NETFLIX INC, 10-K filed on 1/29/2019
Annual Report
v3.10.0.1
Document And Entity Information - USD ($)
12 Months Ended
Dec. 31, 2018
Jun. 30, 2018
Document And Entity Information [Abstract]    
Entity Registrant Name NETFLIX INC  
Entity Central Index Key 0001065280  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Document Type 10-K  
Document Period End Date Dec. 31, 2018  
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus FY  
Amendment Flag false  
Entity Common Stock, Shares Outstanding 436,598,597  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Small Business false  
Entity Well-known Seasoned Issuer Yes  
Entity Voluntary Filers No  
Entity Current Reporting Status Yes  
Entity Public Float   $ 148,681,810,838
v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]      
Revenues $ 15,794,341 $ 11,692,713 $ 8,830,669
Cost of revenues 9,967,538 8,033,000 6,257,462
Marketing 2,369,469 1,436,281 1,097,519
Technology and development 1,221,814 953,710 780,232
General and administrative 630,294 431,043 315,663
Operating income 1,605,226 838,679 379,793
Other income (expense):      
Interest expense (420,493) (238,204) (150,114)
Interest and other income (expense) 41,725 (115,154) 30,828
Income before income taxes 1,226,458 485,321 260,507
Provision for (benefit from) income taxes 15,216 (73,608) 73,829
Net income $ 1,211,242 $ 558,929 $ 186,678
Earnings per share:      
Basic (in USD per share) $ 2.78 $ 1.29 $ 0.44
Diluted (in USD per share) $ 2.68 $ 1.25 $ 0.43
Weighted-average common shares outstanding:      
Basic (in shares) 435,374 431,885 428,822
Diluted (in shares) 451,244 446,814 438,652
v3.10.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Comprehensive Income [Abstract]      
Net income $ 1,211,242 $ 558,929 $ 186,678
Other comprehensive income (loss):      
Foreign currency translation adjustments 975 27,409 (5,464)
Change in unrealized gains (losses) on available-for-sale securities, net of tax of $0, $378, and $126, respectively 0 599 207
Total other comprehensive income (loss) 975 28,008 (5,257)
Comprehensive income $ 1,212,217 $ 586,937 $ 181,421
v3.10.0.1
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Comprehensive Income [Abstract]      
Change in unrealized gains (losses) on available for sale securities, tax $ 0 $ 378 $ 126
v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 1,211,242 $ 558,929 $ 186,678
Adjustments to reconcile net income to net cash used in operating activities:      
Additions to streaming content assets (13,043,437) (9,805,763) (8,653,286)
Change in streaming content liabilities 999,880 900,006 1,772,650
Amortization of streaming content assets 7,532,088 6,197,817 4,788,498
Amortization of DVD content assets 41,212 60,657 78,952
Depreciation and amortization of property, equipment and intangibles 83,157 71,911 57,528
Stock-based compensation expense 320,657 182,209 173,675
Excess tax benefits from stock-based compensation 0 0 (65,121)
Other non-cash items 40,428 57,207 40,909
Foreign currency remeasurement loss (gain) on long-term debt (73,953) 140,790 0
Deferred taxes (85,520) (208,688) (46,847)
Changes in operating assets and liabilities:      
Other current assets (200,192) (234,090) 46,970
Accounts payable 199,198 74,559 32,247
Accrued expenses 150,422 114,337 68,706
Deferred revenue 142,277 177,974 96,751
Other non-current assets and liabilities 2,062 (73,803) (52,294)
Net cash used in operating activities (2,680,479) (1,785,948) (1,473,984)
Cash flows from investing activities:      
Purchases of property and equipment (173,946) (173,302) (107,653)
Acquisition of DVD content assets (38,586) (53,720) (77,177)
Other assets (126,588) (6,689) (941)
Purchases of short-term investments 0 (74,819) (187,193)
Proceeds from sale of short-term investments 0 320,154 282,484
Proceeds from maturities of short-term investments 0 22,705 140,245
Net cash provided by (used in) investing activities (339,120) 34,329 49,765
Cash flows from financing activities:      
Proceeds from issuance of debt 3,961,852 3,020,510 1,000,000
Issuance costs (35,871) (32,153) (10,700)
Proceeds from issuance of common stock 124,502 88,378 36,979
Excess tax benefits from stock-based compensation 0 0 65,121
Other financing activities (1,956) 255 230
Net cash provided by financing activities 4,048,527 3,076,990 1,091,630
Effect of exchange rate changes on cash, cash equivalents and restricted cash (39,682) 29,848 (9,165)
Net increase (decrease) in cash, cash equivalents and restricted cash 989,246 1,355,219 (341,754)
Cash and cash equivalents, beginning of year 2,822,795 1,467,576 1,809,330
Cash, cash equivalents and restricted cash, end of year 3,812,041 2,822,795 1,467,576
Supplemental disclosure:      
Income taxes paid 131,069 113,591 26,806
Interest paid 375,831 213,313 138,566
Increase (decrease) in investing activities included in liabilities $ 2,560 $ (32,643) $ 27,504
v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 3,794,483 $ 2,822,795
Current content assets, net 5,151,186 4,310,934
Other current assets 748,466 536,245
Total current assets 9,694,135 7,669,974
Non-current content assets, net 14,960,954 10,371,055
Property and equipment, net 418,281 319,404
Other non-current assets 901,030 652,309
Total assets 25,974,400 19,012,742
Current liabilities:    
Current content liabilities 4,686,019 4,173,041
Accounts payable 562,985 359,555
Accrued expenses 477,417 315,094
Deferred revenue 760,899 618,622
Total current liabilities 6,487,320 5,466,312
Non-current content liabilities 3,759,026 3,329,796
Long-term debt 10,360,058 6,499,432
Other non-current liabilities 129,231 135,246
Total liabilities 20,735,635 15,430,786
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2018 and 2017; no shares issued and outstanding at December 31, 2018 and 2017 0 0
Common stock, $0.001 par value; 4,990,000,000 shares authorized at December 31, 2018 and December 31, 2017, respectively; 436,598,597 and 433,392,686 issued and outstanding at December 31, 2018 and December 31, 2017, respectively 2,315,988 1,871,396
Accumulated other comprehensive loss (19,582) (20,557)
Retained earnings 2,942,359 1,731,117
Total stockholders’ equity 5,238,765 3,581,956
Total liabilities and stockholders’ equity $ 25,974,400 $ 19,012,742
v3.10.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2018
Dec. 31, 2017
Statement of Financial Position [Abstract]    
Preferred stock, par value (in USD per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in USD per share) $ 0.001 $ 0.001
Common stock, shares authorized 4,990,000,000 4,990,000,000
Common stock, shares issued 436,598,597 433,392,696
Common stock, shares outstanding 436,598,597 433,392,686
v3.10.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock and Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning Balance at Dec. 31, 2015 $ 2,223,426 $ 1,324,809 $ (43,308) $ 941,925
Beginning Balance (in shares) at Dec. 31, 2015   427,940,440    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 186,678     186,678
Other comprehensive income (loss) (5,257)   (5,257)  
Issuance of common stock upon exercise of options $ 36,979 $ 36,979    
Issuance of common stock upon exercise of options (in shares) 2,113,772 2,113,772    
Stock-based compensation expense $ 173,675 $ 173,675    
Excess stock option income tax benefits 64,299 64,299    
Ending Balance at Dec. 31, 2016 2,679,800 $ 1,599,762 (48,565) 1,128,603
Ending Balance (in shares) at Dec. 31, 2016   430,054,212    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cumulative Effect Adjustment of ASU 2016-09 43,585     43,585
Net income 558,929     558,929
Other comprehensive income (loss) 28,008   28,008  
Issuance of common stock upon exercise of options $ 89,425 $ 89,425    
Issuance of common stock upon exercise of options (in shares) 3,338,474 3,338,474    
Stock-based compensation expense $ 182,209 $ 182,209    
Ending Balance at Dec. 31, 2017 3,581,956 $ 1,871,396 (20,557) 1,731,117
Ending Balance (in shares) at Dec. 31, 2017   433,392,686    
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 1,211,242     1,211,242
Other comprehensive income (loss) 975   975  
Issuance of common stock upon exercise of options $ 123,935 $ 123,935    
Issuance of common stock upon exercise of options (in shares) 3,205,911 3,205,911    
Stock-based compensation expense $ 320,657 $ 320,657    
Ending Balance at Dec. 31, 2018 $ 5,238,765 $ 2,315,988 $ (19,582) $ 2,942,359
Ending Balance (in shares) at Dec. 31, 2018   436,598,597    
v3.10.0.1
Organization and Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Summary of Significant Accounting Policies
Organization and Summary of Significant Accounting Policies
Description of Business
Netflix, Inc. (the “Company”) was incorporated on August 29, 1997 and began operations on April 14, 1998. The Company is the world’s leading internet entertainment service with over 139 million paid memberships in over 190 countries enjoying TV series, documentaries and feature films across a wide variety of genres and languages. Members can watch as much as they want, anytime, anywhere, on any internet-connected screen. Members can play, pause and resume watching, all without commercials or commitments. Additionally, over two million members in the U.S. subscribe to the Company's legacy DVD-by-mail service.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated.
Reclassification
Certain prior period amounts in the Consolidated Statements of Operations and Segment Information presented in Note 11 have been reclassified to conform to the current period presentation. Specifically, certain expenses for personnel that support global content and marketing that were previously classified in General and administrative expenses were reclassified to Cost of revenues and Marketing, respectively. In addition, expenses for personnel that support global streaming delivery that were previously classified in Technology and development were also reclassified to Cost of revenues. There is no change to consolidated operating income, net income or cash flows or DVD segment results as a result of this change in classification. See Note 12 for further detail.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant items subject to such estimates and assumptions include the streaming content asset amortization policy and the recognition and measurement of income tax assets and liabilities. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On an ongoing basis, the Company evaluates these assumptions, judgments and estimates. Actual results may differ from these estimates.
Recently adopted accounting pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) which amended the existing accounting standards for revenue recognition. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The Company adopted ASU 2014-09 in the first quarter of 2018 using the modified retrospective approach. Because the Company's primary source of revenues is from monthly membership fees which are recognized ratably over each monthly membership period, the impact on its consolidated financial statements is not material.
In November 2016, the FASB issued ASU 2016-18, Restricted Cash, which requires amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The Company adopted ASU 2016-18 in the first quarter of 2018 and the impact on its consolidated financial statements is not material as the Company's restricted cash balances are immaterial.
In January 2018, the FASB released guidance on the accounting for tax on the global intangible low-taxed income (“GILTI”) provisions of the Tax Cuts and Jobs Act (the “Act”). The GILTI provisions impose a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations. In the first quarter of 2018, the Company elected to treat any potential GILTI inclusions as a period cost.
In August 2018, the SEC adopted the final rule under SEC Release No. 33-10532, Disclosure Update and Simplification, amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. This final rule was effective on November 5, 2018. The Company adopted the rule in the fourth quarter of 2018 and the impact on its consolidated financial statements was not material.
Recently issued accounting pronouncements not yet adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current GAAP. ASU 2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) using a modified retrospective approach and early adoption is permitted. The Company will adopt ASU 2016-02 in the first quarter of 2019 utilizing the modified retrospective transition method through a cumulative-effect adjustment at the beginning of the first quarter of 2019. While the Company is continuing to assess the potential impacts of ASU 2016-02, the Company estimates that the adoption of ASU 2016-02 will result in the recognition of right-of-use assets and lease liabilities for operating leases of approximately $700 million on its Consolidated Balance Sheets, with no material impact to its Consolidated Statements of Operations.
Cash Equivalents and Short-term Investments
The Company considers investments in instruments purchased with an original maturity of 90 days or less to be cash equivalents. The Company also classifies amounts in transit from payment processors for customer credit card and debit card transactions as cash equivalents.
In July 2017, the Company sold all short-term investments. The Company classified short-term investments, which consisted of marketable securities with original maturities in excess of 90 days as available-for-sale. Short-term investments were reported at fair value with unrealized gains and losses included in “Accumulated other comprehensive loss” within Stockholders’ equity in the Consolidated Balance Sheets. The amortization of premiums and discounts on the investments, realized gains and losses, and declines in value judged to be other-than-temporary on available-for-sale securities are included in “Interest and other income (expense)” in the Consolidated Statements of Operations. The Company used the specific identification method to determine cost in calculating realized gains and losses upon the sale of short-term investments.
Short-term investments were reviewed periodically to identify possible other-than-temporary impairment. When evaluating the investments, the Company reviewed factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, the Company’s intent to sell, or whether it would be more likely than not that the Company would be required to sell the investments before the recovery of their amortized cost basis.

Streaming Content
The Company acquires, licenses and produces content, including original programming, in order to offer members unlimited viewing of TV series and films. The content licenses are for a fixed fee and specific windows of availability. Payment terms for certain content licenses and the production of content require more upfront cash payments relative to the amortization expense. Payments for content, including additions to streaming assets and the changes in related liabilities, are classified within "Net cash used in operating activities" on the Consolidated Statements of Cash Flows.
For licenses, the Company capitalizes the fee per title and records a corresponding liability at the gross amount of the liability when the license period begins, the cost of the title is known and the title is accepted and available for streaming. The portion available for streaming within one year is recognized as “Current content assets, net” and the remaining portion as “Non-current content assets, net” on the Consolidated Balance Sheets.
For productions, the Company capitalizes costs associated with the production, including development costs, direct costs and production overhead. These amounts are included in "Non-current content assets, net" on the Consolidated Balance Sheets. Participations and residuals are expensed in line with the amortization of production costs.
Based on factors including historical and estimated viewing patterns, the Company amortizes the content assets (licensed and produced) in “Cost of revenues” on the Consolidated Statements of Operations over the shorter of each title's contractual window of availability or estimated period of use or 10 years, beginning with the month of first availability. The amortization is on an accelerated basis, as the Company typically expects more upfront viewing, for instance due to additional merchandising and marketing efforts, and film amortization is more accelerated than TV series amortization. The Company reviews factors impacting the amortization of the content assets on an ongoing basis. The Company's estimates related to these factors require considerable management judgment. 
The Company's business model is subscription based as opposed to a model generating revenues at a specific title level. Therefore, content assets, both licensed and produced, are reviewed in aggregate at the operating segment level when an event or change in circumstances indicates a change in the expected usefulness of the content asset. To date, the Company has not identified any such event or changes in circumstances. If such changes are identified in the future, these aggregated content assets will be stated at the lower of unamortized cost, net realizable value or fair value. In addition, unamortized costs for assets that have been, or are expected to be, abandoned are written off.
Property and Equipment
Property and equipment are carried at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the shorter of the estimated useful lives of the respective assets, generally up to 30 years, or the expected lease term for leasehold improvements, if applicable. Leased buildings are capitalized and included in property and equipment when the Company was involved in the construction funding and did not meet the “sale-leaseback” criteria.
Revenue Recognition
The Company's primary source of revenues are from monthly membership fees. Members are billed in advance of the start of their monthly membership and revenues are recognized ratably over each monthly membership period. Revenues are presented net of the taxes that are collected from members and remitted to governmental authorities. Deferred revenue consists of membership fees billed that have not been recognized and gift and other prepaid memberships that have not been redeemed. The Company is the principal in all its relationships where partners, including consumer electronics (“CE”) manufacturers, multichannel video programming distributors (“MVPDs”), mobile operators and internet service providers (“ISPs”), provide access to the service as the Company retains control over service delivery to its members. Typically, payments made to the partners, such as for marketing, are expensed, but in the case where the price that the member pays is established by the partners and there is no standalone price for the Netflix service (for instance, in a bundle), these payments are recognized as a reduction of revenues.
Marketing
Marketing expenses consist primarily of advertising expenses and certain payments made to the Company’s partners, including CE manufacturers, MVPDs, mobile operators and ISPs. Advertising expenses include promotional activities such as digital and television advertising. Advertising costs are expensed as incurred. Advertising expenses were $1,808 million, $1,091 million and $842 million for the years ended December 31, 2018, 2017 and 2016, respectively. Marketing expenses also include payroll and related expenses for personnel that support the Company's marketing activities.
Research and Development
Research and development expenses consist of payroll and related costs incurred in making improvements to our service offerings. Research and development expenses were $1,210 million, $981 million and $768 million for the years ended December 31, 2018, 2017 and 2016, respectively.
Income Taxes
The Company records a provision for income taxes for the anticipated tax consequences of the reported results of operations using the asset and liability method. Deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryforwards. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The measurement of deferred tax assets is reduced, if necessary, by a valuation allowance for any tax benefits for which future realization is uncertain.
The Company did not recognize certain tax benefits from uncertain tax positions within the provision for income taxes. The Company may recognize a tax benefit only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. See Note 9 to the consolidated financial statements for further information regarding income taxes.
Foreign Currency
The functional currency for the Company's subsidiaries is determined based on the primary economic environment in which the subsidiary operates. The Company translates the assets and liabilities of its non-U.S. dollar functional currency subsidiaries into U.S. dollars using exchange rates in effect at the end of each period. Revenues and expenses for these subsidiaries are translated using rates that approximate those in effect during the period. Gains and losses from these translations are recognized in cumulative translation adjustment included in "Accumulated other comprehensive loss" in Stockholders’ equity on the Consolidated Balance Sheets.
The Company remeasures monetary assets and liabilities that are not denominated in the functional currency at exchange rates in effect at the end of each period. Gains and losses from these remeasurements are recognized in interest and other income (expense). Foreign currency transactions resulted in a loss of $1 million and $128 million for the years ended December 31, 2018 and 2017, respectively, and a gain of $23 million for the year ended December 31, 2016.
Earnings Per Share
 Basic earnings per share is computed using the weighted-average number of outstanding shares of common stock during the period. Diluted earnings per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential common shares outstanding during the period. Potential common shares consist of incremental shares issuable upon the assumed exercise of stock options. The computation of earnings per share is as follows:
 
 
Year ended December 31,
 
2018
 
2017
 
2016
 
(in thousands, except per share data)
Basic earnings per share:
 
 
 
 
 
Net income
$
1,211,242

 
$
558,929

 
$
186,678

Shares used in computation:
 
 
 
 
 
Weighted-average common shares outstanding
435,374

 
431,885

 
428,822

Basic earnings per share
$
2.78

 
$
1.29

 
$
0.44

Diluted earnings per share:
 
 
 
 
 
Net income
$
1,211,242

 
$
558,929

 
$
186,678

Shares used in computation:
 
 
 
 
 
Weighted-average common shares outstanding
435,374

 
431,885

 
428,822

Employee stock options
15,870

 
14,929

 
9,830

Weighted-average number of shares
451,244

 
446,814

 
438,652

Diluted earnings per share
$
2.68

 
$
1.25

 
$
0.43


Employee stock options with exercise prices greater than the average market price of the common stock were excluded from the diluted calculation as their inclusion would have been anti-dilutive. The following table summarizes the potential common shares excluded from the diluted calculation:
 
 
Year ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Employee stock options
330

 
189

 
1,545


Stock-Based Compensation
The Company grants fully vested non-qualified stock options to its employees on a monthly basis. As a result of immediate vesting, stock-based compensation expense is fully recognized on the grant date, and no estimate is required for post-vesting option forfeitures. See Note 7 to the consolidated financial statements for further information regarding stock-based compensation.
v3.10.0.1
Cash, Cash Equivalents and Restricted Cash
12 Months Ended
Dec. 31, 2018
Short-Term Investments And Fair Value Measurement [Abstract]  
Cash, Cash Equivalents and Restricted Cash
Cash, Cash Equivalents and Restricted Cash

The following table summarizes the Company's cash, cash equivalents and restricted cash as of December 31, 2018 and 2017:
 
As of December 31, 2018
 
Cash and cash equivalents
 
Non-current Assets
 
Total
 
(in thousands)
Cash
$
2,572,685

 
$
16,260

 
$
2,588,945

Level 1 securities:
 
 
 
 
 
Money market funds
1,221,798

 
1,298

 
1,223,096

 
 
 
 
 
 
 
$
3,794,483

 
$
17,558

 
$
3,812,041



 
As of December 31, 2017
 
Cash and cash equivalents
 
Non-current Assets
 
Total
 
(in thousands)
Cash
$
2,072,296

 
$
4,367

 
$
2,076,663

Level 1 securities:
 
 
 
 
 
Money market funds
449,734

 
1,276

 
451,010

Level 2 securities:
 
 
 
 
 
Time Deposits
300,765

 

 
300,765

 
 
 
 
 
 
 
$
2,822,795

 
$
5,643

 
$
2,828,438


Non-current assets include restricted cash related to workers compensation deposits and letter of credit agreements. Balances as of December 31, 2018 are included in cash, cash equivalents, and restricted cash on the Consolidated Statements of Cash Flows. Foreign time deposits of $301 million, classified as Level 2 securities, were included in Cash and cash equivalents on the Company's Balance Sheet as of December 31, 2017.
In July 2017, the Company sold all short-term investments. There were no material gross realized gains or losses in the years ended December 31, 2018, 2017 and 2016, respectively.
See Note 4 to the consolidated financial statements for further information regarding the fair value of the Company’s senior notes.
v3.10.0.1
Balance Sheet Components
12 Months Ended
Dec. 31, 2018
Balance Sheet Components Disclosure [Abstract]  
Balance Sheet Components
Balance Sheet Components
Content Assets
Content assets consisted of the following:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
 
 
 
 
Licensed content, net
$
14,081,463

 
$
11,771,778

Produced content, net
 
 
 
Released, less amortization
2,403,896

 
1,427,256

In production
3,305,126

 
1,311,137

In development and pre-production
311,842

 
158,517

 
6,020,864

 
2,896,910

DVD, net
9,813

 
13,301

Total
$
20,112,140

 
$
14,681,989

 
 
 
 
Current content assets, net
$
5,151,186

 
$
4,310,934

Non-current content assets, net
$
14,960,954

 
$
10,371,055


On average, over 90% of a licensed or produced streaming content asset is expected to be amortized within four years after its month of first availability.
As of December 31, 2018, over 30% of the $20.1 billion unamortized cost is expected to be amortized within one year and 33% and 82% of the $2.4 billion unamortized cost of the produced content that has been released is expected to be amortized within one year and three years, respectively.
As of December 31, 2018, the amount of accrued participations and residuals was not material.

 Property and Equipment, Net
Property and equipment and accumulated depreciation consisted of the following:
 
 
As of December 31,
 
Estimated Useful Lives (in Years)
 
 
2018
 
2017
 
 
 
(in thousands)
 
 
Leasehold improvements
 
$
282,028

 
$
229,848

 
Over life of lease
Information technology
 
224,296

 
223,850

 
3 years
Furniture and fixtures
 
63,667

 
49,217

 
3-15 years
Buildings
 
73,468

 
40,681

 
30 years
Corporate aircraft
 
62,560

 
30,039

 
8 years
DVD operations equipment
 
53,416

 
59,316

 
5 years
Machinery and equipment
 
1,692

 

 
3 years
Land
 
6,125

 

 
 
Capital work-in-progress
 
19,548

 
8,267

 
 
Property and equipment, gross
 
786,800

 
641,218

 
 
Less: Accumulated depreciation
 
(368,519
)
 
(321,814
)
 
 
Property and equipment, net
 
$
418,281

 
$
319,404

 
 

    
Deferred Revenue

Deferred revenue consists of membership fees billed that have not been recognized, as well as gift and other prepaid memberships that have not been fully redeemed. As of December 31, 2018, total deferred revenue was $761 million, the vast majority of which was related to membership fees billed that are expected to be recognized as revenue within the next month. The remaining deferred revenue balance, which is related to gift cards and other prepaid memberships, will be recognized as revenue over the period of service after redemption, which is expected to occur over the next 12 months. The $142 million increase in deferred revenue as compared to the year ended December 31, 2017 is a result of the increase in membership fees billed due to increased memberships and average monthly revenue per paying memberships.
v3.10.0.1
Long-term Debt
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Long-term Debt
Long-term Debt

As of December 31, 2018, the Company had aggregate outstanding long-term notes of $10,360 million, net of $89 million of issuance costs, with varying maturities (the "Notes"). Each of the Notes were issued at par and are senior unsecured obligations of the Company. Interest is payable semi-annually at fixed rates. A portion of the outstanding long-term notes is denominated in foreign currency (comprised of €2,400 million) and is remeasured into U.S. dollars at each balance sheet date (with remeasurement gain totaling $74 million for the year ended December 31, 2018).

The following table provides a summary of the Company's outstanding long-term debt and the fair values based on quoted market prices in less active markets as of December 31, 2018 and December 31, 2017:

 
 
 
 
 
 
 
 
 
Level 2 Fair Value as of
 
Principal Amount at Par
 
Issuance Date
 
Maturity
 
Interest Due Dates
 
December 31,
2018
 
December 31,
2017
 
(in millions)
 
 
 
 
 
 
 
(in millions)
5.375% Senior Notes
500

 
February 2013
 
February 2021
 
February and August
 
$
509

 
$
530

5.50% Senior Notes
700

 
February 2015
 
February 2022
 
April and October
 
706

 
739

5.750% Senior Notes
400

 
February 2014
 
March 2024
 
March and September
 
407

 
427

5.875% Senior Notes
800

 
February 2015
 
February 2025
 
April and October
 
812

 
856

4.375% Senior Notes
1,000

 
October 2016
 
November 2026
 
May and November
 
915

 
983

3.625% Senior Notes (1)
1,489

 
May 2017
 
May 2027
 
May and November
 
1,446

 
1,575

4.875% Senior Notes
1,600

 
October 2017
 
April 2028
 
April and October
 
1,464

 
1,571

5.875% Senior Notes
1,900

 
April 2018
 
November 2028
 
May and November
 
1,851

 

4.625% Senior Notes (2)
1,260

 
October 2018
 
May 2029
 
May and November
 
1,241

 

6.375% Senior Notes
800

 
October 2018
 
May 2029
 
May and November
 
797

 

 
10,449

 
 
 
 
 
 
 
 
 
 


(1) Debt is denominated in euro with a €1,300 million principal amount. Total proceeds were $1,421 million

(2) Debt is denominated in euro with a €1,100 million principal amount. Total proceeds were $1,262 million.
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
December 31,
2018
 
December 31, 2017
 
(in thousands)
Less than one year
$
538,384

 
$
311,339

Due after one year and through three years
1,550,581

 
627,444

Due after three years and through five years
1,646,101

 
1,761,465

Due after five years
11,138,129

 
6,348,580

Total debt obligations
$
14,873,195

 
$
9,048,828


Each of the Notes are repayable in whole or in part upon the occurrence of a change of control, at the option of the holders, at a purchase price in cash equal to 101% of the principal plus accrued interest. The Company may redeem the Notes prior to maturity in whole or in part at an amount equal to the principal amount thereof plus accrued and unpaid interest and an applicable premium. The Notes include, among other terms and conditions, limitations on the Company's ability to create, incur or allow certain liens; enter into sale and lease-back transactions; create, assume, incur or guarantee additional indebtedness of certain of the Company's subsidiaries; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's and its subsidiaries assets, to another person. As of December 31, 2018 and December 31, 2017, the Company was in compliance with all related covenants.

Revolving Credit Facility

In July 2017, the Company entered into a $500 million unsecured revolving credit facility (“Revolving Credit Agreement”), with an uncommitted incremental facility to increase the amount of the revolving credit facility by up to an additional $250 million, subject to certain terms and conditions. Revolving loans may be borrowed, repaid and reborrowed until July 27, 2022, at which time all amounts borrowed must be repaid. The Company may use the proceeds of future borrowings under the Revolving Credit Agreement for working capital and general corporate purposes. As of December 31, 2018, no amounts have been borrowed under the Revolving Credit Agreement.

The borrowings under the Revolving Credit Agreement bear interest, at the Company’s option, of either (i) a floating rate equal to a base rate (the “Alternate Base Rate”) or (ii) a rate equal to an adjusted London interbank offered rate (the “Adjusted LIBO Rate”), plus a margin of 0.75%. The Alternate Base Rate is defined as the greatest of (A) the rate of interest published by the Wall Street Journal, from time to time, as the prime rate, (B) the federal funds rate, plus 0.500% and (C) the Adjusted LIBO Rate for a one-month interest period, plus 1.00%. The Adjusted LIBO Rate is defined as the London interbank offered rate for deposits in U.S. dollars, for the relevant interest period, adjusted for statutory reserve requirements, but in no event shall the Adjusted LIBO Rate be less than 0.00% per annum.

The Company is also obligated to pay a commitment fee on the undrawn amounts of the Revolving Credit Agreement at a rate of 0.10%. The Revolving Credit Agreement requires the Company to comply with certain covenants, including covenants that limit or restrict the ability of the Company’s subsidiaries to incur debt and limit or restrict the ability of the Company and its subsidiaries to grant liens and enter into sale and leaseback transactions; and, in the case of the Company or a guarantor, merge, consolidate, liquidate, dissolve or sell, transfer, lease or otherwise dispose of all or substantially all of the assets of the Company and its subsidiaries, taken as a whole. As of December 31, 2018, the Company was in compliance with all related covenants.
v3.10.0.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2018
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
Commitments and Contingencies
Streaming Content
At December 31, 2018, the Company had $19.3 billion of obligations comprised of $4.7 billion included in "Current content liabilities" and $3.8 billion of "Non-current content liabilities" on the Consolidated Balance Sheets and $10.8 billion of obligations that are not reflected on the Consolidated Balance Sheets as they did not yet meet the criteria for asset recognition.
At December 31, 2017, the Company had $17.7 billion of obligations comprised of $4.2 billion included in "Current content liabilities" and $3.3 billion of "Non-current content liabilities" on the Consolidated Balance Sheets and $10.2 billion of obligations that are not reflected on the Consolidated Balance Sheets as they did not yet meet the criteria for asset recognition.
The expected timing of payments for these streaming content obligations is as follows:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Less than one year
$
8,611,398

 
$
7,446,947

Due after one year and through 3 years
8,841,561

 
8,210,159

Due after 3 years and through 5 years
1,684,582

 
1,894,001

Due after 5 years
148,334

 
143,535

Total streaming content obligations
$
19,285,875

 
$
17,694,642


    
Content obligations include amounts related to the acquisition, licensing and production of streaming content. Obligations that are in non-U.S. dollar currencies are translated to the U.S. dollar at period end rates. An obligation for the production of content includes non-cancelable commitments under creative talent and employment agreements as well as other production related commitments. An obligation for the acquisition and licensing of content is incurred at the time the Company enters into an agreement to obtain future titles. Once a title becomes available, a content liability is recorded on the Consolidated Balance Sheets. Certain agreements include the obligation to license rights for unknown future titles, the ultimate quantity and/or fees for which are not yet determinable as of the reporting date. Traditional film output deals, or certain TV series license agreements where the number of seasons to be aired is unknown, are examples of such license agreements. The Company does not include any estimated obligation for these future titles beyond the known minimum amount. However, the unknown obligations are expected to be significant.
Lease obligations
The Company leases facilities under non-cancelable operating leases with various expiration dates through 2034. Several lease agreements contain rent escalation clauses or rent holidays. For purposes of recognizing minimum rental expenses on a straight-line basis over the terms of the leases, the Company uses the date of initial possession to begin amortization, which is generally when the Company enters the space and begins to make improvements in preparation for intended use. For scheduled rent escalation clauses during the lease terms or for rental payments commencing at a date other than the date of initial occupancy, the Company records minimum rental expenses on a straight-line basis over the terms of the leases in the Consolidated Statements of Operations. The Company has the option to extend or renew most of its leases which may increase the future minimum lease commitments.
Because the terms of the Company’s facilities lease agreements for its original Los Gatos, California headquarters site required the Company’s involvement in the construction funding of the buildings, the Company is the “deemed owner” (for accounting purposes only) of these buildings. Accordingly, the Company recorded an asset of $41 million, representing the total costs of the buildings and improvements, including the costs paid by the lessor (the legal owner of the buildings), with corresponding liabilities. Upon completion of construction of each building, the Company did not meet the sale-leaseback criteria for de-recognition of the building assets and liabilities. Therefore the leases are accounted for as financing obligations. At December 31, 2018, the lease financing obligation balance was $28 million, the majority of which is recorded in “Other non-current liabilities,” on the Consolidated Balance Sheets. The remaining future minimum payments under the lease financing obligation are $11 million. The lease financing obligation balance at the end of the lease term will be approximately $22 million which approximates the net book value of the buildings to be relinquished to the lessor.
In addition to the lease financing obligation, future minimum lease payments include $1,157 million as of December 31, 2018 related to non-cancelable operating leases for the expanded headquarters in Los Gatos, California and the office space in Los Angeles, California.
Future minimum payments under lease financing obligations and non-cancelable operating leases as of December 31, 2018 are as follows:
 
Year Ending December 31,
Future
Minimum
Payments
 
(in thousands)
2019
$
172,470

2020
139,366

2021
145,175

2022
156,527

2023
151,200

Thereafter
943,630

Total minimum payments
$
1,708,368


Rent expense associated with the operating leases was $107 million, $75 million and $53 million for the years ended December 31, 2018, 2017 and 2016, respectively.

Legal Proceedings
From time to time, in the normal course of its operations, the Company is subject to litigation matters and claims, including claims relating to employee relations, business practices and patent infringement. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict and the Company's view of these matters may change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. An unfavorable outcome to any legal matter, if material, could have an adverse effect on the Company's operations or its financial position, liquidity or results of operations.

The Company is involved in litigation matters not listed herein but does not consider the matters to be material either individually or in the aggregate at this time. The Company's view of the matters not listed may change in the future as the litigation and events related thereto unfold.
v3.10.0.1
Guarantees—Indemnification Obligations
12 Months Ended
Dec. 31, 2018
Guarantees [Abstract]  
Guarantees—Indemnification Obligations
Guarantees—Indemnification Obligations
In the ordinary course of business, the Company has entered into contractual arrangements under which it has agreed to provide indemnification of varying scope and terms to business partners and other parties with respect to certain matters, including, but not limited to, losses arising out of the Company’s breach of such agreements and out of intellectual property infringement claims made by third parties. In these circumstances, payment may be conditional on the other party making a claim pursuant to the procedures specified in the particular contract.
The Company’s obligations under these agreements may be limited in terms of time or amount, and in some instances, the Company may have recourse against third parties for certain payments. In addition, the Company has entered into indemnification agreements with its directors and certain of its officers that will require it, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. The terms of such obligations vary.
It is not possible to make a reasonable estimate of the maximum potential amount of future payments under these or similar agreements due to the conditional nature of the Company’s obligations and the unique facts and circumstances involved in each particular agreement. No amount has been accrued in the accompanying consolidated financial statements with respect to these indemnification guarantees.
v3.10.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Stockholders' Equity
Stockholders’ Equity
Preferred Stock
The Company has authorized 10,000,000 shares of undesignated preferred stock with a par value of $0.001 per share. None of the preferred shares were issued and outstanding at December 31, 2018 and 2017.
Voting Rights
The holders of each share of common stock shall be entitled to one vote per share on all matters to be voted upon by the Company’s stockholders.
Stock Option Plans
In June 2011, the Company adopted the 2011 Stock Plan. The 2011 Stock Plan provides for the grant of incentive stock options to employees and for the grant of non-statutory stock options, stock appreciation rights, restricted stock and restricted stock units to employees, directors and consultants. As of December 31, 2018, approximately 8.7 million shares were reserved for future grants under the 2011 Stock Plan.
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
Shares Available
for Grant
 
Options Outstanding
 
Weighted- Average Remaining Contractual Term (in Years)
 
Aggregate
Intrinsic Value
(in Thousands)
 
Number of
Shares
 
Weighted- Average Exercise Price
(per Share)
 
Balances as of December 31, 2015
16,845,316

 
20,995,756

 
$
32.39

 
 
 
 
Granted
(3,555,363
)
 
3,555,363

 
102.03

 
 
 
 
Exercised

 
(2,113,772
)
 
17.48

 
 
 
 
Balances as of December 31, 2016
13,289,953

 
22,437,347

 
$
44.83

 
 
 
 
Granted
(2,550,038
)
 
2,550,038

 
159.56

 
 
 
 
Exercised

 
(3,338,474
)
 
26.79

 
 
 
 
Expired

 
(1,561
)
 
$
3.25

 
 
 
 
Balances as of December 31, 2017
10,739,915

 
21,647,350

 
$
61.13

 
 
 
 
Granted
(2,039,974
)
 
2,039,974

 
311.66

 
 
 
 
Exercised

 
(3,205,911
)
 
38.66

 
 
 
 
Expired

 
(2,135
)
 
4.60

 
 
 
 
Balances as of December 31, 2018
8,699,941

 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339

Vested and exercisable at
December 31, 2018
 
 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339


The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s closing stock price on the last trading day of 2018 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on the last trading day of 2018. This amount changes based on the fair market value of the Company’s common stock. Total intrinsic value of options exercised for the years ended December 31, 2018, 2017 and 2016 was $863 million, $464 million and $189 million, respectively.
Cash received from option exercises for the years ended December 31, 2018, 2017 and 2016 was $125 million, $88 million and $37 million, respectively.
Stock-Based Compensation
Stock options granted are exercisable for the full ten year contractual term regardless of employment status. The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Dividend yield
 
%
 
%
 
%
Expected volatility
 
40% - 42%

 
34% - 37%

 
40% - 50%

Risk-free interest rate
 
2.61% - 3.09%

 
2.24% - 2.45%

 
1.57% - 2.04%

Suboptimal exercise factor
 
2.80 - 3.01

 
2.48 - 2.63

 
2.48

Valuation data:
 
 
 
 
 
 
Weighted-average fair value (per share)
 
$
157.19

 
$
71.45

 
$
48.85

Total stock-based compensation expense (in thousands)
 
320,657

 
182,209

 
173,675

Total income tax impact on provision (in thousands)
 
67,575

 
61,842

 
65,173



The Company considers several factors in determining the suboptimal exercise factor, including the historical and estimated option exercise behavior.

The Company calculates expected volatility based solely on implied volatility. The Company believes that implied volatility of publicly traded options in its common stock is more reflective of market conditions, and given consistently high trade volumes of the options, can reasonably be expected to be a better indicator of expected volatility than historical volatility of its common stock.
In valuing shares issued under the Company’s employee stock option plans, the Company bases the risk-free interest rate on U.S. Treasury zero-coupon issues with terms similar to the contractual term of the options. The Company does not anticipate paying any cash dividends in the foreseeable future and therefore uses an expected dividend yield of zero in the option valuation model. The Company does not use a post-vesting termination rate as options are fully vested upon grant date.
v3.10.0.1
Accumulated Other Comprehensive Loss
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated balances of other comprehensive loss, net of tax:
 
Foreign currency
 
Change in unrealized gains on available-for-sale securities
 
Total
 
(in thousands)
Balances as of December 31, 2016
$
(47,966
)
 
$
(599
)
 
$
(48,565
)
Other comprehensive income before reclassifications
27,409

 
728

 
28,137

Amounts reclassified from accumulated other comprehensive (loss) income

 
(129
)
 
(129
)
Net decrease in other comprehensive loss
27,409

 
599

 
28,008

Balances as of December 31, 2017
$
(20,557
)
 
$

 
$
(20,557
)
Other comprehensive income before reclassifications
975

 

 
975

Net decrease in other comprehensive loss
975

 

 
975

Balances as of December 31, 2018
$
(19,582
)
 
$

 
$
(19,582
)
v3.10.0.1
Income Taxes
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Income Taxes
Income Taxes
Income before provision for income taxes was as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
United States
$
845,402

 
$
144,100

 
$
188,078

Foreign
381,056

 
341,221

 
72,429

Income before income taxes
$
1,226,458

 
$
485,321

 
$
260,507


The components of provision for (benefit from) income taxes for all periods presented were as follows:
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Current tax provision:
 
 
 
 
 
Federal
$
(22,176
)
 
$
54,245

 
$
54,315

State
(10,234
)
 
(7,601
)
 
5,790

Foreign
133,146

 
88,436

 
60,571

Total current
100,736

 
135,080

 
120,676

Deferred tax provision:
 
 
 
 
 
Federal
(37,396
)
 
(153,963
)
 
(24,383
)
State
(52,391
)
 
(52,695
)
 
(14,080
)
Foreign
4,267

 
(2,030
)
 
(8,384
)
Total deferred
(85,520
)
 
(208,688
)
 
(46,847
)
Provision for (benefit from) income taxes
$
15,216

 
$
(73,608
)
 
$
73,829



On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S international taxation from a worldwide tax system to a territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. In accordance with the Act, the Company recorded $79 million as additional income tax expense in the fourth quarter of 2017, the period in which the legislation was enacted. The total expense included $32 million related to the transition tax and $47 million related to the remeasurement of certain deferred tax assets and liabilities. Additionally, Staff Accounting Bulletin No. 118 ("SAB 118") was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Act. December 22, 2018 marked the end of the measurement period for purposes of SAB 118. As such, the Company has completed the analysis based on legislative updates relating to the Act currently available which resulted in an additional SAB 118 tax benefit of $34 million in the fourth quarter of 2018 and a total tax benefit of $72 million for the year ended December 31, 2018. The total tax provision benefit included $45 million related to adjustments to the transition tax and a $27 million benefit related to the remeasurement of certain deferred tax assets and liabilities.
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory Federal income tax rate to income before income taxes is as follows:
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Expected tax expense at U.S. Federal statutory rates
$
257,556

 
$
169,860

 
$
91,179

State income taxes, net of Federal income tax effect
33,611

 
6,404

 
7,261

Foreign earnings at other than U.S. rates
63,519

 
(87,514
)
 
14,639

Federal and California R&D tax credits
(140,749
)
 
(79,868
)
 
(41,144
)
Excess tax benefits on stock-based compensation
(191,323
)
 
(157,888
)
 

Impact of the Tax Cuts and Jobs Act of 2017
 
 
 
 
 
Rate Change / Transition Tax
(71,516
)
 
79,077

 

U.S. Minimum Tax on Foreign Entities
43,099

 

 

Nondeductible Officers Compensation
14,377

 
28

 
28

Other
6,642

 
(3,707
)
 
1,866

Provision for (benefit from) income taxes
$
15,216

 
$
(73,608
)
 
$
73,829

Effective Tax Rate
1
%
 
(15
)%
 
28
%


The components of deferred tax assets and liabilities were as follows:
 
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Deferred tax assets:
 
 
 
Stock-based compensation
$
190,451

 
$
149,367

Depreciation and amortization
(151,678
)
 
(70,382
)
Federal and California tax R&D credits
369,023

 
260,686

Foreign tax credits
218,026

 
102,242

Accruals and reserves
36,396

 
34,170

Other
27,203

 
51,614

Gross deferred tax assets
689,421

 
527,697

Valuation allowance
(124,996
)
 
(49,431
)
Net deferred tax assets
$
564,425

 
$
478,266


All deferred tax assets are classified as “Other non-current assets” on the Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017. In evaluating its ability to realize the net deferred tax assets, the Company considered all available positive and negative evidence, including its past operating results and the forecast of future market growth, forecasted earnings, future taxable income, and prudent and feasible tax planning strategies. As of December 31, 2018, the valuation allowance of $125 million was primarily related to certain foreign tax credits that are not likely to be realized.
As of December 31, 2018, the Company's Federal R&D tax credit and state tax credit carryforwards for tax return purposes were $248 million, and $193 million, respectively. The Federal R&D tax credit carryforwards expire through 2038. State tax credit carryforwards can be carried forward indefinitely.
As of December 31, 2018, the Company's foreign tax credit carryforwards for tax return purposes were $99 million. The Federal foreign tax credit carryovers expire through 2028.
The unrecognized tax benefits that are not expected to result in payment or receipt of cash within one year are classified as “Other non-current liabilities” and a reduction of deferred tax assets which is classified as "Other non-current assets" in the Consolidated Balance Sheets. As of December 31, 2018, the total amount of gross unrecognized tax benefits was $48 million, of which $44 million, if recognized, would favorably impact the Company’s effective tax rate. As of December 31, 2017, the total amount of gross unrecognized tax benefits was $43 million, of which $38 million, if recognized, would favorably impact the Company’s effective tax rate. The aggregate changes in the Company’s total gross amount of unrecognized tax benefits are summarized as follows (in thousands):
 
Balances as of December 31, 2016
$
19,739

Decreases related to tax positions taken during prior periods
(3,226
)
Increases related to tax positions taken during the current period
26,389

Balances as of December 31, 2017
42,902

Increases related to tax positions taken during prior periods
4,486

Decreases related to tax positions taken during prior periods
(17,922
)
Increases related to tax positions taken during the current period
18,068

Balances as of December 31, 2018
$
47,534


The Company includes interest and penalties related to unrecognized tax benefits within the provision for income taxes and in “Other non-current liabilities” in the Consolidated Balance Sheets. Interest and penalties included in the Company's provision for income taxes were not material in all the periods presented.
The Company files U.S. Federal, state and foreign tax returns. In August 2018, the Company reached a favorable settlement with the IRS for tax years 2014 & 2015 and recorded a discrete tax benefit of $7 million in the third quarter of 2018. The Company is currently under examination by the IRS for the years 2016 and 2017 and the state of California for the years 2014 and 2015. The 2009 through 2017 state tax returns are subject to examination by state tax authorities. The Company is also currently under examination in the UK for 2015 and 2016. The Company has no other significant foreign jurisdiction audits underway. The years 2013 through 2017 remain subject to examination by foreign tax authorities.
Given the potential outcome of the current examinations as well as the impact of the current examinations on the potential expiration of the statute of limitations, it is reasonably possible that the balance of unrecognized tax benefits could significantly change within the next twelve months. However, an estimate of the range of reasonably possible adjustments cannot be made at this time.
v3.10.0.1
Employee Benefit Plan
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Employee Benefit Plan
Employee Benefit Plan
The Company maintains a 401(k) savings plan covering substantially all of its employees. Eligible employees may contribute up to 80% of their annual salary through payroll deductions, but not more than the statutory limits set by the Internal Revenue Service. The Company matches employee contributions at the discretion of the Board. During 2018, 2017 and 2016, the Company’s matching contributions totaled $27 million, $20 million and $16 million, respectively.
v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Domestic streaming, International streaming and Domestic DVD. Segment information is presented in the same manner that the Company’s chief operating decision maker (“CODM”) reviews the operating results in assessing performance and allocating resources. The Company’s CODM reviews revenue and contribution profit (loss) for each of the reportable segments. Contribution profit (loss) is defined as revenues less cost of revenues and marketing expenses incurred by the segment. The Company has aggregated the results of the International operating segments into one reportable segment because these operating segments share similar long-term economic and other qualitative characteristics. As markets within the Company's International streaming segment become profitable, the CODM increasingly focuses on the Company's global operating margin as a measure of profitability.
The Domestic streaming segment derives revenues from monthly membership fees for services related to streaming content to the members in the United States. The International streaming segment derives revenues from monthly membership fees for services related to streaming content to members outside of the United States. The Domestic DVD segment derives revenues from monthly membership fees for services consisting solely of DVD-by-mail. Revenues and the related payment processing fees are attributed to the operating segment based on the nature of the underlying membership (streaming or DVD) and the geographic region from which the membership originates. There are no internal revenue transactions between the Company’s segments.
Amortization of streaming content assets makes up the majority of cost of revenues. The Company obtains multi-territory or global rights for its streaming content and allocates these rights between Domestic and International streaming segments based on estimated fair market value. Amortization of content assets and other expenses associated with the acquisition, licensing, and production of streaming content for each streaming segment thus includes both expenses directly incurred by the segment as well as an allocation of expenses incurred for global or multi-territory rights. Other costs of revenues such as delivery costs are either attributed to the operating segment based on amounts directly incurred by the segment or are allocated across segments by management. Marketing expenses consist primarily of advertising expenses and certain payments made to marketing partners, including CE manufacturers, MVPDs, mobile operators and ISPs, which are generally included in the segment in which the expenditures are directly incurred.
The Company's long-lived tangible assets were located as follows:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
United States
$
381,947

 
$
289,875

International
36,334

 
29,529


The following tables represent segment information for the year ended December 31, 2018:
 
 
As of/Year ended December 31, 2018
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
58,486

 
80,773

 
2,706

 


Total paid net membership additions (1)
5,676

 
22,939

 
(624
)
 
 
Total free trials at end of period
2,065

 
7,131

 
25

 
 
Revenues
$
7,646,647

 
$
7,782,105

 
$
365,589

 
$
15,794,341

Cost of revenues
4,038,394

 
5,776,047

 
153,097

 
9,967,538

Marketing
1,025,351

 
1,344,118

 

 
2,369,469

Contribution profit
$
2,582,902

 
$
661,940

 
$
212,492

 
3,457,334

Other operating expenses
 
 
 
 
 
 
1,852,108

Operating income
 
 
 
 
 
 
1,605,226

Other income (expense)
 
 
 
 
 
 
(378,768
)
Provision for income taxes
 
 
 
 
 
 
15,216

Net income
 
 
 
 
 
 
$
1,211,242



 
Year Ended December 31, 2018
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
3,115,170

 
$
4,416,918

 
$
41,212

 
$
7,573,300


The following tables represent segment information for the year ended December 31, 2017.
 
 
As of/Year ended December 31, 2017
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
52,810

 
57,834

 
3,330

 


Total paid net membership additions (1)
4,905

 
16,649

 
(699
)
 
 
Total free trials at end of period
1,940

 
4,998

 
53

 
 
Revenues
$
6,153,025

 
$
5,089,191

 
$
450,497

 
$
11,692,713

Cost of revenues
3,470,859

 
4,359,616

 
202,525

 
8,033,000

Marketing
603,746

 
832,535

 

 
1,436,281

Contribution profit (loss)
$
2,078,420

 
$
(102,960
)
 
$
247,972

 
2,223,432

Other operating expenses
 
 
 
 
 
 
1,384,753

Operating income
 
 
 
 
 
 
838,679

Other income (expense)
 
 
 
 
 
 
(353,358
)
Benefit from income taxes
 
 
 
 
 
 
(73,608
)
Net income
 
 
 
 
 
 
$
558,929


 
Year Ended December 31, 2017
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
2,756,947

 
$
3,440,870

 
$
60,657

 
$
6,258,474


The following tables represent segment information for the year ended December 31, 2016.
 
As of/Year ended December 31, 2016
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
47,905

 
41,185

 
4,029

 


Total paid net membership additions (1)
4,504

 
13,747

 
(758
)
 
 
Total free trials at end of period
1,526

 
3,180

 
85

 
 
Revenues
$
5,077,307

 
$
3,211,095

 
$
542,267

 
$
8,830,669

Cost of revenues
2,951,973

 
3,042,747

 
262,742

 
6,257,462

Marketing
412,928

 
684,591

 

 
1,097,519

Contribution profit (loss)
$
1,712,406

 
$
(516,243
)
 
$
279,525

 
1,475,688

Other operating expenses
 
 
 
 
 
 
1,095,895

Operating income
 
 
 
 
 
 
379,793

Other income (expense)
 
 
 
 
 
 
(119,286
)
Provision for income taxes
 
 
 
 
 
 
73,829

Net income
 
 
 
 
 
 
$
186,678

 
Year Ended December 31, 2016
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
2,337,950

 
$
2,450,548

 
$
78,952

 
$
4,867,450

(1)
A paid membership (also referred to as a paid subscription) is defined as a membership that has the right to receive Netflix service following sign-up and a method of payment being provided, and that is not part of a free trial or other promotional offering by the Company to certain new and rejoining members. A membership is canceled and ceases to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations generally become effective at the end of the prepaid membership period. Involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately. Memberships are assigned to territories based on the geographic location used at time of sign-up as determined by the Company’s internal systems, which utilize industry standard geo-location technology.
v3.10.0.1
Reclassification
12 Months Ended
Dec. 31, 2018
Accounting Changes and Error Corrections [Abstract]  
Reclassification
Reclassification
 
The Company reclassified certain streaming personnel related expenses on its Consolidated Statement of Operations effective for the fourth quarter of 2018. Specifically, expenses for personnel that support global content and marketing that were previously classified in General and administrative expenses were reclassified to Cost of revenues and Marketing, respectively. In addition, expenses for personnel that support global streaming delivery that were previously classified in Technology and development were also reclassified to Cost of revenues. The Company is making this change in classification in order to reflect how the nature of the work performed by certain personnel has changed to be more directly related to the development, marketing and delivery of our service as a result of the continued evolution of the Company’s strategy to self-produce and create more of its own content rather than license or procure it from third parties. This change in classification will also align external presentation of personnel related expenses with the way that the Company's chief operating decision maker expects to assess profitability and make resource allocation decisions going forward. The Company has reclassified these personnel related expenses for all prior periods in order to present comparable financial results. There is no change to consolidated operating income, net income or cash flows or DVD segment results as a result of this change in classification.
The revised Consolidated Statements of Operations as well as segment results for the three month periods ended March 31, 2016, 2017 and 2018, June 30, 2016, 2017 and 2018, September 30, 2016, 2017 and 2018 and December 31, 2016 and 2017 and for the twelve month periods ended December 31, 2016 and 2017 are as follows:


 
 
Three Months Ended (unaudited)
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,957,736

 
$
2,105,204

 
$
2,290,188

 
$
2,477,541

 
$
8,830,669

Cost of revenues
1,369,540

 
1,473,098

 
1,532,844

 
1,654,419

 
6,029,901

Marketing
208,010

 
216,029

 
282,043

 
284,996

 
991,078

Technology and development
203,508

 
207,300

 
216,099

 
225,191

 
852,098

General and administrative
127,225

 
138,407

 
153,166

 
159,001

 
577,799

Operating income
$
49,453

 
$
70,370

 
$
106,036

 
$
153,934

 
$
379,793

 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
49,041

 
52,299

 
60,924

 
65,297

 
227,561

Marketing
23,455

 
24,561

 
28,974

 
29,451

 
106,441

Technology and development
(16,898
)
 
(17,096
)
 
(18,593
)
 
(19,279
)
 
(71,866
)
General and administrative
(55,598
)
 
(59,764
)
 
(71,305
)
 
(75,469
)
 
(262,136
)
Operating income
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,957,736

 
$
2,105,204

 
$
2,290,188

 
$
2,477,541

 
$
8,830,669

Cost of revenues
1,418,581

 
1,525,397

 
1,593,768

 
1,719,716

 
6,257,462

Marketing
231,465

 
240,590

 
311,017

 
314,447

 
1,097,519

Technology and development
186,610

 
190,204

 
197,506

 
205,912

 
780,232

General and administrative
71,627

 
78,643

 
81,861

 
83,532

 
315,663

Operating income
$
49,453

 
$
70,370

 
$
106,036

 
$
153,934

 
$
379,793



 
Three Months Ended (unaudited)
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
2,636,635

 
$
2,785,464

 
$
2,984,859

 
$
3,285,755

 
$
11,692,713

Cost of revenues
1,657,024

 
1,902,308

 
1,992,980

 
2,107,354

 
7,659,666

Marketing
271,270

 
274,323

 
312,490

 
419,939

 
1,278,022

Technology and development
257,108

 
267,083

 
255,236

 
273,351

 
1,052,778

General and administrative
194,291

 
213,943

 
215,526

 
239,808

 
863,568

Operating income
$
256,942

 
$
127,807

 
$
208,627

 
$
245,303

 
$
838,679

 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
83,707

 
89,388

 
93,259

 
106,980

 
373,334

Marketing
34,878

 
36,837

 
39,956

 
46,588

 
158,259

Technology and development
(23,237
)
 
(24,599
)
 
(25,013
)
 
(26,219
)
 
(99,068
)
General and administrative
(95,348
)
 
(101,626
)
 
(108,202
)
 
(127,349
)
 
(432,525
)
Operating income
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
2,636,635

 
$
2,785,464

 
$
2,984,859

 
$
3,285,755

 
$
11,692,713

Cost of revenues
1,740,731

 
1,991,696

 
2,086,239

 
2,214,334

 
8,033,000

Marketing
306,148

 
311,160

 
352,446

 
466,527

 
1,436,281

Technology and development
233,871

 
242,484

 
230,223

 
247,132

 
953,710

General and administrative
98,943

 
112,317

 
107,324

 
112,459

 
431,043

Operating income
$
256,942

 
$
127,807

 
$
208,627

 
$
245,303

 
$
838,679






 
Three Months Ended (unaudited)
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
3,700,856

 
$
3,907,270

 
$
3,999,374

Cost of revenues
2,196,075

 
2,289,867

 
2,412,346

Marketing
479,222

 
526,780

 
435,269

Technology and development
300,730

 
317,213

 
327,026

General and administrative
278,251

 
311,197

 
344,065

Operating income
$
446,578

 
$
462,213

 
$
480,668

 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
104,504

 
112,564

 
118,782

Marketing
57,555

 
65,227

 
75,061

Technology and development
(18,420
)
 
(18,118
)
 
(18,406
)
General and administrative
(143,639
)
 
(159,673
)
 
(175,437
)
Operating income
$

 
$

 
$

 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
3,700,856

 
$
3,907,270

 
$
3,999,374

Cost of revenues
2,300,579

 
2,402,431

 
2,531,128

Marketing
536,777

 
592,007

 
510,330

Technology and development
282,310

 
299,095

 
308,620

General and administrative
134,612

 
151,524

 
168,628

Operating income
$
446,578

 
$
462,213

 
$
480,668



The following tables represent the reclassification of costs for the quarterly domestic streaming segment results for 2016, 2017 and 2018, respectively:
 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,161,241

 
$
1,208,271

 
$
1,304,333

 
$
1,403,462

 
$
5,077,307

Cost of revenues
666,546

 
707,106

 
720,658

 
761,479

 
2,855,789

Marketing
81,942

 
86,806

 
108,495

 
105,589

 
382,832

Contribution profit
$
412,753

 
$
414,359

 
$
475,180

 
$
536,394

 
$
1,838,686

Contribution margin
35.5
%
 
34.3
%
 
36.4
%
 
38.2
%
 
36.2
%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
21,210

 
22,293

 
25,562

 
27,119

 
96,184

Marketing
6,632

 
6,945

 
8,192

 
8,327

 
30,096

Contribution profit
$
(27,842
)
 
$
(29,238
)
 
$
(33,754
)
 
$
(35,446
)
 
$
(126,280
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,161,241

 
$
1,208,271

 
$
1,304,333

 
$
1,403,462

 
$
5,077,307

Cost of revenues
687,756

 
729,399

 
746,220

 
788,598

 
2,951,973

Marketing
88,574

 
93,751

 
116,687

 
113,916

 
412,928

Contribution profit
$
384,911

 
$
385,121

 
$
441,426

 
$
500,948

 
$
1,712,406

Contribution margin
33.1
%
 
31.9
%
 
33.8
%
 
35.7
%
 
33.7
%



 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,470,042

 
$
1,505,499

 
$
1,547,210

 
$
1,630,274

 
$
6,153,025

Cost of revenues
749,488

 
831,962

 
864,408

 
873,372

 
3,319,230

Marketing
115,038

 
113,608

 
128,901

 
195,784

 
553,331

Contribution profit
$
605,516

 
$
559,929

 
$
553,901

 
$
561,118

 
$
2,280,464

Contribution margin
41.2
%
 
37.2
%
 
35.8
%
 
34.4
%
 
37.1
%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
34,466

 
36,568

 
37,867

 
42,728

 
151,629

Marketing
11,215

 
11,295

 
12,632

 
15,273

 
50,415

Contribution profit
$
(45,681
)
 
$
(47,863
)
 
$
(50,499
)
 
$
(58,001
)
 
$
(202,044
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,470,042

 
$
1,505,499

 
$
1,547,210

 
$
1,630,274

 
$
6,153,025

Cost of revenues
783,954

 
868,530

 
902,275

 
916,100

 
3,470,859

Marketing
126,253

 
124,903

 
141,533

 
211,057

 
603,746

Contribution profit
$
559,835

 
$
512,066

 
$
503,402

 
$
503,117

 
$
2,078,420

Contribution margin
38.1
%
 
34.0
%
 
32.5
%
 
30.9
%
 
33.8
%



 
Three Months Ended
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
1,820,019

 
$
1,893,222

 
$
1,937,314

Cost of revenues
894,873

 
925,703

 
991,823

Marketing
228,022

 
227,961

 
183,521

Contribution profit
$
697,124

 
$
739,558

 
$
761,970

Contribution margin
38.3
%
 
39.1
%
 
39.3
%
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
41,607

 
44,292

 
46,650

Marketing
22,697

 
23,337

 
27,074

Contribution profit
$
(64,304
)
 
$
(67,629
)
 
$
(73,724
)
 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
1,820,019

 
$
1,893,222

 
$
1,937,314

Cost of revenues
936,480

 
969,995

 
1,038,473

Marketing
250,719

 
251,298

 
210,595

Contribution profit
$
632,820

 
$
671,929

 
$
688,246

Contribution margin
34.8
%
 
35.5
%
 
35.5
%


The following tables represent the reclassification of costs for the quarterly international streaming segment results for 2016, 2017 and 2018, respectively:

 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
651,748

 
$
758,201

 
$
853,480

 
$
947,666

 
$
3,211,095

Cost of revenues
629,899

 
698,162

 
748,515

 
834,794

 
2,911,370

Marketing
126,068

 
129,223

 
173,548

 
179,407

 
608,246

Contribution profit (loss)
$
(104,219
)
 
$
(69,184
)
 
$
(68,583
)
 
$
(66,535
)
 
$
(308,521
)
Contribution margin
(16.0
)%
 
(9.1
)%
 
(8.0
)%
 
(7.0
)%
 
(9.6
)%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
27,831

 
30,006

 
35,362

 
38,178

 
131,377

Marketing
16,823

 
17,616

 
20,782

 
21,124

 
76,345

Contribution profit (loss)
$
(44,654
)
 
$
(47,622
)
 
$
(56,144
)
 
$
(59,302
)
 
$
(207,722
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
651,748

 
$
758,201

 
$
853,480

 
$
947,666

 
$
3,211,095

Cost of revenues
657,730

 
728,168

 
783,877

 
872,972

 
3,042,747

Marketing
142,891

 
146,839

 
194,330

 
200,531

 
684,591

Contribution profit (loss)
$
(148,873
)
 
$
(116,806
)
 
$
(124,727
)
 
$
(125,837
)
 
$
(516,243
)
Contribution margin
(22.8
)%
 
(15.4
)%
 
(14.6
)%
 
(13.3
)%
 
(16.1
)%


 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,046,199

 
$
1,165,228

 
$
1,327,435

 
$
1,550,329

 
$
5,089,191

Cost of revenues
847,317

 
1,017,612

 
1,081,485

 
1,191,497

 
4,137,911

Marketing
156,232

 
160,715

 
183,589

 
224,155

 
724,691

Contribution profit (loss)
$
42,650

 
$
(13,099
)
 
$
62,361

 
$
134,677

 
$
226,589

Contribution margin
4.1
 %
 
(1.1
)%
 
4.7
 %
 
8.7
%
 
4.5
 %
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
49,241

 
52,820

 
55,392

 
64,252

 
221,705

Marketing
23,663

 
25,542

 
27,324

 
31,315

 
107,844

Contribution profit (loss)
$
(72,904
)
 
$
(78,362
)
 
$
(82,716
)
 
$
(95,567
)
 
$
(329,549
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,046,199

 
$
1,165,228

 
$
1,327,435

 
$
1,550,329

 
$
5,089,191

Cost of revenues
896,558

 
1,070,432

 
1,136,877

 
1,255,749

 
4,359,616

Marketing
179,895

 
186,257

 
210,913

 
255,470

 
832,535

Contribution profit (loss)
$
(30,254
)
 
$
(91,461
)
 
$
(20,355
)
 
$
39,110

 
$
(102,960
)
Contribution margin
(2.9
)%
 
(7.8
)%
 
(1.5
)%
 
2.5
%
 
(2.0
)%



 
Three Months Ended
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
1,782,086

 
$
1,921,144

 
$
1,973,283

Cost of revenues
1,258,809

 
1,324,240

 
1,383,422

Marketing
251,200

 
298,819

 
251,748

Contribution profit
$
272,077

 
$
298,085

 
$
338,113

Contribution margin
15.3
%
 
15.5
%
 
17.1
%
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
62,897

 
68,272

 
72,132

Marketing
34,858

 
41,890

 
47,987

Contribution profit
$
(97,755
)
 
$
(110,162
)
 
$
(120,119
)
 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
1,782,086

 
$
1,921,144

 
$
1,973,283

Cost of revenues
1,321,706

 
1,392,512

 
1,455,554

Marketing
286,058

 
340,709

 
299,735

Contribution profit
$
174,322

 
$
187,923

 
$
217,994

Contribution margin
9.8
%
 
9.8
%
 
11.0
%
v3.10.0.1
Selected Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Data (Unaudited)
Selected Quarterly Financial Data (Unaudited)
 
The following selected quarterly financial data for the year ended December 31, 2018 and 2017 as reclassified. Refer to Note 12 for additional information on the headcount reclassification.
 
December 31
 
September 30
 
June 30
 
March 31
 
(in thousands, except for per share data)
2018
 
Total revenues
$
4,186,841

 
$
3,999,374

 
$
3,907,270

 
$
3,700,856

Gross profit
1,453,441

 
1,468,246

 
1,504,839

 
1,400,277

Net income
133,934

 
402,835

 
384,349

 
290,124

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.31

 
$
0.92

 
$
0.88

 
$
0.67

Diluted
0.30

 
0.89

 
0.85

 
0.64

2017
 
 
 
 
 
 
 
Total revenues
$
3,285,755

 
$
2,984,859

 
$
2,785,464

 
$
2,636,635

Gross profit
1,071,421

 
898,620

 
793,768

 
895,904

Net income
185,517

 
129,590

 
65,600

 
178,222

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.43

 
$
0.30

 
$
0.15

 
$
0.41

Diluted
0.41

 
0.29

 
0.15

 
0.40

v3.10.0.1
Organization and Summary of Significant Accounting Policies (Policy)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Use of Estimates
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant items subject to such estimates and assumptions include the streaming content asset amortization policy and the recognition and measurement of income tax assets and liabilities. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On an ongoing basis, the Company evaluates these assumptions, judgments and estimates. Actual results may differ from these estimates.
Recently accounting pronouncements
Recently adopted accounting pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) which amended the existing accounting standards for revenue recognition. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The Company adopted ASU 2014-09 in the first quarter of 2018 using the modified retrospective approach. Because the Company's primary source of revenues is from monthly membership fees which are recognized ratably over each monthly membership period, the impact on its consolidated financial statements is not material.
In November 2016, the FASB issued ASU 2016-18, Restricted Cash, which requires amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the total beginning and ending amounts for the periods shown on the statement of cash flows. The Company adopted ASU 2016-18 in the first quarter of 2018 and the impact on its consolidated financial statements is not material as the Company's restricted cash balances are immaterial.
In January 2018, the FASB released guidance on the accounting for tax on the global intangible low-taxed income (“GILTI”) provisions of the Tax Cuts and Jobs Act (the “Act”). The GILTI provisions impose a tax on foreign income in excess of a deemed return on tangible assets of foreign corporations. In the first quarter of 2018, the Company elected to treat any potential GILTI inclusions as a period cost.
In August 2018, the SEC adopted the final rule under SEC Release No. 33-10532, Disclosure Update and Simplification, amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. This final rule was effective on November 5, 2018. The Company adopted the rule in the fourth quarter of 2018 and the impact on its consolidated financial statements was not material.
Recently issued accounting pronouncements not yet adopted
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current GAAP. ASU 2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) using a modified retrospective approach and early adoption is permitted. The Company will adopt ASU 2016-02 in the first quarter of 2019 utilizing the modified retrospective transition method through a cumulative-effect adjustment at the beginning of the first quarter of 2019. While the Company is continuing to assess the potential impacts of ASU 2016-02, the Company estimates that the adoption of ASU 2016-02 will result in the recognition of right-of-use assets and lease liabilities for operating leases of approximately $700 million on its Consolidated Balance Sheets, with no material impact to its Consolidated Statements of Operations.
Cash Equivalents and Short-Term Investments
Cash Equivalents and Short-term Investments
The Company considers investments in instruments purchased with an original maturity of 90 days or less to be cash equivalents. The Company also classifies amounts in transit from payment processors for customer credit card and debit card transactions as cash equivalents.
In July 2017, the Company sold all short-term investments. The Company classified short-term investments, which consisted of marketable securities with original maturities in excess of 90 days as available-for-sale. Short-term investments were reported at fair value with unrealized gains and losses included in “Accumulated other comprehensive loss” within Stockholders’ equity in the Consolidated Balance Sheets. The amortization of premiums and discounts on the investments, realized gains and losses, and declines in value judged to be other-than-temporary on available-for-sale securities are included in “Interest and other income (expense)” in the Consolidated Statements of Operations. The Company used the specific identification method to determine cost in calculating realized gains and losses upon the sale of short-term investments.
Short-term investments were reviewed periodically to identify possible other-than-temporary impairment. When evaluating the investments, the Company reviewed factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, the Company’s intent to sell, or whether it would be more likely than not that the Company would be required to sell the investments before the recovery of their amortized cost basis.
Streaming Content
Streaming Content
The Company acquires, licenses and produces content, including original programming, in order to offer members unlimited viewing of TV series and films. The content licenses are for a fixed fee and specific windows of availability. Payment terms for certain content licenses and the production of content require more upfront cash payments relative to the amortization expense. Payments for content, including additions to streaming assets and the changes in related liabilities, are classified within "Net cash used in operating activities" on the Consolidated Statements of Cash Flows.
For licenses, the Company capitalizes the fee per title and records a corresponding liability at the gross amount of the liability when the license period begins, the cost of the title is known and the title is accepted and available for streaming. The portion available for streaming within one year is recognized as “Current content assets, net” and the remaining portion as “Non-current content assets, net” on the Consolidated Balance Sheets.
For productions, the Company capitalizes costs associated with the production, including development costs, direct costs and production overhead. These amounts are included in "Non-current content assets, net" on the Consolidated Balance Sheets. Participations and residuals are expensed in line with the amortization of production costs.
Based on factors including historical and estimated viewing patterns, the Company amortizes the content assets (licensed and produced) in “Cost of revenues” on the Consolidated Statements of Operations over the shorter of each title's contractual window of availability or estimated period of use or 10 years, beginning with the month of first availability. The amortization is on an accelerated basis, as the Company typically expects more upfront viewing, for instance due to additional merchandising and marketing efforts, and film amortization is more accelerated than TV series amortization. The Company reviews factors impacting the amortization of the content assets on an ongoing basis. The Company's estimates related to these factors require considerable management judgment. 
The Company's business model is subscription based as opposed to a model generating revenues at a specific title level. Therefore, content assets, both licensed and produced, are reviewed in aggregate at the operating segment level when an event or change in circumstances indicates a change in the expected usefulness of the content asset. To date, the Company has not identified any such event or changes in circumstances. If such changes are identified in the future, these aggregated content assets will be stated at the lower of unamortized cost, net realizable value or fair value. In addition, unamortized costs for assets that have been, or are expected to be, abandoned are written off.
Property and Equipment
Property and Equipment
Property and equipment are carried at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the shorter of the estimated useful lives of the respective assets, generally up to 30 years, or the expected lease term for leasehold improvements, if applicable. Leased buildings are capitalized and included in property and equipment when the Company was involved in the construction funding and did not meet the “sale-leaseback” criteria.
Revenue Recognition
Revenue Recognition
The Company's primary source of revenues are from monthly membership fees. Members are billed in advance of the start of their monthly membership and revenues are recognized ratably over each monthly membership period. Revenues are presented net of the taxes that are collected from members and remitted to governmental authorities. Deferred revenue consists of membership fees billed that have not been recognized and gift and other prepaid memberships that have not been redeemed.
Marketing
Marketing
Marketing expenses consist primarily of advertising expenses and certain payments made to the Company’s partners, including CE manufacturers, MVPDs, mobile operators and ISPs. Advertising expenses include promotional activities such as digital and television advertising. Advertising costs are expensed as incurred.
Research and Development
Research and Development
Research and development expenses consist of payroll and related costs incurred in making improvements to our service offerings.
Income Taxes
Income Taxes
The Company records a provision for income taxes for the anticipated tax consequences of the reported results of operations using the asset and liability method. Deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryforwards. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The measurement of deferred tax assets is reduced, if necessary, by a valuation allowance for any tax benefits for which future realization is uncertain.
The Company did not recognize certain tax benefits from uncertain tax positions within the provision for income taxes. The Company may recognize a tax benefit only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
Foreign Currency
Foreign Currency
The functional currency for the Company's subsidiaries is determined based on the primary economic environment in which the subsidiary operates. The Company translates the assets and liabilities of its non-U.S. dollar functional currency subsidiaries into U.S. dollars using exchange rates in effect at the end of each period. Revenues and expenses for these subsidiaries are translated using rates that approximate those in effect during the period. Gains and losses from these translations are recognized in cumulative translation adjustment included in "Accumulated other comprehensive loss" in Stockholders’ equity on the Consolidated Balance Sheets.
The Company remeasures monetary assets and liabilities that are not denominated in the functional currency at exchange rates in effect at the end of each period. Gains and losses from these remeasurements are recognized in interest and other income (expense).
Earnings Per Share
Earnings Per Share
 Basic earnings per share is computed using the weighted-average number of outstanding shares of common stock during the period. Diluted earnings per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential common shares outstanding during the period. Potential common shares consist of incremental shares issuable upon the assumed exercise of stock options.
Stock-Based Compensation
Stock-Based Compensation
The Company grants fully vested non-qualified stock options to its employees on a monthly basis. As a result of immediate vesting, stock-based compensation expense is fully recognized on the grant date, and no estimate is required for post-vesting option forfeitures.
v3.10.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Computation of Net Income Per Share
The computation of earnings per share is as follows:
 
 
Year ended December 31,
 
2018
 
2017
 
2016
 
(in thousands, except per share data)
Basic earnings per share:
 
 
 
 
 
Net income
$
1,211,242

 
$
558,929

 
$
186,678

Shares used in computation:
 
 
 
 
 
Weighted-average common shares outstanding
435,374

 
431,885

 
428,822

Basic earnings per share
$
2.78

 
$
1.29

 
$
0.44

Diluted earnings per share:
 
 
 
 
 
Net income
$
1,211,242

 
$
558,929

 
$
186,678

Shares used in computation:
 
 
 
 
 
Weighted-average common shares outstanding
435,374

 
431,885

 
428,822

Employee stock options
15,870

 
14,929

 
9,830

Weighted-average number of shares
451,244

 
446,814

 
438,652

Diluted earnings per share
$
2.68

 
$
1.25

 
$
0.43

Summary of Potential Common Shares Excluded from Diluted Calculation
The following table summarizes the potential common shares excluded from the diluted calculation:
 
 
Year ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Employee stock options
330

 
189

 
1,545

v3.10.0.1
Cash, Cash Equivalents and Restricted Cash (Tables)
12 Months Ended
Dec. 31, 2018
Short-Term Investments And Fair Value Measurement [Abstract]  
Schedule of Cash and Cash Equivalents
The following table summarizes the Company's cash, cash equivalents and restricted cash as of December 31, 2018 and 2017:
 
As of December 31, 2018
 
Cash and cash equivalents
 
Non-current Assets
 
Total
 
(in thousands)
Cash
$
2,572,685

 
$
16,260

 
$
2,588,945

Level 1 securities:
 
 
 
 
 
Money market funds
1,221,798

 
1,298

 
1,223,096

 
 
 
 
 
 
 
$
3,794,483

 
$
17,558

 
$
3,812,041



 
As of December 31, 2017
 
Cash and cash equivalents
 
Non-current Assets
 
Total
 
(in thousands)
Cash
$
2,072,296

 
$
4,367

 
$
2,076,663

Level 1 securities:
 
 
 
 
 
Money market funds
449,734

 
1,276

 
451,010

Level 2 securities:
 
 
 
 
 
Time Deposits
300,765

 

 
300,765

 
 
 
 
 
 
 
$
2,822,795

 
$
5,643

 
$
2,828,438


v3.10.0.1
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2018
Balance Sheet Components Disclosure [Abstract]  
Components of Content Library
Content assets consisted of the following:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
 
 
 
 
Licensed content, net
$
14,081,463

 
$
11,771,778

Produced content, net
 
 
 
Released, less amortization
2,403,896

 
1,427,256

In production
3,305,126

 
1,311,137

In development and pre-production
311,842

 
158,517

 
6,020,864

 
2,896,910

DVD, net
9,813

 
13,301

Total
$
20,112,140

 
$
14,681,989

 
 
 
 
Current content assets, net
$
5,151,186

 
$
4,310,934

Non-current content assets, net
$
14,960,954

 
$
10,371,055

Property and Equipment and Accumulated Depreciation
Property and equipment and accumulated depreciation consisted of the following:
 
 
As of December 31,
 
Estimated Useful Lives (in Years)
 
 
2018
 
2017
 
 
 
(in thousands)
 
 
Leasehold improvements
 
$
282,028

 
$
229,848

 
Over life of lease
Information technology
 
224,296

 
223,850

 
3 years
Furniture and fixtures
 
63,667

 
49,217

 
3-15 years
Buildings
 
73,468

 
40,681

 
30 years
Corporate aircraft
 
62,560

 
30,039

 
8 years
DVD operations equipment
 
53,416

 
59,316

 
5 years
Machinery and equipment
 
1,692

 

 
3 years
Land
 
6,125

 

 
 
Capital work-in-progress
 
19,548

 
8,267

 
 
Property and equipment, gross
 
786,800

 
641,218

 
 
Less: Accumulated depreciation
 
(368,519
)
 
(321,814
)
 
 
Property and equipment, net
 
$
418,281

 
$
319,404

 
 
v3.10.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table provides a summary of the Company's outstanding long-term debt and the fair values based on quoted market prices in less active markets as of December 31, 2018 and December 31, 2017:

 
 
 
 
 
 
 
 
 
Level 2 Fair Value as of
 
Principal Amount at Par
 
Issuance Date
 
Maturity
 
Interest Due Dates
 
December 31,
2018
 
December 31,
2017
 
(in millions)
 
 
 
 
 
 
 
(in millions)
5.375% Senior Notes
500

 
February 2013
 
February 2021
 
February and August
 
$
509

 
$
530

5.50% Senior Notes
700

 
February 2015
 
February 2022
 
April and October
 
706

 
739

5.750% Senior Notes
400

 
February 2014
 
March 2024
 
March and September
 
407

 
427

5.875% Senior Notes
800

 
February 2015
 
February 2025
 
April and October
 
812

 
856

4.375% Senior Notes
1,000

 
October 2016
 
November 2026
 
May and November
 
915

 
983

3.625% Senior Notes (1)
1,489

 
May 2017
 
May 2027
 
May and November
 
1,446

 
1,575

4.875% Senior Notes
1,600

 
October 2017
 
April 2028
 
April and October
 
1,464

 
1,571

5.875% Senior Notes
1,900

 
April 2018
 
November 2028
 
May and November
 
1,851

 

4.625% Senior Notes (2)
1,260

 
October 2018
 
May 2029
 
May and November
 
1,241

 

6.375% Senior Notes
800

 
October 2018
 
May 2029
 
May and November
 
797

 

 
10,449

 
 
 
 
 
 
 
 
 
 


(1) Debt is denominated in euro with a €1,300 million principal amount. Total proceeds were $1,421 million

(2) Debt is denominated in euro with a €1,100 million principal amount. Total proceeds were $1,262 million.
Schedule of Expected Timing of Principal and Interest Payments for the Notes
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
December 31,
2018
 
December 31, 2017
 
(in thousands)
Less than one year
$
538,384

 
$
311,339

Due after one year and through three years
1,550,581

 
627,444

Due after three years and through five years
1,646,101

 
1,761,465

Due after five years
11,138,129

 
6,348,580

Total debt obligations
$
14,873,195

 
$
9,048,828

v3.10.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2018
Commitments and Contingencies Disclosure [Abstract]  
Expected Timing of Payments for Streaming Content Obligations
The expected timing of payments for these streaming content obligations is as follows:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Less than one year
$
8,611,398

 
$
7,446,947

Due after one year and through 3 years
8,841,561

 
8,210,159

Due after 3 years and through 5 years
1,684,582

 
1,894,001

Due after 5 years
148,334

 
143,535

Total streaming content obligations
$
19,285,875

 
$
17,694,642

Future Minimum Payments Under Lease Financing Obligations and Non-cancelable Operating Leases
Future minimum payments under lease financing obligations and non-cancelable operating leases as of December 31, 2018 are as follows:
 
Year Ending December 31,
Future
Minimum
Payments
 
(in thousands)
2019
$
172,470

2020
139,366

2021
145,175

2022
156,527

2023
151,200

Thereafter
943,630

Total minimum payments
$
1,708,368

Future Minimum Payments Under Capital Leases
Future minimum payments under lease financing obligations and non-cancelable operating leases as of December 31, 2018 are as follows:
 
Year Ending December 31,
Future
Minimum
Payments
 
(in thousands)
2019
$
172,470

2020
139,366

2021
145,175

2022
156,527

2023
151,200

Thereafter
943,630

Total minimum payments
$
1,708,368

v3.10.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Summary of Activity Related to Stock Option Plans
A summary of the activities related to the Company’s stock option plans is as follows:
 
 
Shares Available
for Grant
 
Options Outstanding
 
Weighted- Average Remaining Contractual Term (in Years)
 
Aggregate
Intrinsic Value
(in Thousands)
 
Number of
Shares
 
Weighted- Average Exercise Price
(per Share)
 
Balances as of December 31, 2015
16,845,316

 
20,995,756

 
$
32.39

 
 
 
 
Granted
(3,555,363
)
 
3,555,363

 
102.03

 
 
 
 
Exercised

 
(2,113,772
)
 
17.48

 
 
 
 
Balances as of December 31, 2016
13,289,953

 
22,437,347

 
$
44.83

 
 
 
 
Granted
(2,550,038
)
 
2,550,038

 
159.56

 
 
 
 
Exercised

 
(3,338,474
)
 
26.79

 
 
 
 
Expired

 
(1,561
)
 
$
3.25

 
 
 
 
Balances as of December 31, 2017
10,739,915

 
21,647,350

 
$
61.13

 
 
 
 
Granted
(2,039,974
)
 
2,039,974

 
311.66

 
 
 
 
Exercised

 
(3,205,911
)
 
38.66

 
 
 
 
Expired

 
(2,135
)
 
4.60

 
 
 
 
Balances as of December 31, 2018
8,699,941

 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339

Vested and exercisable at
December 31, 2018
 
 
20,479,278

 
$
89.61

 
5.71
 
$
3,748,339

Summary of Assumptions Used to Value Stock Option Grants Using Lattice-Binomial Model
The following table summarizes the assumptions used to value option grants using the lattice-binomial model and the valuation data:
 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Dividend yield
 
%
 
%
 
%
Expected volatility
 
40% - 42%

 
34% - 37%

 
40% - 50%

Risk-free interest rate
 
2.61% - 3.09%

 
2.24% - 2.45%

 
1.57% - 2.04%

Suboptimal exercise factor
 
2.80 - 3.01

 
2.48 - 2.63

 
2.48

Valuation data:
 
 
 
 
 
 
Weighted-average fair value (per share)
 
$
157.19

 
$
71.45

 
$
48.85

Total stock-based compensation expense (in thousands)
 
320,657

 
182,209

 
173,675

Total income tax impact on provision (in thousands)
 
67,575

 
61,842

 
65,173

v3.10.0.1
Accumulated Other Comprehensive Loss (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Schedule of Changes in Accumulated Other Comprehensive Loss
The following table summarizes the changes in accumulated balances of other comprehensive loss, net of tax:
 
Foreign currency
 
Change in unrealized gains on available-for-sale securities
 
Total
 
(in thousands)
Balances as of December 31, 2016
$
(47,966
)
 
$
(599
)
 
$
(48,565
)
Other comprehensive income before reclassifications
27,409

 
728

 
28,137

Amounts reclassified from accumulated other comprehensive (loss) income

 
(129
)
 
(129
)
Net decrease in other comprehensive loss
27,409

 
599

 
28,008

Balances as of December 31, 2017
$
(20,557
)
 
$

 
$
(20,557
)
Other comprehensive income before reclassifications
975

 

 
975

Net decrease in other comprehensive loss
975

 

 
975

Balances as of December 31, 2018
$
(19,582
)
 
$

 
$
(19,582
)
v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Taxes
Income before provision for income taxes was as follows:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
United States
$
845,402

 
$
144,100

 
$
188,078

Foreign
381,056

 
341,221

 
72,429

Income before income taxes
$
1,226,458

 
$
485,321

 
$
260,507

Components of Provision for Income Taxes
The components of provision for (benefit from) income taxes for all periods presented were as follows:
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Current tax provision:
 
 
 
 
 
Federal
$
(22,176
)
 
$
54,245

 
$
54,315

State
(10,234
)
 
(7,601
)
 
5,790

Foreign
133,146

 
88,436

 
60,571

Total current
100,736

 
135,080

 
120,676

Deferred tax provision:
 
 
 
 
 
Federal
(37,396
)
 
(153,963
)
 
(24,383
)
State
(52,391
)
 
(52,695
)
 
(14,080
)
Foreign
4,267

 
(2,030
)
 
(8,384
)
Total deferred
(85,520
)
 
(208,688
)
 
(46,847
)
Provision for (benefit from) income taxes
$
15,216

 
$
(73,608
)
 
$
73,829

Reconciliation of Provision for Income Taxes
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory Federal income tax rate to income before income taxes is as follows:
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Expected tax expense at U.S. Federal statutory rates
$
257,556

 
$
169,860

 
$
91,179

State income taxes, net of Federal income tax effect
33,611

 
6,404

 
7,261

Foreign earnings at other than U.S. rates
63,519

 
(87,514
)
 
14,639

Federal and California R&D tax credits
(140,749
)
 
(79,868
)
 
(41,144
)
Excess tax benefits on stock-based compensation
(191,323
)
 
(157,888
)
 

Impact of the Tax Cuts and Jobs Act of 2017
 
 
 
 
 
Rate Change / Transition Tax
(71,516
)
 
79,077

 

U.S. Minimum Tax on Foreign Entities
43,099

 

 

Nondeductible Officers Compensation
14,377

 
28

 
28

Other
6,642

 
(3,707
)
 
1,866

Provision for (benefit from) income taxes
$
15,216

 
$
(73,608
)
 
$
73,829

Effective Tax Rate
1
%
 
(15
)%
 
28
%
Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities were as follows:
 
 
As of December 31,
 
2018
 
2017
 
(in thousands)
Deferred tax assets:
 
 
 
Stock-based compensation
$
190,451

 
$
149,367

Depreciation and amortization
(151,678
)
 
(70,382
)
Federal and California tax R&D credits
369,023

 
260,686

Foreign tax credits
218,026

 
102,242

Accruals and reserves
36,396

 
34,170

Other
27,203

 
51,614

Gross deferred tax assets
689,421

 
527,697

Valuation allowance
(124,996
)
 
(49,431
)
Net deferred tax assets
$
564,425

 
$
478,266

Summary of Changes in Unrecognized Tax Benefits
The aggregate changes in the Company’s total gross amount of unrecognized tax benefits are summarized as follows (in thousands):
 
Balances as of December 31, 2016
$
19,739

Decreases related to tax positions taken during prior periods
(3,226
)
Increases related to tax positions taken during the current period
26,389

Balances as of December 31, 2017
42,902

Increases related to tax positions taken during prior periods
4,486

Decreases related to tax positions taken during prior periods
(17,922
)
Increases related to tax positions taken during the current period
18,068

Balances as of December 31, 2018
$
47,534

v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Long-lived Assets by Geographic Areas
The Company's long-lived tangible assets were located as follows:
 
As of December 31,
 
2018
 
2017
 
(in thousands)
United States
$
381,947

 
$
289,875

International
36,334

 
29,529

Information on Reportable Segments and Reconciliation to Consolidated Net Income
The following tables represent segment information for the year ended December 31, 2018:
 
 
As of/Year ended December 31, 2018
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
58,486

 
80,773

 
2,706

 


Total paid net membership additions (1)
5,676

 
22,939

 
(624
)
 
 
Total free trials at end of period
2,065

 
7,131

 
25

 
 
Revenues
$
7,646,647

 
$
7,782,105

 
$
365,589

 
$
15,794,341

Cost of revenues
4,038,394

 
5,776,047

 
153,097

 
9,967,538

Marketing
1,025,351

 
1,344,118

 

 
2,369,469

Contribution profit
$
2,582,902

 
$
661,940

 
$
212,492

 
3,457,334

Other operating expenses
 
 
 
 
 
 
1,852,108

Operating income
 
 
 
 
 
 
1,605,226

Other income (expense)
 
 
 
 
 
 
(378,768
)
Provision for income taxes
 
 
 
 
 
 
15,216

Net income
 
 
 
 
 
 
$
1,211,242



 
Year Ended December 31, 2018
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
3,115,170

 
$
4,416,918

 
$
41,212

 
$
7,573,300


The following tables represent segment information for the year ended December 31, 2017.
 
 
As of/Year ended December 31, 2017
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
52,810

 
57,834

 
3,330

 


Total paid net membership additions (1)
4,905

 
16,649

 
(699
)
 
 
Total free trials at end of period
1,940

 
4,998

 
53

 
 
Revenues
$
6,153,025

 
$
5,089,191

 
$
450,497

 
$
11,692,713

Cost of revenues
3,470,859

 
4,359,616

 
202,525

 
8,033,000

Marketing
603,746

 
832,535

 

 
1,436,281

Contribution profit (loss)
$
2,078,420

 
$
(102,960
)
 
$
247,972

 
2,223,432

Other operating expenses
 
 
 
 
 
 
1,384,753

Operating income
 
 
 
 
 
 
838,679

Other income (expense)
 
 
 
 
 
 
(353,358
)
Benefit from income taxes
 
 
 
 
 
 
(73,608
)
Net income
 
 
 
 
 
 
$
558,929


 
Year Ended December 31, 2017
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
2,756,947

 
$
3,440,870

 
$
60,657

 
$
6,258,474


The following tables represent segment information for the year ended December 31, 2016.
 
As of/Year ended December 31, 2016
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Total paid memberships at end of period (1)
47,905

 
41,185

 
4,029

 


Total paid net membership additions (1)
4,504

 
13,747

 
(758
)
 
 
Total free trials at end of period
1,526

 
3,180

 
85

 
 
Revenues
$
5,077,307

 
$
3,211,095

 
$
542,267

 
$
8,830,669

Cost of revenues
2,951,973

 
3,042,747

 
262,742

 
6,257,462

Marketing
412,928

 
684,591

 

 
1,097,519

Contribution profit (loss)
$
1,712,406

 
$
(516,243
)
 
$
279,525

 
1,475,688

Other operating expenses
 
 
 
 
 
 
1,095,895

Operating income
 
 
 
 
 
 
379,793

Other income (expense)
 
 
 
 
 
 
(119,286
)
Provision for income taxes
 
 
 
 
 
 
73,829

Net income
 
 
 
 
 
 
$
186,678

 
Year Ended December 31, 2016
 
Domestic
Streaming
 
International
Streaming
 
Domestic
DVD
 
Consolidated
 
(in thousands)
Amortization of content assets
$
2,337,950

 
$
2,450,548

 
$
78,952

 
$
4,867,450

(1)
A paid membership (also referred to as a paid subscription) is defined as a membership that has the right to receive Netflix service following sign-up and a method of payment being provided, and that is not part of a free trial or other promotional offering by the Company to certain new and rejoining members. A membership is canceled and ceases to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations generally become effective at the end of the prepaid membership period. Involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately. Memberships are assigned to territories based on the geographic location used at time of sign-up as determined by the Company’s internal systems, which utilize industry standard geo-location technology.
v3.10.0.1
Reclassification (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of Reclassifications
The revised Consolidated Statements of Operations as well as segment results for the three month periods ended March 31, 2016, 2017 and 2018, June 30, 2016, 2017 and 2018, September 30, 2016, 2017 and 2018 and December 31, 2016 and 2017 and for the twelve month periods ended December 31, 2016 and 2017 are as follows:


 
 
Three Months Ended (unaudited)
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,957,736

 
$
2,105,204

 
$
2,290,188

 
$
2,477,541

 
$
8,830,669

Cost of revenues
1,369,540

 
1,473,098

 
1,532,844

 
1,654,419

 
6,029,901

Marketing
208,010

 
216,029

 
282,043

 
284,996

 
991,078

Technology and development
203,508

 
207,300

 
216,099

 
225,191

 
852,098

General and administrative
127,225

 
138,407

 
153,166

 
159,001

 
577,799

Operating income
$
49,453

 
$
70,370

 
$
106,036

 
$
153,934

 
$
379,793

 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
49,041

 
52,299

 
60,924

 
65,297

 
227,561

Marketing
23,455

 
24,561

 
28,974

 
29,451

 
106,441

Technology and development
(16,898
)
 
(17,096
)
 
(18,593
)
 
(19,279
)
 
(71,866
)
General and administrative
(55,598
)
 
(59,764
)
 
(71,305
)
 
(75,469
)
 
(262,136
)
Operating income
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,957,736

 
$
2,105,204

 
$
2,290,188

 
$
2,477,541

 
$
8,830,669

Cost of revenues
1,418,581

 
1,525,397

 
1,593,768

 
1,719,716

 
6,257,462

Marketing
231,465

 
240,590

 
311,017

 
314,447

 
1,097,519

Technology and development
186,610

 
190,204

 
197,506

 
205,912

 
780,232

General and administrative
71,627

 
78,643

 
81,861

 
83,532

 
315,663

Operating income
$
49,453

 
$
70,370

 
$
106,036

 
$
153,934

 
$
379,793



 
Three Months Ended (unaudited)
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
2,636,635

 
$
2,785,464

 
$
2,984,859

 
$
3,285,755

 
$
11,692,713

Cost of revenues
1,657,024

 
1,902,308

 
1,992,980

 
2,107,354

 
7,659,666

Marketing
271,270

 
274,323

 
312,490

 
419,939

 
1,278,022

Technology and development
257,108

 
267,083

 
255,236

 
273,351

 
1,052,778

General and administrative
194,291

 
213,943

 
215,526

 
239,808

 
863,568

Operating income
$
256,942

 
$
127,807

 
$
208,627

 
$
245,303

 
$
838,679

 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
83,707

 
89,388

 
93,259

 
106,980

 
373,334

Marketing
34,878

 
36,837

 
39,956

 
46,588

 
158,259

Technology and development
(23,237
)
 
(24,599
)
 
(25,013
)
 
(26,219
)
 
(99,068
)
General and administrative
(95,348
)
 
(101,626
)
 
(108,202
)
 
(127,349
)
 
(432,525
)
Operating income
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
2,636,635

 
$
2,785,464

 
$
2,984,859

 
$
3,285,755

 
$
11,692,713

Cost of revenues
1,740,731

 
1,991,696

 
2,086,239

 
2,214,334

 
8,033,000

Marketing
306,148

 
311,160

 
352,446

 
466,527

 
1,436,281

Technology and development
233,871

 
242,484

 
230,223

 
247,132

 
953,710

General and administrative
98,943

 
112,317

 
107,324

 
112,459

 
431,043

Operating income
$
256,942

 
$
127,807

 
$
208,627

 
$
245,303

 
$
838,679






 
Three Months Ended (unaudited)
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
3,700,856

 
$
3,907,270

 
$
3,999,374

Cost of revenues
2,196,075

 
2,289,867

 
2,412,346

Marketing
479,222

 
526,780

 
435,269

Technology and development
300,730

 
317,213

 
327,026

General and administrative
278,251

 
311,197

 
344,065

Operating income
$
446,578

 
$
462,213

 
$
480,668

 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
104,504

 
112,564

 
118,782

Marketing
57,555

 
65,227

 
75,061

Technology and development
(18,420
)
 
(18,118
)
 
(18,406
)
General and administrative
(143,639
)
 
(159,673
)
 
(175,437
)
Operating income
$

 
$

 
$

 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
3,700,856

 
$
3,907,270

 
$
3,999,374

Cost of revenues
2,300,579

 
2,402,431

 
2,531,128

Marketing
536,777

 
592,007

 
510,330

Technology and development
282,310

 
299,095

 
308,620

General and administrative
134,612

 
151,524

 
168,628

Operating income
$
446,578

 
$
462,213

 
$
480,668



The following tables represent the reclassification of costs for the quarterly domestic streaming segment results for 2016, 2017 and 2018, respectively:
 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,161,241

 
$
1,208,271

 
$
1,304,333

 
$
1,403,462

 
$
5,077,307

Cost of revenues
666,546

 
707,106

 
720,658

 
761,479

 
2,855,789

Marketing
81,942

 
86,806

 
108,495

 
105,589

 
382,832

Contribution profit
$
412,753

 
$
414,359

 
$
475,180

 
$
536,394

 
$
1,838,686

Contribution margin
35.5
%
 
34.3
%
 
36.4
%
 
38.2
%
 
36.2
%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
21,210

 
22,293

 
25,562

 
27,119

 
96,184

Marketing
6,632

 
6,945

 
8,192

 
8,327

 
30,096

Contribution profit
$
(27,842
)
 
$
(29,238
)
 
$
(33,754
)
 
$
(35,446
)
 
$
(126,280
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,161,241

 
$
1,208,271

 
$
1,304,333

 
$
1,403,462

 
$
5,077,307

Cost of revenues
687,756

 
729,399

 
746,220

 
788,598

 
2,951,973

Marketing
88,574

 
93,751

 
116,687

 
113,916

 
412,928

Contribution profit
$
384,911

 
$
385,121

 
$
441,426

 
$
500,948

 
$
1,712,406

Contribution margin
33.1
%
 
31.9
%
 
33.8
%
 
35.7
%
 
33.7
%



 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,470,042

 
$
1,505,499

 
$
1,547,210

 
$
1,630,274

 
$
6,153,025

Cost of revenues
749,488

 
831,962

 
864,408

 
873,372

 
3,319,230

Marketing
115,038

 
113,608

 
128,901

 
195,784

 
553,331

Contribution profit
$
605,516

 
$
559,929

 
$
553,901

 
$
561,118

 
$
2,280,464

Contribution margin
41.2
%
 
37.2
%
 
35.8
%
 
34.4
%
 
37.1
%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
34,466

 
36,568

 
37,867

 
42,728

 
151,629

Marketing
11,215

 
11,295

 
12,632

 
15,273

 
50,415

Contribution profit
$
(45,681
)
 
$
(47,863
)
 
$
(50,499
)
 
$
(58,001
)
 
$
(202,044
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,470,042

 
$
1,505,499

 
$
1,547,210

 
$
1,630,274

 
$
6,153,025

Cost of revenues
783,954

 
868,530

 
902,275

 
916,100

 
3,470,859

Marketing
126,253

 
124,903

 
141,533

 
211,057

 
603,746

Contribution profit
$
559,835

 
$
512,066

 
$
503,402

 
$
503,117

 
$
2,078,420

Contribution margin
38.1
%
 
34.0
%
 
32.5
%
 
30.9
%
 
33.8
%



 
Three Months Ended
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
1,820,019

 
$
1,893,222

 
$
1,937,314

Cost of revenues
894,873

 
925,703

 
991,823

Marketing
228,022

 
227,961

 
183,521

Contribution profit
$
697,124

 
$
739,558

 
$
761,970

Contribution margin
38.3
%
 
39.1
%
 
39.3
%
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
41,607

 
44,292

 
46,650

Marketing
22,697

 
23,337

 
27,074

Contribution profit
$
(64,304
)
 
$
(67,629
)
 
$
(73,724
)
 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
1,820,019

 
$
1,893,222

 
$
1,937,314

Cost of revenues
936,480

 
969,995

 
1,038,473

Marketing
250,719

 
251,298

 
210,595

Contribution profit
$
632,820

 
$
671,929

 
$
688,246

Contribution margin
34.8
%
 
35.5
%
 
35.5
%


The following tables represent the reclassification of costs for the quarterly international streaming segment results for 2016, 2017 and 2018, respectively:

 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2016
 
June 30,
2016
 
September 30,
2016
 
December 31,
2016
 
December 31,
2016
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
651,748

 
$
758,201

 
$
853,480

 
$
947,666

 
$
3,211,095

Cost of revenues
629,899

 
698,162

 
748,515

 
834,794

 
2,911,370

Marketing
126,068

 
129,223

 
173,548

 
179,407

 
608,246

Contribution profit (loss)
$
(104,219
)
 
$
(69,184
)
 
$
(68,583
)
 
$
(66,535
)
 
$
(308,521
)
Contribution margin
(16.0
)%
 
(9.1
)%
 
(8.0
)%
 
(7.0
)%
 
(9.6
)%
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
27,831

 
30,006

 
35,362

 
38,178

 
131,377

Marketing
16,823

 
17,616

 
20,782

 
21,124

 
76,345

Contribution profit (loss)
$
(44,654
)
 
$
(47,622
)
 
$
(56,144
)
 
$
(59,302
)
 
$
(207,722
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
651,748

 
$
758,201

 
$
853,480

 
$
947,666

 
$
3,211,095

Cost of revenues
657,730

 
728,168

 
783,877

 
872,972

 
3,042,747

Marketing
142,891

 
146,839

 
194,330

 
200,531

 
684,591

Contribution profit (loss)
$
(148,873
)
 
$
(116,806
)
 
$
(124,727
)
 
$
(125,837
)
 
$
(516,243
)
Contribution margin
(22.8
)%
 
(15.4
)%
 
(14.6
)%
 
(13.3
)%
 
(16.1
)%


 
Three Months Ended
 
Twelve Months Ended
 
March 31,
2017
 
June 30,
2017
 
September 30,
2017
 
December 31,
2017
 
December 31,
2017
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
 
 
 
 
Revenues
$
1,046,199

 
$
1,165,228

 
$
1,327,435

 
$
1,550,329

 
$
5,089,191

Cost of revenues
847,317

 
1,017,612

 
1,081,485

 
1,191,497

 
4,137,911

Marketing
156,232

 
160,715

 
183,589

 
224,155

 
724,691

Contribution profit (loss)
$
42,650

 
$
(13,099
)
 
$
62,361

 
$
134,677

 
$
226,589

Contribution margin
4.1
 %
 
(1.1
)%
 
4.7
 %
 
8.7
%
 
4.5
 %
 
 
 
 
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
 
 
 
 
Revenues
$

 
$

 
$

 
$

 
$

Cost of revenues
49,241

 
52,820

 
55,392

 
64,252

 
221,705

Marketing
23,663

 
25,542

 
27,324

 
31,315

 
107,844

Contribution profit (loss)
$
(72,904
)
 
$
(78,362
)
 
$
(82,716
)
 
$
(95,567
)
 
$
(329,549
)
 
 
 
 
 
 
 
 
 
 
As Revised
 
 
 
 
 
 
 
 
 
Revenues
$
1,046,199

 
$
1,165,228

 
$
1,327,435

 
$
1,550,329

 
$
5,089,191

Cost of revenues
896,558

 
1,070,432

 
1,136,877

 
1,255,749

 
4,359,616

Marketing
179,895

 
186,257

 
210,913

 
255,470

 
832,535

Contribution profit (loss)
$
(30,254
)
 
$
(91,461
)
 
$
(20,355
)
 
$
39,110

 
$
(102,960
)
Contribution margin
(2.9
)%
 
(7.8
)%
 
(1.5
)%
 
2.5
%
 
(2.0
)%



 
Three Months Ended
 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
(unaudited) (in thousands)
As Previously Reported
 
 
 
 
 
Revenues
$
1,782,086

 
$
1,921,144

 
$
1,973,283

Cost of revenues
1,258,809

 
1,324,240

 
1,383,422

Marketing
251,200

 
298,819

 
251,748

Contribution profit
$
272,077

 
$
298,085

 
$
338,113

Contribution margin
15.3
%
 
15.5
%
 
17.1
%
 
 
 
 
 
 
Reclassifications
 
 
 
 
 
Revenues
$

 
$

 
$

Cost of revenues
62,897

 
68,272

 
72,132

Marketing
34,858

 
41,890

 
47,987

Contribution profit
$
(97,755
)
 
$
(110,162
)
 
$
(120,119
)
 
 
 
 
 
 
As Revised
 
 
 
 
 
Revenues
$
1,782,086

 
$
1,921,144

 
$
1,973,283

Cost of revenues
1,321,706

 
1,392,512

 
1,455,554

Marketing
286,058

 
340,709

 
299,735

Contribution profit
$
174,322

 
$
187,923

 
$
217,994

Contribution margin
9.8
%
 
9.8
%
 
11.0
%
v3.10.0.1
Selected Quarterly Financial Data (Tables)
12 Months Ended
Dec. 31, 2018
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Data
The following selected quarterly financial data for the year ended December 31, 2018 and 2017 as reclassified. Refer to Note 12 for additional information on the headcount reclassification.
 
December 31
 
September 30
 
June 30
 
March 31
 
(in thousands, except for per share data)
2018
 
Total revenues
$
4,186,841

 
$
3,999,374

 
$
3,907,270

 
$
3,700,856

Gross profit
1,453,441

 
1,468,246

 
1,504,839

 
1,400,277

Net income
133,934

 
402,835

 
384,349

 
290,124

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.31

 
$
0.92

 
$
0.88

 
$
0.67

Diluted
0.30

 
0.89

 
0.85

 
0.64

2017
 
 
 
 
 
 
 
Total revenues
$
3,285,755

 
$
2,984,859

 
$
2,785,464

 
$
2,636,635

Gross profit
1,071,421

 
898,620

 
793,768

 
895,904

Net income
185,517

 
129,590

 
65,600

 
178,222

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.43

 
$
0.30

 
$
0.15

 
$
0.41

Diluted
0.41

 
0.29

 
0.15

 
0.40


 
v3.10.0.1
Organization and Summary of Significant Accounting Policies (Narrative) (Details)
$ in Thousands, member in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
country
member
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2019
USD ($)
Organization And Summary Of Significant Accounting Policies [Line Items]        
Number of streaming members (more than) | member 139.0      
Number of countries (over) | country 190      
Number of members subscribing to legacy DVD-by-mail service (more than) | member 2.0      
Streaming content library, useful life (in years) 1 year      
Advertising expense $ 1,808,000 $ 1,091,000 $ 842,000  
Technology and development 1,210,000 981,000 768,000  
Foreign currency transaction gain (loss) 73,953 (140,790) 0  
Interest and Other Income (Expense)        
Organization And Summary Of Significant Accounting Policies [Line Items]        
Foreign currency transaction gain (loss) $ (1,000) $ (128,000) $ 23,000  
Minimum        
Organization And Summary Of Significant Accounting Policies [Line Items]        
Content assets, useful life (in years) 10 years      
Maximum        
Organization And Summary Of Significant Accounting Policies [Line Items]        
Property and equipment estimated useful life 30 years      
Forecast        
Organization And Summary Of Significant Accounting Policies [Line Items]        
Operating lease, right-of-use asset       $ 700,000
Operating lease, liability       $ 700,000
v3.10.0.1
Organization and Summary of Significant Accounting Policies (Computation of Net Income Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Basic earnings per share:                      
Net income $ 133,934 $ 402,835 $ 384,349 $ 290,124 $ 185,517 $ 129,590 $ 65,600 $ 178,222 $ 1,211,242 $ 558,929 $ 186,678
Weighted-average common shares outstanding                 435,374 431,885 428,822
Basic earnings per share (in USD per share) $ 0.31 $ 0.92 $ 0.88 $ 0.67 $ 0.43 $ 0.30 $ 0.15 $ 0.41 $ 2.78 $ 1.29 $ 0.44
Diluted earnings per share:                      
Net income $ 133,934 $ 402,835 $ 384,349 $ 290,124 $ 185,517 $ 129,590 $ 65,600 $ 178,222 $ 1,211,242 $ 558,929 $ 186,678
Shares used in computation:                      
Weighted-average common shares outstanding                 435,374 431,885 428,822
Employee stock options                 15,870 14,929 9,830
Weighted-average number of shares                 451,244 446,814 438,652
Diluted earnings per share (in USD per share) $ 0.30 $ 0.89 $ 0.85 $ 0.64 $ 0.41 $ 0.29 $ 0.15 $ 0.40 $ 2.68 $ 1.25 $ 0.43
v3.10.0.1
Organization And Summary Of Significant Accounting Policies (Summary of Potential Common Shares Excluded From Diluted Calculation) (Details) - shares
shares in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Employee stock options      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Employee stock options 330 189 1,545
v3.10.0.1
Cash, Cash Equivalents and Restricted Cash (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash and Cash Equivalents [Line Items]        
Cash $ 2,572,685 $ 2,072,296    
Cash and Cash Equivalents 3,794,483 2,822,795    
Restricted Cash 16,260 4,367    
Restricted Cash and Cash Equivalents 17,558 5,643    
Cash and Restricted Cash 2,588,945 2,076,663    
Total Cash, cash equivalents, and restricted cash and cash equivalents 3,812,041 2,822,795 $ 1,467,576 $ 1,809,330
Cash, Cash Equivalents And Restricted Cash   2,828,438    
Fair Value, Measurements, Recurring | Level 1 Securities | Money market funds        
Cash and Cash Equivalents [Line Items]        
Money market funds 1,221,798 449,734    
Fair Value, Measurements, Recurring | Level 2 Securities        
Cash and Cash Equivalents [Line Items]        
Time Deposits   300,765    
Money market funds | Fair Value, Measurements, Recurring | Level 1 Securities        
Cash and Cash Equivalents [Line Items]        
Non-current Assets, Securities 1,298 1,276    
Cash Equivalents and Restricted Cash Equivalents $ 1,223,096 451,010    
Bank Time Deposits | Fair Value, Measurements, Recurring | Level 2 Securities        
Cash and Cash Equivalents [Line Items]        
Non-current Assets, Securities   0    
Cash Equivalents and Restricted Cash Equivalents   $ 300,765    
v3.10.0.1
Balance Sheet Components (Components of Content Library) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Finite-Lived Intangible Assets [Line Items]    
Total content assets, net $ 20,112,140 $ 14,681,989
Current content assets, net 5,151,186 4,310,934
Non-current content assets, net $ 14,960,954 10,371,055
Average produced content asset amortization percentage (more than) 90.00%  
Average produced content asset amortization period (in years) 4 years  
Average unamortized cost percentage (more than) 30.00%  
Average amortization period of unamortized cost at balance sheet date (in years) 1 year  
Produced content, amortization period, tranche one (in years) 1 year  
Produced content, amortization period, tranche two (in years) 2 years  
Produced content, amortization period, tranche three (in years) 3 years  
Deferred revenue $ 760,899 618,622
Gift Cards and Other Prepaid Memberships    
Finite-Lived Intangible Assets [Line Items]    
Deferred revenue   142,000
Licensed content, net    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets, net 14,081,463 11,771,778
Produced content, net    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets, net 2,403,896 1,427,256
In production 3,305,126 1,311,137
In development and pre-production 311,842 158,517
Total content assets, net $ 6,020,864 2,896,910
Produced content, amortization period, tranche one, percent 33.00%  
Produced content, amortization period, tranche two, percent 82.00%  
DVD, net    
Finite-Lived Intangible Assets [Line Items]    
Total content assets, net $ 9,813 $ 13,301
v3.10.0.1
Balance Sheet Components (Property and Equipment and Accumulated Depreciation) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 786,800 $ 641,218
Less: Accumulated depreciation (368,519) (321,814)
Property and equipment, net $ 418,281 319,404
Produced content, amortization period, tranche two (in years) 2 years  
Maximum    
Property, Plant and Equipment [Line Items]    
Estimated Useful Lives 30 years  
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 282,028 229,848
Information technology    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 224,296 223,850
Estimated Useful Lives 3 years  
Furniture and fixtures    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 63,667 49,217
Furniture and fixtures | Minimum    
Property, Plant and Equipment [Line Items]    
Estimated Useful Lives 3 years  
Furniture and fixtures | Maximum    
Property, Plant and Equipment [Line Items]    
Estimated Useful Lives 15 years  
Buildings    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 73,468 40,681
Estimated Useful Lives 30 years  
Corporate aircraft    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 62,560 30,039
Estimated Useful Lives 8 years  
DVD operations equipment    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 53,416 59,316
Estimated Useful Lives 5 years  
Machinery and equipment    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 1,692 0
Estimated Useful Lives 3 years  
Land    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 6,125 0
Capital work-in-progress    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 19,548 $ 8,267
v3.10.0.1
Long-term Debt (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Aggregate outstanding principal $ 10,360,058 $ 6,499,432
Debt issuance cost $ 89,000  
Senior Notes    
Debt Instrument [Line Items]    
Redemption price, percent of outstanding principal 101.00%  
v3.10.0.1
Long-term Debt (Summary of Long-term Debt) (Details) - Senior Notes
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2018
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]        
Face amount   € 2,400,000,000 $ 10,449,000,000  
5.375% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   5.375% 5.375%  
Face amount     $ 500,000,000  
Long-term debt, fair value     $ 509,000,000 $ 530,000,000
5.50% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   5.50% 5.50%  
Face amount     $ 700,000,000  
Long-term debt, fair value     $ 706,000,000 739,000,000
5.750% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   5.75% 5.75%  
Face amount     $ 400,000,000  
Long-term debt, fair value     $ 407,000,000 427,000,000
5.875% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   5.875% 5.875%  
Face amount     $ 800,000,000  
Long-term debt, fair value     $ 812,000,000 856,000,000
4.375% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   4.375% 4.375%  
Face amount     $ 1,000,000,000  
Long-term debt, fair value     $ 915,000,000 983,000,000
3.625% Senior Notes        
Debt Instrument [Line Items]        
Foreign currency remeasurement loss on long-term debt $ (74,000,000)      
Interest rate   3.625% 3.625%  
Face amount   € 1,300,000,000 $ 1,489,000,000  
Long-term debt, fair value     $ 1,446,000,000 1,575,000,000
Proceeds from convertible debt 1,421,000,000      
4.875% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   4.875% 4.875%  
Face amount     $ 1,600,000,000  
Long-term debt, fair value     $ 1,464,000,000 1,571,000,000
5.875% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   5.875% 5.875%  
Face amount     $ 1,900,000,000  
Long-term debt, fair value     $ 1,851,000,000 0
4.625% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   4.625% 4.625%  
Face amount   € 1,100,000,000 $ 1,260,000,000  
Long-term debt, fair value     $ 1,241,000,000 0
Proceeds from convertible debt $ 1,262,000,000      
6.375% Senior Notes        
Debt Instrument [Line Items]        
Interest rate   6.375% 6.375%  
Face amount     $ 800,000,000  
Long-term debt, fair value     $ 797,000,000 $ 0
v3.10.0.1
Long-term Debt (Maturities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Debt Disclosure [Abstract]    
Less than one year $ 538,384 $ 311,339
Due after one year and through three years 1,550,581 627,444
Due after three years and through five years 1,646,101 1,761,465
Due after five years 11,138,129 6,348,580
Total debt obligations $ 14,873,195 $ 9,048,828
v3.10.0.1
Long-term Debt (Revolving Credit Facility) (Details) - Revolving Credit Facility - USD ($)
12 Months Ended
Dec. 31, 2018
Jul. 31, 2017
Line of Credit Facility [Line Items]    
Line of credit facility, maximum borrowing capacity   $ 500,000,000
Line of credit facility, additional maximum borrowing capacity   $ 250,000,000
Commitment fee percentage 0.10%  
London Interbank Offered Rate (LIBOR)    
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.75%  
Federal Funds Rate    
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.50%  
One-Month LIBOR Rate    
Line of Credit Facility [Line Items]    
Basis spread on variable rate 1.00%  
One-Month LIBOR Rate | Minimum    
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.00%  
v3.10.0.1
Commitments and Contingencies (Streaming Content) (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Contractual Obligation [Line Items]    
Total streaming content obligations $ 19,285,875 $ 17,694,642
Current content liabilities 4,686,019 4,173,041
Non-current content liabilities 3,759,026 3,329,796
Unrecorded streaming obligations 10,800,000 10,200,000
Current Content Liabilities    
Contractual Obligation [Line Items]    
Current content liabilities 4,700,000 4,200,000
Non-current Content Liabilities    
Contractual Obligation [Line Items]    
Non-current content liabilities $ 3,800,000 $ 3,300,000
v3.10.0.1
Commitments and Contingencies (Expected Timing of Payments for Commitments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]    
Less than one year $ 8,611,398 $ 7,446,947
Due after one year and through 3 years 8,841,561 8,210,159
Due after 3 years and through 5 years 1,684,582 1,894,001
Due after 5 years 148,334 143,535
Total streaming content obligations $ 19,285,875 $ 17,694,642
v3.10.0.1
Commitments and Contingencies (Lease Obligations) (Narrative) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Capital Leased Assets [Line Items]      
Rent expense $ 107 $ 75 $ 53
Land, Buildings and Improvements | Los Gatos Buildings      
Capital Leased Assets [Line Items]      
Total costs of buildings and improvements 41    
Capital lease obligations 28    
Capital leases, future minimum payments due 11    
Capital lease financing obligation under extended lease term 22    
Land, Buildings and Improvements | Los Gatos Buildings Expanded Site and Los Angeles      
Capital Leased Assets [Line Items]      
Operating leases, future minimum payments due $ 1,157    
v3.10.0.1
Commitments and Contingencies (Future Minimum Payments Under Lease Financing Obligations and Non-Cancelable Operating Leases) (Details)
$ in Thousands
Dec. 31, 2018
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2019 $ 172,470
2020 139,366
2021 145,175
2022 156,527
2023 151,200
Thereafter 943,630
Total minimum payments $ 1,708,368
v3.10.0.1
Stockholders' Equity (Preferred Stock and Voting Rights) (Narrative) (Details)
12 Months Ended
Dec. 31, 2018
vote
$ / shares
shares
Dec. 31, 2017
$ / shares
shares
Stockholders' Equity Note [Abstract]    
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, par value (in USD per share) | $ / shares $ 0.001 $ 0.001
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Number of voting rights per share | vote 1  
v3.10.0.1
Stockholders' Equity (Stock Option Plans) (Narrative) (Details) - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Total intrinsic value of options exercised $ 863 $ 464 $ 189
Cash received from option exercised $ 125 $ 88 $ 37
2011 Stock Plan | Employee Stock Option      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Shares available for future issuance 8.7    
v3.10.0.1
Stockholders' Equity (Summary of Activity Related to Stock Option Plans) (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]      
Shares Available for Grant, Beginning Balances 10,739,915 13,289,953 16,845,316
Options Outstanding, Number of Shares, Beginning Balances 21,647,350 22,437,347 20,995,756
Options Outstanding, Number of Shares, Granted (2,039,974) (2,550,038) (3,555,363)
Options Outstanding, Number of Shares, Exercised (3,205,911) (3,338,474) (2,113,772)
Options Outstanding, Number of Shares, Expired (2,135) (1,561)  
Shares Available for Grant, Ending Balances 8,699,941 10,739,915 13,289,953
Options Outstanding, Number of Shares, Ending Balances 20,479,278 21,647,350 22,437,347
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]      
Options Outstanding, Weighted-Average Exercise Price, Beginning Balances (in USD per share) $ 61.13 $ 44.83 $ 32.39
Options Outstanding, Weighted-Average Exercise Price, Granted (in USD per share) 311.66 159.56 102.03
Options Outstanding, Weighted-Average Exercise Price, Exercised (in USD per share) 38.66 26.79 17.48
Options Outstanding, Weighted-Average Exercise Price, Expired (in USD per share) 4.60 3.25  
Options Outstanding, Weighted-Average Exercise Price, Ending Balances (in USD per share) $ 89.61 $ 61.13 $ 44.83
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]      
Options Outstanding, Number of Shares, Vested and exercisable 20,479,278    
Options Outstanding, Weighted-Average Exercise Price, Vested and exercisable (in USD per share) $ 89.61    
Weighted-Average Remaining Contractual Term, Vested and exercisable (in Years) 5 years 8 months 16 days    
Aggregate Intrinsic Value, Vested and exercisable $ 3,748,339    
Expiration period 10 years    
v3.10.0.1
Stockholders' Equity (Summary of Assumptions Used to Value Stock Option Grants) (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Stockholders' Equity Note [Abstract]      
Dividend yield 0.00% 0.00% 0.00%
Expected volatility, minimum 40.00% 34.00% 40.00%
Expected volatility, maximum 42.00% 37.00% 50.00%
Risk-free interest rate, minimum 2.61% 2.24% 1.57%
Risk-free interest rate, maximum 3.09% 2.45% 2.04%
Suboptimal exercise factor, minimum 2.80 2.48 2.48
Suboptimal exercise factor, maximum 3.01 2.63 2.48
Valuation data:      
Weighted-average fair value (in USD per share) | $ / shares $ 157.19 $ 71.45 $ 48.85
Total stock-based compensation expense (in thousands) $ 320,657 $ 182,209 $ 173,675
Total income tax impact on provision (in thousands) $ 67,575 $ 61,842 $ 65,173
v3.10.0.1
Accumulated Other Comprehensive Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Accumulated Other Comprehensive Income (Loss) [Roll Forward]    
Beginning Balance $ 3,581,956 $ 2,679,800
Other comprehensive income before reclassifications 975 28,137
Amounts reclassified from accumulated other comprehensive (loss) income   (129)
Net decrease in other comprehensive loss 975 28,008
Ending Balance 5,238,765 3,581,956
Foreign currency    
Accumulated Other Comprehensive Income (Loss) [Roll Forward]    
Beginning Balance (20,557) (47,966)
Other comprehensive income before reclassifications 975 27,409
Amounts reclassified from accumulated other comprehensive (loss) income   0
Net decrease in other comprehensive loss 975 27,409
Ending Balance (19,582) (20,557)
Change in unrealized gains on available-for-sale securities    
Accumulated Other Comprehensive Income (Loss) [Roll Forward]    
Beginning Balance 0 (599)
Other comprehensive income before reclassifications 0 728
Amounts reclassified from accumulated other comprehensive (loss) income   (129)
Net decrease in other comprehensive loss 0 599
Ending Balance 0 0
Accumulated Other Comprehensive Income (Loss)    
Accumulated Other Comprehensive Income (Loss) [Roll Forward]    
Beginning Balance (20,557) (48,565)
Ending Balance $ (19,582) $ (20,557)
v3.10.0.1
Income Taxes (Schedule of Income before Income Taxes) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]      
United States $ 845,402 $ 144,100 $ 188,078
Foreign 381,056 341,221 72,429
Income before income taxes $ 1,226,458 $ 485,321 $ 260,507
v3.10.0.1
Income Taxes (Components of Provision for Income Taxes) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current tax provision:      
Federal $ (22,176) $ 54,245 $ 54,315
State (10,234) (7,601) 5,790
Foreign 133,146 88,436 60,571
Total current 100,736 135,080 120,676
Deferred tax provision:      
Federal (37,396) (153,963) (24,383)
State (52,391) (52,695) (14,080)
Foreign 4,267 (2,030) (8,384)
Total deferred (85,520) (208,688) (46,847)
Provision for (benefit from) income taxes $ 15,216 $ (73,608) $ 73,829
v3.10.0.1
Income Taxes (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Loss Carryforwards [Line Items]          
Federal statutory income tax rate, percent     21.00% 35.00%  
TCJA, provisional information, income tax expense (benefit)   $ 79,000      
TCJA, provisional information, transition tax   32,000      
TCJA, provisional information, benefit related to remeasurement of deferred tax assets   47,000      
TCJA, income tax expense (benefit)     $ 34,000    
Rate Change / Transition Tax     (71,516) $ 79,077 $ 0
U.S. Minimum Tax on Foreign Entities     45,000    
TCJA, benefit related to remeasurement of deferred tax assets     27,000    
Valuation allowance   49,431 124,996 49,431  
Foreign tax credits   102,242 218,026 102,242  
Unrecognized tax benefits   42,902 47,534 42,902 $ 19,739
Reduction in provision for income taxes due to impact of effective tax rate   $ 38,000 44,000 $ 38,000  
Discrete tax benefit resulting from settlement $ 7,000        
Federal tax authority          
Operating Loss Carryforwards [Line Items]          
Tax credit carryforward, amount     248,000    
State tax authority          
Operating Loss Carryforwards [Line Items]          
Tax credit carryforward, amount     193,000    
Foreign tax authority          
Operating Loss Carryforwards [Line Items]          
Foreign tax credits     $ 99,000    
v3.10.0.1
Income Taxes (Reconciliation of Provision for Income Taxes) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]      
Expected tax expense at U.S. Federal statutory rates $ 257,556 $ 169,860 $ 91,179
State income taxes, net of Federal income tax effect 33,611 6,404 7,261
Foreign earnings at other than U.S. rates 63,519 (87,514) 14,639
Federal and California R&D tax credits (140,749) (79,868) (41,144)
Excess tax benefits on stock-based compensation (191,323) (157,888) 0
Rate Change / Transition Tax (71,516) 79,077 0
U.S. Minimum Tax on Foreign Entities 43,099 0 0
Nondeductible Officers Compensation 14,377 28 28
Other 6,642 (3,707) 1,866
Provision for (benefit from) income taxes $ 15,216 $ (73,608) $ 73,829
Effective Tax Rate 1.00% (15.00%) 28.00%
v3.10.0.1
Income Taxes (Deferred Tax Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Deferred tax assets (liabilities):    
Stock-based compensation $ 190,451 $ 149,367
Depreciation and amortization (151,678) (70,382)
Federal and California tax R&D credits 369,023 260,686
Foreign tax credits 218,026 102,242
Accruals and reserves 36,396 34,170
Other 27,203 51,614
Gross deferred tax assets 689,421 527,697
Valuation allowance (124,996) (49,431)
Net deferred tax assets $ 564,425 $ 478,266
v3.10.0.1
Income Taxes (Summary of Changes in Unrecognized Tax Benefits) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward]    
Beginning Balance $ 42,902 $ 19,739
Increases related to tax positions taken during prior periods 4,486  
Decreases related to tax positions taken during prior periods (17,922) (3,226)
Increases related to tax positions taken during the current period 18,068 26,389
Ending Balance $ 47,534 $ 42,902
v3.10.0.1
Employee Benefit Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Retirement Benefits [Abstract]      
Eligible employees maximum contribution percentage 80.00%    
Contributions by employer $ 27 $ 20 $ 16
v3.10.0.1
Segment Information (Narrative) (Details)
12 Months Ended
Dec. 31, 2018
segment
Segment Reporting [Abstract]  
Number of reportable segments 3
v3.10.0.1
Segment Information (Long-lived Assets by Geographic Areas) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
United States    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Long-lived assets $ 381,947 $ 289,875
International    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Long-lived assets $ 36,334 $ 29,529
v3.10.0.1
Segment Information (Information on Reportable Segments and Reconciliation to Consolidated Net Income) (Details)
membership in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
membership
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
membership
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
membership
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
membership
Dec. 31, 2017
USD ($)
membership
Dec. 31, 2016
USD ($)
membership
Segment Reporting Information [Line Items]                              
Total paid memberships at end of period | membership                  
Revenues $ 4,186,841 $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736 $ 15,794,341 $ 11,692,713 $ 8,830,669
Cost of revenues   2,531,128 2,402,431 2,300,579 2,214,334 2,086,239 1,991,696 1,740,731 1,719,716 1,593,768 1,525,397 1,418,581 9,967,538 8,033,000 6,257,462
Marketing   510,330 592,007 536,777 466,527 352,446 311,160 306,148 314,447 311,017 240,590 231,465 2,369,469 1,436,281 1,097,519
Contribution profit (loss)                         3,457,334 2,223,432 1,475,688
Other operating expenses                         1,852,108 1,384,753 1,095,895
Operating income   480,668 462,213 446,578 245,303 208,627 127,807 256,942 $ 153,934 106,036 70,370 49,453 1,605,226 838,679 379,793
Other income (expense)                         (378,768) (353,358) (119,286)
Provision for income taxes                         15,216 (73,608) 73,829
Net income $ 133,934 402,835 384,349 290,124 $ 185,517 129,590 65,600 178,222         1,211,242 558,929 186,678
Amortization of content assets                         $ 7,573,300 $ 6,258,474 $ 4,867,450
Domestic Streaming                              
Segment Reporting Information [Line Items]                              
Total paid memberships at end of period | membership 58,486       52,810       47,905       58,486 52,810 47,905
Total paid net membership additions | membership                         5,676 4,905 4,504
Total free trials at end of period | membership 2,065       1,940       1,526       2,065 1,940 1,526
Revenues   1,937,314 1,893,222 1,820,019 $ 1,630,274 1,547,210 1,505,499 1,470,042 $ 1,403,462 1,304,333 1,208,271 1,161,241 $ 7,646,647 $ 6,153,025 $ 5,077,307
Cost of revenues   1,038,473 969,995 936,480 916,100 902,275 868,530 783,954 788,598 746,220 729,399 687,756 4,038,394 3,470,859 2,951,973
Marketing   210,595 251,298 250,719 211,057 141,533 124,903 126,253 113,916 116,687 93,751 88,574 1,025,351 603,746 412,928
Contribution profit (loss)   688,246 671,929 632,820 $ 503,117 503,402 512,066 559,835 $ 500,948 441,426 385,121 384,911 2,582,902 2,078,420 1,712,406
Amortization of content assets                         $ 3,115,170 $ 2,756,947 $ 2,337,950
International Streaming                              
Segment Reporting Information [Line Items]                              
Total paid memberships at end of period | membership 80,773       57,834       41,185       80,773 57,834 41,185
Total paid net membership additions | membership                         22,939 16,649 13,747
Total free trials at end of period | membership 7,131       4,998       3,180       7,131 4,998 3,180
Revenues   1,973,283 1,921,144 1,782,086 $ 1,550,329 1,327,435 1,165,228 1,046,199 $ 947,666 853,480 758,201 651,748 $ 7,782,105 $ 5,089,191 $ 3,211,095
Cost of revenues   1,455,554 1,392,512 1,321,706 1,255,749 1,136,877 1,070,432 896,558 872,972 783,877 728,168 657,730 5,776,047 4,359,616 3,042,747
Marketing   299,735 340,709 286,058 255,470 210,913 186,257 179,895 200,531 194,330 146,839 142,891 1,344,118 832,535 684,591
Contribution profit (loss)   $ 217,994 $ 187,923 $ 174,322 $ 39,110 $ (20,355) $ (91,461) $ (30,254) $ (125,837) $ (124,727) $ (116,806) $ (148,873) 661,940 (102,960) (516,243)
Amortization of content assets                         $ 4,416,918 $ 3,440,870 $ 2,450,548
Domestic DVD                              
Segment Reporting Information [Line Items]                              
Total paid memberships at end of period | membership 2,706       3,330       4,029       2,706 3,330 4,029
Total paid net membership additions | membership                         (624) (699) (758)
Total free trials at end of period | membership 25       53       85       25 53 85
Revenues                         $ 365,589 $ 450,497 $ 542,267
Cost of revenues                         153,097 202,525 262,742
Marketing                         0 0 0
Contribution profit (loss)                         212,492 247,972 279,525
Amortization of content assets                         $ 41,212 $ 60,657 $ 78,952
v3.10.0.1
Reclassification (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues $ 4,186,841 $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736 $ 15,794,341 $ 11,692,713 $ 8,830,669
Cost of revenues   2,531,128 2,402,431 2,300,579 2,214,334 2,086,239 1,991,696 1,740,731 1,719,716 1,593,768 1,525,397 1,418,581 9,967,538 8,033,000 6,257,462
Marketing   510,330 592,007 536,777 466,527 352,446 311,160 306,148 314,447 311,017 240,590 231,465 2,369,469 1,436,281 1,097,519
Technology and development   308,620 299,095 282,310 247,132 230,223 242,484 233,871 205,912 197,506 190,204 186,610 1,221,814 953,710 780,232
General and administrative   168,628 151,524 134,612 112,459 107,324 112,317 98,943 83,532 81,861 78,643 71,627 630,294 431,043 315,663
Operating income   480,668 462,213 446,578 245,303 208,627 127,807 256,942 153,934 106,036 70,370 49,453 1,605,226 838,679 379,793
Contribution profit (loss)                         3,457,334 2,223,432 1,475,688
Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   1,937,314 1,893,222 1,820,019 1,630,274 1,547,210 1,505,499 1,470,042 1,403,462 1,304,333 1,208,271 1,161,241 7,646,647 6,153,025 5,077,307
Cost of revenues   1,038,473 969,995 936,480 916,100 902,275 868,530 783,954 788,598 746,220 729,399 687,756 4,038,394 3,470,859 2,951,973
Marketing   210,595 251,298 250,719 211,057 141,533 124,903 126,253 113,916 116,687 93,751 88,574 1,025,351 603,746 412,928
Contribution profit (loss)   $ 688,246 $ 671,929 $ 632,820 $ 503,117 $ 503,402 $ 512,066 $ 559,835 $ 500,948 $ 441,426 $ 385,121 $ 384,911 2,582,902 $ 2,078,420 $ 1,712,406
Contribution margin   35.50% 35.50% 34.80% 30.90% 32.50% 34.00% 38.10% 35.70% 33.80% 31.90% 33.10%   33.80% 33.70%
International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 1,973,283 $ 1,921,144 $ 1,782,086 $ 1,550,329 $ 1,327,435 $ 1,165,228 $ 1,046,199 $ 947,666 $ 853,480 $ 758,201 $ 651,748 7,782,105 $ 5,089,191 $ 3,211,095
Cost of revenues   1,455,554 1,392,512 1,321,706 1,255,749 1,136,877 1,070,432 896,558 872,972 783,877 728,168 657,730 5,776,047 4,359,616 3,042,747
Marketing   299,735 340,709 286,058 255,470 210,913 186,257 179,895 200,531 194,330 146,839 142,891 1,344,118 832,535 684,591
Contribution profit (loss)   $ 217,994 $ 187,923 $ 174,322 $ 39,110 $ (20,355) $ (91,461) $ (30,254) $ (125,837) $ (124,727) $ (116,806) $ (148,873) $ 661,940 $ (102,960) $ (516,243)
Contribution margin   11.00% 9.80% 9.80% 2.50% (1.50%) (7.80%) (2.90%) (13.30%) (14.60%) (15.40%) (22.80%)   (2.00%) (16.10%)
As Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736   $ 11,692,713 $ 8,830,669
Cost of revenues   2,412,346 2,289,867 2,196,075 2,107,354 1,992,980 1,902,308 1,657,024 1,654,419 1,532,844 1,473,098 1,369,540   7,659,666 6,029,901
Marketing   435,269 526,780 479,222 419,939 312,490 274,323 271,270 284,996 282,043 216,029 208,010   1,278,022 991,078
Technology and development   327,026 317,213 300,730 273,351 255,236 267,083 257,108 225,191 216,099 207,300 203,508   1,052,778 852,098
General and administrative   344,065 311,197 278,251 239,808 215,526 213,943 194,291 159,001 153,166 138,407 127,225   863,568 577,799
Operating income   480,668 462,213 446,578 245,303 208,627 127,807 256,942 153,934 106,036 70,370 49,453   838,679 379,793
As Previously Reported | Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   1,937,314 1,893,222 1,820,019 1,630,274 1,547,210 1,505,499 1,470,042 1,403,462 1,304,333 1,208,271 1,161,241   6,153,025 5,077,307
Cost of revenues   991,823 925,703 894,873 873,372 864,408 831,962 749,488 761,479 720,658 707,106 666,546   3,319,230 2,855,789
Marketing   183,521 227,961 228,022 195,784 128,901 113,608 115,038 105,589 108,495 86,806 81,942   553,331 382,832
Contribution profit (loss)   $ 761,970 $ 739,558 $ 697,124 $ 561,118 $ 553,901 $ 559,929 $ 605,516 $ 536,394 $ 475,180 $ 414,359 $ 412,753   $ 2,280,464 $ 1,838,686
Contribution margin   39.30% 39.10% 38.30% 34.40% 35.80% 37.20% 41.20% 38.20% 36.40% 34.30% 35.50%   37.10% 36.20%
As Previously Reported | International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 1,973,283 $ 1,921,144 $ 1,782,086 $ 1,550,329 $ 1,327,435 $ 1,165,228 $ 1,046,199 $ 947,666 $ 853,480 $ 758,201 $ 651,748   $ 5,089,191 $ 3,211,095
Cost of revenues   1,383,422 1,324,240 1,258,809 1,191,497 1,081,485 1,017,612 847,317 834,794 748,515 698,162 629,899   4,137,911 2,911,370
Marketing   251,748 298,819 251,200 224,155 183,589 160,715 156,232 179,407 173,548 129,223 126,068   724,691 608,246
Contribution profit (loss)   $ 338,113 $ 298,085 $ 272,077 $ 134,677 $ 62,361 $ (13,099) $ 42,650 $ (66,535) $ (68,583) $ (69,184) $ (104,219)   $ 226,589 $ (308,521)
Contribution margin   17.10% 15.50% 15.30% 8.70% 4.70% (1.10%) 4.10% (7.00%) (8.00%) (9.10%) (16.00%)   4.50% (9.60%)
Reclassifications                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0
Cost of revenues   118,782 112,564 104,504 106,980 93,259 89,388 83,707 65,297 60,924 52,299 49,041   373,334 227,561
Marketing   75,061 65,227 57,555 46,588 39,956 36,837 34,878 29,451 28,974 24,561 23,455   158,259 106,441
Technology and development   (18,406) (18,118) (18,420) (26,219) (25,013) (24,599) (23,237) (19,279) (18,593) (17,096) (16,898)   (99,068) (71,866)
General and administrative   (175,437) (159,673) (143,639) (127,349) (108,202) (101,626) (95,348) (75,469) (71,305) (59,764) (55,598)   (432,525) (262,136)
Operating income   0 0 0 0 0 0 0 0 0 0 0   0 0
Reclassifications | Domestic Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   0 0 0 0 0 0 0 0 0 0 0   0 0
Cost of revenues   46,650 44,292 41,607 42,728 37,867 36,568 34,466 27,119 25,562 22,293 21,210   151,629 96,184
Marketing   27,074 23,337 22,697 15,273 12,632 11,295 11,215 8,327 8,192 6,945 6,632   50,415 30,096
Contribution profit (loss)   (73,724) (67,629) (64,304) (58,001) (50,499) (47,863) (45,681) (35,446) (33,754) (29,238) (27,842)   (202,044) (126,280)
Reclassifications | International Streaming                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenues   0 0 0 0 0 0 0 0 0 0 0   0 0
Cost of revenues   72,132 68,272 62,897 64,252 55,392 52,820 49,241 38,178 35,362 30,006 27,831   221,705 131,377
Marketing   47,987 41,890 34,858 31,315 27,324 25,542 23,663 21,124 20,782 17,616 16,823   107,844 76,345
Contribution profit (loss)   $ (120,119) $ (110,162) $ (97,755) $ (95,567) $ (82,716) $ (78,362) $ (72,904) $ (59,302) $ (56,144) $ (47,622) $ (44,654)   $ (329,549) $ (207,722)
v3.10.0.1
Selected Quarterly Financial Data (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Effect of Fourth Quarter Events [Line Items]                              
Total revenues $ 4,186,841 $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736 $ 15,794,341 $ 11,692,713 $ 8,830,669
Gross profit 1,453,441 1,468,246 1,504,839 1,400,277 1,071,421 898,620 793,768 895,904              
Net income $ 133,934 $ 402,835 $ 384,349 $ 290,124 $ 185,517 $ 129,590 $ 65,600 $ 178,222         $ 1,211,242 $ 558,929 $ 186,678
Earnings (loss) per share:                              
Basic (in USD per share) $ 0.31 $ 0.92 $ 0.88 $ 0.67 $ 0.43 $ 0.30 $ 0.15 $ 0.41         $ 2.78 $ 1.29 $ 0.44
Diluted (in USD per share) $ 0.30 $ 0.89 $ 0.85 $ 0.64 $ 0.41 $ 0.29 $ 0.15 $ 0.40         $ 2.68 $ 1.25 $ 0.43
As Previously Reported                              
Effect of Fourth Quarter Events [Line Items]                              
Total revenues   $ 3,999,374 $ 3,907,270 $ 3,700,856 $ 3,285,755 $ 2,984,859 $ 2,785,464 $ 2,636,635 $ 2,477,541 $ 2,290,188 $ 2,105,204 $ 1,957,736   $ 11,692,713 $ 8,830,669