses [Member]        
Expenses $ 965 $ 339 $ 1,807 $ 917
v3.21.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:        
Net earnings (loss) $ 261 $ (668) $ 477 $ (2,483)
Adjustments to reconcile net earnings (loss) to net cash from operating activities:        
Net (earnings) loss from discontinued operations, net of income taxes   (9)   116
Depreciation, depletion and amortization 536 299 1,003 700
Asset impairments       2,666
Leasehold impairments 1 3 2 113
(Amortization) accretion of liabilities (7) 8 (14) 16
Total (gains) losses on commodity derivatives 703 361 1,231 (359)
Cash settlements on commodity derivatives (367) 232 (599) 333
Gains on asset dispositions (87)   (119)  
Deferred income tax expense (benefit) 24   (219) (311)
Share-based compensation 20 19 61 39
Early retirement of debt (10)   (30)  
Other 2 4 2 4
Changes in assets and liabilities, net 17 (99) (110) (155)
Net cash from operating activities - continuing operations 1,093 150 1,685 679
Cash flows from investing activities:        
Capital expenditures (504) (307) (1,003) (732)
Acquisitions of property and equipment (5) (1) (5) (5)
Divestitures of property and equipment 49 3 64 28
WPX acquired cash     344  
Distributions from equity method investments 8   18  
Net cash from investing activities - continuing operations (452) (305) (582) (709)
Cash flows from financing activities:        
Repayments of long-term debt (710)   (1,243)  
Early retirement of debt (32)   (59)  
Repurchases of common stock       (38)
Dividends paid on common stock (229) (42) (432) (76)
Contributions from noncontrolling interests 3 6 3 11
Distributions to noncontrolling interests (5) (3) (9) (6)
Acquisition of noncontrolling interests     (24)  
Shares exchanged for tax withholdings and other (9)   (42) (17)
Net cash from financing activities - continuing operations (982) (39) (1,806) (126)
Effect of exchange rate changes on cash - continuing operations 2   5  
Net change in cash, cash equivalents and restricted cash of continuing operations (339) (194) (698) (156)
Cash flows from discontinued operations:        
Operating activities 0 (43) 0 (174)
Investing activities 0 171 0 170
Financing activities 0 0 0 0
Effect of exchange rate changes on cash 0 8 0 (15)
Net change in cash, cash equivalents and restricted cash of discontinued operations 0 136 0 (19)
Net change in cash, cash equivalents and restricted cash (339) (58) (698) (175)
Cash, cash equivalents and restricted cash at beginning of period 1,878 1,727 2,237 1,844
Cash, cash equivalents and restricted cash at end of period 1,539 1,669 1,539 1,669
Reconciliation of cash, cash equivalents and restricted cash:        
Cash and cash equivalents 1,348 1,474 1,348 1,474
Restricted cash 191 195 191 195
Cash, cash equivalents and restricted cash at end of period $ 1,539 $ 1,669 $ 1,539 $ 1,669
v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
ASSETS    
Cash, cash equivalents and restricted cash $ 1,539 $ 2,237
Accounts receivable 1,185 601
Income taxes receivable 40 174
Other current assets 312 248
Total current assets 3,076 3,260
Oil and gas property and equipment, based on successful efforts accounting, net 13,727 4,436
Other property and equipment, net ($106 million and $102 million related to CDM in 2021 and 2020, respectively) [1] 1,462 957
Total property and equipment, net 15,189 5,393
Goodwill 753 753
Right-of-use assets 252 223
Investments 398 12
Other long-term assets 397 271
Total assets 20,065 9,912
LIABILITIES AND EQUITY    
Accounts payable 487 242
Revenues and royalties payable 1,030 662
Other current liabilities 1,555 536
Total current liabilities 3,072 1,440
Long-term debt 6,502 4,298
Lease liabilities 258 246
Asset retirement obligations 450 358
Other long-term liabilities 1,248 551
Stockholders' equity:    
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 677 million and 382 million shares in 2021 and 2020, respectively 68 38
Additional paid-in capital 8,189 2,766
Retained earnings 243 208
Accumulated other comprehensive loss (101) (127)
Total stockholders’ equity attributable to Devon 8,399 2,885
Noncontrolling interests 136 134
Total equity 8,535 3,019
Total liabilities and equity $ 20,065 $ 9,912
[1] $106 million and $102 million related to CDM in 2021 and 2020, respectively.
v3.21.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Other property and equipment, net [1] $ 1,462 $ 957
Common stock, par value (in dollars per share) $ 0.10 $ 0.10
Common stock, shares authorized (in shares) 1,000,000,000.0 1,000,000,000.0
Common stock, shares issued (in shares) 677,000,000 382,000,000
CDM [Member]    
Other property and equipment, net $ 106 $ 102
[1] $106 million and $102 million related to CDM in 2021 and 2020, respectively.
v3.21.2
Consolidated Statements Of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Other Comprehensive Earnings (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2019 $ 5,920 $ 38 $ 2,735 $ 3,148 $ (119)   $ 118
Balance, shares at Dec. 31, 2019   382          
Net earnings (loss) (2,483)     (2,486)     3
Other comprehensive earnings (loss), net of tax 2       2    
Restricted stock grants, net of cancellations, shares   3          
Common stock repurchased (54)         $ (54)  
Common stock retired     (54)     54  
Common stock retired, shares   (3)          
Common stock dividends (76)     (76)      
Share-based compensation 39   39        
Share-based compensation, shares   1          
Contributions from noncontrolling interests 11           11
Distributions to noncontrolling interests (6)           (6)
Balance at Jun. 30, 2020 3,353 $ 38 2,720 586 (117)   126
Balance, shares at Jun. 30, 2020   383          
Balance at Mar. 31, 2020 4,040 $ 38 2,701 1,298 (118)   121
Balance, shares at Mar. 31, 2020   383          
Net earnings (loss) (668)     (670)     2
Other comprehensive earnings (loss), net of tax 1       1    
Common stock dividends (42)     (42)      
Share-based compensation 19   19        
Contributions from noncontrolling interests 6           6
Distributions to noncontrolling interests (3)           (3)
Balance at Jun. 30, 2020 3,353 $ 38 2,720 586 (117)   126
Balance, shares at Jun. 30, 2020   383          
Balance at Dec. 31, 2020 3,019 $ 38 2,766 208 (127)   134
Balance, shares at Dec. 31, 2020   382          
Net earnings (loss) 477     469     8
Other comprehensive earnings (loss), net of tax 26       26    
Restricted stock grants, net of cancellations, value   $ 1 (1)        
Restricted stock grants, net of cancellations, shares   6          
Common stock repurchased (40)         (40)  
Common stock retired     (40)     40  
Common stock retired, shares   (2)          
Common stock dividends (434)     (434)      
Common stock issued 5,432 $ 29 5,403        
Common stock issued, Shares   290          
Share-based compensation 61   61        
Share-based compensation, shares   1          
Contributions from noncontrolling interests 2           2
Distributions to noncontrolling interests (8)           (8)
Balance at Jun. 30, 2021 8,535 $ 68 8,189 243 (101)   136
Balance, shares at Jun. 30, 2021   677          
Balance at Mar. 31, 2021 8,486 $ 67 8,172 218 (104)   133
Balance, shares at Mar. 31, 2021   675          
Net earnings (loss) 261     256     5
Other comprehensive earnings (loss), net of tax 3       3    
Restricted stock grants, net of cancellations, value   $ 1 (1)        
Restricted stock grants, net of cancellations, shares   2          
Common stock repurchased (2)         (2)  
Common stock retired     (2)     $ 2  
Common stock dividends (231)     (231)      
Share-based compensation 20   20        
Contributions from noncontrolling interests 2           2
Distributions to noncontrolling interests (4)           (4)
Balance at Jun. 30, 2021 $ 8,535 $ 68 $ 8,189 $ 243 $ (101)   $ 136
Balance, shares at Jun. 30, 2021   677          
v3.21.2
Summary Of Significant Accounting Policies
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.

Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2020 Annual Report on Form 10-K. The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and six-month periods ended June 30, 2021 and 2020 and Devon’s financial position as of June 30, 2021. Certain prior period amounts have been reclassified to conform to the current period’s presentation.

Devon and WPX completed an all-stock merger of equals on January 7, 2021. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. The transaction has been accounted for using the acquisition method of accounting, with Devon being treated as the accounting acquirer. See Note 2 for further discussion.

As further discussed in Note 18, Devon closed on the sale of its Barnett Shale assets in October 2020. Prior to December 31, 2020, activity relating to Devon’s Barnett Shale assets is classified as discontinued operations within Devon’s consolidated statements of comprehensive earnings and consolidated statements of cash flows.

As of June 30, 2021, Devon classified approximately $180 million of cash as restricted cash on the consolidated balance sheets for obligations associated with the abandonment of certain gas processing contracts related to divestitures of our Barnett Shale assets that occurred in 2018 and obligations retained related to the Canadian business. Cash payments for these charges related to the Barnett assets and Canada business total approximately $10 million per quarter.

 

Variable Interest Entity

Cotton Draw Midstream, L.L.C. (“CDM”) is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP (“QLCP”). CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, on Devon's consolidated balance sheets if material.

 

Investments

In conjunction with the Merger, Devon acquired an interest in Catalyst which is a joint venture established between WPX and Howard Energy Partners (“HEP”) to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the agreement, Devon and HEP each have a 50 percent voting interest in the joint venture legal entity and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. The agreements do not include any minimum volume commitments. Devon accounts for the investment in Catalyst as an equity method investment. Devon’s investment in Catalyst is shown within investments on the consolidated balance sheet and Devon’s share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.         

Disaggregation of Revenue

 

The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Oil

 

$

1,686

 

 

$

296

 

 

$

3,017

 

 

$

958

 

Gas

 

 

188

 

 

 

72

 

 

 

390

 

 

 

142

 

NGL

 

 

280

 

 

 

56

 

 

 

504

 

 

 

131

 

Oil, gas and NGL sales

 

 

2,154

 

 

 

424

 

 

 

3,911

 

 

 

1,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

610

 

 

 

140

 

 

 

1,109

 

 

 

469

 

Gas

 

 

134

 

 

 

81

 

 

 

281

 

 

 

175

 

NGL

 

 

222

 

 

 

110

 

 

 

397

 

 

 

247

 

Marketing and midstream revenues

 

 

966

 

 

 

331

 

 

 

1,787

 

 

 

891

 

Total revenues from contracts with customers

 

$

3,120

 

 

$

755

 

 

$

5,698

 

 

$

2,122

 

 

v3.21.2
Acquisition and Divestitures
6 Months Ended
Jun. 30, 2021
Business Combinations [Abstract]  
Acquisition and Divestitures

2.Acquisitions and Divestitures

 

WPX Merger

On January 7, 2021, Devon and WPX completed an all-stock merger of equals. WPX was an oil and gas exploration and production company with assets in the Delaware Basin in Texas and New Mexico and the Williston Basin in North Dakota. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. No fractional shares of Devon’s common stock were issued in the Merger, and holders of WPX common stock instead received cash in lieu of fractional shares of Devon common stock, if any. Based on the closing price of Devon’s common stock on January 7, 2021, the total value of Devon common stock issued to holders of WPX common stock as part of this transaction was approximately $5.4 billion. The Merger was structured as a tax-free reorganization for United States federal income tax purposes.

 

Purchase Price Allocation

The transaction has been accounted for using the acquisition method of accounting, with Devon being treated as the accounting acquirer. Under the acquisition method of accounting, the assets and liabilities of WPX and its subsidiaries have been recorded at their respective fair values as of the date of completion of the Merger and added to Devon’s. The preliminary purchase price assessment remains an ongoing process and is subject to change for up to one year subsequent to the closing date of the Merger. Determining the fair value of the assets and liabilities of WPX requires judgment and certain assumptions to be made, the most significant of these being related to the valuation of WPX’s oil and gas properties. The inputs and assumptions related to the oil and gas properties are categorized as level 3 in the fair value hierarchy.

The following table represents the preliminary allocation of the total purchase price of WPX to the identifiable assets acquired and the liabilities assumed based on the fair values as of the acquisition date.

 

 

Preliminary Purchase

 

 

 

Price Allocation

 

 

 

as of June 30, 2021

 

Consideration:

 

 

 

 

WPX Common Stock outstanding

 

 

561.2

 

Exchange Ratio

 

 

0.5165

 

Devon common stock issued

 

 

289.9

 

Devon closing price on January 7, 2021

 

$

18.57

 

Total common equity consideration

 

 

5,383

 

Share-based replacement awards

 

 

49

 

Total consideration

 

$

5,432

 

Assets acquired:

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

344

 

Accounts receivable

 

 

425

 

Other current assets

 

 

49

 

Right-of-use assets

 

 

38

 

Proved oil and gas property and equipment

 

 

7,017

 

Unproved and properties under development

 

 

2,367

 

Other property and equipment

 

 

485

 

Investments

 

 

400

 

Other long-term assets

 

 

43

 

Total assets acquired

 

$

11,168

 

Liabilities assumed:

 

 

 

 

Accounts payable

 

$

346

 

Revenue and royalties payable

 

 

223

 

Other current liabilities

 

 

454

 

Debt

 

 

3,562

 

Lease liabilities

 

 

38

 

Asset retirement obligations

 

 

94

 

Deferred income taxes

 

 

254

 

Other long-term liabilities

 

 

765

 

Total liabilities assumed

 

 

5,736

 

Net assets acquired

 

$

5,432

 

 

WPX Revenues and Earnings

 

The following table represents WPX’s revenues and earnings included in Devon’s consolidated statements of comprehensive earnings subsequent to the closing date of the Merger.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2021

 

Total revenues

 

$

1,353

 

 

$

2,413

 

Net earnings

 

$

389

 

 

$

555

 

 

Pro Forma Financial Information

 

Due to the Merger closing on January 7, 2021, all activity in the first and second quarters of 2021 except for the first six days of January is included in Devon’s consolidated statements of comprehensive earnings for the six months ended June 30, 2021. The following unaudited pro forma financial information for the three and six months ended June 30, 2020 is based on our historical consolidated financial statements adjusted to reflect as if the Merger had occurred on January 1, 2020. The information below reflects pro forma adjustments to conform WPX’s historical financial information to Devon’s financial statement presentation. The unaudited pro forma financial information is not necessarily indicative of what would have occurred if the Merger had been completed as of the beginning of the periods presented, nor is it indicative of future results.

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Continuing operations:

 

2020

 

 

2020

 

Total revenues

 

$

427

 

 

$

3,912

 

Net loss

 

$

(1,102

)

 

$

(2,966

)

Basic net loss per share

 

$

(1.65

)

 

$

(4.45

)

 

Divestitures

 

In the first quarter of 2021, Devon completed the sale of non-core assets in the Rockies for proceeds of $9 million, net of purchase price adjustments, and recognized a $35 million gain related to the sale. The transaction includes contingent earnout payments of up to $8 million. The total estimated proved reserves associated with these divested assets was approximately 3 MMBoe. As of December 31, 2020, the associated assets and liabilities were classified as assets held for sale and included in other current assets and other current liabilities, respectively.

 

In the fourth quarter of 2020, Devon completed the sale of its Barnett Shale assets to BKV for proceeds, net of purchase price adjustments, of $490 million. The agreement with BKV also provides for contingent earnout payments to Devon of up to $260 million based upon future commodity prices, with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years. The valuation of the future contingent earnout payments included within other current assets and other long-term assets in the June 30, 2021 consolidated balance sheet was $46 million and $85 million, respectively. During the second quarter of 2021, Devon recorded a $65 million increase to the fair value within asset dispositions on the consolidated statements of comprehensive earnings. The value was derived utilizing a Monte Carlo valuation model and qualifies as a level 3 fair value measurement. Additional information can be found in Note 18.

 

v3.21.2
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2021
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

3.Derivative Financial Instruments

Objectives and Strategies

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, price swaptions, basis swaps, costless price collars and call options. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. As of June 30, 2021, Devon did not have any open interest rate swap contracts.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels. As of June 30, 2021, Devon neither held cash collateral of its counterparties nor posted cash collateral to its counterparties.

Commodity Derivatives

As of June 30, 2021, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Swaptions

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

Q3-Q4 2021

 

 

56,960

 

 

$

41.56

 

 

 

10,000

 

 

$

40.12

 

 

 

50,750

 

 

$

39.30

 

 

$

49.30

 

 

 

5,000

 

 

$

39.50

 

Q1-Q4 2022

 

 

25,619

 

 

$

43.82

 

 

 

10,323

 

 

$

46.46

 

 

 

20,233

 

 

$

46.41

 

 

$

56.41

 

 

 

 

 

$

 

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume

(Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q3-Q4 2021

 

Midland Sweet

 

 

23,000

 

 

$

0.84

 

Q3-Q4 2021

 

Guernsey Light Sweet

 

 

4,000

 

 

$

(1.49

)

Q3-Q4 2021

 

BRENT

 

 

1,000

 

 

$

(8.00

)

Q3-Q4 2021

 

NYMEX Roll

 

 

13,000

 

 

$

0.39

 

Q1-Q4 2022

 

BRENT

 

 

1,000

 

 

$

(7.75

)

Q1-Q4 2022

 

NYMEX Roll

 

 

29,000

 

 

$

0.45

 

As of June 30, 2021, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index and the end of month NYMEX index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps (1)

 

 

Price Swaptions (2)

 

 

Price Collars (2)

 

 

Call Options Sold (2)

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

Q3-Q4 2021

 

 

266,500

 

 

$

2.63

 

 

 

 

 

$

 

 

 

180,500

 

 

$

2.48

 

 

$

2.98

 

 

 

50,000

 

 

$

2.68

 

Q1-Q4 2022

 

 

3,452

 

 

$

2.85

 

 

 

100,000

 

 

$

2.70

 

 

 

113,110

 

 

$

2.57

 

 

$

3.07

 

 

 

 

 

$

 

 

 

(1)

Related to the 2021 open positions, 26,500 MMBtu/d settle against the Inside FERC first of month Henry Hub index at an average price of $2.77 and 240,000 MMBtu/d settle against the end of month NYMEX index at an average price of $2.62. All 2022 open positions settle against the Inside FERC first of month Henry Hub index.

 

(2)

Price swaptions and call options settle against end of month NYMEX index. Price collars settle against the Inside FERC first of month Henry Hub Index.

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2021

 

El Paso Natural Gas

 

 

35,000

 

 

$

(0.92

)

Q3-Q4 2021

 

WAHA

 

 

80,000

 

 

$

(0.65

)

Q1-Q4 2022

 

WAHA

 

 

70,000

 

 

$

(0.57

)

Q1-Q4 2023

 

WAHA

 

 

70,000

 

 

$

(0.51

)

Q1-Q4 2024

 

WAHA

 

 

40,000

 

 

$

(0.51

)

 

 

 

As of June 30, 2021, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.

 

 

 

 

 

Price Swaps

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

Q3-Q4 2021

 

Natural Gasoline

 

 

1,000

 

 

$

47.57

 

Q3-Q4 2021

 

Normal Butane

 

 

1,000

 

 

$

31.40

 

Q3-Q4 2021

 

Propane

 

 

1,000

 

 

$

27.88

 

 

Financial Statement Presentation

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheets captions.

 

 

June 30, 2021

 

 

December 31, 2020

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

5

 

 

$

5

 

Other long-term assets

 

 

1

 

 

 

1

 

Total derivative assets

 

$

6

 

 

$

6

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

968

 

 

$

143

 

Other long-term liabilities

 

 

157

 

 

 

5

 

Total derivative liabilities

 

$

1,125

 

 

$

148

 

 

v3.21.2
Share-Based Compensation
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

4.Share-Based Compensation

 

The table below presents the share-based compensation expense included in Devon’s accompanying consolidated statements of comprehensive earnings. The vesting for certain share-based awards was accelerated in conjunction with the reduction of workforce described in Note 6 and is included in restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

G&A

 

$

40

 

 

$

39

 

Restructuring and transaction costs

 

 

21

 

 

 

 

Total

 

$

61

 

 

$

39

 

 

 

Under its approved long-term incentive plan, Devon grants share-based awards to certain employees. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plan.

 

 

 

 

 

 

Performance-Based

 

 

Performance

 

 

 

Restricted Stock Awards & Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards/Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/20

 

 

5,316

 

 

$

25.82

 

 

 

44

 

 

$

44.70

 

 

 

1,994

 

 

 

 

$

31.89

 

Granted (1)

 

 

7,691

 

 

$

19.67

 

 

 

 

 

$

 

 

 

861

 

 

 

 

$

18.08

 

Vested

 

 

(4,777

)

 

$

22.23

 

 

 

(44

)

 

$

44.70

 

 

 

(754

)

 

 

 

$

37.40

 

Forfeited

 

 

(69

)

 

$

23.45

 

 

 

 

 

$

 

 

 

(25

)

 

 

 

$

36.04

 

Unvested at 6/30/21

 

 

8,161

 

 

$

22.15

 

 

 

 

 

$

 

 

 

2,076

 

 

(2

)

$

24.12

 

 

 

 

(1)

Due to the closing of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. As a result, approximately 4.9 million awards relate to the conversion of WPX equity awards to Devon equity awards.  

 

(2)

A maximum of 4.2 million common shares could be awarded based upon Devon’s final TSR ranking.

The following table presents the assumptions related to the performance share units granted in 2021, as indicated in the previous summary table.

 

 

 

2021

 

Grant-date fair value

 

$

18.08

 

Risk-free interest rate

 

0.18%

 

Volatility factor

 

67.8%

 

Contractual term (years)

 

2.89

 

 

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of June 30, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards/Units

 

 

Share Units

 

Unrecognized compensation cost

 

$

111

 

 

$

18

 

Weighted average period for recognition (years)

 

 

2.6

 

 

 

2.1

 

 

v3.21.2
Asset Impairments
6 Months Ended
Jun. 30, 2021
Asset Impairment Charges [Abstract]  
Asset Impairments

5.Asset Impairments

 

The following table presents a summary of Devon’s asset impairments. Unproved impairments shown below are included in exploration expenses in the consolidated statements of comprehensive earnings.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Proved oil and gas assets

 

$

 

 

$

 

 

$

 

 

$

2,664

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

2

 

Total asset impairments

 

$

 

 

$

 

 

$

 

 

$

2,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unproved impairments

 

$

1

 

 

$

3

 

 

$

2

 

 

$

113

 

 

Proved Oil and Gas and Other Asset Impairments

Due to the reduced demand from the COVID-19 pandemic causing an unprecedented downturn in the price of oil and reductions in near-term capital investment, Devon recognized approximately $2.7 billion of proved asset impairments during the first quarter of 2020. These impairments related to the Anadarko Basin and Rockies fields in which the cost basis included acquisitions completed in 2016 and 2015, respectively, when commodity prices were much higher. During the first quarter of 2020, Devon also recognized $2 million of product line fill impairments.

Unproved Impairments

Due to the downturn in the commodity price environment and reduced near-term investment as discussed above, Devon also recognized $113 million of unproved impairments during the first six months of 2020, primarily in the Rockies field.

v3.21.2
Restructuring and Transaction Costs
6 Months Ended
Jun. 30, 2021
Restructuring And Related Activities [Abstract]  
Restructuring and Transaction Costs

6.Restructuring and Transaction Costs

The following table summarizes Devon’s restructuring and transaction costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Restructuring

 

$

23

 

 

$

 

 

$

166

 

 

$

 

Transaction costs

 

 

 

 

 

 

 

 

46

 

 

 

 

Total

 

$

23

 

 

$

 

 

$

212

 

 

$

 

In conjunction with the Merger closing, Devon recognized $166 million of restructuring expenses during the first six months of 2021 related to employee severance and termination benefits, settlements and curtailments from defined retirement benefits and contract terminations. Of these expenses, $40 million and $21 million resulted from settlements and curtailments of defined retirement benefits and accelerated vesting of share-based grants, respectively, which are non-cash charges. Additionally, in conjunction with the Merger closing, Devon recognized $46 million of transaction costs primarily comprised of bank, legal and accounting fees.

The following table summarizes Devon’s restructuring liabilities.

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2020

 

$

35

 

 

$

137

 

 

$

172

 

Changes related to 2021 workforce reductions

 

 

51

 

 

 

 

 

 

51

 

Changes related to prior years' restructurings

 

 

(3

)

 

 

(15

)

 

 

(18

)

Balance as of June 30, 2021

 

$

83

 

 

$

122

 

 

$

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

$

20

 

 

$

1

 

 

$

21

 

Changes related to prior years' restructurings

 

 

(13

)

 

 

 

 

 

(13

)

Balance as of June 30, 2020

 

$

7

 

 

$

1

 

 

$

8

 

 

v3.21.2
Income Taxes
6 Months Ended
Jun. 30, 2021
Income Tax Disclosure [Abstract]  
Income Taxes

7.Income Taxes

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Earnings (loss) from continuing operations

    before income taxes

 

$

304

 

 

$

(680

)

 

$

272

 

 

$

(2,787

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense (benefit)

 

$

19

 

 

$

(3

)

 

$

14

 

 

$

(109

)

Deferred income tax expense (benefit)

 

 

24

 

 

 

 

 

 

(219

)

 

 

(311

)

Total income tax expense (benefit)

 

$

43

 

 

$

(3

)

 

$

(205

)

 

$

(420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

21

%

 

 

21

%

 

 

21

%

 

 

21

%

State income taxes

 

 

0

%

 

 

0

%

 

 

1

%

 

 

1

%

Subsidiary reorganization

 

 

6

%

 

 

0

%

 

 

7

%

 

 

0

%

Deferred tax asset valuation allowance

 

 

(19

%)

 

 

(20

%)

 

 

(116

%)

 

 

(8

%)

Other

 

 

6

%

 

 

(1

%)

 

 

12

%

 

 

1

%

Effective income tax rate

 

 

14

%

 

 

0

%

 

 

(75

%)

 

 

15

%

 

The deferred income tax benefit recognized in the first six months of 2021 primarily relates to the Merger. As shown in Note 2, Devon recognized $254 million of deferred tax liabilities to account for the Merger. The recognition of these deferred tax liabilities

caused a decrease to Devon’s net deferred tax assets and a corresponding decrease to the valuation allowance Devon has recognized on its U.S. Federal deferred tax assets.

As of June 30, 2021, Devon continued to maintain a valuation allowance against materially all U.S. deferred tax assets. Devon continues to assess its valuation allowance position every quarter. Absent any additional objective negative evidence, and with the addition of subjective evidence such as forecasted taxable income, Devon may adjust the valuation allowance on its deferred tax assets in future periods.

In the table above, the “other” effect is composed primarily of permanent differences related to costs incurred in connection with the Merger. Such items represent $18 million of income tax expense in the first six months of 2021.

In the fourth quarter of 2020, Devon recorded a deferred tax asset representing the deductible outside basis difference in its investment in a consolidated subsidiary. In the second quarter of 2021, Devon realized this deferred tax asset, increasing its U.S. federal net operating loss carryforwards by $1.8 billion. 

v3.21.2
Net Earnings (Loss) Per Share from Continuing Operations
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Net Earnings (Loss) Per Share from Continuing Operations

 

8.

Net Earnings (Loss) Per Share from Continuing Operations

The following table reconciles net earnings (loss) from continuing operations and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings (loss) per share from continuing operations.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

 

$

256

 

 

$

(679

)

 

$

469

 

 

$

(2,370

)

Attributable to participating securities

 

 

(3

)

 

 

 

 

 

(5

)

 

 

(1

)

Basic and diluted earnings (loss) from continuing operations

 

$

253

 

 

$

(679

)

 

$

464

 

 

$

(2,371

)

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

677

 

 

 

383

 

 

 

666

 

 

 

383

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

671

 

 

 

377

 

 

 

660

 

 

 

377

 

Dilutive effect of potential common shares issuable

 

 

2

 

 

 

 

 

 

2

 

 

 

 

Common shares outstanding - diluted

 

 

673

 

 

 

377

 

 

 

662

 

 

 

377

 

Net earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

(1.80

)

 

$

0.70

 

 

$

(6.29

)

Diluted

 

$

0.38

 

 

$

(1.80

)

 

$

0.70

 

 

$

(6.29

)

 

v3.21.2
Other Comprehensive Earnings (Loss)
6 Months Ended
Jun. 30, 2021
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]  
Other Comprehensive Earnings (Loss)

9.Other Comprehensive Earnings (Loss)

Components of other comprehensive earnings (loss) consist of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

$

(104

)

 

$

(118

)

 

$

(127

)

 

$

(119

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

 

1

 

 

 

1

 

 

 

3

 

Settlement of pension benefits (2)

 

 

3

 

 

 

 

 

 

18

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(1

)

Other (3)

 

 

 

 

 

 

 

 

7

 

 

 

 

Accumulated other comprehensive loss, net of tax

 

$

(101

)

 

$

(117

)

 

$

(101

)

 

$

(117

)

 

 

(1)

Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings.

 

(2)

The Merger triggered settlement payments to certain plan participants, and the expense associated with this settlement is recognized as a component of restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.

 

(3)

Includes a remeasurement of the pension obligation due to the Merger, which was partially offset by a change in mortality assumption.  

 

v3.21.2
Supplemental Information To Statements Of Cash Flows
6 Months Ended
Jun. 30, 2021
Supplemental Cash Flow Elements [Abstract]  
Supplemental Information To Statements Of Cash Flows

10.

Supplemental Information to Statements of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(100

)

 

$

80

 

 

$

(163

)

 

$

318

 

Income tax receivable

 

 

121

 

 

 

1

 

 

 

136

 

 

 

(112

)

Other current assets

 

 

(33

)

 

 

30

 

 

 

(58

)

 

 

(8

)

Other long-term assets

 

 

(14

)

 

 

 

 

 

(24

)

 

 

(24

)

Accounts payable and revenues and royalties payable

 

 

72

 

 

 

(189

)

 

 

88

 

 

 

(260

)

Other current liabilities

 

 

52

 

 

 

(16

)

 

 

19

 

 

 

(97

)

Other long-term liabilities

 

 

(81

)

 

 

(5

)

 

 

(108

)

 

 

28

 

Total

 

$

17

 

 

$

(99

)

 

$

(110

)

 

$

(155

)

Supplementary cash flow data - total operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

105

 

 

$

66

 

 

$

219

 

 

$

130

 

Income taxes paid (refunded)

 

$

(106

)

 

$

21

 

 

$

(112

)

 

$

172

 

 

As of June 30, 2021, Devon had approximately $200 million of accrued capital expenditures included in total property and equipment, net and accounts payable on the consolidated balance sheets. As of December 31, 2020 (pre-merger), Devon had approximately $100 million of accrued capital expenditures in total property and equipment, net and accounts payable on the consolidated balance sheets. As of January 7, 2021 (date of Merger closing), Devon assumed approximately $150 million of accrued capital expenditures included in accounts payable.

v3.21.2
Accounts Receivable
6 Months Ended
Jun. 30, 2021
Accounts Receivable Net [Abstract]  
Accounts Receivable

11.

Accounts Receivable

Components of accounts receivable include the following:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Oil, gas and NGL sales

 

$

858

 

 

$

335

 

Joint interest billings

 

 

128

 

 

 

57

 

Marketing and midstream revenues

 

 

181

 

 

 

195

 

Other

 

 

30

 

 

 

25

 

Gross accounts receivable

 

 

1,197

 

 

 

612

 

Allowance for doubtful accounts

 

 

(12

)

 

 

(11

)

Net accounts receivable

 

$

1,185

 

 

$

601

 

 

 

v3.21.2
Property, Plant and Equipment
6 Months Ended
Jun. 30, 2021
Extractive Industries [Abstract]  
Property, Plant and Equipment

12.Property, Plant and Equipment

 

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Property and equipment:

 

 

 

 

 

 

 

 

Proved

 

$

35,761

 

 

$

27,589

 

Unproved and properties under development

 

 

2,458

 

 

 

392

 

Total oil and gas

 

 

38,219

 

 

 

27,981

 

Less accumulated DD&A

 

 

(24,492

)

 

 

(23,545

)

Oil and gas property and equipment, net

 

 

13,727

 

 

 

4,436

 

Other property and equipment

 

 

2,095

 

 

 

1,737

 

Less accumulated DD&A

 

 

(633

)

 

 

(780

)

Other property and equipment, net (1)

 

 

1,462

 

 

 

957

 

Property and equipment, net

 

$

15,189

 

 

$

5,393

 

 

 

(1)

$106 million and $102 million related to CDM in 2021 and 2020, respectively.

 

v3.21.2
Debt And Related Expenses
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Debt and Related Expenses

13.

 

        See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

8.25% due August 1, 2023 (1)

 

$

242

 

 

$

 

5.25% due September 15, 2024 (1)

 

 

472

 

 

 

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

5.25% due October 15, 2027 (1)

 

 

390

 

 

 

 

5.875% due June 15, 2028 (1)

 

 

325

 

 

 

 

4.50% due January 15, 2030 (1)

 

 

585

 

 

 

 

7.875% due September 30, 2031

 

 

675

 

 

 

675

 

7.95% due April 15, 2032

 

 

366

 

 

 

366

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net premium (discount) on debentures and notes

 

 

171

 

 

 

(20

)

Debt issuance costs

 

 

(32

)

 

 

(31

)

Total long-term debt

 

$

6,502

 

 

$

4,298

 

 

 

(1)

These instruments were assumed by Devon in January 2021 in conjunction with the Merger. Subsequent to debt retirements and the obligor exchange transaction completed during the first six months of 2021, approximately $51 million of these instruments remain the unsecured and unsubordinated obligation of WPX, a wholly-owned subsidiary of Devon.

 

Debt maturities as of June 30, 2021, excluding debt issuance costs, premiums and discounts, are as follows:

 

 

Total

 

2022

 

$

 

2023

 

 

242

 

2024

 

 

472

 

2025

 

 

485

 

2026

 

 

 

Thereafter

 

 

5,164

 

   Total

 

$

6,363

 

 

The following schedule includes the summary of the WPX debt Devon assumed upon closing of the Merger on January 7, 2021.

 

 

Face Value

 

 

Fair Value

 

 

Optional Redemption(1)

6.00% due January 15, 2022

 

$

43

 

 

$

44

 

 

 

8.25% due August 1, 2023

 

 

242

 

 

 

281

 

 

June 1, 2023

5.25% due September 15, 2024

 

 

472

 

 

 

530

 

 

June 15, 2024

5.75% due June 1, 2026

 

 

500

 

 

 

529

 

 

June 1, 2021

5.25% due October 15, 2027

 

 

600

 

 

 

646

 

 

October 15, 2022

5.875% due June 15, 2028

 

 

500

 

 

 

554

 

 

June 15, 2023

4.50% due January 15, 2030

 

 

900

 

 

 

978

 

 

January 15, 2025

 

 

$

3,257

 

 

$

3,562

 

 

 

 

(1)

At any time prior to these dates, Devon has or had the option to redeem (i) some or all of the notes at a specified "make whole" premium and (ii) a portion of certain of the notes at applicable redemption prices, in each case as described in the indenture documents governing the notes to be redeemed. On or after these dates, Devon has or had the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in such documents.

  

Credit Lines

Devon has a $3.0 billion Senior Credit Facility. As of June 30, 2021, Devon had no outstanding borrowings under the Senior Credit Facility and had issued $2 million in outstanding letters of credit under this facility. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back non-cash financial write-downs such as impairments. As of June 30, 2021, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 25.6%.

Retirement of Senior Notes

In the first six months of 2021, Devon redeemed $43 million of the 6.00% senior notes due 2022, $175 million of the 5.875% senior notes due 2028, $315 million of the 4.50% senior notes due 2030, $210 million of the 5.25% senior notes due 2027 and $500 of the 5.75% senior notes due 2026. In the first six months of 2021, Devon recognized $30 million of gains on early retirement of debt, consisting of $89 million of non-cash premium accelerations, partially offset by $59 million of cash retirement costs. The gain on early retirement is included in financing costs, net in the consolidated statements of comprehensive earnings.   

Net Financing Costs

The following schedule includes the components of net financing costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest based on debt outstanding

 

$

98

 

 

$

65

 

 

$

203

 

 

$

130

 

Gain on early retirement of debt

 

 

(10

)

 

 

 

 

 

(30

)

 

 

 

Interest income

 

 

 

 

 

(2

)

 

 

(1

)

 

 

(7

)

Other

 

 

(8

)

 

 

6

 

 

 

(15

)

 

 

11

 

Total net financing costs

 

$

80

 

 

$

69

 

 

$

157

 

 

$

134

 

 

 

v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

14.Leases

 

The following table presents Devon’s right-of-use assets and lease liabilities as of June 30, 2021 and December 31, 2020.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Finance

 

 

Operating

 

 

Total

 

 

Finance

 

 

Operating

 

 

Total

 

Right-of-use assets

 

$

216

 

 

$

36

 

 

$

252

 

 

$

220

 

 

$

3

 

 

$

223

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current lease liabilities (1)

 

$

8

 

 

$

23

 

 

$

31

 

 

$

8

 

 

$

1

 

 

$

9

 

Long-term lease liabilities

 

 

245

 

 

 

13

 

 

 

258

 

 

 

244

 

 

 

2

 

 

 

246

 

Total lease liabilities

 

$

253

 

 

$

36

 

 

$

289

 

 

$

252

 

 

$

3

 

 

$

255

 

 

(1)Current lease liabilities are included in other current liabilities on the consolidated balance sheets.

 

Devon’s right-of-use operating lease assets are for certain leases related to real estate, drilling rigs and other equipment related to the exploration, development and production of oil and gas. Devon’s right-of-use financing lease assets are related to real estate.

v3.21.2
Asset Retirement Obligations
6 Months Ended
Jun. 30, 2021
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

 

15.

Asset Retirement Obligations

 

The following table presents the changes in Devon’s asset retirement obligations.

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Asset retirement obligations as of beginning of period

 

$

369

 

 

$

398

 

Assumed WPX obligations

 

 

98

 

 

 

 

Liabilities incurred

 

 

20

 

 

 

11

 

Liabilities settled and divested

 

 

(47

)

 

 

(21

)

Revision of estimated obligation

 

 

11

 

 

 

4

 

Accretion expense on discounted obligation

 

 

14

 

 

 

10

 

Asset retirement obligations as of end of period

 

 

465

 

 

 

402

 

Less current portion

 

 

15

 

 

 

11

 

Asset retirement obligations, long-term

 

$

450

 

 

$

391

 

 

v3.21.2
Other Long-Term Liabilities
6 Months Ended
Jun. 30, 2021
Other Liabilities Disclosure [Abstract]  
Other Long-Term Liabilities

16.

Other Long-Term Liabilities

 

Components of other long-term liabilities include the following:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Assumed gathering, processing and transportation contracts

 

$

474

 

 

$

 

Pension and postretirement benefit obligations

 

 

227

 

 

 

243

 

Commodity derivatives

 

 

157

 

 

 

5

 

Restructuring and transaction costs

 

 

122

 

 

 

137

 

Estimated future obligation under a performance guarantee

 

 

95

 

 

 

 

Other

 

 

173

 

 

 

166

 

Total other long-term liabilities

 

$

1,248

 

 

$

551

 

 

Devon assumed fixed gathering, processing and transportation contracts in the Merger and recognized a liability related to the difference in the contractual and market rates of these contracts as of the date of the Merger. The terms of the contracts extend through 2038 and all relate to the Delaware Basin. This difference will be recognized as a reduction to production expenses as the associated reserves are produced over the life of the respective contracts. For the six months ended June 30, 2021, Devon recognized $16 million of non-cash amortization of these liabilities as a reduction of production expenses in the consolidated statements of comprehensive earnings.

 

Additionally, in the Merger, Devon assumed a future obligation under a performance guarantee related to gathering and processing commitments for assets WPX sold in 2018 in which the purchaser of those assets is now not expected to have the financial

ability to satisfy the obligations. As of June 30, 2021, Devon recorded a $129 million liability for the estimated potential exposure based on probability-weighted cash flows for the remainder of the contract term of five years. Of the $129 million, $95 million is included in other long-term liabilities and $34 million is included in other current liabilities on the consolidated balance sheets as of June 30, 2021.  

v3.21.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2021
Stockholders Equity Note [Abstract]  
Stockholders' Equity

17.

Stockholders’ Equity

WPX Merger

On January 7, 2021, Devon and WPX completed an all-stock merger of equals. On the closing date of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. Consequently, Devon issued approximately 290 million shares of Devon common stock to holders of WPX common stock to effect the Merger on January 7, 2021.

Share Repurchases

The table below provides information regarding purchases of Devon’s common stock that were made in 2020 under a share repurchase program that expired at the end of 2020 (shares in thousands).

 

 

 

Total Number of

Shares Purchased

 

 

Dollar Value of

Shares Purchased

 

 

Average Price Paid

per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter 2020

 

 

2,243

 

 

$

38

 

 

$

16.85

 

Total

 

 

2,243

 

 

$

38

 

 

$

16.85

 

 

Dividends

Upon completion of the Merger, Devon continued its commitment to pay a quarterly dividend at a fixed rate and instituted a variable quarterly dividend, which is dependent on quarterly cash flows, among other factors. The following table summarizes Devon’s fixed and variable dividends for the first six months of 2021 and 2020, respectively.

 

 

Fixed

 

 

Variable

 

 

Total

 

 

Rate Per Share

 

2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

$

76

 

 

$

127

 

 

$

203

 

 

$

0.30

 

Second quarter

 

75

 

 

 

154

 

 

 

229

 

 

$

0.34

 

Total year-to-date

$

151

 

 

$

281

 

 

$

432

 

 

 

 

 

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

$

34

 

 

$

 

 

$

34

 

 

$

0.09

 

Second quarter

 

42

 

 

 

 

 

 

42

 

 

$

0.11

 

Total year-to-date

$

76

 

 

$

 

 

$

76

 

 

 

 

 

 

In August 2021, Devon announced a cash dividend in the amount of $0.49 per share payable in the third quarter of 2021. The dividend consists of a fixed quarterly dividend in the amount of approximately $74 million (or $0.11 per share) and a variable quarterly dividend in the amount of approximately $257 million (or $0.38 per share).

Noncontrolling Interests

The noncontrolling interests’ share of CDM’s net earnings and the contributions from and distributions to the noncontrolling interests are presented as components of equity.

v3.21.2
Discontinued Operations
6 Months Ended
Jun. 30, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

18.

Discontinued Operations

 

On October 1, 2020, Devon completed the sale of its Barnett Shale assets to BKV for proceeds, net of purchase price adjustments, of $490 million. Additionally, the agreement provides for contingent earnout payments to Devon of up to $260 million

based upon future commodity prices, with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commenced on January 1, 2021 and has a term of four years.

 

The following table presents the amounts reported in the consolidated statements of comprehensive earnings as discontinued operations.

 

 

Three Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2020

 

Oil, gas and NGL sales

$

77

 

 

$

169

 

Total revenues

 

77

 

 

 

169

 

Production expenses

 

74

 

 

 

148

 

Asset impairments (1)

 

 

 

 

179

 

Asset dispositions

 

(2

)

 

 

(2

)

General and administrative expenses

 

 

 

 

1

 

Financing costs, net

 

 

 

 

(2

)

Other, net

 

(4

)

 

 

(7

)

Total expenses

 

68

 

 

 

317

 

Earnings (loss) from discontinued operations before income taxes

 

9

 

 

 

(148

)

Income tax benefit

 

 

 

 

(32

)

Net earnings (loss) from discontinued operations, net of tax

$

9

 

 

$

(116

)

 

 

(1)

Devon recognized an $179 million asset impairment in the first quarter of 2020 related to the Barnett Shale assets primarily due to the difference between the net carrying value and the purchase price, net of estimated customary purchase price adjustments, which qualified as a level 2 fair value measurement.

 

v3.21.2
Commitments And Contingencies
6 Months Ended
Jun. 30, 2021
Commitments And Contingencies Disclosure [Abstract]  
Commitments And Contingencies

19.

Commitments and Contingencies

Devon is party to various legal proceedings and other matters that may result in future payment obligations or other adverse consequences to its business. Matters that are probable of an unfavorable outcome to Devon and which any related potential payment obligation or other liability can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. While management does not believe any current matter is likely to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals, the ultimate outcome of such matters and the amounts involved could differ materially from management’s estimates.

Royalty Matters

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently defending against a number of such lawsuits, either as a named defendant in the action or pursuant to indemnity obligations for the benefit of a third party. Plaintiffs in some of these lawsuits are seeking class certification. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, failed to “enhance” the value of gas through processing, used improper measurement techniques, entered into purchase and midstream arrangements with affiliates that resulted in underpayment of royalties or otherwise failed to prudently market oil, natural gas and NGLs produced and sold and pay royalties on the highest obtainable price. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental and Climate Change Matters

Devon’s business is subject to numerous federal, state, local and Native American tribal laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal fines and penalties, as well as remediation costs. Although Devon believes that it is in substantial compliance with applicable environmental laws and regulations and that continued compliance with existing requirements will not have a material adverse impact on its business, there can be no assurance that this will continue in the future.

 

 

Beginning in 2013, various parishes in Louisiana filed suit against numerous oil and gas companies, including Devon, alleging that the companies’ operations and activities in certain fields violated the State and Local Coastal Resource Management Act of 1978, as amended, and caused substantial environmental contamination, subsidence and other environmental damages to land and water bodies located in the coastal zone of Louisiana. The plaintiffs’ claims against Devon relate primarily to the operations of several of Devon’s corporate predecessors. The plaintiffs seek, among other things, the payment of the costs necessary to clear, re-vegetate and otherwise restore the allegedly impacted areas. Although Devon cannot predict the ultimate outcome of these matters, Devon believes these claims to be baseless and is vigorously defending against these claims.

 

The State of Delaware and various municipalities and other governmental and private parties in California have filed legal proceedings against numerous oil and gas companies, including Devon, seeking relief to abate alleged impacts of climate change. These proceedings include far-reaching claims for monetary damages and injunctive relief. Although Devon cannot predict the ultimate outcome of these matters, Devon believes these claims to be baseless and intends to vigorously defend against the proceedings.

Williams’ Former Power Business Matter

Direct and indirect purchasers of natural gas in various states filed individual and class action lawsuits against The Williams Companies, Inc. (“Williams”) and other parties alleging the manipulation of published gas price indices and seeking unspecified amounts of damages. WPX and certain of its subsidiaries, which were then affiliates of Williams, were also named as defendants in these actions.

 

Devon cannot reasonably estimate a range of potential exposure at this time for these matters. In connection with its spin-off from Williams in 2011, WPX entered into a separation and distribution agreement with Williams, pursuant to which Williams agreed to indemnify and hold WPX and its subsidiaries harmless from any losses arising out of these matters.

 

Other Indemnifications and Legacy Matters

Pursuant to various sale agreements relating to divested businesses and assets, Devon has indemnified various purchasers against liabilities that they may incur with respect to the businesses and assets acquired from Devon. Additionally, federal, state and other laws in areas of former operations may require previous operators (including corporate successors of previous operators) to perform or make payments in certain circumstances where the current operator may no longer be able to satisfy the applicable obligation. Such obligations may include plugging and abandoning wells, removing production facilities or performing requirements under surface agreements in existence at the time of disposition.

 

In November 2020, the Department of the Interior, Bureau of Safety and Environmental Enforcement, ordered several oil and gas operators, including Devon, to perform decommissioning and reclamation activities related to two California offshore oil and gas production platforms and related facilities. The current operator and owner of the platforms contends that it does not have the financial ability to perform these obligations and relinquished the related federal lease in October 2020. In response to the apparent insolvency of the current operator, the government has ordered the former operators and alleged former lease record title owners to decommission the platforms. The government contends that an alleged corporate predecessor of Devon owned a partial interest in the subject lease and platforms. Although Devon cannot predict the ultimate outcome of this matter, Devon denies any obligation to decommission the subject platforms, has appealed the order, and believes any decommissioning obligation related to the subject platforms should be assumed by others.

 

 

v3.21.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

20.

Fair Value Measurements

 

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables, accrued expenses and lease liabilities included in the accompanying consolidated balance sheets approximated fair value at June 30, 2021 and December 31, 2020, as applicable. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, information regarding the fair values of oil and gas assets is provided in Note 5.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

June 30, 2021 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

696

 

 

$

696

 

 

$

696

 

 

$

 

 

$

 

Commodity derivatives

 

$

6

 

 

$

6

 

 

$

 

 

$

6

 

 

$

 

Commodity derivatives

 

$

(1,125

)

 

$

(1,125

)

 

$

 

 

$

(1,125

)

 

$

 

Debt

 

$

(6,502

)

 

$

(7,630

)

 

$

 

 

$

(7,630

)

 

$

 

Contingent earnout payments

 

$

135

 

 

$

135

 

 

$

 

 

$

 

 

$

135

 

December 31, 2020 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,436

 

 

$

1,436

 

 

$

1,436

 

 

$

 

 

$

 

Commodity derivatives

 

$

6

 

 

$

6

 

 

$

 

 

$

6

 

 

$

 

Commodity derivatives

 

$

(148

)

 

$

(148

)

 

$

 

 

$

(148

)

 

$

 

Debt

 

$

(4,298

)

 

$

(5,365

)

 

$

 

 

$

(5,365

)

 

$

 

Contingent earnout payments

 

$

66

 

 

$

66

 

 

$

 

 

$

 

 

$

66

 

 

The following methods and assumptions were used to estimate the fair values in the table above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of money market investments and the fair value approximates the carrying value.

Level 2 Fair Value Measurements

 

Commodity derivatives – The fair value of commodity derivatives is estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

 

Debt – Devon’s debt instruments do not consistently trade actively in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity when active trading is not available.

Level 3 Fair Value Measurements

 

Contingent Earnout Payments – Devon has the right to receive contingent consideration related to the Barnett and non-core Rockies asset divestitures based on future oil and gas prices. These values were derived using a Monte Carlo valuation model and qualify as a level 3 fair value measurement. For additional information, see Note 2.

v3.21.2
Summary Of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Variable Interest Entity

 

Variable Interest Entity

Cotton Draw Midstream, L.L.C. (“CDM”) is a joint venture entity formed by Devon and an affiliate of QL Capital Partners, LP (“QLCP”). CDM provides gathering, compression and dehydration services for natural gas production in the Cotton Draw area of the Delaware Basin. Devon holds a controlling interest in CDM and the portions of CDM’s net earnings and equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of comprehensive earnings and consolidated balance sheets. CDM is considered a VIE to Devon. The assets of CDM cannot be used by Devon for general corporate purposes and are included in, and disclosed parenthetically, on Devon's consolidated balance sheets. The carrying amount of liabilities related to CDM for which the creditors do not have recourse to Devon's assets are also included in, and disclosed parenthetically, on Devon's consolidated balance sheets if material.

 

Investments

Investments

In conjunction with the Merger, Devon acquired an interest in Catalyst which is a joint venture established between WPX and Howard Energy Partners (“HEP”) to develop oil gathering and natural gas processing infrastructure in the Stateline area of the Delaware Basin. Under the terms of the agreement, Devon and HEP each have a 50 percent voting interest in the joint venture legal entity and HEP serves as the operator. Through 2038, Devon’s production from 50,000 net acres in the Stateline area of the Delaware Basin has been dedicated to Catalyst subject to fixed-fee oil gathering and natural gas processing agreements. The agreements do not include any minimum volume commitments. Devon accounts for the investment in Catalyst as an equity method investment. Devon’s investment in Catalyst is shown within investments on the consolidated balance sheet and Devon’s share of Catalyst earnings are reflected as a component of other, net in the accompanying consolidated statements of comprehensive earnings.
Commitments And Contingencies

Devon is party to various legal proceedings and other matters that may result in future payment obligations or other adverse consequences to its business. Matters that are probable of an unfavorable outcome to Devon and which any related potential payment obligation or other liability can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. While management does not believe any current matter is likely to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals, the ultimate outcome of such matters and the amounts involved could differ materially from management’s estimates.

v3.21.2
Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Schedule of Revenue from Contracts with Customers

The following table presents revenue from contracts with customers that are disaggregated based on the type of good or service.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Oil

 

$

1,686

 

 

$

296

 

 

$

3,017

 

 

$

958

 

Gas

 

 

188

 

 

 

72

 

 

 

390

 

 

 

142

 

NGL

 

 

280

 

 

 

56

 

 

 

504

 

 

 

131

 

Oil, gas and NGL sales

 

 

2,154

 

 

 

424

 

 

 

3,911

 

 

 

1,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

610

 

 

 

140

 

 

 

1,109

 

 

 

469

 

Gas

 

 

134

 

 

 

81

 

 

 

281

 

 

 

175

 

NGL

 

 

222

 

 

 

110

 

 

 

397

 

 

 

247

 

Marketing and midstream revenues

 

 

966

 

 

 

331

 

 

 

1,787

 

 

 

891

 

Total revenues from contracts with customers

 

$

3,120

 

 

$

755

 

 

$

5,698

 

 

$

2,122

 

v3.21.2
Acquisitions and Divestitures (Tables) - Devon and WPX Agreement [Member]
6 Months Ended
Jun. 30, 2021
Business Acquisition [Line Items]  
Schedule of Preliminary Allocation of the Total Purchase Price

The following table represents the preliminary allocation of the total purchase price of WPX to the identifiable assets acquired and the liabilities assumed based on the fair values as of the acquisition date.

 

 

Preliminary Purchase

 

 

 

Price Allocation

 

 

 

as of June 30, 2021

 

Consideration:

 

 

 

 

WPX Common Stock outstanding

 

 

561.2

 

Exchange Ratio

 

 

0.5165

 

Devon common stock issued

 

 

289.9

 

Devon closing price on January 7, 2021

 

$

18.57

 

Total common equity consideration

 

 

5,383

 

Share-based replacement awards

 

 

49

 

Total consideration

 

$

5,432

 

Assets acquired:

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

344

 

Accounts receivable

 

 

425

 

Other current assets

 

 

49

 

Right-of-use assets

 

 

38

 

Proved oil and gas property and equipment

 

 

7,017

 

Unproved and properties under development

 

 

2,367

 

Other property and equipment

 

 

485

 

Investments

 

 

400

 

Other long-term assets

 

 

43

 

Total assets acquired

 

$

11,168

 

Liabilities assumed:

 

 

 

 

Accounts payable

 

$

346

 

Revenue and royalties payable

 

 

223

 

Other current liabilities

 

 

454

 

Debt

 

 

3,562

 

Lease liabilities

 

 

38

 

Asset retirement obligations

 

 

94

 

Deferred income taxes

 

 

254

 

Other long-term liabilities

 

 

765

 

Total liabilities assumed

 

 

5,736

 

Net assets acquired

 

$

5,432

 

Schedule of WPX Revenues And Earnings Included In Devons Consolidated Comprehensive Statements of Earnings

The following table represents WPX’s revenues and earnings included in Devon’s consolidated statements of comprehensive earnings subsequent to the closing date of the Merger.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2021

 

Total revenues

 

$

1,353

 

 

$

2,413

 

Net earnings

 

$

389

 

 

$

555

 

Schedule of Pro Forma Adjustments to Confirm Acquisition The unaudited pro forma financial information is not necessarily indicative of what would have occurred if the Merger had been completed as of the beginning of the periods presented, nor is it indicative of future results.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Continuing operations:

 

2020

 

 

2020

 

Total revenues

 

$

427

 

 

$

3,912

 

Net loss

 

$

(1,102

)

 

$

(2,966

)

Basic net loss per share

 

$

(1.65

)

 

$

(4.45

)

 

v3.21.2
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule Of Open Derivative Positions

 

 

Price Swaps

 

 

Price Swaptions

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

Q3-Q4 2021

 

 

56,960

 

 

$

41.56

 

 

 

10,000

 

 

$

40.12

 

 

 

50,750

 

 

$

39.30

 

 

$

49.30

 

 

 

5,000

 

 

$

39.50

 

Q1-Q4 2022

 

 

25,619

 

 

$

43.82

 

 

 

10,323

 

 

$

46.46

 

 

 

20,233

 

 

$

46.41

 

 

$

56.41

 

 

 

 

 

$

 

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume

(Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q3-Q4 2021

 

Midland Sweet

 

 

23,000

 

 

$

0.84

 

Q3-Q4 2021

 

Guernsey Light Sweet

 

 

4,000

 

 

$

(1.49

)

Q3-Q4 2021

 

BRENT

 

 

1,000

 

 

$

(8.00

)

Q3-Q4 2021

 

NYMEX Roll

 

 

13,000

 

 

$

0.39

 

Q1-Q4 2022

 

BRENT

 

 

1,000

 

 

$

(7.75

)

Q1-Q4 2022

 

NYMEX Roll

 

 

29,000

 

 

$

0.45

 

 

 

Price Swaps (1)

 

 

Price Swaptions (2)

 

 

Price Collars (2)

 

 

Call Options Sold (2)

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

Q3-Q4 2021

 

 

266,500

 

 

$

2.63

 

 

 

 

 

$

 

 

 

180,500

 

 

$

2.48

 

 

$

2.98

 

 

 

50,000

 

 

$

2.68

 

Q1-Q4 2022

 

 

3,452

 

 

$

2.85

 

 

 

100,000

 

 

$

2.70

 

 

 

113,110

 

 

$

2.57

 

 

$

3.07

 

 

 

 

 

$

 

 

 

(1)

Related to the 2021 open positions, 26,500 MMBtu/d settle against the Inside FERC first of month Henry Hub index at an average price of $2.77 and 240,000 MMBtu/d settle against the end of month NYMEX index at an average price of $2.62. All 2022 open positions settle against the Inside FERC first of month Henry Hub index.

 

(2)

Price swaptions and call options settle against end of month NYMEX index. Price collars settle against the Inside FERC first of month Henry Hub Index.

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2021

 

El Paso Natural Gas

 

 

35,000

 

 

$

(0.92

)

Q3-Q4 2021

 

WAHA

 

 

80,000

 

 

$

(0.65

)

Q1-Q4 2022

 

WAHA

 

 

70,000

 

 

$

(0.57

)

Q1-Q4 2023

 

WAHA

 

 

70,000

 

 

$

(0.51

)

Q1-Q4 2024

 

WAHA

 

 

40,000

 

 

$

(0.51

)

 

 

 

 

 

 

 

Price Swaps

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

Q3-Q4 2021

 

Natural Gasoline

 

 

1,000

 

 

$

47.57

 

Q3-Q4 2021

 

Normal Butane

 

 

1,000

 

 

$

31.40

 

Q3-Q4 2021

 

Propane

 

 

1,000

 

 

$

27.88

 

 

Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheets captions.

 

 

June 30, 2021

 

 

December 31, 2020

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

5

 

 

$

5

 

Other long-term assets

 

 

1

 

 

 

1

 

Total derivative assets

 

$

6

 

 

$

6

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

968

 

 

$

143

 

Other long-term liabilities

 

 

157

 

 

 

5

 

Total derivative liabilities

 

$

1,125

 

 

$

148

 

v3.21.2
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule Of Share-Based Compensation Expense Included In The Consolidated Statements Of Comprehensive Earnings

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

G&A

 

$

40

 

 

$

39

 

Restructuring and transaction costs

 

 

21

 

 

 

 

Total

 

$

61

 

 

$

39

 

 

Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units

 

 

 

 

 

 

Performance-Based

 

 

Performance

 

 

 

Restricted Stock Awards & Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards/Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/20

 

 

5,316

 

 

$

25.82

 

 

 

44

 

 

$

44.70

 

 

 

1,994

 

 

 

 

$

31.89

 

Granted (1)

 

 

7,691

 

 

$

19.67

 

 

 

 

 

$

 

 

 

861

 

 

 

 

$

18.08

 

Vested

 

 

(4,777

)

 

$

22.23

 

 

 

(44

)

 

$

44.70

 

 

 

(754

)

 

 

 

$

37.40

 

Forfeited

 

 

(69

)

 

$

23.45

 

 

 

 

 

$

 

 

 

(25

)

 

 

 

$

36.04

 

Unvested at 6/30/21

 

 

8,161

 

 

$

22.15

 

 

 

 

 

$

 

 

 

2,076

 

 

(2

)

$

24.12

 

 

 

 

(1)

Due to the closing of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. As a result, approximately 4.9 million awards relate to the conversion of WPX equity awards to Devon equity awards.  

 

(2)

A maximum of 4.2 million common shares could be awarded based upon Devon’s final TSR ranking.

Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions

 

 

 

2021

 

Grant-date fair value

 

$

18.08

 

Risk-free interest rate

 

0.18%

 

Volatility factor

 

67.8%

 

Contractual term (years)

 

2.89

 

 

Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards/Units

 

 

Share Units

 

Unrecognized compensation cost

 

$

111

 

 

$

18

 

Weighted average period for recognition (years)

 

 

2.6

 

 

 

2.1

 

v3.21.2
Asset Impairments (Tables)
6 Months Ended
Jun. 30, 2021
Asset Impairment Charges [Abstract]  
Summary of Asset Impairments

The following table presents a summary of Devon’s asset impairments. Unproved impairments shown below are included in exploration expenses in the consolidated statements of comprehensive earnings.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Proved oil and gas assets

 

$

 

 

$

 

 

$

 

 

$

2,664

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

2

 

Total asset impairments

 

$

 

 

$

 

 

$

 

 

$

2,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unproved impairments

 

$

1

 

 

$

3

 

 

$

2

 

 

$

113

 

v3.21.2
Restructuring and Transaction Costs (Tables)
6 Months Ended
Jun. 30, 2021
Restructuring And Related Activities [Abstract]  
Schedule Of Restructuring And Transaction Costs

The following table summarizes Devon’s restructuring and transaction costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Restructuring

 

$

23

 

 

$

 

 

$

166

 

 

$

 

Transaction costs

 

 

 

 

 

 

 

 

46

 

 

 

 

Total

 

$

23

 

 

$

 

 

$

212

 

 

$

 

In conjunction with the Merger closing, Devon recognized $166 million of restructuring expenses during the first six months of 2021 related to employee severance and termination benefits, settlements and curtailments from defined retirement benefits and contract terminations. Of these expenses, $40 million and $21 million resulted from settlements and curtailments of defined retirement benefits and accelerated vesting of share-based grants, respectively, which are non-cash charges. Additionally, in conjunction with the Merger closing, Devon recognized $46 million of transaction costs primarily comprised of bank, legal and accounting fees.

Schedule Of The Activity And Balances Associated With Restructuring Liabilities

The following table summarizes Devon’s restructuring liabilities.

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2020

 

$

35

 

 

$

137

 

 

$

172

 

Changes related to 2021 workforce reductions

 

 

51

 

 

 

 

 

 

51

 

Changes related to prior years' restructurings

 

 

(3

)

 

 

(15

)

 

 

(18

)

Balance as of June 30, 2021

 

$

83

 

 

$

122

 

 

$

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

$

20

 

 

$

1

 

 

$

21

 

Changes related to prior years' restructurings

 

 

(13

)

 

 

 

 

 

(13

)

Balance as of June 30, 2020

 

$

7

 

 

$

1

 

 

$

8

 

v3.21.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2021
Income Tax Disclosure [Abstract]  
Schedule Of Effective Income Tax Rate Reconciliation

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Earnings (loss) from continuing operations

    before income taxes

 

$

304

 

 

$

(680

)

 

$

272

 

 

$

(2,787

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense (benefit)

 

$

19

 

 

$

(3

)

 

$

14

 

 

$

(109

)

Deferred income tax expense (benefit)

 

 

24

 

 

 

 

 

 

(219

)

 

 

(311

)

Total income tax expense (benefit)

 

$

43

 

 

$

(3

)

 

$

(205

)

 

$

(420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

21

%

 

 

21

%

 

 

21

%

 

 

21

%

State income taxes

 

 

0

%

 

 

0

%

 

 

1

%

 

 

1

%

Subsidiary reorganization

 

 

6

%

 

 

0

%

 

 

7

%

 

 

0

%

Deferred tax asset valuation allowance

 

 

(19

%)

 

 

(20

%)

 

 

(116

%)

 

 

(8

%)

Other

 

 

6

%

 

 

(1

%)

 

 

12

%

 

 

1

%

Effective income tax rate

 

 

14

%

 

 

0

%

 

 

(75

%)

 

 

15

%

v3.21.2
Net Earnings (Loss) Per Share from Continuing Operations (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Net Earnings (Loss) Per Share Computations from Continuing Operations

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

 

$

256

 

 

$

(679

)

 

$

469

 

 

$

(2,370

)

Attributable to participating securities

 

 

(3

)

 

 

 

 

 

(5

)

 

 

(1

)

Basic and diluted earnings (loss) from continuing operations

 

$

253

 

 

$

(679

)

 

$

464

 

 

$

(2,371

)

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

677

 

 

 

383

 

 

 

666

 

 

 

383

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

671

 

 

 

377

 

 

 

660

 

 

 

377

 

Dilutive effect of potential common shares issuable

 

 

2

 

 

 

 

 

 

2

 

 

 

 

Common shares outstanding - diluted

 

 

673

 

 

 

377

 

 

 

662

 

 

 

377

 

Net earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

(1.80

)

 

$

0.70

 

 

$

(6.29

)

Diluted

 

$

0.38

 

 

$

(1.80

)

 

$

0.70

 

 

$

(6.29

)

 

v3.21.2
Other Comprehensive Earnings (Loss) (Tables)
6 Months Ended
Jun. 30, 2021
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]  
Components Of Other Comprehensive Earnings (Loss)

Components of other comprehensive earnings (loss) consist of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

$

(104

)

 

$

(118

)

 

$

(127

)

 

$

(119

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

 

1

 

 

 

1

 

 

 

3

 

Settlement of pension benefits (2)

 

 

3

 

 

 

 

 

 

18

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(1

)

Other (3)

 

 

 

 

 

 

 

 

7

 

 

 

 

Accumulated other comprehensive loss, net of tax

 

$

(101

)

 

$

(117

)

 

$

(101

)

 

$

(117

)

 

 

(1)

Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings.

 

(2)

The Merger triggered settlement payments to certain plan participants, and the expense associated with this settlement is recognized as a component of restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings.

 

(3)

Includes a remeasurement of the pension obligation due to the Merger, which was partially offset by a change in mortality assumption.  

 

v3.21.2
Supplemental Information To Statements Of Cash Flows (Tables)
6 Months Ended
Jun. 30, 2021
Supplemental Cash Flow Elements [Abstract]  
Schedule Of Supplemental Information To Statements Of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(100

)

 

$

80

 

 

$

(163

)

 

$

318

 

Income tax receivable

 

 

121

 

 

 

1

 

 

 

136

 

 

 

(112

)

Other current assets

 

 

(33

)

 

 

30

 

 

 

(58

)

 

 

(8

)

Other long-term assets

 

 

(14

)

 

 

 

 

 

(24

)

 

 

(24

)

Accounts payable and revenues and royalties payable

 

 

72

 

 

 

(189

)

 

 

88

 

 

 

(260

)

Other current liabilities

 

 

52

 

 

 

(16

)

 

 

19

 

 

 

(97

)

Other long-term liabilities

 

 

(81

)

 

 

(5

)

 

 

(108

)

 

 

28

 

Total

 

$

17

 

 

$

(99

)

 

$

(110

)

 

$

(155

)

Supplementary cash flow data - total operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

105

 

 

$

66

 

 

$

219

 

 

$

130

 

Income taxes paid (refunded)

 

$

(106

)

 

$

21

 

 

$

(112

)

 

$

172

 

v3.21.2
Accounts Receivable (Tables)
6 Months Ended
Jun. 30, 2021
Accounts Receivable Net [Abstract]  
Schedule Of Components Of Accounts Receivable

Components of accounts receivable include the following:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Oil, gas and NGL sales

 

$

858

 

 

$

335

 

Joint interest billings

 

 

128

 

 

 

57

 

Marketing and midstream revenues

 

 

181

 

 

 

195

 

Other

 

 

30

 

 

 

25

 

Gross accounts receivable

 

 

1,197

 

 

 

612

 

Allowance for doubtful accounts

 

 

(12

)

 

 

(11

)

Net accounts receivable

 

$

1,185

 

 

$

601

 

 

 

v3.21.2
Property, Plant and Equipment (Tables)
6 Months Ended
Jun. 30, 2021
Extractive Industries [Abstract]  
Table of Property and Equipment, net

 

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Property and equipment:

 

 

 

 

 

 

 

 

Proved

 

$

35,761

 

 

$

27,589

 

Unproved and properties under development

 

 

2,458

 

 

 

392

 

Total oil and gas

 

 

38,219

 

 

 

27,981

 

Less accumulated DD&A

 

 

(24,492

)

 

 

(23,545

)

Oil and gas property and equipment, net

 

 

13,727

 

 

 

4,436

 

Other property and equipment

 

 

2,095

 

 

 

1,737

 

Less accumulated DD&A

 

 

(633

)

 

 

(780

)

Other property and equipment, net (1)

 

 

1,462

 

 

 

957

 

Property and equipment, net

 

$

15,189

 

 

$

5,393

 

 

 

(1)

$106 million and $102 million related to CDM in 2021 and 2020, respectively.

 

v3.21.2
Debt And Related Expenses (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments and Balances

        See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

8.25% due August 1, 2023 (1)

 

$

242

 

 

$

 

5.25% due September 15, 2024 (1)

 

 

472

 

 

 

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

5.25% due October 15, 2027 (1)

 

 

390

 

 

 

 

5.875% due June 15, 2028 (1)

 

 

325

 

 

 

 

4.50% due January 15, 2030 (1)

 

 

585

 

 

 

 

7.875% due September 30, 2031

 

 

675

 

 

 

675

 

7.95% due April 15, 2032

 

 

366

 

 

 

366

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net premium (discount) on debentures and notes

 

 

171

 

 

 

(20

)

Debt issuance costs

 

 

(32

)

 

 

(31

)

Total long-term debt

 

$

6,502

 

 

$

4,298

 

 

(1)

These instruments were assumed by Devon in January 2021 in conjunction with the Merger. Subsequent to debt retirements and the obligor exchange transaction completed during the first six months of 2021, approximately $51 million of these instruments remain the unsecured and unsubordinated obligation of WPX, a wholly-owned subsidiary of Devon.

Schedule Of Debt Maturities

Debt maturities as of June 30, 2021, excluding debt issuance costs, premiums and discounts, are as follows:

 

 

Total

 

2022

 

$

 

2023

 

 

242

 

2024

 

 

472

 

2025

 

 

485

 

2026

 

 

 

Thereafter

 

 

5,164

 

   Total

 

$

6,363

 

Schedule of WPX Debt assumed with the Merger

The following schedule includes the summary of the WPX debt Devon assumed upon closing of the Merger on January 7, 2021.

 

 

Face Value

 

 

Fair Value

 

 

Optional Redemption(1)

6.00% due January 15, 2022

 

$

43

 

 

$

44

 

 

 

8.25% due August 1, 2023

 

 

242

 

 

 

281

 

 

June 1, 2023

5.25% due September 15, 2024

 

 

472

 

 

 

530

 

 

June 15, 2024

5.75% due June 1, 2026

 

 

500

 

 

 

529

 

 

June 1, 2021

5.25% due October 15, 2027

 

 

600

 

 

 

646

 

 

October 15, 2022

5.875% due June 15, 2028

 

 

500

 

 

 

554

 

 

June 15, 2023

4.50% due January 15, 2030

 

 

900

 

 

 

978

 

 

January 15, 2025

 

 

$

3,257

 

 

$

3,562

 

 

 

 

(1)

At any time prior to these dates, Devon has or had the option to redeem (i) some or all of the notes at a specified "make whole" premium and (ii) a portion of certain of the notes at applicable redemption prices, in each case as described in the indenture documents governing the notes to be redeemed. On or after these dates, Devon has or had the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in such documents.

  

Schedule Of Net Financing Cost Components

The following schedule includes the components of net financing costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest based on debt outstanding

 

$

98

 

 

$

65

 

 

$

203

 

 

$

130

 

Gain on early retirement of debt

 

 

(10

)

 

 

 

 

 

(30

)

 

 

 

Interest income

 

 

 

 

 

(2

)

 

 

(1

)

 

 

(7

)

Other

 

 

(8

)

 

 

6

 

 

 

(15

)

 

 

11

 

Total net financing costs

 

$

80

 

 

$

69

 

 

$

157

 

 

$

134

 

v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of Right-of-use Assets and Lease Liabilities

The following table presents Devon’s right-of-use assets and lease liabilities as of June 30, 2021 and December 31, 2020.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Finance

 

 

Operating

 

 

Total

 

 

Finance

 

 

Operating

 

 

Total

 

Right-of-use assets

 

$

216

 

 

$

36

 

 

$

252

 

 

$

220

 

 

$

3

 

 

$

223

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current lease liabilities (1)

 

$

8

 

 

$

23

 

 

$

31

 

 

$

8

 

 

$

1

 

 

$

9

 

Long-term lease liabilities

 

 

245

 

 

 

13

 

 

 

258

 

 

 

244

 

 

 

2

 

 

 

246

 

Total lease liabilities

 

$

253

 

 

$

36

 

 

$

289

 

 

$

252

 

 

$

3

 

 

$

255

 

 

(1)Current lease liabilities are included in other current liabilities on the consolidated balance sheets.

v3.21.2
Asset Retirement Obligations (Tables)
6 Months Ended
Jun. 30, 2021
Asset Retirement Obligation Disclosure [Abstract]  
Summary Of Changes In Asset Retirement Obligations

The following table presents the changes in Devon’s asset retirement obligations.

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Asset retirement obligations as of beginning of period

 

$

369

 

 

$

398

 

Assumed WPX obligations

 

 

98

 

 

 

 

Liabilities incurred

 

 

20

 

 

 

11

 

Liabilities settled and divested

 

 

(47

)

 

 

(21

)

Revision of estimated obligation

 

 

11

 

 

 

4

 

Accretion expense on discounted obligation

 

 

14

 

 

 

10

 

Asset retirement obligations as of end of period

 

 

465

 

 

 

402

 

Less current portion

 

 

15

 

 

 

11

 

Asset retirement obligations, long-term

 

$

450

 

 

$

391

 

 

v3.21.2
Other Long-Term Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Other Liabilities Disclosure [Abstract]  
Components of Other Long-Term Liabilities

Components of other long-term liabilities include the following:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Assumed gathering, processing and transportation contracts

 

$

474

 

 

$

 

Pension and postretirement benefit obligations

 

 

227

 

 

 

243

 

Commodity derivatives

 

 

157

 

 

 

5

 

Restructuring and transaction costs

 

 

122

 

 

 

137

 

Estimated future obligation under a performance guarantee

 

 

95

 

 

 

 

Other

 

 

173

 

 

 

166

 

Total other long-term liabilities

 

$

1,248

 

 

$

551

 

v3.21.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders Equity Note [Abstract]  
Summary of Purchases of Common Stock

The table below provides information regarding purchases of Devon’s common stock that were made in 2020 under a share repurchase program that expired at the end of 2020 (shares in thousands).

 

 

 

Total Number of

Shares Purchased

 

 

Dollar Value of

Shares Purchased

 

 

Average Price Paid

per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter 2020

 

 

2,243

 

 

$

38

 

 

$

16.85

 

Total

 

 

2,243

 

 

$

38

 

 

$

16.85

 

 

Schedule of Dividends Payable The following table summarizes Devon’s fixed and variable dividends for the first six months of 2021 and 2020, respectively.

 

 

Fixed

 

 

Variable

 

 

Total

 

 

Rate Per Share

 

2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

$

76

 

 

$

127

 

 

$

203

 

 

$

0.30

 

Second quarter

 

75

 

 

 

154

 

 

 

229

 

 

$

0.34

 

Total year-to-date

$

151

 

 

$

281

 

 

$

432

 

 

 

 

 

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

$

34

 

 

$

 

 

$

34

 

 

$

0.09

 

Second quarter

 

42

 

 

 

 

 

 

42

 

 

$

0.11

 

Total year-to-date

$

76

 

 

$

 

 

$

76

 

 

 

 

 

v3.21.2
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Summary of Amounts Reported as Discontinued Operations in the Consolidated Comprehensive Statements of Earnings and Carrying Amounts of Assets and Liabilities Classified as Held for Sale on the Consolidated Balance Sheets

 

The following table presents the amounts reported in the consolidated statements of comprehensive earnings as discontinued operations.

 

 

Three Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2020

 

Oil, gas and NGL sales

$

77

 

 

$

169

 

Total revenues

 

77

 

 

 

169

 

Production expenses

 

74

 

 

 

148

 

Asset impairments (1)

 

 

 

 

179

 

Asset dispositions

 

(2

)

 

 

(2

)

General and administrative expenses

 

 

 

 

1

 

Financing costs, net

 

 

 

 

(2

)

Other, net

 

(4

)

 

 

(7

)

Total expenses

 

68

 

 

 

317

 

Earnings (loss) from discontinued operations before income taxes

 

9

 

 

 

(148

)

Income tax benefit

 

 

 

 

(32

)

Net earnings (loss) from discontinued operations, net of tax

$

9

 

 

$

(116

)

 

 

(1)

Devon recognized an $179 million asset impairment in the first quarter of 2020 related to the Barnett Shale assets primarily due to the difference between the net carrying value and the purchase price, net of estimated customary purchase price adjustments, which qualified as a level 2 fair value measurement.

v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

June 30, 2021 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

696

 

 

$

696

 

 

$

696

 

 

$

 

 

$

 

Commodity derivatives

 

$

6

 

 

$

6

 

 

$

 

 

$

6

 

 

$

 

Commodity derivatives

 

$

(1,125

)

 

$

(1,125

)

 

$

 

 

$

(1,125

)

 

$

 

Debt

 

$

(6,502

)

 

$

(7,630

)

 

$

 

 

$

(7,630

)

 

$

 

Contingent earnout payments

 

$

135

 

 

$

135

 

 

$

 

 

$

 

 

$

135

 

December 31, 2020 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,436

 

 

$

1,436

 

 

$

1,436

 

 

$

 

 

$

 

Commodity derivatives

 

$

6

 

 

$

6

 

 

$

 

 

$

6

 

 

$

 

Commodity derivatives

 

$

(148

)

 

$

(148

)

 

$

 

 

$

(148

)

 

$

 

Debt

 

$

(4,298

)

 

$

(5,365

)

 

$

 

 

$

(5,365

)

 

$

 

Contingent earnout payments

 

$

66

 

 

$

66

 

 

$

 

 

$

 

 

$

66

 

v3.21.2
Summary Of Significant Accounting Policies (Narrative) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jan. 07, 2021
Jun. 30, 2021
USD ($)
a
Jun. 30, 2021
USD ($)
a
Jun. 30, 2020
USD ($)
Summary Of Significant Accounting Policies [Line Items]        
Conversion of common stock into right to recieve per share 0.5165   0.5165  
Restricted cash   $ 191 $ 191 $ 195
Area of land | a   50,000 50,000  
Barnett Shale [Member]        
Summary Of Significant Accounting Policies [Line Items]        
Restricted cash   $ 180 $ 180  
Cash payments for divestitures   $ 10    
Devon and WPX Agreement [Member]        
Summary Of Significant Accounting Policies [Line Items]        
Date of agreement Jan. 07, 2021      
Conversion of common stock into right to recieve per share 0.5165      
WPX and Howard Energy Partners [Member]        
Summary Of Significant Accounting Policies [Line Items]        
Voting interest in the join venture legal entity   50.00% 50.00%  
v3.21.2
Summary of Significant Accounting Policies (Schedule of Revenue from Contracts with Customers) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers $ 3,120 $ 755 $ 5,698 $ 2,122
Oil, Gas and NGL Sales [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 2,154 424 3,911 1,231
Oil, Gas and NGL Sales [Member] | Oil [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 1,686 296 3,017 958
Oil, Gas and NGL Sales [Member] | Gas [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 188 72 390 142
Oil, Gas and NGL Sales [Member] | NGL [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 280 56 504 131
Marketing and Midstream Revenues [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 966 331 1,787 891
Marketing and Midstream Revenues [Member] | Oil [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 610 140 1,109 469
Marketing and Midstream Revenues [Member] | Gas [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers 134 81 281 175
Marketing and Midstream Revenues [Member] | NGL [Member]        
Disaggregation Of Revenue [Line Items]        
Total revenues from contracts with customers $ 222 $ 110 $ 397 $ 247
v3.21.2
Acquisition and Divestitures (Narrative) (Details)
$ in Millions
3 Months Ended 6 Months Ended 48 Months Ended
Jan. 07, 2021
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
MMBoe
Dec. 31, 2020
USD ($)
$ / MMBTU
$ / bbl
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2024
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Conversion of common stock into right to recieve per share 0.5165         0.5165    
Common Stock Shares Issued   $ 68   $ 38   $ 68    
Gain on asset dispositions         $ 2   $ 2  
Gain loss on disposition of assets   87       $ 119    
Non Core Assets [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Divestitures of property and equipment     $ 9          
Gain on asset dispositions     35          
Contingent earnout payments     $ 8          
Total estimated proved reserves | MMBoe     3          
Devon and WPX Agreement [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Date of agreement           Jan. 07, 2021    
Conversion of common stock into right to recieve per share 0.5165              
Common Stock Shares Issued   5,400       $ 5,400    
Barnett Shale [Member] | BKV [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Divestitures of property and equipment       490        
Contingent earnout payments       $ 260        
Henry Hub gas price for contingent earnout payment upside | $ / MMBTU       2.75        
WTI oil price for contingent earnout payment upside | $ / bbl       50        
Gain loss on disposition of assets   $ 65            
Barnett Shale [Member] | BKV [Member] | Other Current Assets [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Contingent earnout payments           46    
Barnett Shale [Member] | BKV [Member] | Other Noncurrent Assets [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Contingent earnout payments           $ 85    
Barnett Shale [Member] | BKV [Member] | Scenario Forecast [Member]                
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations And Disposition [Line Items]                
Contingent earnout payment period               The contingent payment period commenced on January 1, 2021 and has a term of four years.
v3.21.2
Acquisition and Divestitures (Schedule of Preliminary Allocation of the Total Purchase Price) (Details)
$ / shares in Units, $ in Millions
6 Months Ended
Jan. 07, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
shares
Consideration:      
Conversion of common stock into right to recieve per share 0.5165 0.5165  
Common stock, shares issued (in shares) | shares   677,000,000 382,000,000
Devon closing price on January 7, 2021 | $ / shares   $ 18.57  
Total common equity consideration   $ 5,383  
Share-based replacement awards   49  
Total consideration   5,432  
Assets acquired:      
Cash, cash equivalents and restricted cash   344  
Accounts receivable   425  
Other current assets   49  
Right-of-use assets   38  
Proved oil and gas property and equipment   7,017  
Unproved and properties under development   2,367  
Other property and equipment   485  
Investments   400  
Other long-term assets   43  
Total assets acquired   11,168  
Liabilities assumed:      
Accounts payable   346  
Revenue and royalties payable   223  
Other current liabilities   454  
Debt   3,562  
Lease liabilities   38  
Asset retirement obligations   94  
Deferred income taxes $ 254 254  
Other long-term liabilities   765  
Total liabilities assumed   5,736  
Net assets acquired   $ 5,432  
WPX      
Consideration:      
WPX Common Stock outstanding | shares   561,200,000  
Devon and WPX Agreement [Member]      
Consideration:      
Conversion of common stock into right to recieve per share 0.5165    
Common stock, shares issued (in shares) | shares 290,000,000 289,900,000  
v3.21.2
Acquisition and Divestitures (Schedule of WPX Revenue and Earnings Included In Devons Consolidated Comprehensive Statements Of Earnings) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Business Acquisition [Line Items]        
Total revenues $ 2,417 $ 394 $ 4,467 $ 2,481
Net earnings (loss) 261 $ (668) 477 $ (2,483)
WPX        
Business Acquisition [Line Items]        
Total revenues 1,353   2,413  
Net earnings (loss) $ 389   $ 555  
v3.21.2
Acquisition and Divestitures (Schedule of Pro Forma Adjustments to Confirm Acquisition) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Business Acquisition [Line Items]        
Total revenues $ 2,417 $ 394 $ 4,467 $ 2,481
Net earnings (loss) $ 261 $ (668) $ 477 $ (2,483)
Basic net loss per share $ 0.38 $ (1.78) $ 0.70 $ (6.60)
Devon and WPX Agreement [Member] | Pro Forma [Member]        
Business Acquisition [Line Items]        
Total revenues   $ 427   $ 3,912
Net earnings (loss)   $ (1,102)   $ (2,966)
Basic net loss per share   $ (1.65)   $ (4.45)
v3.21.2
Derivative Financial Instruments (Narrative) (Details)
Jun. 30, 2021
USD ($)
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Cash collateral held $ 0
Cash collateral posted $ 0
v3.21.2
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2021
$ / bbl
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 56,960
Weighted Average Price Swap 41.56
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 25,619
Weighted Average Price Swap 43.82
NYMEX West Texas Intermediate Price Swaptions Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 10,000
Weighted Average Price Swap 40.12
NYMEX West Texas Intermediate Price Swaptions Oil Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 10,323
Weighted Average Price Swap 46.46
NYMEX West Texas Intermediate Price Collars Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 50,750
Weighted Average Floor Price 39.30
Weighted Average Ceiling Price 49.30
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 20,233
Weighted Average Floor Price 46.41
Weighted Average Ceiling Price 56.41
NYMEX West Texas Intermediate Call Options Sold Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 5,000
Weighted Average Price Swap 39.50
Midland Sweet Basis Swaps Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 23,000
Oil Basis Swaps 0.84
Guernsey Light Sweet Basis Swaps Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 4,000
Oil Basis Swaps (1.49)
BRENT Basis Swaps Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Oil Basis Swaps (8.00)
NYMEX Roll Basis Swaps Oil Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 13,000
Oil Basis Swaps 0.39
BRENT Basis Swaps Oil Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Oil Basis Swaps (7.75)
NYMEX Roll Basis Swaps Oil Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 29,000
Oil Basis Swaps 0.45
v3.21.2
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2021
MMBTU
$ / MMBTU
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 3,452 [1]
Weighted Average Price Swap 2.85 [1]
FERC Henry Hub Price Swaps Natural Gas Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 266,500 [1]
Weighted Average Price Swap 2.63 [1]
FERC Henry Hub Price Swaptions Natural Gas Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 100,000 [2]
Weighted Average Price Swap 2.70 [2]
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 113,110 [2]
Weighted Average Floor Price 2.57 [2]
Weighted Average Ceiling Price 3.07 [2]
FERC Henry Hub Price Collars Natural Gas Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 180,500 [2]
Weighted Average Floor Price 2.48 [2]
Weighted Average Ceiling Price 2.98 [2]
FERC Henry Hub Call Options Sold Natural Gas Q2-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 50,000 [2]
Weighted Average Price Swap 2.68 [2]
El Paso Natural Gas Basis Swaps Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 35,000
Weighted Average Differential To Henry Hub (0.92)
WAHA Natural Gas Basis Swaps Q3-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 80,000
Weighted Average Differential To Henry Hub (0.65)
WAHA Natural Gas Basis Swaps Q1-Q4 2022 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 70,000
Weighted Average Differential To Henry Hub (0.57)
WAHA Natural Gas Basis Swaps Q1-Q4 2023 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 70,000
Weighted Average Differential To Henry Hub (0.51)
WAHA Natural Gas Basis Swaps Q1-Q4 2024 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 40,000
Weighted Average Differential To Henry Hub (0.51)
[1]

Related to the 2021 open positions, 26,500 MMBtu/d settle against the Inside FERC first of month Henry Hub index at an average price of $2.77 and 240,000 MMBtu/d settle against the end of month NYMEX index at an average price of $2.62. All 2022 open positions settle against the Inside FERC first of month Henry Hub index.

[2]

Price swaptions and call options settle against end of month NYMEX index. Price collars settle against the Inside FERC first of month Henry Hub Index.

v3.21.2
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Parenthetical) (Details)
6 Months Ended
Jun. 30, 2021
$ / MMBTU
bbl
FERC Henry Hub Natural Gas [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 26,500
Weighted Average Price Swap | $ / MMBTU 2.77
NYMEX West Texas Intermediate [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 240,000
Weighted Average Price Swap | $ / MMBTU 2.62
v3.21.2
Derivative Financial Instruments (Schedule Of Open NGL Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2021
$ / bbl
bbl
OPIS Mont Belvieu Texas Natural Gasoline Price Swaps NGL Q2-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Weighted Average Price Swap | $ / bbl 47.57
OPIS Mont Belvieu Texas Normal Butane Price Swaps NGL Q2-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Weighted Average Price Swap | $ / bbl 31.40
OPIS Mont Belvieu Texas Propane Price Swaps NGL Q2-Q4 2021 [Member]  
Derivatives, Fair Value [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Weighted Average Price Swap | $ / bbl 27.88
v3.21.2
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Derivatives Fair Value [Line Items]    
Fair value of derivative assets $ 6 $ 6
Fair value of derivative liabilities 1,125 148
Commodity Contract [Member] | Other Current Assets [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative assets 5 5
Commodity Contract [Member] | Other Noncurrent Assets [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative assets 1 1
Commodity Contract [Member] | Other Current Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities 968 143
Commodity Contract [Member] | Other Long-Term Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities $ 157 $ 5
v3.21.2
Share-Based Compensation (Schedule Of Share-Based Compensation Expense Included In The Consolidated Statements Of Comprehensive Earnings) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Share-based compensation expense $ 61 $ 39
G&A [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Share-based compensation expense 40 $ 39
Restructuring and Transaction Costs [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Restructuring and transaction costs $ 21  
v3.21.2
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units) (Details)
shares in Thousands
6 Months Ended
Jun. 30, 2021
$ / shares
shares
Restricted Stock Awards [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2020 | shares 5,316
Granted, awards and units | shares 7,691 [1]
Vested, awards and units | shares (4,777)
Forfeited, awards and units | shares (69)
Unvested at June 30, 2021 shares | shares 8,161
Unvested weighted average grant-date fair value at December 31, 2020 | $ / shares $ 25.82
Granted, weighted average grant-date fair value | $ / shares 19.67 [1]
Vested, weighted average grant-date fair value | $ / shares 22.23
Forfeited, weighted average grant-date fair value | $ / shares 23.45
Unvested weighted average grant-date fair value at June 30, 2021 | $ / shares $ 22.15
Performance-Based Restricted Stock Awards [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2020 | shares 44
Vested, awards and units | shares (44)
Unvested weighted average grant-date fair value at December 31, 2020 | $ / shares $ 44.70
Vested, weighted average grant-date fair value | $ / shares $ 44.70
Performance Share Units [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2020 | shares 1,994
Granted, awards and units | shares 861 [1]
Vested, awards and units | shares (754)
Forfeited, awards and units | shares (25)
Unvested at June 30, 2021 shares | shares 2,076 [2]
Unvested weighted average grant-date fair value at December 31, 2020 | $ / shares $ 31.89
Granted, weighted average grant-date fair value | $ / shares 18.08 [1]
Vested, weighted average grant-date fair value | $ / shares 37.40
Forfeited, weighted average grant-date fair value | $ / shares 36.04
Unvested weighted average grant-date fair value at June 30, 2021 | $ / shares $ 24.12
[1] Due to the closing of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. As a result, approximately 4.9 million awards relate to the conversion of WPX equity awards to Devon equity awards.
[2] A maximum of 4.2 million common shares could be awarded based upon Devon’s final TSR ranking.
v3.21.2
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details)
shares in Millions
6 Months Ended
Jan. 07, 2021
shares
Jun. 30, 2021
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Conversion of common stock into right to recieve per share 0.5165 0.5165
Performance Share Units [Member] | Maximum [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Maximum common shares that could be awarded based upon total shareholder return   4.2
Devon and WPX Agreement [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Conversion of common stock into right to recieve per share 0.5165  
Conversion of WPX employees' shares to Devon shares 4.9  
v3.21.2
Share-Based Compensation (Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions) (Details) - Performance Share Units [Member]
6 Months Ended
Jun. 30, 2021
$ / shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Grant-date fair value $ 18.08 [1]
Risk-free interest rate 0.18%
Volatility factor 67.80%
Contractual term (years) 2 years 10 months 20 days
[1] Due to the closing of the Merger, each share of WPX common stock was automatically converted into the right to receive 0.5165 of a share of Devon common stock. As a result, approximately 4.9 million awards relate to the conversion of WPX equity awards to Devon equity awards.
v3.21.2
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details)
$ in Millions
6 Months Ended
Jun. 30, 2021
USD ($)
Restricted Stock Awards [Member]  
Unrecognized Compensation And Weighted Average Recognition [Line Items]  
Unrecognized compensation cost $ 111
Weighted average period for recognition (years) 2 years 7 months 6 days
Performance Share Units [Member]  
Unrecognized Compensation And Weighted Average Recognition [Line Items]  
Unrecognized compensation cost $ 18
Weighted average period for recognition (years) 2 years 1 month 6 days
v3.21.2
Asset Impairments (Summary of Asset Impairments) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Impaired Long Lived Assets Held And Used [Line Items]        
Asset impairment charges       $ 2,666
Unproved impairments $ 3 $ 12 $ 6 124
Proved Oil and Gas Assets [Member]        
Impaired Long Lived Assets Held And Used [Line Items]        
Asset impairment charges       2,664
Other Assets [Member]        
Impaired Long Lived Assets Held And Used [Line Items]        
Asset impairment charges       2
Unproved Impairments [Member]        
Impaired Long Lived Assets Held And Used [Line Items]        
Unproved impairments $ 1 $ 3 $ 2 $ 113
v3.21.2
Asset Impairments (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Impaired Long Lived Assets Held And Used [Line Items]          
Asset impairments         $ 2,666
Exploration expenses $ 3 $ 12   $ 6 124
Proved Asset Impairments [Member]          
Impaired Long Lived Assets Held And Used [Line Items]          
Asset impairments     $ 2,700    
Product Line Fill Impairments [Member]          
Impaired Long Lived Assets Held And Used [Line Items]          
Asset impairments     $ 2    
Unproved Impairments [Member]          
Impaired Long Lived Assets Held And Used [Line Items]          
Exploration expenses $ 1 $ 3   $ 2 $ 113
v3.21.2
Restructuring and Transaction Costs - (Schedule Of Restructuring And Transaction Costs) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Restructuring Cost And Reserve [Line Items]    
Restructuring cost $ 23 $ 212
Other Restructuring [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring cost $ 23 166
Transaction Costs [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring cost   $ 46
v3.21.2
Restructuring and Transaction Costs (Narrative) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs $ 23 $ 212
Reduction of workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs   166
Expense associated with accelerated awards   21
Reduction Of Workforce [Member] | Defined Benefit Settlements [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs   40
Transaction Costs [Member]    
Restructuring Cost And Reserve [Line Items]    
Underwriting, bank, legal and accounting fees $ 46 $ 46
v3.21.2
Restructuring and Transaction Costs (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Restructuring Cost And Reserve [Line Items]    
Beginning balance $ 172 $ 21
Ending balance 205 8
Reduction Of Workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity 51  
Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity (18) (13)
Other Current Liabilities [Member]    
Restructuring Cost And Reserve [Line Items]    
Beginning balance 35 20
Ending balance 83 7
Other Current Liabilities [Member] | Reduction Of Workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity 51  
Other Current Liabilities [Member] | Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity (3) (13)
Other Long-Term Liabilities [Member]    
Restructuring Cost And Reserve [Line Items]    
Beginning balance 137 1
Ending balance 122 $ 1
Other Long-Term Liabilities [Member] | Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity $ (15)  
v3.21.2
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Tax Disclosure [Abstract]        
Earnings (loss) from continuing operations before income taxes $ 304 $ (680) $ 272 $ (2,787)
Current income tax expense (benefit) 19 (3) 14 (109)
Deferred income tax expense (benefit) 24   (219) (311)
Total income tax expense (benefit) $ 43 $ (3) $ (205) $ (420)
U.S. statutory income tax rate 21.00% 21.00% 21.00% 21.00%
State income taxes 0.00% 0.00% 1.00% 1.00%
Subsidiary reorganization 6.00% 0.00% 7.00% 0.00%
Deferred tax asset valuation allowance (19.00%) (20.00%) (116.00%) (8.00%)
Other 6.00% (1.00%) 12.00% 1.00%
Effective income tax rate 14.00% 0.00% (75.00%) 15.00%
v3.21.2
Income Taxes (Narrative) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jan. 07, 2021
Income Tax [Line Items]    
Deferred income taxes $ 254 $ 254
U.S Federal [Member]    
Income Tax [Line Items]    
Operating Loss Carryforwards 1,800  
Merger [Member]    
Income Tax [Line Items]    
Other income tax expense benefit $ 18  
v3.21.2
Net Earnings (Loss) Per Share from Continuing Operations (Net Earnings (Loss) Per Share Computations from Continuing Operations) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Net earnings (loss) from continuing operations:        
Net earnings (loss) from continuing operations $ 256 $ (679) $ 469 $ (2,370)
Attributable to participating securities (3)   (5) (1)
Basic and diluted earnings (loss) from continuing operations $ 253 $ (679) $ 464 $ (2,371)
Common shares:        
Common shares outstanding - total 677 383 666 383
Attributable to participating securities (6) (6) (6) (6)
Common shares outstanding - basic 671 377 660 377
Dilutive effect of potential common shares issuable 2   2  
Common shares outstanding - diluted 673 377 662 377
Net earnings (loss) per share from continuing operations:        
Basic $ 0.38 $ (1.80) $ 0.70 $ (6.29)
Diluted $ 0.38 $ (1.80) $ 0.70 $ (6.29)
v3.21.2
Other Comprehensive Earnings (Loss) (Components Of Other Comprehensive Earnings (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Pension and postretirement benefit plans:        
Beginning accumulated pension and postretirement benefits $ (104) $ (118) $ (127) $ (119)
Recognition of net actuarial loss and prior service cost in earnings [1]   1 1 3
Settlement of pension benefits [2] 3   18  
Income tax expense       (1)
Other [3]     7  
Accumulated other comprehensive loss, net of tax $ (101) $ (117) $ (101) $ (117)
[1] Recognition of net actuarial loss and prior service cost are included in the computation of net periodic benefit cost, which is a component of other, net in the accompanying consolidated statements of comprehensive earnings.
[2] The Merger triggered settlement payments to certain plan participants, and the expense associated with this settlement is recognized as a component of restructuring and transaction costs in the accompanying consolidated statements of comprehensive earnings
[3] Includes a remeasurement of the pension obligation due to the Merger, which was partially offset by a change in mortality assumption.
v3.21.2
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Changes in assets and liabilities, net:        
Accounts receivable $ (100) $ 80 $ (163) $ 318
Income tax receivable 121 1 136 (112)
Other current assets (33) 30 (58) (8)
Other long-term assets (14)   (24) (24)
Accounts payable and revenues and royalties payable 72 (189) 88 (260)
Other current liabilities 52 (16) 19 (97)
Other long-term liabilities (81) (5) (108) 28
Total 17 (99) (110) (155)
Supplementary cash flow data - total operations:        
Interest paid 105 66 219 130
Income taxes paid (refunded) $ (106) $ 21 $ (112) $ 172
v3.21.2
Supplemental Information To Statements Of Cash Flows (Narrative) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Jan. 07, 2021
Dec. 31, 2020
Supplemental Cash Flow [Line Items]      
Accrued capital expenditures     $ 100
Total Property And Equipment Net And Accounts Payable Member      
Supplemental Cash Flow [Line Items]      
Accrued capital expenditures $ 200    
Accounts Payable Member | WPX      
Supplemental Cash Flow [Line Items]      
Accrued capital expenditures   $ 150  
v3.21.2
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Joint interest billings $ 128 $ 57
Other 30 25
Gross accounts receivable 1,197 612
Allowance for doubtful accounts (12) (11)
Net accounts receivable 1,185 601
Oil, Gas and NGL Sales [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Gross accounts receivable 858 335
Marketing and Midstream Revenues [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Gross accounts receivable $ 181 $ 195
v3.21.2
Property, Plant and Equipment (Summary of Property and Equipment, net) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Property and equipment:    
Proved $ 35,761 $ 27,589
Unproved and properties under development 2,458 392
Total oil and gas 38,219 27,981
Less accumulated DD&A (24,492) (23,545)
Oil and gas property and equipment, net 13,727 4,436
Other property and equipment 2,095 1,737
Less accumulated DD&A (633) (780)
Other property and equipment, net [1] 1,462 957
Total property and equipment, net $ 15,189 $ 5,393
[1] $106 million and $102 million related to CDM in 2021 and 2020, respectively.
v3.21.2
Property, Plant and Equipment (Summary of Property and Equipment, net) (Parenthetical) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Property Plant And Equipment [Line Items]    
Other property and equipment, net [1] $ 1,462 $ 957
CDM [Member]    
Property Plant And Equipment [Line Items]    
Other property and equipment, net $ 106 $ 102
[1] $106 million and $102 million related to CDM in 2021 and 2020, respectively.
v3.21.2
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Long-term debt, gross $ 6,363  
Net premium (discount) on debentures and notes 171 $ (20)
Debt issuance costs (32) (31)
Long-term debt 6,502 $ 4,298
8.25% due August 1, 2023 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 242  
Debt interest rate, stated percentage 8.25% 8.25%
Debt, maturity date Aug. 01, 2023  
5.25% due September 15, 2024 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 472  
Debt interest rate, stated percentage 5.25% 5.25%
Debt, maturity date Sep. 15, 2024  
5.85% due December 15, 2025 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 485 $ 485
Debt interest rate, stated percentage 5.85% 5.85%
Debt, maturity date Dec. 15, 2025  
7.50% due September 15, 2027 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 73 $ 73
Debt interest rate, stated percentage 7.50% 7.50%
Debt, maturity date Sep. 15, 2027  
5.25% due October 15, 2027 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 390  
Debt interest rate, stated percentage 5.25% 5.25%
Debt, maturity date Oct. 15, 2027  
5.875% due June 15, 2028 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 325  
Debt interest rate, stated percentage 5.875% 5.875%
Debt, maturity date Jun. 15, 2028  
4.50% due January 15, 2030 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 585  
Debt interest rate, stated percentage 4.50% 4.50%
Debt, maturity date Jan. 15, 2030  
7.875% due September 30, 2031 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 675 $ 675
Debt interest rate, stated percentage 7.875% 7.875%
Debt, maturity date Sep. 30, 2031  
7.95% due April 15, 2032 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 366 $ 366
Debt interest rate, stated percentage 7.95% 7.95%
Debt, maturity date Apr. 15, 2032  
5.60% due July 15, 2041 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,250 $ 1,250
Debt interest rate, stated percentage 5.60% 5.60%
Debt, maturity date Jul. 15, 2041  
4.75% due May 15, 2042 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 750 $ 750
Debt interest rate, stated percentage 4.75% 4.75%
Debt, maturity date May 15, 2042  
5.00% due June 15, 2045 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 750 $ 750
Debt interest rate, stated percentage 5.00% 5.00%
Debt, maturity date Jun. 15, 2045  
[1] These instruments were assumed by Devon in January 2021 in conjunction with the Merger. Subsequent to debt retirements and the obligor exchange transaction completed during the first six months of 2021, approximately $51 million of these instruments remain the unsecured and unsubordinated obligation of WPX, a wholly-owned subsidiary of Devon
v3.21.2
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Parenthetical) (Details)
$ in Millions
Jun. 30, 2021
USD ($)
Debt Instrument [Line Items]  
Long-term debt, gross $ 6,363
WPX  
Debt Instrument [Line Items]  
Long-term debt, gross $ 51
v3.21.2
Debt And Related Expenses (Schedule Of Debt Maturities) (Details)
$ in Millions
Jun. 30, 2021
USD ($)
Debt Disclosure [Abstract]  
2023 $ 242
2024 472
2025 485
Thereafter 5,164
Total $ 6,363
v3.21.2
Debt And Related Expenses (Schedule of WPX Debt assumed with the Merger) (Details) - WPX
$ in Millions
6 Months Ended
Jun. 30, 2021
USD ($)
Debt Instrument [Line Items]  
Face Value $ 3,257
Fair Value 3,562
6.00% due January 15, 2022 [Member]  
Debt Instrument [Line Items]  
Face Value 43
Fair Value 44
8.25% due August 1, 2023 [Member]  
Debt Instrument [Line Items]  
Face Value 242
Fair Value $ 281
Optional Redemption Jun. 01, 2023 [1]
5.25% due September 15, 2024 [Member]  
Debt Instrument [Line Items]  
Face Value $ 472
Fair Value $ 530
Optional Redemption Jun. 15, 2024 [1]
5.75% due June 1, 2026 [Member]  
Debt Instrument [Line Items]  
Face Value $ 500
Fair Value $ 529
Optional Redemption Jun. 01, 2021 [1]
5.25% due October 15, 2027 [Member]  
Debt Instrument [Line Items]  
Face Value $ 600
Fair Value $ 646
Optional Redemption Oct. 15, 2022 [1]
5.875% due June 15, 2028 [Member]  
Debt Instrument [Line Items]  
Face Value $ 500
Fair Value $ 554
Optional Redemption Jun. 15, 2023 [1]
4.50% due January 15, 2030 [Member]  
Debt Instrument [Line Items]  
Face Value $ 900
Fair Value $ 978
Optional Redemption Jan. 15, 2025 [1]
[1]

At any time prior to these dates, Devon has or had the option to redeem (i) some or all of the notes at a specified "make whole" premium and (ii) a portion of certain of the notes at applicable redemption prices, in each case as described in the indenture documents governing the notes to be redeemed. On or after these dates, Devon has or had the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in such documents.

v3.21.2
Debt And Related Expenses (Narrative) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Debt Instrument [Line Items]    
Repayments of long-term debt $ 710 $ 1,243
Early retirement of debt 10 30
Charge on early retirement of debt, cash retirement costs $ 32 59
Senior Notes [Member]    
Debt Instrument [Line Items]    
Early retirement of debt   30
Charge on early retirement of debt, cash retirement costs   59
Charge on early retirement of debt, noncash charges   89
6.00% Due 2022 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Repayments of long-term debt   $ 43
Debt interest rate, stated percentage 6.00% 6.00%
5.875% Due 2028 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Repayments of long-term debt   $ 175
Debt interest rate, stated percentage 5.875% 5.875%
4.5% Due 2030 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Repayments of long-term debt   $ 315
Debt interest rate, stated percentage 4.50% 4.50%
5.25% Due 2027 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Repayments of long-term debt   $ 210
Debt interest rate, stated percentage 5.25% 5.25%
5.75% due June 1, 2026 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Repayments of long-term debt   $ 500
Debt interest rate, stated percentage 5.75% 5.75%
Senior Credit Facility [Member]    
Debt Instrument [Line Items]    
Credit Facility, borrowing capacity $ 3,000 $ 3,000
Outstanding credit facility borrowings $ 0 $ 0
Debt-to-capitalization ratio 0.256 0.256
Outstanding letters of credit $ 2 $ 2
Senior Credit Facility [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Debt-to-capitalization ratio 0.65 0.65
v3.21.2
Debt And Related Expenses (Schedule of Net Financing Cost Components) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Debt Disclosure [Abstract]        
Interest based on debt outstanding $ 98 $ 65 $ 203 $ 130
Gain on early retirement of debt (10)   (30)  
Interest income   (2) (1) (7)
Other (8) 6 (15) 11
Total net financing costs $ 80 $ 69 $ 157 $ 134
v3.21.2
Leases (Schedule of Right-of-use Assets and Lease Liabilities) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Leases [Abstract]    
Right-of-use assets, finance lease $ 216 $ 220
Finance lease liabilities:    
Current lease liabilities, finance lease [1] 8 8
Long-term lease liabilities, finance lease 245 244
Total lease liabilities, finance lease 253 252
Right-of-use assets, operating lease 36 3
Operating lease liabilities:    
Current lease liabilities, operating lease [1] 23 1
Long-term lease liabilities, operating lease 13 2
Total lease liabilities, operating lease 36 3
Right-of-use assets 252 223
Lease liabilities:    
Current lease liabilities [1] 31 9
Long-term lease liabilities 258 246
Total lease liabilities $ 289 $ 255
[1] Current lease liabilities are included in other current liabilities on the consolidated balance sheets.
v3.21.2
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Asset Retirement Obligation Disclosure [Abstract]      
Asset retirement obligations as of beginning of period $ 369 $ 398  
Assumed WPX obligations 98    
Liabilities incurred 20 11  
Liabilities settled and divested (47) (21)  
Revision of estimated obligation 11 4  
Accretion expense on discounted obligation 14 10  
Asset retirement obligations as of end of period 465 402  
Less current portion 15 11  
Asset retirement obligations, long-term $ 450 $ 391 $ 358
v3.21.2
Other Long-Term Liabilities - Components of Other Long-Term Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Other Liabilities Noncurrent [Abstract]    
Assumed gathering, processing and transportation contracts $ 474  
Pension and postretirement benefit obligations 227 $ 243
Commodity derivatives 157 5
Restructuring and transaction costs 122 137
Estimated future obligation under a performance guarantee 95  
Other 173 166
Total other long-term liabilities $ 1,248 $ 551
v3.21.2
Other Long-Term Liabilities - Additional Information (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Terms of the contracts extendible 2038  
Amortization of liabilities as a reduction of production expenses $ 16  
Other current liabilities $ 1,555 $ 536
Probability weighted cash flows for the remainder of the contract term 5 years  
WPX    
Liability for the estimated potential exposure for the remainder of the contract term $ 129  
Other liabilities noncurrent 95  
Other Current Liabilities [Member] | WPX    
Other current liabilities $ 34  
v3.21.2
Stockholders' Equity (Narrative) (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jul. 01, 2021
USD ($)
$ / shares
Jan. 07, 2021
shares
Jun. 30, 2021
$ / shares
shares
Mar. 31, 2021
$ / shares
Jun. 30, 2020
$ / shares
Mar. 31, 2020
$ / shares
Jun. 30, 2021
shares
Dec. 31, 2020
shares
Stockholders Equity [Abstract]                
Conversion of common stock into right to recieve per share   0.5165         0.5165  
Common stock, shares issued (in shares) | shares     677,000,000       677,000,000 382,000,000
Dividends rate per share     $ 0.34 $ 0.30 $ 0.11 $ 0.09    
Subsequent Event                
Stockholders Equity [Abstract]                
Dividend payable, per share $ 0.49              
Dividends payable, year 2021              
Subsequent Event | Fixed Dividend [Member]                
Stockholders Equity [Abstract]                
Dividend payable amount | $ $ 74              
Dividends rate per share $ 0.11              
Subsequent Event | Variable Dividend [Member]                
Stockholders Equity [Abstract]                
Dividend payable, per share $ 0.38              
Dividend payable amount | $ $ 257              
Devon and WPX Agreement [Member]                
Stockholders Equity [Abstract]                
Conversion of common stock into right to recieve per share   0.5165            
Common stock, shares issued (in shares) | shares   290,000,000 289,900,000       289,900,000  
v3.21.2
Stockholders' Equity (Summary of Purchases of Common Stock) (Details)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
$ / shares
shares
Stockholders Equity [Line Items]  
Total Number of Shares Purchased | shares 2,243
Dollar Value of Shares Purchased | $ $ 38
Average Price Paid per Share | $ / shares $ 16.85
1.0 Billion Dollar Share Repurchase Program [Member]  
Stockholders Equity [Line Items]  
Total Number of Shares Purchased | shares 2,243
Dollar Value of Shares Purchased | $ $ 38
Average Price Paid per Share | $ / shares $ 16.85
v3.21.2
Stockholders' Equity (Summary Of Dividends Paid On Common Stock) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Stockholders Equity [Line Items]            
Dividends amount $ 229 $ 203 $ 42 $ 34 $ 432 $ 76
Dividends rate per share $ 0.34 $ 0.30 $ 0.11 $ 0.09    
Fixed Dividend [Member]            
Stockholders Equity [Line Items]            
Dividends amount $ 75 $ 76 $ 42 $ 34 151 $ 76
Variable Dividend [Member]            
Stockholders Equity [Line Items]            
Dividends amount $ 154 $ 127     $ 281  
v3.21.2
Discontinued Operations (Narrative) (Details) - BKV [Member] - Barnett Shale [Member]
$ in Millions
6 Months Ended 48 Months Ended
Oct. 01, 2020
USD ($)
$ / MMBTU
$ / bbl
Jun. 30, 2021
Dec. 31, 2024
USD ($)
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]      
Proceeds from the sale of business $ 490    
Henry Hub gas price for contingent earnout payment upside | $ / MMBTU 2.75    
WTI oil price for contingent earnout payment upside | $ / bbl 50    
Contingent earnout payment period   The contingent payment period commenced on January 1, 2021 and has a term of four years.  
Scenario Forecast [Member] | Maximum [Member]      
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]      
Contingent earnout payments     $ 260
v3.21.2
Discontinued Operations (Amounts Reported as Discontinued Operations in the Consolidated Statements of Comprehensive Earnings) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Discontinued Operations And Disposal Groups [Abstract]    
Oil, gas and NGL sales $ 77 $ 169
Total revenues 77 169
Production expenses 74 148
Asset impairment charges   179
Asset dispositions (2) (2)
General and administrative expenses   1
Financing costs, net   (2)
Other, net (4) (7)
Total expenses 68 317
Earnings (loss) from discontinued operations before income taxes 9 (148)
Income tax expense (benefit)   (32)
Net earnings (loss) from discontinued operations, net of tax $ 9 $ (116)
v3.21.2
Discontinued Operations (Amounts Reported as Discontinued Operations in the Consolidated Statements of Comprehensive Earnings) Parenthetical (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2020
Jun. 30, 2020
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Asset impairments   $ 179
Barnett Shale [Member]    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Asset impairments $ 179  
v3.21.2
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets $ 6 $ 6
Derivatives, liabilities (1,125) (148)
Carrying Amount [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 696 1,436
Debt (6,502) (4,298)
Contingent earnout payments 135 66
Carrying Amount [Member] | Commodity Contract [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 6 6
Derivatives, liabilities (1,125) (148)
Total Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 696 1,436
Debt (7,630) (5,365)
Contingent earnout payments 135 66
Total Fair Value [Member] | Commodity Contract [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 6 6
Derivatives, liabilities (1,125) (148)
Level 1 Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 696 1,436
Level 2 Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt (7,630) (5,365)
Level 2 Inputs [Member] | Commodity Contract [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 6 6
Derivatives, liabilities (1,125) (148)
Level 3 Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent earnout payments $ 135 $ 66