UNITED STATES | ||
SECURITIES AND EXCHANGE COMMISSION | ||
Washington, D. C. 20549 |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | ||||||||||
EXCHANGE ACT OF 1934 for the quarterly period ended | March 31, 2023 | ||||||||||
OR | |||||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
North Carolina | 13-3951308 | |||||||||||||||||||
(State or other jurisdiction of | (I.R.S. Employer | |||||||||||||||||||
incorporation or organization) | Identification No.) | |||||||||||||||||||
1441 Gardiner Lane, | Louisville, | Kentucky | 40213 | |||||||||||||||||
(Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
Registrant’s telephone number, including area code: | (502) | 874-8300 |
Securities registered pursuant to Section 12(b) of the Act | |||||||||||
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | |||||||||
Common Stock, no par value | YUM | New York Stock Exchange |
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | |||||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||||||||||
Emerging Growth Company | ☐ |
Page | ||||||||
No. | ||||||||
Part I. | Financial Information | |||||||
Item 1 - Financial Statements | ||||||||
Condensed Consolidated Statements of Income | ||||||||
Condensed Consolidated Statements of Comprehensive Income | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
Condensed Consolidated Statements of Shareholders' Deficit | ||||||||
Notes to Condensed Consolidated Financial Statements | ||||||||
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||
Item 3 - Quantitative and Qualitative Disclosures About Market Risk | ||||||||
Item 4 - Controls and Procedures | ||||||||
Report of Independent Registered Public Accounting Firm | ||||||||
Part II. | Other Information and Signatures | |||||||
Item 1 - Legal Proceedings | ||||||||
Item 1A - Risk Factors | ||||||||
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||
Item 6 - Exhibits | ||||||||
Signatures |
Quarter ended | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Net Income | $ | 300 | $ | 399 | |||||||||||||
Weighted-average common shares outstanding (for basic calculation) | 281 | 289 | |||||||||||||||
Effect of dilutive share-based employee compensation | 4 | 5 | |||||||||||||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 285 | 294 | |||||||||||||||
Basic EPS | $ | 1.07 | $ | 1.38 | |||||||||||||
Diluted EPS | $ | 1.05 | $ | 1.36 | |||||||||||||
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | 1.5 | 1.2 |
Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | Remaining Dollar Value of Shares that may be Repurchased | ||||||||||||||||||||||||||||||||||||||||||
Authorization Date | 2023 | 2022 | 2023 | 2022 | 2023 | |||||||||||||||||||||||||||||||||||||||
May 2021 | — | 3,359 | — | 407 | — | |||||||||||||||||||||||||||||||||||||||
September 2022 | 387 | — | 50 | — | 1,700 | |||||||||||||||||||||||||||||||||||||||
Total | 387 | 3,359 | (a) | $ | 50 | $ | 407 | (a) | $ | 1,700 | ||||||||||||||||||||||||||||||||||
Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature | Pension and Post-Retirement Benefits | Derivative Instruments | Total | |||||||||||||||||||||||
Balance at December 31, 2022, net of tax | $ | (290) | $ | (94) | $ | 15 | $ | (369) | ||||||||||||||||||
OCI, net of tax | ||||||||||||||||||||||||||
Gains (losses) arising during the period classified into AOCI, net of tax | 8 | (2) | (6) | — | ||||||||||||||||||||||
(Gains) losses reclassified from AOCI, net of tax | — | — | (2) | (2) | ||||||||||||||||||||||
8 | (2) | (8) | (2) | |||||||||||||||||||||||
Balance at March 31, 2023, net of tax | $ | (282) | $ | (96) | $ | 7 | $ | (371) | ||||||||||||||||||
Quarter ended | |||||||||||||||||
3/31/2023 | 3/31/2022 | ||||||||||||||||
Foreign exchange net (gain) loss | $ | 3 | $ | (4) | |||||||||||||
Impairment and closure expense | 1 | — | |||||||||||||||
Other | 6 | (2) | |||||||||||||||
Other (income) expense | $ | 10 | $ | (6) |
3/31/2023 | 12/31/2022 | ||||||||||
Accounts and notes receivable, gross | $ | 661 | $ | 685 | |||||||
Allowance for doubtful accounts | (39) | (37) | |||||||||
Accounts and notes receivable, net | $ | 622 | $ | 648 |
3/31/2023 | 12/31/2022 | ||||||||||
Property, plant and equipment, gross | $ | 2,465 | $ | 2,454 | |||||||
Accumulated depreciation and amortization | (1,303) | (1,283) | |||||||||
Property, plant and equipment, net | $ | 1,162 | $ | 1,171 |
Other Assets | 3/31/2023 | 12/31/2022 | |||||||||
Operating lease right-of-use assets(a) | $ | 753 | $ | 742 | |||||||
Franchise incentives | 178 | 172 | |||||||||
Investment in Devyani International Limited (See Note 12) | 93 | 116 | |||||||||
Other | 275 | 294 | |||||||||
Other assets | $ | 1,299 | $ | 1,324 |
3/31/2023 | 12/31/2022 | ||||||||||
Cash and cash equivalents as presented in Condensed Consolidated Balance Sheets | $ | 349 | $ | 367 | |||||||
Restricted cash included in Prepaid expenses and other current assets(a) | 206 | 220 | |||||||||
Restricted cash and restricted cash equivalents included in Other assets(b) | 34 | 35 | |||||||||
Cash and restricted cash related to KFC Russia included in assets held-for-sale | 20 | 25 | |||||||||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents as presented in Condensed Consolidated Statements of Cash Flows | $ | 609 | $ | 647 |
Quarter ended | |||||||||||
2023 | 2022 | ||||||||||
Income tax (benefit) provision | $ | 71 | $ | (1) | |||||||
Effective tax rate | 19.1 | % | (0.2) | % |
Quarter ended 3/31/2023 | ||||||||||||||||||||||||||||||||
KFC Division | Taco Bell Division | Pizza Hut Division | Habit Burger Grill Division | Total | ||||||||||||||||||||||||||||
U.S. | ||||||||||||||||||||||||||||||||
Company sales | $ | 16 | $ | 229 | $ | 5 | $ | 130 | $ | 380 | ||||||||||||||||||||||
Franchise revenues | 46 | 178 | 70 | 1 | 295 | |||||||||||||||||||||||||||
Property revenues | 3 | 10 | 1 | 1 | 15 | |||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 8 | 140 | 78 | — | 226 | |||||||||||||||||||||||||||
China | ||||||||||||||||||||||||||||||||
Franchise revenues | 66 | — | 18 | — | 84 | |||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Company sales | 94 | — | — | — | 94 | |||||||||||||||||||||||||||
Franchise revenues | 284 | 13 | 66 | — | 363 | |||||||||||||||||||||||||||
Property revenues | 13 | — | — | — | 13 | |||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 157 | 2 | 16 | — | 175 | |||||||||||||||||||||||||||
$ | 687 | $ | 572 | $ | 254 | $ | 132 | $ | 1,645 |
Quarter ended 3/31/2022 | ||||||||||||||||||||||||||||||||
KFC Division | Taco Bell Division | Pizza Hut Division | Habit Burger Grill Division | Total | ||||||||||||||||||||||||||||
U.S. | ||||||||||||||||||||||||||||||||
Company sales | $ | 15 | $ | 214 | $ | 5 | $ | 125 | $ | 359 | ||||||||||||||||||||||
Franchise revenues | 45 | 157 | 64 | 1 | 267 | |||||||||||||||||||||||||||
Property revenues | 3 | 11 | 1 | — | 15 | |||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 6 | 123 | 72 | — | 201 | |||||||||||||||||||||||||||
China | ||||||||||||||||||||||||||||||||
Franchise revenues | 61 | — | 16 | — | 77 | |||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Company sales | 111 | — | — | — | 111 | |||||||||||||||||||||||||||
Franchise revenues | 260 | 11 | 70 | — | 341 | |||||||||||||||||||||||||||
Property revenues | 14 | — | — | — | 14 | |||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 145 | 1 | 16 | — | 162 | |||||||||||||||||||||||||||
$ | 660 | $ | 517 | $ | 244 | $ | 126 | $ | 1,547 |
Deferred Franchise Fees | ||||||||
Balance at December 31, 2022 | $ | 434 | ||||||
Revenue recognized that was included in unamortized upfront fees received from franchisees at the beginning of the period | (24) | |||||||
Increase for upfront fees associated with contracts that became effective during the period, net of amounts recognized as revenue during the period | 24 | |||||||
Balance at March 31, 2023 | $ | 434 |
Less than 1 year | $ | 71 | ||||||
1 - 2 years | 64 | |||||||
2 - 3 years | 58 | |||||||
3 - 4 years | 52 | |||||||
4 - 5 years | 45 | |||||||
Thereafter | 144 | |||||||
Total | $ | 434 |
Quarter ended | ||||||||||||||
Revenues | 2023 | 2022 | ||||||||||||
KFC Division | $ | 687 | $ | 660 | ||||||||||
Taco Bell Division | 572 | 517 | ||||||||||||
Pizza Hut Division | 254 | 244 | ||||||||||||
Habit Burger Grill Division | 132 | 126 | ||||||||||||
$ | 1,645 | $ | 1,547 |
Quarter ended | ||||||||||||||
Operating Profit | 2023 | 2022 | ||||||||||||
KFC Division | $ | 305 | $ | 291 | ||||||||||
Taco Bell Division | 204 | 185 | ||||||||||||
Pizza Hut Division | 104 | 102 | ||||||||||||
Habit Burger Grill Division | (5) | (8) | ||||||||||||
Corporate and unallocated G&A expenses(a) | (84) | (71) | ||||||||||||
Unallocated Franchise and property expenses(a) | (1) | — | ||||||||||||
Unallocated Refranchising gain (loss) | 4 | 4 | ||||||||||||
Unallocated Other income (expense)(a) | (4) | 6 | ||||||||||||
Operating Profit | $ | 523 | $ | 509 | ||||||||||
Investment income (expense), net(b) | (24) | 7 | ||||||||||||
Other pension income (expense) | 2 | — | ||||||||||||
Interest expense, net | (130) | (118) | ||||||||||||
Income before income taxes | $ | 371 | $ | 398 |
Quarter ended | ||||||||||||||
2023 | 2022 | |||||||||||||
Service cost | $ | 1 | $ | 2 | ||||||||||
Interest cost | 10 | 8 | ||||||||||||
Expected return on plan assets | (12) | (12) | ||||||||||||
Amortization of net loss | — | 3 | ||||||||||||
Amortization of prior service cost | — | 1 | ||||||||||||
Net periodic benefit cost | $ | (1) | $ | 2 | ||||||||||
Short-term Borrowings | 3/31/2023 | 12/31/2022 | ||||||||||||
Current maturities of long-term debt | $ | 405 | $ | 405 | ||||||||||
Less current portion of debt issuance costs and discounts | (7) | (7) | ||||||||||||
Short-term borrowings | $ | 398 | $ | 398 | ||||||||||
Long-term Debt | ||||||||||||||
Securitization Notes | $ | 3,763 | $ | 3,772 | ||||||||||
Subsidiary Senior Unsecured Notes | 750 | 750 | ||||||||||||
Revolving Facility | 194 | 279 | ||||||||||||
Term Loan A Facility | 731 | 736 | ||||||||||||
Term Loan B Facility | 1,470 | 1,474 | ||||||||||||
YUM Senior Unsecured Notes | 4,875 | 4,875 | ||||||||||||
Finance lease obligations | 53 | 57 | ||||||||||||
$ | 11,836 | $ | 11,943 | |||||||||||
Less long-term portion of debt issuance costs and discounts | (82) | (85) | ||||||||||||
Less current maturities of long-term debt | (405) | (405) | ||||||||||||
Long-term debt | $ | 11,349 | $ | 11,453 |
Quarter ended | |||||||||||||||||||||||
Gains/(Losses) Recognized in OCI | (Gains)/Losses Reclassified from AOCI into Net Income | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Interest rate swaps | $ | (7) | $ | 59 | $ | (5) | $ | 11 | |||||||||||||||
Income tax benefit/(expense) | 2 | (14) | 1 | (3) |
3/31/2023 | 12/31/2022 | ||||||||||||||||||||||
Carrying Value | Fair Value (Level 2) | Carrying Value | Fair Value (Level 2) | ||||||||||||||||||||
Securitization Notes(a) | $ | 3,763 | $ | 3,346 | $ | 3,772 | $ | 3,273 | |||||||||||||||
Subsidiary Senior Unsecured Notes(b) | 750 | 741 | 750 | 731 | |||||||||||||||||||
Term Loan A Facility(b) | 731 | 725 | 736 | 729 | |||||||||||||||||||
Term Loan B Facility(b) | 1,470 | 1,468 | 1,474 | 1,459 | |||||||||||||||||||
YUM Senior Unsecured Notes(b) | 4,875 | 4,644 | 4,875 | 4,473 | |||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||
Condensed Consolidated Balance Sheet | Level | 3/31/2023 | 12/31/2022 | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Investments | Other assets | 1 | $ | 95 | $ | 118 | ||||||||||||||||||||
Investments | Other assets | 3 | 5 | 5 | ||||||||||||||||||||||
Interest Rate Swaps | Prepaid expenses and other current assets | 2 | 24 | 26 | ||||||||||||||||||||||
Interest Rate Swaps | Other assets | 2 | 6 | 16 | ||||||||||||||||||||||
% Change | |||||||||||||||||
System Sales, ex FX | Same-Store Sales | Units | GAAP Operating Profit | Core Operating Profit | |||||||||||||
KFC Division | +11 | +9 | +2 | +5 | +12 | ||||||||||||
Taco Bell Division | +12 | +8 | +6 | +10 | +11 | ||||||||||||
Pizza Hut Division | +10 | +7 | +3 | +2 | +7 | ||||||||||||
YUM | +11 | +8 | +3 | +3 | +11 |
First Quarter | |||||||||||
2023 | 2022 | % Change | |||||||||
GAAP EPS | $1.05 | $1.36 | (23) | ||||||||
Special Items EPS | $(0.01) | $0.31 | NM | ||||||||
EPS Excluding Special Items | $1.06 | $1.05 | Even |
Quarter ended | ||||||||||||||||||||
2023 | 2022 | % B/(W) | ||||||||||||||||||
Company sales | $ | 474 | $ | 470 | 1 | |||||||||||||||
Franchise and property revenues | 770 | 714 | 8 | |||||||||||||||||
Franchise contributions for advertising and other services | 401 | 363 | 10 | |||||||||||||||||
Total revenues | 1,645 | 1,547 | 6 | |||||||||||||||||
Company restaurant expenses | 403 | 402 | — | |||||||||||||||||
G&A expenses | 282 | 253 | (11) | |||||||||||||||||
Franchise and property expenses | 36 | 32 | (12) | |||||||||||||||||
Franchise advertising and other services expense | 395 | 361 | (9) | |||||||||||||||||
Refranchising (gain) loss | (4) | (4) | 17 | |||||||||||||||||
Other (income) expense | 10 | (6) | NM | |||||||||||||||||
Total costs and expenses, net | 1,122 | 1,038 | (8) | |||||||||||||||||
Operating Profit | 523 | 509 | 3 | |||||||||||||||||
Investment (income) expense, net | 24 | (7) | NM | |||||||||||||||||
Other pension (income) expense | (2) | — | NM | |||||||||||||||||
Interest expense, net | 130 | 118 | (10) | |||||||||||||||||
Income before income taxes | 371 | 398 | (7) | |||||||||||||||||
Income tax provision (benefit) | 71 | (1) | NM | |||||||||||||||||
Net Income | $ | 300 | $ | 399 | (25) | |||||||||||||||
Diluted EPS(a) | $ | 1.05 | $ | 1.36 | (23) | |||||||||||||||
Effective tax rate | 19.1 | % | (0.2) | % | (19.3) | ppts. | ||||||||||||||
Unit Count | 3/31/2023 | 3/31/2022 | % Increase (Decrease) | ||||||||||||||||||||
Franchise | 54,681 | 52,990 | 3 | ||||||||||||||||||||
Company-owned | 1,002 | 1,062 | (6) | ||||||||||||||||||||
Total | 55,683 | 54,052 | 3 |
Quarter ended | ||||||||||||||
2023 | 2022 | |||||||||||||
Same-store Sales Growth (Decline) % | 8 | 3 | ||||||||||||
System Sales Growth (Decline) %, reported | 6 | 6 | ||||||||||||
System Sales Growth (Decline) %, excluding FX | 11 | 8 | ||||||||||||
Quarter ended | ||||||||||||||
2023 | 2022 | |||||||||||||
Consolidated | ||||||||||||||
Company sales(a) | $ | 474 | $ | 470 | ||||||||||
Franchise sales | 14,541 | 13,676 | ||||||||||||
System sales | 15,015 | 14,146 | ||||||||||||
Foreign Currency Impact on System sales(b) | (641) | N/A | ||||||||||||
System sales, excluding FX | $ | 15,656 | $ | 14,146 | ||||||||||
KFC Division | ||||||||||||||
Company sales(a) | $ | 110 | $ | 126 | ||||||||||
Franchise sales | 7,947 | 7,607 | ||||||||||||
System sales | 8,057 | 7,733 | ||||||||||||
Foreign Currency Impact on System sales(b) | (504) | N/A | ||||||||||||
System sales, excluding FX | $ | 8,561 | $ | 7,733 | ||||||||||
Taco Bell Division | ||||||||||||||
Company sales(a) | $ | 229 | $ | 214 | ||||||||||
Franchise sales | 3,235 | 2,894 | ||||||||||||
System sales | 3,464 | 3,108 | ||||||||||||
Foreign Currency Impact on System sales(b) | (10) | N/A | ||||||||||||
System sales, excluding FX | $ | 3,474 | $ | 3,108 | ||||||||||
Pizza Hut Division | ||||||||||||||
Company sales(a) | $ | 5 | $ | 5 | ||||||||||
Franchise sales | 3,331 | 3,155 | ||||||||||||
System sales | 3,336 | 3,160 | ||||||||||||
Foreign Currency Impact on System sales(b) | (127) | N/A | ||||||||||||
System sales, excluding FX | $ | 3,463 | $ | 3,160 | ||||||||||
Habit Burger Grill Division | ||||||||||||||
Company sales(a) | $ | 130 | $ | 125 | ||||||||||
Franchise sales | 28 | 20 | ||||||||||||
System sales | 158 | 145 | ||||||||||||
Foreign Currency Impact on System sales(b) | — | N/A | ||||||||||||
System sales, excluding FX | $ | 158 | $ | 145 | ||||||||||
Quarter ended | ||||||||||||||
2023 | 2022 | |||||||||||||
Company restaurant profit | $ | 71 | $ | 68 | ||||||||||
Company restaurant margin % | 14.9 | % | 14.5 | % | ||||||||||
Quarter ended | ||||||||||||||
Detail of Special Items | 2023 | 2022 | ||||||||||||
Gain associated with market-wide refranchisings(a) | $ | 3 | $ | 3 | ||||||||||
Operating profit impact from decision to exit Russia(b) | (3) | 7 | ||||||||||||
Other Special Items Expense | (3) | (1) | ||||||||||||
Special Items Income (Expense) - Operating Profit | (3) | 9 | ||||||||||||
Tax (Expense) Benefit on Special Items(c) | 2 | (2) | ||||||||||||
Tax Benefit - U.S. foreign tax credit regulations issued in January 2022(d) | — | 82 | ||||||||||||
Special Items Income (Expense), net of tax | $ | (1) | $ | 89 | ||||||||||
Average diluted shares outstanding | 285 | 294 | ||||||||||||
Special Items diluted EPS | $ | (0.01) | $ | 0.31 | ||||||||||
Reconciliation of GAAP Operating Profit to Core Operating Profit | Quarter ended | |||||||||||||
2023 | 2022 | |||||||||||||
Consolidated | ||||||||||||||
GAAP Operating Profit | $ | 523 | $ | 509 | ||||||||||
Special Items Income (Expense) | (3) | 9 | ||||||||||||
Foreign Currency Impact on Divisional Operating Profit(a) | (27) | N/A | ||||||||||||
Core Operating Profit | $ | 553 | $ | 500 | ||||||||||
KFC Division | ||||||||||||||
GAAP Operating Profit | $ | 305 | $ | 291 | ||||||||||
Foreign Currency Impact on Divisional Operating Profit(a) | (21) | N/A | ||||||||||||
Core Operating Profit | $ | 326 | $ | 291 | ||||||||||
Taco Bell Division | ||||||||||||||
GAAP Operating Profit | $ | 204 | $ | 185 | ||||||||||
Foreign Currency Impact on Divisional Operating Profit(a) | (1) | N/A | ||||||||||||
Core Operating Profit | $ | 205 | $ | 185 | ||||||||||
Pizza Hut Division | ||||||||||||||
GAAP Operating Profit | $ | 104 | $ | 102 | ||||||||||
Foreign Currency Impact on Divisional Operating Profit(a) | (5) | N/A | ||||||||||||
Core Operating Profit | $ | 109 | $ | 102 | ||||||||||
Habit Burger Grill Division | ||||||||||||||
GAAP Operating Loss | $ | (5) | $ | (8) | ||||||||||
Foreign Currency Impact on Divisional Operating Profit(a) | — | N/A | ||||||||||||
Core Operating Loss | $ | (5) | $ | (8) | ||||||||||
Reconciliation of Diluted EPS to Diluted EPS excluding Special Items | ||||||||||||||
Diluted EPS | $ | 1.05 | $ | 1.36 | ||||||||||
Special Items Diluted EPS | (0.01) | 0.31 | ||||||||||||
Diluted EPS excluding Special Items | $ | 1.06 | $ | 1.05 | ||||||||||
Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items | ||||||||||||||
GAAP Effective Tax Rate | 19.1 | % | (0.2) | % | ||||||||||
Impact on Tax Rate as a result of Special Items | (0.2) | % | (20.6) | % | ||||||||||
Effective Tax Rate excluding Special Items | 19.3 | % | 20.4 | % |
Quarter ended | ||||||||||||||||||||||||||||||||
% B/(W) | ||||||||||||||||||||||||||||||||
2023 | 2022 | Reported | Ex FX | |||||||||||||||||||||||||||||
System Sales | $ | 8,057 | $ | 7,733 | 4 | 11 | ||||||||||||||||||||||||||
Same-Store Sales Growth (Decline) % | 9 | 3 | N/A | N/A | ||||||||||||||||||||||||||||
Company sales | $ | 110 | $ | 126 | (13) | (6) | ||||||||||||||||||||||||||
Franchise and property revenues | 412 | 383 | 8 | 14 | ||||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 165 | 151 | 9 | 12 | ||||||||||||||||||||||||||||
Total revenues | $ | 687 | $ | 660 | 4 | 10 | ||||||||||||||||||||||||||
Company restaurant profit | $ | 14 | $ | 18 | (26) | (20) | ||||||||||||||||||||||||||
Company restaurant margin % | 12.0 | % | 14.1 | % | (2.1) | ppts. | (2.0) | ppts. | ||||||||||||||||||||||||
G&A expenses | $ | 89 | $ | 84 | (6) | (8) | ||||||||||||||||||||||||||
Franchise and property expenses | 26 | 24 | (11) | (19) | ||||||||||||||||||||||||||||
Franchise advertising and other services expense | 164 | 151 | (9) | (12) | ||||||||||||||||||||||||||||
Operating Profit | $ | 305 | $ | 291 | 5 | 12 |
% Increase (Decrease) | |||||||||||||||||||||||||||||
Unit Count | 3/31/2023 | 3/31/2022 | |||||||||||||||||||||||||||
Franchise | 27,785 | 27,081 | 3 | ||||||||||||||||||||||||||
Company-owned | 218 | 291 | (25) | ||||||||||||||||||||||||||
Total | 28,003 | 27,372 | 2 |
Quarter ended | ||||||||||||||||||||||||||||||||
% B/(W) | ||||||||||||||||||||||||||||||||
2023 | 2022 | Reported | Ex FX | |||||||||||||||||||||||||||||
System Sales | $ | 3,464 | $ | 3,108 | 11 | 12 | ||||||||||||||||||||||||||
Same-Store Sales Growth % | 8 | 5 | N/A | N/A | ||||||||||||||||||||||||||||
Company sales | $ | 229 | $ | 214 | 7 | 7 | ||||||||||||||||||||||||||
Franchise and property revenues | 201 | 179 | 12 | 12 | ||||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 142 | 124 | 14 | 14 | ||||||||||||||||||||||||||||
Total revenues | $ | 572 | $ | 517 | 11 | 11 | ||||||||||||||||||||||||||
Company restaurant profit | $ | 50 | $ | 47 | 9 | 9 | ||||||||||||||||||||||||||
Company restaurant margin % | 22.2 | % | 21.9 | % | 0.3 | ppts. | 0.3 | ppts. | ||||||||||||||||||||||||
G&A expenses | $ | 45 | $ | 36 | (25) | (25) | ||||||||||||||||||||||||||
Franchise and property expenses | 5 | 6 | 14 | 16 | ||||||||||||||||||||||||||||
Franchise advertising and other services expense | 138 | 123 | (12) | (12) | ||||||||||||||||||||||||||||
Operating Profit | $ | 204 | $ | 185 | 10 | 11 |
% Increase (Decrease) | |||||||||||||||||||||||||||||
Unit Count | 3/31/2023 | 3/31/2022 | |||||||||||||||||||||||||||
Franchise | 7,806 | 7,367 | 6 | ||||||||||||||||||||||||||
Company-owned | 470 | 464 | 1 | ||||||||||||||||||||||||||
Total | 8,276 | 7,831 | 6 |
Quarter ended | ||||||||||||||||||||||||||||||||
% B/(W) | ||||||||||||||||||||||||||||||||
2023 | 2022 | Reported | Ex FX | |||||||||||||||||||||||||||||
System Sales | $ | 3,336 | $ | 3,160 | 6 | 10 | ||||||||||||||||||||||||||
Same-Store Sales Growth (Decline) % | 7 | Even | N/A | N/A | ||||||||||||||||||||||||||||
Company sales | $ | 5 | $ | 5 | 2 | 2 | ||||||||||||||||||||||||||
Franchise and property revenues | 155 | 151 | 3 | 6 | ||||||||||||||||||||||||||||
Franchise contributions for advertising and other services | 94 | 88 | 7 | 8 | ||||||||||||||||||||||||||||
Total revenues | $ | 254 | $ | 244 | 4 | 7 | ||||||||||||||||||||||||||
Company restaurant profit | $ | — | $ | — | NM | NM | ||||||||||||||||||||||||||
Company restaurant margin % | 3.9 | % | (0.7) | % | 4.6 | ppts. | 4.6 | ppts. | ||||||||||||||||||||||||
G&A expenses | $ | 51 | $ | 50 | (3) | (5) | ||||||||||||||||||||||||||
Franchise and property expenses | 3 | 2 | (30) | (8) | ||||||||||||||||||||||||||||
Franchise advertising and other services expense | 93 | 87 | (7) | (8) | ||||||||||||||||||||||||||||
Operating Profit | $ | 104 | $ | 102 | 2 | 7 |
% Increase (Decrease) | |||||||||||||||||||||||||||||
Unit Count | 3/31/2023 | 3/31/2022 | |||||||||||||||||||||||||||
Franchise | 19,025 | 18,496 | 3 | ||||||||||||||||||||||||||
Company-owned | 21 | 22 | (5) | ||||||||||||||||||||||||||
Total | 19,046 | 18,518 | 3 |
Quarter ended | ||||||||||||||||||||
% B/(W) | ||||||||||||||||||||
2023 | 2022 | Reported | ||||||||||||||||||
System Sales | $ | 158 | $ | 145 | 8 | |||||||||||||||
Same-Store Sales Growth % | — | 3 | N/A | |||||||||||||||||
Total revenues | $ | 132 | $ | 126 | 4 | |||||||||||||||
Operating Profit (Loss) | $ | (5) | $ | (8) | 35 |
Unit Count | 3/31/2023 | 3/31/2022 | % Increase (Decrease) | ||||||||||||||||||||
Franchise | 65 | 46 | 41 | ||||||||||||||||||||
Company-owned | 293 | 285 | 3 | ||||||||||||||||||||
Total | 358 | 331 | 8 |
Quarter ended | |||||||||||||||||||||||
(Expense) / Income | 2023 | 2022 | % B/(W) | ||||||||||||||||||||
Corporate and unallocated G&A | $ | (84) | $ | (71) | (17) | ||||||||||||||||||
Unallocated Franchise and property expenses (See Note 8) | (1) | — | NM | ||||||||||||||||||||
Unallocated Refranchising gain (loss) | 4 | 4 | 17 | ||||||||||||||||||||
Unallocated Other income (expense) (See Note 8) | (4) | 6 | NM | ||||||||||||||||||||
Investment income (expense), net (See Note 8) | (24) | 7 | NM | ||||||||||||||||||||
Other pension income (expense) (See Note 9) | 2 | — | NM | ||||||||||||||||||||
Interest expense, net | (130) | (118) | (10) | ||||||||||||||||||||
Income tax benefit (provision) (See Note 6) | (71) | 1 | NM | ||||||||||||||||||||
Effective tax rate (See Note 6) | 19.1 | % | (0.2) | % | (19.3) | ppts. |
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2037 | 2043 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securitization Notes | $ | 29 | $ | 39 | $ | 39 | $ | 944 | $ | 875 | $ | 582 | $ | 565 | $ | 7 | $ | 683 | $ | 3,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Agreement | 25 | 48 | 53 | 662 | 15 | 1,398 | 2,201 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revolving Facility | 194 | 194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiary Senior Unsecured Notes | 750 | 750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YUM Senior Unsecured Notes | 325 | 800 | 1,050 | $ | 2,100 | $ | 325 | $ | 275 | 4,875 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 379 | $ | 87 | $ | 92 | $ | 1,800 | $ | 1,640 | $ | 1,980 | $ | 565 | $ | 807 | $ | 1,733 | $ | 2,100 | $ | 325 | $ | 275 | $ | 11,783 |
Fiscal Periods | Total number of shares purchased (thousands) | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs (thousands) | Approximate dollar value of shares that may yet be purchased under the plans or programs (millions) | ||||||||||||||||||||||
1/1/23-1/31/23 | — | $— | — | $1,750 | ||||||||||||||||||||||
2/1/23-2/28/23 | 233 | $130.17 | 233 | $1,720 | ||||||||||||||||||||||
3/1/23-3/31/23 | 154 | $127.60 | 154 | $1,700 | ||||||||||||||||||||||
Total | 387 | $129.15 | 387 | $1,700 |
YUM! BRANDS, INC. | |||||
(Registrant) |
Date: | May 8, 2023 | /s/ David E. Russell | ||||||
Senior Vice President, Finance and Corporate Controller | ||||||||
(Principal Accounting Officer) |
Date: | May 8, 2023 | /s/ David W. Gibbs | ||||||
Chief Executive Officer |
Date: | May 8, 2023 | /s/ Chris Turner | ||||||
Chief Financial Officer |
Date: | May 8, 2023 | /s/ David W. Gibbs | ||||||
Chief Executive Officer |
Date: | May 8, 2023 | /s/ Chris Turner | ||||||
Chief Financial Officer |