EPR PROPERTIES, 10-Q filed on 8/3/2023
Quarterly Report
v3.23.2
Document and Entity Information Document - shares
6 Months Ended
Jun. 30, 2023
Aug. 02, 2023
Entity Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 001-13561  
Entity Registrant Name EPR PROPERTIES  
Entity Incorporation, State or Country Code MD  
Entity Tax Identification Number 43-1790877  
Entity Address, Address Line One 909 Walnut Street,  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Kansas City,  
Entity Address, State or Province MO  
Entity Address, Postal Zip Code 64106  
City Area Code (816)  
Local Phone Number 472-1700  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   75,324,367
Entity Central Index Key 0001045450  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Common Stock [Member]    
Entity Information [Line Items]    
Title of 12(b) Security Common shares, par value $0.01 per share  
Trading Symbol EPR  
Entity Listing, Description NYSE  
Series C Preferred Shares [Member]    
Entity Information [Line Items]    
Title of 12(b) Security 5.75% Series C cumulative convertible preferred shares, par value $0.01 per share  
Trading Symbol EPR PrC  
Entity Listing, Description NYSE  
Series E Preferred Shares [Member]    
Entity Information [Line Items]    
Title of 12(b) Security 9.00% Series E cumulative convertible preferred shares, par value $0.01 per share  
Trading Symbol EPR PrE  
Entity Listing, Description NYSE  
Series G Preferred Stock [Member]    
Entity Information [Line Items]    
Title of 12(b) Security 5.75% Series G cumulative redeemable preferred shares, par value $0.01 per share  
Trading Symbol EPR PrG  
Entity Listing, Description NYSE  
v3.23.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Assets    
Real Estate Investment Property, Net $ 4,659,678,000 $ 4,714,136,000
Land held for development 20,168,000 20,168,000
Property under development 80,650,000 76,029,000
Operating Lease, Right-of-Use Asset 192,325,000 200,985,000
Financing Receivable, after Allowance for Credit Loss, Current 466,459,000 457,268,000
Investment in joint ventures 53,763,000 52,964,000
Cash and cash equivalents 99,711,000 107,934,000
Restricted cash 2,623,000 2,577,000
Accounts receivable, net 53,305,000 53,587,000
Other assets 74,882,000 73,053,000
Total assets 5,703,564,000 5,758,701,000
Liabilities:    
Accounts payable and accrued liabilities 74,493,000 80,087,000
Operating Lease, Liability 233,126,000 241,407,000
Dividends Payable, Current 22,289,000 21,405,000
Preferred dividends payable 6,032,000 6,033,000
Unearned rents and interest 71,746,000 63,939,000
Debt 2,813,007,000 2,810,111,000
Total liabilities $ 3,220,693,000 $ 3,222,982,000
Equity:    
Common Stock, Shares, Issued 82,953,453 82,545,501
Common Stock, Value, Issued $ 829,000 $ 825,000
Additional paid-in-capital 3,915,273,000 3,899,732,000
Treasury Stock, Value (274,001,000) (269,751,000)
Accumulated other comprehensive income 3,610,000 1,897,000
Distributions in excess of net income 1,162,988,000 1,097,132,000
Total equity 2,482,871,000 2,535,719,000
Total liabilities and equity $ 5,703,564,000 5,758,701,000
Series C Preferred Shares [Member]    
Equity:    
Preferred Shares, shares issued 5,392,916  
Preferred shares $ 54,000 54,000
Preferred Shares, liquidation preference $ 134,822,900 $ 134,822,900
Series E Preferred Shares [Member]    
Equity:    
Preferred Shares, shares issued 3,445,980 3,447,381
Preferred shares $ 34,000 $ 34,000
Preferred Shares, liquidation preference $ 86,149,500 $ 86,149,500
Series G Preferred Stock [Member]    
Equity:    
Preferred Shares, shares issued 6,000,000 6,000,000
Preferred shares $ 60,000 $ 60,000
Preferred Shares, liquidation preference $ 150,000,000 $ 150,000,000
v3.23.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Real Estate Owned, Accumulated Depreciation $ 1,369,790,000 $ 1,302,640,000
Common Shares, par value $ 0.01 $ 0.01
Common Shares, shares authorized 125,000,000 100,000,000
Preferred Shares, par value $ 0.01 $ 0.01
Preferred Shares, shares authorized 25,000,000 25,000,000
Treasury Stock, Common, Shares 7,630,877 7,520,227
Series C Preferred Shares [Member]    
Preferred Shares, shares issued 5,392,916  
Preferred Shares, liquidation preference $ 134,822,900 $ 134,822,900
Series E Preferred Shares [Member]    
Preferred Shares, shares issued 3,445,980 3,447,381
Preferred Shares, liquidation preference $ 86,149,500 $ 86,149,500
Series G Preferred Stock [Member]    
Preferred Shares, shares issued 6,000,000 6,000,000
Preferred Shares, liquidation preference $ 150,000,000 $ 150,000,000
v3.23.2
Consolidated Statements Of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating Lease, Lease Income $ 151,870 $ 142,875 $ 303,461 $ 282,478
Other income 10,124 9,961 19,457 19,266
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 10,913 7,610 21,385 16,174
Total revenue 172,907 160,446 344,303 317,918
Property operating expense 13,972 13,592 28,127 27,531
Other expense 9,161 8,872 18,111 16,969
General and Administrative Expense 15,248 12,691 29,213 25,915
Severance Costs 547 0 547 0
Transaction costs 36 1,145 306 3,392
Financing Receivable, Credit Loss, Expense (Reversal) (275) 9,512 312 9,206
Asset Impairment Charges 43,785 0 43,785 4,351
Depreciation and amortization 43,705 40,766 84,909 80,810
Operating Costs and Expenses 126,179 86,578 205,310 168,174
(Loss) Gain on sale of real estate (575) 0 (1,135) 0
Operating Income (Loss) 46,153 73,868 137,858 149,744
Interest expense, net 31,591 33,289 63,313 66,549
Equity in loss from joint ventures 615 (1,421) 2,600 (1,315)
Impairment charges on joint ventures 0 647 0 647
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 13,947 41,353 71,945 83,863
Income tax benefit (expense) 347 444 688 762
Net income 13,600 40,909 71,257 83,101
Preferred dividend requirements 6,040 6,033 12,073 12,066
Net income available to common shareholders of EPR Properties 7,560 34,876 59,184 71,035
Foreign currency translation adjustment 6,393 (4,924) 6,623 (2,318)
Unrealized Gain (Loss) on Derivatives (4,606) 5,128 (4,910) 3,038
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 15,387 $ 41,113 $ 72,970 $ 83,821
Basic earnings per share data:        
Net income available to common shareholders (in dollars per share) $ 0.10 $ 0.47 $ 0.79 $ 0.95
Diluted earnings per share data:        
Net income available to common shareholders (in dollars per share) $ 0.10 $ 0.46 $ 0.78 $ 0.95
Shares used for computation (in thousands):        
Basic (in shares) 75,297 74,986 75,191 74,915
Diluted (in shares) 75,715 75,234 75,571 75,142
v3.23.2
Consolidated Statement Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common
Accumulated other comprehensive income (loss) [Member]
Distributions in excess of net income [Member]
Series C Preferred Shares [Member]
Series C Preferred Shares [Member]
Distributions in excess of net income [Member]
Series E Preferred Shares [Member]
Series E Preferred Shares [Member]
Preferred Stock [Member]
Series E Preferred Shares [Member]
Distributions in excess of net income [Member]
Series G Preferred Stock [Member]
Series G Preferred Stock [Member]
Distributions in excess of net income [Member]
Performance Shares [Member]
Performance Shares [Member]
Distributions in excess of net income [Member]
Captive REIT Preferred
Captive REIT Preferred
Distributions in excess of net income [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Total equity $ 2,618,039 $ 822 $ 148 $ 3,876,817 $ (264,817) $ 9,955 $ (1,004,886)                      
Balance (in shares) at Dec. 31, 2021   82,225,061 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock Issued During Period, Shares, Other   2,794                                
Stock Issued During Period, Value, Other 0                                  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   243,286                                
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 4,416 $ 3   4,496 (83)                          
Treasury Stock, Retired, Cost Method, Amount (4,250)       (4,250)                          
Employee Service Share Based Compensation Restricted Stock Units And Restricted Shares Unrecognized Compensation Cost On Nonvested Awards 4,245     4,245                            
Foreign currency translation adjustment 2,606         2,606                        
Unrealized Gain (Loss) on Derivatives (2,090)         (2,090)                        
Net income 42,192           42,192                      
Issuances of common shares (in shares)   4,730                                
Issuances of common shares 228 $ 0   228                            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   9,799                                
Stock Issued During Period, Value, Stock Options Exercised $ (4) $ 0   (454) (458)                          
Common Stock, Dividends, Per Share, Cash Paid $ 0.7750                                  
Dividends to common and preferred shareholders $ (58,099)           (58,099) $ (1,938) $ (1,938) $ (1,939)   $ (1,939) $ (2,156) $ (2,156) $ (136) $ (136)    
Preferred Stock, Dividends, Per Share, Cash Paid               $ 0.359375   $ 0.5625     $ 0.359375          
Balance (in shares) at Mar. 31, 2022   82,485,670 14,840,297                              
Balance (in shares) at Dec. 31, 2021   82,225,061 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
share based compensation included in severance expense 0                                  
Foreign currency translation adjustment (2,318)                                  
Unrealized Gain (Loss) on Derivatives 3,038                                  
Net income 83,101                                  
Balance (in shares) at Jun. 30, 2022   82,529,862 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Total equity 2,601,114 $ 825 $ 148 3,886,240 (269,608) 10,471 (1,026,962)                      
Balance (in shares) at Mar. 31, 2022   82,485,670 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock Issued During Period, Shares, Other   38,605                                
Stock Issued During Period, Value, Other 0                                  
Employee Service Share Based Compensation Restricted Stock Units And Restricted Shares Unrecognized Compensation Cost On Nonvested Awards 4,169     4,169                            
Foreign currency translation adjustment (4,924)         (4,924)                        
Unrealized Gain (Loss) on Derivatives 5,128         5,128                        
Net income 40,909           40,909                      
Issuances of common shares (in shares)   5,587                                
Issuances of common shares $ 275 $ 0   275                            
Common Stock, Dividends, Per Share, Cash Paid $ 0.825                                  
Dividends to common and preferred shareholders $ (61,873)           (61,873) $ (1,938) (1,938) $ (1,939)   (1,939) $ (2,156) (2,156) (188) (188)    
Preferred Stock, Dividends, Per Share, Cash Paid               $ 0.359375   $ 0.5625     $ 0.359375          
Balance (in shares) at Jun. 30, 2022   82,529,862 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Total equity 2,578,577 $ 825 $ 148 3,890,684 (269,608) 10,675 (1,054,147)                      
Total equity 2,535,719 $ 825 $ 148 3,899,732 (269,751) 1,897 (1,097,132)                      
Balance (in shares) at Dec. 31, 2022   82,545,501 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock Issued During Period, Shares, Other   1,449                                
Stock Issued During Period, Value, Other 0                                  
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   352,090                                
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures 5,372 $ 4   5,956 (588)                          
Treasury Stock, Retired, Cost Method, Amount (3,565)       (3,565)                          
Employee Service Share Based Compensation Restricted Stock Units And Restricted Shares Unrecognized Compensation Cost On Nonvested Awards 4,322     4,322                            
Foreign currency translation adjustment 230         230                        
Unrealized Gain (Loss) on Derivatives (304)         (304)                        
Net income 57,657           57,657                      
Issuances of common shares (in shares)   5,557                                
Issuances of common shares 225 $ 0   225                            
Stock Issued During Period, Value, Conversion of Convertible Securities $ 0                                  
Stock Redeemed or Called During Period, Shares                     (1,311)              
Stock Issued During Period, Shares, Conversion of Convertible Securities   632                                
Common Stock, Dividends, Per Share, Cash Paid $ 0.825                                  
Dividends to common and preferred shareholders $ (62,109)           (62,109) $ (1,938) (1,938) $ (1,938)   (1,938) $ (2,156) (2,156) (353) (353)    
Preferred Stock, Dividends, Per Share, Cash Paid               $ 0.359375   $ 0.5625     $ 0.359375          
Balance (in shares) at Mar. 31, 2023   82,905,229 14,838,986                              
Balance (in shares) at Dec. 31, 2022   82,545,501 14,840,297                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
share based compensation included in severance expense 304                                  
Foreign currency translation adjustment 6,623                                  
Unrealized Gain (Loss) on Derivatives (4,910)                                  
Net income 71,257                                  
Balance (in shares) at Jun. 30, 2023   82,953,453 14,838,896                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Total equity 2,531,162 $ 829 $ 148 3,910,235 (273,904) 1,823 (1,107,969)                      
Balance (in shares) at Mar. 31, 2023   82,905,229 14,838,986                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock Issued During Period, Shares, Other   42,048                                
Stock Issued During Period, Value, Other 0                                  
Treasury Stock, Retired, Cost Method, Amount (97)       (97)                          
Employee Service Share Based Compensation Restricted Stock Units And Restricted Shares Unrecognized Compensation Cost On Nonvested Awards 4,477     4,477                            
share based compensation included in severance expense 304     304                            
Foreign currency translation adjustment 6,393         6,393                        
Unrealized Gain (Loss) on Derivatives (4,606)         (4,606)                        
Net income 13,600           13,600                      
Issuances of common shares (in shares)   6,134                                
Issuances of common shares 257 $ 0   257                            
Stock Issued During Period, Value, Conversion of Convertible Securities $ 0                                  
Stock Redeemed or Called During Period, Shares                     (90)              
Stock Issued During Period, Shares, Conversion of Convertible Securities   42                                
Common Stock, Dividends, Per Share, Cash Paid $ 0.825                                  
Dividends to common and preferred shareholders $ (62,129)           (62,129) $ (1,938) $ (1,938) $ (1,938)   $ (1,938) $ (2,156) $ (2,156) $ (450) $ (450) $ (8) $ (8)
Preferred Stock, Dividends, Per Share, Cash Paid               $ 0.359375   $ 0.5625     $ 0.359375          
Balance (in shares) at Jun. 30, 2023   82,953,453 14,838,896                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Total equity $ 2,482,871 $ 829 $ 148 $ 3,915,273 $ (274,001) $ 3,610 $ (1,162,988)                      
v3.23.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating activities:    
Net income $ 71,257 $ 83,101
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Impairment of Real Estate 43,785 4,351
Impairment Losses Related to Real Estate Partnerships 0 647
Loss on sale of real estate 1,135 0
Gain on Insurance Recovery 0 (552)
Deferred income tax benefit (182) 0
Equity in loss from joint ventures (2,600) 1,315
Proceeds from Equity Method Investment, Distribution 0 780
Financing Receivable, Credit Loss, Expense (Reversal) 312 9,206
Depreciation and amortization 84,909 80,810
Amortization of deferred financing costs 4,279 4,161
Amortization of above/below market leases and tenant allowances, net (274) (176)
Share-based Payment Arrangement, Noncash Expense 8,799 8,414
share based compensation included in severance expense 304 0
Increase (Decrease) in Operating Lease Assets and Liabilities, Net 460 (100)
Mortgage notes accrued interest receivable (917) 350
Accounts receivable 249 22,168
Other assets (6,181) (3,902)
Accounts payable and accrued liabilities 5,466 2,955
Increase (Decrease) in Deferred Revenue 4,887 6,152
Net cash provided by operating activities 220,888 217,050
Investing activities:    
Payments to Acquire Productive Assets 47,115 169,656
Proceeds from Sale of Productive Assets 8,373 80
Payments to Acquire Interest in Subsidiaries and Affiliates (3,399) (17,843)
Proceeds from Equity Method Investment, Distribution, Return of Capital 0 6,695
Payments for Derivative Instrument, Investing Activities 0 (3,830)
Investment in mortgage notes receivable (6,040) (11,305)
Proceeds from Sale and Collection of Mortgage Notes Receivable 268 272
Investment in promissory notes receivable 3,025 0
Proceeds from promissory note receivable paydown 353 189
Proceeds from Insurance Recovery 0 1,071
Additions to properties under development (38,886) (9,393)
Net cash used by investing activities (89,471) (203,720)
Financing activities:    
Deferred financing fees paid (279) (328)
Net proceeds from issuance of common shares 311 359
Payment, Tax Withholding, Share-based Payment Arrangement 0 (4)
Purchase of common shares for treasury (3,662) (4,250)
Dividends paid to shareholders (136,057) (129,968)
Net cash used by financing activities (139,687) (134,191)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 93 503
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (8,177) (120,358)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 102,334 169,543
Cash and Cash Equivalents, at Carrying Value 99,711 168,266
Restricted Cash and Cash Equivalents 2,623 1,277
Supplemental schedule of non-cash activity:    
Transfer of property under development to rental property 29,366 38,119
Real Estate Owned, Transfer from Real Estate Owned 1,321 0
Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses 25,805 21,751
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability 0 29,022
Supplemental disclosure of cash flow information:    
Interest Paid, Excluding Capitalized Interest, Operating Activities 63,417 63,551
Cash paid during the period for income taxes 964 657
Interest cost capitalized 1,629 271
Change in accrued capital expenditures $ (5,639) $ (217)
v3.23.2
Organization
6 Months Ended
Jun. 30, 2023
Organization [Abstract]  
Organization Organization
Description of Business
EPR Properties (the Company) was formed on August 22, 1997 as a Maryland real estate investment trust (REIT), and an initial public offering of the Company's common shares of beneficial interest (common shares) was completed on November 18, 1997. Since that time, the Company has been a leading diversified Experiential net lease REIT specializing in select enduring experiential properties. The Company's underwriting is centered on key industry and property cash flow criteria, as well as the credit metrics of the Company's tenants and customers. The Company’s properties are located in the United States (U.S.) and Canada.
v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies and Recently Issued Accounting Standards
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. In addition, operating results for the six month period ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. Amounts as of December 31, 2022 have been derived from the audited Consolidated Financial Statements as of that date and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (SEC) on February 23, 2023.

The Company consolidates certain entities when it is deemed to be the primary beneficiary in a variable interest entity (VIE) in which it has a controlling financial interest in accordance with the consolidation guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). The equity method of accounting is applied to entities in which the Company is not the primary beneficiary as defined in the FASB ASC Topic on Consolidation (Topic 810) but can exercise influence over the entity with respect to its operations and major decisions.

The Company examines specific criteria and uses its judgment when determining if the Company is the primary beneficiary of a VIE. The primary beneficiary generally is defined as the party with the controlling financial interest. Consideration of various factors include, but are not limited to, the Company’s ability to direct the activities that most significantly impact the entity’s economic performance and its obligation to absorb losses from or right to receive benefits of the VIE that could potentially be significant to the VIE. As of June 30, 2023 and December 31, 2022, the Company does not have any investments in consolidated VIEs.

Regal Update
On September 7, 2022, Cineworld Group, plc, Regal Entertainment Group and the Company's other Regal theatre tenants (collectively, Regal) filed for protection under Chapter 11 of the U.S. Bankruptcy Code (the Code). Prior to such filing date and continuing throughout the Chapter 11 bankruptcy cases, Regal leased 57 theatres from the Company pursuant to two master leases and 28 single property leases (the Regal Leases). As a result of the filing, Regal did not pay its rent or monthly deferral payment for September 2022 but subsequently paid portions of this amount, totaling approximately $4.0 million, pursuant to an order of the bankruptcy court issued during the Chapter 11 bankruptcy cases. Regal resumed monthly rent and deferral payments for all Regal Leases commencing in October 2022 and has continued making these payments through July 2023.

On June 27, 2023, the Company entered into a comprehensive restructuring agreement with Regal, evidenced by an Omnibus Lease Amendment Agreement (Omnibus Agreement), anchored by a new master lease (Master Lease) for
41 of the 57 properties previously leased to Regal (Master Lease Properties). On June 28, 2023, Regal’s Plan of Reorganization (the Plan) was confirmed by the bankruptcy court. The Plan became effective on July 31, 2023 (the Effective Date) and Regal emerged from the Chapter 11 bankruptcy cases.

Pursuant to the Omnibus Agreement, the Master Lease and certain related agreements became effective upon the Effective Date. Material terms of the Omnibus Agreement, the Master Lease and related agreements include:

Beginning on August 1, 2023, the total annual fixed rent for the Master Lease Properties (Annual Base Rent) will be $65.0 million, escalating by 10% every five years. The Master Lease is a triple-net lease, and therefore, Annual Base Rent does not include taxes, insurance, utilities, common area maintenance and ground lease rent, for which Regal will be responsible for paying separately. Due to Regal's expected significantly improved credit profile, continuing box office recovery and Regal's payment history, among other factors, the Company will recognize revenue related to the Master Lease on an accrual basis beginning on the Effective Date.

Pursuant to the Master Lease, Regal will also pay annual percentage rent (Annual Percentage Rent) of 15% of annual gross sales exceeding $220.0 million and up to $270.0 million, and 12.5% of annual gross sales exceeding $270.0 million. These threshold amounts will increase every five years commensurate with escalations in Annual Base Rent.

The Master Lease Properties have been divided into three tranches within the Master Lease, with the initial term of each tranche expiring annually on the 11th, 13th and 15th anniversaries from the Effective Date. Each tranche has three five-year renewal options. The average lease term for the Master Lease Properties as of the Effective Date will be increased by four years to 13 years.

The Company has agreed to reimburse Regal for 50% of certain revenue-enhancing premises renovations to the Master Lease Properties, up to a maximum reimbursement of $32.5 million, provided that (a) Regal is not in default, (b) the maximum amount the Company will be required to reimburse in any calendar year will not exceed $10.0 million, and (c) reimbursable expenses have prior approval of the Company and relate to a project mobilized and physically commenced during the first five years of the Master Lease term.

On the Effective Date, Regal surrendered to the Company the remaining 16 properties not included in the Master Lease (Surrendered Properties), together with all furniture, fixtures and equipment located at the Surrendered Properties. The Company has entered into management agreements whereby Cinemark will manage four of the Surrendered Properties and Phoenix Theatres will manage one of the Surrendered Properties. The Company plans to sell the remaining 11 Surrendered Properties and deploy the proceeds to acquire non-theatre experiential properties. In conjunction with taking back the Surrendered Properties, the Company recorded a non-cash impairment charge on eight of these properties during the three months ended June 30, 2023 of $42.4 million based on recently appraised values.

As of July 31, 2023, Regal owed approximately $76.3 million of undiscounted deferred rent (the Deferred Rent Balance), of which the Deferred Rent Balance related to the Master Lease Properties was approximately $56.8 million (Master Lease Deferred Rent Balance) and the Deferred Rent Balance related to the Surrendered Properties was approximately $19.5 million (Surrendered Property Deferred Rent Balance). Of the Master Lease Deferred Rent Balance, approximately $50.1 million will be held in abeyance and will be forgiven in its entirety if Regal has no uncured events of default prior to the 15th anniversary of the Effective Date, and the remaining portion of the Master Lease Deferred Rent Balance will be waived and forgiven. If Regal has an uncured event of default at any time prior to the 15th anniversary of the Effective Date, the Master Lease Deferred Rent Balance held in abeyance will become due. The Surrendered Property Deferred Rent Balance will be included in the Company’s claims for rejection damages in the Chapter 11 bankruptcy cases, which will be treated as general unsecured claims for which no material recovery is expected. The deferred rent was not previously recognized as accounts receivable by the Company because payments from Regal were recognized on a cash-basis prior to the Effective Date of the Master Lease. The deferred rent related to the Master Lease Properties will not be
recognized on the balance sheet because it is a contingent receivable only due in the event of a default and payment is not deemed probable.

Regal has provided the Company with a first lien security interest in all furniture, fixtures and equipment located at the Master Lease Properties. A parent entity of Regal has provided a guaranty of Regal’s obligations under the Master Lease.

On or about the Effective Date, Regal paid the Company approximately $3.0 million representing the unpaid portion of post-petition September stub rent for all properties, and approximately $1.3 million representing the unpaid pre-petition September rent for the Master Lease Properties.

Deferred Financing Costs
Deferred financing costs are amortized over the terms of the related debt obligations, as applicable. Deferred financing costs of $28.2 million and $31.1 million as of June 30, 2023 and December 31, 2022, respectively, are shown as a reduction of debt. The deferred financing costs related to the unsecured revolving credit facility of $5.3 million and $6.4 million as of June 30, 2023 and December 31, 2022, respectively, are included in "Other assets" in the accompanying consolidated balance sheets.

Rental Revenue
The Company leases real estate to its tenants under leases classified as operating leases. The Company's leases generally provide for rent escalations throughout the lease terms. Rents that are fixed are recognized on a straight-line basis over the lease term. Base rent escalations that include a variable component are recognized upon the occurrence of the specified event as defined in the Company's lease agreements. Many of the Company's leasing arrangements include options to extend the lease, which are not included in the minimum lease terms unless the option is reasonably certain to be exercised. Straight-line rental revenue is subject to an evaluation for collectibility, and the Company records a direct write-off against rental revenue if collectibility of these future rents is not probable. During the six months ended June 30, 2023, the Company recognized straight-line write-offs totaling $0.6 million. There were no straight-line write-offs for the six months ended June 30, 2022. For the six months ended June 30, 2023 and 2022, the Company recognized $3.3 million and $2.3 million, respectively, of straight-line rental revenue, net of write-offs.

Most of the Company’s lease contracts are triple-net leases, which require the tenants to make payments to third parties for lessor costs (such as property taxes and insurance) associated with the properties. In accordance with Topic 842, the Company does not include these lessee payments to third parties in rental revenue or property operating expenses. In certain situations, the Company pays these lessor costs directly to third parties and the tenants reimburse the Company. In accordance with Topic 842, these payments are presented on a gross basis in rental revenue and property operating expense. During the six months ended June 30, 2023 and 2022, the Company recognized $1.1 million in tenant reimbursements for both periods related to the gross-up of these reimbursed expenses which are included in rental revenue.

Certain of the Company's leases, particularly at its entertainment districts, require the tenants to make payments to the Company for property-related expenses such as common area maintenance. The Company has elected to combine these non-lease components with the lease components in rental revenue. For the six months ended June 30, 2023 and 2022, the amounts due for non-lease components included in rental revenue totaled $9.2 million for both periods.

In addition, most of the Company's tenants are subject to additional rents (above base rents) if gross revenues of the properties exceed certain thresholds defined in the lease agreements (percentage rents). Percentage rents are recognized at the time when specific triggering events occur as provided by the lease agreement. Rental revenue included percentage rents of $3.9 million and $4.0 million for the six months ended June 30, 2023 and 2022, respectively.

The Company regularly evaluates the collectibility of its receivables on a lease-by-lease basis. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality of the
Company's tenants, historical trends of the tenant, current economic conditions and changes in customer payment terms. When the collectibility of lease receivables or future lease payments are no longer probable, the Company records a direct write-off of the receivable to rental revenue and recognizes future rental revenue on a cash basis.

Mortgage Notes and Other Notes Receivable
Mortgage notes and other notes receivable, including related accrued interest receivable, consist of loans originated by the Company and the related accrued and unpaid interest income as of the balance sheet date. Mortgage notes and other notes receivable are initially recorded at the amount advanced to the borrower less allowance for credit loss. Interest income is recognized using the effective interest method over the estimated life of the note. Interest income includes both the stated interest and the amortization or accretion of premiums or discounts (if any).

The Company made an accounting policy election to not measure an allowance for credit losses for accrued interest receivables related to its mortgage notes and notes receivable. Accordingly, if accrued interest receivable is deemed to be uncollectible, the Company will record any necessary write-offs as a reversal of interest income. There were no accrued interest write-offs for the six months ended June 30, 2023. During the six months ended June 30, 2022, the Company wrote off approximately $1.5 million of accrued interest and fees receivables against interest income related to one mortgage note receivable and two notes receivable. As of June 30, 2023, the Company believes that all outstanding accrued interest is collectible.

In the event the Company has a past due mortgage note or note receivable that the Company determines is collateral-dependent, the Company measures expected credit losses based on the fair value of the collateral. As of June 30, 2023, the Company does not have any mortgage notes or notes receivable with past due principal balances. See Note 6 for further discussion of mortgage notes and notes receivable for which the Company elected to apply the collateral-dependent practical expedient.

Concentrations of Risk
Regal, American-Multi Cinema, Inc. (AMC) and Topgolf USA (Topgolf) represented a significant portion of the Company's total revenue for the six months ended June 30, 2023 and 2022. The following is a summary of the Company's total revenue derived from rental or interest payments from AMC, Topgolf and Regal (dollars in thousands):
Six Months Ended June 30,
20232022
Total Revenue% of Company's Total RevenueTotal Revenue% of Company's Total Revenue
Regal$56,101 16.3 %$45,919 14.4 %
AMC47,590 13.8 %47,588 15.0 %
Topgolf47,353 13.8 %45,423 14.3 %

Impact of Recently Issued Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). The ASU contains practical expedients for reference rate reform - related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. On March 5, 2021, the Financial Conduct Authority (FCA) announced that the USD LIBOR will no longer be published after June 30, 2023. In December 2022, the FASB issued ASU No. 2022-06, Deferral of the Sunset Date of Topic 848. The guidance in ASU 2022-06 deferred the sunset date to December 31, 2024. The Company has transitioned existing contracts to a replacement index. These ASUs are not anticipated to have any significant impact on the Company's consolidated financial statements.
v3.23.2
Rental Properties
6 Months Ended
Jun. 30, 2023
Real Estate [Abstract]  
Rental Properties Real Estate Investments
The following table summarizes the carrying amounts of real estate investments as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023December 31, 2022
Buildings and improvements$4,645,441 $4,637,801 
Furniture, fixtures & equipment115,452 115,677 
Land1,240,122 1,236,358 
Leasehold interests28,453 26,940 
6,029,468 6,016,776 
Accumulated depreciation(1,369,790)(1,302,640)
Total$4,659,678 $4,714,136 
Depreciation expense on real estate investments was $80.5 million and $78.4 million for the six months ended June 30, 2023 and 2022, respectively.
v3.23.2
Investments and Dispositions
6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Investments Investments and Dispositions
The Company's investment spending during the six months ended June 30, 2023 totaled $98.7 million, and included the acquisition of a fitness and wellness property for approximately $46.7 million and spending on build-to-suit experiential development and redevelopment projects.

During the six months ended June 30, 2023, the Company completed the sales of one vacant eat & play property, one early childhood education center and a land parcel for net proceeds of $8.4 million and recognized a net loss on sale totaling $1.1 million. Additionally, during the six months ended June 30, 2023, the Company, as lessee, terminated one ground lease that held one theatre property.
v3.23.2
Accounts Receivable, Net
6 Months Ended
Jun. 30, 2023
Accounts Receivable, after Allowance for Credit Loss [Abstract]  
Accounts Receivable, Net Accounts Receivable
The following table summarizes the carrying amounts of accounts receivable as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023December 31, 2022
Receivable from tenants$4,554 $7,595 
Receivable from non-tenants707 1,006 
Straight-line rent receivable48,044 44,986 
Total$53,305 $53,587 

The COVID-19 pandemic severely impacted experiential real estate properties because such properties involve congregate social activity and discretionary spending. As a result, the Company continued to recognize revenue on a cash basis for certain tenants, including AMC and Regal, during the six months ended June 30, 2023.
As of June 30, 2023, receivable from tenants includes payments of approximately $1.0 million that were deferred due to the COVID-19 pandemic and determined to be collectible. Additionally, the Company has amounts due from tenants that were not booked as receivables because the full amounts were not deemed probable of collection as a result of the COVID-19 pandemic. While deferments for this and future periods delay rent payments, these deferments do not release tenants from the obligation to pay the deferred amounts in the future.
v3.23.2
Capital Markets Long Term Debt (Notes)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Long-term Debt [Text Block] On February 17, 2023, the Company amended its Third Consolidated Credit Agreement, which governs its unsecured revolving credit facility, to modify the interest rate from LIBOR to SOFR. The facility bears interest at a floating rate of SOFR plus 1.30% (with a SOFR floor of zero), which was 6.40% at June 30, 2023, and has a facility fee of 0.25%.
v3.23.2
Unconsolidated Real Estate Joint Ventures (Notes)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments and Joint Ventures Disclosure [Text Block] Unconsolidated Real Estate Joint Ventures
The following table summarizes the Company's investments in unconsolidated joint ventures as of June 30, 2023 and December 31, 2022 (in thousands):
Investment as of
Income (Loss) for the Six Months Ended
Property TypeLocationOwnership InterestJune 30, 2023December 31, 2022June 30, 2023June 30, 2022
Experiential lodgingSt. Pete Beach, FL65 %(1)$19,517 $18,712 $806 $2,837 
Experiential lodgingWarrens, WI95 %(2)9,076 10,865 (1,789)(1,654)
Experiential lodgingBreaux Bridge, LA85 %(3)19,138 17,080 (1,342)193 
Experiential lodgingHarrisville, PA62 %(4)6,032 6,307 (275)— 
TheatresChinavarious— — — (61)
$53,763 $52,964 $(2,600)$1,315 

(1) The Company has equity investments in two unconsolidated real estate joint ventures, one that holds the investment in the real estate of the experiential lodging properties and the other that holds the lodging operations, which are facilitated by a management agreement. The joint venture that holds the real property has a secured mortgage loan of $105.0 million at June 30, 2023. The maturity date of this mortgage loan is May 18, 2025. The note can be extended for two additional one-year periods from the original maturity date upon the satisfaction of certain conditions. The mortgage loan bears interest at SOFR plus 3.65%, with monthly interest payments required. The joint venture has an interest rate cap agreement to limit the variable portion of the interest rate (SOFR) on this note to 3.5% from May 19, 2022 to June 1, 2024.

(2) The Company has equity investments in two unconsolidated real estate joint ventures, one that holds the investment in the real estate of the experiential lodging property and the other that holds the lodging operations, which are facilitated by a management agreement. The joint venture that holds the real property has a secured mortgage loan of $22.9 million at June 30, 2023 that provides for additional draws of approximately $1.6 million to fund renovations. The maturity date of this mortgage loan is September 15, 2031. The loan bears interest at an annual fixed rate of 4.00% with monthly interest payments required. Additionally, the Company has guaranteed the completion of the renovations in the amount of approximately $14.2 million, with $3.1 million remaining to fund at June 30, 2023.

(3) The Company has equity investments in two unconsolidated real estate joint ventures, one that holds the investment in the real estate of the experiential lodging property and the other that holds the lodging operations, which are facilitated by a management agreement. The joint venture that holds the real estate property has a secured senior mortgage loan of $38.5 million at June 30, 2023. The maturity date of this mortgage loan is March 8, 2034. The mortgage loan bears interest at an annual fixed rate of 3.85% through April 7, 2025 and increases to 4.25% from April 8, 2025 through maturity. Monthly interest payments are required. Additionally, the Company provided a subordinated loan to the joint venture for $11.3 million with a maturity date of March 8, 2034. The mortgage loan bears interest at an annual fixed rate of 7.25% through the sixth anniversary and increases to SOFR plus 7.20% with a cap of 8.00%, through maturity.

(4) The Company has a 92% equity investment in two separate unconsolidated real estate joint ventures, that through subsequent joint ventures (described below), hold the investments in the real estate of the experiential lodging property and the lodging operations, which are facilitated by a management agreement. The Company's investments in these two unconsolidated real estate joint ventures were considered to be variable interest investments and the Company's investment in the joint venture that holds the lodging operations is a VIE. The Company is not the primary beneficiary of the VIE because the Company does not individually have the power to direct the activities that are most important to the joint venture and, accordingly, this investment is not consolidated. Additionally, the
Company's maximum exposure to loss at June 30, 2023, other than the guarantee described below, is its investment in the joint venture that holds the lodging operations of $0.7 million.

The Company's investments in the two unconsolidated real estate joint ventures (representing 92% of each joint venture's equity) have a 67% equity interest in two separate consolidated joint ventures, one that holds the investments in the real estate of the experiential lodging property and the other that holds the lodging operations, which are facilitated by a management agreement. The consolidated joint venture that holds the real estate property has a secured senior mortgage loan commitment of up to $22.5 million at June 30, 2023 in order to fund renovations, with $3.2 million outstanding at June 30, 2023. The maturity date of this mortgage loan is November 1, 2029. The mortgage loan bears interest at an annual fixed rate of 6.38% with monthly interest payments required. The Company has guaranteed $10.0 million in principal on the secured mortgage loan, and, upon completion of construction and achieving a specified debt service coverage ratio, the principal guarantee will be reduced to $5.0 million. The guarantee will be removed completely upon achievement of specified debt service coverage for three consecutive calculation periods. Additionally, the Company has guaranteed the completion of the renovations in the amount of approximately $13.9 million, with $11.9 million remaining to fund at June 30, 2023.
v3.23.2
Derivative Instruments
6 Months Ended
Jun. 30, 2023
Summary of Derivative Instruments [Abstract]  
Derivative Instruments Derivative Instruments
All derivatives are recognized at fair value in the consolidated balance sheets within the line items "Other assets" and "Accounts payable and accrued liabilities" as applicable. The Company has elected not to offset its derivative position for purposes of balance sheet presentation and disclosure. The Company had derivative assets of $6.7 million and $11.4 million at June 30, 2023 and December 31, 2022, respectively. The Company had no derivative liabilities at June 30, 2023 and December 31, 2022. The Company has not posted or received collateral with its derivative counterparties as of June 30, 2023 or December 31, 2022. See Note 11 for disclosures relating to the fair value of the derivative instruments.

Risk Management Objective of Using Derivatives
The Company is exposed to certain risk arising from both its business operations and economic conditions, including the effect of changes in foreign currency exchange rates on foreign currency transactions and interest rates on its SOFR-based borrowings. The Company manages this risk by following established risk management policies and procedures including the use of derivatives. The Company’s objective in using derivatives is to add stability to reported earnings and to manage its exposure to foreign exchange and interest rate movements or other identified risks. To accomplish this objective, the Company primarily uses interest rate swaps, cross-currency swaps and foreign currency forwards.

Cash Flow Hedges of Interest Rate Risk
The Company uses interest rate swaps as its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt or payment of variable-rate amounts from a counterparty, which results in the Company recording net interest expense that is fixed over the life of the agreements without exchange of the underlying notional amount.

At June 30, 2023, the Company had one interest rate swap agreement designated as a cash flow hedge of interest rate risk. The interest rate swap agreement outstanding as of June 30, 2023 is summarized below:

Fixed rateNotional Amount (in millions)IndexMaturity
2.5325%$25.0 USD SOFRSeptember 30, 2026

The change in the fair value of interest rate derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (AOCI) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction.
Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. As of June 30, 2023, the Company estimates that during the twelve months ending June 30, 2024, $1.1 million of gains will be reclassified from AOCI to interest expense.

Cash Flow Hedges of Foreign Exchange Risk
The Company is exposed to foreign currency exchange risk against its functional currency, USD, on CAD denominated cash flow from its six Canadian properties. The Company uses cross-currency swaps to mitigate its exposure to fluctuations in the USD-CAD exchange rate on cash inflows associated with these properties which should hedge a significant portion of the Company's expected CAD denominated cash flows. As of June 30, 2023, the Company had the following cross-currency swaps:
Fixed rateNotional Amount (in millions, CAD)Annual Cash Flow (in millions, CAD)Maturity
$1.26 CAD per USD
$150.0 $10.8 October 1, 2024
$1.28 CAD per USD
200.0 4.5 October 1, 2024
$1.30 CAD per USD
90.0 8.1 December 1, 2024
$440.0 $23.4 

The change in the fair value of foreign currency derivatives designated and that qualify as cash flow hedges of foreign exchange risk is recorded in AOCI and reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction. As of June 30, 2023, the Company estimates that during the twelve months ending June 30, 2024, $0.5 million of gains will be reclassified from AOCI to other income.

Net Investment Hedges
The Company is exposed to fluctuations in the USD-CAD exchange rate on its net investments in Canada. As such, the Company uses currency forward agreements to manage its exposure to changes in foreign exchange rates on certain of its foreign net investments. As of June 30, 2023, the Company had the following foreign currency forwards designated as net investment hedges:
Fixed rateNotional Amount (in millions, CAD)Maturity
$1.28 CAD per USD
$200.0 October 1, 2024
$1.30 CAD per USD
90.0 December 2, 2024
Total$290.0 

For qualifying foreign currency derivatives designated as net investment hedges, the change in the fair value of the derivatives are reported in AOCI as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with the Company's accounting policy election. The earnings recognition of excluded components are presented in other income.

Below is a summary of the effect of derivative instruments on the consolidated statements of changes in equity and income for the three and six months ended June 30, 2023 and 2022.
Effect of Derivative Instruments on the Consolidated Statements of Changes in Equity and Comprehensive Income for the Three and Six Ended June 30, 2023 and 2022 (Dollars in thousands)
 Three Months Ended June 30,Six Months Ended June 30,
Description2023202220232022
Cash Flow Hedges
Interest Rate Swaps
Amount of Gain Recognized in AOCI on Derivative$516 $225 $218 $1,050 
Amount of Income (Expense) Reclassified from AOCI into Earnings (1)159 (37)285 (113)
Cross-Currency Swaps
Amount of (Loss) Gain Recognized in AOCI on Derivative (460)199 (456)173 
Amount of Income (Expense) Reclassified from AOCI into Earnings (2)216 (45)441 (99)
Net Investment Hedges
Cross-Currency Swaps
Amount of Gain Recognized in AOCI on Derivative — 3,684 — 665 
Amount of Income Recognized in Earnings (2) (3)— 71 — 170 
Currency Forward Agreements
Amount of (Loss) Gain Recognized in AOCI on Derivative (4,287)938 (3,946)938 
Total
Amount of (Loss) Gain Recognized in AOCI on Derivatives $(4,231)$5,046 $(4,184)$2,826 
Amount of Income (Expense) Reclassified from AOCI into Earnings 375 (82)726 (212)
Amount of Income Recognized in Earnings— 71 — 170 
Interest expense, net in accompanying consolidated statements of income and comprehensive income $31,591 $33,289 $63,313 $66,549 
Other income in accompanying consolidated statements of income and comprehensive income $10,124 $9,961 $19,457 $19,266 
(1) Included in "Interest expense, net" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2023 and 2022.
(2) Included in "Other income" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2023 and 2022.
(3) Amounts represent derivative gains excluded from the effectiveness testing.

Credit-risk-related Contingent Features
The Company has an agreement with its interest rate derivative counterparty that contains a provision where if the Company defaults on any of its obligations for borrowed money or credit in an amount exceeding $50.0 million and such default is not waived or cured within a specified period of time, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its interest rate derivative agreements.

As of June 30, 2023, the Company had no derivatives in a liability position related to these derivative agreements. As of June 30, 2023, the Company had not posted any collateral related to these agreements and was not in breach of any provisions in these agreements.
v3.23.2
Fair Value Disclosures
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Fair Value DisclosuresThe Company has certain financial instruments that are required to be measured under the FASB’s Fair Value Measurement guidance. The Company currently does not have any non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.
Derivative Financial Instruments
The Company determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives also use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of June 30, 2023, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives and therefore, classified its derivatives as Level 2 within the fair value reporting hierarchy.

The table below presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 aggregated by the level in the fair value hierarchy within which those measurements are classified and by derivative type.

Assets and Liabilities Measured at Fair Value on a Recurring Basis at
June 30, 2023 and December 31, 2022
(Dollars in thousands)
DescriptionQuoted Prices in Active Markets for Identical Assets (Level I)Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
June 30, 2023
Cross-Currency Swaps (1)$— $626 $— $626 
Currency Forward Agreements (1)— 4,741 — 4,741 
Interest Rate Swap Agreements (1)— 1,359 — 1,359 
December 31, 2022
Cross-Currency Swaps (1)$— $1,523 $— $1,523 
Currency Forward Agreements (1)— 8,686 — 8,686 
Interest Rate Swap Agreements (1)— 1,240 — 1,240 
(1) Included in "Other assets" in the accompanying consolidated balance sheets.
Non-recurring fair value measurements
The table below presents the Company's assets measured at fair value on a non-recurring basis as of June 30, 2023 and December 31, 2022, aggregated by the level in the fair value hierarchy within which those measurements are classified.
Assets Measured at Fair Value on a Non-Recurring Basis at June 30, 2023 and December 31, 2022
(Dollars in thousands)
DescriptionQuoted Prices in
Active Markets
for Identical
Assets (Level I)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
June 30, 2023
Real estate investments, net (1)$— $— $27,190 $27,190 
December 31, 2022
Real estate investments, net$— $4,700 $33,670 $38,370 
Operating lease right-of-use asset— — 7,006 7,006 
Mortgage notes and related accrued interest receivable, net— — 7,780 7,780 
Investment in joint ventures— — — — 
Other assets (2)— — 1,316 1,316 

(1) As further discussed in Note 4, during the six months ended June 30, 2023, the Company recorded an impairment charge of $43.8 million related to real estate investments, net, on nine properties. Management estimated the fair values of these investments taking into account various factors including independent appraisals, shortened hold periods and market conditions. The significant inputs and assumptions used in the real estate appraisals included market rents ranging from $4.50 per square foot to $20 per square foot, discount rates ranging from 9.50% to 11.50% and terminal capitalization rates ranging from 8.50% to 10.25%. These measurements were classified within Level 3 of the fair value hierarchy because many of the assumptions were not observable.
(2) Includes collateral-dependent notes receivable, which are presented within "Other assets" in the accompanying consolidated balance sheets.

Fair Value of Financial Instruments
The following methods and assumptions were used by the Company to estimate the fair value of each class of financial instruments at June 30, 2023 and December 31, 2022:

Mortgage notes receivable and related accrued interest receivable, net:
The fair value of the Company’s mortgage notes and related accrued interest receivable, net, is estimated by discounting the future cash flows of each instrument using current market rates. At June 30, 2023, the Company had a carrying value of $466.5 million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately 8.91%. The fixed-rate mortgage notes bear interest at rates of 6.99% to 12.32%. Discounting the future cash flows for fixed-rate mortgage notes receivable using rates of 7.00% to 10.00%, management estimates the fair value of the fixed-rate mortgage notes receivable to be approximately $510.5 million with an estimated weighted average market rate of 7.66% at June 30, 2023.

At December 31, 2022, the Company had a carrying value of $457.3 million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately 8.92%. The fixed-rate mortgage notes bear interest at rates of 6.99% to 12.14%. Discounting the future cash flows for fixed-rate mortgage notes receivable using rates of 7.15% to 10.00%, management estimates the fair value of the fixed-rate mortgage notes receivable to be $500.0 million with an estimated weighted average market rate of 7.70% at December 31, 2022.
Derivative instruments:
Derivative instruments are carried at their fair value.

Debt instruments:
The fair value of the Company's debt is estimated by discounting the future cash flows of each instrument using current market rates. At June 30, 2023, the Company had a carrying value of $25.0 million in variable-rate debt outstanding with an average interest rate of approximately 5.23%. The carrying value of the variable-rate debt outstanding approximated the fair value at June 30, 2023.

At December 31, 2022, the Company had a carrying value of $25.0 million in variable-rate debt outstanding with a weighted average interest rate of approximately 4.43%. The carrying value of the variable-rate debt outstanding approximated the fair value at December 31, 2022.

At both June 30, 2023 and December 31, 2022, the $25.0 million of variable-rate debt outstanding, discussed above, had been effectively converted to a fixed rate by an interest rate swap agreement. See Note 10 for additional information related to the Company's interest rate swap agreement.

At June 30, 2023, the Company had a carrying value of $2.82 billion in fixed-rate long-term debt outstanding with a weighted average interest rate of approximately 4.34%. Discounting the future cash flows for fixed-rate debt using June 30, 2023 market rates of 7.24% to 8.28%, management estimates the fair value of the fixed rate debt to be approximately $2.45 billion with an estimated weighted average market rate of 7.77% at June 30, 2023.

At December 31, 2022, the Company had a carrying value of $2.82 billion in fixed-rate long-term debt outstanding with an average weighted interest rate of approximately 4.34%. Discounting the future cash flows for fixed-rate debt using December 31, 2022 market rates of 7.42% to 8.35%, management estimates the fair value of the fixed rate debt to be approximately $2.39 billion with an estimated weighted average market rate of 7.94% at December 31, 2022.
Assets Measured At Fair Value On A Recurring Basis
The table below presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 aggregated by the level in the fair value hierarchy within which those measurements are classified and by derivative type.

Assets and Liabilities Measured at Fair Value on a Recurring Basis at
June 30, 2023 and December 31, 2022
(Dollars in thousands)
DescriptionQuoted Prices in Active Markets for Identical Assets (Level I)Significant Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
June 30, 2023
Cross-Currency Swaps (1)$— $626 $— $626 
Currency Forward Agreements (1)— 4,741 — 4,741 
Interest Rate Swap Agreements (1)— 1,359 — 1,359 
December 31, 2022
Cross-Currency Swaps (1)$— $1,523 $— $1,523 
Currency Forward Agreements (1)— 8,686 — 8,686 
Interest Rate Swap Agreements (1)— 1,240 — 1,240 
(1) Included in "Other assets" in the accompanying consolidated balance sheets.
Fair Value Measurements, Nonrecurring [Table Text Block]
The table below presents the Company's assets measured at fair value on a non-recurring basis as of June 30, 2023 and December 31, 2022, aggregated by the level in the fair value hierarchy within which those measurements are classified.
Assets Measured at Fair Value on a Non-Recurring Basis at June 30, 2023 and December 31, 2022
(Dollars in thousands)
DescriptionQuoted Prices in
Active Markets
for Identical
Assets (Level I)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
Balance at
end of period
June 30, 2023
Real estate investments, net (1)$— $— $27,190 $27,190 
December 31, 2022
Real estate investments, net$— $4,700 $33,670 $38,370 
Operating lease right-of-use asset— — 7,006 7,006 
Mortgage notes and related accrued interest receivable, net— — 7,780 7,780 
Investment in joint ventures— — — — 
Other assets (2)— — 1,316 1,316 
v3.23.2
Earnings Per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
The following table summarizes the Company’s computation of basic and diluted earnings per share (EPS) for the three and six months ended June 30, 2023 and 2022 (amounts in thousands except per share information):
 Three Months Ended June 30, 2023Six Months Ended June 30, 2023
 Income
(numerator)
Shares
(denominator)
Per Share
Amount
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income$13,600 $71,257 
Less: preferred dividend requirements(6,040)(12,073)
Net income available to common shareholders$7,560 75,297 $0.10 $59,184 75,191 $0.79 
Diluted EPS:
Net income available to common shareholders$7,560 75,297 $59,184 75,191 
Effect of dilutive securities:
Performance shares— 418 — 380 
Net income available to common shareholders$7,560 75,715 $0.10 $59,184 75,571 $0.78 
 Three Months Ended June 30, 2022Six Months Ended June 30, 2022
 Income
(numerator)
Shares
(denominator)
Per Share
Amount
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income$40,909 $83,101 
Less: preferred dividend requirements (6,033)(12,066)
Net income available to common shareholders$34,876 74,986 $0.47 $71,035 74,915 $0.95 
Diluted EPS:
Net income available to common shareholders$34,876 74,986 $71,035 74,915 
Effect of dilutive securities:
Share options and performance shares— 248 — 227 
Net income available to common shareholders$34,876 75,234 $0.46 $71,035 75,142 $0.95 

The effect of the potential common shares from the conversion of the Company’s convertible preferred shares and from the exercise of share options are included in diluted earnings per share if the effect is dilutive. Potential common shares from the performance shares are included in diluted earnings per share upon the satisfaction of certain performance and market conditions. These conditions are evaluated at each reporting period and if the conditions have been satisfied during the reporting period, the number of contingently issuable shares are included in the computation of diluted earnings per share.

The following shares have been excluded from the calculation of diluted earnings per share, either because they are anti-dilutive or, in the case of contingently issuable performance shares, are not probable of issuance:
The additional 2.3 million and 2.2 million common shares that would result from the conversion of the Company’s 5.75% Series C cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for the three and six months ended June 30, 2023 and 2022, respectively.
The additional 1.7 million common shares that would result from the conversion of the Company’s 9.0% Series E cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for both the three and six months ended June 30, 2023 and 2022.
Outstanding options to purchase 83 thousand and 89 thousand common shares at per share prices ranging from $44.44 to $76.63 for the three and six months ended June 30, 2023 and 2022, respectively.
•The effect of 56 thousand contingently issuable performance shares granted during 2020 for the three and six months ended June 30, 2022.
v3.23.2
Equity Incentive Plans
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Equity Incentive Plans Equity Incentive PlansAll grants of common shares and options to purchase common shares were issued under the Company's 2007 Equity Incentive Plan prior to May 12, 2016 and under the 2016 Equity Incentive Plan on and after May 12, 2016. Under the 2016 Equity Incentive Plan, an aggregate of 3,950,000 common shares, options to purchase common shares and restricted share units, subject to adjustment in the event of certain capital events, may be granted. Additionally, the 2020 Long Term Incentive Plan (2020 LTIP) is a sub-plan under the Company's 2016 Equity Incentive Plan. Under the 2020 LTIP, the Company awards performance shares and restricted shares to the Company's executive officers. At June 30, 2023, there were 1,490,224 shares available for grant under the 2016 Equity Incentive Plan.
Nonvested Shares
A summary of the Company’s nonvested share activity and related information is as follows:
Number of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 2022503,912 $50.38 
Granted352,090 42.23 
Vested(228,102)54.10 
Forfeited(13,809)45.20 
Outstanding at June 30, 2023614,091 $44.44 1.40

The holders of nonvested shares have voting rights and receive dividends from the date of grant. The fair value of the nonvested shares that vested was $8.6 million and $10.2 million for the six months ended June 30, 2023 and 2022, respectively. Expense recognized related to nonvested shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $3.8 million and $3.9 million for the six months ended June 30, 2023 and 2022, respectively. Expense related to nonvested shares and included in severance expense in the accompanying consolidated statements of income and comprehensive income was $0.3 million for the six months ended June 30, 2023. There was no expense related to nonvested shares included in severance expense for the six months ended June 30, 2022. At June 30, 2023, unamortized share-based compensation expense related to nonvested shares was $14.3 million.

Nonvested Performance Shares
A summary of the Company's nonvested performance share activity and related information is as follows:
Target Number of Performance Shares
Outstanding at December 31, 2022257,386 
Granted111,593 
Vested (1)(56,338)
Forfeited— 
Outstanding at June 30, 2023
312,641 

(1) The performance conditions for the performance shares granted during the year ended December 31, 2020 were not achieved resulting in no pay-out.

The number of common shares issuable upon settlement of the performance shares granted during the six months ended June 30, 2023, 2022 and 2021 will be based upon the Company's achievement level relative to the following performance measures at December 31, 2025, 2024 and 2023, respectively: 50% based upon the Company's Total Shareholder Return (TSR) relative to the TSRs of the Company's peer group companies, 25% based upon the Company's TSR relative to the TSRs of companies in the MSCI US REIT Index and 25% based upon the Company's Compounded Annual Growth Rate (CAGR) in AFFO per share over the three-year performance period. The Company's achievement level relative to the performance measures is assigned a specific payout percentage which is multiplied by a target number of performance shares.

The performance shares based on relative TSR performance have market conditions and are valued using a Monte Carlo simulation model on the grant date, which resulted in a grant date fair value of approximately $5.9 million and $6.0 million for the six months ended June 30, 2023 and 2022, respectively. The estimated fair value is amortized to expense over the three-year performance periods, which end on December 31, 2025, 2024 and 2023 for performance shares granted in 2023, 2022 and 2021, respectively. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the performance shares with a market condition for the six months ended June 30, 2023: risk-free interest rate of 4.4%, volatility factors in the expected market price of the Company's common shares of 52% and an expected life of approximately three years.
The performance shares based on growth in AFFO per share have a performance condition. The probability of achieving the performance condition is assessed at each reporting period. If it is deemed probable that the performance condition will be met, compensation cost will be recognized based on the closing price per share of the Company's common stock on the date of the grant multiplied by the number of awards expected to be earned. If it is deemed that it is not probable that the performance condition will be met, the Company will discontinue the recognition of compensation cost and any compensation cost previously recorded will be reversed. At June 30, 2023, achievement of the performance condition was deemed probable for the performance shares granted during the six months ended June 30, 2023, 2022 and 2021 with an expected payout percentage of 100%, 200% and 200%, respectively, which resulted in a grant date fair value of approximately $1.2 million, $2.3 million and $2.3 million, respectively.

Expense recognized related to performance shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $4.0 million and $3.3 million for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, unamortized share-based compensation expense related to nonvested performance shares was $11.5 million.

The performance shares accrue dividend equivalents which are paid only if common shares are issued upon settlement of the performance shares. During the six months ended June 30, 2023 and 2022, the Company accrued dividend equivalents expected to be paid on earned awards of $803 thousand and $324 thousand, respectively.

Restricted Share Units
A summary of the Company’s restricted share unit activity and related information is as follows:
Number of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 202238,605 $50.77 
Granted43,497 41.67 
Vested(40,054)50.44 
Outstanding at June 30, 202342,048 $41.67 0.92

The holders of restricted share units receive dividend equivalents from the date of grant. Total expense recognized related to shares issued to non-employee Trustees and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $1.0 million and $1.2 million for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, unamortized share-based compensation expense related to restricted share units was $1.6 million.
v3.23.2
Leases, Codification Topic 842
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Lessor, Operating Leases Operating LeasesThe Company’s real estate investments are leased under operating leases. In addition to its lessor arrangements on its real estate investments, as of June 30, 2023 and December 31, 2022, the Company was lessee in 51 and 52 operating ground leases, respectively. The Company's tenants, who are generally sub-tenants under these ground leases, are responsible for paying the rent under these ground leases. As of June 30, 2023, rental revenue from several of the Company's tenants, who are also sub-tenants under the ground leases, is being recognized on a cash basis. In most cases, the ground lease sub-tenants have continued to pay the rent under these ground leases, however, two of these properties do not currently have sub-tenants. In the event the tenant fails to pay the ground lease rent or if the property does not have sub-tenants, the Company is primarily responsible for the payment, assuming the Company does not sell or re-tenant the property. The Company is also the lessee in an operating lease of its executive office.
The following table summarizes rental revenue, including sublease arrangements and lease costs, for the three and six months ended June 30, 2023 and 2022 (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Classification2023202220232022
Operating leasesRental revenue$145,531 $136,918 $290,766 $270,746 
Sublease income - operating ground leasesRental revenue6,339 5,957 12,695 11,732 
Lease costs
Operating ground lease costProperty operating expense$6,563 $6,136 $13,163 $12,105 
Operating office lease costGeneral and administrative expense224 226 448 452 
v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,140,804 $460,126 $102,634 $5,703,564 
As of December 31, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,164,710 $473,580 $120,411 $5,758,701 
Operating Data:
Three Months Ended June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$142,421 $9,449 $— $151,870 
Other income9,825 — 299 10,124 
Mortgage and other financing income
10,694 219 — 10,913 
Total revenue162,940 9,668 299 172,907 
Property operating expense
13,744 — 228 13,972 
Other expense9,161 — — 9,161 
Total investment expenses
22,905 — 228 23,133 
Net operating income - before unallocated items140,035 9,668 71 149,774 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(15,248)
Severance expense(547)
Transaction costs(36)
Credit loss benefit275 
Impairment charges(43,785)
Depreciation and amortization(43,705)
Loss on sale of real estate(575)
Interest expense, net(31,591)
Equity in loss from joint ventures(615)
Income tax expense(347)
Net income13,600 
Preferred dividend requirements(6,040)
Net income available to common shareholders of EPR Properties$7,560 
Operating Data:
Three Months Ended June 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$133,009 $9,866 $— $142,875 
Other income7,685 — 2,276 9,961 
Mortgage and other financing income
7,382 228 — 7,610 
Total revenue148,076 10,094 2,276 160,446 
Property operating expense
13,358 — 234 13,592 
Other expense8,872 — — 8,872 
Total investment expenses
22,230 — 234 22,464 
Net operating income - before unallocated items125,846 10,094 2,042 137,982 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(12,691)
Transaction costs(1,145)
Credit loss expense(9,512)
Depreciation and amortization(40,766)
Interest expense, net(33,289)
Equity in income from joint ventures1,421 
Impairment charges on joint ventures(647)
Income tax expense(444)
Net income40,909 
Preferred dividend requirements(6,033)
Net income available to common shareholders of EPR Properties$34,876 
Operating Data:
Six Months Ended June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$284,121 $19,340 $— $303,461 
Other income18,933 523 19,457 
Mortgage and other financing income20,943 442 — 21,385 
Total revenue323,997 19,783 523 344,303 
Property operating expense27,921 — 206 28,127 
Other expense18,111 — — 18,111 
Total investment expenses46,032 — 206 46,238 
Net operating income - before unallocated items277,965 19,783 317 298,065 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(29,213)
Severance expense(547)
Transaction costs(306)
Credit loss expense(312)
Impairment charges(43,785)
Depreciation and amortization(84,909)
Loss on sale of real estate(1,135)
Interest expense, net(63,313)
Equity in loss from joint ventures(2,600)
Income tax expense(688)
Net income71,257 
Preferred dividend requirements(12,073)
Net income available to common shareholders of EPR Properties$59,184 
Operating Data:
Six Months Ended June 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$262,034 $20,444 $— $282,478 
Other income16,895 — 2,371 19,266 
Mortgage and other financing income15,716 458 — 16,174 
Total revenue294,645 20,902 2,371 317,918 
Property operating expense27,051 (7)487 27,531 
Other expense16,969 — — 16,969 
Total investment expenses44,020 (7)487 44,500 
Net operating income - before unallocated items250,625 20,909 1,884 273,418 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(25,915)
Transaction costs(3,392)
Credit loss expense(9,206)
Impairment charges(4,351)
Depreciation and amortization(80,810)
Interest expense, net(66,549)
Equity in income from joint ventures1,315 
Impairment charges on joint ventures(647)
Income tax expense(762)
Net income83,101 
Preferred dividend requirements(12,066)
Net income available to common shareholders of EPR Properties$71,035 
v3.23.2
Other Commitments And Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Other Commitments And Contingencies Other Commitments and Contingencies
As of June 30, 2023, the Company had 16 development projects with commitments to fund an aggregate of approximately $178.3 million. Development costs are advanced by the Company in periodic draws. If the Company determines that construction is not being completed in accordance with the terms of the development agreement, it can discontinue funding construction draws. The Company has agreed to lease the properties to the operators at pre-determined rates upon completion of construction.

The Company has certain commitments related to its mortgage notes investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of its direct control. As of June 30, 2023, the Company had four mortgage notes with commitments totaling approximately $85.0 million. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments.
In connection with construction of the Company's development projects and related infrastructure, certain public agencies require posting of surety bonds to guarantee that the Company's obligations are satisfied. These bonds expire upon the completion of the improvements or infrastructure. As of June 30, 2023, the Company had two surety bonds outstanding totaling $2.6 million.
v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events [Text Block] Subsequent EventsOn July 17, 2023, Santikos Theaters, LLC (Santikos) announced its acquisition of VSS-Southern Theatres (Southern). The Company currently has investments at 10 Southern properties located in six states and expects to continue to hold these investments with no structural changes to existing lease terms. If the transaction had been consummated at June 30, 2023, Santikos would have been one of the Company's top 10 customers by revenue during the second quarter of 2023. Due to the sale, Southern paid their deferred rent receivable of $11.6 million in full, which was not previously recognized by the Company. This amount will be recognized as rental revenue in the third quarter of 2023.
v3.23.2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Pay vs Performance Disclosure        
Net income attributable to EPR Properties $ 13,600 $ 40,909 $ 71,257 $ 83,101
v3.23.2
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.23.2
Summary of Significant Accounting Policies (Policy)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. In addition, operating results for the six month period ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. Amounts as of December 31, 2022 have been derived from the audited Consolidated Financial Statements as of that date and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (SEC) on February 23, 2023.

The Company consolidates certain entities when it is deemed to be the primary beneficiary in a variable interest entity (VIE) in which it has a controlling financial interest in accordance with the consolidation guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). The equity method of accounting is applied to entities in which the Company is not the primary beneficiary as defined in the FASB ASC Topic on Consolidation (Topic 810) but can exercise influence over the entity with respect to its operations and major decisions.
The Company examines specific criteria and uses its judgment when determining if the Company is the primary beneficiary of a VIE. The primary beneficiary generally is defined as the party with the controlling financial interest. Consideration of various factors include, but are not limited to, the Company’s ability to direct the activities that most significantly impact the entity’s economic performance and its obligation to absorb losses from or right to receive benefits of the VIE that could potentially be significant to the VIE. As of June 30, 2023 and December 31, 2022, the Company does not have any investments in consolidated VIEs.
Unusual Risks and Uncertainties [Table Text Block]
Regal Update
On September 7, 2022, Cineworld Group, plc, Regal Entertainment Group and the Company's other Regal theatre tenants (collectively, Regal) filed for protection under Chapter 11 of the U.S. Bankruptcy Code (the Code). Prior to such filing date and continuing throughout the Chapter 11 bankruptcy cases, Regal leased 57 theatres from the Company pursuant to two master leases and 28 single property leases (the Regal Leases). As a result of the filing, Regal did not pay its rent or monthly deferral payment for September 2022 but subsequently paid portions of this amount, totaling approximately $4.0 million, pursuant to an order of the bankruptcy court issued during the Chapter 11 bankruptcy cases. Regal resumed monthly rent and deferral payments for all Regal Leases commencing in October 2022 and has continued making these payments through July 2023.

On June 27, 2023, the Company entered into a comprehensive restructuring agreement with Regal, evidenced by an Omnibus Lease Amendment Agreement (Omnibus Agreement), anchored by a new master lease (Master Lease) for
41 of the 57 properties previously leased to Regal (Master Lease Properties). On June 28, 2023, Regal’s Plan of Reorganization (the Plan) was confirmed by the bankruptcy court. The Plan became effective on July 31, 2023 (the Effective Date) and Regal emerged from the Chapter 11 bankruptcy cases.

Pursuant to the Omnibus Agreement, the Master Lease and certain related agreements became effective upon the Effective Date. Material terms of the Omnibus Agreement, the Master Lease and related agreements include:

Beginning on August 1, 2023, the total annual fixed rent for the Master Lease Properties (Annual Base Rent) will be $65.0 million, escalating by 10% every five years. The Master Lease is a triple-net lease, and therefore, Annual Base Rent does not include taxes, insurance, utilities, common area maintenance and ground lease rent, for which Regal will be responsible for paying separately. Due to Regal's expected significantly improved credit profile, continuing box office recovery and Regal's payment history, among other factors, the Company will recognize revenue related to the Master Lease on an accrual basis beginning on the Effective Date.

Pursuant to the Master Lease, Regal will also pay annual percentage rent (Annual Percentage Rent) of 15% of annual gross sales exceeding $220.0 million and up to $270.0 million, and 12.5% of annual gross sales exceeding $270.0 million. These threshold amounts will increase every five years commensurate with escalations in Annual Base Rent.

The Master Lease Properties have been divided into three tranches within the Master Lease, with the initial term of each tranche expiring annually on the 11th, 13th and 15th anniversaries from the Effective Date. Each tranche has three five-year renewal options. The average lease term for the Master Lease Properties as of the Effective Date will be increased by four years to 13 years.

The Company has agreed to reimburse Regal for 50% of certain revenue-enhancing premises renovations to the Master Lease Properties, up to a maximum reimbursement of $32.5 million, provided that (a) Regal is not in default, (b) the maximum amount the Company will be required to reimburse in any calendar year will not exceed $10.0 million, and (c) reimbursable expenses have prior approval of the Company and relate to a project mobilized and physically commenced during the first five years of the Master Lease term.

On the Effective Date, Regal surrendered to the Company the remaining 16 properties not included in the Master Lease (Surrendered Properties), together with all furniture, fixtures and equipment located at the Surrendered Properties. The Company has entered into management agreements whereby Cinemark will manage four of the Surrendered Properties and Phoenix Theatres will manage one of the Surrendered Properties. The Company plans to sell the remaining 11 Surrendered Properties and deploy the proceeds to acquire non-theatre experiential properties. In conjunction with taking back the Surrendered Properties, the Company recorded a non-cash impairment charge on eight of these properties during the three months ended June 30, 2023 of $42.4 million based on recently appraised values.

As of July 31, 2023, Regal owed approximately $76.3 million of undiscounted deferred rent (the Deferred Rent Balance), of which the Deferred Rent Balance related to the Master Lease Properties was approximately $56.8 million (Master Lease Deferred Rent Balance) and the Deferred Rent Balance related to the Surrendered Properties was approximately $19.5 million (Surrendered Property Deferred Rent Balance). Of the Master Lease Deferred Rent Balance, approximately $50.1 million will be held in abeyance and will be forgiven in its entirety if Regal has no uncured events of default prior to the 15th anniversary of the Effective Date, and the remaining portion of the Master Lease Deferred Rent Balance will be waived and forgiven. If Regal has an uncured event of default at any time prior to the 15th anniversary of the Effective Date, the Master Lease Deferred Rent Balance held in abeyance will become due. The Surrendered Property Deferred Rent Balance will be included in the Company’s claims for rejection damages in the Chapter 11 bankruptcy cases, which will be treated as general unsecured claims for which no material recovery is expected. The deferred rent was not previously recognized as accounts receivable by the Company because payments from Regal were recognized on a cash-basis prior to the Effective Date of the Master Lease. The deferred rent related to the Master Lease Properties will not be
recognized on the balance sheet because it is a contingent receivable only due in the event of a default and payment is not deemed probable.

Regal has provided the Company with a first lien security interest in all furniture, fixtures and equipment located at the Master Lease Properties. A parent entity of Regal has provided a guaranty of Regal’s obligations under the Master Lease.

On or about the Effective Date, Regal paid the Company approximately $3.0 million representing the unpaid portion of post-petition September stub rent for all properties, and approximately $1.3 million representing the unpaid pre-petition September rent for the Master Lease Properties.
Deferred Charges, Policy [Policy Text Block] Deferred Financing CostsDeferred financing costs are amortized over the terms of the related debt obligations, as applicable. Deferred financing costs of $28.2 million and $31.1 million as of June 30, 2023 and December 31, 2022, respectively, are shown as a reduction of debt. The deferred financing costs related to the unsecured revolving credit facility of $5.3 million and $6.4 million as of June 30, 2023 and December 31, 2022, respectively, are included in "Other assets" in the accompanying consolidated balance sheets.
Revenue Recognition
Rental Revenue
The Company leases real estate to its tenants under leases classified as operating leases. The Company's leases generally provide for rent escalations throughout the lease terms. Rents that are fixed are recognized on a straight-line basis over the lease term. Base rent escalations that include a variable component are recognized upon the occurrence of the specified event as defined in the Company's lease agreements. Many of the Company's leasing arrangements include options to extend the lease, which are not included in the minimum lease terms unless the option is reasonably certain to be exercised. Straight-line rental revenue is subject to an evaluation for collectibility, and the Company records a direct write-off against rental revenue if collectibility of these future rents is not probable. During the six months ended June 30, 2023, the Company recognized straight-line write-offs totaling $0.6 million. There were no straight-line write-offs for the six months ended June 30, 2022. For the six months ended June 30, 2023 and 2022, the Company recognized $3.3 million and $2.3 million, respectively, of straight-line rental revenue, net of write-offs.

Most of the Company’s lease contracts are triple-net leases, which require the tenants to make payments to third parties for lessor costs (such as property taxes and insurance) associated with the properties. In accordance with Topic 842, the Company does not include these lessee payments to third parties in rental revenue or property operating expenses. In certain situations, the Company pays these lessor costs directly to third parties and the tenants reimburse the Company. In accordance with Topic 842, these payments are presented on a gross basis in rental revenue and property operating expense. During the six months ended June 30, 2023 and 2022, the Company recognized $1.1 million in tenant reimbursements for both periods related to the gross-up of these reimbursed expenses which are included in rental revenue.

Certain of the Company's leases, particularly at its entertainment districts, require the tenants to make payments to the Company for property-related expenses such as common area maintenance. The Company has elected to combine these non-lease components with the lease components in rental revenue. For the six months ended June 30, 2023 and 2022, the amounts due for non-lease components included in rental revenue totaled $9.2 million for both periods.

In addition, most of the Company's tenants are subject to additional rents (above base rents) if gross revenues of the properties exceed certain thresholds defined in the lease agreements (percentage rents). Percentage rents are recognized at the time when specific triggering events occur as provided by the lease agreement. Rental revenue included percentage rents of $3.9 million and $4.0 million for the six months ended June 30, 2023 and 2022, respectively.

The Company regularly evaluates the collectibility of its receivables on a lease-by-lease basis. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality of the
Company's tenants, historical trends of the tenant, current economic conditions and changes in customer payment terms. When the collectibility of lease receivables or future lease payments are no longer probable, the Company records a direct write-off of the receivable to rental revenue and recognizes future rental revenue on a cash basis.
Mortgage Notes and Other Notes Receivable
Mortgage Notes and Other Notes Receivable
Mortgage notes and other notes receivable, including related accrued interest receivable, consist of loans originated by the Company and the related accrued and unpaid interest income as of the balance sheet date. Mortgage notes and other notes receivable are initially recorded at the amount advanced to the borrower less allowance for credit loss. Interest income is recognized using the effective interest method over the estimated life of the note. Interest income includes both the stated interest and the amortization or accretion of premiums or discounts (if any).

The Company made an accounting policy election to not measure an allowance for credit losses for accrued interest receivables related to its mortgage notes and notes receivable. Accordingly, if accrued interest receivable is deemed to be uncollectible, the Company will record any necessary write-offs as a reversal of interest income. There were no accrued interest write-offs for the six months ended June 30, 2023. During the six months ended June 30, 2022, the Company wrote off approximately $1.5 million of accrued interest and fees receivables against interest income related to one mortgage note receivable and two notes receivable. As of June 30, 2023, the Company believes that all outstanding accrued interest is collectible.

In the event the Company has a past due mortgage note or note receivable that the Company determines is collateral-dependent, the Company measures expected credit losses based on the fair value of the collateral. As of June 30, 2023, the Company does not have any mortgage notes or notes receivable with past due principal balances. See Note 6 for further discussion of mortgage notes and notes receivable for which the Company elected to apply the collateral-dependent practical expedient.
Concentrations Of Risk
Concentrations of Risk
Regal, American-Multi Cinema, Inc. (AMC) and Topgolf USA (Topgolf) represented a significant portion of the Company's total revenue for the six months ended June 30, 2023 and 2022. The following is a summary of the Company's total revenue derived from rental or interest payments from AMC, Topgolf and Regal (dollars in thousands):
Six Months Ended June 30,
20232022
Total Revenue% of Company's Total RevenueTotal Revenue% of Company's Total Revenue
Regal$56,101 16.3 %$45,919 14.4 %
AMC47,590 13.8 %47,588 15.0 %
Topgolf47,353 13.8 %45,423 14.3 %
New Accounting Pronouncements, Policy [Policy Text Block]
Impact of Recently Issued Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). The ASU contains practical expedients for reference rate reform - related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. On March 5, 2021, the Financial Conduct Authority (FCA) announced that the USD LIBOR will no longer be published after June 30, 2023. In December 2022, the FASB issued ASU No. 2022-06, Deferral of the Sunset Date of Topic 848. The guidance in ASU 2022-06 deferred the sunset date to December 31, 2024. The Company has transitioned existing contracts to a replacement index. These ASUs are not anticipated to have any significant impact on the Company's consolidated financial statements.
v3.23.2
Rental Properties (Tables)
6 Months Ended
Jun. 30, 2023
Real Estate [Abstract]  
Summary Of Carrying Amounts Of Rental Properties
The following table summarizes the carrying amounts of real estate investments as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023December 31, 2022
Buildings and improvements$4,645,441 $4,637,801 
Furniture, fixtures & equipment115,452 115,677 
Land1,240,122 1,236,358 
Leasehold interests28,453 26,940 
6,029,468 6,016,776 
Accumulated depreciation(1,369,790)(1,302,640)
Total$4,659,678 $4,714,136 
v3.23.2
Receivables, Loans, Notes Receivable, and Others (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Allowance for Credit Losses [Text Block] The following summarizes the activity within the allowance for credit losses related to mortgage notes, unfunded commitments and notes receivable for the six months ended June 30, 2023 (in thousands):
Mortgage notes receivableUnfunded commitments - mortgage notes receivableNotes receivableUnfunded commitments - notes receivableTotal
Allowance for credit losses at December 31, 2022$8,999 $751 $11,952 $— $21,702 
Credit loss expense (benefit)1,319 253 (1,260)— 312 
Charge-offs(7,771)— (394)— (8,165)
Recoveries— — — — — 
Allowance for credit losses at June 30, 2023
$2,547 $1,004 $10,298 $— $13,849 
v3.23.2
Accounts Receivable, Net (Tables)
6 Months Ended
Jun. 30, 2023
Accounts Receivable, after Allowance for Credit Loss [Abstract]  
Schedule Of Accounts Receivable
The following table summarizes the carrying amounts of accounts receivable as of June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023December 31, 2022
Receivable from tenants$4,554 $7,595 
Receivable from non-tenants707 1,006 
Straight-line rent receivable48,044 44,986 
Total$53,305 $53,587 

The COVID-19 pandemic severely impacted experiential real estate properties because such properties involve congregate social activity and discretionary spending. As a result, the Company continued to recognize revenue on a cash basis for certain tenants, including AMC and Regal, during the six months ended June 30, 2023.
As of June 30, 2023, receivable from tenants includes payments of approximately $1.0 million that were deferred due to the COVID-19 pandemic and determined to be collectible. Additionally, the Company has amounts due from tenants that were not booked as receivables because the full amounts were not deemed probable of collection as a result of the COVID-19 pandemic. While deferments for this and future periods delay rent payments, these deferments do not release tenants from the obligation to pay the deferred amounts in the future.
v3.23.2
Capital Markets Issuance of Shares (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Common And Preferred Shares Disclosure [Text Block] During the three and six months ended June 30, 2023, the Company declared cash dividends totaling $0.825 and $1.65 per common share, respectively. Additionally, during the three and six months ended June 30, 2023, the Board declared cash dividends of $0.359375 and $0.71875 per share on each of the Company's 5.75% Series C cumulative convertible preferred shares and the Company's 5.75% Series G cumulative redeemable preferred shares, and cash dividends of $0.5625 and $1.125 per share on the Company's 9.00% Series E cumulative convertible preferred shares.
v3.23.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Derivative Instruments [Abstract]  
Summary Of The Effect Of Derivative Instruments On The Consolidated Statements Of Changes In Equity And Income Below is a summary of the effect of derivative instruments on the consolidated statements of changes in equity and income for the three and six months ended June 30, 2023 and 2022.
Effect of Derivative Instruments on the Consolidated Statements of Changes in Equity and Comprehensive Income for the Three and Six Ended June 30, 2023 and 2022 (Dollars in thousands)
 Three Months Ended June 30,Six Months Ended June 30,
Description2023202220232022
Cash Flow Hedges
Interest Rate Swaps
Amount of Gain Recognized in AOCI on Derivative$516 $225 $218 $1,050 
Amount of Income (Expense) Reclassified from AOCI into Earnings (1)159 (37)285 (113)
Cross-Currency Swaps
Amount of (Loss) Gain Recognized in AOCI on Derivative (460)199 (456)173 
Amount of Income (Expense) Reclassified from AOCI into Earnings (2)216 (45)441 (99)
Net Investment Hedges
Cross-Currency Swaps
Amount of Gain Recognized in AOCI on Derivative — 3,684 — 665 
Amount of Income Recognized in Earnings (2) (3)— 71 — 170 
Currency Forward Agreements
Amount of (Loss) Gain Recognized in AOCI on Derivative (4,287)938 (3,946)938 
Total
Amount of (Loss) Gain Recognized in AOCI on Derivatives $(4,231)$5,046 $(4,184)$2,826 
Amount of Income (Expense) Reclassified from AOCI into Earnings 375 (82)726 (212)
Amount of Income Recognized in Earnings— 71 — 170 
Interest expense, net in accompanying consolidated statements of income and comprehensive income $31,591 $33,289 $63,313 $66,549 
Other income in accompanying consolidated statements of income and comprehensive income $10,124 $9,961 $19,457 $19,266 
(1) Included in "Interest expense, net" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2023 and 2022.
(2) Included in "Other income" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2023 and 2022.
(3) Amounts represent derivative gains excluded from the effectiveness testing.
v3.23.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Computation Of Basic And Diluted Earnings Per Share
The following table summarizes the Company’s computation of basic and diluted earnings per share (EPS) for the three and six months ended June 30, 2023 and 2022 (amounts in thousands except per share information):
 Three Months Ended June 30, 2023Six Months Ended June 30, 2023
 Income
(numerator)
Shares
(denominator)
Per Share
Amount
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income$13,600 $71,257 
Less: preferred dividend requirements(6,040)(12,073)
Net income available to common shareholders$7,560 75,297 $0.10 $59,184 75,191 $0.79 
Diluted EPS:
Net income available to common shareholders$7,560 75,297 $59,184 75,191 
Effect of dilutive securities:
Performance shares— 418 — 380 
Net income available to common shareholders$7,560 75,715 $0.10 $59,184 75,571 $0.78 
 Three Months Ended June 30, 2022Six Months Ended June 30, 2022
 Income
(numerator)
Shares
(denominator)
Per Share
Amount
Income
(numerator)
Shares
(denominator)
Per Share
Amount
Basic EPS:
Net income$40,909 $83,101 
Less: preferred dividend requirements (6,033)(12,066)
Net income available to common shareholders$34,876 74,986 $0.47 $71,035 74,915 $0.95 
Diluted EPS:
Net income available to common shareholders$34,876 74,986 $71,035 74,915 
Effect of dilutive securities:
Share options and performance shares— 248 — 227 
Net income available to common shareholders$34,876 75,234 $0.46 $71,035 75,142 $0.95 
v3.23.2
Equity Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Summary Of Nonvested Share Activity
A summary of the Company’s nonvested share activity and related information is as follows:
Number of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 2022503,912 $50.38 
Granted352,090 42.23 
Vested(228,102)54.10 
Forfeited(13,809)45.20 
Outstanding at June 30, 2023614,091 $44.44 1.40

The holders of nonvested shares have voting rights and receive dividends from the date of grant. The fair value of the nonvested shares that vested was $8.6 million and $10.2 million for the six months ended June 30, 2023 and 2022, respectively. Expense recognized related to nonvested shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $3.8 million and $3.9 million for the six months ended June 30, 2023 and 2022, respectively. Expense related to nonvested shares and included in severance expense in the accompanying consolidated statements of income and comprehensive income was $0.3 million for the six months ended June 30, 2023. There was no expense related to nonvested shares included in severance expense for the six months ended June 30, 2022. At June 30, 2023, unamortized share-based compensation expense related to nonvested shares was $14.3 million.

Nonvested Performance Shares
A summary of the Company's nonvested performance share activity and related information is as follows:
Target Number of Performance Shares
Outstanding at December 31, 2022257,386 
Granted111,593 
Vested (1)(56,338)
Forfeited— 
Outstanding at June 30, 2023
312,641 

(1) The performance conditions for the performance shares granted during the year ended December 31, 2020 were not achieved resulting in no pay-out.

The number of common shares issuable upon settlement of the performance shares granted during the six months ended June 30, 2023, 2022 and 2021 will be based upon the Company's achievement level relative to the following performance measures at December 31, 2025, 2024 and 2023, respectively: 50% based upon the Company's Total Shareholder Return (TSR) relative to the TSRs of the Company's peer group companies, 25% based upon the Company's TSR relative to the TSRs of companies in the MSCI US REIT Index and 25% based upon the Company's Compounded Annual Growth Rate (CAGR) in AFFO per share over the three-year performance period. The Company's achievement level relative to the performance measures is assigned a specific payout percentage which is multiplied by a target number of performance shares.

The performance shares based on relative TSR performance have market conditions and are valued using a Monte Carlo simulation model on the grant date, which resulted in a grant date fair value of approximately $5.9 million and $6.0 million for the six months ended June 30, 2023 and 2022, respectively. The estimated fair value is amortized to expense over the three-year performance periods, which end on December 31, 2025, 2024 and 2023 for performance shares granted in 2023, 2022 and 2021, respectively. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the performance shares with a market condition for the six months ended June 30, 2023: risk-free interest rate of 4.4%, volatility factors in the expected market price of the Company's common shares of 52% and an expected life of approximately three years.
The performance shares based on growth in AFFO per share have a performance condition. The probability of achieving the performance condition is assessed at each reporting period. If it is deemed probable that the performance condition will be met, compensation cost will be recognized based on the closing price per share of the Company's common stock on the date of the grant multiplied by the number of awards expected to be earned. If it is deemed that it is not probable that the performance condition will be met, the Company will discontinue the recognition of compensation cost and any compensation cost previously recorded will be reversed. At June 30, 2023, achievement of the performance condition was deemed probable for the performance shares granted during the six months ended June 30, 2023, 2022 and 2021 with an expected payout percentage of 100%, 200% and 200%, respectively, which resulted in a grant date fair value of approximately $1.2 million, $2.3 million and $2.3 million, respectively.

Expense recognized related to performance shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $4.0 million and $3.3 million for the six months ended June 30, 2023 and 2022, respectively. At June 30, 2023, unamortized share-based compensation expense related to nonvested performance shares was $11.5 million.
The performance shares accrue dividend equivalents which are paid only if common shares are issued upon settlement of the performance shares. During the six months ended June 30, 2023 and 2022, the Company accrued dividend equivalents expected to be paid on earned awards of $803 thousand and $324 thousand, respectively.
Summary Of Restricted Share Unit Activity
A summary of the Company’s restricted share unit activity and related information is as follows:
Number of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 202238,605 $50.77 
Granted43,497 41.67 
Vested(40,054)50.44 
Outstanding at June 30, 202342,048 $41.67 0.92
v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,140,804 $460,126 $102,634 $5,703,564 
As of December 31, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,164,710 $473,580 $120,411 $5,758,701 
Operating Data:
Three Months Ended June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$142,421 $9,449 $— $151,870 
Other income9,825 — 299 10,124 
Mortgage and other financing income
10,694 219 — 10,913 
Total revenue162,940 9,668 299 172,907 
Property operating expense
13,744 — 228 13,972 
Other expense9,161 — — 9,161 
Total investment expenses
22,905 — 228 23,133 
Net operating income - before unallocated items140,035 9,668 71 149,774 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(15,248)
Severance expense(547)
Transaction costs(36)
Credit loss benefit275 
Impairment charges(43,785)
Depreciation and amortization(43,705)
Loss on sale of real estate(575)
Interest expense, net(31,591)
Equity in loss from joint ventures(615)
Income tax expense(347)
Net income13,600 
Preferred dividend requirements(6,040)
Net income available to common shareholders of EPR Properties$7,560 
Operating Data:
Three Months Ended June 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$133,009 $9,866 $— $142,875 
Other income7,685 — 2,276 9,961 
Mortgage and other financing income
7,382 228 — 7,610 
Total revenue148,076 10,094 2,276 160,446 
Property operating expense
13,358 — 234 13,592 
Other expense8,872 — — 8,872 
Total investment expenses
22,230 — 234 22,464 
Net operating income - before unallocated items125,846 10,094 2,042 137,982 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(12,691)
Transaction costs(1,145)
Credit loss expense(9,512)
Depreciation and amortization(40,766)
Interest expense, net(33,289)
Equity in income from joint ventures1,421 
Impairment charges on joint ventures(647)
Income tax expense(444)
Net income40,909 
Preferred dividend requirements(6,033)
Net income available to common shareholders of EPR Properties$34,876 
Operating Data:
Six Months Ended June 30, 2023
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$284,121 $19,340 $— $303,461 
Other income18,933 523 19,457 
Mortgage and other financing income20,943 442 — 21,385 
Total revenue323,997 19,783 523 344,303 
Property operating expense27,921 — 206 28,127 
Other expense18,111 — — 18,111 
Total investment expenses46,032 — 206 46,238 
Net operating income - before unallocated items277,965 19,783 317 298,065 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(29,213)
Severance expense(547)
Transaction costs(306)
Credit loss expense(312)
Impairment charges(43,785)
Depreciation and amortization(84,909)
Loss on sale of real estate(1,135)
Interest expense, net(63,313)
Equity in loss from joint ventures(2,600)
Income tax expense(688)
Net income71,257 
Preferred dividend requirements(12,073)
Net income available to common shareholders of EPR Properties$59,184 
Operating Data:
Six Months Ended June 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$262,034 $20,444 $— $282,478 
Other income16,895 — 2,371 19,266 
Mortgage and other financing income15,716 458 — 16,174 
Total revenue294,645 20,902 2,371 317,918 
Property operating expense27,051 (7)487 27,531 
Other expense16,969 — — 16,969 
Total investment expenses44,020 (7)487 44,500 
Net operating income - before unallocated items250,625 20,909 1,884 273,418 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(25,915)
Transaction costs(3,392)
Credit loss expense(9,206)
Impairment charges(4,351)
Depreciation and amortization(80,810)
Interest expense, net(66,549)
Equity in income from joint ventures1,315 
Impairment charges on joint ventures(647)
Income tax expense(762)
Net income83,101 
Preferred dividend requirements(12,066)
Net income available to common shareholders of EPR Properties$71,035 
v3.23.2
Summary of Significant Accounting Policies (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 01, 2023
USD ($)
properties
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jul. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2023
property
Jun. 30, 2023
years
Jun. 30, 2023
mortgagenotes
Dec. 31, 2022
USD ($)
Revenue Recognition [Abstract]                          
Straight Line Rent       $ 3,300 $ 2,300                
Straight line rent write off       600 0                
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income   $ 151,870 $ 142,875 303,461 282,478                
Deferred Costs             $ 28,200           $ 31,100
Recovery of Direct Costs       9,200 9,200                
Operating Lease, Percentage Revenue       3,900 4,000                
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans       0 1,500                
Number of Master Leases                 2        
Number Of Mortgage Notes Receivable | mortgagenotes                       4  
Asset Impairment Charges   43,785 0 $ 43,785 4,351                
Number of impaired properties | property                   9      
Deferred Rent Receivables, Net             1,000            
Regal [Member]                          
Concentrations of Risk [Abstract]                          
Number of Properties Leased               57          
Number of Leases               28          
Number of Properties Leased in Master Lease               41          
Asset Impairment Charges   $ 42,400                      
Deferred Rent Receivables, Net             4,000            
Reimbursement percentage               50.00%          
Regal [Member] | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Number of Surrendered Properties | properties 16                        
Deferred Rent Receivables, Net           $ 76,300              
Regal [Member] | Maximum [Member]                          
Concentrations of Risk [Abstract]                          
Other Commitment             32,500            
Regal [Member] | Maximum [Member] | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Annual Gross Sales Threshold $ 270,000                        
Regal [Member] | Maximum [Member] | Annual                          
Concentrations of Risk [Abstract]                          
Other Commitment             10,000            
Regal [Member] | Minimum [Member] | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Annual Gross Sales Threshold 220,000                        
Regal [Member] | Master Lease                          
Concentrations of Risk [Abstract]                          
Rent Escalation Period   5 years   5 years                  
Regal [Member] | Master Lease | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income $ 65,000                        
Number of years in lease extension 5                        
Operating Lease, Weighted Average Remaining Lease Term 13 years                        
Percentage Rent, Percentage 0.15                        
Fixed Rent, Escalator 10.00%                        
Deferred Rent Receivables, Net           56,800              
Lessor, Operating Lease, Number of Options to Extend 3                        
Number of Tranches 3                        
Rent Escalation Period 5 years                        
Weighted Average Lease Term, Increase 4 years                        
Regal [Member] | Master Lease | Maximum [Member]                          
Concentrations of Risk [Abstract]                          
Percentage Rent, Percentage               0.125          
Regal [Member] | Surrendered Properties | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Deferred Rent Receivables, Net           19,500              
Regal [Member] | Abeyance | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Deferred Rent Receivables, Net           $ 50,100              
Experiential Reportable Operating Segment [Member]                          
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income   $ 142,421 $ 133,009 $ 284,121 $ 262,034                
Number of impaired properties | property                   8      
Experiential Reportable Operating Segment [Member] | Regal [Member]                          
Concentrations of Risk [Abstract]                          
Number of impaired properties | property                   8      
Managed Property | Regal [Member] | Subsequent Event [Member] | Phoenix Theatres                          
Concentrations of Risk [Abstract]                          
Number of Surrendered Properties | properties 1                        
Managed Property | Regal [Member] | Subsequent Event [Member] | Cinemark                          
Concentrations of Risk [Abstract]                          
Number of Surrendered Properties | properties 4                        
Properties for sale | Regal [Member] | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Number of Surrendered Properties | properties 11                        
Notes Receivable [Member]                          
Concentrations of Risk [Abstract]                          
Number Of Mortgage Notes Receivable | years                     2    
Number of Notes Receivable     2   2                
Mortgage Receivable [Member] | Eat & Play Properties [Member]                          
Concentrations of Risk [Abstract]                          
Number Of Mortgage Notes Receivable               1     1    
Accounts Receivable | Regal [Member] | Subsequent Event [Member]                          
Concentrations of Risk [Abstract]                          
Monetary Default, Cure Amount $ 1,300                        
Reimbursable Administrative Priority Expenses $ 3,000                        
triple-net lessor costs [Member]                          
Concentrations of Risk [Abstract]                          
Recovery of Direct Costs       1,100 $ 1,100                
Regal [Member]                          
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income       $ 56,101 $ 45,919                
Percentage of lease revenue in total revenue       16.30% 14.40%                
American Multi-Cinema, Inc. [Member]                          
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income       $ 47,590 $ 47,588                
Percentage of lease revenue in total revenue       13.80% 15.00%                
TopGolf [Member]                          
Concentrations of Risk [Abstract]                          
Operating Lease, Lease Income       $ 47,353 $ 45,423                
Percentage of lease revenue in total revenue       13.80% 14.30%                
Revolving Credit Facility [Member]                          
Concentrations of Risk [Abstract]                          
Deferred Costs             $ 5,300           $ 6,400
v3.23.2
Rental Properties (Summary Of Carrying Amounts Of Rental Properties) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Real Estate Properties [Line Items]      
Carrying amounts of rental properties $ 6,029,468   $ 6,016,776
Accumulated depreciation (1,369,790)   (1,302,640)
Real Estate Investment Property, Net 4,659,678   4,714,136
Depreciation expense on rental properties 80,500 $ 78,400  
Building and improvements [Member]      
Real Estate Properties [Line Items]      
Carrying amounts of rental properties 4,645,441   4,637,801
Furniture, fixtures & equipment [Member]      
Real Estate Properties [Line Items]      
Carrying amounts of rental properties 115,452   115,677
Land [Member]      
Real Estate Properties [Line Items]      
Carrying amounts of rental properties 1,240,122   1,236,358
Leaseholds and Leasehold Improvements [Member]      
Real Estate Properties [Line Items]      
Carrying amounts of rental properties $ 28,453   $ 26,940
v3.23.2
Property, Plant, and Equipment (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
property
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
property
Jun. 30, 2022
USD ($)
Impairment [Abstract]        
Asset Impairment Charges [Text Block]     Impairment ChargesThe Company reviews its properties for changes in circumstances that indicate that the carrying value of a property may not be recoverable based on an estimate of undiscounted future cash flows. During the six months ended June 30, 2023, the Company reassessed the holding period of the Regal Surrendered Properties not included in the Master Lease and one early childhood education center property subject to a lease termination triggered by a casualty event. The Company determined that the estimated cash flows for eight Regal Surrendered Properties and the early childhood education center property were not sufficient to recover the carrying values and estimated the fair value of the real estate investments of these properties using independent appraisals. During the six months ended June 30, 2023, the Company reduced the carrying value of the real estate investments, net to $27.2 million and recognized impairment charges of $43.8 million on real estate investments, which is the amount that the carrying values of the assets exceeded the estimated fair values.  
Impaired Long-Lived Assets Held and Used [Line Items]        
Number of impaired properties 9   9  
Impaired Assets to be Disposed of by Method Other than Sale, Carrying Value of Asset | $ $ 27,200   $ 27,200  
Asset Impairment Charges | $ $ 43,785 $ 0 $ 43,785 $ 4,351
Experiential Reportable Operating Segment [Member]        
Impaired Long-Lived Assets Held and Used [Line Items]        
Number of impaired properties 8   8  
Education Reportable Operating Segment [Member]        
Impaired Long-Lived Assets Held and Used [Line Items]        
Number of impaired properties 1   1  
v3.23.2
Investments and Dispositions (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
properties
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
properties
Jun. 30, 2022
USD ($)
Dec. 31, 2022
Real Estate Properties [Line Items]          
Payments to Acquire Productive Assets     $ 47,115 $ 169,656  
(Loss) Gain on sale of real estate $ (575) $ 0 $ (1,135) $ 0  
Number of Properties Subject to Ground Leases 51   51   52
Contract Termination          
Real Estate Properties [Line Items]          
Number of Properties Subject to Ground Leases | properties 1   1    
Experiential Reportable Operating Segment [Member]          
Real Estate Properties [Line Items]          
Payments to Acquire Property, Plant, and Equipment     $ 98,700    
Proceeds from Sale of Property, Plant, and Equipment     8,400    
(Loss) Gain on sale of real estate     1,100    
Experiential Reportable Operating Segment [Member] | Fitness and wellness          
Real Estate Properties [Line Items]          
Payments to Acquire Productive Assets     $ 46,700    
Experiential Reportable Operating Segment [Member] | Eat & Play Properties [Member]          
Real Estate Properties [Line Items]          
number of properties sold     1    
Experiential Reportable Operating Segment [Member] | early childhood education center [Member]          
Real Estate Properties [Line Items]          
number of properties sold     1    
Experiential Reportable Operating Segment [Member] | Theatre Properties [Member]          
Real Estate Properties [Line Items]          
number of properties sold     1    
v3.23.2
Investment in Mortgage Notes and Notes Receivable (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
years
Jun. 30, 2023
USD ($)
Jun. 30, 2023
mortgagenotes
Dec. 31, 2022
USD ($)
Financing Receivable, Allowance for Credit Loss [Line Items]            
Notes Receivable       $ 4,300,000   $ 2,900,000
Number Of Mortgage Notes Receivable | mortgagenotes         4  
Financing Receivable, Allowance for Credit Loss       13,849,000   21,702,000
Provision for Loan, Lease, and Other Losses $ 312,000          
Financing Receivable, Allowance for Credit Loss, Writeoff 8,165,000          
Financing Receivable, Allowance for Credit Loss, Recovery 0          
Mortgage Receivable [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Financing Receivable, Allowance for Credit Loss       2,547,000   8,999,000
Provision for Loan, Lease, and Other Losses 1,319,000          
Financing Receivable, Allowance for Credit Loss, Writeoff 7,771,000          
Financing Receivable, Allowance for Credit Loss, Recovery $ 0          
Mortgage Receivable [Member] | Eat & Play Properties [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Face Amount of Mortgages       10,800,000    
Number Of Mortgage Notes Receivable 1   1      
Financing Receivable, Allowance for Credit Loss, Writeoff $ 7,800,000          
Impaired Financing Receivable, Interest Income, Cash Basis Method 400,000          
Unfunded Loan Commitment [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Financing Receivable, Allowance for Credit Loss       1,004,000   751,000
Provision for Loan, Lease, and Other Losses 253,000          
Financing Receivable, Allowance for Credit Loss, Writeoff 0          
Financing Receivable, Allowance for Credit Loss, Recovery 0          
Notes Receivable [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Number Of Mortgage Notes Receivable | years     2      
Financing Receivable, Allowance for Credit Loss       10,298,000   11,952,000
Provision for Loan, Lease, and Other Losses (1,260,000)          
Financing Receivable, Allowance for Credit Loss, Writeoff 394,000          
Financing Receivable, Allowance for Credit Loss, Recovery 0          
Notes Receivable [Member] | Theatre Properties [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Provision for Loan, Lease, and Other Losses 1,900,000          
Note Receivable Unfunded Loan Commitment            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Financing Receivable, Allowance for Credit Loss       $ 0   $ 0
Provision for Loan, Lease, and Other Losses 0          
Financing Receivable, Allowance for Credit Loss, Writeoff 0          
Financing Receivable, Allowance for Credit Loss, Recovery 0          
Note, 8.0%, due May 2, 2024 [Member] | Attraction Properties [Member]            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Number Of Mortgage Notes Receivable | years     1      
Provision for Loan, Lease, and Other Losses 8,400,000          
Impaired Financing Receivable, Interest Income, Cash Basis Method $ 400,000 $ 400,000        
v3.23.2
Accounts Receivable, Net (Schedule Of Accounts Receivable) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Straight-Line Rent Receivable $ 48,044 $ 44,986
Total 53,305 53,587
Deferred Rent Receivables, Net 1,000  
Tenants [Member]    
Total 4,554 7,595
Non-Tenants [Member]    
Carrying amounts of accounts receivable $ 707 $ 1,006
v3.23.2
Capital Markets (Details) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Class of Stock [Line Items]      
Common Stock, Dividends, Per Share, Declared $ 0.825 $ 1.65  
Long-term Debt, Percentage Rate, SOFR Floor 0.00% 0.00%  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 1.30% 1.30%  
Debt Instrument, Interest Rate, Effective Percentage 6.40% 6.40%  
Long-term Debt, Percentage Rate, Facility Fee 0.25% 0.25%  
Series C Preferred Shares [Member]      
Class of Stock [Line Items]      
Preferred Stock, Dividends Per Share, Declared $ 0.359375 $ 0.71875  
Preferred Stock, Dividend Rate, Percentage   5.75% 5.75%
Series E Preferred Shares [Member]      
Class of Stock [Line Items]      
Preferred Stock, Dividends Per Share, Declared 0.5625 $ 1.125  
Preferred Stock, Dividend Rate, Percentage   9.00% 9.00%
Series G Preferred Stock [Member]      
Class of Stock [Line Items]      
Preferred Stock, Dividends Per Share, Declared $ 0.359375 $ 0.71875  
Preferred Stock, Dividend Rate, Percentage   5.75%  
v3.23.2
Unconsolidated Real Estate Joint Ventures (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
properties
years
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
properties
years
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Schedule of Equity Method Investments [Line Items]          
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 53,763   $ 53,763   $ 52,964
Equity in loss from joint ventures $ (615) $ 1,421 $ (2,600) $ 1,315  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 1.30%   1.30%    
St. Petersburg Joint Venture [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 65.00%   65.00%    
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 19,517   $ 19,517   18,712
Equity in loss from joint ventures     $ 806 2,837  
Number of unconsolidated real estate joint ventures | properties 2   2    
Maximum Availability Joint Venture Mortgage Loan $ 105,000   $ 105,000    
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 3.65%   3.65%    
Number of Extension Options 2   2    
Years in Extension | years 1   1    
Warrens Joint Venture          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 95.00%   95.00%    
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 9,076   $ 9,076   10,865
Equity in loss from joint ventures     $ (1,789) (1,654)  
Number of unconsolidated real estate joint ventures | properties 2   2    
Long Term Funding Commitment For Project Development $ 14,200   $ 14,200    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.00%   4.00%    
Maximum Availability Joint Venture Mortgage Loan $ 22,900   $ 22,900    
Long Term Funding Commitment For Project Development, Remaining 3,100   3,100    
Construction Availability Joint Venture Mortgage Loan $ 1,600   $ 1,600    
Breaux Bridge Joint Venture          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 85.00%   85.00%    
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 19,138   $ 19,138   17,080
Equity in loss from joint ventures     $ (1,342) 193  
Number of unconsolidated real estate joint ventures | properties 2   2    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.85%   3.85%    
Maximum Availability Joint Venture Mortgage Loan $ 38,500   $ 38,500    
Subordinated Joint Venture Mortgage Loan $ 11,300   $ 11,300    
Breaux Bridge Joint Venture | Subordinated Debt          
Schedule of Equity Method Investments [Line Items]          
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 7.25%   7.25%    
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 7.20%   7.20%    
Long-term debt, Percentage Capped 8.00%   8.00%    
Breaux Bridge Joint Venture | Maximum [Member]          
Schedule of Equity Method Investments [Line Items]          
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.25%   4.25%    
Harrisville PA Joint Venture          
Schedule of Equity Method Investments [Line Items]          
Equity Method Investment, Ownership Percentage 62.00%   62.00%    
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 6,032   $ 6,032   6,307
Equity in loss from joint ventures     $ (275) 0  
Number of unconsolidated real estate joint ventures | properties 2   2    
Long Term Funding Commitment For Project Development $ 13,900   $ 13,900    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 6.38%   6.38%    
Maximum Availability Joint Venture Mortgage Loan $ 22,500   $ 22,500    
Long Term Funding Commitment For Project Development, Remaining $ 11,900   $ 11,900    
Equity method investment, ownership percentage, unconsolidated real estate joint venture 92.00%   92.00%    
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount $ 700   $ 700    
Equity Method Investment, Ownership Percentage, Consolidated Real Estate Joint Venture 67.00%   67.00%    
Carrying Amount Joint Venture Mortgage Loan $ 3,200   $ 3,200    
Guarantor Obligations, Maximum Exposure, Undiscounted 10,000   10,000    
Guaranty Liabilities 5,000   5,000    
Theatre Project China Member          
Schedule of Equity Method Investments [Line Items]          
Real Estate Investments, Unconsolidated Real Estate and Other Joint Ventures $ 0   0   $ 0
Equity in loss from joint ventures     $ 0 $ (61)  
Interest Rate Swap [Member] | St. Petersburg Joint Venture [Member]          
Schedule of Equity Method Investments [Line Items]          
Derivative, Fixed Interest Rate 3.50%   3.50%    
v3.23.2
Derivative Instruments (Narrative) (Details)
$ in Millions
6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2023
CAD ($)
Dec. 31, 2022
USD ($)
Apr. 29, 2022
$ / $
Derivative Asset, Fair Value, Gross Asset $ 6,700,000   $ 11,400,000  
Derivative Liability, Fair Value, Gross Liability 0   $ 0  
Credit Risk Derivatives, at Fair Value, Net 50,000,000      
Cash Flow Hedging [Member]        
Estimated amount to be reclassified from accumulated other comprehensive income to other expense in the next twelve months 500,000      
Interest Rate Risk [Member]        
Estimated amount to be reclassified from accumulated other comprehensive income to other expense in the next twelve months $ 1,100,000      
Currency Swap [Member]        
Number of Canadian properties exposed to foreign currency exchange risk (in properties) 6      
Cross Currency Swaps October 2024        
Net exchange rate, CAD to US dollar | $ / $       1.28
Foreign Currency Forward October 2024 | Net Investment Hedging [Member]        
Net exchange rate, CAD to US dollar 1.28 1.28    
Foreign Currency Forward December 2024 | Net Investment Hedging [Member]        
Net exchange rate, CAD to US dollar 1.30 1.30    
Cross Currency Swap October 2024 $1.26        
Net exchange rate, CAD to US dollar | $ / $       1.26
Cross Currency Swap December 2024        
Net exchange rate, CAD to US dollar | $ / $       1.30
interest rate swap 2.5325 percent | Interest Rate Swap [Member]        
Derivative fixed interest rate 2.5325% 2.5325%    
Derivative, Notional Amount $ 25,000,000.0      
Canada, Dollars | Net Investment Hedging [Member]        
Derivative, Notional Amount 290.0      
Canada, Dollars | Cross Currency Swaps [Member]        
Derivative, Notional Amount   $ 440.0    
Foreign currency exposure 23,400,000      
Canada, Dollars | Cross Currency Swaps October 2024        
Derivative, Notional Amount   200.0    
Foreign currency exposure 4,500,000      
Canada, Dollars | Foreign Currency Forward October 2024 | Net Investment Hedging [Member]        
Derivative, Notional Amount 200.0      
Canada, Dollars | Foreign Currency Forward December 2024 | Net Investment Hedging [Member]        
Derivative, Notional Amount 90.0      
Canada, Dollars | Cross Currency Swap October 2024 $1.26        
Derivative, Notional Amount   150.0    
Foreign currency exposure 10,800,000      
Canada, Dollars | Cross Currency Swap December 2024        
Derivative, Notional Amount   $ 90.0    
Foreign currency exposure $ 8,100,000      
v3.23.2
Derivative Instruments (Summary Of The Effect Of Derivative Instruments On The Consolidated Statements Of Changes In Equity And Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Amount of Income (Expense) Reclassified from AOCI into Earnings (Effective Portion) $ 375 $ (82) $ 726 $ (212)
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net 0 71 0 170
Derivative, Gain (Loss) on Derivative, Net (4,231) 5,046 (4,184) 2,826
Interest Expense 31,591 33,289 63,313 66,549
Other Income 10,124 9,961 19,457 19,266
Interest Rate Swap [Member]        
Amount of Income (Expense) Reclassified from AOCI into Earnings (Effective Portion) 159 (37) 285 (113)
Cross Currency Swaps [Member]        
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax (460) 199 (456) 173
Amount of Income (Expense) Reclassified from AOCI into Earnings (Effective Portion) 216 (45) 441 (99)
Currency Swap [Member] | Net Investment Hedging [Member]        
Other Comprehensive Income (Loss), Net Investment Hedge, Gain (Loss), Reclassification, before Tax 0 3,684 0 665
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net 0 71 0 170
foreign currency forward        
Other Comprehensive Income (Loss), Net Investment Hedge, Gain (Loss), Reclassification, before Tax (4,287) 938 (3,946) 938
Interest Expense [Member] | Interest Rate Swap [Member]        
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax $ 516 $ 225 $ 218 $ 1,050
v3.23.2
Fair Value Disclosures (Assets and Liabilities Measured At Fair Value On A Recurring Basis) (Details)
3 Months Ended 6 Months Ended
Mar. 31, 2023
Jun. 30, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Long-term Debt   $ 2,813,007,000 $ 2,810,111,000
Derivative Asset, Fair Value, Gross Asset   6,700,000 11,400,000
Real Estate Investment Property, Net   4,659,678,000 4,714,136,000
Operating Lease, Right-of-Use Asset   192,325,000 200,985,000
Financing Receivable, after Allowance for Credit Loss, Current   466,459,000 457,268,000
Investment in joint ventures   53,763,000 52,964,000
Other assets   $ 74,882,000 73,053,000
Number of impaired properties | property   9  
Experiential Reportable Operating Segment [Member]      
Number of impaired properties | property   8  
Fair Value, Inputs, Level 3 [Member] | Minimum [Member]      
fair value input, price per square foot   $ 4.50  
fair value input, discount rate   9.50%  
fair value input, Terminal Capitalization Rate   8.50%  
Fair Value, Inputs, Level 3 [Member] | Maximum [Member]      
fair value input, price per square foot   $ 20  
fair value input, discount rate   11.50%  
fair value input, Terminal Capitalization Rate   10.25%  
Fair Value, Recurring [Member] | Cross Currency Swaps [Member]      
Derivative Asset, Fair Value, Gross Asset   $ (626,000) 1,523,000
Fair Value, Recurring [Member] | Cross Currency Swaps [Member] | Fair Value, Inputs, Level 2 [Member]      
Derivative Asset, Fair Value, Gross Asset   (626,000) 1,523,000
Fair Value, Recurring [Member] | Currency Forward      
Derivative Asset, Fair Value, Gross Asset   (4,741,000) (8,686,000)
Fair Value, Recurring [Member] | Currency Forward | Fair Value, Inputs, Level 2 [Member]      
Derivative Asset, Fair Value, Gross Asset   (4,741,000) (8,686,000)
Fair Value, Recurring [Member] | Interest Rate Swap [Member]      
Derivative Asset, Fair Value, Gross Asset   (1,359,000) (1,240,000)
Fair Value, Recurring [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member]      
Derivative Asset, Fair Value, Gross Asset   (1,359,000) (1,240,000)
Fair Value, Nonrecurring [Member]      
Real Estate Investment Property, Net   27,190,000 38,370,000
Operating Lease, Right-of-Use Asset     7,006,000
Financing Receivable, after Allowance for Credit Loss, Current     7,780,000
Investment in joint ventures     0
Other assets     1,316,000
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member]      
Real Estate Investment Property, Net   0 4,700,000
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Real Estate Investment Property, Net   $ 27,190,000 33,670,000
Operating Lease, Right-of-Use Asset     7,006,000
Financing Receivable, after Allowance for Credit Loss, Current     7,780,000
Investment in joint ventures     0
Other assets     1,316,000
Fixed Rate Mortgage Notes Receivable Member      
Mortgage Receivable Weighted Average Interest Rate 8.92% 8.91%  
Receivable Interest Rate Stated Percentage Rate Range Minimum 6.99% 6.99%  
Receivable Interest Rate Stated Percentage Rate Range Maximum 12.14% 12.32%  
Notes Receivable, Fair Value Disclosure   $ 510,500,000 500,000,000
Weighted Average Market Rate Used As Discount Factor To Determine Fair Value Of Notes 7.70% 7.66%  
Financing Receivable, after Allowance for Credit Loss, Current   $ 466,500,000 457,300,000
Fixed Rate Mortgage Notes Receivable Member | Minimum [Member]      
market rate used as discount factor to determine fair value of notes 7.15% 7.00%  
Fixed Rate Mortgage Notes Receivable Member | Maximum [Member]      
market rate used as discount factor to determine fair value of notes 10.00% 10.00%  
Fixed Rate Debt Member      
Long-term Debt   $ 2,820,000,000 $ 2,820,000,000
Long-term Debt, Weighted Average Interest Rate, at Point in Time   4.34% 4.34%
Long-term Debt, Fair Value   $ 2,450,000,000 $ 2,390,000,000
Weighted Average Market Rate Used As Discount Factor To Determine Fair Value Of Debt 7.94% 7.77%  
Fixed Rate Debt Member | Minimum [Member]      
market rate used as discount factor to determine fair value of debt 7.42% 7.24%  
Fixed Rate Debt Member | Maximum [Member]      
market rate used as discount factor to determine fair value of debt 8.35% 8.28%  
Variable Rate Converted to Fixed Rate [Member]      
Long-term Debt   $ 25,000,000 25,000,000
Variable Rate Debt Member      
Long-term Debt   $ 25,000,000 $ 25,000,000
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.23% 4.43%
v3.23.2
Earnings Per Share (Computation Of Basic And Diluted Earnings Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Basic EPS:        
Income from continuing operations $ 13,600 $ 40,909 $ 71,257 $ 83,101
Less: preferred dividend requirements (6,040) (6,033) (12,073) (12,066)
Net income available to common shareholders of EPR Properties $ 7,560 $ 34,876 $ 59,184 $ 71,035
Net income available to common shareholders (in dollars per share) $ 0.10 $ 0.47 $ 0.79 $ 0.95
Net Income (Loss) Available to Common Stockholders, Diluted $ 7,560 $ 34,876 $ 59,184 $ 71,035
Weighted average number of shares outstanding, basic 75,297 74,986 75,191 74,915
Diluted EPS:        
Share options (in shares) 418 248 380 227
Weighted average number of shares outstanding, diluted 75,715 75,234 75,571 75,142
Net income available to common shareholders (in dollars per share) $ 0.10 $ 0.46 $ 0.78 $ 0.95
v3.23.2
Earnings Per Share (Narrative) (Details) - $ / shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Series C Preferred Shares [Member]        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Common shares upon conversion of convertible preferred shares 2,300 2,200 2,300 2,200
Preferred Stock, Dividend Rate, Percentage     5.75% 5.75%
Series E Preferred Shares [Member]        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Common shares upon conversion of convertible preferred shares   1,700 1,700 1,700
Preferred Stock, Dividend Rate, Percentage     9.00% 9.00%
Share Options [Member]        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Common shares upon conversion of convertible preferred shares 83 89 83 89
Performance Shares [Member] | January 1, 2020 Award Date        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Common shares upon conversion of convertible preferred shares   56   56
Minimum [Member]        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Share-based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit $ 44.44 $ 44.44 $ 44.44 $ 44.44
Maximum [Member]        
Anitidlutive securities exluded from computation of earnings per share [Line Items]        
Share-based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 76.63 $ 76.63 $ 76.63 $ 76.63
v3.23.2
Equity Incentive Plans (Summary Of Nonvested Share Activity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
May 12, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Number of Shares, Outstanding at December 31, 2022 503,912        
Number of Shares, Granted 352,090        
Number of Shares, Vested (228,102)        
Number of Shares, Outstanding at March 31, 2023 614,091        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value $ 45.20        
Weighted Average Grant Date Fair Value, Outstanding at December 31, 2022 50.38        
Weighted Average Grant Date Fair Value, Granted 42.23        
Weighted Average Grant Date Fair Value, Vested 54.10        
Weighted Average Grant Date Fair Value, Outstanding at March 31, 2023 $ 44.44        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period (13,809)        
Weighted Average Life Remaining, Outstanding at March 31, 2023 (in years) 1 year 4 months 24 days        
Fair value of non-vested shares $ 8,600 $ 10,200      
Unamortized share-based compensation expense $ 14,300        
2016 Equity Incentive Plan [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Common shares, options to purchase common shares and restricted share units, expected to granted (in shares)         3,950,000
Number of shares available for grant (in shares) 1,490,224        
Restricted Stock [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Share-based Payment Arrangement, Expense $ 3,800 3,900      
Performance Shares [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Number of Shares, Outstanding at December 31, 2022 257,386        
Number of Shares, Granted 111,593        
Number of Shares, Vested (56,338)        
Number of Shares, Outstanding at March 31, 2023 312,641        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period 0        
Unamortized share-based compensation expense $ 11,500        
Share-based Compensation, Performance Measure Percent, Peer TSR 50.00%        
Share-based Compensation, Performance Measure Percent, MSCI US REIT Index TSR 25.00%        
Share-based Compensation, Performance Measure Percent, Growth in AFFO per share 25.00%        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum 4.40%        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 52.00%        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term 3 years        
Dividend, Share-based Payment Arrangement $ 803 324      
Share-based Payment Arrangement, Expense 4,000 3,300      
Performance Shares [Member] | Market Condition          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Share Based Compensation Arrangement, Equity Instrument, Other Than Options, Market Condition, Grant Date Fair Value $ 5,900 $ 6,000      
Performance Shares [Member] | Performance Condition | Granted in 2021          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage 200.00%        
Share-based Compensation Arrangement, Equity Instruments Other Than Options, Performance Condition, Nonvested, Grant Date Fair Value       $ 2,300  
Performance Shares [Member] | Performance Condition | Granted in 2022          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage 200.00%        
Share-based Compensation Arrangement, Equity Instruments Other Than Options, Performance Condition, Nonvested, Grant Date Fair Value     $ 2,300    
Performance Shares [Member] | Performance Condition | Granted in 2023          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage 100.00%        
Share-based Compensation Arrangement, Equity Instruments Other Than Options, Performance Condition, Nonvested, Grant Date Fair Value $ 1,200        
v3.23.2
Equity Incentive Plans (Summary Of Restricted Share Unit Activity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]        
Number of Shares, Outstanding at December 31, 2022     503,912  
Number of Shares, Granted     352,090  
Number of Shares, Vested     (228,102)  
Number of Shares, Outstanding at March 31, 2023 614,091   614,091  
Weighted Average Grant Date Fair Value, Outstanding at December 31, 2022     $ 50.38  
Weighted Average Grant Date Fair Value, Granted     42.23  
Weighted Average Grant Date Fair Value, Vested     $ 54.10  
Weighted Average Life Remaining, Outstanding at March 31, 2023 (in years)     1 year 4 months 24 days  
Weighted Average Grant Date Fair Value, Outstanding at March 31, 2023 $ 44.44   $ 44.44  
Unamortized share-based compensation expense $ 14,300   $ 14,300  
Severance Costs $ 547 $ 0 $ 547 $ 0
Restricted Share Units [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]        
Number of Shares, Outstanding at December 31, 2022     38,605  
Number of Shares, Granted     43,497  
Number of Shares, Vested     (40,054)  
Number of Shares, Outstanding at March 31, 2023 42,048   42,048  
Weighted Average Grant Date Fair Value, Outstanding at December 31, 2022     $ 50.77  
Weighted Average Grant Date Fair Value, Granted     41.67  
Weighted Average Grant Date Fair Value, Vested     $ 50.44  
Weighted Average Life Remaining, Outstanding at March 31, 2023 (in years)     11 months 1 day  
Weighted Average Grant Date Fair Value, Outstanding at March 31, 2023 $ 41.67   $ 41.67  
Unamortized share-based compensation expense $ 1,600   $ 1,600  
Restricted Share Units [Member] | Non-Employee Trustees [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]        
Share-based Payment Arrangement, Expense     1,000 1,200
Restricted Stock [Member]        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]        
Share-based Payment Arrangement, Expense     $ 3,800 $ 3,900
Severance Costs $ 300      
v3.23.2
Operating Leases (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
Operating Leases [Abstract]          
Lease, Cost    
The following table summarizes rental revenue, including sublease arrangements and lease costs, for the three and six months ended June 30, 2023 and 2022 (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
Classification2023202220232022
Operating leasesRental revenue$145,531 $136,918 $290,766 $270,746 
Sublease income - operating ground leasesRental revenue6,339 5,957 12,695 11,732 
Lease costs
Operating ground lease costProperty operating expense$6,563 $6,136 $13,163 $12,105 
Operating office lease costGeneral and administrative expense224 226 448 452 
   
Property Subject to or Available for Operating Lease [Line Items]          
Number of Properties Subject to Ground Leases 51   51   52
Operating Lease, Lease Income $ 151,870 $ 142,875 $ 303,461 $ 282,478  
Property operating expense 13,972 13,592 28,127 27,531  
General and Administrative Expense 15,248 12,691 29,213 25,915  
Property Subject to Operating Lease          
Property Subject to or Available for Operating Lease [Line Items]          
Operating Lease, Lease Income $ 145,531 136,918 $ 290,766 270,746  
vacant          
Property Subject to or Available for Operating Lease [Line Items]          
Number of Properties Subject to Ground Leases 2   2    
Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Sublease Income $ 6,339 5,957 $ 12,695 11,732  
Property operating expense 6,563 6,136 13,163 12,105  
Office Lease [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
General and Administrative Expense $ 224 $ 226 $ 448 $ 452  
v3.23.2
Segment Information Balance Sheet Data (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Integer
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]    
Number of Reportable Operating Segments | Integer 2  
Total Assets $ 5,703,564 $ 5,758,701
Experiential Reportable Operating Segment [Member]    
Segment Reporting Information [Line Items]    
Total Assets 5,140,804 5,164,710
Education Reportable Operating Segment [Member]    
Segment Reporting Information [Line Items]    
Total Assets 460,126 473,580
Corporate / Unallocated    
Segment Reporting Information [Line Items]    
Total Assets $ 102,634 $ 120,411
v3.23.2
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income $ 151,870 $ 142,875 $ 303,461 $ 282,478
Other income 10,124 9,961 19,457 19,266
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 10,913 7,610 21,385 16,174
Revenues 172,907 160,446 344,303 317,918
Property operating expense 13,972 13,592 28,127 27,531
Other expense 9,161 8,872 18,111 16,969
Total investment expenses 23,133 22,464 46,238 44,500
Net Operating Income - Before Unallocated Items 149,774 137,982 298,065 273,418
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (15,248) (12,691) (29,213) (25,915)
Severance Costs (547) 0 (547) 0
Transaction costs (36) (1,145) (306) (3,392)
Financing Receivable, Credit Loss, Expense (Reversal) 275 (9,512) (312) (9,206)
Asset Impairment Charges (43,785) 0 (43,785) (4,351)
Depreciation and amortization (43,705) (40,766) (84,909) (80,810)
(Loss) Gain on sale of real estate (575) 0 (1,135) 0
Interest expense, net (31,591) (33,289) (63,313) (66,549)
Equity in loss from joint ventures (615) 1,421 (2,600) 1,315
Impairment charges on joint ventures 0 (647) 0 (647)
Income tax benefit (expense) (347) (444) (688) (762)
Net income attributable to EPR Properties 13,600 40,909 71,257 83,101
Preferred dividend requirements (6,040) (6,033) (12,073) (12,066)
Net Income (Loss) Available to Common Stockholders, Basic 7,560 34,876 59,184 71,035
Experiential Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 142,421 133,009 284,121 262,034
Other income 9,825 7,685 18,933 16,895
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 10,694 7,382 20,943 15,716
Revenues 162,940 148,076 323,997 294,645
Property operating expense 13,744 13,358 27,921 27,051
Other expense 9,161 8,872 18,111 16,969
Total investment expenses 22,905 22,230 46,032 44,020
Net Operating Income - Before Unallocated Items 140,035 125,846 277,965 250,625
Reconciliation to Consolidated Statements of Income:        
(Loss) Gain on sale of real estate     1,100  
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 9,449 9,866 19,340 20,444
Other income 0 0 1 0
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 219 228 442 458
Revenues 9,668 10,094 19,783 20,902
Property operating expense 0 0 0 (7)
Other expense 0 0 0 0
Total investment expenses 0 0 0 (7)
Net Operating Income - Before Unallocated Items 9,668 10,094 19,783 20,909
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 0 0 0 0
Other income 299 2,276 523 2,371
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0 0
Revenues 299 2,276 523 2,371
Property operating expense 228 234 206 487
Other expense 0 0 0 0
Total investment expenses 228 234 206 487
Net Operating Income - Before Unallocated Items $ 71 $ 2,042 $ 317 $ 1,884
v3.23.2
Other Commitments And Contingencies (Details)
$ in Millions
Jun. 30, 2023
USD ($)
mortgagenotes
Number Of Mortgage Notes Receivable | mortgagenotes 4
Mortgage Note and Notes Receivable Commitments $ 85.0
Number of Surety Bonds 2
Surety bonds $ 2.6
Experiential Reportable Operating Segment [Member]  
Development projects in process (in projects) 16
Other Commitment $ 178.3
v3.23.2
Subsequent Events (Details) - VSS Southern
$ in Millions
1 Months Ended
Jul. 31, 2023
USD ($)
Jun. 30, 2023
properties
Subsequent Event [Line Items]    
Number of Properties Leased   10
Number of States   6
Subsequent Event [Member]    
Subsequent Event [Line Items]    
Recognition of Deferred Revenue | $ $ 11.6  
v3.23.2
Label Element Value
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $ 289,901,000
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $ 110,511,000