|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
|||
|
|||
| The following table summarizes the 2008 and 2007 impact of the revised allocations by segment: | ||||||||||||||||||||
| Increase/(Decrease) | 2008 | 2007 | ||||||||||||||||||
| U.S. G&A | $ | 53 | $ | 54 | ||||||||||||||||
| YRI G&A | 6 | 6 | ||||||||||||||||||
| Unallocated and corporate G&A expenses | (59 | ) | (60 | ) | ||||||||||||||||
| Level 1 | Inputs based upon quoted prices in active markets for identical assets. |
| Level 2 | Inputs other than quoted prices included within Level 1 that are observable for the asset, either directly or indirectly. |
| Level 3 | Inputs that are unobservable for the asset. |
|
|||
|
|||
| 2009 | 2008 | 2007 | |||||||||||
| Net Income – YUM! Brands, Inc. | $ | 1,071 | $ | 964 | $ | 909 | |||||||
| Weighted-average common shares outstanding (for basic calculation) | 471 | 475 | 522 | ||||||||||
| Effect of dilutive share-based employee compensation | 12 | 16 | 19 | ||||||||||
| Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 483 | 491 | 541 | ||||||||||
| Basic EPS | $ | 2.28 | $ | 2.03 | $ | 1.74 | |||||||
| Diluted EPS | $ | 2.22 | $ | 1.96 | $ | 1.68 | |||||||
| Unexercised employee stock options and SARs (in millions) excluded from the diluted EPS compensation(a) | 13.3 | 5.9 | 5.7 | ||||||||||
| (a) | These unexercised employee stock options and SARs were not included in the computation of diluted EPS because to do so would have been antidilutive for the periods presented. |
|
|||
| Note 5 – Items Affecting Comparability of Net Income and Cash Flows |
| Acquisition of Interest in Little Sheep |
| Current assets, including cash of $17 | $ | 27 | |
| Property, plant and equipment | 61 | ||
| Goodwill | 53 | ||
| Intangible assets | 114 | ||
| Other long-term assets | 2 | ||
| Total assets acquired | 257 | ||
| Current liabilities | 55 | ||
| Other long-term liabilities | 35 | ||
| Total liabilities assumed | 90 | ||
| Net assets acquired | $ | 167 |
| Sale of Our Interest in Our Japan Unconsolidated Affiliate |
| 2009 | |||||||||||||||||||
| U.S. | YRI | China Division | Worldwide | ||||||||||||||||
| Refranchising (gain) loss(a) | $ | (34 | ) | $ | — | $ | 8 | $ | (26 | ) | |||||||||
| Store closure (income) costs(b) | $ | 13 | $ | (1 | ) | $ | (3 | ) | $ | 9 | |||||||||
| Store impairment charges(c) | 33 | 19 | 16 | 68 | |||||||||||||||
| Closure and impairment (income) expenses(d) | $ | 46 | $ | 18 | $ | 13 | $ | 77 | |||||||||||
| 2008 | |||||||||||||||||||
| U.S. | YRI | China Division | Worldwide | ||||||||||||||||
| Refranchising (gain) loss(a) | $ | 5 | $ | (9 | ) | $ | (1 | ) | $ | (5 | ) | ||||||||
| Store closure (income) costs(b) | $ | (4 | ) | $ | (6 | ) | $ | (2 | ) | $ | (12 | ) | |||||||
| Store impairment charges | 34 | 11 | 10 | 55 | |||||||||||||||
| Closure and impairment (income) expenses | $ | 30 | $ | 5 | $ | 8 | $ | 43 | |||||||||||
| 2007 | |||||||||||||||||||
| U.S. | YRI | China Division | Worldwide | ||||||||||||||||
| Refranchising (gain) loss(a) | $ | (12 | ) | $ | 3 | $ | (2 | ) | $ | (11 | ) | ||||||||
| Store closure (income) costs(b) | $ | (9 | ) | $ | 1 | $ | — | $ | (8 | ) | |||||||||
| Store impairment charges | 23 | 13 | 7 | 43 | |||||||||||||||
| Closure and impairment (income) expenses | $ | 14 | $ | 14 | $ | 7 | $ | 35 | |||||||||||
| (a) | Refranchising (gain) loss is not allocated to segments for performance reporting purposes. During 2009 we recognized a $10 million refranchising loss as a result of our decision to offer to refranchise our KFC Taiwan equity market. The sale of the market was consummated in the first quarter of 2010. |
| (b) | Store closure (income) costs include the net gain or loss on sales of real estate on which we formerly operated a Company restaurant that was closed, lease reserves established when we cease using a property under an operating lease and subsequent adjustments to those reserves and other facility-related expenses from previously closed stores. |
| (c) | The 2009 store impairment charges for YRI include $12 million of goodwill impairment for our Pizza Hut South Korea market. See Note 10. |
| (d) | An additional $26 million of goodwill impairment related to our LJS and A&W-U.S. businesses was not allocated to segments for performance reporting purposes and is not included in this table. See Note 10. |
| Beginning Balance | Amounts Used | New Decisions | Estimate/Decision Changes | CTA/ Other | Ending Balance | ||||||||||||||||||||||
| 2009 Activity | $ | 27 | (12 | ) | 10 | 4 | 4 | $ | 33 | ||||||||||||||||||
| 2008 Activity | $ | 34 | (7 | ) | 3 | — | (3 | ) | $ | 27 | |||||||||||||||||
|
|||
| 2009 | 2008 | 2007 | ||||||||||||
| Cash Paid For: | ||||||||||||||
| Interest | $ | 209 | $ | 248 | $ | 177 | ||||||||
| Income taxes | 308 | 260 | 264 | |||||||||||
| Significant Non-Cash Investing and Financing Activities: | ||||||||||||||
| Capital lease obligations incurred to acquire assets | $ | 7 | $ | 24 | $ | 59 | ||||||||
| Net investment in direct financing leases | 8 | 26 | 33 | |||||||||||
|
|||
| 2009 | 2008 | 2007 | |||||||||||
| Initial fees, including renewal fees | $ | 57 | $ | 61 | $ | 49 | |||||||
| Initial franchise fees included in refranchising gains | (17 | ) | (20 | ) | (10 | ) | |||||||
| 40 | 41 | 39 | |||||||||||
| Continuing fees | 1,383 | 1,420 | 1,296 | ||||||||||
| $ | 1,423 | $ | 1,461 | $ | 1,335 | ||||||||
|
|||
| 2009 | 2008 | 2007 | |||||||||||
| Equity income from investments in unconsolidated affiliates | $ | (36 | ) | $ | (41 | ) | $ | (51 | ) | ||||
| Gain upon consolidation of a former unconsolidated affiliate in China(a) | (68 | ) | — | — | |||||||||
| Gain upon sale of investment in unconsolidated affiliate(b)(c) | — | (100 | ) | (6 | ) | ||||||||
| Wrench litigation income(d) | — | — | (11 | ) | |||||||||
| Foreign exchange net (gain) loss and other | — | (16 | ) | (3 | ) | ||||||||
| Other (income) expense | $ | (104 | ) | $ | (157 | ) | $ | (71 | ) | ||||
| (a) | See Note 5 for further discussion of the consolidation of a former unconsolidated affiliate in Shanghai, China. |
| (b) | Fiscal year 2008 reflects the gain recognized on the sale of our interest in our unconsolidated affiliate in Japan. See Note 5. |
| (c) | Fiscal year 2007 reflects recognition of income associated with receipt of payments for a note receivable arising from the 2005 sale of our fifty percent interest in the entity that operated almost all KFCs and Pizza Huts in Poland and the Czech Republic to our then partner in the entity. |
| (d) | Fiscal year 2007 reflects financial recoveries from settlements with insurance carriers related to a lawsuit settled by Taco Bell Corporation in 2004. |
|
| 2009 | 2008 | |||||||||
| Accounts and notes receivable | $ | 274 | $ | 252 | ||||||
| Allowance for doubtful accounts | (35 | ) | (23 | ) | ||||||
| Accounts and notes receivable, net | $ | 239 | $ | 229 | ||||||
| Prepaid Expenses and Other Current Assets | 2009 | 2008 | ||||||||
| Income tax receivable | $ | 158 | $ | 20 | ||||||
| Other prepaid expenses and current assets | 156 | 152 | ||||||||
| $ | 314 | $ | 172 | |||||||
| Property, Plant and Equipment | 2009 | 2008 | ||||||||
| Land | $ | 538 | $ | 517 | ||||||
| Buildings and improvements | 3,800 | 3,596 | ||||||||
| Capital leases, primarily buildings | 282 | 259 | ||||||||
| Machinery and equipment | 2,627 | 2,525 | ||||||||
| Property, Plant and equipment, gross | 7,247 | 6,897 | ||||||||
| Accumulated depreciation and amortization | (3,348 | ) | (3,187 | ) | ||||||
| Property, Plant and equipment, net | $ | 3,899 | $ | 3,710 | ||||||
| Accounts Payable and Other Current Liabilities | 2009 | 2008 | ||||||||
| Accounts payable | $ | 499 | $ | 508 | ||||||
| Capital expenditure liability | 114 | 130 | ||||||||
| Accrued compensation and benefits | 342 | 376 | ||||||||
| Dividends payable | 98 | 87 | ||||||||
| Accrued taxes, other than income taxes | 100 | 100 | ||||||||
| Other current liabilities | 260 | 272 | ||||||||
| $ | 1,413 | $ | 1,473 | |||||||
|
|||
| U.S. | YRI | China Division | Worldwide | ||||||||||||||||
| Balance as of December 29, 2007 | |||||||||||||||||||
| Goodwill, gross | $ | 358 | $ | 259 | $ | 60 | $ | 677 | |||||||||||
| Accumulated impairment losses | — | (5 | ) | — | (5 | ) | |||||||||||||
| Goodwill, net | 358 | 254 | 60 | 672 | |||||||||||||||
| Acquisitions | 10 | — | 6 | 16 | |||||||||||||||
| Impairment losses | — | — | — | — | |||||||||||||||
| Disposals and other, net(a) | (12 | ) | (71 | ) | — | (83 | ) | ||||||||||||
| Balance as of December 27, 2008 | |||||||||||||||||||
| Goodwill, gross | | 356 | | 188 | | 66 | | 610 | |||||||||||
| Accumulated impairment losses | — | (5 | ) | — | (5 | ) | |||||||||||||
| Goodwill, net | 356 | 183 | 66 | 605 | |||||||||||||||
| Acquisitions | 1 | — | 53 | 54 | |||||||||||||||
| Impairment losses(b)(c) | (26 | ) | (12 | ) | — | (38 | ) | ||||||||||||
| Disposals and other, net(a) | (5 | ) | 24 | — | 19 | ||||||||||||||
| Balance as of December 26, 2009 | |||||||||||||||||||
| Goodwill, gross | 352 | 212 | 119 | 683 | |||||||||||||||
| Accumulated impairment losses | (26 | ) | (17 | ) | — | (43 | ) | ||||||||||||
| Goodwill, net | $ | 326 | $ | 195 | $ | 119 | $ | 640 | |||||||||||
| (a) | Disposals and other, net for YRI primarily reflects the impact of foreign currency translation on existing balances. Disposals and other, net for the U.S. Division, primarily reflects goodwill write-offs associated with refranchising. |
| (b) | We recorded a non-cash goodwill impairment charge of $26 million, which resulted in no related tax benefit, associated with our LJS and A&W-U.S. reporting unit in the fourth quarter of 2009 as the carrying value of this reporting unit exceeded its fair value. The fair value of the reporting unit was based on our discounted expected after-tax cash flows from the future royalty stream, net of G&A, expected to be earned from the underlying franchise agreements. These cash flows incorporated the decline in future profit expectations for our LJS and A&W-U.S. reporting unit which were due in part to the impact of a reduced emphasis on multi-branding as a U.S. growth strategy. This charge was recorded in Closure and impairment (income) expenses in our Consolidated Statement of Income and was not allocated to the U.S. segment for performance reporting purposes. See Note 5. |
| (c) | We recorded a non-cash goodwill impairment charge of $12 million for our Pizza Hut South Korea reporting unit in the fourth quarter of 2009 as the carrying value of this reporting unit exceeded its fair value. The fair value of this reporting unit was based on the discounted expected after-tax cash flows from company operations and franchise royalties for the business. Our expectations of future cash flows were negatively impacted by recent profit declines the business has experienced. This charge was recorded in Closure and impairment (income) expenses in our Consolidated Statement of Income and was allocated to our International segment for performance reporting purposes. |
| 2009 | 2008 | ||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||||||
| Definite-lived intangible assets | |||||||||||||||||||
| Franchise contract rights | $ | 153 | $ | (78 | ) | $ | 147 | $ | (71 | ) | |||||||||
| Trademarks/brands | 225 | (48 | ) | 225 | (39 | ) | |||||||||||||
| Lease tenancy rights | 66 | (24 | ) | 31 | (7 | ) | |||||||||||||
| Favorable operating leases | 27 | (8 | ) | 9 | (8 | ) | |||||||||||||
| Reacquired franchise rights | 121 | (8 | ) | 14 | (1 | ) | |||||||||||||
| Other | 7 | (2 | ) | 6 | (2 | ) | |||||||||||||
| $ | 599 | $ | (168 | ) | $ | 432 | $ | (128 | ) | ||||||||||
| Indefinite-lived intangible assets | |||||||||||||||||||
| Trademarks/brands | $ | 31 | $ | 31 | |||||||||||||||
|
|||
| 2009 | 2008 | ||||||||
| Short-term Borrowings | |||||||||
| Current maturities of long-term debt | $ | 56 | $ | 15 | |||||
| Other | 3 | 10 | |||||||
| $ | 59 | $ | 25 | ||||||
| Long-term Debt | |||||||||
| Unsecured International Revolving Credit Facility, expires November 2012 | $ | — | $ | — | |||||
| Unsecured Revolving Credit Facility, expires November 2012 | 5 | 299 | |||||||
| Senior, Unsecured Term Loan, due July 2011 | — | 375 | |||||||
| Senior Unsecured Notes | 2,906 | 2,542 | |||||||
| Capital lease obligations (See Note 12) | 249 | 234 | |||||||
| Other, due through 2019 (11%) | 67 | 70 | |||||||
| 3,227 | 3,520 | ||||||||
| Less current maturities of long-term debt | (56 | ) | (15 | ) | |||||
| Long-term debt excluding hedge accounting adjustment | 3,171 | 3,505 | |||||||
| Derivative instrument hedge accounting adjustment (See Note 13) | 36 | 59 | |||||||
| Long-term debt including hedge accounting adjustment | $ | 3,207 | $ | 3,564 |
| Interest Rate | |||||||||
| Issuance Date(a) | Maturity Date | Principal Amount (in millions) | Stated | Effective(b) | |||||
| April 2001 | April 2011 | $ | 650 | 8.88% | 9.20% | ||||
| June 2002 | July 2012 | $ | 263 | 7.70% | 8.04% | ||||
| April 2006 | April 2016 | $ | 300 | 6.25% | 6.03% | ||||
| October 2007 | March 2018 | $ | 600 | 6.25% | 6.38% | ||||
| October 2007 | November 2037 | $ | 600 | 6.88% | 7.29% | ||||
| September 2009 | September 2015 | $ | 250 | 4.25% | 4.44% | ||||
| September 2009 | September 2019 | $ | 250 | 5.30% | 5.59% | ||||
| (a) | Interest payments commenced six months after issuance date and are payable semi-annually thereafter. |
| (b) | Includes the effects of the amortization of any (1) premium or discount; (2) debt issuance costs; and (3) gain or loss upon settlement of related treasury locks and forward starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. Excludes the effect of any swaps that remain outstanding as described in Note 13. |
| Year ended: | |||||
| 2010 | $ | 5 | |||
| 2011 | 654 | ||||
| 2012 | 273 | ||||
| 2013 | 5 | ||||
| 2014 | 6 | ||||
| Thereafter | 2,045 | ||||
| Total | $ | 2,988 | |||
|
|||
| Commitments | Lease Receivables | ||||||||||||||||||
| Capital | Operating | Direct Financing | Operating | ||||||||||||||||
| 2010 | $ | 67 | $ | 535 | $ | 13 | $ | 50 | |||||||||||
| 2011 | 26 | 492 | 13 | 41 | |||||||||||||||
| 2012 | 25 | 446 | 13 | 35 | |||||||||||||||
| 2013 | 24 | 409 | 17 | 31 | |||||||||||||||
| 2014 | 24 | 369 | 16 | 28 | |||||||||||||||
| Thereafter | 243 | 2,424 | 72 | 118 | |||||||||||||||
| $ | 409 | $ | 4,675 | $ | 144 | $ | 303 | ||||||||||||
| 2009 | 2008 | 2007 | |||||||||||
| Rental expense | |||||||||||||
| Minimum | $ | 541 | $ | 531 | $ | 474 | |||||||
| Contingent | 123 | 113 | 81 | ||||||||||
| $ | 664 | $ | 644 | $ | 555 | ||||||||
| Minimum rental income | $ | 38 | $ | 28 | $ | 23 | |||||||
|
|||
| The fair values of derivatives designated as hedging instruments for the year ended December 26, 2009 were: | ||||||
| Fair Value | Consolidated Balance Sheet Location | |||||
| Interest Rate Swaps | $ | 44 | Other assets | |||
| Foreign Currency Forwards – Asset | 6 | Prepaid expenses and other current assets | ||||
| Foreign Currency Forwards – Liability | (3) | Accounts payable and other current liabilities | ||||
| Total | $ | 47 | ||||
| 2009 | |||||||
| Gains (losses) recognized into OCI, net of tax | $ | (4) | |||||
| Gains (losses) reclassified from Accumulated OCI into income, net of tax | $ | (9) | |||||
|
|||
| Fair Value | ||||||||||||||||||
| Description | Level | 2009 | 2008 | |||||||||||||||
| Foreign Currency Forwards, net | 2 | $ | 3 | $ | 12 | |||||||||||||
| Interest Rate Swaps, net | 2 | 44 | 62 | |||||||||||||||
| Other Investments | 1 | 13 | 10 | |||||||||||||||
| Total | $ | 60 | $ | 84 | ||||||||||||||
| Fair Value Measurements Using | Total Losses | |||||||||||||||||||
| Description | As of December 26, 2009 | Level 1 | Level 2 | Level 3 | 2009 | |||||||||||||||
| Long-lived assets held for use | $ | 30 | $ | — | $ | — | $ | 30 | $ | 56 | ||||||||||
| Goodwill | — | — | — | — | 38 | |||||||||||||||
|
|||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Change in benefit obligation | |||||||||||||||||||
| Benefit obligation at beginning of year | $ | 923 | $ | 842 | $ | 126 | $ | 161 | |||||||||||
| Measurement date adjustment | — | 21 | — | 2 | |||||||||||||||
| Service cost | 26 | 30 | 5 | 8 | |||||||||||||||
| Interest cost | 58 | 53 | 7 | 8 | |||||||||||||||
| Participant contributions | — | — | 2 | 2 | |||||||||||||||
| Plan amendments | 1 | 1 | — | — | |||||||||||||||
| Acquisitions | — | — | — | — | |||||||||||||||
| Curtailment gain | (9 | ) | (6 | ) | — | — | |||||||||||||
| Settlement loss | 2 | 1 | — | — | |||||||||||||||
| Special termination benefits | 4 | 13 | — | — | |||||||||||||||
| Exchange rate changes | — | — | 15 | (48 | ) | ||||||||||||||
| Benefits paid | (47 | ) | (48 | ) | (3 | ) | (3 | ) | |||||||||||
| Settlement payments | (10 | ) | (9 | ) | — | — | |||||||||||||
| Actuarial (gain) loss | 62 | 25 | 18 | (4 | ) | ||||||||||||||
| Benefit obligation at end of year | $ | 1,010 | $ | 923 | $ | 170 | $ | 126 | |||||||||||
| Change in plan assets | |||||||||||||||||||
| Fair value of plan assets at beginning of year | $ | 513 | $ | 732 | $ | 83 | $ | 139 | |||||||||||
| Actual return on plan assets | 132 | (213 | ) | 20 | (33 | ) | |||||||||||||
| Employer contributions | 252 | 54 | 28 | 12 | |||||||||||||||
| Participant contributions | — | — | 2 | 2 | |||||||||||||||
| Settlement payments | (10 | ) | (9 | ) | — | — | |||||||||||||
| Benefits paid | (47 | ) | (48 | ) | (3 | ) | (3 | ) | |||||||||||
| Exchange rate changes | — | — | 11 | (34 | ) | ||||||||||||||
| Administrative expenses | (5 | ) | (3 | ) | — | — | |||||||||||||
| Fair value of plan assets at end of year | $ | 835 | $ | 5133 | $ | 141 | $ | 83 | |||||||||||
| Funded status at end of year | $ | (175 | ) | $ | (410 | ) | $ | (29 | ) | $ | (43 | ) | |||||||
| Amounts recognized in the Consolidated Balance Sheet: | |||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Accrued benefit liability – current | $ | (8 | ) | $ | (11 | ) | $ | — | $ | — | |||||||||
| Accrued benefit liability – non-current | (167 | ) | (399 | ) | (29 | ) | (43 | ) | |||||||||||
| $ | (175 | ) | $ | (410 | ) | $ | (29 | ) | $ | (43 | ) | ||||||||
| Amounts recognized as a loss in Accumulated Other Comprehensive Income: | |||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Actuarial net loss | $ | 342 | $ | 371 | $ | 48 | $ | 41 | |||||||||||
| Prior service cost | 4 | 3 | — | — | |||||||||||||||
| $ | 346 | $ | 374 | $ | 48 | $ | 41 | ||||||||||||
| Information for pension plans with an accumulated benefit obligation in excess of plan assets: | |||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Projected benefit obligation | $ | 1,010 | $ | 923 | $ | 82 | $ | 63 | |||||||||||
| Accumulated benefit obligation | 958 | 867 | 76 | 58 | |||||||||||||||
| Fair value of plan assets | 835 | 513 | 71 | 34 | |||||||||||||||
| Information for pension plans with a projected benefit obligation in excess of plan assets: | |||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Projected benefit obligation | $ | 1,010 | $ | 923 | $ | 170 | $ | 126 | |||||||||||
| Accumulated benefit obligation | 958 | 867 | 141 | 103 | |||||||||||||||
| Fair value of plan assets | 835 | 513 | 141 | 83 | |||||||||||||||
| U.S. Pension Plans | International Pension Plans | |||||||||||||||||||||||||||||
| Net periodic benefit cost | 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||
| Service cost | $ | 26 | $ | 30 | $ | 33 | $ | 5 | $ | 8 | $ | 9 | ||||||||||||||||||
| Interest cost | 58 | 53 | 50 | 7 | 8 | 8 | ||||||||||||||||||||||||
| Amortization of prior service cost(a) | 1 | — | 1 | — | — | — | ||||||||||||||||||||||||
| Expected return on plan assets | (59 | ) | (53 | ) | (51 | ) | (7 | ) | (9 | ) | (9 | ) | ||||||||||||||||||
| Amortization of net loss | 13 | 6 | 23 | 2 | — | 1 | ||||||||||||||||||||||||
| Net periodic benefit cost | $ | 39 | $ | 36 | $ | 56 | $ | 7 | $ | 7 | $ | 9 | ||||||||||||||||||
| Additional loss recognized due to: Settlement(b) | $ | 2 | $ | 2 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
| Special termination benefits(c) | $ | 4 | $ | 13 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
| Pension losses in accumulated other comprehensive income (loss): | |||||||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||
| Beginning of year | $ | 374 | $ | 80 | $ | 41 | $ | 13 | |||||||||||||||
| Net actuarial loss | (15 | ) | 301 | 5 | 40 | ||||||||||||||||||
| Amortization of net loss | (13 | ) | (6 | ) | (2 | ) | — | ||||||||||||||||
| Settlements | (1 | ) | (1 | ) | — | — | |||||||||||||||||
| Prior service cost | 2 | — | — | — | |||||||||||||||||||
| Amortization of prior service cost | (1 | ) | — | — | — | ||||||||||||||||||
| Exchange rate changes | — | — | 4 | (12 | ) | ||||||||||||||||||
| End of year | $ | 346 | $ | 374 | $ | 48 | $ | 41 | |||||||||||||||
| (a) | Prior service costs are amortized on a straight-line basis over the average remaining service period of employees expected to receive benefits. |
| (b) | Settlement loss results from benefit payments from a non-funded plan exceeding the sum of the service cost and interest cost for that plan during the year. |
| (c) | Special termination benefits primarily related to the U.S. business transformation measures taken in 2008 and 2009. |
| Weighted-average assumptions used to determine benefit obligations at the measurement dates: | |||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
| Discount rate | 6.30% | 6.50% | 5.50% | 5.50% | |||||||||||||||
| Rate of compensation increase | 3.75% | 3.75% | 4.41% | 4.10% | |||||||||||||||
| Weighted-average assumptions used to determine the net periodic benefit cost for fiscal years: | |||||||||||||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | ||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||
| Discount rate | 6.50% | 6.50% | 5.95% | 5.50% | 5.60% | 5.00% | |||||||||||||||||||||||
| Long-term rate of return on plan assets | 8.00% | 8.00% | 8.00% | 7.20% | 7.28% | 7.07% | |||||||||||||||||||||||
| Rate of compensation increase | 3.75% | 3.75% | 3.75% | 4.11% | 4.30% | 3.78% | |||||||||||||||||||||||
| U.S. Pension Plans | International Pension Plans | |||||||
| Level 1: | ||||||||
| Cash | $ | 4 | $ | 7 | ||||
| Level 2: | ||||||||
| Cash Equivalents(a) | 39 | — | ||||||
| Equity Securities - U.S. Large cap(b) | 271 | 5 | ||||||
| Equity Securities - U.S. Mid cap(b) | 46 | — | ||||||
| Equity Securities - U.S. Small cap(b) | 46 | — | ||||||
| Equity Securities - Non-U.S.(b) | 89 | 96 | ||||||
| Fixed Income Securities – U.S. Corporate(b) | 194 | 14 | ||||||
| Fixed Income Securities – U.S. Government and Government Agencies(c) | 132 | — | ||||||
| Fixed Income Securities – Non-U.S. Government(b)(c) | 14 | 19 | ||||||
| Total fair value of plan assets | $ | 835 | $ | 141 | ||||
| (a) | Short-term investments in money market funds |
| (b) | Securities held in common trusts |
| (c) | Investments held by the U.S. Plan are directly held |
| Year ended: | U.S. Pension Plans | International Pension Plans | |||||||||
| 2010 | $ | 52 | $ | 2 | |||||||
| 2011 | 51 | 2 | |||||||||
| 2012 | 40 | 2 | |||||||||
| 2013 | 48 | 2 | |||||||||
| 2014 | 46 | 2 | |||||||||
| 2015 - 2019 | 278 | 10 | |||||||||
|
|||
| 2009 | 2008 | 2007 | |||||||||
| Risk-free interest rate | 1.9 | % | 3.0 | % | 4.7 | % | |||||
| Expected term (years) | 5.9 | 6.0 | 6.0 | ||||||||
| Expected volatility | 32.3 | % | 30.9 | % | 28.9 | % | |||||
| Expected dividend yield | 2.6 | % | 1.7 | % | 2.0 | % | |||||
| Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term | Aggregate Intrinsic Value (in millions) | |||||||||||||
| Outstanding at the beginning of the year | 46,918 | $ | 20.55 | |||||||||||||
| Granted | 7,766 | 29.30 | ||||||||||||||
| Exercised | (10,646 | ) | 12.82 | |||||||||||||
| Forfeited or expired | (2,373 | ) | 30.46 | |||||||||||||
| Outstanding at the end of the year | 41,665 | $ | 23.59 | 5.78 | $ | 502 | ||||||||||
| Exercisable at the end of the year | 25,127 | $ | 18.74 | 4.20 | $ | 420 | ||||||||||
|
|||
|
|||
| Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | ||||||||||||||||||
| Authorization Date | 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||
| September 2009 | — | — | — | $ | — | $ | — | $ | — | ||||||||||
| January 2008 | — | 23,943 | — | — | 802 | — | |||||||||||||
| October 2007 | — | 22,875 | 11,431 | — | 813 | 437 | |||||||||||||
| March 2007 | — | — | 15,092 | — | — | 500 | |||||||||||||
| September 2006 | — | — | 15,274 | — | — | 469 | |||||||||||||
| Total | — | 46,818 | 41,797 | $ | — | $ | 1,615 | (a) | $ | 1,406 | (b) | ||||||||
| (a) | Amount excludes the effect of $13 million in share repurchases (0.4 million shares) with trade dates prior to the 2007 fiscal year end but cash settlement dates subsequent to the 2007 fiscal year end. |
| (b) | Amount excludes the effects of $17 million in share repurchases (0.6 million shares) with trade dates prior to the 2006 fiscal year end but cash settlement dates subsequent to the 2006 fiscal year end and includes the effect of $13 million in share repurchases (0.4 million shares) with trade dates prior to the 2007 fiscal year end but cash settlement dates subsequent to the 2007 fiscal year. |
| 2009 | 2008 | |||||||||
| Foreign currency translation adjustment | $ | 47 | $ | (129 | ) | |||||
| Pension and post-retirement losses, net of tax | (259 | ) | (272 | ) | ||||||
| Net unrealized losses on derivative instruments, net of tax | (12 | ) | (17 | ) | ||||||
| Total accumulated other comprehensive income (loss) | $ | (224 | ) | $ | (418 | ) | ||||
|
|||
| 2009 | 2008 | 2007 | |||||||||||||
| Current: | Federal | $ | (21 | ) | $ | 168 | $ | 175 | |||||||
| Foreign | 251 | 151 | 151 | ||||||||||||
| State | 11 | (1 | ) | (3 | ) | ||||||||||
| 241 | 318 | 323 | |||||||||||||
| Deferred: | Federal | 92 | (12 | ) | (71 | ) | |||||||||
| Foreign | (30 | ) | 3 | 27 | |||||||||||
| State | 10 | 10 | 3 | ||||||||||||
| 72 | 1 | (41 | ) | ||||||||||||
| $ | 313 | $ | 319 | $ | 282 | ||||||||||
| 2009 | 2008 | 2007 | |||||||||||
| U.S. | $ | 269 | $ | 430 | $ | 527 | |||||||
| Foreign | 1,127 | 861 | 664 | ||||||||||
| $ | 1,396 | $ | 1,291 | $ | 1,191 | ||||||||
| 2009 | 2008 | 2007 | ||||||||||
| U.S. federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||||
| State income tax, net of federal tax benefit | 1.0 | 0.6 | 1.0 | |||||||||
| Foreign and U.S. tax effects attributable to foreign operations | (11.4 | ) | (14.5 | ) | (5.7 | ) | ||||||
| Adjustments to reserves and prior years | (0.6 | ) | 3.5 | 2.6 | ||||||||
| Valuation allowance additions (reversals) | (0.7 | ) | 0.6 | (9.0 | ) | |||||||
| Other, net | (0.9 | ) | (0.5 | ) | (0.2 | ) | ||||||
| Effective income tax rate | 22.4 | % | 24.7 | % | 23.7 | % | ||||||
| 2009 | 2008 | |||||||
| Net operating loss and tax credit carryforwards | $ | 230 | $ | 256 | ||||
| Employee benefits | 148 | 233 | ||||||
| Share-based compensation | 106 | 96 | ||||||
| Self-insured casualty claims | 59 | 71 | ||||||
| Lease related liabilities | 157 | 150 | ||||||
| Various liabilities | 100 | 98 | ||||||
| Deferred income and other | 30 | 41 | ||||||
| Gross deferred tax assets | 830 | 945 | ||||||
| Deferred tax asset valuation allowances | (187 | ) | (254 | ) | ||||
| Net deferred tax assets | $ | 643 | $ | 691 | ||||
| Intangible assets and property, plant and equipment | $ | (184 | ) | $ | (164 | ) | ||
| Lease related assets | (75 | ) | (69 | ) | ||||
| Other | (125 | ) | (134 | ) | ||||
| Gross deferred tax liabilities | (384 | ) | (367 | ) | ||||
| Net deferred tax assets (liabilities) | $ | 259 | $ | 324 | ||||
| Reported in Consolidated Balance Sheets as: | ||||||||
| Deferred income taxes – current | $ | 81 | $ | 81 | ||||
| Deferred income taxes – long-term | 251 | 300 | ||||||
| Accounts payable and other current liabilities | (7 | ) | (4 | ) | ||||
| Other liabilities and deferred credits | (66 | ) | (53 | ) | ||||
| $ | 259 | $ | 324 | |||||
| 2009 | 2008 | |||||||||
| Beginning of Year | $ | 296 | $ | 343 | ||||||
| Additions on tax positions related to the current year | 48 | 53 | ||||||||
| Additions for tax positions of prior years | 59 | 21 | ||||||||
| Reductions for tax positions of prior years | (68 | ) | (110 | ) | ||||||
| Reductions for settlements | (33 | ) | (2 | ) | ||||||
| Reductions due to statute expiration | (6 | ) | (7 | ) | ||||||
| Foreign currency translation adjustment | 5 | (2 | ) | |||||||
| End of Year | $ | 301 | $ | 296 | ||||||
|
|||
| Revenues | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 4,473 | $ | 5,132 | $ | 5,202 | ||||||||||
| YRI(a) | 2,713 | 3,044 | 3,089 | |||||||||||||
| China Division(a) | 3,682 | 3,128 | 2,144 | |||||||||||||
| Unallocated(b)(c) | (32 | ) | — | — | ||||||||||||
| $ | 10,836 | $ | 11,304 | $ | 10,435 | |||||||||||
| Operating Profit; Interest Expense, Net; and Income Before Income Taxes | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 647 | $ | 641 | $ | 685 | ||||||||||
| YRI | 491 | 522 | 474 | |||||||||||||
| China Division(d) | 602 | 480 | 375 | |||||||||||||
| Unallocated Franchise and license fees and income(b)(c) | (32 | ) | — | — | ||||||||||||
| Unallocated and corporate expenses(c)(e) | (189 | ) | (248 | ) | (197 | ) | ||||||||||
| Unallocated Impairment expense(c)(f) | (26 | ) | — | — | ||||||||||||
| Unallocated Other income (expense)(c)(g) | 71 | 117 | 9 | |||||||||||||
| Unallocated Refranchising gain (loss)(c) | 26 | 5 | 11 | |||||||||||||
| Operating Profit | 1,590 | 1,517 | 1,357 | |||||||||||||
| Interest expense, net | (194 | ) | (226 | ) | (166 | ) | ||||||||||
| Income Before Income Taxes | $ | 1,396 | $ | 1,291 | $ | 1,191 | ||||||||||
| Depreciation and Amortization | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 216 | $ | 231 | $ | 247 | ||||||||||
| YRI | 149 | 158 | 161 | |||||||||||||
| China Division | 200 | 151 | 117 | |||||||||||||
| Corporate | 15 | 16 | 17 | |||||||||||||
| $ | 580 | $ | 556 | $ | 542 | |||||||||||
| Capital Spending | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 270 | $ | 349 | $ | 320 | ||||||||||
| YRI | 232 | 260 | 179 | |||||||||||||
| China Division | 290 | 320 | 224 | |||||||||||||
| Corporate | 5 | 6 | 3 | |||||||||||||
| $ | 797 | $ | 935 | $ | 726 | |||||||||||
| Identifiable Assets | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 2,575 | $ | 2,739 | $ | 2,884 | ||||||||||
| YRI(h) | 2,294 | 1,873 | 2,254 | |||||||||||||
| China Division(h) | 1,786 | 1,395 | 1,116 | |||||||||||||
| Corporate(i) | 493 | 520 | 934 | |||||||||||||
| $ | 7,148 | $ | 6,527 | $ | 7,188 | |||||||||||
| Long-Lived Assets(j) | ||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||
| U.S. | $ | 2,260 | $ | 2,413 | $ | 2,595 | ||||||||||
| YRI(k) | 1,413 | 1,162 | 1,450 | |||||||||||||
| China Division(k) | 1,283 | 1,012 | 757 | |||||||||||||
| Corporate | 45 | 63 | 73 | |||||||||||||
| $ | 5,001 | $ | 4,650 | $ | 4,875 | |||||||||||
| (a) | Includes revenues of $1.1 billion, $1.2 billion and $1.3 billion for entities in the United Kingdom for 2009, 2008 and 2007, respectively. Includes revenues of $3.4 billion, $2.8 billion and $1.9 billion in mainland China for 2009, 2008 and 2007, respectively. |
| (b) | Amount consists of reimbursements to KFC franchisees for installation costs of ovens for the national launch of Kentucky Grilled Chicken. See Note 5. |
| (c) | Amounts have not been allocated to the U.S., YRI or China Division segments for performance reporting purposes. |
| (d) | Includes equity income of unconsolidated affiliates of $36 million, $40 million and $47 million in 2009, 2008 and 2007, respectively, for the China Division. |
| (e) | 2009 and 2008 includes approximately $16 million and $49 million, respectively, of charges relating to U.S. general and administrative productivity initiatives and realignment of resources. Additionally, 2008 includes $7 million of charges relating to investments in our U.S. Brands. See Note 5. |
| (f) | 2009 includes a $26 million charge to write-off goodwill associated with our LJS and A&W businesses in the U.S. See Note 10. |
| (g) | 2009 includes a $68 million gain related to the acquisition of additional interest in and consolidation of a former unconsolidated affiliate and 2008 includes a $100 million gain recognized on the sale of our interest in our unconsolidated affiliate in Japan. See Note 5. |
| (h) | There was no investment in unconsolidated affiliates for YRI in 2009 or 2008, as we sold our interest in our unconsolidated affiliate in Japan during 2008. See Note 5. YRI had an investment in our Japan unconsolidated affiliate of $63 million for 2007. China Division includes investment in 4 unconsolidated affiliates totaling $144 million for 2009. 2008 and 2007 includes investments in unconsolidated affiliates of $65 million and $90 million, respectively, for the China Division. The 2009 increase was driven by our acquisition of interest in Little Sheep, net of our acquisition of additional interest in and consolidation of our unconsolidated affiliate in Shanghai, China. See Note 5. |
| (i) | Primarily includes deferred tax assets, property, plant and equipment, net, related to our office facilities and cash. |
| (j) | Includes property, plant and equipment, net, goodwill, and intangible assets, net. |
| (k) | Includes long-lived assets of $660 million, $602 million and $843 million for entities in the United Kingdom for 2009, 2008 and 2007, respectively. The yearly fluctuations in long-lived assets were primarily driven by the impact of foreign currency. Includes long-lived assets of $1.2 billion, $905 million and $651 million in mainland China for 2009, 2008 and 2007, respectively. |
|
|||
| Beginning Balance | Expense | Payments | Ending Balance | ||||||||||||
| 2009 Activity | $ | 196 | 44 | (67 | ) | $ | 173 | ||||||||
| 2008 Activity | $ | 197 | 68 | (69 | ) | $ | 196 | ||||||||
|
|||
| 2009 | |||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||
| Revenues: | |||||||||||||||
| Company sales | $ | 1,918 | $ | 2,152 | $ | 2,432 | $ | 2,911 | $ | 9,413 | |||||
| Franchise and license fees and income | 299 | 324 | 346 | 454 | 1,423 | ||||||||||
| Total revenues | 2,217 | 2,476 | 2,778 | 3,365 | 10,836 | ||||||||||
| Restaurant profit | 308 | 324 | 425 | 422 | 1,479 | ||||||||||
| Operating Profit(a) | 351 | 394 | 470 | 375 | 1,590 | ||||||||||
| Net Income – YUM! Brands, Inc. | 218 | 303 | 334 | 216 | 1,071 | ||||||||||
| Basic earnings per common share | 0.47 | 0.65 | 0.71 | 0.46 | 2.28 | ||||||||||
| Diluted earnings per common share | 0.46 | 0.63 | 0.69 | 0.45 | 2.22 | ||||||||||
| Dividends declared per common share | — | 0.38 | — | 0.42 | 0.80 | ||||||||||
| 2008 | |||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||
| Revenues: | |||||||||||||||
| Company sales | $ | 2,094 | $ | 2,323 | $ | 2,482 | $ | 2,944 | $ | 9,843 | |||||
| Franchise and license fees and income | 319 | 336 | 360 | 446 | 1,461 | ||||||||||
| Total revenues | 2,413 | 2,659 | 2,842 | 3,390 | 11,304 | ||||||||||
| Restaurant profit | 308 | 311 | 358 | 401 | 1,378 | ||||||||||
| Operating Profit(b) | 426 | 317 | 411 | 363 | 1,517 | ||||||||||
| Net Income – YUM! Brands, Inc. | 254 | 224 | 282 | 204 | 964 | ||||||||||
| Basic earnings per common share | 0.52 | 0.47 | 0.60 | 0.44 | 2.03 | ||||||||||
| Diluted earnings per common share | 0.50 | 0.45 | 0.58 | 0.43 | 1.96 | ||||||||||
| Dividends declared per common share | 0.15 | 0.19 | — | 0.38 | 0.72 | ||||||||||
| (a) | Includes net losses of $17 million, $3 million and $22 million in the first, third and fourth quarters of 2009, respectively, and a net gain of $60 million in the second quarter of 2009 related to the consolidation of a former unconsolidated affiliate, charges related to the U.S. business transformation measures and an impairment of an international market. See Note 5. |
| (b) | Includes a net gain of $68 million, net loss of $3 million and net loss of $26 million in the first, second and fourth quarters of 2008, respectively, related to the gain on the sale of our interest in our Japan unconsolidated affiliate and charges related to the U.S. business transformation measures. See Note 5. |
|
|