|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Net Income – YUM! Brands, Inc. | $ | 316 | $ | 286 | $ | 580 | $ | 527 | |||||||
Weighted-average common shares outstanding (for basic calculation) | 471 | 473 | 472 | 474 | |||||||||||
Effect of dilutive share-based employee compensation | 13 | 12 | 13 | 11 | |||||||||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 484 | 485 | 485 | 485 | |||||||||||
Basic EPS | $ | 0.67 | $ | 0.61 | $ | 1.23 | $ | 1.11 | |||||||
Diluted EPS | $ | 0.65 | $ | 0.59 | $ | 1.20 | $ | 1.09 | |||||||
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | 4.7 | 0.9 | 3.5 | 4.7 | |||||||||||
(a) | These unexercised employee stock options and stock appreciation rights were not included in the computation of diluted EPS because to do so would have been antidilutive for the periods presented. |
|
|||
Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | Remaining Dollar Value of Shares that may be Repurchased | ||||||||||||||||||||||||||
Authorization Date | Authorization Expiration Date | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
September 2009 | September 2010 | — | 6,848 | $ | — | $ | 252 | $ | — | $ | 48 | |||||||||||||||||
March 2010 | March 2011 | 3,441 | — | 171 | — | — | 300 | |||||||||||||||||||||
January 2011 | June 2012 | 2,620 | — | 137 | — | 613 | — | |||||||||||||||||||||
Total | 6,061 | (a) | 6,848 | (b) | $ | 308 | (a) | $ | 252 | (b) | $ | 613 | $ | 348 | ||||||||||||||
(a) | Amount excludes the effect of $19 million in share repurchases (0.4 million shares) with trade dates prior to the 2010 fiscal year end but cash settlement dates subsequent to the 2010 fiscal year end and includes the effect of $8 million in share repurchases (0.1 million shares) with trade dates prior to June 11, 2011 but with settlement dates subsequent to June 11, 2011. |
(b) | Amount includes the effect of $5 million in share repurchases (0.1 million shares) with trade dates prior to June 12, 2010 but with settlement dates subsequent to June 12, 2010. |
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Net Income – YUM! Brands, Inc. | $ | 316 | $ | 286 | $ | 580 | $ | 527 | |||||||
Foreign currency translation adjustment | 69 | (16 | ) | 117 | (47 | ) | |||||||||
Changes in fair value of derivatives, net of tax | (4 | ) | 10 | (10 | ) | 34 | |||||||||
Reclassification of derivative (gains) losses to Net Income, net of tax | 5 | (13 | ) | 11 | (35 | ) | |||||||||
Reclassification of pension actuarial losses to Net Income, net of tax | 5 | 5 | 10 | 9 | |||||||||||
Total comprehensive income – YUM! Brands, Inc. | $ | 391 | $ | 272 | $ | 708 | $ | 488 | |||||||
Noncontrolling interests as of December 25, 2010 | $ | 93 | |
Net Income – noncontrolling interests | 9 | ||
Foreign currency translation adjustment | 2 | ||
Dividends declared | (21 | ) | |
Noncontrolling interests as of June 11, 2011 | $ | 83 | |
|
|||
Quarter ended June 11, 2011 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) (e) | $ | (2 | ) | $ | (1 | ) | $ | 8 | $ | 5 | |||||
Store closure (income) costs(b) | $ | — | $ | — | $ | 2 | $ | 2 | |||||||
Store impairment charges | 3 | 7 | 7 | 17 | |||||||||||
Closure and impairment (income) expenses | $ | 3 | $ | 7 | $ | 9 | $ | 19 | |||||||
Quarter ended June 12, 2010 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) | $ | (4 | ) | $ | (1 | ) | $ | (5 | ) | $ | (10 | ) | |||
Store closure (income) costs(b) | $ | — | $ | (1 | ) | $ | — | $ | (1 | ) | |||||
Store impairment charges | 5 | 2 | 6 | 13 | |||||||||||
Closure and impairment (income) expenses | $ | 5 | $ | 1 | $ | 6 | $ | 12 | |||||||
Year to date ended June 11, 2011 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) | $ | (3 | ) | $ | (1 | ) | $ | 7 | $ | 3 | |||||
Store closure (income) costs(b) | $ | (1 | ) | $ | 1 | $ | 3 | $ | 3 | ||||||
Store impairment charges | 4 | 8 | 7 | 19 | |||||||||||
Closure and impairment (income) expenses(c) | $ | 3 | $ | 9 | $ | 10 | $ | 22 | |||||||
Year to date ended June 12, 2010 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) (d) (e) | $ | (4 | ) | $ | 6 | $ | 51 | $ | 53 | ||||||
Store closure (income) costs(b) | $ | — | $ | (1 | ) | $ | 1 | $ | — | ||||||
Store impairment charges | 5 | 4 | 7 | 16 | |||||||||||
Closure and impairment (income) expenses | $ | 5 | $ | 3 | $ | 8 | $ | 16 | |||||||
(a) | Refranchising (gain) loss is not allocated to segments for performance reporting purposes. |
(b) | Store closure (income) costs include the net gain or loss on sales of real estate on which we formerly operated a Company restaurant that was closed, lease reserves established when we cease using a property under an operating lease and subsequent adjustments to those reserves and other facility-related expenses from previously closed stores. |
(c) | During the quarter ended March 19, 2011, we recognized an impairment charge of $66 million resulting from the planned sale of the LJS and A&W businesses that was not allocated to segments for performance reporting purposes and is not included in this table. |
(d) | During the quarter ended March 20, 2010 we refranchised all of our remaining company restaurants in Taiwan, which consisted of 124 KFCs. We included in our March 20, 2010 financial statements a non-cash write-off of $7 million of goodwill in determining the loss on refranchising of Taiwan. This loss did not result in a related income tax benefit, and was not allocated to any segment for performance reporting purposes. The amount of goodwill write-off was based on the relative fair values of the Taiwan business disposed of and the portion of the business that was retained. The fair value of the business disposed of was determined by reference to the discounted value of the future cash flows expected to be generated by the restaurants and retained by the franchisee, which included a deduction for the anticipated royalties the franchisee will pay the Company associated with the franchise agreement entered into in connection with this refranchising transaction. The fair value of the Taiwan business retained consisted of expected net cash flows to be derived from royalties from franchisees, including the royalties associated with the franchise agreement entered into in connection with this refranchising transaction. We believed the terms of the franchise agreement entered into in connection with the Taiwan refranchising were substantially consistent with market. The remaining carrying value of goodwill related to our Taiwan business of $30 million, after the aforementioned write-off, was determined not to be impaired subsequent to the refranchising as the fair value of the Taiwan reporting unit exceeded its carrying amount. |
(e) | U.S. refranchising loss for the year to date ended June 12, 2010 included $73 million in non-cash impairment charges related to our offer to refranchise a substantial portion of our Company operated KFCs in the U.S. We recorded an additional $12 million and $2 million in non-cash impairment charges related to these restaurants in the quarters ended December 25, 2010 and June 11, 2011, respectively. The majority of these restaurants offered for sale in 2010 continue to be Company operated at June 11, 2011. We believed in 2010 and continue to believe at June 11, 2011 that the restaurant groups for which we have not yet entered into agreements to sell do not meet the criteria to be classified as held for sale. Consistent with our historical policy, we are reviewing these restaurant groups for impairment on a held for use basis each quarter as a result of our intent to refranchise. To the extent the carrying value of these restaurant groups are not recoverable based upon our estimate of expected refranchising proceeds and holding period cash flows while we continue to operate the restaurants, they are written down to current estimates of their fair value. These fair value estimates, which are based on the sales price we would expect to receive for each restaurant group, consider current market conditions, real-estate values, trends in the KFC-U.S. business, prices for similar transactions in the restaurant industry and preliminary offers for any restaurant groups to date. We continue to depreciate the carrying values of the restaurant assets, net of the aforementioned impairment charges, and will continue to do so through the date we believe the held for sale criteria for any restaurant groups are met. The $85 million and $2 million in impairment charges recorded in 2010 and 2011, respectively, do not include any allocation of the KFC reporting unit goodwill in the restaurant groups’ carrying values. This additional non-cash write down is being recorded, consistent with our historical policy, when a restaurant group ultimately meets the criteria to be classified as held for sale. We will also be required to record a charge for the fair value of our guarantee of future lease payments for leases we assign to the franchisee upon any sale. |
|
|||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Equity income from investments in unconsolidated affiliates | $ | (11 | ) | $ | (8 | ) | $ | (27 | ) | $ | (20 | ) | |||
Foreign exchange net (gain) loss and other | (2 | ) | (2 | ) | (5 | ) | — | ||||||||
Other (income) expense | $ | (13 | ) | $ | (10 | ) | $ | (32 | ) | $ | (20 | ) | |||
|
|||
6/11/2011 | 12/25/2010 | ||||||
Accounts and notes receivable | $ | 331 | $ | 289 | |||
Allowance for doubtful accounts | (36 | ) | (33 | ) | |||
Accounts and notes receivable, net | $ | 295 | $ | 256 | |||
6/11/2011 | 12/25/2010 | ||||||
Noncurrent notes receivable and direct financing leases | $ | 73 | $ | 87 | |||
Allowance for doubtful accounts | (29 | ) | (30 | ) | |||
Noncurrent notes receivable and direct financing leases, net | $ | 44 | $ | 57 | |||
6/11/2011 | 12/25/2010 | ||||||
Property, plant and equipment, gross | $ | 7,315 | $ | 7,103 | |||
Accumulated depreciation and amortization | (3,408 | ) | (3,273 | ) | |||
Property, plant and equipment, net | $ | 3,907 | $ | 3,830 | |||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Income taxes | $ | 62 | $ | 90 | $ | 153 | $ | 168 | |||||||
Effective tax rate | 16.4 | % | 23.8 | % | 20.7 | % | 24.0 | % | |||||||
|
|||
Quarter ended | Year to date | ||||||||||||||
Revenues | 6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | |||||||||||
China | $ | 1,180 | $ | 887 | $ | 2,086 | $ | 1,595 | |||||||
YRI | 753 | 693 | 1,419 | 1,397 | |||||||||||
U.S. | 883 | 994 | 1,736 | 1,927 | |||||||||||
$ | 2,816 | $ | 2,574 | $ | 5,241 | $ | 4,919 | ||||||||
Quarter ended | Year to date | ||||||||||||||
Operating Profit | 6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | |||||||||||
China(a) | $ | 182 | $ | 139 | $ | 397 | $ | 315 | |||||||
YRI | 145 | 122 | 303 | 263 | |||||||||||
United States | 132 | 184 | 255 | 327 | |||||||||||
Unallocated Occupancy and other | 3 | 3 | 6 | 3 | |||||||||||
Unallocated and corporate expenses | (41 | ) | (37 | ) | (79 | ) | (70 | ) | |||||||
Unallocated Other income (expense) | 3 | — | 7 | — | |||||||||||
Unallocated impairment expense(b) | — | — | (66 | ) | — | ||||||||||
Unallocated Refranchising gain (loss) | (5 | ) | 10 | (3 | ) | (53 | ) | ||||||||
Operating Profit | 419 | 421 | 820 | 785 | |||||||||||
Interest expense, net | (35 | ) | (42 | ) | (78 | ) | (83 | ) | |||||||
Income Before Income Taxes | $ | 384 | $ | 379 | $ | 742 | $ | 702 | |||||||
(a) | Includes equity income from investments in unconsolidated affiliates of $11 million and $8 million for the quarters ended June 11, 2011 and June 12, 2010, respectively, and $27 million and $20 million for the years to date ended June 11, 2011 and June 12, 2010, respectively. |
(b) | Amounts represent impairment charges resulting from the planned sale of the LJS and A&W businesses. See Note 4. |
|
|||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Quarter ended | Quarter ended | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Service cost | $ | 6 | $ | 6 | $ | 2 | $ | 2 | |||||||
Interest cost | 15 | 14 | 2 | 2 | |||||||||||
Expected return on plan assets | (17 | ) | (16 | ) | (3 | ) | (3 | ) | |||||||
Amortization of net loss | 7 | 6 | 1 | 1 | |||||||||||
Net periodic benefit cost | $ | 11 | $ | 10 | $ | 2 | $ | 2 | |||||||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Year to date | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Service cost | $ | 11 | $ | 12 | $ | 3 | $ | 3 | |||||||
Interest cost | 30 | 28 | 4 | 4 | |||||||||||
Expected return on plan assets | (33 | ) | (32 | ) | (5 | ) | (5 | ) | |||||||
Amortization of net loss | 14 | 11 | 1 | 1 | |||||||||||
Net periodic benefit cost | $ | 22 | $ | 19 | $ | 3 | $ | 3 | |||||||
|
|||
6/11/2011 | 12/25/2010 | Condensed Consolidated Balance Sheet Location | |||||||
Interest Rate Swaps - Asset | $ | — | $ | 8 | Prepaid expenses and other current assets | ||||
Interest Rate Swaps - Asset | 35 | 33 | Other assets | ||||||
Foreign Currency Forwards - Asset | — | 7 | Prepaid expenses and other current assets | ||||||
Foreign Currency Forwards - Liability | (12 | ) | (3 | ) | Accounts payable and other current liabilities | ||||
Total | $ | 23 | $ | 45 | |||||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Gains (losses) recognized into OCI, net of tax | $ | (4 | ) | $ | 10 | $ | (10 | ) | $ | 34 | |||||
Gains (losses) reclassified from Accumulated OCI into income, net of tax | $ | (5 | ) | $ | 13 | $ | (11 | ) | $ | 35 | |||||
|
|||
Fair Value | |||||||||
Level | 6/11/2011 | 12/25/2010 | |||||||
Foreign Currency Forwards, net | 2 | $ | (12 | ) | $ | 4 | |||
Interest Rate Swaps, net | 2 | 35 | 41 | ||||||
Other Investments | 1 | 15 | 14 | ||||||
Total | $ | 38 | $ | 59 | |||||
|
|||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Net Income – YUM! Brands, Inc. | $ | 316 | $ | 286 | $ | 580 | $ | 527 | |||||||
Weighted-average common shares outstanding (for basic calculation) | 471 | 473 | 472 | 474 | |||||||||||
Effect of dilutive share-based employee compensation | 13 | 12 | 13 | 11 | |||||||||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 484 | 485 | 485 | 485 | |||||||||||
Basic EPS | $ | 0.67 | $ | 0.61 | $ | 1.23 | $ | 1.11 | |||||||
Diluted EPS | $ | 0.65 | $ | 0.59 | $ | 1.20 | $ | 1.09 | |||||||
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | 4.7 | 0.9 | 3.5 | 4.7 | |||||||||||
(a) | These unexercised employee stock options and stock appreciation rights were not included in the computation of diluted EPS because to do so would have been antidilutive for the periods presented. |
|
|||
Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | Remaining Dollar Value of Shares that may be Repurchased | ||||||||||||||||||||||||||
Authorization Date | Authorization Expiration Date | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
September 2009 | September 2010 | — | 6,848 | $ | — | $ | 252 | $ | — | $ | 48 | |||||||||||||||||
March 2010 | March 2011 | 3,441 | — | 171 | — | — | 300 | |||||||||||||||||||||
January 2011 | June 2012 | 2,620 | — | 137 | — | 613 | — | |||||||||||||||||||||
Total | 6,061 | (a) | 6,848 | (b) | $ | 308 | (a) | $ | 252 | (b) | $ | 613 | $ | 348 | ||||||||||||||
(a) | Amount excludes the effect of $19 million in share repurchases (0.4 million shares) with trade dates prior to the 2010 fiscal year end but cash settlement dates subsequent to the 2010 fiscal year end and includes the effect of $8 million in share repurchases (0.1 million shares) with trade dates prior to June 11, 2011 but with settlement dates subsequent to June 11, 2011. |
(b) | Amount includes the effect of $5 million in share repurchases (0.1 million shares) with trade dates prior to June 12, 2010 but with settlement dates subsequent to June 12, 2010. |
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Net Income – YUM! Brands, Inc. | $ | 316 | $ | 286 | $ | 580 | $ | 527 | |||||||
Foreign currency translation adjustment | 69 | (16 | ) | 117 | (47 | ) | |||||||||
Changes in fair value of derivatives, net of tax | (4 | ) | 10 | (10 | ) | 34 | |||||||||
Reclassification of derivative (gains) losses to Net Income, net of tax | 5 | (13 | ) | 11 | (35 | ) | |||||||||
Reclassification of pension actuarial losses to Net Income, net of tax | 5 | 5 | 10 | 9 | |||||||||||
Total comprehensive income – YUM! Brands, Inc. | $ | 391 | $ | 272 | $ | 708 | $ | 488 | |||||||
Noncontrolling interests as of December 25, 2010 | $ | 93 | |
Net Income – noncontrolling interests | 9 | ||
Foreign currency translation adjustment | 2 | ||
Dividends declared | (21 | ) | |
Noncontrolling interests as of June 11, 2011 | $ | 83 | |
|
|||
Quarter ended June 11, 2011 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) (e) | $ | (2 | ) | $ | (1 | ) | $ | 8 | $ | 5 | |||||
Store closure (income) costs(b) | $ | — | $ | — | $ | 2 | $ | 2 | |||||||
Store impairment charges | 3 | 7 | 7 | 17 | |||||||||||
Closure and impairment (income) expenses | $ | 3 | $ | 7 | $ | 9 | $ | 19 | |||||||
Quarter ended June 12, 2010 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) | $ | (4 | ) | $ | (1 | ) | $ | (5 | ) | $ | (10 | ) | |||
Store closure (income) costs(b) | $ | — | $ | (1 | ) | $ | — | $ | (1 | ) | |||||
Store impairment charges | 5 | 2 | 6 | 13 | |||||||||||
Closure and impairment (income) expenses | $ | 5 | $ | 1 | $ | 6 | $ | 12 | |||||||
Year to date ended June 11, 2011 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) | $ | (3 | ) | $ | (1 | ) | $ | 7 | $ | 3 | |||||
Store closure (income) costs(b) | $ | (1 | ) | $ | 1 | $ | 3 | $ | 3 | ||||||
Store impairment charges | 4 | 8 | 7 | 19 | |||||||||||
Closure and impairment (income) expenses(c) | $ | 3 | $ | 9 | $ | 10 | $ | 22 | |||||||
Year to date ended June 12, 2010 | |||||||||||||||
China | YRI | U.S. | Worldwide | ||||||||||||
Refranchising (gain) loss (a) (d) (e) | $ | (4 | ) | $ | 6 | $ | 51 | $ | 53 | ||||||
Store closure (income) costs(b) | $ | — | $ | (1 | ) | $ | 1 | $ | — | ||||||
Store impairment charges | 5 | 4 | 7 | 16 | |||||||||||
Closure and impairment (income) expenses | $ | 5 | $ | 3 | $ | 8 | $ | 16 | |||||||
(a) | Refranchising (gain) loss is not allocated to segments for performance reporting purposes. |
(b) | Store closure (income) costs include the net gain or loss on sales of real estate on which we formerly operated a Company restaurant that was closed, lease reserves established when we cease using a property under an operating lease and subsequent adjustments to those reserves and other facility-related expenses from previously closed stores. |
(c) | During the quarter ended March 19, 2011, we recognized an impairment charge of $66 million resulting from the planned sale of the LJS and A&W businesses that was not allocated to segments for performance reporting purposes and is not included in this table. |
(d) | During the quarter ended March 20, 2010 we refranchised all of our remaining company restaurants in Taiwan, which consisted of 124 KFCs. We included in our March 20, 2010 financial statements a non-cash write-off of $7 million of goodwill in determining the loss on refranchising of Taiwan. This loss did not result in a related income tax benefit, and was not allocated to any segment for performance reporting purposes. The amount of goodwill write-off was based on the relative fair values of the Taiwan business disposed of and the portion of the business that was retained. The fair value of the business disposed of was determined by reference to the discounted value of the future cash flows expected to be generated by the restaurants and retained by the franchisee, which included a deduction for the anticipated royalties the franchisee will pay the Company associated with the franchise agreement entered into in connection with this refranchising transaction. The fair value of the Taiwan business retained consisted of expected net cash flows to be derived from royalties from franchisees, including the royalties associated with the franchise agreement entered into in connection with this refranchising transaction. We believed the terms of the franchise agreement entered into in connection with the Taiwan refranchising were substantially consistent with market. The remaining carrying value of goodwill related to our Taiwan business of $30 million, after the aforementioned write-off, was determined not to be impaired subsequent to the refranchising as the fair value of the Taiwan reporting unit exceeded its carrying amount. |
(e) | U.S. refranchising loss for the year to date ended June 12, 2010 included $73 million in non-cash impairment charges related to our offer to refranchise a substantial portion of our Company operated KFCs in the U.S. We recorded an additional $12 million and $2 million in non-cash impairment charges related to these restaurants in the quarters ended December 25, 2010 and June 11, 2011, respectively. The majority of these restaurants offered for sale in 2010 continue to be Company operated at June 11, 2011. We believed in 2010 and continue to believe at June 11, 2011 that the restaurant groups for which we have not yet entered into agreements to sell do not meet the criteria to be classified as held for sale. Consistent with our historical policy, we are reviewing these restaurant groups for impairment on a held for use basis each quarter as a result of our intent to refranchise. To the extent the carrying value of these restaurant groups are not recoverable based upon our estimate of expected refranchising proceeds and holding period cash flows while we continue to operate the restaurants, they are written down to current estimates of their fair value. These fair value estimates, which are based on the sales price we would expect to receive for each restaurant group, consider current market conditions, real-estate values, trends in the KFC-U.S. business, prices for similar transactions in the restaurant industry and preliminary offers for any restaurant groups to date. We continue to depreciate the carrying values of the restaurant assets, net of the aforementioned impairment charges, and will continue to do so through the date we believe the held for sale criteria for any restaurant groups are met. The $85 million and $2 million in impairment charges recorded in 2010 and 2011, respectively, do not include any allocation of the KFC reporting unit goodwill in the restaurant groups’ carrying values. This additional non-cash write down is being recorded, consistent with our historical policy, when a restaurant group ultimately meets the criteria to be classified as held for sale. We will also be required to record a charge for the fair value of our guarantee of future lease payments for leases we assign to the franchisee upon any sale. |
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Equity income from investments in unconsolidated affiliates | $ | (11 | ) | $ | (8 | ) | $ | (27 | ) | $ | (20 | ) | |||
Foreign exchange net (gain) loss and other | (2 | ) | (2 | ) | (5 | ) | — | ||||||||
Other (income) expense | $ | (13 | ) | $ | (10 | ) | $ | (32 | ) | $ | (20 | ) | |||
|
|||
6/11/2011 | 12/25/2010 | ||||||
Accounts and notes receivable | $ | 331 | $ | 289 | |||
Allowance for doubtful accounts | (36 | ) | (33 | ) | |||
Accounts and notes receivable, net | $ | 295 | $ | 256 | |||
6/11/2011 | 12/25/2010 | ||||||
Noncurrent notes receivable and direct financing leases | $ | 73 | $ | 87 | |||
Allowance for doubtful accounts | (29 | ) | (30 | ) | |||
Noncurrent notes receivable and direct financing leases, net | $ | 44 | $ | 57 | |||
6/11/2011 | 12/25/2010 | ||||||
Property, plant and equipment, gross | $ | 7,315 | $ | 7,103 | |||
Accumulated depreciation and amortization | (3,408 | ) | (3,273 | ) | |||
Property, plant and equipment, net | $ | 3,907 | $ | 3,830 | |||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Income taxes | $ | 62 | $ | 90 | $ | 153 | $ | 168 | |||||||
Effective tax rate | 16.4 | % | 23.8 | % | 20.7 | % | 24.0 | % | |||||||
|
|||
Quarter ended | Year to date | ||||||||||||||
Revenues | 6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | |||||||||||
China | $ | 1,180 | $ | 887 | $ | 2,086 | $ | 1,595 | |||||||
YRI | 753 | 693 | 1,419 | 1,397 | |||||||||||
U.S. | 883 | 994 | 1,736 | 1,927 | |||||||||||
$ | 2,816 | $ | 2,574 | $ | 5,241 | $ | 4,919 | ||||||||
Quarter ended | Year to date | ||||||||||||||
Operating Profit | 6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | |||||||||||
China(a) | $ | 182 | $ | 139 | $ | 397 | $ | 315 | |||||||
YRI | 145 | 122 | 303 | 263 | |||||||||||
United States | 132 | 184 | 255 | 327 | |||||||||||
Unallocated Occupancy and other | 3 | 3 | 6 | 3 | |||||||||||
Unallocated and corporate expenses | (41 | ) | (37 | ) | (79 | ) | (70 | ) | |||||||
Unallocated Other income (expense) | 3 | — | 7 | — | |||||||||||
Unallocated impairment expense(b) | — | — | (66 | ) | — | ||||||||||
Unallocated Refranchising gain (loss) | (5 | ) | 10 | (3 | ) | (53 | ) | ||||||||
Operating Profit | 419 | 421 | 820 | 785 | |||||||||||
Interest expense, net | (35 | ) | (42 | ) | (78 | ) | (83 | ) | |||||||
Income Before Income Taxes | $ | 384 | $ | 379 | $ | 742 | $ | 702 | |||||||
(a) | Includes equity income from investments in unconsolidated affiliates of $11 million and $8 million for the quarters ended June 11, 2011 and June 12, 2010, respectively, and $27 million and $20 million for the years to date ended June 11, 2011 and June 12, 2010, respectively. |
(b) | Amounts represent impairment charges resulting from the planned sale of the LJS and A&W businesses. See Note 4. |
|
|||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Quarter ended | Quarter ended | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Service cost | $ | 6 | $ | 6 | $ | 2 | $ | 2 | |||||||
Interest cost | 15 | 14 | 2 | 2 | |||||||||||
Expected return on plan assets | (17 | ) | (16 | ) | (3 | ) | (3 | ) | |||||||
Amortization of net loss | 7 | 6 | 1 | 1 | |||||||||||
Net periodic benefit cost | $ | 11 | $ | 10 | $ | 2 | $ | 2 | |||||||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Year to date | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Service cost | $ | 11 | $ | 12 | $ | 3 | $ | 3 | |||||||
Interest cost | 30 | 28 | 4 | 4 | |||||||||||
Expected return on plan assets | (33 | ) | (32 | ) | (5 | ) | (5 | ) | |||||||
Amortization of net loss | 14 | 11 | 1 | 1 | |||||||||||
Net periodic benefit cost | $ | 22 | $ | 19 | $ | 3 | $ | 3 | |||||||
|
|||
6/11/2011 | 12/25/2010 | Condensed Consolidated Balance Sheet Location | |||||||
Interest Rate Swaps - Asset | $ | — | $ | 8 | Prepaid expenses and other current assets | ||||
Interest Rate Swaps - Asset | 35 | 33 | Other assets | ||||||
Foreign Currency Forwards - Asset | — | 7 | Prepaid expenses and other current assets | ||||||
Foreign Currency Forwards - Liability | (12 | ) | (3 | ) | Accounts payable and other current liabilities | ||||
Total | $ | 23 | $ | 45 | |||||
Quarter ended | Year to date | ||||||||||||||
6/11/2011 | 6/12/2010 | 6/11/2011 | 6/12/2010 | ||||||||||||
Gains (losses) recognized into OCI, net of tax | $ | (4 | ) | $ | 10 | $ | (10 | ) | $ | 34 | |||||
Gains (losses) reclassified from Accumulated OCI into income, net of tax | $ | (5 | ) | $ | 13 | $ | (11 | ) | $ | 35 | |||||
|
|||
Fair Value | |||||||||
Level | 6/11/2011 | 12/25/2010 | |||||||
Foreign Currency Forwards, net | 2 | $ | (12 | ) | $ | 4 | |||
Interest Rate Swaps, net | 2 | 35 | 41 | ||||||
Other Investments | 1 | 15 | 14 | ||||||
Total | $ | 38 | $ | 59 | |||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|