CF BANKSHARES INC., 10-K filed on 3/14/2025
Annual Report
v3.25.0.1
Document And Entity Information - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Mar. 10, 2025
Jun. 30, 2024
Document Type 10-K    
Document Annual Report true    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2024    
Current Fiscal Year End Date --12-31    
Document Period End Date Dec. 31, 2024    
Document Transition Report false    
Entity File Number 0-25045    
Entity Registrant Name CF BANKSHARES INC.    
Entity Incorporation, State or Country Code DE    
Entity Tax Identification Number 34-1877137    
Entity Address, Address Line One 4960 E. Dublin Granville Road    
Entity Address, Address Line Two Suite #400    
Entity Address, City or Town Columbus    
Entity Address, State or Province OH    
Entity Address, Postal Zip Code 43081    
City Area Code 614    
Local Phone Number 334-7979    
Title of 12(b) Security Common Stock, par value $.01 per share    
Trading Symbol CFBK    
Security Exchange Name NASDAQ    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag false    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 119.8
Documents Incorporated By Reference Portions of the registrant’s Proxy Statement for the Annual Meeting of Stockholders to be held on June 4, 2025, are incorporated herein by reference into Part III of this Form 10-K.    
Entity Central Index Key 0001070680    
Amendment Flag false    
Auditor Name Forvis Mazars, LLP    
Auditor Location Indianapolis, Indiana    
Auditor Firm ID 686    
Voting Common Stock [Member]      
Entity Common Stock, Shares Outstanding   5,136,634  
Non-Voting Common Stock [Member]      
Entity Common Stock, Shares Outstanding   1,260,700  
v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 235,272 $ 261,595
Interest-bearing deposits in other financial institutions 100 100
Securities available for sale 8,683 8,092
Equity securities 5,000 5,000
Loans held for sale, at fair value 2,623 1,849
Loans and leases, net of allowance for credit losses of $17,474 and $16,865, respectively 1,722,019 1,694,133
FHLB and FRB stock 8,918 8,482
Premises and equipment, net 3,536 3,812
Operating lease right-of-use assets 6,087 5,221
Bank owned life insurance 27,116 26,266
Accrued interest receivable and other assets 46,169 44,065
Total assets 2,065,523 2,058,615
Deposits    
Noninterest bearing 273,668 235,916
Interest bearing 1,482,127 1,508,141
Total deposits 1,755,795 1,744,057
FHLB advances and other debt 92,680 109,995
Advances by borrowers for taxes and insurance 2,238 2,179
Operating lease liabilities 6,229 5,302
Accrued interest payable and other liabilities 25,144 26,747
Subordinated debentures 15,000 14,961
Total liabilities 1,897,086 1,903,241
Commitments and contingent liabilities
Stockholders' equity    
Additional paid-in capital 92,225 91,068
Retained earnings 88,290 76,517
Accumulated other comprehensive loss (1,803) (2,290)
Treasury stock, at cost; 398,201 shares of voting common stock at December 31, 2024 and 381,098 shares of voting common stock at December 31, 2023 (10,343) (9,991)
Total stockholders' equity 168,437 155,374
Total liabilities and stockholders' equity 2,065,523 2,058,615
Voting Common Stock [Member]    
Stockholders' equity    
Common stock 55 57
Non-Voting Common Stock [Member]    
Stockholders' equity    
Common stock $ 13 $ 13
v3.25.0.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loans and leases, allowance $ 17,474 $ 16,865
Treasury stock, shares 398,201 381,098
Voting Common Stock [Member]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 9,090,909 9,090,909
Common stock, shares issued 5,539,586 5,665,958
Non-Voting Common Stock [Member]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 1,260,700 1,260,700
Common stock, shares issued 1,260,700 1,260,700
Series D Preferred Stock [Member]    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000 5,000
Preferred stock, shares issued 2,000 0
v3.25.0.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest and dividend income      
Loans and leases, including fees $ 106,750 $ 97,383 $ 63,717
Securities 549 658 881
FHLB and FRB stock dividends 675 592 348
Federal funds sold and other 10,415 9,646 2,818
Total interest and dividend income 118,389 108,279 67,764
Interest expense      
Deposits 67,158 56,363 15,952
FHLB advances and other debt 3,144 3,107 2,040
Subordinated debentures 1,443 1,169 982
Total interest expense 71,745 60,639 18,974
Net interest income 46,644 47,640 48,790
Provision for credit losses      
Provision for credit losses-loans 6,087 1,858 787
Provision for credit losses-unfunded commitments 650 459  
Total provision for credit losses 6,737 2,317 787
Net interest income after provision for credit losses 39,907 45,323 48,003
Noninterest income      
Service charges on deposit accounts 2,505 1,566 1,135
Net gains on sales of residential mortgage loans 435 119 656
Net gains on sales of SBA loans 246 66 353
Loss on redemption of life insurance policies     (173)
Earnings on bank owned life insurance 850 625 598
Swap fee income 321 715 190
Other 818 940 451
Total noninterest income 5,175 4,031 3,210
Noninterest expense      
Salaries and employee benefits 14,172 14,513 15,125
Occupancy and equipment 1,821 1,694 1,253
Data processing 2,569 2,172 2,807
Franchise and other taxes 1,269 1,263 1,151
Professional fees 2,729 2,470 2,758
Director fees 574 658 632
Postage, printing and supplies 152 149 183
Advertising and marketing 134 336 431
Telephone 210 257 249
Loan expenses 1,400 619 694
Depreciation 486 567 496
FDIC premiums 2,079 2,215 1,130
Regulatory assessment 258 242 272
Other insurance 198 209 177
Impairment of property and equipment 56 60 570
Other 831 945 693
Total noninterest expense 28,938 28,369 28,621
Income before incomes taxes 16,144 20,985 22,592
Income tax expense 2,757 4,048 4,428
Net income 13,387 16,937 18,164
Earnings allocated to participating securities (Series D preferred stock) (361)    
Net income attributable to common stockholders $ 13,026 $ 16,937 $ 18,164
Earnings per common share:      
Basic $ 2.08 $ 2.64 $ 2.84
Diluted $ 2.06 $ 2.63 $ 2.78
v3.25.0.1
Consolidated Statements Of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements Of Comprehensive Income [Abstract]      
Net income $ 13,387 $ 16,937 $ 18,164
Other comprehensive income (loss):      
Unrealized holding gains (losses) arising during the period related to investment securities available for sale, net of tax of $130, ($67) and ($496): 487 (253) (1,867)
Other comprehensive income (loss), net of tax 487 (253) (1,867)
Comprehensive income $ 13,874 $ 16,684 $ 16,297
v3.25.0.1
Consolidated Statements Of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements Of Comprehensive Income [Abstract]      
Unrealized holding gains (losses) arising during the period related to securities available for sale, tax $ 130 $ (67) $ (496)
v3.25.0.1
Consolidated Statements Of Changes In Stockholders' Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Voting Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Non-Voting Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-In Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Other Comprehensive Loss [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Voting Common Stock [Member]
Non-Voting Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2021                   $ 55 $ 13 $ 88,528 $ 44,084 $ (170) $ (7,180) $ 125,330
Net income                         18,164     18,164
Other comprehensive income (loss)                           (1,867)   (1,867)
Issuance of stock based incentive plan shares, net of forfeitures                   1   (1)      
Restricted stock expense, net of forfeitures                       899       899
Stock options exercised                       387       387
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes                             (73) (73)
Acquisition of treasury shares surrendered upon exercise of stock options for payment of exercise price                             (100) (100)
Purchase of treasury shares                             (2,339) (2,339)
Cash dividends declared on common stock                         (1,153)     (1,153)
Balance at Dec. 31, 2022 $ (39) $ (39)               56 13 89,813 61,095 (2,037) (9,692) 139,248
Net income                         16,937     16,937
Other comprehensive income (loss)                           (253)   (253)
Issuance of stock based incentive plan shares, net of forfeitures                   1   (1)      
Restricted stock expense, net of forfeitures                       1,172       1,172
Stock options exercised                       84       84
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes                             (95) (95)
Acquisition of treasury shares surrendered upon exercise of stock options for payment of exercise price                             (27) (27)
Purchase of treasury shares                             (177) (177)
Cash dividends declared on common stock $ (1,476) $ (1,476)                            
Balance at Dec. 31, 2023     $ 57 $ 13 $ 91,068 $ 76,517 $ (2,290) $ (9,991) $ 155,374             155,374
Net income                         13,387     13,387
Other comprehensive income (loss)                           487   487
Issuance of stock based incentive plan shares, net of forfeitures                              
Restricted stock expense, net of forfeitures                       1,155       1,155
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes                             (129) (129)
Purchase of treasury shares                             (223) (223)
Conversion of shares of voting common stock to Series D Preferred Stock                   (2)   2      
Cash dividends declared on common stock                         (1,574)     (1,574)
Cash dividends declared on Series D preferred stock ($19.00 per share)                         (40)     (40)
Balance at Dec. 31, 2024     $ 56 $ 13 $ 89,813 $ 61,056 $ (2,037) $ (9,692) $ 139,209 $ 55 $ 13 $ 92,225 $ 88,290 $ (1,803) $ (10,343) $ 168,437
v3.25.0.1
Consolidated Statements Of Changes In Stockholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements Of Changes In Stockholders' Equity [Abstract]      
Issuance of stock based incentive plan, shares 75,618 59,784 69,648
Acquisition of treasury shares. restricted stock 6,007 4,875 3,424
Acquisition of treasury shares, stock options   1,555 4,366
Purchase of treasury stock, shares 11,095 9,503 110,998
Issuance of common stock for conversion, shares 200,000    
Issuance of common stock for conversion, preferred shares 2,000    
Dividends declared on common stock, per share $ 0.25 $ 0.23 $ 0.18
Dividends declared on preferred stock, per share $ 19.00    
v3.25.0.1
Consolidated Statements Of Changes Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements Of Changes Of Cash Flows [Abstract]      
Net income $ 13,387 $ 16,937 $ 18,164
Adjustments to reconcile net income to net cash from operating activities:      
Provision credit losses 6,737 2,317 787
Depreciation 486 567 496
Accretion, net (1,376) (1,024) (881)
Deferred income tax (benefit) expense (365) 456 215
Originations of loans held for sale (47,597) (10,800) (97,265)
Proceeds from sale of loans held for sale 47,258 9,650 123,655
Net gains on sales of residential mortgage loans (435) (119) (656)
Net gains on sales of SBA loans (246) (66) (353)
Loss on disposal of premises and equipment 56 60 570
Loss on sale of other assets held for sale   13  
Earnings on bank owned life insurance (850) (625) (598)
Loss (gain) on redemption of life insurance policies     173
Stock-based compensation expense 1,155 1,172 899
Net change in:      
Accrued interest receivable and other assets 3,520 (2,676) (6,475)
Operating lease right-of-use asset 753 687 568
Operating lease liability (692) (686) (594)
Accrued interest payable and other liabilities (7,602) 2,188 1,059
Net cash from operating activities 14,189 18,051 39,764
Cash flows from investing activities:      
Available-for-sale securities: Maturities, prepayments and calls 2,205 2,013 3,517
Available-for-sale securities, Purchases (2,149)    
Loan and lease originations and payments, net (32,350) (124,851) (364,759)
Purchase of loans and leases (6,229)   (3,698)
Proceeds from the sale of loans 5,653 1,835 12,569
Additions to premises and equipment (266) (661) (905)
Purchase of FRB and FHLB Stock (436) (540) (627)
Purchase of other investments   (1,200)  
Other adjustments 578 (341) 582
Proceeds from the sale of assets held for sale   1,892  
Net cash used by investing activities (32,994) (121,853) (353,321)
Cash flows from financing activities:      
Net change in deposits 11,738 216,135 281,570
Proceeds from FHLB advances and other debt 27,151 37,075 40,150
Repayments on FHLB advances and other debt (44,500) (36,575) (20,450)
Net change in advances by borrowers for taxes and insurance 59 (1,334) 761
Cash dividends paid (1,614) (1,476) (1,153)
Proceeds from exercise of stock options   84 387
Acquisition of treasury shares surrendered upon vesting of restricted stock and exercised options for payment of taxes and exercise proceeds (129) (122) (173)
Purchase of treasury shares (223) (177) (2,339)
Net cash (used by) from financing activities (7,518) 213,610 298,753
Net change in cash and cash equivalents (26,323) 109,808 (14,804)
Beginning cash and cash equivalents 261,595 151,787 166,591
Ending cash and cash equivalents 235,272 261,595 151,787
Supplemental cash flow information:      
Interest paid 72,166 58,799 18,362
Income tax paid 664 3,975 2,450
Supplemental noncash disclosures:      
Loans transferred from held for sale to portfolio     1,674
Transfer from premises and equipment to assets held for sale     1,930
Investment payable on limited liability corporation and limited partnership 6,000 889 8,097
Initial recognition of operating lease right-of-use asset 1,619 4,550  
Right-of-use asset obtained in exchange for new operating lease liability $ 1,619 $ 4,550  
Redemption proceeds receivable on life insurance policy     $ 528
v3.25.0.1
Summary Of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Summary Of Significant Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations and Principles of Consolidation:

The consolidated financial statements include CF Bankshares Inc. (the “Holding Company”) and its wholly-owned subsidiary, CFBank, National Association (“CFBank”). On December 1, 2016, CFBank converted from a federal savings institution to a national bank. Prior to December 1, 2016, the Holding Company was a registered savings and loan holding company. Effective as of December 1, 2016 and in conjunction with the conversion of CFBank to a national bank, the Holding Company became a registered bank holding company and elected financial holding company status with the Board of Governors of the Federal Reserve System (the “FRB”). Effective as of July 27, 2020, the Company changed its name from Central Federal Corporation to CF Bankshares Inc. The Holding Company and CFBank are sometimes collectively referred to herein as the “Company.” Intercompany transactions and balances are eliminated in consolidation.

CFBank provides financial services through its eight full-service banking offices in the metro markets of Columbus, Cincinnati, Cleveland and Akron, Ohio and Indianapolis, Indiana. Its primary deposit products are commercial and retail checking, savings, money market and term certificate accounts. Its primary lending products are commercial and commercial real estate, residential mortgages and installment loans. There are no significant concentrations of loans to any one industry or customer segment. However, our customers’ ability to repay their loans is dependent on general economic conditions and the real estate values in their geographic areas.

Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles (GAAP), management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for credit losses on financial assets, deferred tax assets and fair values of financial instruments are particularly subject to change.

Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with maturities fewer than 90 days and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions and borrowings with original maturities under 90 days.

Cash in Excess of FDIC Limits: At December 31, 2024, the Company’s cash accounts exceeded federally insured limits by approximately $226.9 million. Approximately $218.8 million of that amount was held by either the Federal Reserve Bank or the Federal Home Loan Bank of Cincinnati, which is not federally insured.

Interest-Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature in April, 2025 and are carried at cost. As of December 31, 2024 and December 31, 2023, there was $100 in interest-bearing deposits in other financial institutions.

Securities: Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income.

Interest income includes amortization of purchase premium or accretion of discount. Premiums and discounts on securities are amortized or accreted on the level-yield method, except for mortgage-backed securities and collateralized mortgage obligations where prepayments are anticipated based on industry payment trends. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Allowance for credit losses on investment securities available for sale: For investment securities available for sale in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For investment securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value is less than the amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses are recognized in other comprehensive income. Adjustments to the allowance for credit losses are reported in the income statement as a component of the provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on investment securities available for sale from the estimate of credit losses. Investment securities available for sale are charged off against the allowance or, in the absence of any allowance, written down through the income statement when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Company did not record an allowance for credit losses on its investment securities available for sale as of December 31, 2024 or December 31, 2023, as the unrealized losses were attributable to changes in interest rates, not credit quality.

Equity Securities: Equity securities without a readily determinable fair value are held at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. In accordance with ASC 321, the Company performs a qualitative assessment for equity securities without readily determinable fair values considering impairment indicators to evaluate whether an impairment exists. If an impairment exists, the Company will recognize a loss based on the difference between carrying value and estimated fair value.

Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at fair value under the fair value option, as determined by outstanding commitments from investors. Mortgage loans held for sale are generally sold with servicing rights released. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing rights when mortgage loans held for sale are sold with servicing rights retained. Loans originated as construction loans, that were subsequently transferred to held for sale, are carried at the lower of cost or market. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold.

Loans and Leases: Loans and leases that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, adjusted for purchase premiums and discounts, deferred loan fees and costs and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments.

The accrual of interest income on all classes of loans, except other consumer loans, is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Other consumer loans are typically charged off no later than 90 days past due. Past due status is based on the contractual terms of the loan for all classes of loans. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Commercial, multi-family residential real estate loans and commercial real estate loans placed on nonaccrual status are individually classified as impaired loans.

All interest accrued but not received for each loan placed on nonaccrual status is reversed against interest income in the period in which it is placed on nonaccrual status. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual status. Loans are considered for return to accrual status provided all the principal and interest amounts that are contractually due are brought current, there is a current and well documented credit analysis, there is reasonable assurance of repayment of principal and interest, and the customer has demonstrated sustained, amortizing payment performance of at least six months.

Concentration of Credit Risk: Most of the Company’s primary business activity is with customers located within the Ohio counties of Franklin, Delaware, Hamilton, Cuyahoga and Summit and Marion County, Indiana and contiguous counties. Therefore, the Company’s exposure to credit risk can be affected by changes in the economies within these counties. Although these counties are the Company’s primary market area for loans, the Company originates residential and commercial real estate loans throughout the United States.

Adoption of ASC 326: Effective January 1, 2023, the Company adopted Accounting Standard Codification 326 (“ASC 326”) “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Results for the periods beginning after January 1, 2023 are presented under the new “Current Expected Credit Losses” (CECL) methodology under ASC 326, while prior period amounts continue to be reported in accordance with the “incurred loss” model under previously applicable GAAP.

Allowance for Credit Losses – Loans and Leases ("ACL - Loans"): The ACL - Loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on loans over the contractual term. Loans and leases are collectively referred to as “loans” for the purpose of discussing the allowance for credit losses. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. Adjustments to the ACL- Loans are reported in the income statement as a component of provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.

The ACL - Loans represents the Company's best estimate of CECL on loans using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The CECL calculation is performed and evaluated quarterly and losses are estimated over the expected life of the loan. The level of the ACL - Loans is believed to be adequate to absorb all expected future losses inherent in the loan portfolio at the measurement date.

In calculating the ACL - Loans, the loan portfolio was pooled into loan segments with similar risk characteristics. Common characteristics include the type or purpose of the loan, underlying collateral and historical/expected credit loss patterns. In developing the loan segments, the Company analyzed the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors.

The expected credit losses are measured over the life of each loan segment utilizing the average charge-off methodology combined with economic forecast models to estimate the current expected credit loss inherent in the loan portfolio. This approach is also leveraged to estimate the expected credit losses associated with unfunded loan commitments incorporating expected utilization rates.

The Company sub-segmented certain commercial portfolios by risk level where appropriate. The Company utilized a one-year reasonable and supportable economic forecast period.

The Company qualitatively adjusts model results for risk factors that are not inherently considered in the historical losses, but are nonetheless relevant in assessing the expected credit losses within the loan portfolio. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor. The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of non-accrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserves in the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of collateral supporting collateral dependent loans is evaluated on a quarterly basis.

The following portfolio segments have been identified: commercial loans; single-family residential real estate loans; multi-family residential real estate loans; commercial real estate loans; construction loans; home equity lines of credit; and other consumer loans. A description of each segment of the loan portfolio, along with the risk characteristics of each segment, is included below.

Commercial loans: Commercial loans and direct financing leases include loans and leases to businesses generally located within our primary market area. Those loans and leases are typically secured by business equipment, inventory, accounts receivable and other business assets. In underwriting commercial loans, we consider the net operating income of the borrower, the debt service ratio and the financial strength, expertise and credit history of the business owners and/or guarantors. Because payments on commercial loans are dependent on successful operation of the business enterprise, repayment of such loans may be subject to a greater extent to adverse

conditions in the economy. We seek to mitigate these risks through underwriting policies which require such loans to be qualified at origination on the basis of the borrower’s financial performance and the financial strength of the business owners and/or guarantors.

Single-family residential real estate loans: Single-family residential real estate loans include permanent conventional mortgage loans secured by single-family residences that we originate for portfolio and purchased loans located primarily within our primary market area. Credit approval for single-family residential real estate loans requires demonstration of sufficient income to repay the principal and interest and the real estate taxes and insurance, stability of employment and an established credit record. Our policy is to originate quality loans that are evaluated for risk based on the borrower’s ability to repay the loan. Collateral positions are established by obtaining independent appraisal opinions. Mortgage insurance may be required when the LTV exceeds 80%.

Multi-family residential real estate loans: Multi-family residential real estate loans include loans secured by apartment buildings, condominiums and multi-family residential houses generally located within our primary market area. Underwriting policies provide that multi-family residential real estate loans generally may be made in amounts up to 85% of the lower of the appraised value or purchase price of the property. In underwriting multi-family residential real estate loans, we consider the appraised value and net operating income of the property, the debt service ratio and the property owner’s and/or guarantor’s financial strength, expertise and credit history. We offer both fixed-rate and adjustable-rate loans. Fixed-rate loans are generally limited to three years to five years, at which time they convert to adjustable-rate loans. Because payments on loans secured by multi-family residential properties are dependent on successful operation or management of the properties, repayment of multi-family residential real estate loans may be subject to a greater extent to adverse conditions in the real estate market or the economy. Adjustable-rate multi-family residential real estate loans generally pose credit risks not inherent in fixed-rate loans, primarily because as interest rates rise, the borrowers’ payments rise, increasing the potential for default. Additionally, adjustable-rate multi-family residential real estate loans generally do not contain periodic and lifetime caps on interest rate changes. We seek to minimize the additional risk presented by adjustable-rate multi-family residential real estate loans through underwriting criteria that require such loans to be qualified at origination with sufficient debt coverage ratios under increasing interest rate scenarios.

Commercial real estate loans: Commercial real estate loans include loans secured by owner occupied and non-owner occupied properties used for business purposes, such as manufacturing facilities, office buildings or retail facilities generally located within our primary market area. Underwriting policies provide that commercial real estate loans may be made in amounts up to 85% of the lower of the appraised value or purchase price of the property. In underwriting commercial real estate loans, we consider the appraised value and net operating income of the property, the debt service ratio and the property owner’s and/or guarantor’s financial strength, expertise and credit history. We offer both fixed and adjustable-rate loans. Fixed-rate loans are generally limited to three years to five years, at which time they convert to adjustable-rate loans. Because payments on loans secured by commercial real estate properties are dependent on successful operation or management of the properties, repayment of commercial real estate loans may be subject to a greater extent to adverse conditions in the real estate market or the economy. Adjustable-rate commercial real estate loans generally pose credit risks not inherent in fixed-rate loans, primarily because as interest rates rise, the borrowers’ payments rise, increasing the potential for default. Additionally, adjustable-rate commercial real estate loans generally do not contain periodic and lifetime caps on interest rate changes. We seek to minimize the additional risk presented by adjustable-rate commercial real estate loans through underwriting criteria that require such loans to be qualified at origination with sufficient debt coverage ratios under increasing interest rate scenarios.

Construction loans: Construction loans include loans to finance the construction of residential and commercial properties generally located within our primary market area. Construction loans are fixed-rate or adjustable-rate loans which may convert to permanent loans with maturities of up to 30 years. Our policies provide that construction loans may generally be made in amounts up to 80% of the appraised value of the property, and an independent appraisal of the property is required. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant, and regular inspections are required to monitor the progress of construction. In underwriting construction loans, we consider the property owner’s and/or guarantor’s financial strength, expertise and credit history. Construction financing is considered to involve a higher degree of credit risk than long-term financing on improved, owner occupied real estate. Risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the property’s value at completion of construction or development compared to the estimated cost (including interest) of construction. If the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value which is insufficient to assure full repayment. We attempt to reduce such risks on construction loans through inspections of construction progress on the property and by requiring personal guarantees and reviewing current personal financial statements and tax returns, as well as other projects of the developer.

Home equity lines of credit: Home equity lines of credit include both loans we originate for portfolio and purchased loans. We originate home equity lines of credit to customers generally within our primary market area. Home equity lines of credit are variable rate loans and the interest rate adjusts monthly at various margins to the prime rate of interest as disclosed in The Wall Street Journal. The margin is based on certain factors including the loan balance, value of collateral, election of auto-payment, and the borrower’s FICO® score. The amount of the line is based on the borrower’s credit, income and equity in the home. When combined with the balance of the prior mortgage liens, these lines generally may not exceed 89.9% of the appraised value of the property at the time of

the loan commitment. The lines are secured by a subordinate lien on the underlying real estate and are, therefore, vulnerable to declines in property values in the geographic areas where the properties are located. Credit approval for home equity lines of credit requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral. Collections of home equity lines of credit are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. We continue to monitor collateral values and borrower FICO® scores on both purchased and portfolio loans and, when the situation warrants, have frozen the lines of credit.

Other consumer loans: Other consumer loans include closed-end home equity, home improvement, auto, credit card loans and any purchased loans to consumers generally located within our primary market area. Credit approval for other consumer loans requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral for secured loans. Consumer loans typically have shorter terms and lower balances with higher yields as compared to real estate mortgage loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.

CFBank’s charge-off policy for commercial loans, single-family residential real estate loans, multi-family residential real estate loans, commercial real estate loans, construction loans and home equity lines of credit requires management to record a specific reserve or charge-off as soon as it is apparent that the borrower is troubled and there is, or likely will be, a collateral shortfall related to the estimated value of the collateral securing the loan. Other consumer loans are typically charged off no later than 90 days past due.

Allowance for Loan and Lease Losses under prior GAAP (Incurred loss model): Prior to the adoption of ASC 326 and the CECL model on January 1, 2023, the Company maintained an allowance for loan and lease losses (ALLL) in accordance with the “incurred loss” model under previously applicable GAAP. The ALLL was a valuation allowance for probable incurred credit losses. Loan losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance were made for specific loans, but the entire allowance was available for any loan that, in management’s judgment, should be charged off.

The allowance consisted of specific and general components. The specific component related to loans that were individually classified as impaired. A loan was impaired when, based on current information and events, it was probable that CFBank would be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans within any loan class for which the terms had been modified resulted in a concession, and for which the borrower was experiencing financial difficulties, were considered troubled debt restructurings (TDRs) and classified as impaired.

Factors considered by management in determining impairment for all loan classes included payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experienced insignificant payment delays and payment shortfalls generally were not classified as impaired. Management determined the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.

All substandard loans within the commercial, multi-family residential, commercial real estate and construction segments were individually evaluated for impairment when they were 90 days past due, or earlier than 90 days past due if information regarding the payment capacity of the borrower indicated that payment in full according to the loan terms was doubtful. If a loan was impaired, a portion of the allowance was allocated so that the loan was reported, net, at the present value of estimated future cash flows using the loan’s existing rate, or at the fair value of collateral, less costs to sell, if repayment was expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer, single-family residential real estate loans and commercial leases, were collectively evaluated for impairment, and accordingly, they were not separately identified for impairment disclosures.

TDRs of all classes of loans were separately identified for impairment disclosures and were measured at the present value of estimated future cash flows using each loan’s effective rate at inception. If a TDR was considered to be a collateral dependent loan, the loan was reported, net, at the fair value of the collateral. If the payment of the loan was dependent on the sale of the collateral, then costs to liquidate the collateral were included when determining the impairment. For TDRs that subsequently default, the amount of reserve was determined in accordance with the accounting policy for the ALLL.

The general reserve component covered non-impaired loans of all classes and was based on historical loss experience adjusted for current factors. The historical loss experience was determined by loan class and was based on the actual loss history experienced by CFBank over a three-year period. The general component was calculated based on CFBank’s loan balances and actual three-year historical loss rates. For loans with little or no actual loss experience, industry estimates were used based on loan segment. This loss experience was supplemented with other economic and judgmental factors based on the risks present for each loan class. These economic and judgmental factors included consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

Allowance for Credit Losses - Off-Balance Sheet Credit Exposures: The allowance for credit losses on off-balance sheet credit exposures is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. Off-balance sheet credit exposures primarily consist of amounts available under outstanding lines of credit and letters of credit. For the period of exposure, the estimate of expected credit losses considers both the likelihood that funding will occur and the amount expected to be funded over the estimated remaining life of the commitment or other off-balance sheet exposure. The likelihood and expected amount of funding are based on historical utilization rates. The amount of the allowance represents management's best estimate of expected credit losses on commitments expected to be funded over the contractual life of the commitment. The allowance for off-balance sheet credit exposures is adjusted through the income statement as a component of provision for credit loss.

Transfers of Financial Assets: Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, an adjustment is recorded through expense. Operating costs after acquisition are expensed.

Low Income Housing Tax Credits (LIHTC) and Historic Tax Credits (HTC): The Company has invested in LIHTCs and HTCs through direct investments and funds that assist corporations in investing in limited partnerships and limited liability companies that own, develop and operate low income residential rental properties and historic properties for purposes of qualifying for the LIHTCs and HTCs. These investments are accounted for under the proportional amortization method which recognizes the amortization of the investment in proportion to the tax credit and other tax benefits received.

Holding Company Loans to Developers: The Holding Company engages in lending to developers for the purpose of allocating excess liquidity into higher earning assets while diversifying its revenue sources. The developers are engaged in shorter term operating activities related to single family real estate developments. Income is recognized based on the interest charged on outstanding balances and from incentive payments as the housing units are sold. The outstanding balance of these loans by the Holding Company at December 31, 2024 and December 31, 2023 was $1,331 and $1,909, respectively and is included in accrued interest receivable and other assets in the consolidated balance sheets. Income recognized, including incentive payments, was $189, $224, and $172, respectively, for 2024, 2023 and 2022 and is included in other noninterest income in the consolidated statements of income.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 3 years to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 2 years to 25 years. Leasehold improvements are depreciated straight-line over the shorter of the useful life or the lease term.

Federal Home Loan Bank (FHLB) stock: CFBank is a member of the Federal Home Loan Bank of Cincinnati (the “FHLB”). Members are required to own a certain amount of FHLB stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Federal Reserve Bank (FRB) stock: CFBank is a member of the Federal Reserve System and is required to own a certain amount of stock in the FRB. FRB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Bank Owned Life Insurance: CFBank has purchased life insurance policies on certain directors and employees. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and issue commercial letters of credit to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, and fees associated with origination are booked to non-interest income at the origination date.

Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The Company's derivatives consist mainly of interest rate swap agreements, which are used as part of its asset liability management program to help manage interest rate risk. The Company does not use derivatives for trading purposes. The derivative transactions are stand-alone derivatives with no hedging designation. Changes in the fair value of the derivatives are reported currently in earnings, as other noninterest income.

Mortgage Banking Derivatives: Commitments to fund mortgage loans to be sold into the secondary market, otherwise known as interest rate locks, are accounted for as free standing derivatives. Mortgage banking activities include two types of commitments: rate lock commitments and forward loan commitments. Fair values of these mortgage derivatives are based on anticipated gains on the underlying loans. Changes in the fair values of these derivatives are included in net gains on sales of loans.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to directors and employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the required service period for each separately vesting portion of the award. Forfeitures are recognized as incurred.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other noninterest expense.

Retirement Plans: Pension expense is the amount of annual contributions by the Company to the multi-employer contributory trusteed pension plan. Employee 401(k) and profit sharing plan expense is the amount of matching contributions. Supplemental retirement plan expense allocates the benefits over years of service.

Earnings Per Common Share: The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (Series D Preferred Stock) according to dividends declared (or accumulated) and participation rights in undistributed earnings.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, which are also recognized as a separate component of equity. Reclassifications from accumulated other comprehensive loss are conducted on a specific identification method.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there were any such matters at December 31, 2024 that will have a material effect on the financial statements. See Note 21 – Contingent Liabilities.

Restrictions on Cash: Cash on deposit with the FHLB included $3,300 pledged as collateral for FHLB advances at December 31, 2024.

Equity: Treasury stock is carried at cost. Shares sold out of treasury are valued based on the weighted average cost.

Dividend Restriction: Banking regulations require us to maintain certain capital levels and may limit the dividends paid by CFBank to the Holding Company or by the Holding Company to stockholders. The ability of the Holding Company to pay dividends on its

common stock is dependent upon the amount of cash and liquidity available at the Holding Company level, as well as the receipt of dividends and other distributions from CFBank to the extent necessary to fund such dividends. The Holding Company is a legal entity that is separate and distinct from CFBank, which has no obligation to make any dividends or other funds available for the payment of dividends by the Holding Company. The Holding Company also is subject to various legal and regulatory policies and guidelines impacting the Holding Company’s ability to pay dividends on its stock. In addition, the Holding Company’s ability to pay dividends on its stock is conditioned upon the payment, on a current basis, of quarterly interest payments on the subordinated debentures underlying the Company’s trust preferred securities. Finally, under the terms of the Holding Company’s fixed-to-floating rate subordinated debt, the Holding Company’s ability to pay dividends on its stock is conditioned upon the Holding Company continuing to make required principal and interest payments, and not incurring an event of default, with respect to the subordinated debt.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 6 – Fair Value. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

Advertising and Marketing Expense: Advertising costs are expensed as incurred and are recorded as advertising and marketing, a component of noninterest expense. Advertising and marketing expense also includes leads-based marketing for our residential mortgage lending business.

Segment Reporting: The Company adopted Accounting Standards Update 2023-07 “Segment Reporting (Topic 280) - Improvement to Reportable Segment Disclosures” as of January 1, 2024. The Company has determined that all of its business activities meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby all of its business activities serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been identified as the chief operating decision maker (“CODM”).

The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on net income calculated on the same basis as is net income reported in the Company’s consolidated statements of income and other comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company’s consolidated statements of income and other comprehensive income.

Recent Accounting Pronouncements and Developments:

In March 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. They provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The Company completed its transition from the use of LIBOR in 2023. The adoption of ASU No. 2020-04 did not have a material impact on our Consolidated Financial Statements.

In March 2023, the FASB issued ASU No. 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using Proportional Amortization Method.” This ASU is intended to improve the accounting and disclosures for investments in tax credit structures. It allows reporting entities to elect to adopt for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. We adopted the standard, effective January 1, 2024. The adoption of ASU No. 2023-02 did not have a material impact on our Consolidated Financial Statements.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." The amendments in this ASU apply to all public entities that are required to report segment information in accordance with FASB ASC 280, Segment Reporting. The amendments in the ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss. Public entities are required to disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. In addition, public entities must provide all annual disclosures about a reportable segment's profit or loss and assets currently required by ASC 280 in interim periods. The amendments clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. The amendments require that a public entity disclose the title and position of the CODM and an

explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in ASC Topic 280. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. We adopted the standard in 2024. The adoption of this ASU did not have a material impact on the Company’s Consolidated Financial Statements and disclosures.

Future Accounting Matters:

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” to address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. ASU 2023-09 is to be applied on a prospective basis and is effective for annual periods beginning after December 15, 2024 with early adoption permitted. ASU 2023-09 will impact income tax disclosures, and the Company does not expect a material impact to the Company’s Consolidated Financial Statements.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40).” The pronouncement requires public entities to disclose additional information about specific expense categories in the notes to the financial statements. The guidance is effective for public business entities for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is assessing ASU 2024-03 and its impact on its Consolidated Financial Statements and disclosures.
v3.25.0.1
Revenue Recognition
12 Months Ended
Dec. 31, 2024
Revenue Recognition [Abstract]  
Revenue Recognition

NOTE 2 - REVENUE RECOGNITION

GAAP requires reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of our revenue-generating transactions are not from contracts with customers, and instead consist of revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue generated from our mortgage activities related to net gains on sale of loans.

All of the Company’s revenue from contracts with customers is recognized within Noninterest income. Descriptions of revenue-generating activities which are presented in our Consolidated Statements of Income as components of Noninterest income are as follows:

Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity, or transaction-based fees, and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payments for such performance obligations are generally received at the time the performance obligations are satisfied. 

v3.25.0.1
Securities
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
Securities

NOTE 3 – SECURITIES

The following tables summarize the amortized cost and fair value of the available-for-sale securities portfolio at December 31, 2024 and December 31, 2023 and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income (loss):

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

December 31, 2024

Corporate debt

$

9,983

$

-  

$

2,283

$

7,700

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

982

1

-  

983

Total

$

10,965

$

1

$

2,283

$

8,683

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

December 31, 2023

Corporate debt

$

9,980

$

-  

$

2,880

$

7,100

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

1,007

-  

19

988

Mortgage-backed securities - residential

4

-  

-  

4

Total

$

10,991

$

-  

$

2,899

$

8,092

There was no impairment recognized in accumulated other comprehensive loss for securities available for sale at December 31, 2024 or December 31, 2023.

There were no sales of securities during the years ended December 31, 2024, December 31, 2023 and December 31, 2022.

The amortized cost and fair value of debt securities at December 31, 2024 and December 31, 2023 are shown in the table below by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

December 31, 2024

December 31, 2023

Amortized Cost

Fair Value

Amortized Cost

Fair Value

Due in one year or less

$

982

$

983

$

1,007

$

988

Due from one to five years

-  

-  

-  

-  

Due from five to ten years

9,983

7,700

9,980

7,100

Mortgage-backed securities - residential

-  

-  

4

4

Total

$

10,965

$

8,683

$

10,991

$

8,092

Fair value of securities pledged was as follows:

At December 31,

2024

2023

2022

Pledged as collateral for:

FHLB advances

$

-  

$

497

$

967

Public deposits

737

492

479

Total

$

737

$

989

$

1,446

At year-end 2024, 2023 and 2022, there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders’ equity.

The following table summarizes securities with unrealized losses at December 31, 2024 and December 31, 2023 aggregated by major security type and length of time in a continuous unrealized loss position.

December 31, 2024

Less than 12 Months

12 Months or More

Total

Description of Securities

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Corporate debt

$

-  

$

-  

$

7,700

$

2,283

$

7,700

$

2,283

Total temporarily impaired

$

-  

$

-  

$

7,700

$

2,283

$

7,700

$

2,283


December 31, 2023

Less than 12 Months

12 Months or More

Total

Description of Securities

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Corporate debt

$

-  

$

-  

$

7,100

$

2,880

$

7,100

$

2,880

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

-  

-  

988

19

988

19

Mortgage-backed securities - residential (1)

1

-  

3

-  

4

-  

Total temporarily impaired

$

1

$

-  

$

8,091

$

2,899

$

8,092

$

2,899

(1)Unrealized loss is less than $1 resulting in rounding to zero.

The unrealized loss at December 31, 2024 was related to one Corporate debt security. The unrealized losses at December 31, 2023 were related to one Corporate debt security, one Mortgage-backed security and two U.S. Treasuries. Because the declines in fair value were attributable to changes in market conditions, and not credit quality, and because the Company did not have the intent to sell these securities and would unlikely be required to sell these securities before their anticipated recovery, the Company did not consider these securities to be impaired at December 31, 2024 and December 31, 2023.
v3.25.0.1
Loans And Leases
12 Months Ended
Dec. 31, 2024
Loans And Leases [Abstract]  
Loans And Leases NOTE 4 – LOANS AND LEASES

The following table presents the recorded investment in loans and leases by portfolio segment. The recorded investment in loans and leases includes the principal balance outstanding adjusted for purchase premiums and discounts, and deferred loan fees and costs.

December 31, 2024

December 31, 2023

Commercial (1)

$

418,804

$

439,895

Real estate:

Single-family residential

465,517

478,224

Multi-family residential

150,434

130,778

Commercial

460,064

433,026

Construction

202,166

190,722

Consumer:

Home equity lines of credit

39,520

35,960

Other

2,988

2,393

Subtotal

1,739,493

1,710,998

Less: ACL – Loans

(17,474)

(16,865)

Loans and Leases, net

$

1,722,019

$

1,694,133

(1)Includes $7,680 and $13,497 of commercial leases at December 31, 2024 and December 31, 2023, respectively.


Allowance for Credit Losses on Loans (ACL – Loans)

As discussed in Note 1, effective January 1, 2023, the Company adopted ASC 326. Results for the periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with the “incurred loss” model under previously applicable GAAP.

The ACL - Loans is a valuation account that is deducted from the amortized cost basis of loans and leases to present the net amount expected to be collected on loans over the contractual term. The ACL - Loans is adjusted by the provision for credit losses, which is reported in earnings, and reduced by charge offs for loans, net of recoveries. Provision for credit losses on loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off.

The ACL - Loans represents the Company's best estimate of current expected credit losses (CECL) on loans using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The CECL calculation is performed and evaluated quarterly and losses are estimated over the expected life of the loan. The level of the ACL - Loans is believed to be adequate to absorb all expected future losses inherent in the loan portfolio at the measurement date.

In calculating the ACL - Loans, the loan portfolio was pooled into loan segments with similar risk characteristics. Common characteristics include the type or purpose of the loan, underlying collateral and historical/expected credit loss patterns. In developing the loan segments, the Company analyzed the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors.

The expected credit losses are measured over the life of each loan segment utilizing the average charge-off methodology combined with economic forecast models to estimate the current expected credit loss inherent in the loan portfolio. This approach is also leveraged to estimate the expected credit losses associated with unfunded loan commitments incorporating expected utilization rates.

The Company sub-segmented certain commercial portfolios by risk level where appropriate. The Company utilized a one-year reasonable and supportable economic forecast period.

The Company qualitatively adjusts model results for risk factors that are not inherently considered in the historical losses, but are nonetheless relevant in assessing the expected credit losses within the loan portfolio. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor. The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of non-accrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserves in the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of collateral supporting collateral dependent loans is evaluated on a quarterly basis.


The following tables present the activity in the ACL - Loans by portfolio segment for the year ended December 31, 2024 and December 31, 2023.

December 31, 2024

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home equity lines of credit

Other

Total

Allowance for credit losses

Balances, January 1, 2024

$

5,884 

$

3,371 

$

1,231 

$

4,105 

$

1,707 

$

334 

$

233 

$

16,865 

Provision of credit losses

6,353 

(612)

151 

(187)

34 

31 

317 

6,087 

Recoveries on loans

91 

28 

-

-

-

6 

-

125 

Loans charged off

(5,323)

-

-

-

-

-

(280)

(5,603)

Balances, December 31, 2024

$

7,005 

$

2,787 

$

1,382 

$

3,918 

$

1,741 

$

371 

$

270 

$

17,474 

December 31, 2023

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home equity lines of credit

Other

Total

Allowance for credit losses

Balances, December 31, 2022

$

4,764 

$

3,914 

$

997 

$

3,384 

$

2,644 

$

333 

$

26 

$

16,062 

Impact of adoption of ASC 326

877 

(958)

66 

726 

(1,019)

(129)

28 

(409)

Balances, January 1, 2023 Post-ASC 326 adoption

5,641 

2,956 

1,063 

4,110 

1,625 

204 

54 

15,653 

Provision of credit losses

933 

375 

168 

(5)

82 

126 

179 

1,858 

Recoveries on loans

85 

40 

-

-

-

4 

3 

132 

Loans charged off

(775)

-

-

-

-

-

(3)

(778)

Balances, December 31, 2023

$

5,884 

$

3,371 

$

1,231 

$

4,105 

$

1,707 

$

334 

$

233 

$

16,865 

Allowance for Loan and Lease Losses under prior GAAP (Incurred Loss Model):

Prior to the adoption of ASC 326 on January 1, 2023, the Company maintained an allowance for loan and lease losses (ALLL) in accordance with the incurred loss model.

The following table presents the activity in the ALLL by portfolio segment for the year ended December 31, 2022:

December 31, 2022

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home Equity lines of credit

Other

Total

Beginning balance

$

4,127

$

3,348

$

827

$

5,034

$

1,744

$

272

$

156

$

15,508

Addition to (reduction in)
provision for loan losses

900

547

170

(1,650)

900

50

(130)

787

Charge-offs

(263)

-  

-  

-  

-  

-  

-  

(263)

Recoveries

-  

19

-  

-  

-  

11

-  

30

Ending balance

$

4,764

$

3,914

$

997

$

3,384

$

2,644

$

333

$

26

$

16,062

Determining fair value for collateral dependent loans requires obtaining a current independent appraisal of the collateral and applying a discount factor, which includes selling costs if applicable, to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. The fair value of other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and/or customer financial statements. Both appraised values and values based on the borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.


The following tables present the amortized cost basis of collateral dependent loans by loan class and their respective collateral types, which are individually evaluated to determine expected credit losses.

December 31, 2024

Residential Real Estate

Other

Total

Allowance on Collateral Dependent Loans

Commercial

$

-  

$

8,486

$

8,486

$

1,397

Real estate:

Single-family residential

86

-  

86

-  

Total

$

86

$

8,486

$

8,572

$

1,397

December 31, 2023

Residential Real Estate

Other

Total

Allowance on Collateral Dependent Loans

Commercial

$

-  

$

449

$

449

$

44

Real estate:

Single-family residential

90

-  

90

-  

Total

$

90

$

449

$

539

$

44

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2022. The unpaid principal balance is the contractual principal balance outstanding. The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs. Cash payments of interest on these loans during the twelve months ended December 31, 2022 totaled $47.

At or for the year ended December 31, 2022:

Unpaid Principal Balance

Recorded Investment

ALLL Allocated

Average Recorded Investment

Interest Income Recognized

With no related allowance recorded:

Real estate:

Commercial:

Owner occupied

$

-  

$

-  

$

-  

$

-  

$

-  

Total with no allowance recorded

-  

-  

-  

-  

-  

With an allowance recorded:

Commercial (1)

371 

80 

-  

125 

1 

Real estate:

Single-family residential (1)

95 

95 

-  

97 

5 

Commercial:

Non-owner occupied

-  

-  

-  

350 

17 

Total with an allowance recorded

466 

175 

-  

572 

23 

Total

$

466 

$

175 

$

-  

$

572 

$

23 

(1)Allowance recorded is less than $1 resulting in rounding to zero


The following table presents the recorded investment in non-accrual loans by class of loans at December 31, 2024:

Non-Accrual Loans

Non-Accrual loans with no Allowance for Credit Losses

Commercial

$

12,876

$

135

Real estate:

Single-family residential

1,649

1,649

Consumer:

Home equity lines of credit:

13

13

Total nonaccrual loans

$

14,538

$

1,797

Of the $14.5 million of nonaccrual loans at December 31, 2024, $1.1 million was guaranteed by the SBA.

The following table presents the recorded investment in non-accrual loans by class of loans at December 31, 2023:

Non-Accrual Loans

Non-Accrual Loans with no Allowance for Credit Losses

Commercial

$

5,048

$

1,658

Real estate:

Single-family residential

627

627

Consumer:

Home equity lines of credit:

17

17

Other consumer

30

30

Total nonaccrual loans

$

5,722

$

2,332

Of the $5.7 million of nonaccrual loans at December 31, 2023, $1.1 million was guaranteed by the SBA.

Nonaccrual loans include both single-family mortgage, consumer loans and commercial leases that are collectively evaluated for impairment and individually classified impaired loans. There were two loans, totaling $509 that were 90 days or more past due and still accruing at December 31, 2024. There were no loans 90 days or more past due and still accruing interest at December 31, 2023.

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2024:

30 - 59 Days Past Due

60 - 89 Days Past Due

90 Days or more Past Due

Total Past Due

Loans Not Past Due

Nonaccrual Loans Not 90 days or more Past Due

Commercial

$

3,231

$

202

$

5,948

$

9,381

$

409,423

$

7,256

Real estate:

Single-family residential

1,112

-  

1,649

2,761

462,756

-  

Multi-family residential

-  

-  

-  

-  

150,434

-  

Commercial:

Non-owner occupied

-  

-  

-  

-  

229,831

-  

Owner occupied

-  

-  

181

181

205,030

-  

Land

-  

-  

-  

-  

25,022

-  

Construction

-  

-  

-  

-  

202,166

-  

Consumer:

Home equity lines of credit

-  

109

-  

109

39,411

13

Other

41

-  

-  

41

2,947

-  

Total

$

4,384

$

311

$

7,778

$

12,473

$

1,727,020

$

7,269

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2023:

30 - 59 Days Past Due

60 - 89 Days Past Due

90 Days or more Past Due

Total Past Due

Loans Not Past Due

Nonaccrual Loans Not 90 days or more Past Due

Commercial

$

98

$

-  

$

622

$

720

$

439,175

$

4,426

Real estate:

Single-family residential

165

372

563

1,100

477,124

64

Multi-family residential

-  

-  

-  

-  

130,778

-  

Commercial:

Non-owner occupied

-  

-  

-  

-  

228,548

-  

Owner occupied

-  

-  

-  

-  

183,773

-  

Land

-  

-  

-  

-  

20,705

-  

Construction

-  

-  

-  

-  

190,722

-  

Consumer:

Home equity lines of credit:

Originated for portfolio

97

-  

17

114

35,846

-  

Purchased for portfolio

-  

-  

-  

-  

-  

-  

Other

-  

-  

30

30

2,363

-  

Total

$

360

$

372

$

1,232

$

1,964

$

1,709,034

$

4,490

Loan Modifications:

The Company adopted ASU 2022-02 during the first quarter of 2023. This amendment eliminated the TDR recognition and measurement guidance and, instead, required that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loans. The amendments also enhanced existing disclosure requirements and introduced new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty.

During the year ended December 31, 2024, the Company modified one commercial loan, with an amortized cost basis of $4.3 million at December 31, 2024, where the borrower was experiencing financial difficulty. The amortized cost basis of this loan represented 1% of commercial loans at December 31, 2024. The loan was modified to increase the interest rate by 75bps, extend the maturity date by six months, and allow for an amortization holiday and deferred interest options. The loan was not past due during the year ended December 31, 2024.

During the year ended December 31, 2023, the Company modified one commercial loan, totaling $2.9 million, where the borrower was experiencing financial difficulty. The amortized cost basis of this loan represented 0.7% of commercial loans at December 31, 2023. The loan was modified to defer principal and interest payments for up to one year. For any period where the payments are deferred, the note will accrue at a higher rate of interest. The loan was deemed uncollectible during the year ended December 31, 2024 and was charged off.

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan), is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial, commercial real estate and multi-family residential real estate loans. Internal loan reviews for these loan types are typically performed annually, and more often for loans with higher credit risk. Adjustments to loan risk ratings are based on the reviews and at any time information is received that may affect risk ratings. The following definitions are used for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of CFBank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that there will be some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, condition and values, highly questionable and improbable.

Loans not meeting the criteria to be classified into one of the above categories are considered to be not rated or pass-rated loans. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans. Loans listed as pass-rated are loans that are subject to internal loan reviews and are determined not to meet the criteria required to be classified as special mention, substandard, doubtful or loss.


The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2024. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

Term Loans (amortized cost basis by origination year)

2024

2023

2022

2021

2020

Prior

Revolving loans amortized cost basis

Revolving loans converted to term

Total

Commercial

Pass

$

39,955 

$

26,619 

$

67,069 

$

82,579 

$

43,556 

$

8,224 

$

132,853 

$

-

$

400,855 

Special Mention

-

-

285 

-

-

2,922 

2,966 

-

6,173 

Substandard

-

-

7,085 

4,256 

-

-

50 

-

11,391 

Doubtful

-

-

385 

-

-

-

-

-

385 

Total Commercial

39,955 

26,619 

74,824 

86,835 

43,556 

11,146 

135,869 

-

418,804 

Gross charge-offs during the year ended December 31, 2024

-

-

1,755 

3,568 

-

-

-

-

5,323 

Real estate loans:

Single-family residential

Payment performance

Performing

29,278 

33,749 

121,984 

215,330 

42,272 

21,255 

-

-

463,868 

Nonperforming

-

547 

371 

168 

-

563 

-

-

1,649 

Total Single-family residential loans

29,278 

34,296 

122,355 

215,498 

42,272 

21,818 

-

-

465,517 

Multi-family residential

Pass

30,570 

24,798 

7,628 

49,647 

2,520 

26,424 

-

-

141,587 

Special Mention

-

-

-

-

4,252 

4,595 

8,847 

Total Multi-family residential loans

30,570 

24,798 

7,628 

49,647 

6,772 

31,019 

-

-

150,434 

Commercial:

Non-owner occupied

Pass

10,169 

49,053 

33,204 

67,360 

14,019 

52,679 

-

-

226,484 

Special Mention

-

-

-

-

-

2,842 

-

-

2,842 

Substandard

-

-

-

-

-

505 

-

-

505 

Total Non-owner occupied loans

10,169 

49,053 

33,204 

67,360 

14,019 

56,026 

-

-

229,831 

Owner occupied

Pass

18,424 

42,191 

51,788 

47,174 

17,707 

26,659 

-

-

203,943 

Special Mention

-

-

-

-

589 

-

-

-

589 

Substandard

-

-

-

-

-

679 

679 

Total Owner occupied loans

18,424 

42,191 

51,788 

47,174 

18,296 

27,338 

-

-

205,211 

Land

Pass

16,853 

3,190 

-

4,979 

-

-

-

-

25,022 

Total Land loans

16,853 

3,190 

-

4,979 

-

-

-

-

25,022 

Construction

Performing

420 

-

-

1,607 

2,027 

Pass

51,031 

57,409 

68,536 

19,632 

3,531 

-

-

-

200,139 

Total Construction loans

51,451 

57,409 

68,536 

21,239 

3,531 

-

-

-

202,166 

Total Real Estate loans

156,745 

210,937 

283,511 

405,897 

84,890 

136,201 

-

-

1,278,181 

Consumer:

Home equity lines of credit:

Payment performance

Performing

-

-

-

-

-

-

36,253 

3,254 

39,507 

Nonperforming

-

-

-

-

-

-

-

13 

13 

Total Home equity lines of credit

-

-

-

-

-

-

36,253 

3,267 

39,520 

Other

Payment performance

-

Performing

488 

-

-

-

6 

178 

2,316 

-

2,988 

Nonperforming

-

-

-

-

-

-

-

-

-

Total Other consumer loans

488 

-

-

-

6 

178 

2,316 

-

2,988 

Gross charge-offs during the year ended December 31, 2024

-

-

-

-

-

-

280 

-

280 

Total loans

$

197,188 

$

237,556 

$

358,335 

$

492,732 

$

128,452 

$

147,525 

$

174,438 

$

3,267 

$

1,739,493 

Total gross charge-offs during the year ended December 31, 2024

$

-

$

-

$

1,755 

$

3,568 

$

-

$

-

$

280 

$

-

$

5,603 

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2023. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

Term Loans (amortized cost basis by origination year)

2023

2022

2021

2020

2019

Prior

Revolving loans amortized cost basis

Revolving loans converted to term

Total

Commercial

Pass

$

32,965 

$

86,433 

$

90,297 

$

45,670 

$

3,189 

$

9,888 

$

159,065 

$

1,078 

$

428,585 

Special Mention

-

-

2,807 

-

84 

-

-

-

2,891 

Substandard

-

384 

7,537 

-

-

-

50 

-

7,971 

Doubtful

-

448 

-

-

-

-

-

-

448 

Total Commercial

32,965 

87,265 

100,641 

45,670 

3,273 

9,888 

159,115 

1,078 

439,895 

Gross charge-offs for the year ended December 31, 2023

-

564 

211 

-

-

-

-

-

775 

Real estate loans:

Single-family residential

Payment performance

Performing

42,655 

131,416 

231,379 

45,785 

9,584 

16,778 

-

-

477,597 

Nonperforming

-

-

-

-

-

627 

-

-

627 

Doubtful

-

Total Single-family residential loans

42,655 

131,416 

231,379 

45,785 

9,584 

17,405 

-

-

478,224 

Multi-family residential

Pass

24,839 

8,776 

53,815 

7,311 

15,772 

20,265 

-

-

130,778 

Total Multi-family residential loans

24,839 

8,776 

53,815 

7,311 

15,772 

20,265 

-

-

130,778 

Commercial:

Non-owner occupied

Pass

57,092 

27,068 

61,990 

15,085 

20,101 

45,725 

982 

-

228,043 

Special Mention

-

-

-

-

505 

-

-

-

505 

Total Non-owner occupied loans

57,092 

27,068 

61,990 

15,085 

20,606 

45,725 

982 

-

228,548 

Owner occupied

Not Rated

-

Pass

20,353 

55,169 

50,210 

19,775 

18,751 

18,768 

68 

-

183,094 

Special Mention

-

-

-

-

679 

-

-

-

679 

Total Owner occupied loans

20,353 

55,169 

50,210 

19,775 

19,430 

18,768 

68 

-

183,773 

Land

Pass

7,932 

6,037 

6,177 

-

149 

410 

-

-

20,705 

Total Land loans

7,932 

6,037 

6,177 

-

149 

410 

-

-

20,705 

Construction

Pass

31,739 

78,602 

61,435 

4,174 

-

-

14,772 

-

190,722 

Total Construction loans

31,739 

78,602 

61,435 

4,174 

-

-

14,772 

-

190,722 

Total Real Estate loans

184,610 

307,068 

465,006 

92,130 

65,541 

102,573 

15,822 

-

1,232,750 

Consumer:

Home equity lines of credit:

Payment performance

Performing

-

-

-

-

-

-

33,510 

2,433 

35,943 

Nonperforming

-

-

-

-

-

-

-

17 

17 

Total Home equity lines of credit

-

-

-

-

-

-

33,510 

2,450 

35,960 

Other

Payment performance

Performing

-

-

-

12 

-

216 

2,135 

-

2,363 

Nonperforming

-

-

-

-

-

-

-

30 

30 

Total Other consumer loans

-

-

-

12 

-

216 

2,135 

30 

2,393 

Gross charge-offs for the year ended December 31, 2023

-

-

-

-

-

3 

-

-

3 

Total loans

$

217,575 

$

394,333 

$

565,647 

$

137,812 

$

68,814 

$

112,677 

$

210,582 

$

3,558 

$

1,710,998 

Total gross charge-offs during the year ended December 31, 2023

$

-

$

564 

$

211 

$

-

$

-

$

3 

$

-

$

-

$

778 


Direct Financing Leases:

The following lists the components of the net investment in direct financing leases:

December 31, 2024

December 31, 2023

Total minimum lease payments to be received

$

8,009

$

14,343

Less: unearned income

(336)

(863)

Plus: Indirect initial costs

7

17

Net investment in direct financing leases

$

7,680

$

13,497

The following summarizes the future minimum lease payments receivable in subsequent fiscal years:

2025

$

4,875

2026

2,575

2027

513

2028

46

$

8,009

v3.25.0.1
Foreclosed Assets
12 Months Ended
Dec. 31, 2024
Foreclosed Assets [Abstract]  
Foreclosed Assets NOTE 5 – FORECLOSED ASSETS

There were no foreclosed assets at December 31, 2024 or at December 31, 2023.

There was no activity in the valuation allowance account or any write-downs during the years ended December 31, 2024 and 2023.

There were no expenses related to foreclosed assets during the years ended December 31, 2024, 2023 and 2022.

v3.25.0.1
Fair Value
12 Months Ended
Dec. 31, 2024
Fair Value [Abstract]  
Fair Value NOTE 6 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of asset and liability:

Securities available for sale: The fair value of securities available for sale is determined using pricing models that vary based on asset class and include available trade, bid and other market information or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Derivatives: The fair value of derivatives, which includes interest rate lock commitments and interest rate swaps, is based on valuation models using observable market data as of the measurement date (Level 2).

Impaired loans: The fair value of impaired loans with specific allocations of the ACL-Loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by a third-party appraisal management company approved by the Board of Directors annually. Once received, the loan officer or a member

of the credit department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals are updated as needed based on facts and circumstances associated with the individual properties. Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management applies an additional discount to real estate appraised values, typically to reflect changes in market conditions since the date of the appraisal and to cover disposition costs (including selling expenses) based on the intended disposition method of the property. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Loans held for sale: Loans held for sale are carried at fair value, as determined by outstanding commitments from third party investors (Level 2).

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

Fair Value Measurements at December 31, 2024 Using Significant Other Observable Inputs

(Level 2)

Financial Assets:

Securities available for sale:

Corporate debt

$

7,700

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

983

Total securities available for sale

$

8,683

Loans held for sale

$

2,623

Derivative assets

$

3,730

Financial Liabilities:

Derivative liabilities

$

3,730

Fair Value Measurements at December 31, 2023 Using Significant Other Observable Inputs

(Level 2)

Financial Assets:

Securities available for sale:

Corporate debt

$

7,100

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

988

Mortgage-backed securities - residential

4

Total securities available for sale

$

8,092

Loans held for sale

$

1,849

Derivative assets

$

4,710

Financial Liabilities:

Derivative liabilities

$

4,710

The Company had no assets or liabilities measured at fair value on a recurring basis that were measured using Level 1 or Level 3 inputs at December 31, 2024 or December 31, 2023. There were no transfers of assets or liabilities measured at fair value between levels during 2024 or 2023.

There were no assets or liabilities measured at fair value on a non-recurring basis at December 31, 2024. Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2023 are summarized below:

Fair Value Measurements at December 31, 2023 Using

Significant Unobservable Inputs (Level 3)

Impaired loans:

Commercial

$

403

There were no write-downs of impaired collateral dependent loans durint the year ended December 31, 2024. There was a total of $564 in write-downs on two impaired collateral-dependent loans during the year ended December 31, 2023. Impaired loans that are measured for impairment using the fair value of the collateral for collateral-dependent loans had a principal balance of $448 with a valuation allowance of $45 at December 31, 2023.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2023:

Fair Value

Valuation Technique(s)

Unobservable Inputs

(Range) Weighted Average

Impaired loans:

Commercial

$

403 

Comparable sales approach

Adjustment for differences between the stated value and net realizable value

10.43%

Financial Instruments Recorded Using Fair Value Option:

The Company has elected the fair value option for loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Loans originated as construction loans, that were subsequently transferred to held for sale, are carried at the lower of cost or market and are not included. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans were 90 days or more past due or on nonaccrual as of December 31, 2024 or December 31, 2023.

As of December 31, 2024 and December 31, 2023, the aggregate fair value, contractual balance and gain or loss on loans held for sale were as follows:

December 31, 2024

December 31, 2023

Aggregate fair value

$

2,623

$

1,849

Contractual balance

2,623

1,849

Gain

-  

-  

The total amount of gains and losses from changes in fair value included in earnings for the years ended December 31, 2024, 2023 and 2022 for loans held for sale were:

2024

2023

2022

Interest income

$

175

$

30

$

172

Interest expense

-  

-  

-  

Change in fair value

-  

-  

(356)

Total change in fair value

$

175

$

30

$

(184)

The carrying amounts and estimated fair values of financial instruments at year-end 2024 were as follows:

Fair Value Measurements at December 31, 2024 Using:

Carrying

Value

Level 1

Level 2

Level 3

Total

Financial assets

Cash and cash equivalents

$

235,272

$

235,272

$

-  

$

-  

$

235,272

Interest-bearing deposits in other financial institutions

100

100

-  

-  

100

Securities available for sale

8,683

-  

8,683

-  

8,683

Equity securities

5,000

-  

5,000

-  

5,000

Loans held for sale

2,623

-  

2,623

-  

2,623

Loans and leases, net

1,722,019

-  

-  

1,691,030

1,691,030

FHLB and FRB stock

8,918

n/a

n/a

n/a

n/a

Accrued interest receivable

8,395

182

151

8,062

8,395

Derivative assets

3,730

-  

3,730

-  

3,730

Financial liabilities

Deposits

$

(1,755,795)

$

(1,065,780)

$

(689,282)

$

-  

$

(1,755,062)

FHLB advances and other debt

(92,680)

-  

(94,414)

-  

(94,414)

Advances by borrowers for taxes and insurance

(2,238)

-  

-  

(2,238)

(2,238)

Subordinated debentures

(15,000)

-  

(17,021)

-  

(17,021)

Accrued interest payable

(2,259)

-  

(2,259)

-  

(2,259)

Derivative liabilities

(3,730)

-  

(3,730)

-  

(3,730)

The carrying amounts and estimated fair values of financial instruments at year-end 2023 were as follows:

Fair Value Measurements at December 31, 2023 Using:

Carrying

Value

Level 1

Level 2

Level 3

Total

Financial assets

Cash and cash equivalents

$

261,595

$

261,595

$

-  

$

-  

$

261,595

Interest-bearing deposits in other financial institutions

100

100

-  

-  

100

Securities available for sale

8,092

-  

8,092

-  

8,092

Equity securities

5,000

-  

5,000

-  

5,000

Loans held for sale

1,849

-  

1,849

-  

1,849

Loans and leases, net

1,694,133

-  

-  

1,670,885

1,670,885

FHLB and FRB stock

8,482

n/a

n/a

n/a

n/a

Accrued interest receivable

9,210

171

125

8,914

9,210

Derivative assets

4,710

-  

4,710

-  

4,710

Financial liabilities

Deposits

$

(1,744,057)

$

(1,080,605)

$

(659,492)

$

-  

$

(1,740,097)

FHLB advances and other debt

(109,995)

-  

(108,294)

-  

(108,294)

Advances by borrowers for taxes and insurance

(2,179)

-  

-  

(2,179)

(2,179)

Subordinated debentures

(14,961)

-  

(17,345)

-  

(17,345)

Accrued interest payable

(2,680)

-  

(2,680)

-  

(2,680)

Derivative liabilities

(4,710)

-  

(4,710)

-  

(4,710)

The methods and assumptions used to estimate fair value are described below.

Cash and Cash Equivalents and Interest-Bearing Deposits in Other Financial Institutions

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Equity Securities

Equity securities without a readily determinable fair value are held at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company performs a qualitative assessment for equity securities without readily determinable fair values considering impairment indicators to evaluate whether an impairment exists. If an impairment exists, the Company will recognize a loss based on the difference between carrying value and fair value. This method results in a Level 3 classification.

FHLB and FRB Stock

It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on its transferability.

Loans and Leases

Fair values of loans and leases, excluding loans held for sale, are estimated utilizing an exit pricing methodology as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. The discount rate for the discounted cash flow analyses includes a credit quality adjustment. Impaired loans are valued at the lower of cost or fair value as described previously.

Deposits

The fair values disclosed for demand deposits (e.g., interest and noninterest bearing checking, passbook savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

FHLB Advances and Other Debt

The fair values of the Company’s long-term FHLB and credit facility advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 1, 2 or 3 classification, consistent with the asset or liability with which they are associated.

Advances by Borrowers for Taxes and Insurance

The carrying amount of advances by borrowers for taxes and insurance approximates fair value resulting in a Level 3 classification, consistent with the liability with which they are associated.

Off-Balance-Sheet Instruments

The fair value of off-balance-sheet items is not considered material.
v3.25.0.1
Loan Servicing
12 Months Ended
Dec. 31, 2024
Loan Servicing [Abstract]  
Loan Servicing

NOTE 7 – LOAN SERVICING

Mortgage loans serviced for others are not reported as assets. The principal balances of these loans at year-end were as follows:

December 31, 2024

December 31, 2023

Mortgage loans serviced for Freddie Mac

$

770

$

991

Custodial escrow balances maintained in connection with serviced loans were $42 and $33 at year-end 2024 and 2023, respectively.

The mortgage servicing rights on these loans were immaterial at December 31, 2024 and 2023. 
v3.25.0.1
Premises And Equipment And Operating Leases
12 Months Ended
Dec. 31, 2024
Premises And Equipment And Operating Leases [Abstract]  
Premises And Equipment And Operating Leases

NOTE 8 - PREMISES AND EQUIPMENT AND OPERATING LEASES

Year-end premises and equipment were as follows:

December 31, 2024

December 31, 2023

Land and land improvements

$

248

$

248

Buildings

2,426

2,444

Furniture, fixtures and equipment

2,791

2,905

5,465

5,597

Less: accumulated depreciation

(1,929)

(1,785)

$

3,536

$

3,812

Depreciation expense for 2024, 2023 and 2022 totaled $486, $567, and $496, respectively.

Operating Leases:

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.

The leases in which the Company is the lessee are comprised of real estate property for branches and offices and for equipment with terms extending through 2034. All of our leases are classified as operating leases, and therefore are required to be recognized on the consolidated balance sheets as a right-of-use (“ROU”) asset and a corresponding operating lease liability.

The calculated amounts of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion which were considered, as applicable, in the calculation of the ROU assets and lease liabilities. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the rate implicit in the lease is used whenever this rate is readily determinable. As this rate is not readily determinable in our operating leases, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. At December 31, 2024, the weighted-average remaining lease term for the Company’s operating leases was 8.8 years and the weighted-average discount rate was 7.47%. At December 31, 2023, the weighted-average remaining lease term for the Company’s operating leases was 8.9 years and the weighted-average discount rate was 7.21%.

The Company’s operating lease costs were $753, $687, and $568 for the years ended December 31, 2024, 2023 and 2022, respectively. The variable lease costs totaled $816, $681, and $301 for the years ended December 31, 2024, 2023 and 2022, respectively. As the Company elected not to separate lease and non-lease components for all classes of underlying assets and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.

Future minimum operating lease payments as of December 31, 2024 are as follows:

2025

$

996

2026

919

2027

875

2028

894

2029

870

Thereafter

3,766

Total future minimum rental commitments

8,320

Less - amounts representing interest

(2,091)

Total operating lease liabilities

$

6,229

v3.25.0.1
Deposits
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Deposits NOTE 9 – DEPOSITS

Time deposits of $100 or more were $626,760 and $588,849 at year-end 2024 and 2023, respectively. Time deposits of $250 or more were $464,044 and $370,419 at year-end 2024 and 2023, respectively.

Scheduled maturities of time deposits for the next five years are as follows:

2025

$

573,904

2026

94,282

2027

14,552

2028

7,277

Thereafter

-

Total

$

690,015

Brokered deposits at year-end 2024 and 2023 totaled $420,820 and $440,350, respectively.  
v3.25.0.1
FHLB Advances And Other Debt
12 Months Ended
Dec. 31, 2024
FHLB Advances And Other Debt [Abstract]  
FHLB Advances And Other Debt NOTE 10 –FHLB ADVANCES AND OTHER DEBT

FHLB advances and other debt were as follows:

Weighted

Average Rate

December 31, 2024

December 31, 2023

FHLB fixed rate advances

Maturities:

2024

-

$

-

$

18,500

2026

1.45%

16,000

16,000

2027

3.88%

12,500

12,500

2028

1.69%

17,000

17,000

2029

3.94%

12,500

12,500

Total FHLB fixed rate advances

58,000

76,500

Variable rate other debt:

Holding Company credit facility

3.85%

34,680

33,495

Total

$

92,680

$

109,995

Each FHLB advance is payable at its maturity date, with a prepayment penalty if repaid before maturity.

The FHLB advances were collateralized as follows:

December 31, 2024

December 31, 2023

Single-family mortgage loans

$

294,000

$

305,283

Multi-family mortgage loans

54,950

63,024

Commercial real estate loans (1-4 family)

9,974

17,757

Home equity lines of credit

3,505

4,057

Securities

-  

497

Cash

3,300

3,300

Total

$

365,729

$

393,918

Based on the collateral pledged to the FHLB, CFBank was eligible to borrow up to a total of $244,603 from the FHLB at December 31, 2024 inclusive of the amount outstanding.

The Holding Company has a $35,000 credit facility with a third-party bank. The credit facility was revolving until May 21, 2024, at which time the outstanding balance was converted to a 10-year term note on a graduated 10-year amortization. Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%. As of December 31, 2024, the Company had an outstanding balance, net of unamortized debt issuance costs, of $34,680 on the credit facility. At December 31, 2023, the Company had an outstanding balance, net of unamortized debt issuance costs, of $33,495 on the credit facility.

Contractual maturities of the Holding Company credit facility as of December 31, 2024 are as follows:

2025

$

1,750

2026

1,750

2027

2,625

2028

2,625

2029

3,500

Thereafter

22,750

Less - unamortized debt issuance costs

(320)

$

34,680

At December 31, 2024, CFBank had additional availability in unused lines of credit at two commercial banks in amounts of $50,000 and $15,000. There were no outstanding borrowings on either line at December 31, 2024 and December 31, 2023. Interest on any principal amounts outstanding from time to time under these lines accrues daily at a variable rate based on the commercial bank’s cost of funds and current market returns.

There were no outstanding borrowings with the FRB at December 31, 2024 or at December 31, 2023.

Assets pledged as collateral with the FRB were as follows:

2024

2023

Commercial loans

$

42,807

$

67,295

Commercial real estate loans

121,196

113,739

$

164,003

$

181,034

Based on the collateral pledged, CFBank was eligible to borrow up to $127,424 from the FRB at year-end 2024.
v3.25.0.1
Subordinated Debentures
12 Months Ended
Dec. 31, 2024
Subordinated Debentures [Abstract]  
Subordinated Debentures NOTE 11 – SUBORDINATED DEBENTURES

2003 Subordinated Debentures:

In December 2003, Central Federal Capital Trust I, a trust formed by the Holding Company, closed a pooled private offering of 5,000 trust preferred securities with a liquidation amount of $1 per security. The Holding Company issued $5,155 of subordinated debentures to the trust in exchange for ownership of all of the common stock of the trust and the proceeds of the preferred securities sold by the trust. The Holding Company is not considered the primary beneficiary of this trust (variable interest entity); therefore, the

trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability. The Holding Company’s investment in the common stock of the trust was $155 and is included in other assets.

The Holding Company may redeem the subordinated debentures, in whole or in part, in a principal amount with integral multiples of $1, at 100% of the principal amount, plus accrued and unpaid interest. The subordinated debentures mature on December 30, 2033. The subordinated debentures are also redeemable in whole or in part from time to time, upon the occurrence of specific events defined within the trust indenture. There are no required principal payments on the subordinated debentures over the next five years. The Holding Company has the option to defer interest payments on the subordinated debentures for a period not to exceed five consecutive years.

Prior to July 1, 2023, the subordinated debentures had a variable rate of interest, reset quarterly, equal to the three-month London Interbank Offered Rate (LIBOR) plus 2.85%. Effective July 1, 2023, the rate of interest on the subordinated debentures began to reset quarterly to the three-month Secured Overnight Financing Rate (SOFR) plus 3.112%, which was 7.44% at December 31, 2024 and 8.44% at December 31, 2023.

2018 Fixed-to-floating rate subordinated notes:

In December 2018, the Holding Company entered into subordinated note purchase agreements with certain qualified institutional buyers and completed a private placement of $10 million of fixed-to-floating rate subordinated notes with a maturity date of December 30, 2028 pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506(b) of Regulation D promulgated thereunder. After payment of approximately $388 of debt issuance costs, the Holding Company’s net proceeds were approximately $9,612.

The subordinated notes initially bore interest at 7.00%, from and including December 20, 2018, to but excluding December 30, 2023, payable semi-annually in arrears on June 30 and December 30 of each year. From and including December 30, 2023, to but excluding December 30, 2028 or the earlier redemption of the notes, the interest rate resets quarterly to an interest rate equal to the then current three-month SOFR (but not less than zero) plus 4.402%, which was 8.73% at December 31, 2024 and 9.70% at December 31, 2023. Interest is payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year. The Holding Company may, at its option, redeem the notes beginning on December 30, 2023 and on any scheduled interest payment date thereafter. At December 31, 2024, the balance of the subordinated notes, net of unamortized debt issuance costs, was $9,845.
v3.25.0.1
Benefit Plans
12 Months Ended
Dec. 31, 2024
Benefit Plans [Abstract]  
Benefit Plans

NOTE 12 – BENEFIT PLANS

Multi-employer pension plan:

CFBank participates in the Pentegra Defined Benefit Plan for Financial Institutions (the “Pentegra DB Plan”), a multi-employer contributory trusteed pension plan. The retirement benefits to be provided by the plan were frozen as of June 30, 2003 and future employee participation in the plan was stopped. The plan was maintained for all eligible employees and the benefits were funded as accrued. The cost of funding was charged directly to operations.

The funding shortfall (surplus) of the Pentegra DB Plan at June 30, 2024 was $162 and at June 30, 2023 was $180. CFBank’s contributions for the plan years ending June 30, 2024, June 30, 2023, and June 30, 2022 totaled $22, $24, and $19, respectively. Contributions to the plan may vary from period to period due to the change in the plan's unfunded liability. The unfunded liability is primarily related to the change in plan assets and the change in plan liability from one year to the next. The change in plan assets is based on contributions deposited, benefits paid and the actual rate of return earned on plan assets. The change in plan liability is based on demographic changes and changes in the interest rates used to determine plan liability. In the event the actual rate of return earned on plan assets declines, the value of the plan assets will decline. In the event the interest rates used to determine plan liability decrease, plan liability will increase. The combined effect of each change determines the change in the unfunded liability and the change in the employer contributions.

The Pentegra DB Plan is a tax-qualified defined-benefit pension plan. The Pentegra DB Plan operates as a multi-employer plan for accounting purposes and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974 (ERISA) and the Internal Revenue Code. There are no collective bargaining agreements in place that require contributions to the Pentegra DB Plan.

The Pentegra DB Plan is a single plan under Internal Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra DB Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers.

Funded status (market value of plan assets divided by funding target) based on valuation reports as of July 1, 2024 and 2023 was 75.76% and 81.12%, respectively.

Total contributions made to the Pentegra DB Plan, as reported on Form 5500 of the Pentegra DB Plan, totaled $151,773 and $142,405 for the plan years ended June 30, 2023 and June 30, 2022, respectively. CFBank’s contributions to the Pentegra DB Plan were not more than 5% of the total contributions to the Pentegra DB Plan.

401(k) Plan:

The Company sponsors a 401(k) plan that allows employee contributions up to the maximum amount allowable under federal tax regulations, which are currently matched in an amount equal to 50% of the first 8% of the compensation contributed. Total expense for matching contributions for 2024, 2023 and 2022 was $170, $92 and $301, respectively.

Salary Continuation Agreement:

In 2004, CFBank entered into a nonqualified salary continuation agreement with its former Chairman Emeritus. Benefits provided under the plan are unfunded, and payments are made by CFBank. Under the plan, CFBank pays him, or his beneficiary, a benefit of $25 annually for 20 years, beginning six months after his retirement date, which was February 28, 2008. The expense related to this plan totaled $4, $5, and $6 in 2024, 2023 and 2022, respectively. The accrual is included in accrued interest payable and other liabilities in the consolidated balance sheets and totaled $74 at year-end 2024 and $95 at year-end 2023.

Life Insurance Benefits:

CFBank has entered into agreements with certain employees, former employees and directors to provide life insurance benefits which are funded through life insurance policies purchased and owned by CFBank. The expense related to these benefits totaled ($12), ($12) and ($3) in 2024, 2023 and 2022, respectively. The accrual for CFBank’s obligation under these agreements is included in accrued interest payable and other liabilities in the consolidated balance sheets and totaled $115 at year-end 2024 and $126 at year-end 2023.

Deferred Cash Incentive Agreements:

CFBank has entered into agreements with certain officers to provide deferred cash compensation as an incentive and reward for the success of CFBank. The expense related to these benefits totaled $134, $129, and $262 in 2024, 2023 and 2022, respectively. The accrual for CFBank’s obligation under these agreements is included in accrued interest payable and other liabilities in the consolidated balance sheets and totaled $617 at year-end 2024 and $509 at year-end 2023.
v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income Taxes

NOTE 13 – INCOME TAXES

Income tax expense was as follows:

December 31, 2024

December 31, 2023

December 31, 2022

Current federal

$

3,122

$

3,592

$

4,213

Deferred federal (1)

(365)

456

215

Total

$

2,757

$

4,048

$

4,428

(1)Includes tax benefit of operating loss carryforwards of $34, $34, and $34 for the years ended December 31, 2024, 2023 and 2022, respectively.

Effective tax rates differ from the federal statutory rate of 21% for 2024, 2023 and 2022 applied to income before income taxes due to the following:

December 31, 2024

December 31, 2023

December 31, 2022

Federal Statutory rate times financial statement income

$

3,390

$

4,407

$

4,744

Effect of:

Stock compensation

(17)

(7)

(50)

Bank owned life insurance income

(179)

(131)

(126)

Tax credits, net of amortization

(398)

(194)

(111)

Other

(39)

(27)

(29)

$

2,757

$

4,048

$

4,428

Effective tax rate

17%

19%

20%

Year-end deferred tax assets and liabilities were due to the following:

2024

2023

Deferred tax assets:

Allowance for credit losses

$

4,084

$

3,819

Compensation related items

620

599

Deferred loan fees

167

-

Nonaccrual interest

43

13

Net operating loss carry forward

261

295

Operating lease liabilities

1,329

1,142

Unrealized mark-to-market loss

479

609

6,983

6,477

Deferred tax liabilities:

FHLB stock dividend

226

226

Depreciation

547

469

Operating lease right-of-use assets

1,299

1,124

Deferred loan costs

-

9

Limited partnership interests

663

642

Prepaid expenses

71

65

2,806

2,535

Net deferred tax asset

$

4,177

$

3,942

At December 31, 2024, the Company had a deferred tax asset recorded of $4,177. At December 31, 2023, the Company had a deferred tax asset recorded of $3,942. These balances are included in the accrued interest receivable and other assets on the consolidated balance sheets. At December 31, 2024 and December 31, 2023, the Company had no unrecognized tax benefits recorded. The Company is subject to U.S. federal income tax and is no longer subject to federal examination for years prior to 2021.

Our deferred tax assets are composed of U.S. net operating losses (“NOLs”), and other temporary book to tax differences. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items. Based on these criteria, the Company determined as of December 31, 2024 that no valuation allowance was required against the net deferred tax asset.

In 2012, a recapitalization program through the sale of $22,500 in common stock improved the capital levels of CFBank and provided working capital for the Holding Company. The result of the change in stock ownership associated with the stock offering, however, was that the Company incurred an ownership change within the guidelines of Section 382 of the Internal Revenue Code of 1986. At year-end 2023, the Company had net operating loss carryforwards of $21,927, which expire at various dates from 2024 to 2032. As a result of the ownership change, the Company's ability to utilize carryforwards that arose before the 2012 stock offering closed is limited to $163 per year. Due to this limitation, management determined it was more likely than not that $20,520 of net operating loss carryforwards would expire unutilized. As required by accounting standards, the Company reduced the carrying value of deferred tax assets, and the corresponding valuation allowance, by the $6,977 tax effect of this lost realizability.

Federal income tax laws provided additional deductions, totaling $2,250, for thrift bad debt reserves established before 1988. Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would have totaled $473 at year-end 2024. However, if CFBank were wholly or partially liquidated or otherwise ceases to be a bank, or if tax laws were to change, this amount would have to be recaptured and a tax liability recorded. Additionally, any distributions in excess of CFBank’s current or accumulated earnings and profits would reduce amounts allocated to its bad debt reserve and create a tax liability for CFBank.


v3.25.0.1
Related-Party Transactions
12 Months Ended
Dec. 31, 2024
Related-Party Transactions [Abstract]  
Related-Party Transactions NOTE 14 – RELATED-PARTY TRANSACTIONS

Loans to principal officers, directors, and their affiliates during 2024 and 2023 were as follows:

Year ended December 31,

2024

2023

Beginning balance

$

23,388

$

8,298

New loans

4,532

15,604

Repayments

(4,604)

(514)

Ending balance

$

23,316

$

23,388

All loans to related parties were made by CFBank in the ordinary course of business under terms equivalent to those prevailing in the market for arm’s length transactions at the time of origination.

Deposits from principal officers, directors, and their affiliates totaled $3,594 and $3,922 at year-end 2024 and 2023, respectively.
v3.25.0.1
Stock-Based Compensation
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

NOTE 15 – STOCK-BASED COMPENSATION

The Company has a stock-based compensation plan, as described below, under which awards are outstanding or may be granted in the future. Total compensation cost that has been charged against income for those plans totaled $1,155, $1,172 and $899 for 2024, 2023 and 2022, respectively. The total income tax benefit was $243, $246 and $189 for 2024, 2023 and 2022, respectively.

The 2019 Equity Incentive Plan (the “2019 Plan”) was approved by stockholders on May 29, 2019 and replaced the Company’s 2009 Equity Compensation Plan (the “2009 Plan” and, together with the 2019 Plan, the “Plans”). The 2019 Plan authorized up to 300,000 shares (plus any shares that are subject to grants under the 2009 Plan and that are later forfeited or expire), to be awarded pursuant to stock options, stock appreciation rights, restricted stock or restricted stock units. An amendment to the Company’s 2019 Plan was approved by stockholders on May 29, 2024 to increase the number of shares of common stock reserved for awards thereunder from 300,000 to 500,000. There were 203,065 shares remaining available for awards of stock option grants, stock appreciation rights, restricted stock awards or restricted stock units under the 2019 Plan at December 31, 2024.

Stock Options:

The 2019 Plan permits the grant of stock options to directors, officers and employees of the Holding Company and CFBank. Option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant, generally have vesting periods ranging from one year to three years, and are exercisable for ten years from the date of grant. Unvested stock options immediately vest upon a change of control.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. Employee and management options are tracked separately. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

There were no stock options granted during the years ended December 31, 2024 and December 31, 2023. There were no stock options exercised during the year ended December 31, 2024 and 11,089 options exercised during the year ended December 31, 2023. There were no options canceled, forfeited or expired during the year ended December 31, 2024 and December 31, 2023. As of December 31, 2024, there were no outstanding stock options.


Restricted Stock Awards:

The 2019 Plans also permits the grant of restricted stock awards to directors, officers and employees. Compensation is recognized over the vesting period of the awards based on the fair value of the stock at grant date. The fair value of the stock is determined using the closing share price on the date of grant and shares generally have vesting periods of one to three years. There were 75,618 shares of restricted stock granted in 2024 and 59,784 shares of restricted stock granted in 2023.

A summary of changes in the Company’s nonvested shares of restricted stock for the year follows:

Nonvested Shares

Shares

Weighted Average Grant-Date Fair Value

Nonvested at January 1, 2024

119,026

$

19.99

Granted

75,618

19.17

Vested

(60,126)

19.57

Forfeited

(2,353)

21.11

Nonvested at December 31, 2024

132,165

$

19.70

As of December 31, 2024 and 2023, the unrecognized compensation cost related to nonvested shares granted under the Plans was $1,625 and $1,381, respectively.

There were 60,126 shares restricted stock that vested during the year ended December 31, 2024 and 46,967 shares of restricted stock that vested during the year ended December 31, 2023. There were 2,353 and 6,204 shares of restricted stock forfeited during the years ended December 31, 2024 and December 31, 2023, respectively. 
v3.25.0.1
Regulatory Capital Matters
12 Months Ended
Dec. 31, 2024
Regulatory Capital Matters [Abstract]  
Regulatory Capital Matters NOTE 16 – REGULATORY CAPITAL MATTERS

CFBank is subject to regulatory capital requirements administered by federal banking agencies. Prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Prompt corrective action regulations provide five classifications for banking organizations: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a banking organization is classified as adequately capitalized, regulatory approval is required to accept brokered deposits. If a banking organization is classified as undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

In July 2013, the Holding Company’s primary federal regulator, the Board of Governors of the Federal Reserve System (the “Federal Reserve”), published final rules (the “Basel III Capital Rules”) establishing a comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee's December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. In order to avoid limitations on capital distributions, such as dividend payments and certain bonus payments to executive officers, the Basel III Capital Rules require insured financial institutions to hold a capital conservation buffer of common equity tier 1 capital above the minimum risk-based capital requirements. The capital conservation buffer consists of an additional amount of common equity equal to 2.5% of risk-weighted assets. Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios of Common Equity Tier 1 capital, Tier 1 capital and Total capital, as defined in the regulations, to risk-weighted assets, and of Tier 1 capital to adjusted quarterly average assets (“Leverage Ratio”).

The Basel III Capital Rules require CFBank to maintain: 1) a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of 4.5%, plus a 2.5% “capital conservation buffer” (resulting in a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of 7.0%); 2) a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, plus the capital conservation buffer (resulting in a minimum Tier 1 capital ratio of 8.5%); 3) a minimum ratio of Total capital to risk-weighted assets of 8.0%, plus the capital conservation buffer (resulting in a minimum Total capital ratio of 10.5%); and 4) a minimum Leverage Ratio of 4.0%.

The capital conservation buffer is designed to absorb losses during periods of economic stress. Failure to maintain the minimum Common Equity Tier 1 capital ratio plus the capital conservation buffer will result in potential restrictions on a banking institution’s ability to pay dividends, repurchase stock and/or pay discretionary compensation to its employees.

The following tables present actual and required capital ratios as of December 31, 2024 and December 31, 2023 for CFBank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

Actual

Minimum Capital Required-Basel III

To Be Well Capitalized Under Applicable
Regulatory Capital Standards

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2024

Total Capital to risk weighted assets

$

230,120

13.60%

$

177,636

10.50%

$

169,177

10.00%

Tier 1 (Core) Capital to risk weighted assets

210,675

12.45%

143,801

8.50%

135,342

8.00%

Common equity tier 1 capital to risk-weighted assets

210,675

12.45%

118,424

7.00%

109,965

6.50%

Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio)

210,675

10.33%

81,614

4.00%

102,018

5.00%

Actual

Minimum Capital Required-Basel III

To Be Well Capitalized Under Applicable
Regulatory Capital Standards

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2023

Total Capital to risk weighted assets

$

215,164

13.30%

$

169,909

10.50%

$

161,818

10.00%

Tier 1 (Core) Capital to risk weighted assets

196,977

12.17%

137,546

8.50%

129,455

8.00%

Common equity tier 1 capital to risk-weighted assets

196,977

12.17%

113,273

7.00%

105,182

6.50%

Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio)

196,977

9.76%

80,727

4.00%

100,908

5.00%

CFBank converted from a mutual to a stock institution in 1998, and a “liquidation account” was established with an initial balance of $14,300, which was the net worth reported in the conversion prospectus. The liquidation account represents a calculated amount for the purposes described below, and it does not represent actual funds included in the consolidated financial statements of the Company. Eligible depositors who have maintained their accounts, less annual reductions to the extent they have reduced their deposits, would be entitled to a priority distribution from this account if CFBank liquidated and its assets exceeded its liabilities. Dividends may not reduce CFBank’s stockholder’s equity below the required liquidation account balance.

Dividend Restrictions:

Banking regulations require us to maintain certain capital levels and may limit the dividends paid by CFBank to the Holding Company or by the Holding Company to stockholders. The ability of the Holding Company to pay dividends on its stock is dependent upon the amount of cash and liquidity available at the Holding Company level, as well as the receipt of dividends and other distributions from CFBank to the extent necessary to fund such dividends. The Holding Company is a legal entity that is separate and distinct from CFBank, which has no obligation to make any dividends or other funds available for the payment of dividends by the Holding Company. The Holding Company also is subject to various legal and regulatory policies and guidelines impacting the Holding Company’s ability to pay dividends on its stock. In addition, the Holding Company’s ability to pay dividends on its stock is conditioned upon the payment, on a current basis, of quarterly interest payments on the subordinated debentures underlying the Company’s trust preferred securities. Finally, under the terms of the Holding Company’s fixed-to-floating rate subordinated debt, the Holding Company’s ability to pay dividends on its stock is conditioned upon the Holding Company continuing to make required principal and interest payments, and not incurring an event of default, with respect to the subordinated debt.

Additionally, CFBank does not intend to make distributions to the Holding Company that would result in a recapture of any portion of its thrift bad debt reserve as discussed in Note 13-Income Taxes.
v3.25.0.1
Derivative Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments [Abstract]  
Derivative Instruments NOTE 17 – DERIVATIVE INSTRUMENTS

Interest-rate swaps:

CFBank enters into interest-rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. CFBank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and CFBank receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “accrued interest receivable and other assets” and “accrued interest payable and other liabilities” in the Consolidated Balance Sheets.  Changes in the fair value of loan swaps are recorded in other noninterest income and sum to zero because of the offsetting terms of swaps with borrowers and swaps with dealer counterparties.

CFBank utilizes interest-rate swaps as part of its asset liability management strategy to help manage its interest rate risk position and does not use derivatives for trading purposes. Hedge accounting is not applied. The notional amount of the interest-rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest-rate swap agreements. CFBank was party to interest-rate swaps with a combined notional amount of $92,818, $81,858 and $42,177 at December 31, 2024, 2023 and 2022, respectively.

The counterparty to CFBank’s interest-rate swaps is exposed to credit risk whenever the interest-rate swaps are in a liability position. At December 31, 2024, CFBank had $2,128 in cash pledged as collateral for these derivatives. Should the liability increase beyond the collateral value, CFBank may be required to pledge additional collateral.

Additionally, CFBank’s interest-rate swap instruments contain provisions that require CFBank to remain well capitalized under regulatory capital standards and to comply with certain other regulatory requirements. The interest-rate swaps may be called by the counterparty if CFBank fails to maintain well-capitalized status under regulatory capital standards or becomes subject to certain adverse regulatory events such as a regulatory cease and desist order. As of December 31, 2024, CFBank was well-capitalized under regulatory capital standards and was not subject to any adverse regulatory events specified in CFBank’s interest-rate swap instruments.

Summary information about the derivative instruments is as follows:

2024

2023

2022

Notional amount

$

92,818

$

81,858

$

42,177

Weighted average pay rate on interest-rate swaps

5.45%

5.36%

4.34%

Weighted average receive rate on interest-rate swaps

6.93%

7.81%

6.21%

Weighted average maturity (years)

8.6

8.2

7.7

Fair value of derivative asset

$

3,730

$

4,710

$

4,233

Fair value of derivative liability

$

(3,730)

$

(4,710)

$

(4,233)

Mortgage banking derivatives:

Mortgage banking activities include two types of commitments: rate lock commitments and forward loan sales commitments. Rate lock commitments are loans in our pipeline that have an interest rate locked with the customer. The commitments are generally for periods of 30-60 days and are at market rates. In order to mitigate the effect of the interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into a forward loan sales contract under best efforts. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market are considered derivatives. These mortgage banking derivatives are not designated in hedge relationships. Early in 2021, we strategically scaled down and repositioned our residential mortgage business as a result of the shifts in the residential mortgage industry and, during the second quarter of 2022, we exited the direct-to-consumer mortgage business in favor of lending in our regional markets. The Company had $3,566 and $5,345 of interest rate lock commitments related to residential mortgage loans at December 31, 2024 and 2023, respectively. The fair value of these interest lock commitments was immaterial at December 31, 2024 and 2023.

The following table reflects the amount and market value of mortgage banking derivatives included in the consolidated balance sheet as of the period end:

December 31, 2024

December 31, 2023

Notional Amount

Fair Value

Notional Amount

Fair Value

Assets (Liabilities):

Interest rate lock commitments

$

3,566

$

-

$

5,345

$

-


The following table represents the notional amount of loans sold during the years ended December 31, 2024, 2023 and 2022:

December 31, 2024

December 31, 2023

December 31, 2022

Notional amount of loans sold

$

47,597

$

10,799

$

97,265

The following table represents the revenue recognized on mortgage activities for the years ended December 31, 2024, 2023 and 2022:

December 31, 2024

December 31, 2023

December 31, 2022

Gain (loss) on loans sold

$

435

$

119

$

(64)

Gain (loss) from change in fair value of loans held-for-sale

-

-

(356)

Gain (loss) from change in fair value of derivatives

-

-

1,076

$

435

$

119

$

656

v3.25.0.1
Loan Commitments And Other Related Activities
12 Months Ended
Dec. 31, 2024
Loan Commitments And Other Related Activities [Abstract]  
Loan Commitments And Other Related Activities NOTE 18 – LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amounts of financial instruments with off-balance-sheet risk at year end were as follows:

2024

2023

Fixed Rate

Variable Rate

Fixed Rate

Variable Rate

Commitments to make loans

$

11,593

$

202,590

$

14,578

$

151,693

Unused lines of credit

$

13,718

$

190,972

$

7,513

$

157,695

Standby letters of credit

$

2,795

$

-

$

3,345

$

-

Commitments to make loans are generally made for periods of 60 days or less, except for construction loan commitments, which are typically for a period of one to three years, and loans under a specific drawdown schedule, which are based on the individual contracts. The fixed-rate loan commitments had interest rates ranging from 3.00% to 10.00% and maturities ranging from one month to 30 years at December 31, 2024. The fixed-rate loan commitments had interest rates ranging from 3.0% to 9.5% and maturities ranging from three months to 30 years at December 31, 2023.

As discussed in Note 1, effective January 1, 2023, the Company adopted ASC 326. The Company maintains an accrual for credit losses on off-balance sheet commitments using the CECL methodology. This reserve level remains appropriate and is reported in other liabilities in the Consolidated Balance Sheets. The related allowance for credit losses on unfunded commitments was $1,971 and $1,321 at December 31, 2024 and December 31, 2023, respectively.

December 31,

2024

2023

Balance at beginning of the period

$

1,321

$

862

Provision for credit losses-unfunded commitments

650

459

Ending Balance

$

1,971

$

1,321

v3.25.0.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2024
Parent Company Only Condensed Financial Information [Abstract]  
Parent Company Only Condensed Financial Information NOTE 19 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of CF Bankshares Inc. follows:

2024

2023

Assets

Cash and cash equivalents

$

1,028

$

530

Equity securities

5,000

5,000

Investment in banking subsidiary

209,137

194,985

Investment in and advances to other subsidiary

267

257

Other assets

3,058

3,387

Total assets

$

218,490

$

204,159

Liabilities and Equity

Subordinated debentures

$

15,000

$

14,961

Other borrowings

34,680

33,495

Accrued expenses and other liabilities

373

329

Stockholders' equity

168,437

155,374

Total liabilities and stockholders' equity

$

218,490

$

204,159

2024

2023

2022

Dividend income

$

3,250

$

6,000

$

10,000

Interest income

-  

1

-  

Other income

706

724

675

Interest expense

2,842

2,492

1,882

Other expense

931

887

796

Income before income tax and before undistributed subsidiary income

183

3,346

7,997

Tax effect

685

599

463

Income after income tax and before undistributed subsidiary income

868

3,945

8,460

Equity in undistributed subsidiary income

12,519

12,992

9,704

Net income

$

13,387

$

16,937

$

18,164

Comprehensive income

$

13,874

$

16,684

$

16,297

2024

2023

2022

Cash flows from operating activities

Net Income

$

13,387

$

16,937

$

18,164

Adjustments:

Effect of subsidiaries' operations

(12,519)

(12,992)

(9,704)

Amortization, net

39

39

39

Change in other assets and other liabilities

373

(284)

263

Net cash used by operating activities

1,280

3,700

8,762

Cash flows from investing activities

Investments in banking subsidiary

-  

(6,000)

(11,000)

Net cash from (used by ) investing activities

-  

(6,000)

(11,000)

Cash flows from financing activities

Proceeds from other borrowings

1,184

10,034

15,184

Repayments of other borrowings

-  

(6,000)

(10,000)

Proceeds from exercise of stock options

-  

84

387

Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes and exercise proceeds

(129)

(122)

(173)

Purchase of treasury shares

(223)

(177)

(2,339)

Dividends paid

(1,614)

(1,476)

(1,153)

Net cash from financing activities

(782)

2,343

1,906

Net change in cash and cash equivalents

498

43

(332)

Beginning cash and cash equivalents

530

487

819

Ending cash and cash equivalents

$

1,028

$

530

$

487

v3.25.0.1
Earnings Per Common Share
12 Months Ended
Dec. 31, 2024
Earnings Per Common Share [Abstract]  
Earnings Per Common Share NOTE 20 – EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per share:

Year Ended

December 31, 2024

December 31, 2023

December 31, 2022

Basic

Net income

$

13,387

$

16,937

$

18,164

Earnings allocated to participating securities

(361)

-

-

Net income allocated to common shareholders

$

13,026

$

16,937

$

18,164

Weighted average common shares outstanding including unvested share-based payment awards

6,393,124

6,547,283

6,508,064

Less: Unvested share-based payment awards-2019 Plan

(118,553)

(126,195)

(111,011)

Average shares

6,274,571

6,421,088

6,397,053

Basic earnings per common share

$

2.08

$

2.64

$

2.84

Diluted

Net income allocated to common shareholders

$

13,026

$

16,937

$

18,164

Weighted average common shares outstanding for basic earnings per common share

6,274,571

6,421,088

6,397,053

Add: Dilutive effects of assumed exercises of stock options

-

3,353

27,096

Add: Dilutive effects of unvested share-based payment awards-2019 Plan

34,421

23,006

111,011

Average shares and dilutive potential common shares

6,308,992

6,447,447

6,535,160

Diluted earnings per common share

$

2.06

$

2.63

$

2.78

There were no anti-dilutive securities during the years ended December 31, 2024, 2023 and 2022.
v3.25.0.1
Contingent Liabilities
12 Months Ended
Dec. 31, 2024
Contingent Liabilities [Abstract]  
Contingent Liabilities NOTE 21 - CONTINGENT LIABILITIES

General Litigation:

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.

v3.25.0.1
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Abstract]  
Accumulated Other Comprehensive Income (Loss) NOTE 22 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes within each classification of accumulated other comprehensive income, net of tax, for the years ended December 31, 2024, 2023 and 2022 and summarizes the significant amounts reclassified out of each component of accumulated other comprehensive income:

Changes in Accumulated Other Comprehensive Income by Component

For the Year Ended December 31, 2024, 2023 and 2022 (1)

Unrealized Gains and Losses on Available-for-Sale Securities

2024

2023

2022

Accumulated other comprehensive loss, beginning of period

$

(2,290)

$

(2,037)

$

(170)

Other comprehensive gain (loss) before reclassifications

487

(253)

(1,867)

Less amount reclassified from accumulated other comprehensive loss (2)

-

-

-

Net current-period other comprehensive income (loss)

487

(253)

(1,867)

Accumulated other comprehensive loss, end of period

$

(1,803)

$

(2,290)

$

(2,037)

(1)All amounts are net of tax. Amounts in parentheses indicate a reduction of other comprehensive income.

(2)There were no amounts reclassified out of other comprehensive income for the years ended December 31, 2024, 2023 and 2022.

 
v3.25.0.1
Preferred Stock
12 Months Ended
Dec. 31, 2024
Preferred Stock [Abstract]  
Preferred Stock NOTE 23 - PREFERRED STOCK

Series D Preferred Stock:

On February 6, 2024, the Company issued 2,000 shares of its newly-designated series of non-voting convertible perpetual preferred stock, series D, par value $0.01 per share (the “Series D Preferred Stock”) to an existing stockholder of the Company in exchange for 200,000 shares of (Voting) Common Stock. On May 29, 2024, the Company issued 160 shares of Series D Preferred Stock to an existing stockholder of the Company in exchange for 16,000 shares of (Voting) Common Stock. On December 5, 2024, these 160 shares of Series D Preferred Stock were exchanged back to 16,000 shares of (Voting) common stock. At December 31, 2024, 2,000 shares of Series D Preferred Stock were outstanding.

Each share of Series D Preferred Stock will be convertible either (i) automatically into 100 shares of the Company’s Non-Voting Common Stock if and when the Company’s shareholders approve an amendment to the Company’s Certificate of Incorporation to increase the number of authorized shares of Non-Voting Common Stock to permit the conversion of all outstanding shares of Series D Preferred Stock into shares of Non-Voting Common Stock (which shareholder approval and amendment the Company may, but is not obligated, to seek); (ii) unless previously converted into shares of Non-Voting Common Stock, into 100 shares of (Voting) Common Stock at the request of the holder, provided that upon such conversion the holder, together with all affiliates of the holder, will not own or control in aggregate more than 9.9% of the outstanding (Voting) Common Stock (or of any class of voting securities issued by the Company); or (iii) unless previously converted into shares of Non-Voting Common Stock, into 100 shares of (Voting) Common Stock upon transfer of such shares of Series D Preferred Stock to a non-affiliate of the holder in specified permitted transactions. The holders of Series D Preferred Stock are not entitled to any liquidation preferences. The holders of Series D Preferred Stock participate with common shareholders pro rata in dividends on an as-converted basis.


v3.25.0.1
Tax Credit Investments
12 Months Ended
Dec. 31, 2024
Tax Credit Investments [Abstract]  
Tax Credit Investments NOTE 24 - TAX CREDIT INVESTMENTS

The Company has investments in various limited partnerships that sponsor affordable housing projects and federal historic projects. The purpose of the investments is to earn an adequate return of capital through the receipt of tax credits and to assist the Company in achieving goals associated with the Community Reinvestment Act. These investments are included in other assets on the Consolidated Balance Sheet, with any unfunded commitments included in other liabilities. The investments are amortized as a component of income tax expense.

The following table summarizes the Company’s tax credit investments as of December 31, 2024 and December 31, 2023.

December 31, 2024

December 31, 2023

Investment Type

Investment

Unfunded Commitment

Investment

Unfunded Commitment

Low Income Housing Tax Credit (LIHTC)

$

20,139

$

10,767

$

15,578

$

10,539

Historic Tax Credit (HTC)

1,953

1,573

2,025

1,573

Total

$

22,092

$

12,340

$

17,603

$

12,112

The following table summarizes the amortization expense and tax credits recognized for the Company’s tax credit investments for the years ended December 31, 2024 and 2023, respectively:

Year Ended December 31,

Amortization expense

2024

2023

LIHTC

$

1,439

$

877

HTC

72

72

Total

$

1,511

$

949

Tax credits recognized:

LIHTC

$

1,447

$

891

HTC

88

88

Total

$

1,535

$

979

v3.25.0.1
Other Assets Held For Sale
12 Months Ended
Dec. 31, 2024
Other Assets Held For Sale [Abstract]  
Other Assets Held For Sale NOTE 25 - OTHER ASSETS HELD FOR SALE

During the third quarter of 2022, the Company began marketing its Worthington headquarters building for sale as it prepared to move its headquarters to Columbus, Ohio. On October 20, 2022, the Company entered into a contract to sell the building for $2,010. As a result, impairment expense of $542 was recorded during September 2022 to adjust the building and land value to the offered price, less costs to sell, and the associated assets were transferred to other assets held for sale on the consolidated balance sheet. The sale of the building was completed in May 2023.

v3.25.0.1
Subsequent Event
12 Months Ended
Dec. 31, 2024
Subsequent Event [Abstract]  
Subsequent Event NOTE 26 - SUBSEQUENT EVENTOn January 29, 2025, the Board of Directors of the Company authorized a new stock repurchase program pursuant to which the Company may repurchase up to 325,000 shares, or approximately 5% of the Company’s outstanding common stock on or before January 31, 2026.  Under the stock repurchase program, the Company may purchase shares of its common stock from time to time through various means, including open market transactions and privately negotiated transactions. There is no guarantee as to the exact number or value of shares that will be repurchased by the Company. The manner, timing and amount of any stock repurchases will be determined by the Company’s management in its discretion based on its evaluation of various factors, including the trading price of the Company’s common stock, market and economic conditions, regulatory requirements and other corporate considerations.  The repurchase program may be suspended or discontinued at any time.
v3.25.0.1
Summary Of Significant Accounting Policies (Policy)
12 Months Ended
Dec. 31, 2024
Summary Of Significant Accounting Policies [Abstract]  
Nature Of Operations And Principles Of Consolidation Nature of Operations and Principles of Consolidation:

The consolidated financial statements include CF Bankshares Inc. (the “Holding Company”) and its wholly-owned subsidiary, CFBank, National Association (“CFBank”). On December 1, 2016, CFBank converted from a federal savings institution to a national bank. Prior to December 1, 2016, the Holding Company was a registered savings and loan holding company. Effective as of December 1, 2016 and in conjunction with the conversion of CFBank to a national bank, the Holding Company became a registered bank holding company and elected financial holding company status with the Board of Governors of the Federal Reserve System (the “FRB”). Effective as of July 27, 2020, the Company changed its name from Central Federal Corporation to CF Bankshares Inc. The Holding Company and CFBank are sometimes collectively referred to herein as the “Company.” Intercompany transactions and balances are eliminated in consolidation.

CFBank provides financial services through its eight full-service banking offices in the metro markets of Columbus, Cincinnati, Cleveland and Akron, Ohio and Indianapolis, Indiana. Its primary deposit products are commercial and retail checking, savings, money market and term certificate accounts. Its primary lending products are commercial and commercial real estate, residential mortgages and installment loans. There are no significant concentrations of loans to any one industry or customer segment. However, our customers’ ability to repay their loans is dependent on general economic conditions and the real estate values in their geographic areas.

Use Of Estimates Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles (GAAP), management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for credit losses on financial assets, deferred tax assets and fair values of financial instruments are particularly subject to change.
Cash Flows Cash Flows: Cash and cash equivalents include cash, deposits with other financial institutions with maturities fewer than 90 days and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions and borrowings with original maturities under 90 days.
Cash In Excess Of FDIC Limits Cash in Excess of FDIC Limits: At December 31, 2024, the Company’s cash accounts exceeded federally insured limits by approximately $226.9 million. Approximately $218.8 million of that amount was held by either the Federal Reserve Bank or the Federal Home Loan Bank of Cincinnati, which is not federally insured.
Interest-Bearing Deposits In Other Financial Institution Interest-Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature in April, 2025 and are carried at cost. As of December 31, 2024 and December 31, 2023, there was $100 in interest-bearing deposits in other financial institutions.
Securities Securities: Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income.

Interest income includes amortization of purchase premium or accretion of discount. Premiums and discounts on securities are amortized or accreted on the level-yield method, except for mortgage-backed securities and collateralized mortgage obligations where prepayments are anticipated based on industry payment trends. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Allowance For Credit Losses On Investment Securities Available For Sale Allowance for credit losses on investment securities available for sale: For investment securities available for sale in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For investment securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value is less than the amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses are recognized in other comprehensive income. Adjustments to the allowance for credit losses are reported in the income statement as a component of the provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on investment securities available for sale from the estimate of credit losses. Investment securities available for sale are charged off against the allowance or, in the absence of any allowance, written down through the income statement when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Company did not record an allowance for credit losses on its investment securities available for sale as of December 31, 2024 or December 31, 2023, as the unrealized losses were attributable to changes in interest rates, not credit quality.
Equity Securities Equity Securities: Equity securities without a readily determinable fair value are held at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. In accordance with ASC 321, the Company performs a qualitative assessment for equity securities without readily determinable fair values considering impairment indicators to evaluate whether an impairment exists. If an impairment exists, the Company will recognize a loss based on the difference between carrying value and estimated fair value.
Loans Held For Sale Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at fair value under the fair value option, as determined by outstanding commitments from investors. Mortgage loans held for sale are generally sold with servicing rights released. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing rights when mortgage loans held for sale are sold with servicing rights retained. Loans originated as construction loans, that were subsequently transferred to held for sale, are carried at the lower of cost or market. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold.
Loans And Leases Loans and Leases: Loans and leases that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, adjusted for purchase premiums and discounts, deferred loan fees and costs and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments.

The accrual of interest income on all classes of loans, except other consumer loans, is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Other consumer loans are typically charged off no later than 90 days past due. Past due status is based on the contractual terms of the loan for all classes of loans. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Commercial, multi-family residential real estate loans and commercial real estate loans placed on nonaccrual status are individually classified as impaired loans.

All interest accrued but not received for each loan placed on nonaccrual status is reversed against interest income in the period in which it is placed on nonaccrual status. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual status. Loans are considered for return to accrual status provided all the principal and interest amounts that are contractually due are brought current, there is a current and well documented credit analysis, there is reasonable assurance of repayment of principal and interest, and the customer has demonstrated sustained, amortizing payment performance of at least six months.

Concentration Of Credit Risk Concentration of Credit Risk: Most of the Company’s primary business activity is with customers located within the Ohio counties of Franklin, Delaware, Hamilton, Cuyahoga and Summit and Marion County, Indiana and contiguous counties. Therefore, the Company’s exposure to credit risk can be affected by changes in the economies within these counties. Although these counties are the Company’s primary market area for loans, the Company originates residential and commercial real estate loans throughout the United States.
Adoption Of ASC 326 Adoption of ASC 326: Effective January 1, 2023, the Company adopted Accounting Standard Codification 326 (“ASC 326”) “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Results for the periods beginning after January 1, 2023 are presented under the new “Current Expected Credit Losses” (CECL) methodology under ASC 326, while prior period amounts continue to be reported in accordance with the “incurred loss” model under previously applicable GAAP.
Allowance For Credit Losses – Loans And Leases ("ACL - Loans") Allowance for Credit Losses – Loans and Leases ("ACL - Loans"): The ACL - Loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on loans over the contractual term. Loans and leases are collectively referred to as “loans” for the purpose of discussing the allowance for credit losses. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. Adjustments to the ACL- Loans are reported in the income statement as a component of provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.

The ACL - Loans represents the Company's best estimate of CECL on loans using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. The CECL calculation is performed and evaluated quarterly and losses are estimated over the expected life of the loan. The level of the ACL - Loans is believed to be adequate to absorb all expected future losses inherent in the loan portfolio at the measurement date.

In calculating the ACL - Loans, the loan portfolio was pooled into loan segments with similar risk characteristics. Common characteristics include the type or purpose of the loan, underlying collateral and historical/expected credit loss patterns. In developing the loan segments, the Company analyzed the degree of correlation in how loans within each portfolio respond when subjected to varying economic conditions and scenarios as well as other portfolio stress factors.

The expected credit losses are measured over the life of each loan segment utilizing the average charge-off methodology combined with economic forecast models to estimate the current expected credit loss inherent in the loan portfolio. This approach is also leveraged to estimate the expected credit losses associated with unfunded loan commitments incorporating expected utilization rates.

The Company sub-segmented certain commercial portfolios by risk level where appropriate. The Company utilized a one-year reasonable and supportable economic forecast period.

The Company qualitatively adjusts model results for risk factors that are not inherently considered in the historical losses, but are nonetheless relevant in assessing the expected credit losses within the loan portfolio. These adjustments may increase or decrease the estimate of expected credit losses based upon the assessed level of risk for each qualitative factor. The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of non-accrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.

In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserves in the allowance for credit losses are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The fair value of collateral supporting collateral dependent loans is evaluated on a quarterly basis.

The following portfolio segments have been identified: commercial loans; single-family residential real estate loans; multi-family residential real estate loans; commercial real estate loans; construction loans; home equity lines of credit; and other consumer loans. A description of each segment of the loan portfolio, along with the risk characteristics of each segment, is included below.

Commercial loans: Commercial loans and direct financing leases include loans and leases to businesses generally located within our primary market area. Those loans and leases are typically secured by business equipment, inventory, accounts receivable and other business assets. In underwriting commercial loans, we consider the net operating income of the borrower, the debt service ratio and the financial strength, expertise and credit history of the business owners and/or guarantors. Because payments on commercial loans are dependent on successful operation of the business enterprise, repayment of such loans may be subject to a greater extent to adverse

conditions in the economy. We seek to mitigate these risks through underwriting policies which require such loans to be qualified at origination on the basis of the borrower’s financial performance and the financial strength of the business owners and/or guarantors.

Single-family residential real estate loans: Single-family residential real estate loans include permanent conventional mortgage loans secured by single-family residences that we originate for portfolio and purchased loans located primarily within our primary market area. Credit approval for single-family residential real estate loans requires demonstration of sufficient income to repay the principal and interest and the real estate taxes and insurance, stability of employment and an established credit record. Our policy is to originate quality loans that are evaluated for risk based on the borrower’s ability to repay the loan. Collateral positions are established by obtaining independent appraisal opinions. Mortgage insurance may be required when the LTV exceeds 80%.

Multi-family residential real estate loans: Multi-family residential real estate loans include loans secured by apartment buildings, condominiums and multi-family residential houses generally located within our primary market area. Underwriting policies provide that multi-family residential real estate loans generally may be made in amounts up to 85% of the lower of the appraised value or purchase price of the property. In underwriting multi-family residential real estate loans, we consider the appraised value and net operating income of the property, the debt service ratio and the property owner’s and/or guarantor’s financial strength, expertise and credit history. We offer both fixed-rate and adjustable-rate loans. Fixed-rate loans are generally limited to three years to five years, at which time they convert to adjustable-rate loans. Because payments on loans secured by multi-family residential properties are dependent on successful operation or management of the properties, repayment of multi-family residential real estate loans may be subject to a greater extent to adverse conditions in the real estate market or the economy. Adjustable-rate multi-family residential real estate loans generally pose credit risks not inherent in fixed-rate loans, primarily because as interest rates rise, the borrowers’ payments rise, increasing the potential for default. Additionally, adjustable-rate multi-family residential real estate loans generally do not contain periodic and lifetime caps on interest rate changes. We seek to minimize the additional risk presented by adjustable-rate multi-family residential real estate loans through underwriting criteria that require such loans to be qualified at origination with sufficient debt coverage ratios under increasing interest rate scenarios.

Commercial real estate loans: Commercial real estate loans include loans secured by owner occupied and non-owner occupied properties used for business purposes, such as manufacturing facilities, office buildings or retail facilities generally located within our primary market area. Underwriting policies provide that commercial real estate loans may be made in amounts up to 85% of the lower of the appraised value or purchase price of the property. In underwriting commercial real estate loans, we consider the appraised value and net operating income of the property, the debt service ratio and the property owner’s and/or guarantor’s financial strength, expertise and credit history. We offer both fixed and adjustable-rate loans. Fixed-rate loans are generally limited to three years to five years, at which time they convert to adjustable-rate loans. Because payments on loans secured by commercial real estate properties are dependent on successful operation or management of the properties, repayment of commercial real estate loans may be subject to a greater extent to adverse conditions in the real estate market or the economy. Adjustable-rate commercial real estate loans generally pose credit risks not inherent in fixed-rate loans, primarily because as interest rates rise, the borrowers’ payments rise, increasing the potential for default. Additionally, adjustable-rate commercial real estate loans generally do not contain periodic and lifetime caps on interest rate changes. We seek to minimize the additional risk presented by adjustable-rate commercial real estate loans through underwriting criteria that require such loans to be qualified at origination with sufficient debt coverage ratios under increasing interest rate scenarios.

Construction loans: Construction loans include loans to finance the construction of residential and commercial properties generally located within our primary market area. Construction loans are fixed-rate or adjustable-rate loans which may convert to permanent loans with maturities of up to 30 years. Our policies provide that construction loans may generally be made in amounts up to 80% of the appraised value of the property, and an independent appraisal of the property is required. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant, and regular inspections are required to monitor the progress of construction. In underwriting construction loans, we consider the property owner’s and/or guarantor’s financial strength, expertise and credit history. Construction financing is considered to involve a higher degree of credit risk than long-term financing on improved, owner occupied real estate. Risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the property’s value at completion of construction or development compared to the estimated cost (including interest) of construction. If the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value which is insufficient to assure full repayment. We attempt to reduce such risks on construction loans through inspections of construction progress on the property and by requiring personal guarantees and reviewing current personal financial statements and tax returns, as well as other projects of the developer.

Home equity lines of credit: Home equity lines of credit include both loans we originate for portfolio and purchased loans. We originate home equity lines of credit to customers generally within our primary market area. Home equity lines of credit are variable rate loans and the interest rate adjusts monthly at various margins to the prime rate of interest as disclosed in The Wall Street Journal. The margin is based on certain factors including the loan balance, value of collateral, election of auto-payment, and the borrower’s FICO® score. The amount of the line is based on the borrower’s credit, income and equity in the home. When combined with the balance of the prior mortgage liens, these lines generally may not exceed 89.9% of the appraised value of the property at the time of

the loan commitment. The lines are secured by a subordinate lien on the underlying real estate and are, therefore, vulnerable to declines in property values in the geographic areas where the properties are located. Credit approval for home equity lines of credit requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral. Collections of home equity lines of credit are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. We continue to monitor collateral values and borrower FICO® scores on both purchased and portfolio loans and, when the situation warrants, have frozen the lines of credit.

Other consumer loans: Other consumer loans include closed-end home equity, home improvement, auto, credit card loans and any purchased loans to consumers generally located within our primary market area. Credit approval for other consumer loans requires income sufficient to repay principal and interest due, stability of employment, an established credit record and sufficient collateral for secured loans. Consumer loans typically have shorter terms and lower balances with higher yields as compared to real estate mortgage loans, but generally carry higher risks of default. Consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.

CFBank’s charge-off policy for commercial loans, single-family residential real estate loans, multi-family residential real estate loans, commercial real estate loans, construction loans and home equity lines of credit requires management to record a specific reserve or charge-off as soon as it is apparent that the borrower is troubled and there is, or likely will be, a collateral shortfall related to the estimated value of the collateral securing the loan. Other consumer loans are typically charged off no later than 90 days past due.

Allowance For Loan And Lease Losses Under Prior GAAP (Incurred Loss Model) Allowance for Loan and Lease Losses under prior GAAP (Incurred loss model): Prior to the adoption of ASC 326 and the CECL model on January 1, 2023, the Company maintained an allowance for loan and lease losses (ALLL) in accordance with the “incurred loss” model under previously applicable GAAP. The ALLL was a valuation allowance for probable incurred credit losses. Loan losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance were made for specific loans, but the entire allowance was available for any loan that, in management’s judgment, should be charged off.

The allowance consisted of specific and general components. The specific component related to loans that were individually classified as impaired. A loan was impaired when, based on current information and events, it was probable that CFBank would be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans within any loan class for which the terms had been modified resulted in a concession, and for which the borrower was experiencing financial difficulties, were considered troubled debt restructurings (TDRs) and classified as impaired.

Factors considered by management in determining impairment for all loan classes included payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experienced insignificant payment delays and payment shortfalls generally were not classified as impaired. Management determined the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.

All substandard loans within the commercial, multi-family residential, commercial real estate and construction segments were individually evaluated for impairment when they were 90 days past due, or earlier than 90 days past due if information regarding the payment capacity of the borrower indicated that payment in full according to the loan terms was doubtful. If a loan was impaired, a portion of the allowance was allocated so that the loan was reported, net, at the present value of estimated future cash flows using the loan’s existing rate, or at the fair value of collateral, less costs to sell, if repayment was expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer, single-family residential real estate loans and commercial leases, were collectively evaluated for impairment, and accordingly, they were not separately identified for impairment disclosures.

TDRs of all classes of loans were separately identified for impairment disclosures and were measured at the present value of estimated future cash flows using each loan’s effective rate at inception. If a TDR was considered to be a collateral dependent loan, the loan was reported, net, at the fair value of the collateral. If the payment of the loan was dependent on the sale of the collateral, then costs to liquidate the collateral were included when determining the impairment. For TDRs that subsequently default, the amount of reserve was determined in accordance with the accounting policy for the ALLL.

The general reserve component covered non-impaired loans of all classes and was based on historical loss experience adjusted for current factors. The historical loss experience was determined by loan class and was based on the actual loss history experienced by CFBank over a three-year period. The general component was calculated based on CFBank’s loan balances and actual three-year historical loss rates. For loans with little or no actual loss experience, industry estimates were used based on loan segment. This loss experience was supplemented with other economic and judgmental factors based on the risks present for each loan class. These economic and judgmental factors included consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

Allowance for Credit Losses - Off-Balance Sheet Credit Exposures Allowance for Credit Losses - Off-Balance Sheet Credit Exposures: The allowance for credit losses on off-balance sheet credit exposures is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if the Company has the unconditional right to cancel the obligation. Off-balance sheet credit exposures primarily consist of amounts available under outstanding lines of credit and letters of credit. For the period of exposure, the estimate of expected credit losses considers both the likelihood that funding will occur and the amount expected to be funded over the estimated remaining life of the commitment or other off-balance sheet exposure. The likelihood and expected amount of funding are based on historical utilization rates. The amount of the allowance represents management's best estimate of expected credit losses on commitments expected to be funded over the contractual life of the commitment. The allowance for off-balance sheet credit exposures is adjusted through the income statement as a component of provision for credit loss.
Transfers Of Financial Assets Transfers of Financial Assets: Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Foreclosed Assets Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, an adjustment is recorded through expense. Operating costs after acquisition are expensed.
Low Income Housing Tax Credits (LIHTC) and Historic Tax Credits (HTC) Low Income Housing Tax Credits (LIHTC) and Historic Tax Credits (HTC): The Company has invested in LIHTCs and HTCs through direct investments and funds that assist corporations in investing in limited partnerships and limited liability companies that own, develop and operate low income residential rental properties and historic properties for purposes of qualifying for the LIHTCs and HTCs. These investments are accounted for under the proportional amortization method which recognizes the amortization of the investment in proportion to the tax credit and other tax benefits received.
Holding Company Loans to Developers Holding Company Loans to Developers: The Holding Company engages in lending to developers for the purpose of allocating excess liquidity into higher earning assets while diversifying its revenue sources. The developers are engaged in shorter term operating activities related to single family real estate developments. Income is recognized based on the interest charged on outstanding balances and from incentive payments as the housing units are sold. The outstanding balance of these loans by the Holding Company at December 31, 2024 and December 31, 2023 was $1,331 and $1,909, respectively and is included in accrued interest receivable and other assets in the consolidated balance sheets. Income recognized, including incentive payments, was $189, $224, and $172, respectively, for 2024, 2023 and 2022 and is included in other noninterest income in the consolidated statements of income.
Premises And Equipment Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 3 years to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 2 years to 25 years. Leasehold improvements are depreciated straight-line over the shorter of the useful life or the lease term.
Federal Home Loan Bank (FHLB) Stock Federal Home Loan Bank (FHLB) stock: CFBank is a member of the Federal Home Loan Bank of Cincinnati (the “FHLB”). Members are required to own a certain amount of FHLB stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Federal Reserve Bank (FRB) Stock Federal Reserve Bank (FRB) stock: CFBank is a member of the Federal Reserve System and is required to own a certain amount of stock in the FRB. FRB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Bank Owned Life Insurance Bank Owned Life Insurance: CFBank has purchased life insurance policies on certain directors and employees. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Loan Commitments And Related Financial Instruments Loan Commitments and Related Financial Instruments: Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and issue commercial letters of credit to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, and fees associated with origination are booked to non-interest income at the origination date.
Derivatives Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The Company's derivatives consist mainly of interest rate swap agreements, which are used as part of its asset liability management program to help manage interest rate risk. The Company does not use derivatives for trading purposes. The derivative transactions are stand-alone derivatives with no hedging designation. Changes in the fair value of the derivatives are reported currently in earnings, as other noninterest income.
Mortgage Banking Derivatives Mortgage Banking Derivatives: Commitments to fund mortgage loans to be sold into the secondary market, otherwise known as interest rate locks, are accounted for as free standing derivatives. Mortgage banking activities include two types of commitments: rate lock commitments and forward loan commitments. Fair values of these mortgage derivatives are based on anticipated gains on the underlying loans. Changes in the fair values of these derivatives are included in net gains on sales of loans.
Stock-Based Compensation Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to directors and employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the required service period for each separately vesting portion of the award. Forfeitures are recognized as incurred.
Income Taxes Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company recognizes interest related to income tax matters as interest expense and penalties related to income tax matters as other noninterest expense.

Retirement Plans Retirement Plans: Pension expense is the amount of annual contributions by the Company to the multi-employer contributory trusteed pension plan. Employee 401(k) and profit sharing plan expense is the amount of matching contributions. Supplemental retirement plan expense allocates the benefits over years of service.
Earnings Per Common Share Earnings Per Common Share: The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (Series D Preferred Stock) according to dividends declared (or accumulated) and participation rights in undistributed earnings.
Comprehensive Income Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, which are also recognized as a separate component of equity. Reclassifications from accumulated other comprehensive loss are conducted on a specific identification method.
Loss Contingencies Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there were any such matters at December 31, 2024 that will have a material effect on the financial statements. See Note 21 – Contingent Liabilities.
Restrictions On Cash Restrictions on Cash: Cash on deposit with the FHLB included $3,300 pledged as collateral for FHLB advances at December 31, 2024.
Equity Equity: Treasury stock is carried at cost. Shares sold out of treasury are valued based on the weighted average cost.
Dividend Restriction Dividend Restriction: Banking regulations require us to maintain certain capital levels and may limit the dividends paid by CFBank to the Holding Company or by the Holding Company to stockholders. The ability of the Holding Company to pay dividends on its

common stock is dependent upon the amount of cash and liquidity available at the Holding Company level, as well as the receipt of dividends and other distributions from CFBank to the extent necessary to fund such dividends. The Holding Company is a legal entity that is separate and distinct from CFBank, which has no obligation to make any dividends or other funds available for the payment of dividends by the Holding Company. The Holding Company also is subject to various legal and regulatory policies and guidelines impacting the Holding Company’s ability to pay dividends on its stock. In addition, the Holding Company’s ability to pay dividends on its stock is conditioned upon the payment, on a current basis, of quarterly interest payments on the subordinated debentures underlying the Company’s trust preferred securities. Finally, under the terms of the Holding Company’s fixed-to-floating rate subordinated debt, the Holding Company’s ability to pay dividends on its stock is conditioned upon the Holding Company continuing to make required principal and interest payments, and not incurring an event of default, with respect to the subordinated debt.

Fair Value Of Financial Instruments Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 6 – Fair Value. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Advertising And Marketing Expense Advertising and Marketing Expense: Advertising costs are expensed as incurred and are recorded as advertising and marketing, a component of noninterest expense. Advertising and marketing expense also includes leads-based marketing for our residential mortgage lending business.
Segment Reporting Segment Reporting: The Company adopted Accounting Standards Update 2023-07 “Segment Reporting (Topic 280) - Improvement to Reportable Segment Disclosures” as of January 1, 2024. The Company has determined that all of its business activities meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby all of its business activities serve a similar base of primarily commercial clients utilizing a company-wide offering of similar products and services managed through similar processes and platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been identified as the chief operating decision maker (“CODM”).

The CODM regularly assesses performance of the aggregated single operating and reporting segment and decides how to allocate resources based on net income calculated on the same basis as is net income reported in the Company’s consolidated statements of income and other comprehensive income. The CODM is also regularly provided with expense information at a level consistent with that disclosed in the Company’s consolidated statements of income and other comprehensive income.

Recent Accounting Pronouncements and Developments And Future Accounting Matters Recent Accounting Pronouncements and Developments:

In March 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. They provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The Company completed its transition from the use of LIBOR in 2023. The adoption of ASU No. 2020-04 did not have a material impact on our Consolidated Financial Statements.

In March 2023, the FASB issued ASU No. 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using Proportional Amortization Method.” This ASU is intended to improve the accounting and disclosures for investments in tax credit structures. It allows reporting entities to elect to adopt for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. We adopted the standard, effective January 1, 2024. The adoption of ASU No. 2023-02 did not have a material impact on our Consolidated Financial Statements.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." The amendments in this ASU apply to all public entities that are required to report segment information in accordance with FASB ASC 280, Segment Reporting. The amendments in the ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss. Public entities are required to disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. In addition, public entities must provide all annual disclosures about a reportable segment's profit or loss and assets currently required by ASC 280 in interim periods. The amendments clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. The amendments require that a public entity disclose the title and position of the CODM and an

explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Finally, the amendments require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures in ASC Topic 280. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. We adopted the standard in 2024. The adoption of this ASU did not have a material impact on the Company’s Consolidated Financial Statements and disclosures.

Future Accounting Matters:

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” to address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. ASU 2023-09 is to be applied on a prospective basis and is effective for annual periods beginning after December 15, 2024 with early adoption permitted. ASU 2023-09 will impact income tax disclosures, and the Company does not expect a material impact to the Company’s Consolidated Financial Statements.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40).” The pronouncement requires public entities to disclose additional information about specific expense categories in the notes to the financial statements. The guidance is effective for public business entities for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is assessing ASU 2024-03 and its impact on its Consolidated Financial Statements and disclosures.
v3.25.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
Amortized Cost And Fair Value Of Available-For-Sale Securities Portfolio

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

December 31, 2024

Corporate debt

$

9,983

$

-  

$

2,283

$

7,700

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

982

1

-  

983

Total

$

10,965

$

1

$

2,283

$

8,683

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

December 31, 2023

Corporate debt

$

9,980

$

-  

$

2,880

$

7,100

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

1,007

-  

19

988

Mortgage-backed securities - residential

4

-  

-  

4

Total

$

10,991

$

-  

$

2,899

$

8,092

Securities Classified By Maturity Date

December 31, 2024

December 31, 2023

Amortized Cost

Fair Value

Amortized Cost

Fair Value

Due in one year or less

$

982

$

983

$

1,007

$

988

Due from one to five years

-  

-  

-  

-  

Due from five to ten years

9,983

7,700

9,980

7,100

Mortgage-backed securities - residential

-  

-  

4

4

Total

$

10,965

$

8,683

$

10,991

$

8,092

Fair Value Of Securities Pledged

At December 31,

2024

2023

2022

Pledged as collateral for:

FHLB advances

$

-  

$

497

$

967

Public deposits

737

492

479

Total

$

737

$

989

$

1,446

Securities With Unrealized Losses

December 31, 2024

Less than 12 Months

12 Months or More

Total

Description of Securities

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Corporate debt

$

-  

$

-  

$

7,700

$

2,283

$

7,700

$

2,283

Total temporarily impaired

$

-  

$

-  

$

7,700

$

2,283

$

7,700

$

2,283


December 31, 2023

Less than 12 Months

12 Months or More

Total

Description of Securities

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Fair Value

Unrealized Loss

Corporate debt

$

-  

$

-  

$

7,100

$

2,880

$

7,100

$

2,880

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

-  

-  

988

19

988

19

Mortgage-backed securities - residential (1)

1

-  

3

-  

4

-  

Total temporarily impaired

$

1

$

-  

$

8,091

$

2,899

$

8,092

$

2,899

(1)Unrealized loss is less than $1 resulting in rounding to zero.

v3.25.0.1
Loans And Leases (Tables)
12 Months Ended
Dec. 31, 2024
Loans And Leases [Abstract]  
Recorded Investment In Loans By Portfolio Segment

December 31, 2024

December 31, 2023

Commercial (1)

$

418,804

$

439,895

Real estate:

Single-family residential

465,517

478,224

Multi-family residential

150,434

130,778

Commercial

460,064

433,026

Construction

202,166

190,722

Consumer:

Home equity lines of credit

39,520

35,960

Other

2,988

2,393

Subtotal

1,739,493

1,710,998

Less: ACL – Loans

(17,474)

(16,865)

Loans and Leases, net

$

1,722,019

$

1,694,133

(1)Includes $7,680 and $13,497 of commercial leases at December 31, 2024 and December 31, 2023, respectively.

Activity In ALLL By Portfolio Segment

December 31, 2024

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home equity lines of credit

Other

Total

Allowance for credit losses

Balances, January 1, 2024

$

5,884 

$

3,371 

$

1,231 

$

4,105 

$

1,707 

$

334 

$

233 

$

16,865 

Provision of credit losses

6,353 

(612)

151 

(187)

34 

31 

317 

6,087 

Recoveries on loans

91 

28 

-

-

-

6 

-

125 

Loans charged off

(5,323)

-

-

-

-

-

(280)

(5,603)

Balances, December 31, 2024

$

7,005 

$

2,787 

$

1,382 

$

3,918 

$

1,741 

$

371 

$

270 

$

17,474 

December 31, 2023

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home equity lines of credit

Other

Total

Allowance for credit losses

Balances, December 31, 2022

$

4,764 

$

3,914 

$

997 

$

3,384 

$

2,644 

$

333 

$

26 

$

16,062 

Impact of adoption of ASC 326

877 

(958)

66 

726 

(1,019)

(129)

28 

(409)

Balances, January 1, 2023 Post-ASC 326 adoption

5,641 

2,956 

1,063 

4,110 

1,625 

204 

54 

15,653 

Provision of credit losses

933 

375 

168 

(5)

82 

126 

179 

1,858 

Recoveries on loans

85 

40 

-

-

-

4 

3 

132 

Loans charged off

(775)

-

-

-

-

-

(3)

(778)

Balances, December 31, 2023

$

5,884 

$

3,371 

$

1,231 

$

4,105 

$

1,707 

$

334 

$

233 

$

16,865 

Activity In ALLL Under Prior GAAP

December 31, 2022

Real Estate

Consumer

Commercial

Single-family

Multi-family

Commercial

Construction

Home Equity lines of credit

Other

Total

Beginning balance

$

4,127

$

3,348

$

827

$

5,034

$

1,744

$

272

$

156

$

15,508

Addition to (reduction in)
provision for loan losses

900

547

170

(1,650)

900

50

(130)

787

Charge-offs

(263)

-  

-  

-  

-  

-  

-  

(263)

Recoveries

-  

19

-  

-  

-  

11

-  

30

Ending balance

$

4,764

$

3,914

$

997

$

3,384

$

2,644

$

333

$

26

$

16,062

Schedule Of Collateral-Dependent Loans By Loan Segment

December 31, 2024

Residential Real Estate

Other

Total

Allowance on Collateral Dependent Loans

Commercial

$

-  

$

8,486

$

8,486

$

1,397

Real estate:

Single-family residential

86

-  

86

-  

Total

$

86

$

8,486

$

8,572

$

1,397

December 31, 2023

Residential Real Estate

Other

Total

Allowance on Collateral Dependent Loans

Commercial

$

-  

$

449

$

449

$

44

Real estate:

Single-family residential

90

-  

90

-  

Total

$

90

$

449

$

539

$

44

Individually Evaluated For Impairment By Class Of Loans

At or for the year ended December 31, 2022:

Unpaid Principal Balance

Recorded Investment

ALLL Allocated

Average Recorded Investment

Interest Income Recognized

With no related allowance recorded:

Real estate:

Commercial:

Owner occupied

$

-  

$

-  

$

-  

$

-  

$

-  

Total with no allowance recorded

-  

-  

-  

-  

-  

With an allowance recorded:

Commercial (1)

371 

80 

-  

125 

1 

Real estate:

Single-family residential (1)

95 

95 

-  

97 

5 

Commercial:

Non-owner occupied

-  

-  

-  

350 

17 

Total with an allowance recorded

466 

175 

-  

572 

23 

Total

$

466 

$

175 

$

-  

$

572 

$

23 

(1)Allowance recorded is less than $1 resulting in rounding to zero

Recorded Investment In Nonaccrual and Nonperforming Loans By Class Of Loans

Non-Accrual Loans

Non-Accrual loans with no Allowance for Credit Losses

Commercial

$

12,876

$

135

Real estate:

Single-family residential

1,649

1,649

Consumer:

Home equity lines of credit:

13

13

Total nonaccrual loans

$

14,538

$

1,797

Of the $14.5 million of nonaccrual loans at December 31, 2024, $1.1 million was guaranteed by the SBA.

The following table presents the recorded investment in non-accrual loans by class of loans at December 31, 2023:

Non-Accrual Loans

Non-Accrual Loans with no Allowance for Credit Losses

Commercial

$

5,048

$

1,658

Real estate:

Single-family residential

627

627

Consumer:

Home equity lines of credit:

17

17

Other consumer

30

30

Total nonaccrual loans

$

5,722

$

2,332

Aging Of Recorded Investment In Past Due Loans By Class Of Loans The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2024:

30 - 59 Days Past Due

60 - 89 Days Past Due

90 Days or more Past Due

Total Past Due

Loans Not Past Due

Nonaccrual Loans Not 90 days or more Past Due

Commercial

$

3,231

$

202

$

5,948

$

9,381

$

409,423

$

7,256

Real estate:

Single-family residential

1,112

-  

1,649

2,761

462,756

-  

Multi-family residential

-  

-  

-  

-  

150,434

-  

Commercial:

Non-owner occupied

-  

-  

-  

-  

229,831

-  

Owner occupied

-  

-  

181

181

205,030

-  

Land

-  

-  

-  

-  

25,022

-  

Construction

-  

-  

-  

-  

202,166

-  

Consumer:

Home equity lines of credit

-  

109

-  

109

39,411

13

Other

41

-  

-  

41

2,947

-  

Total

$

4,384

$

311

$

7,778

$

12,473

$

1,727,020

$

7,269

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2023:

30 - 59 Days Past Due

60 - 89 Days Past Due

90 Days or more Past Due

Total Past Due

Loans Not Past Due

Nonaccrual Loans Not 90 days or more Past Due

Commercial

$

98

$

-  

$

622

$

720

$

439,175

$

4,426

Real estate:

Single-family residential

165

372

563

1,100

477,124

64

Multi-family residential

-  

-  

-  

-  

130,778

-  

Commercial:

Non-owner occupied

-  

-  

-  

-  

228,548

-  

Owner occupied

-  

-  

-  

-  

183,773

-  

Land

-  

-  

-  

-  

20,705

-  

Construction

-  

-  

-  

-  

190,722

-  

Consumer:

Home equity lines of credit:

Originated for portfolio

97

-  

17

114

35,846

-  

Purchased for portfolio

-  

-  

-  

-  

-  

-  

Other

-  

-  

30

30

2,363

-  

Total

$

360

$

372

$

1,232

$

1,964

$

1,709,034

$

4,490

Recorded Investment In Loans By Risk Category And Class Of Loans The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2024. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

Term Loans (amortized cost basis by origination year)

2024

2023

2022

2021

2020

Prior

Revolving loans amortized cost basis

Revolving loans converted to term

Total

Commercial

Pass

$

39,955 

$

26,619 

$

67,069 

$

82,579 

$

43,556 

$

8,224 

$

132,853 

$

-

$

400,855 

Special Mention

-

-

285 

-

-

2,922 

2,966 

-

6,173 

Substandard

-

-

7,085 

4,256 

-

-

50 

-

11,391 

Doubtful

-

-

385 

-

-

-

-

-

385 

Total Commercial

39,955 

26,619 

74,824 

86,835 

43,556 

11,146 

135,869 

-

418,804 

Gross charge-offs during the year ended December 31, 2024

-

-

1,755 

3,568 

-

-

-

-

5,323 

Real estate loans:

Single-family residential

Payment performance

Performing

29,278 

33,749 

121,984 

215,330 

42,272 

21,255 

-

-

463,868 

Nonperforming

-

547 

371 

168 

-

563 

-

-

1,649 

Total Single-family residential loans

29,278 

34,296 

122,355 

215,498 

42,272 

21,818 

-

-

465,517 

Multi-family residential

Pass

30,570 

24,798 

7,628 

49,647 

2,520 

26,424 

-

-

141,587 

Special Mention

-

-

-

-

4,252 

4,595 

8,847 

Total Multi-family residential loans

30,570 

24,798 

7,628 

49,647 

6,772 

31,019 

-

-

150,434 

Commercial:

Non-owner occupied

Pass

10,169 

49,053 

33,204 

67,360 

14,019 

52,679 

-

-

226,484 

Special Mention

-

-

-

-

-

2,842 

-

-

2,842 

Substandard

-

-

-

-

-

505 

-

-

505 

Total Non-owner occupied loans

10,169 

49,053 

33,204 

67,360 

14,019 

56,026 

-

-

229,831 

Owner occupied

Pass

18,424 

42,191 

51,788 

47,174 

17,707 

26,659 

-

-

203,943 

Special Mention

-

-

-

-

589 

-

-

-

589 

Substandard

-

-

-

-

-

679 

679 

Total Owner occupied loans

18,424 

42,191 

51,788 

47,174 

18,296 

27,338 

-

-

205,211 

Land

Pass

16,853 

3,190 

-

4,979 

-

-

-

-

25,022 

Total Land loans

16,853 

3,190 

-

4,979 

-

-

-

-

25,022 

Construction

Performing

420 

-

-

1,607 

2,027 

Pass

51,031 

57,409 

68,536 

19,632 

3,531 

-

-

-

200,139 

Total Construction loans

51,451 

57,409 

68,536 

21,239 

3,531 

-

-

-

202,166 

Total Real Estate loans

156,745 

210,937 

283,511 

405,897 

84,890 

136,201 

-

-

1,278,181 

Consumer:

Home equity lines of credit:

Payment performance

Performing

-

-

-

-

-

-

36,253 

3,254 

39,507 

Nonperforming

-

-

-

-

-

-

-

13 

13 

Total Home equity lines of credit

-

-

-

-

-

-

36,253 

3,267 

39,520 

Other

Payment performance

-

Performing

488 

-

-

-

6 

178 

2,316 

-

2,988 

Nonperforming

-

-

-

-

-

-

-

-

-

Total Other consumer loans

488 

-

-

-

6 

178 

2,316 

-

2,988 

Gross charge-offs during the year ended December 31, 2024

-

-

-

-

-

-

280 

-

280 

Total loans

$

197,188 

$

237,556 

$

358,335 

$

492,732 

$

128,452 

$

147,525 

$

174,438 

$

3,267 

$

1,739,493 

Total gross charge-offs during the year ended December 31, 2024

$

-

$

-

$

1,755 

$

3,568 

$

-

$

-

$

280 

$

-

$

5,603 

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2023. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

Term Loans (amortized cost basis by origination year)

2023

2022

2021

2020

2019

Prior

Revolving loans amortized cost basis

Revolving loans converted to term

Total

Commercial

Pass

$

32,965 

$

86,433 

$

90,297 

$

45,670 

$

3,189 

$

9,888 

$

159,065 

$

1,078 

$

428,585 

Special Mention

-

-

2,807 

-

84 

-

-

-

2,891 

Substandard

-

384 

7,537 

-

-

-

50 

-

7,971 

Doubtful

-

448 

-

-

-

-

-

-

448 

Total Commercial

32,965 

87,265 

100,641 

45,670 

3,273 

9,888 

159,115 

1,078 

439,895 

Gross charge-offs for the year ended December 31, 2023

-

564 

211 

-

-

-

-

-

775 

Real estate loans:

Single-family residential

Payment performance

Performing

42,655 

131,416 

231,379 

45,785 

9,584 

16,778 

-

-

477,597 

Nonperforming

-

-

-

-

-

627 

-

-

627 

Doubtful

-

Total Single-family residential loans

42,655 

131,416 

231,379 

45,785 

9,584 

17,405 

-

-

478,224 

Multi-family residential

Pass

24,839 

8,776 

53,815 

7,311 

15,772 

20,265 

-

-

130,778 

Total Multi-family residential loans

24,839 

8,776 

53,815 

7,311 

15,772 

20,265 

-

-

130,778 

Commercial:

Non-owner occupied

Pass

57,092 

27,068 

61,990 

15,085 

20,101 

45,725 

982 

-

228,043 

Special Mention

-

-

-

-

505 

-

-

-

505 

Total Non-owner occupied loans

57,092 

27,068 

61,990 

15,085 

20,606 

45,725 

982 

-

228,548 

Owner occupied

Not Rated

-

Pass

20,353 

55,169 

50,210 

19,775 

18,751 

18,768 

68 

-

183,094 

Special Mention

-

-

-

-

679 

-

-

-

679 

Total Owner occupied loans

20,353 

55,169 

50,210 

19,775 

19,430 

18,768 

68 

-

183,773 

Land

Pass

7,932 

6,037 

6,177 

-

149 

410 

-

-

20,705 

Total Land loans

7,932 

6,037 

6,177 

-

149 

410 

-

-

20,705 

Construction

Pass

31,739 

78,602 

61,435 

4,174 

-

-

14,772 

-

190,722 

Total Construction loans

31,739 

78,602 

61,435 

4,174 

-

-

14,772 

-

190,722 

Total Real Estate loans

184,610 

307,068 

465,006 

92,130 

65,541 

102,573 

15,822 

-

1,232,750 

Consumer:

Home equity lines of credit:

Payment performance

Performing

-

-

-

-

-

-

33,510 

2,433 

35,943 

Nonperforming

-

-

-

-

-

-

-

17 

17 

Total Home equity lines of credit

-

-

-

-

-

-

33,510 

2,450 

35,960 

Other

Payment performance

Performing

-

-

-

12 

-

216 

2,135 

-

2,363 

Nonperforming

-

-

-

-

-

-

-

30 

30 

Total Other consumer loans

-

-

-

12 

-

216 

2,135 

30 

2,393 

Gross charge-offs for the year ended December 31, 2023

-

-

-

-

-

3 

-

-

3 

Total loans

$

217,575 

$

394,333 

$

565,647 

$

137,812 

$

68,814 

$

112,677 

$

210,582 

$

3,558 

$

1,710,998 

Total gross charge-offs during the year ended December 31, 2023

$

-

$

564 

$

211 

$

-

$

-

$

3 

$

-

$

-

$

778 

Components Of Net Investment In Direct Financing Leases

December 31, 2024

December 31, 2023

Total minimum lease payments to be received

$

8,009

$

14,343

Less: unearned income

(336)

(863)

Plus: Indirect initial costs

7

17

Net investment in direct financing leases

$

7,680

$

13,497

Summary Of Future Minimum Lease Payments Receivable

2025

$

4,875

2026

2,575

2027

513

2028

46

$

8,009

v3.25.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities

Fair Value Measurements at December 31, 2024 Using Significant Other Observable Inputs

(Level 2)

Financial Assets:

Securities available for sale:

Corporate debt

$

7,700

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

983

Total securities available for sale

$

8,683

Loans held for sale

$

2,623

Derivative assets

$

3,730

Financial Liabilities:

Derivative liabilities

$

3,730

Fair Value Measurements at December 31, 2023 Using Significant Other Observable Inputs

(Level 2)

Financial Assets:

Securities available for sale:

Corporate debt

$

7,100

Issued by U.S. government-sponsored entities and agencies:

U.S. Treasury

988

Mortgage-backed securities - residential

4

Total securities available for sale

$

8,092

Loans held for sale

$

1,849

Derivative assets

$

4,710

Financial Liabilities:

Derivative liabilities

$

4,710

Assets Measured At Fair Value On A Non-Recurring Basis There were no assets or liabilities measured at fair value on a non-recurring basis at December 31, 2024. Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2023 are summarized below:

Fair Value Measurements at December 31, 2023 Using

Significant Unobservable Inputs (Level 3)

Impaired loans:

Commercial

$

403

Financial Instruments Measured At Fair Value On A Non-Recurring Basis The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2023:

Fair Value

Valuation Technique(s)

Unobservable Inputs

(Range) Weighted Average

Impaired loans:

Commercial

$

403 

Comparable sales approach

Adjustment for differences between the stated value and net realizable value

10.43%

Aggregate Fair Value, Contractual Balance And Gain Or Loss

December 31, 2024

December 31, 2023

Aggregate fair value

$

2,623

$

1,849

Contractual balance

2,623

1,849

Gain

-  

-  

Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings

2024

2023

2022

Interest income

$

175

$

30

$

172

Interest expense

-  

-  

-  

Change in fair value

-  

-  

(356)

Total change in fair value

$

175

$

30

$

(184)

Carrying Amounts And Estimated Fair Values Of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at year-end 2024 were as follows:

Fair Value Measurements at December 31, 2024 Using:

Carrying

Value

Level 1

Level 2

Level 3

Total

Financial assets

Cash and cash equivalents

$

235,272

$

235,272

$

-  

$

-  

$

235,272

Interest-bearing deposits in other financial institutions

100

100

-  

-  

100

Securities available for sale

8,683

-  

8,683

-  

8,683

Equity securities

5,000

-  

5,000

-  

5,000

Loans held for sale

2,623

-  

2,623

-  

2,623

Loans and leases, net

1,722,019

-  

-  

1,691,030

1,691,030

FHLB and FRB stock

8,918

n/a

n/a

n/a

n/a

Accrued interest receivable

8,395

182

151

8,062

8,395

Derivative assets

3,730

-  

3,730

-  

3,730

Financial liabilities

Deposits

$

(1,755,795)

$

(1,065,780)

$

(689,282)

$

-  

$

(1,755,062)

FHLB advances and other debt

(92,680)

-  

(94,414)

-  

(94,414)

Advances by borrowers for taxes and insurance

(2,238)

-  

-  

(2,238)

(2,238)

Subordinated debentures

(15,000)

-  

(17,021)

-  

(17,021)

Accrued interest payable

(2,259)

-  

(2,259)

-  

(2,259)

Derivative liabilities

(3,730)

-  

(3,730)

-  

(3,730)

The carrying amounts and estimated fair values of financial instruments at year-end 2023 were as follows:

Fair Value Measurements at December 31, 2023 Using:

Carrying

Value

Level 1

Level 2

Level 3

Total

Financial assets

Cash and cash equivalents

$

261,595

$

261,595

$

-  

$

-  

$

261,595

Interest-bearing deposits in other financial institutions

100

100

-  

-  

100

Securities available for sale

8,092

-  

8,092

-  

8,092

Equity securities

5,000

-  

5,000

-  

5,000

Loans held for sale

1,849

-  

1,849

-  

1,849

Loans and leases, net

1,694,133

-  

-  

1,670,885

1,670,885

FHLB and FRB stock

8,482

n/a

n/a

n/a

n/a

Accrued interest receivable

9,210

171

125

8,914

9,210

Derivative assets

4,710

-  

4,710

-  

4,710

Financial liabilities

Deposits

$

(1,744,057)

$

(1,080,605)

$

(659,492)

$

-  

$

(1,740,097)

FHLB advances and other debt

(109,995)

-  

(108,294)

-  

(108,294)

Advances by borrowers for taxes and insurance

(2,179)

-  

-  

(2,179)

(2,179)

Subordinated debentures

(14,961)

-  

(17,345)

-  

(17,345)

Accrued interest payable

(2,680)

-  

(2,680)

-  

(2,680)

Derivative liabilities

(4,710)

-  

(4,710)

-  

(4,710)

v3.25.0.1
Loan Servicing (Tables)
12 Months Ended
Dec. 31, 2024
Loan Servicing [Abstract]  
Principal Balances Of Mortgage Loans At Year-End

December 31, 2024

December 31, 2023

Mortgage loans serviced for Freddie Mac

$

770

$

991

v3.25.0.1
Premises And Equipment And Operating Leases (Tables)
12 Months Ended
Dec. 31, 2024
Premises And Equipment And Operating Leases [Abstract]  
Year-End Premises And Equipment

December 31, 2024

December 31, 2023

Land and land improvements

$

248

$

248

Buildings

2,426

2,444

Furniture, fixtures and equipment

2,791

2,905

5,465

5,597

Less: accumulated depreciation

(1,929)

(1,785)

$

3,536

$

3,812

Future Minimum Operating Lease Payments

2025

$

996

2026

919

2027

875

2028

894

2029

870

Thereafter

3,766

Total future minimum rental commitments

8,320

Less - amounts representing interest

(2,091)

Total operating lease liabilities

$

6,229

v3.25.0.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Scheduled Maturities Of Time Deposits

2025

$

573,904

2026

94,282

2027

14,552

2028

7,277

Thereafter

-

Total

$

690,015

v3.25.0.1
FHLB Advances And Other Debt (Tables)
12 Months Ended
Dec. 31, 2024
FHLB Advances And Other Debt [Abstract]  
Schedule Of FHLB Advances And Other Debt

Weighted

Average Rate

December 31, 2024

December 31, 2023

FHLB fixed rate advances

Maturities:

2024

-

$

-

$

18,500

2026

1.45%

16,000

16,000

2027

3.88%

12,500

12,500

2028

1.69%

17,000

17,000

2029

3.94%

12,500

12,500

Total FHLB fixed rate advances

58,000

76,500

Variable rate other debt:

Holding Company credit facility

3.85%

34,680

33,495

Total

$

92,680

$

109,995

Schedule Of Federal Home Loan Advances Pledged By Assets

December 31, 2024

December 31, 2023

Single-family mortgage loans

$

294,000

$

305,283

Multi-family mortgage loans

54,950

63,024

Commercial real estate loans (1-4 family)

9,974

17,757

Home equity lines of credit

3,505

4,057

Securities

-  

497

Cash

3,300

3,300

Total

$

365,729

$

393,918

Schedule of Contractual Maturities of Credit Facility

2025

$

1,750

2026

1,750

2027

2,625

2028

2,625

2029

3,500

Thereafter

22,750

Less - unamortized debt issuance costs

(320)

$

34,680

Assets Pledged As Collateral With FRB

2024

2023

Commercial loans

$

42,807

$

67,295

Commercial real estate loans

121,196

113,739

$

164,003

$

181,034

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income Tax Expense

December 31, 2024

December 31, 2023

December 31, 2022

Current federal

$

3,122

$

3,592

$

4,213

Deferred federal (1)

(365)

456

215

Total

$

2,757

$

4,048

$

4,428

(1)Includes tax benefit of operating loss carryforwards of $34, $34, and $34 for the years ended December 31, 2024, 2023 and 2022, respectively.

Effective Tax Rates Differ From Federal Statutory Rate

December 31, 2024

December 31, 2023

December 31, 2022

Federal Statutory rate times financial statement income

$

3,390

$

4,407

$

4,744

Effect of:

Stock compensation

(17)

(7)

(50)

Bank owned life insurance income

(179)

(131)

(126)

Tax credits, net of amortization

(398)

(194)

(111)

Other

(39)

(27)

(29)

$

2,757

$

4,048

$

4,428

Effective tax rate

17%

19%

20%

Deferred Tax Assets And Liabilities

2024

2023

Deferred tax assets:

Allowance for credit losses

$

4,084

$

3,819

Compensation related items

620

599

Deferred loan fees

167

-

Nonaccrual interest

43

13

Net operating loss carry forward

261

295

Operating lease liabilities

1,329

1,142

Unrealized mark-to-market loss

479

609

6,983

6,477

Deferred tax liabilities:

FHLB stock dividend

226

226

Depreciation

547

469

Operating lease right-of-use assets

1,299

1,124

Deferred loan costs

-

9

Limited partnership interests

663

642

Prepaid expenses

71

65

2,806

2,535

Net deferred tax asset

$

4,177

$

3,942

v3.25.0.1
Related-Party Transactions (Tables)
12 Months Ended
Dec. 31, 2024
Related-Party Transactions [Abstract]  
Loans To Principal Officers, Directors And Affiliates

Year ended December 31,

2024

2023

Beginning balance

$

23,388

$

8,298

New loans

4,532

15,604

Repayments

(4,604)

(514)

Ending balance

$

23,316

$

23,388

v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation [Abstract]  
Summary Of Changes In Company's Nonvested Restricted Shares

Nonvested Shares

Shares

Weighted Average Grant-Date Fair Value

Nonvested at January 1, 2024

119,026

$

19.99

Granted

75,618

19.17

Vested

(60,126)

19.57

Forfeited

(2,353)

21.11

Nonvested at December 31, 2024

132,165

$

19.70

v3.25.0.1
Regulatory Capital Matters (Tables)
12 Months Ended
Dec. 31, 2024
Regulatory Capital Matters [Abstract]  
Actual And Required Capital Amounts And Ratios Of CFBank

Actual

Minimum Capital Required-Basel III

To Be Well Capitalized Under Applicable
Regulatory Capital Standards

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2024

Total Capital to risk weighted assets

$

230,120

13.60%

$

177,636

10.50%

$

169,177

10.00%

Tier 1 (Core) Capital to risk weighted assets

210,675

12.45%

143,801

8.50%

135,342

8.00%

Common equity tier 1 capital to risk-weighted assets

210,675

12.45%

118,424

7.00%

109,965

6.50%

Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio)

210,675

10.33%

81,614

4.00%

102,018

5.00%

Actual

Minimum Capital Required-Basel III

To Be Well Capitalized Under Applicable
Regulatory Capital Standards

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2023

Total Capital to risk weighted assets

$

215,164

13.30%

$

169,909

10.50%

$

161,818

10.00%

Tier 1 (Core) Capital to risk weighted assets

196,977

12.17%

137,546

8.50%

129,455

8.00%

Common equity tier 1 capital to risk-weighted assets

196,977

12.17%

113,273

7.00%

105,182

6.50%

Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio)

196,977

9.76%

80,727

4.00%

100,908

5.00%

v3.25.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments [Abstract]  
Summary Of Derivative Instruments

2024

2023

2022

Notional amount

$

92,818

$

81,858

$

42,177

Weighted average pay rate on interest-rate swaps

5.45%

5.36%

4.34%

Weighted average receive rate on interest-rate swaps

6.93%

7.81%

6.21%

Weighted average maturity (years)

8.6

8.2

7.7

Fair value of derivative asset

$

3,730

$

4,710

$

4,233

Fair value of derivative liability

$

(3,730)

$

(4,710)

$

(4,233)

Schedule Of Mortgage Banking Derivatives

December 31, 2024

December 31, 2023

Notional Amount

Fair Value

Notional Amount

Fair Value

Assets (Liabilities):

Interest rate lock commitments

$

3,566

$

-

$

5,345

$

-

Schedule Of Notional Amount Of Loans Sold

December 31, 2024

December 31, 2023

December 31, 2022

Notional amount of loans sold

$

47,597

$

10,799

$

97,265

Schedule Of Gain (Loss) Recognized On Mortgage Activities

December 31, 2024

December 31, 2023

December 31, 2022

Gain (loss) on loans sold

$

435

$

119

$

(64)

Gain (loss) from change in fair value of loans held-for-sale

-

-

(356)

Gain (loss) from change in fair value of derivatives

-

-

1,076

$

435

$

119

$

656

v3.25.0.1
Loan Commitments And Other Related Activities (Tables)
12 Months Ended
Dec. 31, 2024
Loan Commitments And Other Related Activities [Abstract]  
Contractual Amounts Of Financial Instruments With Off-Balance-Sheet Risk

2024

2023

Fixed Rate

Variable Rate

Fixed Rate

Variable Rate

Commitments to make loans

$

11,593

$

202,590

$

14,578

$

151,693

Unused lines of credit

$

13,718

$

190,972

$

7,513

$

157,695

Standby letters of credit

$

2,795

$

-

$

3,345

$

-

Schedule of Off-Balance Sheet Commitments

December 31,

2024

2023

Balance at beginning of the period

$

1,321

$

862

Provision for credit losses-unfunded commitments

650

459

Ending Balance

$

1,971

$

1,321

v3.25.0.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2024
Parent Company Only Condensed Financial Information [Abstract]  
Condensed Balance Sheets

2024

2023

Assets

Cash and cash equivalents

$

1,028

$

530

Equity securities

5,000

5,000

Investment in banking subsidiary

209,137

194,985

Investment in and advances to other subsidiary

267

257

Other assets

3,058

3,387

Total assets

$

218,490

$

204,159

Liabilities and Equity

Subordinated debentures

$

15,000

$

14,961

Other borrowings

34,680

33,495

Accrued expenses and other liabilities

373

329

Stockholders' equity

168,437

155,374

Total liabilities and stockholders' equity

$

218,490

$

204,159

Condensed Statements Of Operations

2024

2023

2022

Dividend income

$

3,250

$

6,000

$

10,000

Interest income

-  

1

-  

Other income

706

724

675

Interest expense

2,842

2,492

1,882

Other expense

931

887

796

Income before income tax and before undistributed subsidiary income

183

3,346

7,997

Tax effect

685

599

463

Income after income tax and before undistributed subsidiary income

868

3,945

8,460

Equity in undistributed subsidiary income

12,519

12,992

9,704

Net income

$

13,387

$

16,937

$

18,164

Comprehensive income

$

13,874

$

16,684

$

16,297

Condensed Statements Of Cash Flows

2024

2023

2022

Cash flows from operating activities

Net Income

$

13,387

$

16,937

$

18,164

Adjustments:

Effect of subsidiaries' operations

(12,519)

(12,992)

(9,704)

Amortization, net

39

39

39

Change in other assets and other liabilities

373

(284)

263

Net cash used by operating activities

1,280

3,700

8,762

Cash flows from investing activities

Investments in banking subsidiary

-  

(6,000)

(11,000)

Net cash from (used by ) investing activities

-  

(6,000)

(11,000)

Cash flows from financing activities

Proceeds from other borrowings

1,184

10,034

15,184

Repayments of other borrowings

-  

(6,000)

(10,000)

Proceeds from exercise of stock options

-  

84

387

Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes and exercise proceeds

(129)

(122)

(173)

Purchase of treasury shares

(223)

(177)

(2,339)

Dividends paid

(1,614)

(1,476)

(1,153)

Net cash from financing activities

(782)

2,343

1,906

Net change in cash and cash equivalents

498

43

(332)

Beginning cash and cash equivalents

530

487

819

Ending cash and cash equivalents

$

1,028

$

530

$

487

v3.25.0.1
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Common Share [Abstract]  
Computation Of Earnings Per Share

Year Ended

December 31, 2024

December 31, 2023

December 31, 2022

Basic

Net income

$

13,387

$

16,937

$

18,164

Earnings allocated to participating securities

(361)

-

-

Net income allocated to common shareholders

$

13,026

$

16,937

$

18,164

Weighted average common shares outstanding including unvested share-based payment awards

6,393,124

6,547,283

6,508,064

Less: Unvested share-based payment awards-2019 Plan

(118,553)

(126,195)

(111,011)

Average shares

6,274,571

6,421,088

6,397,053

Basic earnings per common share

$

2.08

$

2.64

$

2.84

Diluted

Net income allocated to common shareholders

$

13,026

$

16,937

$

18,164

Weighted average common shares outstanding for basic earnings per common share

6,274,571

6,421,088

6,397,053

Add: Dilutive effects of assumed exercises of stock options

-

3,353

27,096

Add: Dilutive effects of unvested share-based payment awards-2019 Plan

34,421

23,006

111,011

Average shares and dilutive potential common shares

6,308,992

6,447,447

6,535,160

Diluted earnings per common share

$

2.06

$

2.63

$

2.78

v3.25.0.1
Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Abstract]  
Schedule Of Changes In Accumulated Other Comprehensive Loss

Changes in Accumulated Other Comprehensive Income by Component

For the Year Ended December 31, 2024, 2023 and 2022 (1)

Unrealized Gains and Losses on Available-for-Sale Securities

2024

2023

2022

Accumulated other comprehensive loss, beginning of period

$

(2,290)

$

(2,037)

$

(170)

Other comprehensive gain (loss) before reclassifications

487

(253)

(1,867)

Less amount reclassified from accumulated other comprehensive loss (2)

-

-

-

Net current-period other comprehensive income (loss)

487

(253)

(1,867)

Accumulated other comprehensive loss, end of period

$

(1,803)

$

(2,290)

$

(2,037)

(1)All amounts are net of tax. Amounts in parentheses indicate a reduction of other comprehensive income.

(2)There were no amounts reclassified out of other comprehensive income for the years ended December 31, 2024, 2023 and 2022.

v3.25.0.1
Tax Credit Investments (Tables)
12 Months Ended
Dec. 31, 2024
Tax Credit Investments [Abstract]  
Summary Of Affordable Housing Investments

December 31, 2024

December 31, 2023

Investment Type

Investment

Unfunded Commitment

Investment

Unfunded Commitment

Low Income Housing Tax Credit (LIHTC)

$

20,139

$

10,767

$

15,578

$

10,539

Historic Tax Credit (HTC)

1,953

1,573

2,025

1,573

Total

$

22,092

$

12,340

$

17,603

$

12,112

The following table summarizes the amortization expense and tax credits recognized for the Company’s tax credit investments for the years ended December 31, 2024 and 2023, respectively:

Year Ended December 31,

Amortization expense

2024

2023

LIHTC

$

1,439

$

877

HTC

72

72

Total

$

1,511

$

949

Tax credits recognized:

LIHTC

$

1,447

$

891

HTC

88

88

Total

$

1,535

$

979

v3.25.0.1
Summary Of Significant Accounting Policies (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Significant Accounting Policies [Line Items]      
Cash exceeded federally insured limits $ 226,900    
Cash held, not federally insured 218,800    
Income recognized on joint ventures $ 189 $ 224 $ 172
Tax benefit greater than being realized on examination 50.00%    
Collateral pledged for advances $ 365,729 $ 393,918  
Anti-dilutive securities 0 0 0
Loan outstanding balance $ 1,331 $ 1,909  
Interest-bearing deposits in other financial institutions 100 100  
Allowance for credit losses on investment securities $ 0 0  
Minimum [Member] | Buildings And Related Components [Member]      
Significant Accounting Policies [Line Items]      
Estimated useful life 3 years    
Minimum [Member] | Furniture, fixtures and equipment [Member]      
Significant Accounting Policies [Line Items]      
Estimated useful life 2 years    
Maximum [Member]      
Significant Accounting Policies [Line Items]      
Home equity lines of credit combined with the balance of the prior mortgage liens 89.90%    
Maturity of cash, deposits with other financial institutions 90 days    
Maximum [Member] | Buildings And Related Components [Member]      
Significant Accounting Policies [Line Items]      
Estimated useful life 40 years    
Maximum [Member] | Furniture, fixtures and equipment [Member]      
Significant Accounting Policies [Line Items]      
Estimated useful life 25 years    
Single-Family Residential [Member]      
Significant Accounting Policies [Line Items]      
Collateral pledged for advances $ 294,000 305,283  
Single-Family Residential [Member] | Maximum [Member]      
Significant Accounting Policies [Line Items]      
Lending amount up to the percentage of collateral 80.00%    
Multi-Family Residential [Member]      
Significant Accounting Policies [Line Items]      
Collateral pledged for advances $ 54,950 63,024  
Multi-Family Residential [Member] | Minimum [Member]      
Significant Accounting Policies [Line Items]      
Fixed rates loans limit, period 3 years    
Multi-Family Residential [Member] | Maximum [Member]      
Significant Accounting Policies [Line Items]      
Lending amount up to the percentage of collateral 85.00%    
Fixed rates loans limit, period 5 years    
Construction [Member] | Maximum [Member]      
Significant Accounting Policies [Line Items]      
Lending amount up to the percentage of collateral 80.00%    
Maturity of construction loans convert to permanent loans 30 years    
Home Equity Lines Of Credit [Member]      
Significant Accounting Policies [Line Items]      
Collateral pledged for advances $ 3,505 4,057  
Commercial Real Estate [Member]      
Significant Accounting Policies [Line Items]      
Fixed rates loans limit, period 3 years    
Collateral pledged for advances $ 9,974 17,757  
Commercial Real Estate [Member] | Maximum [Member]      
Significant Accounting Policies [Line Items]      
Lending amount up to the percentage of collateral 85.00%    
Fixed rates loans limit, period 5 years    
Cash [Member]      
Significant Accounting Policies [Line Items]      
Collateral pledged for advances $ 3,300 $ 3,300  
v3.25.0.1
Securities (Narrative) (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
security
Dec. 31, 2023
USD ($)
security
Dec. 31, 2022
USD ($)
security
Schedule of Available-for-sale Securities [Line Items]      
Available-for-sale securities impairment recognized in accumulated other comprehensive income (loss) | $ $ 0 $ 0  
Sales of securities | $ $ 0 $ 0 $ 0
Holdings of securities greater than 10% of stockholders' equity 0 0 0
Minimum percentage of securities held 10.00% 10.00% 10.00%
Corporate Debt [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Number of securities 1 1  
Mortgage-Backed Securities - Residential [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Number of securities   1  
U.S. Treasury [Member]      
Schedule of Available-for-sale Securities [Line Items]      
Number of securities   2  
v3.25.0.1
Securities (Amortized Cost And Fair Value Of Available-For-Sale Securities Portfolio) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost $ 10,965 $ 10,991
Gross Unrealized Gains 1  
Gross Unrealized Losses 2,283 2,899
Fair Value 8,683 8,092
Corporate Debt [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 9,983 9,980
Gross Unrealized Losses 2,283 2,880
Fair Value 7,700 7,100
U.S. Treasury [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 982 1,007
Gross Unrealized Gains 1  
Gross Unrealized Losses 19
Fair Value $ 983 988
Mortgage-Backed Securities - Residential [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost   4
Fair Value   $ 4
v3.25.0.1
Securities (Securities Classified By Maturity Date) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule Of Available For Sale Securities [Line Items]    
Due in one year or less, Amortized Cost $ 982 $ 1,007
Due from five to ten years, Amortized Cost 9,983 9,980
Amortized Cost 10,965 10,991
Due in one year or less, Fair Value 983 988
Due from five to ten years, Fair Value 7,700 7,100
Fair Value $ 8,683 8,092
Mortgage-Backed Securities - Residential [Member]    
Schedule Of Available For Sale Securities [Line Items]    
No single maturity, Amortized Cost   4
Amortized Cost   4
No single maturity, Fair Value   4
Fair Value   $ 4
v3.25.0.1
Securities (Fair Value Of Securities Pledged) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial Instruments Owned and Pledged as Collateral [Line Items]      
Security Owned and Pledged as Collateral, Associated Liabilities, Fair Value $ 737 $ 989 $ 1,446
Federal Home Loan Bank Advances [Member]      
Financial Instruments Owned and Pledged as Collateral [Line Items]      
Security Owned and Pledged as Collateral, Associated Liabilities, Fair Value   497 967
Deposits [Member]      
Financial Instruments Owned and Pledged as Collateral [Line Items]      
Security Owned and Pledged as Collateral, Associated Liabilities, Fair Value $ 737 $ 492 $ 479
v3.25.0.1
Securities (Securities With Unrealized Losses) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value   $ 1
12 Months or More, Fair Value $ 7,700 8,091
12 Months or More, Unrealized Loss 2,283 2,899
Total, Fair Value 7,700 8,092
Total, Unrealized Loss 2,283 2,899
Corporate Debt [Member]    
Schedule of Available-for-sale Securities [Line Items]    
12 Months or More, Fair Value 7,700 7,100
12 Months or More, Unrealized Loss 2,283 2,880
Total, Fair Value 7,700 7,100
Total, Unrealized Loss $ 2,283 2,880
U.S. Treasury [Member]    
Schedule of Available-for-sale Securities [Line Items]    
12 Months or More, Fair Value   988
12 Months or More, Unrealized Loss   19
Total, Fair Value   988
Total, Unrealized Loss   19
Mortgage-Backed Securities - Residential [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value   1
Less than 12 Months, Unrealized Loss   0
12 Months or More, Fair Value   3
Total, Fair Value   $ 4
v3.25.0.1
Loans And Leases (Narrative) (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2022
USD ($)
Accounts Notes And Loans Receivable [Line Items]      
Cash payments of interest     $ 47,000
Nonaccrual Loans $ 14,538,000 $ 5,722,000  
Loans, gross 1,739,493,000 1,710,998,000  
Owner Occupied [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Loans 90 days or more past due and still accruing interest $ 509,000 0  
Number of loans modified to borrowers experiencing financial difficulty | loan 2    
Commercial Portfolio Segment [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Nonaccrual Loans $ 12,876,000 5,048,000  
Loans, gross $ 418,804,000 $ 439,895,000  
Commercial Portfolio Segment [Member] | Extended Maturity and Interest Rate Increase [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Number of loans modified to borrowers experiencing financial difficulty | loan 1 1  
Loan modifications to borrowers experiencing financial difficulty, amount $ 4,300,000 $ 2,900,000  
Percentage of financing receivable modified during period 1.00% 0.70%  
Increase in interest rate for loan modification 75.00%    
Modification maturity date extension 6 months    
SBA [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Nonaccrual Loans $ 1,100,000 $ 1,100,000  
Collateral-Dependent [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Loans, gross $ 8,572,000 $ 539,000  
v3.25.0.1
Loans And Leases (Recorded Investment In Loans By Portfolio Segment) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross $ 1,739,493 $ 1,710,998    
Less: ACL - Loans (17,474) (16,865) $ (16,062) $ (15,508)
Loans and Leases, net 1,722,019 1,694,133    
Commercial Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 418,804 439,895    
Less: ACL - Loans (7,005) (5,884) (4,764) (4,127)
Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 1,278,181 1,232,750    
Single-Family Residential [Member] | Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 465,517 478,224    
Less: ACL - Loans (2,787) (3,371) (3,914) (3,348)
Multi-Family Residential [Member] | Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 150,434 130,778    
Less: ACL - Loans (1,382) (1,231) (997) (827)
Commercial [Member] | Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 460,064 433,026    
Less: ACL - Loans (3,918) (4,105) (3,384) (5,034)
Construction [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 202,166 190,722    
Construction [Member] | Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 202,166 190,722    
Less: ACL - Loans (1,741) (1,707) (2,644) (1,744)
Home Equity Lines Of Credit [Member] | Consumer Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 39,520 35,960    
Less: ACL - Loans (371) (334) (333) (272)
Other [Member] | Consumer Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 2,988 2,393    
Less: ACL - Loans (270) (233) $ (26) $ (156)
Commercial Leases [Member] | Commercial Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross $ 7,680 $ 13,497    
v3.25.0.1
Loans And Leases (Activity In ALLL By Portfolio Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance $ 16,865 $ 16,062 $ 15,508
Provision of credit losses 6,087 1,858 787
Recoveries on loans 125 132 30
Loans charged off (5,603) (778) (263)
Ending Balance 17,474 16,865 16,062
Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   (409)  
Ending Balance     (409)
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   15,653  
Ending Balance     15,653
Commercial Portfolio Segment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 5,884 4,764 4,127
Provision of credit losses 6,353 933 900
Recoveries on loans 91 85
Loans charged off (5,323) (775) (263)
Ending Balance 7,005 5,884 4,764
Commercial Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   877  
Ending Balance     877
Commercial Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   5,641  
Ending Balance     5,641
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 3,371 3,914 3,348
Provision of credit losses (612) 375 547
Recoveries on loans 28 40 19
Loans charged off    
Ending Balance 2,787 3,371 3,914
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   (958)  
Ending Balance     (958)
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   2,956  
Ending Balance     2,956
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 1,231 997 827
Provision of credit losses 151 168 170
Recoveries on loans    
Loans charged off    
Ending Balance 1,382 1,231 997
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   66  
Ending Balance     66
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   1,063  
Ending Balance     1,063
Real Estate Portfolio Segment [Member] | Commercial [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 4,105 3,384 5,034
Provision of credit losses (187) (5) (1,650)
Recoveries on loans    
Loans charged off    
Ending Balance 3,918 4,105 3,384
Real Estate Portfolio Segment [Member] | Commercial [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   726  
Ending Balance     726
Real Estate Portfolio Segment [Member] | Commercial [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   4,110  
Ending Balance     4,110
Real Estate Portfolio Segment [Member] | Construction [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 1,707 2,644 1,744
Provision of credit losses 34 82 900
Recoveries on loans    
Loans charged off    
Ending Balance 1,741 1,707 2,644
Real Estate Portfolio Segment [Member] | Construction [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   (1,019)  
Ending Balance     (1,019)
Real Estate Portfolio Segment [Member] | Construction [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   1,625  
Ending Balance     1,625
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 334 333 272
Provision of credit losses 31 126 50
Recoveries on loans 6 4 11
Loans charged off    
Ending Balance 371 334 333
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   (129)  
Ending Balance     (129)
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   204  
Ending Balance     204
Consumer Portfolio Segment [Member] | Other [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance 233 26 156
Provision of credit losses 317 179 (130)
Recoveries on loans   3
Loans charged off (280) (3)
Ending Balance $ 270 233 26
Consumer Portfolio Segment [Member] | Other [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   28  
Ending Balance     28
Consumer Portfolio Segment [Member] | Other [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning Balance   $ 54  
Ending Balance     $ 54
v3.25.0.1
Loans And Leases (Schedule Of Collateral-Dependent Loans By Loan Segment) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross $ 1,739,493 $ 1,710,998    
Loans, allowance 17,474 16,865 $ 16,062 $ 15,508
Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 8,572 539    
Loans, allowance 1,397 44    
Single-Family Residential [Member] | Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 86 90    
Commercial [Member] | Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 8,486 449    
Loans, allowance 1,397 44    
Other [Member] | Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 8,486 449    
Commercial Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 418,804 439,895    
Loans, allowance 7,005 5,884 4,764 4,127
Real Estate Portfolio Segment [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 1,278,181 1,232,750    
Real Estate Portfolio Segment [Member] | Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 86 90    
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 465,517 478,224    
Loans, allowance 2,787 3,371 3,914 3,348
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Collateral-Dependent [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 86 90    
Real Estate Portfolio Segment [Member] | Commercial [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, gross 460,064 433,026    
Loans, allowance $ 3,918 $ 4,105 $ 3,384 $ 5,034
v3.25.0.1
Loans And Leases (Individually Evaluated For Impairment By Class Of Loans) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Financing Receivable, Impaired [Line Items]    
Unpaid Principal Balance, With an allowance recorded $ 466  
Unpaid Principal Balance, Total 466  
Recorded Investment, With an allowance recorded 175  
Recorded Investment, Total 175  
Average Recorded Investment, With an allowance recorded 572  
Average Recorded Investment, Total 572  
Interest Income Recognized, With an allowance recorded 23  
Interest Income Recognized, Total 23  
Maximum [Member]    
Financing Receivable, Impaired [Line Items]    
Allowance rounded down to zero   $ 1
Commercial Portfolio Segment [Member]    
Financing Receivable, Impaired [Line Items]    
Unpaid Principal Balance, With an allowance recorded 371  
Recorded Investment, With an allowance recorded 80  
Average Recorded Investment, With an allowance recorded 125  
Interest Income Recognized, With an allowance recorded 1  
Commercial Portfolio Segment [Member] | Non-Owner Occupied [Member]    
Financing Receivable, Impaired [Line Items]    
Average Recorded Investment, With an allowance recorded 350  
Interest Income Recognized, With an allowance recorded 17  
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]    
Financing Receivable, Impaired [Line Items]    
Unpaid Principal Balance, With an allowance recorded 95  
Recorded Investment, With an allowance recorded 95  
Average Recorded Investment, With an allowance recorded 97  
Interest Income Recognized, With an allowance recorded $ 5  
v3.25.0.1
Loans And Leases (Recorded Investment In Nonaccrual and Nonperforming Loans By Class Of Loans) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans $ 14,538 $ 5,722
Nonaccrual Loans with no Allowance for Credit Losses 1,797 2,332
Commercial Portfolio Segment [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 12,876 5,048
Nonaccrual Loans with no Allowance for Credit Losses 135 1,658
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 1,649 627
Nonaccrual Loans with no Allowance for Credit Losses 1,649 627
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 13 17
Nonaccrual Loans with no Allowance for Credit Losses $ 13 17
Consumer Portfolio Segment [Member] | Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans   30
Nonaccrual Loans with no Allowance for Credit Losses   $ 30
v3.25.0.1
Loans And Leases (Aging Of Recorded Investment In Past Due Loans By Class Of Loans) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross $ 1,739,493 $ 1,710,998
Nonaccrual Loans 14,538 5,722
Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 12,473 1,964
30 - 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 4,384 360
60 - 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 311 372
Not 90 days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 7,269 4,490
90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 7,778 1,232
Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 1,727,020 1,709,034
Construction [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 202,166 190,722
Commercial Portfolio Segment [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 418,804 439,895
Nonaccrual Loans 12,876 5,048
Commercial Portfolio Segment [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 9,381 720
Commercial Portfolio Segment [Member] | 30 - 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 3,231 98
Commercial Portfolio Segment [Member] | 60 - 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 202  
Commercial Portfolio Segment [Member] | Not 90 days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 7,256 4,426
Commercial Portfolio Segment [Member] | 90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 5,948 622
Commercial Portfolio Segment [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 409,423 439,175
Real Estate Portfolio Segment [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 1,278,181 1,232,750
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 465,517 478,224
Nonaccrual Loans 1,649 627
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 2,761 1,100
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | 30 - 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 1,112 165
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | 60 - 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   372
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Not 90 days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans   64
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | 90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 1,649 563
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 462,756 477,124
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 150,434 130,778
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 150,434 130,778
Real Estate Portfolio Segment [Member] | Commercial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 460,064 433,026
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 229,831 228,548
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 229,831 228,548
Real Estate Portfolio Segment [Member] | Owner Occupied [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 205,211 183,773
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 181  
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | 90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 181  
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 205,030 183,773
Real Estate Portfolio Segment [Member] | Land [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 25,022 20,705
Real Estate Portfolio Segment [Member] | Land [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 25,022 20,705
Real Estate Portfolio Segment [Member] | Construction [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 202,166 190,722
Real Estate Portfolio Segment [Member] | Construction [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 202,166 190,722
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 39,520 35,960
Nonaccrual Loans 13 17
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 109  
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | 60 - 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 109  
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Not 90 days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual Loans 13  
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 39,411  
Consumer Portfolio Segment [Member] | Originated for Portfolio [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   114
Consumer Portfolio Segment [Member] | Originated for Portfolio [Member] | 30 - 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   97
Consumer Portfolio Segment [Member] | Originated for Portfolio [Member] | 90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   17
Consumer Portfolio Segment [Member] | Originated for Portfolio [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   35,846
Consumer Portfolio Segment [Member] | Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 2,988 2,393
Nonaccrual Loans   30
Consumer Portfolio Segment [Member] | Other [Member] | Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 41 30
Consumer Portfolio Segment [Member] | Other [Member] | 30 - 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross 41  
Consumer Portfolio Segment [Member] | Other [Member] | 90 Days or more Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross   30
Consumer Portfolio Segment [Member] | Other [Member] | Loans Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans, gross $ 2,947 $ 2,363
v3.25.0.1
Loans And Leases (Recorded Investment In Loans By Risk Category And Class Of Loans) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year $ 197,188 $ 217,575
Total Loans, Fiscal Year Before Latest Fiscal Year 237,556 394,333
Total Loans, Two Years Before Latest Fiscal Year 358,335 565,647
Total Loans, Three Years Before Latest Fiscal Year 492,732 137,812
Total Loans, Four Years Before Latest Fiscal Year 128,452 68,814
Total Loans, Prior 147,525 112,677
Revolving loans amortized cost basis 174,438 210,582
Revolving loans converted to term 3,267 3,558
Total Loans 1,739,493 1,710,998
Current period gross charge-offs:    
Current period gross charge-offs, Fiscal Year Before Latest Fiscal Year   564
Current period gross charge-offs, Two Years Before Latest Fiscal Year 1,755 211
Current period gross charge-offs, Three Years Before Latest Fiscal Year 3,568  
Prior   3
Revolving loans amortized cost basis 280  
Total Loans 5,603 778
Construction [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans 202,166 190,722
Commercial and Industrial Portfolio Segment [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 39,955 32,965
Total Loans, Fiscal Year Before Latest Fiscal Year 26,619 87,265
Total Loans, Two Years Before Latest Fiscal Year 74,824 100,641
Total Loans, Three Years Before Latest Fiscal Year 86,835 45,670
Total Loans, Four Years Before Latest Fiscal Year 43,556 3,273
Total Loans, Prior 11,146 9,888
Revolving loans amortized cost basis 135,869 159,115
Revolving loans converted to term   1,078
Total Loans 418,804 439,895
Current period gross charge-offs:    
Current period gross charge-offs, Fiscal Year Before Latest Fiscal Year   564
Current period gross charge-offs, Two Years Before Latest Fiscal Year 1,755 211
Current period gross charge-offs, Three Years Before Latest Fiscal Year 3,568  
Total Loans 5,323 775
Commercial and Industrial Portfolio Segment [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 39,955 32,965
Total Loans, Fiscal Year Before Latest Fiscal Year 26,619 86,433
Total Loans, Two Years Before Latest Fiscal Year 67,069 90,297
Total Loans, Three Years Before Latest Fiscal Year 82,579 45,670
Total Loans, Four Years Before Latest Fiscal Year 43,556 3,189
Total Loans, Prior 8,224 9,888
Revolving loans amortized cost basis 132,853 159,065
Revolving loans converted to term   1,078
Total Loans 400,855 428,585
Commercial and Industrial Portfolio Segment [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Two Years Before Latest Fiscal Year 285 2,807
Total Loans, Four Years Before Latest Fiscal Year   84
Total Loans, Prior 2,922  
Revolving loans amortized cost basis 2,966  
Total Loans 6,173 2,891
Commercial and Industrial Portfolio Segment [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Fiscal Year Before Latest Fiscal Year   384
Total Loans, Two Years Before Latest Fiscal Year 7,085 7,537
Total Loans, Three Years Before Latest Fiscal Year 4,256  
Revolving loans amortized cost basis 50 50
Total Loans 11,391 7,971
Commercial and Industrial Portfolio Segment [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Fiscal Year Before Latest Fiscal Year   448
Total Loans, Two Years Before Latest Fiscal Year 385  
Total Loans 385 448
Commercial Portfolio Segment [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans 418,804 439,895
Real Estate Portfolio Segment [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 156,745 184,610
Total Loans, Fiscal Year Before Latest Fiscal Year 210,937 307,068
Total Loans, Two Years Before Latest Fiscal Year 283,511 465,006
Total Loans, Three Years Before Latest Fiscal Year 405,897 92,130
Total Loans, Four Years Before Latest Fiscal Year 84,890 65,541
Total Loans, Prior 136,201 102,573
Revolving loans amortized cost basis   15,822
Total Loans 1,278,181 1,232,750
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 29,278 42,655
Total Loans, Fiscal Year Before Latest Fiscal Year 34,296 131,416
Total Loans, Two Years Before Latest Fiscal Year 122,355 231,379
Total Loans, Three Years Before Latest Fiscal Year 215,498 45,785
Total Loans, Four Years Before Latest Fiscal Year 42,272 9,584
Total Loans, Prior 21,818 17,405
Total Loans 465,517 478,224
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 29,278 42,655
Total Loans, Fiscal Year Before Latest Fiscal Year 33,749 131,416
Total Loans, Two Years Before Latest Fiscal Year 121,984 231,379
Total Loans, Three Years Before Latest Fiscal Year 215,330 45,785
Total Loans, Four Years Before Latest Fiscal Year 42,272 9,584
Total Loans, Prior 21,255 16,778
Total Loans 463,868 477,597
Real Estate Portfolio Segment [Member] | Single-Family Residential [Member] | Nonperforming [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Fiscal Year Before Latest Fiscal Year 547  
Total Loans, Two Years Before Latest Fiscal Year 371  
Total Loans, Three Years Before Latest Fiscal Year 168  
Total Loans, Prior 563 627
Total Loans 1,649 627
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 30,570 24,839
Total Loans, Fiscal Year Before Latest Fiscal Year 24,798 8,776
Total Loans, Two Years Before Latest Fiscal Year 7,628 53,815
Total Loans, Three Years Before Latest Fiscal Year 49,647 7,311
Total Loans, Four Years Before Latest Fiscal Year 6,772 15,772
Total Loans, Prior 31,019 20,265
Total Loans 150,434 130,778
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 30,570 24,839
Total Loans, Fiscal Year Before Latest Fiscal Year 24,798 8,776
Total Loans, Two Years Before Latest Fiscal Year 7,628 53,815
Total Loans, Three Years Before Latest Fiscal Year 49,647 7,311
Total Loans, Four Years Before Latest Fiscal Year 2,520 15,772
Total Loans, Prior 26,424 20,265
Total Loans 141,587 130,778
Real Estate Portfolio Segment [Member] | Multi-Family Residential [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Four Years Before Latest Fiscal Year 4,252  
Total Loans, Prior 4,595  
Total Loans 8,847  
Real Estate Portfolio Segment [Member] | Commercial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans 460,064 433,026
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 10,169 57,092
Total Loans, Fiscal Year Before Latest Fiscal Year 49,053 27,068
Total Loans, Two Years Before Latest Fiscal Year 33,204 61,990
Total Loans, Three Years Before Latest Fiscal Year 67,360 15,085
Total Loans, Four Years Before Latest Fiscal Year 14,019 20,606
Total Loans, Prior 56,026 45,725
Revolving loans amortized cost basis   982
Total Loans 229,831 228,548
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 10,169 57,092
Total Loans, Fiscal Year Before Latest Fiscal Year 49,053 27,068
Total Loans, Two Years Before Latest Fiscal Year 33,204 61,990
Total Loans, Three Years Before Latest Fiscal Year 67,360 15,085
Total Loans, Four Years Before Latest Fiscal Year 14,019 20,101
Total Loans, Prior 52,679 45,725
Revolving loans amortized cost basis   982
Total Loans 226,484 228,043
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Four Years Before Latest Fiscal Year   505
Total Loans, Prior 2,842  
Total Loans 2,842 505
Real Estate Portfolio Segment [Member] | Non-Owner Occupied [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Prior 505  
Total Loans 505  
Real Estate Portfolio Segment [Member] | Owner Occupied [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 18,424 20,353
Total Loans, Fiscal Year Before Latest Fiscal Year 42,191 55,169
Total Loans, Two Years Before Latest Fiscal Year 51,788 50,210
Total Loans, Three Years Before Latest Fiscal Year 47,174 19,775
Total Loans, Four Years Before Latest Fiscal Year 18,296 19,430
Total Loans, Prior 27,338 18,768
Revolving loans amortized cost basis   68
Total Loans 205,211 183,773
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 18,424 20,353
Total Loans, Fiscal Year Before Latest Fiscal Year 42,191 55,169
Total Loans, Two Years Before Latest Fiscal Year 51,788 50,210
Total Loans, Three Years Before Latest Fiscal Year 47,174 19,775
Total Loans, Four Years Before Latest Fiscal Year 17,707 18,751
Total Loans, Prior 26,659 18,768
Revolving loans amortized cost basis   68
Total Loans 203,943 183,094
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Four Years Before Latest Fiscal Year 589 679
Total Loans 589 679
Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Prior 679  
Total Loans 679  
Real Estate Portfolio Segment [Member] | Land [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 16,853 7,932
Total Loans, Fiscal Year Before Latest Fiscal Year 3,190 6,037
Total Loans, Two Years Before Latest Fiscal Year   6,177
Total Loans, Three Years Before Latest Fiscal Year 4,979  
Total Loans, Four Years Before Latest Fiscal Year   149
Total Loans, Prior   410
Total Loans 25,022 20,705
Real Estate Portfolio Segment [Member] | Land [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 16,853 7,932
Total Loans, Fiscal Year Before Latest Fiscal Year 3,190 6,037
Total Loans, Two Years Before Latest Fiscal Year   6,177
Total Loans, Three Years Before Latest Fiscal Year 4,979  
Total Loans, Four Years Before Latest Fiscal Year   149
Total Loans, Prior   410
Total Loans 25,022 20,705
Real Estate Portfolio Segment [Member] | Construction [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 51,451 31,739
Total Loans, Fiscal Year Before Latest Fiscal Year 57,409 78,602
Total Loans, Two Years Before Latest Fiscal Year 68,536 61,435
Total Loans, Three Years Before Latest Fiscal Year 21,239 4,174
Total Loans, Four Years Before Latest Fiscal Year 3,531  
Revolving loans amortized cost basis   14,772
Total Loans 202,166 190,722
Real Estate Portfolio Segment [Member] | Construction [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 420  
Total Loans, Three Years Before Latest Fiscal Year 1,607  
Total Loans 2,027  
Real Estate Portfolio Segment [Member] | Construction [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 51,031 31,739
Total Loans, Fiscal Year Before Latest Fiscal Year 57,409 78,602
Total Loans, Two Years Before Latest Fiscal Year 68,536 61,435
Total Loans, Three Years Before Latest Fiscal Year 19,632 4,174
Total Loans, Four Years Before Latest Fiscal Year 3,531  
Revolving loans amortized cost basis   14,772
Total Loans 200,139 190,722
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Revolving loans amortized cost basis 36,253 33,510
Revolving loans converted to term 3,267 2,450
Total Loans 39,520 35,960
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Revolving loans amortized cost basis 36,253 33,510
Revolving loans converted to term 3,254 2,433
Total Loans 39,507 35,943
Consumer Portfolio Segment [Member] | Home Equity Lines Of Credit [Member] | Nonperforming [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Revolving loans converted to term 13 17
Total Loans 13 17
Consumer Portfolio Segment [Member] | Other [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 488  
Total Loans, Three Years Before Latest Fiscal Year   12
Total Loans, Four Years Before Latest Fiscal Year 6  
Total Loans, Prior 178 216
Revolving loans amortized cost basis 2,316 2,135
Revolving loans converted to term   30
Total Loans 2,988 2,393
Current period gross charge-offs:    
Prior   3
Revolving loans amortized cost basis 280  
Total Loans 280 3
Consumer Portfolio Segment [Member] | Other [Member] | Performing [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total Loans, Current Fiscal Year 488  
Total Loans, Three Years Before Latest Fiscal Year   12
Total Loans, Four Years Before Latest Fiscal Year 6  
Total Loans, Prior 178 216
Revolving loans amortized cost basis 2,316 2,135
Total Loans $ 2,988 2,363
Consumer Portfolio Segment [Member] | Other [Member] | Nonperforming [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Revolving loans converted to term   30
Total Loans   $ 30
v3.25.0.1
Loans And Leases (Components Of Net Investment In Direct Financing Leases) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loans And Leases [Abstract]    
Total minimum lease payments to be received $ 8,009 $ 14,343
Less: unearned income (336) (863)
Plus: indirect initial costs 7 17
Net investment in direct financing leases $ 7,680 $ 13,497
v3.25.0.1
Loans And Leases (Summary Of Future Minimum Lease Payments Receivable) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Loans And Leases [Abstract]  
2025 $ 4,875
2026 2,575
2027 513
2028 46
Total future minimum payments $ 8,009
v3.25.0.1
Foreclosed Assets (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Foreclosed Assets [Abstract]      
Foreclosed assets $ 0 $ 0  
Valuation allowance 0 0  
Expenses related to foreclosed assets $ 0 $ 0 $ 0
v3.25.0.1
Fair Value (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value option, 90 days or more past due $ 0 $ 0  
Write-downs of impaired collateral-dependent loans 5,603 778 $ 263
Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Transfer of assets or liabilities measured at fair value between levels 0 0  
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets measured at fair value 0 0  
Liabilities measured at fair value 0 0  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets measured at fair value 0 0  
Liabilities measured at fair value 0 0  
Collateral-Dependent [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Unpaid principal balance of impairment loan at collateral   448  
Valuation allowance   45  
Write-downs of impaired collateral-dependent loans $ 0 $ 564  
v3.25.0.1
Fair Value (Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial Assets:      
Securities available for sale $ 8,683 $ 8,092  
Loans held for sale 2,623 1,849  
Derivative assets 3,730 4,710 $ 4,233
Financial Liabilities:      
Derivative liabilities 3,730 4,710 $ 4,233
Fair Value, Inputs, Level 2 [Member]      
Financial Assets:      
Securities available for sale 8,683 8,092  
Loans held for sale 2,623 1,849  
Derivative assets 3,730    
Financial Liabilities:      
Derivative liabilities 3,730    
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]      
Financial Assets:      
Securities available for sale 8,683 8,092  
Loans held for sale 2,623 1,849  
Derivative assets 3,730 4,710  
Financial Liabilities:      
Derivative liabilities 3,730 4,710  
Fair Value, Measurements, Recurring [Member] | Corporate Debt [Member] | Fair Value, Inputs, Level 2 [Member]      
Financial Assets:      
Securities available for sale 7,700 7,100  
Fair Value, Measurements, Recurring [Member] | U.S. Treasury [Member] | Fair Value, Inputs, Level 2 [Member]      
Financial Assets:      
Securities available for sale $ 983 988  
Fair Value, Measurements, Recurring [Member] | Mortgage-Backed Securities - Residential [Member] | Fair Value, Inputs, Level 2 [Member]      
Financial Assets:      
Securities available for sale   $ 4  
v3.25.0.1
Fair Value (Assets Measured At Fair Value On A Non-Recurring Basis) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Commercial Portfolio Segment [Member] | Fair Value, Measurements, Non-Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Loans Receivable [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets measured at fair value $ 403
v3.25.0.1
Fair Value (Financial Instruments Measured At Fair Value On A Non-Recurring Basis) (Details) - Commercial Portfolio Segment [Member] - Unobservable Input, Comparability Adjustment [Member] - Fair Value, Measurements, Non-Recurring [Member] - Income Approach [Member]
$ in Thousands
Dec. 31, 2023
USD ($)
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Impaired loans, Fair Value $ 403
Impaired loans, (Range) Weighted Average 10.43%
v3.25.0.1
Fair Value (Aggregate Fair Value, Contractual Balance And Gain Or Loss) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Fair Value [Abstract]    
Aggregate fair value $ 2,623 $ 1,849
Contractual balance 2,623 1,849
Gain (loss)
v3.25.0.1
Fair Value (Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value [Abstract]      
Interest income $ 175 $ 30 $ 172
Interest expense
Change in fair value     (356)
Total change in fair value $ 175 $ 30 $ (184)
v3.25.0.1
Fair Value (Carrying Amounts And Estimated Fair Values Of Financial Instruments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial Assets      
Securities available for sale $ 8,683 $ 8,092  
Equity securities 5,000 5,000  
Loans held for sale 2,623 1,849  
Derivative assets 3,730 4,710 $ 4,233
Financial Liabilities      
FHLB advances and other debt (92,680) (109,995)  
Advances by borrowers for taxes and insurance (2,238) (2,179)  
Derivative liabilities (3,730) (4,710) $ (4,233)
Fair Value, Inputs, Level 1 [Member]      
Financial Assets      
Cash and cash equivalents 235,272 261,595  
Interest-bearing deposits in other financial institutions 100 100  
Accrued interest receivable 182 171  
Financial Liabilities      
Deposits (1,065,780) (1,080,605)  
Fair Value, Inputs, Level 2 [Member]      
Financial Assets      
Interest-bearing deposits in other financial institutions    
Securities available for sale 8,683 8,092  
Equity securities 5,000 5,000  
Loans held for sale 2,623 1,849  
Accrued interest receivable 151 125  
Derivative assets 3,730    
Interest rate lock commitments   4,710  
Financial Liabilities      
Deposits (689,282) (659,492)  
FHLB advances and other debt (94,414) (108,294)  
Subordinated debentures (17,021) (17,345)  
Accrued interest payable (2,259) (2,680)  
Derivative liabilities (3,730)    
Interest-rate swaps   (4,710)  
Fair Value, Inputs, Level 3 [Member]      
Financial Assets      
Interest-bearing deposits in other financial institutions    
Loans and leases, net 1,691,030 1,670,885  
Accrued interest receivable 8,062 8,914  
Financial Liabilities      
Advances by borrowers for taxes and insurance (2,238) (2,179)  
Carrying Value [Member]      
Financial Assets      
Cash and cash equivalents 235,272 261,595  
Interest-bearing deposits in other financial institutions 100 100  
Securities available for sale 8,683 8,092  
Equity securities 5,000 5,000  
Loans held for sale 2,623 1,849  
Loans and leases, net 1,722,019 1,694,133  
FHLB and FRB stock 8,918 8,482  
Accrued interest receivable 8,395 9,210  
Derivative assets 3,730    
Interest rate lock commitments   4,710  
Financial Liabilities      
Deposits (1,755,795) (1,744,057)  
FHLB advances and other debt (92,680) (109,995)  
Advances by borrowers for taxes and insurance (2,238) (2,179)  
Subordinated debentures (15,000) (14,961)  
Accrued interest payable (2,259) (2,680)  
Derivative liabilities (3,730)    
Interest-rate swaps   (4,710)  
Fair Value [Member]      
Financial Assets      
Cash and cash equivalents 235,272 261,595  
Interest-bearing deposits in other financial institutions 100 100  
Securities available for sale 8,683 8,092  
Equity securities 5,000 5,000  
Loans held for sale 2,623 1,849  
Loans and leases, net 1,691,030 1,670,885  
Accrued interest receivable 8,395 9,210  
Derivative assets 3,730    
Interest rate lock commitments   4,710  
Financial Liabilities      
Deposits (1,755,062) (1,740,097)  
FHLB advances and other debt (94,414) (108,294)  
Advances by borrowers for taxes and insurance (2,238) (2,179)  
Subordinated debentures (17,021) (17,345)  
Accrued interest payable (2,259) (2,680)  
Derivative liabilities $ (3,730)    
Interest-rate swaps   $ (4,710)  
v3.25.0.1
Loan Servicing (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loan Servicing [Abstract]    
Custodial escrow balances maintained in connection with serviced loans $ 42 $ 33
v3.25.0.1
Loan Servicing (Principal Balances Of Mortgage Loans At Year-End) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loan Servicing [Abstract]    
Mortgage loans serviced for Freddie Mac $ 770 $ 991
v3.25.0.1
Premises And Equipment And Operating Leases (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Premises And Equipment And Operating Leases [Abstract]      
Depreciation $ 486 $ 567 $ 496
Operating lease, Weighted average remaining lease term 8 years 9 months 18 days 8 years 10 months 24 days  
Operating lease, Weighted average discount rate 7.47% 7.21%  
Operating lease costs $ 753 $ 687 568
Variable lease costs $ 816 $ 681 $ 301
v3.25.0.1
Premises And Equipment And Operating Leases (Year-End Premises And Equipment) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Premises And Equipment And Operating Leases [Abstract]    
Land and land improvements $ 248 $ 248
Buildings 2,426 2,444
Furniture, fixtures and equipment 2,791 2,905
Premises and equipment, gross 5,465 5,597
Less: accumulated depreciation (1,929) (1,785)
Premises and equipment, net $ 3,536 $ 3,812
v3.25.0.1
Premises And Equipment And Operating Leases (Future Minimum Operating Lease Payments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Premises And Equipment And Operating Leases [Abstract]    
2025 $ 996  
2026 919  
2027 875  
2028 894  
2029 870  
Thereafter 3,766  
Total future minimum rental commitments 8,320  
Less - amounts representing interest (2,091)  
Total operating lease liabilities $ 6,229 $ 5,302
v3.25.0.1
Deposits (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deposits [Abstract]    
Time deposits, $100,000 or more $ 626,760 $ 588,849
Time deposits, $250,000 or more 464,044 370,419
Brokered deposits $ 420,820 $ 440,350
v3.25.0.1
Deposits (Scheduled Maturities Of Time Deposits) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Deposits [Abstract]  
2025 $ 573,904
2026 94,282
2027 14,552
2028 7,277
Thereafter
Total $ 690,015
v3.25.0.1
FHLB Advances And Other Debt (Narrative) (Details) - USD ($)
12 Months Ended
May 21, 2021
Dec. 31, 2024
Dec. 31, 2018
Dec. 31, 2023
Amount available of FHLB   $ 244,603,000    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:PrimeRateMember   us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember  
Federal Reserve Bank Advances [Member]        
Outstanding borrowings   0   $ 0
Debt instrument maximum borrowing capacity amount   127,424,000    
Line Of Credit [Member] | Commercial Bank One [Member]        
Unused line of credit   50,000,000    
Line Of Credit [Member] | Commercial Bank Two [Member]        
Unused line of credit   15,000,000    
Line Of Credit [Member] | Commercial Bank One And Two [Member]        
Line of credit, outstanding balance   0   0
Revolving Credit Facility [Member] | Third-Party Bank [Member]        
Line of credit, borrowing capacity $ 35,000,000      
Interest rate 3.85%      
Line of credit, expiration date May 21, 2024      
Line of credit, outstanding balance   $ 34,680,000    
Debt Instrument, Term   10 years    
Revolving Credit Facility [Member] | Third-Party Bank [Member] | Interest Rate Floor [Member]        
Variable rate spread 3.25%      
Revolving Credit Facility [Member] | Third-Party Bank [Member] | Term Loan [Member]        
Line of credit, outstanding balance       $ 33,495,000
v3.25.0.1
FHLB Advances And Other Debt (Schedule Of FHLB Advances And Other Debt) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Total $ 92,680 $ 109,995
Holding Company Credit Facility [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Variable rate other debt: Weighted Average Rate 3.85%  
Total $ 34,680 33,495
FHLB Fixed Rate Advances [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Weighted Average Rate, Maturities 2025  
Weighted Average Rate, Maturities 2026 1.45%  
Weighted Average Rate, Maturities 2027 3.88%  
Weighted Average Rate, Maturities 2028 1.69%  
Weighted Average Rate, Maturities 2029 3.94%  
Maturities: 2025 18,500
Maturities: 2026 16,000 16,000
Maturities: 2027 12,500 12,500
Maturities: 2028 17,000 17,000
Maturities: 2029 12,500 12,500
Total FHLB fixed rate advances $ 58,000 $ 76,500
v3.25.0.1
FHLB Advances And Other Debt (Schedule Of Federal Home Loan Advances Pledged By Assets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances $ 365,729 $ 393,918
Securities [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances   497
Single-Family Residential [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances 294,000 305,283
Multi-Family Residential [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances 54,950 63,024
Commercial Real Estate [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances 9,974 17,757
Home Equity Lines Of Credit [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances 3,505 4,057
Cash [Member]    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Collateral pledged for secure advances $ 3,300 $ 3,300
v3.25.0.1
FHLB Advances And Other Debt (Schedule of Contractual Maturities of Credit Facility) (Details) - Holding Company Credit Facility [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]    
2025 $ 1,750  
2026 1,750  
2027 2,625  
2028 2,625  
2029 3,500  
Thereafter 22,750  
Less - unamortized debt issuance costs (320)  
Long-term Debt, Total $ 34,680 $ 33,495
v3.25.0.1
FHLB Advances And Other Debt (Assets Pledged As Collateral With FRB) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets Pledged As Collateral [Line Items]    
Total $ 1,739,493 $ 1,710,998
Asset Pledged as Collateral [Member]    
Assets Pledged As Collateral [Line Items]    
Total 164,003 181,034
Commercial Portfolio Segment [Member]    
Assets Pledged As Collateral [Line Items]    
Total 418,804 439,895
Commercial Portfolio Segment [Member] | Asset Pledged as Collateral [Member]    
Assets Pledged As Collateral [Line Items]    
Total 42,807 67,295
Real Estate Portfolio Segment [Member]    
Assets Pledged As Collateral [Line Items]    
Total 1,278,181 1,232,750
Real Estate Portfolio Segment [Member] | Asset Pledged as Collateral [Member]    
Assets Pledged As Collateral [Line Items]    
Total $ 121,196 $ 113,739
v3.25.0.1
Subordinated Debentures (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
May 21, 2021
Dec. 31, 2018
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2018
Dec. 31, 2003
Subsidiary, Sale of Stock [Line Items]                
Subordinated debentures     $ 15,000 $ 14,961       $ 5,155
Holding Company's investment in the common stock     $ 155          
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:PrimeRateMember           us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember  
Private Placement [Member]                
Subsidiary, Sale of Stock [Line Items]                
Holding Company, closed a pooled private offering               5,000
Trust preferred securities with a liquidation amount               $ 1
Subordinated Debentures Maturing On December 30, 2033 [Member]                
Subsidiary, Sale of Stock [Line Items]                
Trust preferred securities and subordinated debentures have a stated percentage     7.44%          
Subordinated Debentures [Member]                
Subsidiary, Sale of Stock [Line Items]                
Interest rate     3.112%          
Subordinated Debentures [Member] | Subordinated Debentures Maturing On December 30, 2033 [Member]                
Subsidiary, Sale of Stock [Line Items]                
Holding Company may redeem the subordinated debentures in a principal amount with integral multiples     $ 1          
Percentage in which holding company redeem subordinated debentures     100.00%          
Maturity date     Dec. 30, 2033          
Number of years with no principal repayment     5 years          
Variable rate of interest         2.85% 2.85%    
Trust preferred securities and subordinated debentures have a stated percentage     8.44%          
Subordinated Debentures [Member] | Fixed-To-Floating Rate Subordinated Notes [Member] | Private Placement [Member]                
Subsidiary, Sale of Stock [Line Items]                
Maturity date   Dec. 30, 2028            
Variable rate of interest   4.402% 8.73% 9.70%        
Subordinated notes   $ 10,000 $ 9,845   $ 9,612   $ 10,000  
Interest rate   7.00%         7.00%  
Debt issuance costs   $ 388         $ 388  
v3.25.0.1
Benefit Plans (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2020
Jun. 30, 2019
Jul. 01, 2024
Jul. 01, 2023
Life Insurance Benefits [Member]                    
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]                    
Benefit plan expense       $ 12 $ 12 $ (3)        
Accrued interest payable and other liabilities Total       115 126          
Deferred Cash Incentive Agreements [Member]                    
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]                    
Benefit plan expense       134 129 262        
Accrued interest payable and other liabilities Total       617 509          
401 (k) plan [Member]                    
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]                    
Total contributions       $ 170 92 301        
Percentage of amount allowable under federal tax regulations       50.00%            
Percentage of compensation contributed under federal tax regulations       8.00%            
Salary Continuation Agreement [Member]                    
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]                    
Benefit plan expense       $ 4 5 $ 6        
Accrued interest payable and other liabilities Total       74 $ 95          
Annual benefit for 20 years       $ 25            
Duration of Annual benefit       20 years            
Multi-Employer Pension Plan [Member]                    
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]                    
Funding (surplus) shortfall $ 162 $ 180                
CFBank's contributions $ 22 24 $ 19              
Funded status                 75.76% 81.12%
Total contributions   $ 151,773 $ 142,405              
Percentage of amount allowable under federal tax regulations             5.00% 5.00%    
v3.25.0.1
Income Taxes (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2012
Dec. 31, 2023
Proceeds from sale of common stock   $ 22,500,000  
Net operating loss carryforwards $ 21,927,000    
Carryforwards utilize limit before the stock offering closed 163,000    
Unutilized operating loss carryforwards that will expire 20,520,000    
Reduced deferred tax assets and valuation allowance 6,977,000    
Deferred tax liability to be recorded 473,000    
Additional bad debt deductions 2,250,000    
Deferred tax asset 4,177,000   $ 3,942,000
Deferred tax asset, valuation allowance 0    
Unrecognized tax benefits $ 0   $ 0
Minimum [Member]      
Net operating loss carryforwards, expiration date Jan. 01, 2024    
Maximum [Member]      
Net operating loss carryforwards, expiration date Dec. 31, 2032    
v3.25.0.1
Income Taxes (Income Tax Expense) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Loss Carryforwards [Line Items]      
Current federal $ 3,122 $ 3,592 $ 4,213
Deferred federal (365) 456 215
Total 2,757 4,048 4,428
Operating Loss Carryforwards [Member]      
Operating Loss Carryforwards [Line Items]      
Deferred federal $ 34 $ 34 $ 34
v3.25.0.1
Income Taxes (Effective Tax Rates Differ From Federal Statutory Rate) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Taxes [Abstract]      
Federal statutory income tax rate 21.00% 21.00% 21.00%
Federal statutory rate times financial statement income $ 3,390 $ 4,407 $ 4,744
Stock compensation (17) (7) (50)
Bank owned life insurance income (179) (131) (126)
Tax credits, net of amortization (398) (194) (111)
Other (39) (27) (29)
Total $ 2,757 $ 4,048 $ 4,428
Effective tax rate 17.00% 19.00% 20.00%
v3.25.0.1
Income Taxes (Deferred Tax Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Allowance for credit losses $ 4,084 $ 3,819
Compensation related items 620 599
Deferred loan fees 167
Nonaccrual interest 43 13
Net operating loss carry forward 261 295
Operating lease liabilities 1,329 1,142
Unrealized mark-to-market loss 479 609
Gross deferred tax assets 6,983 6,477
Deferred tax liabilities:    
FHLB stock dividend 226 226
Depreciation 547 469
Operating lease right-of-use assets 1,299 1,124
Deferred loan costs   9
Limited partnership interests 663 642
Prepaid expenses 71 65
Deferred tax liabilities 2,806 2,535
Net deferred tax asset $ 4,177 $ 3,942
v3.25.0.1
Related-Party Transactions (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Related-Party Transactions [Abstract]    
Deposits from principal officers, directors, and their affiliates $ 3,594 $ 3,922
v3.25.0.1
Related-Party Transactions (Loans To Principal Officers, Directors And Affiliates) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Related-Party Transactions [Abstract]    
Beginning balance $ 23,388 $ 8,298
New loans 4,532 15,604
Repayments (4,604) (514)
Ending balance $ 23,316 $ 23,388
v3.25.0.1
Stock-Based Compensation (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
May 29, 2024
May 29, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Compensation cost $ 1,155 $ 1,172 $ 899    
Total income tax (expense) benefit $ 243 $ 246 $ 189    
Options exercised 0 11,089      
Shares granted 0 0      
Outstanding options 0        
2019 Equity Incentive Plan [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares authorized       500,000 300,000
Shares remaining available 203,065        
Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting periods exercisable from date of grant 10 years        
Shares cancelled, forfeited or expired 0 0      
Stock Options [Member] | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting periods 1 year        
Stock Options [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting periods 3 years        
Restricted Stock [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Shares available to be issued 75,618 59,784      
Shares vested 60,126 46,967      
Shares cancelled, forfeited or expired 2,353 6,204      
Unrecognized compensation cost $ 1,625 $ 1,381      
Shares, Forfeited 2,353        
Restricted Stock [Member] | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting periods 1 year        
Restricted Stock [Member] | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting periods 3 years        
v3.25.0.1
Stock-Based Compensation (Summary Of Changes In Company's Nonvested Restricted Shares) (Details) - Restricted Stock [Member] - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Shares, Nonvested at, Beginning 119,026  
Shares, Granted 75,618  
Shares, Vested (60,126) (46,967)
Shares, Forfeited (2,353)  
Shares, Nonvested at, Ending 132,165 119,026
Weighted Average Grant Date Fair Value, Nonvested at, Beginning $ 19.99  
Weighted Average Grant Date Fair Value, Granted 19.17  
Weighted Average Grant Date Fair Value, Vested 19.57  
Weighted Average Grant Date Fair Value, Forfeited 21.11  
Weighted Average Grant Date Fair Value, Nonvested at, Ending $ 19.70 $ 19.99
v3.25.0.1
Regulatory Capital Matters (Narrative) (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Dec. 31, 2024
Regulatory Capital Matters [Abstract]    
Future percent of common equity to risk-weighted assets 2.50%  
Common Equity Tier 1 capital to risk-weighted assets, ratio 4.50%  
Capital conservation buffer 2.50%  
Common Equity Tier 1 capital to risk weighted assets, upon full implementation, ratio 7.00%  
Tier 1 Capital To Risk Weighted Assets Ratio 6.00%  
Tier 1 Capital To Risk Weighted Assets Upon Full Implementation Ratio 8.50%  
Total Capital To Risk Weighted Assets Ratio 8.00%  
Total Capital To Risk Weighted Assets Upon Full Implementation Ratio 10.50%  
Minimum Leverage Ratio Based On Required Basel 3 Rules 4.00%  
Opening balance in liquidation account   $ 14,300
v3.25.0.1
Regulatory Capital Matters (Actual And Required Capital Amounts And Ratios Of CFBank) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital to risk weighted assets, Actual Amount $ 230,120 $ 215,164
Tier 1 (Core) Capital to risk weighted assets, Actual Amount 210,675 196,977
Common equity tier 1 capital to risk-weighted assets, Actual Amount 210,675 196,977
Tier 1 (Core) Capital to adjusted total assets (Leverage Ratio), Actual Amount $ 210,675 $ 196,977
Total Capital to risk weighted assets, Actual Ratio 0.1360 0.1330
Tier 1 (Core) Capital to risk weighted assets, Actual Ratio 0.1245 0.1217
Common equity tier 1 capital to risk-weighted assets, Actual Ratio 0.1245 0.1217
Tier 1 (Core) Capital to adjusted total assets, Actual Ratio 0.1033 0.0976
Total Capital to risk weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Amount $ 169,177 $ 161,818
Tier 1 (Core) Capital to risk weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Amount 135,342 129,455
Common equity tier 1 capital to risk-weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Amount 109,965 105,182
Tier 1 (Core) Capital to adjusted total assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Amount $ 102,018 $ 100,908
Total Capital to risk weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Ratio 0.1000 0.1000
Tier 1 (Core) Capital to risk weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Ratio 0.0800 0.0800
Common equity tier 1 capital to risk-weighted assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Ratio 0.0650 0.0650
Tier 1 (Core) Capital to adjusted total assets, To Be Well Capitalized Under Applicable Regulatory Capital Standards Ratio 0.0500 0.0500
Basel III Fully Phased-In [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital to risk weighted assets, Minimum Capital Required-Basel III Amount $ 177,636 $ 169,909
Tier 1 (Core) Capital to risk weighted assets, Minimum Capital Required-Basel III Amount 143,801 137,546
Common equity tier 1 capital to risk-weighted assets, Minimum Capital Required-Basel III Amount 118,424 113,273
Tier 1 (Core) Capital to adjusted total assets, Minimum Capital Required-Basel III Amount $ 81,614 $ 80,727
Total Capital to risk weighted assets, Minimum Capital Required-Basel III Ratio 0.1050 0.1050
Tier 1 (Core) Capital to risk weighted assets, Minimum Capital Required-Basel III Ratio 0.0850 0.0850
Common equity tier 1 capital to risk-weighted assets, Minimum Capital Required-Basel III Ratio 0.0700 0.0700
Tier 1 (Core) Capital to adjusted total assets, Minimum Capital Required-Basel III Ratio 0.0400 0.0400
v3.25.0.1
Derivative Instruments (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative [Line Items]      
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets Other Assets
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities Other Liabilities Other Liabilities
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income Other Operating Income Noninterest Income Other Operating Income Noninterest Income Other Operating Income
Interest Rate Swap [Member]      
Derivative [Line Items]      
Notional amount $ 92,818 $ 81,858 $ 42,177
Cash pledged as collateral 2,128    
Interest Rate Lock Commitments [Member]      
Derivative [Line Items]      
Notional amount $ 3,566 $ 5,345  
Interest Rate Lock Commitments [Member] | Minimum [Member]      
Derivative [Line Items]      
Commitments period 30 days    
Interest Rate Lock Commitments [Member] | Maximum [Member]      
Derivative [Line Items]      
Commitments period 60 days    
v3.25.0.1
Derivative Instruments (Summary Of Derivative Instruments) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative Instruments, Gain (Loss) [Line Items]      
Weighted average maturity (years) 8 years 7 months 6 days 8 years 2 months 12 days 7 years 8 months 12 days
Fair value of derivative asset $ 3,730 $ 4,710 $ 4,233
Fair value of derivative liability (3,730) (4,710) (4,233)
Interest Rate Swap [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Notional amount $ 92,818 $ 81,858 $ 42,177
Weighted average pay rate on interest-rate swaps 5.45% 5.36% 4.34%
Weighted average receive rate on interest-rate swaps 6.93% 7.81% 6.21%
v3.25.0.1
Derivative Instruments (Schedule Of Mortgage Banking Derivatives) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Interest Rate Commitments [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount, Assets $ 3,566 $ 5,345
v3.25.0.1
Derivative Instruments (Schedule Of Notional Amount Of Loans Sold) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative Instruments [Abstract]      
Notional amount of loans sold $ 47,597 $ 10,799 $ 97,265
v3.25.0.1
Derivative Instruments (Schedule Of Gain (Loss) Recognized On Mortgage Activities) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative Instruments [Abstract]      
Gain (loss) on loans sold $ 435 $ 119 $ (64)
Gain (loss) from change in fair value of loans held-for-sale     (356)
Gain (loss) from change in fair value of derivatives     1,076
Revenue recognized on mortgage activities $ 435 $ 119 $ 656
v3.25.0.1
Loan Commitments And Other Related Activities (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Contractual Commitments Contingencies And Off Balance Sheet Arrangements [Line Items]      
Allowance for credit losses on unfunded commitments $ 1,971 $ 1,321 $ 862
Period for commitments and construction loan commitments 60 days    
Minimum [Member]      
Contractual Commitments Contingencies And Off Balance Sheet Arrangements [Line Items]      
Interest rates for fixed rate loan commitments 3.00% 3.00%  
Maturities for fixed rate loan commitments 1 month 3 months  
Minimum [Member] | Construction [Member]      
Contractual Commitments Contingencies And Off Balance Sheet Arrangements [Line Items]      
Period for commitments and construction loan commitments 1 year    
Maximum [Member]      
Contractual Commitments Contingencies And Off Balance Sheet Arrangements [Line Items]      
Interest rates for fixed rate loan commitments 10.00% 9.50%  
Maturities for fixed rate loan commitments 30 years 30 years  
Maximum [Member] | Construction [Member]      
Contractual Commitments Contingencies And Off Balance Sheet Arrangements [Line Items]      
Period for commitments and construction loan commitments 3 years    
v3.25.0.1
Loan Commitments And Other Related Activities (Contractual Amounts Of Financial Instruments With Off-Balance-Sheet Risk) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Commitments to make loans [Member]    
Other Contingencies And Commitments [Line Items]    
Fixed Rate $ 11,593 $ 14,578
Variable Rate 202,590 151,693
Unused lines of credit [Member]    
Other Contingencies And Commitments [Line Items]    
Fixed Rate 13,718 7,513
Variable Rate 190,972 157,695
Standby letters of credit [Member]    
Other Contingencies And Commitments [Line Items]    
Fixed Rate $ 2,795 $ 3,345
v3.25.0.1
Loan Commitments And Other Related Activities (Schedule of Off-Balance Sheet Commitments) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loan Commitments And Other Related Activities [Abstract]    
Beginning Balance $ 1,321 $ 862
Provision for credit losses-unfunded commitments 650 459
Ending Balance $ 1,971 $ 1,321
v3.25.0.1
Parent Company Only Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2003
ASSETS          
Cash and cash equivalents $ 235,272 $ 261,595      
Equity securities 5,000 5,000      
Other assets 46,169 44,065      
Total assets 2,065,523 2,058,615      
Liabilities and Equity          
Subordinated debentures 15,000 14,961     $ 5,155
Stockholders' equity 168,437 155,374 $ 139,248 $ 125,330  
Total liabilities and stockholders' equity 2,065,523 2,058,615      
Parent Company [Member]          
ASSETS          
Cash and cash equivalents 1,028 530      
Equity securities 5,000 5,000      
Investment in banking subsidiary 209,137 194,985      
Investment in and advances to other subsidiary 267 257      
Other assets 3,058 3,387      
Total assets 218,490 204,159      
Liabilities and Equity          
Subordinated debentures 15,000 14,961      
Other borrowings 34,680 33,495      
Accrued expenses and other liabilities 373 329      
Stockholders' equity 168,437 155,374      
Total liabilities and stockholders' equity $ 218,490 $ 204,159      
v3.25.0.1
Parent Company Only Condensed Financial Information (Condensed Statements Of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dividend income $ 675 $ 592 $ 348
Other income 818 940 451
Interest expense 71,745 60,639 18,974
Income before incomes taxes 16,144 20,985 22,592
Tax effect 2,757 4,048 4,428
Net income 13,387 16,937 18,164
Comprehensive income 13,874 16,684 16,297
Parent Company [Member]      
Dividend income 3,250 6,000 10,000
Interest income   1  
Other income 706 724 675
Interest expense 2,842 2,492 1,882
Other expense 931 887 796
Income before incomes taxes 183 3,346 7,997
Tax effect 685 599 463
Income before income tax and before undistributed subsidiary income 868 3,945 8,460
Equity in undistributed subsidiary income 12,519 12,992 9,704
Net income 13,387 16,937 18,164
Comprehensive income $ 13,874 $ 16,684 $ 16,297
v3.25.0.1
Parent Company Only Condensed Financial Information (Condensed Statements Of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income $ 13,387 $ 16,937 $ 18,164
Net cash from operating activities 14,189 18,051 39,764
Cash flows from investing activities:      
Net cash used by investing activities (32,994) (121,853) (353,321)
Cash flows from financing activities:      
Proceeds from exercise of stock options   84 387
Acquisition of treasury shares surrendered upon vesting of restricted stock and exercised options for payment of taxes and exercise proceeds (129) (122) (173)
Purchase of treasury shares (223) (177) (2,339)
Dividends paid (1,614) (1,476) (1,153)
Net cash (used by) from financing activities (7,518) 213,610 298,753
Net change in cash and cash equivalents (26,323) 109,808 (14,804)
Beginning cash and cash equivalents 261,595 151,787 166,591
Ending cash and cash equivalents 235,272 261,595 151,787
Parent Company [Member]      
Cash flows from operating activities      
Net income 13,387 16,937 18,164
Effect of subsidiaries' operations (12,519) (12,992) (9,704)
Amortization, net 39 39 39
Change in other assets and other liabilities 373 (284) 263
Net cash from operating activities 1,280 3,700 8,762
Cash flows from investing activities:      
Investments in banking subsidiary   (6,000) (11,000)
Net cash used by investing activities   (6,000) (11,000)
Cash flows from financing activities:      
Proceeds from other borrowings 1,184 10,034 15,184
Repayments of other borrowings   (6,000) (10,000)
Proceeds from exercise of stock options   84 387
Acquisition of treasury shares surrendered upon vesting of restricted stock and exercised options for payment of taxes and exercise proceeds (129) (122) (173)
Purchase of treasury shares (223) (177) (2,339)
Dividends paid (1,614) (1,476) (1,153)
Net cash (used by) from financing activities (782) 2,343 1,906
Net change in cash and cash equivalents 498 43 (332)
Beginning cash and cash equivalents 530 487 819
Ending cash and cash equivalents $ 1,028 $ 530 $ 487
v3.25.0.1
Earnings Per Common Share (Narrative) (Details) - shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure Earnings Loss Per Common Share Summary Of Anti Dilutive Options Or Warrants [Abstract]      
Anti-dilutive shares 0 0 0
v3.25.0.1
Earnings Per Common Share (Computation Of Earnings Per Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Basic      
Net income $ 13,387 $ 16,937 $ 18,164
Earnings allocated to participating securities (361)    
Net income attributable to common stockholders $ 13,026 $ 16,937 $ 18,164
Weighted average common shares outstanding including unvested share-based payment awards 6,393,124 6,547,283 6,508,064
Less: Unvested share-based payment awards-2019 Plan (118,553) (126,195) (111,011)
Average shares 6,274,571 6,421,088 6,397,053
Basic earnings per common share $ 2.08 $ 2.64 $ 2.84
Diluted      
Net income $ 13,026 $ 16,937 $ 18,164
Weighted average common shares outstanding for basic earnings per common share 6,274,571 6,421,088 6,397,053
Add: Dilutive effects of assumed exercises of stock options   3,353 27,096
Add: Dilutive effects of unvested share-based payment awards-2019 Plan 34,421 23,006 111,011
Average shares and dilutive potential common shares 6,308,992 6,447,447 6,535,160
Diluted earnings per common share $ 2.06 $ 2.63 $ 2.78
v3.25.0.1
Accumulated Other Comprehensive Income (Loss) (Schedule Of Changes In Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Loss [Line Items]      
Balance $ 155,374 $ 139,248 $ 125,330
Less amount reclassified from accumulated other comprehensive loss 0 0 0
Net current-period other comprehensive income (loss) 487 (253) (1,867)
Balance 168,437 155,374 139,248
Unrealized Gains and (Losses) on Available-for-Sale Securities [Member]      
Accumulated Other Comprehensive Loss [Line Items]      
Balance (2,290) (2,037) (170)
Other comprehensive gain (loss) before reclassifications 487 (253) (1,867)
Less amount reclassified from accumulated other comprehensive loss
Net current-period other comprehensive income (loss) 487 (253) (1,867)
Balance $ (1,803) $ (2,290) $ (2,037)
v3.25.0.1
Preferred Stock (Narrative) (Details) - $ / shares
Dec. 31, 2024
Dec. 05, 2024
May 29, 2024
Feb. 06, 2024
Dec. 31, 2023
Series D Preferred Stock [Member]          
Schedule of Capitalization, Equity [Line Items]          
Issuance of preferred stock 2,000 160 160 2,000 0
Preferred stock, shares outstanding 2,000        
Preferred stock, par value $ 0.01     $ 0.01 $ 0.01
Exchange of common stock   16,000 16,000 200,000  
Voting Common Stock [Member]          
Schedule of Capitalization, Equity [Line Items]          
Shares upon conversion 100        
Exchange of common stock 5,539,586       5,665,958
Maximum percentage of stock ownership allowed per holder 9.90%        
Non-Voting Common Stock [Member]          
Schedule of Capitalization, Equity [Line Items]          
Shares upon conversion 100        
Exchange of common stock 1,260,700       1,260,700
v3.25.0.1
Tax Credit Investments (Summary Of Affordable Housing Investments) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]    
Investment $ 22,092 $ 17,603
Investment, Proportional Amortization Method, Elected, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets
Unfunded Commitment $ 12,340 $ 12,112
Amortization Expense 1,511 949
Tax credits recognized 1,535 979
LIHTC [Member]    
Schedule of Equity Method Investments [Line Items]    
Investment 20,139 15,578
Unfunded Commitment 10,767 10,539
Amortization Expense 1,439 877
Tax credits recognized 1,447 891
HTC [Member]    
Schedule of Equity Method Investments [Line Items]    
Investment 1,953 2,025
Unfunded Commitment 1,573 1,573
Amortization Expense 72 72
Tax credits recognized $ 88 $ 88
v3.25.0.1
Other Assets Held For Sale (Narrative) (Details) - USD ($)
$ in Thousands
1 Months Ended
Sep. 30, 2022
Oct. 20, 2022
Other Assets Held For Sale [Abstract]    
Disposal Group, Including Discontinued Operation, Consideration   $ 2,010
Impairment of Long-Lived Assets to be Disposed of $ 542  
v3.25.0.1
Subsequent Event (Narrative) (Details) - Subsequent Event [Member] - Board of Directors [Member]
Jan. 29, 2025
shares
Subsequent Event [Line Items]  
Number of shares repurchased 325,000
Percent of outstanding common stock 5.00%
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block] Risk Management and Strategy

The Company prioritizes the security of our banking operations to protect our customers and our reputation, and to preserve our value. While eliminating all risk is unrealistic, we invest heavily in our Information Security program to mitigate cybersecurity risks. Our controls focus on safeguarding information systems, networks, and assets from unauthorized access, ransomware threats, and service disruptions. Third-party vendors are also held to similar standards, with reviews conducted annually.

The Company’s Information Security program establishes policies, procedures, and risk assessments related to effective and efficient controls related to design and operations of the program. The Company also leverages regulatory guidance issued by the Federal Financial Institutions Examination Council (FFIEC) and frameworks to develop and maintain the information security program, including, without limitation the: FFIEC Cybersecurity Assessment Tool, National Institute of Standards and Technology (NIST) Cybersecurity Framework, and Section 501(b) of the Gramm-Leach-Bliley Act of 1999. Senior Management also monitors notifications from the U.S. Computer Emergency Readiness Team (“CERT”) and the Financial Services Information Sharing and Analysis Center (FS-ISAC). Some of our procedures and controls include, without limitation:

Security Information and Event Management (“SIEM”) logging and triggers, alerts, and 24/7 monitoring.

Endpoint Detection and Response (“EDR”), encryption, and backups.

Third party vendor risk management.

Disaster recovery and incident response plans.

Security awareness training, social engineering testing, and remedial training.

Vulnerability scanning, remediation tracking, and reporting.

We regularly engage certified and reputable consultants and auditing firms to evaluate the maturity and effectiveness of our security, including testing the design and operational effectiveness of controls, penetration testing, engaging in independent reviews of policies and standards, and consulting on best practices.

CFBank also has a third-party risk management program. Management performs periodic reviews of third-party vendors on their cybersecurity and business continuity capabilities to ensure they meet contractual requirements and satisfactory audit testing results. Vendors not meeting CFBank’s risk requirements are notified to make improvements and, if the vendors cannot mitigate the identified risks, CFBank management looks to identify alternative vendors. Vendor risk assessments are retained by CFBank.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block] The Company’s Information Security program establishes policies, procedures, and risk assessments related to effective and efficient controls related to design and operations of the program.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block] While we believe we have implemented robust security procedures and controls to mitigate cybersecurity threats, we cannot be certain that these measures will be successful. The threat from cybersecurity attacks is severe, attacks are sophisticated and increasing in volume, and attackers respond rapidly to changes in defensive measures. Although to date the Company has not detected a significant compromise, significant data loss or any material financial losses related to cybersecurity attacks, the Company’s systems and those of its customers and third-party service providers are under constant threat and it is possible that the Company could experience a significant event in the future. Risks and exposures related to cybersecurity attacks are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking and other technology-based products and services by us and our customers.
Cybersecurity Risk Board of Directors Oversight [Text Block] The Board of Directors, Audit Committee and the Information Technology (IT) Steering Committee, which is comprised of members from various departments including IT, Accounting, Compliance, Lending, Credit, Human Resources, Operations, Treasury Management, Treasury Support, Retail, Mortgage Sales, Mortgage Operations, Commercial Operations, and the Executive Team, provide oversight and direction of cybersecurity threats and risk management. The Board of Directors reviews and approves the Company’s policies related to Information Security and receives periodic updates from the IT Steering Committee and management in the areas of cybersecurity risks, controls, projects and initiatives, vulnerability assessments, vendor management, and security considerations. The Board of Directors is promptly notified and provided information on any cybersecurity incident that meets established reporting thresholds, as well as ongoing updates of any such incidents until they are resolved.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] The Board of Directors, Audit Committee and the Information Technology (IT) Steering Committee, which is comprised of members from various departments including IT, Accounting, Compliance, Lending, Credit, Human Resources, Operations, Treasury Management, Treasury Support, Retail, Mortgage Sales, Mortgage Operations, Commercial Operations, and the Executive Team, provide oversight and direction of cybersecurity threats and risk management. The Board of Directors reviews and approves the Company’s policies related to Information Security and receives periodic updates from the IT Steering Committee and management in the areas of cybersecurity risks, controls, projects and initiatives, vulnerability assessments, vendor management, and security considerations.
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] The Board of Directors is promptly notified and provided information on any cybersecurity incident that meets established reporting thresholds, as well as ongoing updates of any such incidents until they are resolved.
Cybersecurity Risk Role of Management [Text Block] A dedicated team, led by the Senior Vice President of Information Technology and Information Security Officer (the “SVP of IT and ISO”) manages the day-to-day cybersecurity risk program and supervises internal personnel and relationships with external technology and security consultants.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] The SVP of IT and ISO has over 18 years of experience in the banking industry as it relates to strategy and cyber security and reports to the Chief Operating Officer, the IT Steering Committee, the Audit Committee, and the Board of Directors.
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] The SVP of IT and ISO has over 18 years of experience in the banking industry as it relates to strategy and cyber security and reports to the Chief Operating Officer, the IT Steering Committee, the Audit Committee, and the Board of Directors.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] A dedicated team, led by the Senior Vice President of Information Technology and Information Security Officer (the “SVP of IT and ISO”) manages the day-to-day cybersecurity risk program and supervises internal personnel and relationships with external technology and security consultants. The SVP of IT and ISO has over 18 years of experience in the banking industry as it relates to strategy and cyber security and reports to the Chief Operating Officer, the IT Steering Committee, the Audit Committee, and the Board of Directors. While we believe we have implemented robust security procedures and controls to mitigate cybersecurity threats, we cannot be certain that these measures will be successful. The threat from cybersecurity attacks is severe, attacks are sophisticated and increasing in volume, and attackers respond rapidly to changes in defensive measures. Although to date the Company has not detected a significant compromise, significant data loss or any material financial losses related to cybersecurity attacks, the Company’s systems and those of its customers and third-party service providers are under constant threat and it is possible that the Company could experience a significant event in the future. Risks and exposures related to cybersecurity attacks are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking and other technology-based products and services by us and our customers.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true