|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
Basic earnings per share: | |||||||||||||||
Net income | $ | 7,675 | $ | 62,460 | $ | 9,255 | $ | 190,907 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,541 | 52,569 | 55,508 | 52,599 | |||||||||||
Basic earnings per share | $ | 0.14 | $ | 1.19 | $ | 0.17 | $ | 3.63 | |||||||
Diluted earnings per share: | |||||||||||||||
Net income | $ | 7,675 | $ | 62,460 | $ | 9,255 | $ | 190,907 | |||||||
Convertible Notes interest expense, net of tax | 49 | — | 146 | — | |||||||||||
Numerator for diluted earnings per share | $ | 7,724 | $ | 62,460 | $ | 9,401 | $ | 190,907 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,541 | 52,569 | 55,508 | 52,599 | |||||||||||
Convertible notes shares | 2,331 | — | 2,331 | — | |||||||||||
Employee stock options | 857 | 1,301 | 990 | 1,409 | |||||||||||
Weighted-average number of shares | 58,729 | 53,870 | 58,829 | 54,008 | |||||||||||
Diluted earnings per share | $ | 0.13 | $ | 1.16 | $ | 0.16 | $ | 3.53 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||
(in thousands) | |||||||||||
Employee stock options | 1,782 | 189 | 1,199 | 76 | |||||||
|
|||
As of | |||||||||||||||
September 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 331,902 | $ | — | $ | — | $ | 331,902 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 7,618 | — | — | 7,618 | |||||||||||
Level 2 securities (2): | |||||||||||||||
Corporate debt securities | 139,064 | 1,709 | (3 | ) | 140,770 | ||||||||||
Government and agency securities | 202,466 | 339 | — | 202,805 | |||||||||||
Asset and mortgage-backed securities | 119,179 | 991 | (40 | ) | 120,130 | ||||||||||
$ | 800,229 | $ | 3,039 | $ | (43 | ) | $ | 803,225 | |||||||
Less: Restricted cash (1) | (4,870 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 798,355 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (3): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (4): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Restricted cash (3) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $2.7 million classified in cash and cash equivalents and $4.9 million of restricted cash classified in other non-current assets. |
(2) | Includes $35.6 million classified in cash and cash equivalents and $428.1 million included in short-term investments in the Company’s consolidated balance sheets. |
(3) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million of restricted cash classified in other current assets and non-current assets. |
(4) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 17,011 | |
Due after one year and through 5 years | 364,929 | ||
Due after 5 years and through 10 years | 7,091 | ||
Due after 10 years | 39,026 | ||
Total short-term investments | $ | 428,057 | |
|
|||
As of | |||||||||||||||||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 4,021,055 | $ | 525,634 | $ | 4,546,689 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (1,343,859 | ) | (500,495 | ) | (1,844,354 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,677,196 | 25,139 | 2,702,335 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,335,769 | — | 1,335,769 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,341,427 | $ | 25,139 | $ | 1,366,566 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,260,999 | $ | 19,886 | $ | 1,280,885 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 1,026,227 | 4,752 | 1,030,979 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,287,226 | $ | 24,638 | $ | 2,311,864 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
September 30, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 79,851 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,226 | 100,306 | ||||||
Software | 3 years | 38,450 | 35,356 | ||||||
Furniture and fixtures | 3 years | 17,014 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 43,168 | 44,473 | ||||||
Capital work-in-progress | 10,443 | 822 | |||||||
Property and equipment, gross | 329,833 | 306,038 | |||||||
Less: Accumulated depreciation | (196,230 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 133,603 | $ | 136,353 | |||||
|
|||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (1,321,197 | ) | 1,321,197 | 75.95 | |||||||||||
Exercised | — | (146,916 | ) | 14.06 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of September 30, 2012 | 4,531,638 | 4,131,987 | 71.45 | 6.97 | $ | 50,057 | |||||||||
Vested and exercisable at September 30, 2012 | 4,131,987 | 71.45 | 6.97 | $ | 50,057 | ||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||
Dividend yield | — | % | — | % | — | % | — | % | |||
Expected volatility | 60 | % | 52 | % | 60% - 65% | 51% - 52% | |||||
Risk-free interest rate | 1.61 | % | 2.98 | % | 1.61 - 2.01% | 2.98-3.42% | |||||
Suboptimal exercise factor | 2.27 - 3.64 | 2.26 - 3.63 | 2.26 - 3.65 | 2.17-3.63 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||||||
(in thousands) | |||||||||||||||
Fulfillment expenses | $ | 103 | $ | 206 | $ | 260 | $ | 1,446 | |||||||
Marketing | 690 | 1,539 | 2,911 | 4,273 | |||||||||||
Technology and development | 10,510 | 7,522 | 31,550 | 19,819 | |||||||||||
General and administrative | 7,169 | 6,438 | 21,533 | 17,967 | |||||||||||
Stock-based compensation expense before income taxes | 18,472 | 15,705 | 56,254 | 43,505 | |||||||||||
Income tax benefit | (7,128 | ) | (5,228 | ) | (21,709 | ) | (16,066 | ) | |||||||
Stock-based compensation after income taxes | $ | 11,344 | $ | 10,477 | $ | 34,545 | $ | 27,439 | |||||||
|
|||
|
|||
As of | ||||||||
September 30, 2012 | December 31, 2011 | |||||||
(in thousands) | ||||||||
Less than one year | $ | 2,088,881 | $ | 1,713,445 | (1) | |||
Due after one year and through 3 years | 2,391,629 | 2,384,373 | ||||||
Due after 3 years and through 5 years | 433,549 | 650,480 | ||||||
Due after 5 years | 58,968 | 74,696 | ||||||
Total streaming content obligations | $ | 4,973,027 | $ | 4,822,994 | ||||
|
|||
As of/ Three months ended September 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 25,101 | 4,311 | 8,606 | — | |||||||||||
Revenues | $ | 556,027 | $ | 77,744 | $ | 271,318 | $ | 905,089 | |||||||
Cost of revenues and marketing expense | 465,079 | 170,121 | 140,671 | 775,871 | |||||||||||
Contribution profit (loss) | $ | 90,948 | $ | (92,377 | ) | $ | 130,647 | $ | 129,218 | ||||||
Other operating expenses | 113,083 | ||||||||||||||
Operating income | 16,135 | ||||||||||||||
Other income (expense) | (4,189 | ) | |||||||||||||
Provision for income taxes | 4,271 | ||||||||||||||
Net income | $ | 7,675 | |||||||||||||
As of/ Nine months ended September 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 25,101 | 4,311 | 8,606 | — | |||||||||||
Revenues | $ | 1,595,397 | $ | 186,142 | $ | 882,504 | $ | 2,664,043 | |||||||
Cost of revenues and marketing expense | 1,354,769 | 470,629 | 471,958 | 2,297,356 | |||||||||||
Contribution profit (loss) | $ | 240,628 | $ | (284,487 | ) | $ | 410,546 | $ | 366,687 | ||||||
Other operating expenses | 336,333 | ||||||||||||||
Operating income | 30,354 | ||||||||||||||
Other income (expense) | (14,778 | ) | |||||||||||||
Provision for income taxes | 6,321 | ||||||||||||||
Net income | $ | 9,255 | |||||||||||||
As of/ Three months ended September 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (2) | 23,789 | 1,480 | 25,269 | ||||||||
Revenues | $ | 799,152 | $ | 22,687 | $ | 821,839 | |||||
Cost of revenues and marketing expense | 579,720 | 46,005 | 625,725 | ||||||||
Contribution profit (loss) | $ | 219,432 | $ | (23,318 | ) | $ | 196,114 | ||||
Other operating expenses | 99,272 | ||||||||||
Operating income | 96,842 | ||||||||||
Other income (expense) | (3,219 | ) | |||||||||
Provision for income taxes | 31,163 | ||||||||||
Net income | $ | 62,460 | |||||||||
As of/ Nine months ended September 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (2) | 23,789 | 1,480 | 25,269 | ||||||||
Revenues | $ | 2,275,140 | $ | 53,862 | $ | 2,329,002 | |||||
Cost of revenues and marketing expense | 1,655,828 | 97,268 | 1,753,096 | ||||||||
Contribution profit (loss) | $ | 619,312 | $ | (43,406 | ) | $ | 575,906 | ||||
Other operating expenses | 261,710 | ||||||||||
Operating income | 314,196 | ||||||||||
Other income (expense) | (11,509 | ) | |||||||||
Provision for income taxes | 111,780 | ||||||||||
Net income | $ | 190,907 | |||||||||
|
|||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
Basic earnings per share: | |||||||||||||||
Net income | $ | 7,675 | $ | 62,460 | $ | 9,255 | $ | 190,907 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,541 | 52,569 | 55,508 | 52,599 | |||||||||||
Basic earnings per share | $ | 0.14 | $ | 1.19 | $ | 0.17 | $ | 3.63 | |||||||
Diluted earnings per share: | |||||||||||||||
Net income | $ | 7,675 | $ | 62,460 | $ | 9,255 | $ | 190,907 | |||||||
Convertible Notes interest expense, net of tax | 49 | — | 146 | — | |||||||||||
Numerator for diluted earnings per share | $ | 7,724 | $ | 62,460 | $ | 9,401 | $ | 190,907 | |||||||
Shares used in computation: | |||||||||||||||
Weighted-average common shares outstanding | 55,541 | 52,569 | 55,508 | 52,599 | |||||||||||
Convertible notes shares | 2,331 | — | 2,331 | — | |||||||||||
Employee stock options | 857 | 1,301 | 990 | 1,409 | |||||||||||
Weighted-average number of shares | 58,729 | 53,870 | 58,829 | 54,008 | |||||||||||
Diluted earnings per share | $ | 0.13 | $ | 1.16 | $ | 0.16 | $ | 3.53 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||
(in thousands) | |||||||||||
Employee stock options | 1,782 | 189 | 1,199 | 76 | |||||||
|
|||
As of | |||||||||||||||
September 30, 2012 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 331,902 | $ | — | $ | — | $ | 331,902 | |||||||
Level 1 securities (1): | |||||||||||||||
Money market funds | 7,618 | — | — | 7,618 | |||||||||||
Level 2 securities (2): | |||||||||||||||
Corporate debt securities | 139,064 | 1,709 | (3 | ) | 140,770 | ||||||||||
Government and agency securities | 202,466 | 339 | — | 202,805 | |||||||||||
Asset and mortgage-backed securities | 119,179 | 991 | (40 | ) | 120,130 | ||||||||||
$ | 800,229 | $ | 3,039 | $ | (43 | ) | $ | 803,225 | |||||||
Less: Restricted cash (1) | (4,870 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 798,355 | |||||||||||||
As of | |||||||||||||||
December 31, 2011 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Cash | $ | 388,941 | $ | — | $ | — | $ | 388,941 | |||||||
Level 1 securities (3): | |||||||||||||||
Money market funds | 123,608 | — | — | 123,608 | |||||||||||
Level 2 securities (4): | |||||||||||||||
Corporate debt securities | 112,264 | 603 | (214 | ) | 112,653 | ||||||||||
Government and agency securities | 175,464 | 694 | (56 | ) | 176,102 | ||||||||||
Asset and mortgage-backed securities | 941 | 62 | — | 1,003 | |||||||||||
$ | 801,218 | $ | 1,359 | $ | (270 | ) | $ | 802,307 | |||||||
Less: Restricted cash (3) | (4,496 | ) | |||||||||||||
Total cash, cash equivalents and short-term investments | $ | 797,811 | |||||||||||||
(1) | Includes $2.7 million classified in cash and cash equivalents and $4.9 million of restricted cash classified in other non-current assets. |
(2) | Includes $35.6 million classified in cash and cash equivalents and $428.1 million included in short-term investments in the Company’s consolidated balance sheets. |
(3) | Includes $119.1 million classified in cash and cash equivalents and $4.5 million of restricted cash classified in other current assets and non-current assets. |
(4) | Included in short-term investments. |
(in thousands) | |||
Due within one year | $ | 17,011 | |
Due after one year and through 5 years | 364,929 | ||
Due after 5 years and through 10 years | 7,091 | ||
Due after 10 years | 39,026 | ||
Total short-term investments | $ | 428,057 | |
|
|||
As of | |||||||||||||||||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Total content library, gross | $ | 4,021,055 | $ | 525,634 | $ | 4,546,689 | $ | 2,552,284 | $ | 599,155 | $ | 3,151,439 | |||||||||||
Accumulated amortization | (1,343,859 | ) | (500,495 | ) | (1,844,354 | ) | (632,270 | ) | (552,526 | ) | (1,184,796 | ) | |||||||||||
Total content library, net | 2,677,196 | 25,139 | 2,702,335 | 1,920,014 | 46,629 | 1,966,643 | |||||||||||||||||
Current content library, net | 1,335,769 | — | 1,335,769 | 919,709 | — | 919,709 | |||||||||||||||||
Non-current content library, net | $ | 1,341,427 | $ | 25,139 | $ | 1,366,566 | $ | 1,000,305 | $ | 46,629 | $ | 1,046,934 | |||||||||||
As of | |||||||||||||||||||||||
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Streaming | DVD | Total | Streaming | DVD | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Content liabilities | $ | 1,260,999 | $ | 19,886 | $ | 1,280,885 | $ | 915,796 | $ | 19,240 | $ | 935,036 | |||||||||||
Non-current content liabilities | 1,026,227 | 4,752 | 1,030,979 | 739,628 | — | 739,628 | |||||||||||||||||
Total content liabilities | $ | 2,287,226 | $ | 24,638 | $ | 2,311,864 | $ | 1,655,424 | $ | 19,240 | $ | 1,674,664 | |||||||||||
As of | |||||||||
September 30, 2012 | December 31, 2011 | ||||||||
(in thousands) | |||||||||
Computer equipment | 3 years | $ | 79,851 | $ | 67,090 | ||||
Operations and other equipment | 5 years | 100,226 | 100,306 | ||||||
Software | 3 years | 38,450 | 35,356 | ||||||
Furniture and fixtures | 3 years | 17,014 | 17,310 | ||||||
Buildings | 30 years | 40,681 | 40,681 | ||||||
Leasehold improvements | Over life of lease | 43,168 | 44,473 | ||||||
Capital work-in-progress | 10,443 | 822 | |||||||
Property and equipment, gross | 329,833 | 306,038 | |||||||
Less: Accumulated depreciation | (196,230 | ) | (169,685 | ) | |||||
Property and equipment, net | $ | 133,603 | $ | 136,353 | |||||
|
|||
Options Outstanding | |||||||||||||||
Shares Available for Grant | Number of Shares | Weighted- Average Exercise Price | Weighted-Average Remaining Contractual Term (in Years) | Aggregate Intrinsic Value (in Thousands) | |||||||||||
Balances as of December 31, 2011 | 7,013,508 | 2,957,754 | $ | 66.59 | |||||||||||
Granted | (1,321,197 | ) | 1,321,197 | 75.95 | |||||||||||
Exercised | — | (146,916 | ) | 14.06 | |||||||||||
Canceled | 48 | (48 | ) | 35.95 | |||||||||||
Expired | (1,160,721 | ) | — | — | |||||||||||
Balances as of September 30, 2012 | 4,531,638 | 4,131,987 | 71.45 | 6.97 | $ | 50,057 | |||||||||
Vested and exercisable at September 30, 2012 | 4,131,987 | 71.45 | 6.97 | $ | 50,057 | ||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||
Dividend yield | — | % | — | % | — | % | — | % | |||
Expected volatility | 60 | % | 52 | % | 60% - 65% | 51% - 52% | |||||
Risk-free interest rate | 1.61 | % | 2.98 | % | 1.61 - 2.01% | 2.98-3.42% | |||||
Suboptimal exercise factor | 2.27 - 3.64 | 2.26 - 3.63 | 2.26 - 3.65 | 2.17-3.63 | |||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||||||
(in thousands) | |||||||||||||||
Fulfillment expenses | $ | 103 | $ | 206 | $ | 260 | $ | 1,446 | |||||||
Marketing | 690 | 1,539 | 2,911 | 4,273 | |||||||||||
Technology and development | 10,510 | 7,522 | 31,550 | 19,819 | |||||||||||
General and administrative | 7,169 | 6,438 | 21,533 | 17,967 | |||||||||||
Stock-based compensation expense before income taxes | 18,472 | 15,705 | 56,254 | 43,505 | |||||||||||
Income tax benefit | (7,128 | ) | (5,228 | ) | (21,709 | ) | (16,066 | ) | |||||||
Stock-based compensation after income taxes | $ | 11,344 | $ | 10,477 | $ | 34,545 | $ | 27,439 | |||||||
|
|||
As of | ||||||||
September 30, 2012 | December 31, 2011 | |||||||
(in thousands) | ||||||||
Less than one year | $ | 2,088,881 | $ | 1,713,445 | (1) | |||
Due after one year and through 3 years | 2,391,629 | 2,384,373 | ||||||
Due after 3 years and through 5 years | 433,549 | 650,480 | ||||||
Due after 5 years | 58,968 | 74,696 | ||||||
Total streaming content obligations | $ | 4,973,027 | $ | 4,822,994 | ||||
|
|||
As of/ Three months ended September 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 25,101 | 4,311 | 8,606 | — | |||||||||||
Revenues | $ | 556,027 | $ | 77,744 | $ | 271,318 | $ | 905,089 | |||||||
Cost of revenues and marketing expense | 465,079 | 170,121 | 140,671 | 775,871 | |||||||||||
Contribution profit (loss) | $ | 90,948 | $ | (92,377 | ) | $ | 130,647 | $ | 129,218 | ||||||
Other operating expenses | 113,083 | ||||||||||||||
Operating income | 16,135 | ||||||||||||||
Other income (expense) | (4,189 | ) | |||||||||||||
Provision for income taxes | 4,271 | ||||||||||||||
Net income | $ | 7,675 | |||||||||||||
As of/ Nine months ended September 30, 2012 | |||||||||||||||
Domestic Streaming | International Streaming | Domestic DVD | Consolidated | ||||||||||||
(in thousands) | |||||||||||||||
Total subscriptions at end of period (1) | 25,101 | 4,311 | 8,606 | — | |||||||||||
Revenues | $ | 1,595,397 | $ | 186,142 | $ | 882,504 | $ | 2,664,043 | |||||||
Cost of revenues and marketing expense | 1,354,769 | 470,629 | 471,958 | 2,297,356 | |||||||||||
Contribution profit (loss) | $ | 240,628 | $ | (284,487 | ) | $ | 410,546 | $ | 366,687 | ||||||
Other operating expenses | 336,333 | ||||||||||||||
Operating income | 30,354 | ||||||||||||||
Other income (expense) | (14,778 | ) | |||||||||||||
Provision for income taxes | 6,321 | ||||||||||||||
Net income | $ | 9,255 | |||||||||||||
As of/ Three months ended September 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (2) | 23,789 | 1,480 | 25,269 | ||||||||
Revenues | $ | 799,152 | $ | 22,687 | $ | 821,839 | |||||
Cost of revenues and marketing expense | 579,720 | 46,005 | 625,725 | ||||||||
Contribution profit (loss) | $ | 219,432 | $ | (23,318 | ) | $ | 196,114 | ||||
Other operating expenses | 99,272 | ||||||||||
Operating income | 96,842 | ||||||||||
Other income (expense) | (3,219 | ) | |||||||||
Provision for income taxes | 31,163 | ||||||||||
Net income | $ | 62,460 | |||||||||
As of/ Nine months ended September 30, 2011 | |||||||||||
Domestic | International | Consolidated | |||||||||
(in thousands) | |||||||||||
Total unique subscribers at end of period (2) | 23,789 | 1,480 | 25,269 | ||||||||
Revenues | $ | 2,275,140 | $ | 53,862 | $ | 2,329,002 | |||||
Cost of revenues and marketing expense | 1,655,828 | 97,268 | 1,753,096 | ||||||||
Contribution profit (loss) | $ | 619,312 | $ | (43,406 | ) | $ | 575,906 | ||||
Other operating expenses | 261,710 | ||||||||||
Operating income | 314,196 | ||||||||||
Other income (expense) | (11,509 | ) | |||||||||
Provision for income taxes | 111,780 | ||||||||||
Net income | $ | 190,907 | |||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||