|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
2017 | $ | 42,817 | ||
2016 | 36,212 | |||
2015 | 32,412 | |||
Useful Lives (in years) | 2017 | 2016 | |||||||
Furniture, fixtures, and equipment | 3 to 12 | $ | 277,014 | $ | 236,180 | ||||
Buildings | 3 to 30 | 130,712 | 130,050 | ||||||
Corporate aircraft | 10 | 11,334 | 11,334 | ||||||
Leasehold improvements | 3 to 15 | 50,616 | 40,312 | ||||||
Land | 23,658 | 23,635 | |||||||
Construction in progress | 4,575 | 8,534 | |||||||
Less accumulated depreciation | (267,583 | ) | (217,092 | ) | |||||
Net property and equipment | $ | 230,326 | $ | 232,953 | |||||
2017 | $ | 13,887 | ||
2016 | 11,404 | |||
2015 | 9,624 | |||
2017 | 2016 | ||||||
Purchased software | $ | 25,805 | $ | 23,753 | |||
Internally developed software | 55,165 | 51,507 | |||||
Less accumulated amortization | (54,194 | ) | (47,957 | ) | |||
Net software | $ | 26,776 | $ | 27,303 | |||
|
|||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Total | ||||||||||||||||
December 31, 2015 balance | $ | 815,639 | $ | 142,993 | $ | 125,469 | $ | 24,236 | $ | 1,108,337 | ||||||||||
Acquisitions | 97,727 | 17,133 | 15,033 | 2,904 | 132,797 | |||||||||||||||
Translation | (6,136 | ) | (1,076 | ) | (944 | ) | (182 | ) | (8,338 | ) | ||||||||||
December 31, 2016 balance | 907,230 | 159,050 | 139,558 | 26,958 | 1,232,796 | |||||||||||||||
Acquisitions | 3,673 | 24,918 | — | — | 28,591 | |||||||||||||||
Translation | 10,583 | 1,905 | 1,627 | 314 | 14,429 | |||||||||||||||
December 31, 2017 balance | $ | 921,486 | $ | 185,873 | $ | 141,185 | $ | 27,272 | $ | 1,275,816 | ||||||||||
2017 | 2016 | ||||||||||||||||||||||
Cost | Accumulated Amortization | Net | Cost | Accumulated Amortization | Net | ||||||||||||||||||
Finite-lived intangibles | |||||||||||||||||||||||
Customer relationships | $ | 263,093 | $ | (122,103 | ) | $ | 140,990 | $ | 244,036 | $ | (87,199 | ) | $ | 156,837 | |||||||||
Non-competition agreements | 300 | (180 | ) | 120 | 500 | (287 | ) | 213 | |||||||||||||||
Total finite-lived intangibles | 263,393 | (122,283 | ) | 141,110 | 244,536 | (87,486 | ) | 157,050 | |||||||||||||||
Indefinite-lived intangibles | |||||||||||||||||||||||
Trademarks | 10,475 | — | 10,475 | 10,475 | — | 10,475 | |||||||||||||||||
Total intangibles | $ | 273,868 | $ | (122,283 | ) | $ | 151,585 | $ | 255,011 | $ | (87,486 | ) | $ | 167,525 | |||||||||
2017 | $ | 36,273 | |
2016 | 27,053 | ||
2015 | 24,373 | ||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Total | |||||||||||||||
2018 | $ | 7,820 | $ | 29,297 | $ | — | $ | 41 | $ | 37,158 | |||||||||
2019 | 7,820 | 29,297 | — | — | 37,117 | ||||||||||||||
2020 | 260 | 26,593 | — | — | 26,853 | ||||||||||||||
2021 | 260 | 13,072 | — | — | 13,332 | ||||||||||||||
2022 | 260 | 13,072 | — | — | 13,332 | ||||||||||||||
Thereafter | 480 | 12,838 | — | — | 13,318 | ||||||||||||||
Total | $ | 141,110 | |||||||||||||||||
|
|||
• | Level 1-Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2-Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3-Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
|
|||
|
|||
2017 | 2016 | 2015 | ||||||||||
Domestic | $ | 638,718 | $ | 710,931 | $ | 729,390 | ||||||
Foreign | 89,745 | 101,019 | 93,391 | |||||||||
Total | $ | 728,463 | $ | 811,950 | $ | 822,781 | ||||||
2017 | 2016 | 2015 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 12,268 | $ | 13,271 | $ | 18,274 | |||||
Additions based on tax positions related to the current year | 4,014 | — | 1,520 | ||||||||
Additions for tax positions of prior years | 16,713 | 55 | — | ||||||||
Reductions for tax positions of prior years | — | (211 | ) | (810 | ) | ||||||
Lapse in statute of limitations | (1,189 | ) | (847 | ) | (5,188 | ) | |||||
Settlements | — | — | (525 | ) | |||||||
Unrecognized tax benefits, end of the period | $ | 31,806 | $ | 12,268 | $ | 13,271 | |||||
2017 | 2016 | 2015 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 189,708 | $ | 222,685 | $ | 259,793 | |||||
State | 29,320 | 31,786 | 37,129 | ||||||||
Foreign | 32,638 | 29,086 | 33,255 | ||||||||
251,666 | 283,557 | 330,177 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (21,389 | ) | 13,936 | (14,559 | ) | ||||||
State | (3,048 | ) | 1,986 | (2,074 | ) | ||||||
Foreign | (3,659 | ) | (913 | ) | (462 | ) | |||||
(28,096 | ) | 15,009 | (17,095 | ) | |||||||
Total provision | $ | 223,570 | $ | 298,566 | $ | 313,082 | |||||
2017 | 2016 | 2015 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.6 | 2.7 | 2.8 | |||||
Tax Act impact | (1.7 | ) | — | — | ||||
Section 199 deduction | (2.8 | ) | — | — | ||||
ASU 2016-09 adoption | (1.9 | ) | — | — | ||||
Other | (0.5 | ) | (0.9 | ) | 0.3 | |||
Effective income tax rate | 30.7 | % | 36.8 | % | 38.1 | % | ||
2017 | 2016 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 52,538 | $ | 80,338 | |||
Receivables | 8,819 | 13,471 | |||||
Other | 7,892 | 11,433 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (81,932 | ) | (131,698 | ) | |||
Prepaid assets | (8,247 | ) | (14,540 | ) | |||
Long-lived assets | (15,465 | ) | (21,268 | ) | |||
Other | (2,090 | ) | (608 | ) | |||
Net deferred tax liabilities | $ | (38,485 | ) | $ | (62,872 | ) | |
|
|||
2017 | 2016 | 2015 | |||||||||
Stock options | $ | 10,109 | $ | 9,178 | $ | 14,607 | |||||
Stock awards | 29,217 | 25,912 | 40,785 | ||||||||
Company expense on ESPP discount | 2,479 | 2,475 | 2,269 | ||||||||
Total stock-based compensation expense | $ | 41,805 | $ | 37,565 | $ | 57,661 | |||||
Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
Outstanding at December 31, 2016 | 7,007,923 | $ | 67.00 | $ | 43,875 | 7.7 | ||||||
Grants | 1,452,765 | 87.11 | ||||||||||
Exercised | (388,135 | ) | 63.81 | |||||||||
Terminated | (690,481 | ) | 62.17 | |||||||||
Outstanding at December 31, 2017 | 7,382,072 | $ | 71.58 | $ | 129,295 | 7.6 | ||||||
Vested at December 31, 2017 | 2,990,514 | $ | 65.79 | 6.3 | ||||||||
Exercisable at December 31, 2017 | 2,990,514 | $ | 65.79 | 6.3 | ||||||||
2017 | $ | 6,026 | |
2016 | 981 | ||
2015 | 400 | ||
First Vesting Date | Last Vesting Date | Options Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value | Unvested Options | ||||||||
December 31, 2014 | December 31, 2018 | 1,412,773 | 11.83 | 403,149 | ||||||||
December 31, 2015 | December 31, 2019 | 1,271,223 | 14.17 | 682,926 | ||||||||
2,683,996 | $ | 12.94 | 1,086,075 | |||||||||
First Vesting Date | Last Vesting Date | Options Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value | Unvested Options | ||||||||
December 31, 2016 | December 31, 2020 | 1,423,053 | $ | 12.66 | 855,984 | |||||||
December 31, 2017 | December 31, 2021 | 1,253,169 | $ | 12.60 | 1,003,429 | |||||||
December 31, 2018 | December 31, 2022 | 1,446,070 | $ | 14.24 | 1,446,070 | |||||||
4,122,292 | $ | 13.20 | 3,305,483 | |||||||||
2017 Grants | 2016 Grants | 2015 Grants | |||||||||
Risk-free interest rate | 2.27-2.28% | 2.13-2.14% | 1.95-1.96% | ||||||||
Dividend per share (quarterly amounts) | $0.45-0.46 | $0.43-0.45 | $0.38-0.43 | ||||||||
Expected volatility factor | 19.0-21.5% | 20.0-21.5% | 22.0-24.0% | ||||||||
Expected option term | 6.20 years | 6.26 years | 6.29 years | ||||||||
Weighted average fair value per option | $ | 14.23 | $ | 12.60 | $ | 12.68 | |||||
Number of Shares and Restricted Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 1,245,175 | $ | 55.90 | |||
Granted | 310,071 | 74.14 | ||||
Vested | (121,030 | ) | 55.77 | |||
Forfeitures | (218,757 | ) | 49.51 | |||
Unvested at December 31, 2017 | 1,215,459 | $ | 61.71 | |||
First Vesting Date | Last Vesting Date | Performance Shares and Stock Units Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value (1) | Unvested Performance Shares and Restricted Stock Units | ||||||||
December 31, 2014 | December 31, 2018 | 387,587 | $ | 46.50 | 109,784 | |||||||
December 31, 2015 | December 31, 2019 | 329,596 | 60.80 | 175,904 | ||||||||
December 31, 2016 | December 31, 2020 | 392,990 | 51.88 | 309,300 | ||||||||
December 31, 2017 | December 31, 2021 | 343,014 | 64.91 | 312,142 | ||||||||
December 31, 2018 | December 31, 2022 | 308,329 | 74.19 | 308,329 | ||||||||
1,761,516 | $ | 58.71 | 1,215,459 | |||||||||
(1) | Amount shown is the weighted average grant date fair value of performance shares and restricted stock units granted, net of forfeitures. |
Number of Restricted Shares and Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 1,240,156 | $ | 56.70 | |||
Granted | 280,097 | 74.17 | ||||
Vested | (386,859 | ) | 54.39 | |||
Forfeitures | (75,944 | ) | 56.41 | |||
Unvested at December 31, 2017 | 1,057,450 | $ | 62.20 | |||
2017 | $ | 29,217 | |
2016 | 25,912 | ||
2015 | 40,785 | ||
Shares Purchased By Employees | Aggregate Cost to Employees | Expense Recognized By the Company | |||||||||
2017 | 215,613 | $ | 14,048 | $ | 2,479 | ||||||
2016 | 225,241 | 14,032 | 2,475 | ||||||||
2015 | 228,103 | 13,045 | 2,269 | ||||||||
Shares Repurchased | Total Value of Shares Repurchased | ||||||
2013 Program | |||||||
2013 Repurchases | 930,075 | $ | 57,689 | ||||
2014 Repurchases | 3,763,583 | 239,037 | |||||
2015 Repurchases | 3,420,681 | 232,113 | |||||
2016 Repurchases | 2,467,097 | 176,676 | |||||
2017 Repurchases | 2,426,407 | 179,985 | |||||
|
|||
2017 | $ | 27,530 | |
2016 | 25,740 | ||
2015 | 46,507 | ||
2017 | $ | 60,864 | |
2016 | 55,170 | ||
2015 | 56,210 | ||
2018 | $ | 51,273 | |
2019 | 46,172 | ||
2020 | 39,825 | ||
2021 | 29,851 | ||
2022 | 22,807 | ||
Thereafter | 92,797 | ||
Total | $ | 282,725 | |
|
|||
Estimated Life (years) | |||||
Customer relationships | 7 | $ | 14,004 | ||
Cash and cash equivalents | $ | 10,181 | |
Receivables | 37,190 | ||
Other current assets | 2,609 | ||
Property and equipment | 1,696 | ||
Identifiable intangible assets | 78,842 | ||
Goodwill | 132,797 | ||
Other noncurrent assets | 70 | ||
Long term deferred tax asset | 814 | ||
Total assets | 264,199 | ||
Accounts payable | (22,147 | ) | |
Accrued expenses | (12,700 | ) | |
Net assets acquired | $ | 229,352 | |
Estimated Life (years) | |||||
Customer relationships | 7 | $ | 78,842 | ||
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Net assets acquired | $ | 398,607 | |
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
|
|||
• | North American Surface Transportation: NAST provides freight transportation services across North America through a network of offices in the United States, Canada, and Mexico. The primary services provided by NAST include truckload, LTL, and intermodal. |
• | Global Forwarding: Global Forwarding provides global logistics services through an international network of offices in North America, Asia, Europe, Australia, New Zealand, and South America and also contracts with independent agents worldwide. The primary services provided by Global Forwarding include ocean freight services, air freight services, and customs brokerage. |
• | Robinson Fresh: Robinson Fresh provides sourcing services under the trade name of Robinson Fresh. Our sourcing services primarily include the buying, selling, and marketing of fresh fruits, vegetables, and other perishable items. Robinson Fresh sources products from around the world and has a physical presence in North America, Europe, Asia, and South America. This segment often provides the logistics and transportation of the products they sell, in addition to temperature controlled transportation services for its customers. |
• | All Other and Corporate: All Other and Corporate includes our Managed Services segment, as well as Other Surface Transportation outside of North America and other miscellaneous revenues and unallocated corporate expenses. Managed Services provides Transportation Management Services, or Managed TMS®. Other Surface Transportation revenues are primarily earned by Europe Surface Transportation. Europe Surface Transportation provides services similar to NAST across Europe. |
Twelve months ended December 31, 2017 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 9,728,810 | $ | 2,140,987 | $ | 2,415,740 | $ | 583,843 | $ | — | $ | 14,869,380 | |||||||||||
Intersegment revenues (1) | 462,390 | 30,198 | 167,292 | 18,174 | (678,054 | ) | — | ||||||||||||||||
Total Revenues | $ | 10,191,200 | $ | 2,171,185 | $ | 2,583,032 | $ | 602,017 | $ | (678,054 | ) | $ | 14,869,380 | ||||||||||
Net Revenues | $ | 1,525,064 | $ | 485,280 | $ | 226,059 | $ | 131,647 | $ | — | $ | 2,368,050 | |||||||||||
Operating Income | 628,110 | 91,842 | 53,374 | 1,793 | — | 775,119 | |||||||||||||||||
Depreciation and amortization | 23,230 | 33,308 | 4,730 | 31,709 | — | 92,977 | |||||||||||||||||
Total assets (2) | 2,277,252 | 821,182 | 434,080 | 703,320 | — | 4,235,834 | |||||||||||||||||
Average headcount | 6,907 | 4,310 | 957 | 2,513 | — | 14,687 | |||||||||||||||||
Twelve months ended December 31, 2016 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 8,737,716 | $ | 1,574,686 | $ | 2,344,131 | $ | 487,880 | $ | — | $ | 13,144,413 | |||||||||||
Intersegment revenues (1) | 298,438 | 30,311 | 119,403 | 2,211 | (450,363 | ) | — | ||||||||||||||||
Total Revenues | $ | 9,036,154 | $ | 1,604,997 | $ | 2,463,534 | $ | 490,091 | $ | (450,363 | ) | $ | 13,144,413 | ||||||||||
Net Revenues | $ | 1,524,355 | $ | 397,537 | $ | 234,794 | $ | 120,842 | $ | — | $ | 2,277,528 | |||||||||||
Operating Income | 674,436 | 80,931 | 75,757 | 6,407 | — | 837,531 | |||||||||||||||||
Depreciation and amortization | 22,126 | 23,099 | 3,782 | 25,662 | — | 74,669 | |||||||||||||||||
Total assets (2) | 2,088,611 | 703,741 | 376,654 | 518,752 | — | 3,687,758 | |||||||||||||||||
Average headcount | 6,773 | 3,673 | 942 | 2,282 | — | 13,670 | |||||||||||||||||
Twelve months ended December 31, 2015 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 8,968,349 | $ | 1,639,944 | $ | 2,395,440 | $ | 472,351 | $ | — | $ | 13,476,084 | |||||||||||
Intersegment revenues (1) | 271,557 | 19,102 | 89,033 | 2,107 | (381,799 | ) | — | ||||||||||||||||
Total Revenues | $ | 9,239,906 | $ | 1,659,046 | $ | 2,484,473 | $ | 474,458 | $ | (381,799 | ) | $ | 13,476,084 | ||||||||||
Net Revenues | $ | 1,564,917 | $ | 365,467 | $ | 235,334 | $ | 102,762 | $ | — | $ | 2,268,480 | |||||||||||
Operating Income/(Loss) | 718,329 | 76,081 | 81,332 | (17,432 | ) | — | 858,310 | ||||||||||||||||
Depreciation and amortization | 21,846 | 20,790 | 2,927 | 20,846 | — | 66,409 | |||||||||||||||||
Total assets (2) | 1,878,203 | 556,606 | 346,728 | 402,821 | — | 3,184,358 | |||||||||||||||||
Average headcount | 6,575 | 3,381 | 892 | 2,054 | — | 12,902 | |||||||||||||||||
For the year ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Total revenues | |||||||||||
United States | $ | 12,865,087 | $ | 11,749,602 | $ | 12,097,633 | |||||
Other locations | 2,004,293 | 1,394,811 | 1,378,451 | ||||||||
Total revenues | $ | 14,869,380 | $ | 13,144,413 | $ | 13,476,084 | |||||
As of December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 335,072 | $ | 348,299 | $ | 320,445 | |||||
Other locations | 107,140 | 96,311 | 24,878 | ||||||||
Total long-lived assets | $ | 442,212 | $ | 444,610 | $ | 345,323 | |||||
|
|||
|
|||
|
|||
2017 | March 31 (a) | June 30 | September 30 | December 31 (b) | ||||||||||||
Revenues: | ||||||||||||||||
Transportation | $ | 3,102,043 | $ | 3,319,995 | $ | 3,433,701 | $ | 3,647,167 | ||||||||
Sourcing | 313,082 | 390,023 | 350,750 | 312,619 | ||||||||||||
Total revenues | 3,415,125 | 3,710,018 | 3,784,451 | 3,959,786 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 2,563,885 | 2,781,355 | 2,869,616 | 3,042,434 | ||||||||||||
Purchased products sourced for resale | 282,674 | 354,874 | 320,989 | 285,503 | ||||||||||||
Personnel expenses | 290,504 | 284,220 | 293,204 | 311,599 | ||||||||||||
Other selling, general, and administrative expenses | 90,104 | 107,749 | 106,177 | 109,374 | ||||||||||||
Total costs and expenses | 3,227,167 | 3,528,198 | 3,589,986 | 3,748,910 | ||||||||||||
Income from operations | 187,958 | 181,820 | 194,465 | 210,876 | ||||||||||||
Net income | $ | 122,080 | $ | 111,071 | $ | 119,186 | $ | 152,556 | ||||||||
Basic net income per share | $ | 0.86 | $ | 0.79 | $ | 0.85 | $ | 1.09 | ||||||||
Diluted net income per share | $ | 0.86 | $ | 0.78 | $ | 0.85 | $ | 1.08 | ||||||||
Basic weighted average shares outstanding | 141,484 | 141,061 | 140,422 | 139,572 | ||||||||||||
Dilutive effect of outstanding stock awards | 374 | 526 | 600 | 1,152 | ||||||||||||
Diluted weighted average shares outstanding | 141,858 | 141,587 | 141,022 | 140,724 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 81.16 | $ | 78.31 | $ | 76.16 | $ | 89.89 | ||||||||
Low | $ | 72.17 | $ | 66.33 | $ | 63.41 | $ | 74.30 | ||||||||
2016 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation | $ | 2,713,688 | $ | 2,881,496 | $ | 2,998,583 | $ | 3,110,978 | ||||||||
Sourcing | 360,255 | 418,245 | 357,171 | 303,997 | ||||||||||||
Total revenues | 3,073,943 | 3,299,741 | 3,355,754 | 3,414,975 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 2,179,622 | 2,324,995 | 2,469,939 | 2,575,378 | ||||||||||||
Purchased products sourced for resale | 330,986 | 380,531 | 327,353 | 278,081 | ||||||||||||
Personnel expenses | 277,497 | 270,251 | 256,883 | 260,305 | ||||||||||||
Other selling, general, and administrative expenses | 86,886 | 90,217 | 90,312 | 107,646 | ||||||||||||
Total costs and expenses | 2,874,991 | 3,065,994 | 3,144,487 | 3,221,410 | ||||||||||||
Income from operations | 198,952 | 233,747 | 211,267 | 193,565 | ||||||||||||
Net income | $ | 118,963 | $ | 143,090 | $ | 129,028 | $ | 122,303 | ||||||||
Basic net income per share | $ | 0.83 | $ | 1.00 | $ | 0.90 | $ | 0.86 | ||||||||
Diluted net income per share | $ | 0.83 | $ | 1.00 | $ | 0.90 | $ | 0.86 | ||||||||
Basic weighted average shares outstanding | 143,525 | 142,998 | 142,611 | 141,711 | ||||||||||||
Dilutive effect of outstanding stock awards | 133 | 218 | 272 | 453 | ||||||||||||
Diluted weighted average shares outstanding | 143,658 | 143,216 | 142,883 | 142,164 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 75.11 | $ | 76.10 | $ | 75.69 | $ | 77.89 | ||||||||
Low | $ | 60.31 | $ | 69.84 | $ | 66.62 | $ | 65.57 | ||||||||
|
|||
2017 | 2016 | 2015 | |||||||||
Balance, beginning of year | $ | 39,543 | $ | 43,455 | $ | 41,051 | |||||
Provision | 13,489 | 5,136 | 11,538 | ||||||||
Write-offs | (10,623 | ) | (9,048 | ) | (9,134 | ) | |||||
Balance, end of year | $ | 42,409 | $ | 39,543 | $ | 43,455 | |||||
Number | Description | |
2.1 | ||
2.2 | ||
3.1 | ||
3.2 | ||
4.1 | ||
†10.1 | ||
†10.2 | ||
10.3 | ||
10.4 | ||
10.5 | ||
10.6 | ||
10.7 | ||
10.8 | ||
10.9 | ||
10.10 | ||
10.11 | ||
†10.12 | ||
†10.13 | ||
†10.14 | ||
Number | Description | |
†10.15 | ||
†10.16 | ||
†10.17 | ||
†10.18 | ||
†10.19 | ||
†10.20 | ||
†10.21 | ||
†10.22 | ||
†10.23 | ||
†10.24 | ||
†10.25 | ||
*21 | ||
*23.1 | ||
*24 | ||
*31.1 | ||
*31.2 | ||
*32.1 | ||
*32.2 | ||
*101 | The following financial statements from our Annual Report on Form 10-K for the year ended December 31, 2017, filed on February 28, 2018, formatted in XBRL: (i) Consolidated Statement of Operations and Comprehensive Income for the years ended December 31, 2017, 2016, and 2015, (ii) Consolidated Balance Sheets as of December 31, 2017 and 2016, (iii) Consolidated Statements of Cash Flows for the years ended December 31, 2017 and 2016, (iv) Consolidated Statements of Stockholders’ Investment for the years ended 2017, 2016, and 2015, and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text | |
* | Filed herewith |
† | Management contract or compensatory plan or arrangement required to be filed as an exhibit to Form 10-K pursuant to Item 15(c) of the Form 10-K Report |
|
|||
• | Level 1-Quoted market prices in active markets for identical assets or liabilities. |
• | Level 2-Observable market-based inputs or unobservable inputs that are corroborated by market data. |
• | Level 3-Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. |
|
|||
2017 | $ | 42,817 | ||
2016 | 36,212 | |||
2015 | 32,412 | |||
Useful Lives (in years) | 2017 | 2016 | |||||||
Furniture, fixtures, and equipment | 3 to 12 | $ | 277,014 | $ | 236,180 | ||||
Buildings | 3 to 30 | 130,712 | 130,050 | ||||||
Corporate aircraft | 10 | 11,334 | 11,334 | ||||||
Leasehold improvements | 3 to 15 | 50,616 | 40,312 | ||||||
Land | 23,658 | 23,635 | |||||||
Construction in progress | 4,575 | 8,534 | |||||||
Less accumulated depreciation | (267,583 | ) | (217,092 | ) | |||||
Net property and equipment | $ | 230,326 | $ | 232,953 | |||||
2017 | $ | 13,887 | ||
2016 | 11,404 | |||
2015 | 9,624 | |||
2017 | 2016 | ||||||
Purchased software | $ | 25,805 | $ | 23,753 | |||
Internally developed software | 55,165 | 51,507 | |||||
Less accumulated amortization | (54,194 | ) | (47,957 | ) | |||
Net software | $ | 26,776 | $ | 27,303 | |||
|
|||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Total | ||||||||||||||||
December 31, 2015 balance | $ | 815,639 | $ | 142,993 | $ | 125,469 | $ | 24,236 | $ | 1,108,337 | ||||||||||
Acquisitions | 97,727 | 17,133 | 15,033 | 2,904 | 132,797 | |||||||||||||||
Translation | (6,136 | ) | (1,076 | ) | (944 | ) | (182 | ) | (8,338 | ) | ||||||||||
December 31, 2016 balance | 907,230 | 159,050 | 139,558 | 26,958 | 1,232,796 | |||||||||||||||
Acquisitions | 3,673 | 24,918 | — | — | 28,591 | |||||||||||||||
Translation | 10,583 | 1,905 | 1,627 | 314 | 14,429 | |||||||||||||||
December 31, 2017 balance | $ | 921,486 | $ | 185,873 | $ | 141,185 | $ | 27,272 | $ | 1,275,816 | ||||||||||
2017 | 2016 | ||||||||||||||||||||||
Cost | Accumulated Amortization | Net | Cost | Accumulated Amortization | Net | ||||||||||||||||||
Finite-lived intangibles | |||||||||||||||||||||||
Customer relationships | $ | 263,093 | $ | (122,103 | ) | $ | 140,990 | $ | 244,036 | $ | (87,199 | ) | $ | 156,837 | |||||||||
Non-competition agreements | 300 | (180 | ) | 120 | 500 | (287 | ) | 213 | |||||||||||||||
Total finite-lived intangibles | 263,393 | (122,283 | ) | 141,110 | 244,536 | (87,486 | ) | 157,050 | |||||||||||||||
Indefinite-lived intangibles | |||||||||||||||||||||||
Trademarks | 10,475 | — | 10,475 | 10,475 | — | 10,475 | |||||||||||||||||
Total intangibles | $ | 273,868 | $ | (122,283 | ) | $ | 151,585 | $ | 255,011 | $ | (87,486 | ) | $ | 167,525 | |||||||||
2017 | $ | 36,273 | |
2016 | 27,053 | ||
2015 | 24,373 | ||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Total | |||||||||||||||
2018 | $ | 7,820 | $ | 29,297 | $ | — | $ | 41 | $ | 37,158 | |||||||||
2019 | 7,820 | 29,297 | — | — | 37,117 | ||||||||||||||
2020 | 260 | 26,593 | — | — | 26,853 | ||||||||||||||
2021 | 260 | 13,072 | — | — | 13,332 | ||||||||||||||
2022 | 260 | 13,072 | — | — | 13,332 | ||||||||||||||
Thereafter | 480 | 12,838 | — | — | 13,318 | ||||||||||||||
Total | $ | 141,110 | |||||||||||||||||
|
|||
2017 | 2016 | 2015 | ||||||||||
Domestic | $ | 638,718 | $ | 710,931 | $ | 729,390 | ||||||
Foreign | 89,745 | 101,019 | 93,391 | |||||||||
Total | $ | 728,463 | $ | 811,950 | $ | 822,781 | ||||||
2017 | 2016 | 2015 | |||||||||
Unrecognized tax benefits, beginning of period | $ | 12,268 | $ | 13,271 | $ | 18,274 | |||||
Additions based on tax positions related to the current year | 4,014 | — | 1,520 | ||||||||
Additions for tax positions of prior years | 16,713 | 55 | — | ||||||||
Reductions for tax positions of prior years | — | (211 | ) | (810 | ) | ||||||
Lapse in statute of limitations | (1,189 | ) | (847 | ) | (5,188 | ) | |||||
Settlements | — | — | (525 | ) | |||||||
Unrecognized tax benefits, end of the period | $ | 31,806 | $ | 12,268 | $ | 13,271 | |||||
2017 | 2016 | 2015 | |||||||||
Tax provision: | |||||||||||
Federal | $ | 189,708 | $ | 222,685 | $ | 259,793 | |||||
State | 29,320 | 31,786 | 37,129 | ||||||||
Foreign | 32,638 | 29,086 | 33,255 | ||||||||
251,666 | 283,557 | 330,177 | |||||||||
Deferred provision (benefit): | |||||||||||
Federal | (21,389 | ) | 13,936 | (14,559 | ) | ||||||
State | (3,048 | ) | 1,986 | (2,074 | ) | ||||||
Foreign | (3,659 | ) | (913 | ) | (462 | ) | |||||
(28,096 | ) | 15,009 | (17,095 | ) | |||||||
Total provision | $ | 223,570 | $ | 298,566 | $ | 313,082 | |||||
2017 | 2016 | 2015 | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
State income taxes, net of federal benefit | 2.6 | 2.7 | 2.8 | |||||
Tax Act impact | (1.7 | ) | — | — | ||||
Section 199 deduction | (2.8 | ) | — | — | ||||
ASU 2016-09 adoption | (1.9 | ) | — | — | ||||
Other | (0.5 | ) | (0.9 | ) | 0.3 | |||
Effective income tax rate | 30.7 | % | 36.8 | % | 38.1 | % | ||
2017 | 2016 | ||||||
Deferred tax assets: | |||||||
Compensation | $ | 52,538 | $ | 80,338 | |||
Receivables | 8,819 | 13,471 | |||||
Other | 7,892 | 11,433 | |||||
Deferred tax liabilities: | |||||||
Intangible assets | (81,932 | ) | (131,698 | ) | |||
Prepaid assets | (8,247 | ) | (14,540 | ) | |||
Long-lived assets | (15,465 | ) | (21,268 | ) | |||
Other | (2,090 | ) | (608 | ) | |||
Net deferred tax liabilities | $ | (38,485 | ) | $ | (62,872 | ) | |
|
|||
2017 | 2016 | 2015 | |||||||||
Stock options | $ | 10,109 | $ | 9,178 | $ | 14,607 | |||||
Stock awards | 29,217 | 25,912 | 40,785 | ||||||||
Company expense on ESPP discount | 2,479 | 2,475 | 2,269 | ||||||||
Total stock-based compensation expense | $ | 41,805 | $ | 37,565 | $ | 57,661 | |||||
Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (in thousands) | Average Remaining Life (years) | |||||||||
Outstanding at December 31, 2016 | 7,007,923 | $ | 67.00 | $ | 43,875 | 7.7 | ||||||
Grants | 1,452,765 | 87.11 | ||||||||||
Exercised | (388,135 | ) | 63.81 | |||||||||
Terminated | (690,481 | ) | 62.17 | |||||||||
Outstanding at December 31, 2017 | 7,382,072 | $ | 71.58 | $ | 129,295 | 7.6 | ||||||
Vested at December 31, 2017 | 2,990,514 | $ | 65.79 | 6.3 | ||||||||
Exercisable at December 31, 2017 | 2,990,514 | $ | 65.79 | 6.3 | ||||||||
2017 | $ | 6,026 | |
2016 | 981 | ||
2015 | 400 | ||
First Vesting Date | Last Vesting Date | Options Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value | Unvested Options | ||||||||
December 31, 2016 | December 31, 2020 | 1,423,053 | $ | 12.66 | 855,984 | |||||||
December 31, 2017 | December 31, 2021 | 1,253,169 | $ | 12.60 | 1,003,429 | |||||||
December 31, 2018 | December 31, 2022 | 1,446,070 | $ | 14.24 | 1,446,070 | |||||||
4,122,292 | $ | 13.20 | 3,305,483 | |||||||||
First Vesting Date | Last Vesting Date | Performance Shares and Stock Units Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value (1) | Unvested Performance Shares and Restricted Stock Units | ||||||||
December 31, 2014 | December 31, 2018 | 387,587 | $ | 46.50 | 109,784 | |||||||
December 31, 2015 | December 31, 2019 | 329,596 | 60.80 | 175,904 | ||||||||
December 31, 2016 | December 31, 2020 | 392,990 | 51.88 | 309,300 | ||||||||
December 31, 2017 | December 31, 2021 | 343,014 | 64.91 | 312,142 | ||||||||
December 31, 2018 | December 31, 2022 | 308,329 | 74.19 | 308,329 | ||||||||
1,761,516 | $ | 58.71 | 1,215,459 | |||||||||
(1) | Amount shown is the weighted average grant date fair value of performance shares and restricted stock units granted, net of forfeitures. |
First Vesting Date | Last Vesting Date | Options Granted, Net of Forfeitures | Weighted Average Grant Date Fair Value | Unvested Options | ||||||||
December 31, 2014 | December 31, 2018 | 1,412,773 | 11.83 | 403,149 | ||||||||
December 31, 2015 | December 31, 2019 | 1,271,223 | 14.17 | 682,926 | ||||||||
2,683,996 | $ | 12.94 | 1,086,075 | |||||||||
2017 Grants | 2016 Grants | 2015 Grants | |||||||||
Risk-free interest rate | 2.27-2.28% | 2.13-2.14% | 1.95-1.96% | ||||||||
Dividend per share (quarterly amounts) | $0.45-0.46 | $0.43-0.45 | $0.38-0.43 | ||||||||
Expected volatility factor | 19.0-21.5% | 20.0-21.5% | 22.0-24.0% | ||||||||
Expected option term | 6.20 years | 6.26 years | 6.29 years | ||||||||
Weighted average fair value per option | $ | 14.23 | $ | 12.60 | $ | 12.68 | |||||
Number of Shares and Restricted Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 1,245,175 | $ | 55.90 | |||
Granted | 310,071 | 74.14 | ||||
Vested | (121,030 | ) | 55.77 | |||
Forfeitures | (218,757 | ) | 49.51 | |||
Unvested at December 31, 2017 | 1,215,459 | $ | 61.71 | |||
Number of Restricted Shares and Stock Units | Weighted Average Grant Date Fair Value | |||||
Unvested at December 31, 2016 | 1,240,156 | $ | 56.70 | |||
Granted | 280,097 | 74.17 | ||||
Vested | (386,859 | ) | 54.39 | |||
Forfeitures | (75,944 | ) | 56.41 | |||
Unvested at December 31, 2017 | 1,057,450 | $ | 62.20 | |||
2017 | $ | 29,217 | |
2016 | 25,912 | ||
2015 | 40,785 | ||
Shares Purchased By Employees | Aggregate Cost to Employees | Expense Recognized By the Company | |||||||||
2017 | 215,613 | $ | 14,048 | $ | 2,479 | ||||||
2016 | 225,241 | 14,032 | 2,475 | ||||||||
2015 | 228,103 | 13,045 | 2,269 | ||||||||
Shares Repurchased | Total Value of Shares Repurchased | ||||||
2013 Program | |||||||
2013 Repurchases | 930,075 | $ | 57,689 | ||||
2014 Repurchases | 3,763,583 | 239,037 | |||||
2015 Repurchases | 3,420,681 | 232,113 | |||||
2016 Repurchases | 2,467,097 | 176,676 | |||||
2017 Repurchases | 2,426,407 | 179,985 | |||||
|
|||
2017 | $ | 27,530 | |
2016 | 25,740 | ||
2015 | 46,507 | ||
2017 | $ | 60,864 | |
2016 | 55,170 | ||
2015 | 56,210 | ||
2018 | $ | 51,273 | |
2019 | 46,172 | ||
2020 | 39,825 | ||
2021 | 29,851 | ||
2022 | 22,807 | ||
Thereafter | 92,797 | ||
Total | $ | 282,725 | |
|
|||
Estimated Life (years) | |||||
Customer relationships | 7 | $ | 78,842 | ||
Estimated Life (years) | |||||
Customer relationships | 7 | $ | 14,004 | ||
Estimated Life (years) | |||||
Customer relationships | 5 | $ | 37,500 | ||
Noncompete agreements | 5 | 300 | |||
Total identifiable intangible assets | $ | 37,800 | |||
Cash and cash equivalents | $ | 10,181 | |
Receivables | 37,190 | ||
Other current assets | 2,609 | ||
Property and equipment | 1,696 | ||
Identifiable intangible assets | 78,842 | ||
Goodwill | 132,797 | ||
Other noncurrent assets | 70 | ||
Long term deferred tax asset | 814 | ||
Total assets | 264,199 | ||
Accounts payable | (22,147 | ) | |
Accrued expenses | (12,700 | ) | |
Net assets acquired | $ | 229,352 | |
Cash and cash equivalents | $ | 29,302 | |
Receivables | 56,228 | ||
Other current assets | 2,395 | ||
Property and equipment | 43,687 | ||
Identifiable intangible assets | 37,800 | ||
Goodwill | 287,220 | ||
Trademarks | 8,600 | ||
Other noncurrent assets | 3,421 | ||
Total assets | 468,653 | ||
Accounts payable | (44,622 | ) | |
Accrued expenses | (5,485 | ) | |
Other liabilities | (19,939 | ) | |
Net assets acquired | $ | 398,607 | |
|
|||
Twelve months ended December 31, 2017 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 9,728,810 | $ | 2,140,987 | $ | 2,415,740 | $ | 583,843 | $ | — | $ | 14,869,380 | |||||||||||
Intersegment revenues (1) | 462,390 | 30,198 | 167,292 | 18,174 | (678,054 | ) | — | ||||||||||||||||
Total Revenues | $ | 10,191,200 | $ | 2,171,185 | $ | 2,583,032 | $ | 602,017 | $ | (678,054 | ) | $ | 14,869,380 | ||||||||||
Net Revenues | $ | 1,525,064 | $ | 485,280 | $ | 226,059 | $ | 131,647 | $ | — | $ | 2,368,050 | |||||||||||
Operating Income | 628,110 | 91,842 | 53,374 | 1,793 | — | 775,119 | |||||||||||||||||
Depreciation and amortization | 23,230 | 33,308 | 4,730 | 31,709 | — | 92,977 | |||||||||||||||||
Total assets (2) | 2,277,252 | 821,182 | 434,080 | 703,320 | — | 4,235,834 | |||||||||||||||||
Average headcount | 6,907 | 4,310 | 957 | 2,513 | — | 14,687 | |||||||||||||||||
Twelve months ended December 31, 2016 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 8,737,716 | $ | 1,574,686 | $ | 2,344,131 | $ | 487,880 | $ | — | $ | 13,144,413 | |||||||||||
Intersegment revenues (1) | 298,438 | 30,311 | 119,403 | 2,211 | (450,363 | ) | — | ||||||||||||||||
Total Revenues | $ | 9,036,154 | $ | 1,604,997 | $ | 2,463,534 | $ | 490,091 | $ | (450,363 | ) | $ | 13,144,413 | ||||||||||
Net Revenues | $ | 1,524,355 | $ | 397,537 | $ | 234,794 | $ | 120,842 | $ | — | $ | 2,277,528 | |||||||||||
Operating Income | 674,436 | 80,931 | 75,757 | 6,407 | — | 837,531 | |||||||||||||||||
Depreciation and amortization | 22,126 | 23,099 | 3,782 | 25,662 | — | 74,669 | |||||||||||||||||
Total assets (2) | 2,088,611 | 703,741 | 376,654 | 518,752 | — | 3,687,758 | |||||||||||||||||
Average headcount | 6,773 | 3,673 | 942 | 2,282 | — | 13,670 | |||||||||||||||||
Twelve months ended December 31, 2015 | |||||||||||||||||||||||
NAST | Global Forwarding | Robinson Fresh | All Other and Corporate | Eliminations | Consolidated | ||||||||||||||||||
Revenues | $ | 8,968,349 | $ | 1,639,944 | $ | 2,395,440 | $ | 472,351 | $ | — | $ | 13,476,084 | |||||||||||
Intersegment revenues (1) | 271,557 | 19,102 | 89,033 | 2,107 | (381,799 | ) | — | ||||||||||||||||
Total Revenues | $ | 9,239,906 | $ | 1,659,046 | $ | 2,484,473 | $ | 474,458 | $ | (381,799 | ) | $ | 13,476,084 | ||||||||||
Net Revenues | $ | 1,564,917 | $ | 365,467 | $ | 235,334 | $ | 102,762 | $ | — | $ | 2,268,480 | |||||||||||
Operating Income/(Loss) | 718,329 | 76,081 | 81,332 | (17,432 | ) | — | 858,310 | ||||||||||||||||
Depreciation and amortization | 21,846 | 20,790 | 2,927 | 20,846 | — | 66,409 | |||||||||||||||||
Total assets (2) | 1,878,203 | 556,606 | 346,728 | 402,821 | — | 3,184,358 | |||||||||||||||||
Average headcount | 6,575 | 3,381 | 892 | 2,054 | — | 12,902 | |||||||||||||||||
For the year ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Total revenues | |||||||||||
United States | $ | 12,865,087 | $ | 11,749,602 | $ | 12,097,633 | |||||
Other locations | 2,004,293 | 1,394,811 | 1,378,451 | ||||||||
Total revenues | $ | 14,869,380 | $ | 13,144,413 | $ | 13,476,084 | |||||
As of December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Long-lived assets | |||||||||||
United States | $ | 335,072 | $ | 348,299 | $ | 320,445 | |||||
Other locations | 107,140 | 96,311 | 24,878 | ||||||||
Total long-lived assets | $ | 442,212 | $ | 444,610 | $ | 345,323 | |||||
|
|||
2017 | March 31 (a) | June 30 | September 30 | December 31 (b) | ||||||||||||
Revenues: | ||||||||||||||||
Transportation | $ | 3,102,043 | $ | 3,319,995 | $ | 3,433,701 | $ | 3,647,167 | ||||||||
Sourcing | 313,082 | 390,023 | 350,750 | 312,619 | ||||||||||||
Total revenues | 3,415,125 | 3,710,018 | 3,784,451 | 3,959,786 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 2,563,885 | 2,781,355 | 2,869,616 | 3,042,434 | ||||||||||||
Purchased products sourced for resale | 282,674 | 354,874 | 320,989 | 285,503 | ||||||||||||
Personnel expenses | 290,504 | 284,220 | 293,204 | 311,599 | ||||||||||||
Other selling, general, and administrative expenses | 90,104 | 107,749 | 106,177 | 109,374 | ||||||||||||
Total costs and expenses | 3,227,167 | 3,528,198 | 3,589,986 | 3,748,910 | ||||||||||||
Income from operations | 187,958 | 181,820 | 194,465 | 210,876 | ||||||||||||
Net income | $ | 122,080 | $ | 111,071 | $ | 119,186 | $ | 152,556 | ||||||||
Basic net income per share | $ | 0.86 | $ | 0.79 | $ | 0.85 | $ | 1.09 | ||||||||
Diluted net income per share | $ | 0.86 | $ | 0.78 | $ | 0.85 | $ | 1.08 | ||||||||
Basic weighted average shares outstanding | 141,484 | 141,061 | 140,422 | 139,572 | ||||||||||||
Dilutive effect of outstanding stock awards | 374 | 526 | 600 | 1,152 | ||||||||||||
Diluted weighted average shares outstanding | 141,858 | 141,587 | 141,022 | 140,724 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 81.16 | $ | 78.31 | $ | 76.16 | $ | 89.89 | ||||||||
Low | $ | 72.17 | $ | 66.33 | $ | 63.41 | $ | 74.30 | ||||||||
2016 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
Revenues: | ||||||||||||||||
Transportation | $ | 2,713,688 | $ | 2,881,496 | $ | 2,998,583 | $ | 3,110,978 | ||||||||
Sourcing | 360,255 | 418,245 | 357,171 | 303,997 | ||||||||||||
Total revenues | 3,073,943 | 3,299,741 | 3,355,754 | 3,414,975 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Purchased transportation and related services | 2,179,622 | 2,324,995 | 2,469,939 | 2,575,378 | ||||||||||||
Purchased products sourced for resale | 330,986 | 380,531 | 327,353 | 278,081 | ||||||||||||
Personnel expenses | 277,497 | 270,251 | 256,883 | 260,305 | ||||||||||||
Other selling, general, and administrative expenses | 86,886 | 90,217 | 90,312 | 107,646 | ||||||||||||
Total costs and expenses | 2,874,991 | 3,065,994 | 3,144,487 | 3,221,410 | ||||||||||||
Income from operations | 198,952 | 233,747 | 211,267 | 193,565 | ||||||||||||
Net income | $ | 118,963 | $ | 143,090 | $ | 129,028 | $ | 122,303 | ||||||||
Basic net income per share | $ | 0.83 | $ | 1.00 | $ | 0.90 | $ | 0.86 | ||||||||
Diluted net income per share | $ | 0.83 | $ | 1.00 | $ | 0.90 | $ | 0.86 | ||||||||
Basic weighted average shares outstanding | 143,525 | 142,998 | 142,611 | 141,711 | ||||||||||||
Dilutive effect of outstanding stock awards | 133 | 218 | 272 | 453 | ||||||||||||
Diluted weighted average shares outstanding | 143,658 | 143,216 | 142,883 | 142,164 | ||||||||||||
Market price range of common stock: | ||||||||||||||||
High | $ | 75.11 | $ | 76.10 | $ | 75.69 | $ | 77.89 | ||||||||
Low | $ | 60.31 | $ | 69.84 | $ | 66.62 | $ | 65.57 | ||||||||
|
|||||||||||||||||
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||