| Debt
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Cost of revenue | $ | 4 | $ | 4 | $ | 8 | $ | 8 | |||||||
Research and development | 44 | 30 | 85 | 59 | |||||||||||
Sales, general and administrative | 33 | 24 | 65 | 44 | |||||||||||
Total | $ | 81 | $ | 58 | $ | 158 | $ | 111 |
RSUs, PSUs, and Market-based PSUs Outstanding | Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Grant-Date Fair Value Per Share | Number of Shares | Weighted Average Exercise Price Per Share | ||||||||||
(In millions, except per share data) | |||||||||||||
Balances, January 29, 2017 | 27 | $ | 32.84 | 7 | $ | 14.47 | |||||||
Granted (1) (2) | 3 | $ | 106.65 | — | $ | — | |||||||
Exercised | — | $ | — | (1 | ) | $ | 14.51 | ||||||
Vested | (5 | ) | $ | 21.06 | — | $ | — | ||||||
Balances, July 30, 2017 | 25 | $ | 42.54 | 6 | $ | 14.46 |
(1) | Includes PSUs that will be issued and eligible to vest if the corporate financial performance maximum target level for fiscal year 2018 is achieved. Depending on the actual level of achievement of the corporate performance target at the end of fiscal year 2018, the PSUs issued could be up to 0.6 million shares. |
(2) | Includes market-based PSUs that will be issued and eligible to vest if the maximum target for total shareholder return, or TSR, over the 3-year measurement period is achieved. Depending on the ranking of our TSR compared to the respective TSRs of the companies comprising the Standard & Poor’s 500 Index during a 3-year measurement period, the market-based PSUs issued could be up to 0.1 million shares. |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Aggregate unearned stock-based compensation expense | $ | 697 | $ | 627 | |||
Estimated weighted average remaining amortization period | (In years) | ||||||
Stock options | 0.1 | 0.5 | |||||
RSUs, PSUs, and market-based PSUs | 2.4 | 2.6 | |||||
ESPP | 0.6 | 0.6 |
|
|
July 30, 2017 | |||||||||||||||||||||||
Amortized Cost | Unrealized Gain | Unrealized Loss | Estimated Fair Value | Reported as | |||||||||||||||||||
Cash Equivalents | Marketable Securities | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 1,664 | $ | 1 | $ | (5 | ) | $ | 1,660 | $ | — | $ | 1,660 | ||||||||||
Debt securities of United States government agencies | 1,030 | — | (4 | ) | 1,026 | — | 1,026 | ||||||||||||||||
Debt securities issued by the United States Treasury | 658 | — | (2 | ) | 656 | — | 656 | ||||||||||||||||
Asset-backed securities | 330 | — | (1 | ) | 329 | — | 329 | ||||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 153 | 2 | (1 | ) | 154 | — | 154 | ||||||||||||||||
Foreign government bonds | 64 | — | — | 64 | — | 64 | |||||||||||||||||
Money market funds | 1,663 | — | — | 1,663 | 1,663 | — | |||||||||||||||||
Total | $ | 5,562 | $ | 3 | $ | (13 | ) | $ | 5,552 | $ | 1,663 | $ | 3,889 |
January 29, 2017 | |||||||||||||||||||||||
Amortized Cost | Unrealized Gain | Unrealized Loss | Estimated Fair Value | Reported as | |||||||||||||||||||
Cash Equivalents | Marketable Securities | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 2,397 | $ | 1 | $ | (10 | ) | $ | 2,388 | $ | 33 | $ | 2,355 | ||||||||||
Debt securities of United States government agencies | 1,193 | — | (5 | ) | 1,188 | 27 | 1,161 | ||||||||||||||||
Debt securities issued by the United States Treasury | 852 | — | (2 | ) | 850 | 55 | 795 | ||||||||||||||||
Asset-backed securities | 490 | — | (1 | ) | 489 | — | 489 | ||||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 161 | 2 | (1 | ) | 162 | — | 162 | ||||||||||||||||
Foreign government bonds | 70 | — | — | 70 | — | 70 | |||||||||||||||||
Money market funds | 321 | — | — | 321 | 321 | — | |||||||||||||||||
Total | $ | 5,484 | $ | 3 | $ | (19 | ) | $ | 5,468 | $ | 436 | $ | 5,032 |
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||
Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 1,243 | $ | (4 | ) | $ | 86 | $ | (1 | ) | $ | 1,329 | $ | (5 | ) | ||||||||
Debt securities issued by United States government agencies | 881 | (3 | ) | 100 | (1 | ) | 981 | (4 | ) | ||||||||||||||
Debt securities issued by the United States Treasury | 645 | (2 | ) | — | — | 645 | (2 | ) | |||||||||||||||
Asset-backed securities | 304 | (1 | ) | — | — | 304 | (1 | ) | |||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 40 | — | 36 | (1 | ) | 76 | (1 | ) | |||||||||||||||
$ | 3,113 | $ | (10 | ) | $ | 222 | $ | (3 | ) | $ | 3,335 | $ | (13 | ) |
July 30, 2017 | January 29, 2017 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
(In millions) | |||||||||||||||
Less than 1 year | $ | 3,086 | $ | 3,085 | $ | 2,209 | $ | 2,209 | |||||||
Due in 1 - 5 years | 2,423 | 2,414 | 3,210 | 3,194 | |||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises not due at a single maturity date | 53 | 53 | 65 | 65 | |||||||||||
Total | $ | 5,562 | $ | 5,552 | $ | 5,484 | $ | 5,468 |
|
Fair Value at | |||||||||
Pricing Category | July 30, 2017 | January 29, 2017 | |||||||
(In millions) | |||||||||
Assets | |||||||||
Cash equivalents and marketable securities: | |||||||||
Corporate debt securities | Level 2 | $ | 1,660 | $ | 2,388 | ||||
Debt securities of United States government agencies | Level 2 | $ | 1,026 | $ | 1,188 | ||||
Debt securities issued by the United States Treasury | Level 2 | $ | 656 | $ | 850 | ||||
Asset-backed securities | Level 2 | $ | 329 | $ | 489 | ||||
Mortgage-backed securities issued by United States government-sponsored enterprises | Level 2 | $ | 154 | $ | 162 | ||||
Foreign government bonds | Level 2 | $ | 64 | $ | 70 | ||||
Money market funds | Level 1 | $ | 1,663 | $ | 321 | ||||
Liabilities | |||||||||
Current liability: | |||||||||
1.00% Convertible Senior Notes (1) | Level 2 | $ | 693 | $ | 4,474 | ||||
Other noncurrent liabilities: | |||||||||
2.20% Notes Due 2021 (1) | Level 2 | $ | 996 | $ | 975 | ||||
3.20% Notes Due 2026 (1) | Level 2 | $ | 1,000 | $ | 961 | ||||
Interest rate swap (2) | Level 2 | $ | 5 | $ | 2 |
(1) | The remaining 1.00% Convertible Notes, 2.20% Notes Due 2021, and 3.20% Notes Due 2026 are carried on our Condensed Consolidated Balance Sheets at their original issuance value, net of unamortized debt discount and issuance costs, and are not marked to fair value each period. See Note 11 of these Notes to Condensed Consolidated Financial Statements for additional information. |
(2) | Please refer to Note 9 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding our interest rate swap. |
|
July 30, 2017 | January 29, 2017 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Acquisition-related intangible assets | $ | 193 | $ | (175 | ) | $ | 18 | $ | 193 | $ | (167 | ) | $ | 26 | |||||||||
Patents and licensed technology | 469 | (411 | ) | 58 | 468 | (390 | ) | 78 | |||||||||||||||
Total intangible assets | $ | 662 | $ | (586 | ) | $ | 76 | $ | 661 | $ | (557 | ) | $ | 104 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Inventories: | (In millions) | ||||||
Raw materials | $ | 294 | $ | 252 | |||
Work in-process | 209 | 176 | |||||
Finished goods | 352 | 366 | |||||
Total inventories | $ | 855 | $ | 794 |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Accrued and Other Current Liabilities: | (In millions) | ||||||
Customer related liabilities (1) | $ | 218 | $ | 197 | |||
Accrued payroll and related expenses | 120 | 137 | |||||
Deferred revenue (2) | 74 | 85 | |||||
Coupon interest on debt obligations | 20 | 21 | |||||
Professional service fees | 15 | 13 | |||||
Warranty accrual (3) | 14 | 8 | |||||
Taxes payable | 12 | 4 | |||||
Accrued royalties | 11 | 7 | |||||
Accrued restructuring and other charges (4) | 10 | 13 | |||||
Leases payable | 5 | 4 | |||||
Contributions payable | 4 | 4 | |||||
Other | 14 | 14 | |||||
Total accrued and other current liabilities | $ | 517 | $ | 507 |
(1) | Customer related liabilities include accrued customer programs, such as rebates and marketing development funds. |
(2) | Deferred revenue primarily includes customer advances and deferrals related to license and service arrangements. |
(3) | Please refer to Note 10 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding warranties. |
(4) | Please refer to Note 15 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding restructuring and other charges. |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Other Long-Term Liabilities: | (In millions) | ||||||
Deferred income tax liability | $ | 252 | $ | 141 | |||
Income tax payable | 105 | 96 | |||||
Contributions payable | 12 | 9 | |||||
Employee benefits liability | 11 | 10 | |||||
Deferred rent | 8 | 6 | |||||
Licenses payable | 7 | 1 | |||||
Deferred revenue | 6 | 4 | |||||
Other | 7 | 4 | |||||
Total other long-term liabilities | $ | 408 | $ | 271 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Designated as cash flow hedges | $ | 89 | $ | 61 | $ | 163 | $ | 96 | |||||||
Not designated for hedge accounting | $ | 69 | $ | 13 | $ | 120 | $ | 13 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Balance at beginning of period | $ | 8 | $ | 11 | |||
Additions | 8 | 2 | |||||
Deductions | (2 | ) | (5 | ) | |||
Balance at end of period | $ | 14 | $ | 8 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
1.00% Convertible Senior Notes | $ | 86 | $ | 827 | |||
Unamortized debt discount (1) | (2 | ) | (31 | ) | |||
Net carrying amount | $ | 84 | $ | 796 |
Three Months Ended | Six Months Ended | |||||||||||||||
July 30, | July 31, | July 30, | July 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In millions) | ||||||||||||||||
Contractual coupon interest expense | $ | — | $ | 4 | $ | — | $ | 8 | ||||||||
Amortization of debt discount | 1 | 7 | 2 | 14 | ||||||||||||
Total interest expense related to Convertible Notes | $ | 1 | $ | 11 | $ | 2 | $ | 22 |
Expected Remaining Term (years) | Effective Interest Rate | July 30, 2017 | January 29, 2017 | |||||||||
(In millions) | ||||||||||||
2.20% Notes Due 2021 | 4.1 | 2.38% | $ | 1,000 | $ | 1,000 | ||||||
3.20% Notes Due 2026 | 9.1 | 3.31% | 1,000 | 1,000 | ||||||||
Unamortized debt discount and issuance costs | (16 | ) | (17 | ) | ||||||||
Net carrying amount | $ | 1,984 | $ | 1,983 |
|
|
GPU | Tegra Processor | All Other | Consolidated | ||||||||||||
(In millions) | |||||||||||||||
Three Months Ended July 30, 2017 | |||||||||||||||
Revenue | $ | 1,897 | $ | 333 | $ | — | $ | 2,230 | |||||||
Depreciation and amortization expense | $ | 29 | $ | 9 | $ | 11 | $ | 49 | |||||||
Operating income (loss) | $ | 761 | $ | 71 | $ | (144 | ) | $ | 688 | ||||||
Three Months Ended July 31, 2016 | |||||||||||||||
Revenue | $ | 1,196 | $ | 166 | $ | 66 | $ | 1,428 | |||||||
Depreciation and amortization expense | $ | 29 | $ | 7 | $ | 11 | $ | 47 | |||||||
Operating income (loss) | $ | 379 | $ | (14 | ) | $ | (48 | ) | $ | 317 | |||||
Six Months Ended July 30, 2017 | |||||||||||||||
Revenue | $ | 3,459 | $ | 665 | $ | 43 | $ | 4,167 | |||||||
Depreciation and amortization expense | $ | 57 | $ | 18 | $ | 21 | $ | 96 | |||||||
Operating income (loss) | $ | 1,363 | $ | 118 | $ | (239 | ) | $ | 1,242 | ||||||
Six Months Ended July 31, 2016 | |||||||||||||||
Revenue | $ | 2,275 | $ | 326 | $ | 132 | $ | 2,733 | |||||||
Depreciation and amortization expense | $ | 57 | $ | 14 | $ | 21 | $ | 92 | |||||||
Operating income (loss) | $ | 727 | $ | (52 | ) | $ | (114 | ) | $ | 561 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Reconciling items included in "All Other" category: | |||||||||||||||
Unallocated revenue | $ | — | $ | 66 | $ | 43 | $ | 132 | |||||||
Stock-based compensation expense | (81 | ) | (58 | ) | (158 | ) | (111 | ) | |||||||
Unallocated cost of revenue and operating expenses | (59 | ) | (49 | ) | (114 | ) | (104 | ) | |||||||
Acquisition-related costs | (4 | ) | (4 | ) | (8 | ) | (8 | ) | |||||||
Restructuring and other charges | — | (2 | ) | — | (3 | ) | |||||||||
Contributions | — | (1 | ) | (2 | ) | (4 | ) | ||||||||
Legal settlement costs | — | — | — | (16 | ) | ||||||||||
Total | $ | (144 | ) | $ | (48 | ) | $ | (239 | ) | $ | (114 | ) |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, | July 31, | July 30, | July 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(In millions) | |||||||||||||||
Revenue: | |||||||||||||||
Taiwan | $ | 674 | $ | 505 | $ | 1,277 | $ | 949 | |||||||
China | 481 | 256 | 810 | 504 | |||||||||||
Other Asia Pacific | 420 | 191 | 797 | 351 | |||||||||||
United States | 278 | 206 | 631 | 400 | |||||||||||
Other Americas | 199 | 103 | 292 | 206 | |||||||||||
Europe | 178 | 167 | 360 | 323 | |||||||||||
Total revenue | $ | 2,230 | $ | 1,428 | $ | 4,167 | $ | 2,733 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, | July 31, | July 30, | July 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(In millions) | |||||||||||||||
Revenue: | |||||||||||||||
Gaming | $ | 1,186 | $ | 781 | $ | 2,213 | $ | 1,468 | |||||||
Professional Visualization | 235 | 214 | 440 | 403 | |||||||||||
Datacenter | 416 | 151 | 825 | 294 | |||||||||||
Automotive | 142 | 119 | 282 | 232 | |||||||||||
OEM & IP | 251 | 163 | 407 | 336 | |||||||||||
Total revenue | $ | 2,230 | $ | 1,428 | $ | 4,167 | $ | 2,733 |
July 30, | January 29, | |||||
2017 | 2017 | |||||
Accounts Receivable: | ||||||
Customer A | 14 | % | 19 | % |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Balance at beginning of period | $ | 13 | $ | 23 | |||
Restructuring and other charges | — | 3 | |||||
Cash payments | (3 | ) | (13 | ) | |||
Balance at end of period | $ | 10 | $ | 13 |
|
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Cost of revenue | $ | 4 | $ | 4 | $ | 8 | $ | 8 | |||||||
Research and development | 44 | 30 | 85 | 59 | |||||||||||
Sales, general and administrative | 33 | 24 | 65 | 44 | |||||||||||
Total | $ | 81 | $ | 58 | $ | 158 | $ | 111 |
RSUs, PSUs, and Market-based PSUs Outstanding | Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Grant-Date Fair Value Per Share | Number of Shares | Weighted Average Exercise Price Per Share | ||||||||||
(In millions, except per share data) | |||||||||||||
Balances, January 29, 2017 | 27 | $ | 32.84 | 7 | $ | 14.47 | |||||||
Granted (1) (2) | 3 | $ | 106.65 | — | $ | — | |||||||
Exercised | — | $ | — | (1 | ) | $ | 14.51 | ||||||
Vested | (5 | ) | $ | 21.06 | — | $ | — | ||||||
Balances, July 30, 2017 | 25 | $ | 42.54 | 6 | $ | 14.46 |
(1) | Includes PSUs that will be issued and eligible to vest if the corporate financial performance maximum target level for fiscal year 2018 is achieved. Depending on the actual level of achievement of the corporate performance target at the end of fiscal year 2018, the PSUs issued could be up to 0.6 million shares. |
(2) | Includes market-based PSUs that will be issued and eligible to vest if the maximum target for total shareholder return, or TSR, over the 3-year measurement period is achieved. Depending on the ranking of our TSR compared to the respective TSRs of the companies comprising the Standard & Poor’s 500 Index during a 3-year measurement period, the market-based PSUs issued could be up to 0.1 million shares. |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Aggregate unearned stock-based compensation expense | $ | 697 | $ | 627 | |||
Estimated weighted average remaining amortization period | (In years) | ||||||
Stock options | 0.1 | 0.5 | |||||
RSUs, PSUs, and market-based PSUs | 2.4 | 2.6 | |||||
ESPP | 0.6 | 0.6 |
|
July 30, 2017 | |||||||||||||||||||||||
Amortized Cost | Unrealized Gain | Unrealized Loss | Estimated Fair Value | Reported as | |||||||||||||||||||
Cash Equivalents | Marketable Securities | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 1,664 | $ | 1 | $ | (5 | ) | $ | 1,660 | $ | — | $ | 1,660 | ||||||||||
Debt securities of United States government agencies | 1,030 | — | (4 | ) | 1,026 | — | 1,026 | ||||||||||||||||
Debt securities issued by the United States Treasury | 658 | — | (2 | ) | 656 | — | 656 | ||||||||||||||||
Asset-backed securities | 330 | — | (1 | ) | 329 | — | 329 | ||||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 153 | 2 | (1 | ) | 154 | — | 154 | ||||||||||||||||
Foreign government bonds | 64 | — | — | 64 | — | 64 | |||||||||||||||||
Money market funds | 1,663 | — | — | 1,663 | 1,663 | — | |||||||||||||||||
Total | $ | 5,562 | $ | 3 | $ | (13 | ) | $ | 5,552 | $ | 1,663 | $ | 3,889 |
January 29, 2017 | |||||||||||||||||||||||
Amortized Cost | Unrealized Gain | Unrealized Loss | Estimated Fair Value | Reported as | |||||||||||||||||||
Cash Equivalents | Marketable Securities | ||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 2,397 | $ | 1 | $ | (10 | ) | $ | 2,388 | $ | 33 | $ | 2,355 | ||||||||||
Debt securities of United States government agencies | 1,193 | — | (5 | ) | 1,188 | 27 | 1,161 | ||||||||||||||||
Debt securities issued by the United States Treasury | 852 | — | (2 | ) | 850 | 55 | 795 | ||||||||||||||||
Asset-backed securities | 490 | — | (1 | ) | 489 | — | 489 | ||||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 161 | 2 | (1 | ) | 162 | — | 162 | ||||||||||||||||
Foreign government bonds | 70 | — | — | 70 | — | 70 | |||||||||||||||||
Money market funds | 321 | — | — | 321 | 321 | — | |||||||||||||||||
Total | $ | 5,484 | $ | 3 | $ | (19 | ) | $ | 5,468 | $ | 436 | $ | 5,032 |
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||
Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Corporate debt securities | $ | 1,243 | $ | (4 | ) | $ | 86 | $ | (1 | ) | $ | 1,329 | $ | (5 | ) | ||||||||
Debt securities issued by United States government agencies | 881 | (3 | ) | 100 | (1 | ) | 981 | (4 | ) | ||||||||||||||
Debt securities issued by the United States Treasury | 645 | (2 | ) | — | — | 645 | (2 | ) | |||||||||||||||
Asset-backed securities | 304 | (1 | ) | — | — | 304 | (1 | ) | |||||||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises | 40 | — | 36 | (1 | ) | 76 | (1 | ) | |||||||||||||||
$ | 3,113 | $ | (10 | ) | $ | 222 | $ | (3 | ) | $ | 3,335 | $ | (13 | ) |
July 30, 2017 | January 29, 2017 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
(In millions) | |||||||||||||||
Less than 1 year | $ | 3,086 | $ | 3,085 | $ | 2,209 | $ | 2,209 | |||||||
Due in 1 - 5 years | 2,423 | 2,414 | 3,210 | 3,194 | |||||||||||
Mortgage-backed securities issued by United States government-sponsored enterprises not due at a single maturity date | 53 | 53 | 65 | 65 | |||||||||||
Total | $ | 5,562 | $ | 5,552 | $ | 5,484 | $ | 5,468 |
|
Fair Value at | |||||||||
Pricing Category | July 30, 2017 | January 29, 2017 | |||||||
(In millions) | |||||||||
Assets | |||||||||
Cash equivalents and marketable securities: | |||||||||
Corporate debt securities | Level 2 | $ | 1,660 | $ | 2,388 | ||||
Debt securities of United States government agencies | Level 2 | $ | 1,026 | $ | 1,188 | ||||
Debt securities issued by the United States Treasury | Level 2 | $ | 656 | $ | 850 | ||||
Asset-backed securities | Level 2 | $ | 329 | $ | 489 | ||||
Mortgage-backed securities issued by United States government-sponsored enterprises | Level 2 | $ | 154 | $ | 162 | ||||
Foreign government bonds | Level 2 | $ | 64 | $ | 70 | ||||
Money market funds | Level 1 | $ | 1,663 | $ | 321 | ||||
Liabilities | |||||||||
Current liability: | |||||||||
1.00% Convertible Senior Notes (1) | Level 2 | $ | 693 | $ | 4,474 | ||||
Other noncurrent liabilities: | |||||||||
2.20% Notes Due 2021 (1) | Level 2 | $ | 996 | $ | 975 | ||||
3.20% Notes Due 2026 (1) | Level 2 | $ | 1,000 | $ | 961 | ||||
Interest rate swap (2) | Level 2 | $ | 5 | $ | 2 |
(1) | The remaining 1.00% Convertible Notes, 2.20% Notes Due 2021, and 3.20% Notes Due 2026 are carried on our Condensed Consolidated Balance Sheets at their original issuance value, net of unamortized debt discount and issuance costs, and are not marked to fair value each period. See Note 11 of these Notes to Condensed Consolidated Financial Statements for additional information. |
(2) | Please refer to Note 9 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding our interest rate swap. |
|
July 30, 2017 | January 29, 2017 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Acquisition-related intangible assets | $ | 193 | $ | (175 | ) | $ | 18 | $ | 193 | $ | (167 | ) | $ | 26 | |||||||||
Patents and licensed technology | 469 | (411 | ) | 58 | 468 | (390 | ) | 78 | |||||||||||||||
Total intangible assets | $ | 662 | $ | (586 | ) | $ | 76 | $ | 661 | $ | (557 | ) | $ | 104 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Inventories: | (In millions) | ||||||
Raw materials | $ | 294 | $ | 252 | |||
Work in-process | 209 | 176 | |||||
Finished goods | 352 | 366 | |||||
Total inventories | $ | 855 | $ | 794 |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Accrued and Other Current Liabilities: | (In millions) | ||||||
Customer related liabilities (1) | $ | 218 | $ | 197 | |||
Accrued payroll and related expenses | 120 | 137 | |||||
Deferred revenue (2) | 74 | 85 | |||||
Coupon interest on debt obligations | 20 | 21 | |||||
Professional service fees | 15 | 13 | |||||
Warranty accrual (3) | 14 | 8 | |||||
Taxes payable | 12 | 4 | |||||
Accrued royalties | 11 | 7 | |||||
Accrued restructuring and other charges (4) | 10 | 13 | |||||
Leases payable | 5 | 4 | |||||
Contributions payable | 4 | 4 | |||||
Other | 14 | 14 | |||||
Total accrued and other current liabilities | $ | 517 | $ | 507 |
(1) | Customer related liabilities include accrued customer programs, such as rebates and marketing development funds. |
(2) | Deferred revenue primarily includes customer advances and deferrals related to license and service arrangements. |
(3) | Please refer to Note 10 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding warranties. |
(4) | Please refer to Note 15 of these Notes to Condensed Consolidated Financial Statements for a discussion regarding restructuring and other charges. |
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
Other Long-Term Liabilities: | (In millions) | ||||||
Deferred income tax liability | $ | 252 | $ | 141 | |||
Income tax payable | 105 | 96 | |||||
Contributions payable | 12 | 9 | |||||
Employee benefits liability | 11 | 10 | |||||
Deferred rent | 8 | 6 | |||||
Licenses payable | 7 | 1 | |||||
Deferred revenue | 6 | 4 | |||||
Other | 7 | 4 | |||||
Total other long-term liabilities | $ | 408 | $ | 271 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Designated as cash flow hedges | $ | 89 | $ | 61 | $ | 163 | $ | 96 | |||||||
Not designated for hedge accounting | $ | 69 | $ | 13 | $ | 120 | $ | 13 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Balance at beginning of period | $ | 8 | $ | 11 | |||
Additions | 8 | 2 | |||||
Deductions | (2 | ) | (5 | ) | |||
Balance at end of period | $ | 14 | $ | 8 |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
1.00% Convertible Senior Notes | $ | 86 | $ | 827 | |||
Unamortized debt discount (1) | (2 | ) | (31 | ) | |||
Net carrying amount | $ | 84 | $ | 796 |
Three Months Ended | Six Months Ended | |||||||||||||||
July 30, | July 31, | July 30, | July 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(In millions) | ||||||||||||||||
Contractual coupon interest expense | $ | — | $ | 4 | $ | — | $ | 8 | ||||||||
Amortization of debt discount | 1 | 7 | 2 | 14 | ||||||||||||
Total interest expense related to Convertible Notes | $ | 1 | $ | 11 | $ | 2 | $ | 22 |
Expected Remaining Term (years) | Effective Interest Rate | July 30, 2017 | January 29, 2017 | |||||||||
(In millions) | ||||||||||||
2.20% Notes Due 2021 | 4.1 | 2.38% | $ | 1,000 | $ | 1,000 | ||||||
3.20% Notes Due 2026 | 9.1 | 3.31% | 1,000 | 1,000 | ||||||||
Unamortized debt discount and issuance costs | (16 | ) | (17 | ) | ||||||||
Net carrying amount | $ | 1,984 | $ | 1,983 |
|
GPU | Tegra Processor | All Other | Consolidated | ||||||||||||
(In millions) | |||||||||||||||
Three Months Ended July 30, 2017 | |||||||||||||||
Revenue | $ | 1,897 | $ | 333 | $ | — | $ | 2,230 | |||||||
Depreciation and amortization expense | $ | 29 | $ | 9 | $ | 11 | $ | 49 | |||||||
Operating income (loss) | $ | 761 | $ | 71 | $ | (144 | ) | $ | 688 | ||||||
Three Months Ended July 31, 2016 | |||||||||||||||
Revenue | $ | 1,196 | $ | 166 | $ | 66 | $ | 1,428 | |||||||
Depreciation and amortization expense | $ | 29 | $ | 7 | $ | 11 | $ | 47 | |||||||
Operating income (loss) | $ | 379 | $ | (14 | ) | $ | (48 | ) | $ | 317 | |||||
Six Months Ended July 30, 2017 | |||||||||||||||
Revenue | $ | 3,459 | $ | 665 | $ | 43 | $ | 4,167 | |||||||
Depreciation and amortization expense | $ | 57 | $ | 18 | $ | 21 | $ | 96 | |||||||
Operating income (loss) | $ | 1,363 | $ | 118 | $ | (239 | ) | $ | 1,242 | ||||||
Six Months Ended July 31, 2016 | |||||||||||||||
Revenue | $ | 2,275 | $ | 326 | $ | 132 | $ | 2,733 | |||||||
Depreciation and amortization expense | $ | 57 | $ | 14 | $ | 21 | $ | 92 | |||||||
Operating income (loss) | $ | 727 | $ | (52 | ) | $ | (114 | ) | $ | 561 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, 2017 | July 31, 2016 | July 30, 2017 | July 31, 2016 | ||||||||||||
(In millions) | |||||||||||||||
Reconciling items included in "All Other" category: | |||||||||||||||
Unallocated revenue | $ | — | $ | 66 | $ | 43 | $ | 132 | |||||||
Stock-based compensation expense | (81 | ) | (58 | ) | (158 | ) | (111 | ) | |||||||
Unallocated cost of revenue and operating expenses | (59 | ) | (49 | ) | (114 | ) | (104 | ) | |||||||
Acquisition-related costs | (4 | ) | (4 | ) | (8 | ) | (8 | ) | |||||||
Restructuring and other charges | — | (2 | ) | — | (3 | ) | |||||||||
Contributions | — | (1 | ) | (2 | ) | (4 | ) | ||||||||
Legal settlement costs | — | — | — | (16 | ) | ||||||||||
Total | $ | (144 | ) | $ | (48 | ) | $ | (239 | ) | $ | (114 | ) |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, | July 31, | July 30, | July 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(In millions) | |||||||||||||||
Revenue: | |||||||||||||||
Taiwan | $ | 674 | $ | 505 | $ | 1,277 | $ | 949 | |||||||
China | 481 | 256 | 810 | 504 | |||||||||||
Other Asia Pacific | 420 | 191 | 797 | 351 | |||||||||||
United States | 278 | 206 | 631 | 400 | |||||||||||
Other Americas | 199 | 103 | 292 | 206 | |||||||||||
Europe | 178 | 167 | 360 | 323 | |||||||||||
Total revenue | $ | 2,230 | $ | 1,428 | $ | 4,167 | $ | 2,733 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 30, | July 31, | July 30, | July 31, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(In millions) | |||||||||||||||
Revenue: | |||||||||||||||
Gaming | $ | 1,186 | $ | 781 | $ | 2,213 | $ | 1,468 | |||||||
Professional Visualization | 235 | 214 | 440 | 403 | |||||||||||
Datacenter | 416 | 151 | 825 | 294 | |||||||||||
Automotive | 142 | 119 | 282 | 232 | |||||||||||
OEM & IP | 251 | 163 | 407 | 336 | |||||||||||
Total revenue | $ | 2,230 | $ | 1,428 | $ | 4,167 | $ | 2,733 |
July 30, | January 29, | |||||
2017 | 2017 | |||||
Accounts Receivable: | ||||||
Customer A | 14 | % | 19 | % |
|
July 30, | January 29, | ||||||
2017 | 2017 | ||||||
(In millions) | |||||||
Balance at beginning of period | $ | 13 | $ | 23 | |||
Restructuring and other charges | — | 3 | |||||
Cash payments | (3 | ) | (13 | ) | |||
Balance at end of period | $ | 10 | $ | 13 |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|