|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|||
|
|||
Quarter ended | Year to date | |||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||||
Net Income – YUM! Brands, Inc. | $ | 281 | $ | 331 | $ | 618 | $ | 789 | ||||||||
Weighted-average common shares outstanding (for basic calculation) | 454 | 465 | 454 | 465 | ||||||||||||
Effect of dilutive share-based employee compensation | 10 | 12 | 10 | 13 | ||||||||||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 464 | 477 | 464 | 478 | ||||||||||||
Basic EPS | $ | 0.62 | $ | 0.71 | $ | 1.36 | $ | 1.70 | ||||||||
Diluted EPS | $ | 0.61 | $ | 0.69 | $ | 1.33 | $ | 1.65 | ||||||||
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | 6.0 | 3.5 | 5.2 | 2.7 | ||||||||||||
(a) | These unexercised employee stock options and stock appreciation rights were not included in the computation of diluted EPS because to do so would have been antidilutive for the periods presented. |
|
|||
Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | Remaining Dollar Value of Shares that may be Repurchased | |||||||||||||||||||||||
Authorization Date | Authorization Expiration Date | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||
January 2011 | June 2012 | — | 2,787 | $ | — | $ | 188 | $ | — | ||||||||||||||||
November 2011 | May 2013 | — | 1,528 | — | 101 | — | |||||||||||||||||||
November 2012 | May 2014 | 4,778 | — | 324 | — | 629 | |||||||||||||||||||
Total | 4,778 | (a) | 4,315 | $ | 324 | (a) | $ | 289 | $ | 629 | |||||||||||||||
(a) | Amount excludes the effect of $20 million in share repurchases (0.3 million shares) with trade dates prior to the 2012 fiscal year end but cash settlement dates subsequent to the 2012 fiscal year end and includes the effect of $15 million in share repurchases (0.2 million shares) with trade dates prior to June 15, 2013 but cash settlement dates subsequent to June 15, 2013. |
Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature | Pension and Post-Retirement Benefit Plan Losses (a) | Net Unrealized Loss on Derivative Instruments | Total | |||||||||||||
Balance at December 29, 2012, net of tax | $ | 166 | $ | (286 | ) | $ | (12 | ) | $ | (132 | ) | |||||
Amounts classified into OCI, net of tax | 7 | (2 | ) | 6 | 11 | |||||||||||
Amounts reclassified from accumulated OCI, net of tax | — | 25 | (5 | ) | 20 | |||||||||||
OCI, net of tax | 7 | 23 | 1 | 31 | ||||||||||||
Balance at June 15, 2013, net of tax | $ | 173 | $ | (263 | ) | $ | (11 | ) | $ | (101 | ) | |||||
(a) | Amounts reclassified from accumulated OCI for pension and post-retirement benefit plan losses include amortization of net losses of $28 million, settlement charges of $10 million, amortization of prior service cost of $1 million and the related income tax benefit of $14 million. See Note 10 Pension Benefits for further information. |
|
|||
Quarter ended | Year to date | |||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||||
China | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (4 | ) | ||||
YRI(a) | (3 | ) | (2 | ) | (3 | ) | 19 | |||||||||
U.S.(b) | (28 | ) | (9 | ) | (45 | ) | (54 | ) | ||||||||
India | — | — | — | — | ||||||||||||
Worldwide | $ | (32 | ) | $ | (13 | ) | $ | (49 | ) | $ | (39 | ) | ||||
(a) | During the fourth quarter of 2012, we refranchised our remaining 331 Company-owned Pizza Hut dine-in restaurants in the United Kingdom ("UK"). During the year to date ended June 16, 2012 we recorded losses of $23 million due to the then planned refranchising of these restaurants. |
(b) | In the quarters and years to date ended June 15, 2013 and June 16, 2012, U.S. Refranchising (gain) loss primarily relates to gains on the sales of Taco Bell restaurants. |
Quarter ended June 15, 2013 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs (a) | $ | (2 | ) | $ | — | $ | (1 | ) | $ | — | $ | (3 | ) | ||||||
Store impairment charges | 8 | — | 1 | — | 9 | ||||||||||||||
Closure and impairment (income) expenses | $ | 6 | $ | — | $ | — | $ | — | $ | 6 | |||||||||
Quarter ended June 16, 2012 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs (a) | $ | (2 | ) | $ | (2 | ) | $ | (1 | ) | $ | — | $ | (5 | ) | |||||
Store impairment charges | 4 | 1 | 4 | — | 9 | ||||||||||||||
Closure and impairment (income) expenses | $ | 2 | $ | (1 | ) | $ | 3 | $ | — | $ | 4 | ||||||||
Year to date ended June 15, 2013 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs(a) | $ | (3 | ) | $ | — | $ | — | $ | — | $ | (3 | ) | |||||||
Store impairment charges | 11 | — | 1 | 1 | 13 | ||||||||||||||
Closure and impairment (income) expenses | $ | 8 | $ | — | $ | 1 | $ | 1 | $ | 10 | |||||||||
Year to date ended June 16, 2012 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs(a) | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | — | $ | (6 | ) | |||||
Store impairment charges | 5 | 2 | 4 | — | 11 | ||||||||||||||
Closure and impairment (income) expenses | $ | 3 | $ | — | $ | 2 | $ | — | $ | 5 | |||||||||
(a) | Store closure (income) costs include the net gain or loss on sales of real estate on which we formerly operated a Company restaurant that was closed, lease reserves established when we cease using a property under an operating lease and subsequent adjustments to those reserves and other facility-related expenses from previously closed stores. |
|
|||
|
|||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Equity (income) loss from investments in unconsolidated affiliates | $ | 3 | $ | (9 | ) | $ | (4 | ) | $ | (22 | ) | ||||
Gain upon acquisition of Little Sheep | — | — | — | (74 | ) | ||||||||||
Foreign exchange net (gain) loss and other(a) | 6 | 2 | 5 | 10 | |||||||||||
Other (income) expense | $ | 9 | $ | (7 | ) | $ | 1 | $ | (86 | ) | |||||
(a) | The year to date ended June 16, 2012 includes $6 million of deal costs related to the acquisition of Little Sheep that were allocated to the China Division for performance reporting purposes. |
|
|||
6/15/2013 | 12/29/2012 | ||||||
Accounts and notes receivable | $ | 365 | $ | 313 | |||
Allowance for doubtful accounts | (13 | ) | (12 | ) | |||
Accounts and notes receivable, net | $ | 352 | $ | 301 | |||
6/15/2013 | 12/29/2012 | ||||||
Property, plant and equipment, gross | $ | 7,477 | $ | 7,389 | |||
Accumulated depreciation and amortization | (3,225 | ) | (3,139 | ) | |||
Property, plant and equipment, net | $ | 4,252 | $ | 4,250 | |||
Noncontrolling Interests | |||
Balance as of December 29, 2012 | $ | 99 | |
Net Income (loss) – noncontrolling interests | (6 | ) | |
Acquisition of Little Sheep store-level non-controlling interests | (15 | ) | |
Dividends declared | (18 | ) | |
Cumulative translation adjustment arising during the period | 2 | ||
Balance as of June 15, 2013 | $ | 62 | |
|
|||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Income taxes | $ | 82 | $ | 102 | $ | 202 | $ | 249 | |||||||
Effective tax rate | 22.7 | % | 23.7 | % | 24.8 | % | 23.9 | % | |||||||
|
|||
Quarter ended | Year to date | ||||||||||||||
Revenues | 6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||
China | $ | 1,449 | $ | 1,556 | $ | 2,600 | $ | 2,774 | |||||||
YRI | 713 | 770 | 1,382 | 1,478 | |||||||||||
U.S. | 709 | 818 | 1,404 | 1,618 | |||||||||||
India | 33 | 24 | 53 | 41 | |||||||||||
$ | 2,904 | $ | 3,168 | $ | 5,439 | $ | 5,911 | ||||||||
Quarter ended | Year to date | ||||||||||||||
Operating Profit (loss) | 6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||
China(a) | $ | 68 | $ | 182 | $ | 222 | $ | 438 | |||||||
YRI | 163 | 150 | 362 | 318 | |||||||||||
United States | 173 | 166 | 338 | 324 | |||||||||||
India | (4 | ) | (2 | ) | (6 | ) | (1 | ) | |||||||
Unallocated Occupancy and other(b)(e) | — | 5 | — | 9 | |||||||||||
Unallocated and General and administrative expenses(e) | (41 | ) | (41 | ) | (87 | ) | (83 | ) | |||||||
Unallocated Other income (expense)(c)(e) | (1 | ) | — | (1 | ) | 74 | |||||||||
Unallocated Refranchising gain (loss)(d)(e) | 32 | 13 | 49 | 39 | |||||||||||
Operating Profit | $ | 390 | $ | 473 | $ | 877 | $ | 1,118 | |||||||
Interest expense, net | (32 | ) | (38 | ) | (63 | ) | (75 | ) | |||||||
Income Before Income Taxes | $ | 358 | $ | 435 | $ | 814 | $ | 1,043 | |||||||
(a) | Includes equity loss from investments in unconsolidated affiliates of $3 million for the quarter ended June 15, 2013 and equity income from investments in unconsolidated affiliates of $9 million for the quarter ended June 16, 2012. Includes equity income from investments in unconsolidated affiliates of $4 million and $22 million for the years to date ended June 15, 2013 and June 16, 2012, respectively. |
(b) | Amounts represent depreciation reduction as a result of impairment losses recognized related to our decisions to refranchise Company operated Pizza Hut dine-in restaurants in the UK (see Note 4) and Company operated KFC restaurants in the U.S. |
(c) | Represents gain upon acquisition of Little Sheep of $74 million for the year to date ended June 16, 2012. See Note 4. |
(d) | Includes U.S. refranchising gains of $28 million and $9 million for the quarters ended June 15, 2013 and June 16, 2012, respectively. Includes U.S. refranchising gains of $45 million and $54 million for the years to date ended June 15, 2013 and June 16, 2012, respectively, and losses of $23 million related to the planned refranchising of our Pizza Hut UK dine-in business for the year to date ended June 16, 2012. See Note 4. |
(e) | Amounts have not been allocated to any segment for performance reporting purposes. |
|
|||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Quarter ended | Quarter ended | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Service cost | $ | 5 | $ | 6 | $ | — | $ | 1 | |||||||
Interest cost | 12 | 15 | 2 | 2 | |||||||||||
Expected return on plan assets | (13 | ) | (16 | ) | (2 | ) | (3 | ) | |||||||
Amortization of net loss | 12 | 14 | — | — | |||||||||||
Amortization of prior service cost | 1 | — | — | — | |||||||||||
Net periodic benefit cost | $ | 17 | $ | 19 | $ | — | $ | — | |||||||
Additional loss (gain) recognized due to: | |||||||||||||||
Settlement | $ | — | $ | — | $ | — | $ | — | |||||||
Curtailment | $ | — | $ | — | $ | — | $ | — | |||||||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Year to date | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Service cost | $ | 10 | $ | 12 | $ | — | $ | 1 | |||||||
Interest cost | 25 | 30 | 4 | 4 | |||||||||||
Expected return on plan assets | (27 | ) | (32 | ) | (5 | ) | (5 | ) | |||||||
Amortization of net loss | 26 | 29 | 1 | — | |||||||||||
Amortization of prior service cost | 1 | — | — | — | |||||||||||
Net periodic benefit cost | $ | 35 | $ | 39 | $ | — | $ | — | |||||||
Additional loss (gain) recognized due to: | |||||||||||||||
Settlement (a) | $ | 10 | $ | — | $ | — | $ | — | |||||||
Curtailment (b) | $ | — | $ | — | $ | (5 | ) | $ | — | ||||||
(a) | Loss is a result of settlement transactions from a non-funded plan which exceeded the sum of annual service and interest costs for that plan. The loss was recorded in unallocated General and administrative expenses. |
(b) | Gain is a result of terminating future service benefits for all participants in one of our UK plans. The gain was recorded in YRI's General and administrative expenses. |
|
|||
6/15/2013 | 12/29/2012 | Condensed Consolidated Balance Sheet Location | |||||||
Interest Rate Swaps - Asset | $ | 20 | $ | 24 | Other assets | ||||
Foreign Currency Forwards - Asset | 5 | — | Prepaid expenses and other current assets | ||||||
Foreign Currency Forwards - Liability | (1 | ) | (5 | ) | Accounts payable and other current liabilities | ||||
Total | $ | 24 | $ | 19 | |||||
Year to date | |||||||
6/15/2013 | 6/16/2012 | ||||||
Beginning of Year Balance | $ | 19 | $ | 34 | |||
Changes in fair value recognized into OCI | 9 | 11 | |||||
Changes in fair value recognized into income | (1 | ) | 4 | ||||
Cash receipts | (3 | ) | (8 | ) | |||
Ending Balance | $ | 24 | $ | 41 | |||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Gains (losses) recognized into Accumulated OCI, net of tax | $ | 5 | $ | 11 | $ | 6 | $ | 7 | |||||||
Gains (losses) reclassified from Accumulated OCI into income, net of tax | $ | 5 | $ | 10 | $ | 5 | $ | 7 | |||||||
|
|||
Fair Value | |||||||||
Level | 6/15/2013 | 12/29/2012 | |||||||
Foreign Currency Forwards, net | 2 | $ | 4 | $ | (5 | ) | |||
Interest Rate Swaps, net | 2 | 20 | 24 | ||||||
Other Investments | 1 | 19 | 17 | ||||||
Total | $ | 43 | $ | 36 | |||||
Quarter ended | |||||||||
June 15, 2013 | June 16, 2012 | ||||||||
Restaurant-level impairment (Level 3) | $ | 5 | $ | 6 | |||||
Total | $ | 5 | $ | 6 | |||||
Year to date | |||||||||
June 15, 2013 | June 16, 2012 | ||||||||
Restaurant-level impairment (Level 3) | $ | 5 | $ | 6 | |||||
Refranchising related impairment - Pizza Hut UK (Level 2) (a) | — | 20 | |||||||
Little Sheep acquisition gain (Level 2) (a) | — | (74 | ) | ||||||
Total | $ | 5 | $ | (48 | ) | ||||
(a) | See Note 4 for further discussions of Pizza Hut UK dine-in refranchising and the acquisition of Little Sheep. |
|
|||
|
|||
Quarter ended | Year to date | |||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||||
Net Income – YUM! Brands, Inc. | $ | 281 | $ | 331 | $ | 618 | $ | 789 | ||||||||
Weighted-average common shares outstanding (for basic calculation) | 454 | 465 | 454 | 465 | ||||||||||||
Effect of dilutive share-based employee compensation | 10 | 12 | 10 | 13 | ||||||||||||
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation) | 464 | 477 | 464 | 478 | ||||||||||||
Basic EPS | $ | 0.62 | $ | 0.71 | $ | 1.36 | $ | 1.70 | ||||||||
Diluted EPS | $ | 0.61 | $ | 0.69 | $ | 1.33 | $ | 1.65 | ||||||||
Unexercised employee stock options and stock appreciation rights (in millions) excluded from the diluted EPS computation(a) | 6.0 | 3.5 | 5.2 | 2.7 | ||||||||||||
(a) | These unexercised employee stock options and stock appreciation rights were not included in the computation of diluted EPS because to do so would have been antidilutive for the periods presented. |
|
|||
Shares Repurchased (thousands) | Dollar Value of Shares Repurchased | Remaining Dollar Value of Shares that may be Repurchased | |||||||||||||||||||||||
Authorization Date | Authorization Expiration Date | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||
January 2011 | June 2012 | — | 2,787 | $ | — | $ | 188 | $ | — | ||||||||||||||||
November 2011 | May 2013 | — | 1,528 | — | 101 | — | |||||||||||||||||||
November 2012 | May 2014 | 4,778 | — | 324 | — | 629 | |||||||||||||||||||
Total | 4,778 | (a) | 4,315 | $ | 324 | (a) | $ | 289 | $ | 629 | |||||||||||||||
(a) | Amount excludes the effect of $20 million in share repurchases (0.3 million shares) with trade dates prior to the 2012 fiscal year end but cash settlement dates subsequent to the 2012 fiscal year end and includes the effect of $15 million in share repurchases (0.2 million shares) with trade dates prior to June 15, 2013 but cash settlement dates subsequent to June 15, 2013. |
Translation Adjustments and Gains (Losses) From Intra-Entity Transactions of a Long-Term Nature | Pension and Post-Retirement Benefit Plan Losses (a) | Net Unrealized Loss on Derivative Instruments | Total | |||||||||||||
Balance at December 29, 2012, net of tax | $ | 166 | $ | (286 | ) | $ | (12 | ) | $ | (132 | ) | |||||
Amounts classified into OCI, net of tax | 7 | (2 | ) | 6 | 11 | |||||||||||
Amounts reclassified from accumulated OCI, net of tax | — | 25 | (5 | ) | 20 | |||||||||||
OCI, net of tax | 7 | 23 | 1 | 31 | ||||||||||||
Balance at June 15, 2013, net of tax | $ | 173 | $ | (263 | ) | $ | (11 | ) | $ | (101 | ) | |||||
(a) | Amounts reclassified from accumulated OCI for pension and post-retirement benefit plan losses include amortization of net losses of $28 million, settlement charges of $10 million, amortization of prior service cost of $1 million and the related income tax benefit of $14 million. See Note 10 Pension Benefits for further information. |
|
|||
Quarter ended | Year to date | |||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||||
China | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (4 | ) | ||||
YRI(a) | (3 | ) | (2 | ) | (3 | ) | 19 | |||||||||
U.S.(b) | (28 | ) | (9 | ) | (45 | ) | (54 | ) | ||||||||
India | — | — | — | — | ||||||||||||
Worldwide | $ | (32 | ) | $ | (13 | ) | $ | (49 | ) | $ | (39 | ) | ||||
(a) | During the fourth quarter of 2012, we refranchised our remaining 331 Company-owned Pizza Hut dine-in restaurants in the United Kingdom ("UK"). During the year to date ended June 16, 2012 we recorded losses of $23 million due to the then planned refranchising of these restaurants. |
(b) | In the quarters and years to date ended June 15, 2013 and June 16, 2012, U.S. Refranchising (gain) loss primarily relates to gains on the sales of Taco Bell restaurants. |
Quarter ended June 15, 2013 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs (a) | $ | (2 | ) | $ | — | $ | (1 | ) | $ | — | $ | (3 | ) | ||||||
Store impairment charges | 8 | — | 1 | — | 9 | ||||||||||||||
Closure and impairment (income) expenses | $ | 6 | $ | — | $ | — | $ | — | $ | 6 | |||||||||
Quarter ended June 16, 2012 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs (a) | $ | (2 | ) | $ | (2 | ) | $ | (1 | ) | $ | — | $ | (5 | ) | |||||
Store impairment charges | 4 | 1 | 4 | — | 9 | ||||||||||||||
Closure and impairment (income) expenses | $ | 2 | $ | (1 | ) | $ | 3 | $ | — | $ | 4 | ||||||||
Year to date ended June 15, 2013 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs(a) | $ | (3 | ) | $ | — | $ | — | $ | — | $ | (3 | ) | |||||||
Store impairment charges | 11 | — | 1 | 1 | 13 | ||||||||||||||
Closure and impairment (income) expenses | $ | 8 | $ | — | $ | 1 | $ | 1 | $ | 10 | |||||||||
Year to date ended June 16, 2012 | |||||||||||||||||||
China | YRI | U.S. | India | Worldwide | |||||||||||||||
Store closure (income) costs(a) | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | — | $ | (6 | ) | |||||
Store impairment charges | 5 | 2 | 4 | — | 11 | ||||||||||||||
Closure and impairment (income) expenses | $ | 3 | $ | — | $ | 2 | $ | — | $ | 5 | |||||||||
(a) | Store closure (income) costs include the net gain or loss on sales of real estate on which we formerly operated a Company restaurant that was closed, lease reserves established when we cease using a property under an operating lease and subsequent adjustments to those reserves and other facility-related expenses from previously closed stores. |
|
|||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Equity (income) loss from investments in unconsolidated affiliates | $ | 3 | $ | (9 | ) | $ | (4 | ) | $ | (22 | ) | ||||
Gain upon acquisition of Little Sheep | — | — | — | (74 | ) | ||||||||||
Foreign exchange net (gain) loss and other(a) | 6 | 2 | 5 | 10 | |||||||||||
Other (income) expense | $ | 9 | $ | (7 | ) | $ | 1 | $ | (86 | ) | |||||
(a) | The year to date ended June 16, 2012 includes $6 million of deal costs related to the acquisition of Little Sheep that were allocated to the China Division for performance reporting purposes. |
|
|||
6/15/2013 | 12/29/2012 | ||||||
Accounts and notes receivable | $ | 365 | $ | 313 | |||
Allowance for doubtful accounts | (13 | ) | (12 | ) | |||
Accounts and notes receivable, net | $ | 352 | $ | 301 | |||
6/15/2013 | 12/29/2012 | ||||||
Property, plant and equipment, gross | $ | 7,477 | $ | 7,389 | |||
Accumulated depreciation and amortization | (3,225 | ) | (3,139 | ) | |||
Property, plant and equipment, net | $ | 4,252 | $ | 4,250 | |||
Noncontrolling Interests | |||
Balance as of December 29, 2012 | $ | 99 | |
Net Income (loss) – noncontrolling interests | (6 | ) | |
Acquisition of Little Sheep store-level non-controlling interests | (15 | ) | |
Dividends declared | (18 | ) | |
Cumulative translation adjustment arising during the period | 2 | ||
Balance as of June 15, 2013 | $ | 62 | |
|
|||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Income taxes | $ | 82 | $ | 102 | $ | 202 | $ | 249 | |||||||
Effective tax rate | 22.7 | % | 23.7 | % | 24.8 | % | 23.9 | % | |||||||
|
|||
Quarter ended | Year to date | ||||||||||||||
Revenues | 6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||
China | $ | 1,449 | $ | 1,556 | $ | 2,600 | $ | 2,774 | |||||||
YRI | 713 | 770 | 1,382 | 1,478 | |||||||||||
U.S. | 709 | 818 | 1,404 | 1,618 | |||||||||||
India | 33 | 24 | 53 | 41 | |||||||||||
$ | 2,904 | $ | 3,168 | $ | 5,439 | $ | 5,911 | ||||||||
Quarter ended | Year to date | ||||||||||||||
Operating Profit (loss) | 6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | |||||||||||
China(a) | $ | 68 | $ | 182 | $ | 222 | $ | 438 | |||||||
YRI | 163 | 150 | 362 | 318 | |||||||||||
United States | 173 | 166 | 338 | 324 | |||||||||||
India | (4 | ) | (2 | ) | (6 | ) | (1 | ) | |||||||
Unallocated Occupancy and other(b)(e) | — | 5 | — | 9 | |||||||||||
Unallocated and General and administrative expenses(e) | (41 | ) | (41 | ) | (87 | ) | (83 | ) | |||||||
Unallocated Other income (expense)(c)(e) | (1 | ) | — | (1 | ) | 74 | |||||||||
Unallocated Refranchising gain (loss)(d)(e) | 32 | 13 | 49 | 39 | |||||||||||
Operating Profit | $ | 390 | $ | 473 | $ | 877 | $ | 1,118 | |||||||
Interest expense, net | (32 | ) | (38 | ) | (63 | ) | (75 | ) | |||||||
Income Before Income Taxes | $ | 358 | $ | 435 | $ | 814 | $ | 1,043 | |||||||
(a) | Includes equity loss from investments in unconsolidated affiliates of $3 million for the quarter ended June 15, 2013 and equity income from investments in unconsolidated affiliates of $9 million for the quarter ended June 16, 2012. Includes equity income from investments in unconsolidated affiliates of $4 million and $22 million for the years to date ended June 15, 2013 and June 16, 2012, respectively. |
(b) | Amounts represent depreciation reduction as a result of impairment losses recognized related to our decisions to refranchise Company operated Pizza Hut dine-in restaurants in the UK (see Note 4) and Company operated KFC restaurants in the U.S. |
(c) | Represents gain upon acquisition of Little Sheep of $74 million for the year to date ended June 16, 2012. See Note 4. |
(d) | Includes U.S. refranchising gains of $28 million and $9 million for the quarters ended June 15, 2013 and June 16, 2012, respectively. Includes U.S. refranchising gains of $45 million and $54 million for the years to date ended June 15, 2013 and June 16, 2012, respectively, and losses of $23 million related to the planned refranchising of our Pizza Hut UK dine-in business for the year to date ended June 16, 2012. See Note 4. |
(e) | Amounts have not been allocated to any segment for performance reporting purposes. |
|
|||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Quarter ended | Quarter ended | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Service cost | $ | 5 | $ | 6 | $ | — | $ | 1 | |||||||
Interest cost | 12 | 15 | 2 | 2 | |||||||||||
Expected return on plan assets | (13 | ) | (16 | ) | (2 | ) | (3 | ) | |||||||
Amortization of net loss | 12 | 14 | — | — | |||||||||||
Amortization of prior service cost | 1 | — | — | — | |||||||||||
Net periodic benefit cost | $ | 17 | $ | 19 | $ | — | $ | — | |||||||
Additional loss (gain) recognized due to: | |||||||||||||||
Settlement | $ | — | $ | — | $ | — | $ | — | |||||||
Curtailment | $ | — | $ | — | $ | — | $ | — | |||||||
U.S. Pension Plans | International Pension Plans | ||||||||||||||
Year to date | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Service cost | $ | 10 | $ | 12 | $ | — | $ | 1 | |||||||
Interest cost | 25 | 30 | 4 | 4 | |||||||||||
Expected return on plan assets | (27 | ) | (32 | ) | (5 | ) | (5 | ) | |||||||
Amortization of net loss | 26 | 29 | 1 | — | |||||||||||
Amortization of prior service cost | 1 | — | — | — | |||||||||||
Net periodic benefit cost | $ | 35 | $ | 39 | $ | — | $ | — | |||||||
Additional loss (gain) recognized due to: | |||||||||||||||
Settlement (a) | $ | 10 | $ | — | $ | — | $ | — | |||||||
Curtailment (b) | $ | — | $ | — | $ | (5 | ) | $ | — | ||||||
(a) | Loss is a result of settlement transactions from a non-funded plan which exceeded the sum of annual service and interest costs for that plan. The loss was recorded in unallocated General and administrative expenses. |
(b) | Gain is a result of terminating future service benefits for all participants in one of our UK plans. The gain was recorded in YRI's General and administrative expenses. |
|
|||
6/15/2013 | 12/29/2012 | Condensed Consolidated Balance Sheet Location | |||||||
Interest Rate Swaps - Asset | $ | 20 | $ | 24 | Other assets | ||||
Foreign Currency Forwards - Asset | 5 | — | Prepaid expenses and other current assets | ||||||
Foreign Currency Forwards - Liability | (1 | ) | (5 | ) | Accounts payable and other current liabilities | ||||
Total | $ | 24 | $ | 19 | |||||
Year to date | |||||||
6/15/2013 | 6/16/2012 | ||||||
Beginning of Year Balance | $ | 19 | $ | 34 | |||
Changes in fair value recognized into OCI | 9 | 11 | |||||
Changes in fair value recognized into income | (1 | ) | 4 | ||||
Cash receipts | (3 | ) | (8 | ) | |||
Ending Balance | $ | 24 | $ | 41 | |||
Quarter ended | Year to date | ||||||||||||||
6/15/2013 | 6/16/2012 | 6/15/2013 | 6/16/2012 | ||||||||||||
Gains (losses) recognized into Accumulated OCI, net of tax | $ | 5 | $ | 11 | $ | 6 | $ | 7 | |||||||
Gains (losses) reclassified from Accumulated OCI into income, net of tax | $ | 5 | $ | 10 | $ | 5 | $ | 7 | |||||||
|
|||
Fair Value | |||||||||
Level | 6/15/2013 | 12/29/2012 | |||||||
Foreign Currency Forwards, net | 2 | $ | 4 | $ | (5 | ) | |||
Interest Rate Swaps, net | 2 | 20 | 24 | ||||||
Other Investments | 1 | 19 | 17 | ||||||
Total | $ | 43 | $ | 36 | |||||
Quarter ended | |||||||||
June 15, 2013 | June 16, 2012 | ||||||||
Restaurant-level impairment (Level 3) | $ | 5 | $ | 6 | |||||
Total | $ | 5 | $ | 6 | |||||
Year to date | |||||||||
June 15, 2013 | June 16, 2012 | ||||||||
Restaurant-level impairment (Level 3) | $ | 5 | $ | 6 | |||||
Refranchising related impairment - Pizza Hut UK (Level 2) (a) | — | 20 | |||||||
Little Sheep acquisition gain (Level 2) (a) | — | (74 | ) | ||||||
Total | $ | 5 | $ | (48 | ) | ||||
(a) | See Note 4 for further discussions of Pizza Hut UK dine-in refranchising and the acquisition of Little Sheep. |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|