|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Three Months Ended | |||||||
March 31, 2012 | March 31, 2011 | ||||||
(in thousands, except per share data) | |||||||
Basic earnings per share: | |||||||
Net income (loss) | $ | (4,584 | ) | $ | 60,233 | ||
Shares used in computation: | |||||||
Weighted-average common shares outstanding | 55,456 | 52,759 | |||||
Basic earnings per share | $ | (0.08 | ) | $ | 1.14 | ||
Diluted earnings per share: | |||||||
Net income (loss) | $ | (4,584 | ) | $ | 60,233 | ||
Shares used in computation: | |||||||
Weighted-average common shares outstanding | 55,456 | 52,759 | |||||
Employee stock options | — | 1,487 | |||||
Weighted-average number of shares | 55,456 | 54,246 | |||||
Diluted earnings per share | $ | (0.08 | ) | $ | 1.11 | ||
|
|||
As of | |||||||||||||||
March 31, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 394,726 | $ | — | $ | — | $ | 394,726 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 6,134 | — | — | 6,134 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 104,998 | 769 | (65 | ) | 105,702 | ||||||||||
Government and agency securities | 253,897 | 417 | (147 | ) | 254,167 | ||||||||||
Asset and mortgage-backed securities | 48,452 | 228 | (15 | ) | 48,665 | ||||||||||
$ | 808,207 | $ | 1,414 | $ | (227 | ) | $ | 809,394 | |||||||
Less: Long-term restricted cash (1) | (4,868 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 804,526 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (2): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Long-term restricted cash (2) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $1.2 million classified in cash and cash equivalents and $4.9 million classified in other non-current assets. |
(2) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million classified in other current assets and non-current assets. |
(3) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 48,650 | |
Due after one year and through 5 years | 329,494 | ||
Due after 5 years and through 10 years | 10,191 | ||
Due after 10 years | 20,199 | ||
Total short-term investments | $ | 408,534 | |
|
|||
As of | |||||||||||||||||||||||
March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 3,166,320 | $ | 580,507 | $ | 3,746,827 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (821,149 | ) | (543,961 | ) | (1,365,110 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,345,171 | 36,546 | 2,381,717 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,155,443 | — | 1,155,443 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,189,728 | $ | 36,546 | $ | 1,226,274 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,144,789 | $ | 19,050 | $ | 1,163,839 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 908,188 | — | 908,188 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,052,977 | $ | 19,050 | $ | 2,072,027 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
March 31, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 65,771 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,307 | 100,306 | ||||||
Software, including internal-use software | 3 years | 36,313 | 35,356 | ||||||
Furniture and fixtures | 3 years | 17,509 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 45,237 | 44,473 | ||||||
Capital work-in-progress | 466 | 822 | |||||||
Property and equipment, gross | 306,284 | 306,038 | |||||||
Less: Accumulated depreciation | (178,087 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 128,197 | $ | 136,353 | |||||
|
|||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (347,367 | ) | 347,367 | 97.75 | |||||||||||
Exercised | — | (117,016 | ) | 10.47 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of March 31, 2012 | 5,505,468 | 3,188,057 | 72.04 | 6.61 | $ | 183,361 | |||||||||
Vested and exercisable at March 31, 2012 | 3,188,057 | 72.04 | 6.61 | $ | 183,361 | ||||||||||
Three Months Ended | |||||
March 31, 2012 | March 31, 2011 | ||||
Dividend yield | — | % | — | % | |
Expected volatility | 65 | % | 52 | % | |
Risk-free interest rate | 1.97 | % | 3.42 | % | |
Suboptimal exercise factor | 2.26 - 3.65 | 2.17 – 3.39 | |||
Three Months Ended | |||||||
March 31, 2012 | March 31, 2011 | ||||||
(in thousands) | |||||||
Fulfillment expenses | $ | 67 | $ | 560 | |||
Marketing | 1,404 | 1,249 | |||||
Technology and development | 10,600 | 5,292 | |||||
General and administrative | 7,261 | 5,163 | |||||
Stock-based compensation expense before income taxes | 19,332 | 12,264 | |||||
Income tax benefit | (6,708 | ) | (4,744 | ) | |||
Stock-based compensation after income taxes | $ | 12,624 | $ | 7,520 | |||
|
|||
|
|||
(in thousands) | |||
Less than one year | $ | 729,628 | |
Due after one year and through 3 years | 2,374,734 | ||
Due after 3 years and through 5 years | 505,553 | ||
Due after 5 years | 74,155 | ||
Total streaming content obligations | $ | 3,684,070 | |
|
|||
As of/Three Months ended March 31, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period | 23,410 | 3,065 | 10,089 | — | |||||||||||
Revenues | $ | 506,665 | $ | 43,425 | $ | 319,701 | $ | 869,791 | |||||||
Cost of revenues and marketing expense | 440,157 | 146,108 | 173,568 | 759,833 | |||||||||||
Contribution profit (loss) | $ | 66,508 | $ | (102,683 | ) | $ | 146,133 | $ | 109,958 | ||||||
Other operating expenses | 111,893 | ||||||||||||||
Operating loss | (1,935 | ) | |||||||||||||
Other income (expense) | (5,090 | ) | |||||||||||||
Benefit for income taxes | (2,441 | ) | |||||||||||||
Net loss | $ | (4,584 | ) | ||||||||||||
As of/Three Months ended March 31, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 22,797 | 803 | 23,600 | ||||||||
Revenues | $ | 706,274 | $ | 12,279 | $ | 718,553 | |||||
Cost of revenues and marketing expense | 519,389 | 23,021 | 542,410 | ||||||||
Contribution profit (loss) | $ | 186,885 | $ | (10,742 | ) | $ | 176,143 | ||||
Other operating expenses | 73,903 | ||||||||||
Operating income | 102,240 | ||||||||||
Other income (expense) | (4,000 | ) | |||||||||
Provision for income taxes | 38,007 | ||||||||||
Net income | $ | 60,233 | |||||||||
|
|||
|
|||
Three Months Ended | |||||||
March 31, 2012 | March 31, 2011 | ||||||
(in thousands, except per share data) | |||||||
Basic earnings per share: | |||||||
Net income (loss) | $ | (4,584 | ) | $ | 60,233 | ||
Shares used in computation: | |||||||
Weighted-average common shares outstanding | 55,456 | 52,759 | |||||
Basic earnings per share | $ | (0.08 | ) | $ | 1.14 | ||
Diluted earnings per share: | |||||||
Net income (loss) | $ | (4,584 | ) | $ | 60,233 | ||
Shares used in computation: | |||||||
Weighted-average common shares outstanding | 55,456 | 52,759 | |||||
Employee stock options | — | 1,487 | |||||
Weighted-average number of shares | 55,456 | 54,246 | |||||
Diluted earnings per share | $ | (0.08 | ) | $ | 1.11 | ||
|
|||
As of | |||||||||||||||
March 31, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 394,726 | $ | — | $ | — | $ | 394,726 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 6,134 | — | — | 6,134 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 104,998 | 769 | (65 | ) | 105,702 | ||||||||||
Government and agency securities | 253,897 | 417 | (147 | ) | 254,167 | ||||||||||
Asset and mortgage-backed securities | 48,452 | 228 | (15 | ) | 48,665 | ||||||||||
$ | 808,207 | $ | 1,414 | $ | (227 | ) | $ | 809,394 | |||||||
Less: Long-term restricted cash (1) | (4,868 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 804,526 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (2): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (3): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Long-term restricted cash (2) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $1.2 million classified in cash and cash equivalents and $4.9 million classified in other non-current assets. |
(2) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million classified in other current assets and non-current assets. |
(3) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 48,650 | |
Due after one year and through 5 years | 329,494 | ||
Due after 5 years and through 10 years | 10,191 | ||
Due after 10 years | 20,199 | ||
Total short-term investments | $ | 408,534 | |
|
|||
As of | |||||||||||||||||||||||
March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 3,166,320 | $ | 580,507 | $ | 3,746,827 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (821,149 | ) | (543,961 | ) | (1,365,110 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,345,171 | 36,546 | 2,381,717 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,155,443 | — | 1,155,443 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,189,728 | $ | 36,546 | $ | 1,226,274 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
March 31, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,144,789 | $ | 19,050 | $ | 1,163,839 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 908,188 | — | 908,188 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,052,977 | $ | 19,050 | $ | 2,072,027 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
March 31, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 65,771 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,307 | 100,306 | ||||||
Software, including internal-use software | 3 years | 36,313 | 35,356 | ||||||
Furniture and fixtures | 3 years | 17,509 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 45,237 | 44,473 | ||||||
Capital work-in-progress | 466 | 822 | |||||||
Property and equipment, gross | 306,284 | 306,038 | |||||||
Less: Accumulated depreciation | (178,087 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 128,197 | $ | 136,353 | |||||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (347,367 | ) | 347,367 | 97.75 | |||||||||||
Exercised | — | (117,016 | ) | 10.47 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of March 31, 2012 | 5,505,468 | 3,188,057 | 72.04 | 6.61 | $ | 183,361 | |||||||||
Vested and exercisable at March 31, 2012 | 3,188,057 | 72.04 | 6.61 | $ | 183,361 | ||||||||||
Three Months Ended | |||||
March 31, 2012 | March 31, 2011 | ||||
Dividend yield | — | % | — | % | |
Expected volatility | 65 | % | 52 | % | |
Risk-free interest rate | 1.97 | % | 3.42 | % | |
Suboptimal exercise factor | 2.26 - 3.65 | 2.17 – 3.39 | |||
Three Months Ended | |||||||
March 31, 2012 | March 31, 2011 | ||||||
(in thousands) | |||||||
Fulfillment expenses | $ | 67 | $ | 560 | |||
Marketing | 1,404 | 1,249 | |||||
Technology and development | 10,600 | 5,292 | |||||
General and administrative | 7,261 | 5,163 | |||||
Stock-based compensation expense before income taxes | 19,332 | 12,264 | |||||
Income tax benefit | (6,708 | ) | (4,744 | ) | |||
Stock-based compensation after income taxes | $ | 12,624 | $ | 7,520 | |||
|
|||
(in thousands) | |||
Less than one year | $ | 729,628 | |
Due after one year and through 3 years | 2,374,734 | ||
Due after 3 years and through 5 years | 505,553 | ||
Due after 5 years | 74,155 | ||
Total streaming content obligations | $ | 3,684,070 | |
|
|||
As of/Three Months ended March 31, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period | 23,410 | 3,065 | 10,089 | — | |||||||||||
Revenues | $ | 506,665 | $ | 43,425 | $ | 319,701 | $ | 869,791 | |||||||
Cost of revenues and marketing expense | 440,157 | 146,108 | 173,568 | 759,833 | |||||||||||
Contribution profit (loss) | $ | 66,508 | $ | (102,683 | ) | $ | 146,133 | $ | 109,958 | ||||||
Other operating expenses | 111,893 | ||||||||||||||
Operating loss | (1,935 | ) | |||||||||||||
Other income (expense) | (5,090 | ) | |||||||||||||
Benefit for income taxes | (2,441 | ) | |||||||||||||
Net loss | $ | (4,584 | ) | ||||||||||||
As of/Three Months ended March 31, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (1) | 22,797 | 803 | 23,600 | ||||||||
Revenues | $ | 706,274 | $ | 12,279 | $ | 718,553 | |||||
Cost of revenues and marketing expense | 519,389 | 23,021 | 542,410 | ||||||||
Contribution profit (loss) | $ | 186,885 | $ | (10,742 | ) | $ | 176,143 | ||||
Other operating expenses | 73,903 | ||||||||||
Operating income | 102,240 | ||||||||||
Other income (expense) | (4,000 | ) | |||||||||
Provision for income taxes | 38,007 | ||||||||||
Net income | $ | 60,233 | |||||||||
|
||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||