DEVON ENERGY CORP/DE, 10-Q filed on 8/1/2018
Quarterly Report
v3.10.0.1
Document And Entity Information - shares
shares in Millions
6 Months Ended
Jun. 30, 2018
Jul. 18, 2018
Document And Entity Information [Abstract]    
Document Type 10-Q  
Document Period End Date Jun. 30, 2018  
Amendment Flag false  
Trading Symbol DVN  
Entity Registrant Name DEVON ENERGY CORP/DE  
Entity Central Index Key 0001090012  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2018  
Entity Filer Category Large Accelerated Filer  
Document Fiscal Period Focus Q2  
Entity Common Stock, Shares Outstanding   508.8
v3.10.0.1
Consolidated Comprehensive Statements Of Earnings - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Upstream revenues $ 1,069 $ 1,332 $ 2,388 $ 2,873
Marketing revenues 1,180 833 2,059 1,692
Total revenues 2,249 2,165 4,447 4,565
Production expenses 572 455 1,115 912
Exploration expenses 68 57 101 152
Marketing expenses 1,160 849 2,033 1,728
Depreciation, depletion and amortization 420 369 819 769
Asset impairments 154   154  
Asset dispositions 23 (22) 11 (30)
General and administrative expenses 153 181 352 376
Financing costs, net 62 77 449 160
Restructuring and transaction costs 94   94  
Other expenses 24 (8) 45 (22)
Total expenses 2,730 1,958 5,173 4,045
Earnings (loss) from continuing operations before income taxes (481) 207 (726) 520
Income tax benefit (7) (5) (41)  
Net earnings (loss) from continuing operations (474) 212 (685) 520
Net earnings from discontinued operations, net of income tax expense 139 33 197 42
Net earnings (loss) (335) 245 (488) 562
Net earnings attributable to noncontrolling interests 90 26 134 40
Net earnings (loss) attributable to Devon $ (425) $ 219 $ (622) $ 522
Basic net earnings (loss) per share:        
Basic earnings (loss) from continuing operations per share $ (0.92) $ 0.40 $ (1.33) $ 0.99
Basic earnings from discontinued operations per share 0.09 0.01 0.13  
Basic net earnings (loss) per share (0.83) 0.41 (1.20) 0.99
Diluted net earnings (loss) per share:        
Diluted earnings (loss) from continuing operations per share (0.92) 0.40 (1.33) 0.99
Diluted earnings from discontinued operations per share 0.09 0.01 0.13  
Diluted net earnings (loss) per share $ (0.83) $ 0.41 $ (1.20) $ 0.99
Comprehensive earnings (loss):        
Net earnings (loss) $ (335) $ 245 $ (488) $ 562
Other comprehensive earnings (loss), net of tax:        
Foreign currency translation (34) 28 (82) 36
Pension and postretirement plans 3 4 7 9
Other comprehensive earnings (loss), net of tax (31) 32 (75) 45
Comprehensive earnings (loss) (366) 277 (563) 607
Comprehensive earnings attributable to noncontrolling interests 90 26 134 40
Comprehensive earnings (loss) attributable to Devon $ (456) $ 251 $ (697) $ 567
v3.10.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:        
Net earnings (loss) $ (335) $ 245 $ (488) $ 562
Adjustments to reconcile net earnings to net cash from operating activities:        
Earnings from discontinued operations, net of tax (139) (33) (197) (42)
Depreciation, depletion and amortization 420 369 819 769
Asset impairments 154   154  
Leasehold impairments 53 22 61 64
Accretion on discounted liabilities 15 15 31 32
Total (gains) losses on commodity derivatives 497 (126) 538 (358)
Cash settlements on commodity derivatives (131) 11 (120) 19
(Gains) losses on asset dispositions 23 (22) 11 (30)
Deferred income tax expense (benefit) 20 (17) (18) (32)
Share-based compensation 58 45 96 81
Early retirement of debt     312  
Total (gains) losses on foreign exchange 31 (49) 81 (64)
Settlements of intercompany foreign denominated assets/liabilities (244) 1 (243) 10
Other (20) 23 (50) 11
Changes in assets and liabilities, net (133) 102 (108) 133
Net cash from operating activities - continuing operations 269 586 879 1,155
Cash flows from investing activities:        
Capital expenditures (602) (434) (1,253) (831)
Acquisitions of property and equipment (10) (13) (16) (33)
Divestitures of property and equipment 560 75 607 107
Net cash from investing activities - continuing operations (52) (372) (662) (757)
Cash flows from financing activities:        
Repayments of long-term debt principal     (807)  
Early retirement of debt     (304)  
Repurchases of common stock (428)   (499)  
Dividends paid on common stock (42) (33) (74) (65)
Shares exchanged for tax withholdings (6) (3) (44) (56)
Net cash from financing activities - continuing operations (476) (36) (1,728) (121)
Effect of exchange rate changes on cash:        
Settlements of intercompany foreign denominated assets/liabilities 244 (1) 243 (10)
Other (17) 9 (31) 10
Total effect of exchange rate changes on cash - continuing operations 227 8 212  
Net change in cash, cash equivalents and restricted cash of continuing operations (32) 186 (1,299) 277
Cash flows from discontinued operations:        
Operating activities 236 151 430 328
Investing activities (222) (215) (402) (284)
Financing activities 73 128 112 89
Net change in cash, cash equivalents and restricted cash of discontinued operations 87 64 140 133
Net change in cash, cash equivalents and restricted cash 55 250 (1,159) 410
Cash, cash equivalents and restricted cash at beginning of period 1,470 2,119 2,684 1,959
Cash, cash equivalents and restricted cash at end of period 1,525 2,369 1,525 2,369
Reconciliation of cash, cash equivalents and restricted cash:        
Cash and cash equivalents 1,460 2,358 1,460 2,358
Restricted cash included in other current assets 28   28  
Cash and cash equivalents included in current assets held for sale 37 11 37 11
Cash, cash equivalents and restricted cash at end of period $ 1,525 $ 2,369 $ 1,525 $ 2,369
v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 1,460 $ 2,642
Accounts receivable 1,141 989
Current assets held for sale 10,764 760
Other current assets 455 400
Total current assets 13,820 4,791
Oil and gas property and equipment, based on successful efforts accounting, net 12,957 13,318
Other property and equipment, net 1,164 1,266
Total property and equipment, net 14,121 14,584
Goodwill 841 841
Other long-term assets 377 296
Long-term assets held for sale   9,729
Total assets 29,159 30,241
Current liabilities:    
Accounts payable 771 633
Revenues and royalties payable 959 748
Short-term debt [1] 277 115
Current liabilities held for sale 5,291 991
Other current liabilities 1,079 828
Total current liabilities 8,377 3,315
Long-term debt 5,790 6,749
Asset retirement obligations 1,088 1,099
Other long-term liabilities 624 549
Long-term liabilities held for sale   3,936
Deferred income taxes 432 489
Equity:    
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 515 million and 525 million shares in 2018 and 2017, respectively 51 53
Additional paid-in capital 6,888 7,333
Retained earnings 6 702
Accumulated other comprehensive earnings 1,091 1,166
Treasury stock, at cost, 0.5 million shares in 2018 (22)  
Total stockholders’ equity attributable to Devon 8,014 9,254
Noncontrolling interests 4,834 4,850
Total equity 12,848 14,104
Total liabilities and equity $ 29,159 $ 30,241
[1] Short-term debt as of June 30, 2018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.
v3.10.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2018
Dec. 31, 2017
Statement Of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 0.10 $ 0.10
Common stock, shares authorized (in shares) 1,000,000,000 1,000,000,000
Common stock, shares issued (in shares) 515,000,000 525,000,000
Treasury stock, shares 500,000  
v3.10.0.1
Consolidated Statements Of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2016 $ 12,722 $ 52 $ 7,237 $ (69) $ 1,054   $ 4,448
Balance, shares at Dec. 31, 2016   523          
Net earnings (loss) 562     522     40
Other comprehensive earnings (loss), net of tax 45       45    
Restricted stock grants, net of cancellations, value 1 $ 1          
Restricted stock grants, net of cancellations, shares   2          
Common stock repurchased (41)         $ (41)  
Common stock retired     (41)     41  
Common stock dividends (65)     (65)      
Share-based compensation 69   69        
Share-based compensation, shares   1          
Subsidiary equity transactions 117   11       106
Distributions to noncontrolling interests (163)           (163)
Balance at Jun. 30, 2017 13,247 $ 53 7,276 388 1,099   4,431
Balance, shares at Jun. 30, 2017   526          
Balance at Dec. 31, 2017 14,104 $ 53 7,333 702 1,166   4,850
Balance, shares at Dec. 31, 2017   525          
Net earnings (loss) (488)     (622)     134
Other comprehensive earnings (loss), net of tax (75)       (75)    
Restricted stock grants, net of cancellations, shares   3          
Common stock repurchased (556) $ (1)       (555)  
Common stock retired   $ (1) (532)     533  
Common stock retired, shares   (14)          
Common stock dividends (74)     (74)      
Share-based compensation 89   89        
Share-based compensation, shares   1          
Subsidiary equity transactions 67   (2)       69
Distributions to noncontrolling interests (219)           (219)
Balance at Jun. 30, 2018 $ 12,848 $ 51 $ 6,888 $ 6 $ 1,091 $ (22) $ 4,834
Balance, shares at Jun. 30, 2018   515          
v3.10.0.1
Summary Of Significant Accounting Policies
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies

1.

Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2017 Annual Report on Form 10-K.

The accompanying unaudited interim financial statements in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and six-month periods ended June 30, 2018 and 2017 and Devon’s financial position as of June 30, 2018. As further discussed in Note 3, during the second quarter of 2018, Devon announced the sale of its interests in the General Partner and EnLink, which closed on July 18, 2018. Activity relating to the General Partner and EnLink have now been classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows. The associated assets and liabilities of EnLink and the General Partner are presented as assets and liabilities held for sale on the consolidated balance sheets.

Recently Adopted Accounting Standards

 

In January 2018, Devon adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606), using the modified retrospective method. See Note 2 for further discussion regarding Devon’s adoption of the revenue recognition standard.

 

In January 2018, Devon adopted ASU 2017-07, Compensation – Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs. Only the service cost component of net periodic benefit cost is eligible for capitalization. As a result of the adoption of this ASU, consolidated statement of earnings presentation changes were applied retrospectively, while service cost component capitalization was applied prospectively.

 

In January 2018, Devon adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents on the statement of cash flows and to provide a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet when the cash, cash equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. As a result of the adoption of this ASU, Devon made changes to the statement of cash flows to include the required presentation and reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents retrospectively. Other than presentation, adoption of this ASU did not have a material impact on Devon’s consolidated statement of cash flows.

Issued Accounting Standards Not Yet Adopted

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change, except for some changes made to align with new revenue recognition requirements. This ASU is effective for Devon beginning January 1, 2019. Early adoption is permitted, but Devon does not plan to early adopt. Currently the guidance would be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. However, the FASB recently issued Proposed ASU No. 2018-200, Leases (Topic 842), Targeted Improvements which would allow entities to apply the transition provisions of the new standard at its adoption date instead of at the earliest comparative period presented in the consolidated financial statements. The proposed ASU will allow entities to continue to apply the legacy guidance in Topic 840, including its disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Entities that elect this option would still adopt the new leases standard using a modified retrospective transition method, but would recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. The FASB issued ASU No. 2018-01, Leases (Topic 842), Land Easement Practical Expedient for Transition to Topic 842. This ASU would permit an entity not to apply Topic 842 to land easements and rights-of-way that exist or expired before the effective date of Topic 842 and that were not previously assessed under Topic 840. An entity would continue to apply its current accounting policy for accounting for land easements that existed before the effective date of Topic 842. Once an entity adopts Topic 842, it would apply that Topic prospectively to all new (or modified) land easements and rights-of-way to determine whether the arrangement should be accounted for as a lease. For Devon, these easement and right-of-way contracts represent a relatively small percentage of the aggregate value of contracts being evaluated but represent a significant number of contracts.

Devon has determined its portfolio of leased assets and is reviewing all related contracts to determine the impact the adoption will have on its consolidated financial statements and related disclosures. Devon anticipates the adoption of this standard will significantly impact its consolidated financial statements, systems, processes and controls. Devon is in the process of designing processes and controls and has implemented a technology solution needed to comply with the requirements of this ASU. While Devon cannot currently estimate the quantitative effect that ASU 2016-02 will have on its consolidated financial statements, the adoption will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right-of-use assets and corresponding lease liabilities.

The FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU will expand hedge accounting for nonfinancial and financial risk components and amend measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The guidance also eliminates the requirement to separately measure and report hedge ineffectiveness. This ASU only applies to entities that elect hedge accounting, which Devon has not for derivative financial instruments. This ASU is effective for annual and interim periods beginning January 1, 2019, with early adoption permitted in 2018. The ASU is required to be adopted using a cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements if hedge accounting were elected by Devon in the future. 

 

The FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). This ASU allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Reform Legislation. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and allows for early adoption in any interim period after issuance of the update. Devon is currently assessing the impact this ASU will have on its consolidated financial statements.

v3.10.0.1
Revenue Recognition
6 Months Ended
Jun. 30, 2018
Revenue From Contract With Customer [Abstract]  
Revenue Recognition

2.

Revenue Recognition

 

Impact of ASC 606 Adoption

 

In January 2018, Devon adopted ASC 606 – Revenue from Contracts with Customers (ASC 606) using the modified retrospective method and has applied the standard to all existing contracts. ASC 606 supersedes previous revenue recognition requirements in ASC 605 and includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration in exchange for those goods or services.

 

The impact of adoption in the current period results is as follows:

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

Upstream revenues

 

$

1,069

 

 

$

1,004

 

 

$

65

 

 

$

2,388

 

 

$

2,261

 

 

$

127

 

Marketing revenues

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

2,059

 

 

 

2,059

 

 

 

 

Total impacted revenues

 

$

2,249

 

 

$

2,184

 

 

$

65

 

 

$

4,447

 

 

$

4,320

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production expenses

 

$

572

 

 

$

507

 

 

$

65

 

 

$

1,115

 

 

$

988

 

 

$

127

 

Marketing expenses

 

 

1,160

 

 

 

1,160

 

 

 

 

 

 

2,033

 

 

 

2,033

 

 

 

 

Total impacted expenses

 

$

1,732

 

 

$

1,667

 

 

$

65

 

 

$

3,148

 

 

$

3,021

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

   before income taxes

 

$

(481

)

 

$

(481

)

 

$

 

 

$

(726

)

 

$

(726

)

 

$

 

Changes to upstream revenues and production expenses are due to the conclusion that Devon represents the principal and controls a promised product before transferring it to the ultimate third party customer in accordance with the control model in ASC 606. This is a change from previous conclusions reached for these agreements utilizing the principal versus agent indicators under ASC 605 where the assessment was focused on Devon passing title and not control to the processing entity and Devon ultimately receiving a net price from the third-party end customer. As a result, Devon has changed the presentation of revenues and expenses for these agreements. Revenues related to these agreements are now presented on a gross basis for amounts expected to be received from third-party customers through the marketing process. Gathering, processing and transportation expenses related to these agreements, incurred prior to the transfer of control to the customer at the tailgate of the natural gas processing facilities, are now presented as production expenses.

Upstream Revenues

Upstream revenues include the sale of oil, gas and NGL production. Oil, gas and NGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, delivery has occurred, control has transferred and collectability of the revenue is probable. Devon’s performance obligations are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract specified production volumes at a specified point. The transaction price used to recognize revenue is a function of the contract billing terms. Revenue is invoiced, if required, by calendar month based on volumes at contractually based rates with payment typically received within 30 days of the end of the production month. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from such revenues in the accompanying consolidated comprehensive statements of earnings.

Natural gas and NGL sales

Under Devon’s natural gas processing contracts, natural gas is delivered to a midstream processing entity at the wellhead or the inlet of the midstream processing entity’s system. The midstream processing entity gathers and processes the natural gas and remits proceeds for the resulting sales of NGLs and residue gas. In these scenarios, Devon evaluates whether it is the principal or the agent in the transaction. Devon has concluded it is the principal under these contracts and the ultimate third party is the customer. Revenue is recognized on a gross basis, with gathering, processing and transportation fees presented as a component of production expenses in the consolidated comprehensive statement of earnings.

In certain natural gas processing agreements, Devon may elect to take residue gas and/or NGLs in-kind at the tailgate of the midstream entity’s processing plant and subsequently market the product. Through the marketing process, the product is delivered to the ultimate third-party purchaser at a contractually agreed-upon delivery point, and Devon receives a specified index price from the purchaser. In this scenario, revenue is recognized when control transfers to the purchaser at the delivery point based on the index price received from the purchaser. The gathering, processing and compression fees attributable to the gas processing contract, as well as any transportation fees incurred to deliver the product to the purchaser, are presented as gathering, processing and transportation expense as a component of production expenses in the consolidated comprehensive statement of earnings.

Oil sales

Devon’s oil sales contracts are generally structured in one of two ways. First, production is sold at the wellhead at an agreed-upon index price, net of pricing differentials. In this scenario, revenue is recognized when control transfers to the purchaser at the wellhead at the net price received. Alternatively, production is delivered to the purchaser at a contractually agreed-upon delivery point at which the purchaser takes custody, title and risk of loss of the product. Under this arrangement, a third party is paid to transport the product and Devon receives a specified index price from the purchaser with no transportation deduction. In this scenario, revenue is recognized when control transfers to the purchaser at the delivery point based on the price received from the purchaser. The third-party costs are recorded as gathering, processing and transportation expense as a component of production expenses in the consolidated comprehensive statement of earnings.

Marketing Revenues

Marketing revenues are generated primarily as a result of Devon selling commodities purchased from third parties. Marketing revenues are recognized when performance obligations are satisfied. This occurs at the time contract specified products are sold to third parties at a contractually fixed or determinable price, delivery occurs at a specified point or performance has occurred, control has transferred and collectability of the revenue is probable. The transaction price used to recognize revenue and invoice customers is based on a contractually stated fee or on a third party published index price plus or minus a known differential. Devon typically receives payment for invoiced amounts within 30 days. Marketing revenues and expenses attributable to oil, gas and NGL purchases are reported on a gross basis when Devon takes control of the products and has risks and rewards of ownership.


Satisfaction of Performance Obligations and Revenue Recognitions

Since Devon has a right to consideration from its customers in amounts that correspond directly to the value that the customer receives from the performance completed on each contract, Devon applies the practical expedient in ASC 606 that allows recognition of revenue in the amount to which there is a right to invoice and prevents the need to estimate a transaction price for each contract and allocating that transaction price to the performance obligations within each contract. Devon recognizes revenue for sales at the time the natural gas, NGLs or crude oil are delivered at a fixed or determinable price.

Transaction Price Allocated to Remaining Performance Obligations

Most of Devon’s contracts are short-term in nature with a contract term of one year or less. Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. For contracts with terms greater than one year, Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under Devon’s contracts, each unit of product typically represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

 

Contract Balances

 

Cash received relating to future performance obligations are deferred and recognized when all revenue recognition criteria are met. Contract liabilities generated from such deferred revenue are not considered material as of June 30, 2018. Devon’s product sales and marketing contracts do not give rise to contract assets under ASC 606.

Disaggregation of Revenue

 

Revenue from oil, gas and NGL sales and marketing revenues represent revenue from contracts with customers. The following table presents revenue from contracts with customers that are disaggregated based on the type of good. The difference between revenue from external customers in Note 22 and the totals listed below represents the net impact from commodity derivatives.

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

U.S.

 

 

Canada

 

 

Total

 

Revenues from contracts with

   customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

808

 

 

$

313

 

 

$

1,121

 

 

$

1,485

 

 

$

543

 

 

$

2,028

 

Gas

 

 

207

 

 

 

 

 

 

207

 

 

 

462

 

 

 

 

 

 

462

 

NGL

 

 

238

 

 

 

 

 

 

238

 

 

 

436

 

 

 

 

 

 

436

 

Oil, gas and NGL sales

 

 

1,253

 

 

 

313

 

 

 

1,566

 

 

 

2,383

 

 

 

543

 

 

 

2,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

766

 

 

 

24

 

 

 

790

 

 

 

1,297

 

 

 

41

 

 

 

1,338

 

Gas

 

 

160

 

 

 

 

 

 

160

 

 

 

315

 

 

 

 

 

 

315

 

NGL

 

 

230

 

 

 

 

 

 

230

 

 

 

406

 

 

 

 

 

 

406

 

Total marketing revenues

 

 

1,156

 

 

 

24

 

 

 

1,180

 

 

 

2,018

 

 

 

41

 

 

 

2,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues from contracts with

   customers

 

$

2,409

 

 

$

337

 

 

$

2,746

 

 

$

4,401

 

 

$

584

 

 

$

4,985

 

 

v3.10.0.1
Divestitures
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Divestitures

 


3.

Divestitures

During the second quarter of 2018, Devon sold a portion of its Barnett Shale assets, primarily located in Johnson County for $553 million ($481 million after customary purchase price adjustments). Estimated proved reserves associated with these assets are approximately 10% of total proved reserves. The transaction resulted in an adjustment to Devon’s capitalized costs with no gain recognized in the consolidated statement of earnings. In conjunction with the divestiture, Devon settled certain gas processing contracts and recognized an approximately $40 million settlement expense, which is included in asset dispositions within the consolidated statement of earnings.

In June 2018, Devon announced the sale of its aggregate ownership interests in EnLink and the General Partner for approximately $3.1 billion. The proceeds from the sale will be utilized to increase Devon’s share repurchase program to $4.0 billion, which is discussed further in Note 18. Devon completed the sale of its interests in EnLink and the General Partner in July 2018 and expects to recognize a gain of approximately $2.5 billion in the third quarter. Additional information on these discontinued operations can be found in Note 19.

 

v3.10.0.1
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

4.

Derivative Financial Instruments

Objectives and Strategies

Devon enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of June 30, 2018, Devon did not have any open foreign exchange contracts.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels.

Commodity Derivatives

As of June 30, 2018, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q3-Q4 2018

 

 

89,300

 

 

$

57.96

 

 

 

100,200

 

 

$

52.23

 

 

$

62.83

 

Q1-Q4 2019

 

 

50,130

 

 

$

58.95

 

 

 

65,790

 

 

$

52.60

 

 

$

62.60

 

 

 

 

Oil Basis Swaps

 

 

Oil Basis Collars

 

Period

 

Index

 

Volume

(Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Differential to WTI ($/Bbl)

 

 

Weighted

Average Ceiling

Differential to WTI ($/Bbl)

 

Q3-Q4 2018

 

Midland Sweet

 

 

23,000

 

 

$

(1.02

)

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus LLS

 

 

12,000

 

 

$

3.95

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus MEH

 

 

15,832

 

 

$

2.82

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

NYMEX Roll

 

 

19,989

 

 

$

0.60

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Western Canadian Select

 

 

64,859

 

 

$

(14.91

)

 

 

1,663

 

 

$

(15.50

)

 

$

(13.93

)

Q1-Q4 2019

 

Midland Sweet

 

 

28,000

 

 

$

(0.46

)

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus LLS

 

 

1,000

 

 

$

4.60

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus MEH

 

 

16,000

 

 

$

2.84

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

NYMEX Roll

 

 

22,000

 

 

$

0.53

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2020

 

NYMEX Roll

 

 

22,000

 

 

$

0.32

 

 

 

 

 

$

 

 

$

 

 

As of June 30, 2018, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

Q3-Q4 2018

 

 

273,750

 

 

$

2.91

 

 

 

242,250

 

 

$

2.76

 

 

$

3.09

 

Q1-Q4 2019

 

 

181,122

 

 

$

2.81

 

 

 

146,810

 

 

$

2.65

 

 

$

3.04

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2018

 

Panhandle Eastern Pipe Line

 

 

120,000

 

 

$

(0.51

)

Q3-Q4 2018

 

El Paso Natural Gas

 

 

100,000

 

 

$

(1.25

)

Q3-Q4 2018

 

Houston Ship Channel

 

 

115,000

 

 

$

0.01

 

Q3-Q4 2018

 

Transco Zone 4

 

 

15,000

 

 

$

(0.03

)

Q1-Q4 2019

 

Panhandle Eastern Pipe Line

 

 

54,548

 

 

$

(0.78

)

Q1-Q4 2019

 

El Paso Natural Gas

 

 

110,000

 

 

$

(1.50

)

Q1-Q4 2019

 

Houston Ship Channel

 

 

92,500

 

 

$

(0.01

)

Q1-Q4 2019

 

Transco Zone 4

 

 

7,397

 

 

$

(0.03

)

 


As of June 30, 2018, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.

 

 

 

 

 

Price Swaps

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

Q3-Q4 2018

 

Ethane

 

 

6,000

 

 

$

11.73

 

Q3-Q4 2018

 

Natural Gasoline

 

 

6,500

 

 

$

56.13

 

Q3-Q4 2018

 

Normal Butane

 

 

7,000

 

 

$

38.69

 

Q3-Q4 2018

 

Propane

 

 

12,000

 

 

$

33.72

 

Q1-Q4 2019

 

Ethane

 

 

1,000

 

 

$

11.55

 

Q1-Q4 2019

 

Natural Gasoline

 

 

4,500

 

 

$

55.93

 

Q1-Q4 2019

 

Normal Butane

 

 

4,000

 

 

$

33.69

 

Q1-Q4 2019

 

Propane

 

 

8,500

 

 

$

30.01

 

 

Interest Rate Derivatives

As of June 30, 2018, Devon had the following open interest rate derivative position:

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

Expiration

$

100

 

 

1.76%

 

 

Three Month LIBOR

 

January 2019

 

Financial Statement Presentation

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream revenues

 

$

(497

)

 

$

126

 

 

$

(538

)

 

$

358

 

Marketing revenues

 

 

(1

)

 

 

2

 

 

 

(1

)

 

 

3

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

19

 

 

 

(20

)

 

 

65

 

 

 

(15

)

Net gains (losses) recognized

 

$

(479

)

 

$

108

 

 

$

(474

)

 

$

346

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

June 30, 2018

 

 

December 31, 2017

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

213

 

 

$

203

 

Other long-term assets

 

 

27

 

 

 

2

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Total derivative assets

 

$

241

 

 

$

206

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

647

 

 

$

259

 

Other long-term liabilities

 

 

93

 

 

 

27

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

1

 

 

 

64

 

Total derivative liabilities

 

$

741

 

 

$

350

 

 

v3.10.0.1
Share-Based Compensation
6 Months Ended
Jun. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

5.

Share-Based Compensation

The table below presents the share-based compensation expense included in Devon’s accompanying consolidated comprehensive statements of earnings. The vesting for certain share-based awards was accelerated in the second quarter of 2018 in conjunction with the reduction of workforce described in Note 7 and is included in restructuring and transaction costs in the accompanying consolidated comprehensive statement of earnings.

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

G&A

 

$

68

 

 

$

75

 

Exploration expenses

 

 

2

 

 

 

4

 

Restructuring and transaction costs

 

 

26

 

 

 

 

Total

 

$

96

 

 

$

79

 

Related income tax benefit

 

$

3

 

 

$

3

 

 

Under its approved long-term incentive plan, Devon granted share-based awards to certain employees in the first six months of 2018. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plan.

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/17

 

 

6,328

 

 

$

36.81

 

 

 

575

 

 

$

38.92

 

 

 

2,758

 

 

 

 

 

$

41.21

 

Granted

 

 

3,501

 

 

$

35.89

 

 

 

 

 

$

 

 

 

845

 

 

 

 

 

$

37.40

 

Vested

 

 

(2,843

)

 

$

38.83

 

 

 

(231

)

 

$

43.05

 

 

 

(571

)

 

 

 

 

$

84.22

 

Forfeited

 

 

(551

)

 

$

35.54

 

 

 

 

 

$

 

 

 

(91

)

 

 

 

 

$

33.37

 

Unvested at 6/30/18

 

 

6,435

 

 

$

35.52

 

 

 

344

 

 

$

36.14

 

 

 

2,941

 

 

(1

)

 

$

30.25

 

 

(1)

A maximum of 5.9 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.

The following table presents the assumptions related to the performance share units granted in 2018, as indicated in the previous summary table.

 

 

 

2018

 

Grant-date fair value

 

 

$36.23

 

 

 

$

37.88

 

Risk-free interest rate

 

2.28%

 

Volatility factor

 

45.8%

 

Contractual term (years)

 

2.89

 

 

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of June 30, 2018.

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost

 

$

161

 

 

$

2

 

 

$

39

 

Weighted average period for recognition (years)

 

 

2.7

 

 

 

1.4

 

 

 

2.0

 

 

v3.10.0.1
Asset Impairments
6 Months Ended
Jun. 30, 2018
Asset Impairment Charges [Abstract]  
Asset Impairments

 


6.

Asset Impairments

Unproved Impairments

During the first six months of 2018 and 2017, Devon impaired certain non-core acreage in the U.S. that it no longer intends to pursue for exploration opportunities, resulting in unproved impairments of $61 million and $62 million, respectively. Unproved impairments are included in exploration expenses in the consolidated comprehensive statements of earnings.

Asset Impairments

During the second quarter of 2018, Devon recognized $109 million of proved asset impairments relating to U.S. non-core assets no longer in its development plans and approximately $45 million of non-oil and gas asset impairments.

v3.10.0.1
Restructuring and Transaction Costs and Other Expenses
6 Months Ended
Jun. 30, 2018
Other Income And Expenses [Abstract]  
Restructuring and Transaction Costs and Other Expenses

7.

Restructuring and Transaction Costs and Other Expenses

Restructuring and transaction costs

In April 2018, Devon announced workforce reductions and other initiatives designed to enhance its operational focus and cost structure. As a result, Devon recognized $94 million in personnel related restructuring expenses during the second quarter of 2018. Of these expenses, $26 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, $15 million resulted from estimated settlements of defined retirement benefits.

The following table summarizes Devon’s restructuring liabilities.

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2017

 

$

19

 

 

$

31

 

 

$

50

 

Changes related to 2018 workforce reductions

 

 

48

 

 

 

 

 

 

48

 

Changes related to prior years' restructurings

 

 

(1

)

 

 

(8

)

 

 

(9

)

Balance as of June 30, 2018

 

$

66

 

 

$

23

 

 

$

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

Changes related to prior years' restructurings

 

 

(17

)

 

 

(12

)

 

 

(29

)

Balance as of June 30, 2017

 

$

31

 

 

$

50

 

 

$

81

 

 

Other Expenses

 

The following table summarizes Devon’s other expenses presented in the accompanying consolidated comprehensive statement of earnings.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Foreign exchange (gain) loss, net

 

$

31

 

 

$

(49

)

 

$

81

 

 

$

(64

)

Asset retirement obligation accretion

 

 

14

 

 

 

14

 

 

 

30

 

 

 

31

 

Other, net

 

 

(21

)

 

 

27

 

 

 

(66

)

 

 

11

 

Total

 

$

24

 

 

$

(8

)

 

$

45

 

 

$

(22

)

Foreign exchange (gain) loss, net

 

The U.S. dollar is the functional currency for Devon’s consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. The amounts in the table above includes both unrealized and realized foreign exchange impacts of foreign currency denominated monetary assets and liabilities, including intercompany loans between subsidiaries with different functional currencies. Unrealized gains and losses arise from the remeasurement of these foreign currency denominated monetary assets and liabilities and intercompany loans. Realized gains and losses arise when there are settlements of these foreign currency denominated monetary assets and liabilities and intercompany loans.

 

Foreign currency denominated intercompany loan activity in the second quarter of 2018 resulted in a realized loss of $244 million as a result of the strengthening of the U.S. dollar in relation to the Canadian dollar. This loss was offset by reversing $254 million of previously recognized unrealized losses on intercompany loan activity.

 

v3.10.0.1
Income Taxes
6 Months Ended
Jun. 30, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

8.

Income Taxes

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

Current income tax expense (benefit)

 

$

(27

)

 

$

12

 

 

 

$

(23

)

 

$

32

 

Deferred income tax expense (benefit)

 

 

20

 

 

 

(17

)

 

 

 

(18

)

 

 

(32

)

Total income tax benefit

 

$

(7

)

 

$

(5

)

 

 

$

(41

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

21

%

 

 

35

%

 

 

 

21

%

 

 

35

%

State income taxes

 

 

(1

%)

 

 

0

%

 

 

 

(0

%)

 

 

2

%

Audit settlements

 

 

3

%

 

 

0

%

 

 

 

2

%

 

 

0

%

Other

 

 

(11

%)

 

 

(7

%)

 

 

 

(9

%)

 

 

(3

%)

Deferred tax asset valuation allowance

 

 

(11

%)

 

 

(30

%)

 

 

 

(8

%)

 

 

(34

%)

Effective income tax rate

 

 

1

%

 

 

(2

%)

 

 

 

6

%

 

 

0

%

 

Devon estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur. Under the Tax Reform Legislation, the U.S. corporate income tax rate was reduced to 21% effective January 1, 2018.

In the table above, the “other” effect is primarily composed of permanent differences for which dollar amounts do not increase or decrease in relation to the change in pre-tax earnings. Generally, such items have an insignificant impact on Devon’s effective income tax rate. However, these items have a more noticeable impact to the rate in the first six months of 2018 due to lower relative earnings during the period.

Devon is under audit in the U.S. and various foreign jurisdictions as part of its normal course of business. In the second quarter of 2018, Devon realized $14 million of income tax benefits in conjunction with favorable tax settlements as a result of these audits. Devon believes that within the next 12 months it is reasonably possible that certain tax examinations will be resolved by settlement with the taxing authorities.

During the first quarter of 2018, Devon repatriated approximately $92 million from certain international entities. This repatriation had no tax impact.

Throughout 2017 and through the first six months of 2018, Devon continued to maintain a 100% valuation allowance against its U.S. deferred tax assets resulting from prior year cumulative financial losses largely due to oil and gas impairments and significant net operating losses for U.S. federal and state income tax. Devon provided an additional $129 million to its U.S. segment valuation allowance in the first six months of 2018 based on the financial losses recorded during the period. Upon closing of the EnLink divestiture in the third quarter of 2018, Devon expects to record a gain of approximately $2.5 billion. This gain is expected to significantly reduce Devon’s U.S. deferred tax valuation allowance and Devon will further evaluate its position in the third quarter of 2018. Furthermore, a partial allowance continues to be held against certain Canadian segment deferred tax assets. During the second quarter of 2018, the Canadian segment reduced its valuation allowance by approximately $74 million.

In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which allows Devon to record provisional amounts during a measurement period not to extend beyond one year after the enactment date. As the Tax Reform Legislation was passed late in the fourth quarter of 2017 and ongoing guidance and interpretations are expected over the next 12 months, Devon considers the accounting of the transition tax, deferred tax remeasurements and other items to be incomplete due to the forthcoming guidance and ongoing analysis of Devon’s tax positions. This analysis will be materially complete upon the filing of the 2017 U.S. tax return in the fourth quarter of 2018. Devon expects to complete its analysis within the measurement period in accordance with SAB 118. No material changes to the provisional amounts recorded in the fourth quarter of 2017 have been made during the first six months of 2018.

v3.10.0.1
Net Earnings (Loss) Per Share from Continuing Operations
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Net Earnings (Loss) Per Share from Continuing Operations

9.

Net Earnings (Loss) Per Share from Continuing Operations

The following table reconciles net earnings (loss) from continuing operations and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings (loss) per share from continuing operations.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

 

$

(474

)

 

$

212

 

 

$

(685

)

 

$

520

 

Attributable to participating securities

 

 

(1

)

 

 

(3

)

 

 

(1

)

 

 

(6

)

Basic and diluted earnings (loss) from continuing operations

 

$

(475

)

 

$

209

 

 

$

(686

)

 

$

514

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

521

 

 

 

526

 

 

 

524

 

 

 

525

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

515

 

 

 

520

 

 

 

518

 

 

 

519

 

Dilutive effect of potential common shares issuable

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Common shares outstanding - diluted

 

 

515

 

 

 

523

 

 

 

518

 

 

 

522

 

Net earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Diluted

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Antidilutive options (1)

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

v3.10.0.1
Other Comprehensive Earnings
6 Months Ended
Jun. 30, 2018
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]  
Other Comprehensive Earnings

 

10.

Other Comprehensive Earnings

Components of other comprehensive earnings consist of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

1,261

 

 

$

1,234

 

 

$

1,309

 

 

$

1,226

 

Change in cumulative translation adjustment

 

 

(36

)

 

 

39

 

 

 

(96

)

 

 

50

 

Income tax benefit (expense)

 

 

2

 

 

 

(11

)

 

 

14

 

 

 

(14

)

Ending accumulated foreign currency translation

 

 

1,227

 

 

 

1,262

 

 

 

1,227

 

 

 

1,262

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(139

)

 

 

(167

)

 

 

(143

)

 

 

(172

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

3

 

 

 

4

 

 

 

7

 

 

 

9

 

Ending accumulated pension and postretirement benefits

 

 

(136

)

 

 

(163

)

 

 

(136

)

 

 

(163

)

Accumulated other comprehensive earnings, net of tax

 

$

1,091

 

 

$

1,099

 

 

$

1,091

 

 

$

1,099

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 17 for additional details.

v3.10.0.1
Supplemental Information To Statements Of Cash Flows
6 Months Ended
Jun. 30, 2018
Supplemental Cash Flow Elements [Abstract]  
Supplemental Information To Statements Of Cash Flows

11.

Supplemental Information to Statements of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Changes in assets and liabilities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(188

)

 

$

46

 

 

$

(151

)

 

$

74

 

Other current assets

 

 

(7

)

 

 

11

 

 

 

(95

)

 

 

(13

)

Other long-term assets

 

 

(28

)

 

 

9

 

 

 

(81

)

 

 

10

 

Accounts payable

 

 

78

 

 

 

51

 

 

 

82

 

 

 

68

 

Revenues and royalties payable

 

 

146

 

 

 

(45

)

 

 

212

 

 

 

51

 

Other current liabilities

 

 

(127

)

 

 

34

 

 

 

(63

)

 

 

(52

)

Other long-term liabilities

 

 

(7

)

 

 

(4

)

 

 

(12

)

 

 

(5

)

Total

 

$

(133

)

 

$

102

 

 

$

(108

)

 

$

133

 

Supplementary cash flow data - total operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

138

 

 

$

144

 

 

$

214

 

 

$

236

 

Income taxes received

 

$

(7

)

 

$

(4

)

 

$

(6

)

 

$

(1

)

 

v3.10.0.1
Accounts Receivable
6 Months Ended
Jun. 30, 2018
Accounts Receivable Net [Abstract]  
Accounts Receivable

12.

Accounts Receivable

Components of accounts receivable include the following:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Oil, gas and NGL sales

 

$

597

 

 

$

559

 

Joint interest billings

 

 

165

 

 

 

134

 

Marketing revenues

 

 

357

 

 

 

278

 

Other

 

 

32

 

 

 

29

 

Gross accounts receivable

 

 

1,151

 

 

 

1,000

 

Allowance for doubtful accounts

 

 

(10

)

 

 

(11

)

Net accounts receivable

 

$

1,141

 

 

$

989

 

 

v3.10.0.1
Property, Plant and Equipment
6 Months Ended
Jun. 30, 2018
Extractive Industries [Abstract]  
Property, Plant and Equipment

 

13.

Property, Plant and Equipment

 

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

Proved

 

$

47,350

 

 

$

47,295

 

Unproved and properties under development

 

 

2,425

 

 

 

2,457

 

Total oil and gas

 

 

49,775

 

 

 

49,752

 

Less accumulated DD&A

 

 

(36,818

)

 

 

(36,434

)

Oil and gas property and equipment, net

 

 

12,957

 

 

 

13,318

 

Other property and equipment

 

 

1,883

 

 

 

1,955

 

Less accumulated DD&A

 

 

(719

)

 

 

(689

)

Other property and equipment, net

 

 

1,164

 

 

 

1,266

 

Property and equipment, net

 

$

14,121

 

 

$

14,584

 

 

v3.10.0.1
Other Current Liabilities
6 Months Ended
Jun. 30, 2018
Other Liabilities Disclosure [Abstract]  
Other Current Liabilities

14.

Other Current Liabilities

Components of other current liabilities include the following:

 

 

June 30, 2018

 

 

December 31, 2017

 

Derivative liabilities

$

648

 

 

$

323

 

Income taxes payable

 

45

 

 

 

144

 

Accrued interest payable

 

81

 

 

 

96

 

Restructuring liabilities

 

66

 

 

 

19

 

Other

 

239

 

 

 

246

 

Other current liabilities

$

1,079

 

 

$

828

 

 

v3.10.0.1
Debt And Related Expenses
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt and Related Expenses

15.

Debt and Related Expenses

A summary of debt is as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

8.25% due July 1, 2018

 

$

20

 

 

$

20

 

2.25% due December 15, 2018

 

 

95

 

 

 

95

 

6.30% due January 15, 2019

 

 

162

 

 

 

162

 

4.00% due July 15, 2021

 

 

500

 

 

 

500

 

3.25% due May 15, 2022

 

 

1,000

 

 

 

1,000

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

7.875% due September 30, 2031 (1)

 

 

675

 

 

 

1,059

 

7.95% due April 15, 2032 (1)

 

 

366

 

 

 

789

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net discount on debentures and notes

 

 

(25

)

 

 

(30

)

Debt issuance costs

 

 

(34

)

 

 

(39

)

Total debt

 

 

6,067

 

 

 

6,864

 

Less amount classified as short-term debt (2)

 

 

277

 

 

 

115

 

Total long-term debt

 

$

5,790

 

 

$

6,749

 

 

(1)

These senior notes were included in the 2018 tender offer repurchases discussed below.

(2)

Short-term debt as of June 30, 2018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.

Credit Lines

Devon has a $3.0 billion Senior Credit Facility. As of June 30, 2018, Devon had $51 million in outstanding letters of credit under the Senior Credit Facility. There were no outstanding borrowings under the Senior Credit Facility at June 30, 2018. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back noncash financial write-downs such as impairments. As of June 30, 2018, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 26.1%.

Retirement of Senior Notes

In the first quarter of 2018, Devon completed tender offers to repurchase $807 million in aggregate principal amount of debt securities, using cash on hand. This included $384 million of the 7.875% senior notes due September 30, 2031 and $423 million of the 7.95% senior notes due April 15, 2032. Devon recognized a $312 million loss on early retirement of debt, consisting of $304 million in cash retirement costs and $8 million of noncash charges. These costs, along with other charges associated with retiring the debt, are included in net financing costs in the consolidated comprehensive statements of earnings.

In July 2018, Devon repaid the $20 million of 8.25% Senior Notes at maturity.

Net Financing Costs

The following schedule includes the components of net financing costs.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest based on debt outstanding

 

$

81

 

 

$

98

 

 

$

177

 

 

$

195

 

Early retirement of debt

 

 

 

 

 

 

 

 

312

 

 

 

 

Capitalized interest

 

 

(17

)

 

 

(16

)

 

 

(35

)

 

 

(32

)

Other

 

 

(2

)

 

 

(5

)

 

 

(5

)

 

 

(3

)

Total net financing costs

 

$

62

 

 

$

77

 

 

$

449

 

 

$

160

 

 

v3.10.0.1
Asset Retirement Obligations
6 Months Ended
Jun. 30, 2018
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

16.

Asset Retirement Obligations

 

The following table presents the changes in Devon’s asset retirement obligations.

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

Asset retirement obligations as of beginning of period

 

$

1,138

 

 

$

1,258

 

Liabilities incurred and assumed through acquisitions

 

 

22

 

 

 

15

 

Liabilities settled and divested

 

 

(64

)

 

 

(26

)

Revision of estimated obligation

 

 

23

 

 

 

(184

)

Accretion expense on discounted obligation

 

 

30

 

 

 

31

 

Foreign currency translation adjustment

 

 

(22

)

 

 

14

 

Asset retirement obligations as of end of period

 

 

1,127

 

 

 

1,108

 

Less current portion

 

 

39

 

 

 

44

 

Asset retirement obligations, long-term

 

$

1,088

 

 

$

1,064

 

 

During the second quarter of 2018, Devon reduced its asset retirement obligation by $34 million for those obligations that were assumed by purchasers of certain Barnett Shale assets. For additional information, see Note 3.

 

During the first quarter of 2017, Devon reduced its estimated asset retirement obligations by $184 million, primarily due to changes in the assumed inflation rate and retirement dates for its oil and gas assets.

v3.10.0.1
Retirement Plans
6 Months Ended
Jun. 30, 2018
Compensation And Retirement Disclosure [Abstract]  
Retirement Plans

17.

Retirement Plans

The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

3

 

 

$

4

 

 

$

6

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

10

 

 

 

11

 

 

 

20

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(14

)

 

 

(14

)

 

 

(28

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (1)

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net actuarial loss (1)

 

 

3

 

 

 

5

 

 

 

7

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (2)

 

$

3

 

 

$

6

 

 

$

6

 

 

$

12

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings.

 

(2)

The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings.

 

v3.10.0.1
Stockholders' Equity
6 Months Ended
Jun. 30, 2018
Stockholders Equity Note [Abstract]  
Stockholders' Equity

18.

Stockholders’ Equity

Share Repurchase Program

In March 2018, Devon announced a share repurchase program to buy up to $1 billion of shares of common stock. In June 2018, in conjunction with the divestiture of its investment in EnLink and the General Partner, Devon announced the expansion of the share repurchase by an additional $3 billion, bringing the total repurchase program to $4 billion. The share repurchase program expires December 31, 2019. During the first six months of 2018, Devon repurchased 13.7 million shares of common stock for $521 million, or $38.01 per share, under this program.

Dividends

The table below summarizes the dividends Devon paid on its common stock.

 

 

Amounts

 

 

Rate Per Share

 

Quarter Ended 2018:

 

 

 

 

 

 

 

First quarter 2018

$

32

 

 

$

0.06

 

Second quarter 2018

 

42

 

 

$

0.08

 

Total year-to-date

$

74

 

 

 

 

 

Quarter Ended 2017:

 

 

 

 

 

 

 

First quarter 2017

$

32

 

 

$

0.06

 

Second quarter 2017

 

33

 

 

$

0.06

 

Total year-to-date

$

65

 

 

 

 

 

Devon increased the quarterly dividend by 33% to $0.08 per share in the second quarter of 2018.

 

v3.10.0.1
Discontinued Operations
6 Months Ended
Jun. 30, 2018
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

19.

Discontinued Operations

 

On June 6, 2018, Devon announced it had entered into an agreement to sell its aggregate ownership interests in EnLink and the General Partner for approximately $3.1 billion. On July 18, 2018, Devon completed the sale and expects to recognize a gain of approximately $2.5 billion in the third quarter of 2018. As part of the agreement, Devon extended its fixed-fee gathering and processing contracts with respect to the Bridgeport and Cana plants with EnLink through 2029.  

 

Upon entering into the agreement to sell its ownership interest in June 2018, Devon concluded that the transaction was a strategic shift and met the requirements of assets held for sale and discontinued operations. As part of its assessment, Devon considered the following: 1) Devon is exiting its entire midstream business ownership; 2) EnLink and the General Partner is a separate reportable segment and is a component of Devon’s business; and 3) the transaction resulted in a material reduction in total assets, debt, revenues, net earnings and operating cash flows. As a result, Devon classified the results of operations and cash flows related to EnLink and the General Partner as discontinued operations on its consolidated financial statements. Additionally, Devon ceased depreciation and amortization for all plant, property and equipment and intangible assets classified as assets held for sale on the date the sales agreement was signed.

 

As of June 30, 2018, Devon’s ownership interest in EnLink was 23%, excluding the interest held by the General Partner. Devon’s controlling ownership interest in the General Partner as of June 30, 2018 was 64%.

 

The following table presents the amounts reported in the consolidated comprehensive statements of earnings as discontinued operations.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Marketing and midstream revenues

 

$

1,595

 

 

$

1,094

 

 

$

3,207

 

 

$

2,245

 

Marketing and midstream expenses

 

 

1,269

 

 

 

865

 

 

 

2,610

 

 

 

1,800

 

Depreciation, depletion and amortization

 

 

106

 

 

 

137

 

 

 

244

 

 

 

265

 

General and administrative expenses

 

 

31

 

 

 

31

 

 

 

58

 

 

 

67

 

Financing costs, net

 

 

45

 

 

 

39

 

 

 

89

 

 

 

84

 

Other expenses

 

 

(5

)

 

 

(15

)

 

 

(7

)

 

 

(20

)

Total expenses

 

 

1,446

 

 

 

1,057

 

 

 

2,994

 

 

 

2,196

 

Earnings from discontinued operations before

   income taxes

 

 

149

 

 

 

37

 

 

 

213

 

 

 

49

 

Income tax expense

 

 

10

 

 

 

4

 

 

 

16

 

 

 

7

 

Net earnings from discontinued operations, net of

   income tax expense

 

 

139

 

 

 

33

 

 

 

197

 

 

 

42

 

Net earnings attributable to noncontrolling interests

 

 

90

 

 

 

26

 

 

 

134

 

 

 

40

 

Net earnings from discontinued operations attributable

   to Devon

 

$

49

 

 

$

7

 

 

$

63

 

 

$

2

 

 

The following table presents the carrying amounts of the assets and liabilities classified as held for sale on the consolidated balance sheets.

 

 

June 30, 2018

 

 

December 31, 2017

 

Cash and cash equivalents

 

$

37

 

 

$

31

 

Accounts receivable

 

 

733

 

 

 

681

 

Other current assets

 

 

1,658

 

 

 

48

 

Midstream and other property and equipment, net (1)

 

 

6,794

 

 

 

6,587

 

Goodwill (1)

 

 

1,542

 

 

 

1,542

 

Other long-term assets (1)

 

 

 

 

 

1,600

 

Total assets held for sale

 

$

10,764

 

 

$

10,489

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

213

 

 

$

186

 

Revenues and royalties payable

 

 

473

 

 

 

432

 

Other current liabilities

 

 

655

 

 

 

373

 

Long-term debt (1)

 

 

3,590

 

 

 

3,542

 

Deferred income taxes (1)

 

 

360

 

 

 

346

 

Other long-term liabilities (1)

 

 

 

 

 

48

 

Total liabilities held for sale

 

$

5,291

 

 

$

4,927

 

 

 

(1)

These amounts were reclassified to respective current assets and current liabilities held for sale as of June 30, 2018 with the sale of Devon’s interests in EnLink and the General Partner closing in July 2018.

v3.10.0.1
Commitments And Contingencies
6 Months Ended
Jun. 30, 2018
Commitments And Contingencies Disclosure [Abstract]  
Commitments And Contingencies

20.

Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently named as a defendant in a number of such lawsuits, including some lawsuits in which the plaintiffs seek to certify classes of similarly situated plaintiffs. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental Matters

Devon is subject to certain environmental, health and safety laws and regulations, including with respect to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

Other Matters

Devon is involved in other various legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

 

v3.10.0.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

21.

Fair Value Measurements

 

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. None of the items below are measured using Level 3 inputs. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at June 30, 2018 and December 31, 2017. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, the fair values of oil and gas assets and goodwill and related impairments are measured as of the impairment date using Level 3 inputs. More information on these items is provided in Note 6.

 

As discussed further in Note 19, Devon’s announcement of the sale of its aggregate ownership interests in EnLink and the General Partner resulted in Devon reclassifying the related assets and liabilities to held for sale on the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

June 30, 2018 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

321

 

 

$

321

 

 

$

321

 

 

$

 

Commodity derivatives

 

$

240

 

 

$

240

 

 

$

 

 

$

240

 

Commodity derivatives

 

$

(740

)

 

$

(740

)

 

$

 

 

$

(740

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(1

)

 

$

(1

)

 

$

 

 

$

(1

)

Debt

 

$

(6,067

)

 

$

(6,572

)

 

$

 

 

$

(6,572

)

December 31, 2017 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,533

 

 

$

1,533

 

 

$

1,454

 

 

$

79

 

Commodity derivatives

 

$

205

 

 

$

205

 

 

$

 

 

$

205

 

Commodity derivatives

 

$

(286

)

 

$

(286

)

 

$

 

 

$

(286

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(64

)

 

$

(64

)

 

$

 

 

$

(64

)

Debt

 

$

(6,864

)

 

$

(8,131

)

 

$

 

 

$

(8,131

)

The following methods and assumptions were used to estimate the fair values in the table above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of money market investments and the fair value approximates the carrying value.

Level 2 Fair Value Measurements

Cash equivalents – Amounts primarily consist of commercial paper and the fair value approximates the carrying value.

Commodity and interest rate derivatives – The fair values of commodity and interest rate derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt – Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity.

v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information

22.

Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian E&P operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas E&P activities.

Devon considers EnLink, combined with the General Partner, to be a segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located in the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. However, with Devon’s recent divestiture announcement, activity related to the General Partner and EnLink have now been classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows, and the associated assets and liabilities of EnLink and the General Partner are presented as assets and liabilities held for sale on the consolidated balance sheets. Additional information can be found in Note 19.

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Three Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,922

 

 

$

327

 

 

$

2,249

 

Depreciation, depletion and amortization

 

$

342

 

 

$

78

 

 

$

420

 

Interest expense

 

$

72

 

 

$

(3

)

 

$

69

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

23

 

 

$

 

 

$

23

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(471

)

 

$

(10

)

 

$

(481

)

Income tax expense (benefit)

 

$

13

 

 

$

(20

)

 

$

(7

)

Net earnings (loss) from continuing operations

 

$

(484

)

 

$

10

 

 

$

(474

)

Capital expenditures, including acquisitions

 

$

585

 

 

$

60

 

 

$

645

 

Three Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,891

 

 

$

274

 

 

$

2,165

 

Depreciation, depletion and amortization

 

$

283

 

 

$

86

 

 

$

369

 

Interest expense

 

$

81

 

 

$

 

 

$

81

 

Asset dispositions

 

$

(22

)

 

$

 

 

$

(22

)

Earnings (loss) from continuing operations before income taxes

 

$

213

 

 

$

(6

)

 

$

207

 

Income tax expense (benefit)

 

$

2

 

 

$

(7

)

 

$

(5

)

Net earnings from continuing operations

 

$

211

 

 

$

1

 

 

$

212

 

Capital expenditures, including acquisitions

 

$

385

 

 

$

71

 

 

$

456

 

Six Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,801

 

 

$

646

 

 

$

4,447

 

Depreciation, depletion and amortization

 

$

647

 

 

$

172

 

 

$

819

 

Interest expense

 

$

319

 

 

$

145

 

 

$

464

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

11

 

 

$

 

 

$

11

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(587

)

 

$

(139

)

 

$

(726

)

Income tax expense (benefit)

 

$

14

 

 

$

(55

)

 

$

(41

)

Net loss from continuing operations

 

$

(601

)

 

$

(84

)

 

$

(685

)

Property and equipment, net

 

$

10,031

 

 

$

4,090

 

 

$

14,121

 

Total continuing assets (1)

 

$

13,247

 

 

$

5,148

 

 

$

18,395

 

Capital expenditures, including acquisitions

 

$

1,197

 

 

$

149

 

 

$

1,346

 

Six Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,972

 

 

$

593

 

 

$

4,565

 

Depreciation, depletion and amortization

 

$

585

 

 

$

184

 

 

$

769

 

Interest expense

 

$

161

 

 

$

5

 

 

$

166

 

Asset dispositions

 

$

(29

)

 

$

(1

)

 

$

(30

)

Earnings (loss) from continuing operations before income taxes

 

$

523

 

 

$

(3

)

 

$

520

 

Income tax expense (benefit)

 

$

5

 

 

$

(5

)

 

$

 

Net earnings from continuing operations

 

$

518

 

 

$

2

 

 

$

520

 

Property and equipment, net

 

$

10,051

 

 

$

4,166

 

 

$

14,217

 

Total continuing assets (1)

 

$

13,907

 

 

$

5,020

 

 

$

18,927

 

Capital expenditures, including acquisitions

 

$

731

 

 

$

153

 

 

$

884

 

 

(1)

Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.8 billion and $10.2 billion on June 30, 2018 and June 30, 2017, respectively.

v3.10.0.1
Summary Of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Recent Accounting Standards

Recently Adopted Accounting Standards

 

In January 2018, Devon adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606), using the modified retrospective method. See Note 2 for further discussion regarding Devon’s adoption of the revenue recognition standard.

 

In January 2018, Devon adopted ASU 2017-07, Compensation – Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs. Only the service cost component of net periodic benefit cost is eligible for capitalization. As a result of the adoption of this ASU, consolidated statement of earnings presentation changes were applied retrospectively, while service cost component capitalization was applied prospectively.

 

In January 2018, Devon adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents on the statement of cash flows and to provide a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet when the cash, cash equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. As a result of the adoption of this ASU, Devon made changes to the statement of cash flows to include the required presentation and reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents retrospectively. Other than presentation, adoption of this ASU did not have a material impact on Devon’s consolidated statement of cash flows.

Issued Accounting Standards Not Yet Adopted

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change, except for some changes made to align with new revenue recognition requirements. This ASU is effective for Devon beginning January 1, 2019. Early adoption is permitted, but Devon does not plan to early adopt. Currently the guidance would be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. However, the FASB recently issued Proposed ASU No. 2018-200, Leases (Topic 842), Targeted Improvements which would allow entities to apply the transition provisions of the new standard at its adoption date instead of at the earliest comparative period presented in the consolidated financial statements. The proposed ASU will allow entities to continue to apply the legacy guidance in Topic 840, including its disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Entities that elect this option would still adopt the new leases standard using a modified retrospective transition method, but would recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. The FASB issued ASU No. 2018-01, Leases (Topic 842), Land Easement Practical Expedient for Transition to Topic 842. This ASU would permit an entity not to apply Topic 842 to land easements and rights-of-way that exist or expired before the effective date of Topic 842 and that were not previously assessed under Topic 840. An entity would continue to apply its current accounting policy for accounting for land easements that existed before the effective date of Topic 842. Once an entity adopts Topic 842, it would apply that Topic prospectively to all new (or modified) land easements and rights-of-way to determine whether the arrangement should be accounted for as a lease. For Devon, these easement and right-of-way contracts represent a relatively small percentage of the aggregate value of contracts being evaluated but represent a significant number of contracts.

Devon has determined its portfolio of leased assets and is reviewing all related contracts to determine the impact the adoption will have on its consolidated financial statements and related disclosures. Devon anticipates the adoption of this standard will significantly impact its consolidated financial statements, systems, processes and controls. Devon is in the process of designing processes and controls and has implemented a technology solution needed to comply with the requirements of this ASU. While Devon cannot currently estimate the quantitative effect that ASU 2016-02 will have on its consolidated financial statements, the adoption will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right-of-use assets and corresponding lease liabilities.

The FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU will expand hedge accounting for nonfinancial and financial risk components and amend measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The guidance also eliminates the requirement to separately measure and report hedge ineffectiveness. This ASU only applies to entities that elect hedge accounting, which Devon has not for derivative financial instruments. This ASU is effective for annual and interim periods beginning January 1, 2019, with early adoption permitted in 2018. The ASU is required to be adopted using a cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements if hedge accounting were elected by Devon in the future. 

 

The FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). This ASU allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Reform Legislation. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and allows for early adoption in any interim period after issuance of the update. Devon is currently assessing the impact this ASU will have on its consolidated financial statements.

Commitments And Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

v3.10.0.1
Revenue Recognition (Tables)
6 Months Ended
Jun. 30, 2018
Revenue From Contract With Customer [Abstract]  
Schedule of Impact of Adoption

The impact of adoption in the current period results is as follows:

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

Upstream revenues

 

$

1,069

 

 

$

1,004

 

 

$

65

 

 

$

2,388

 

 

$

2,261

 

 

$

127

 

Marketing revenues

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

2,059

 

 

 

2,059

 

 

 

 

Total impacted revenues

 

$

2,249

 

 

$

2,184

 

 

$

65

 

 

$

4,447

 

 

$

4,320

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production expenses

 

$

572

 

 

$

507

 

 

$

65

 

 

$

1,115

 

 

$

988

 

 

$

127

 

Marketing expenses

 

 

1,160

 

 

 

1,160

 

 

 

 

 

 

2,033

 

 

 

2,033

 

 

 

 

Total impacted expenses

 

$

1,732

 

 

$

1,667

 

 

$

65

 

 

$

3,148

 

 

$

3,021

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

   before income taxes

 

$

(481

)

 

$

(481

)

 

$

 

 

$

(726

)

 

$

(726

)

 

$

 

 

Schedule of Revenue from Contracts with Customers that are Disaggregated Based on Type of Good or Service

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

U.S.

 

 

Canada

 

 

Total

 

Revenues from contracts with

   customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

808

 

 

$

313

 

 

$

1,121

 

 

$

1,485

 

 

$

543

 

 

$

2,028

 

Gas

 

 

207

 

 

 

 

 

 

207

 

 

 

462

 

 

 

 

 

 

462

 

NGL

 

 

238

 

 

 

 

 

 

238

 

 

 

436

 

 

 

 

 

 

436

 

Oil, gas and NGL sales

 

 

1,253

 

 

 

313

 

 

 

1,566

 

 

 

2,383

 

 

 

543

 

 

 

2,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

766

 

 

 

24

 

 

 

790

 

 

 

1,297

 

 

 

41

 

 

 

1,338

 

Gas

 

 

160

 

 

 

 

 

 

160

 

 

 

315

 

 

 

 

 

 

315

 

NGL

 

 

230

 

 

 

 

 

 

230

 

 

 

406

 

 

 

 

 

 

406

 

Total marketing revenues

 

 

1,156

 

 

 

24

 

 

 

1,180

 

 

 

2,018

 

 

 

41

 

 

 

2,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues from contracts with

   customers

 

$

2,409

 

 

$

337

 

 

$

2,746

 

 

$

4,401

 

 

$

584

 

 

$

4,985

 

 

v3.10.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative [Line Items]  
Schedule Of Derivative Financial Instruments Included In Consolidated Comprehensive Statements Of Earnings And Consolidated Balance Sheets

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream revenues

 

$

(497

)

 

$

126

 

 

$

(538

)

 

$

358

 

Marketing revenues

 

 

(1

)

 

 

2

 

 

 

(1

)

 

 

3

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

19

 

 

 

(20

)

 

 

65

 

 

 

(15

)

Net gains (losses) recognized

 

$

(479

)

 

$

108

 

 

$

(474

)

 

$

346

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

June 30, 2018

 

 

December 31, 2017

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

213

 

 

$

203

 

Other long-term assets

 

 

27

 

 

 

2

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Total derivative assets

 

$

241

 

 

$

206

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

647

 

 

$

259

 

Other long-term liabilities

 

 

93

 

 

 

27

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

1

 

 

 

64

 

Total derivative liabilities

 

$

741

 

 

$

350

 

 

Interest Rate Derivatives [Member]  
Derivative [Line Items]  
Schedule Of Open Derivative Positions

Notional

 

 

Rate Received

 

 

Rate Paid

 

Expiration

$

100

 

 

1.76%

 

 

Three Month LIBOR

 

January 2019

 

Open Oil Derivative Positions [Member]  
Derivative [Line Items]  
Schedule Of Open Derivative Positions

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q3-Q4 2018

 

 

89,300

 

 

$

57.96

 

 

 

100,200

 

 

$

52.23

 

 

$

62.83

 

Q1-Q4 2019

 

 

50,130

 

 

$

58.95

 

 

 

65,790

 

 

$

52.60

 

 

$

62.60

 

 

 

 

Oil Basis Swaps

 

 

Oil Basis Collars

 

Period

 

Index

 

Volume

(Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Differential to WTI ($/Bbl)

 

 

Weighted

Average Ceiling

Differential to WTI ($/Bbl)

 

Q3-Q4 2018

 

Midland Sweet

 

 

23,000

 

 

$

(1.02

)

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus LLS

 

 

12,000

 

 

$

3.95

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus MEH

 

 

15,832

 

 

$

2.82

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

NYMEX Roll

 

 

19,989

 

 

$

0.60

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Western Canadian Select

 

 

64,859

 

 

$

(14.91

)

 

 

1,663

 

 

$

(15.50

)

 

$

(13.93

)

Q1-Q4 2019

 

Midland Sweet

 

 

28,000

 

 

$

(0.46

)

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus LLS

 

 

1,000

 

 

$

4.60

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus MEH

 

 

16,000

 

 

$

2.84

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

NYMEX Roll

 

 

22,000

 

 

$

0.53

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2020

 

NYMEX Roll

 

 

22,000

 

 

$

0.32

 

 

 

 

 

$

 

 

$

 

 

Open Natural Gas Derivative Positions [Member]  
Derivative [Line Items]  
Schedule Of Open Derivative Positions

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

Q3-Q4 2018

 

 

273,750

 

 

$

2.91

 

 

 

242,250

 

 

$

2.76

 

 

$

3.09

 

Q1-Q4 2019

 

 

181,122

 

 

$

2.81

 

 

 

146,810

 

 

$

2.65

 

 

$

3.04

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2018

 

Panhandle Eastern Pipe Line

 

 

120,000

 

 

$

(0.51

)

Q3-Q4 2018

 

El Paso Natural Gas

 

 

100,000

 

 

$

(1.25

)

Q3-Q4 2018

 

Houston Ship Channel

 

 

115,000

 

 

$

0.01

 

Q3-Q4 2018

 

Transco Zone 4

 

 

15,000

 

 

$

(0.03

)

Q1-Q4 2019

 

Panhandle Eastern Pipe Line

 

 

54,548

 

 

$

(0.78

)

Q1-Q4 2019

 

El Paso Natural Gas

 

 

110,000

 

 

$

(1.50

)

Q1-Q4 2019

 

Houston Ship Channel

 

 

92,500

 

 

$

(0.01

)

Q1-Q4 2019

 

Transco Zone 4

 

 

7,397

 

 

$

(0.03

)

 

Open NGL Derivative Positions [Member]  
Derivative [Line Items]  
Schedule Of Open Derivative Positions

 

 

 

 

 

Price Swaps

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

Q3-Q4 2018

 

Ethane

 

 

6,000

 

 

$

11.73

 

Q3-Q4 2018

 

Natural Gasoline

 

 

6,500

 

 

$

56.13

 

Q3-Q4 2018

 

Normal Butane

 

 

7,000

 

 

$

38.69

 

Q3-Q4 2018

 

Propane

 

 

12,000

 

 

$

33.72

 

Q1-Q4 2019

 

Ethane

 

 

1,000

 

 

$

11.55

 

Q1-Q4 2019

 

Natural Gasoline

 

 

4,500

 

 

$

55.93

 

Q1-Q4 2019

 

Normal Butane

 

 

4,000

 

 

$

33.69

 

Q1-Q4 2019

 

Propane

 

 

8,500

 

 

$

30.01

 

 

v3.10.0.1
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule Of Share-Based Compensation Expense Included In The Consolidated Comprehensive Statements Of Earnings

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

G&A

 

$

68

 

 

$

75

 

Exploration expenses

 

 

2

 

 

 

4

 

Restructuring and transaction costs

 

 

26

 

 

 

 

Total

 

$

96

 

 

$

79

 

Related income tax benefit

 

$

3

 

 

$

3

 

 

Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/17

 

 

6,328

 

 

$

36.81

 

 

 

575

 

 

$

38.92

 

 

 

2,758

 

 

 

 

 

$

41.21

 

Granted

 

 

3,501

 

 

$

35.89

 

 

 

 

 

$

 

 

 

845

 

 

 

 

 

$

37.40

 

Vested

 

 

(2,843

)

 

$

38.83

 

 

 

(231

)

 

$

43.05

 

 

 

(571

)

 

 

 

 

$

84.22

 

Forfeited

 

 

(551

)

 

$

35.54

 

 

 

 

 

$

 

 

 

(91

)

 

 

 

 

$

33.37

 

Unvested at 6/30/18

 

 

6,435

 

 

$

35.52

 

 

 

344

 

 

$

36.14

 

 

 

2,941

 

 

(1

)

 

$

30.25

 

 

(1)

A maximum of 5.9 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.

Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions

 

 

 

2018

 

Grant-date fair value

 

 

$36.23

 

 

 

$

37.88

 

Risk-free interest rate

 

2.28%

 

Volatility factor

 

45.8%

 

Contractual term (years)

 

2.89

 

 

Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost

 

$

161

 

 

$

2

 

 

$

39

 

Weighted average period for recognition (years)

 

 

2.7

 

 

 

1.4

 

 

 

2.0

 

 

v3.10.0.1
Restructuring and Transaction Costs and Other Expenses (Tables)
6 Months Ended
Jun. 30, 2018
Other Income And Expenses [Abstract]  
Schedule Of The Activity And Balances Associated With Restructuring Liabilities

The following table summarizes Devon’s restructuring liabilities.

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2017

 

$

19

 

 

$

31

 

 

$

50

 

Changes related to 2018 workforce reductions

 

 

48

 

 

 

 

 

 

48

 

Changes related to prior years' restructurings

 

 

(1

)

 

 

(8

)

 

 

(9

)

Balance as of June 30, 2018

 

$

66

 

 

$

23

 

 

$

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

Changes related to prior years' restructurings

 

 

(17

)

 

 

(12

)

 

 

(29

)

Balance as of June 30, 2017

 

$

31

 

 

$

50

 

 

$

81

 

 

Schedule Of Other Expenses Presented In The Accompanying Consolidated Comprehensive Statements of Earnings

The following table summarizes Devon’s other expenses presented in the accompanying consolidated comprehensive statement of earnings.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Foreign exchange (gain) loss, net

 

$

31

 

 

$

(49

)

 

$

81

 

 

$

(64

)

Asset retirement obligation accretion

 

 

14

 

 

 

14

 

 

 

30

 

 

 

31

 

Other, net

 

 

(21

)

 

 

27

 

 

 

(66

)

 

 

11

 

Total

 

$

24

 

 

$

(8

)

 

$

45

 

 

$

(22

)

 

v3.10.0.1
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2018
Income Tax Disclosure [Abstract]  
Schedule Of Effective Income Tax Rate Reconciliation

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

Current income tax expense (benefit)

 

$

(27

)

 

$

12

 

 

 

$

(23

)

 

$

32

 

Deferred income tax expense (benefit)

 

 

20

 

 

 

(17

)

 

 

 

(18

)

 

 

(32

)

Total income tax benefit

 

$

(7

)

 

$

(5

)

 

 

$

(41

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

21

%

 

 

35

%

 

 

 

21

%

 

 

35

%

State income taxes

 

 

(1

%)

 

 

0

%

 

 

 

(0

%)

 

 

2

%

Audit settlements

 

 

3

%

 

 

0

%

 

 

 

2

%

 

 

0

%

Other

 

 

(11

%)

 

 

(7

%)

 

 

 

(9

%)

 

 

(3

%)

Deferred tax asset valuation allowance

 

 

(11

%)

 

 

(30

%)

 

 

 

(8

%)

 

 

(34

%)

Effective income tax rate

 

 

1

%

 

 

(2

%)

 

 

 

6

%

 

 

0

%

 

v3.10.0.1
Net Earnings (Loss) Per Share from Continuing Operations (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Net Earnings (Loss) Per Share Computations from Continuing Operations

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

 

$

(474

)

 

$

212

 

 

$

(685

)

 

$

520

 

Attributable to participating securities

 

 

(1

)

 

 

(3

)

 

 

(1

)

 

 

(6

)

Basic and diluted earnings (loss) from continuing operations

 

$

(475

)

 

$

209

 

 

$

(686

)

 

$

514

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

521

 

 

 

526

 

 

 

524

 

 

 

525

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

515

 

 

 

520

 

 

 

518

 

 

 

519

 

Dilutive effect of potential common shares issuable

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Common shares outstanding - diluted

 

 

515

 

 

 

523

 

 

 

518

 

 

 

522

 

Net earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Diluted

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Antidilutive options (1)

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

v3.10.0.1
Other Comprehensive Earnings (Tables)
6 Months Ended
Jun. 30, 2018
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease [Abstract]  
Components Of Other Comprehensive Earnings

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

1,261

 

 

$

1,234

 

 

$

1,309

 

 

$

1,226

 

Change in cumulative translation adjustment

 

 

(36

)

 

 

39

 

 

 

(96

)

 

 

50

 

Income tax benefit (expense)

 

 

2

 

 

 

(11

)

 

 

14

 

 

 

(14

)

Ending accumulated foreign currency translation

 

 

1,227

 

 

 

1,262

 

 

 

1,227

 

 

 

1,262

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(139

)

 

 

(167

)

 

 

(143

)

 

 

(172

)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

3

 

 

 

4

 

 

 

7

 

 

 

9

 

Ending accumulated pension and postretirement benefits

 

 

(136

)

 

 

(163

)

 

 

(136

)

 

 

(163

)

Accumulated other comprehensive earnings, net of tax

 

$

1,091

 

 

$

1,099

 

 

$

1,091

 

 

$

1,099

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 17 for additional details.

v3.10.0.1
Supplemental Information To Statements Of Cash Flows (Tables)
6 Months Ended
Jun. 30, 2018
Supplemental Cash Flow Elements [Abstract]  
Schedule Of Supplemental Information To Statements Of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Changes in assets and liabilities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(188

)

 

$

46

 

 

$

(151

)

 

$

74

 

Other current assets

 

 

(7

)

 

 

11

 

 

 

(95

)

 

 

(13

)

Other long-term assets

 

 

(28

)

 

 

9

 

 

 

(81

)

 

 

10

 

Accounts payable

 

 

78

 

 

 

51

 

 

 

82

 

 

 

68

 

Revenues and royalties payable

 

 

146

 

 

 

(45

)

 

 

212

 

 

 

51

 

Other current liabilities

 

 

(127

)

 

 

34

 

 

 

(63

)

 

 

(52

)

Other long-term liabilities

 

 

(7

)

 

 

(4

)

 

 

(12

)

 

 

(5

)

Total

 

$

(133

)

 

$

102

 

 

$

(108

)

 

$

133

 

Supplementary cash flow data - total operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

138

 

 

$

144

 

 

$

214

 

 

$

236

 

Income taxes received

 

$

(7

)

 

$

(4

)

 

$

(6

)

 

$

(1

)

 

v3.10.0.1
Accounts Receivable (Tables)
6 Months Ended
Jun. 30, 2018
Accounts Receivable Net [Abstract]  
Schedule Of Components Of Accounts Receivable

Components of accounts receivable include the following:

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Oil, gas and NGL sales

 

$

597

 

 

$

559

 

Joint interest billings

 

 

165

 

 

 

134

 

Marketing revenues

 

 

357

 

 

 

278

 

Other

 

 

32

 

 

 

29

 

Gross accounts receivable

 

 

1,151

 

 

 

1,000

 

Allowance for doubtful accounts

 

 

(10

)

 

 

(11

)

Net accounts receivable

 

$

1,141

 

 

$

989

 

 

v3.10.0.1
Property, Plant and Equipment (Tables)
6 Months Ended
Jun. 30, 2018
Extractive Industries [Abstract]  
Table of Property and Equipment, net

The following table presents the aggregate capitalized costs related to Devon’s oil and gas and non-oil and gas activities.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

Proved

 

$

47,350

 

 

$

47,295

 

Unproved and properties under development

 

 

2,425

 

 

 

2,457

 

Total oil and gas

 

 

49,775

 

 

 

49,752

 

Less accumulated DD&A

 

 

(36,818

)

 

 

(36,434

)

Oil and gas property and equipment, net

 

 

12,957

 

 

 

13,318

 

Other property and equipment

 

 

1,883

 

 

 

1,955

 

Less accumulated DD&A

 

 

(719

)

 

 

(689

)

Other property and equipment, net

 

 

1,164

 

 

 

1,266

 

Property and equipment, net

 

$

14,121

 

 

$

14,584

 

 

v3.10.0.1
Other Current Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Other Liabilities Disclosure [Abstract]  
Schedule Of Other Current Liabilities

 

 

June 30, 2018

 

 

December 31, 2017

 

Derivative liabilities

$

648

 

 

$

323

 

Income taxes payable

 

45

 

 

 

144

 

Accrued interest payable

 

81

 

 

 

96

 

Restructuring liabilities

 

66

 

 

 

19

 

Other

 

239

 

 

 

246

 

Other current liabilities

$

1,079

 

 

$

828

 

 

v3.10.0.1
Debt And Related Expenses (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments and Balances

A summary of debt is as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

8.25% due July 1, 2018

 

$

20

 

 

$

20

 

2.25% due December 15, 2018

 

 

95

 

 

 

95

 

6.30% due January 15, 2019

 

 

162

 

 

 

162

 

4.00% due July 15, 2021

 

 

500

 

 

 

500

 

3.25% due May 15, 2022

 

 

1,000

 

 

 

1,000

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

7.875% due September 30, 2031 (1)

 

 

675

 

 

 

1,059

 

7.95% due April 15, 2032 (1)

 

 

366

 

 

 

789

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net discount on debentures and notes

 

 

(25

)

 

 

(30

)

Debt issuance costs

 

 

(34

)

 

 

(39

)

Total debt

 

 

6,067

 

 

 

6,864

 

Less amount classified as short-term debt (2)

 

 

277

 

 

 

115

 

Total long-term debt

 

$

5,790

 

 

$

6,749

 

 

(1)

These senior notes were included in the 2018 tender offer repurchases discussed below.

(2)

Short-term debt as of June 30, 2018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.

Schedule Of Net Financing Cost Components

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest based on debt outstanding

 

$

81

 

 

$

98

 

 

$

177

 

 

$

195

 

Early retirement of debt

 

 

 

 

 

 

 

 

312

 

 

 

 

Capitalized interest

 

 

(17

)

 

 

(16

)

 

 

(35

)

 

 

(32

)

Other

 

 

(2

)

 

 

(5

)

 

 

(5

)

 

 

(3

)

Total net financing costs

 

$

62

 

 

$

77

 

 

$

449

 

 

$

160

 

 

v3.10.0.1
Asset Retirement Obligations (Tables)
6 Months Ended
Jun. 30, 2018
Asset Retirement Obligation Disclosure [Abstract]  
Summary Of Changes In Asset Retirement Obligations

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

Asset retirement obligations as of beginning of period

 

$

1,138

 

 

$

1,258

 

Liabilities incurred and assumed through acquisitions

 

 

22

 

 

 

15

 

Liabilities settled and divested

 

 

(64

)

 

 

(26

)

Revision of estimated obligation

 

 

23

 

 

 

(184

)

Accretion expense on discounted obligation

 

 

30

 

 

 

31

 

Foreign currency translation adjustment

 

 

(22

)

 

 

14

 

Asset retirement obligations as of end of period

 

 

1,127

 

 

 

1,108

 

Less current portion

 

 

39

 

 

 

44

 

Asset retirement obligations, long-term

 

$

1,088

 

 

$

1,064

 

 

v3.10.0.1
Retirement Plans (Tables)
6 Months Ended
Jun. 30, 2018
Compensation And Retirement Disclosure [Abstract]  
Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

3

 

 

$

4

 

 

$

6

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

10

 

 

 

11

 

 

 

20

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(14

)

 

 

(14

)

 

 

(28

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (1)

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net actuarial loss (1)

 

 

3

 

 

 

5

 

 

 

7

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (2)

 

$

3

 

 

$

6

 

 

$

6

 

 

$

12

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings.

 

(2)

The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings.

 

v3.10.0.1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2018
Stockholders Equity Note [Abstract]  
Summary Of Dividends Paid On Common Stock

The table below summarizes the dividends Devon paid on its common stock.

 

 

Amounts

 

 

Rate Per Share

 

Quarter Ended 2018:

 

 

 

 

 

 

 

First quarter 2018

$

32

 

 

$

0.06

 

Second quarter 2018

 

42

 

 

$

0.08

 

Total year-to-date

$

74

 

 

 

 

 

Quarter Ended 2017:

 

 

 

 

 

 

 

First quarter 2017

$

32

 

 

$

0.06

 

Second quarter 2017

 

33

 

 

$

0.06

 

Total year-to-date

$

65

 

 

 

 

 

 

v3.10.0.1
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2018
Discontinued Operations And Disposal Groups [Abstract]  
Summary of Discontinued Operations Within the Consolidated Comprehensive Statements of Earnings and Carrying Amounts of Assets and Liabilities Classified as Held for Sale on the Consolidated Balance Sheets

 

The following table presents the amounts reported in the consolidated comprehensive statements of earnings as discontinued operations.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Marketing and midstream revenues

 

$

1,595

 

 

$

1,094

 

 

$

3,207

 

 

$

2,245

 

Marketing and midstream expenses

 

 

1,269

 

 

 

865

 

 

 

2,610

 

 

 

1,800

 

Depreciation, depletion and amortization

 

 

106

 

 

 

137

 

 

 

244

 

 

 

265

 

General and administrative expenses

 

 

31

 

 

 

31

 

 

 

58

 

 

 

67

 

Financing costs, net

 

 

45

 

 

 

39

 

 

 

89

 

 

 

84

 

Other expenses

 

 

(5

)

 

 

(15

)

 

 

(7

)

 

 

(20

)

Total expenses

 

 

1,446

 

 

 

1,057

 

 

 

2,994

 

 

 

2,196

 

Earnings from discontinued operations before

   income taxes

 

 

149

 

 

 

37

 

 

 

213

 

 

 

49

 

Income tax expense

 

 

10

 

 

 

4

 

 

 

16

 

 

 

7

 

Net earnings from discontinued operations, net of

   income tax expense

 

 

139

 

 

 

33

 

 

 

197

 

 

 

42

 

Net earnings attributable to noncontrolling interests

 

 

90

 

 

 

26

 

 

 

134

 

 

 

40

 

Net earnings from discontinued operations attributable

   to Devon

 

$

49

 

 

$

7

 

 

$

63

 

 

$

2

 

The following table presents the carrying amounts of the assets and liabilities classified as held for sale on the consolidated balance sheets.

 

 

June 30, 2018

 

 

December 31, 2017

 

Cash and cash equivalents

 

$

37

 

 

$

31

 

Accounts receivable

 

 

733

 

 

 

681

 

Other current assets

 

 

1,658

 

 

 

48

 

Midstream and other property and equipment, net (1)

 

 

6,794

 

 

 

6,587

 

Goodwill (1)

 

 

1,542

 

 

 

1,542

 

Other long-term assets (1)

 

 

 

 

 

1,600

 

Total assets held for sale

 

$

10,764

 

 

$

10,489

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

213

 

 

$

186

 

Revenues and royalties payable

 

 

473

 

 

 

432

 

Other current liabilities

 

 

655

 

 

 

373

 

Long-term debt (1)

 

 

3,590

 

 

 

3,542

 

Deferred income taxes (1)

 

 

360

 

 

 

346

 

Other long-term liabilities (1)

 

 

 

 

 

48

 

Total liabilities held for sale

 

$

5,291

 

 

$

4,927

 

 

(1)

These amounts were reclassified to respective current assets and current liabilities held for sale as of June 30, 2018 with the sale of Devon’s interests in EnLink and the General Partner closing in July 2018.

v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

June 30, 2018 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

321

 

 

$

321

 

 

$

321

 

 

$

 

Commodity derivatives

 

$

240

 

 

$

240

 

 

$

 

 

$

240

 

Commodity derivatives

 

$

(740

)

 

$

(740

)

 

$

 

 

$

(740

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(1

)

 

$

(1

)

 

$

 

 

$

(1

)

Debt

 

$

(6,067

)

 

$

(6,572

)

 

$

 

 

$

(6,572

)

December 31, 2017 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,533

 

 

$

1,533

 

 

$

1,454

 

 

$

79

 

Commodity derivatives

 

$

205

 

 

$

205

 

 

$

 

 

$

205

 

Commodity derivatives

 

$

(286

)

 

$

(286

)

 

$

 

 

$

(286

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(64

)

 

$

(64

)

 

$

 

 

$

(64

)

Debt

 

$

(6,864

)

 

$

(8,131

)

 

$

 

 

$

(8,131

)

 

v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

U.S.

 

 

Canada

 

 

Total

 

Three Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,922

 

 

$

327

 

 

$

2,249

 

Depreciation, depletion and amortization

 

$

342

 

 

$

78

 

 

$

420

 

Interest expense

 

$

72

 

 

$

(3

)

 

$

69

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

23

 

 

$

 

 

$

23

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(471

)

 

$

(10

)

 

$

(481

)

Income tax expense (benefit)

 

$

13

 

 

$

(20

)

 

$

(7

)

Net earnings (loss) from continuing operations

 

$

(484

)

 

$

10

 

 

$

(474

)

Capital expenditures, including acquisitions

 

$

585

 

 

$

60

 

 

$

645

 

Three Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,891

 

 

$

274

 

 

$

2,165

 

Depreciation, depletion and amortization

 

$

283

 

 

$

86

 

 

$

369

 

Interest expense

 

$

81

 

 

$

 

 

$

81

 

Asset dispositions

 

$

(22

)

 

$

 

 

$

(22

)

Earnings (loss) from continuing operations before income taxes

 

$

213

 

 

$

(6

)

 

$

207

 

Income tax expense (benefit)

 

$

2

 

 

$

(7

)

 

$

(5

)

Net earnings from continuing operations

 

$

211

 

 

$

1

 

 

$

212

 

Capital expenditures, including acquisitions

 

$

385

 

 

$

71

 

 

$

456

 

Six Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,801

 

 

$

646

 

 

$

4,447

 

Depreciation, depletion and amortization

 

$

647

 

 

$

172

 

 

$

819

 

Interest expense

 

$

319

 

 

$

145

 

 

$

464

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

11

 

 

$

 

 

$

11

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(587

)

 

$

(139

)

 

$

(726

)

Income tax expense (benefit)

 

$

14

 

 

$

(55

)

 

$

(41

)

Net loss from continuing operations

 

$

(601

)

 

$

(84

)

 

$

(685

)

Property and equipment, net

 

$

10,031

 

 

$

4,090

 

 

$

14,121

 

Total continuing assets (1)

 

$

13,247

 

 

$

5,148

 

 

$

18,395

 

Capital expenditures, including acquisitions

 

$

1,197

 

 

$

149

 

 

$

1,346

 

Six Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,972

 

 

$

593

 

 

$

4,565

 

Depreciation, depletion and amortization

 

$

585

 

 

$

184

 

 

$

769

 

Interest expense

 

$

161

 

 

$

5

 

 

$

166

 

Asset dispositions

 

$

(29

)

 

$

(1

)

 

$

(30

)

Earnings (loss) from continuing operations before income taxes

 

$

523

 

 

$

(3

)

 

$

520

 

Income tax expense (benefit)

 

$

5

 

 

$

(5

)

 

$

 

Net earnings from continuing operations

 

$

518

 

 

$

2

 

 

$

520

 

Property and equipment, net

 

$

10,051

 

 

$

4,166

 

 

$

14,217

 

Total continuing assets (1)

 

$

13,907

 

 

$

5,020

 

 

$

18,927

 

Capital expenditures, including acquisitions

 

$

731

 

 

$

153

 

 

$

884

 

 

(1)

Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.8 billion and $10.2 billion on June 30, 2018 and June 30, 2017, respectively.

v3.10.0.1
Revenue Recognition (Schedule of Impact of Adoption) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue Initial Application Period Cumulative Effect Transition [Line Items]        
Upstream revenues $ 1,069 $ 1,332 $ 2,388 $ 2,873
Marketing revenues 1,180 833 2,059 1,692
Total impacted revenues 2,249 2,165 4,447 4,565
Production expenses 572 455 1,115 912
Marketing expenses 1,160 849 2,033 1,728
Total impacted expenses 1,732   3,148  
Earnings (loss) from continuing operations before income taxes (481) $ 207 (726) $ 520
Under ASC 605 [Member] | Accounting Standards Update 2014-09        
Revenue Initial Application Period Cumulative Effect Transition [Line Items]        
Upstream revenues 1,004   2,261  
Marketing revenues 1,180   2,059  
Total impacted revenues 2,184   4,320  
Production expenses 507   988  
Marketing expenses 1,160   2,033  
Total impacted expenses 1,667   3,021  
Earnings (loss) from continuing operations before income taxes (481)   (726)  
Increase/(Decrease) of Under ASC 606 and Under ASC 605 [Member] | Accounting Standards Update 2014-09        
Revenue Initial Application Period Cumulative Effect Transition [Line Items]        
Upstream revenues 65   127  
Total impacted revenues 65   127  
Production expenses 65   127  
Total impacted expenses $ 65   $ 127  
v3.10.0.1
Revenue Recognition (Narrative) (Details)
6 Months Ended
Jun. 30, 2018
Upstream Revenues [Member]  
Revenue Initial Application Period Cumulative Effect Transition [Line Items]  
Number of days allowed for payment of invoiced amount 30 days
Marketing And Midstream Revenues [Member]  
Revenue Initial Application Period Cumulative Effect Transition [Line Items]  
Number of days allowed for payment of invoiced amount 30 days
v3.10.0.1
Revenue Recognition (Schedule of Revenue from Contracts with Customers that are Disaggregated Based on Type of Good or Service) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales $ 1,566   $ 2,926  
Marketing revenues 1,180 $ 833 2,059 $ 1,692
Total revenues from contracts with customers 2,746   4,985  
Oil [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 1,121   2,028  
Gas [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 207   462  
NGL [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 238   436  
Operating Segments [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 1,253   2,383  
Total revenues from contracts with customers 2,409   4,401  
Operating Segments [Member] | Canada [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 313   543  
Total revenues from contracts with customers 337   584  
Operating Segments [Member] | Oil [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 808   1,485  
Operating Segments [Member] | Oil [Member] | Canada [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 313   543  
Operating Segments [Member] | Gas [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 207   462  
Operating Segments [Member] | NGL [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Oil, gas and NGL sales 238   436  
Marketing Revenues [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 1,180   2,059  
Marketing Revenues [Member] | Oil [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 790   1,338  
Marketing Revenues [Member] | Gas [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 160   315  
Marketing Revenues [Member] | NGL [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 230   406  
Marketing Revenues [Member] | Operating Segments [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 1,156   2,018  
Marketing Revenues [Member] | Operating Segments [Member] | Canada [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 24   41  
Marketing Revenues [Member] | Operating Segments [Member] | Oil [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 766   1,297  
Marketing Revenues [Member] | Operating Segments [Member] | Oil [Member] | Canada [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 24   41  
Marketing Revenues [Member] | Operating Segments [Member] | Gas [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues 160   315  
Marketing Revenues [Member] | Operating Segments [Member] | NGL [Member] | U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Marketing revenues $ 230   $ 406  
v3.10.0.1
Divestitures (Narrative) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 18, 2018
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2018
Business Acquisition [Line Items]            
Gain recognized   $ (23,000,000) $ 22,000,000 $ (11,000,000) $ 30,000,000  
EnLink and General Partner [Member] | Subsequent Event [Member]            
Business Acquisition [Line Items]            
Gain recognized $ 2,500,000,000          
Proceeds from sale of aggregate ownership interest $ 3,100,000,000          
Share Repurchase Program [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Share repurchase program, maximum authorized amount   $ 4,000,000,000   $ 4,000,000,000   $ 1,000,000,000
Barnett Shale [Member]            
Business Acquisition [Line Items]            
Percentage of proved reserves associated with divestiture assets compared to total estimated proved reserves   10.00%        
Divestitures of property and equipment   $ 553,000,000        
Divestitures of property and equipment net of purchase price adjustments   481,000,000        
Gain recognized   0        
Settlement expenses relating to gas processing contracts   $ 40,000,000        
v3.10.0.1
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2018
$ / bbl
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 89,300
Weighted Average Price Swap 57.96
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 50,130
Weighted Average Price Swap 58.95
NYMEX West Texas Intermediate Price Collars Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 100,200
Weighted Average Floor Price 52.23
Weighted Average Ceiling Price 62.83
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 65,790
Weighted Average Floor Price 52.60
Weighted Average Ceiling Price 62.60
Midland Sweet Basis Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 23,000
Weighted Average Differential To WTI (1.02)
Argus LLS Basis Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 12,000
Weighted Average Differential To WTI 3.95
Argus MEH Basis Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 15,832
Weighted Average Differential To WTI 2.82
NYMEX Roll Basis Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 19,989
Weighted Average Differential To WTI 0.60
Western Canadian Select Basis Swaps Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 64,859
Weighted Average Differential To WTI (14.91)
Midland Sweet Basis Swaps Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 28,000
Weighted Average Differential To WTI (0.46)
Argus LLS Basis Swaps Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Weighted Average Differential To WTI 4.60
Argus MEH Basis Swaps Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 16,000
Weighted Average Differential To WTI 2.84
NYMEX Roll Basis Swaps Oil Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 22,000
Weighted Average Differential To WTI 0.53
NYMEX Roll Basis Swaps Oil Q1-Q4 2020 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 22,000
Weighted Average Differential To WTI 0.32
Western Canadian Select Basis Collars Oil Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,663
Weighted Average Floor Differential to WTI (15.50)
Weighted Average Ceiling Differential to WTI (13.93)
v3.10.0.1
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2018
MMBTU
$ / MMBTU
FERC Henry Hub Price Swaps Natural Gas Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 273,750
Weighted Average Price Swap 2.91
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 181,122
Weighted Average Price Swap 2.81
FERC Henry Hub Price Collars Natural Gas Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 242,250
Weighted Average Floor Price 2.76
Weighted Average Ceiling Price 3.09
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 146,810
Weighted Average Floor Price 2.65
Weighted Average Ceiling Price 3.04
PEPL Basis Swaps Natural Gas Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 120,000
Weighted Average Differential To Henry Hub (0.51)
El Paso Natural Gas Basis Swaps Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 100,000
Weighted Average Differential To Henry Hub (1.25)
Houston Ship Channel Natural Gas Basis Swaps Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 115,000
Weighted Average Differential To Henry Hub 0.01
Transco Zone 4 Natural Gas Basis Swaps Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 15,000
Weighted Average Differential To Henry Hub (0.03)
PEPL Basis Swaps Natural Gas Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 54,548
Weighted Average Differential To Henry Hub (0.78)
El Paso Natural Gas Basis Swaps Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 110,000
Weighted Average Differential To Henry Hub (1.50)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 92,500
Weighted Average Differential To Henry Hub (0.01)
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (MMBtu/d) | MMBTU 7,397
Weighted Average Differential To Henry Hub (0.03)
v3.10.0.1
Derivative Financial Instruments (Schedule Of Open NGL Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2018
$ / bbl
bbl
OPIS Mont Belvieu Texas Ethane Price Swaps NGL Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 6,000
Weighted Average Price Swap | $ / bbl 11.73
OPIS Mont Belvieu Texas Natural Gasoline Price Swaps NGL Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 6,500
Weighted Average Price Swap | $ / bbl 56.13
OPIS Mont Belvieu Texas Normal Butane Price Swaps NGL Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 7,000
Weighted Average Price Swap | $ / bbl 38.69
OPIS Mont Belvieu Texas Propane Price Swaps NGL Q3-Q4 2018 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 12,000
Weighted Average Price Swap | $ / bbl 33.72
OPIS Mont Belvieu Texas Ethane Price Swaps NGL Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 1,000
Weighted Average Price Swap | $ / bbl 11.55
OPIS Mont Belvieu Texas Natural Gasoline Price Swaps NGL Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 4,500
Weighted Average Price Swap | $ / bbl 55.93
OPIS Mont Belvieu Texas Normal Butane Price Swaps NGL Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 4,000
Weighted Average Price Swap | $ / bbl 33.69
OPIS Mont Belvieu Texas Propane Price Swaps NGL Q1-Q4 2019 [Member]  
Derivative [Line Items]  
Volume Per Day (Bbls/d) | bbl 8,500
Weighted Average Price Swap | $ / bbl 30.01
v3.10.0.1
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) - Interest Rate Contract 1.76% Expiration January 2019 [Member]
$ in Millions
6 Months Ended
Jun. 30, 2018
USD ($)
Derivative [Line Items]  
Notional $ 100
Rate Received, percent 1.76%
Rate Paid Three Month LIBOR
Expiration Jan. 31, 2019
v3.10.0.1
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Derivative [Line Items]        
Net gains (losses) recognized in consolidated comprehensive statements of earnings $ (479) $ 108 $ (474) $ 346
Commodity Derivatives [Member] | Upstream Revenues [Member]        
Derivative [Line Items]        
Net gains (losses) recognized in consolidated comprehensive statements of earnings (497) 126 (538) 358
Commodity Derivatives [Member] | Marketing Revenues [Member]        
Derivative [Line Items]        
Net gains (losses) recognized in consolidated comprehensive statements of earnings (1) 2 (1) 3
Interest Rate Derivatives [Member] | Other Expenses [Member]        
Derivative [Line Items]        
Net gains (losses) recognized in consolidated comprehensive statements of earnings $ 19 $ (20) $ 65 $ (15)
v3.10.0.1
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Derivatives Fair Value [Line Items]    
Fair value of derivative assets $ 241 $ 206
Fair value of derivative liabilities 741 350
Other Current Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities 648 323
Commodity Derivatives [Member] | Other Current Assets [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative assets 213 203
Commodity Derivatives [Member] | Other Long-Term Assets [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative assets 27 2
Commodity Derivatives [Member] | Other Current Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities 647 259
Commodity Derivatives [Member] | Other Long-Term Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities 93 27
Interest Rate Derivatives [Member] | Other Current Assets [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative assets 1 1
Interest Rate Derivatives [Member] | Other Current Liabilities [Member]    
Derivatives Fair Value [Line Items]    
Fair value of derivative liabilities $ 1 $ 64
v3.10.0.1
Share-Based Compensation (Schedule Of Share-Based Compensation Expense Included In The Consolidated Comprehensive Statements Of Earnings) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Share-based compensation expense $ 96 $ 79
Related income tax benefit 3 3
G&A [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Share-based compensation expense 68 75
Exploration Expenses [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Share-based compensation expense 2 $ 4
Restructuring and Transaction Costs [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Accelerated share-based compensation expense $ 26  
v3.10.0.1
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Details)
shares in Thousands
6 Months Ended
Jun. 30, 2018
$ / shares
shares
Restricted Stock Awards And Units [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2017 | shares 6,328
Granted, awards and units | shares 3,501
Vested, awards and units | shares (2,843)
Forfeited, awards and units | shares (551)
Unvested at June 30, 2018 | shares 6,435
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares $ 36.81
Granted, weighted average grant-date fair value | $ / shares 35.89
Vested, weighted average grant-date fair value | $ / shares 38.83
Forfeited, weighted average grant-date fair value | $ / shares 35.54
Unvested weighted average grant-date fair value at June 30, 2018 | $ / shares $ 35.52
Performance-Based Restricted Stock Awards [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2017 | shares 575
Vested, awards and units | shares (231)
Unvested at June 30, 2018 | shares 344
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares $ 38.92
Vested, weighted average grant-date fair value | $ / shares 43.05
Unvested weighted average grant-date fair value at June 30, 2018 | $ / shares $ 36.14
Performance Share Units [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Unvested at December 31, 2017 | shares 2,758
Granted, awards and units | shares 845
Vested, awards and units | shares (571)
Forfeited, awards and units | shares (91)
Unvested at June 30, 2018 | shares 2,941 [1]
Unvested weighted average grant-date fair value at December 31, 2017 | $ / shares $ 41.21
Granted, weighted average grant-date fair value | $ / shares 37.40
Vested, weighted average grant-date fair value | $ / shares 84.22
Forfeited, weighted average grant-date fair value | $ / shares 33.37
Unvested weighted average grant-date fair value at June 30, 2018 | $ / shares $ 30.25
[1] A maximum of 5.9 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.
v3.10.0.1
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details)
shares in Millions
6 Months Ended
Jun. 30, 2018
shares
Performance Share Units [Member] | Maximum [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Maximum common shares that could be awarded based upon total shareholder return 5.9
v3.10.0.1
Share-Based Compensation (Summary Of Performance Share Units Grant-Date Fair Values And Their Related Assumptions) (Details) - Performance Share Units [Member]
6 Months Ended
Jun. 30, 2018
$ / shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Grant-date fair value $ 37.40
Risk-free interest rate 2.28%
Volatility factor 45.80%
Contractual term (years) 2 years 10 months 20 days
Minimum [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Grant-date fair value $ 36.23
Maximum [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Grant-date fair value $ 37.88
v3.10.0.1
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details)
$ in Millions
6 Months Ended
Jun. 30, 2018
USD ($)
Restricted Stock Awards And Units [Member]  
Unrecognized Compensation And Weighted Average Recognition [Line Items]  
Unrecognized compensation cost $ 161
Weighted average period for recognition (years) 2 years 8 months 12 days
Performance-Based Restricted Stock Awards [Member]  
Unrecognized Compensation And Weighted Average Recognition [Line Items]  
Unrecognized compensation cost $ 2
Weighted average period for recognition (years) 1 year 4 months 24 days
Performance Share Units [Member]  
Unrecognized Compensation And Weighted Average Recognition [Line Items]  
Unrecognized compensation cost $ 39
Weighted average period for recognition (years) 2 years
v3.10.0.1
Asset Impairments (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Jun. 30, 2017
Impaired Long Lived Assets Held And Used [Line Items]      
Asset impairments $ 154 $ 154  
Unproved Impairments [Member]      
Impaired Long Lived Assets Held And Used [Line Items]      
Asset impairments   $ 61 $ 62
Proved Asset Impairments [Member]      
Impaired Long Lived Assets Held And Used [Line Items]      
Asset impairments 109    
Non-oil and Gas Asset Impairments [Member]      
Impaired Long Lived Assets Held And Used [Line Items]      
Asset impairments $ 45    
v3.10.0.1
Restructuring and Transaction Costs and Other Expenses (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs $ 94 $ 94
Foreign currency realized loss (244)  
Foreign currency unrealized losses (254)  
Reduction of workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Expense associated with accelerated awards 26  
Reduction of workforce [Member] | Employee Related Costs [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs 94  
Reduction of workforce [Member] | Estimated Defined Benefit Settlements [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring and transaction costs $ 15  
v3.10.0.1
Restructuring and Transaction Costs and Other Expenses (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Restructuring Cost And Reserve [Line Items]    
Beginning balance $ 50 $ 110
Ending balance 89 81
Reduction of workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity 48  
Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity (9) (29)
Other Current Liabilities [Member]    
Restructuring Cost And Reserve [Line Items]    
Beginning balance 19 48
Ending balance 66 31
Other Current Liabilities [Member] | Reduction of workforce [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity 48  
Other Current Liabilities [Member] | Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity (1) (17)
Other Long-Term Liabilities [Member]    
Restructuring Cost And Reserve [Line Items]    
Beginning balance 31 62
Ending balance 23 50
Other Long-Term Liabilities [Member] | Prior years' restructurings [Member]    
Restructuring Cost And Reserve [Line Items]    
Restructuring reserve activity $ (8) $ (12)
v3.10.0.1
Restructuring and Transaction Costs and Other Expenses (Schedule Of Other Expenses Presented In The Accompanying Consolidated Comprehensive Statements of Earnings) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Other Income And Expenses [Abstract]        
Foreign exchange (gain) loss, net $ 31 $ (49) $ 81 $ (64)
Asset retirement obligation accretion 14 14 30 31
Other, net (21) 27 (66) 11
Total $ 24 $ (8) $ 45 $ (22)
v3.10.0.1
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Tax Disclosure [Abstract]        
Current income tax expense (benefit) $ (27) $ 12 $ (23) $ 32
Deferred income tax expense (benefit) 20 (17) (18) $ (32)
Total income tax benefit $ (7) $ (5) $ (41)  
U.S. statutory income tax rate 21.00% 35.00% 21.00% 35.00%
State income taxes (1.00%) 0.00% 0.00% 2.00%
Audit settlements 3.00% 0.00% 2.00% 0.00%
Other (11.00%) (7.00%) (9.00%) (3.00%)
Deferred tax asset valuation allowance (11.00%) (30.00%) (8.00%) (34.00%)
Effective income tax rate 1.00% (2.00%) 6.00% 0.00%
v3.10.0.1
Income Taxes (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 18, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Income Tax [Line Items]              
U.S. statutory income tax rate   21.00%   35.00% 21.00% 35.00%  
Income tax benefits in conjunction with favorable tax settlements   $ 14          
Foreign earnings repatriated     $ 92        
Current income tax expense   (27)   $ 12 $ (23) $ 32  
Valuation allowance against U.S. deferred tax assets, percent         100.00%   100.00%
Gain recognized   (23)   $ 22 $ (11) $ 30  
U.S. [Member]              
Income Tax [Line Items]              
Change in deferred tax valuation allowance         $ 129    
Canada [Member]              
Income Tax [Line Items]              
Change in deferred tax valuation allowance   $ (74)          
EnLink and General Partner [Member] | Subsequent Event [Member]              
Income Tax [Line Items]              
Gain recognized $ 2,500            
Repatriated Earnings [Member]              
Income Tax [Line Items]              
Current income tax expense     $ 0        
v3.10.0.1
Net Earnings (Loss) Per Share from Continuing Operations (Earnings Per Share Computations from Continuing Operations) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net earnings (loss) from continuing operations:        
Net earnings (loss) from continuing operations $ (474) $ 212 $ (685) $ 520
Attributable to participating securities (1) (3) (1) (6)
Basic and diluted earnings (loss) from continuing operations $ (475) $ 209 $ (686) $ 514
Common shares:        
Common shares outstanding - total 521 526 524 525
Attributable to participating securities (6) (6) (6) (6)
Common shares outstanding - basic 515 520 518 519
Dilutive effect of potential common shares issuable   3   3
Common shares outstanding - diluted 515 523 518 522
Net earnings (loss) per share from continuing operations:        
Basic $ (0.92) $ 0.40 $ (1.33) $ 0.99
Diluted $ (0.92) $ 0.40 $ (1.33) $ 0.99
Antidilutive options [1] 2 2 2 2
[1] Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.
v3.10.0.1
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Foreign currency translation:          
Beginning accumulated foreign currency translation $ 1,261 $ 1,234 $ 1,309 $ 1,226  
Change in cumulative translation adjustment (36) 39 (96) 50  
Income tax benefit (expense) 2 (11) 14 (14)  
Ending accumulated foreign currency translation 1,227 1,262 1,227 1,262  
Pension and postretirement benefit plans:          
Beginning accumulated pension and postretirement benefits (139) (167) (143) (172)  
Recognition of net actuarial loss and prior service cost in earnings [1] 3 4 7 9  
Ending accumulated pension and postretirement benefits (136) (163) (136) (163)  
Accumulated other comprehensive earnings, net of tax $ 1,091 $ 1,099 $ 1,091 $ 1,099 $ 1,166
[1] These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of other expenses in the accompanying consolidated comprehensive statements of earnings. See Note 17 for additional details.
v3.10.0.1
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Changes in assets and liabilities, net        
Accounts receivable $ (188) $ 46 $ (151) $ 74
Other current assets (7) 11 (95) (13)
Other long-term assets (28) 9 (81) 10
Accounts payable 78 51 82 68
Revenues and royalties payable 146 (45) 212 51
Other current liabilities (127) 34 (63) (52)
Other long-term liabilities (7) (4) (12) (5)
Total (133) 102 (108) 133
Supplementary cash flow data - total operations:        
Interest paid (net of capitalized interest) 138 144 214 236
Income taxes received $ (7) $ (4) $ (6) $ (1)
v3.10.0.1
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Joint interest billings $ 165 $ 134
Other 32 29
Gross accounts receivable 1,151 1,000
Allowance for doubtful accounts (10) (11)
Net accounts receivable 1,141 989
Oil, Gas and NGL Sales [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Gross accounts receivable 597 559
Marketing Revenues [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Gross accounts receivable $ 357 $ 278
v3.10.0.1
Property, Plant and Equipment - Table of Property and Equipment, net (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Property and equipment, at cost:      
Proved $ 47,350 $ 47,295  
Unproved and properties under development 2,425 2,457  
Total oil and gas 49,775 49,752  
Less accumulated DD&A (36,818) (36,434)  
Oil and gas property and equipment, net 12,957 13,318  
Other property and equipment 1,883 1,955  
Less accumulated DD&A (719) (689)  
Other property and equipment, net 1,164 1,266  
Total property and equipment, net $ 14,121 $ 14,584 $ 14,217
v3.10.0.1
Other Current Liabilities (Schedule Of Other Current Liabilities) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Other Liabilities, Current [Abstract]    
Derivative liabilities $ 741 $ 350
Income taxes payable 45 144
Accrued interest payable 81 96
Restructuring liabilities 66 19
Other 239 246
Other current liabilities 1,079 828
Other Current Liabilities [Member]    
Other Liabilities, Current [Abstract]    
Derivative liabilities $ 648 $ 323
v3.10.0.1
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Short-term debt [1] $ 277 $ 115
Net discount on debentures and notes (25) (30)
Debt issuance costs (34) (39)
Total debt 6,067 6,864
Total long-term debt 5,790 6,749
8.25% Due July 1, 2018 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 20 $ 20
Debt, maturity date Jul. 01, 2018  
Debt interest rate, stated percentage 8.25% 8.25%
2.25% Due December 15, 2018 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 95 $ 95
Debt, maturity date Dec. 15, 2018  
Debt interest rate, stated percentage 2.25% 2.25%
6.30% Due January 15, 2019 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 162  
Long-term debt, gross   $ 162
Debt, maturity date Jan. 15, 2019  
Debt interest rate, stated percentage 6.30% 6.30%
4.00% Due July 15, 2021 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 500 $ 500
Debt, maturity date Jul. 15, 2021  
Debt interest rate, stated percentage 4.00% 4.00%
3.25% due May 15, 2022 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,000 $ 1,000
Debt, maturity date May 15, 2022  
Debt interest rate, stated percentage 3.25% 3.25%
5.85% due December 15, 2025 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 485 $ 485
Debt, maturity date Dec. 15, 2025  
Debt interest rate, stated percentage 5.85% 5.85%
7.50% due September 15, 2027 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 73 $ 73
Debt, maturity date Sep. 15, 2027  
Debt interest rate, stated percentage 7.50% 7.50%
7.875% due September 30, 2031 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [2] $ 675 $ 1,059
Debt, maturity date Sep. 30, 2031  
Debt interest rate, stated percentage 7.875% 7.875%
7.95% due April 15, 2032 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross [2] $ 366 $ 789
Debt, maturity date Apr. 15, 2032  
Debt interest rate, stated percentage 7.95% 7.95%
5.60% due July 15, 2041 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,250 $ 1,250
Debt, maturity date Jul. 15, 2041  
Debt interest rate, stated percentage 5.60% 5.60%
4.75% due May 15, 2042 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 750 $ 750
Debt, maturity date May 15, 2042  
Debt interest rate, stated percentage 4.75% 4.75%
5.00% due June 15, 2045 [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross $ 750 $ 750
Debt, maturity date Jun. 15, 2045  
Debt interest rate, stated percentage 5.00% 5.00%
[1] Short-term debt as of June 30, 2018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.
[2] These senior notes were included in the 2018 tender offer repurchases discussed below.
v3.10.0.1
Debt And Related Expenses (Schedule Of Debt Instruments and Balances) (Parenthetical) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Short-term debt [1] $ 277 $ 115
8.25% Due July 1, 2018 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 20 $ 20
Debt interest rate, stated percentage 8.25% 8.25%
Debt, maturity date Jul. 01, 2018  
2.25% Due December 15, 2018 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 95 $ 95
Debt interest rate, stated percentage 2.25% 2.25%
Debt, maturity date Dec. 15, 2018  
6.30% Due January 15, 2019 [Member]    
Debt Instrument [Line Items]    
Short-term debt $ 162  
Debt interest rate, stated percentage 6.30% 6.30%
Debt, maturity date Jan. 15, 2019  
[1] Short-term debt as of June 30, 2018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.
v3.10.0.1
Debt And Related Expenses (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2018
Mar. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]        
Redemption of senior notes     $ 807,000,000  
Loss on early retirement of debt     (312,000,000)  
Loss on early retirement of debt, cash retirement costs     $ 304,000,000  
Senior Notes [Member]        
Debt Instrument [Line Items]        
Redemption of senior notes   $ 807,000,000    
Loss on early retirement of debt   (312,000,000)    
Loss on early retirement of debt, cash retirement costs   304,000,000    
Loss on early retirement of debt, noncash charges   8,000,000    
7.875% due September 30, 2031 [Member]        
Debt Instrument [Line Items]        
Debt interest rate, stated percentage     7.875% 7.875%
Debt, maturity date     Sep. 30, 2031  
7.875% due September 30, 2031 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Redemption of senior notes   $ 384,000,000    
Debt interest rate, stated percentage   7.875%    
Debt, maturity date   Sep. 30, 2031    
7.95% due April 15, 2032 [Member]        
Debt Instrument [Line Items]        
Debt interest rate, stated percentage     7.95% 7.95%
Debt, maturity date     Apr. 15, 2032  
7.95% due April 15, 2032 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Redemption of senior notes   $ 423,000,000    
Debt interest rate, stated percentage   7.95%    
Debt, maturity date   Apr. 15, 2032    
8.25% Due July 1, 2018 [Member]        
Debt Instrument [Line Items]        
Debt interest rate, stated percentage     8.25% 8.25%
Debt, maturity date     Jul. 01, 2018  
8.25% Due July 1, 2018 [Member] | Senior Notes [Member] | Subsequent Event [Member]        
Debt Instrument [Line Items]        
Redemption of senior notes $ 20,000,000      
Debt interest rate, stated percentage 8.25%      
Senior Credit Facility [Member]        
Debt Instrument [Line Items]        
Credit Facility, borrowing capacity     $ 3,000,000,000  
Outstanding credit facility borrowings     $ 0  
Debt-to-capitalization ratio     0.261  
Outstanding letters of credit     $ 51,000,000  
Maximum [Member] | Senior Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt-to-capitalization ratio     0.65  
v3.10.0.1
Debt And Related Expenses (Schedule of Net Financing Cost Components) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Debt Disclosure [Abstract]        
Interest based on debt outstanding $ 81 $ 98 $ 177 $ 195
Early retirement of debt     312  
Capitalized interest (17) (16) (35) (32)
Other (2) (5) (5) (3)
Total net financing costs $ 62 $ 77 $ 449 $ 160
v3.10.0.1
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Asset Retirement Obligation Disclosure [Abstract]            
Asset retirement obligations as of beginning of period     $ 1,258 $ 1,138 $ 1,258  
Liabilities incurred and assumed through acquisitions       22 15  
Liabilities settled and divested       (64) (26)  
Revision of estimated obligation     $ (184) 23 (184)  
Accretion expense on discounted obligation $ 14 $ 14   30 31  
Foreign currency translation adjustment       (22) 14  
Asset retirement obligations as of end of period 1,127 1,108   1,127 1,108  
Less current portion 39 44   39 44  
Asset retirement obligations, long-term $ 1,088 $ 1,064   $ 1,088 $ 1,064 $ 1,099
v3.10.0.1
Asset Retirement Obligations (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Asset Retirement Obligations [Line Items]        
Decrease in asset retirement obligation     $ 64 $ 26
Revision of estimated obligation   $ (184) $ 23 $ (184)
Barnett Shale [Member]        
Asset Retirement Obligations [Line Items]        
Decrease in asset retirement obligation $ 34      
v3.10.0.1
Retirement Plans (Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Pension Benefits [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Service cost $ 3 $ 4 $ 6 $ 8
Interest cost 10 11 20 21
Expected return on plan assets (14) (14) (28) (27)
Amortization of prior service cost [1] 1   1 1
Net actuarial loss [1] 3 5 7 9
Net periodic benefit cost [2] 3 6 6 12
Postretirement Benefits [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Amortization of prior service cost [1] (1) (1) (1) (1)
Net periodic benefit cost [2] $ (1) $ (1) $ (1) $ (1)
[1] These net periodic benefit costs were reclassified out of other comprehensive earnings.
[2] The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the accompanying consolidated comprehensive statements of earnings.
v3.10.0.1
Stockholders' Equity (Narrative) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Stockholders Equity [Abstract]          
Common shares repurchased value $ 428       $ 499
Percentage of increase to quarterly dividend 33.00%       33.00%
Common stock dividends, rate per share $ 0.08 $ 0.06 $ 0.06 $ 0.06  
Share Repurchase Program [Member]          
Stockholders Equity [Abstract]          
Share-repurchase program, additional authorized amount $ 3,000       $ 3,000
Share-repurchase program expiration date         Dec. 31, 2019
Common shares repurchased         13.7
Common shares repurchased value         $ 521
Common shares repurchased, rate per share         $ 38.01
Share Repurchase Program [Member] | Maximum [Member]          
Stockholders Equity [Abstract]          
Share-repurchase program, authorized amount $ 4,000 $ 1,000     $ 4,000
v3.10.0.1
Stockholders' Equity (Summary Of Dividends Paid On Common Stock) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Stockholders Equity Note [Abstract]            
Common stock dividends paid, Amount $ 42 $ 32 $ 33 $ 32 $ 74 $ 65
Common stock dividends, rate per share $ 0.08 $ 0.06 $ 0.06 $ 0.06    
v3.10.0.1
Discontinued Operations (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 18, 2018
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]          
Gain on sale of aggregate ownership interest   $ (23) $ 22 $ (11) $ 30
EnLink and General Partner [Member] | Subsequent Event [Member]          
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]          
Proceeds from sale of aggregate ownership interest $ 3,100        
Gain on sale of aggregate ownership interest $ 2,500        
EnLink [Member]          
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]          
Ownership interest by Devon   23.00%   23.00%  
General Partner [Member]          
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]          
Ownership interest by Devon   64.00%   64.00%  
v3.10.0.1
Discontinued Operations (Consolidated Comprehensive Statement of Earnings as Discontinued Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Discontinued Operations And Disposal Groups [Abstract]        
Marketing and midstream revenues $ 1,595 $ 1,094 $ 3,207 $ 2,245
Marketing and midstream expenses 1,269 865 2,610 1,800
Depreciation, depletion and amortization 106 137 244 265
General and administrative expenses 31 31 58 67
Financing costs, net 45 39 89 84
Other expenses (5) (15) (7) (20)
Total expenses 1,446 1,057 2,994 2,196
Earnings from discontinued operations before income taxes 149 37 213 49
Income tax expense 10 4 16 7
Net earnings from discontinued operations, net of income tax expense 139 33 197 42
Net earnings attributable to noncontrolling interests 90 26 134 40
Net earnings from discontinued operations attributable to Devon $ 49 $ 7 $ 63 $ 2
v3.10.0.1
Discontinued Operations (Carrying Amounts of Assets and Liabilities Classified as Held for Sale on Consolidated Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Disposal Group Including Discontinued Operation Balance Sheet Disclosures [Abstract]      
Cash and cash equivalents $ 37 $ 31 $ 11
Accounts receivable 733 681  
Other current assets 1,658 48  
Midstream and other property and equipment, net [1] 6,794 6,587  
Goodwill [1] 1,542 1,542  
Other long-term assets [1]   1,600  
Total assets held for sale 10,764 10,489 $ 10,200
Accounts payable 213 186  
Revenues and royalties payable 473 432  
Other current liabilities 655 373  
Long-term debt [1] 3,590 3,542  
Deferred income taxes [1] 360 346  
Other long-term liabilities [1]   48  
Total liabilities held for sale $ 5,291 $ 4,927  
[1] These amounts were reclassified to respective current assets and current liabilities held for sale as of June 30, 2018 with the sale of Devon’s interests in EnLink and the General Partner closing in July 2018
v3.10.0.1
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets $ 241 $ 206
Derivatives, liabilities (741) (350)
Carrying Amount [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 321 1,533
Debt (6,067) (6,864)
Carrying Amount [Member] | Commodity Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 240 205
Derivatives, liabilities (740) (286)
Carrying Amount [Member] | Interest Rate Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 1 1
Derivatives, liabilities (1) (64)
Total Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 321 1,533
Debt (6,572) (8,131)
Total Fair Value [Member] | Commodity Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 240 205
Derivatives, liabilities (740) (286)
Total Fair Value [Member] | Interest Rate Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 1 1
Derivatives, liabilities (1) (64)
Level 1 Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 321 1,454
Level 2 Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents   79
Debt (6,572) (8,131)
Level 2 Inputs [Member] | Commodity Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 240 205
Derivatives, liabilities (740) (286)
Level 2 Inputs [Member] | Interest Rate Derivatives [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivatives, assets 1 1
Derivatives, liabilities $ (1) $ (64)
v3.10.0.1
Segment Information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]          
Revenues from external customers $ 2,249 $ 2,165 $ 4,447 $ 4,565  
Depreciation, depletion and amortization 420 369 819 769  
Interest expense 69 81 464 166  
Asset impairments 154   154    
Asset dispositions 23 (22) 11 (30)  
Restructuring and transaction costs 94   94    
Earnings (loss) from continuing operations before income taxes (481) 207 (726) 520  
Income tax expense (benefit) (7) (5) (41)    
Net earnings (loss) from continuing operations (474) 212 (685) 520  
Capital expenditures, including acquisitions 645 456 1,346 884  
Property and equipment, net 14,121 14,217 14,121 14,217 $ 14,584
Total continuing assets 29,159   29,159   $ 30,241
Continuing Operations [Member]          
Segment Reporting Information [Line Items]          
Total continuing assets [1] 18,395 18,927 $ 18,395 18,927  
United States [Member]          
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     1    
United States [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers 1,922 1,891 $ 3,801 3,972  
Depreciation, depletion and amortization 342 283 647 585  
Interest expense 72 81 319 161  
Asset impairments 154   154    
Asset dispositions 23 (22) 11 (29)  
Restructuring and transaction costs 85   85    
Earnings (loss) from continuing operations before income taxes (471) 213 (587) 523  
Income tax expense (benefit) 13 2 14 5  
Net earnings (loss) from continuing operations (484) 211 (601) 518  
Capital expenditures, including acquisitions 585 385 1,197 731  
Property and equipment, net 10,031 10,051 10,031 10,051  
United States [Member] | Operating Segments [Member] | Continuing Operations [Member]          
Segment Reporting Information [Line Items]          
Total continuing assets [1] 13,247 13,907 13,247 13,907  
Canada [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues from external customers 327 274 646 593  
Depreciation, depletion and amortization 78 86 172 184  
Interest expense (3)   145 5  
Asset dispositions       (1)  
Restructuring and transaction costs 9   9    
Earnings (loss) from continuing operations before income taxes (10) (6) (139) (3)  
Income tax expense (benefit) (20) (7) (55) (5)  
Net earnings (loss) from continuing operations 10 1 (84) 2  
Capital expenditures, including acquisitions 60 71 149 153  
Property and equipment, net 4,090 4,166 4,090 4,166  
Canada [Member] | Operating Segments [Member] | Continuing Operations [Member]          
Segment Reporting Information [Line Items]          
Total continuing assets [1] $ 5,148 $ 5,020 $ 5,148 $ 5,020  
[1] Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.8 billion and $10.2 billion on June 30, 2018 and June 30, 2017, respectively.
v3.10.0.1
Segment Information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Parenthetical) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Segment Reporting [Abstract]      
Total assets related to discontinued operations $ 10,764 $ 10,489 $ 10,200