DEVON ENERGY CORP/DE, 10-K filed on 2/15/2017
Annual Report
Document And Entity Information (USD $)
In Billions, except Share data in Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Feb. 8, 2017
Jun. 30, 2016
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Document Period End Date
Dec. 31, 2016 
 
 
Amendment Flag
false 
 
 
Trading Symbol
DVN 
 
 
Entity Registrant Name
DEVON ENERGY CORP/DE 
 
 
Entity Central Index Key
0001090012 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Document Fiscal Year Focus
2016 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Public Float
 
 
$ 18.9 
Entity Common Stock, Shares Outstanding
 
524.6 
 
Consolidated Comprehensive Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]
 
 
 
Oil, gas and NGL sales
$ 4,182 
$ 5,382 
$ 9,910 
Oil, gas and NGL derivatives
(201)
503 
1,989 
Marketing and midstream revenues
6,323 
7,260 
7,667 
Asset dispositions and other
1,893 
 
1,072 
Total revenues and other
12,197 
13,145 
20,638 
Lease operating expenses
1,582 
2,104 
2,332 
Marketing and midstream operating expenses
5,492 
6,420 
6,815 
General and administrative expenses
645 
855 
847 
Production and property taxes
275 
388 
535 
Depreciation, depletion and amortization
1,792 
3,129 
3,319 
Asset impairments
4,975 
20,820 
1,953 
Restructuring and transaction costs
267 
78 
46 
Other operating items
64 
78 
93 
Total operating expenses
15,092 
33,872 
15,940 
Operating income (loss)
(2,895)
(20,727)
4,698 
Net financing costs
904 
517 
526 
Other nonoperating items
78 
24 
113 
Earnings (loss) before income taxes
(3,877)
(21,268)
4,059 
Income tax expense (benefit)
(173)
(6,065)
2,368 
Net earnings (loss)
(3,704)
(15,203)
1,691 
Net earnings (loss) attributable to noncontrolling interests
(402)
(749)
84 
Net earnings (loss) attributable to Devon
(3,302)
(14,454)
1,607 
Net earnings (loss) per share attributable to Devon:
 
 
 
Basic
$ (6.52)
$ (35.55)
$ 3.93 
Diluted
$ (6.52)
$ (35.55)
$ 3.91 
Comprehensive earnings (loss):
 
 
 
Net earnings (loss)
(3,704)
(15,203)
1,691 
Other comprehensive earnings (loss), net of tax:
 
 
 
Foreign currency translation
32 
(559)
(465)
Pension and postretirement plans
22 
10 
(24)
Other comprehensive earnings (loss), net of tax
54 
(549)
(489)
Comprehensive earnings (loss)
(3,650)
(15,752)
1,202 
Comprehensive earnings (loss) attributable to noncontrolling interests
(402)
(749)
84 
Comprehensive earnings (loss) attributable to Devon
$ (3,248)
$ (15,003)
$ 1,118 
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:
 
 
 
Net earnings (loss)
$ (3,704)
$ (15,203)
$ 1,691 
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
 
 
 
Depreciation, depletion and amortization
1,792 
3,129 
3,319 
Asset impairments
4,975 
20,820 
1,953 
Gains and losses on asset sales
(1,887)
 
(1,072)
Deferred income tax expense (benefit)
(273)
(5,828)
1,891 
Derivatives and other financial instruments
386 
(738)
(2,070)
Cash settlements on derivatives and financial instruments
(142)
2,688 
104 
Asset retirement obligation accretion
75 
75 
89 
Amortization of stock-based compensation
194 
181 
163 
Other
303 
281 
245 
Net change in working capital
(8)
(311)
50 
Change in long-term other assets
36 
285 
(421)
Change in long-term other liabilities
(1)
(6)
79 
Net cash from operating activities
1,746 
5,373 
6,021 
Cash flows from investing activities:
 
 
 
Capital expenditures
(2,330)
(5,308)
(6,988)
Acquisitions of property, equipment and businesses
(1,641)
(1,107)
(6,462)
Divestitures of property and equipment
3,118 
107 
5,120 
Redemptions of long-term investments
 
 
57 
Other
(19)
(16)
89 
Net cash from investing activities
(872)
(6,324)
(8,184)
Cash flows from financing activities:
 
 
 
Borrowings of long-term debt, net of issuance costs
2,145 
4,772 
5,340 
Repayments of long-term debt
(4,409)
(2,634)
(7,178)
Net short-term debt repayments
(626)
(307)
(385)
Early retirement of debt
(265)
 
(51)
Issuance of common stock
1,469 
 
 
Sale of subsidiary units
 
654 
 
Issuance of subsidiary units
892 
25 
410 
Dividends paid on common stock
(221)
(396)
(386)
Contributions from noncontrolling interests
168 
16 
Distributions to noncontrolling interests
(304)
(254)
(235)
Other
(13)
(18)
85 
Net cash from financing activities
(1,164)
1,858 
(2,394)
Effect of exchange rate changes on cash
(61)
(77)
(29)
Net change in cash and cash equivalents
(351)
830 
(4,586)
Cash and cash equivalents at beginning of period
2,310 
1,480 
6,066 
Cash and cash equivalents at end of period
$ 1,959 
$ 2,310 
$ 1,480 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Current assets:
 
 
Cash and cash equivalents
$ 1,959 
$ 2,310 
Accounts receivable
1,356 
1,105 
Assets held for sale
193 
 
Other current assets
264 
606 
Total current assets
3,772 
4,021 
Oil and gas, based on full cost accounting:
 
 
Subject to amortization
75,648 
78,190 
Not subject to amortization
3,437 
2,584 
Total oil and gas
79,085 
80,774 
Midstream and other
10,455 
10,380 
Total property and equipment, at cost
89,540 
91,154 
Less accumulated depreciation, depletion and amortization
(73,350)
(72,086)
Property and equipment, net
16,190 
19,068 
Goodwill
3,964 
5,032 
Other long-term assets
1,987 
1,330 
Total assets
25,913 
29,451 
Current liabilities:
 
 
Accounts payable
642 
906 
Revenues and royalties payable
908 
763 
Short-term debt
 
976 1
Other current liabilities
1,066 
650 
Total current liabilities
2,616 
3,295 
Long-term debt
10,154 
12,056 
Asset retirement obligations
1,226 
1,370 
Other long-term liabilities
894 
853 
Deferred income taxes
648 
888 
Stockholders’ equity:
 
 
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 523 million and 418 million shares in 2016 and 2015, respectively
52 
42 
Additional paid-in capital
7,237 
4,996 
Retained earnings (accumulated deficit)
(1,646)
1,781 
Accumulated other comprehensive earnings
284 
230 
Total stockholders’ equity attributable to Devon
5,927 
7,049 
Noncontrolling interests
4,448 
3,940 
Total stockholders’ equity
10,375 
10,989 
Total liabilities and stockholders’ equity
$ 25,913 
$ 29,451 
Consolidated Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2016
Dec. 31, 2015
Statement Of Financial Position [Abstract]
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock, shares issued (in shares)
523,000,000 
418,000,000 
Consolidated Statements Of Stockholders' Equity (USD $)
In Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2013
$ 20,499 
$ 41 
$ 3,780 
$ 15,410 
$ 1,268 
 
 
Balance, shares at Dec. 31, 2013
 
406.0 
 
 
 
 
 
Net earnings (loss)
1,691 
 
 
1,607 
 
 
84 
Other comprehensive earnings (loss), net of tax
(489)
 
 
 
(489)
 
 
Stock option exercises
93 
 
93 
 
 
 
 
Stock option exercises, shares
 
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
(27)
 
 
 
 
(27)
 
Common stock retired
 
 
(27)
 
 
27 
 
Common stock dividends
(386)
 
 
(386)
 
 
 
Share-based compensation
151 
 
151 
 
 
 
 
Share-based compensation tax expense
(3)
 
(3)
 
 
 
 
Acquisition of noncontrolling interests
4,670 
 
 
 
 
 
4,670 
Subsidiary equity transactions
370 
 
93 
 
 
 
277 
Distributions to noncontrolling interests
(235)
 
 
 
 
 
(235)
Other
 
 
 
 
Balance at Dec. 31, 2014
26,341 
41 
4,088 
16,631 
779 
 
4,802 
Balance, shares at Dec. 31, 2014
 
409.0 
 
 
 
 
 
Net earnings (loss)
(15,203)
 
 
(14,454)
 
 
(749)
Other comprehensive earnings (loss), net of tax
(549)
 
 
 
(549)
 
 
Stock option exercises
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
(35)
 
 
 
 
(35)
 
Common stock retired
 
 
(35)
 
 
35 
 
Common stock dividends
(396)
 
 
(396)
 
 
 
Common stock issued
199 
198 
 
 
 
 
Common stock issued, shares
 
 
 
 
 
 
Share-based compensation
165 
 
165 
 
 
 
 
Share-based compensation tax expense
(9)
 
(9)
 
 
 
 
Subsidiary equity transactions
726 
 
585 
 
 
 
141 
Distributions to noncontrolling interests
(254)
 
 
 
 
 
(254)
Balance at Dec. 31, 2015
10,989 
42 
4,996 
1,781 
230 
 
3,940 
Balance, shares at Dec. 31, 2015
 
418.0 
 
 
 
 
 
Net earnings (loss)
(3,704)
 
 
(3,302)
 
 
(402)
Other comprehensive earnings (loss), net of tax
54 
 
 
 
54 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
(28)
 
 
 
 
(28)
 
Common stock retired
 
 
(28)
 
 
28 
 
Common stock dividends
(221)
 
(96)
(125)
 
 
 
Common stock issued
2,127 
10 
2,117 
 
 
 
 
Common stock issued, shares
 
103 
 
 
 
 
 
Share-based compensation
168 
 
168 
 
 
 
 
Subsidiary equity transactions
1,294 
 
80 
 
 
 
1,214 
Distributions to noncontrolling interests
(304)
 
 
 
 
 
(304)
Balance at Dec. 31, 2016
$ 10,375 
$ 52 
$ 7,237 
$ (1,646)
$ 284 
 
$ 4,448 
Balance, shares at Dec. 31, 2016
 
523.0 
 
 
 
 
 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

1.

Summary of Significant Accounting Policies

Devon is a leading independent energy company engaged primarily in the exploration, development and production of oil, natural gas and NGLs. Devon’s operations are concentrated in various North American onshore areas in the U.S. and Canada. Devon also owns natural gas pipelines, plants and treatment facilities through its ownership in EnLink and the General Partner.

Accounting policies used by Devon and its subsidiaries conform to accounting principles generally accepted in the U.S. and reflect industry practices. The more significant of such policies are discussed below.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Devon and entities in which it holds a controlling interest. All intercompany transactions have been eliminated. Undivided interests in oil and natural gas exploration and production joint ventures are consolidated on a proportionate basis. Investments in non-controlled entities, over which Devon has the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method. In applying the equity method of accounting, the investments are initially recognized at cost and subsequently adjusted for Devon’s proportionate share of earnings, losses and distributions. Investments accounted for using the equity method and cost method are reported as a component of other long-term assets.

As discussed more fully in Note 2, Devon completed a business combination in 2014 whereby Devon controls both EnLink and the General Partner. Devon controls both the General Partner’s and EnLink’s operations; therefore, the General Partner’s and EnLink’s accounts are included in Devon’s accompanying consolidated financial statements subsequent to the completion of the transaction. The portions of the General Partner’s and EnLink’s net earnings and stockholders’ equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated comprehensive statements of earnings and consolidated balance sheets.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the following:

 

proved reserves and related present value of future net revenues;

 

the carrying value of oil and gas properties, midstream assets and product and equipment inventories;

 

derivative financial instruments;

 

the fair value of reporting units and related assessment of goodwill for impairment;

 

the fair value of intangible assets other than goodwill;

 

income taxes;

 

asset retirement obligations;

 

obligations related to employee pension and postretirement benefits;

 

legal and environmental risks and exposures; and

 

general credit risk associated with receivables and other assets.

Revenue Recognition

Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, title has transferred and collectability of the revenue is probable. Delivery occurs and title typically is transferred when production has been delivered to a pipeline, railcar or truck. Cash received relating to future production is deferred and recognized when all revenue recognition criteria are met. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying consolidated comprehensive statements of earnings.

Marketing and midstream revenues are recorded at the time products are sold or services are provided to third parties at a fixed or determinable price, delivery or performance has occurred, title has transferred and collectability of the revenue is probable. Revenues and expenses attributable to oil, gas and NGL purchases, transportation and processing contracts are reported on a gross basis when Devon takes title to the products and has risks and rewards of ownership.

During 2016, 2015 and 2014, no purchaser accounted for more than 10% of Devon’s consolidated sales revenue.

Derivative Financial Instruments

Devon is exposed to certain risks relating to its ongoing business operations, including risks related to commodity prices, interest rates and Canadian to U.S. dollar exchange rates. As discussed more fully below, Devon uses derivative instruments primarily to manage commodity price risk, interest rate risk and foreign exchange risk. Devon does not intend to issue or hold derivative financial instruments for speculative trading purposes.

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enter into derivative financial instruments with respect to a portion of their oil, gas and NGL marketing activities. These instruments are used to manage the inherent uncertainty of future revenues resulting from commodity price volatility. Devon’s derivative financial instruments typically include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. The call options give counterparties the right to purchase production at a predetermined price.

Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of December 31, 2016, Devon did not have any open foreign exchange contracts.

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the balance sheet. Changes in the fair value of these derivative financial instruments are recorded in earnings unless specific hedge accounting criteria are met. For derivative financial instruments held during the three-year period ended December 31, 2016, Devon chose not to meet the necessary criteria to qualify its derivative financial instruments for hedge accounting treatment. Cash settlements with counterparties on Devon’s derivative financial instruments are also recorded in earnings. Cash settlements that Devon is entitled to are accrued for in other current assets in the accompanying consolidated balance sheets. As of December 31, 2015, Devon accrued $236 million that it received in January 2016 related to cash settlements.

By using derivative financial instruments to hedge exposures to changes in commodity prices, interest rates and foreign currency rates, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally require cash collateral to be posted if either its or the counterparty’s credit rating falls below certain credit rating levels. As of December 31, 2016, Devon held no collateral from counterparties. As of December 31, 2015, Devon held $75 million of cash collateral, which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying consolidated balance sheets. As a result of ratings downgrades for Devon during 2016, we were required to post $17 million of cash collateral under certain of our derivative contracts. The collateral is reported in other current assets in the accompanying December 31, 2016 consolidated balance sheet. In January 2017, this collateral was deemed to be no longer required and was returned to Devon. As of the date of this report, Devon has no cash collateral held by its counterparties.

General and Administrative Expenses

G&A is reported net of amounts reimbursed by working interest owners of the oil and gas properties operated by Devon and net of amounts capitalized pursuant to the full cost method of accounting.

Share-Based Compensation

Independent of EnLink, Devon grants share-based awards to members of its Board of Directors and select employees. EnLink and the General Partner also grant share-based awards to members of its Board of Directors and select employees. All such awards are measured at fair value on the date of grant and are generally recognized as a component of G&A in the accompanying consolidated comprehensive statements of earnings over the applicable requisite service periods. As a result of Devon’s restructuring activity discussed in Note 6, certain share-based awards were accelerated and recognized as a component of restructuring costs in the accompanying consolidated comprehensive statements of earnings.

Generally, Devon uses new shares from approved incentive programs to grant share-based awards and to issue shares upon stock option exercises. Shares repurchased under approved programs are available to be issued as part of Devon’s share-based awards. However, Devon has historically canceled these shares upon repurchase.

Income Taxes

Devon is subject to current income taxes assessed by the federal and various state jurisdictions in the U.S. and by other foreign jurisdictions. In addition, Devon accounts for deferred income taxes related to these jurisdictions using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Deferred tax assets are also recognized for the future tax benefits attributable to the expected utilization of existing tax net operating loss carryforwards and other types of carryforwards. If the future utilization of some portion of the deferred tax assets is determined to be unlikely, a valuation allowance is provided to reduce the recorded tax benefits from such assets. Devon periodically weighs the positive and negative evidence to determine if it is more likely than not that some or all of the deferred tax assets will be realized. Forming a conclusion that a valuation allowance is not required is difficult when there is negative evidence, such as cumulative losses in recent years. See Note 7 for further discussion.

Devon does not recognize U.S. deferred income taxes on the unremitted earnings of its foreign subsidiaries that are deemed to be indefinitely reinvested. When such earnings are no longer deemed indefinitely reinvested, Devon recognizes the appropriate deferred, or even current, income tax liabilities.

Devon recognizes the financial statement effects of tax positions when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. Recognized tax positions are initially and subsequently measured as the largest amount of tax benefit that is more likely than not of being realized upon ultimate settlement with a taxing authority. Liabilities for unrecognized tax benefits related to such tax positions are included in other long-term liabilities unless the tax position is expected to be settled within the upcoming year, in which case the liabilities are included in other current liabilities. Interest and penalties related to unrecognized tax benefits are included in current income tax expense.

Devon estimates its annual effective income tax rate in recording its provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the period in which they occur.

Net Earnings (Loss) Per Share Attributable to Devon

Devon’s basic earnings per share amounts have been computed based on the average number of shares of common stock outstanding for the period. Basic earnings per share includes the effect of participating securities, which primarily consist of Devon’s outstanding restricted stock awards, as well as performance-based restricted stock awards that have met the requisite performance targets. Diluted earnings per share is calculated using the treasury stock method to reflect the assumed issuance of common shares for all potentially dilutive securities. Such securities primarily consist of outstanding stock options.

Cash and Cash Equivalents

Devon considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.

Accounts Receivable

Devon’s accounts receivable balance primarily consists of oil and gas sales receivables, marketing and midstream revenue receivables and joint interest receivables for which Devon does not require collateral security. Devon has established an allowance for bad debts equal to the estimable portions of accounts receivable for which failure to collect is considered probable. When a portion of the receivable is deemed uncollectible, the write-off is made against the allowance.

Property and Equipment

Devon follows the full cost method of accounting for its oil and gas properties. Accordingly, all costs incidental to the acquisition, exploration and development of oil and gas properties, including costs of undeveloped leasehold, dry holes and leasehold equipment, are capitalized. Internal costs incurred that are directly identified with acquisition, exploration and development activities undertaken by Devon for its own account, and that are not related to production, general corporate overhead or similar activities, are also capitalized. Interest costs incurred and attributable to unproved oil and gas properties under current evaluation and major development projects of oil and gas properties are also capitalized. All costs related to production activities, including workover costs incurred solely to maintain or increase levels of production from an existing completion interval, are charged to expense as incurred.

Capitalized costs are depleted by an equivalent unit-of-production method, converting gas to oil at the ratio of six Mcf of gas to one Bbl of oil. Depletion is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values.

Costs associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to such properties. Devon assesses its unproved properties for impairment quarterly. Significant unproved properties are assessed individually. Costs of insignificant unproved properties are transferred into the depletion calculation over their respective holding periods generally ranging from three to four years.

Sales or dispositions of oil and gas properties are generally accounted for as adjustments to capitalized costs with no gain or loss recognized. However, if a disposition or series of dispositions occurring in a quarterly reporting period significantly alters the relationship between capitalized costs and proved reserves in a particular country, a gain or loss is recognized. As discussed more fully in Note 2, the 2014 and 2016 divestitures of certain Canadian and U.S. non-core upstream assets significantly altered such relationship, and Devon recognized gains on these transactions. These gains are classified as asset dispositions and other in the accompanying consolidated statements of earnings. Furthermore, upon recognizing the gain on the 2016 divestitures and to be more consistent with industry practice, Devon began presenting gains on asset sales in the total revenues and other section of the accompanying consolidated statements of earnings, and has reclassified the 2014 gain on asset sales of $1.1 billion from operating expenses to total revenues and other to reflect consistent financial statement presentation.

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. The estimated future net revenues exclude future cash outflows associated with settling asset retirement obligations included in the net book value of oil and gas properties.

Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts, including derivative contracts in place that qualify for hedge accounting treatment. None of Devon’s derivative contracts held during the three-year period ended December 31, 2016 qualified for hedge accounting treatment.

Any excess of the net book value, less related deferred taxes, over the ceiling is written off as an expense. An expense recorded in one period may not be reversed in a subsequent period even though higher commodity prices may have increased the ceiling applicable to the subsequent period.

Costs for midstream assets that are in use are depreciated over the assets’ estimated useful lives, using either the unit-of-production or straight-line method. Depreciation and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line method based on estimated useful lives ranging from three to 60 years. Interest costs incurred and attributable to major midstream and corporate construction projects are also capitalized.

Devon recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing well sites and midstream pipelines and processing plants when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded asset retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. Devon’s asset retirement obligations include estimated environmental remediation costs which arise from normal operations and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.

Goodwill

Goodwill represents the excess of the purchase price of business combinations over the fair value of the net assets acquired and is tested for impairment annually, or more frequently if events or changes in circumstances dictate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and quantitative factors. The impairment test requires allocating goodwill and all other assets and liabilities to assigned reporting units. The fair value of each reporting unit is estimated and compared to the net book value of the reporting unit. If the estimated fair value of the reporting unit is less than the net book value, including goodwill, then the goodwill is written down to the implied fair value of the goodwill through a charge to expense. Because quoted market prices are not available for Devon’s reporting units, the fair values of the reporting units are estimated based upon several valuation analyses, including comparable companies, comparable transactions and premiums paid.

Devon and EnLink performed annual impairment tests of goodwill in the fourth quarters of 2016, 2015 and 2014. No impairment write-down was required as a result of the annual tests in 2016; however, sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in the EnLink unit price, caused a change in circumstances warranting an interim impairment test and write-down for certain of EnLink’s reporting units in the first quarter of 2016. Write-downs were also required in 2015 for certain EnLink reporting units and in 2014 for Devon’s Canadian reporting unit based on interim and annual impairment tests. See Note 12 for further discussion.

Intangible Assets

Unamortized capitalized intangible assets, consisting of EnLink customer relationships, are presented in other long-term assets in the accompanying consolidated balance sheets. These assets are amortized on a straight-line basis over the expected periods of benefits, which range from 10-20 years. During 2016 and 2015, EnLink’s customer relationships were also evaluated for impairment, and in 2015, a portion of these intangible assets was considered impaired. See Note 12 for further discussion.

Commitments and Contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting from improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with Devon’s accounting policy for property and equipment.

Fair Value Measurements

Certain of Devon’s assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:

 

Level 1 – Inputs consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When available, Devon measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair value.

 

Level 2 – Inputs consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not considered to be active.

 

Level 3 – Inputs are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally developed cash flow model.

Foreign Currency Translation Adjustments

The U.S. dollar is the functional currency for Devon’s consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. Translation adjustments have no effect on net income and are included in accumulated other comprehensive earnings in stockholders’ equity.

Noncontrolling Interests

Noncontrolling interests represent third-party ownership in the net assets of Devon’s consolidated subsidiaries and are presented as a component of equity. Changes in Devon’s ownership interests in subsidiaries that do not result in deconsolidation are recognized in equity.

Recently Adopted Accounting Standards

In January 2016, Devon adopted ASU 2015-03, Interest – Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs. This ASU requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. As a result of the adoption, Devon reclassified unamortized debt issuance costs of $81 million as of December 31, 2015 from other long-term assets to a reduction of long-term debt on the consolidated balance sheets.

The FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. Its objective is to clarify guidance and eliminate diversity in practice of classification on certain cash receipts and payments in the statement of cash flows. Devon early adopted this ASU as of September 30, 2016 using a retrospective transition method. As a result of the adoption, Devon has classified $265 million of debt retirement payments as cash flows from financing activities in the accompanying 2016 consolidated statement of cash flows and has reclassified $40 million of debt retirement payments previously classified as cash flows from operating activities to cash flows from financing activities in the accompanying 2014 consolidated statement of cash flows.

The FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern. Its objective is to provide guidance about management’s responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern. Certain disclosures are required should substantial doubt exist. This evaluation is performed each annual and interim reporting period to assess conditions or events within one year after the date that the financial statements are issued. This ASU was effective for Devon beginning December 31, 2016; however, no additional disclosures as contemplated by this ASU were warranted.

Recently Issued Accounting Standards

The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018, with early adoption permitted in 2017. The ASU is required to be adopted using either the retrospective transition method, which requires restating previously reported results or the cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon intends to use the cumulative effect transition method. Based on current evaluations to-date, Devon does not anticipate this ASU will have a material impact on its balance sheet or related consolidated statement of earnings, stockholders’ equity or cash flows. Devon is continuing to evaluate the disclosure requirements of this ASU and has begun transitioning to the implementation phase of the adoption. Devon does not plan on early adopting this ASU.

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change, except for some changes made to align with new revenue recognition requirements. This ASU is effective for Devon beginning January 1, 2019 and will be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. Early adoption is permitted. Devon is continuing to evaluate the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

 

The FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. Its objective is to simplify several aspects of the accounting for share-based payments, and associated income taxes, statutory withholding and forfeitures. Classification of these aspects on the statement of cash flows is also addressed. Devon adopted this ASU as of January 1, 2017. For recording periods following adoption, Devon will make certain income tax presentation changes, most notably prospectively presenting excess tax benefits as income tax expense in the consolidated comprehensive statements of earnings and as operating cash flows in the consolidated statements of cash flows. While Devon does not expect that these changes will materially impact its consolidated financial statements and related disclosures, the adoption of this ASU could result in increased volatility in income tax expense and net earnings in Devon’s financial statements.

 

The FASB issued ASU No. 2016-13, Credit Losses, Measurement of Credit Losses on Financial Instruments. This ASU changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today’s incurred loss approach with an expected loss model for instruments measured at amortized cost. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. This ASU is effective for Devon beginning January 1, 2020, with early adoption permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures.

Acquisitions And Divestitures
Acquisitions And Divestitures

2.

Acquisitions and Divestitures

Devon Acquisitions

On January 7, 2016, Devon acquired approximately 80,000 net acres (unaudited) and assets in the STACK play for approximately $1.5 billion. Devon funded the acquisition with $849 million of cash and $659 million of equity. The allocation of the purchase price at December 31, 2016 was approximately $1.3 billion to unproved properties and approximately $200 million to proved properties.

On December 17, 2015, Devon acquired approximately 253,000 net acres (unaudited) and assets in the Powder River Basin for approximately $499 million. Devon funded the acquisition with $300 million of cash and $199 million of equity. The allocation of the purchase price was $393 million to unproved properties and $106 million to proved properties and gathering systems.

On February 28, 2014, Devon acquired approximately 82,000 net acres (unaudited) and assets located in DeWitt and Lavaca counties in south Texas from GeoSouthern for approximately $6.0 billion. Devon funded the acquisition with cash on hand and debt financing. The allocation of the purchase price was approximately $5.0 billion to proved properties and approximately $1.0 billion to unproved properties.

Devon Asset Divestitures

During 2016, Devon divested certain non-core upstream assets in the U.S. and its 50% interest in the Access Pipeline in Canada. Proceeds from the transactions have been utilized primarily for debt repayment and to support future capital investment in Devon’s core resource plays.

 

Upstream Assets

In the second quarter of 2016, Devon divested its non-core Mississippian assets for approximately $200 million. Estimated proved reserves associated with these assets were approximately 11 MMBoe, or less than 1% of total U.S. proved reserves.

During the third quarter of 2016, in several separate transactions with different purchasers, Devon divested non-core upstream assets located in east Texas, the Anadarko Basin and the Midland Basin for approximately $1.7 billion. Estimated proved reserves associated with these assets were approximately 146 MMBoe, or approximately 9% of total U.S. proved reserves.

Absent gain recognition, the divestiture transactions that closed in the third quarter of 2016 would have significantly altered the costs and reserves relationship of Devon’s U.S cost center. Therefore, Devon recognized a $1.4 billion gain in the third quarter of 2016 associated with these divestitures. A summary of the gain computation follows.

 

 

 

Three Months Ended September 30, 2016

 

 

 

(Millions)

 

Proceeds received, net of purchase price adjustments and selling costs

 

$

1,653

 

Asset retirement obligation assumed by purchasers

 

 

250

 

   Total consideration received

 

 

1,903

 

 

 

 

 

 

Allocated oil and gas property basis sold

 

 

355

 

Allocated goodwill

 

 

197

 

   Total assets sold

 

 

552

 

 

 

 

 

 

Gains on asset sales

 

$

1,351

 

Access Pipeline

In October 2016, Devon divested Access Pipeline for $1.1 billion ($1.4 billion Canadian dollars) and recognized a gain of approximately $540 million on the transaction. In conjunction with the divestiture, Devon entered into a transportation agreement whereby Devon’s Canadian thermal-oil acreage is dedicated to Access Pipeline for an initial term of 25 years. Devon will be charged a market-based toll on its thermal-oil production over this term. Devon is committed to use less than 90% of the potential pipeline capacity. In addition, Devon is entitled to an incremental payment of approximately $150 million Canadian dollars following sanctioning and committing to the requisite volume increase in respect of a new thermal-oil project on Devon’s Pike lease in Alberta, with such incremental payment being received prior to tolls being payable on such volumes.

Prior Year Divestitures

During 2014, Devon divested certain upstream properties located throughout Canada and the U.S. as part of its asset portfolio transformation for approximately $5 billion. A gain of $1.1 billion was recognized with the sale of the Canadian conventional assets. This gain is included as a separate item in the accompanying consolidated comprehensive statements of earnings. Devon repatriated the Canadian asset proceeds to the U.S. Between collecting the divestiture proceeds and repatriating the funds to the U.S., Devon recognized an $84 million foreign currency exchange loss and a $29 million foreign exchange currency derivative loss. These losses are included in other nonoperating items in the accompanying consolidated comprehensive statements of earnings. The proceeds were used to repay debt.

EnLink Acquisitions

On January 7, 2016, EnLink acquired Anadarko Basin gathering and processing midstream assets, along with dedicated acreage service rights and service contracts, for approximately $1.5 billion, subject to certain adjustments. EnLink funded the acquisition with approximately $215 million of General Partner common units and approximately $800 million of cash, primarily funded with the issuance of EnLink preferred units. The remaining $500 million of the purchase price is to be paid within one year with the option to defer $250 million of the final payment 24 months from the close date. The first $250 million of undiscounted future installment payment is reported in other current liabilities in the accompanying consolidated balance sheets with the remaining $250 million payment reported in other long-term liabilities. The accretion of the discount is reported within net financing costs in the accompanying consolidated comprehensive statement of earnings. The first installment payment of $250 million was paid in January 2017 and was funded using divestiture proceeds, proceeds from equity issuances and borrowings under EnLink’s credit facility. The allocation of the purchase price at December 31, 2016 was $1.0 billion to intangible assets and approximately $400 million to property and equipment.

On August 1, 2016, EnLink formed a joint venture to operate and expand its midstream assets in the Delaware Basin. The joint venture is initially owned 50.1% by EnLink and 49.9% by the joint venture partner. As of December 31, 2016, EnLink contributed approximately $251 million of existing non-monetary assets and cash to the joint venture and had committed an additional $285 million in capital to fund potential future development projects and potential acquisitions. The joint venture partner committed an aggregate of approximately $400 million of capital, including cash contributions of approximately $144 million, and granted EnLink call rights beginning in 2021 to acquire increasing portions of the joint venture partner’s interest.

On November 9, 2016, EnLink entered into a gathering and compression joint venture with a commitment of approximately $40 million to expand its midstream assets in the STACK. The joint venture is initially owned 30% by EnLink and 70% by the joint venture partner. As of December 31, 2016, EnLink contributed approximately $29 million in cash for new infrastructure build. After the initial capital commitment, EnLink and the joint venture partner will be responsible for their proportionate share of capital expenses.

The following table presents a summary of EnLink’s acquisition activity for 2015.

 

 

 

 

 

Purchase Price

(Millions)

 

 

Allocation

(Millions)

 

Date

 

Acquiree

 

Cash

 

 

EnLink

Units

 

 

PP&E

 

 

Goodwill

 

 

Intangibles

 

 

Other

 

January 2015

 

LPC

 

$

108

 

 

 

 

 

$

30

 

 

$

30

 

 

$

43

 

 

$

5

 

March 2015

 

Coronado

 

$

240

 

 

$

360

 

 

$

302

 

 

$

18

 

 

$

281

 

 

$

(1

)

October 2015

 

Matador

 

$

141

 

 

 

 

 

$

36

 

 

$

11

 

 

$

99

 

 

$

(5)

 

EnLink Asset Divestitures and Dropdowns

In December 2016, EnLink entered into definitive agreements to divest approximately $278 million of certain non-core midstream assets. Certain of these transactions are expected to close during the first quarter of 2017. As of December 31, 2016, these assets were classified as held for sale.

In February 2015, EnLink acquired a 25% equity interest in EMH from the General Partner in exchange for units valued at approximately $925 million. In May 2015, EnLink acquired the remaining 25% equity interest in EMH from the General Partner in exchange for units valued at approximately $900 million.

In April 2015, EnLink acquired VEX from Devon for approximately $176 million in cash and equity. EnLink also assumed approximately $35 million in certain future construction costs to expand the system to full capacity. Because Devon controls EnLink and the General Partner, the acquisition of VEX by EnLink from Devon was accounted for as a transfer of net assets between entities under common control.

Formation of EnLink and the General Partner

On March 7, 2014, Devon and Crosstex completed a transaction to combine substantially all of Devon’s U.S. midstream assets with Crosstex’s assets to form a midstream business that consists of the General Partner and EnLink, which are both publicly traded.

In exchange for a controlling interest in both EnLink and the General Partner, Devon contributed its equity interest in a newly formed Devon subsidiary, EMH, and $100 million in cash. EMH owned midstream assets in the Barnett Shale in north Texas and the Cana- and Arkoma-Woodford Shales in Oklahoma, as well as an economic interest in Gulf Coast Fractionators in Mont Belvieu, Texas.

This business combination was accounted for using the acquisition method of accounting. Under the acquisition method of accounting, EMH was the accounting acquirer because its parent company, Devon, obtained control of EnLink and the General Partner as a result of the business combination. Consequently, EMH’s assets and liabilities retained their carrying values. Additionally, the Crosstex assets acquired and liabilities assumed by the General Partner and EnLink in the business combination, as well as the General Partner’s noncontrolling interest in EnLink, were recorded at their fair values which were measured as of the acquisition date, March 7, 2014. The excess of the purchase price over the estimated fair values of Crosstex’s net assets acquired was recorded as goodwill.

The following table summarizes the purchase price (millions, except unit price).

 

Crosstex Energy, Inc. outstanding common shares:

 

 

 

 

 

Held by public shareholders

 

 

48.0

 

 

Restricted shares

 

 

0.4

 

 

Total subject to conversion

 

 

48.4

 

 

Exchange ratio

 

 

1.0

 

x

Converted shares

 

 

48.4

 

 

Crosstex Energy, Inc. common share price (1)

 

$

37.60

 

 

Crosstex Energy, Inc. consideration

 

$

1,823

 

 

Fair value of noncontrolling interest in E2 (2)

 

 

18

 

 

Total Crosstex Energy, Inc. consideration and

   fair value of noncontrolling interests

 

$

1,841

 

 

Crosstex Energy, LP outstanding units:

 

 

 

 

 

Common units held by public unitholders

 

 

75.1

 

 

Preferred units held by third party (3)

 

 

17.1

 

 

Restricted units

 

 

0.4

 

 

Total

 

 

92.6

 

 

Crosstex Energy, LP common unit price (4)

 

$

30.51

 

 

Crosstex Energy, LP common units value

 

$

2,825

 

 

Crosstex Energy, LP outstanding unit options value

 

 

4

 

 

Total fair value of noncontrolling interests

   in the Crosstex Energy, LP (4)

 

 

2,829

 

 

Total consideration and fair value of

   noncontrolling interests

 

$

4,670

 

 

 

(1)

The final purchase price is based on the fair value of Crosstex Energy, Inc.’s common shares as of the closing date, March 7, 2014.

(2)

Represents the value of noncontrolling interests related to the General Partner’s equity investment in E2.

(3)

Crosstex Energy, LP converted the preferred units to common units in February 2014.

(4)

The final purchase price is based on the fair value of Crosstex Energy, LP’s common units as of the closing date, March 7, 2014.

The allocation of the purchase price is as follows (millions):

 

Assets acquired:

 

 

 

 

Current assets

 

$

437

 

Property, plant and equipment

 

 

2,438

 

Intangible assets

 

 

569

 

Equity investment

 

 

222

 

Goodwill (1)

 

 

3,283

 

Other long-term assets

 

 

1

 

Liabilities assumed:

 

 

 

 

Current liabilities

 

 

(515

)

Long-term debt

 

 

(1,454

)

Deferred income taxes

 

 

(210

)

Other long-term liabilities

 

 

(101

)

Total purchase price

 

$

4,670

 

 

(1)

Goodwill is the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill is not amortized and is not deductible for tax purposes.

Pro Forma Financial Information

The following unaudited pro forma financial information has been prepared assuming both the EnLink formation and the GeoSouthern acquisition occurred on January 1, 2014. The pro forma information is not intended to reflect the actual results of operations that would have occurred if the business combination and acquisition had been completed at the dates indicated. In addition, they do not project Devon’s results of operations for any future period.  

 

 

 

Year Ended December 31, 2014

 

 

 

(Millions)

 

Total operating revenues

 

$

20,213

 

Net earnings

 

$

1,716

 

Noncontrolling interests

 

$

97

 

Net earnings attributable to Devon

 

$

1,619

 

Net earnings per common share attributable to Devon

 

$

3.94

 

 

 

Derivative Financial Instruments
Derivative Financial Instruments

3.

Derivative Financial Instruments

Commodity Derivatives

As of December 31, 2016, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q1-Q4 2017

 

 

72,527

 

 

$

54.32

 

 

 

53,245

 

 

$

45.16

 

 

$

57.97

 

Q1-Q4 2018

 

 

2,600

 

 

$

53.38

 

 

 

6,189

 

 

$

46.97

 

 

$

56.97

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume (Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q1-Q4 2017

 

Midland Sweet

 

 

10,000

 

 

$

(0.43

)

 

As of December 31, 2016, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

Q1-Q4 2017

 

 

189,753

 

 

$

3.13

 

 

 

335,274

 

 

$

2.97

 

 

$

3.38

 

Q1-Q4 2018

 

 

29,705

 

 

$

3.17

 

 

 

19,110

 

 

$

3.20

 

 

$

3.50

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

 

150,000

 

 

$

(0.34

)

Q1-Q4 2017

 

El Paso Natural Gas

 

 

80,000

 

 

$

(0.13

)

Q1-Q4 2017

 

Houston Ship Channel

 

 

35,000

 

 

$

0.06

 

Q1-Q4 2017

 

Transco Zone 4

 

 

205,000

 

 

$

0.03

 

Q1 2018

 

Panhandle Eastern Pipe Line

 

 

50,000

 

 

$

(0.29

)

 

As of December 31, 2016, EnLink had the following open derivative positions associated with gas processing and fractionation. EnLink’s NGL positions settle by purity product against the average of the prompt month OPIS Mont Belvieu, Texas index. EnLink’s natural gas positions settle against the Henry Hub Gas Daily index.

 

Period

 

Product

 

Volume (Total)

 

Weighted Average Price Paid

 

Weighted Average Price Received

Q1 2017-Q4 2017

 

Propane

 

 

434

 

MBbls

 

Index

 

$0.55/gal

Q1 2017-Q4 2017

 

Normal Butane

 

 

161

 

MBbls

 

Index

 

$0.70/gal

Q1 2017-Q4 2017

 

Natural Gas

 

 

21,685

 

MMBtu/d

 

Index

 

$3.14/MMbtu

 

Interest Rate Derivatives

As of December 31, 2016, Devon had the following open interest rate derivative positions:

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

 

Expiration

(Millions)

 

 

 

 

 

 

 

 

 

 

 

$

750

 

 

Three Month LIBOR

 

 

 

2.98%

 

 

December 2048 (1)

$

100

 

 

 

1.76%

 

 

Three Month LIBOR

 

 

January 2019

 

(1)

Mandatory settlement in December 2018.

 

Financial Statement Presentation

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Commodity derivatives:

 

(Millions)

 

Oil, gas and NGL derivatives

 

$

(201

)

 

$

503

 

 

$

1,989

 

Marketing and midstream revenues

 

 

(13

)

 

 

9

 

 

 

22

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(19

)

 

 

(20

)

 

 

(1

)

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(153

)

 

 

246

 

 

 

60

 

Net gains (losses) recognized

 

$

(386

)

 

$

738

 

 

$

2,070

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

9

 

 

$

34

 

Other long-term assets

 

 

1

 

 

 

1

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Other long-term assets

 

 

 

 

 

1

 

Foreign currency derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

8

 

Total derivative assets

 

$

11

 

 

$

45

 

 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

187

 

 

$

14

 

Other long-term liabilities

 

 

16

 

 

 

4

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

41

 

 

 

22

 

Foreign currency derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

8

 

Total derivative liabilities

 

$

244

 

 

$

48

 

 

Share-Based Compensation
Share-Based Compensation

4.

Share-Based Compensation

In the second quarter of 2015, Devon’s stockholders approved the 2015 Long-Term Incentive Plan. The 2015 Plan replaces the 2009 Long-Term Incentive Plan, as amended. From the effective date of the 2015 Plan, no further awards may be made under the 2009 Plan, and awards previously granted will continue to be governed by the terms of the 2009 Plan. Subject to the terms of the 2015 Plan, awards may be made under the 2015 Plan for a total of 28 million shares of Devon common stock, plus the number of shares available for issuance under the 2009 Plan (including shares subject to outstanding awards under the 2009 Plan that are subsequently forfeited, canceled or expire). The 2015 Plan authorizes the Compensation Committee, which consists of independent, non-management members of Devon’s Board of Directors, to grant nonqualified and incentive stock options, restricted stock awards or units, Canadian restricted stock units, performance awards or units and stock appreciation rights to eligible employees. The 2015 Plan also authorizes the grant of nonqualified stock options, restricted stock awards or units and stock appreciation rights to non-employee directors. To calculate the number of shares that may be granted in awards under the 2015 Plan, options and stock appreciation rights represent one share and other awards represent three shares.

Devon also has a stock option plan that was adopted in 2005 under which stock options were issued to certain employees. Options granted under this plan remain exercisable by the employees owning such options, but no new options or restricted stock awards will be granted under this plan.

The table below presents the effects of share-based compensation included in Devon’s accompanying consolidated comprehensive statements of earnings. Gross G&A in 2016, 2015 and 2014 includes $24 million, $31 million and $17 million, respectively, of unit-based compensation related to grants made under EnLink’s long-term incentive plans.

The vesting for certain share-based awards was accelerated in 2016 in conjunction with the reduction of workforce described in Note 6. Approximately $60 million of associated expense for these accelerated awards is included in restructuring and transaction costs in the accompanying consolidated comprehensive statements of earnings. In 2014, vesting of certain share-based awards was accelerated in conjunction with the divestiture of Devon’s Canadian conventional assets. Approximately $15 million of associated expense for these accelerated awards is included in restructuring and transaction costs in the accompanying consolidated comprehensive statements of earnings.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Gross G&A for share-based compensation

 

$

154

 

 

$

225

 

 

$

199

 

Share-based compensation expense capitalized pursuant to

   the full cost method of accounting for oil and gas properties

 

$

39

 

 

$

63

 

 

$

53

 

Related income tax benefit

 

$

4

 

 

$

45

 

 

$

42

 

 

The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plans.

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/15

 

 

4,738

 

 

$

62.49

 

 

 

434

 

 

$

60.48

 

 

 

1,859

 

 

 

 

$

76.17

 

Granted

 

 

4,390

 

 

$

19.91

 

 

 

330

 

 

$

19.22

 

 

 

1,388

 

 

 

 

$

10.41

 

Vested

 

 

(2,473

)

 

$

61.44

 

 

 

(179

)

 

$

59.10

 

 

 

(602

)

 

 

 

$

63.37

 

Forfeited

 

 

(248

)

 

$

44.38

 

 

 

 

 

$

 

 

 

(41

)

 

 

 

$

43.88

 

Unvested at 12/31/16

 

 

6,407

 

 

$

34.40

 

 

 

585

 

 

$

37.60

 

 

 

2,604

 

 

(1

)

$

46.66

 

 

(1)

A maximum of 5.2 million common shares could be awarded based upon Devon’s final TSR ranking.

The following table presents the aggregate fair value of awards and units that vested during the indicated period.

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Restricted Stock Awards and Units

 

$

73

 

 

$

101

 

 

$

112

 

Performance-Based Restricted Stock Awards

 

$

5

 

 

$

8

 

 

$

10

 

Performance Share Units

 

$

13

 

 

$

22

 

 

$

 

 

The following table presents the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of December 31, 2016.

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

131

 

 

$

5

 

 

$

21

 

Weighted average period for recognition (years)

 

 

2.3

 

 

 

2.2

 

 

 

1.6

 

 

Restricted Stock Awards and Units

Restricted stock awards and units are subject to the terms, conditions, restrictions and limitations, if any, that the Compensation Committee deems appropriate, including restrictions on continued employment. Generally, the service requirement for vesting ranges from one to four years. During the vesting period, recipients of restricted stock awards receive dividends that are not subject to restrictions or other limitations. Devon estimates the fair values of restricted stock awards and units as the closing price of Devon’s common stock on the grant date of the award or unit, which is expensed over the applicable vesting period.

Performance-Based Restricted Stock Awards

Performance-based restricted stock awards are granted to certain members of Devon’s senior management. Vesting of the awards is dependent on Devon meeting certain internal performance targets and the recipient meeting certain service requirements. Generally, the service requirement for vesting ranges from one to four years. In order for awards to vest, the performance target must be met in the first year, and if met, recipients are entitled to dividends on the awards over the remaining service vesting period. If the performance target and service period requirements are not met, the award does not vest. Devon estimates the fair values of the awards as the closing price of Devon’s common stock on the grant date of the award, which is expensed over the applicable vesting period.

Performance Share Units

Performance share units are granted to certain members of Devon’s management and senior employees. Each unit that vests entitles the recipient to one share of Devon common stock. The vesting of these units is based on comparing Devon’s TSR to the TSR of a predetermined group of fourteen peer companies over the specified three-year performance period. The vesting of units may be between zero and 200% of the units granted depending on Devon’s TSR as compared to the peer group on the vesting date.

At the end of the vesting period, recipients receive dividend equivalents with respect to the number of units vested. The fair value of each performance share unit is estimated as of the date of grant using a Monte Carlo simulation with the following assumptions used for all grants made under the plan: (i) a risk-free interest rate based on U.S. Treasury rates as of the grant date; (ii) a volatility assumption based on the historical realized price volatility of Devon and the designated peer group; and (iii) an estimated ranking of Devon among the designated peer group. The fair value of the unit on the date of grant is expensed over the applicable vesting period. The following table presents the assumptions related to performance share units granted.

 

 

 

2016

 

 

2015

 

 

2014

 

Grant-date fair value

 

$

9.24

 

 

 

$

10.61

 

 

$

81.99

 

 

 

$

85.05

 

 

$

70.18

 

 

 

$

81.05

 

Risk-free interest rate

 

0.94%

 

 

1.06%

 

 

0.54%

 

Volatility factor

 

37.7%

 

 

26.2%

 

 

28.8%

 

Contractual term (years)

 

2.83

 

 

2.89

 

 

2.89

 

 

Stock Options

In accordance with Devon’s incentive plans, the exercise price of stock options granted may not be less than the market value of the stock at the date of grant. In addition, options granted are exercisable during a period established for each grant, which may not exceed eight years from the date of grant. The recipient must pay the exercise price in cash or in common stock, or a combination thereof, at the time that the option is exercised. Generally, the service requirement for vesting ranges from one to four years. The fair value of stock options on the date of grant is expensed over the applicable vesting period. Devon estimates the fair values of stock options granted using a Black-Scholes option valuation model, which requires Devon to make several assumptions, including a volatility factor, dividend yield rate, risk-free interest rate and expected term. No stock options were granted in 2016, 2015 and 2014. The following table presents a summary of Devon’s outstanding stock options.

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Options

 

 

Exercise Price

 

 

Remaining Term

 

 

Intrinsic Value

 

 

 

(Thousands)

 

 

 

 

 

 

(Years)

 

 

(Millions)

 

Outstanding at December 31, 2015

 

 

3,448

 

 

$

67.98

 

 

 

 

 

 

 

 

 

Expired

 

 

(916

)

 

$

67.75

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

Vested and expected to vest at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

Exercisable at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

 

The aggregate intrinsic value of stock options that were exercised during 2015 and 2014 was $0.2 million and $9 million, respectively. As of December 31, 2016, Devon had no unrecognized compensation cost related to unvested stock options.

EnLink Share-Based Awards

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with the General Partner’s and EnLink’s unvested restricted incentive units and performance units as of December 31, 2016.

 

 

 

General Partner

 

 

EnLink

 

 

 

Restricted

 

 

Performance

 

 

Restricted

 

 

Performance

 

 

 

Incentive Units

 

 

Units

 

 

Incentive Units

 

 

Units

 

Unrecognized compensation cost (millions)

 

$

14

 

 

$

4

 

 

$

14

 

 

$

4

 

Weighted average period for recognition (years)

 

1.6

 

 

 

1.8

 

 

1.7

 

 

 

1.8

 

 

Asset Impairments
Asset Impairments

5.

Asset Impairments

The following table presents the asset impairments recognized in 2016, 2015 and 2014.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

2,809

 

 

$

17,992

 

 

$

 

Canada oil and gas assets

 

 

1,291

 

 

 

1,257

 

 

 

 

Canada goodwill

 

 

 

 

 

 

 

 

1,941

 

EnLink goodwill

 

 

873

 

 

 

1,328

 

 

 

 

EnLink other intangible assets

 

 

 

 

 

223

 

 

 

 

Other assets

 

 

2

 

 

 

20

 

 

 

12

 

Total asset impairments

 

$

4,975

 

 

$

20,820

 

 

$

1,953

 

 

Oil and Gas Impairments

Under the full cost method of accounting, capitalized costs of oil and gas properties are subject to a quarterly full cost ceiling test, which is discussed in Note 1.

The oil and gas impairments resulted from declines in the U.S. and Canada full cost ceilings. The lower ceiling values resulted primarily from significant decreases in the 12-month average trailing prices for oil, bitumen, natural gas and NGLs, which significantly reduced proved reserves values and, to a lesser degree, proved reserves. For further information, see Note 22.

Goodwill and Other Intangible Assets Impairments

In 2016 and 2015, Devon recognized goodwill and other intangible assets impairments related to EnLink’s business. Additional information regarding the impairments is discussed in Note 12.

In 2014, as a result of its annual impairment test of goodwill, Devon concluded the implied fair value of its Canadian goodwill was zero and wrote off the remaining goodwill.

Restructuring And Transaction Costs
Restructuring And Transaction Costs

6.

Restructuring and Transaction Costs

The following table summarizes Devon’s restructuring liabilities presented in the accompanying consolidated balance sheets.

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

13

 

 

$

7

 

 

$

20

 

Changes related to prior years' restructurings

 

 

 

 

 

56

 

 

 

56

 

Balance as of December 31, 2015

 

$

13

 

 

$

63

 

 

$

76

 

Changes due to 2016 workforce reductions

 

 

29

 

 

 

6

 

 

 

35

 

Changes related to prior years' restructurings

 

 

6

 

 

 

(7

)

 

 

(1

)

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

 

Reduction in Workforce

In 2016, Devon recognized employee-related and other costs associated with a reduction in workforce that was made in response to the depressed commodity price environment. The following table summarizes restructuring and transaction costs presented in the accompanying consolidated comprehensive statement of earnings.

 

 

 

Year Ended December 31, 2016

 

 

 

(Millions)

 

2016 reduction in workforce:

 

 

 

 

Employee related costs

 

$

227

 

Lease obligations

 

 

20

 

Asset impairments

 

 

3

 

Transaction costs

 

 

17

 

Restructuring and transaction costs

 

$

267

 

 

Of these employee-related costs, approximately $60 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, approximately $24 million resulted from estimated defined benefit settlements. These cash and noncash charges included estimates for employees released from service during 2016, as well as amounts based on the number of employees impacted by certain of its non-core asset divestitures.

Devon ceased using certain office space that was subject to non-cancellable operating lease arrangements. Consequently, Devon recognized restructuring costs that represent the present value of its future obligations under the leases. Additionally, Devon recognized asset impairment charges for leasehold improvements and furniture associated with the office space it ceased using.

Transaction Costs

In 2016, Devon and EnLink recognized transaction costs primarily associated with the closing of the acquisitions discussed in Note 2.

Prior Years’ Restructurings

In 2015, Devon recognized $24 million of employee-related and other costs associated with the reduction in workforce made subsequent to the completion of the Jackfish development projects and a decrease in planned Canadian capital investment resulting from the drop in commodity prices. Devon incurred employee severance, lease obligation and other costs related to the vacated office space as part of the cost reduction plan.

As part of the U.S. corporate headquarters office consolidation, Devon recognized an additional $54 million expense in 2015, due to a lack of demand for vacated office space and the inability to fully sublease remaining office space.

In 2014, Devon recognized $46 million of employee-related and other costs associated with its divestiture of certain Canadian assets. Approximately $15 million of the employee related costs resulted from accelerated vesting of share-based grants, which are noncash charges.

Income Taxes
Income Taxes

7.

Income Taxes

Income Tax Expense (Benefit)

The following table presents Devon’s income tax components.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

5

 

 

$

(243

)

 

$

152

 

Various states

 

 

(11

)

 

 

(8

)

 

 

18

 

Canada and various provinces

 

 

106

 

 

 

14

 

 

 

307

 

Total current tax expense (benefit)

 

 

100

 

 

 

(237

)

 

 

477

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(3

)

 

 

(5,033

)

 

 

1,610

 

Various states

 

 

 

 

 

(336

)

 

 

93

 

Canada and various provinces

 

 

(270

)

 

 

(459

)

 

 

188

 

Total deferred tax expense (benefit)

 

 

(273

)

 

 

(5,828

)

 

 

1,891

 

Total income tax expense (benefit)

 

$

(173

)

 

$

(6,065

)

 

$

2,368

 

 

Total income tax expense (benefit) differed from the amounts computed by applying the U.S. federal income tax rate to earnings before income taxes as a result of the following:

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Total income tax expense (benefit)

 

$

(173

)

 

$

(6,065

)

 

$

2,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

35

%

 

 

35

%

 

 

35

%

Deferred tax asset valuation allowance

 

 

(22

%)

 

 

(4

%)

 

 

0

%

Non-deductible goodwill and intangible impairment

 

 

(8

%)

 

 

(2

%)

 

 

23

%

Change in unrecognized tax benefits

 

 

(2

%)

 

 

0

%

 

 

1

%

Taxation on Canadian operations

 

 

(3

%)

 

 

(1

%)

 

 

(4

%)

State income taxes

 

 

1

%

 

 

1

%

 

 

2

%

Other

 

 

3

%

 

 

0

%

 

 

1

%

Effective income tax rate

 

 

4

%

 

 

29

%

 

 

58

%

 

Devon and its subsidiaries are subject to U.S. federal income tax as well as income or capital taxes in various state and foreign jurisdictions. Devon’s tax reserves are related to tax years that may be subject to examinations by the relevant taxing authority. Devon is under audit in the U.S. and various foreign jurisdictions as part of its normal course of business.

 

Devon assesses the realizability of its deferred tax assets. If Devon concludes that it is more likely than not that some portion or all of the deferred tax assets will not be realized, the asset is reduced by a valuation allowance. Numerous judgements and assumptions are inherent in the determination of future taxable income, including factors such as future operating conditions (particularly as related to prevailing oil and gas prices) and changing tax laws.  

2016

During 2016, Devon’s U.S. segment recorded an additional $774 million valuation allowance against its deferred tax assets. The allowance results from continued financial losses resulting from additional full cost impairments in 2016. As of December 31, 2016, the allowance continues to represent a 100% valuation against the U.S. net deferred tax assets. Additionally, the Canadian segment recognized a $71 million partial valuation allowance resulting from continued financial losses. The valuation allowances impacted the effective tax rate and are discussed in the next section.  

In the first quarter of 2016, EnLink recorded a goodwill impairment of approximately $873 million. Additionally, during the third quarter of 2016, Devon derecognized $197 million of goodwill related to its U.S. operations in conjunction with the divestiture of certain non-core U.S upstream oil and gas assets. These impairments are not deductible for purposes of calculating income tax and, therefore, impact the effective tax rate.

2015

In the third and fourth quarters of 2015, EnLink recorded goodwill and intangibles impairments of approximately $1.6 billion, which impacted the effective tax rate.

During 2015, Devon recorded approximately $18 billion of oil and gas impairments related to its U.S. operations. These impairments resulted in deferred tax assets against which Devon recognized a $967 million valuation allowance.

2014

In the second and fourth quarters of 2014, goodwill was removed in conjunction with the Canadian conventional asset divestitures, and Devon recorded a goodwill impairment in the Canadian reporting unit. These non-deductible goodwill reductions impacted the effective tax rate.

Additionally, during 2014, Devon repatriated to the U.S. $2.8 billion of cash relating to the Canadian asset divestiture. In conjunction with the repatriation, Devon recognized approximately $105 million of additional income tax expense for the full year. Prior to the repatriation, Devon had recognized a $143 million deferred income tax liability associated with the planned repatriation. When the repatriation was made, Devon retained a larger property basis in Canada than was previously estimated, resulting in the incremental tax. After the use of foreign tax credits, the current income tax on the repatriation was $67 million.

Furthermore, Devon completed its divestiture program of certain assets in the U.S. In conjunction with the divestitures, Devon recognized $294 million of current income tax expense. The current tax expense was entirely offset by the recognition of deferred tax benefits.

Devon also recorded a $46 million deferred tax liability in conjunction with the formation of EnLink in 2014.

Deferred Tax Assets and Liabilities

The following table presents the tax effects of temporary differences that gave rise to Devon’s deferred tax assets and liabilities.

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Property and equipment

 

$

685

 

 

$

490

 

Asset retirement obligations

 

 

488

 

 

 

485

 

Accrued liabilities

 

 

130

 

 

 

160

 

Net operating loss carryforwards

 

 

777

 

 

 

175

 

Pension benefit obligations

 

 

98

 

 

 

106

 

Other

 

 

203

 

 

 

162

 

Total deferred tax assets before valuation allowance

 

 

2,381

 

 

 

1,578

 

Less: valuation allowance

 

 

(1,666

)

 

 

(967

)

Net deferred tax assets

 

 

715

 

 

 

611

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

(884

)

 

 

(1,187

)

Long-term debt

 

 

(53

)

 

 

(36

)

Other

 

 

(426

)

 

 

(271

)

Total deferred tax liabilities

 

 

(1,363

)

 

 

(1,494

)

Net deferred tax liability

 

$

(648

)

 

$

(883

)

 

At December 31, 2016, Devon has recognized $777 million of deferred tax assets related to various net operating loss carryforwards available to offset future income taxes. The net operating loss carryforwards consist of $536 million of Canadian carryforwards that expire between 2029 and 2037, $1.5 billion of U.S. federal carryforward that expires in 2036, $689 million of U.S. state carryforwards that expire between 2018 and 2036 and $293 million of carryforwards related to EnLink’s operations that expire between 2028 and 2036. In the current environment, Devon expects tax benefits from the Canadian carryforwards to be utilized in 2017 and beyond and EnLink carryforwards to be utilized in 2018 and beyond. Devon currently does not anticipate utilizing the U.S. federal or state net operating loss carryforwards, as indicated by the full valuation allowance position in the U.S. segment. EnLink also has $1 million of deferred tax assets related to alternative minimum tax credits, which have no expiration date and will be available for use against tax on future taxable income.

As a result of Devon’s continued financial losses incurred largely by the additional full cost impairments, Devon recorded an additional $630 million of valuation allowance against the U.S. deferred tax assets in 2016 and remains in a full valuation allowance position. Also during 2016, Devon’s Canadian segment recorded a $69 million partial valuation allowance due to its continued financial losses. In the event Devon were to determine that it would be able to realize the deferred income tax assets in the future, Devon would adjust the valuation allowance, reducing the provision for income taxes in the period of such adjustment.

As of December 31, 2016, Devon’s unremitted foreign earnings from its international operations totaled approximately $1.0 billion. All but $47 million of the $1.0 billion was deemed to be indefinitely reinvested into the development and growth of Devon’s Canadian business. Therefore, Devon has not recognized a deferred tax liability for U.S. income taxes associated with such earnings. If such earnings were to be repatriated to the U.S., Devon may be subject to U.S. income taxes and foreign withholding taxes. However, it is not practical to estimate the amount of such additional taxes that may be payable due to the inter-relationship of the various factors involved in making such an estimate.

For the remaining $47 million of unremitted earnings deemed not to be indefinitely reinvested, Devon has recognized a $13 million deferred tax liability associated with such unremitted earnings as of December 31, 2016.

Unrecognized Tax Benefits

The following table presents changes in Devon’s unrecognized tax benefits.

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Balance at beginning of year

 

$

131

 

 

$

241

 

Tax positions taken in prior periods

 

 

36

 

 

 

(19

)

Tax positions taken in current year

 

 

 

 

 

31

 

Accrual of interest related to tax positions taken

 

 

39

 

 

 

(5

)

Settlements

 

 

 

 

 

(108

)

Lapse of statute of limitations

 

 

(5

)

 

 

 

Foreign currency translation

 

 

1

 

 

 

(9

)

Balance at end of year

 

$

202

 

 

$

131

 

 

Devon’s unrecognized tax benefit balance at December 31, 2016 and 2015 included $68 million and $29 million, respectively, of interest and penalties. If recognized, $202 million of Devon’s unrecognized tax benefits as of December 31, 2016 would affect Devon’s effective income tax rate. Further, Devon believes that within the next 12 months, it is reasonably possible that certain tax examinations will be resolved by settlement with the taxing authorities. During 2016, Devon recognized $88 million of unrecognized tax benefits, including $36 million of interest, associated with such tax examinations. Included below is a summary of the tax years, by jurisdiction, that remain subject to examination by taxing authorities.

 

Jurisdiction

 

Tax Years Open

U.S. Federal

 

2012-2016

Various U.S. states

 

2010-2016

Canada Federal

 

2003-2016

Various Canadian provinces

 

2003-2016

 

Certain statute of limitation expirations are scheduled to occur in the next twelve months. However, Devon is currently in various stages of the administrative review process for certain open tax years. In addition, Devon is currently subject to various income tax audits that have not reached the administrative review process.

 

Net Earnings (Loss) Per Share Attributable To Devon
Net Earnings (Loss) Per Share Attributable To Devon

8.

Net Earnings (Loss) Per Share Attributable to Devon

The following table reconciles net earnings (loss) attributable to Devon and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions, except per share amounts)

 

Net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Devon

 

$

(3,302

)

 

$

(14,454

)

 

$

1,607

 

Attributable to participating securities

 

 

(2

)

 

 

(5

)

 

 

(17

)

Basic and diluted earnings (loss)

 

$

(3,304

)

 

$

(14,459

)

 

$

1,590

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

513

 

 

 

412

 

 

 

409

 

Attributable to participating securities

 

 

(6

)

 

 

(5

)

 

 

(4

)

Common shares outstanding - basic

 

 

507

 

 

 

407

 

 

 

405

 

Dilutive effect of potential common shares issuable

 

 

 

 

 

 

 

 

2

 

Common shares outstanding - diluted

 

 

507

 

 

 

407

 

 

 

407

 

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(6.52

)

 

$

(35.55

)

 

$

3.93

 

Diluted

 

$

(6.52

)

 

$

(35.55

)

 

$

3.91

 

Antidilutive options (1)

 

 

3

 

 

 

4

 

 

 

3

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

 

Other Comprehensive Earnings
Other Comprehensive Earnings

9.

Other Comprehensive Earnings

Components of other comprehensive earnings consist of the following:

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

424

 

 

$

983

 

 

$

1,448

 

Change in cumulative translation adjustment

 

 

45

 

 

 

(621

)

 

 

(499

)

Income tax benefit (expense)

 

 

(13

)

 

 

62

 

 

 

34

 

Ending accumulated foreign currency translation

 

 

456

 

 

 

424

 

 

 

983

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(194

)

 

 

(204

)

 

 

(180

)

Net actuarial loss and prior service cost arising in current year

 

 

(28

)

 

 

(5

)

 

 

(57

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

26

 

 

 

21

 

 

 

20

 

Curtailment and settlement of pension benefits

 

 

24

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

 

 

 

(6

)

 

 

13

 

Ending accumulated pension and postretirement benefits

 

 

(172

)

 

 

(194

)

 

 

(204

)

Accumulated other comprehensive earnings, net of tax

 

$

284

 

 

$

230

 

 

$

779

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of G&A on the accompanying consolidated comprehensive statements of earnings. See Note 16 for additional details.

Supplemental Information To Statements Of Cash Flows
Supplemental Information To Statements Of Cash Flows

10.

Supplemental Information to Statements of Cash Flows

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Net change in working capital accounts, net of

   assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(176

)

 

$

942

 

 

$

128

 

Income taxes receivable

 

 

130

 

 

 

384

 

 

 

(467

)

Other current assets

 

 

215

 

 

 

(57

)

 

 

(222

)

Accounts payable

 

 

(167

)

 

 

(190

)

 

 

(68

)

Revenues and royalties payable

 

 

96

 

 

 

(526

)

 

 

133

 

Other current liabilities

 

 

(106

)

 

 

(864

)

 

 

546

 

Net change in working capital

 

$

(8

)

 

$

(311

)

 

$

50

 

Interest paid (net of capitalized interest)

 

$

566

 

 

$

494

 

 

$

514

 

Income taxes paid (received)

 

$

(159

)

 

$

(279

)

 

$

899

 

 

In 2016, Devon’s acquisition of certain STACK assets included the noncash issuance of Devon common stock. Further, in 2016, EnLink’s acquisition of Anadarko Basin gathering and processing midstream assets included noncash issuance of General Partner common units. Additionally, EnLink’s formation of a joint venture during the third quarter of 2016 included non-monetary asset contributions. See Note 2 for additional details.

 

In 2015, Devon’s acquisition of certain Powder River Basin assets included noncash common stock issuance totaling $199 million. EnLink’s acquisitions in 2015 also included $360 million of noncash equity.

 

On March 7, 2014, Devon completed a business combination to form EnLink. With the exception of a $100 million cash payment to noncontrolling interests, the business combination was a non-monetary transaction.  

Accounts Receivable
Accounts Receivable

11.

Accounts Receivable

Components of accounts receivable include the following:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

487

 

 

$

362

 

Joint interest billings

 

 

110

 

 

 

211

 

Marketing and midstream revenues

 

 

708

 

 

 

520

 

Other

 

 

69

 

 

 

30

 

Gross accounts receivable

 

 

1,374

 

 

 

1,123

 

Allowance for doubtful accounts

 

 

(18

)

 

 

(18

)

Net accounts receivable

 

$

1,356

 

 

$

1,105

 

 

Goodwill And Other Intangible Assets
Goodwill And Other Intangible Assets

12.

Goodwill and Other Intangible Assets

Goodwill

The following table presents a summary of Devon’s goodwill.

 

 

 

U.S.

 

 

EnLink

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

2,618

 

 

$

3,685

 

 

$

6,303

 

Acquired during period

 

 

 

 

 

57

 

 

 

57

 

Impairment

 

 

 

 

 

(1,328

)

 

 

(1,328

)

Balance as of December 31, 2015

 

$

2,618

 

 

$

2,414

 

 

$

5,032

 

Acquired during period

 

 

 

 

 

2

 

 

 

2

 

Asset divestitures

 

 

(197

)

 

 

 

 

 

(197

)

Impairment

 

 

 

 

 

(873

)

 

 

(873

)

Balance as of December 31, 2016

 

$

2,421

 

 

$

1,543

 

 

$

3,964

 

 

The following table presents the General Partner’s and EnLink’s goodwill activity by reporting unit.

 

 

 

Texas

 

 

Louisiana

 

 

Oklahoma

 

 

Crude and

Condensate

 

 

General Partner

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

1,168

 

 

$

787

 

 

$

190

 

 

$

113

 

 

$

1,427

 

 

$

3,685

 

Acquired during period

 

 

28

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

57

 

Impairment

 

 

(492

)

 

 

(787

)

 

 

 

 

 

(49

)

 

 

 

 

 

(1,328

)

Balance as of December 31, 2015

 

$

704

 

 

$

 

 

$

190

 

 

$

93

 

 

$

1,427

 

 

$

2,414

 

Acquired during period

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Impairment

 

 

(473

)

 

 

 

 

 

 

 

 

(93

)

 

 

(307

)

 

 

(873

)

Balance as of December 31, 2016

 

$

233

 

 

$

 

 

$

190

 

 

$

 

 

$

1,120

 

 

$

1,543

 

 

Asset Divestitures

In conjunction with the U.S. non-core upstream asset divestitures in 2016 discussed in Note 2, Devon removed $197 million of goodwill, which was allocated to these assets.

Impairment

As further discussed in Note 1, Devon performs an annual impairment test of goodwill at October 31, or more frequently if events or changes in circumstances indicate that the carrying value of a reporting unit may not be recoverable. Sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in EnLink’s unit price, caused a change in circumstances warranting an interim impairment test of EnLink’s reporting units in the first quarter of 2016. Based on that test, EnLink recorded a noncash goodwill impairment.

During 2015, as a result of interim and annual impairment tests of goodwill, noncash goodwill impairments were recorded related to EnLink’s Texas, Louisiana and Crude and Condensate reporting units.

Other Intangible Assets

In the third quarter of 2015, Devon recorded a $223 million noncash impairment of intangible assets related to EnLink’s Crude and Condensate reporting unit resulting from an assessment of EnLink’s customer relationships. Fair value measurements were utilized for the impairment analysis of definite-lived intangible assets, which included discounted cash flow estimates, consistent with those utilized in the goodwill impairment assessment.

The following table presents other intangible assets reported in other long-term assets in the accompanying consolidated balance sheets.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Customer relationships

 

$

1,796

 

 

$

745

 

Accumulated amortization

 

 

(172

)

 

 

(55

)

Net intangibles

 

$

1,624

 

 

$

690

 

 

The weighted-average amortization period for the customer relationships is 14 years. Amortization expense for intangibles was approximately $117 million, $56 million and $36 million for the years ended 2016, 2015 and 2014, respectively. The remaining aggregate amortization expense is estimated to be approximately $118 million in each of the next five years.

 

 

Other Current Liabilities
Other Current Liabilities

13.

Other Current Liabilities

 

Components of other current liabilities include the following:

 

 

December 31, 2016

 

 

December 31, 2015

 

 

(Millions)

 

Installment payment - see Note 2

$

249

 

 

$

 

Derivative liabilities

 

187

 

 

 

22

 

Accrued interest payable

 

130

 

 

 

149

 

Restructuring liabilities

 

48

 

 

 

13

 

Other

 

452

 

 

 

466

 

Other current liabilities

$

1,066

 

 

$

650

 

 

Asset Retirement Obligations
Asset Retirement Obligations

15.

Asset Retirement Obligations

The following table presents the changes in asset retirement obligations.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Asset retirement obligations as of beginning of period

 

$

1,414

 

 

$

1,399

 

Liabilities incurred and assumed through acquisitions

 

 

27

 

 

 

63

 

Liabilities settled and divested

 

 

(324

)

 

 

(89

)

Revision of estimated obligation

 

 

66

 

 

 

62

 

Accretion expense on discounted obligation

 

 

75

 

 

 

75

 

Foreign currency translation adjustment

 

 

14

 

 

 

(96

)

Asset retirement obligations as of end of period

 

 

1,272

 

 

 

1,414

 

Less current portion

 

 

46

 

 

 

44

 

Asset retirement obligations, long-term

 

$

1,226

 

 

$

1,370

 

 

During 2016, Devon reduced its asset retirement obligation by $287 million for those obligations that were assumed by purchasers of certain upstream U.S. assets.

 

Retirement Plans
Retirement Plans

16.

Retirement Plans

Devon has various non-contributory defined benefit pension plans, including qualified plans and nonqualified plans. The qualified plans provide retirement benefits for certain U.S. and Canadian employees meeting certain age and service requirements. Benefits for the qualified plans are based on the employees’ years of service and compensation and are funded from assets held in the plans’ trusts.

The nonqualified plans provide retirement benefits for certain employees whose benefits under the qualified plans are limited by income tax regulations. The nonqualified plans’ benefits are based on the employees’ years of service and compensation. For certain nonqualified plans, Devon has established trusts to fund these plans’ benefit obligations. The total value of these trusts was $16 million and $22 million at December 31, 2016 and 2015, respectively and is included in other long-term assets in the accompanying consolidated balance sheets. For the remaining nonqualified plans for which trusts have not been established, benefits are funded from Devon’s available cash and cash equivalents.

Devon also has defined benefit postretirement plans that provide benefits for substantially all qualifying U.S. retirees. The plans provide medical and, in some cases, life insurance benefits and are either contributory or non-contributory, depending on the type of plan. Benefit obligations for such plans are estimated based on Devon’s future cost-sharing intentions. Devon’s funding policy for the plans is to fund the benefits as they become payable with available cash and cash equivalents.

Benefit Obligations and Funded Status

The following table presents the funded status of Devon’s qualified and nonqualified pension and postretirement benefit plans. The benefit obligation for pension plans represents the projected benefit obligation, while the benefit obligation for the postretirement benefit plans represents the accumulated benefit obligation. The accumulated benefit obligation differs from the projected benefit obligation in that the former includes no assumption about future compensation levels. The accumulated benefit obligation for pension plans was $1.2 billion at December 31, 2016 and 2015. Devon’s benefit obligations and plan assets are measured each year as of December 31.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

1,308

 

 

$

1,377

 

 

$

23

 

 

$

24

 

Service cost

 

 

15

 

 

 

33

 

 

 

 

 

 

1

 

Interest cost

 

 

42

 

 

 

52

 

 

 

1

 

 

 

1

 

Actuarial loss (gain)

 

 

63

 

 

 

(68

)

 

 

(1

)

 

 

(2

)

Plan amendments

 

 

2

 

 

 

 

 

 

 

 

 

1

 

Plan curtailments

 

 

(31

)

 

 

 

 

 

 

 

 

 

Plan settlements

 

 

(94

)

 

 

 

 

 

 

 

 

 

Foreign exchange rate changes

 

 

1

 

 

 

(6

)

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

2

 

Benefits paid

 

 

(57

)

 

 

(80

)

 

 

(2

)

 

 

(4

)

Benefit obligation at end of year

 

 

1,249

 

 

 

1,308

 

 

 

21

 

 

 

23

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,059

 

 

 

1,149

 

 

 

 

 

 

 

Actual return on plan assets

 

 

61

 

 

 

(16

)

 

 

 

 

 

 

Employer contributions

 

 

16

 

 

 

11

 

 

 

2

 

 

 

2

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

2

 

Plan settlements

 

 

(94

)

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(57

)

 

 

(80

)

 

 

(2

)

 

 

(4

)

Foreign exchange rate changes

 

 

 

 

 

(5

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

 

985

 

 

 

1,059

 

 

 

 

 

 

 

Funded status at end of year

 

$

(264

)

 

$

(249

)

 

$

(21

)

 

$

(23

)

Amounts recognized in balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term assets

 

$

3

 

 

$

2

 

 

$

 

 

$

 

Other current liabilities

 

 

(13

)

 

 

(12

)

 

 

(3

)

 

 

(3

)

Other long-term liabilities

 

 

(254

)

 

 

(239

)

 

 

(18

)

 

 

(20

)

Net amount

 

$

(264

)

 

$

(249

)

 

$

(21

)

 

$

(23

)

Amounts recognized in accumulated other

   comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

$

285

 

 

$

302

 

 

$

(11

)

 

$

(11

)

Prior service cost (credit)

 

 

8

 

 

 

14

 

 

 

(5

)

 

 

(6

)

Total

 

$

293

 

 

$

316

 

 

$

(16

)

 

$

(17

)

 

The plan assets for pension benefits in the table above exclude the assets held in trusts for the nonqualified plans. However, employer contributions for pension benefits in the table above include $13 million and $11 million for 2016 and 2015, respectively, which were funded from the trusts established for the nonqualified plans.

 

Certain of Devon’s pension plans are unfunded and have a combined projected benefit obligation and accumulated benefit obligation of $234 million and $211 million, respectively, at December 31, 2016 and $244 million and $199 million, respectively, at December 31, 2015.

 

Net Periodic Benefit Cost and Other Comprehensive Earnings

The following table presents the components of net periodic benefit cost and other comprehensive earnings.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

15

 

 

$

33

 

 

$

30

 

 

$

 

 

$

1

 

 

$

1

 

Interest cost

 

 

42

 

 

 

52

 

 

 

55

 

 

 

1

 

 

 

1

 

 

 

1

 

Expected return on plan assets

 

 

(55

)

 

 

(58

)

 

 

(54

)

 

 

 

 

 

 

 

 

 

Curtailment and settlement expense

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Recognition of net actuarial loss (gain) (1)

 

 

25

 

 

 

20

 

 

 

18

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Recognition of prior service cost (1)

 

 

3

 

 

 

4

 

 

 

4

 

 

 

(1

)

 

 

(2

)

 

 

(2

)

Total net periodic benefit cost (2)

 

 

30

 

 

 

51

 

 

 

54

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Other comprehensive loss (earnings):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising in current year

 

 

26

 

 

 

5

 

 

 

57

 

 

 

 

 

 

(1

)

 

 

 

Prior service cost (credit) arising in current year

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

Recognition of net actuarial loss, including settlement

   expense, in net periodic benefit cost (3)

 

 

(43

)

 

 

(20

)

 

 

(19

)

 

 

1

 

 

 

1

 

 

 

1

 

Recognition of prior service cost, including

   curtailment, in net periodic benefit cost (3)

 

 

(9

)

 

 

(4

)

 

 

(4

)

 

 

1

 

 

 

1

 

 

 

2

 

Total other comprehensive loss (earnings)

 

 

(24

)

 

 

(19

)

 

 

34

 

 

 

2

 

 

 

2

 

 

 

3

 

Total recognized

 

$

6

 

 

$

32

 

 

$

88

 

 

$

1

 

 

$

1

 

 

$

2

 

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)

Net periodic benefit cost is a component of G&A on the accompanying consolidated comprehensive statements of earnings.

(3)

These amounts include restructuring costs that were reclassified out of other comprehensive earnings in the current period. See Note 6 for further discussion.

The estimated net actuarial loss and prior service cost for our pension and postretirement benefits that will be amortized from accumulated other comprehensive earnings into net periodic benefit cost during 2017 are $18 million and $1 million, respectively.

 

Assumptions

The following table presents the weighted-average actuarial assumptions used to determine obligations and periodic costs.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

Assumptions to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.07%

 

 

 

4.25%

 

 

 

3.90%

 

 

 

3.46%

 

 

 

3.63%

 

 

 

3.25%

 

Rate of compensation increase

 

 

4.49%

 

 

 

4.49%

 

 

 

4.49%

 

 

N/A

 

 

N/A

 

 

N/A

 

Assumptions to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.39%

 

 

 

3.90%

 

 

 

4.80%

 

 

 

3.63%

 

 

 

3.25%

 

 

 

3.65%

 

Rate of compensation increase

 

 

4.49%

 

 

 

4.49%

 

 

 

4.49%

 

 

N/A

 

 

N/A

 

 

N/A

 

Expected return on plan assets

 

 

5.20%

 

 

 

5.22%

 

 

 

5.42%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

Discount rate – Future pension and postretirement obligations are discounted at the end of each year based on the rate at which obligations could be effectively settled, considering the timing of estimated future cash flows related to the plans. This rate is based on high-quality bond yields, after allowing for call and default risk.

At the end of 2015, Devon changed the approach used to measure service and interest costs for pension and other postretirement benefits. For 2015, Devon measured service and interest costs utilizing a single weighted-average discount rate derived from the yield curve used to measure the plan obligations. For 2016, Devon elected to measure service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows. Devon believes the new approach provides a more precise measurement of service and interest costs by aligning the timing of the plans’ liability cash flows to the corresponding spot rates on the yield curve. This change does not affect the measurement of the plan obligations nor the funded status of the plans. The change in the service and interest costs going forward is not expected to be significant. This change has been accounted for as a change in accounting estimate.

Rate of compensation increase – For measurement of the 2016 benefit obligation for the pension plans, a 4.49% compensation increase was assumed.

Expected return on plan assets – The expected rate of return on plan assets was determined by evaluating input from external consultants and economists, as well as long-term inflation assumptions. Devon expects the long-term asset allocation to approximate the targeted allocation. Therefore, the expected long-term rate of return on plan assets is based on the target allocation of investment types. See the pension plan assets section below for more information on Devon’s target allocations.

Mortality rate assumptions – In 2014, the Society of Actuaries issued updated versions of its mortality tables and mortality improvement scale, reflecting the increasing life expectancies in the U.S. While not required to strictly adhere to this data, Devon utilized actuary-produced mortality tables and an improvement scale derived from the updated tables and the actuary’s best estimate of mortality for the population of participants in Devon’s plans.

Other assumptions – For measurement of the 2016 benefit obligation for the other postretirement medical plans, a 7.5% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2017. The rate was assumed to decrease annually to an ultimate rate of 5% in the year 2029 and remain at that level thereafter. A one percentage point change in assumed health care cost trend rates would not have a material impact on periodic benefit cost or benefit obligations.

Pension Plan Assets

Devon’s overall investment objective for its pension plans’ assets is to achieve stability of the plans’ funded status while providing long-term growth of invested capital and income to ensure benefit payments can be funded when required. To assist in achieving this objective, Devon has established certain investment strategies, including target allocation percentages and permitted and prohibited investments, designed to mitigate risks inherent with investing. Derivatives or other speculative investments considered high risk are generally prohibited. Devon’s target allocations for its pension plan assets are 70% fixed income, 20% equity and 10% other.

 

The following tables present the fair values of Devon’s pension assets by asset class.

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Actual Allocation

 

 

Total

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

 

(Millions)

 

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

35

%

 

$

343

 

 

$

68

 

 

$

275

 

 

$

 

Corporate bonds

 

 

30

%

 

 

297

 

 

 

205

 

 

 

92

 

 

 

 

Other bonds

 

 

4

%

 

 

38

 

 

 

38

 

 

 

 

 

 

 

Total fixed-income securities

 

 

69

%

 

 

678

 

 

 

311

 

 

 

367

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

17

%

 

 

171

 

 

 

 

 

 

171

 

 

 

 

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund and alternative investments

 

 

11

%

 

 

112

 

 

 

 

 

 

 

 

 

112

 

Short-term investments

 

 

3

%

 

 

24

 

 

 

8

 

 

 

16

 

 

 

 

Total other securities

 

 

14

%

 

 

136

 

 

 

8

 

 

 

16

 

 

 

112

 

Total investments

 

 

100

%

 

$

985

 

 

$

319

 

 

$

554

 

 

$

112

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Actual Allocation

 

 

Total

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

 

(Millions)

 

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

17

%

 

$

179

 

 

$

88

 

 

$

91

 

 

$

 

Corporate bonds

 

 

48

%

 

 

507

 

 

 

371

 

 

 

136

 

 

 

 

Other bonds

 

 

3

%

 

 

35

 

 

 

35

 

 

 

 

 

 

 

Total fixed-income securities

 

 

68

%

 

 

721

 

 

 

494

 

 

 

227

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

18

%

 

 

186

 

 

 

 

 

 

186

 

 

 

 

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund and alternative investments

 

 

11

%

 

 

120

 

 

 

 

 

 

 

 

 

120

 

Short-term investments

 

 

3

%

 

 

32

 

 

 

6

 

 

 

26

 

 

 

 

Total other securities

 

 

14

%

 

 

152

 

 

 

6

 

 

 

26

 

 

 

120

 

Total investments

 

 

100

%

 

$

1,059

 

 

$

500

 

 

$

439

 

 

$

120

 

 

The following methods and assumptions were used to estimate the fair values in the tables above.

Fixed-income securities – Devon’s fixed-income securities consist of U.S. Treasury obligations, bonds issued by investment-grade companies from diverse industries and asset-backed securities. These fixed-income securities are actively traded securities that can be redeemed upon demand. The fair values of these Level 1 securities are based upon quoted market prices.

Devon’s fixed income securities also include commingled funds that primarily invest in long-term bonds and U.S. Treasury securities. These fixed income securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by the investment managers.

Equity securities – Devon’s equity securities include a commingled global equity fund that invests in large, mid and small capitalization stocks across the world’s developed and emerging markets. These equity securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by the investment managers.

Other securities – Devon’s other securities include cash and commingled, short-term investment funds. The short-term investment funds’ securities can be redeemed on demand but are not actively traded. The fair values of these Level 2 securities are based upon the net asset values provided by investment managers.

Devon’s hedge fund and alternative investments include an investment in an actively traded global mutual fund that focuses on alternative investment strategies and a hedge fund of funds that invests both long and short using a variety of investment strategies. Devon’s hedge fund of funds is not actively traded, and Devon is subject to redemption restrictions with regards to this investment. The fair value of this Level 3 investment represents the fair value as determined by the hedge fund manager.

The following table presents a summary of the changes in Devon’s Level 3 plan assets (millions).

 

December 31, 2014

 

$

112

 

Purchases

 

 

5

 

Investment returns

 

 

3

 

December 31, 2015

 

 

120

 

Investments sold

 

 

(12

)

Investment returns

 

 

4

 

December 31, 2016

 

$

112

 

 

Expected Cash Flows

The table below presents contributions expected to be made to Devon’s qualified plans, nonqualified plans and postretirement plans. Of the benefits expected to be paid in 2017, $13 million of pension benefits is expected to be funded from the trusts established for the nonqualified plans, and the $3 million of postretirement benefits is expected to be funded from Devon’s available cash and cash equivalents. Expected employer contributions and benefit payments for other postretirement benefits are presented net of employee contributions.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

(Millions)

 

2017

 

$

60

 

 

$

3

 

2018

 

$

61

 

 

$

3

 

2019

 

$

62

 

 

$

3

 

2020

 

$

64

 

 

$

2

 

2021

 

$

67

 

 

$

2

 

2022 to 2026

 

$

374

 

 

$

7

 

 

  

Defined Contribution Plans

Independent of EnLink, Devon maintains defined contribution plans covering its employees in the U.S. and Canada. Such plans include Devon’s 401(k) plan, enhanced contribution plan and Canadian pension and savings plan. Contributions are primarily based upon percentages of annual compensation and years of service. In addition, each plan is subject to regulatory limitations by each respective government. EnLink also maintains a 401(k) plan covering eligible employees. The following table presents expense related to these defined contribution plans.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

401(k) and enhanced contribution plans

 

$

53

 

 

$

63

 

 

$

49

 

Canadian pension and savings plans

 

 

11

 

 

 

16

 

 

 

20

 

Total

 

$

64

 

 

$

79

 

 

$

69

 

 

Stockholders' Equity
Stockholders' Equity

17.

Stockholders’ Equity

The authorized capital stock of Devon consists of 1.0 billion shares of common stock, par value $0.10 per share, and 4.5 million shares of preferred stock, par value $1.00 per share. The preferred stock may be issued in one or more series, and the terms and rights of such stock will be determined by the Board of Directors.

Common Stock Issued

In January 2016, Devon issued approximately 23 million shares of common stock in conjunction with the STACK asset acquisition discussed in Note 2. Additionally, in February 2016, Devon issued 79 million shares of common stock to the public, inclusive of 10 million shares sold as part of the underwriters’ option. Net proceeds from the offering were $1.5 billion.  

In December 2015, Devon issued approximately 7 million shares of common stock as part of the Powder River Basin asset acquisition discussed in Note 2.    

Dividends

The table below summarizes the dividends Devon paid on its common stock.

 

 

Amounts

 

 

Rate

 

 

(Millions)

 

 

(Per Share)

 

Year Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Third quarter 2016

 

32

 

 

$

0.06

 

Fourth quarter 2016

 

31

 

 

$

0.06

 

Total year-to-date

$

221

 

 

 

 

 

Year Ended 2015:

 

 

 

 

 

 

 

First quarter 2015

$

99

 

 

$

0.24

 

Second quarter 2015

 

98

 

 

$

0.24

 

Third quarter 2015

 

99

 

 

$

0.24

 

Fourth quarter 2015

 

100

 

 

$

0.24

 

Total year-to-date

$

396

 

 

 

 

 

Year Ended 2014:

 

 

 

 

 

 

 

First quarter 2014

$

90

 

 

$

0.22

 

Second quarter 2014

 

99

 

 

$

0.24

 

Third quarter 2014

 

98

 

 

$

0.24

 

Fourth quarter 2014

 

99

 

 

$

0.24

 

Total year-to-date

$

386

 

 

 

 

 

 

Noncontrolling Interests
Noncontrolling interests

18.

Noncontrolling Interests

 

Subsidiary Equity Transactions

During the first quarter of 2016, EnLink issued common units in conjunction with the Tall Oak acquisition discussed in Note 2. Through its equity distribution agreements, EnLink has the ability to sell common units through an “at the market” equity offering program. During 2016, 2015 and 2014, EnLink issued and sold approximately 10.0 million, 1.3 million and 14.8 million common units through its at the market program and general public offerings, generating net proceeds of $167 million, $25 million and $410 million, respectively. Furthermore, in October 2015, EnLink issued approximately 2.8 million common units in a private placement transaction with the General Partner, generating approximately $50 million in proceeds. In 2015, Devon conducted an underwritten secondary public offering of 26.2 million common units representing limited partner interests in EnLink, raising net proceeds of $654 million. As a result of these transactions and EnLink’s acquisition and dropdown activity discussed further in Note 2, the table below shows the ownership interest activity in the General Partner and EnLink since inception.

 

 

 

EnLink

 

 

General Partner

 

Ownership interest as of

 

Devon

 

 

Non-Devon Unitholders

 

 

General Partner

 

 

Devon

 

 

Non-Devon Unitholders

 

March 7, 2014

 

 

52%

 

 

 

41%

 

 

 

7%

 

 

 

70%

 

 

 

30%

 

December 31, 2014

 

 

49%

 

 

 

43%

 

 

 

8%

 

 

 

70%

 

 

 

30%

 

December 31, 2015

 

 

28%

 

 

 

45%

 

 

 

27%

 

 

 

70%

 

 

 

30%

 

December 31, 2016

 

 

24%

 

 

 

53%

 

 

 

23%

 

 

 

64%

 

 

 

36%

 

Distributions to Noncontrolling Interests

In conjunction with the formation of the General Partner in 2014, Devon made a payment of $100 million to noncontrolling interests. Furthermore, EnLink and the General Partner distributed $304 million, $254 million and $135 million to non-Devon unitholders during 2016, 2015 and 2014, respectively.

Commitments And Contingencies
Commitments And Contingencies

19.

Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerous natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental Matters

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

Other Matters

Devon is involved in other various legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

Commitments

The following table presents Devon’s commitments that have initial or remaining noncancelable terms in excess of one year as of December 31, 2016.

 

Year Ending December 31,

 

Purchase Obligations

 

 

Drilling and Facility Obligations

 

 

Operational Agreements

 

 

Office and Equipment Leases

 

 

EnLink Obligations

 

 

 

(Millions)

 

 

 

 

 

2017

 

$

609

 

 

$

76

 

 

$

1,145

 

 

$

50

 

 

$

50

 

2018

 

 

649

 

 

 

66

 

 

 

1,134

 

 

 

85

 

 

 

51

 

2019

 

 

762

 

 

 

67

 

 

 

627

 

 

 

83

 

 

 

33

 

2020

 

 

748

 

 

 

57

 

 

 

457

 

 

 

59

 

 

 

18

 

2021

 

 

181

 

 

 

37

 

 

 

285

 

 

 

39

 

 

 

17

 

Thereafter

 

 

 

 

 

85

 

 

 

2,667

 

 

 

55

 

 

 

102

 

Total

 

$

2,949

 

 

$

388

 

 

$

6,315

 

 

$

371

 

 

$

271

 

 

Purchase obligation amounts represent contractual commitments primarily to purchase condensate at market prices for use at Devon’s heavy oil projects in Canada. Devon has entered into these agreements because condensate is an integral part of the heavy oil transportation process. Any disruption in Devon’s ability to obtain condensate could negatively affect its ability to transport heavy oil at these locations. Devon’s total obligation related to condensate purchases expires in 2021. The value of the obligation in the table above is based on the contractual volumes and Devon’s internal estimate of future condensate market prices.

Devon has certain drilling and facility obligations under contractual agreements with third-party service providers to procure drilling rigs and other related services for developmental and exploratory drilling and facilities construction. The value of the drilling obligations reported is based on gross contractual value.

Devon has certain operational agreements whereby Devon has committed to transport or process certain volumes of oil, gas and NGLs for a fixed fee. Devon has entered into these agreements to aid the movement of its production to downstream markets.

Devon leases certain office space and equipment under operating lease arrangements. Total rental expense included in G&A under operating leases, net of sublease income, was $78 million, $88 million and $64 million in 2016, 2015 and 2014, respectively.

Fair Value Measurements
Fair Value Measurements

20.

Fair Value Measurements

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. None of the items below are measured using Level 3 inputs. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at December 31, 2016 and December 31, 2015. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, the fair values of oil and gas assets, goodwill and other intangible assets and related impairments are measured as of the impairment date using Level 3 inputs. More information on these items and the pension plan assets is provided in Note 5, Note 12 and Note 16, respectively.

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

 

(Millions)

 

December 31, 2016 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,542

 

 

$

1,542

 

 

$

1,298

 

 

$

244

 

Commodity derivatives

 

$

10

 

 

$

10

 

 

$

 

 

$

10

 

Commodity derivatives

 

$

(203

)

 

$

(203

)

 

$

 

 

$

(203

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(41

)

 

$

(41

)

 

$

 

 

$

(41

)

Debt

 

$

(10,154

)

 

$

(10,760

)

 

$

 

 

$

(10,760

)

Installment payment

 

$

(473

)

 

$

(477

)

 

$

 

 

$

(477

)

Capital lease obligations

 

$

(7

)

 

$

(6

)

 

$

 

 

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,871

 

 

$

1,871

 

 

$

1,471

 

 

$

400

 

Commodity derivatives

 

$

35

 

 

$

35

 

 

$

 

 

$

35

 

Commodity derivatives

 

$

(18

)

 

$

(18

)

 

$

 

 

$

(18

)

Interest rate derivatives

 

$

2

 

 

$

2

 

 

$

 

 

$

2

 

Interest rate derivatives

 

$

(22

)

 

$

(22

)

 

$

 

 

$

(22

)

Foreign currency derivatives

 

$

8

 

 

$

8

 

 

$

 

 

$

8

 

Foreign currency derivatives

 

$

(8

)

 

$

(8

)

 

$

 

 

$

(8

)

Debt

 

$

(13,032

)

 

$

(11,927

)

 

$

 

 

$

(11,927

)

Capital lease obligations

 

$

(17

)

 

$

(16

)

 

$

 

 

$

(16

)

 

The following methods and assumptions were used to estimate the fair values in the tables above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of U.S. and Canadian treasury securities and money market investments. The fair value approximates the carrying value.

Level 2 Fair Value Measurements

Cash equivalents – Amounts consist primarily of commercial paper and Canadian agency and provincial securities investments. The fair value approximates the carrying value.

Commodity, interest rate and foreign currency derivatives – The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt – Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. The fair values of commercial paper and credit facility balances are the carrying values.

Installment payment – The fair value of the EnLink installment payment as of December 31, 2016 was based on Level 2 inputs from third-party market quotations.

Capital lease obligations – The fair value was calculated using inputs from third-party banks.

 

Segment Information
Segment Information

21.

Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian exploration and production operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas exploration and production activities, and certain information regarding such activities for each segment is included in Note 22.

Devon considers EnLink, combined with the General Partner, to be an operating segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located across the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. Therefore, EnLink is presented as a separate reporting segment.

 

 

 

U.S. (1)

 

 

Canada

 

 

EnLink (1)

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Year Ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

5,722

 

 

$

1,031

 

 

$

3,551

 

 

$

 

 

$

10,304

 

Asset dispositions and other

 

$

1,367

 

 

$

542

 

 

$

(16)

 

 

$

 

 

$

1,893

 

Intersegment revenues

 

$

 

 

$

 

 

$

701

 

 

$

(701

)

 

$

 

Depreciation, depletion and amortization

 

$

928

 

 

$

360

 

 

$

504

 

 

$

 

 

$

1,792

 

Asset impairments

 

$

2,809

 

 

$

1,293

 

 

$

873

 

 

$

 

 

$

4,975

 

Restructuring and transaction costs

 

$

242

 

 

$

19

 

 

$

6

 

 

$

 

 

$

267

 

Interest expense

 

$

624

 

 

$

181

 

 

$

190

 

 

$

(84

)

 

$

911

 

Loss before income taxes

 

$

(2,051

)

 

$

(942

)

 

$

(884

)

 

$

 

 

$

(3,877

)

Income tax benefit

 

$

(8

)

 

$

(165

)

 

$

 

 

$

 

 

$

(173

)

Net loss

 

$

(2,043

)

 

$

(777

)

 

$

(884

)

 

$

 

 

$

(3,704

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(403

)

 

$

 

 

$

(402

)

Net loss attributable to Devon

 

$

(2,044

)

 

$

(777

)

 

$

(481

)

 

$

 

 

$

(3,302

)

Property and equipment, net

 

$

7,358

 

 

$

2,575

 

 

$

6,257

 

 

$

 

 

$

16,190

 

Total assets

 

$

12,163

 

 

$

3,536

 

 

$

10,276

 

 

$

(62

)

 

$

25,913

 

Capital expenditures, including acquisitions

 

$

2,880

 

 

$

229

 

 

$

1,082

 

 

$

 

 

$

4,191

 

Year Ended December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

8,360

 

 

$

1,012

 

 

$

3,773

 

 

$

 

 

$

13,145

 

Intersegment revenues

 

$

 

 

$

 

 

$

679

 

 

$

(679

)

 

$

 

Depreciation, depletion and amortization

 

$

2,220

 

 

$

522

 

 

$

387

 

 

$

 

 

$

3,129

 

Asset impairments

 

$

18,000

 

 

$

1,257

 

 

$

1,563

 

 

$

 

 

$

20,820

 

Restructuring and transaction costs

 

$

54

 

 

$

24

 

 

$

 

 

$

 

 

$

78

 

Interest expense

 

$

368

 

 

$

94

 

 

$

107

 

 

$

(46

)

 

$

523

 

Loss before income taxes

 

$

(18,214

)

 

$

(1,670

)

 

$

(1,384

)

 

$

 

 

$

(21,268

)

Income tax expense (benefit)

 

$

(5,650

)

 

$

(445

)

 

$

30

 

 

$

 

 

$

(6,065

)

Net loss

 

$

(12,564

)

 

$

(1,225

)

 

$

(1,414

)

 

$

 

 

$

(15,203

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(750

)

 

$

 

 

$

(749

)

Net loss attributable to Devon

 

$

(12,565

)

 

$

(1,225

)

 

$

(664

)

 

$

 

 

$

(14,454

)

Property and equipment, net

 

$

8,811

 

 

$

4,590

 

 

$

5,667

 

 

$

 

 

$

19,068

 

Total assets

 

$

14,550

 

 

$

5,457

 

 

$

9,541

 

 

$

(97

)

 

$

29,451

 

Capital expenditures, including acquisitions

 

$

4,575

 

 

$

680

 

 

$

978

 

 

$

 

 

$

6,233

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

14,854

 

 

$

2,063

 

 

$

2,649

 

 

$

 

 

$

19,566

 

Asset dispositions and other

 

$

(5

)

 

$

1,077

 

 

$

 

 

$

 

 

$

1,072

 

Intersegment revenues

 

$

 

 

$

 

 

$

859

 

 

$

(859

)

 

$

 

Depreciation, depletion and amortization

 

$

2,475

 

 

$

560

 

 

$

284

 

 

$

 

 

$

3,319

 

Asset impairments

 

$

12

 

 

$

1,941

 

 

$

 

 

$

 

 

$

1,953

 

Restructuring and transaction costs

 

$

 

 

$

46

 

 

$

 

 

$

 

 

$

46

 

Interest expense

 

$

441

 

 

$

85

 

 

$

54

 

 

$

(44

)

 

$

536

 

Earnings (loss) before income taxes

 

$

4,390

 

 

$

(657

)

 

$

326

 

 

$

 

 

$

4,059

 

Income tax expense

 

$

1,797

 

 

$

495

 

 

$

76

 

 

$

 

 

$

2,368

 

Net earnings (loss)

 

$

2,593

 

 

$

(1,152

)

 

$

250

 

 

$

 

 

$

1,691

 

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

83

 

 

$

 

 

$

84

 

Net earnings (loss) attributable to Devon

 

$

2,592

 

 

$

(1,152

)

 

$

167

 

 

$

 

 

$

1,607

 

Property and equipment, net

 

$

24,463

 

 

$

6,790

 

 

$

5,043

 

 

$

 

 

$

36,296

 

Total assets

 

$

31,994

 

 

$

8,509

 

 

$

10,189

 

 

$

(124

)

 

$

50,568

 

Capital expenditures, including acquisitions

 

$

11,214

 

 

$

1,344

 

 

$

1,001

 

 

$

 

 

$

13,559

 

 

(1)

Due to Devon’s control of EnLink through its control of the General Partner, the acquisition of VEX by EnLink from Devon in the second quarter of 2015 was considered a transfer of net assets between entities under common control, and EnLink was required to recast its financial statements as of December 31, 2015 to include the activities of such assets from the date of common control. Therefore, the results of VEX have been moved from the U.S. segment to the EnLink segment for the recasted periods.

 

Supplemental Information On Oil And Gas Operations
Supplemental Information on Oil and Gas Operations

22.

Supplemental Information on Oil and Gas Operations (Unaudited)

Supplemental unaudited information regarding Devon’s oil and gas activities is presented in this note. The information is provided separately by country.

Costs Incurred

The following tables reflect the costs incurred in oil and gas property acquisition, exploration and development activities.

 

 

 

Year Ended December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

237

 

 

$

 

 

$

237

 

Unproved properties

 

 

1,356

 

 

 

2

 

 

 

1,358

 

Exploration costs

 

 

345

 

 

 

49

 

 

 

394

 

Development costs

 

 

1,034

 

 

 

109

 

 

 

1,143

 

Costs incurred

 

$

2,972

 

 

$

160

 

 

$

3,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

193

 

 

$

2

 

 

$

195

 

Unproved properties

 

 

634

 

 

 

83

 

 

 

717

 

Exploration costs

 

 

478

 

 

 

109

 

 

 

587

 

Development costs

 

 

3,269

 

 

 

402

 

 

 

3,671

 

Costs incurred

 

$

4,574

 

 

$

596

 

 

$

5,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

5,210

 

 

$

 

 

$

5,210

 

Unproved properties

 

 

1,176

 

 

 

1

 

 

 

1,177

 

Exploration costs

 

 

270

 

 

 

52

 

 

 

322

 

Development costs

 

 

4,400

 

 

 

1,063

 

 

 

5,463

 

Costs incurred

 

$

11,056

 

 

$

1,116

 

 

$

12,172

 

 

Development costs in the tables above include additions and revisions to Devon’s asset retirement obligations.

Pursuant to the full cost method of accounting, Devon capitalizes certain of its G&A that is related to property acquisition, exploration and development activities. Such capitalized expenses, which are included in the costs shown in the preceding tables, were $244 million, $372 million and $376 million in 2016, 2015 and 2014, respectively. Also, Devon capitalizes interest costs incurred and attributable to unproved oil and gas properties and major development projects of oil and gas properties. Capitalized interest expenses, which are included in the costs shown in the preceding tables, were $64 million, $54 million and $45 million in 2016, 2015 and 2014, respectively.

Capitalized Costs

The following tables reflect the aggregate capitalized costs related to oil and gas activities.

 

 

 

December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Proved properties

 

$

61,401

 

 

$

14,247

 

 

$

75,648

 

Unproved properties

 

 

2,092

 

 

 

1,345

 

 

 

3,437

 

Total oil and gas properties

 

 

63,493

 

 

 

15,592

 

 

 

79,085

 

Accumulated DD&A

 

 

(57,323

)

 

 

(13,107

)

 

 

(70,430

)

Net capitalized costs

 

$

6,170

 

 

$

2,485

 

 

$

8,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Proved properties

 

$

64,443

 

 

$

13,747

 

 

$

78,190

 

Unproved properties

 

 

1,352

 

 

 

1,232

 

 

 

2,584

 

Total oil and gas properties

 

 

65,795

 

 

 

14,979

 

 

 

80,774

 

Accumulated DD&A

 

 

(58,312

)

 

 

(11,185

)

 

 

(69,497

)

Net capitalized costs

 

$

7,483

 

 

$

3,794

 

 

$

11,277

 

 

The following table presents a summary of Devon’s oil and gas properties not subject to amortization as of December 31, 2016.

 

 

 

Costs Incurred In

 

 

 

2016

 

 

2015

 

 

2014

 

 

Prior to 2014

 

 

Total

 

 

 

(Millions)

 

Acquisition costs

 

$

1,176

 

 

$

579

 

 

$

246

 

 

$

464

 

 

$

2,465

 

Exploration costs

 

 

107

 

 

 

134

 

 

 

89

 

 

 

206

 

 

 

536

 

Development costs

 

 

12

 

 

 

 

 

 

23

 

 

 

150

 

 

 

185

 

Capitalized interest

 

 

63

 

 

 

52

 

 

 

37

 

 

 

99

 

 

 

251

 

   Total oil and gas properties not subject to amortization

 

$

1,358

 

 

$

765

 

 

$

395

 

 

$

919

 

 

$

3,437

 

 

Included in the $3.4 billion of oil and gas properties not subject to amortization are approximately $2.9 billion of costs that Devon deems significant for individual assessment. These costs primarily relate to investments in the Pike thermal oil project in Canada, the assets acquired in the STACK play during 2016 and the Powder River Basin assets acquired in 2015. Devon continues to assess its Pike development timeline with its 50% partner. Based on the development plans, Pike costs will begin to be included in the amortization computation when the first phase of this project is fully approved and Devon subsequently begins recognizing the associated proved reserves. Devon is evaluating and plans to develop the newly acquired STACK and Powder River Basin properties over the next four to five years.  

Results of Operations

The following tables include revenues and expenses associated with Devon’s oil and gas producing activities. They do not include any allocation of Devon’s interest costs or general corporate overhead and, therefore, are not necessarily indicative of the contribution to net earnings of Devon’s oil and gas operations. Income tax expense has been calculated by applying statutory income tax rates to oil, gas and NGL sales after deducting costs, including DD&A and after giving effect to permanent differences.

 

 

 

December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

3,198

 

 

$

984

 

 

$

4,182

 

Lease operating expenses

 

 

(1,123

)

 

 

(459

)

 

 

(1,582

)

General and administrative expenses

 

 

(148

)

 

 

(20

)

 

 

(168

)

Production and property taxes

 

 

(200

)

 

 

(31

)

 

 

(231

)

Depreciation, depletion and amortization

 

 

(817

)

 

 

(326

)

 

 

(1,143

)

Gains on asset sales

 

 

1,351

 

 

 

 

 

 

1,351

 

Asset impairments

 

 

(2,809

)

 

 

(1,291

)

 

 

(4,100

)

Accretion of asset retirement obligations

 

 

(49

)

 

 

(25

)

 

 

(74

)

Income tax benefit

 

 

 

 

 

245

 

 

 

245

 

Results of operations

 

$

(597

)

 

$

(923

)

 

$

(1,520

)

Depreciation, depletion and amortization per Boe

 

$

4.68

 

 

$

6.65

 

 

$

5.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

4,356

 

 

$

1,026

 

 

$

5,382

 

Lease operating expenses

 

 

(1,551

)

 

 

(553

)

 

 

(2,104

)

General and administrative expenses

 

 

(196

)

 

 

(28

)

 

 

(224

)

Production and property taxes

 

 

(309

)

 

 

(33

)

 

 

(342

)

Depreciation, depletion and amortization

 

 

(2,107

)

 

 

(474

)

 

 

(2,581

)

Asset impairments

 

 

(17,992

)

 

 

(1,257

)

 

 

(19,249

)

Accretion of asset retirement obligations

 

 

(47

)

 

 

(27

)

 

 

(74

)

Income tax benefit

 

 

5,547

 

 

 

314

 

 

 

5,861

 

Results of operations

 

$

(12,299

)

 

$

(1,032

)

 

$

(13,331

)

Depreciation, depletion and amortization per Boe

 

$

10.21

 

 

$

11.30

 

 

$

10.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

7,867

 

 

$

2,043

 

 

$

9,910

 

Lease operating expenses

 

 

(1,559

)

 

 

(773

)

 

 

(2,332

)

General and administrative expenses

 

 

(153

)

 

 

(57

)

 

 

(210

)

Production and property taxes

 

 

(466

)

 

 

(37

)

 

 

(503

)

Depreciation, depletion and amortization

 

 

(2,365

)

 

 

(531

)

 

 

(2,896

)

Gains on asset sales

 

 

 

 

 

1,077

 

 

 

1,077

 

Accretion of asset retirement obligations

 

 

(49

)

 

 

(39

)

 

 

(88

)

Income tax expense

 

 

(1,199

)

 

 

(568

)

 

 

(1,767

)

Results of operations (1)

 

$

2,076

 

 

$

1,115

 

 

$

3,191

 

Depreciation, depletion and amortization per Boe

 

$

11.41

 

 

$

13.80

 

 

$

11.79

 

 

(1)

During 2014, Devon recognized a Canadian goodwill impairment, which is not reflected in these tables. See Note 5 for additional information.

Proved Reserves

The following tables present Devon’s estimated proved reserves by product by country.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

229

 

 

 

56

 

 

 

285

 

Revisions due to prices

 

 

(1

)

 

 

 

 

 

(1

)

Revisions other than price

 

 

(38

)

 

 

1

 

 

 

(37

)

Extensions and discoveries

 

 

94

 

 

 

5

 

 

 

99

 

Purchase of reserves

 

 

132

 

 

 

 

 

 

132

 

Production

 

 

(48

)

 

 

(10

)

 

 

(58

)

Sale of reserves

 

 

(17

)

 

 

(29

)

 

 

(46

)

December 31, 2014

 

 

351

 

 

 

23

 

 

 

374

 

Revisions due to prices

 

 

(53

)

 

 

4

 

 

 

(49

)

Revisions other than price

 

 

(52

)

 

 

2

 

 

 

(50

)

Extensions and discoveries

 

 

51

 

 

 

3

 

 

 

54

 

Purchase of reserves

 

 

5

 

 

 

 

 

 

5

 

Production

 

 

(60

)

 

 

(10

)

 

 

(70

)

December 31, 2015

 

 

242

 

 

 

22

 

 

 

264

 

Revisions due to prices

 

 

(18

)

 

 

(2

)

 

 

(20

)

Revisions other than price

 

 

(2

)

 

 

3

 

 

 

1

 

Extensions and discoveries

 

 

36

 

 

 

2

 

 

 

38

 

Purchase of reserves

 

 

8

 

 

 

 

 

 

8

 

Production

 

 

(47

)

 

 

(8

)

 

 

(55

)

Sale of reserves

 

 

(25

)

 

 

 

 

 

(25

)

December 31, 2016

 

 

194

 

 

 

17

 

 

 

211

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

194

 

 

 

56

 

 

 

250

 

December 31, 2014

 

 

255

 

 

 

23

 

 

 

278

 

December 31, 2015

 

 

203

 

 

 

22

 

 

 

225

 

December 31, 2016

 

 

160

 

 

 

17

 

 

 

177

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

178

 

 

 

51

 

 

 

229

 

December 31, 2014

 

 

224

 

 

 

19

 

 

 

243

 

December 31, 2015

 

 

192

 

 

 

19

 

 

 

211

 

December 31, 2016

 

 

143

 

 

 

13

 

 

 

156

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

35

 

 

 

 

 

 

35

 

December 31, 2014

 

 

96

 

 

 

 

 

 

96

 

December 31, 2015

 

 

39

 

 

 

 

 

 

39

 

December 31, 2016

 

 

34

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bitumen (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

552

 

 

 

552

 

Revisions due to prices

 

 

 

 

 

(37

)

 

 

(37

)

Revisions other than price

 

 

 

 

 

18

 

 

 

18

 

Extensions and discoveries

 

 

 

 

 

8

 

 

 

8

 

Production

 

 

 

 

 

(20

)

 

 

(20

)

December 31, 2014

 

 

 

 

 

521

 

 

 

521

 

Revisions due to prices

 

 

 

 

 

103

 

 

 

103

 

Revisions other than price

 

 

 

 

 

(84

)

 

 

(84

)

Extensions and discoveries

 

 

 

 

 

11

 

 

 

11

 

Production

 

 

 

 

 

(31

)

 

 

(31

)

December 31, 2015

 

 

 

 

 

520

 

 

 

520

 

Revisions due to prices

 

 

 

 

 

23

 

 

 

23

 

Revisions other than price

 

 

 

 

 

(19

)

 

 

(19

)

Production

 

 

 

 

 

(40

)

 

 

(40

)

December 31, 2016

 

 

 

 

 

484

 

 

 

484

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

111

 

 

 

111

 

December 31, 2014

 

 

 

 

 

137

 

 

 

137

 

December 31, 2015

 

 

 

 

 

219

 

 

 

219

 

December 31, 2016

 

 

 

 

 

190

 

 

 

190

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

111

 

 

 

111

 

December 31, 2014

 

 

 

 

 

137

 

 

 

137

 

December 31, 2015

 

 

 

 

 

219

 

 

 

219

 

December 31, 2016

 

 

 

 

 

190

 

 

 

190

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

441

 

 

 

441

 

December 31, 2014

 

 

 

 

 

384

 

 

 

384

 

December 31, 2015

 

 

 

 

 

301

 

 

 

301

 

December 31, 2016

 

 

 

 

 

294

 

 

 

294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Bcf)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

8,550

 

 

 

758

 

 

 

9,308

 

Revisions due to prices

 

 

191

 

 

 

45

 

 

 

236

 

Revisions other than price

 

 

(299

)

 

 

4

 

 

 

(295

)

Extensions and discoveries

 

 

335

 

 

 

8

 

 

 

343

 

Purchase of reserves

 

 

457

 

 

 

 

 

 

457

 

Production

 

 

(660

)

 

 

(41

)

 

 

(701

)

Sale of reserves

 

 

(923

)

 

 

(738

)

 

 

(1,661

)

December 31, 2014

 

 

7,651

 

 

 

36

 

 

 

7,687

 

Revisions due to prices

 

 

(1,412

)

 

 

(9

)

 

 

(1,421

)

Revisions other than price

 

 

(3

)

 

 

(6

)

 

 

(9

)

Extensions and discoveries

 

 

171

 

 

 

 

 

 

171

 

Purchase of reserves

 

 

17

 

 

 

 

 

 

17

 

Production

 

 

(579

)

 

 

(8

)

 

 

(587

)

Sale of reserves

 

 

(37

)

 

 

 

 

 

(37

)

December 31, 2015

 

 

5,808

 

 

 

13

 

 

 

5,821

 

Revisions due to prices

 

 

(103

)

 

 

 

 

 

(103

)

Revisions other than price

 

 

628

 

 

 

10

 

 

 

638

 

Extensions and discoveries

 

 

280

 

 

 

 

 

 

280

 

Purchase of reserves

 

 

33

 

 

 

 

 

 

33

 

Production

 

 

(510

)

 

 

(7

)

 

 

(517

)

Sale of reserves

 

 

(521

)

 

 

 

 

 

(521

)

December 31, 2016

 

 

5,615

 

 

 

16

 

 

 

5,631

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

7,707

 

 

 

752

 

 

 

8,459

 

December 31, 2014

 

 

6,948

 

 

 

36

 

 

 

6,984

 

December 31, 2015

 

 

5,694

 

 

 

13

 

 

 

5,707

 

December 31, 2016

 

 

5,361

 

 

 

16

 

 

 

5,377

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

7,425

 

 

 

680

 

 

 

8,105

 

December 31, 2014

 

 

6,746

 

 

 

34

 

 

 

6,780

 

December 31, 2015

 

 

5,546

 

 

 

13

 

 

 

5,559

 

December 31, 2016

 

 

5,243

 

 

 

16

 

 

 

5,259

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

843

 

 

 

6

 

 

 

849

 

December 31, 2014

 

 

703

 

 

 

 

 

 

703

 

December 31, 2015

 

 

114

 

 

 

 

 

 

114

 

December 31, 2016

 

 

254

 

 

 

 

 

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Liquids (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

552

 

 

 

23

 

 

 

575

 

Revisions due to prices

 

 

7

 

 

 

1

 

 

 

8

 

Revisions other than price

 

 

2

 

 

 

 

 

 

2

 

Extensions and discoveries

 

 

47

 

 

 

 

 

 

47

 

Purchase of reserves

 

 

57

 

 

 

 

 

 

57

 

Production

 

 

(50

)

 

 

(1

)

 

 

(51

)

Sale of reserves

 

 

(37

)

 

 

(23

)

 

 

(60

)

December 31, 2014

 

 

578

 

 

 

 

 

 

578

 

Revisions due to prices

 

 

(119

)

 

 

 

 

 

(119

)

Revisions other than price

 

 

(6

)

 

 

 

 

 

(6

)

Extensions and discoveries

 

 

24

 

 

 

 

 

 

24

 

Purchase of reserves

 

 

1

 

 

 

 

 

 

1

 

Production

 

 

(50

)

 

 

 

 

 

(50

)

December 31, 2015

 

 

428

 

 

 

 

 

 

428

 

Revisions due to prices

 

 

(13

)

 

 

 

 

 

(13

)

Revisions other than price

 

 

48

 

 

 

 

 

 

48

 

Extensions and discoveries

 

 

42

 

 

 

 

 

 

42

 

Purchase of reserves

 

 

7

 

 

 

 

 

 

7

 

Production

 

 

(42

)

 

 

 

 

 

(42

)

Sale of reserves

 

 

(45

)

 

 

 

 

 

(45

)

December 31, 2016

 

 

425

 

 

 

 

 

 

425

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

468

 

 

 

23

 

 

 

491

 

December 31, 2014

 

 

486

 

 

 

 

 

 

486

 

December 31, 2015

 

 

411

 

 

 

 

 

 

411

 

December 31, 2016

 

 

387

 

 

 

 

 

 

387

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

442

 

 

 

21

 

 

 

463

 

December 31, 2014

 

 

467

 

 

 

 

 

 

467

 

December 31, 2015

 

 

393

 

 

 

 

 

 

393

 

December 31, 2016

 

 

370

 

 

 

 

 

 

370

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

84

 

 

 

 

 

 

84

 

December 31, 2014

 

 

92

 

 

 

 

 

 

92

 

December 31, 2015

 

 

17

 

 

 

 

 

 

17

 

December 31, 2016

 

 

38

 

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMBoe) (1)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

2,205

 

 

 

758

 

 

 

2,963

 

Revisions due to prices

 

 

38

 

 

 

(29

)

 

 

9

 

Revisions other than price

 

 

(86

)

 

 

21

 

 

 

(65

)

Extensions and discoveries

 

 

197

 

 

 

14

 

 

 

211

 

Purchase of reserves

 

 

265

 

 

 

 

 

 

265

 

Production

 

 

(207

)

 

 

(39

)

 

 

(246

)

Sale of reserves

 

 

(207

)

 

 

(176

)

 

 

(383

)

December 31, 2014

 

 

2,205

 

 

 

549

 

 

 

2,754

 

Revisions due to prices

 

 

(408

)

 

 

106

 

 

 

(302

)

Revisions other than price

 

 

(59

)

 

 

(83

)

 

 

(142

)

Extensions and discoveries

 

 

104

 

 

 

14

 

 

 

118

 

Purchase of reserves

 

 

9

 

 

 

 

 

 

9

 

Production

 

 

(206

)

 

 

(42

)

 

 

(248

)

Sale of reserves

 

 

(7

)

 

 

 

 

 

(7

)

December 31, 2015

 

 

1,638

 

 

 

544

 

 

 

2,182

 

Revisions due to prices

 

 

(48

)

 

 

21

 

 

 

(27

)

Revisions other than price

 

 

151

 

 

 

(14

)

 

 

137

 

Extensions and discoveries

 

 

124

 

 

 

2

 

 

 

126

 

Purchase of reserves

 

 

20

 

 

 

 

 

 

20

 

Production

 

 

(174

)

 

 

(49

)

 

 

(223

)

Sale of reserves

 

 

(157

)

 

 

 

 

 

(157

)

December 31, 2016

 

 

1,554

 

 

 

504

 

 

 

2,058

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

1,947

 

 

 

315

 

 

 

2,262

 

December 31, 2014

 

 

1,900

 

 

 

165

 

 

 

2,065

 

December 31, 2015

 

 

1,563

 

 

 

243

 

 

 

1,806

 

December 31, 2016

 

 

1,439

 

 

 

210

 

 

 

1,649

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

1,857

 

 

 

297

 

 

 

2,154

 

December 31, 2014

 

 

1,815

 

 

 

162

 

 

 

1,977

 

December 31, 2015

 

 

1,509

 

 

 

240

 

 

 

1,749

 

December 31, 2016

 

 

1,386

 

 

 

207

 

 

 

1,593

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

258

 

 

 

443

 

 

 

701

 

December 31, 2014

 

 

305

 

 

 

384

 

 

 

689

 

December 31, 2015

 

 

75

 

 

 

301

 

 

 

376

 

December 31, 2016

 

 

115

 

 

 

294

 

 

 

409

 

 

(1)

Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. This rate is not necessarily indicative of the relationship of natural gas and oil prices. Bitumen and NGL reserves are converted to Boe on a one-to-one basis with oil.

Proved Undeveloped Reserves

The following table presents the changes in Devon’s total proved undeveloped reserves during 2016 (MMBoe).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved undeveloped reserves as of December 31, 2015

 

 

75

 

 

 

301

 

 

 

376

 

Extensions and discoveries

 

 

78

 

 

 

 

 

 

78

 

Revisions due to prices

 

 

(8

)

 

 

10

 

 

 

2

 

Revisions other than price

 

 

(1

)

 

 

(4

)

 

 

(5

)

Sale of reserves

 

 

(1

)

 

 

 

 

 

(1

)

Conversion to proved developed reserves

 

 

(28

)

 

 

(13

)

 

 

(41

)

Proved undeveloped reserves as of December 31, 2016

 

 

115

 

 

 

294

 

 

 

409

 

 

Proved undeveloped reserves increased 9% from 2015 to 2016, and the year-end 2016 balance represents 20% of total proved reserves. Drilling and development activities in the STACK and Delaware Basin increased Devon’s proved undeveloped reserves by 78 MMBoe. Continued development of Devon’s Eagle Ford and Jackfish properties led to the conversion of 41 MMBoe, or 11%, of the 2015 proved undeveloped reserves to proved developed reserves. Costs incurred to develop and convert Devon’s proved undeveloped reserves were approximately $586 million for 2016.     

A significant amount of Devon’s proved undeveloped reserves at the end of 2016 related to its Jackfish operations. At December 31, 2016 and 2015, Devon’s Jackfish proved undeveloped reserves were 294 MMBoe and 301 MMBoe, respectively. Development schedules for the Jackfish reserves are primarily controlled by the need to keep the processing plants at their 35 MBbl daily facility capacity. Processing plant capacity is controlled by factors such as total steam processing capacity and steam-oil ratios. Furthermore, development of these projects involves the up-front construction of steam injection/distribution and bitumen processing facilities. Due to the large up-front capital investments and large reserves required to provide economic returns, the project conditions meet the specific circumstances requiring a period greater than 5 years for conversion to developed reserves. As a result, these reserves are classified as proved undeveloped for more than five years. Currently, the development schedule for these reserves extends through 2029. At the end of 2016, approximately 199 MMBoe of proved undeveloped reserves at Jackfish have remained undeveloped for five years or more since the initial booking. No other projects have proved undeveloped reserves that have remained undeveloped more than five years from the initial booking of the reserves. Furthermore, approximately 119 MMBoe of proved undeveloped reserves at Jackfish will require in excess of five years, from the date of this filing, to develop.

Price Revisions

Reserves decreased 27 MMBoe and 302 MMBoe during 2016 and 2015, respectively, primarily due to lower commodity prices for oil, bitumen and gas. The lower bitumen price increased Canadian reserves due to the decline in royalties, which increases Devon’s after-royalty volumes.

In 2014, price revisions increased Devon’s total proved reserves less than 1% due to higher commodity prices.   

Revisions Other Than Price

Total revisions other than price in 2016 primarily related to Devon’s evaluation of certain dry gas regions and NGLs, with the largest revisions being made in the Barnett Shale and STACK (Cana-Woodford Shale). Revisions other than price for 2015 primarily related to evaluations of Eagle Ford and Jackfish. Negative revisions other than price at Jackfish were primarily due to a refined reserves methodology that resulted in a reduced recovery factor. Revisions other than price in 2014 primarily related to Devon’s evaluation of certain dry gas regions, with the largest revisions being made in the Cana-Woodford Shale and Barnett Shale.

Extensions and Discoveries

2016 – Of the 126 MMBoe of extensions and discoveries, 97 MMBoe related to STACK, 18 MMBoe related to the Delaware Basin and 7 MMBoe related to the Eagle Ford.

The 2016 extensions and discoveries included 74 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 73 MMBoe related to STACK.

2015 – Of the 118 MMBoe of extensions and discoveries, 38 MMBoe related to the Delaware Basin, 30 MMBoe related to the Anadarko Basin, 21 MMBoe related to the Eagle Ford and 11 MMBoe related to Jackfish.

The 2015 extensions and discoveries included 13 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 11 MMBoe at Jackfish.

2014 – Of the 211 MMBoe of extensions and discoveries, 70 MMBoe related to the Permian Basin, 54 MMBoe related to the Eagle Ford, 36 MMBoe related to the Barnett Shale, 14 MMBoe related to the Anadarko Basin, 8 MMBoe related to Jackfish and 14 MMBoe related to the Mississippian-Woodford Trend.

The 2014 extensions and discoveries included 5 MMBoe related to additions from Devon’s infill drilling activities, primarily consisting of 4 MMBoe at the Permian Basin.

Purchase of Reserves

2016 –   Primarily related to Devon’s acquisition in the STACK play.

2015 –   Primarily related to Devon’s acquisition in the Powder River Basin.

2014 – Of the 265 MMBoe of reserves purchases, 246 MMBoe related to Devon’s GeoSouthern acquisition in the Eagle Ford.

Sale of Reserves

2016 – The 157 MMBoe of reserves sales related to Devon’s non-core upstream asset divestitures discussed further in Note 2.

2015 – The 7 MMBoe of reserves sales related to Devon’s asset divestitures in the San Juan Basin.

2014 – The 383 MMBoe of reserves sales related to Devon’s asset divestitures in the U.S. and Canada.

Standardized Measure

The following tables reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves.

 

 

 

Year Ended December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

22,847

 

 

$

9,672

 

 

$

32,519

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(2,784

)

 

 

(2,201

)

 

 

(4,985

)

Production

 

 

(14,484

)

 

 

(6,287

)

 

 

(20,771

)

Future income tax expense

 

 

 

 

 

(57

)

 

 

(57

)

Future net cash flow

 

 

5,579

 

 

 

1,127

 

 

 

6,706

 

10% discount to reflect timing of cash flows

 

 

(2,128

)

 

 

(380

)

 

 

(2,508

)

Standardized measure of discounted future net cash flows

 

$

3,451

 

 

$

747

 

 

$

4,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

27,398

 

 

$

13,047

 

 

$

40,445

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(3,306

)

 

 

(2,759

)

 

 

(6,065

)

Production

 

 

(17,251

)

 

 

(6,891

)

 

 

(24,142

)

Future income tax expense

 

 

 

 

 

(475

)

 

 

(475

)

Future net cash flow

 

 

6,841

 

 

 

2,922

 

 

 

9,763

 

10% discount to reflect timing of cash flows

 

 

(1,973

)

 

 

(1,102

)

 

 

(3,075

)

Standardized measure of discounted future net cash flows

 

$

4,868

 

 

$

1,820

 

 

$

6,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

75,847

 

 

$

31,371

 

 

$

107,218

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(7,168

)

 

 

(3,619

)

 

 

(10,787

)

Production

 

 

(29,740

)

 

 

(14,232

)

 

 

(43,972

)

Future income tax expense

 

 

(11,021

)

 

 

(3,026

)

 

 

(14,047

)

Future net cash flow

 

 

27,918

 

 

 

10,494

 

 

 

38,412

 

10% discount to reflect timing of cash flows

 

 

(12,819

)

 

 

(5,119

)

 

 

(17,938

)

Standardized measure of discounted future net cash flows

 

$

15,099

 

 

$

5,375

 

 

$

20,474

 

 

Future cash inflows, development costs and production costs were computed using the same assumptions for prices and costs that were used to estimate Devon’s proved oil and gas reserves at the end of each year. For 2016 estimates, Devon’s future realized prices were assumed to be $37.37 per Bbl of oil, $15.74 per Bbl of bitumen, $1.98 per Mcf of gas and $9.91 per Bbl of NGLs. Of the $5.0 billion of future development costs as of the end of 2016, $0.4 billion, $0.8 billion and $0.5 billion are estimated to be spent in 2017, 2018 and 2019, respectively.

Future development costs include not only development costs but also future asset retirement costs. Included as part of the $5.0 billion of future development costs are $1.3 billion of future asset retirement costs. The future income tax expenses have been computed using statutory tax rates, giving effect to allowable tax deductions and tax credits under current laws.

The principal changes in Devon’s standardized measure of discounted future net cash flows are as follows:

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Beginning balance

 

$

6,688

 

 

$

20,474

 

 

$

15,741

 

Net changes in prices and production costs

 

 

(2,128

)

 

 

(20,756

)

 

 

2,561

 

Oil, bitumen, gas and NGL sales, net of production costs

 

 

(2,163

)

 

 

(2,704

)

 

 

(6,865

)

Changes in estimated future development costs

 

 

112

 

 

 

1,313

 

 

 

(768

)

Extensions and discoveries, net of future development costs

 

 

660

 

 

 

1,129

 

 

 

4,836

 

Purchase of reserves

 

 

222

 

 

 

95

 

 

 

6,422

 

Sales of reserves in place

 

 

(560

)

 

 

(79

)

 

 

(2,384

)

Revisions of quantity estimates

 

 

(32

)

 

 

(1,451

)

 

 

(746

)

Previously estimated development costs incurred during the period

 

 

663

 

 

 

2,158

 

 

 

1,933

 

Accretion of discount

 

 

403

 

 

 

567

 

 

 

1,746

 

Foreign exchange and other

 

 

105

 

 

 

(1,254

)

 

 

(107

)

Net change in income taxes

 

 

228

 

 

 

7,196

 

 

 

(1,895

)

Ending balance

 

$

4,198

 

 

$

6,688

 

 

$

20,474

 

 

Supplemental Quarterly Financial Information
Supplemental Quarterly Financial Information

23.

Supplemental Quarterly Financial Information (Unaudited)

The following tables present a summary of Devon’s unaudited interim results of operations.

 

 

 

2016

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

 

Full

Year

 

 

 

(Millions, except per share amounts)

 

Total revenues and other

 

$

2,126

 

 

$

2,488

 

 

$

4,233

 

 

$

3,350

 

 

$

12,197

 

Earnings (loss) before income taxes

 

$

(3,685

)

 

$

(1,745

)

 

$

1,178

 

 

$

375

 

 

$

(3,877

)

Net earnings (loss) attributable to Devon

 

$

(3,056

)

 

$

(1,570

)

 

$

993

 

 

$

331

 

 

$

(3,302

)

Basic net earnings (loss) per share attributable to Devon

 

$

(6.44

)

 

$

(3.04

)

 

$

1.90

 

 

$

0.63

 

 

$

(6.52

)

Diluted net earnings (loss) per share attributable

   to Devon

 

$

(6.44

)

 

$

(3.04

)

 

$

1.89

 

 

$

0.63

 

 

$

(6.52

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

 

Full

Year

 

 

 

(Millions, except per share amounts)

 

Total revenues and other

 

$

3,265

 

 

$

3,393

 

 

$

3,601

 

 

$

2,886

 

 

$

13,145

 

Loss before income taxes

 

$

(5,624

)

 

$

(4,479

)

 

$

(5,623

)

 

$

(5,542

)

 

$

(21,268

)

Net loss attributable to Devon

 

$

(3,599

)

 

$

(2,816

)

 

$

(3,507

)

 

$

(4,532

)

 

$

(14,454

)

Basic net loss per share attributable to Devon

 

$

(8.88

)

 

$

(6.94

)

 

$

(8.64

)

 

$

(11.12

)

 

$

(35.55

)

Diluted net loss per share attributable to Devon

 

$

(8.88

)

 

$

(6.94

)

 

$

(8.64

)

 

$

(11.12

)

 

$

(35.55

)

 

Net Earnings (Loss) Attributable to Devon

The 2016 quarterly results include asset impairments of $3.0 billion (or $6.40 per diluted share), $1.5 billion (or $2.89 per diluted share), $0.3 billion (or $0.61 per diluted share) and $0.1 billion (or $0.24 per diluted share) for the first quarter through the fourth quarter of 2016, respectively, as discussed in Note 5. Additionally, the 2016 quarterly results include gains from asset dispositions of approximately $1.4 billion (or $2.59 per diluted share) and $540 million (or $1.04 per diluted share) during the third and fourth quarter of 2016, respectively, as discussed in Note 2.

The 2015 quarterly results include asset impairments of $5.5 billion (or $13.46 per diluted share), $4.2 billion (or $10.27 per diluted share), $5.9 billion (or $14.41 per diluted share) and $5.3 billion (or $13.09 per diluted share) for the first quarter through the fourth quarter of 2015, respectively, as discussed in Note 5.

Summary Of Significant Accounting Policies (Policies)

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Devon and entities in which it holds a controlling interest. All intercompany transactions have been eliminated. Undivided interests in oil and natural gas exploration and production joint ventures are consolidated on a proportionate basis. Investments in non-controlled entities, over which Devon has the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method. In applying the equity method of accounting, the investments are initially recognized at cost and subsequently adjusted for Devon’s proportionate share of earnings, losses and distributions. Investments accounted for using the equity method and cost method are reported as a component of other long-term assets.

As discussed more fully in Note 2, Devon completed a business combination in 2014 whereby Devon controls both EnLink and the General Partner. Devon controls both the General Partner’s and EnLink’s operations; therefore, the General Partner’s and EnLink’s accounts are included in Devon’s accompanying consolidated financial statements subsequent to the completion of the transaction. The portions of the General Partner’s and EnLink’s net earnings and stockholders’ equity not attributable to Devon’s controlling interest are shown separately as noncontrolling interests in the accompanying consolidated comprehensive statements of earnings and consolidated balance sheets.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates, and changes in these estimates are recorded when known. Significant items subject to such estimates and assumptions include the following:

 

proved reserves and related present value of future net revenues;

 

the carrying value of oil and gas properties, midstream assets and product and equipment inventories;

 

derivative financial instruments;

 

the fair value of reporting units and related assessment of goodwill for impairment;

 

the fair value of intangible assets other than goodwill;

 

income taxes;

 

asset retirement obligations;

 

obligations related to employee pension and postretirement benefits;

 

legal and environmental risks and exposures; and

 

general credit risk associated with receivables and other assets.

Revenue Recognition

Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, title has transferred and collectability of the revenue is probable. Delivery occurs and title typically is transferred when production has been delivered to a pipeline, railcar or truck. Cash received relating to future production is deferred and recognized when all revenue recognition criteria are met. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying consolidated comprehensive statements of earnings.

Marketing and midstream revenues are recorded at the time products are sold or services are provided to third parties at a fixed or determinable price, delivery or performance has occurred, title has transferred and collectability of the revenue is probable. Revenues and expenses attributable to oil, gas and NGL purchases, transportation and processing contracts are reported on a gross basis when Devon takes title to the products and has risks and rewards of ownership.

During 2016, 2015 and 2014, no purchaser accounted for more than 10% of Devon’s consolidated sales revenue.

Derivative Financial Instruments

Devon is exposed to certain risks relating to its ongoing business operations, including risks related to commodity prices, interest rates and Canadian to U.S. dollar exchange rates. As discussed more fully below, Devon uses derivative instruments primarily to manage commodity price risk, interest rate risk and foreign exchange risk. Devon does not intend to issue or hold derivative financial instruments for speculative trading purposes.

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enter into derivative financial instruments with respect to a portion of their oil, gas and NGL marketing activities. These instruments are used to manage the inherent uncertainty of future revenues resulting from commodity price volatility. Devon’s derivative financial instruments typically include financial price swaps, basis swaps, costless price collars and call options. Under the terms of the price swaps, Devon receives a fixed price for its production and pays a variable market price to the contract counterparty. For the basis swaps, Devon receives a fixed differential between two regional index prices and pays a variable differential on the same two index prices to the contract counterparty. The price collars set a floor and ceiling price for the hedged production. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, Devon will cash-settle the difference with the counterparty to the collars. The call options give counterparties the right to purchase production at a predetermined price.

Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of December 31, 2016, Devon did not have any open foreign exchange contracts.

All derivative financial instruments are recognized at their current fair value as either assets or liabilities in the balance sheet. Changes in the fair value of these derivative financial instruments are recorded in earnings unless specific hedge accounting criteria are met. For derivative financial instruments held during the three-year period ended December 31, 2016, Devon chose not to meet the necessary criteria to qualify its derivative financial instruments for hedge accounting treatment. Cash settlements with counterparties on Devon’s derivative financial instruments are also recorded in earnings. Cash settlements that Devon is entitled to are accrued for in other current assets in the accompanying consolidated balance sheets. As of December 31, 2015, Devon accrued $236 million that it received in January 2016 related to cash settlements.

By using derivative financial instruments to hedge exposures to changes in commodity prices, interest rates and foreign currency rates, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally require cash collateral to be posted if either its or the counterparty’s credit rating falls below certain credit rating levels. As of December 31, 2016, Devon held no collateral from counterparties. As of December 31, 2015, Devon held $75 million of cash collateral, which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying consolidated balance sheets. As a result of ratings downgrades for Devon during 2016, we were required to post $17 million of cash collateral under certain of our derivative contracts. The collateral is reported in other current assets in the accompanying December 31, 2016 consolidated balance sheet. In January 2017, this collateral was deemed to be no longer required and was returned to Devon. As of the date of this report, Devon has no cash collateral held by its counterparties.

General and Administrative Expenses

G&A is reported net of amounts reimbursed by working interest owners of the oil and gas properties operated by Devon and net of amounts capitalized pursuant to the full cost method of accounting.

Share-Based Compensation

Independent of EnLink, Devon grants share-based awards to members of its Board of Directors and select employees. EnLink and the General Partner also grant share-based awards to members of its Board of Directors and select employees. All such awards are measured at fair value on the date of grant and are generally recognized as a component of G&A in the accompanying consolidated comprehensive statements of earnings over the applicable requisite service periods. As a result of Devon’s restructuring activity discussed in Note 6, certain share-based awards were accelerated and recognized as a component of restructuring costs in the accompanying consolidated comprehensive statements of earnings.

Generally, Devon uses new shares from approved incentive programs to grant share-based awards and to issue shares upon stock option exercises. Shares repurchased under approved programs are available to be issued as part of Devon’s share-based awards. However, Devon has historically canceled these shares upon repurchase.

Income Taxes

Devon is subject to current income taxes assessed by the federal and various state jurisdictions in the U.S. and by other foreign jurisdictions. In addition, Devon accounts for deferred income taxes related to these jurisdictions using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carryforwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Deferred tax assets are also recognized for the future tax benefits attributable to the expected utilization of existing tax net operating loss carryforwards and other types of carryforwards. If the future utilization of some portion of the deferred tax assets is determined to be unlikely, a valuation allowance is provided to reduce the recorded tax benefits from such assets. Devon periodically weighs the positive and negative evidence to determine if it is more likely than not that some or all of the deferred tax assets will be realized. Forming a conclusion that a valuation allowance is not required is difficult when there is negative evidence, such as cumulative losses in recent years. See Note 7 for further discussion.

Devon does not recognize U.S. deferred income taxes on the unremitted earnings of its foreign subsidiaries that are deemed to be indefinitely reinvested. When such earnings are no longer deemed indefinitely reinvested, Devon recognizes the appropriate deferred, or even current, income tax liabilities.

Devon recognizes the financial statement effects of tax positions when it is more likely than not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. Recognized tax positions are initially and subsequently measured as the largest amount of tax benefit that is more likely than not of being realized upon ultimate settlement with a taxing authority. Liabilities for unrecognized tax benefits related to such tax positions are included in other long-term liabilities unless the tax position is expected to be settled within the upcoming year, in which case the liabilities are included in other current liabilities. Interest and penalties related to unrecognized tax benefits are included in current income tax expense.

Devon estimates its annual effective income tax rate in recording its provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the period in which they occur.

Net Earnings (Loss) Per Share Attributable to Devon

Devon’s basic earnings per share amounts have been computed based on the average number of shares of common stock outstanding for the period. Basic earnings per share includes the effect of participating securities, which primarily consist of Devon’s outstanding restricted stock awards, as well as performance-based restricted stock awards that have met the requisite performance targets. Diluted earnings per share is calculated using the treasury stock method to reflect the assumed issuance of common shares for all potentially dilutive securities. Such securities primarily consist of outstanding stock options.

Cash and Cash Equivalents

Devon considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.

Accounts Receivable

Devon’s accounts receivable balance primarily consists of oil and gas sales receivables, marketing and midstream revenue receivables and joint interest receivables for which Devon does not require collateral security. Devon has established an allowance for bad debts equal to the estimable portions of accounts receivable for which failure to collect is considered probable. When a portion of the receivable is deemed uncollectible, the write-off is made against the allowance.

Property and Equipment

Devon follows the full cost method of accounting for its oil and gas properties. Accordingly, all costs incidental to the acquisition, exploration and development of oil and gas properties, including costs of undeveloped leasehold, dry holes and leasehold equipment, are capitalized. Internal costs incurred that are directly identified with acquisition, exploration and development activities undertaken by Devon for its own account, and that are not related to production, general corporate overhead or similar activities, are also capitalized. Interest costs incurred and attributable to unproved oil and gas properties under current evaluation and major development projects of oil and gas properties are also capitalized. All costs related to production activities, including workover costs incurred solely to maintain or increase levels of production from an existing completion interval, are charged to expense as incurred.

Capitalized costs are depleted by an equivalent unit-of-production method, converting gas to oil at the ratio of six Mcf of gas to one Bbl of oil. Depletion is calculated using the capitalized costs, including estimated asset retirement costs, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values.

Costs associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to such properties. Devon assesses its unproved properties for impairment quarterly. Significant unproved properties are assessed individually. Costs of insignificant unproved properties are transferred into the depletion calculation over their respective holding periods generally ranging from three to four years.

Sales or dispositions of oil and gas properties are generally accounted for as adjustments to capitalized costs with no gain or loss recognized. However, if a disposition or series of dispositions occurring in a quarterly reporting period significantly alters the relationship between capitalized costs and proved reserves in a particular country, a gain or loss is recognized. As discussed more fully in Note 2, the 2014 and 2016 divestitures of certain Canadian and U.S. non-core upstream assets significantly altered such relationship, and Devon recognized gains on these transactions. These gains are classified as asset dispositions and other in the accompanying consolidated statements of earnings. Furthermore, upon recognizing the gain on the 2016 divestitures and to be more consistent with industry practice, Devon began presenting gains on asset sales in the total revenues and other section of the accompanying consolidated statements of earnings, and has reclassified the 2014 gain on asset sales of $1.1 billion from operating expenses to total revenues and other to reflect consistent financial statement presentation.

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. The estimated future net revenues exclude future cash outflows associated with settling asset retirement obligations included in the net book value of oil and gas properties.

Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts, including derivative contracts in place that qualify for hedge accounting treatment. None of Devon’s derivative contracts held during the three-year period ended December 31, 2016 qualified for hedge accounting treatment.

Any excess of the net book value, less related deferred taxes, over the ceiling is written off as an expense. An expense recorded in one period may not be reversed in a subsequent period even though higher commodity prices may have increased the ceiling applicable to the subsequent period.

Costs for midstream assets that are in use are depreciated over the assets’ estimated useful lives, using either the unit-of-production or straight-line method. Depreciation and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line method based on estimated useful lives ranging from three to 60 years. Interest costs incurred and attributable to major midstream and corporate construction projects are also capitalized.

Devon recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing well sites and midstream pipelines and processing plants when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded asset retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. Devon’s asset retirement obligations include estimated environmental remediation costs which arise from normal operations and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.

Goodwill

Goodwill represents the excess of the purchase price of business combinations over the fair value of the net assets acquired and is tested for impairment annually, or more frequently if events or changes in circumstances dictate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and quantitative factors. The impairment test requires allocating goodwill and all other assets and liabilities to assigned reporting units. The fair value of each reporting unit is estimated and compared to the net book value of the reporting unit. If the estimated fair value of the reporting unit is less than the net book value, including goodwill, then the goodwill is written down to the implied fair value of the goodwill through a charge to expense. Because quoted market prices are not available for Devon’s reporting units, the fair values of the reporting units are estimated based upon several valuation analyses, including comparable companies, comparable transactions and premiums paid.

Devon and EnLink performed annual impairment tests of goodwill in the fourth quarters of 2016, 2015 and 2014. No impairment write-down was required as a result of the annual tests in 2016; however, sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in the EnLink unit price, caused a change in circumstances warranting an interim impairment test and write-down for certain of EnLink’s reporting units in the first quarter of 2016. Write-downs were also required in 2015 for certain EnLink reporting units and in 2014 for Devon’s Canadian reporting unit based on interim and annual impairment tests. See Note 12 for further discussion.

Intangible Assets

Unamortized capitalized intangible assets, consisting of EnLink customer relationships, are presented in other long-term assets in the accompanying consolidated balance sheets. These assets are amortized on a straight-line basis over the expected periods of benefits, which range from 10-20 years. During 2016 and 2015, EnLink’s customer relationships were also evaluated for impairment, and in 2015, a portion of these intangible assets was considered impaired. See Note 12 for further discussion.

Commitments and Contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting from improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with Devon’s accounting policy for property and equipment.

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Fair Value Measurements

Certain of Devon’s assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:

 

Level 1 – Inputs consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When available, Devon measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair value.

 

Level 2 – Inputs consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not considered to be active.

 

Level 3 – Inputs are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally developed cash flow model.

Foreign Currency Translation Adjustments

The U.S. dollar is the functional currency for Devon’s consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. Translation adjustments have no effect on net income and are included in accumulated other comprehensive earnings in stockholders’ equity.

Noncontrolling Interests

Noncontrolling interests represent third-party ownership in the net assets of Devon’s consolidated subsidiaries and are presented as a component of equity. Changes in Devon’s ownership interests in subsidiaries that do not result in deconsolidation are recognized in equity.

Recently Adopted Accounting Standards

In January 2016, Devon adopted ASU 2015-03, Interest – Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs. This ASU requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. As a result of the adoption, Devon reclassified unamortized debt issuance costs of $81 million as of December 31, 2015 from other long-term assets to a reduction of long-term debt on the consolidated balance sheets.

The FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. Its objective is to clarify guidance and eliminate diversity in practice of classification on certain cash receipts and payments in the statement of cash flows. Devon early adopted this ASU as of September 30, 2016 using a retrospective transition method. As a result of the adoption, Devon has classified $265 million of debt retirement payments as cash flows from financing activities in the accompanying 2016 consolidated statement of cash flows and has reclassified $40 million of debt retirement payments previously classified as cash flows from operating activities to cash flows from financing activities in the accompanying 2014 consolidated statement of cash flows.

The FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern. Its objective is to provide guidance about management’s responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern. Certain disclosures are required should substantial doubt exist. This evaluation is performed each annual and interim reporting period to assess conditions or events within one year after the date that the financial statements are issued. This ASU was effective for Devon beginning December 31, 2016; however, no additional disclosures as contemplated by this ASU were warranted.

Recently Issued Accounting Standards

The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018, with early adoption permitted in 2017. The ASU is required to be adopted using either the retrospective transition method, which requires restating previously reported results or the cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon intends to use the cumulative effect transition method. Based on current evaluations to-date, Devon does not anticipate this ASU will have a material impact on its balance sheet or related consolidated statement of earnings, stockholders’ equity or cash flows. Devon is continuing to evaluate the disclosure requirements of this ASU and has begun transitioning to the implementation phase of the adoption. Devon does not plan on early adopting this ASU.

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change, except for some changes made to align with new revenue recognition requirements. This ASU is effective for Devon beginning January 1, 2019 and will be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. Early adoption is permitted. Devon is continuing to evaluate the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

 

The FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. Its objective is to simplify several aspects of the accounting for share-based payments, and associated income taxes, statutory withholding and forfeitures. Classification of these aspects on the statement of cash flows is also addressed. Devon adopted this ASU as of January 1, 2017. For recording periods following adoption, Devon will make certain income tax presentation changes, most notably prospectively presenting excess tax benefits as income tax expense in the consolidated comprehensive statements of earnings and as operating cash flows in the consolidated statements of cash flows. While Devon does not expect that these changes will materially impact its consolidated financial statements and related disclosures, the adoption of this ASU could result in increased volatility in income tax expense and net earnings in Devon’s financial statements.

 

The FASB issued ASU No. 2016-13, Credit Losses, Measurement of Credit Losses on Financial Instruments. This ASU changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today’s incurred loss approach with an expected loss model for instruments measured at amortized cost. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. This ASU is effective for Devon beginning January 1, 2020, with early adoption permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures.

Acquisitions And Divestitures (Tables)

A summary of the gain computation follows.

 

 

 

Three Months Ended September 30, 2016

 

 

 

(Millions)

 

Proceeds received, net of purchase price adjustments and selling costs

 

$

1,653

 

Asset retirement obligation assumed by purchasers

 

 

250

 

   Total consideration received

 

 

1,903

 

 

 

 

 

 

Allocated oil and gas property basis sold

 

 

355

 

Allocated goodwill

 

 

197

 

   Total assets sold

 

 

552

 

 

 

 

 

 

Gains on asset sales

 

$

1,351

 

 

 

Crosstex Energy, Inc. outstanding common shares:

 

 

 

 

 

Held by public shareholders

 

 

48.0

 

 

Restricted shares

 

 

0.4

 

 

Total subject to conversion

 

 

48.4

 

 

Exchange ratio

 

 

1.0

 

x

Converted shares

 

 

48.4

 

 

Crosstex Energy, Inc. common share price (1)

 

$

37.60

 

 

Crosstex Energy, Inc. consideration

 

$

1,823

 

 

Fair value of noncontrolling interest in E2 (2)

 

 

18

 

 

Total Crosstex Energy, Inc. consideration and

   fair value of noncontrolling interests

 

$

1,841

 

 

Crosstex Energy, LP outstanding units:

 

 

 

 

 

Common units held by public unitholders

 

 

75.1

 

 

Preferred units held by third party (3)

 

 

17.1

 

 

Restricted units

 

 

0.4

 

 

Total

 

 

92.6

 

 

Crosstex Energy, LP common unit price (4)

 

$

30.51

 

 

Crosstex Energy, LP common units value

 

$

2,825

 

 

Crosstex Energy, LP outstanding unit options value

 

 

4

 

 

Total fair value of noncontrolling interests

   in the Crosstex Energy, LP (4)

 

 

2,829

 

 

Total consideration and fair value of

   noncontrolling interests

 

$

4,670

 

 

 

(1)

The final purchase price is based on the fair value of Crosstex Energy, Inc.’s common shares as of the closing date, March 7, 2014.

(2)

Represents the value of noncontrolling interests related to the General Partner’s equity investment in E2.

(3)

Crosstex Energy, LP converted the preferred units to common units in February 2014.

(4)

The final purchase price is based on the fair value of Crosstex Energy, LP’s common units as of the closing date, March 7, 2014.

 

Assets acquired:

 

 

 

 

Current assets

 

$

437

 

Property, plant and equipment

 

 

2,438

 

Intangible assets

 

 

569

 

Equity investment

 

 

222

 

Goodwill (1)

 

 

3,283

 

Other long-term assets

 

 

1

 

Liabilities assumed:

 

 

 

 

Current liabilities

 

 

(515

)

Long-term debt

 

 

(1,454

)

Deferred income taxes

 

 

(210

)

Other long-term liabilities

 

 

(101

)

Total purchase price

 

$

4,670

 

 

(1)

Goodwill is the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill is not amortized and is not deductible for tax purposes.

The following unaudited pro forma financial information has been prepared assuming both the EnLink formation and the GeoSouthern acquisition occurred on January 1, 2014. The pro forma information is not intended to reflect the actual results of operations that would have occurred if the business combination and acquisition had been completed at the dates indicated. In addition, they do not project Devon’s results of operations for any future period.  

 

 

 

Year Ended December 31, 2014

 

 

 

(Millions)

 

Total operating revenues

 

$

20,213

 

Net earnings

 

$

1,716

 

Noncontrolling interests

 

$

97

 

Net earnings attributable to Devon

 

$

1,619

 

Net earnings per common share attributable to Devon

 

$

3.94

 

 

 

 

 

 

 

Purchase Price

(Millions)

 

 

Allocation

(Millions)

 

Date

 

Acquiree

 

Cash

 

 

EnLink

Units

 

 

PP&E

 

 

Goodwill

 

 

Intangibles

 

 

Other

 

January 2015

 

LPC

 

$

108

 

 

 

 

 

$

30

 

 

$

30

 

 

$

43

 

 

$

5

 

March 2015

 

Coronado

 

$

240

 

 

$

360

 

 

$

302

 

 

$

18

 

 

$

281

 

 

$

(1

)

October 2015

 

Matador

 

$

141

 

 

 

 

 

$

36

 

 

$

11

 

 

$

99

 

 

$

(5)

 

 

Derivative Financial Instruments (Tables)

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Commodity derivatives:

 

(Millions)

 

Oil, gas and NGL derivatives

 

$

(201

)

 

$

503

 

 

$

1,989

 

Marketing and midstream revenues

 

 

(13

)

 

 

9

 

 

 

22

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(19

)

 

 

(20

)

 

 

(1

)

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(153

)

 

 

246

 

 

 

60

 

Net gains (losses) recognized

 

$

(386

)

 

$

738

 

 

$

2,070

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

9

 

 

$

34

 

Other long-term assets

 

 

1

 

 

 

1

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Other long-term assets

 

 

 

 

 

1

 

Foreign currency derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

8

 

Total derivative assets

 

$

11

 

 

$

45

 

 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

187

 

 

$

14

 

Other long-term liabilities

 

 

16

 

 

 

4

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

41

 

 

 

22

 

Foreign currency derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

8

 

Total derivative liabilities

 

$

244

 

 

$

48

 

 

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

 

Expiration

(Millions)

 

 

 

 

 

 

 

 

 

 

 

$

750

 

 

Three Month LIBOR

 

 

 

2.98%

 

 

December 2048 (1)

$

100

 

 

 

1.76%

 

 

Three Month LIBOR

 

 

January 2019

 

(1)

Mandatory settlement in December 2018.

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q1-Q4 2017

 

 

72,527

 

 

$

54.32

 

 

 

53,245

 

 

$

45.16

 

 

$

57.97

 

Q1-Q4 2018

 

 

2,600

 

 

$

53.38

 

 

 

6,189

 

 

$

46.97

 

 

$

56.97

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume (Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q1-Q4 2017

 

Midland Sweet

 

 

10,000

 

 

$

(0.43

)

 

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

Q1-Q4 2017

 

 

189,753

 

 

$

3.13

 

 

 

335,274

 

 

$

2.97

 

 

$

3.38

 

Q1-Q4 2018

 

 

29,705

 

 

$

3.17

 

 

 

19,110

 

 

$

3.20

 

 

$

3.50

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

 

150,000

 

 

$

(0.34

)

Q1-Q4 2017

 

El Paso Natural Gas

 

 

80,000

 

 

$

(0.13

)

Q1-Q4 2017

 

Houston Ship Channel

 

 

35,000

 

 

$

0.06

 

Q1-Q4 2017

 

Transco Zone 4

 

 

205,000

 

 

$

0.03

 

Q1 2018

 

Panhandle Eastern Pipe Line

 

 

50,000

 

 

$

(0.29

)

 

 

Period

 

Product

 

Volume (Total)

 

Weighted Average Price Paid

 

Weighted Average Price Received

Q1 2017-Q4 2017

 

Propane

 

 

434

 

MBbls

 

Index

 

$0.55/gal

Q1 2017-Q4 2017

 

Normal Butane

 

 

161

 

MBbls

 

Index

 

$0.70/gal

Q1 2017-Q4 2017

 

Natural Gas

 

 

21,685

 

MMBtu/d

 

Index

 

$3.14/MMbtu

 

Share-Based Compensation (Tables)

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Gross G&A for share-based compensation

 

$

154

 

 

$

225

 

 

$

199

 

Share-based compensation expense capitalized pursuant to

   the full cost method of accounting for oil and gas properties

 

$

39

 

 

$

63

 

 

$

53

 

Related income tax benefit

 

$

4

 

 

$

45

 

 

$

42

 

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/15

 

 

4,738

 

 

$

62.49

 

 

 

434

 

 

$

60.48

 

 

 

1,859

 

 

 

 

$

76.17

 

Granted

 

 

4,390

 

 

$

19.91

 

 

 

330

 

 

$

19.22

 

 

 

1,388

 

 

 

 

$

10.41

 

Vested

 

 

(2,473

)

 

$

61.44

 

 

 

(179

)

 

$

59.10

 

 

 

(602

)

 

 

 

$

63.37

 

Forfeited

 

 

(248

)

 

$

44.38

 

 

 

 

 

$

 

 

 

(41

)

 

 

 

$

43.88

 

Unvested at 12/31/16

 

 

6,407

 

 

$

34.40

 

 

 

585

 

 

$

37.60

 

 

 

2,604

 

 

(1

)

$

46.66

 

 

(1)

A maximum of 5.2 million common shares could be awarded based upon Devon’s final TSR ranking.

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Restricted Stock Awards and Units

 

$

73

 

 

$

101

 

 

$

112

 

Performance-Based Restricted Stock Awards

 

$

5

 

 

$

8

 

 

$

10

 

Performance Share Units

 

$

13

 

 

$

22

 

 

$

 

 

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

131

 

 

$

5

 

 

$

21

 

Weighted average period for recognition (years)

 

 

2.3

 

 

 

2.2

 

 

 

1.6

 

 

 

 

2016

 

 

2015

 

 

2014

 

Grant-date fair value

 

$

9.24

 

 

 

$

10.61

 

 

$

81.99

 

 

 

$

85.05

 

 

$

70.18

 

 

 

$

81.05

 

Risk-free interest rate

 

0.94%

 

 

1.06%

 

 

0.54%

 

Volatility factor

 

37.7%

 

 

26.2%

 

 

28.8%

 

Contractual term (years)

 

2.83

 

 

2.89

 

 

2.89

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Options

 

 

Exercise Price

 

 

Remaining Term

 

 

Intrinsic Value

 

 

 

(Thousands)

 

 

 

 

 

 

(Years)

 

 

(Millions)

 

Outstanding at December 31, 2015

 

 

3,448

 

 

$

67.98

 

 

 

 

 

 

 

 

 

Expired

 

 

(916

)

 

$

67.75

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

Vested and expected to vest at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

Exercisable at December 31, 2016

 

 

2,532

 

 

$

68.06

 

 

 

1.87

 

 

$

 

 

 

 

General Partner

 

 

EnLink

 

 

 

Restricted

 

 

Performance

 

 

Restricted

 

 

Performance

 

 

 

Incentive Units

 

 

Units

 

 

Incentive Units

 

 

Units

 

Unrecognized compensation cost (millions)

 

$

14

 

 

$

4

 

 

$

14

 

 

$

4

 

Weighted average period for recognition (years)

 

1.6

 

 

 

1.8

 

 

1.7

 

 

 

1.8

 

 

Asset Impairments (Tables)
Components of Asset Impairments

The following table presents the asset impairments recognized in 2016, 2015 and 2014.

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

2,809

 

 

$

17,992

 

 

$

 

Canada oil and gas assets

 

 

1,291

 

 

 

1,257

 

 

 

 

Canada goodwill

 

 

 

 

 

 

 

 

1,941

 

EnLink goodwill

 

 

873

 

 

 

1,328

 

 

 

 

EnLink other intangible assets

 

 

 

 

 

223

 

 

 

 

Other assets

 

 

2

 

 

 

20

 

 

 

12

 

Total asset impairments

 

$

4,975

 

 

$

20,820

 

 

$

1,953

 

 

Restructuring And Transaction Costs (Tables)

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

13

 

 

$

7

 

 

$

20

 

Changes related to prior years' restructurings

 

 

 

 

 

56

 

 

 

56

 

Balance as of December 31, 2015

 

$

13

 

 

$

63

 

 

$

76

 

Changes due to 2016 workforce reductions

 

 

29

 

 

 

6

 

 

 

35

 

Changes related to prior years' restructurings

 

 

6

 

 

 

(7

)

 

 

(1

)

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

(Millions)

 

2016 reduction in workforce:

 

 

 

 

Employee related costs

 

$

227

 

Lease obligations

 

 

20

 

Asset impairments

 

 

3

 

Transaction costs

 

 

17

 

Restructuring and transaction costs

 

$

267

 

 

Income Taxes (Tables)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

5

 

 

$

(243

)

 

$

152

 

Various states

 

 

(11

)

 

 

(8

)

 

 

18

 

Canada and various provinces

 

 

106

 

 

 

14

 

 

 

307

 

Total current tax expense (benefit)

 

 

100

 

 

 

(237

)

 

 

477

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(3

)

 

 

(5,033

)

 

 

1,610

 

Various states

 

 

 

 

 

(336

)

 

 

93

 

Canada and various provinces

 

 

(270

)

 

 

(459

)

 

 

188

 

Total deferred tax expense (benefit)

 

 

(273

)

 

 

(5,828

)

 

 

1,891

 

Total income tax expense (benefit)

 

$

(173

)

 

$

(6,065

)

 

$

2,368

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Total income tax expense (benefit)

 

$

(173

)

 

$

(6,065

)

 

$

2,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

35

%

 

 

35

%

 

 

35

%

Deferred tax asset valuation allowance

 

 

(22

%)

 

 

(4

%)

 

 

0

%

Non-deductible goodwill and intangible impairment

 

 

(8

%)

 

 

(2

%)

 

 

23

%

Change in unrecognized tax benefits

 

 

(2

%)

 

 

0

%

 

 

1

%

Taxation on Canadian operations

 

 

(3

%)

 

 

(1

%)

 

 

(4

%)

State income taxes

 

 

1

%

 

 

1

%

 

 

2

%

Other

 

 

3

%

 

 

0

%

 

 

1

%

Effective income tax rate

 

 

4

%

 

 

29

%

 

 

58

%

 

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Property and equipment

 

$

685

 

 

$

490

 

Asset retirement obligations

 

 

488

 

 

 

485

 

Accrued liabilities

 

 

130

 

 

 

160

 

Net operating loss carryforwards

 

 

777

 

 

 

175

 

Pension benefit obligations

 

 

98

 

 

 

106

 

Other

 

 

203

 

 

 

162

 

Total deferred tax assets before valuation allowance

 

 

2,381

 

 

 

1,578

 

Less: valuation allowance

 

 

(1,666

)

 

 

(967

)

Net deferred tax assets

 

 

715

 

 

 

611

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

(884

)

 

 

(1,187

)

Long-term debt

 

 

(53

)

 

 

(36

)

Other

 

 

(426

)

 

 

(271

)

Total deferred tax liabilities

 

 

(1,363

)

 

 

(1,494

)

Net deferred tax liability

 

$

(648

)

 

$

(883

)

 

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Balance at beginning of year

 

$

131

 

 

$

241

 

Tax positions taken in prior periods

 

 

36

 

 

 

(19

)

Tax positions taken in current year

 

 

 

 

 

31

 

Accrual of interest related to tax positions taken

 

 

39

 

 

 

(5

)

Settlements

 

 

 

 

 

(108

)

Lapse of statute of limitations

 

 

(5

)

 

 

 

Foreign currency translation

 

 

1

 

 

 

(9

)

Balance at end of year

 

$

202

 

 

$

131

 

 

 

Jurisdiction

 

Tax Years Open

U.S. Federal

 

2012-2016

Various U.S. states

 

2010-2016

Canada Federal

 

2003-2016

Various Canadian provinces

 

2003-2016

 

Net Earnings (Loss) Per Share Attributable To Devon (Tables)
Net Earnings (Loss) Per Share Computations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions, except per share amounts)

 

Net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Devon

 

$

(3,302

)

 

$

(14,454

)

 

$

1,607

 

Attributable to participating securities

 

 

(2

)

 

 

(5

)

 

 

(17

)

Basic and diluted earnings (loss)

 

$

(3,304

)

 

$

(14,459

)

 

$

1,590

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

513

 

 

 

412

 

 

 

409

 

Attributable to participating securities

 

 

(6

)

 

 

(5

)

 

 

(4

)

Common shares outstanding - basic

 

 

507

 

 

 

407

 

 

 

405

 

Dilutive effect of potential common shares issuable

 

 

 

 

 

 

 

 

2

 

Common shares outstanding - diluted

 

 

507

 

 

 

407

 

 

 

407

 

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(6.52

)

 

$

(35.55

)

 

$

3.93

 

Diluted

 

$

(6.52

)

 

$

(35.55

)

 

$

3.91

 

Antidilutive options (1)

 

 

3

 

 

 

4

 

 

 

3

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

Other Comprehensive Earnings (Tables)
Components Of Other Comprehensive Earnings

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

424

 

 

$

983

 

 

$

1,448

 

Change in cumulative translation adjustment

 

 

45

 

 

 

(621

)

 

 

(499

)

Income tax benefit (expense)

 

 

(13

)

 

 

62

 

 

 

34

 

Ending accumulated foreign currency translation

 

 

456

 

 

 

424

 

 

 

983

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(194

)

 

 

(204

)

 

 

(180

)

Net actuarial loss and prior service cost arising in current year

 

 

(28

)

 

 

(5

)

 

 

(57

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

26

 

 

 

21

 

 

 

20

 

Curtailment and settlement of pension benefits

 

 

24

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

 

 

 

(6

)

 

 

13

 

Ending accumulated pension and postretirement benefits

 

 

(172

)

 

 

(194

)

 

 

(204

)

Accumulated other comprehensive earnings, net of tax

 

$

284

 

 

$

230

 

 

$

779

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of G&A on the accompanying consolidated comprehensive statements of earnings. See Note 16 for additional details.

Supplemental Information To Statements Of Cash Flows (Tables)
Schedule Of Supplemental Information To Statements Of Cash Flows

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Net change in working capital accounts, net of

   assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(176

)

 

$

942

 

 

$

128

 

Income taxes receivable

 

 

130

 

 

 

384

 

 

 

(467

)

Other current assets

 

 

215

 

 

 

(57

)

 

 

(222

)

Accounts payable

 

 

(167

)

 

 

(190

)

 

 

(68

)

Revenues and royalties payable

 

 

96

 

 

 

(526

)

 

 

133

 

Other current liabilities

 

 

(106

)

 

 

(864

)

 

 

546

 

Net change in working capital

 

$

(8

)

 

$

(311

)

 

$

50

 

Interest paid (net of capitalized interest)

 

$

566

 

 

$

494

 

 

$

514

 

Income taxes paid (received)

 

$

(159

)

 

$

(279

)

 

$

899

 

 

Accounts Receivable (Tables)
Schedule Of Components Of Accounts Receivable

Components of accounts receivable include the following:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

487

 

 

$

362

 

Joint interest billings

 

 

110

 

 

 

211

 

Marketing and midstream revenues

 

 

708

 

 

 

520

 

Other

 

 

69

 

 

 

30

 

Gross accounts receivable

 

 

1,374

 

 

 

1,123

 

Allowance for doubtful accounts

 

 

(18

)

 

 

(18

)

Net accounts receivable

 

$

1,356

 

 

$

1,105

 

 

Goodwill And Other Intangible Assets (Tables)

 

 

 

U.S.

 

 

EnLink

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

2,618

 

 

$

3,685

 

 

$

6,303

 

Acquired during period

 

 

 

 

 

57

 

 

 

57

 

Impairment

 

 

 

 

 

(1,328

)

 

 

(1,328

)

Balance as of December 31, 2015

 

$

2,618

 

 

$

2,414

 

 

$

5,032

 

Acquired during period

 

 

 

 

 

2

 

 

 

2

 

Asset divestitures

 

 

(197

)

 

 

 

 

 

(197

)

Impairment

 

 

 

 

 

(873

)

 

 

(873

)

Balance as of December 31, 2016

 

$

2,421

 

 

$

1,543

 

 

$

3,964

 

 

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Customer relationships

 

$

1,796

 

 

$

745

 

Accumulated amortization

 

 

(172

)

 

 

(55

)

Net intangibles

 

$

1,624

 

 

$

690

 

 

 

 

 

Texas

 

 

Louisiana

 

 

Oklahoma

 

 

Crude and

Condensate

 

 

General Partner

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2014

 

$

1,168

 

 

$

787

 

 

$

190

 

 

$

113

 

 

$

1,427

 

 

$

3,685

 

Acquired during period

 

 

28

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

57

 

Impairment

 

 

(492

)

 

 

(787

)

 

 

 

 

 

(49

)

 

 

 

 

 

(1,328

)

Balance as of December 31, 2015

 

$

704

 

 

$

 

 

$

190

 

 

$

93

 

 

$

1,427

 

 

$

2,414

 

Acquired during period

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Impairment

 

 

(473

)

 

 

 

 

 

 

 

 

(93

)

 

 

(307

)

 

 

(873

)

Balance as of December 31, 2016

 

$

233

 

 

$

 

 

$

190

 

 

$

 

 

$

1,120

 

 

$

1,543

 

 

Other Current Liabilities (Tables)
Schedule Of Other Current Liabilities

 

 

December 31, 2016

 

 

December 31, 2015

 

 

(Millions)

 

Installment payment - see Note 2

$

249

 

 

$

 

Derivative liabilities

 

187

 

 

 

22

 

Accrued interest payable

 

130

 

 

 

149

 

Restructuring liabilities

 

48

 

 

 

13

 

Other

 

452

 

 

 

466

 

Other current liabilities

$

1,066

 

 

$

650

 

 

Asset Retirement Obligations (Tables)
Summary Of Changes In Asset Retirement Obligations

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Asset retirement obligations as of beginning of period

 

$

1,414

 

 

$

1,399

 

Liabilities incurred and assumed through acquisitions

 

 

27

 

 

 

63

 

Liabilities settled and divested

 

 

(324

)

 

 

(89

)

Revision of estimated obligation

 

 

66

 

 

 

62

 

Accretion expense on discounted obligation

 

 

75

 

 

 

75

 

Foreign currency translation adjustment

 

 

14

 

 

 

(96

)

Asset retirement obligations as of end of period

 

 

1,272

 

 

 

1,414

 

Less current portion

 

 

46

 

 

 

44

 

Asset retirement obligations, long-term

 

$

1,226

 

 

$

1,370

 

 

Retirement Plans (Tables)

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

1,308

 

 

$

1,377

 

 

$

23

 

 

$

24

 

Service cost

 

 

15

 

 

 

33

 

 

 

 

 

 

1

 

Interest cost

 

 

42

 

 

 

52

 

 

 

1

 

 

 

1

 

Actuarial loss (gain)

 

 

63

 

 

 

(68

)

 

 

(1

)

 

 

(2

)

Plan amendments

 

 

2

 

 

 

 

 

 

 

 

 

1

 

Plan curtailments

 

 

(31

)

 

 

 

 

 

 

 

 

 

Plan settlements

 

 

(94

)

 

 

 

 

 

 

 

 

 

Foreign exchange rate changes

 

 

1

 

 

 

(6

)

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

2

 

Benefits paid

 

 

(57

)

 

 

(80

)

 

 

(2

)

 

 

(4

)

Benefit obligation at end of year

 

 

1,249

 

 

 

1,308

 

 

 

21

 

 

 

23

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

1,059

 

 

 

1,149

 

 

 

 

 

 

 

Actual return on plan assets

 

 

61

 

 

 

(16

)

 

 

 

 

 

 

Employer contributions

 

 

16

 

 

 

11

 

 

 

2

 

 

 

2

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

2

 

Plan settlements

 

 

(94

)

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(57

)

 

 

(80

)

 

 

(2

)

 

 

(4

)

Foreign exchange rate changes

 

 

 

 

 

(5

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

 

985

 

 

 

1,059

 

 

 

 

 

 

 

Funded status at end of year

 

$

(264

)

 

$

(249

)

 

$

(21

)

 

$

(23

)

Amounts recognized in balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term assets

 

$

3

 

 

$

2

 

 

$

 

 

$

 

Other current liabilities

 

 

(13

)

 

 

(12

)

 

 

(3

)

 

 

(3

)

Other long-term liabilities

 

 

(254

)

 

 

(239

)

 

 

(18

)

 

 

(20

)

Net amount

 

$

(264

)

 

$

(249

)

 

$

(21

)

 

$

(23

)

Amounts recognized in accumulated other

   comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

$

285

 

 

$

302

 

 

$

(11

)

 

$

(11

)

Prior service cost (credit)

 

 

8

 

 

 

14

 

 

 

(5

)

 

 

(6

)

Total

 

$

293

 

 

$

316

 

 

$

(16

)

 

$

(17

)

 

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

15

 

 

$

33

 

 

$

30

 

 

$

 

 

$

1

 

 

$

1

 

Interest cost

 

 

42

 

 

 

52

 

 

 

55

 

 

 

1

 

 

 

1

 

 

 

1

 

Expected return on plan assets

 

 

(55

)

 

 

(58

)

 

 

(54

)

 

 

 

 

 

 

 

 

 

Curtailment and settlement expense

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Recognition of net actuarial loss (gain) (1)

 

 

25

 

 

 

20

 

 

 

18

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Recognition of prior service cost (1)

 

 

3

 

 

 

4

 

 

 

4

 

 

 

(1

)

 

 

(2

)

 

 

(2

)

Total net periodic benefit cost (2)

 

 

30

 

 

 

51

 

 

 

54

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Other comprehensive loss (earnings):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss (gain) arising in current year

 

 

26

 

 

 

5

 

 

 

57

 

 

 

 

 

 

(1

)

 

 

 

Prior service cost (credit) arising in current year

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

Recognition of net actuarial loss, including settlement

   expense, in net periodic benefit cost (3)

 

 

(43

)

 

 

(20

)

 

 

(19

)

 

 

1

 

 

 

1

 

 

 

1

 

Recognition of prior service cost, including

   curtailment, in net periodic benefit cost (3)

 

 

(9

)

 

 

(4

)

 

 

(4

)

 

 

1

 

 

 

1

 

 

 

2

 

Total other comprehensive loss (earnings)

 

 

(24

)

 

 

(19

)

 

 

34

 

 

 

2

 

 

 

2

 

 

 

3

 

Total recognized

 

$

6

 

 

$

32

 

 

$

88

 

 

$

1

 

 

$

1

 

 

$

2

 

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)

Net periodic benefit cost is a component of G&A on the accompanying consolidated comprehensive statements of earnings.

(3)

These amounts include restructuring costs that were reclassified out of other comprehensive earnings in the current period. See Note 6 for further discussion.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

Assumptions to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.07%

 

 

 

4.25%

 

 

 

3.90%

 

 

 

3.46%

 

 

 

3.63%

 

 

 

3.25%

 

Rate of compensation increase

 

 

4.49%

 

 

 

4.49%

 

 

 

4.49%

 

 

N/A

 

 

N/A

 

 

N/A

 

Assumptions to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.39%

 

 

 

3.90%

 

 

 

4.80%

 

 

 

3.63%

 

 

 

3.25%

 

 

 

3.65%

 

Rate of compensation increase

 

 

4.49%

 

 

 

4.49%

 

 

 

4.49%

 

 

N/A

 

 

N/A

 

 

N/A

 

Expected return on plan assets

 

 

5.20%

 

 

 

5.22%

 

 

 

5.42%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Actual Allocation

 

 

Total

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

 

(Millions)

 

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

35

%

 

$

343

 

 

$

68

 

 

$

275

 

 

$

 

Corporate bonds

 

 

30

%

 

 

297

 

 

 

205

 

 

 

92

 

 

 

 

Other bonds

 

 

4

%

 

 

38

 

 

 

38

 

 

 

 

 

 

 

Total fixed-income securities

 

 

69

%

 

 

678

 

 

 

311

 

 

 

367

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

17

%

 

 

171

 

 

 

 

 

 

171

 

 

 

 

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund and alternative investments

 

 

11

%

 

 

112

 

 

 

 

 

 

 

 

 

112

 

Short-term investments

 

 

3

%

 

 

24

 

 

 

8

 

 

 

16

 

 

 

 

Total other securities

 

 

14

%

 

 

136

 

 

 

8

 

 

 

16

 

 

 

112

 

Total investments

 

 

100

%

 

$

985

 

 

$

319

 

 

$

554

 

 

$

112

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Actual Allocation

 

 

Total

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

 

(Millions)

 

Fixed-income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury obligations

 

 

17

%

 

$

179

 

 

$

88

 

 

$

91

 

 

$

 

Corporate bonds

 

 

48

%

 

 

507

 

 

 

371

 

 

 

136

 

 

 

 

Other bonds

 

 

3

%

 

 

35

 

 

 

35

 

 

 

 

 

 

 

Total fixed-income securities

 

 

68

%

 

 

721

 

 

 

494

 

 

 

227

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global (large, mid, small cap)

 

 

18

%

 

 

186

 

 

 

 

 

 

186

 

 

 

 

Other securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge fund and alternative investments

 

 

11

%

 

 

120

 

 

 

 

 

 

 

 

 

120

 

Short-term investments

 

 

3

%

 

 

32

 

 

 

6

 

 

 

26

 

 

 

 

Total other securities

 

 

14

%

 

 

152

 

 

 

6

 

 

 

26

 

 

 

120

 

Total investments

 

 

100

%

 

$

1,059

 

 

$

500

 

 

$

439

 

 

$

120

 

 

 

December 31, 2014

 

$

112

 

Purchases

 

 

5

 

Investment returns

 

 

3

 

December 31, 2015

 

 

120

 

Investments sold

 

 

(12

)

Investment returns

 

 

4

 

December 31, 2016

 

$

112

 

 

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

(Millions)

 

2017

 

$

60

 

 

$

3

 

2018

 

$

61

 

 

$

3

 

2019

 

$

62

 

 

$

3

 

2020

 

$

64

 

 

$

2

 

2021

 

$

67

 

 

$

2

 

2022 to 2026

 

$

374

 

 

$

7

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

401(k) and enhanced contribution plans

 

$

53

 

 

$

63

 

 

$

49

 

Canadian pension and savings plans

 

 

11

 

 

 

16

 

 

 

20

 

Total

 

$

64

 

 

$

79

 

 

$

69

 

 

Stockholders' Equity (Tables)
Summary Of Dividends Paid On Common Stock

 

 

Amounts

 

 

Rate

 

 

(Millions)

 

 

(Per Share)

 

Year Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Third quarter 2016

 

32

 

 

$

0.06

 

Fourth quarter 2016

 

31

 

 

$

0.06

 

Total year-to-date

$

221

 

 

 

 

 

Year Ended 2015:

 

 

 

 

 

 

 

First quarter 2015

$

99

 

 

$

0.24

 

Second quarter 2015

 

98

 

 

$

0.24

 

Third quarter 2015

 

99

 

 

$

0.24

 

Fourth quarter 2015

 

100

 

 

$

0.24

 

Total year-to-date

$

396

 

 

 

 

 

Year Ended 2014:

 

 

 

 

 

 

 

First quarter 2014

$

90

 

 

$

0.22

 

Second quarter 2014

 

99

 

 

$

0.24

 

Third quarter 2014

 

98

 

 

$

0.24

 

Fourth quarter 2014

 

99

 

 

$

0.24

 

Total year-to-date

$

386

 

 

 

 

 

 

Noncontrolling Interests (Tables)
Summary of Ownership Interest Activity

 

 

 

EnLink

 

 

General Partner

 

Ownership interest as of

 

Devon

 

 

Non-Devon Unitholders

 

 

General Partner

 

 

Devon

 

 

Non-Devon Unitholders

 

March 7, 2014

 

 

52%

 

 

 

41%

 

 

 

7%

 

 

 

70%

 

 

 

30%

 

December 31, 2014

 

 

49%

 

 

 

43%

 

 

 

8%

 

 

 

70%

 

 

 

30%

 

December 31, 2015

 

 

28%

 

 

 

45%

 

 

 

27%

 

 

 

70%

 

 

 

30%

 

December 31, 2016

 

 

24%

 

 

 

53%

 

 

 

23%

 

 

 

64%

 

 

 

36%

 

 

Commitments And Contingencies (Tables)
Schedule Of Commitments And Contingencies

 

Year Ending December 31,

 

Purchase Obligations

 

 

Drilling and Facility Obligations

 

 

Operational Agreements

 

 

Office and Equipment Leases

 

 

EnLink Obligations

 

 

 

(Millions)

 

 

 

 

 

2017

 

$

609

 

 

$

76

 

 

$

1,145

 

 

$

50

 

 

$

50

 

2018

 

 

649

 

 

 

66

 

 

 

1,134

 

 

 

85

 

 

 

51

 

2019

 

 

762

 

 

 

67

 

 

 

627

 

 

 

83

 

 

 

33

 

2020

 

 

748

 

 

 

57

 

 

 

457

 

 

 

59

 

 

 

18

 

2021

 

 

181

 

 

 

37

 

 

 

285

 

 

 

39

 

 

 

17

 

Thereafter

 

 

 

 

 

85

 

 

 

2,667

 

 

 

55

 

 

 

102

 

Total

 

$

2,949

 

 

$

388

 

 

$

6,315

 

 

$

371

 

 

$

271

 

 

Fair Value Measurements (Tables)
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

 

(Millions)

 

December 31, 2016 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,542

 

 

$

1,542

 

 

$

1,298

 

 

$

244

 

Commodity derivatives

 

$

10

 

 

$

10

 

 

$

 

 

$

10

 

Commodity derivatives

 

$

(203

)

 

$

(203

)

 

$

 

 

$

(203

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(41

)

 

$

(41

)

 

$

 

 

$

(41

)

Debt

 

$

(10,154

)

 

$

(10,760

)

 

$

 

 

$

(10,760

)

Installment payment

 

$

(473

)

 

$

(477

)

 

$

 

 

$

(477

)

Capital lease obligations

 

$

(7

)

 

$

(6

)

 

$

 

 

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,871

 

 

$

1,871

 

 

$

1,471

 

 

$

400

 

Commodity derivatives

 

$

35

 

 

$

35

 

 

$

 

 

$

35

 

Commodity derivatives

 

$

(18

)

 

$

(18

)

 

$

 

 

$

(18

)

Interest rate derivatives

 

$

2

 

 

$

2

 

 

$

 

 

$

2

 

Interest rate derivatives

 

$

(22

)

 

$

(22

)

 

$

 

 

$

(22

)

Foreign currency derivatives

 

$

8

 

 

$

8

 

 

$

 

 

$

8

 

Foreign currency derivatives

 

$

(8

)

 

$

(8

)

 

$

 

 

$

(8

)

Debt

 

$

(13,032

)

 

$

(11,927

)

 

$

 

 

$

(11,927

)

Capital lease obligations

 

$

(17

)

 

$

(16

)

 

$

 

 

$

(16

)

 

Segment Information (Tables)
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

 

U.S. (1)

 

 

Canada

 

 

EnLink (1)

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Year Ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

5,722

 

 

$

1,031

 

 

$

3,551

 

 

$

 

 

$

10,304

 

Asset dispositions and other

 

$

1,367

 

 

$

542

 

 

$

(16)

 

 

$

 

 

$

1,893

 

Intersegment revenues

 

$

 

 

$

 

 

$

701

 

 

$

(701

)

 

$

 

Depreciation, depletion and amortization

 

$

928

 

 

$

360

 

 

$

504

 

 

$

 

 

$

1,792

 

Asset impairments

 

$

2,809

 

 

$

1,293

 

 

$

873

 

 

$

 

 

$

4,975

 

Restructuring and transaction costs

 

$

242

 

 

$

19

 

 

$

6

 

 

$

 

 

$

267

 

Interest expense

 

$

624

 

 

$

181

 

 

$

190

 

 

$

(84

)

 

$

911

 

Loss before income taxes

 

$

(2,051

)

 

$

(942

)

 

$

(884

)

 

$

 

 

$

(3,877

)

Income tax benefit

 

$

(8

)

 

$

(165

)

 

$

 

 

$

 

 

$

(173

)

Net loss

 

$

(2,043

)

 

$

(777

)

 

$

(884

)

 

$

 

 

$

(3,704

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(403

)

 

$

 

 

$

(402

)

Net loss attributable to Devon

 

$

(2,044

)

 

$

(777

)

 

$

(481

)

 

$

 

 

$

(3,302

)

Property and equipment, net

 

$

7,358

 

 

$

2,575

 

 

$

6,257

 

 

$

 

 

$

16,190

 

Total assets

 

$

12,163

 

 

$

3,536

 

 

$

10,276

 

 

$

(62

)

 

$

25,913

 

Capital expenditures, including acquisitions

 

$

2,880

 

 

$

229

 

 

$

1,082

 

 

$

 

 

$

4,191

 

Year Ended December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

8,360

 

 

$

1,012

 

 

$

3,773

 

 

$

 

 

$

13,145

 

Intersegment revenues

 

$

 

 

$

 

 

$

679

 

 

$

(679

)

 

$

 

Depreciation, depletion and amortization

 

$

2,220

 

 

$

522

 

 

$

387

 

 

$

 

 

$

3,129

 

Asset impairments

 

$

18,000

 

 

$

1,257

 

 

$

1,563

 

 

$

 

 

$

20,820

 

Restructuring and transaction costs

 

$

54

 

 

$

24

 

 

$

 

 

$

 

 

$

78

 

Interest expense

 

$

368

 

 

$

94

 

 

$

107

 

 

$

(46

)

 

$

523

 

Loss before income taxes

 

$

(18,214

)

 

$

(1,670

)

 

$

(1,384

)

 

$

 

 

$

(21,268

)

Income tax expense (benefit)

 

$

(5,650

)

 

$

(445

)

 

$

30

 

 

$

 

 

$

(6,065

)

Net loss

 

$

(12,564

)

 

$

(1,225

)

 

$

(1,414

)

 

$

 

 

$

(15,203

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(750

)

 

$

 

 

$

(749

)

Net loss attributable to Devon

 

$

(12,565

)

 

$

(1,225

)

 

$

(664

)

 

$

 

 

$

(14,454

)

Property and equipment, net

 

$

8,811

 

 

$

4,590

 

 

$

5,667

 

 

$

 

 

$

19,068

 

Total assets

 

$

14,550

 

 

$

5,457

 

 

$

9,541

 

 

$

(97

)

 

$

29,451

 

Capital expenditures, including acquisitions

 

$

4,575

 

 

$

680

 

 

$

978

 

 

$

 

 

$

6,233

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

14,854

 

 

$

2,063

 

 

$

2,649

 

 

$

 

 

$

19,566

 

Asset dispositions and other

 

$

(5

)

 

$

1,077

 

 

$

 

 

$

 

 

$

1,072

 

Intersegment revenues

 

$

 

 

$

 

 

$

859

 

 

$

(859

)

 

$

 

Depreciation, depletion and amortization

 

$

2,475

 

 

$

560

 

 

$

284

 

 

$

 

 

$

3,319

 

Asset impairments

 

$

12

 

 

$

1,941

 

 

$

 

 

$

 

 

$

1,953

 

Restructuring and transaction costs

 

$

 

 

$

46

 

 

$

 

 

$

 

 

$

46

 

Interest expense

 

$

441

 

 

$

85

 

 

$

54

 

 

$

(44

)

 

$

536

 

Earnings (loss) before income taxes

 

$

4,390

 

 

$

(657

)

 

$

326

 

 

$

 

 

$

4,059

 

Income tax expense

 

$

1,797

 

 

$

495

 

 

$

76

 

 

$

 

 

$

2,368

 

Net earnings (loss)

 

$

2,593

 

 

$

(1,152

)

 

$

250

 

 

$

 

 

$

1,691

 

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

83

 

 

$

 

 

$

84

 

Net earnings (loss) attributable to Devon

 

$

2,592

 

 

$

(1,152

)

 

$

167

 

 

$

 

 

$

1,607

 

Property and equipment, net

 

$

24,463

 

 

$

6,790

 

 

$

5,043

 

 

$

 

 

$

36,296

 

Total assets

 

$

31,994

 

 

$

8,509

 

 

$

10,189

 

 

$

(124

)

 

$

50,568

 

Capital expenditures, including acquisitions

 

$

11,214

 

 

$

1,344

 

 

$

1,001

 

 

$

 

 

$

13,559

 

 

(1)

Due to Devon’s control of EnLink through its control of the General Partner, the acquisition of VEX by EnLink from Devon in the second quarter of 2015 was considered a transfer of net assets between entities under common control, and EnLink was required to recast its financial statements as of December 31, 2015 to include the activities of such assets from the date of common control. Therefore, the results of VEX have been moved from the U.S. segment to the EnLink segment for the recasted periods.

Supplemental Information On Oil And Gas Operations (Tables)

 

 

 

Year Ended December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

237

 

 

$

 

 

$

237

 

Unproved properties

 

 

1,356

 

 

 

2

 

 

 

1,358

 

Exploration costs

 

 

345

 

 

 

49

 

 

 

394

 

Development costs

 

 

1,034

 

 

 

109

 

 

 

1,143

 

Costs incurred

 

$

2,972

 

 

$

160

 

 

$

3,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

193

 

 

$

2

 

 

$

195

 

Unproved properties

 

 

634

 

 

 

83

 

 

 

717

 

Exploration costs

 

 

478

 

 

 

109

 

 

 

587

 

Development costs

 

 

3,269

 

 

 

402

 

 

 

3,671

 

Costs incurred

 

$

4,574

 

 

$

596

 

 

$

5,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

5,210

 

 

$

 

 

$

5,210

 

Unproved properties

 

 

1,176

 

 

 

1

 

 

 

1,177

 

Exploration costs

 

 

270

 

 

 

52

 

 

 

322

 

Development costs

 

 

4,400

 

 

 

1,063

 

 

 

5,463

 

Costs incurred

 

$

11,056

 

 

$

1,116

 

 

$

12,172

 

 

 

 

 

December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Proved properties

 

$

61,401

 

 

$

14,247

 

 

$

75,648

 

Unproved properties

 

 

2,092

 

 

 

1,345

 

 

 

3,437

 

Total oil and gas properties

 

 

63,493

 

 

 

15,592

 

 

 

79,085

 

Accumulated DD&A

 

 

(57,323

)

 

 

(13,107

)

 

 

(70,430

)

Net capitalized costs

 

$

6,170

 

 

$

2,485

 

 

$

8,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Proved properties

 

$

64,443

 

 

$

13,747

 

 

$

78,190

 

Unproved properties

 

 

1,352

 

 

 

1,232

 

 

 

2,584

 

Total oil and gas properties

 

 

65,795

 

 

 

14,979

 

 

 

80,774

 

Accumulated DD&A

 

 

(58,312

)

 

 

(11,185

)

 

 

(69,497

)

Net capitalized costs

 

$

7,483

 

 

$

3,794

 

 

$

11,277

 

 

 

 

 

Costs Incurred In

 

 

 

2016

 

 

2015

 

 

2014

 

 

Prior to 2014

 

 

Total

 

 

 

(Millions)

 

Acquisition costs

 

$

1,176

 

 

$

579

 

 

$

246

 

 

$

464

 

 

$

2,465

 

Exploration costs

 

 

107

 

 

 

134

 

 

 

89

 

 

 

206

 

 

 

536

 

Development costs

 

 

12

 

 

 

 

 

 

23

 

 

 

150

 

 

 

185

 

Capitalized interest

 

 

63

 

 

 

52

 

 

 

37

 

 

 

99

 

 

 

251

 

   Total oil and gas properties not subject to amortization

 

$

1,358

 

 

$

765

 

 

$

395

 

 

$

919

 

 

$

3,437

 

 

 

 

 

December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

3,198

 

 

$

984

 

 

$

4,182

 

Lease operating expenses

 

 

(1,123

)

 

 

(459

)

 

 

(1,582

)

General and administrative expenses

 

 

(148

)

 

 

(20

)

 

 

(168

)

Production and property taxes

 

 

(200

)

 

 

(31

)

 

 

(231

)

Depreciation, depletion and amortization

 

 

(817

)

 

 

(326

)

 

 

(1,143

)

Gains on asset sales

 

 

1,351

 

 

 

 

 

 

1,351

 

Asset impairments

 

 

(2,809

)

 

 

(1,291

)

 

 

(4,100

)

Accretion of asset retirement obligations

 

 

(49

)

 

 

(25

)

 

 

(74

)

Income tax benefit

 

 

 

 

 

245

 

 

 

245

 

Results of operations

 

$

(597

)

 

$

(923

)

 

$

(1,520

)

Depreciation, depletion and amortization per Boe

 

$

4.68

 

 

$

6.65

 

 

$

5.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

4,356

 

 

$

1,026

 

 

$

5,382

 

Lease operating expenses

 

 

(1,551

)

 

 

(553

)

 

 

(2,104

)

General and administrative expenses

 

 

(196

)

 

 

(28

)

 

 

(224

)

Production and property taxes

 

 

(309

)

 

 

(33

)

 

 

(342

)

Depreciation, depletion and amortization

 

 

(2,107

)

 

 

(474

)

 

 

(2,581

)

Asset impairments

 

 

(17,992

)

 

 

(1,257

)

 

 

(19,249

)

Accretion of asset retirement obligations

 

 

(47

)

 

 

(27

)

 

 

(74

)

Income tax benefit

 

 

5,547

 

 

 

314

 

 

 

5,861

 

Results of operations

 

$

(12,299

)

 

$

(1,032

)

 

$

(13,331

)

Depreciation, depletion and amortization per Boe

 

$

10.21

 

 

$

11.30

 

 

$

10.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

7,867

 

 

$

2,043

 

 

$

9,910

 

Lease operating expenses

 

 

(1,559

)

 

 

(773

)

 

 

(2,332

)

General and administrative expenses

 

 

(153

)

 

 

(57

)

 

 

(210

)

Production and property taxes

 

 

(466

)

 

 

(37

)

 

 

(503

)

Depreciation, depletion and amortization

 

 

(2,365

)

 

 

(531

)

 

 

(2,896

)

Gains on asset sales

 

 

 

 

 

1,077

 

 

 

1,077

 

Accretion of asset retirement obligations

 

 

(49

)

 

 

(39

)

 

 

(88

)

Income tax expense

 

 

(1,199

)

 

 

(568

)

 

 

(1,767

)

Results of operations (1)

 

$

2,076

 

 

$

1,115

 

 

$

3,191

 

Depreciation, depletion and amortization per Boe

 

$

11.41

 

 

$

13.80

 

 

$

11.79

 

 

(1)

During 2014, Devon recognized a Canadian goodwill impairment, which is not reflected in these tables. See Note 5 for additional information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

229

 

 

 

56

 

 

 

285

 

Revisions due to prices

 

 

(1

)

 

 

 

 

 

(1

)

Revisions other than price

 

 

(38

)

 

 

1

 

 

 

(37

)

Extensions and discoveries

 

 

94

 

 

 

5

 

 

 

99

 

Purchase of reserves

 

 

132

 

 

 

 

 

 

132

 

Production

 

 

(48

)

 

 

(10

)

 

 

(58

)

Sale of reserves

 

 

(17

)

 

 

(29

)

 

 

(46

)

December 31, 2014

 

 

351

 

 

 

23

 

 

 

374

 

Revisions due to prices

 

 

(53

)

 

 

4

 

 

 

(49

)

Revisions other than price

 

 

(52

)

 

 

2

 

 

 

(50

)

Extensions and discoveries

 

 

51

 

 

 

3

 

 

 

54

 

Purchase of reserves

 

 

5

 

 

 

 

 

 

5

 

Production

 

 

(60

)

 

 

(10

)

 

 

(70

)

December 31, 2015

 

 

242

 

 

 

22

 

 

 

264

 

Revisions due to prices

 

 

(18

)

 

 

(2

)

 

 

(20

)

Revisions other than price

 

 

(2

)

 

 

3

 

 

 

1

 

Extensions and discoveries

 

 

36

 

 

 

2

 

 

 

38

 

Purchase of reserves

 

 

8

 

 

 

 

 

 

8

 

Production

 

 

(47

)

 

 

(8

)

 

 

(55

)

Sale of reserves

 

 

(25

)

 

 

 

 

 

(25

)

December 31, 2016

 

 

194

 

 

 

17

 

 

 

211

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

194

 

 

 

56

 

 

 

250

 

December 31, 2014

 

 

255

 

 

 

23

 

 

 

278

 

December 31, 2015

 

 

203

 

 

 

22

 

 

 

225

 

December 31, 2016

 

 

160

 

 

 

17

 

 

 

177

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

178

 

 

 

51

 

 

 

229

 

December 31, 2014

 

 

224

 

 

 

19

 

 

 

243

 

December 31, 2015

 

 

192

 

 

 

19

 

 

 

211

 

December 31, 2016

 

 

143

 

 

 

13

 

 

 

156

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

35

 

 

 

 

 

 

35

 

December 31, 2014

 

 

96

 

 

 

 

 

 

96

 

December 31, 2015

 

 

39

 

 

 

 

 

 

39

 

December 31, 2016

 

 

34

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bitumen (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

552

 

 

 

552

 

Revisions due to prices

 

 

 

 

 

(37

)

 

 

(37

)

Revisions other than price

 

 

 

 

 

18

 

 

 

18

 

Extensions and discoveries

 

 

 

 

 

8

 

 

 

8

 

Production

 

 

 

 

 

(20

)

 

 

(20

)

December 31, 2014

 

 

 

 

 

521

 

 

 

521

 

Revisions due to prices

 

 

 

 

 

103

 

 

 

103

 

Revisions other than price

 

 

 

 

 

(84

)

 

 

(84

)

Extensions and discoveries

 

 

 

 

 

11

 

 

 

11

 

Production

 

 

 

 

 

(31

)

 

 

(31

)

December 31, 2015

 

 

 

 

 

520

 

 

 

520

 

Revisions due to prices

 

 

 

 

 

23

 

 

 

23

 

Revisions other than price

 

 

 

 

 

(19

)

 

 

(19

)

Production

 

 

 

 

 

(40

)

 

 

(40

)

December 31, 2016

 

 

 

 

 

484

 

 

 

484

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

111

 

 

 

111

 

December 31, 2014

 

 

 

 

 

137

 

 

 

137

 

December 31, 2015

 

 

 

 

 

219

 

 

 

219

 

December 31, 2016

 

 

 

 

 

190

 

 

 

190

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

111

 

 

 

111

 

December 31, 2014

 

 

 

 

 

137

 

 

 

137

 

December 31, 2015

 

 

 

 

 

219

 

 

 

219

 

December 31, 2016

 

 

 

 

 

190

 

 

 

190

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

441

 

 

 

441

 

December 31, 2014

 

 

 

 

 

384

 

 

 

384

 

December 31, 2015

 

 

 

 

 

301

 

 

 

301

 

December 31, 2016

 

 

 

 

 

294

 

 

 

294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas (Bcf)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

8,550

 

 

 

758

 

 

 

9,308

 

Revisions due to prices

 

 

191

 

 

 

45

 

 

 

236

 

Revisions other than price

 

 

(299

)

 

 

4

 

 

 

(295

)

Extensions and discoveries

 

 

335

 

 

 

8

 

 

 

343

 

Purchase of reserves

 

 

457

 

 

 

 

 

 

457

 

Production

 

 

(660

)

 

 

(41

)

 

 

(701

)

Sale of reserves

 

 

(923

)

 

 

(738

)

 

 

(1,661

)

December 31, 2014

 

 

7,651

 

 

 

36

 

 

 

7,687

 

Revisions due to prices

 

 

(1,412

)

 

 

(9

)

 

 

(1,421

)

Revisions other than price

 

 

(3

)

 

 

(6

)

 

 

(9

)

Extensions and discoveries

 

 

171

 

 

 

 

 

 

171

 

Purchase of reserves

 

 

17

 

 

 

 

 

 

17

 

Production

 

 

(579

)

 

 

(8

)

 

 

(587

)

Sale of reserves

 

 

(37

)

 

 

 

 

 

(37

)

December 31, 2015

 

 

5,808

 

 

 

13

 

 

 

5,821

 

Revisions due to prices

 

 

(103

)

 

 

 

 

 

(103

)

Revisions other than price

 

 

628

 

 

 

10

 

 

 

638

 

Extensions and discoveries

 

 

280

 

 

 

 

 

 

280

 

Purchase of reserves

 

 

33

 

 

 

 

 

 

33

 

Production

 

 

(510

)

 

 

(7

)

 

 

(517

)

Sale of reserves

 

 

(521

)

 

 

 

 

 

(521

)

December 31, 2016

 

 

5,615

 

 

 

16

 

 

 

5,631

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

7,707

 

 

 

752

 

 

 

8,459

 

December 31, 2014

 

 

6,948

 

 

 

36

 

 

 

6,984

 

December 31, 2015

 

 

5,694

 

 

 

13

 

 

 

5,707

 

December 31, 2016

 

 

5,361

 

 

 

16

 

 

 

5,377

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

7,425

 

 

 

680

 

 

 

8,105

 

December 31, 2014

 

 

6,746

 

 

 

34

 

 

 

6,780

 

December 31, 2015

 

 

5,546

 

 

 

13

 

 

 

5,559

 

December 31, 2016

 

 

5,243

 

 

 

16

 

 

 

5,259

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

843

 

 

 

6

 

 

 

849

 

December 31, 2014

 

 

703

 

 

 

 

 

 

703

 

December 31, 2015

 

 

114

 

 

 

 

 

 

114

 

December 31, 2016

 

 

254

 

 

 

 

 

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Liquids (MMBbls)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

552

 

 

 

23

 

 

 

575

 

Revisions due to prices

 

 

7

 

 

 

1

 

 

 

8

 

Revisions other than price

 

 

2

 

 

 

 

 

 

2

 

Extensions and discoveries

 

 

47

 

 

 

 

 

 

47

 

Purchase of reserves

 

 

57

 

 

 

 

 

 

57

 

Production

 

 

(50

)

 

 

(1

)

 

 

(51

)

Sale of reserves

 

 

(37

)

 

 

(23

)

 

 

(60

)

December 31, 2014

 

 

578

 

 

 

 

 

 

578

 

Revisions due to prices

 

 

(119

)

 

 

 

 

 

(119

)

Revisions other than price

 

 

(6

)

 

 

 

 

 

(6

)

Extensions and discoveries

 

 

24

 

 

 

 

 

 

24

 

Purchase of reserves

 

 

1

 

 

 

 

 

 

1

 

Production

 

 

(50

)

 

 

 

 

 

(50

)

December 31, 2015

 

 

428

 

 

 

 

 

 

428

 

Revisions due to prices

 

 

(13

)

 

 

 

 

 

(13

)

Revisions other than price

 

 

48

 

 

 

 

 

 

48

 

Extensions and discoveries

 

 

42

 

 

 

 

 

 

42

 

Purchase of reserves

 

 

7

 

 

 

 

 

 

7

 

Production

 

 

(42

)

 

 

 

 

 

(42

)

Sale of reserves

 

 

(45

)

 

 

 

 

 

(45

)

December 31, 2016

 

 

425

 

 

 

 

 

 

425

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

468

 

 

 

23

 

 

 

491

 

December 31, 2014

 

 

486

 

 

 

 

 

 

486

 

December 31, 2015

 

 

411

 

 

 

 

 

 

411

 

December 31, 2016

 

 

387

 

 

 

 

 

 

387

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

442

 

 

 

21

 

 

 

463

 

December 31, 2014

 

 

467

 

 

 

 

 

 

467

 

December 31, 2015

 

 

393

 

 

 

 

 

 

393

 

December 31, 2016

 

 

370

 

 

 

 

 

 

370

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

84

 

 

 

 

 

 

84

 

December 31, 2014

 

 

92

 

 

 

 

 

 

92

 

December 31, 2015

 

 

17

 

 

 

 

 

 

17

 

December 31, 2016

 

 

38

 

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MMBoe) (1)

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

2,205

 

 

 

758

 

 

 

2,963

 

Revisions due to prices

 

 

38

 

 

 

(29

)

 

 

9

 

Revisions other than price

 

 

(86

)

 

 

21

 

 

 

(65

)

Extensions and discoveries

 

 

197

 

 

 

14

 

 

 

211

 

Purchase of reserves

 

 

265

 

 

 

 

 

 

265

 

Production

 

 

(207

)

 

 

(39

)

 

 

(246

)

Sale of reserves

 

 

(207

)

 

 

(176

)

 

 

(383

)

December 31, 2014

 

 

2,205

 

 

 

549

 

 

 

2,754

 

Revisions due to prices

 

 

(408

)

 

 

106

 

 

 

(302

)

Revisions other than price

 

 

(59

)

 

 

(83

)

 

 

(142

)

Extensions and discoveries

 

 

104

 

 

 

14

 

 

 

118

 

Purchase of reserves

 

 

9

 

 

 

 

 

 

9

 

Production

 

 

(206

)

 

 

(42

)

 

 

(248

)

Sale of reserves

 

 

(7

)

 

 

 

 

 

(7

)

December 31, 2015

 

 

1,638

 

 

 

544

 

 

 

2,182

 

Revisions due to prices

 

 

(48

)

 

 

21

 

 

 

(27

)

Revisions other than price

 

 

151

 

 

 

(14

)

 

 

137

 

Extensions and discoveries

 

 

124

 

 

 

2

 

 

 

126

 

Purchase of reserves

 

 

20

 

 

 

 

 

 

20

 

Production

 

 

(174

)

 

 

(49

)

 

 

(223

)

Sale of reserves

 

 

(157

)

 

 

 

 

 

(157

)

December 31, 2016

 

 

1,554

 

 

 

504

 

 

 

2,058

 

Proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

1,947

 

 

 

315

 

 

 

2,262

 

December 31, 2014

 

 

1,900

 

 

 

165

 

 

 

2,065

 

December 31, 2015

 

 

1,563

 

 

 

243

 

 

 

1,806

 

December 31, 2016

 

 

1,439

 

 

 

210

 

 

 

1,649

 

Proved developed-producing reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

1,857

 

 

 

297

 

 

 

2,154

 

December 31, 2014

 

 

1,815

 

 

 

162

 

 

 

1,977

 

December 31, 2015

 

 

1,509

 

 

 

240

 

 

 

1,749

 

December 31, 2016

 

 

1,386

 

 

 

207

 

 

 

1,593

 

Proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

258

 

 

 

443

 

 

 

701

 

December 31, 2014

 

 

305

 

 

 

384

 

 

 

689

 

December 31, 2015

 

 

75

 

 

 

301

 

 

 

376

 

December 31, 2016

 

 

115

 

 

 

294

 

 

 

409

 

 

(1)

Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. This rate is not necessarily indicative of the relationship of natural gas and oil prices. Bitumen and NGL reserves are converted to Boe on a one-to-one basis with oil.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Proved undeveloped reserves as of December 31, 2015

 

 

75

 

 

 

301

 

 

 

376

 

Extensions and discoveries

 

 

78

 

 

 

 

 

 

78

 

Revisions due to prices

 

 

(8

)

 

 

10

 

 

 

2

 

Revisions other than price

 

 

(1

)

 

 

(4

)

 

 

(5

)

Sale of reserves

 

 

(1

)

 

 

 

 

 

(1

)

Conversion to proved developed reserves

 

 

(28

)

 

 

(13

)

 

 

(41

)

Proved undeveloped reserves as of December 31, 2016

 

 

115

 

 

 

294

 

 

 

409

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

22,847

 

 

$

9,672

 

 

$

32,519

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(2,784

)

 

 

(2,201

)

 

 

(4,985

)

Production

 

 

(14,484

)

 

 

(6,287

)

 

 

(20,771

)

Future income tax expense

 

 

 

 

 

(57

)

 

 

(57

)

Future net cash flow

 

 

5,579

 

 

 

1,127

 

 

 

6,706

 

10% discount to reflect timing of cash flows

 

 

(2,128

)

 

 

(380

)

 

 

(2,508

)

Standardized measure of discounted future net cash flows

 

$

3,451

 

 

$

747

 

 

$

4,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

27,398

 

 

$

13,047

 

 

$

40,445

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(3,306

)

 

 

(2,759

)

 

 

(6,065

)

Production

 

 

(17,251

)

 

 

(6,891

)

 

 

(24,142

)

Future income tax expense

 

 

 

 

 

(475

)

 

 

(475

)

Future net cash flow

 

 

6,841

 

 

 

2,922

 

 

 

9,763

 

10% discount to reflect timing of cash flows

 

 

(1,973

)

 

 

(1,102

)

 

 

(3,075

)

Standardized measure of discounted future net cash flows

 

$

4,868

 

 

$

1,820

 

 

$

6,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

 

(Millions)

 

Future cash inflows

 

$

75,847

 

 

$

31,371

 

 

$

107,218

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

(7,168

)

 

 

(3,619

)

 

 

(10,787

)

Production

 

 

(29,740

)

 

 

(14,232

)

 

 

(43,972

)

Future income tax expense

 

 

(11,021

)

 

 

(3,026

)

 

 

(14,047

)

Future net cash flow

 

 

27,918

 

 

 

10,494

 

 

 

38,412

 

10% discount to reflect timing of cash flows

 

 

(12,819

)

 

 

(5,119

)

 

 

(17,938

)

Standardized measure of discounted future net cash flows

 

$

15,099

 

 

$

5,375

 

 

$

20,474

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Millions)

 

Beginning balance

 

$

6,688

 

 

$

20,474

 

 

$

15,741

 

Net changes in prices and production costs

 

 

(2,128

)

 

 

(20,756

)

 

 

2,561

 

Oil, bitumen, gas and NGL sales, net of production costs

 

 

(2,163

)

 

 

(2,704

)

 

 

(6,865

)

Changes in estimated future development costs

 

 

112

 

 

 

1,313

 

 

 

(768

)

Extensions and discoveries, net of future development costs

 

 

660

 

 

 

1,129

 

 

 

4,836

 

Purchase of reserves

 

 

222

 

 

 

95

 

 

 

6,422

 

Sales of reserves in place

 

 

(560

)

 

 

(79

)

 

 

(2,384

)

Revisions of quantity estimates

 

 

(32

)

 

 

(1,451

)

 

 

(746

)

Previously estimated development costs incurred during the period

 

 

663

 

 

 

2,158

 

 

 

1,933

 

Accretion of discount

 

 

403

 

 

 

567

 

 

 

1,746

 

Foreign exchange and other

 

 

105

 

 

 

(1,254

)

 

 

(107

)

Net change in income taxes

 

 

228

 

 

 

7,196

 

 

 

(1,895

)

Ending balance

 

$

4,198

 

 

$

6,688

 

 

$

20,474

 

 

Supplemental Quarterly Financial Information (Tables)
Schedule Of Unaudited Interim Results Of Operations

The following tables present a summary of Devon’s unaudited interim results of operations.

 

 

 

2016

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

 

Full

Year

 

 

 

(Millions, except per share amounts)

 

Total revenues and other

 

$

2,126

 

 

$

2,488

 

 

$

4,233

 

 

$

3,350

 

 

$

12,197

 

Earnings (loss) before income taxes

 

$

(3,685

)

 

$

(1,745

)

 

$

1,178

 

 

$

375

 

 

$

(3,877

)

Net earnings (loss) attributable to Devon

 

$

(3,056

)

 

$

(1,570

)

 

$

993

 

 

$

331

 

 

$

(3,302

)

Basic net earnings (loss) per share attributable to Devon

 

$

(6.44

)

 

$

(3.04

)

 

$

1.90

 

 

$

0.63

 

 

$

(6.52

)

Diluted net earnings (loss) per share attributable

   to Devon

 

$

(6.44

)

 

$

(3.04

)

 

$

1.89

 

 

$

0.63

 

 

$

(6.52

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

 

Full

Year

 

 

 

(Millions, except per share amounts)

 

Total revenues and other

 

$

3,265

 

 

$

3,393

 

 

$

3,601

 

 

$

2,886

 

 

$

13,145

 

Loss before income taxes

 

$

(5,624

)

 

$

(4,479

)

 

$

(5,623

)

 

$

(5,542

)

 

$

(21,268

)

Net loss attributable to Devon

 

$

(3,599

)

 

$

(2,816

)

 

$

(3,507

)

 

$

(4,532

)

 

$

(14,454

)

Basic net loss per share attributable to Devon

 

$

(8.88

)

 

$

(6.94

)

 

$

(8.64

)

 

$

(11.12

)

 

$

(35.55

)

Diluted net loss per share attributable to Devon

 

$

(8.88

)

 

$

(6.94

)

 

$

(8.64

)

 

$

(11.12

)

 

$

(35.55

)

 

Summary Of Significant Accounting Policies (Narrative) (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2015
Accounting Standards Update 2015-03 [Member]
Dec. 31, 2016
Accounting Standards Update 2016-15 [Member]
Dec. 31, 2014
Accounting Standards Update 2016-15 [Member]
Dec. 31, 2016
Minimum [Member]
Dec. 31, 2016
Maximum [Member]
Jan. 31, 2017
Subsequent Event [Member]
Dec. 31, 2015
Accrued Derivative Settlements [Member]
Dec. 31, 2016
Major Customer Accounting For More Than 10 Percent Of Operating Revenues [Member]
Dec. 31, 2015
Major Customer Accounting For More Than 10 Percent Of Operating Revenues [Member]
Dec. 31, 2014
Major Customer Accounting For More Than 10 Percent Of Operating Revenues [Member]
Summary Of Significant Accounting Policies [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Concentration risk percentage
 
 
 
 
 
 
 
 
 
 
 
 
0.00% 
0.00% 
0.00% 
Other receivables
$ 69,000,000 
 
$ 69,000,000 
 
$ 30,000,000 
 
 
 
 
 
 
$ 236,000,000 
 
 
 
Derivative collateral held
 
 
75,000,000 
 
 
 
 
 
 
 
 
 
 
Cash collateral posted
17,000,000 
 
17,000,000 
 
 
 
 
 
 
 
 
 
 
 
Depletion calculation holding period
 
 
 
 
 
 
 
 
3 years 
4 years 
 
 
 
 
 
Gains on asset sales
540,000,000 
1,400,000,000 
1,893,000,000 
1,072,000,000 
 
 
 
 
 
 
 
 
 
 
 
Other property and equipment, useful life
 
 
 
 
 
 
 
 
3 years 
60 years 
 
 
 
 
 
Finite lived intangible asset useful life
 
 
 
 
 
 
 
 
10 years 
20 years 
 
 
 
 
 
Debt issuance costs
44,000,000 
 
44,000,000 
 
57,000,000 
81,000,000 
 
 
 
 
 
 
 
 
 
Debt retirement payments
 
 
$ 265,000,000 
$ 51,000,000 
 
 
$ 265,000,000 
$ 40,000,000 
 
 
 
 
 
 
 
Acquisitions And Divestitures (Narrative) (Details)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
MMBoe
Dec. 31, 2015
USD ($)
MMBoe
Dec. 31, 2014
USD ($)
MMBoe
Dec. 31, 2016
Installment Payable, Current [Member]
USD ($)
Dec. 31, 2014
Foreign Currency Derivatives [Member]
USD ($)
Dec. 31, 2016
US [Member]
MMBoe
Dec. 31, 2015
US [Member]
MMBoe
Dec. 31, 2014
US [Member]
MMBoe
Oct. 31, 2016
Access Pipeline [Member]
USD ($)
Oct. 31, 2016
Access Pipeline [Member]
CAD ($)
Dec. 31, 2016
Access Pipeline [Member]
Oct. 31, 2016
Access Pipeline [Member]
Scenario Plan [Member]
CAD ($)
Oct. 31, 2016
Access Pipeline [Member]
Maximum [Member]
Jun. 30, 2016
Mississippian [Member]
USD ($)
MMBoe
Jun. 30, 2016
Mississippian [Member]
US [Member]
Maximum [Member]
Sep. 30, 2016
East Texas, Anadarko Basin and Midland Basin [Member]
USD ($)
MMBoe
Sep. 30, 2016
East Texas, Anadarko Basin and Midland Basin [Member]
US [Member]
Sep. 30, 2016
Oil and Gas Properties [Member]
USD ($)
Dec. 31, 2014
Canadian Conventional and U.S Assets [Member]
USD ($)
Dec. 31, 2014
Canadian Conventional Assets [Member]
USD ($)
Dec. 31, 2016
Delaware Basin Joint Venture [Member]
EnLink [Member]
USD ($)
Aug. 1, 2016
Delaware Basin Joint Venture [Member]
EnLink [Member]
Dec. 31, 2016
Delaware Basin Joint Venture [Member]
EnLink [Member]
Joint Venture Partner [Member]
USD ($)
Aug. 1, 2016
Delaware Basin Joint Venture [Member]
EnLink [Member]
Joint Venture Partner [Member]
Dec. 31, 2016
STACK [Member]
EnLink [Member]
USD ($)
Nov. 9, 2016
STACK [Member]
EnLink [Member]
Nov. 9, 2016
STACK [Member]
EnLink [Member]
Joint Venture Partner [Member]
Dec. 31, 2016
Non-Core Midstream Assets [Member]
Scenario Plan [Member]
EnLink [Member]
USD ($)
Apr. 30, 2015
Victoria Express Pipeline [Member]
EnLink [Member]
USD ($)
Dec. 31, 2015
Equity Issued in Business Combination [Member]
EnLink [Member]
USD ($)
Jan. 7, 2016
STACK [Member]
USD ($)
acre
Dec. 31, 2016
STACK [Member]
USD ($)
Jan. 7, 2016
STACK [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
USD ($)
Dec. 17, 2015
Powder River Basin [Member]
USD ($)
acre
Dec. 31, 2016
Powder River Basin [Member]
USD ($)
Dec. 17, 2015
Powder River Basin [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
USD ($)
Dec. 31, 2015
Powder River Basin [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
USD ($)
Feb. 28, 2014
GeoSouthern Intermediate Holdings, LLC [Member]
USD ($)
acre
Dec. 31, 2016
GeoSouthern Intermediate Holdings, LLC [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
EnLink [Member]
USD ($)
Dec. 31, 2016
Anadarko Basin [Member]
EnLink [Member]
USD ($)
Jan. 31, 2017
Anadarko Basin [Member]
Subsequent Event [Member]
EnLink [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
Installment Payable, Noncurrent [Member]
EnLink [Member]
USD ($)
Dec. 31, 2016
Anadarko Basin [Member]
Installment Payable, Current [Member]
Undiscounted [Member]
EnLink [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
General Partner [Member]
USD ($)
May 31, 2015
EnLink Midstream Holdings [Member]
EnLink [Member]
USD ($)
Feb. 28, 2015
EnLink Midstream Holdings [Member]
EnLink [Member]
USD ($)
Mar. 7, 2014
General Partner And EnLink [Member]
USD ($)
Dec. 31, 2016
General Partner And EnLink [Member]
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Close date of acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 07, 2016 
 
 
Dec. 17, 2015 
 
 
 
Feb. 28, 2014 
 
Jan. 07, 2016 
 
 
 
 
 
 
 
Mar. 07, 2014 
Number of net acres acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80,000 
 
 
253,000 
 
 
 
82,000 
 
 
 
 
 
 
 
 
 
 
 
Aggregate purchase price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 176 
 
$ 1,500 
 
 
$ 499 
 
 
 
$ 6,000 
 
$ 1,500 
 
 
 
 
 
 
 
 
 
Cash payment to acquire interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
849 
 
 
300 
 
 
 
 
 
800 
 
 
 
 
 
 
 
100 
 
Equity units value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
360 
 
 
659 
 
 
199 
199 
 
 
 
 
 
 
 
215 
900 
925 
 
 
Unproved properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,300 
 
 
393 
 
 
 
1,000 
 
 
 
 
 
 
 
 
 
 
Proved properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200 
 
 
106 
 
 
 
5,000 
 
 
 
 
 
 
 
 
 
 
Ownership interest
 
 
 
 
 
 
 
 
 
 
 
 
50.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divestitures of property and equipment
 
 
3,118 
107 
5,120 
 
 
 
 
 
1,100 
1,400 
 
150 
 
200 
 
1,700 
 
1,653 
5,000 
 
 
 
 
 
 
 
 
278 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated proved reserves associated with divestitures
 
 
157 1
1
383 1
 
 
157 1
1
207 1
 
 
 
 
 
11 
 
146 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of Estimated proved reserves associated with divestiture assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
9.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gains on asset sales
540 
1,400 
1,893 
 
1,072 
 
 
 
 
 
540 
 
 
 
 
 
 
 
 
1,351 
 
1,100 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divestiture agreement dedication initial term
 
 
 
 
 
 
 
 
 
 
25 years 
25 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Potential pipeline capacity committed, percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange loss
 
 
 
 
(84)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on derivative
 
 
 
 
 
 
29 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount committed to pay
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
500 
 
 
 
 
 
 
 
 
 
Commitment to pay cash due date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 
 
 
24 months 
 
 
 
 
 
 
Installment payable, noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250 
 
250 
 
 
 
 
 
 
Installment payment
 
 
 
 
 
249 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250 
 
 
 
 
 
Installment payment, paid
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000 
 
 
 
 
 
 
569 
 
Property, plant and equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
400 
 
 
 
 
 
 
2,438 
 
Joint venture formation date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aug. 01, 2016 
 
 
 
Nov. 09, 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ownership interest percentage acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50.10% 
 
49.90% 
 
30.00% 
70.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25.00% 
25.00% 
 
 
Contribution of non monetary assets and cash to joint venture
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
251 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future capital commitments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
285 
 
400 
 
40 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash contribution
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
144 
 
29 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Call rights to acquire increasing portions of joint venture partner's interest, start year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated construction costs assumed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 35 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions And Divestitures (Summary of Gain Computation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]
 
 
 
 
 
Divestitures of property and equipment
 
 
$ 3,118 
$ 107 
$ 5,120 
Asset retirement obligation assumed by purchasers
 
 
324 
89 
 
Allocated goodwill
 
 
197 
 
 
Gains on asset sales
540 
1,400 
1,893 
 
1,072 
Oil and Gas Properties [Member]
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
Divestitures of property and equipment
 
1,653 
 
 
 
Asset retirement obligation assumed by purchasers
 
250 
 
 
 
Total consideration received
 
1,903 
 
 
 
Allocated oil and gas property basis sold
 
355 
 
 
 
Allocated goodwill
 
197 
 
 
 
Total assets sold
 
552 
 
 
 
Gains on asset sales
 
$ 1,351 
 
 
 
Acquisitions And Divestitures (Schedule of EnLink's Acquisition Activity) (Details) (USD $)
0 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jan. 31, 2015
EnLink [Member]
LPC [Member]
Mar. 31, 2015
EnLink [Member]
Coronado [Member]
Oct. 31, 2015
EnLink [Member]
Matador [Member]
Business Acquisition [Line Items]
 
 
 
 
 
 
Cash payment to acquire interest
 
 
 
$ 108,000,000 
$ 240,000,000 
$ 141,000,000 
Common units value
 
 
 
 
360,000,000 
 
PP&E
 
 
 
30,000,000 
302,000,000 
36,000,000 
Goodwill
3,964,000,000 
5,032,000,000 
6,303,000,000 
30,000,000 
18,000,000 
11,000,000 
Intangibles
 
 
 
43,000,000 
281,000,000 
99,000,000 
Current assets
 
 
 
5,000,000 
 
 
Current liabilities
 
 
 
 
$ (1,000,000)
$ (5,000,000)
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
12 Months Ended
Dec. 31, 2016
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
72,527 
Weighted Average Price Swap
54.32 
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2018 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
2,600 
Weighted Average Price Swap
53.38 
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
53,245 
Weighted Average Floor Price
45.16 
Weighted Average Ceiling Price
57.97 
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2018 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
6,189 
Weighted Average Floor Price
46.97 
Weighted Average Ceiling Price
56.97 
Midland Sweet Basis Swaps Oil Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
10,000 
Weighted Average Differential To WTI
(0.43)
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
12 Months Ended
Dec. 31, 2016
MMBTU
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
189,753 
Weighted Average Price Swap
3.13 
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2018 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
29,705 
Weighted Average Price Swap
3.17 
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
335,274 
Weighted Average Floor Price
2.97 
Weighted Average Ceiling Price
3.38 
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2018 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
19,110 
Weighted Average Floor Price
3.20 
Weighted Average Ceiling Price
3.50 
PEPL Basis Swaps Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
150,000 
Weighted Average Differential To Henry Hub
(0.34)
El Paso Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
80,000 
Weighted Average Differential To Henry Hub
(0.13)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
35,000 
Weighted Average Differential To Henry Hub
0.06 
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
205,000 
Weighted Average Differential To Henry Hub
0.03 
PEPL Basis Swaps Natural Gas Q1 2018 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
50,000 
Weighted Average Differential To Henry Hub
(0.29)
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Interest Rate Contract 2.98% Expiration December 2048 [Member]
 
Derivative [Line Items]
 
Notional
$ 750 
Rate Received
Three Month LIBOR 
Rate Paid, percent
2.98% 
Expiration
Dec. 31, 2018 
Reference period end date
Dec. 31, 2048 1
Interest Rate Contract 1.76% Expiration January 2019 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received, percent
1.76% 
Rate Paid
Three Month LIBOR 
Expiration
Jan. 31, 2019 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Derivative [Line Items]
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
$ (386)
$ 738 
$ 2,070 
Commodity Derivatives [Member] |
Oil, Gas And NGL Derivatives [Member]
 
 
 
Derivative [Line Items]
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(201)
503 
1,989 
Commodity Derivatives [Member] |
Marketing And Midstream Revenues [Member]
 
 
 
Derivative [Line Items]
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(13)
22 
Interest Rate Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
Derivative [Line Items]
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(19)
(20)
(1)
Foreign Currency Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
Derivative [Line Items]
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
$ (153)
$ 246 
$ 60 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 11 
$ 45 
Fair value of derivative liabilities
244 
48 
Other Current Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
187 
22 
Commodity Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
34 
Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
187 
14 
Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
16 
Interest Rate Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
Interest Rate Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Interest Rate Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
41 
22 
Foreign Currency Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Foreign Currency Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
 
$ 8 
Share-Based Compensation (Narrative) (Details) (USD $)
12 Months Ended 3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Performance Share Units [Member]
Company
Dec. 31, 2016
Stock Options [Member]
Dec. 31, 2015
Stock Options [Member]
Dec. 31, 2014
Stock Options [Member]
Dec. 31, 2016
Minimum [Member]
Restricted Stock Awards And Units [Member]
Dec. 31, 2016
Minimum [Member]
Performance-Based Restricted Stock Awards [Member]
Dec. 31, 2016
Minimum [Member]
Performance Share Units [Member]
Dec. 31, 2016
Minimum [Member]
Stock Options [Member]
Dec. 31, 2016
Maximum [Member]
Restricted Stock Awards And Units [Member]
Dec. 31, 2016
Maximum [Member]
Performance-Based Restricted Stock Awards [Member]
Dec. 31, 2016
Maximum [Member]
Performance Share Units [Member]
Dec. 31, 2016
Maximum [Member]
Stock Options [Member]
Dec. 31, 2016
Reduction of workforce [Member]
Dec. 31, 2014
Canadian Divestitures [Member]
Dec. 31, 2016
EnLink [Member]
Dec. 31, 2015
EnLink [Member]
Dec. 31, 2014
EnLink [Member]
Jun. 30, 2015
2015 Long-Term Incentive Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares authorized for issuance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,000,000 
Number of shares used to calculate shares that may be granted under the Long-Term Incentive Plan, options and stock appreciation rights
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used to calculate shares that may be granted under the Long-Term Incentive Plan, other awards
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unit-based compensation
$ 154,000,000 
$ 225,000,000 
$ 199,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 24,000,000 
$ 31,000,000 
$ 17,000,000 
 
Expense associated with accelerated awards
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60,000,000 
15,000,000 
 
 
 
 
Vesting period
 
 
 
 
 
 
 
1 year 
1 year 
 
1 year 
4 years 
4 years 
 
4 years 
 
 
 
 
 
 
Number of predetermined peer companies to compare against Devon's total shareholder's return for Performance awards
 
 
 
14 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comparison period of peer companies for performance awards
 
 
 
3 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of vesting units to units granted
 
 
 
 
 
 
 
 
 
0.00% 
 
 
 
200.00% 
 
 
 
 
 
 
 
Expiration duration of options
 
 
 
 
8 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options granted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value
 
 
 
 
 
200,000 
9,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost
 
 
 
 
$ 0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-Based Compensation (Schedule Of The Effects Of Share Based Compensation Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Share Based Compensation [Abstract]
 
 
 
Gross G&A for share-based compensation
$ 154 
$ 225 
$ 199 
Share-based compensation expense capitalized pursuant to the full cost method of accounting for oil and gas properties
39 
63 
53 
Related income tax benefit
$ 4 
$ 45 
$ 42 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Restricted Stock Awards And Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
4,738 
Granted, awards and units
4,390 
Vested, awards and units
(2,473)
Forfeited, awards and units
(248)
Unvested at December 31, 2016
6,407 
Unvested weighted average grant-date fair value at December 31, 2015
$ 62.49 
Granted, weighted average grant-date fair value
$ 19.91 
Vested, weighted average grant-date fair value
$ 61.44 
Forfeited, weighted average grant-date fair value
$ 44.38 
Unvested weighted average grant-date fair value at December 31, 2016
$ 34.40 
Performance-Based Restricted Stock Awards [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
434 
Granted, awards and units
330 
Vested, awards and units
(179)
Unvested at December 31, 2016
585 
Unvested weighted average grant-date fair value at December 31, 2015
$ 60.48 
Granted, weighted average grant-date fair value
$ 19.22 
Vested, weighted average grant-date fair value
$ 59.10 
Unvested weighted average grant-date fair value at December 31, 2016
$ 37.60 
Performance Share Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
1,859 
Granted, awards and units
1,388 
Vested, awards and units
(602)
Forfeited, awards and units
(41)
Unvested at December 31, 2016
2,604 1
Unvested weighted average grant-date fair value at December 31, 2015
$ 76.17 
Granted, weighted average grant-date fair value
$ 10.41 
Vested, weighted average grant-date fair value
$ 63.37 
Forfeited, weighted average grant-date fair value
$ 43.88 
Unvested weighted average grant-date fair value at December 31, 2016
$ 46.66 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details) (Performance Share Units [Member], Maximum [Member])
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Performance Share Units [Member] |
Maximum [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Maximum common shares that could be awarded based upon total shareholder return
5.2 
Share-Based Compensation (Schedule Of Aggregate Fair Value Of Restricted Stock, Performance-Based Restricted Stock And Performance Shares, Awards And Units, That Vested During The Period) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Restricted Stock Awards And Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate fair value of awards and units, vested
$ 73 
$ 101 
$ 112 
Performance-Based Restricted Stock Awards [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate fair value of awards and units, vested
10 
Performance Share Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate fair value of awards and units, vested
$ 13 
$ 22 
 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 131 
Weighted average period for recognition (years)
2 years 3 months 18 days 
Performance-Based Restricted Stock Awards [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 2 months 12 days 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 21 
Weighted average period for recognition (years)
1 year 7 months 6 days 
Share-Based Compensation (Summary Of Outstanding Stock Options, Including Changes During The Year) (Details) (Stock Options [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Outstanding at December 31, 2015
3,448 
Options, Expired
(916)
Outstanding at December 31, 2016
2,532 
Vested and expected to vest, options
2,532 
Exercisable, options
2,532 
Weighted average exercise price, Outstanding, December 31, 2015
$ 67.98 
Expired, weighted average exercise price
$ 67.75 
Weighted average exercise price, Outstanding, December 31, 2016
$ 68.06 
Vested and expected to vest, weighted average exercise price
$ 68.06 
Exercisable, weighted average exercise price
$ 68.06 
Outstanding, weighted average remaining term
1 year 10 months 13 days 
Vested and expected to vest, weighted average remaining term
1 year 10 months 13 days 
Exercisable, weighted average remaining term
1 year 10 months 13 days 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition General Partner And EnLink) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 131 
Weighted average period for recognition (years)
2 years 3 months 18 days 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
21 
Weighted average period for recognition (years)
1 year 7 months 6 days 
General Partner [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
14 
Weighted average period for recognition (years)
1 year 7 months 6 days 
General Partner [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
1 year 9 months 18 days 
EnLink [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
14 
Weighted average period for recognition (years)
1 year 8 months 12 days 
EnLink [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 4 
Weighted average period for recognition (years)
1 year 9 months 18 days 
Asset Impairments (Components of Asset Impairments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Asset impairment charges
$ 100 
$ 300 
$ 1,500 
$ 3,000 
$ 5,300 
$ 5,900 
$ 4,200 
$ 5,500 
$ 4,975 
$ 20,820 
$ 1,953 
Goodwill, impairment loss
 
 
 
 
 
 
 
 
873 
1,328 
 
U.S. Oil And Gas Assets [Member]
 
 
 
 
 
 
 
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Asset impairment charges
 
 
 
 
 
 
 
 
2,809 
17,992 
 
Canada Oil And Gas Assets [Member]
 
 
 
 
 
 
 
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Asset impairment charges
 
 
 
 
 
 
 
 
1,291 
1,257 
 
Other Assets [Member]
 
 
 
 
 
 
 
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Asset impairment charges
 
 
 
 
 
 
 
 
20 
12 
General Partner And EnLink [Member]
 
 
 
 
 
 
 
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Goodwill, impairment loss
 
 
 
873 
 
 
 
 
873 
1,328 
 
Impairment of intangible assets
 
 
 
 
 
 
 
 
 
223 
 
Canada [Member]
 
 
 
 
 
 
 
 
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Goodwill, impairment loss
 
 
 
 
 
 
 
 
 
 
$ 1,941 
Asset Impairments (Narrative) (Details) (USD $)
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
Goodwill
$ 3,964,000,000 
$ 5,032,000,000 
$ 6,303,000,000 
Canada [Member]
 
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
Goodwill
 
 
$ 0 
Restructuring And Transaction Costs (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Prior years' restructurings [Member]
Dec. 31, 2015
Prior years' restructurings [Member]
Dec. 31, 2016
Reduction of workforce [Member]
Dec. 31, 2016
Other Current Liabilities [Member]
Dec. 31, 2015
Other Current Liabilities [Member]
Dec. 31, 2014
Other Current Liabilities [Member]
Dec. 31, 2016
Other Current Liabilities [Member]
Prior years' restructurings [Member]
Dec. 31, 2016
Other Current Liabilities [Member]
Reduction of workforce [Member]
Dec. 31, 2016
Other Long-Term Liabilities [Member]
Dec. 31, 2015
Other Long-Term Liabilities [Member]
Dec. 31, 2014
Other Long-Term Liabilities [Member]
Dec. 31, 2016
Other Long-Term Liabilities [Member]
Prior years' restructurings [Member]
Dec. 31, 2015
Other Long-Term Liabilities [Member]
Prior years' restructurings [Member]
Dec. 31, 2016
Other Long-Term Liabilities [Member]
Reduction of workforce [Member]
Restructuring Cost And Reserve [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$ 110 
$ 76 
$ 20 
 
 
 
$ 48 
$ 13 
$ 13 
 
 
$ 62 
$ 63 
$ 7 
 
 
 
Restructuring reserve activity
 
 
 
(1)
56 
35 
 
 
 
29 
 
 
 
(7)
56 
Ending balance
$ 110 
$ 76 
$ 20 
 
 
 
$ 48 
$ 13 
$ 13 
 
 
$ 62 
$ 63 
$ 7 
 
 
 
Restructuring And Transaction Costs (Schedule Of The Components Of Restructuring And Transaction Costs Included In The Consolidated Comprehensive Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
$ 267 
$ 78 
$ 46 
Employee Related Costs [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
227 
24 
 
Lease Obligations [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
20 
 
 
Asset Impairments [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
 
 
Transaction Costs [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
$ 17 
 
 
Restructuring And Transaction Costs (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
$ 267 
$ 78 
$ 46 
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Expense associated with accelerated awards
60 
 
 
Canadian Divestitures [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Expense associated with accelerated awards
 
 
15 
Estimated Defined Benefit Settlements [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
24 
 
 
Employee Related Costs [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
227 
24 
 
Employee Related Costs [Member] |
Canadian Divestitures [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
 
 
46 
Lease Obligations [Member] |
Reduction of workforce [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
20 
 
 
Lease Obligations [Member] |
Office Consolidation [Member]
 
 
 
Restructuring Cost And Reserve [Line Items]
 
 
 
Restructuring and transaction costs
 
$ 54 
 
Income Taxes (Schedule Of Income Tax Expense (Benefit)) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current income tax expense (benefit):
 
 
 
United States federal, current income tax expense (benefit)
$ 5 
$ (243)
$ 152 
Various states, current income tax expense (benefit)
(11)
(8)
18 
Canada and various provinces, current income tax expense (benefit)
106 
14 
307 
Total current tax expense (benefit)
100 
(237)
477 
Deferred income tax expense (benefit):
 
 
 
United States federal, deferred income tax expense (benefit)
(3)
(5,033)
1,610 
Various states, deferred income tax expense (benefit)
 
(336)
93 
Canada and various provinces, deferred income tax expense (benefit)
(270)
(459)
188 
Total deferred tax expense (benefit)
(273)
(5,828)
1,891 
Total income tax expense (benefit)
$ (173)
$ (6,065)
$ 2,368 
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Tax Disclosure [Abstract]
 
 
 
Total income tax expense (benefit)
$ (173)
$ (6,065)
$ 2,368 
U.S. statutory income tax rate
35.00% 
35.00% 
35.00% 
Deferred tax asset valuation allowance
(22.00%)
(4.00%)
0.00% 
Non-deductible goodwill and intangible impairment
(8.00%)
(2.00%)
23.00% 
Change in unrecognized tax benefits
(2.00%)
0.00% 
1.00% 
Taxation on Canadian operations
(3.00%)
(1.00%)
(4.00%)
State income taxes
1.00% 
1.00% 
2.00% 
Other
3.00% 
0.00% 
1.00% 
Effective income tax rate
4.00% 
29.00% 
58.00% 
Income Taxes (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
United States Federal [Member]
Dec. 31, 2016
Canada Federal [Member]
Dec. 31, 2016
Various U.S. States [Member]
Dec. 31, 2016
Maximum [Member]
Canada Federal [Member]
Dec. 31, 2016
Maximum [Member]
Various U.S. States [Member]
Dec. 31, 2016
Minimum [Member]
Canada Federal [Member]
Dec. 31, 2016
Minimum [Member]
Various U.S. States [Member]
Dec. 31, 2014
U.S. Asset Divestitures [Member]
Dec. 31, 2014
Repatriated Foreign Earnings [Member]
Dec. 31, 2014
Assumed Repatriations Of Foreign Earnings [Member]
Dec. 31, 2016
Scenario Plan [Member]
Dec. 31, 2015
U.S. Oil And Gas Operations [Member]
Mar. 31, 2016
General Partner And EnLink [Member]
Dec. 31, 2015
General Partner And EnLink [Member]
Dec. 31, 2016
General Partner And EnLink [Member]
Dec. 31, 2015
General Partner And EnLink [Member]
Dec. 31, 2014
General Partner And EnLink [Member]
Dec. 31, 2016
General Partner And EnLink [Member]
Maximum [Member]
Dec. 31, 2016
General Partner And EnLink [Member]
Minimum [Member]
Sep. 30, 2016
United States [Member]
Dec. 31, 2016
United States [Member]
Dec. 31, 2016
Canada [Member]
Dec. 31, 2014
Canada [Member]
Income Tax [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in deferred tax valuation allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 774,000,000 
$ 71,000,000 
 
Valuation allowance against U.S. deferred tax assets, percent
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, impairment loss
873,000,000 
1,328,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
873,000,000 
 
873,000,000 
1,328,000,000 
 
 
 
 
 
 
1,941,000,000 
Allocated goodwill
197,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
197,000,000 
 
 
 
Goodwill and intangibles impairments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,600,000,000 
 
 
 
 
 
 
 
 
 
Oil and Gas asset impairment charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18,000,000,000 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax assets, valuation allowance
1,666,000,000 
967,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
630,000,000 
69,000,000 
 
Foreign earnings repatriated
 
 
2,800,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current income tax expense (benefit)
100,000,000 
(237,000,000)
477,000,000 
 
 
 
 
 
 
 
294,000,000 
105,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities, taxes on unremitted foreign earnings
13,000,000 
 
 
 
 
 
 
 
 
 
 
 
143,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current income tax expense (benefit) on repatriation after foreign tax credits
 
 
67,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liability, other
426,000,000 
271,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46,000,000 
 
 
 
 
 
 
Net operating loss carryforwards, deferred tax assets
777,000,000 
175,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating loss carryforwards
 
 
 
1,500,000,000 
536,000,000 
689,000,000 
 
 
 
 
 
 
 
 
 
 
 
293,000,000 
 
 
 
 
 
 
 
 
Operating loss carryforward, expiration date
 
 
 
Dec. 31, 2036 
 
 
Dec. 31, 2037 
Dec. 31, 2036 
Dec. 31, 2029 
Dec. 31, 2018 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2036 
Dec. 31, 2028 
 
 
 
 
Operating loss carryforward, utilization period
 
 
 
 
 
 
 
 
Dec. 31, 2017 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2018 
 
 
 
 
Deferred tax assets, alternative minimum tax credits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000,000 
 
 
 
 
 
 
 
 
Unremitted foreign earnings
1,000,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unremitted earnings from subsidiaries not to be permanently reinvested
47,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized tax benefits, interest and penalties
68,000,000 
29,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized tax benefit that would impact effective tax rate
202,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized tax benefits recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
88,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
Interest associated with tax examinations
$ 36,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes (Schedule Of Deferred Tax Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]
 
 
Deferred tax assets, property and equipment
$ 685 
$ 490 
Deferred tax assets, asset retirement obligations
488 
485 
Deferred tax assets, accrued liabilities
130 
160 
Deferred tax assets, net operating loss carryforwards
777 
175 
Deferred tax assets, pension benefit obligations
98 
106 
Deferred tax assets, other
203 
162 
Total deferred tax assets before valuation allowance
2,381 
1,578 
Less: valuation allowance
(1,666)
(967)
Net deferred tax assets
715 
611 
Deferred tax liabilities, property and equipment
(884)
(1,187)
Deferred tax liabilities, long-term debt
(53)
(36)
Deferred tax liabilities, other
(426)
(271)
Total deferred tax liabilities
(1,363)
(1,494)
Net deferred tax liability
$ (648)
$ (883)
Income Taxes (Schedule Of Changes In Unrecognized Tax Benefits) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]
 
 
Unrecognized tax benefits, Balance at beginning of year
$ 131 
$ 241 
Unrecognized tax benefits, Tax positions taken in prior periods
36 
(19)
Unrecognized tax benefits, Tax positions taken in current year
 
31 
Unrecognized tax benefits, Accrual of interest related to tax positions taken
39 
(5)
Unrecognized tax benefits, Settlements
 
(108)
Unrecognized tax benefits, Lapse of statute of limitations
(5)
 
Unrecognized tax benefits, Foreign currency translation
(9)
Unrecognized tax benefits, Balance at end of year
$ 202 
$ 131 
Income Taxes (Summary Of The Tax Years By Jurisdiction That Remain Subject To Examination By Taxing Authorities) (Details)
12 Months Ended
Dec. 31, 2016
Minimum [Member] |
United States Federal [Member]
 
Tax years open
2012 
Minimum [Member] |
Canada Federal [Member]
 
Tax years open
2003 
Maximum [Member] |
United States Federal [Member]
 
Tax years open
2016 
Maximum [Member] |
Canada Federal [Member]
 
Tax years open
2016 
Various U.S. States [Member] |
Minimum [Member]
 
Tax years open
2010 
Various U.S. States [Member] |
Maximum [Member]
 
Tax years open
2016 
Various Canadian Provinces [Member] |
Minimum [Member]
 
Tax years open
2003 
Various Canadian Provinces [Member] |
Maximum [Member]
 
Tax years open
2016 
Net Earnings (Loss) Per Share Attributable To Devon (Earnings Per Share Computations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net earnings (loss):
 
 
 
 
 
 
 
 
 
 
 
Net earnings (loss) attributable to Devon
$ 331 
$ 993 
$ (1,570)
$ (3,056)
$ (4,532)
$ (3,507)
$ (2,816)
$ (3,599)
$ (3,302)
$ (14,454)
$ 1,607 
Attributable to participating securities
 
 
 
 
 
 
 
 
(2)
(5)
(17)
Basic and diluted earnings (loss)
 
 
 
 
 
 
 
 
$ (3,304)
$ (14,459)
$ 1,590 
Common shares:
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding - total
 
 
 
 
 
 
 
 
513 
412 
409 
Attributable to participating securities
 
 
 
 
 
 
 
 
(6)
(5)
(4)
Common shares outstanding - basic
 
 
 
 
 
 
 
 
507 
407 
405 
Dilutive effect of potential common shares issuable
 
 
 
 
 
 
 
 
 
 
Common shares outstanding - diluted
 
 
 
 
 
 
 
 
507 
407 
407 
Net earnings (loss) per share attributable to Devon:
 
 
 
 
 
 
 
 
 
 
 
Basic
$ 0.63 
$ 1.90 
$ (3.04)
$ (6.44)
$ (11.12)
$ (8.64)
$ (6.94)
$ (8.88)
$ (6.52)
$ (35.55)
$ 3.93 
Diluted
$ 0.63 
$ 1.89 
$ (3.04)
$ (6.44)
$ (11.12)
$ (8.64)
$ (6.94)
$ (8.88)
$ (6.52)
$ (35.55)
$ 3.91 
Antidilutive options
 
 
 
 
 
 
 
 
1
1
1
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Foreign currency translation:
 
 
 
Beginning accumulated foreign currency translation
$ 424 
$ 983 
$ 1,448 
Change in cumulative translation adjustment
45 
(621)
(499)
Income tax benefit (expense)
(13)
62 
34 
Ending accumulated foreign currency translation
456 
424 
983 
Pension and postretirement benefit plans:
 
 
 
Beginning accumulated pension and postretirement benefits
(194)
(204)
(180)
Net actuarial loss and prior service cost arising in current year
(28)
(5)
(57)
Recognition of net actuarial loss and prior service cost in earnings
26 1
21 1
20 1
Curtailment and settlement of pension benefits
24 
 
 
Income tax benefit (expense)
 
(6)
13 
Ending accumulated pension and postretirement benefits
(172)
(194)
(204)
Accumulated other comprehensive earnings, net of tax
$ 284 
$ 230 
$ 779 
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net change in working capital accounts, net of assets and liabilities assumed:
 
 
 
Accounts receivable
$ (176)
$ 942 
$ 128 
Income taxes receivable
130 
384 
(467)
Other current assets
215 
(57)
(222)
Accounts payable
(167)
(190)
(68)
Revenues and royalties payable
96 
(526)
133 
Other current liabilities
(106)
(864)
546 
Net change in working capital
(8)
(311)
50 
Interest paid (net of capitalized interest)
566 
494 
514 
Income taxes paid (received)
$ (159)
$ (279)
$ 899 
Supplemental Information To Statements Of Cash Flows (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 17, 2015
Powder River Basin [Member]
Mar. 7, 2014
General Partner And EnLink [Member]
Dec. 31, 2015
Equity Issued in Business Combination [Member]
EnLink [Member]
Dec. 17, 2015
Equity Issued in Business Combination [Member]
Powder River Basin [Member]
Common Stock [Member]
Dec. 31, 2015
Equity Issued in Business Combination [Member]
Powder River Basin [Member]
Common Stock [Member]
Supplemental Cash Flow [Line Items]
 
 
 
 
 
Noncash equity issuance in acquisition, value
 
 
$ 360 
$ 199 
$ 199 
Cash payment to acquire interest
$ 300 
$ 100 
 
 
 
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Joint interest billings
$ 110 
$ 211 
Other
69 
30 
Gross accounts receivable
1,374 
1,123 
Allowance for doubtful accounts
(18)
(18)
Net accounts receivable
1,356 
1,105 
Oil, Gas And NGL Sales [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
487 
362 
Marketing And Midstream Revenues [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
$ 708 
$ 520 
Goodwill And Other Intangible Assets (Summary Of Goodwill) (Details) (USD $)
12 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
United States [Member]
Dec. 31, 2014
United States [Member]
Dec. 31, 2016
General Partner And EnLink [Member]
Dec. 31, 2015
General Partner And EnLink [Member]
Goodwill [Line Items]
 
 
 
 
 
 
Goodwill, Beginning Balance
$ 5,032,000,000 
$ 6,303,000,000 
$ 2,618,000,000 
$ 2,618,000,000 
$ 2,414,000,000 
$ 3,685,000,000 
Acquired during period
2,000,000 
57,000,000 
 
 
2,000,000 
57,000,000 
Asset divestitures
(197,000,000)
 
(197,000,000)
 
 
 
Impairment
(873,000,000)
(1,328,000,000)
 
 
(873,000,000)
(1,328,000,000)
Goodwill, Ending Balance
$ 3,964,000,000 
$ 5,032,000,000 
$ 2,421,000,000 
$ 2,618,000,000 
$ 1,543,000,000 
$ 2,414,000,000 
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Customer Relationships [Member]
Dec. 31, 2015
Customer Relationships [Member]
Dec. 31, 2014
Customer Relationships [Member]
Dec. 31, 2015
General Partner And EnLink [Member]
Sep. 30, 2015
General Partner And EnLink [Member]
Crude And Condensate [Member]
Dec. 31, 2016
Upstream Oil And Gas Assets [Member]
Goodwill [Line Items]
 
 
 
 
 
 
 
Removal of goodwill for asset divestitures
$ 197 
 
 
 
 
 
$ 197 
Impairment of intangible assets
 
 
 
 
223 
223 
 
Weighted average amortization period, other intangible assets
 
14 years 
 
 
 
 
 
Amortization expense of intangible assets
 
117 
56 
36 
 
 
 
Amortization Expense, Next Five Years
 
$ 118 
 
 
 
 
 
Goodwill And Other Intangible Assets (Schedule Of Other Intangible Assets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]
 
 
Customer relationships
$ 1,796 
$ 745 
Accumulated amortization
(172)
(55)
Net intangibles
$ 1,624 
$ 690 
Other Current Liabilities (Schedule Of Other Current Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Other Liabilities, Current [Abstract]
 
 
Derivative liabilities
$ 244 
$ 48 
Accrued interest payable
130 
149 
Restructuring liabilities
48 
13 
Other
452 
466 
Other current liabilities
1,066 
650 
Installment Payable, Current [Member]
 
 
Other Liabilities, Current [Abstract]
 
 
Installment payment - see Note 2
249 
 
Other Current Liabilities [Member]
 
 
Other Liabilities, Current [Abstract]
 
 
Derivative liabilities
$ 187 
$ 22 
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Asset Retirement Obligation Disclosure [Abstract]
 
 
 
Asset retirement obligations as of beginning of period
$ 1,414 
$ 1,399 
 
Liabilities incurred and assumed through acquisitions
27 
63 
 
Liabilities settled and divested
(324)
(89)
 
Revision of estimated obligation
66 
62 
 
Asset retirement obligation accretion
75 
75 
89 
Foreign currency translation adjustment
14 
(96)
 
Asset retirement obligations as of end of period
1,272 
1,414 
1,399 
Less current portion
46 
44 
 
Asset retirement obligations, long-term
$ 1,226 
$ 1,370 
 
Asset Retirement Obligations (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Asset Retirement Obligations [Line Items]
 
 
Liabilities settled and divested
$ (324)
$ (89)
Upstream U.S. Assets [Member]
 
 
Asset Retirement Obligations [Line Items]
 
 
Liabilities settled and divested
$ (287)
 
Retirement Plans (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Value of trusts established for certain nonqualified plans
$ 16,000,000 
$ 22,000,000 
 
Projected benefit obligation
234,000,000 
244,000,000 
 
Accumulated benefit obligation in excess of plan assets
211,000,000 
199,000,000 
 
Pension benefits to be funded from the trust
13,000,000 
 
 
Postretirement benefits expected to be funded from cash and cash equivalents
3,000,000 
 
 
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Accumulated benefit obligation
1,200,000,000 
1,200,000,000 
 
Employer contributions funded from trust
16,000,000 
11,000,000 
 
Net actuarial loss and prior service cost to be amortized from AOCI into net periodic benefit cost the next fiscal year
18,000,000 
 
 
Assumed compensation increase percentage
4.49% 
4.49% 
4.49% 
Pension Benefits [Member] |
Fixed Income [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target plan asset allocations
70.00% 
 
 
Pension Benefits [Member] |
Equity Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target plan asset allocations
20.00% 
 
 
Pension Benefits [Member] |
Other Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target plan asset allocations
10.00% 
 
 
Nonqualified Benefit Plan [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Employer contributions funded from trust
13,000,000 
11,000,000 
 
Postretirement Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Employer contributions funded from trust
2,000,000 
2,000,000 
 
Net actuarial loss and prior service cost to be amortized from AOCI into net periodic benefit cost the next fiscal year
$ 1,000,000 
 
 
Defined benefit plan health care cost trend rate assumed for next fiscal year
7.50% 
 
 
Defined benefit plan ultimate health care cost trend rate
5.00% 
 
 
Retirement Plans (Schedule Of Changes In Defined Benefit Plan Obligations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Pension Benefits [Member]
 
 
 
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$ 1,308 
$ 1,377 
 
Service cost
15 
33 
30 
Interest cost
42 
52 
55 
Actuarial loss (gain)
63 
(68)
 
Plan amendments
 
 
Plan curtailments
(31)
 
 
Plan settlements
(94)
 
 
Foreign exchange rate changes
(6)
 
Benefits paid
(57)
(80)
 
Benefit obligation at end of year
1,249 
1,308 
1,377 
Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
1,059 
1,149 
 
Actual return on plan assets
61 
(16)
 
Employer contributions
16 
11 
 
Plan settlements
(94)
 
 
Benefits paid
(57)
(80)
 
Foreign exchange rate changes
 
(5)
 
Fair value of plan assets at end of year
985 
1,059 
1,149 
Funded status at end of year
(264)
(249)
 
Amounts recognized in balance sheet:
 
 
 
Other long-term assets
 
Other current liabilities
(13)
(12)
 
Other long-term liabilities
(254)
(239)
 
Net amount
(264)
(249)
 
Amounts recognized in accumulated other comprehensive earnings:
 
 
 
Net actuarial loss (gain)
285 
302 
 
Prior service cost (credit)
14 
 
Total
293 
316 
 
Postretirement Benefits [Member]
 
 
 
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
23 
24 
 
Service cost
 
Interest cost
Actuarial loss (gain)
(1)
(2)
 
Plan amendments
 
 
Participant contributions
 
 
Benefits paid
(2)
(4)
 
Benefit obligation at end of year
21 
23 
24 
Change in plan assets:
 
 
 
Employer contributions
 
Participant contributions
 
 
Benefits paid
(2)
(4)
 
Funded status at end of year
(21)
(23)
 
Amounts recognized in balance sheet:
 
 
 
Other current liabilities
(3)
(3)
 
Other long-term liabilities
(18)
(20)
 
Net amount
(21)
(23)
 
Amounts recognized in accumulated other comprehensive earnings:
 
 
 
Net actuarial loss (gain)
(11)
(11)
 
Prior service cost (credit)
(5)
(6)
 
Total
$ (16)
$ (17)
 
Retirement Plans (Schedule Of Net Periodic Benefit Cost And Other Comprehensive Loss (Earnings) For Pension And Other Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Pension Benefits [Member]
 
 
 
Net periodic benefit cost:
 
 
 
Service cost
$ 15 
$ 33 
$ 30 
Interest cost
42 
52 
55 
Expected return on plan assets
(55)
(58)
(54)
Curtailment and settlement expense
 
 
Recognition of net actuarial loss (gain)
25 1
20 1
18 1
Recognition of prior service cost
1
1
1
Total net periodic benefit cost
30 2
51 2
54 2
Other comprehensive loss (earnings):
 
 
 
Actuarial loss (gain) arising in current year
26 
57 
Prior service cost (credit) arising in current year
 
 
Recognition of net actuarial loss, including settlement expense, in net periodic benefit cost
(43)3
(20)3
(19)3
Recognition of prior service cost, including curtailment, in net periodic benefit cost
(9)3
(4)3
(4)3
Total other comprehensive loss (earnings)
(24)
(19)
34 
Total recognized
32 
88 
Postretirement Benefits [Member]
 
 
 
Net periodic benefit cost:
 
 
 
Service cost
 
Interest cost
Recognition of net actuarial loss (gain)
(1)1
(1)1
(1)1
Recognition of prior service cost
(1)1
(2)1
(2)1
Total net periodic benefit cost
(1)2
(1)2
(1)2
Other comprehensive loss (earnings):
 
 
 
Actuarial loss (gain) arising in current year
 
(1)
 
Prior service cost (credit) arising in current year
 
 
Recognition of net actuarial loss, including settlement expense, in net periodic benefit cost
3
3
3
Recognition of prior service cost, including curtailment, in net periodic benefit cost
3
3
3
Total other comprehensive loss (earnings)
Total recognized
$ 1 
$ 1 
$ 2 
Retirement Plans (Schedule Of Weighted Average Actuarial Assumptions Used To Determine Benefit Obligations And Net Periodic Benefit Costs) (Details)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Pension Benefits [Member]
 
 
 
Assumptions to determine benefit obligations:
 
 
 
Discount rate
4.07% 
4.25% 
3.90% 
Rate of compensation increase
4.49% 
4.49% 
4.49% 
Assumptions to determine net periodic benefit cost:
 
 
 
Discount rate
4.39% 
3.90% 
4.80% 
Rate of compensation increase
4.49% 
4.49% 
4.49% 
Expected return on plan assets
5.20% 
5.22% 
5.42% 
Postretirement Benefits [Member]
 
 
 
Assumptions to determine benefit obligations:
 
 
 
Discount rate
3.46% 
3.63% 
3.25% 
Assumptions to determine net periodic benefit cost:
 
 
 
Discount rate
3.63% 
3.25% 
3.65% 
Retirement Plans (Schedule of Fair Value of Pension Assets By Asset Class) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
$ 112 
$ 120 
$ 112 
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
100.00% 
100.00% 
 
Fair value of plan assets
985 
1,059 
1,149 
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
319 
500 
 
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
554 
439 
 
Pension Benefits [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
120 
 
Corporate Bonds [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
30.00% 
48.00% 
 
Fair value of plan assets
297 
507 
 
Corporate Bonds [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
205 
371 
 
Corporate Bonds [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
92 
136 
 
Other Bonds [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
4.00% 
3.00% 
 
Fair value of plan assets
38 
35 
 
Other Bonds [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
38 
35 
 
Short-Term Investments [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
3.00% 
3.00% 
 
Fair value of plan assets
24 
32 
 
Short-Term Investments [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
 
Short-Term Investments [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
16 
26 
 
United States Treasuries [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
35.00% 
17.00% 
 
Fair value of plan assets
343 
179 
 
United States Treasuries [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
68 
88 
 
United States Treasuries [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
275 
91 
 
Fixed Income Securities [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
69.00% 
68.00% 
 
Fair value of plan assets
678 
721 
 
Fixed Income Securities [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
311 
494 
 
Fixed Income Securities [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
367 
227 
 
Equity Securities [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
17.00% 
18.00% 
 
Fair value of plan assets
171 
186 
 
Equity Securities [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
171 
186 
 
Hedge Fund And Alternative Investments [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
11.00% 
11.00% 
 
Fair value of plan assets
112 
120 
 
Hedge Fund And Alternative Investments [Member] |
Pension Benefits [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
112 
120 
 
Other Securities [Member] |
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Actual allocation
14.00% 
14.00% 
 
Fair value of plan assets
136 
152 
 
Other Securities [Member] |
Pension Benefits [Member] |
Level 1 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
 
Other Securities [Member] |
Pension Benefits [Member] |
Level 2 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
16 
26 
 
Other Securities [Member] |
Pension Benefits [Member] |
Level 3 Inputs [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Fair value of plan assets
$ 112 
$ 120 
 
Retirement Plans (Schedule of Changes In Level 3 Plan Assets) (Details) (Level 3 Inputs [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Level 3 Inputs [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Fair value of plan assets at beginning of year
$ 120 
$ 112 
Purchases (Investments sold)
(12)
Investment returns
Fair value of plan assets at end of year
$ 112 
$ 120 
Retirement Plans (Schedule Of Expected Cash Flow Information For Pension And Other Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Pension Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
2017
$ 60 
2018
61 
2019
62 
2020
64 
2021
67 
2022 to 2026
374 
Postretirement Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
2017
2018
2019
2020
2021
2022 to 2026
$ 7 
Stockholders' Equity (Narrative) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended 12 Months Ended 1 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Common Stock [Member]
Dec. 31, 2015
Common Stock [Member]
Feb. 29, 2016
Common Stock Offering [Member]
Feb. 29, 2016
Common Stock Offering [Member]
Underwriters [Member]
Dec. 31, 2015
Equity Issued in Business Combination [Member]
Common Stock [Member]
Powder River Basin [Member]
Jan. 31, 2016
Equity Issued in Business Combination [Member]
Common Stock [Member]
STACK [Member]
Stockholders Equity [Abstract]
 
 
 
 
 
 
 
 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
 
 
 
 
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
 
 
 
 
 
 
Preferred Stock, Shares Authorized
4,500,000 
 
 
 
 
 
 
 
Preferred Stock, Par or Stated Value Per Share
$ 1.00 
 
 
 
 
 
 
 
Equity issued for acquisition
 
 
 
 
 
 
7,000,000 
23,000,000 
Common stock, shares issued
 
 
103,000,000 
7,000,000 
79,000,000 
10,000,000 
 
 
Net proceeds from offering
$ 1,469 
 
 
 
$ 1,500 
 
 
 
Noncontrolling Interests (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
EnLink [Member]
Dec. 31, 2016
EnLink [Member]
Equity Distribution Agreements [Member]
Dec. 31, 2015
EnLink [Member]
Equity Distribution Agreements [Member]
Dec. 31, 2014
EnLink [Member]
Equity Distribution Agreements [Member]
Oct. 31, 2015
EnLink [Member]
General Partner [Member]
Mar. 7, 2014
General Partner And EnLink [Member]
Dec. 31, 2016
General Partner And EnLink [Member]
Dec. 31, 2015
General Partner And EnLink [Member]
Dec. 31, 2014
General Partner And EnLink [Member]
Noncontrolling Interest [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Number of units sold to public for interests in EnLink
 
 
 
26.2 
10.0 
1.3 
14.8 
 
 
 
 
 
Net proceeds of common units sold
$ 892 
$ 25 
$ 410 
 
$ 167 
$ 25 
$ 410 
 
 
 
 
 
Common units issued in private placement
 
 
 
 
 
 
 
2.8 
 
 
 
 
Proceeds of private placement transaction
 
 
 
 
 
 
 
50 
 
 
 
 
Sale of subsidiary units
 
654 
 
654 
 
 
 
 
 
 
 
 
Cash payment to acquire interest
 
 
 
 
 
 
 
 
100 
 
 
 
Distributions to unitholders other than Devon
$ 304 
$ 254 
$ 235 
 
 
 
 
 
 
$ 304 
$ 254 
$ 135 
Noncontrolling Interests (Summary of Ownership Interest Activity in the General Partner and EnLink) (Details)
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mar. 7, 2014
EnLink [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Ownership interest by Devon
24.00% 
28.00% 
49.00% 
52.00% 
EnLink [Member] |
Non-Devon Unitholders [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Ownership percentage by noncontrolling owners
53.00% 
45.00% 
43.00% 
41.00% 
EnLink [Member] |
General Partner [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Ownership percentage by noncontrolling owners
23.00% 
27.00% 
8.00% 
7.00% 
General Partner [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Ownership interest by Devon
64.00% 
70.00% 
70.00% 
70.00% 
General Partner [Member] |
Non-Devon Unitholders [Member]
 
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
 
Ownership percentage by noncontrolling owners
36.00% 
30.00% 
30.00% 
30.00% 
Commitments And Contingencies (Schedule Of Commitments And Contingencies) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Purchase Obligations [Member]
 
Long Term Purchase Commitment [Line Items]
 
2017
$ 609 
2018
649 
2019
762 
2020
748 
2021
181 
Total
2,949 
Drilling And Facility Obligations [Member]
 
Long Term Purchase Commitment [Line Items]
 
2017
76 
2018
66 
2019
67 
2020
57 
2021
37 
Thereafter
85 
Total
388 
Operational Agreements [Member]
 
Long Term Purchase Commitment [Line Items]
 
2017
1,145 
2018
1,134 
2019
627 
2020
457 
2021
285 
Thereafter
2,667 
Total
6,315 
Office And Equipment Leases [Member]
 
Long Term Purchase Commitment [Line Items]
 
2017
50 
2018
85 
2019
83 
2020
59 
2021
39 
Thereafter
55 
Total
371 
EnLink Obligations [Member]
 
Long Term Purchase Commitment [Line Items]
 
2017
50 
2018
51 
2019
33 
2020
18 
2021
17 
Thereafter
102 
Total
$ 271 
Commitments And Contingencies (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Commitments And Contingencies Disclosure [Abstract]
 
 
 
Obligation related to the purchase of condensate, year of expiration
2021 
 
 
Total rental expense, including certain office space and equipment under operating lease agreements, net of sub-lease income
$ 78 
$ 88 
$ 64 
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 11 
$ 45 
Derivatives, liabilities
(244)
(48)
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,542 
1,871 
Debt
(10,154)
(13,032)
Installment payment
(473)
 
Capital lease obligations
(7)
(17)
Carrying Amount [Member] |
Commodity Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
10 
35 
Derivatives, liabilities
(203)
(18)
Carrying Amount [Member] |
Interest Rate Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(41)
(22)
Carrying Amount [Member] |
Foreign Currency Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
(8)
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,542 
1,871 
Debt
(10,760)
(11,927)
Installment payment
(477)
 
Capital lease obligations
(6)
(16)
Total Fair Value [Member] |
Commodity Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
10 
35 
Derivatives, liabilities
(203)
(18)
Total Fair Value [Member] |
Interest Rate Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(41)
(22)
Total Fair Value [Member] |
Foreign Currency Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
(8)
Level 1 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,298 
1,471 
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
244 
400 
Debt
(10,760)
(11,927)
Installment payment
(477)
 
Capital lease obligations
(6)
(16)
Level 2 Inputs [Member] |
Commodity Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
10 
35 
Derivatives, liabilities
(203)
(18)
Level 2 Inputs [Member] |
Interest Rate Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(41)
(22)
Level 2 Inputs [Member] |
Foreign Currency Derivatives [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
$ (8)
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
$ 10,304 
$ 13,145 
$ 19,566 
Asset dispositions and other
540 
1,400 
 
 
 
 
 
 
1,893 
 
1,072 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
1,792 
3,129 
3,319 
Asset impairments
100 
300 
1,500 
3,000 
5,300 
5,900 
4,200 
5,500 
4,975 
20,820 
1,953 
Restructuring and transaction costs
 
 
 
 
 
 
 
 
267 
78 
46 
Interest expense
 
 
 
 
 
 
 
 
911 
523 
536 
Earnings (loss) before income taxes
375 
1,178 
(1,745)
(3,685)
(5,542)
(5,623)
(4,479)
(5,624)
(3,877)
(21,268)
4,059 
Income tax expense (benefit)
 
 
 
 
 
 
 
 
(173)
(6,065)
2,368 
Net earnings (loss)
 
 
 
 
 
 
 
 
(3,704)
(15,203)
1,691 
Net earnings (loss) attributable to noncontrolling interests
 
 
 
 
 
 
 
 
(402)
(749)
84 
Net earnings (loss) attributable to Devon
331 
993 
(1,570)
(3,056)
(4,532)
(3,507)
(2,816)
(3,599)
(3,302)
(14,454)
1,607 
Property and equipment, net
16,190 
 
 
 
19,068 
 
 
 
16,190 
19,068 
36,296 
Total assets
25,913 
 
 
 
29,451 
 
 
 
25,913 
29,451 
50,568 
Capital expenditures, including acquisitions
 
 
 
 
 
 
 
 
4,191 
6,233 
13,559 
Eliminations [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
(84)
(46)
(44)
Total assets
(62)
 
 
 
(97)
 
 
 
(62)
(97)
(124)
Eliminations [Member] |
Intersegment [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
(701)
(679)
(859)
United States [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of reportable segments
 
 
 
 
 
 
 
 
 
 
United States [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
5,722 1
8,360 1
14,854 1
Asset dispositions and other
 
 
 
 
 
 
 
 
1,367 1
 
(5)1
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
928 1
2,220 1
2,475 1
Asset impairments
 
 
 
 
 
 
 
 
2,809 1
18,000 1
12 1
Restructuring and transaction costs
 
 
 
 
 
 
 
 
242 1
54 1
 
Interest expense
 
 
 
 
 
 
 
 
624 1
368 1
441 1
Earnings (loss) before income taxes
 
 
 
 
 
 
 
 
(2,051)1
(18,214)1
4,390 1
Income tax expense (benefit)
 
 
 
 
 
 
 
 
(8)1
(5,650)1
1,797 1
Net earnings (loss)
 
 
 
 
 
 
 
 
(2,043)1
(12,564)1
2,593 1
Net earnings (loss) attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1
1
1
Net earnings (loss) attributable to Devon
 
 
 
 
 
 
 
 
(2,044)1
(12,565)1
2,592 1
Property and equipment, net
7,358 1
 
 
 
8,811 1
 
 
 
7,358 1
8,811 1
24,463 1
Total assets
12,163 1
 
 
 
14,550 1
 
 
 
12,163 1
14,550 1
31,994 1
Capital expenditures, including acquisitions
 
 
 
 
 
 
 
 
2,880 1
4,575 1
11,214 1
Canada [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
1,031 
1,012 
2,063 
Asset dispositions and other
 
 
 
 
 
 
 
 
542 
 
1,077 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
360 
522 
560 
Asset impairments
 
 
 
 
 
 
 
 
1,293 
1,257 
1,941 
Restructuring and transaction costs
 
 
 
 
 
 
 
 
19 
24 
46 
Interest expense
 
 
 
 
 
 
 
 
181 
94 
85 
Earnings (loss) before income taxes
 
 
 
 
 
 
 
 
(942)
(1,670)
(657)
Income tax expense (benefit)
 
 
 
 
 
 
 
 
(165)
(445)
495 
Net earnings (loss)
 
 
 
 
 
 
 
 
(777)
(1,225)
(1,152)
Net earnings (loss) attributable to Devon
 
 
 
 
 
 
 
 
(777)
(1,225)
(1,152)
Property and equipment, net
2,575 
 
 
 
4,590 
 
 
 
2,575 
4,590 
6,790 
Total assets
3,536 
 
 
 
5,457 
 
 
 
3,536 
5,457 
8,509 
Capital expenditures, including acquisitions
 
 
 
 
 
 
 
 
229 
680 
1,344 
General Partner And EnLink [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
3,551 1
3,773 1
2,649 1
Asset dispositions and other
 
 
 
 
 
 
 
 
(16)1
 
 
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
504 1
387 1
284 1
Asset impairments
 
 
 
 
 
 
 
 
873 1
1,563 1
 
Restructuring and transaction costs
 
 
 
 
 
 
 
 
1
 
 
Interest expense
 
 
 
 
 
 
 
 
190 1
107 1
54 1
Earnings (loss) before income taxes
 
 
 
 
 
 
 
 
(884)1
(1,384)1
326 1
Income tax expense (benefit)
 
 
 
 
 
 
 
 
 
30 1
76 1
Net earnings (loss)
 
 
 
 
 
 
 
 
(884)1
(1,414)1
250 1
Net earnings (loss) attributable to noncontrolling interests
 
 
 
 
 
 
 
 
(403)1
(750)1
83 1
Net earnings (loss) attributable to Devon
 
 
 
 
 
 
 
 
(481)1
(664)1
167 1
Property and equipment, net
6,257 1
 
 
 
5,667 1
 
 
 
6,257 1
5,667 1
5,043 1
Total assets
10,276 1
 
 
 
9,541 1
 
 
 
10,276 1
9,541 1
10,189 1
Capital expenditures, including acquisitions
 
 
 
 
 
 
 
 
1,082 1
978 1
1,001 1
General Partner And EnLink [Member] |
Operating Segments [Member] |
Intersegment [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
 
 
 
 
 
 
 
 
$ 701 1
$ 679 1
$ 859 1
Supplemental Information On Oil And Gas Operations (Costs Incurred) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Property acquisition costs:
 
 
 
Proved properties
$ 237 
$ 195 
$ 5,210 
Unproved properties
1,358 
717 
1,177 
Exploration costs
394 
587 
322 
Development costs
1,143 
3,671 
5,463 
Costs incurred
3,132 
5,170 
12,172 
United States [Member]
 
 
 
Property acquisition costs:
 
 
 
Proved properties
237 
193 
5,210 
Unproved properties
1,356 
634 
1,176 
Exploration costs
345 
478 
270 
Development costs
1,034 
3,269 
4,400 
Costs incurred
2,972 
4,574 
11,056 
Canada [Member]
 
 
 
Property acquisition costs:
 
 
 
Proved properties
 
 
Unproved properties
83 
Exploration costs
49 
109 
52 
Development costs
109 
402 
1,063 
Costs incurred
$ 160 
$ 596 
$ 1,116 
Supplemental Information On Oil And Gas Operations (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended
Dec. 31, 2016
MMBoe
Dec. 31, 2015
MMBoe
Dec. 31, 2014
MMBoe
Dec. 31, 2013
MMBoe
Dec. 31, 2019
Forecast [Member]
Dec. 31, 2018
Forecast [Member]
Dec. 31, 2017
Forecast [Member]
Dec. 31, 2014
Maximum [Member]
Dec. 31, 2016
STACK And Powder River Basin [Member]
Minimum [Member]
Dec. 31, 2016
STACK And Powder River Basin [Member]
Maximum [Member]
Dec. 31, 2016
STACK and Delaware Basin [Member]
MMBoe
Dec. 31, 2016
Eagle Ford and Jackfish [Member]
MMBoe
Dec. 31, 2016
Jackfish [Member]
MMBoe
Dec. 31, 2015
Jackfish [Member]
MMBoe
Dec. 31, 2014
Jackfish [Member]
MMBoe
Dec. 31, 2016
Delaware Basin [Member]
MMBoe
Dec. 31, 2015
Delaware Basin [Member]
MMBoe
Dec. 31, 2016
STACK [Member]
MMBoe
Dec. 31, 2016
Eagle Ford [Member]
MMBoe
Dec. 31, 2015
Eagle Ford [Member]
MMBoe
Dec. 31, 2014
Eagle Ford [Member]
MMBoe
Dec. 31, 2015
Anadarko Basin [Member]
MMBoe
Dec. 31, 2014
Anadarko Basin [Member]
MMBoe
Dec. 31, 2014
Permian Basin [Member]
MMBoe
Dec. 31, 2014
Barnett Shale [Member]
MMBoe
Dec. 31, 2014
Mississippian-Woodford Trend [Member]
MMBoe
Dec. 31, 2016
General and Administrative Expense [Member]
Dec. 31, 2015
General and Administrative Expense [Member]
Dec. 31, 2014
General and Administrative Expense [Member]
Dec. 31, 2016
Oil and Gas Properties [Member]
Dec. 31, 2015
Oil and Gas Properties [Member]
Dec. 31, 2014
Oil and Gas Properties [Member]
Dec. 31, 2016
Costs Deemed For Individual Assessment [Member]
STACK, Powder River Basin And Pike thermal oil [Member]
Reserve Quantities [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs incurred
$ 3,132,000,000 
$ 5,170,000,000 
$ 12,172,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 244,000,000 
$ 372,000,000 
$ 376,000,000 
 
 
 
 
Capitalized interest costs
251,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64,000,000 
54,000,000 
45,000,000 
 
Oil and gas properties not subject to amortization
3,437,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,900,000,000 
Years until development and evaluation will be complete
 
 
 
 
 
 
 
 
4 years 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in proved undeveloped reserves
9.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves as a percentage of total proved reserves
20.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in proved undeveloped reserves due to drilling and development activities (MMBoe)
 
 
 
 
 
 
 
 
 
 
78 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves, conversion to proved developed reserves (MMBoe)
41 
 
 
 
 
 
 
 
 
 
 
41 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves to proved developed reserves, conversion, percentage
 
 
 
 
 
 
 
 
 
 
 
11.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost incurred related to development and conversion
586,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves (MMBoe)
409 1
376 1
689 1
701 1
 
 
 
 
 
 
 
 
294 
301 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Daily barrel facility capacity (MBbls/d)
 
 
 
 
 
 
 
 
 
 
 
 
35 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year development schedule will be complete
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2029 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserves, remaining undeveloped 5 years or more after initial booking (energy)
 
 
 
 
 
 
 
 
 
 
 
 
199 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved undeveloped reserve, requiring excess of five years to develop
 
 
 
 
 
 
 
 
 
 
 
 
119 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, revisions due to prices (MMBoe)
(27)1
(302)1
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase in total proved reserves, percentage, due to higher commodity prices
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
126 1
118 1
211 1
 
 
 
 
 
 
 
 
 
 
11 
18 
38 
97 
21 
54 
30 
14 
70 
36 
14 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, extensions and discoveries related to additions from infill drilling activities (MMBoe)
74 
13 
 
 
 
 
 
 
 
 
 
 
11 
 
 
 
73 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, purchase of reserves (MMBoe)
20 1
1
265 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
246 
 
 
 
 
 
 
 
 
 
 
 
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
157 1
1
383 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average estimated future realized price per barrel of oil used to estimate future cash inflows for proved oil reserves
37.37 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average estimated future realized price per barrel of bitumen used to estimate future cash inflows for proved bitumen reserves
15.74 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average estimated future realized price per Mcf of gas used to estimate future cash inflows for proved gas reserves
1.98 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average estimated future realized price per barrel of natural gas liquids used to estimate future cash inflows for proved NGL reserves
9.91 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future development costs
4,985,000,000 
6,065,000,000 
10,787,000,000 
 
500,000,000 
800,000,000 
400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future dismantlement, abandonment and rehabilitation costs
$ 1,300,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Information On Oil And Gas Operations (Capitalized Costs) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
$ 75,648 
$ 78,190 
Unproved properties
3,437 
2,584 
Total oil and gas properties
79,085 
80,774 
Accumulated DD&A
(70,430)
(69,497)
Net capitalized costs
8,655 
11,277 
United States [Member]
 
 
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
61,401 
64,443 
Unproved properties
2,092 
1,352 
Total oil and gas properties
63,493 
65,795 
Accumulated DD&A
(57,323)
(58,312)
Net capitalized costs
6,170 
7,483 
Canada [Member]
 
 
Capitalized Costs Relating to Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
Proved properties
14,247 
13,747 
Unproved properties
1,345 
1,232 
Total oil and gas properties
15,592 
14,979 
Accumulated DD&A
(13,107)
(11,185)
Net capitalized costs
$ 2,485 
$ 3,794 
Supplemental Information On Oil And Gas Operations (Oil And Gas Properties Not Subject To Amortization) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
$ 2,465 
Exploration costs
536 
Development costs
185 
Capitalized interest
251 
Total oil and gas properties not subject to amortization
3,437 
2016 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
1,176 
Exploration costs
107 
Development costs
12 
Capitalized interest
63 
Total oil and gas properties not subject to amortization
1,358 
2015 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
579 
Exploration costs
134 
Capitalized interest
52 
Total oil and gas properties not subject to amortization
765 
2014 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
246 
Exploration costs
89 
Development costs
23 
Capitalized interest
37 
Total oil and gas properties not subject to amortization
395 
Prior to 2014 [Member]
 
Capitalized Costs of Unproved Properties Excluded from Amortization [Line Items]
 
Acquisition costs
464 
Exploration costs
206 
Development costs
150 
Capitalized interest
99 
Total oil and gas properties not subject to amortization
$ 919 
Supplemental Information On Oil And Gas Operations (Results Of Operations) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
$ 4,182 
$ 5,382 
$ 9,910 
Lease operating expenses
(1,582)
(2,104)
(2,332)
General and administrative expenses
(168)
(224)
(210)
Production and property taxes
(231)
(342)
(503)
Depreciation, depletion and amortization
(1,143)
(2,581)
(2,896)
Gains on asset sales
1,351 
 
1,077 
Asset impairments
(4,100)
(19,249)
 
Accretion of asset retirement obligations
(74)
(74)
(88)
Income tax benefit (expense)
245 
5,861 
(1,767)
Results of operations
(1,520)
(13,331)
3,191 1
Depreciation, depletion and amortization per Boe
5.11 
10.40 
11.79 
United States [Member]
 
 
 
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
3,198 
4,356 
7,867 
Lease operating expenses
(1,123)
(1,551)
(1,559)
General and administrative expenses
(148)
(196)
(153)
Production and property taxes
(200)
(309)
(466)
Depreciation, depletion and amortization
(817)
(2,107)
(2,365)
Gains on asset sales
1,351 
 
 
Asset impairments
(2,809)
(17,992)
 
Accretion of asset retirement obligations
(49)
(47)
(49)
Income tax benefit (expense)
 
5,547 
(1,199)
Results of operations
(597)
(12,299)
2,076 1
Depreciation, depletion and amortization per Boe
4.68 
10.21 
11.41 
Canada [Member]
 
 
 
Results of Operations for Oil and Gas Producing Activities, by Geographic Area [Line Items]
 
 
 
Oil, gas and NGL sales
984 
1,026 
2,043 
Lease operating expenses
(459)
(553)
(773)
General and administrative expenses
(20)
(28)
(57)
Production and property taxes
(31)
(33)
(37)
Depreciation, depletion and amortization
(326)
(474)
(531)
Gains on asset sales
 
 
1,077 
Asset impairments
(1,291)
(1,257)
 
Accretion of asset retirement obligations
(25)
(27)
(39)
Income tax benefit (expense)
245 
314 
(568)
Results of operations
$ (923)
$ (1,032)
$ 1,115 1
Depreciation, depletion and amortization per Boe
6.65 
11.30 
13.80 
Supplemental Information On Oil And Gas Operations (Proved Oil Reserves) (Details)
12 Months Ended
Dec. 31, 2016
MBbls
Dec. 31, 2015
MBbls
Dec. 31, 2014
MBbls
Dec. 31, 2013
MBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Oil [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
264,000 
374,000 
285,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(20,000)
(49,000)
(1,000)
 
Proved developed and undeveloped reserves, revisions other than price
1,000 
(50,000)
(37,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
38,000 
54,000 
99,000 
 
Proved developed and undeveloped reserves, purchase of reserves
8,000 
5,000 
132,000 
 
Proved developed and undeveloped reserves, production
(55,000)
(70,000)
(58,000)
 
Proved developed and undeveloped reserves, sale of reserves
(25,000)
 
(46,000)
 
Proved developed and undeveloped reserves, ending balance
211,000 
264,000 
374,000 
 
Proved developed reserves
177,000 
225,000 
278,000 
250,000 
Proved developed producing reserves
156,000 
211,000 
243,000 
229,000 
Proved undeveloped reserves
34,000 
39,000 
96,000 
35,000 
Oil [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
242,000 
351,000 
229,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(18,000)
(53,000)
(1,000)
 
Proved developed and undeveloped reserves, revisions other than price
(2,000)
(52,000)
(38,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
36,000 
51,000 
94,000 
 
Proved developed and undeveloped reserves, purchase of reserves
8,000 
5,000 
132,000 
 
Proved developed and undeveloped reserves, production
(47,000)
(60,000)
(48,000)
 
Proved developed and undeveloped reserves, sale of reserves
(25,000)
 
(17,000)
 
Proved developed and undeveloped reserves, ending balance
194,000 
242,000 
351,000 
 
Proved developed reserves
160,000 
203,000 
255,000 
194,000 
Proved developed producing reserves
143,000 
192,000 
224,000 
178,000 
Proved undeveloped reserves
34,000 
39,000 
96,000 
35,000 
Oil [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
22,000 
23,000 
56,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(2,000)
4,000 
 
 
Proved developed and undeveloped reserves, revisions other than price
3,000 
2,000 
1,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
2,000 
3,000 
5,000 
 
Proved developed and undeveloped reserves, production
(8,000)
(10,000)
(10,000)
 
Proved developed and undeveloped reserves, sale of reserves
 
 
(29,000)
 
Proved developed and undeveloped reserves, ending balance
17,000 
22,000 
23,000 
 
Proved developed reserves
17,000 
22,000 
23,000 
56,000 
Proved developed producing reserves
13,000 
19,000 
19,000 
51,000 
Supplemental Information On Oil And Gas Operations (Proved Bitumen Reserves) (Details)
12 Months Ended
Dec. 31, 2016
MBbls
Dec. 31, 2015
MBbls
Dec. 31, 2014
MBbls
Dec. 31, 2013
MBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Bitumen [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
520,000 
521,000 
552,000 
 
Proved developed and undeveloped reserves, revisions due to prices
23,000 
103,000 
(37,000)
 
Proved developed and undeveloped reserves, revisions other than price
(19,000)
(84,000)
18,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
 
11,000 
8,000 
 
Proved developed and undeveloped reserves, production
(40,000)
(31,000)
(20,000)
 
Proved developed and undeveloped reserves, ending balance
484,000 
520,000 
521,000 
 
Proved developed reserves
190,000 
219,000 
137,000 
111,000 
Proved developed producing reserves
190,000 
219,000 
137,000 
111,000 
Proved undeveloped reserves
294,000 
301,000 
384,000 
441,000 
Bitumen [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
520,000 
521,000 
552,000 
 
Proved developed and undeveloped reserves, revisions due to prices
23,000 
103,000 
(37,000)
 
Proved developed and undeveloped reserves, revisions other than price
(19,000)
(84,000)
18,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
 
11,000 
8,000 
 
Proved developed and undeveloped reserves, production
(40,000)
(31,000)
(20,000)
 
Proved developed and undeveloped reserves, ending balance
484,000 
520,000 
521,000 
 
Proved developed reserves
190,000 
219,000 
137,000 
111,000 
Proved developed producing reserves
190,000 
219,000 
137,000 
111,000 
Proved undeveloped reserves
294,000 
301,000 
384,000 
441,000 
Supplemental Information On Oil And Gas Operations (Proved Natural Gas Reserves) (Details)
12 Months Ended
Dec. 31, 2016
Mcf
Dec. 31, 2015
Mcf
Dec. 31, 2014
Mcf
Dec. 31, 2013
Mcf
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Natural Gas [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
5,821,000,000 
7,687,000,000 
9,308,000,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(103,000,000)
(1,421,000,000)
236,000,000 
 
Proved developed and undeveloped reserves, revisions other than price
638,000,000 
(9,000,000)
(295,000,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
280,000,000 
171,000,000 
343,000,000 
 
Proved developed and undeveloped reserves, purchase of reserves
33,000,000 
17,000,000 
457,000,000 
 
Proved developed and undeveloped reserves, production
(517,000,000)
(587,000,000)
(701,000,000)
 
Proved developed and undeveloped reserves, sale of reserves
(521,000,000)
(37,000,000)
(1,661,000,000)
 
Proved developed and undeveloped reserves, ending balance
5,631,000,000 
5,821,000,000 
7,687,000,000 
 
Proved developed reserves
5,377,000,000 
5,707,000,000 
6,984,000,000 
8,459,000,000 
Proved developed producing reserves
5,259,000,000 
5,559,000,000 
6,780,000,000 
8,105,000,000 
Proved undeveloped reserves
254,000,000 
114,000,000 
703,000,000 
849,000,000 
Natural Gas [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
5,808,000,000 
7,651,000,000 
8,550,000,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(103,000,000)
(1,412,000,000)
191,000,000 
 
Proved developed and undeveloped reserves, revisions other than price
628,000,000 
(3,000,000)
(299,000,000)
 
Proved developed and undeveloped reserves, extensions and discoveries
280,000,000 
171,000,000 
335,000,000 
 
Proved developed and undeveloped reserves, purchase of reserves
33,000,000 
17,000,000 
457,000,000 
 
Proved developed and undeveloped reserves, production
(510,000,000)
(579,000,000)
(660,000,000)
 
Proved developed and undeveloped reserves, sale of reserves
(521,000,000)
(37,000,000)
(923,000,000)
 
Proved developed and undeveloped reserves, ending balance
5,615,000,000 
5,808,000,000 
7,651,000,000 
 
Proved developed reserves
5,361,000,000 
5,694,000,000 
6,948,000,000 
7,707,000,000 
Proved developed producing reserves
5,243,000,000 
5,546,000,000 
6,746,000,000 
7,425,000,000 
Proved undeveloped reserves
254,000,000 
114,000,000 
703,000,000 
843,000,000 
Natural Gas [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
13,000,000 
36,000,000 
758,000,000 
 
Proved developed and undeveloped reserves, revisions due to prices
 
(9,000,000)
45,000,000 
 
Proved developed and undeveloped reserves, revisions other than price
10,000,000 
(6,000,000)
4,000,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
 
 
8,000,000 
 
Proved developed and undeveloped reserves, production
(7,000,000)
(8,000,000)
(41,000,000)
 
Proved developed and undeveloped reserves, sale of reserves
 
 
(738,000,000)
 
Proved developed and undeveloped reserves, ending balance
16,000,000 
13,000,000 
36,000,000 
 
Proved developed reserves
16,000,000 
13,000,000 
36,000,000 
752,000,000 
Proved developed producing reserves
16,000,000 
13,000,000 
34,000,000 
680,000,000 
Proved undeveloped reserves
 
 
 
6,000,000 
Supplemental Information On Oil And Gas Operations (Proved Natural Gas Liquids Reserves) (Details)
12 Months Ended
Dec. 31, 2016
MBbls
Dec. 31, 2015
MBbls
Dec. 31, 2014
MBbls
Dec. 31, 2013
MBbls
Reserve Quantities [Line Items]
 
 
 
 
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
Natural Gas Liquids [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
428,000 
578,000 
575,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(13,000)
(119,000)
8,000 
 
Proved developed and undeveloped reserves, revisions other than price
48,000 
(6,000)
2,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
42,000 
24,000 
47,000 
 
Proved developed and undeveloped reserves, purchase of reserves
7,000 
1,000 
57,000 
 
Proved developed and undeveloped reserves, production
(42,000)
(50,000)
(51,000)
 
Proved developed and undeveloped reserves, sale of reserves
(45,000)
 
(60,000)
 
Proved developed and undeveloped reserves, ending balance
425,000 
428,000 
578,000 
 
Proved developed reserves
387,000 
411,000 
486,000 
491,000 
Proved developed producing reserves
370,000 
393,000 
467,000 
463,000 
Proved undeveloped reserves
38,000 
17,000 
92,000 
84,000 
Natural Gas Liquids [Member] |
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
428,000 
578,000 
552,000 
 
Proved developed and undeveloped reserves, revisions due to prices
(13,000)
(119,000)
7,000 
 
Proved developed and undeveloped reserves, revisions other than price
48,000 
(6,000)
2,000 
 
Proved developed and undeveloped reserves, extensions and discoveries
42,000 
24,000 
47,000 
 
Proved developed and undeveloped reserves, purchase of reserves
7,000 
1,000 
57,000 
 
Proved developed and undeveloped reserves, production
(42,000)
(50,000)
(50,000)
 
Proved developed and undeveloped reserves, sale of reserves
(45,000)
 
(37,000)
 
Proved developed and undeveloped reserves, ending balance
425,000 
428,000 
578,000 
 
Proved developed reserves
387,000 
411,000 
486,000 
468,000 
Proved developed producing reserves
370,000 
393,000 
467,000 
442,000 
Proved undeveloped reserves
38,000 
17,000 
92,000 
84,000 
Natural Gas Liquids [Member] |
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance
 
 
23,000 
 
Proved developed and undeveloped reserves, revisions due to prices
 
 
1,000 
 
Proved developed and undeveloped reserves, production
 
 
(1,000)
 
Proved developed and undeveloped reserves, sale of reserves
 
 
(23,000)
 
Proved developed reserves
 
 
 
23,000 
Proved developed producing reserves
 
 
 
21,000 
Supplemental Information On Oil And Gas Operations (Proved Total MMBoe Reserves) (Details)
12 Months Ended
Dec. 31, 2016
MMBoe
Dec. 31, 2015
MMBoe
Dec. 31, 2014
MMBoe
Dec. 31, 2013
MMBoe
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
2,182 1
2,754 1
2,963 1
 
Proved developed and undeveloped reserves, revisions due to prices (MMBoe)
(27)1
(302)1
1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
137 1
(142)1
(65)1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
126 1
118 1
211 1
 
Proved developed and undeveloped reserves, purchase of reserves (MMBoe)
20 1
1
265 1
 
Proved developed and undeveloped reserves, production (MMBoe)
(223)1
(248)1
(246)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
(157)1
(7)1
(383)1
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
2,058 1
2,182 1
2,754 1
 
Proved developed reserves (MMBoe)
1,649 1
1,806 1
2,065 1
2,262 1
Proved developed producing reserves (MMBoe)
1,593 1
1,749 1
1,977 1
2,154 1
Proved undeveloped reserves (MMBoe)
409 1
376 1
689 1
701 1
Conversion rate of gas reserves from barrels of oil to Boe
 
 
 
United States [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
1,638 1
2,205 1
2,205 1
 
Proved developed and undeveloped reserves, revisions due to prices (MMBoe)
(48)1
(408)1
38 1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
151 1
(59)1
(86)1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
124 1
104 1
197 1
 
Proved developed and undeveloped reserves, purchase of reserves (MMBoe)
20 1
1
265 1
 
Proved developed and undeveloped reserves, production (MMBoe)
(174)1
(206)1
(207)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
(157)1
(7)1
(207)1
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
1,554 1
1,638 1
2,205 1
 
Proved developed reserves (MMBoe)
1,439 1
1,563 1
1,900 1
1,947 1
Proved developed producing reserves (MMBoe)
1,386 1
1,509 1
1,815 1
1,857 1
Proved undeveloped reserves (MMBoe)
115 1
75 1
305 1
258 1
Canada [Member]
 
 
 
 
Reserve Quantities [Line Items]
 
 
 
 
Proved developed and undeveloped reserves, beginning balance (MMBoe)
544 1
549 1
758 1
 
Proved developed and undeveloped reserves, revisions due to prices (MMBoe)
21 1
106 1
(29)1
 
Proved developed and undeveloped reserves, revisions other than price (MMBoe)
(14)1
(83)1
21 1
 
Proved developed and undeveloped reserves, extension and discoveries (MMBoe)
1
14 1
14 1
 
Proved developed and undeveloped reserves, production (MMBoe)
(49)1
(42)1
(39)1
 
Proved developed and undeveloped reserves, sale of reserves (MMBoe)
 
 
(176)1
 
Proved developed and undeveloped reserves, ending balance (MMBoe)
504 1
544 1
549 1
 
Proved developed reserves (MMBoe)
210 1
243 1
165 1
315 1
Proved developed producing reserves (MMBoe)
207 1
240 1
162 1
297 1
Proved undeveloped reserves (MMBoe)
294 1
301 1
384 1
443 1
Supplemental Information On Oil And Gas Operations (Proved Undeveloped Reserves) (Details)
12 Months Ended
Dec. 31, 2016
MMBoe
Dec. 31, 2014
MMBoe
Dec. 31, 2013
MMBoe
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserves (MMBoe) beginning balance
376 1
689 1
701 1
Proved undeveloped reserves, extensions and discoveries
78 
 
 
Proved undeveloped reserves, revisions due to prices
 
 
Proved undeveloped reserves, revisions other than price
(5)
 
 
Proved undeveloped reserves, sale of reserves
(1)
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(41)
 
 
Proved undeveloped reserves (MMBoe) ending balance
409 1
689 1
701 1
United States [Member]
 
 
 
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserves (MMBoe) beginning balance
75 1
305 1
258 1
Proved undeveloped reserves, extensions and discoveries
78 
 
 
Proved undeveloped reserves, revisions due to prices
(8)
 
 
Proved undeveloped reserves, revisions other than price
(1)
 
 
Proved undeveloped reserves, sale of reserves
(1)
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(28)
 
 
Proved undeveloped reserves (MMBoe) ending balance
115 1
305 1
258 1
Canada [Member]
 
 
 
Reserve Quantities [Line Items]
 
 
 
Proved undeveloped reserves (MMBoe) beginning balance
301 1
384 1
443 1
Proved undeveloped reserves, revisions due to prices
10 
 
 
Proved undeveloped reserves, revisions other than price
(4)
 
 
Proved undeveloped reserves, conversion to proved developed reserves
(13)
 
 
Proved undeveloped reserves (MMBoe) ending balance
294 1
384 1
443 1
Supplemental Information On Oil And Gas Operations (Schedule Of Principal Changes In The Standardized Measure Of Discounted Future Net Cash Flows Attributable To Proved Reserves) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Supplemental Information On Oil And Gas Operations [Abstract]
 
 
 
Standardized measure of discounted future net cash flows, beginning balance
$ 6,688 
$ 20,474 
$ 15,741 
Net changes in prices and production costs
(2,128)
(20,756)
2,561 
Oil, bitumen, gas and NGL sales, net of production costs
(2,163)
(2,704)
(6,865)
Changes in estimated future development costs
112 
1,313 
(768)
Extensions and discoveries, net of future development costs
660 
1,129 
4,836 
Purchase of reserves
222 
95 
6,422 
Sales of reserves in place
(560)
(79)
(2,384)
Revisions of quantity estimates
(32)
(1,451)
(746)
Previously estimated development costs incurred during the period
663 
2,158 
1,933 
Accretion of discount
403 
567 
1,746 
Foreign exchange and other
105 
(1,254)
(107)
Net change in income taxes
228 
7,196 
(1,895)
Standardized measure of discounted future net cash flows, ending balance
$ 4,198 
$ 6,688 
$ 20,474 
Supplemental Quarterly Financial Information (Schedule Of Unaudited Interim Results Of Operations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Data [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Total revenues and other
$ 3,350 
$ 4,233 
$ 2,488 
$ 2,126 
$ 2,886 
$ 3,601 
$ 3,393 
$ 3,265 
$ 12,197 
$ 13,145 
$ 20,638 
Earnings (loss) before income taxes
375 
1,178 
(1,745)
(3,685)
(5,542)
(5,623)
(4,479)
(5,624)
(3,877)
(21,268)
4,059 
Net earnings (loss) attributable to Devon
$ 331 
$ 993 
$ (1,570)
$ (3,056)
$ (4,532)
$ (3,507)
$ (2,816)
$ (3,599)
$ (3,302)
$ (14,454)
$ 1,607 
Basic net earnings (loss) per share attributable to Devon
$ 0.63 
$ 1.90 
$ (3.04)
$ (6.44)
$ (11.12)
$ (8.64)
$ (6.94)
$ (8.88)
$ (6.52)
$ (35.55)
$ 3.93 
Diluted net earnings (loss) per share attributable to Devon
$ 0.63 
$ 1.89 
$ (3.04)
$ (6.44)
$ (11.12)
$ (8.64)
$ (6.94)
$ (8.88)
$ (6.52)
$ (35.55)
$ 3.91 
Supplemental Quarterly Financial Information (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Data [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Asset impairments
$ 100 
$ 300 
$ 1,500 
$ 3,000 
$ 5,300 
$ 5,900 
$ 4,200 
$ 5,500 
$ 4,975 
$ 20,820 
$ 1,953 
Asset impairment per diluted share
$ 0.24 
$ 0.61 
$ 2.89 
$ 6.40 
$ 13.09 
$ 14.41 
$ 10.27 
$ 13.46 
 
 
 
Asset dispositions and other
$ 540 
$ 1,400 
 
 
 
 
 
 
$ 1,893 
 
$ 1,072 
Gain on disposition of assets per diluted share
$ 1.04 
$ 2.59