|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
Basic earnings per share: | |||||||||||||||
Net income | $ | 6,164 | $ | 68,214 | $ | 1,580 | $ | 128,447 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,526 | 52,470 | 55,491 | 52,614 | |||||||||||
Basic earnings per share | $ | 0.11 | $ | 1.30 | $ | 0.03 | $ | 2.44 | |||||||
Diluted earnings per share: | |||||||||||||||
Net income | $ | 6,164 | $ | 68,214 | $ | 1,580 | $ | 128,447 | |||||||
Convertible Notes interest expense, net of tax | 48 | — | 98 | — | |||||||||||
Numerator for diluted earnings per share | $ | 6,212 | $ | 68,214 | $ | 1,678 | $ | 128,447 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,526 | 52,470 | 55,491 | 52,614 | |||||||||||
Convertible notes shares | 2,331 | — | 2,331 | — | |||||||||||
Employee stock options | 952 | 1,439 | 1,056 | 1,463 | |||||||||||
Weighted-average number of shares | 58,809 | 53,909 | 58,878 | 54,077 | |||||||||||
Diluted earnings per share | $ | 0.11 | $ | 1.26 | $ | 0.03 | $ | 2.37 | |||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||
(in thousands) | |||||||||||
Employee stock options | 1,184 | 12 | 908 | 19 | |||||||
|
|||
As of | |||||||||||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 402,192 | $ | — | $ | — | $ | 402,192 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 4,928 | — | — | 4,928 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 108,956 | 807 | (20 | ) | 109,743 | ||||||||||
Government and agency securities | 210,477 | 281 | (38 | ) | 210,720 | ||||||||||
Asset and mortgage-backed securities | 90,226 | 420 | (17 | ) | 90,629 | ||||||||||
$ | 816,779 | $ | 1,508 | $ | (75 | ) | $ | 818,212 | |||||||
Less: Restricted cash (1) | (4,869 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 813,343 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (2): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Restricted cash (2) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $4.9 million of restricted cash classified in other non-current assets. |
(2) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million of restricted cash classified in other current assets and non-current assets. |
(3) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 15,676 | |
Due after one year and through 5 years | 355,328 | ||
Due after 5 years and through 10 years | 9,223 | ||
Due after 10 years | 30,865 | ||
Total short-term investments | $ | 411,092 | |
|
|||
As of | |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 3,434,683 | $ | 552,691 | $ | 3,987,374 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (1,091,253 | ) | (524,678 | ) | (1,615,931 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,343,430 | 28,013 | 2,371,443 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,223,638 | — | 1,223,638 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,119,792 | $ | 28,013 | $ | 1,147,805 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,183,867 | $ | 20,342 | $ | 1,204,209 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 829,163 | — | 829,163 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,013,030 | $ | 20,342 | $ | 2,033,372 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
June 30, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 70,641 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,308 | 100,306 | ||||||
Software, including internal-use software | 3 years | 36,264 | 35,356 | ||||||
Furniture and fixtures | 3 years | 16,842 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 43,008 | 44,473 | ||||||
Capital work-in-progress | 2,554 | 822 | |||||||
Property and equipment, gross | 310,298 | 306,038 | |||||||
Less: Accumulated depreciation | (185,654 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 124,644 | $ | 136,353 | |||||
|
|||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (753,972 | ) | 753,972 | 88.81 | |||||||||||
Exercised | — | (135,651 | ) | 12.88 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of June 30, 2012 | 5,098,863 | 3,576,027 | 73.31 | 6.76 | $ | 76,199 | |||||||||
Vested and exercisable at June 30, 2012 | 3,576,027 | 73.31 | 6.76 | $ | 76,199 | ||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||
Dividend yield | — | % | — | % | — | % | — | % | |||
Expected volatility | 61 | % | 51 | % | 61% - 65% | 51% - 52% | |||||
Risk-free interest rate | 2.01 | % | 3.35 | % | 1.97% - 2.01% | 3.35% - 3.42% | |||||
Suboptimal exercise factor | 2.26 - 3.65 | 2.22 – 3.54 | 2.26 - 3.65 | 2.17 – 3.54 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||||
(in thousands) | |||||||||||||||
Fulfillment expenses | $ | 90 | $ | 679 | $ | 157 | $ | 1,240 | |||||||
Marketing | 817 | 1,485 | 2,221 | 2,734 | |||||||||||
Technology and development | 10,440 | 7,005 | 21,040 | 12,297 | |||||||||||
General and administrative | 7,103 | 6,367 | 14,364 | 11,529 | |||||||||||
Stock-based compensation expense before income taxes | 18,450 | 15,536 | 37,782 | 27,800 | |||||||||||
Income tax benefit | (7,120 | ) | (5,973 | ) | (14,580 | ) | (10,720 | ) | |||||||
Stock-based compensation after income taxes | $ | 11,330 | $ | 9,563 | $ | 23,202 | $ | 17,080 | |||||||
|
|||
|
|||
As of | ||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||
(in thousands) | ||||||||||||
Less than one year | $ | 2,053,397 | $ | 1,874,417 | (1) | $ | 1,713,445 | (1) | ||||
Due after one year and through 3 years | 2,427,772 | 2,374,734 | 2,384,373 | |||||||||
Due after 3 years and through 5 years | 482,281 | 505,553 | 650,480 | |||||||||
Due after 5 years | 60,298 | 74,155 | 74,696 | |||||||||
Total streaming content obligations | $ | 5,023,748 | $ | 4,828,859 | $ | 4,822,994 | ||||||
|
|||
As of/ Three months ended June 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 23,938 | 3,624 | 9,240 | — | |||||||||||
Revenues | $ | 532,705 | $ | 64,973 | $ | 291,485 | $ | 889,163 | |||||||
Cost of revenues and marketing expense | 449,533 | 154,400 | 157,719 | 761,652 | |||||||||||
Contribution profit (loss) | $ | 83,172 | $ | (89,427 | ) | $ | 133,766 | $ | 127,511 | ||||||
Other operating expenses | 111,357 | ||||||||||||||
Operating income | 16,154 | ||||||||||||||
Other income (expense) | (5,499 | ) | |||||||||||||
Provision for income taxes | 4,491 | ||||||||||||||
Net income | $ | 6,164 | |||||||||||||
As of/ Six months ended June 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 23,938 | 3,624 | 9,240 | — | |||||||||||
Revenues | $ | 1,039,370 | $ | 108,398 | $ | 611,186 | $ | 1,758,954 | |||||||
Cost of revenues and marketing expense | 889,690 | 300,508 | 331,287 | 1,521,485 | |||||||||||
Contribution profit (loss) | $ | 149,680 | $ | (192,110 | ) | $ | 279,899 | $ | 237,469 | ||||||
Other operating expenses | 223,250 | ||||||||||||||
Operating income | 14,219 | ||||||||||||||
Other income (expense) | (10,589 | ) | |||||||||||||
Provision for income taxes | 2,050 | ||||||||||||||
Net income | $ | 1,580 | |||||||||||||
As of/ Three months ended June 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 24,594 | 967 | 25,561 | ||||||||
Revenues | $ | 769,714 | $ | 18,896 | $ | 788,610 | |||||
Cost of revenues and marketing expense | 556,719 | 28,242 | 584,961 | ||||||||
Contribution profit (loss) | $ | 212,995 | $ | (9,346 | ) | $ | 203,649 | ||||
Other operating expenses | 88,535 | ||||||||||
Operating income | 115,114 | ||||||||||
Other income (expense) | (4,290 | ) | |||||||||
Provision for income taxes | 42,610 | ||||||||||
Net income | $ | 68,214 | |||||||||
As of/ Six months ended June 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 24,594 | 967 | 25,561 | ||||||||
Revenues | $ | 1,475,988 | $ | 31,175 | $ | 1,507,163 | |||||
Cost of revenues and marketing expense | 1,076,108 | 51,263 | 1,127,371 | ||||||||
Contribution profit (loss) | $ | 399,880 | $ | (20,088 | ) | $ | 379,792 | ||||
Other operating expenses | 162,438 | ||||||||||
Operating income | 217,354 | ||||||||||
Other income (expense) | (8,290 | ) | |||||||||
Provision for income taxes | 80,617 | ||||||||||
Net income | $ | 128,447 | |||||||||
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
Basic earnings per share: | |||||||||||||||
Net income | $ | 6,164 | $ | 68,214 | $ | 1,580 | $ | 128,447 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,526 | 52,470 | 55,491 | 52,614 | |||||||||||
Basic earnings per share | $ | 0.11 | $ | 1.30 | $ | 0.03 | $ | 2.44 | |||||||
Diluted earnings per share: | |||||||||||||||
Net income | $ | 6,164 | $ | 68,214 | $ | 1,580 | $ | 128,447 | |||||||
Convertible Notes interest expense, net of tax | 48 | — | 98 | — | |||||||||||
Numerator for diluted earnings per share | $ | 6,212 | $ | 68,214 | $ | 1,678 | $ | 128,447 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,526 | 52,470 | 55,491 | 52,614 | |||||||||||
Convertible notes shares | 2,331 | — | 2,331 | — | |||||||||||
Employee stock options | 952 | 1,439 | 1,056 | 1,463 | |||||||||||
Weighted-average number of shares | 58,809 | 53,909 | 58,878 | 54,077 | |||||||||||
Diluted earnings per share | $ | 0.11 | $ | 1.26 | $ | 0.03 | $ | 2.37 | |||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||
(in thousands) | |||||||||||
Employee stock options | 1,184 | 12 | 908 | 19 | |||||||
|
|||
As of | |||||||||||||||
June 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 402,192 | $ | — | $ | — | $ | 402,192 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 4,928 | — | — | 4,928 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 108,956 | 807 | (20 | ) | 109,743 | ||||||||||
Government and agency securities | 210,477 | 281 | (38 | ) | 210,720 | ||||||||||
Asset and mortgage-backed securities | 90,226 | 420 | (17 | ) | 90,629 | ||||||||||
$ | 816,779 | $ | 1,508 | $ | (75 | ) | $ | 818,212 | |||||||
Less: Restricted cash (1) | (4,869 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 813,343 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (2): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Restricted cash (2) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $4.9 million of restricted cash classified in other non-current assets. |
(2) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million of restricted cash classified in other current assets and non-current assets. |
(3) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 15,676 | |
Due after one year and through 5 years | 355,328 | ||
Due after 5 years and through 10 years | 9,223 | ||
Due after 10 years | 30,865 | ||
Total short-term investments | $ | 411,092 | |
|
|||
As of | |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 3,434,683 | $ | 552,691 | $ | 3,987,374 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (1,091,253 | ) | (524,678 | ) | (1,615,931 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,343,430 | 28,013 | 2,371,443 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,223,638 | — | 1,223,638 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,119,792 | $ | 28,013 | $ | 1,147,805 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,183,867 | $ | 20,342 | $ | 1,204,209 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 829,163 | — | 829,163 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,013,030 | $ | 20,342 | $ | 2,033,372 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
June 30, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 70,641 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,308 | 100,306 | ||||||
Software, including internal-use software | 3 years | 36,264 | 35,356 | ||||||
Furniture and fixtures | 3 years | 16,842 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 43,008 | 44,473 | ||||||
Capital work-in-progress | 2,554 | 822 | |||||||
Property and equipment, gross | 310,298 | 306,038 | |||||||
Less: Accumulated depreciation | (185,654 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 124,644 | $ | 136,353 | |||||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (753,972 | ) | 753,972 | 88.81 | |||||||||||
Exercised | — | (135,651 | ) | 12.88 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of June 30, 2012 | 5,098,863 | 3,576,027 | 73.31 | 6.76 | $ | 76,199 | |||||||||
Vested and exercisable at June 30, 2012 | 3,576,027 | 73.31 | 6.76 | $ | 76,199 | ||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||
Dividend yield | — | % | — | % | — | % | — | % | |||
Expected volatility | 61 | % | 51 | % | 61% - 65% | 51% - 52% | |||||
Risk-free interest rate | 2.01 | % | 3.35 | % | 1.97% - 2.01% | 3.35% - 3.42% | |||||
Suboptimal exercise factor | 2.26 - 3.65 | 2.22 – 3.54 | 2.26 - 3.65 | 2.17 – 3.54 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||||
(in thousands) | |||||||||||||||
Fulfillment expenses | $ | 90 | $ | 679 | $ | 157 | $ | 1,240 | |||||||
Marketing | 817 | 1,485 | 2,221 | 2,734 | |||||||||||
Technology and development | 10,440 | 7,005 | 21,040 | 12,297 | |||||||||||
General and administrative | 7,103 | 6,367 | 14,364 | 11,529 | |||||||||||
Stock-based compensation expense before income taxes | 18,450 | 15,536 | 37,782 | 27,800 | |||||||||||
Income tax benefit | (7,120 | ) | (5,973 | ) | (14,580 | ) | (10,720 | ) | |||||||
Stock-based compensation after income taxes | $ | 11,330 | $ | 9,563 | $ | 23,202 | $ | 17,080 | |||||||
|
|||
As of | ||||||||||||
June 30, 2012 | March 31, 2012 | December 31, 2011 | ||||||||||
(in thousands) | ||||||||||||
Less than one year | $ | 2,053,397 | $ | 1,874,417 | (1) | $ | 1,713,445 | (1) | ||||
Due after one year and through 3 years | 2,427,772 | 2,374,734 | 2,384,373 | |||||||||
Due after 3 years and through 5 years | 482,281 | 505,553 | 650,480 | |||||||||
Due after 5 years | 60,298 | 74,155 | 74,696 | |||||||||
Total streaming content obligations | $ | 5,023,748 | $ | 4,828,859 | $ | 4,822,994 | ||||||
|
|||
As of/ Three months ended June 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 23,938 | 3,624 | 9,240 | — | |||||||||||
Revenues | $ | 532,705 | $ | 64,973 | $ | 291,485 | $ | 889,163 | |||||||
Cost of revenues and marketing expense | 449,533 | 154,400 | 157,719 | 761,652 | |||||||||||
Contribution profit (loss) | $ | 83,172 | $ | (89,427 | ) | $ | 133,766 | $ | 127,511 | ||||||
Other operating expenses | 111,357 | ||||||||||||||
Operating income | 16,154 | ||||||||||||||
Other income (expense) | (5,499 | ) | |||||||||||||
Provision for income taxes | 4,491 | ||||||||||||||
Net income | $ | 6,164 | |||||||||||||
As of/ Six months ended June 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 23,938 | 3,624 | 9,240 | — | |||||||||||
Revenues | $ | 1,039,370 | $ | 108,398 | $ | 611,186 | $ | 1,758,954 | |||||||
Cost of revenues and marketing expense | 889,690 | 300,508 | 331,287 | 1,521,485 | |||||||||||
Contribution profit (loss) | $ | 149,680 | $ | (192,110 | ) | $ | 279,899 | $ | 237,469 | ||||||
Other operating expenses | 223,250 | ||||||||||||||
Operating income | 14,219 | ||||||||||||||
Other income (expense) | (10,589 | ) | |||||||||||||
Provision for income taxes | 2,050 | ||||||||||||||
Net income | $ | 1,580 | |||||||||||||
As of/ Three months ended June 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 24,594 | 967 | 25,561 | ||||||||
Revenues | $ | 769,714 | $ | 18,896 | $ | 788,610 | |||||
Cost of revenues and marketing expense | 556,719 | 28,242 | 584,961 | ||||||||
Contribution profit (loss) | $ | 212,995 | $ | (9,346 | ) | $ | 203,649 | ||||
Other operating expenses | 88,535 | ||||||||||
Operating income | 115,114 | ||||||||||
Other income (expense) | (4,290 | ) | |||||||||
Provision for income taxes | 42,610 | ||||||||||
Net income | $ | 68,214 | |||||||||
As of/ Six months ended June 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 24,594 | 967 | 25,561 | ||||||||
Revenues | $ | 1,475,988 | $ | 31,175 | $ | 1,507,163 | |||||
Cost of revenues and marketing expense | 1,076,108 | 51,263 | 1,127,371 | ||||||||
Contribution profit (loss) | $ | 399,880 | $ | (20,088 | ) | $ | 379,792 | ||||
Other operating expenses | 162,438 | ||||||||||
Operating income | 217,354 | ||||||||||
Other income (expense) | (8,290 | ) | |||||||||
Provision for income taxes | 80,617 | ||||||||||
Net income | $ | 128,447 | |||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||