| GENERAL
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Balance, December 31, 2015 | $ | 1,108,337 | |
Foreign currency translation | 424 | ||
Balance, June 30, 2016 | $ | 1,108,761 | |
June 30, 2016 | December 31, 2015 | ||||||
Gross | $ | 171,172 | $ | 171,172 | |||
Accumulated amortization | (73,575 | ) | (61,405 | ) | |||
Net | $ | 97,597 | $ | 109,767 | |||
June 30, 2016 | December 31, 2015 | ||||||
Trademarks | $ | 10,475 | $ | 10,475 | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Amortization expense | $ | 6,095 | $ | 6,093 | $ | 12,188 | $ | 12,189 | |||||||
Remainder of 2016 | $ | 12,183 | |
2017 | 24,324 | ||
2018 | 23,785 | ||
2019 | 23,785 | ||
2020 | 13,520 | ||
Thereafter | — | ||
Total | $ | 97,597 | |
|
|||
• | Level 1 — Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3 — Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
|
|||
|
|||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock options | $ | 1,878 | $ | 4,109 | $ | 5,215 | $ | 7,873 | |||||||
Stock awards | 8,181 | 11,057 | 19,021 | 21,736 | |||||||||||
Company expense on ESPP discount | 547 | 517 | 1,549 | 1,410 | |||||||||||
Total stock-based compensation expense | $ | 10,606 | $ | 15,683 | $ | 25,785 | $ | 31,019 | |||||||
Three Months Ended June 30, 2016 | |||||||||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||
48,943 | $ | 3,094 | $ | 547 | |||||
|
|||
|
|||
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Estimated net assets acquired | $ | 398,607 | |
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
|
|||
|
|||
|
|||
Balance, December 31, 2015 | $ | 1,108,337 | |
Foreign currency translation | 424 | ||
Balance, June 30, 2016 | $ | 1,108,761 | |
June 30, 2016 | December 31, 2015 | ||||||
Gross | $ | 171,172 | $ | 171,172 | |||
Accumulated amortization | (73,575 | ) | (61,405 | ) | |||
Net | $ | 97,597 | $ | 109,767 | |||
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
June 30, 2016 | December 31, 2015 | ||||||
Trademarks | $ | 10,475 | $ | 10,475 | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Amortization expense | $ | 6,095 | $ | 6,093 | $ | 12,188 | $ | 12,189 | |||||||
Remainder of 2016 | $ | 12,183 | |
2017 | 24,324 | ||
2018 | 23,785 | ||
2019 | 23,785 | ||
2020 | 13,520 | ||
Thereafter | — | ||
Total | $ | 97,597 | |
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock options | $ | 1,878 | $ | 4,109 | $ | 5,215 | $ | 7,873 | |||||||
Stock awards | 8,181 | 11,057 | 19,021 | 21,736 | |||||||||||
Company expense on ESPP discount | 547 | 517 | 1,549 | 1,410 | |||||||||||
Total stock-based compensation expense | $ | 10,606 | $ | 15,683 | $ | 25,785 | $ | 31,019 | |||||||
Three Months Ended June 30, 2016 | |||||||||
Shares purchased by employees | Aggregate cost to employees | Expense recognized by the company | |||||||
48,943 | $ | 3,094 | $ | 547 | |||||
|
|||
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Estimated net assets acquired | $ | 398,607 | |
June 30, 2016 | December 31, 2015 | ||||||
Gross | $ | 171,172 | $ | 171,172 | |||
Accumulated amortization | (73,575 | ) | (61,405 | ) | |||
Net | $ | 97,597 | $ | 109,767 | |||
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
|
|
||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||||||||||||
|
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||