SMARTFINANCIAL INC., 10-K filed on 3/30/2015
Annual Report
Document And Entity Information (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Jun. 30, 2014
Document Information [Line Items]
 
 
Document Type
10-K 
 
Amendment Flag
false 
 
Document Period End Date
Dec. 31, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
FY 
 
Entity Registrant Name
CORNERSTONE BANCSHARES INC 
 
Entity Central Index Key
0001038773 
 
Current Fiscal Year End Date
--12-31 
 
Entity Well-known Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Smaller Reporting Company 
 
Entity Public Float
 
$ 13 
Trading Symbol
CSBQ 
 
Entity Common Stock, Shares Outstanding
6,627,398 
 
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS
 
 
Cash and due from banks
$ 1,930,751 
$ 2,149,467 
Interest-bearing deposits at other financial institutions
13,596,970 
22,702,270 
Total cash and cash equivalents
15,527,721 
24,851,737 
Securities available for sale
87,192,909 
92,208,672 
Securities held to maturity (fair value of $25,702 in 2014 and $35,027 in 2013)
25,428 
34,165 
Federal Home Loan Bank stock, at cost
2,322,900 
2,322,900 
Loans, net of allowance for loan losses of $3,495,129 in 2014 and $3,203,158 in 2013
291,869,338 
286,236,578 
Bank premises and equipment, net
4,828,123 
4,992,449 
Accrued interest receivable
1,142,899 
977,925 
Foreclosed assets
8,000,365 
12,925,748 
Other assets
4,830,113 
7,673,179 
Total assets
415,739,796 
432,223,353 
Deposits:
 
 
Noninterest-bearing demand deposits
57,034,792 
75,206,540 
Interest-bearing demand deposits
26,464,173 
24,563,987 
Savings deposits and money market accounts
80,861,110 
86,329,930 
Time deposits
144,294,390 
155,313,920 
Total deposits
308,654,465 
341,414,377 
Accrued interest payable
71,925 
82,320 
Federal funds purchased and securities sold under agreements to repurchase
29,409,505 
22,974,117 
Federal Home Loan Bank advances and other borrowings
36,000,000 
26,740,000 
Other liabilities
941,796 
878,811 
Total liabilities
375,077,691 
392,089,625 
Stockholders' equity:
 
 
Preferred stock - no par value; 2,000,000 shares authorized; 600,000 shares issued and outstanding in 2014 and 2013
14,964,309 
14,892,927 
Common stock - $1.00 par value; 20,000,000 shares authorized in 2014 and 2013; 6,709,199 shares issued in 2014 and 2013; 6,627,398 and 6,547,074 shares outstanding in 2014 and 2013
6,627,398 
6,547,074 
Additional paid-in capital
21,821,060 
21,549,883 
Accumulated deficit
(3,032,551)
(3,099,451)
Accumulated other comprehensive income
281,889 
243,295 
Total stockholders' equity
40,662,105 
40,133,728 
Total liabilities and stockholders' equity
$ 415,739,796 
$ 432,223,353 
CONSOLIDATED BALANCE SHEETS [Parenthetical] (USD $)
Dec. 31, 2014
Dec. 31, 2013
Securities held to maturity, fair value (in dollars)
$ 25,702 
$ 35,027 
Allowance for loan losses (in dollars)
$ 3,495,129 
$ 3,203,158 
Preferred stock, shares authorized
2,000,000 
2,000,000 
Preferred stock, shares issued
600,000 
600,000 
Preferred stock, shares outstanding
600,000 
600,000 
Common stock, par value (in dollars per share)
$ 1.00 
$ 1.00 
Common stock, shares authorized
20,000,000 
20,000,000 
Common stock, shares issued
6,709,199 
6,709,199 
Common stock, shares outstanding
6,627,398 
6,547,074 
CONSOLIDATED STATEMENTS OF INCOME (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME
 
 
 
Loans, including fees
$ 16,690,496 
$ 16,705,237 
$ 17,288,855 
Securities and interest-bearing deposits at other financial institutions
1,416,190 
1,694,292 
2,003,620 
Federal funds sold
30,678 
53,502 
60,404 
Total interest income
18,137,364 
18,453,031 
19,352,879 
INTEREST EXPENSE
 
 
 
Time deposits
1,427,758 
1,766,237 
2,471,135 
Other deposits
313,105 
473,921 
546,812 
Federal funds purchased and securities sold under agreements to repurchase
84,641 
73,903 
94,402 
Federal Home Loan Bank advances and other borrowings
964,351 
1,208,490 
1,672,478 
Total interest expense
2,789,855 
3,522,551 
4,784,827 
Net interest income before provision for loan losses
15,347,509 
14,930,480 
14,568,052 
Provision for loan losses
515,000 
300,000 
430,000 
Net interest income after provision for loan losses
14,832,509 
14,630,480 
14,138,052 
NONINTEREST INCOME
 
 
 
Customer service fees
849,984 
821,072 
803,251 
Other noninterest income
57,148 
62,457 
64,519 
Net gains from sale of securities
700,390 
652,421 
Net gains from sale of loans and other assets
211,819 
403,569 
151,710 
Total noninterest income
1,819,341 
1,939,519 
1,019,480 
NONINTEREST EXPENSES
 
 
 
Salaries and employee benefits
7,054,474 
6,555,059 
6,327,226 
Net occupancy and equipment expense
1,230,099 
1,335,126 
1,447,204 
Depository insurance
640,097 
644,918 
803,902 
Foreclosed assets, net
1,841,575 
2,001,755 
1,100,670 
Other operating expenses
3,233,318 
3,309,532 
3,498,867 
Total noninterest expenses
13,999,563 
13,846,390 
13,177,869 
Income before income tax expense
2,652,287 
2,723,609 
1,979,663 
Income tax expense
1,014,005 
1,042,800 
577,600 
Net income
1,638,282 
1,680,809 
1,402,063 
Preferred stock dividend requirements
1,500,000 
1,500,000 
1,229,780 
Accretion of preferred stock discount
71,382 
71,381 
63,924 
Net income available to common stockholders
$ 66,900 
$ 109,428 
$ 108,359 
EARNINGS PER COMMON SHARE
 
 
 
Basic (in dollars per share)
$ 0.01 
$ 0.02 
$ 0.02 
Diluted (in dollars per share)
$ 0.01 
$ 0.02 
$ 0.02 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income
$ 1,638,282 
$ 1,680,809 
$ 1,402,063 
Other comprehensive income, net of tax:
 
 
 
Unrealized holding gains (losses) arising during the year, net of tax (expense) benefit of $(289,804), $492,528 and $(203,643) in 2014, 2013 and 2012, respectively
472,836 
(803,598)
332,259 
Reclassification adjustment for gains included in net income, net of tax expense of $266,148 and $247,920 in 2014 and 2013, respectively
(434,242)
(404,501)
Total other comprehensive income (loss)
38,594 
(1,208,099)
332,259 
Comprehensive income
$ 1,676,876 
$ 472,710 
$ 1,734,322 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Parenthetical] (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Unrealized holding (losses) gains arising during the year, tax (benefit) expense
$ (289,804)
$ 492,528 
$ (203,643)
Reclassification adjustment for gains included in net income, tax expense
$ 266,148 
$ 247,920 
 
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
BALANCE at Dec. 31, 2011
$ 35,208,305 
$ 9,899,544 
$ 6,500,396 
$ 21,316,438 
$ (3,627,208)
$ 1,119,135 
Stock compensation expense
74,048 
74,048 
Issuance of stock
4,858,078 
4,858,078 
Preferred stock dividends paid
(985,917)
(985,917)
Accretion on preferred stock
63,924 
(63,924)
Net income
1,402,063 
1,402,063 
Unrealized holding gains (losses) on securities available for sale, net of reclassification adjustment and taxes
332,259 
332,259 
BALANCE at Dec. 31, 2012
40,888,836 
14,821,546 
6,500,396 
21,390,486 
(3,274,986)
1,451,394 
Stock compensation expense
129,056 
129,056 
Issuance of stock
77,019 
46,678 
30,341 
Preferred stock dividends paid
(1,433,893)
(1,433,893)
Accretion on preferred stock
71,381 
(71,381)
Net income
1,680,809 
1,680,809 
Unrealized holding gains (losses) on securities available for sale, net of reclassification adjustment and taxes
(1,208,099)
(1,208,099)
BALANCE at Dec. 31, 2013
40,133,728 
14,892,927 
6,547,074 
21,549,883 
(3,099,451)
243,295 
Stock compensation expense
160,500 
160,500 
Issuance of stock
191,001 
80,324 
110,677 
Preferred stock dividends paid
(1,500,000)
(1,500,000)
Accretion on preferred stock
71,382 
(71,382)
Net income
1,638,282 
1,638,282 
Unrealized holding gains (losses) on securities available for sale, net of reclassification adjustment and taxes
38,594 
38,594 
BALANCE at Dec. 31, 2014
$ 40,662,105 
$ 14,964,309 
$ 6,627,398 
$ 21,821,060 
$ (3,032,551)
$ 281,889 
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY [Parenthetical] (Common Stock [Member])
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Common Stock [Member]
 
 
Stock Issued During Period, Shares, New Issues (in shares)
80,324 
46,678 
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$ 1,638,282 
$ 1,680,809 
$ 1,402,063 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
413,496 
506,902 
529,001 
Provision for loan losses
515,000 
300,000 
430,000 
Stock compensation expense
160,500 
129,056 
74,048 
Gains from sale of securities
(700,390)
(652,421)
Net gains from sale of loans and other assets
(211,819)
(403,569)
(151,710)
Loss from sale and write-downs of foreclosed assets
1,412,960 
1,687,965 
899,534 
Deferred income taxes
540,748 
105,340 
(383,150)
Changes in other operating assets and liabilities:
 
 
 
Accrued interest receivable
(164,974)
235,853 
113,680 
Accrued interest payable
(10,395)
(38,238)
9,855 
Other assets and liabilities
(51,955)
869,860 
1,720,001 
Net cash provided by operating activities
3,541,453 
4,421,557 
4,643,322 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Securities available for sale
21,406,610 
34,902,675 
43,951,252 
Securities held to maturity
8,715 
10,892 
24,032 
Purchase of securities available for sale
(15,676,305)
(52,397,426)
(33,522,131)
Distribution from equity investment
2,393,603 
Loan originations and principal collections, net
(6,054,571)
(13,018,303)
(15,789,776)
Purchase of bank premises and equipment
(228,252)
(14,253)
(160,164)
Proceeds from sale of bank premises and equipment and foreclosed assets
3,658,254 
3,422,717 
2,328,625 
Net cash provided by (used in) investing activities
5,508,054 
(27,093,698)
(3,168,162)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Net (decrease) increase in deposits
(32,759,912)
(3,466,216)
30,838,649 
Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
6,435,388 
3,386,730 
(9,803,423)
Proceeds from Federal Home Loan Bank advances
16,000,000 
Repayment of Federal Home Loan Bank advances
(5,000,000)
(10,000,000)
(5,000,000)
Repayment of other borrowings
(1,740,000)
(435,000)
(870,000)
Payment of dividends
(1,500,000)
(1,433,893)
(985,917)
Issuance of common stock
191,001 
77,019 
Issuance of preferred stock
4,858,078 
Net cash (used in) provided by financing activities
(18,373,523)
(11,871,360)
19,037,387 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(9,324,016)
(34,543,501)
20,512,547 
CASH AND CASH EQUIVALENTS, beginning of year
24,851,737 
59,395,238 
38,882,691 
CASH AND CASH EQUIVALENTS, end of year
15,527,721 
24,851,737 
59,395,238 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
 
 
Cash paid during the period for interest
2,800,250 
3,560,789 
4,774,972 
Cash paid during the period for taxes
767,687 
1,107,997 
965,888 
NONCASH INVESTING AND FINANCING ACTIVITIES
 
 
 
Acquisition of real estate through foreclosure
1,681,157 
1,672,659 
8,530,357 
Financed sales of foreclosed assets
$ 1,538,976 
$ 3,939,495 
$ 3,484,160 
Summary of Significant Accounting Policies
Significant Accounting Policies [Text Block]
Note 1.
Summary of Significant Accounting Policies
 
The accounting and reporting policies of Cornerstone Bancshares, Inc. and subsidiary (Cornerstone) conform with United States generally accepted accounting principles (U.S. GAAP) and practices within the banking industry. The Financial Accounting Standards Board (FASB) has adopted the FASB Accounting Standards Codification (ASC) as the single source of authoritative nongovernmental U.S. GAAP. Rules and interpretive releases of the Securities and Exchange Commission (SEC) are also sources of authoritative U.S. GAAP for SEC registrants. The policies that materially affect financial position and results of operations are summarized as follows:
 
Nature of operations:
 
Cornerstone is a bank-holding company which owns all of the outstanding common stock of Cornerstone Community Bank (the Bank). The Bank provides a variety of financial services through five full service branch locations in Chattanooga, Tennessee and a loan production office in Dalton, Georgia. The Bank's primary deposit products are demand deposits, savings accounts, and certificates of deposit. Its primary lending products are commercial loans, real estate loans, and installment loans.
 
Principles of consolidation:
 
The consolidated financial statements include the accounts of Cornerstone and the Bank. All material intercompany accounts and transactions have been eliminated in consolidation.
 
Use of estimates:
 
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, other-than-temporary impairments of securities, valuation of foreclosed assets, and the fair value of financial instruments.
 
Significant group concentrations of credit risk:
 
Most of Cornerstone’s activities are with customers located in middle and eastern Tennessee. The types of securities that Cornerstone invests in are included in Note 4. The types of lending Cornerstone engages in are included in Note 5. Cornerstone does not have any significant concentrations to any one industry or customer.
 
Commercial real estate, including commercial construction loans, represented 55 percent and 54 percent of the loan portfolio at December 31, 2014 and 2013, respectively.
 
At December 31, 2014, there were no concentrations of deposits. At December 31, 2013, Cornerstone had a concentration in deposits of one customer totaling approximately $20,204,000. This balance accounted for approximately 6 percent of total deposits at December 31, 2013.
 
Securities:
 
Debt securities are classified as held to maturity when the Bank has the intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost. The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the period to maturity.
 
Debt securities not classified as held to maturity are classified as available for sale. Securities available for sale are carried at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Realized gains and losses on securities available for sale are included in other income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income. Gains and losses on sales of securities are determined using the specific-identification method. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
 
The Bank conducts a regular assessment of its securities portfolio to determine whether any are other-than-temporarily impaired.  In estimating other-than-temporary impairment losses, management considers, among other factors, the length of time and extent to which the fair value has been less than cost, the financial condition and near term prospects of the issuer, and the intent and ability of the Bank to retain its investment for a period of time sufficient to allow for any anticipated recovery.  The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment.  Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
 
Federal Home Loan Bank stock:
 
Cornerstone, as a member of the Federal Home Loan Bank (FHLB) system, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. Management reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock.
 
Loans:
 
Cornerstone grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans secured by properties located in Chattanooga, Tennessee and surrounding areas. The ability of Cornerstone’s debtors to honor their contracts is dependent on the real estate and economic conditions in these areas.
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity are stated at unpaid principal balances, less the allowance for loan losses and net deferred loan fees and costs. When applicable, mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate.
 
Interest income is accrued based on the unpaid principal balance. Loan origination and commitment fees, as well as certain direct origination costs, are deferred and amortized as a yield adjustment over the lives of the related loans using the interest method. Amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
 
The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Credit card loans and other consumer loans are typically charged off no later than 120 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
All interest accrued but not collected for loans that are charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
A troubled-debt restructuring (TDR) is a loan that the Bank has granted a concession to the borrower, which would not otherwise be considered due to the borrower experiencing financial difficulty. If a loan is in nonaccrual status before it is determined to be a TDR, then the loan remains in nonaccrual status. TDR loans in nonaccrual status may be returned to accrual status if there has been at least a six month sustained period of repayment performance by the borrower. When the Bank modifies the terms of an existing loan that is not considered a TDR, the Bank accounts for the loan modification as a new loan if the terms of the new loan resulting from the refinancing or restructuring are at least as favorable to the Bank as the terms for comparable loans to other customers with similar risk characteristics who are not undergoing a refinancing or restructuring and the modifications are more than minor.
 
Allowance for loan losses:
 
The allowance for loan losses is maintained at a level that management believes to be adequate to absorb probable losses in the loan portfolio. Loan losses are charged against the allowance when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a "confirming event" has occurred, which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Subsequent recoveries are credited to the allowance.
 
Management’s determination of the adequacy of the allowance is based on an evaluation of the portfolio, current economic conditions, volume, growth, composition of the loan portfolio, homogeneous pools of loans, risk ratings of specific loans, historical loan loss factors, loss experience of various loan segments, identified impaired loans, and other factors related to the portfolio. This evaluation is performed at least quarterly and is inherently subjective, as it requires material estimates that are susceptible to significant change including the amounts and timing of future cash flows expected to be received on any impaired loans.
 
As part of management’s quarterly assessment of the allowance, management divides the loan portfolio into five segments:  commercial real estate-mortgage (includes owner-occupied and all other), consumer real estate-mortgage, construction and land development, commercial and industrial, and consumer and other.  Each segment is then analyzed such that a specific and general allocation of the allowance is estimated for each loan segment.  
 
The general component involves the use of a historic loss model to estimate losses inherent in the loan portfolio.  The model includes each of the five loan portfolio segments and utilizes the incurred losses over the last ten quarters to estimate inherent losses.  The historic loss percentages derived from this model are then applied to the outstanding non-impaired loan balance for each loan category.  The amounts for each loan category are then summed to determine the amount of loan loss allowance required.
 
The estimated general loan loss allocation for all five loan portfolio segments is then adjusted for management’s estimate of probable losses for several environmental factors. The allocation for environmental factors is particularly subjective. This amount represents estimated probable inherent credit losses which exist, but have not yet been identified, as of the balance sheet date, and is based upon quarterly trend assessments in delinquent and nonaccrual loans, unanticipated charge-offs, credit concentration changes, prevailing economic conditions, changes in lending personnel experience, changes in lending policies or procedures, and other influencing factors.  These environmental factors are considered for each of the loan segments and the general allowance allocation, as determined by the processes noted above for each component, is increased or decreased based on the incremental assessment of these various environmental factors.  
 
The Bank’s allowance for loan losses includes a specific allocation for loans classified as impaired.  In assessing the adequacy of the allowance, Cornerstone considers the results of our ongoing independent loan review process.  Cornerstone undertakes this process both to ascertain whether there are loans in the portfolio whose credit quality has weakened over time and to assist in the overall evaluation of the risk characteristics of the entire loan portfolio.  Cornerstone’s loan review process includes the judgment of management, independent loan reviewers, and reviews that may have been conducted by third-party reviewers. Cornerstone incorporates relevant loan review results in the loan impairment determination. For each impaired loan, management determines the impaired amount and assigns a specific reserve.  In addition, regulatory agencies, as an integral part of their examination process, will periodically review Cornerstone’s allowance for loan losses and may require the company to record adjustments to the allowance based on their judgment about information available to them at the time of their examinations.
 
A loan is considered impaired when, based on current information and events, it is probable that Cornerstone will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Cornerstone does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
Derivative loan commitments:
 
Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. Loan commitments that are derivatives are recognized at fair value on the consolidated balance sheet in derivative assets or derivative liabilities with changes in their fair values recorded in net gains on sales of loans.
 
Cornerstone records a zero value for the loan commitment at inception, when the commitment is issued to a borrower. Subsequent to inception, changes in the fair value of the loan commitment are recognized based on changes in the fair value of the underlying mortgage loan due to interest rate changes, changes in the probability the derivative loan commitment will be exercised, and the passage of time. In estimating fair value, Cornerstone assigns a probability to a loan commitment based on an expectation that it will be exercised and the loan will be funded.
 
Premises and equipment:
 
Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line and declining balance methods over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in noninterest income.
 
 
Years
 
 
Buildings and improvements
10-40
Furniture, fixtures, and equipment
3-10
 
Investment in partnership:
 
Cornerstone’s investment in a partnership consists of an equity interest in a lending partnership for the purposes of investing in the New Market Tax Credit Program. This program permits taxpayers to claim a credit against federal income taxes for Qualified Equity Investments made to acquire stock or a capital interest in designated Community Development Entities (CDEs).  These designated CDEs must use substantially all (defined as 85 percent) of these proceeds to make qualified low-income community investments.
 
Cornerstone uses the equity method when it owns an interest in a partnership and can exert significant influence over the partnership’s operations but cannot control the partnership’s operations. Under the equity method, Cornerstone’s ownership interest in the partnership’s capital is reported as an investment on its consolidated balance sheets and Cornerstone’s allocable share of the income or loss from the partnership is reported in noninterest income or expense in the consolidated statements of income. Cornerstone ceases recording losses on an investment in partnership when the cumulative losses and distributions from the partnership exceed the carrying amount of the investment and any advances made by Cornerstone. After Cornerstone’s investment in such partnership reaches zero, cash distributions received from these investments are recorded as income.
 
Foreclosed assets:
 
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.
 
Securities sold under agreements to repurchase:
 
Cornerstone enters into sales of securities under agreements to repurchase identical securities the next day. Securities sold under agreements to repurchase amounted to $19,409,506 at December 31, 2014, mature on a daily basis, and are secured by securities available for sale with a fair value of approximately $24,207,000.
 
Income taxes:
 
Cornerstone accounts for income taxes in accordance with income tax accounting guidance in ASC Topic 740. The income tax accounting guidance results in two components of income tax expense – current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income or loss. Cornerstone determines deferred income taxes using the liability method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities. Cornerstone’s deferred taxes relate primarily to differences between the basis of the allowance for loan losses, foreclosed assets, and accumulated depreciation. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Cornerstone files consolidated income tax returns with its subsidiary. With few exceptions, Cornerstone is no longer subject to tax examinations by tax authorities for years before 2011.
 
Cornerstone recognizes deferred tax assets if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. Cornerstone follows the statutory requirements for its income tax accounting and generally avoids risks associated with potentially problematic tax positions that may be challenged upon examination. Cornerstone recognizes interest and penalties on income taxes as a component of income tax expense.
 
Transfers of financial assets:
 
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over assets is deemed to be surrendered when (1) the assets have been isolated from Cornerstone, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) Cornerstone does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity, or the ability to unilaterally cause the holder to return specific assets.
 
Advertising costs:
 
Cornerstone expenses all advertising costs as incurred. Advertising expense was $112,864, $89,859 and $89,068 for the years ended December 31, 2014, 2013 and 2012, respectively.
 
Statements of cash flows:
 
Cornerstone considers all cash and amounts due from depository institutions, interest-bearing deposits at other financial institutions, and federal funds sold to be cash equivalents for purposes of the statements of cash flows.
 
Stock option plan:
 
Cornerstone recognizes compensation cost relating to share-based payment transactions in accordance with ASC Topic 718. Compensation cost has been measured based on the grant date fair value of the equity or liability instruments issued. Compensation cost is calculated and recognized over the employee service period, generally defined as the vesting period. Cornerstone uses a stock option pricing model to determine the fair value of the award on the grant date.
 
Segment reporting:
 
ASC Topic 280, “Segment Reporting,” provides for the identification of reportable segments on the basis of distinct business units and their financial information to the extent such units are reviewed by an entity’s chief decision maker (which can be an individual or group of management persons). ASC Topic 280 permits aggregation or combination of segments that have similar characteristics. In Cornerstone’s operations, each bank branch is viewed by management as being a separately identifiable business or segment from the perspective of monitoring performance and allocation of financial resources. Although the branches operate independently and are managed and monitored separately, each is substantially similar in terms of business focus, type of customers, products, and services. Accordingly, Cornerstone’s consolidated financial statements reflect the presentation of segment information on an aggregated basis in one reportable segment.
 
Earnings per common share:
 
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by Cornerstone relate solely to outstanding stock options and are determined using the treasury stock method.
 
Variable interest entities:
 
An entity is referred to as a variable interest entity (VIE) if it meets the criteria outlined in ASC Topic 810, which are: (1) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from other parties or (2) the entity has equity investors that cannot make significant decisions about the entity’s operations or that do not absorb the expected losses or receive the expected returns of the entity. A VIE must be consolidated by Cornerstone if it is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has a majority of the expected losses, expected residual returns, or both. At December 31, 2013, Cornerstone had an investment in Appalachian Fund for Growth II Partnership that qualified as an unconsolidated VIE. This equity investment was distributed to the owners in 2014.
 
Comprehensive income:
 
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains on securities available for sale and unrealized losses related to factors other than credit losses on debt securities.
 
Off-balance sheet credit related financial instruments:
 
In the ordinary course of business, Cornerstone has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.
 
Subsequent events:
 
Cornerstone has evaluated subsequent events for potential recognition and/or disclosures in the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K.
Preferred Stock
Preferred Stock [Text Block]
Note 2.
Preferred Stock
 
During 2010, Cornerstone initiated a preferred stock offering, which ended on December 31, 2012. Specifics of the preferred stock offering were as follows:
 
·
Issuance of 600,000 shares of Series A Convertible Preferred Stock at a price of $25.00 per share.
 
·
The annual cash dividend on each share of Series A Preferred Stock is $2.50, which is equal to 10% of the original issue price of $25.00 per share, and is payable quarterly in arrears, if, as, and when declared on the 15th day of February, May, August, and November that immediately follows the end of the dividend period to which such dividends relate. Any dividend payable on shares of Series A Preferred Stock that is not declared by our board of directors or paid will accumulate.
 
·
 
 
 
·
Each share of Series A Preferred Stock will be convertible at the shareholder’s option at any time into five (5) shares of our common stock reflecting an initial conversion price of $5.00 per share of common stock. The shares of Series A Preferred Stock are also convertible at Cornerstone’s option, in whole or in part, into shares of Cornerstone’s common stock at the conversion rate, at any time on or after July 31, 2015, if the closing price of Cornerstone’s common stock equals or exceeds 150% of the conversion price on each of the thirty (30) consecutive trading days immediately preceding the date Cornerstone gives notice of its election to so convert.
 
Subject to prior regulatory approval, each share of Series A Preferred Stock is redeemable by Cornerstone, in whole or in part, at any time after July 31, 2015, for a redemption price of $25.00 per share plus any accumulated and unpaid dividends.
  
At December 31, 2014 and 2013, the preferred stock dividends accumulated for each period, which were not declared, totaled $750,000 for each year.
Restrictions on Cash and Due From Banks
Restrictions On Cash And Due From Banks [Text Block]
Note 3.
Restrictions on Cash and Due From Banks
 
The Bank is required to maintain balances on hand or with the Federal Reserve Bank based on a percentage of deposits. At December 31, 2014 and 2013, these reserve balances were approximately $672,000 and $724,000, respectively.
Securities
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]
Note 4.
Securities
 
Securities have been classified in the balance sheet according to management’s intent as either securities held to maturity or securities available for sale. The amortized cost and approximate fair value of securities at December 31, 2014 and 2013, are as follows:
 
 
 
December 31, 2014
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
560,183
 
$
2,840
 
$
-
 
$
563,023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
 
7,028,388
 
 
302,697
 
 
-
 
 
7,331,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
16,852,496
 
 
44,954
 
 
(9,179)
 
 
16,888,271
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
62,278,948
 
 
273,571
 
 
(141,989)
 
 
62,410,530
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
86,720,015
 
$
624,062
 
$
(151,168)
 
$
87,192,909
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
25,428
 
$
274
 
$
-
 
$
25,702
 
 
 
 
December 31, 2013
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
3,433,216
 
$
48,119
 
$
-
 
$
3,481,335
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
 
14,908,761
 
 
425,021
 
 
(84,544)
 
 
15,249,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities: Residential mortgage guaranteed by GNMA or FNMA
 
 
7,047,076
 
 
85,203
 
 
-
 
 
7,132,279
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
66,408,975
 
 
205,025
 
 
(268,180)
 
 
66,345,820
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
91,798,028
 
$
763,368
 
$
(352,724)
 
$
92,208,672
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
34,165
 
$
862
 
$
-
 
$
35,027
 
 
U.S. Government sponsored agencies include entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association.
 
At December 31, 2014 and 2013, securities with a carrying value of approximately $12,612,000 and $14,385,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
 
At December 31, 2014 and 2013, the carrying amount of securities pledged to secure repurchase agreements was approximately $24,207,000 and $25,521,000, respectively.
 
At December 31, 2014 and 2013, securities with a carrying value of approximately $18,705,000 and $20,140,000, respectively, were pledged to the Federal Home Loan Bank as collateral for the Bank’s borrowings.
 
At December 31, 2014 and 2013, the Bank had pledged securities with a carrying amount of approximately $13,037,000 and $11,978,000, respectively, to other financial institutions as collateral for federal funds purchased.
 
The amortized cost and fair value of securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Securities Available for Sale
 
Securities Held to Maturity
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
Cost
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
-
 
$
-
 
$
-
 
$
-
 
Due from one year to five years
 
 
898,930
 
 
934,341
 
 
-
 
 
-
 
Due from five years to ten years
 
 
2,831,489
 
 
2,931,593
 
 
-
 
 
-
 
Due after ten years
 
 
3,858,152
 
 
4,028,174
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,588,571
 
 
7,894,108
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
79,131,444
 
 
79,298,801
 
 
25,428
 
 
25,702
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
86,720,015
 
$
87,192,909
 
$
25,428
 
$
25,702
 
 
For the year ended December 31, 2014, there were available for sale securities sold with proceeds totaling $12,240,478 which resulted in gross gains realized of $700,390. For the year ended December 31, 2013, there were available for sale securities sold with proceeds totaling $8,171,961 which resulted in gross gains realized of $652,421. For the year ended December 31, 2012, there were no securities sold.
 
The following tables present gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available for sale have been in a continuous unrealized loss position, at December 31, 2014 and 2013:
 
 
 
As of December 31, 2014
 
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
7,018,137
 
$
(9,179)
 
$
-
 
$
-
 
$
7,018,137
 
$
(9,179)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or
 sponsored agencies
 
 
9,504,525
 
 
(52,831)
 
 
17,546,169
 
 
(89,158)
 
 
27,050,694
 
 
(141,989)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
16,522,662
 
$
(62,010)
 
$
17,546,169
 
$
(89,158)
 
$
34,068,831
 
$
(151,168)
 
 
 
 
As of December 31, 2013
 
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
3,025,250
 
$
(84,544)
 
$
-
 
$
-
 
$
3,025,250
 
$
(84,544)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or
 sponsored agencies
 
 
27,782,942
 
 
(221,827)
 
 
8,761,049
 
 
(46,353)
 
 
36,543,991
 
 
(268,180)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
30,808,192
 
$
(306,371)
 
$
8,761,049
 
$
(46,353)
 
$
39,569,241
 
$
(352,724)
 
 
Upon acquisition of a security, Cornerstone determines the appropriate impairment model that is applicable. If the security is a beneficial interest in securitized financial assets, Cornerstone uses the beneficial interests in securitized financial assets impairment model. If the security is not a beneficial interest in securitized financial assets, Cornerstone uses the debt and equity securities impairment model. Cornerstone conducts periodic reviews to evaluate each security to determine whether an other-than-temporary impairment has occurred. Cornerstone does not have any securities that have been classified as other-than-temporarily impaired at December 31, 2014.
 
At December 31, 2014, the significant categories of temporarily impaired securities, and management’s evaluation of those securities are as follows:
 
Mortgage-backed securities: At December 31, 2014, twelve investments in residential mortgage-backed securities had unrealized losses. This impairment is believed to be caused by the current interest rate environment. The contractual cash flows of those investments are guaranteed or issued by an agency of the U.S. Government. Because the decline in market value is attributable to the current interest rate environment and not credit quality, and because Cornerstone does not intend to sell the investments and it is not more likely than not that Cornerstone will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Cornerstone does not deem those investments to be other-than-temporarily impaired at December 31, 2014.
Loans and Allowance for Loan Losses
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 5.
Loans and Allowance for Loan Losses
 
At December 31, 2014 and 2013, the Bank's loans consist of the following (in thousands):
 
 
 
2014
 
2013
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
Owner-occupied
 
$
68,581
 
$
65,747
 
All other
 
 
74,587
 
 
64,052
 
Consumer real estate-mortgage
 
 
76,907
 
 
76,315
 
Construction and land development
 
 
34,449
 
 
41,597
 
Commercial and industrial
 
 
37,863
 
 
38,999
 
Consumer and other
 
 
2,977
 
 
2,730
 
 
 
 
 
 
 
 
 
Total loans
 
 
295,364
 
 
289,440
 
Less: Allowance for loan losses
 
 
(3,495)
 
 
(3,203)
 
 
 
 
 
 
 
 
 
Loans, net
 
$
291,869
 
$
286,237
 
   
The following describe risk characteristics relevant to each of the portfolio segments:
 
Real estate:
 
As discussed below, Cornerstone offers various types of real estate loan products. All loans within this portfolio segment are particularly sensitive to the valuation of real estate:
 
§
Commercial real estate-mortgage loans include owner-occupied commercial real estate loans and other commercial real estate loans. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. Other commercial real estate loans are generally secured by income producing properties.
 
§
Consumer real estate-mortgage loans include loans secured by 1-4 family and multifamily residential properties. These loans are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property.
 
§
Construction and land development loans include extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. These loans are repaid through cash flow related to the operations, sale, or refinance of the underlying property. This portfolio segment also includes owner-occupied construction loans for commercial businesses for the development of land or construction of a building. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties.
 
Commercial and industrial:
 
The commercial and industrial loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.
 
Consumer and other:
 
The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
An analysis of the allowance for loan losses follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
3,203,158
 
$
6,141,281
 
$
7,400,049
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
 
515,000
 
 
300,000
 
 
430,000
 
Charge-offs
 
 
(1,581,992)
 
 
(4,708,605)
 
 
(2,868,576)
 
Recoveries
 
 
1,358,963
 
 
1,470,482
 
 
1,179,808
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
3,495,129
 
$
3,203,158
 
$
6,141,281
 
  
Cornerstone follows the loan impairment accounting guidance in ASC Topic 310. A loan is considered impaired when, based on current information and events, it is probable that Cornerstone will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in interest rates, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collections.
 
The composition of loans by loan classification for impaired and performing loans at December 31, 2014 and 2013, is summarized in the tables below (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
138,711
 
$
74,828
 
$
33,696
 
$
36,314
 
$
2,977
 
$
286,526
 
Impaired loans
 
 
4,457
 
 
2,079
 
 
753
 
 
1,549
 
 
-
 
 
8,838
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
121,817
 
$
72,868
 
$
41,228
 
$
37,007
 
$
2,730
 
$
275,650
 
Impaired loans
 
 
7,982
 
 
3,447
 
 
369
 
 
1,992
 
 
-
 
 
13,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
 
The following tables show the allowance for loan losses allocation by loan classification for impaired and performing loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,191
 
$
1,082
 
$
130
 
$
361
 
$
35
 
$
2,799
 
Impaired loans
 
 
404
 
 
15
 
 
-
 
 
277
 
 
-
 
 
696
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,051
 
$
927
 
$
319
 
$
297
 
$
45
 
$
2,639
 
Impaired loans
 
 
498
 
 
11
 
 
-
 
 
55
 
 
-
 
 
564
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
 
The following tables detail the changes in the allowance for loan losses during December 31, 2014 and 2013, by loan classification (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
Provision for loan losses
 
 
360
 
 
731
 
 
(902)
 
 
336
 
 
(10)
 
 
515
 
Charge-offs
 
 
(470)
 
 
(896)
 
 
(58)
 
 
(108)
 
 
(50)
 
 
(1,582)
 
Recoveries
 
 
156
 
 
324
 
 
771
 
 
58
 
 
50
 
 
1,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
2,549
 
$
1,528
 
$
1,241
 
$
809
 
$
14
 
$
6,141
 
Provision for loan losses
 
 
811
 
 
11
 
 
(787)
 
 
143
 
 
122
 
 
300
 
Charge-offs
 
 
(1,879)
 
 
(842)
 
 
(1,193)
 
 
(699)
 
 
(96)
 
 
(4,709)
 
Recoveries
 
 
68
 
 
241
 
 
1,058
 
 
99
 
 
5
 
 
1,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
 
Credit quality indicators:
 
Federal regulations require the Bank to review and classify its assets on a regular basis. To fulfill this requirement, the Bank systematically reviews its loan portfolio to ensure the Bank’s large loan relationships are being maintained within its loan policy guidelines, remain properly underwritten, and are properly classified by loan grade. This review process is performed by the Bank's management, internal and external loan review, internal auditors, and state and federal regulators.
 
The Bank’s loan grading process is as follows:
 
§
All loans are assigned a loan grade at the time of origination by the relationship manager. Typically, a loan is assigned a loan grade of “pass” at origination.
 
§
Loans relationships greater than or equal to $500 thousand are reviewed by the Bank’s external loan review provider on an annual basis.
 
§
Additionally, the Bank's external loan review provider samples other loan relationships between $100 thousand and $500 thousand with an emphasis on commercial and commercial real estate loans and insider loans.
 
§
The Bank’s internal loan review department samples approximately 33 percent of all loan relationships less than $500 thousand on an annual basis for review.
 
§
If a loan is delinquent 60 days or more or a pattern of delinquency exists, the loan will be selected for review.
 
§
Generally, all loans on the Bank’s internal watchlist are reviewed annually by internal loan review or external loan review providers.
  
If a loan is classified as a problem asset, it will be assigned one of the following loan grades: substandard, doubtful, and loss. “Substandard” assets must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful” assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a “special mention” category, described as assets which do not currently expose an institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving close attention. When the Bank classifies an asset as substandard or doubtful, a specific allowance for loan losses may be established.
 
The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
135,586
 
$
72,753
 
$
33,201
 
$
32,684
 
$
2,977
 
$
277,201
 
Special mention
 
 
3,096
 
 
1,452
 
 
17
 
 
3,187
 
 
-
 
 
7,752
 
Substandard
 
 
4,486
 
 
2,702
 
 
1,231
 
 
1,992
 
 
-
 
 
10,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
119,398
 
$
67,444
 
$
40,850
 
$
33,394
 
$
2,730
 
$
263,816
 
Special mention
 
 
3,538
 
 
3,536
 
 
73
 
 
3,468
 
 
-
 
 
10,615
 
Substandard
 
 
6,863
 
 
5,335
 
 
674
 
 
2,137
 
 
-
 
 
15,009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
 
 
After the Bank’s independent loan review department completes the loan grade assignment, a loan impairment analysis is performed on loans graded substandard or worse. The following tables present summary information pertaining to impaired loans by loan classification as of December 31, 2014, 2013, and 2012 (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
2,428
 
$
2,480
 
$
-
 
$
4,386
 
$
127
 
Consumer real estate – mortgage
 
 
1,738
 
 
1,742
 
 
-
 
 
1,880
 
 
114
 
Construction and land development
 
 
753
 
 
766
 
 
-
 
 
462
 
 
44
 
Commercial and industrial
 
 
1,033
 
 
1,085
 
 
-
 
 
1,186
 
 
41
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
5,952
 
 
6,073
 
 
-
 
 
7,914
 
 
326
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,029
 
 
2,029
 
 
404
 
 
683
 
 
98
 
Consumer real estate – mortgage
 
 
341
 
 
476
 
 
15
 
 
676
 
 
24
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial and industrial
 
 
516
 
 
516
 
 
277
 
 
401
 
 
52
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
2,886
 
 
3,021
 
 
696
 
 
1,760
 
 
174
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
8,838
 
$
9,094
 
$
696
 
$
9,674
 
$
500
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2013
 
December 31, 2013
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
5,786
 
$
5,854
 
$
-
 
$
4,657
 
$
340
 
Consumer real estate – mortgage
 
 
2,177
 
 
2,202
 
 
-
 
 
2,669
 
 
96
 
Construction and land development
 
 
369
 
 
383
 
 
-
 
 
358
 
 
23
 
Commercial and industrial
 
 
1,563
 
 
1,621
 
 
-
 
 
1,857
 
 
60
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
9,895
 
 
10,060
 
 
-
 
 
9,541
 
 
519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,196
 
 
2,285
 
 
498
 
 
4,869
 
 
118
 
Consumer real estate – mortgage
 
 
1,270
 
 
1,281
 
 
11
 
 
1,353
 
 
90
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
177
 
 
-
 
Commercial and industrial
 
 
429
 
 
430
 
 
55
 
 
597
 
 
53
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
3,895
 
 
3,996
 
 
564
 
 
6,996
 
 
261
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
13,790
 
$
14,056
 
$
564
 
$
16,537
 
$
780
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2012
 
December 31, 2012
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
3,406
 
$
3,453
 
$
-
 
$
4,389
 
$
180
 
Consumer real estate – mortgage
 
 
513
 
 
540
 
 
-
 
 
1,538
 
 
52
 
Construction and land development
 
 
244
 
 
251
 
 
-
 
 
358
 
 
19
 
Commercial and industrial
 
 
2,111
 
 
2,155
 
 
-
 
 
2,277
 
 
55
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
6,274
 
 
6,399
 
 
-
 
 
8,562
 
 
306
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
5,807
 
 
5,848
 
 
2,230
 
 
6,616
 
 
215
 
Consumer real estate – mortgage
 
 
1,353
 
 
1,353
 
 
576
 
 
2,606
 
 
61
 
Construction and land development
 
 
706
 
 
706
 
 
460
 
 
642
 
 
49
 
Commercial and industrial
 
 
1,049
 
 
1,049
 
 
780
 
 
700
 
 
132
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
8,915
 
 
8,956
 
 
4,046
 
 
10,564
 
 
457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
15,189
 
$
15,355
 
$
4,046
 
$
19,126
 
$
763
 
 
The following tables present an aged analysis of past due loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
664
 
$
-
 
$
496
 
$
1,160
 
$
67,421
 
$
68,581
 
All other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
74,587
 
 
74,587
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,134
 
 
1,553
 
 
75,354
 
 
76,907
 
Construction and land development
 
 
521
 
 
-
 
 
40
 
 
561
 
 
33,888
 
 
34,449
 
Commercial and industrial
 
 
54
 
 
-
 
 
1,195
 
 
1,249
 
 
36,614
 
 
37,863
 
Consumer and other
 
 
8
 
 
-
 
 
-
 
 
8
 
 
2,969
 
 
2,977
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,666
 
$
-
 
$
2,865
 
$
4,531
 
$
290,833
 
$
295,364
 
 
 
As of December 31, 2013:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
678
 
$
-
 
$
838
 
$
1,516
 
$
64,231
 
$
65,747
 
All other
 
 
867
 
 
-
 
 
44
 
 
911
 
 
63,141
 
 
64,052
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,006
 
 
1,425
 
 
74,890
 
 
76,315
 
Construction and land development
 
 
50
 
 
-
 
 
47
 
 
97
 
 
41,500
 
 
41,597
 
Commercial and industrial
 
 
201
 
 
-
 
 
1,631
 
 
1,832
 
 
37,167
 
 
38,999
 
Consumer and other
 
 
35
 
 
-
 
 
-
 
 
35
 
 
2,695
 
 
2,730
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,250
 
$
-
 
$
3,566
 
$
5,816
 
$
283,624
 
$
289,440
 
 
Impaired loans also include loans that the Bank has elected to formally restructure when, due to the weakening credit status of a borrower, the restructuring may facilitate a repayment plan that seeks to minimize the potential losses that the Bank may have to otherwise incur. At December 31, 2014 and 2013, the Bank has loans of approximately $4,956,000 and $5,753,000, respectively, that were modified in troubled debt restructurings. Troubled commercial loans are restructured by specialists within our Special Asset department and all restructurings are approved by committees and credit officers separate and apart from the normal loan approval process. These specialists are trained to reduce the Bank’s overall risk and exposure to loss in the event of a restructuring through obtaining either or all of the following: improved documentation, additional guaranties, increase in curtailments, reduction in collateral terms, additional collateral, or other similar strategies.
 
The following tables present a summary of loans that were modified as troubled debt restructurings during the years ended December 31, 2014, 2013, and 2012 (amounts in thousands):
 
During the year ended December 31, 2014:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
3
 
$
902
 
$
902
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
 
During the year ended December 31, 2013:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
2
 
$
2,073
 
$
2,073
 
Consumer real estate-mortgage
 
 
2
 
 
239
 
 
239
 
Construction and land development
 
 
3
 
 
728
 
 
728
 
Commercial and industrial
 
 
3
 
 
2,389
 
 
2,389
 
 
During the year ended December 31, 2012:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
5
 
$
5,971
 
$
5,971
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
Construction and land development
 
 
3
 
 
1,178
 
 
1,178
 
Commercial and industrial
 
 
5
 
 
2,432
 
 
2,432
 
 
The Bank did not have any loans modified as troubled debt restructurings over the last twelve months that subsequently defaulted during the years ended December 31, 2014, 2013 and 2012.
 
In the ordinary course of business, the Bank has granted loans to principal officers and directors and their affiliates. Annual activity of these related party loans were as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,380,170
 
$
1,833,982
 
New loans
 
 
3,780,391
 
 
50,384
 
Repayments
 
 
(1,653,406)
 
 
(504,196)
 
 
 
 
 
 
 
 
 
Ending balance
 
$
3,507,155
 
$
1,380,170
 
Bank Premises and Equipment
Property, Plant and Equipment Disclosure [Text Block]
Note 6. Bank Premises and Equipment
 
A summary of bank premises and equipment at December 31, 2014 and 2013, is as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Land
 
$
2,145,003
 
$
2,145,003
 
Buildings and improvements
 
 
4,343,643
 
 
4,297,565
 
Furniture, fixtures and equipment
 
 
3,315,766
 
 
3,313,948
 
 
 
 
 
 
 
 
 
 
 
 
9,804,412
 
 
9,756,516
 
Accumulated depreciation
 
 
(4,976,289)
 
 
(4,764,067)
 
 
 
 
 
 
 
 
 
 
 
$
4,828,123
 
$
4,992,449
 
 
Depreciation expense for the years ended December 31, 2014, 2013 and 2012, amounted to $365,377, $420,287, and $461,905, respectively.
 
Certain bank facilities and equipment are leased under various operating leases. Total rent expense on these leases for the years ended December 31, 2014, 2013 and 2012, was $382,719, $390,464, and $390,571, respectively.
 
Future minimum rental commitments under non-cancelable leases are as follows:
 
2015
 
$
348,455
 
2016
 
 
284,152
 
2017
 
 
83,570
 
2018
 
 
7,452
 
2019
 
 
6,831
 
Total
 
$
730,460
 
Time and Related-Party Deposits
Time and Related Party Deposits [Text Block]
Note 7. Time and Related-Party Deposits
 
At December 31, 2014, the scheduled maturities of time deposits are as follows (in thousands):
 
2015
 
$
95,107
 
2016
 
 
23,981
 
2017
 
 
13,399
 
2018
 
 
7,833
 
2019
 
 
3,974
 
 
 
 
 
 
Total
 
$
144,294
 
 
Deposits from related parties held by the Bank at December 31, 2014 and 2013, amounted to approximately $1,191,000 and $779,000, respectively.
 
As of December 31, 2014 and 2013, certificates of deposit equal to or greater than $100,000 amounted to approximately $87,166,000 and $81,234,000, respectively.
Income Taxes
Income Tax Disclosure [Text Block]
Note 8. Income Taxes
 
Cornerstone files consolidated income tax returns with its subsidiary. Under the terms of a tax-sharing agreement, the subsidiary’s allocated portion of the consolidated tax liability is computed as if they were reporting income and expenses to the Internal Revenue Service as a separate entity.
 
Income tax expense in the consolidated statements of income for the years ended December 31, 2014, 2013 and 2012, consists of the following:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Current tax expense
 
$
473,257
 
$
937,460
 
$
960,750
 
Deferred tax (benefit) expense related to:
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(110,983)
 
 
244,565
 
 
(255,287)
 
Foreclosed assets
 
 
669,694
 
 
(219,483)
 
 
(58,692)
 
Other
 
 
(17,963)
 
 
80,258
 
 
(69,171)
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
$
1,014,005
 
$
1,042,800
 
$
577,600
 
 
Income tax expense is different from expected tax expense computed by multiplying income before income tax expense by the statutory federal income tax rates. These differences are reconciled as follows:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Expected tax at statutory rates
 
$
901,778
 
$
926,027
 
$
673,085
 
Increase (decrease) resulting from tax effect of:
 
 
 
 
 
 
 
 
 
 
State income taxes, net of federal tax benefit
 
 
113,783
 
 
116,843
 
 
84,928
 
New market tax credits
 
 
-
 
 
-
 
 
(180,000)
 
Other
 
 
(1,556)
 
 
(70)
 
 
(413)
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
$
1,014,005
 
$
1,042,800
 
$
577,600
 
 
The components of the net deferred tax asset, included in other assets, are as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
 
Deferred compensation
 
$
71,791
 
$
87,383
 
Deferred loan fees
 
 
41,861
 
 
43,838
 
Allowance for loan losses
 
 
1,337,472
 
 
1,226,489
 
Foreclosed assets
 
 
776,278
 
 
1,445,972
 
Other
 
 
40,890
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
2,268,292
 
 
2,803,682
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Depreciation
 
 
74,353
 
 
76,884
 
Life insurance
 
 
201,503
 
 
205,443
 
Net unrealized gain on securities available for sale
 
 
191,004
 
 
167,349
 
Other
 
 
-
 
 
11,826
 
 
 
 
 
 
 
 
 
 
 
 
466,860
 
 
461,502
 
 
 
 
 
 
 
 
 
Net deferred tax asset
 
$
1,801,432
 
$
2,342,180
 
 
ASC Topic 740, “Income Taxes,” clarifies the accounting for uncertainty in tax positions. ASC Topic 740 requires that Cornerstone recognize in its financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. Cornerstone recognized no interest and penalties assessed by taxing authorities on any underpayment of income tax for 2014, 2013, or 2012.
Federal Home Loan Bank Advances and Other Borrowings
Federal Home Loan Bank Advances, Disclosure [Text Block]
Note 9. Federal Home Loan Bank Advances and Other Borrowings
 
The Bank has agreements with the Federal Home Loan Bank of Cincinnati (FHLB) that can provide advances to the Bank in an amount up to $49,387,988. All of the Bank’s loans secured by first mortgages on 1-4 family residential, multi-family properties and commercial properties are pledged as collateral for these advances. Additionally, the Bank had pledged securities with a carrying amount of approximately $18,705,000 as of December 31, 2014 and $20,140,000 as of December 31, 2013.
 
At December 31, 2014 and 2013, FHLB advances consist of the following:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Long-term advance dated August 13, 2007, requiring monthly interest payments, fixed at 4.43%, with a put option exercisable in February 2009 and then quarterly thereafter, principal due in August 2014
 
$
-
 
$
5,000,000
 
 
 
 
 
 
 
 
 
Long-term advance dated January 7, 2008, requiring monthly interest payments, fixed at 3.52%, with a put option exercisable in January 2011 and then quarterly thereafter, principal due in January 2015
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
Short-term advance dated July 30, 2014, requiring monthly interest payments, fixed at 0.23%, principal due in January 2015
 
 
8,000,000
 
 
-
 
 
 
 
 
 
 
 
 
Long-term advance dated February 9, 2005, requiring monthly interest payments, fixed at 3.86%, convertible on February 2010, principal due in February 2015
 
 
5,000,000
 
 
5,000,000
 
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Short-term advance dated November 20, 2014, requiring monthly interest payments, fixed at 0.36%, principal due in November 2015
 
 
8,000,000
 
 
-
 
 
 
 
 
 
 
 
 
Long-term advance dated January 20, 2006, requiring monthly interest payments, fixed at 4.18%, with a put option exercisable in January 2009 and then quarterly thereafter, principal due in January 2016
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
Long-term advance dated January 10, 2007, requiring monthly interest payments, fixed at 4.25%, with a put option exercisable in January 2008 and then quarterly thereafter, principal due in January 2017
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
 
 
$
36,000,000
 
$
25,000,000
 
 
During the fixed rate term, the advances may be prepaid subject to a prepayment penalty as defined in the agreements. On convertible agreements, the FHLB has the right to convert the fixed rate on the above advances at the end of the initial fixed rate period and on a quarterly basis thereafter. If the conversion option is exercised, the advances will bear interest at the three-month London Interbank Offered Rate (LIBOR) adjusted quarterly at a spread of zero basis points to the LIBOR index. Subsequent to any conversion, the Bank has the option to prepay the advances, in full or in part, without penalty on the conversion date or any subsequent quarterly repricing date. On agreements with put options, the FHLB has the right, at its discretion, to terminate only the entire advance prior to the stated maturity date. The termination option may only be exercised on the expiration date of the predetermined lockout period and on a quarterly basis thereafter.
 
As of December 31, 2013, Cornerstone had a borrowing outstanding of $1,740,000 with a correspondent financial institution. The loan was fully secured with cash collateral and required quarterly interest payments at an annual rate of two percent. Principal and all accrued interest not yet paid was due upon maturity in March 2014. At maturity, Cornerstone elected to renew the existing debt with the correspondent financial institution with the same terms and a new maturity date of March 2015. On June 30, 2014, Cornerstone elected to repay the loan plus accrued interest in full. As of December 31, 2014, there were no amounts outstanding under this borrowing.
 
The primary source of liquidity for Cornerstone is the payment of dividends from the Bank. As of December 31, 2014, the Bank was under a dividend restriction that requires regulatory approval prior to the payment of a dividend from the Bank to Cornerstone.
 
At December 31, 2014, scheduled maturities of the Federal Home Loan Bank advances and other borrowings are as follows:
 
2015
 
$
26,000,000
 
2016
 
 
5,000,000
 
2017
 
 
5,000,000
 
 
 
 
 
 
Total
 
$
36,000,000
 
Employee Benefit Plans
Compensation and Employee Benefit Plans [Text Block]
Note 10. Employee Benefit Plans
 
401(k) plan:
 
Cornerstone has a 401(k) employee benefit plan covering substantially all employees that have completed at least 30 days of service and met minimum age requirements. Cornerstone’s contribution to the plan is discretionary. Cornerstone elected not to make a contribution to the plan for 2014, 2013 and 2012.
 
Employee Stock Ownership Plan:
 
Cornerstone has a non-leveraged employee stock ownership plan (ESOP) to which Cornerstone makes 100% of the contributions for purchasing Cornerstone’s common stock and allocates the contributions among the participants based on regulatory guidelines. Cornerstone’s contribution is discretionary, as determined by the Compensation Committee. Employer contributions are available to all employees after 1,000 hours of service. There are certain age and years-of-service requirements before contributions can be made for the benefit of the employee. The ESOP plan also provides for a three year 100% vesting requirement; therefore, employees terminating employment before their third anniversary date will forfeit their accrued benefit under the ESOP. The forfeiture is re-allocated among the remaining ESOP participants. Contributions were made to the ESOP of $10,000 in 2014 and $3,500 in 2012. No contributions were made in 2013.
Financial Instruments With Off-Balance-Sheet Risk
Financial Instruments Disclosure [Text Block]
Note 11. Financial Instruments With Off-Balance-Sheet Risk
 
In the normal course of business, the Bank has outstanding commitments and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying financial statements. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the balance sheet. At December 31, 2014 and 2013, undisbursed loan commitments aggregated approximately $46,478,000 and $33,664,000, respectively. In addition, there were outstanding standby letters of credit totaling approximately $330,000 and $396,000, respectively.
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income-producing commercial properties.
 
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making commitments to extend credit.
 
The Bank incurred insignificant losses on its commitments during 2014, 2013, and 2012.
Fair Value Disclosures
Fair Value Disclosures [Text Block]
Note 12. Fair Value Disclosures
 
Cornerstone uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that Cornerstone has the ability to access.
 
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
 
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There have been no changes in the methodologies used at December 31, 2014 and 2013.
 
The following methods and assumptions were used by Cornerstone in estimating fair value disclosures for financial instruments:
 
Cash and cash equivalents:
 
The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. Cash and cash equivalents are classified as Level 1 of the fair value hierarchy.
 
Securities:
 
Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available for sale are reported at fair value utilizing Level 2 inputs.
 
The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. Federal Home Loan Bank stock is classified as Level 3 of the fair value hierarchy.
 
Loans:
 
For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analysis, using market interest rates for comparable loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, “Accounting by Creditors for Impairment of a Loan.”
 
Deposits:
 
The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, savings deposits, and money market accounts, is equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Generally, Level 3 inputs are utilized in this estimate.
 
Federal funds purchased and securities sold under agreements to repurchase:
 
The carrying value of these liabilities approximates their estimated fair value. These liabilities are included in Level 3 of the fair value hierarchy.
 
Federal Home Loan Bank advances and other borrowings:
 
The fair value of these fixed rate advances is estimated based on discounted contractual cash flows using current incremental borrowing rates for similar type borrowing arrangements. These liabilities are included in Level 3 of the fair value hierarchy.
 
Accrued interest:
 
The carrying amounts of accrued interest approximate fair value. Accrued interest is included in Level 3 of the fair value hierarchy.
 
Commitments to extend credit, letters of credit, and lines of credit:
 
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
 
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
563,023
 
$
-
 
$
563,023
 
$
-
 
State and municipal securities
 
 
7,331,085
 
 
-
 
 
7,331,085
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
16,888,271
 
 
-
 
 
16,888,271
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
62,410,530
 
 
-
 
 
62,410,530
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
87,192,909
 
$
-
 
$
87,192,909
 
$
-
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
3,481,335
 
$
-
 
$
3,481,335
 
$
-
 
State and municipal securities
 
 
15,249,238
 
 
-
 
 
15,249,238
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
7,132,279
 
 
-
 
 
7,132,279
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
66,345,820
 
 
-
 
 
66,345,820
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
92,208,672
 
$
-
 
$
92,208,672
 
$
-
 
 
Cornerstone has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.
 
Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The tables below present information about assets and liabilities on the balance sheet at December 31, 2014 and 2013, for which a nonrecurring change in fair value was recorded.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
$
-
 
$
-
 
$
2,190,522
 
Foreclosed assets
 
 
8,000,365
 
 
-
 
 
-
 
 
8,000,365
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,331,680
 
$
-
 
$
-
 
$
3,331,680
 
Foreclosed assets
 
 
12,925,748
 
 
-
 
 
-
 
 
12,925,748
 
 
Loans considered impaired under ASC 310-10-35, “Receivables”, are loans for which, based on current information and events, it is probable that Cornerstone will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent.
 
The fair value of impaired loans were primarily measured based on the value of the collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Cornerstone determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.
 
Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at the lower of the loan’s carrying amount or the fair value less estimated costs to sell upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.
 
For Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2014, the significant unobservable inputs used in the fair value measurements are presented below.
 
 
 
 
 
 
 
 
Significant Other
 
Weighted
 
 
 
Balance as of
 
Valuation
 
Unobservable
 
Average
 
 
 
December 31, 2014
 
Technique
 
Input
 
of Input
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
Appraisal
 
Appraisal discounts (%)
 
28.9
%
Foreclosed assets
 
 
8,000,365
 
Appraisal
 
Appraisal discounts (%)
 
14.5
%
 
The carrying amount and estimated fair value of the Cornerstone's financial instruments at December 31, 2014 and 2013, are as follows (in thousands):
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
15,528
 
$
15,528
 
$
24,852
 
$
24,852
 
Securities
 
 
87,218
 
 
87,219
 
 
92,243
 
 
92,244
 
Federal Home Loan Bank stock
 
 
2,323
 
 
2,323
 
 
2,323
 
 
2,323
 
Loans, net
 
 
291,869
 
 
292,490
 
 
286,237
 
 
287,411
 
Accrued interest receivable
 
 
1,143
 
 
1,143
 
 
978
 
 
978
 
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
57,035
 
$
57,035
 
$
75,207
 
$
75,207
 
Interest-bearing demand deposits
 
 
26,464
 
 
26,464
 
 
24,564
 
 
24,564
 
Savings deposits and money market accounts
 
 
80,861
 
 
80,861
 
 
86,330
 
 
86,330
 
Time deposits
 
 
144,294
 
 
145,907
 
 
155,314
 
 
156,698
 
Federal funds purchased and securities sold under agreements to repurchase
 
 
29,410
 
 
29,410
 
 
22,974
 
 
22,974
 
Federal Home Loan Bank advances and other borrowings
 
 
36,000
 
 
36,321
 
 
26,740
 
 
27,449
 
Accrued interest payable
 
 
72
 
 
72
 
 
82
 
 
82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
(net of contract amount):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Letters of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Contingencies
Commitments and Contingencies Disclosure [Text Block]
Note 13. Contingencies
 
The Bank is involved in certain claims arising from normal business activities. Management believes that the impact of those claims are without merit and that the ultimate liability, if any, resulting from them will not materially affect the Bank’s financial condition or Cornerstone’s consolidated financial position, results of operations, or cash flows.
Stock Option Plans
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 14. Stock Option Plans
 
Cornerstone has stock option plans which are more fully described below. For the years ended December 31, 2014, 2013 and 2012, Cornerstone recognized $160,500, $129,056 and $74,048, respectively, in compensation expense for all stock options.
 
For the years ended December 31, 2014, 2013, and 2012, the fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Dividend yield
 
0.0
%
0.0
%
0.0
%
Expected life
 
8.5 years
 
7.0 years
 
7.0 years
 
Expected volatility
 
45.73
%
47.60
%
44.62
%
Risk-free interest rate
 
2.32
%
1.23
%
1.44
%
 
The expected volatility is based upon historical volatility. The risk-free interest rates for periods within the contractual life of the awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on Cornerstone’s history and expectation of dividend payouts.
 
Board of Directors Plan:
 
Cornerstone has a stock option plan under which members of the Board of Directors, at the formation of the Bank, were granted options to purchase a total of up to 600,000 shares of common stock. Only non-qualified stock options could be granted under the Plan. In addition, members of the Board of Directors could be issued options under the Cornerstone 2002 Long-Term Incentive Plan to purchase up to 1,200,000 shares of Cornerstone stock. The options available for issuance to Board members under the 2002 Long-Term Incentive Plan are shared with officers and employees of Cornerstone. The exercise price of each option equals the market price of Cornerstone’s stock on the date of grant and the option’s maximum term is ten years, at which point they expire. Vesting for options granted during 2014, 2013, and 2012 are 50% on each of the first and second anniversary of the grant date with full vesting occurring at the second anniversary date. At December 31, 2014, the total remaining compensation cost to be recognized on non-vested options is approximately $130,000. An analysis of this stock option plan is presented in the following table:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
Average
 
Aggregate
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
Exercise
 
Intrinsic
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
Shares
 
Price
 
Value(1)
 
Shares
 
Price
 
Shares
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
190,250
 
$
3.07
 
 
145,250
 
$
3.30
 
 
55,250
 
$
5.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
80,000
 
 
2.40
 
 
45,000
 
$
2.37
 
 
90,000
 
$
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
16,000
 
 
5.44
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
 
254,250
 
$
2.71
 
$
264,500
 
 
190,250
 
$
3.07
 
 
145,250
 
$
3.30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at year-end
 
 
151,750
 
$
2.93
 
$
170,550
 
 
100,250
 
$
4.03
 
 
55,250
 
$
5.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average fair value of options granted during the year
 
$
1.30
 
 
 
 
 
 
 
$
1.17
 
 
 
 
$
0.78
 
 
 
 
 
(1)
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2014. This amount changes based on changes in the market value of Cornerstone's stock.
 
Information pertaining to options outstanding at December 31, 2014, is as follows:
 
 
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
 
 
 
 
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Number
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9.23
 
8,000
 
0.2 Years
 
$
9.23
 
8,000
 
$
9.23
 
 
7.99
 
12,800
 
3.2 Years
 
 
7.99
 
12,800
 
 
7.99
 
 
3.60
 
18,450
 
4.2 Years
 
 
3.60
 
18,450
 
 
3.60
 
 
2.40
 
80,000
 
9.2 Years
 
 
2.40
 
-
 
 
2.40
 
 
2.37
 
45,000
 
8.2 Years
 
 
2.37
 
22,500
 
 
2.37
 
 
1.65
 
90,000
 
7.2 Years
 
 
1.65
 
90,000
 
 
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
254,250
 
7.4 Years
 
$
2.71
 
151,750
 
$
2.93
 
 
Information pertaining to non-vested options for the year ended December 31, 2014, is as follows:
 
 
 
 
 
Weighted Average
 
 
 
Number
 
Grant Date
 
 
 
of Shares
 
Fair Value
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2013
 
90,000
 
$
0.98
 
Granted
 
80,000
 
 
1.30
 
Vested
 
(67,500)
 
 
0.91
 
Forfeited
 
-
 
 
-
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2014
 
102,500
 
$
1.27
 
 
The total fair value of shares that vested during 2014 and 2013 was approximately $179,000 and $102,600, respectively.
 
Officer and Employee Plans:
 
Cornerstone has two stock option plans, the 1996 Cornerstone Statutory and Non-statutory Option Plan and the Cornerstone 2002 Long-Term Incentive Plan, under which officers and employees could be granted incentive stock options or non-qualified stock options to purchase a total of up to 220,000 and 1,200,000 shares, respectively, of Cornerstone’s common stock. The option price for incentive stock options shall be not less than 100 percent of the fair market value of the common stock on the date of the grant. The non-qualified stock options may be equal to or more or less than the fair market value of the common stock on the date of the grant. The stock options vest at 30 percent on the second and third anniversaries of the grant date and 40 percent on the fourth anniversary of the grant date. These options expire ten years from the grant date. At December 31, 2014, the total remaining compensation cost to be recognized on non-vested options is approximately $658,000. An analysis of the activity for each of the years ended December 31, 2014, 2013 and 2012, for this stock option plan follows:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
Average
 
Aggregate
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
Exercise
 
Intrinsic
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
Shares
 
Price
 
Value(1)
 
Shares
 
Price
 
Shares
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
810,825
 
$
3.51
 
 
670,300
 
$
3.86
 
 
572,600
 
$
4.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
207,000
 
$
2.40
 
 
203,000
 
$
2.37
 
 
202,000
 
$
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(77,990)
 
$
4.89
 
 
(62,475)
 
$
3.40
 
 
(104,300)
 
$
3.89
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
 
939,835
 
$
3.15
 
$
953,940
 
 
810,825
 
$
3.51
 
 
670,300
 
$
3.86
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at year-end
 
 
345,735
 
$
4.88
 
$
264,144
 
 
307,025
 
$
6.10
 
 
274,680
 
$
6.82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average fair value of options granted
  during the year
 
$
1.30
 
 
 
 
 
 
 
$
1.17
 
 
 
 
$
0.78
 
 
 
 
  
(1)
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2014. This amount changes based on changes in the market value of Cornerstone's stock.
  
Information pertaining to options outstanding at December 31, 2014, is as follows:
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
 
 
 
 
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Number
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9.23
 
39,910
 
0.2 Years
 
$
9.23
 
39,910
 
$
9.23
 
 
13.25
 
16,800
 
1.2 Years
 
 
13.25
 
16,800
 
 
13.25
 
 
15.25
 
11,825
 
2.2 Years
 
 
15.25
 
11,825
 
 
15.25
 
 
15.20
 
2,750
 
2.3 Years
 
 
15.20
 
2,750
 
 
15.20
 
 
7.99
 
45,000
 
3.2 Years
 
 
7.99
 
45,000
 
 
7.99
 
 
3.60
 
69,550
 
4.2 Years
 
 
3.60
 
69,550
 
 
3.60
 
 
1.70
 
167,000
 
6.2 Years
 
 
1.70
 
100,200
 
 
1.70
 
 
1.55
 
3,000
 
6.3 Years
 
 
1.55
 
1,800
 
 
1.55
 
 
1.10
 
5,000
 
6.6 Years
 
 
1.10
 
3,000
 
 
1.10
 
 
1.02
 
5,000
 
6.8 Years
 
 
1.02
 
3,000
 
 
1.02
 
 
1.65
 
173,000
 
7.2 Years
 
 
1.65
 
51,900
 
 
1.65
 
 
2.37
 
190,000
 
8.2 Years
 
 
2.37
 
-
 
 
-
 
 
2.40
 
206,000
 
9.2 Years
 
 
2.40
 
-
 
 
-
 
 
2.50
 
5,000
 
8.6 Years
 
 
2.50
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
939,835
 
6.8 Years
 
$
3.15
 
345,735
 
$
4.88
 
 
Information pertaining to non-vested options for the year ended December 31, 2014, is as follows:
 
 
 
 
 
Weighted Average
 
 
 
Number
 
Grant Date
 
 
 
of Shares
 
Fair Value
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2013
 
503,800
 
$
0.98
 
Granted
 
207,000
 
 
1.30
 
Vested
 
(107,400)
 
 
0.87
 
Forfeited
 
(9,300)
 
 
1.01
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2014
 
594,100
 
$
1.11
 
 
The total fair value of shares that vested during 2014, 2013 and 2012, was approximately $281,000, $190,000, and $73,000, respectively.
Liquidity and Capital Resources
Liquidity And Capital Resources [Text Block]
Note 15.
Liquidity and Capital Resources
 
Cornerstone’s primary source of funds with which to pay its future obligations is the receipt of dividends from its subsidiary Bank. Banking regulations provide that the Bank must maintain capital sufficient to enable it to operate as a viable institution and, as a result, has limited the amount of dividends the Bank may pay without prior approval.
Minimum Regulatory Capital Requirements
Regulatory Capital Requirements under Banking Regulations [Text Block]
Note 16.
Minimum Regulatory Capital Requirements
 
Cornerstone (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the Tennessee Department of Financial Institutions and the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Cornerstone’s and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Cornerstone and the Bank must meet specific capital guidelines that involve quantitative measures of Cornerstone’s and the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Cornerstone’s and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
 
Quantitative measures established by regulation to ensure capital adequacy require Cornerstone and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2014 and 2013, that Cornerstone and the Bank meet all capital adequacy requirements to which they are subject.
 
During 2013, the Federal Reserve released final United States Basel III regulatory capital rules implementing the global regulatory capital reforms of Basel III and certain changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The FDIC and OCC also approved the final rule during 2013. The rule applies to all banking organizations that are currently subject to regulatory capital requirements, as well as certain savings and loan holding companies. The rule strengthens the definition of regulatory capital, increases risk-based capital requirements, and makes selected changes to the calculation of risk-weighted assets. The rule becomes effective January 1, 2015, for Cornerstone and most banking organizations subject to a transition period for several aspects of the rule including the new minimum capital ratio requirements, the capital conservation buffer, and the regulatory capital adjustments and deductions.
 
As of December 31, 2014, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total-risk based, Tier I risk-based, and Tier I leverage ratios as set forth in the following tables. There are no conditions or events since that notification that management believes have changed the Bank's prompt corrective action category. Cornerstone’s and the Bank's capital amounts and ratios are also presented in the table. Dollar amounts are presented in thousands.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To be Well
Capitalized Under
 
 
 
 
 
 
 
 
 
For Capital
 
Prompt Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provisions
 
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
36,107
 
 
11.6
%
$
24,817
 
 
8.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
41,670
 
 
13.5
%
 
24,784
 
 
8.0
%
$
30,981
 
 
10.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
32,612
 
 
10.5
%
 
12,408
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
38,175
 
 
12.3
%
 
12,392
 
 
4.0
%
 
18,588
 
 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to average assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
32,612
 
 
8.0
%
 
16,304
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
38,175
 
 
9.4
%
 
16,287
 
 
4.0
%
 
20,359
 
 
5.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To be Well
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized Under
 
 
 
 
 
 
 
 
 
For Capital
 
Prompt Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provisions
 
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
34,820
 
 
11.3
%
$
24,634
 
 
8.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
39,342
 
 
12.8
%
 
24,552
 
 
8.0
%
$
30,691
 
 
10.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
31,617
 
 
10.3
%
 
12,317
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
36,139
 
 
11.8
%
 
12,276
 
 
4.0
%
 
18,414
 
 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to average assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
31,617
 
 
7.5
%
 
16,885
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
36,139
 
 
8.6
%
 
16,870
 
 
4.0
%
 
21,087
 
 
5.0
%
Earnings per Common Share
Earnings Per Share [Text Block]
Note 17.
Earnings per Common Share
 
Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
 
Potential common shares that may be issued by Cornerstone relate to outstanding stock options, determined using the treasury stock method.
 
Earnings per common share have been computed based on the following:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
1,638,282
 
$
1,680,809
 
$
1,402,063
 
Less: Preferred stock dividend requirements
 
 
1,500,000
 
 
1,500,000
 
 
1,229,780
 
Less: Preferred stock accretion
 
 
71,382
 
 
71,381
 
 
63,924
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to common stock
 
$
66,900
 
$
109,428
 
$
108,359
 
 
 
 
 
 
 
 
 
 
 
 
Average number of common shares outstanding
 
 
6,614,414
 
 
6,547,074
 
 
6,500,396
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive stock options
 
 
222,373
 
 
115,213
 
 
50,136
 
 
 
 
 
 
 
 
 
 
 
 
Average number of common shares outstanding used to calculate diluted earnings per common share
 
 
6,836,787
 
 
6,662,287
 
 
6,550,532
 
 
The effects of outstanding antidilutive stock options are excluded from the computation of diluted earnings per common share. There were 217,435, 358,550, and 358,550, antidilutive stock options for 2014, 2013 and 2012, respectively.
Recent Accounting Pronouncements
New Accounting Pronouncements and Changes in Accounting Principles [Text Block]
Note 18.
Recent Accounting Pronouncements
 
In January 2014, the FASB issued Accounting Standards Update (ASU) 2014-04, "Receivables-Troubled Debt Restructurings by Creditors: Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." The amendments in this ASU reduce diversity in practice by clarifying when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this ASU using either a modified retrospective transition method or a prospective transition method. Cornerstone does not believe the adoption of this ASU will have a significant impact on the consolidated financial statements.
 
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." This update is a joint project with the International Accounting Standards Board initiated to clarify the principles for recognizing revenue and to develop a common revenue standard that is meant to remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, provide more useful information to users of financial statements and simplify the preparation of financial statements. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, "Revenue Recognition" and most industry-specific guidance throughout the Industry Topics of Codification. This update is effective for annual and interim periods beginning after December 15, 2016. Cornerstone does not believe this update will have a significant impact on the consolidated financial statements.
 
In June 2014, the FASB issued ASU 2014-11, "Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures." The amendments in this ASU require two accounting changes. First, the amendments in this ASU change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. This ASU also includes new disclosure requirements. The accounting changes in this ASU are effective for public business entities for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application for a public business entity is prohibited. Cornerstone is currently reviewing this ASU to determine if it will have an impact on the consolidated financial statements.
 
In August 2014, the FASB issued ASU 2014-14, "Receivables—Troubled Debt Restructurings by Creditors: Classification of Certain Government—Guaranteed Mortgage Loans upon Foreclosure." The amendments in this ASU require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The adoption of this guidance is not expected to have a significant impact on the Cornerstone’s consolidated financial statements.
Equity Investment
Equity Method Investments and Joint Ventures Disclosure [Text Block]
Note 19.
Equity Investment
 
During 2006, Cornerstone invested $3,000,000 for a 25% share of the Appalachian Fund for Growth II Partnership (AFG), which was managed by the Southeast Local Development Corporation (General Partner). AFG was targeting high job creation and retention businesses and businesses providing important community services. The funds were deployed to help: 1) attract new businesses to under-served service areas by offering creative financing; 2) supply creative financing for businesses to rehabilitate existing distressed properties to facilitate community development; and 3) leverage other private investment into its targeted communities. In return for its investment in AFG, Cornerstone and other investors received new market tax credits of approximately $180,000 during 2012. No new market tax credit was received in 2013 or 2014. During 2014, Cornerstone received approximately $2,393,600 in equity distributions to facilitate the winding down of the fund. AFG was dissolved during 2014.
 
AFG met the criteria of a VIE outlined in ASC Topic 810, “Consolidation”. AFG was not consolidated by Cornerstone, as Cornerstone was not the primary beneficiary.
Agreement and Plan of Merger
Agreement And Plan Of Merger [Text Block]
Note 20.
Agreement and Plan of Merger
 
On December 5, 2014, Cornerstone, the Bank, SmartFinancial, Inc. (SmartFinancial), and SmartFinancial’s wholly owned subsidiary, SmartBank, entered into an Agreement and Plan of Merger (the Merger Agreement), pursuant to which SmartFinancial will be merged with and into Cornerstone (the Merger), and the entity surviving the Merger (the Surviving Company) will be renamed SmartFinancial, Inc. The banks will initially remain separate and operate under their respective names in their respective markets.
 
Under the terms of the Merger Agreement, each outstanding share of SmartFinancial common stock will be converted into 4.20 shares of Cornerstone common stock, subject to adjustment based on an anticipated reverse stock split of Cornerstone’s common stock. Additionally, each outstanding share of SmartFinancial preferred stock will be converted into a share of Cornerstone preferred stock with similar rights and preferences. Current holders of Cornerstone’s preferred stock will be asked to vote on an amendment to Cornerstone’s charter to allow Cornerstone to redeem its outstanding preferred stock prior to the completion of the Merger.
 
Based on consideration of all the relevant facts and circumstances of the Merger, for accounting purposes, SmartFinancial will be considered to have acquired Cornerstone. As a result, following the completion of the Merger, the historical financial statements of the Surviving Company will be the historical financial statements of SmartFinancial. The Merger will be effected by the issuance of shares of Cornerstone stock to SmartFinancial shareholders. The assets and liabilities of Cornerstone as of the effective date of the Merger will be recorded at their estimated fair values and added to those of SmartFinancial. Any excess of purchase price over the net estimated fair values of the acquired assets and liabilities of Cornerstone will be allocated to all identifiable intangible assets. Any remaining excess will then be allocated to goodwill. The goodwill resulting from the Merger will not be amortized to expense, but instead will be reviewed for impairment at least annually. To the extent goodwill were impaired, its carrying value would be written down to its implied fair value and a charge would be made to earnings. Intangibles with definite useful lives will be amortized to expense over their estimated useful lives.
 
The Merger Agreement contains customary representations, warranties and covenants by all parties. Conditions to each party’s obligation to consummate the Merger include the following, as well as other customary conditions: (1) approval of the Merger Agreement by shareholders of Cornerstone and SmartFinancial, (2) approval of the Merger by regulatory authorities, (3) action by no more than 7% of the outstanding shares of SmartFinancial common stock and Cornerstone common stock taken together that would establish the right to dissent from the Merger under Tennessee law, (4) redemption of outstanding shares of Cornerstone’s preferred stock and (5) the completion by Cornerstone of financing transactions that may be necessary to obtain regulatory approval of the Merger. Conditions to SmartFinancial’s obligation to consummate the Merger include the following: (1) evidence that Cornerstone has amended its charter to allow the redemption of its outstanding preferred stock, the conversion of SmartFinancial’s outstanding preferred stock and the reverse stock split, (2) approval by Cornerstone shareholders of an amended and restated charter, (3) approval by Cornerstone shareholders of amended and restated bylaws and (4) adoption by Cornerstone board of directors and approval by Cornerstone shareholders of an incentive compensation plan.
 
The Merger Agreement provides certain termination rights for both Cornerstone and SmartFinancial and further provides that, upon termination of the Merger Agreement under certain circumstances, Cornerstone or SmartFinancial, as applicable, will be obligated to pay the other party a termination fee of $1,200,000 plus expenses.
Condensed Parent Information
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note 21.
Condensed Parent Information
 
BALANCE SHEETS
 
 
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Cash
 
$
637,635
 
$
3,376,410
 
Investment in subsidiary
 
 
39,733,504
 
 
38,096,440
 
Other assets
 
 
334,115
 
 
435,972
 
 
 
 
 
 
 
 
 
Total assets
 
$
40,705,254
 
$
41,908,822
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Other liabilities
 
$
43,149
 
$
35,094
 
Other borrowings
 
 
-
 
 
1,740,000
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
43,149
 
 
1,775,094
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
40,662,105
 
 
40,133,728
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
40,705,254
 
$
41,908,822
 
 
STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
INCOME
 
 
 
 
 
 
 
 
 
 
Dividends
 
$
-
 
$
-
 
$
-
 
Interest income
 
 
665
 
 
956
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
665
 
 
956
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
19,802
 
 
49,836
 
 
170,872
 
Other operating expenses
 
 
476,894
 
 
286,105
 
 
436,283
 
 
 
 
 
 
 
 
 
 
 
 
Loss before equity in undistributed earnings
 
 
(496,031)
 
 
(334,985)
 
 
(607,155)
 
 
 
 
 
 
 
 
 
 
 
 
Equity in undistributed earnings of subsidiary
 
 
1,942,913
 
 
1,887,294
 
 
1,775,918
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit
 
 
191,400
 
 
128,500
 
 
233,300
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
1,638,282
 
 
1,680,809
 
 
1,402,063
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock dividend requirements
 
 
1,500,000
 
 
1,500,000
 
 
1,229,780
 
Accretion on preferred stock discount
 
 
71,382
 
 
71,381
 
 
63,924
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
66,900
 
$
109,428
 
$
108,359
 
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net income
 
$
1,638,282
 
$
1,680,809
 
$
1,402,063
 
Adjustments to reconcile net income to net cash
 
 
 
 
 
 
 
 
 
 
used in operating activities:
 
 
 
 
 
 
 
 
 
 
Stock compensation expense
 
 
-
 
 
-
 
 
74,048
 
Equity in undistributed income of subsidiary
 
 
(1,152,913)
 
 
(1,887,294)
 
 
(1,775,918)
 
Other
 
 
15,856
 
 
110,651
 
 
1,719,222
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
 
501,225
 
 
(95,834)
 
 
1,419,415
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net repayments under other borrowings
 
 
(1,740,000)
 
 
(435,000)
 
 
(870,000)
 
Issuance of preferred stock
 
 
-
 
 
-
 
 
4,858,078
 
Payment of preferred dividends
 
 
(1,500,000)
 
 
(1,433,893)
 
 
(985,917)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities
 
 
(3,240,000)
 
 
(1,868,893)
 
 
3,002,161
 
 
 
 
 
 
 
 
 
 
 
 
NET (DECREASE) INCREASE IN CASH AND CASH
 
 
 
 
 
 
 
 
 
 
EQUIVALENTS
 
 
(2,738,775)
 
 
(1,964,727)
 
 
4,421,576
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, beginning of year
 
 
3,376,410
 
 
5,341,137
 
 
919,561
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, end of year
 
$
637,635
 
$
3,376,410
 
$
5,341,137
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 
 
 
 
 
 
 
 
 
 
INFORMATION
 
 
 
 
 
 
 
 
 
 
Cash paid during the year for:
 
 
 
 
 
 
 
 
 
 
Interest
 
$
19,802
 
$
85,236
 
$
174,473
 
Income taxes
 
 
-
 
 
-
 
 
-
 
Quarterly Data (unaudited)
Quarterly Financial Information [Text Block]
Note 22. Quarterly Data (unaudited)
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
 
 
Fourth
 
Third
 
Second
 
First
 
Fourth
 
Third
 
Second
 
First
 
 
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
4,520,241
 
$
4,502,258
 
$
4,581,744
 
$
4,533,121
 
$
4,513,506
 
$
4,760,392
 
$
4,576,019
 
$
4,603,114
 
Interest expense
 
 
650,170
 
 
691,727
 
 
725,324
 
 
722,634
 
 
772,240
 
 
869,041
 
 
919,565
 
 
961,705
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income, before provision for loan losses
 
 
3,870,071
 
 
3,810,531
 
 
3,856,420
 
 
3,810,487
 
 
3,741,266
 
 
3,891,351
 
 
3,656,454
 
 
3,641,409
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
 
-
 
 
-
 
 
350,000
 
 
165,000
 
 
-
 
 
-
 
 
-
 
 
300,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income, after provision for loan losses
 
 
3,870,071
 
 
3,810,531
 
 
3,506,420
 
 
3,645,487
 
 
3,741,266
 
 
3,891,351
 
 
3,656,454
 
 
3,341,409
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
458,774
 
 
503,766
 
 
534,488
 
 
322,313
 
 
616,747
 
 
269,968
 
 
697,305
 
 
355,499
 
Noninterest expenses
 
 
3,664,483
 
 
3,659,106
 
 
3,374,925
 
 
3,301,049
 
 
3,704,211
 
 
3,464,571
 
 
3,701,728
 
 
2,975,880
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
664,362
 
 
655,191
 
 
665,983
 
 
666,751
 
 
653,802
 
 
696,748
 
 
652,031
 
 
721,028
 
Income tax expense
 
 
253,405
 
 
249,500
 
 
256,500
 
 
254,600
 
 
249,700
 
 
268,200
 
 
256,000
 
 
268,900
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
410,957
 
 
405,691
 
 
409,483
 
 
412,151
 
 
404,102
 
 
428,548
 
 
396,031
 
 
452,128
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock dividend requirement
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
Accretion on preferred stock dividends
 
 
17,845
 
 
17,846
 
 
17,845
 
 
17,846
 
 
17,846
 
 
17,845
 
 
17,845
 
 
17,845
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
18,112
 
$
12,845
 
$
16,638
 
$
19,305
 
$
11,256
 
$
35,703
 
$
3,186
 
$
59,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.01
 
$
-
 
$
-
 
$
-
 
$
-
 
$
0.01
 
$
-
 
$
0.01
 
Diluted
 
$
0.01
 
$
-
 
$
-
 
$
-
 
$
-
 
$
0.01
 
$
-
 
$
0.01
 
Summary of Significant Accounting Policies (Policies)
Nature of operations:
 
Cornerstone is a bank-holding company which owns all of the outstanding common stock of Cornerstone Community Bank (the Bank). The Bank provides a variety of financial services through five full service branch locations in Chattanooga, Tennessee and a loan production office in Dalton, Georgia. The Bank's primary deposit products are demand deposits, savings accounts, and certificates of deposit. Its primary lending products are commercial loans, real estate loans, and installment loans.
Principles of consolidation:
 
The consolidated financial statements include the accounts of Cornerstone and the Bank. All material intercompany accounts and transactions have been eliminated in consolidation.
Use of estimates:
 
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, other-than-temporary impairments of securities, valuation of foreclosed assets, and the fair value of financial instruments.
Significant group concentrations of credit risk:
 
Most of Cornerstone’s activities are with customers located in middle and eastern Tennessee. The types of securities that Cornerstone invests in are included in Note 4. The types of lending Cornerstone engages in are included in Note 5. Cornerstone does not have any significant concentrations to any one industry or customer.
 
Commercial real estate, including commercial construction loans, represented 55 percent and 54 percent of the loan portfolio at December 31, 2014 and 2013, respectively.
 
At December 31, 2014, there were no concentrations of deposits. At December 31, 2013, Cornerstone had a concentration in deposits of one customer totaling approximately $20,204,000. This balance accounted for approximately 6 percent of total deposits at December 31, 2013.
Securities:
 
Debt securities are classified as held to maturity when the Bank has the intent and ability to hold the securities to maturity. Securities held to maturity are carried at amortized cost. The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the period to maturity.
 
Debt securities not classified as held to maturity are classified as available for sale. Securities available for sale are carried at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Realized gains and losses on securities available for sale are included in other income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income. Gains and losses on sales of securities are determined using the specific-identification method. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
 
The Bank conducts a regular assessment of its securities portfolio to determine whether any are other-than-temporarily impaired.  In estimating other-than-temporary impairment losses, management considers, among other factors, the length of time and extent to which the fair value has been less than cost, the financial condition and near term prospects of the issuer, and the intent and ability of the Bank to retain its investment for a period of time sufficient to allow for any anticipated recovery.  The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment.  Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings.  The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
Federal Home Loan Bank stock:
 
Cornerstone, as a member of the Federal Home Loan Bank (FHLB) system, is required to maintain an investment in capital stock of the FHLB. Based on redemption provisions of the FHLB, the stock has no quoted market value and is carried at cost. At its discretion, the FHLB may declare dividends on the stock. Management reviews for impairment based on the ultimate recoverability of the cost basis in the FHLB stock.
Loans:
 
Cornerstone grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by real estate loans secured by properties located in Chattanooga, Tennessee and surrounding areas. The ability of Cornerstone’s debtors to honor their contracts is dependent on the real estate and economic conditions in these areas.
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity are stated at unpaid principal balances, less the allowance for loan losses and net deferred loan fees and costs. When applicable, mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate.
 
Interest income is accrued based on the unpaid principal balance. Loan origination and commitment fees, as well as certain direct origination costs, are deferred and amortized as a yield adjustment over the lives of the related loans using the interest method. Amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
 
The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Credit card loans and other consumer loans are typically charged off no later than 120 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
All interest accrued but not collected for loans that are charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
A troubled-debt restructuring (TDR) is a loan that the Bank has granted a concession to the borrower, which would not otherwise be considered due to the borrower experiencing financial difficulty. If a loan is in nonaccrual status before it is determined to be a TDR, then the loan remains in nonaccrual status. TDR loans in nonaccrual status may be returned to accrual status if there has been at least a six month sustained period of repayment performance by the borrower. When the Bank modifies the terms of an existing loan that is not considered a TDR, the Bank accounts for the loan modification as a new loan if the terms of the new loan resulting from the refinancing or restructuring are at least as favorable to the Bank as the terms for comparable loans to other customers with similar risk characteristics who are not undergoing a refinancing or restructuring and the modifications are more than minor.
Allowance for loan losses:
 
The allowance for loan losses is maintained at a level that management believes to be adequate to absorb probable losses in the loan portfolio. Loan losses are charged against the allowance when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a "confirming event" has occurred, which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Subsequent recoveries are credited to the allowance.
 
Management’s determination of the adequacy of the allowance is based on an evaluation of the portfolio, current economic conditions, volume, growth, composition of the loan portfolio, homogeneous pools of loans, risk ratings of specific loans, historical loan loss factors, loss experience of various loan segments, identified impaired loans, and other factors related to the portfolio. This evaluation is performed at least quarterly and is inherently subjective, as it requires material estimates that are susceptible to significant change including the amounts and timing of future cash flows expected to be received on any impaired loans.
 
As part of management’s quarterly assessment of the allowance, management divides the loan portfolio into five segments:  commercial real estate-mortgage (includes owner-occupied and all other), consumer real estate-mortgage, construction and land development, commercial and industrial, and consumer and other.  Each segment is then analyzed such that a specific and general allocation of the allowance is estimated for each loan segment.  
 
The general component involves the use of a historic loss model to estimate losses inherent in the loan portfolio.  The model includes each of the five loan portfolio segments and utilizes the incurred losses over the last ten quarters to estimate inherent losses.  The historic loss percentages derived from this model are then applied to the outstanding non-impaired loan balance for each loan category.  The amounts for each loan category are then summed to determine the amount of loan loss allowance required.
 
The estimated general loan loss allocation for all five loan portfolio segments is then adjusted for management’s estimate of probable losses for several environmental factors. The allocation for environmental factors is particularly subjective. This amount represents estimated probable inherent credit losses which exist, but have not yet been identified, as of the balance sheet date, and is based upon quarterly trend assessments in delinquent and nonaccrual loans, unanticipated charge-offs, credit concentration changes, prevailing economic conditions, changes in lending personnel experience, changes in lending policies or procedures, and other influencing factors.  These environmental factors are considered for each of the loan segments and the general allowance allocation, as determined by the processes noted above for each component, is increased or decreased based on the incremental assessment of these various environmental factors.  
 
The Bank’s allowance for loan losses includes a specific allocation for loans classified as impaired.  In assessing the adequacy of the allowance, Cornerstone considers the results of our ongoing independent loan review process.  Cornerstone undertakes this process both to ascertain whether there are loans in the portfolio whose credit quality has weakened over time and to assist in the overall evaluation of the risk characteristics of the entire loan portfolio.  Cornerstone’s loan review process includes the judgment of management, independent loan reviewers, and reviews that may have been conducted by third-party reviewers. Cornerstone incorporates relevant loan review results in the loan impairment determination. For each impaired loan, management determines the impaired amount and assigns a specific reserve.  In addition, regulatory agencies, as an integral part of their examination process, will periodically review Cornerstone’s allowance for loan losses and may require the company to record adjustments to the allowance based on their judgment about information available to them at the time of their examinations.
 
A loan is considered impaired when, based on current information and events, it is probable that Cornerstone will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Cornerstone does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
Derivative loan commitments:
 
Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. Loan commitments that are derivatives are recognized at fair value on the consolidated balance sheet in derivative assets or derivative liabilities with changes in their fair values recorded in net gains on sales of loans.
 
Cornerstone records a zero value for the loan commitment at inception, when the commitment is issued to a borrower. Subsequent to inception, changes in the fair value of the loan commitment are recognized based on changes in the fair value of the underlying mortgage loan due to interest rate changes, changes in the probability the derivative loan commitment will be exercised, and the passage of time. In estimating fair value, Cornerstone assigns a probability to a loan commitment based on an expectation that it will be exercised and the loan will be funded.
Premises and equipment:
 
Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line and declining balance methods over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in noninterest income.
 
 
Years
 
 
Buildings and improvements
10-40
Furniture, fixtures, and equipment
3-10
Investment in partnership:
 
Cornerstone’s investment in a partnership consists of an equity interest in a lending partnership for the purposes of investing in the New Market Tax Credit Program. This program permits taxpayers to claim a credit against federal income taxes for Qualified Equity Investments made to acquire stock or a capital interest in designated Community Development Entities (CDEs).  These designated CDEs must use substantially all (defined as 85 percent) of these proceeds to make qualified low-income community investments.
 
Cornerstone uses the equity method when it owns an interest in a partnership and can exert significant influence over the partnership’s operations but cannot control the partnership’s operations. Under the equity method, Cornerstone’s ownership interest in the partnership’s capital is reported as an investment on its consolidated balance sheets and Cornerstone’s allocable share of the income or loss from the partnership is reported in noninterest income or expense in the consolidated statements of income. Cornerstone ceases recording losses on an investment in partnership when the cumulative losses and distributions from the partnership exceed the carrying amount of the investment and any advances made by Cornerstone. After Cornerstone’s investment in such partnership reaches zero, cash distributions received from these investments are recorded as income.
Foreclosed assets:
 
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.
Securities sold under agreements to repurchase:
 
Cornerstone enters into sales of securities under agreements to repurchase identical securities the next day. Securities sold under agreements to repurchase amounted to $19,409,506 at December 31, 2014, mature on a daily basis, and are secured by securities available for sale with a fair value of approximately $24,207,000.
Income taxes:
 
Cornerstone accounts for income taxes in accordance with income tax accounting guidance in ASC Topic 740. The income tax accounting guidance results in two components of income tax expense – current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income or loss. Cornerstone determines deferred income taxes using the liability method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities. Cornerstone’s deferred taxes relate primarily to differences between the basis of the allowance for loan losses, foreclosed assets, and accumulated depreciation. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Cornerstone files consolidated income tax returns with its subsidiary. With few exceptions, Cornerstone is no longer subject to tax examinations by tax authorities for years before 2011.
 
Cornerstone recognizes deferred tax assets if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. Cornerstone follows the statutory requirements for its income tax accounting and generally avoids risks associated with potentially problematic tax positions that may be challenged upon examination. Cornerstone recognizes interest and penalties on income taxes as a component of income tax expense.
Transfers of financial assets:
 
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over assets is deemed to be surrendered when (1) the assets have been isolated from Cornerstone, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) Cornerstone does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity, or the ability to unilaterally cause the holder to return specific assets.
Advertising costs:
 
Cornerstone expenses all advertising costs as incurred. Advertising expense was $112,864, $89,859 and $89,068 for the years ended December 31, 2014, 2013 and 2012, respectively.
Statements of cash flows:
 
Cornerstone considers all cash and amounts due from depository institutions, interest-bearing deposits at other financial institutions, and federal funds sold to be cash equivalents for purposes of the statements of cash flows.
Stock option plan:
 
Cornerstone recognizes compensation cost relating to share-based payment transactions in accordance with ASC Topic 718. Compensation cost has been measured based on the grant date fair value of the equity or liability instruments issued. Compensation cost is calculated and recognized over the employee service period, generally defined as the vesting period. Cornerstone uses a stock option pricing model to determine the fair value of the award on the grant date.
Segment reporting:
 
ASC Topic 280, “Segment Reporting,” provides for the identification of reportable segments on the basis of distinct business units and their financial information to the extent such units are reviewed by an entity’s chief decision maker (which can be an individual or group of management persons). ASC Topic 280 permits aggregation or combination of segments that have similar characteristics. In Cornerstone’s operations, each bank branch is viewed by management as being a separately identifiable business or segment from the perspective of monitoring performance and allocation of financial resources. Although the branches operate independently and are managed and monitored separately, each is substantially similar in terms of business focus, type of customers, products, and services. Accordingly, Cornerstone’s consolidated financial statements reflect the presentation of segment information on an aggregated basis in one reportable segment.
Earnings per common share:
 
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by Cornerstone relate solely to outstanding stock options and are determined using the treasury stock method.
Variable interest entities:
 
An entity is referred to as a variable interest entity (VIE) if it meets the criteria outlined in ASC Topic 810, which are: (1) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support from other parties or (2) the entity has equity investors that cannot make significant decisions about the entity’s operations or that do not absorb the expected losses or receive the expected returns of the entity. A VIE must be consolidated by Cornerstone if it is deemed to be the primary beneficiary of the VIE, which is the party involved with the VIE that has a majority of the expected losses, expected residual returns, or both. At December 31, 2013, Cornerstone had an investment in Appalachian Fund for Growth II Partnership that qualified as an unconsolidated VIE. This equity investment was distributed to the owners in 2014.
Comprehensive income:
 
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains on securities available for sale and unrealized losses related to factors other than credit losses on debt securities.
Off-balance sheet credit related financial instruments:
 
In the ordinary course of business, Cornerstone has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.
Subsequent events:
 
Cornerstone has evaluated subsequent events for potential recognition and/or disclosures in the consolidated financial statements and accompanying notes included in this Annual Report on Form 10-K.
Securities (Tables)
The amortized cost and approximate fair value of securities at December 31, 2014 and 2013, are as follows:
 
 
 
December 31, 2014
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
560,183
 
$
2,840
 
$
-
 
$
563,023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
 
7,028,388
 
 
302,697
 
 
-
 
 
7,331,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
16,852,496
 
 
44,954
 
 
(9,179)
 
 
16,888,271
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
62,278,948
 
 
273,571
 
 
(141,989)
 
 
62,410,530
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
86,720,015
 
$
624,062
 
$
(151,168)
 
$
87,192,909
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
25,428
 
$
274
 
$
-
 
$
25,702
 
 
 
 
December 31, 2013
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
3,433,216
 
$
48,119
 
$
-
 
$
3,481,335
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
 
14,908,761
 
 
425,021
 
 
(84,544)
 
 
15,249,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities: Residential mortgage guaranteed by GNMA or FNMA
 
 
7,047,076
 
 
85,203
 
 
-
 
 
7,132,279
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
66,408,975
 
 
205,025
 
 
(268,180)
 
 
66,345,820
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
91,798,028
 
$
763,368
 
$
(352,724)
 
$
92,208,672
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
34,165
 
$
862
 
$
-
 
$
35,027
 
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Securities Available for Sale
 
Securities Held to Maturity
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
Cost
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due in one year or less
 
$
-
 
$
-
 
$
-
 
$
-
 
Due from one year to five years
 
 
898,930
 
 
934,341
 
 
-
 
 
-
 
Due from five years to ten years
 
 
2,831,489
 
 
2,931,593
 
 
-
 
 
-
 
Due after ten years
 
 
3,858,152
 
 
4,028,174
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,588,571
 
 
7,894,108
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
79,131,444
 
 
79,298,801
 
 
25,428
 
 
25,702
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
86,720,015
 
$
87,192,909
 
$
25,428
 
$
25,702
 
The following tables present gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available for sale have been in a continuous unrealized loss position, at December 31, 2014 and 2013:
 
 
 
As of December 31, 2014
 
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
$
7,018,137
 
$
(9,179)
 
$
-
 
$
-
 
$
7,018,137
 
$
(9,179)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or
 sponsored agencies
 
 
9,504,525
 
 
(52,831)
 
 
17,546,169
 
 
(89,158)
 
 
27,050,694
 
 
(141,989)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
16,522,662
 
$
(62,010)
 
$
17,546,169
 
$
(89,158)
 
$
34,068,831
 
$
(151,168)
 
 
 
 
As of December 31, 2013
 
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and municipal securities
 
$
3,025,250
 
$
(84,544)
 
$
-
 
$
-
 
$
3,025,250
 
$
(84,544)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or
 sponsored agencies
 
 
27,782,942
 
 
(221,827)
 
 
8,761,049
 
 
(46,353)
 
 
36,543,991
 
 
(268,180)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
30,808,192
 
$
(306,371)
 
$
8,761,049
 
$
(46,353)
 
$
39,569,241
 
$
(352,724)
 
Loans and Allowance for Loan Losses (Tables)
At December 31, 2014 and 2013, the Bank's loans consist of the following (in thousands):
 
 
 
2014
 
2013
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
Owner-occupied
 
$
68,581
 
$
65,747
 
All other
 
 
74,587
 
 
64,052
 
Consumer real estate-mortgage
 
 
76,907
 
 
76,315
 
Construction and land development
 
 
34,449
 
 
41,597
 
Commercial and industrial
 
 
37,863
 
 
38,999
 
Consumer and other
 
 
2,977
 
 
2,730
 
 
 
 
 
 
 
 
 
Total loans
 
 
295,364
 
 
289,440
 
Less: Allowance for loan losses
 
 
(3,495)
 
 
(3,203)
 
 
 
 
 
 
 
 
 
Loans, net
 
$
291,869
 
$
286,237
 
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
An analysis of the allowance for loan losses follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
3,203,158
 
$
6,141,281
 
$
7,400,049
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
 
515,000
 
 
300,000
 
 
430,000
 
Charge-offs
 
 
(1,581,992)
 
 
(4,708,605)
 
 
(2,868,576)
 
Recoveries
 
 
1,358,963
 
 
1,470,482
 
 
1,179,808
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
3,495,129
 
$
3,203,158
 
$
6,141,281
 
The composition of loans by loan classification for impaired and performing loans at December 31, 2014 and 2013, is summarized in the tables below (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
138,711
 
$
74,828
 
$
33,696
 
$
36,314
 
$
2,977
 
$
286,526
 
Impaired loans
 
 
4,457
 
 
2,079
 
 
753
 
 
1,549
 
 
-
 
 
8,838
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
121,817
 
$
72,868
 
$
41,228
 
$
37,007
 
$
2,730
 
$
275,650
 
Impaired loans
 
 
7,982
 
 
3,447
 
 
369
 
 
1,992
 
 
-
 
 
13,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
The following tables show the allowance for loan losses allocation by loan classification for impaired and performing loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,191
 
$
1,082
 
$
130
 
$
361
 
$
35
 
$
2,799
 
Impaired loans
 
 
404
 
 
15
 
 
-
 
 
277
 
 
-
 
 
696
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,051
 
$
927
 
$
319
 
$
297
 
$
45
 
$
2,639
 
Impaired loans
 
 
498
 
 
11
 
 
-
 
 
55
 
 
-
 
 
564
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
The following tables detail the changes in the allowance for loan losses during December 31, 2014 and 2013, by loan classification (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
Provision for loan losses
 
 
360
 
 
731
 
 
(902)
 
 
336
 
 
(10)
 
 
515
 
Charge-offs
 
 
(470)
 
 
(896)
 
 
(58)
 
 
(108)
 
 
(50)
 
 
(1,582)
 
Recoveries
 
 
156
 
 
324
 
 
771
 
 
58
 
 
50
 
 
1,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
2,549
 
$
1,528
 
$
1,241
 
$
809
 
$
14
 
$
6,141
 
Provision for loan losses
 
 
811
 
 
11
 
 
(787)
 
 
143
 
 
122
 
 
300
 
Charge-offs
 
 
(1,879)
 
 
(842)
 
 
(1,193)
 
 
(699)
 
 
(96)
 
 
(4,709)
 
Recoveries
 
 
68
 
 
241
 
 
1,058
 
 
99
 
 
5
 
 
1,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
135,586
 
$
72,753
 
$
33,201
 
$
32,684
 
$
2,977
 
$
277,201
 
Special mention
 
 
3,096
 
 
1,452
 
 
17
 
 
3,187
 
 
-
 
 
7,752
 
Substandard
 
 
4,486
 
 
2,702
 
 
1,231
 
 
1,992
 
 
-
 
 
10,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
119,398
 
$
67,444
 
$
40,850
 
$
33,394
 
$
2,730
 
$
263,816
 
Special mention
 
 
3,538
 
 
3,536
 
 
73
 
 
3,468
 
 
-
 
 
10,615
 
Substandard
 
 
6,863
 
 
5,335
 
 
674
 
 
2,137
 
 
-
 
 
15,009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
After the Bank’s independent loan review department completes the loan grade assignment, a loan impairment analysis is performed on loans graded substandard or worse. The following tables present summary information pertaining to impaired loans by loan classification as of December 31, 2014, 2013, and 2012 (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
2,428
 
$
2,480
 
$
-
 
$
4,386
 
$
127
 
Consumer real estate – mortgage
 
 
1,738
 
 
1,742
 
 
-
 
 
1,880
 
 
114
 
Construction and land development
 
 
753
 
 
766
 
 
-
 
 
462
 
 
44
 
Commercial and industrial
 
 
1,033
 
 
1,085
 
 
-
 
 
1,186
 
 
41
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
5,952
 
 
6,073
 
 
-
 
 
7,914
 
 
326
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,029
 
 
2,029
 
 
404
 
 
683
 
 
98
 
Consumer real estate – mortgage
 
 
341
 
 
476
 
 
15
 
 
676
 
 
24
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial and industrial
 
 
516
 
 
516
 
 
277
 
 
401
 
 
52
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
2,886
 
 
3,021
 
 
696
 
 
1,760
 
 
174
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
8,838
 
$
9,094
 
$
696
 
$
9,674
 
$
500
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2013
 
December 31, 2013
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
5,786
 
$
5,854
 
$
-
 
$
4,657
 
$
340
 
Consumer real estate – mortgage
 
 
2,177
 
 
2,202
 
 
-
 
 
2,669
 
 
96
 
Construction and land development
 
 
369
 
 
383
 
 
-
 
 
358
 
 
23
 
Commercial and industrial
 
 
1,563
 
 
1,621
 
 
-
 
 
1,857
 
 
60
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
9,895
 
 
10,060
 
 
-
 
 
9,541
 
 
519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,196
 
 
2,285
 
 
498
 
 
4,869
 
 
118
 
Consumer real estate – mortgage
 
 
1,270
 
 
1,281
 
 
11
 
 
1,353
 
 
90
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
177
 
 
-
 
Commercial and industrial
 
 
429
 
 
430
 
 
55
 
 
597
 
 
53
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
3,895
 
 
3,996
 
 
564
 
 
6,996
 
 
261
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
13,790
 
$
14,056
 
$
564
 
$
16,537
 
$
780
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2012
 
December 31, 2012
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
3,406
 
$
3,453
 
$
-
 
$
4,389
 
$
180
 
Consumer real estate – mortgage
 
 
513
 
 
540
 
 
-
 
 
1,538
 
 
52
 
Construction and land development
 
 
244
 
 
251
 
 
-
 
 
358
 
 
19
 
Commercial and industrial
 
 
2,111
 
 
2,155
 
 
-
 
 
2,277
 
 
55
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
6,274
 
 
6,399
 
 
-
 
 
8,562
 
 
306
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
5,807
 
 
5,848
 
 
2,230
 
 
6,616
 
 
215
 
Consumer real estate – mortgage
 
 
1,353
 
 
1,353
 
 
576
 
 
2,606
 
 
61
 
Construction and land development
 
 
706
 
 
706
 
 
460
 
 
642
 
 
49
 
Commercial and industrial
 
 
1,049
 
 
1,049
 
 
780
 
 
700
 
 
132
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
8,915
 
 
8,956
 
 
4,046
 
 
10,564
 
 
457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
15,189
 
$
15,355
 
$
4,046
 
$
19,126
 
$
763
 
The following tables present an aged analysis of past due loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
664
 
$
-
 
$
496
 
$
1,160
 
$
67,421
 
$
68,581
 
All other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
74,587
 
 
74,587
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,134
 
 
1,553
 
 
75,354
 
 
76,907
 
Construction and land development
 
 
521
 
 
-
 
 
40
 
 
561
 
 
33,888
 
 
34,449
 
Commercial and industrial
 
 
54
 
 
-
 
 
1,195
 
 
1,249
 
 
36,614
 
 
37,863
 
Consumer and other
 
 
8
 
 
-
 
 
-
 
 
8
 
 
2,969
 
 
2,977
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,666
 
$
-
 
$
2,865
 
$
4,531
 
$
290,833
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
678
 
$
-
 
$
838
 
$
1,516
 
$
64,231
 
$
65,747
 
All other
 
 
867
 
 
-
 
 
44
 
 
911
 
 
63,141
 
 
64,052
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,006
 
 
1,425
 
 
74,890
 
 
76,315
 
Construction and land development
 
 
50
 
 
-
 
 
47
 
 
97
 
 
41,500
 
 
41,597
 
Commercial and industrial
 
 
201
 
 
-
 
 
1,631
 
 
1,832
 
 
37,167
 
 
38,999
 
Consumer and other
 
 
35
 
 
-
 
 
-
 
 
35
 
 
2,695
 
 
2,730
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,250
 
$
-
 
$
3,566
 
$
5,816
 
$
283,624
 
$
289,440
 
The following tables present a summary of loans that were modified as troubled debt restructurings during the years ended December 31, 2014, 2013, and 2012 (amounts in thousands):
 
During the year ended December 31, 2014:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
3
 
$
902
 
$
902
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
 
During the year ended December 31, 2013:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
2
 
$
2,073
 
$
2,073
 
Consumer real estate-mortgage
 
 
2
 
 
239
 
 
239
 
Construction and land development
 
 
3
 
 
728
 
 
728
 
Commercial and industrial
 
 
3
 
 
2,389
 
 
2,389
 
 
During the year ended December 31, 2012:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
5
 
$
5,971
 
$
5,971
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
Construction and land development
 
 
3
 
 
1,178
 
 
1,178
 
Commercial and industrial
 
 
5
 
 
2,432
 
 
2,432
 
In the ordinary course of business, the Bank has granted loans to principal officers and directors and their affiliates. Annual activity of these related party loans were as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,380,170
 
$
1,833,982
 
New loans
 
 
3,780,391
 
 
50,384
 
Repayments
 
 
(1,653,406)
 
 
(504,196)
 
 
 
 
 
 
 
 
 
Ending balance
 
$
3,507,155
 
$
1,380,170
 
Bank Premises and Equipment (Tables)
A summary of bank premises and equipment at December 31, 2014 and 2013, is as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Land
 
$
2,145,003
 
$
2,145,003
 
Buildings and improvements
 
 
4,343,643
 
 
4,297,565
 
Furniture, fixtures and equipment
 
 
3,315,766
 
 
3,313,948
 
 
 
 
 
 
 
 
 
 
 
 
9,804,412
 
 
9,756,516
 
Accumulated depreciation
 
 
(4,976,289)
 
 
(4,764,067)
 
 
 
 
 
 
 
 
 
 
 
$
4,828,123
 
$
4,992,449
 
Future minimum rental commitments under non-cancelable leases are as follows:
 
2015
 
$
348,455
 
2016
 
 
284,152
 
2017
 
 
83,570
 
2018
 
 
7,452
 
2019
 
 
6,831
 
Total
 
$
730,460
 
Time and Related-Party Deposits (Tables)
Scheduled Maturities Of Time Deposit [Table Text Block]
At December 31, 2014, the scheduled maturities of time deposits are as follows (in thousands):
 
2015
 
$
95,107
 
2016
 
 
23,981
 
2017
 
 
13,399
 
2018
 
 
7,833
 
2019
 
 
3,974
 
 
 
 
 
 
Total
 
$
144,294
 
Income Taxes (Table)
Income tax expense in the consolidated statements of income for the years ended December 31, 2014, 2013 and 2012, consists of the following:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Current tax expense
 
$
473,257
 
$
937,460
 
$
960,750
 
Deferred tax (benefit) expense related to:
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(110,983)
 
 
244,565
 
 
(255,287)
 
Foreclosed assets
 
 
669,694
 
 
(219,483)
 
 
(58,692)
 
Other
 
 
(17,963)
 
 
80,258
 
 
(69,171)
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
$
1,014,005
 
$
1,042,800
 
$
577,600
 
Income tax expense is different from expected tax expense computed by multiplying income before income tax expense by the statutory federal income tax rates. These differences are reconciled as follows:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Expected tax at statutory rates
 
$
901,778
 
$
926,027
 
$
673,085
 
Increase (decrease) resulting from tax effect of:
 
 
 
 
 
 
 
 
 
 
State income taxes, net of federal tax benefit
 
 
113,783
 
 
116,843
 
 
84,928
 
New market tax credits
 
 
-
 
 
-
 
 
(180,000)
 
Other
 
 
(1,556)
 
 
(70)
 
 
(413)
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
$
1,014,005
 
$
1,042,800
 
$
577,600
 
The components of the net deferred tax asset, included in other assets, are as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
 
Deferred compensation
 
$
71,791
 
$
87,383
 
Deferred loan fees
 
 
41,861
 
 
43,838
 
Allowance for loan losses
 
 
1,337,472
 
 
1,226,489
 
Foreclosed assets
 
 
776,278
 
 
1,445,972
 
Other
 
 
40,890
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
2,268,292
 
 
2,803,682
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Depreciation
 
 
74,353
 
 
76,884
 
Life insurance
 
 
201,503
 
 
205,443
 
Net unrealized gain on securities available for sale
 
 
191,004
 
 
167,349
 
Other
 
 
-
 
 
11,826
 
 
 
 
 
 
 
 
 
 
 
 
466,860
 
 
461,502
 
 
 
 
 
 
 
 
 
Net deferred tax asset
 
$
1,801,432
 
$
2,342,180
 
Federal Home Loan Bank Advances and Other Borrowings (Tables)
At December 31, 2014 and 2013, FHLB advances consist of the following:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Long-term advance dated August 13, 2007, requiring monthly interest payments, fixed at 4.43%, with a put option exercisable in February 2009 and then quarterly thereafter, principal due in August 2014
 
$
-
 
$
5,000,000
 
 
 
 
 
 
 
 
 
Long-term advance dated January 7, 2008, requiring monthly interest payments, fixed at 3.52%, with a put option exercisable in January 2011 and then quarterly thereafter, principal due in January 2015
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
Short-term advance dated July 30, 2014, requiring monthly interest payments, fixed at 0.23%, principal due in January 2015
 
 
8,000,000
 
 
-
 
 
 
 
 
 
 
 
 
Long-term advance dated February 9, 2005, requiring monthly interest payments, fixed at 3.86%, convertible on February 2010, principal due in February 2015
 
 
5,000,000
 
 
5,000,000
 
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Short-term advance dated November 20, 2014, requiring monthly interest payments, fixed at 0.36%, principal due in November 2015
 
 
8,000,000
 
 
-
 
 
 
 
 
 
 
 
 
Long-term advance dated January 20, 2006, requiring monthly interest payments, fixed at 4.18%, with a put option exercisable in January 2009 and then quarterly thereafter, principal due in January 2016
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
Long-term advance dated January 10, 2007, requiring monthly interest payments, fixed at 4.25%, with a put option exercisable in January 2008 and then quarterly thereafter, principal due in January 2017
 
 
5,000,000
 
 
5,000,000
 
 
 
 
 
 
 
 
 
 
 
$
36,000,000
 
$
25,000,000
 
At December 31, 2014, scheduled maturities of the Federal Home Loan Bank advances and other borrowings are as follows:
 
2015
 
$
26,000,000
 
2016
 
 
5,000,000
 
2017
 
 
5,000,000
 
 
 
 
 
 
Total
 
$
36,000,000
 
Fair Value Disclosures (Tables)
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
563,023
 
$
-
 
$
563,023
 
$
-
 
State and municipal securities
 
 
7,331,085
 
 
-
 
 
7,331,085
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
16,888,271
 
 
-
 
 
16,888,271
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
62,410,530
 
 
-
 
 
62,410,530
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
87,192,909
 
$
-
 
$
87,192,909
 
$
-
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies
 
$
3,481,335
 
$
-
 
$
3,481,335
 
$
-
 
State and municipal securities
 
 
15,249,238
 
 
-
 
 
15,249,238
 
 
-
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage guaranteed by GNMA or FNMA
 
 
7,132,279
 
 
-
 
 
7,132,279
 
 
-
 
Collateralized mortgage obligations issued or guaranteed by U.S. Government agencies or sponsored agencies
 
 
66,345,820
 
 
-
 
 
66,345,820
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available for sale
 
$
92,208,672
 
$
-
 
$
92,208,672
 
$
-
 
The tables below present information about assets and liabilities on the balance sheet at December 31, 2014 and 2013, for which a nonrecurring change in fair value was recorded.
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
$
-
 
$
-
 
$
2,190,522
 
Foreclosed assets
 
 
8,000,365
 
 
-
 
 
-
 
 
8,000,365
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
3,331,680
 
$
-
 
$
-
 
$
3,331,680
 
Foreclosed assets
 
 
12,925,748
 
 
-
 
 
-
 
 
12,925,748
 
For Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2014, the significant unobservable inputs used in the fair value measurements are presented below.
 
 
 
 
 
 
 
 
Significant Other
 
Weighted
 
 
 
Balance as of
 
Valuation
 
Unobservable
 
Average
 
 
 
December 31, 2014
 
Technique
 
Input
 
of Input
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
2,190,522
 
Appraisal
 
Appraisal discounts (%)
 
28.9
%
Foreclosed assets
 
 
8,000,365
 
Appraisal
 
Appraisal discounts (%)
 
14.5
%
The carrying amount and estimated fair value of the Cornerstone's financial instruments at December 31, 2014 and 2013, are as follows (in thousands):
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
15,528
 
$
15,528
 
$
24,852
 
$
24,852
 
Securities
 
 
87,218
 
 
87,219
 
 
92,243
 
 
92,244
 
Federal Home Loan Bank stock
 
 
2,323
 
 
2,323
 
 
2,323
 
 
2,323
 
Loans, net
 
 
291,869
 
 
292,490
 
 
286,237
 
 
287,411
 
Accrued interest receivable
 
 
1,143
 
 
1,143
 
 
978
 
 
978
 
 
 
 
2014
 
2013
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
57,035
 
$
57,035
 
$
75,207
 
$
75,207
 
Interest-bearing demand deposits
 
 
26,464
 
 
26,464
 
 
24,564
 
 
24,564
 
Savings deposits and money market accounts
 
 
80,861
 
 
80,861
 
 
86,330
 
 
86,330
 
Time deposits
 
 
144,294
 
 
145,907
 
 
155,314
 
 
156,698
 
Federal funds purchased and securities sold under agreements to repurchase
 
 
29,410
 
 
29,410
 
 
22,974
 
 
22,974
 
Federal Home Loan Bank advances and other borrowings
 
 
36,000
 
 
36,321
 
 
26,740
 
 
27,449
 
Accrued interest payable
 
 
72
 
 
72
 
 
82
 
 
82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
(net of contract amount):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Letters of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Lines of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Stock Option Plans (Tables)
For the years ended December 31, 2014, 2013, and 2012, the fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Dividend yield
 
0.0
%
0.0
%
0.0
%
Expected life
 
8.5 years
 
7.0 years
 
7.0 years
 
Expected volatility
 
45.73
%
47.60
%
44.62
%
Risk-free interest rate
 
2.32
%
1.23
%
1.44
%
An analysis of this stock option plan is presented in the following table:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
Average
 
Aggregate
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
Exercise
 
Intrinsic
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
Shares
 
Price
 
Value(1)
 
Shares
 
Price
 
Shares
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
190,250
 
$
3.07
 
 
145,250
 
$
3.30
 
 
55,250
 
$
5.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
80,000
 
 
2.40
 
 
45,000
 
$
2.37
 
 
90,000
 
$
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
16,000
 
 
5.44
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
 
254,250
 
$
2.71
 
$
264,500
 
 
190,250
 
$
3.07
 
 
145,250
 
$
3.30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at year-end
 
 
151,750
 
$
2.93
 
$
170,550
 
 
100,250
 
$
4.03
 
 
55,250
 
$
5.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average fair value of options granted during the year
 
$
1.30
 
 
 
 
 
 
 
$
1.17
 
 
 
 
$
0.78
 
 
 
 
 
(1)
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2014. This amount changes based on changes in the market value of Cornerstone's stock.
Information pertaining to options outstanding at December 31, 2014, is as follows:
 
 
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
 
 
 
 
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Number
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9.23
 
8,000
 
0.2 Years
 
$
9.23
 
8,000
 
$
9.23
 
 
7.99
 
12,800
 
3.2 Years
 
 
7.99
 
12,800
 
 
7.99
 
 
3.60
 
18,450
 
4.2 Years
 
 
3.60
 
18,450
 
 
3.60
 
 
2.40
 
80,000
 
9.2 Years
 
 
2.40
 
-
 
 
2.40
 
 
2.37
 
45,000
 
8.2 Years
 
 
2.37
 
22,500
 
 
2.37
 
 
1.65
 
90,000
 
7.2 Years
 
 
1.65
 
90,000
 
 
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
254,250
 
7.4 Years
 
$
2.71
 
151,750
 
$
2.93
 
Information pertaining to non-vested options for the year ended December 31, 2014, is as follows:
 
 
 
 
 
Weighted Average
 
 
 
Number
 
Grant Date
 
 
 
of Shares
 
Fair Value
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2013
 
90,000
 
$
0.98
 
Granted
 
80,000
 
 
1.30
 
Vested
 
(67,500)
 
 
0.91
 
Forfeited
 
-
 
 
-
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2014
 
102,500
 
$
1.27
 
An analysis of the activity for each of the years ended December 31, 2014, 2013 and 2012, for this stock option plan follows:
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
Average
 
Aggregate
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
 
 
Exercise
 
Intrinsic
 
 
 
 
Exercise
 
 
 
 
Exercise
 
 
 
Shares
 
Price
 
Value(1)
 
Shares
 
Price
 
Shares
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
810,825
 
$
3.51
 
 
670,300
 
$
3.86
 
 
572,600
 
$
4.63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
207,000
 
$
2.40
 
 
203,000
 
$
2.37
 
 
202,000
 
$
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(77,990)
 
$
4.89
 
 
(62,475)
 
$
3.40
 
 
(104,300)
 
$
3.89
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
 
 
939,835
 
$
3.15
 
$
953,940
 
 
810,825
 
$
3.51
 
 
670,300
 
$
3.86
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at year-end
 
 
345,735
 
$
4.88
 
$
264,144
 
 
307,025
 
$
6.10
 
 
274,680
 
$
6.82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average fair value of options granted
  during the year
 
$
1.30
 
 
 
 
 
 
 
$
1.17
 
 
 
 
$
0.78
 
 
 
 
  
(1)
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2014. This amount changes based on changes in the market value of Cornerstone's stock.
Information pertaining to options outstanding at December 31, 2014, is as follows:
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
Weighted
 
 
 
 
 
 
Average
 
Average
 
 
 
Average
 
Exercise
 
Number
 
Remaining
 
Exercise
 
Number
 
Exercise
 
Prices
 
Outstanding
 
Life
 
Price
 
Exercisable
 
Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9.23
 
39,910
 
0.2 Years
 
$
9.23
 
39,910
 
$
9.23
 
 
13.25
 
16,800
 
1.2 Years
 
 
13.25
 
16,800
 
 
13.25
 
 
15.25
 
11,825
 
2.2 Years
 
 
15.25
 
11,825
 
 
15.25
 
 
15.20
 
2,750
 
2.3 Years
 
 
15.20
 
2,750
 
 
15.20
 
 
7.99
 
45,000
 
3.2 Years
 
 
7.99
 
45,000
 
 
7.99
 
 
3.60
 
69,550
 
4.2 Years
 
 
3.60
 
69,550
 
 
3.60
 
 
1.70
 
167,000
 
6.2 Years
 
 
1.70
 
100,200
 
 
1.70
 
 
1.55
 
3,000
 
6.3 Years
 
 
1.55
 
1,800
 
 
1.55
 
 
1.10
 
5,000
 
6.6 Years
 
 
1.10
 
3,000
 
 
1.10
 
 
1.02
 
5,000
 
6.8 Years
 
 
1.02
 
3,000
 
 
1.02
 
 
1.65
 
173,000
 
7.2 Years
 
 
1.65
 
51,900
 
 
1.65
 
 
2.37
 
190,000
 
8.2 Years
 
 
2.37
 
-
 
 
-
 
 
2.40
 
206,000
 
9.2 Years
 
 
2.40
 
-
 
 
-
 
 
2.50
 
5,000
 
8.6 Years
 
 
2.50
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at end of year
939,835
 
6.8 Years
 
$
3.15
 
345,735
 
$
4.88
 
Information pertaining to non-vested options for the year ended December 31, 2014, is as follows:
 
 
 
 
 
Weighted Average
 
 
 
Number
 
Grant Date
 
 
 
of Shares
 
Fair Value
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2013
 
503,800
 
$
0.98
 
Granted
 
207,000
 
 
1.30
 
Vested
 
(107,400)
 
 
0.87
 
Forfeited
 
(9,300)
 
 
1.01
 
 
 
 
 
 
 
 
Non-vested options, December 31, 2014
 
594,100
 
$
1.11
 
Minimum Regulatory Capital Requirements (Tables)
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]
As of December 31, 2014, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total-risk based, Tier I risk-based, and Tier I leverage ratios as set forth in the following tables. There are no conditions or events since that notification that management believes have changed the Bank's prompt corrective action category. Cornerstone’s and the Bank's capital amounts and ratios are also presented in the table. Dollar amounts are presented in thousands.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To be Well
Capitalized Under
 
 
 
 
 
 
 
 
 
For Capital
 
Prompt Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provisions
 
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
36,107
 
 
11.6
%
$
24,817
 
 
8.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
41,670
 
 
13.5
%
 
24,784
 
 
8.0
%
$
30,981
 
 
10.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
32,612
 
 
10.5
%
 
12,408
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
38,175
 
 
12.3
%
 
12,392
 
 
4.0
%
 
18,588
 
 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to average assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
32,612
 
 
8.0
%
 
16,304
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
38,175
 
 
9.4
%
 
16,287
 
 
4.0
%
 
20,359
 
 
5.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To be Well
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized Under
 
 
 
 
 
 
 
 
 
For Capital
 
Prompt Corrective
 
 
 
Actual
 
Adequacy Purposes
 
Action Provisions
 
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
34,820
 
 
11.3
%
$
24,634
 
 
8.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
39,342
 
 
12.8
%
 
24,552
 
 
8.0
%
$
30,691
 
 
10.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to risk-weighted assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
31,617
 
 
10.3
%
 
12,317
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
36,139
 
 
11.8
%
 
12,276
 
 
4.0
%
 
18,414
 
 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I capital to average assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
31,617
 
 
7.5
%
 
16,885
 
 
4.0
%
 
N/A
 
 
N/A
 
Cornerstone Community Bank
 
 
36,139
 
 
8.6
%
 
16,870
 
 
4.0
%
 
21,087
 
 
5.0
%
Earnings per Common Share (Tables)
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
Earnings per common share have been computed based on the following:
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
1,638,282
 
$
1,680,809
 
$
1,402,063
 
Less: Preferred stock dividend requirements
 
 
1,500,000
 
 
1,500,000
 
 
1,229,780
 
Less: Preferred stock accretion
 
 
71,382
 
 
71,381
 
 
63,924
 
 
 
 
 
 
 
 
 
 
 
 
Net income applicable to common stock
 
$
66,900
 
$
109,428
 
$
108,359
 
 
 
 
 
 
 
 
 
 
 
 
Average number of common shares outstanding
 
 
6,614,414
 
 
6,547,074
 
 
6,500,396
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive stock options
 
 
222,373
 
 
115,213
 
 
50,136
 
 
 
 
 
 
 
 
 
 
 
 
Average number of common shares outstanding used to calculate diluted earnings per common share
 
 
6,836,787
 
 
6,662,287
 
 
6,550,532
 
Condensed Parent Information (Tables)
BALANCE SHEETS
 
 
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
Cash
 
$
637,635
 
$
3,376,410
 
Investment in subsidiary
 
 
39,733,504
 
 
38,096,440
 
Other assets
 
 
334,115
 
 
435,972
 
 
 
 
 
 
 
 
 
Total assets
 
$
40,705,254
 
$
41,908,822
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Other liabilities
 
$
43,149
 
$
35,094
 
Other borrowings
 
 
-
 
 
1,740,000
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
43,149
 
 
1,775,094
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
40,662,105
 
 
40,133,728
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
40,705,254
 
$
41,908,822
 
STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
INCOME
 
 
 
 
 
 
 
 
 
 
Dividends
 
$
-
 
$
-
 
$
-
 
Interest income
 
 
665
 
 
956
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
665
 
 
956
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
19,802
 
 
49,836
 
 
170,872
 
Other operating expenses
 
 
476,894
 
 
286,105
 
 
436,283
 
 
 
 
 
 
 
 
 
 
 
 
Loss before equity in undistributed earnings
 
 
(496,031)
 
 
(334,985)
 
 
(607,155)
 
 
 
 
 
 
 
 
 
 
 
 
Equity in undistributed earnings of subsidiary
 
 
1,942,913
 
 
1,887,294
 
 
1,775,918
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit
 
 
191,400
 
 
128,500
 
 
233,300
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
1,638,282
 
 
1,680,809
 
 
1,402,063
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock dividend requirements
 
 
1,500,000
 
 
1,500,000
 
 
1,229,780
 
Accretion on preferred stock discount
 
 
71,382
 
 
71,381
 
 
63,924
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
66,900
 
$
109,428
 
$
108,359
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net income
 
$
1,638,282
 
$
1,680,809
 
$
1,402,063
 
Adjustments to reconcile net income to net cash
 
 
 
 
 
 
 
 
 
 
used in operating activities:
 
 
 
 
 
 
 
 
 
 
Stock compensation expense
 
 
-
 
 
-
 
 
74,048
 
Equity in undistributed income of subsidiary
 
 
(1,152,913)
 
 
(1,887,294)
 
 
(1,775,918)
 
Other
 
 
15,856
 
 
110,651
 
 
1,719,222
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
 
501,225
 
 
(95,834)
 
 
1,419,415
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net repayments under other borrowings
 
 
(1,740,000)
 
 
(435,000)
 
 
(870,000)
 
Issuance of preferred stock
 
 
-
 
 
-
 
 
4,858,078
 
Payment of preferred dividends
 
 
(1,500,000)
 
 
(1,433,893)
 
 
(985,917)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities
 
 
(3,240,000)
 
 
(1,868,893)
 
 
3,002,161
 
 
 
 
 
 
 
 
 
 
 
 
NET (DECREASE) INCREASE IN CASH AND CASH
 
 
 
 
 
 
 
 
 
 
EQUIVALENTS
 
 
(2,738,775)
 
 
(1,964,727)
 
 
4,421,576
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, beginning of year
 
 
3,376,410
 
 
5,341,137
 
 
919,561
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, end of year
 
$
637,635
 
$
3,376,410
 
$
5,341,137
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 
 
 
 
 
 
 
 
 
 
INFORMATION
 
 
 
 
 
 
 
 
 
 
Cash paid during the year for:
 
 
 
 
 
 
 
 
 
 
Interest
 
$
19,802
 
$
85,236
 
$
174,473
 
Income taxes
 
 
-
 
 
-
 
 
-
 
Quarterly Data (unaudited) (Tables)
Schedule of Quarterly Financial Information [Table Text Block]
 
 
Years Ended December 31,
 
 
 
2014
 
2013
 
 
 
Fourth
 
Third
 
Second
 
First
 
Fourth
 
Third
 
Second
 
First
 
 
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
4,520,241
 
$
4,502,258
 
$
4,581,744
 
$
4,533,121
 
$
4,513,506
 
$
4,760,392
 
$
4,576,019
 
$
4,603,114
 
Interest expense
 
 
650,170
 
 
691,727
 
 
725,324
 
 
722,634
 
 
772,240
 
 
869,041
 
 
919,565
 
 
961,705
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income, before provision for loan losses
 
 
3,870,071
 
 
3,810,531
 
 
3,856,420
 
 
3,810,487
 
 
3,741,266
 
 
3,891,351
 
 
3,656,454
 
 
3,641,409
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
 
-
 
 
-
 
 
350,000
 
 
165,000
 
 
-
 
 
-
 
 
-
 
 
300,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income, after provision for loan losses
 
 
3,870,071
 
 
3,810,531
 
 
3,506,420
 
 
3,645,487
 
 
3,741,266
 
 
3,891,351
 
 
3,656,454
 
 
3,341,409
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
458,774
 
 
503,766
 
 
534,488
 
 
322,313
 
 
616,747
 
 
269,968
 
 
697,305
 
 
355,499
 
Noninterest expenses
 
 
3,664,483
 
 
3,659,106
 
 
3,374,925
 
 
3,301,049
 
 
3,704,211
 
 
3,464,571
 
 
3,701,728
 
 
2,975,880
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
664,362
 
 
655,191
 
 
665,983
 
 
666,751
 
 
653,802
 
 
696,748
 
 
652,031
 
 
721,028
 
Income tax expense
 
 
253,405
 
 
249,500
 
 
256,500
 
 
254,600
 
 
249,700
 
 
268,200
 
 
256,000
 
 
268,900
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
410,957
 
 
405,691
 
 
409,483
 
 
412,151
 
 
404,102
 
 
428,548
 
 
396,031
 
 
452,128
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock dividend requirement
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
 
375,000
 
Accretion on preferred stock dividends
 
 
17,845
 
 
17,846
 
 
17,845
 
 
17,846
 
 
17,846
 
 
17,845
 
 
17,845
 
 
17,845
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
18,112
 
$
12,845
 
$
16,638
 
$
19,305
 
$
11,256
 
$
35,703
 
$
3,186
 
$
59,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.01
 
$
-
 
$
-
 
$
-
 
$
-
 
$
0.01
 
$
-
 
$
0.01
 
Diluted
 
$
0.01
 
$
-
 
$
-
 
$
-
 
$
-
 
$
0.01
 
$
-
 
$
0.01
Summary of Significant Accounting Policies (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Accounting Policies [Line Items]
 
 
 
Percentage Of Loan Related To Commercial Real Estate
55.00% 
54.00% 
 
Deposits
$ 308,654,465 
$ 341,414,377 
 
Securities Sold under Agreements to Repurchase
19,409,506 
 
 
Advertising Expense
112,864 
89,859 
89,068 
Securities Sold under Agreements to Repurchase, Fair Value of Collateral
24,207,000 
 
 
Percentage Of Qualified Low Income Community Investments
85.00% 
 
 
Single Customer [Member]
 
 
 
Accounting Policies [Line Items]
 
 
 
Deposits
 
$ 20,204,000 
 
Concentration In Deposits Percentage
 
6.00% 
 
Minimum [Member] |
Building and Building Improvements [Member]
 
 
 
Accounting Policies [Line Items]
 
 
 
Property, Plant and Equipment, Useful Life
10 years 
 
 
Minimum [Member] |
Furniture and Fixtures [Member]
 
 
 
Accounting Policies [Line Items]
 
 
 
Property, Plant and Equipment, Useful Life
3 years 
 
 
Maximum [Member] |
Building and Building Improvements [Member]
 
 
 
Accounting Policies [Line Items]
 
 
 
Property, Plant and Equipment, Useful Life
40 years 
 
 
Maximum [Member] |
Furniture and Fixtures [Member]
 
 
 
Accounting Policies [Line Items]
 
 
 
Property, Plant and Equipment, Useful Life
10 years 
 
 
Preferred Stock (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Series A Preferred Stock [Member]
Class of Stock [Line Items]
 
 
 
Preferred Stock, Shares Issued
600,000 
600,000 
600,000 
Preferred Stock, Par or Stated Value Per Share
 
 
$ 25.00 
Preferred Stock, Dividend Rate, Per-Dollar-Amount
 
 
$ 2.50 
Preferred Stock, Dividend Rate, Percentage
 
 
10.00% 
Convertible Preferred Stock, Shares Issued upon Conversion
 
 
(5)
Preferred Stock Convertible Conversion Price1
 
 
$ 5.00 
Conversion Of Preferred Stock Conversion Date
 
 
Jul. 31, 2015 
Common Stock Conversion Price Percentage
 
 
150.00% 
Accumulated Dividends Preferred Stock
$ 750,000 
$ 750,000 
 
Preferred Stock, Redemption Price Per Share
 
 
$ 25.00 
Restrictions on Cash and Due From Banks (Details Textual) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Restrictions On Cash and Due From Banks [Line Items]
 
 
Reserve Balance With Federal Reserve Bank
$ 672,000 
$ 724,000 
Securities (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Debt securities available-for-sale:
 
 
Debt securities available for sale, Amortized Cost
$ 86,720,015 
$ 91,798,028 
Debt securities available for sale Gross Unrealized Gains
624,062 
763,368 
Debt securities available for sale Gross Unrealized Losses
(151,168)
(352,724)
Debt securities available for sale Fair Value
87,192,909 
92,208,672 
Debt securities held to maturity:
 
 
Debt securities held to maturity Amortized Cost
25,428 
34,165 
Debt securities held to maturity Gross Unrealized Gains
274 
862 
Debt securities held to maturity Gross Unrealized Losses
Debt securities held to maturity Fair Value
25,702 
35,027 
Us Government Agencies Debt Securities [Member]
 
 
Debt securities available-for-sale:
 
 
Debt securities available for sale, Amortized Cost
560,183 
3,433,216 
Debt securities available for sale Gross Unrealized Gains
2,840 
48,119 
Debt securities available for sale Gross Unrealized Losses
Debt securities available for sale Fair Value
563,023 
3,481,335 
Us States and Political Subdivisions Debt Securities [Member]
 
 
Debt securities available-for-sale:
 
 
Debt securities available for sale, Amortized Cost
7,028,388 
14,908,761 
Debt securities available for sale Gross Unrealized Gains
302,697 
425,021 
Debt securities available for sale Gross Unrealized Losses
(84,544)
Debt securities available for sale Fair Value
7,331,085 
15,249,238 
Residential Mortgage Backed Securities [Member]
 
 
Debt securities available-for-sale:
 
 
Debt securities available for sale, Amortized Cost
16,852,496 
7,047,076 
Debt securities available for sale Gross Unrealized Gains
44,954 
85,203 
Debt securities available for sale Gross Unrealized Losses
(9,179)
Debt securities available for sale Fair Value
16,888,271 
7,132,279 
Collateralized Debt Obligations [Member]
 
 
Debt securities available-for-sale:
 
 
Debt securities available for sale, Amortized Cost
62,278,948 
66,408,975 
Debt securities available for sale Gross Unrealized Gains
273,571 
205,025 
Debt securities available for sale Gross Unrealized Losses
(141,989)
(268,180)
Debt securities available for sale Fair Value
$ 62,410,530 
$ 66,345,820 
Securities (Details 1) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Securities Available for Sale, Due in one year or less, Amortized Cost
$ 0 
 
Securities Available for Sale, Due from one year to five years, Amortized Cost
898,930 
 
Securities Available for Sale, Due from five years to ten years, Amortized Cost
2,831,489 
 
Securities Available for Sale, Due after ten years, Amortized Cost
3,858,152 
 
Securities Available for Sale, Debt securities, Amortized Cost
7,588,571 
 
Securities Available for Sale, Mortgage-backed securities, Amortized Cost
79,131,444 
 
Securities Available for Sale, Amortized Cost
86,720,015 
91,798,028 
Securities Available for Sale, Due in one year or less, Fair Value
 
Securities Available for Sale, Due from one year to five years, Fair Value
934,341 
 
Securities Available for Sale, Due from five years to ten years, Fair Value
2,931,593 
 
Securities Available for Sale, Due after ten years, Fair Value
4,028,174 
 
Securities Available for Sale, Debt securities, Fair Value
7,894,108 
 
Securities Available for Sale, Mortgage-backed securities, Fair Value
79,298,801 
 
Securities Available for Sale, Fair Value
87,192,909 
92,208,672 
Securities Held to Maturity, Due in one year or less, Amortized Cost
 
Securities Held to Maturity, Due from one year to five years, Amortized Cost
 
Securities Held to Maturity, Due from five years to ten years, Amortized Cost
 
Securities Held to Maturity, Due after ten years, Amortized Cost
 
Securities Held to Maturity, Debt securities, Amortized Cost
 
Securities Held to Maturity, Mortgage-backed securities, Amortized Cost
25,428 
 
Securities Held to Maturity, Amortized Cost
25,428 
34,165 
Securities Held to Maturity, Due in one year or less, Fair Value
 
Securities Held to Maturity, Due from one year to five years, Fair Value
 
Securities Held to Maturity, Due from five years to ten years, Fair Value
 
Securities Held to Maturity, Due after ten years, Fair Value
 
Securities Held to Maturity, Debt securities, Fair Value
 
Securities Held to Maturity, Mortgage-backed securities, Fair Value
25,702 
 
Securities Held to Maturity, Fair Value
$ 25,702 
$ 35,027 
Securities (Details 2) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Less than 12 Months, Fair Value
$ 16,522,662 
$ 30,808,192 
Less than 12 Months, Gross Unrealized Losses
(62,010)
(306,371)
12 Months or Greater, Fair Value
17,546,169 
8,761,049 
12 Months or Greater, Gross Unrealized Losses
(89,158)
(46,353)
Total, Fair Value
34,068,831 
39,569,241 
Total, Gross Unrealized Losses
(151,168)
(352,724)
Us States and Political Subdivisions Debt Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Less than 12 Months, Fair Value
 
3,025,250 
Less than 12 Months, Gross Unrealized Losses
 
(84,544)
12 Months or Greater, Fair Value
 
12 Months or Greater, Gross Unrealized Losses
 
Total, Fair Value
 
3,025,250 
Total, Gross Unrealized Losses
 
(84,544)
Residential Mortgage Backed Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Less than 12 Months, Fair Value
7,018,137 
 
Less than 12 Months, Gross Unrealized Losses
(9,179)
 
12 Months or Greater, Fair Value
 
12 Months or Greater, Gross Unrealized Losses
 
Total, Fair Value
7,018,137 
 
Total, Gross Unrealized Losses
(9,179)
 
Collateralized Debt Obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Less than 12 Months, Fair Value
9,504,525 
27,782,942 
Less than 12 Months, Gross Unrealized Losses
(52,831)
(221,827)
12 Months or Greater, Fair Value
17,546,169 
8,761,049 
12 Months or Greater, Gross Unrealized Losses
(89,158)
(46,353)
Total, Fair Value
27,050,694 
36,543,991 
Total, Gross Unrealized Losses
$ (141,989)
$ (268,180)
Securities (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
 
Proceeds from Sale of Available-for-sale Securities
$ 12,240,478 
$ 8,171,961 
 
Gains from sale of securities
700,390 
652,421 
Carrying Value Of Securities Pledged To Secure Public Deposits
12,612,000 
14,385,000 
 
Securities Pledged To Secure Repurchase Agreements Carrying Amounts
24,207,000 
25,521,000 
 
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged
18,705,000 
20,140,000 
 
Federal Funds Sold and Securities Purchased under Agreements to Resell Pledged as Collateral
$ 13,037,000 
$ 11,978,000 
 
Loans and Allowance for Loan Losses (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
$ 295,364,000 
$ 289,440,000 
 
 
Less: Allowance for loan losses
(3,495,129)
(3,203,158)
(6,141,281)
(7,400,049)
Loans, net
291,869,338 
286,236,578 
 
 
Commercial Real Estate Owner Occupied [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
68,581,000 
65,747,000 
 
 
Commercial Real Estate All Other [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
74,587,000 
64,052,000 
 
 
Consumer Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
76,907,000 
76,315,000 
 
 
Less: Allowance for loan losses
(1,097,000)
(938,000)
(1,528,000)
 
Construction and Land Development [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
34,449,000 
41,597,000 
 
 
Less: Allowance for loan losses
(130,000)
(319,000)
(1,241,000)
 
Commercial and Industrial Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
37,863,000 
38,999,000 
 
 
Less: Allowance for loan losses
(638,000)
(352,000)
(809,000)
 
Consumer and Other Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Total loans
2,977,000 
2,730,000 
 
 
Less: Allowance for loan losses
$ (35,000)
$ (45,000)
$ (14,000)
 
Loans and Allowance for Loan Losses (Details 1) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
$ 3,203,158 
$ 6,141,281 
$ 7,400,049 
Provision for loan losses
515,000 
300,000 
430,000 
Charge-offs
(1,581,992)
(4,708,605)
(2,868,576)
Recoveries
1,358,963 
1,470,482 
1,179,808 
Balance, end of year
$ 3,495,129 
$ 3,203,158 
$ 6,141,281 
Loans and Allowance for Loan Losses (Details 2) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 295,364 
$ 289,440 
Commercial Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
143,168 
129,799 
Consumer Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
76,907 
76,315 
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
34,449 
41,597 
Commercial and Industrial Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
37,863 
38,999 
Consumer and Other Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,977 
2,730 
Performing Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
286,526 
275,650 
Performing Loans [Member] |
Commercial Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
138,711 
121,817 
Performing Loans [Member] |
Consumer Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
74,828 
72,868 
Performing Loans [Member] |
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
33,696 
41,228 
Performing Loans [Member] |
Commercial and Industrial Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
36,314 
37,007 
Performing Loans [Member] |
Consumer and Other Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,977 
2,730 
Impaired Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
8,838 
13,790 
Impaired Loans [Member] |
Commercial Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,457 
7,982 
Impaired Loans [Member] |
Consumer Real Estate Mortgage [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,079 
3,447 
Impaired Loans [Member] |
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
753 
369 
Impaired Loans [Member] |
Commercial and Industrial Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,549 
1,992 
Impaired Loans [Member] |
Consumer and Other Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 0 
$ 0 
Loans and Allowance for Loan Losses (Details 3) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
$ 3,495,129 
$ 3,203,158 
$ 6,141,281 
$ 7,400,049 
Commercial Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
1,595,000 
1,549,000 
2,549,000 
 
Consumer Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
1,097,000 
938,000 
1,528,000 
 
Construction and Land Development [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
130,000 
319,000 
1,241,000 
 
Commercial and Industrial Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
638,000 
352,000 
809,000 
 
Consumer and Other Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
35,000 
45,000 
14,000 
 
Performing Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
2,799,000 
2,639,000 
 
 
Performing Loans [Member] |
Commercial Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
1,191,000 
1,051,000 
 
 
Performing Loans [Member] |
Consumer Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
1,082,000 
927,000 
 
 
Performing Loans [Member] |
Construction and Land Development [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
130,000 
319,000 
 
 
Performing Loans [Member] |
Commercial and Industrial Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
361,000 
297,000 
 
 
Performing Loans [Member] |
Consumer and Other Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
35,000 
45,000 
 
 
Impaired Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
696,000 
564,000 
 
 
Impaired Loans [Member] |
Commercial Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
404,000 
498,000 
 
 
Impaired Loans [Member] |
Consumer Real Estate Mortgage [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
15,000 
11,000 
 
 
Impaired Loans [Member] |
Construction and Land Development [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
 
 
Impaired Loans [Member] |
Commercial and Industrial Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
277,000 
55,000 
 
 
Impaired Loans [Member] |
Consumer and Other Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Loans and Leases Receivable, Allowance
$ 0 
$ 0 
 
 
Loans and Allowance for Loan Losses (Details 4) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
$ 3,203,158 
$ 6,141,281 
$ 7,400,049 
Provision for loan losses
515,000 
300,000 
430,000 
Charge-offs
(1,581,992)
(4,708,605)
(2,868,576)
Recoveries
1,358,963 
1,470,482 
1,179,808 
Balance, end of year
3,495,129 
3,203,158 
6,141,281 
Commercial Real Estate Mortgage [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
1,549,000 
2,549,000 
 
Provision for loan losses
360,000 
811,000 
 
Charge-offs
(470,000)
(1,879,000)
 
Recoveries
156,000 
68,000 
 
Balance, end of year
1,595,000 
1,549,000 
 
Consumer Real Estate Mortgage [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
938,000 
1,528,000 
 
Provision for loan losses
731,000 
11,000 
 
Charge-offs
(896,000)
(842,000)
 
Recoveries
324,000 
241,000 
 
Balance, end of year
1,097,000 
938,000 
 
Construction and Land Development [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
319,000 
1,241,000 
 
Provision for loan losses
(902,000)
(787,000)
 
Charge-offs
(58,000)
(1,193,000)
 
Recoveries
771,000 
1,058,000 
 
Balance, end of year
130,000 
319,000 
 
Commercial and Industrial Loans [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
352,000 
809,000 
 
Provision for loan losses
336,000 
143,000 
 
Charge-offs
(108,000)
(699,000)
 
Recoveries
58,000 
99,000 
 
Balance, end of year
638,000 
352,000 
 
Consumer and Other Loans [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Balance, beginning of year
45,000 
14,000 
 
Provision for loan losses
(10,000)
122,000 
 
Charge-offs
(50,000)
(96,000)
 
Recoveries
50,000 
5,000 
 
Balance, end of year
$ 35,000 
$ 45,000 
 
Loans and Allowance for Loan Losses (Details 5) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 295,364 
$ 289,440 
Commercial Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
143,168 
129,799 
Consumer Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
76,907 
76,315 
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
34,449 
41,597 
Commercial and Industrial Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
37,863 
38,999 
Consumer and Other Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,977 
2,730 
Pass [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
277,201 
263,816 
Pass [Member] |
Commercial Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
135,586 
119,398 
Pass [Member] |
Consumer Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
72,753 
67,444 
Pass [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
33,201 
40,850 
Pass [Member] |
Commercial and Industrial Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
32,684 
33,394 
Pass [Member] |
Consumer and Other Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,977 
2,730 
Special Mention [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
7,752 
10,615 
Special Mention [Member] |
Commercial Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,096 
3,538 
Special Mention [Member] |
Consumer Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,452 
3,536 
Special Mention [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
17 
73 
Special Mention [Member] |
Commercial and Industrial Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,187 
3,468 
Special Mention [Member] |
Consumer and Other Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Substandard [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
10,411 
15,009 
Substandard [Member] |
Commercial Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,486 
6,863 
Substandard [Member] |
Consumer Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,702 
5,335 
Substandard [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,231 
674 
Substandard [Member] |
Commercial and Industrial Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,992 
2,137 
Substandard [Member] |
Consumer and Other Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 0 
$ 0 
Loans and Allowance for Loan Losses (Details 6) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
$ 5,952 
$ 9,895 
$ 6,274 
Impaired loans without a valuation allowance, Unpaid Principal Balance
6,073 
10,060 
6,399 
Impaired loans without a valuation allowance, Average Recorded Investment
7,914 
9,541 
8,562 
Impaired loans without a valuation allowance, Interest Income Recognized
326 
519 
306 
Impaired loans with a valuation allowance, Recorded Investment
2,886 
3,895 
8,915 
Impaired loans with a valuation allowance, Unpaid Principal Balance
3,021 
3,996 
8,956 
Impaired loans with a valuation allowance, Related Allowance
696 
564 
4,046 
Impaired loans with a valuation allowance, Average Recorded Investment
1,760 
6,996 
10,564 
Impaired loans with a valuation allowance, Interest Income Recognized
174 
261 
457 
Total impaired loans, Recorded Investment
8,838 
13,790 
15,189 
Total impaired loans, Unpaid Principal Balance
9,094 
14,056 
15,355 
Total impaired loans, Related Allowance
696 
564 
4,046 
Total impaired loans, Average Recorded Investment
9,674 
16,537 
19,126 
Total impaired loans, Interest Income Recognized
500 
780 
763 
Commercial Real Estate Mortgage [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
2,428 
5,786 
3,406 
Impaired loans without a valuation allowance, Unpaid Principal Balance
2,480 
5,854 
3,453 
Impaired loans without a valuation allowance, Average Recorded Investment
4,386 
4,657 
4,389 
Impaired loans without a valuation allowance, Interest Income Recognized
127 
340 
180 
Impaired loans with a valuation allowance, Recorded Investment
2,029 
2,196 
5,807 
Impaired loans with a valuation allowance, Unpaid Principal Balance
2,029 
2,285 
5,848 
Impaired loans with a valuation allowance, Related Allowance
404 
498 
2,230 
Impaired loans with a valuation allowance, Average Recorded Investment
683 
4,869 
6,616 
Impaired loans with a valuation allowance, Interest Income Recognized
98 
118 
215 
Consumer Real Estate Mortgage [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
1,738 
2,177 
513 
Impaired loans without a valuation allowance, Unpaid Principal Balance
1,742 
2,202 
540 
Impaired loans without a valuation allowance, Average Recorded Investment
1,880 
2,669 
1,538 
Impaired loans without a valuation allowance, Interest Income Recognized
114 
96 
52 
Impaired loans with a valuation allowance, Recorded Investment
341 
1,270 
1,353 
Impaired loans with a valuation allowance, Unpaid Principal Balance
476 
1,281 
1,353 
Impaired loans with a valuation allowance, Related Allowance
15 
11 
576 
Impaired loans with a valuation allowance, Average Recorded Investment
676 
1,353 
2,606 
Impaired loans with a valuation allowance, Interest Income Recognized
24 
90 
61 
Construction and Land Development [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
753 
369 
244 
Impaired loans without a valuation allowance, Unpaid Principal Balance
766 
383 
251 
Impaired loans without a valuation allowance, Average Recorded Investment
462 
358 
358 
Impaired loans without a valuation allowance, Interest Income Recognized
44 
23 
19 
Impaired loans with a valuation allowance, Recorded Investment
706 
Impaired loans with a valuation allowance, Unpaid Principal Balance
706 
Impaired loans with a valuation allowance, Related Allowance
460 
Impaired loans with a valuation allowance, Average Recorded Investment
177 
642 
Impaired loans with a valuation allowance, Interest Income Recognized
49 
Commercial and Industrial Loans [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
1,033 
1,563 
2,111 
Impaired loans without a valuation allowance, Unpaid Principal Balance
1,085 
1,621 
2,155 
Impaired loans without a valuation allowance, Average Recorded Investment
1,186 
1,857 
2,277 
Impaired loans without a valuation allowance, Interest Income Recognized
41 
60 
55 
Impaired loans with a valuation allowance, Recorded Investment
516 
429 
1,049 
Impaired loans with a valuation allowance, Unpaid Principal Balance
516 
430 
1,049 
Impaired loans with a valuation allowance, Related Allowance
277 
55 
780 
Impaired loans with a valuation allowance, Average Recorded Investment
401 
597 
700 
Impaired loans with a valuation allowance, Interest Income Recognized
52 
53 
132 
Consumer and Other Loans [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without a valuation allowance, Recorded Investment
Impaired loans without a valuation allowance, Unpaid Principal Balance
Impaired loans without a valuation allowance, Average Recorded Investment
Impaired loans without a valuation allowance, Interest Income Recognized
Impaired loans with a valuation allowance, Recorded Investment
Impaired loans with a valuation allowance, Unpaid Principal Balance
Impaired loans with a valuation allowance, Related Allowance
Impaired loans with a valuation allowance, Average Recorded Investment
Impaired loans with a valuation allowance, Interest Income Recognized
$ 0 
$ 0 
$ 0 
Loans and Allowance for Loan Losses (Details 7) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
$ 1,666 
$ 2,250 
Past Due 90 Days or More and Accruing
Nonaccrual
2,865 
3,566 
Total Past Due
4,531 
5,816 
Current Loans
290,833 
283,624 
Total Loans
295,364 
289,440 
Commercial Real Estate Owner Occupied [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
664 
678 
Past Due 90 Days or More and Accruing
Nonaccrual
496 
838 
Total Past Due
1,160 
1,516 
Current Loans
67,421 
64,231 
Total Loans
68,581 
65,747 
Commercial Real Estate All Other [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
867 
Past Due 90 Days or More and Accruing
Nonaccrual
44 
Total Past Due
911 
Current Loans
74,587 
63,141 
Total Loans
74,587 
64,052 
Consumer Real Estate Mortgage [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
419 
419 
Past Due 90 Days or More and Accruing
Nonaccrual
1,134 
1,006 
Total Past Due
1,553 
1,425 
Current Loans
75,354 
74,890 
Total Loans
76,907 
76,315 
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
521 
50 
Past Due 90 Days or More and Accruing
Nonaccrual
40 
47 
Total Past Due
561 
97 
Current Loans
33,888 
41,500 
Total Loans
34,449 
41,597 
Commercial and Industrial Loans [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
54 
201 
Past Due 90 Days or More and Accruing
Nonaccrual
1,195 
1,631 
Total Past Due
1,249 
1,832 
Current Loans
36,614 
37,167 
Total Loans
37,863 
38,999 
Consumer and Other Loans [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-89 Days Past Due and Accruing
35 
Past Due 90 Days or More and Accruing
Nonaccrual
Total Past Due
35 
Current Loans
2,969 
2,695 
Total Loans
$ 2,977 
$ 2,730 
Loans and Allowance for Loan Losses (Details 8) (USD $)
12 Months Ended
Dec. 31, 2014
Numbers
Dec. 31, 2013
Numbers
Dec. 31, 2012
Numbers
Financing Receivable, Modifications [Line Items]
 
 
 
Financing Receivable, Modifications, Outstanding Recorded Investment
$ 4,956,000 
$ 5,753,000 
 
Commercial Real Estate Mortgage [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Financing Receivable, Pre-Modifications, Number of Contracts
Financing Receivable, Modifications, Post-Modification Outstanding Recorded Investment
902,000 
2,073,000 
5,971,000 
Financing Receivable, Modifications, Outstanding Recorded Investment
902,000 
2,073,000 
5,971,000 
Consumer Real Estate Mortgage [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Financing Receivable, Pre-Modifications, Number of Contracts
Financing Receivable, Modifications, Post-Modification Outstanding Recorded Investment
65,000 
239,000 
65,000 
Financing Receivable, Modifications, Outstanding Recorded Investment
65,000 
239,000 
65,000 
Construction and Land Development [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Financing Receivable, Pre-Modifications, Number of Contracts
 
Financing Receivable, Modifications, Post-Modification Outstanding Recorded Investment
 
728,000 
1,178,000 
Financing Receivable, Modifications, Outstanding Recorded Investment
 
728,000 
1,178,000 
Commercial and Industrial Loans [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Financing Receivable, Pre-Modifications, Number of Contracts
 
Financing Receivable, Modifications, Post-Modification Outstanding Recorded Investment
 
2,389,000 
2,432,000 
Financing Receivable, Modifications, Outstanding Recorded Investment
 
$ 2,389,000 
$ 2,432,000 
Loans and Allowance for Loan Losses (Details 9) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Beginning balance
$ 1,380,170 
$ 1,833,982 
New loans
3,780,391 
50,384 
Repayments
(1,653,406)
(504,196)
Ending balance
$ 3,507,155 
$ 1,380,170 
Loans and Allowance for Loan Losses (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Commercial Real Estate Mortgage [Member]
Dec. 31, 2013
Commercial Real Estate Mortgage [Member]
Dec. 31, 2012
Commercial Real Estate Mortgage [Member]
Financing Receivable, Modifications [Line Items]
 
 
 
 
 
Description Of Bank's Loan Grading Process
The Banks loan grading process is as follows: All loans are assigned a loan grade at the time of origination by the relationship manager. Typically, a loan is assigned a loan grade of pass at origination. Loans relationships greater than or equal to $500 thousand are reviewed by the Banks external loan review provider on an annual basis. Additionally, the Bank's external loan review provider samples other loan relationships between $100 thousand and $500 thousand with an emphasis on commercial and commercial real estate loans and insider loans. The Banks internal loan review department samples approximately 33percent of all loan relationships less than $500 thousand on an annual basis for review. If a loan is delinquent 60 days or more or a pattern of delinquency exists, the loan will be selected for review. Generally, all loans on the Banks internal watchlist are reviewed annually by internal loan review or external loan review providers. 
 
 
 
 
Financing Receivable, Modifications, Recorded Investment
$ 4,956,000 
$ 5,753,000 
$ 902,000 
$ 2,073,000 
$ 5,971,000 
Bank Premises and Equipment (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Property, Plant and Equipment [Line Items]
 
 
Land
$ 2,145,003 
$ 2,145,003 
Buildings and improvements
4,343,643 
4,297,565 
Furniture, fixtures and equipment
3,315,766 
3,313,948 
Property, Plant and Equipment, Gross
9,804,412 
9,756,516 
Accumulated depreciation
(4,976,289)
(4,764,067)
Property, Plant and Equipment, Net
$ 4,828,123 
$ 4,992,449 
Bank Premises and Equipment (Details 1) (USD $)
Dec. 31, 2014
Property, Plant and Equipment [Line Items]
 
2015
$ 348,455 
2016
284,152 
2017
83,570 
2018
7,452 
2019
6,831 
Total
$ 730,460 
Bank Premises and Equipment (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Property, Plant and Equipment [Line Items]
 
 
 
Depreciation
$ 365,377 
$ 420,287 
$ 461,905 
Operating Leases, Rent Expense
$ 382,719 
$ 390,464 
$ 390,571 
Time and Related-Party Deposits (Details) (USD $)
Dec. 31, 2014
Time Deposits Maturity [Line Items]
 
2015
$ 95,107 
2016
23,981 
2017
13,399 
2018
7,833 
2019
3,974 
Total
$ 144,294 
Time and Related-Party Deposits (Details Textual) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Time Deposits Maturity [Line Items]
 
 
Related Party Deposit Liabilities
$ 1,191,000 
$ 779,000 
Time Deposits, $100,000 or More
$ 87,166,000 
$ 81,234,000 
Income Taxes (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Tax Holiday [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Current tax expense
 
 
 
 
 
 
 
 
$ 473,257 
$ 937,460 
$ 960,750 
Deferred tax (benefit) expense related to:
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
 
 
 
 
 
 
(110,983)
244,565 
(255,287)
Foreclosed assets
669,694 
 
 
 
(219,483)
 
 
 
669,694 
(219,483)
(58,692)
Other
 
 
 
 
 
 
 
 
(17,963)
80,258 
(69,171)
Income tax expense
$ 253,405 
$ 249,500 
$ 256,500 
$ 254,600 
$ 249,700 
$ 268,200 
$ 256,000 
$ 268,900 
$ 1,014,005 
$ 1,042,800 
$ 577,600 
Income Taxes (Details 1) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Tax Expenses [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Expected tax at statutory rates
 
 
 
 
 
 
 
 
$ 901,778 
$ 926,027 
$ 673,085 
Increase (decrease) resulting from tax effect of:
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of federal tax benefit
 
 
 
 
 
 
 
 
113,783 
116,843 
84,928 
New market tax credits
 
 
 
 
 
 
 
 
(180,000)
Other
 
 
 
 
 
 
 
 
(1,556)
(70)
(413)
Income tax expense
$ 253,405 
$ 249,500 
$ 256,500 
$ 254,600 
$ 249,700 
$ 268,200 
$ 256,000 
$ 268,900 
$ 1,014,005 
$ 1,042,800 
$ 577,600 
Income Taxes (Details 2) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Deferred tax assets:
 
 
Deferred compensation
$ 71,791 
$ 87,383 
Deferred loan fees
41,861 
43,838 
Allowance for loan losses
1,337,472 
1,226,489 
Foreclosed assets
776,278 
1,445,972 
Other
40,890 
Deferred Tax Assets, Gross
2,268,292 
2,803,682 
Deferred tax liabilities:
 
 
Depreciation
74,353 
76,884 
Life insurance
201,503 
205,443 
Net unrealized gain on securities available for sale
191,004 
167,349 
Other
11,826 
Deferred Tax Liabilities, Net
466,860 
461,502 
Net deferred tax asset
$ 1,801,432 
$ 2,342,180 
Federal Home Loan Bank Advances and Other Borrowings (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
$ 36,000,000 
$ 25,000,000 
Long Term Advance Dated February 9 2005 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
5,000,000 
5,000,000 
Long Term Advance Dated August 13 2007 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
5,000,000 
Long Term Advance Dated January 7 2008 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
5,000,000 
5,000,000 
Long Term Advance Dated January 10 2007 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
5,000,000 
5,000,000 
ShortTerm Advance Dated July 30 2014 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Short-term Federal Home Loan Bank Advances
8,000,000 
Short Term Advance Dated November 20 2014 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Short-term Federal Home Loan Bank Advances
8,000,000 
Long Term Advance Dated January 20 2006 [Member]
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
Long-term Federal Home Loan Bank Advances
$ 5,000,000 
$ 5,000,000 
Federal Home Loan Bank Advances and Other Borrowings (Details 1) (USD $)
Dec. 31, 2014
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
2015
$ 26,000,000 
2016
5,000,000 
2017
5,000,000 
Total
$ 36,000,000 
Federal Home Loan Bank Advances and Other Borrowings (Details Textual) (USD $)
12 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Long Term Advance Dated February 9 2005 [Member]
Dec. 31, 2014
Long Term Advance Dated August 13 2007 [Member]
Dec. 31, 2014
Long Term Advance Dated January 7 2008 [Member]
Dec. 31, 2014
ShortTerm Advance Dated July 30 2014 [Member]
Dec. 31, 2014
Short Term Advance Dated November 20 2014 [Member]
Dec. 31, 2014
Long Term Advance Dated January 20 2006 [Member]
Dec. 31, 2014
Long Term Advance Dated January 10 2007 [Member]
Dec. 31, 2013
Financial Institution [Member]
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]
 
 
 
 
 
 
 
 
 
 
Other Borrowings
 
 
 
 
 
 
 
 
 
$ 1,740,000 
Carrying Value Of Securities Pledged To Federal Home Loan Bank
18,705,000 
20,140,000 
 
 
 
 
 
 
 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Interest Rate
 
 
3.86% 
4.43% 
3.52% 
0.23% 
0.36% 
4.18% 
4.25% 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Due Date
 
 
2015 
2014 
2015 
2015 
2015 
2016 
2017 
 
Federal Home Loan Bank Advances Put Option Exercisable Date
 
 
 
February 2009 
January 2011 
 
 
January 2009 
January 2008 
 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Amount of Advances
$ 49,387,988 
 
 
 
 
 
 
 
 
 
Employee Benefit Plans (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2012
401(k) Plan
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period
30 days 
 
Employee Stock Ownership Plan [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Employee Stock Ownership Plan Esop Contribution For Purchasing Common Stock Percentage
100.00% 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Requisite Service Period
1000 hours 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
3 years 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage
100.00% 
 
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Amount
$ 10,000 
$ 3,500 
Financial Instruments With Off-Balance-Sheet Risk (Details Textual) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Financial Instruments Owned and Pledged as Collateral [Line Items]
 
 
Undisbursed Loan
$ 46,478,000 
$ 33,664,000 
Letters of Credit Outstanding, Amount
$ 330,000 
$ 396,000 
Fair Value Disclosures (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
$ 87,192,909 
$ 92,208,672 
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
87,192,909 
92,208,672 
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
US Government Agencies Debt Securities [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
563,023 
3,481,335 
US Government Agencies Debt Securities [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
US Government Agencies Debt Securities [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
563,023 
3,481,335 
US Government Agencies Debt Securities [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
US States and Political Subdivisions Debt Securities [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
7,331,085 
15,249,238 
US States and Political Subdivisions Debt Securities [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
US States and Political Subdivisions Debt Securities [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
7,331,085 
15,249,238 
US States and Political Subdivisions Debt Securities [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
Residential Mortgage Backed Securities [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
16,888,271 
7,132,279 
Residential Mortgage Backed Securities [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
Residential Mortgage Backed Securities [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
16,888,271 
7,132,279 
Residential Mortgage Backed Securities [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
Collateralized Debt Obligations [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
62,410,530 
66,345,820 
Collateralized Debt Obligations [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
Collateralized Debt Obligations [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
62,410,530 
66,345,820 
Collateralized Debt Obligations [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Total securities available for sale
$ 0 
$ 0 
Fair Value Disclosures (Details 1) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Impaired loans
$ 2,190,522 
$ 3,331,680 
Foreclosed assets
8,000,365 
12,925,748 
Fair Value, Inputs, Level 1 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Impaired loans
Foreclosed assets
Fair Value, Inputs, Level 2 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Impaired loans
Foreclosed assets
Fair Value, Inputs, Level 3 [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Impaired loans
2,190,522 
3,331,680 
Foreclosed assets
$ 8,000,365 
$ 12,925,748 
Fair Value Disclosures (Details 2) (Fair Value, Inputs, Level 3 [Member], USD $)
12 Months Ended
Dec. 31, 2014
Impaired Loans [Member]
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
Assets, Fair Value Disclosure, Nonrecurring
$ 2,190,522 
Fair Value Measurements, Valuation Techniques
Appraisal 
Fair Value Measurements, Significant Other Unobservable Input
Appraisal discounts (%) 
Fair Value Inputs, Weighted Average of Input
28.90% 
Foreclosed assets [Member]
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
Assets, Fair Value Disclosure, Nonrecurring
$ 8,000,365 
Fair Value Measurements, Valuation Techniques
Appraisal 
Fair Value Measurements, Significant Other Unobservable Input
Appraisal discounts (%) 
Fair Value Inputs, Weighted Average of Input
14.50% 
Fair Value Disclosures (Details 3) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets:
 
 
 
 
Cash and cash equivalents
$ 15,527,721 
$ 24,851,737 
$ 59,395,238 
$ 38,882,691 
Securities
87,218,000 
92,243,000 
 
 
Federal Home Loan Bank stock
2,322,900 
2,322,900 
 
 
Loans, net
291,869,338 
286,236,578 
 
 
Accrued interest receivable
1,142,899 
977,925 
 
 
Cash and cash equivalents, Estimated Fair Value
15,528,000 
24,852,000 
 
 
Securities, Estimated Fair Value
87,219,000 
92,244,000 
 
 
Federal Home Loan Bank stock, Estimated Fair Value
2,323,000 
2,323,000 
 
 
Loans, net, Estimated Fair Value
292,490,000 
287,411,000 
 
 
Accrued interest receivable, Estimated Fair Value
1,143,000 
978,000 
 
 
Liabilities:
 
 
 
 
Noninterest-bearing demand deposits
57,034,792 
75,206,540 
 
 
Interest-bearing demand deposits
26,464,173 
24,563,987 
 
 
Savings deposits and money market accounts
80,861,110 
86,329,930 
 
 
Time deposits
144,294,390 
155,313,920 
 
 
Federal funds purchased and securities sold under agreements to repurchase
29,409,505 
22,974,117 
 
 
Federal Home Loan Bank advances and other borrowings
36,000,000 
26,740,000 
 
 
Accrued interest payable
71,925 
82,320 
 
 
Noninterest-bearing demand deposits, Estimated Fair Value
57,035,000 
75,207,000 
 
 
Interest-bearing demand deposits, Estimated Fair Value
26,464,000 
24,564,000 
 
 
Savings deposits and money market accounts, Estimated Fair Value
80,861,000 
86,330,000 
 
 
Time deposits, Estimated Fair Value
145,907,000 
156,698,000 
 
 
Federal funds purchased and securities sold under agreements to repurchase, Estimated Fair Value
29,410,000 
22,974,000 
 
 
Federal Home Loan Bank advances and other borrowings, Estimated Fair Value
36,321,000 
27,449,000 
 
 
Accrued interest payable, Estimated Fair Value
72,000 
82,000 
 
 
Unrecognized financial instruments (net of contract amount):
 
 
 
 
Commitments to extend credit
 
 
Letters of credit
 
 
Lines of credit
 
 
Commitments to extend credit, Estimated Fair Value
 
 
Letters of credit, Estimated Fair Value
 
 
Lines of credit, Estimated Fair Value
$ 0 
$ 0 
 
 
Stock Option Plans (Details)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Dividend yield
0.00% 
0.00% 
0.00% 
Expected life
8 years 6 months 
7 years 
7 years 
Expected volatility
45.73% 
47.60% 
44.62% 
Risk-free interest rate
2.32% 
1.23% 
1.44% 
Stock Option Plans (Details 1) (Board Of Directors Plan [Member], USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Board Of Directors Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Shares, Outstanding
190,250 
145,250 
55,250 
Shares, Granted
80,000 
45,000 
90,000 
Shares, Exercised
Shares, Forfeited
16,000 
Shares, Outstanding
254,250 
190,250 
145,250 
Shares, Options exercisable
151,750 
100,250 
55,250 
Weighted Average Exercise Price, Outstanding (in dollars per share)
$ 3.07 
$ 3.30 
$ 5.98 
Weighted Average Exercise Price, Granted (in dollars per share)
$ 2.40 
$ 2.37 
$ 1.65 
Weighted Average Exercise Price, Exercised (in dollars per share)
$ 0 
$ 0 
$ 0 
Weighted Average Exercise Price, Forfeited (in dollars per share)
$ 5.44 
$ 0 
$ 0 
Weighted Average Exercise Price, Outstanding (in dollars per share)
$ 2.71 
$ 3.07 
$ 3.30 
Weighted Average Exercise Price, Options exercisable (in dollars per share)
$ 2.93 
$ 4.03 
$ 5.98 
Weighted-average fair value of options granted during the year
$ 1.30 
$ 1.17 
$ 0.78 
Aggregate Intrinsic Value, Outstanding
$ 264,500 
 
 
Aggregate Intrinsic Value, Options exercisable at year end
$ 170,550 1
 
 
Stock Option Plans (Details 2) (Board Of Directors Plan [Member], USD $)
12 Months Ended
Dec. 31, 2014
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Number Outstanding
254,250 
Options Outstanding, Weighted Average Remaining Life
7 years 4 months 24 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.71 
Options, Number Exercisable
151,750 
Options Exercisable, Weighted Average Exercise Price
$ 2.93 
Exercise Price One [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 9.23 
Number Outstanding
8,000 
Options Outstanding, Weighted Average Remaining Life
2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 9.23 
Options, Number Exercisable
8,000 
Options Exercisable, Weighted Average Exercise Price
$ 9.23 
Exercise Price Two [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 7.99 
Number Outstanding
12,800 
Options Outstanding, Weighted Average Remaining Life
3 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 7.99 
Options, Number Exercisable
12,800 
Options Exercisable, Weighted Average Exercise Price
$ 7.99 
Exercise Price Three [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 3.60 
Number Outstanding
18,450 
Options Outstanding, Weighted Average Remaining Life
4 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 3.60 
Options, Number Exercisable
18,450 
Options Exercisable, Weighted Average Exercise Price
$ 3.60 
Exercise Price Four [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 2.40 
Number Outstanding
80,000 
Options Outstanding, Weighted Average Remaining Life
9 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.40 
Options, Number Exercisable
Options Exercisable, Weighted Average Exercise Price
$ 2.40 
Exercise Price Five [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 2.37 
Number Outstanding
45,000 
Options Outstanding, Weighted Average Remaining Life
8 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.37 
Options, Number Exercisable
22,500 
Options Exercisable, Weighted Average Exercise Price
$ 2.37 
Exercise Price Six [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Exercise Prices
$ 1.65 
Number Outstanding
90,000 
Options Outstanding, Weighted Average Remaining Life
7 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.65 
Options, Number Exercisable
90,000 
Options Exercisable, Weighted Average Exercise Price
$ 1.65 
Stock Option Plans (Details 3) (Board Of Directors Plan [Member], USD $)
12 Months Ended
Dec. 31, 2014
Board Of Directors Plan [Member]
 
Number of Shares, Non-vested options
90,000 
Number of Shares,Granted
80,000 
Number of Shares, Vested
(67,500)
Number of Shares, Forfeited
Number of Shares, Non-vested options
102,500 
Weighted Average Grant Date Fair Value, Non-vested options (in dollars per share)
$ 0.98 
Weighted Average Grant Date Fair Value, Granted (in dollars per share)
$ 1.30 
Weighted Average Grant Date Fair Value, Vested (in dollars per share)
$ 0.91 
Weighted Average Grant Date Fair Value, Forfeited (in dollars per share)
$ 0 
Weighted Average Grant Date Fair Value, Non-vested options (in dollars per share)
$ 1.27 
Stock Option Plans (Details 4) (Officer and Employee Plans [Member], USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Officer and Employee Plans [Member]
 
 
 
Shares, Outstanding
810,825 
670,300 
572,600 
Shares, Granted
207,000 
203,000 
202,000 
Shares, Exercised
Shares, Forfeited
(77,990)
(62,475)
(104,300)
Shares, Options exercisable
345,735 
307,025 
274,680 
Shares, Outstanding
939,835 
810,825 
670,300 
Weighted Average Exercise Price, Outstanding (in dollars per share)
$ 3.51 
$ 3.86 
$ 4.63 
Weighted Average Exercisable Price Granted (in dollars per share)
$ 2.40 
$ 2.37 
$ 1.65 
Weighted Average Exercisable Price Exercised (in dollars per share)
$ 0 
$ 0 
$ 0 
Weighted Average Exercisable Price Forfeited (in dollars per share)
$ 4.89 
$ 3.40 
$ 3.89 
Weighted Average Exercise Price, Outstanding (in dollars per share)
$ 3.15 
$ 3.51 
$ 3.86 
Weighted Average Exercisable Price, Options exercisable (in dollars per share)
$ 4.88 
$ 6.10 
$ 6.82 
Weighted-average fair value of options granted during the year
$ 1.30 
$ 1.17 
$ 0.78 
Aggregate Intrinsic Value Outstanding
$ 953,940 1
 
 
Aggregate Intrinsic Value Options exercisable at year end
$ 264,144 1
 
 
Stock Option Plans (Details 5) (Officer and Employee Plans [Member], USD $)
12 Months Ended
Dec. 31, 2014
Number Outstanding
939,835 
Options Outstanding, Weighted Average Remaining Life
6 years 9 months 18 days 
Options Outstanding, Weighted Average Exercise Price
$ 3.15 
Options, Number Exercisable
345,735 
Options Exercisable, Weighted Average Exercise Price
$ 4.88 
Exercise Price One [Member]
 
Exercisable Price
$ 9.23 
Number Outstanding
39,910 
Options Outstanding, Weighted Average Remaining Life
2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 9.23 
Options, Number Exercisable
39,910 
Options Exercisable, Weighted Average Exercise Price
$ 9.23 
Exercise Price Two [Member]
 
Exercisable Price
$ 13.25 
Number Outstanding
16,800 
Options Outstanding, Weighted Average Remaining Life
1 year 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 13.25 
Options, Number Exercisable
16,800 
Options Exercisable, Weighted Average Exercise Price
$ 13.25 
Exercise Price Three [Member]
 
Exercisable Price
$ 15.25 
Number Outstanding
11,825 
Options Outstanding, Weighted Average Remaining Life
2 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 15.25 
Options, Number Exercisable
11,825 
Options Exercisable, Weighted Average Exercise Price
$ 15.25 
Exercise Price Four [Member]
 
Exercisable Price
$ 15.20 
Number Outstanding
2,750 
Options Outstanding, Weighted Average Remaining Life
2 years 3 months 18 days 
Options Outstanding, Weighted Average Exercise Price
$ 15.20 
Options, Number Exercisable
2,750 
Options Exercisable, Weighted Average Exercise Price
$ 15.20 
Exercise Price Five [Member]
 
Exercisable Price
$ 7.99 
Number Outstanding
45,000 
Options Outstanding, Weighted Average Remaining Life
3 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 7.99 
Options, Number Exercisable
45,000 
Options Exercisable, Weighted Average Exercise Price
$ 7.99 
Exercise Price Six [Member]
 
Exercisable Price
$ 3.60 
Number Outstanding
69,550 
Options Outstanding, Weighted Average Remaining Life
4 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 3.60 
Options, Number Exercisable
69,550 
Options Exercisable, Weighted Average Exercise Price
$ 3.60 
Exercise Price Seven [Member]
 
Exercisable Price
$ 1.70 
Number Outstanding
167,000 
Options Outstanding, Weighted Average Remaining Life
6 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.70 
Options, Number Exercisable
100,200 
Options Exercisable, Weighted Average Exercise Price
$ 1.70 
Exercise Price Eight [Member]
 
Exercisable Price
$ 1.55 
Number Outstanding
3,000 
Options Outstanding, Weighted Average Remaining Life
6 years 3 months 18 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.55 
Options, Number Exercisable
1,800 
Options Exercisable, Weighted Average Exercise Price
$ 1.55 
Exercise Price Nine [Member]
 
Exercisable Price
$ 1.10 
Number Outstanding
5,000 
Options Outstanding, Weighted Average Remaining Life
6 years 7 months 6 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.10 
Options, Number Exercisable
3,000 
Options Exercisable, Weighted Average Exercise Price
$ 1.10 
Exercise Price Ten [Member]
 
Exercisable Price
$ 1.02 
Number Outstanding
5,000 
Options Outstanding, Weighted Average Remaining Life
6 years 9 months 18 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.02 
Options, Number Exercisable
3,000 
Options Exercisable, Weighted Average Exercise Price
$ 1.02 
Exercise Price Eleven [Member]
 
Exercisable Price
$ 1.65 
Number Outstanding
173,000 
Options Outstanding, Weighted Average Remaining Life
7 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 1.65 
Options, Number Exercisable
51,900 
Options Exercisable, Weighted Average Exercise Price
$ 1.65 
Exercise Price Twelve [Member]
 
Exercisable Price
$ 2.37 
Number Outstanding
190,000 
Options Outstanding, Weighted Average Remaining Life
8 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.37 
Options, Number Exercisable
Options Exercisable, Weighted Average Exercise Price
$ 0 
Exercise Price Thirteen [Member]
 
Exercisable Price
$ 2.40 
Number Outstanding
206,000 
Options Outstanding, Weighted Average Remaining Life
9 years 2 months 12 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.40 
Options, Number Exercisable
Options Exercisable, Weighted Average Exercise Price
$ 0 
Exercise Price Fourteen [Member]
 
Exercisable Price
$ 2.50 
Number Outstanding
5,000 
Options Outstanding, Weighted Average Remaining Life
8 years 7 months 6 days 
Options Outstanding, Weighted Average Exercise Price
$ 2.50 
Options, Number Exercisable
Options Exercisable, Weighted Average Exercise Price
$ 0 
Stock Option Plans (Details 6) (Officer and Employee Plans [Member], USD $)
12 Months Ended
Dec. 31, 2014
Officer and Employee Plans [Member]
 
Number of Shares, Non-vested options
503,800 
Non-vested Granted
207,000 
Number of Shares, Vested
(107,400)
Number of Shares, Forfeited
(9,300)
Number of Shares, Non-vested options
594,100 
Weighted Average Grant Date Fair Value, Non-vested options (in dollars per share)
$ 0.98 
Weighted Average Grant Date Fair Value, Granted (in dollars per share)
$ 1.30 
Weighted Average Grant Date Fair Value, Vested (in dollars per share)
$ 0.87 
Weighted Average Grant Date Fair Value, Forfeited (in dollars per share)
$ 1.01 
Weighted Average Grant Date Fair Value, Non-vested options (in dollars per share)
$ 1.11 
Stock Option Plans (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Stock or Unit Option Plan Expense
$ 160,500 
$ 129,056 
$ 74,048 
Officer and Employee Plans [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value
281,000 
190,000 
73,000 
Percentage Of Incentive Stock Options Vest On Fourth Anniversary Of Grant Date
40.00% 
 
 
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized
658,000 
 
 
Percentage Of Incentive Stock Options Vest On Second And Third Anniversary Of Grant Date
30.00% 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period
10 years 
 
 
Exercise Price Incentive Stock Option Description
 
 
Officer and Employee Plans [Member] |
Long Term Incentive Plan 2002 [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Shares Held in Employee Stock Option Plan, Allocated
220,000 
 
 
Officer and Employee Plans [Member] |
Cornerstone Statutory Option Plan 1996 [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Shares Held in Employee Stock Option Plan, Allocated
1,200,000 
 
 
Board Of Directors Plan [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value
179,000 
102,600 
 
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized
$ 130,000 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized
600,000 
 
 
Board Of Directors Plan [Member] |
Long Term Incentive Plan 2002 [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Shares Held in Employee Stock Option Plan, Allocated
1,200,000 
 
 
Percentage Of Board Of Directors Plan Vest On First Anniversary Of Grant Date
50.00% 
50.00% 
50.00% 
Percentage Of Board Of Directors Plan Vest On Second Anniversary Of Grant Date
50.00% 
50.00% 
50.00% 
Minimum Regulatory Capital Requirements (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Consolidated Entities [Member]
 
 
Total capital to risk-weighted assets:
 
 
Capital, Amount
$ 36,107 
$ 34,820 
Capital to Risk Weighted Assets, Ratio
11.60% 
11.30% 
Capital Required for Capital Adequacy Purposes, Amount
24,817 
24,634 
Capital Required for Capital Adequacy Purposes to Risk Weighted Assets, Ratio
8.00% 
8.00% 
Tier I capital to risk-weighted assets:
 
 
Tier One Risk Based Capital, Amount
32,612 
31,617 
Tier One Risk Based Capital to Risk Weighted Assets, Ratio
10.50% 
10.30% 
Tier One Risk Based Capital Required for Capital Adequacy Purposes, Amount
12,408 
12,317 
Tier One Risk Based Capital Required for Capital Adequacy Purposes to Risk Weighted Assets, Ratio
4.00% 
4.00% 
Tier I capital to average assets:
 
 
Tier One Leverage Capital, Amount
32,612 
31,617 
Tier One Leverage Capital to Average Assets, Ratio
8.00% 
7.50% 
Tier One Leverage Capital Required for Capital Adequacy Purposes, Amount
16,304 
16,885 
Tier One Leverage Capital Required for Capital Adequacy Purposes to Average Assets, Ratio
4.00% 
4.00% 
Cornerstone Community Bank [Member]
 
 
Total capital to risk-weighted assets:
 
 
Capital, Amount
41,670 
39,342 
Capital to Risk Weighted Assets, Ratio
13.50% 
12.80% 
Capital Required for Capital Adequacy Purposes, Amount
24,784 
24,552 
Capital Required for Capital Adequacy Purposes to Risk Weighted Assets, Ratio
8.00% 
8.00% 
Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions, Amount
30,981 
30,691 
Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions to Risk Weighted Assets, Ratio
10.00% 
10.00% 
Tier I capital to risk-weighted assets:
 
 
Tier One Risk Based Capital, Amount
38,175 
36,139 
Tier One Risk Based Capital to Risk Weighted Assets, Ratio
12.30% 
11.80% 
Tier One Risk Based Capital Required for Capital Adequacy Purposes, Amount
12,392 
12,276 
Tier One Risk Based Capital Required for Capital Adequacy Purposes to Risk Weighted Assets, Ratio
4.00% 
4.00% 
Tier One Risk Based Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions, Amount
18,588 
18,414 
Tier One Risk Based Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions to Risk Weighted Assets, Ratio
6.00% 
6.00% 
Tier I capital to average assets:
 
 
Tier One Leverage Capital, Amount
38,175 
36,139 
Tier One Leverage Capital to Average Assets, Ratio
9.40% 
8.60% 
Tier One Leverage Capital Required for Capital Adequacy Purposes, Amount
16,287 
16,870 
Tier One Leverage Capital Required for Capital Adequacy Purposes to Average Assets, Ratio
4.00% 
4.00% 
Tier One Leverage Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions, Amount
$ 20,359 
$ 21,087 
Tier One Leverage Capital Required to be Well Capitalized Under Prompt Corrective Action Provisions to Average Assets, Ratio
5.00% 
5.00% 
Earnings per Common Share (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net income
$ 410,957 
$ 405,691 
$ 409,483 
$ 412,151 
$ 404,102 
$ 428,548 
$ 396,031 
$ 452,128 
$ 1,638,282 
$ 1,680,809 
$ 1,402,063 
Preferred stock dividend requirement
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
1,500,000 
1,500,000 
1,229,780 
Less: Preferred stock accretion
17,845 
17,846 
17,845 
17,846 
17,846 
17,845 
17,845 
17,845 
71,382 
71,381 
63,924 
Net income available to common stockholders
18,112 
12,845 
16,638 
19,305 
11,256 
35,703 
3,186 
59,283 
66,900 
109,428 
108,359 
Average number of common shares outstanding
6,614,414 
 
 
 
6,547,074 
 
 
 
6,614,414 
6,547,074 
6,500,396 
Effect of dilutive stock options
 
 
 
 
 
 
 
 
$ 222,373 
$ 115,213 
$ 50,136 
Average number of common shares outstanding used to calculate diluted earnings per common share
 
 
 
 
 
 
 
 
6,836,787 
6,662,287 
6,550,532 
Earnings per Common Share (Details Textual)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
217,435 
358,550 
358,550 
Equity Investment (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Schedule of Equity Method Investments [Line Items]
 
 
 
Effective Income Tax Rate Reconciliation, Tax Credit, Investment, Amount
$ 0 
$ 0 
 
Proceeds from Equity Method Investment, Dividends or Distributions
2,393,603 
Investment Type [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Equity Method Investments
3,000,000 
 
 
Equity Method Investment, Ownership Percentage
25.00% 
 
 
Effective Income Tax Rate Reconciliation, Tax Credit, Investment, Amount
 
 
$ 180,000 
Agreement and Plan of Merger (Details Textual) (USD $)
12 Months Ended
Dec. 31, 2014
Conversion of Stock, Shares Converted
4.20 
Share-based Compensation Arrangement by Share-based Payment Award, Percentage of Outstanding Stock Maximum
7.00% 
Termination Fee
$ 1,200,000 
Condensed Parent Information (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS
 
 
 
 
Cash
$ 15,527,721 
$ 24,851,737 
$ 59,395,238 
$ 38,882,691 
Other assets
4,830,113 
7,673,179 
 
 
Total assets
415,739,796 
432,223,353 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Total liabilities
375,077,691 
392,089,625 
 
 
Stockholders’ equity
40,662,105 
40,133,728 
40,888,836 
35,208,305 
Total liabilities and stockholders' equity
415,739,796 
432,223,353 
 
 
Parent [Member]
 
 
 
 
ASSETS
 
 
 
 
Cash
637,635 
3,376,410 
5,341,137 
919,561 
Investment in subsidiary
39,733,504 
38,096,440 
 
 
Other assets
334,115 
435,972 
 
 
Total assets
40,705,254 
41,908,822 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Other liabilities
43,149 
35,094 
 
 
Other borrowings
1,740,000 
 
 
Total liabilities
43,149 
1,775,094 
 
 
Stockholders’ equity
40,662,105 
40,133,728 
 
 
Total liabilities and stockholders' equity
$ 40,705,254 
$ 41,908,822 
 
 
Condensed Parent Information (Details 1) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INCOME
 
 
 
 
 
 
 
 
 
 
 
Interest income
$ 4,520,241 
$ 4,502,258 
$ 4,581,744 
$ 4,533,121 
$ 4,513,506 
$ 4,760,392 
$ 4,576,019 
$ 4,603,114 
$ 18,137,364 
$ 18,453,031 
$ 19,352,879 
EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Interest expense
650,170 
691,727 
725,324 
722,634 
772,240 
869,041 
919,565 
961,705 
2,789,855 
3,522,551 
4,784,827 
Income tax benefit
(253,405)
(249,500)
(256,500)
(254,600)
(249,700)
(268,200)
(256,000)
(268,900)
(1,014,005)
(1,042,800)
(577,600)
Net income
410,957 
405,691 
409,483 
412,151 
404,102 
428,548 
396,031 
452,128 
1,638,282 
1,680,809 
1,402,063 
Preferred stock dividend requirements
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
1,500,000 
1,500,000 
1,229,780 
Accretion of preferred stock discount
17,845 
17,846 
17,845 
17,846 
17,846 
17,845 
17,845 
17,845 
71,382 
71,381 
63,924 
Net income available to common stockholders
18,112 
12,845 
16,638 
19,305 
11,256 
35,703 
3,186 
59,283 
66,900 
109,428 
108,359 
Parent [Member]
 
 
 
 
 
 
 
 
 
 
 
INCOME
 
 
 
 
 
 
 
 
 
 
 
Dividends
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
 
 
 
 
665 
956 
Interest and Dividend Income, Operating
 
 
 
 
 
 
 
 
665 
956 
EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
19,802 
49,836 
170,872 
Other operating expenses
 
 
 
 
 
 
 
 
476,894 
286,105 
436,283 
Loss before equity in undistributed earnings
 
 
 
 
 
 
 
 
(496,031)
(334,985)
(607,155)
Equity in undistributed earnings of subsidiary
 
 
 
 
 
 
 
 
1,942,913 
1,887,294 
1,775,918 
Income tax benefit
 
 
 
 
 
 
 
 
191,400 
128,500 
233,300 
Net income
 
 
 
 
 
 
 
 
1,638,282 
1,680,809 
1,402,063 
Preferred stock dividend requirements
 
 
 
 
 
 
 
 
1,500,000 
1,500,000 
1,229,780 
Accretion of preferred stock discount
 
 
 
 
 
 
 
 
71,382 
71,381 
63,924 
Net income available to common stockholders
 
 
 
 
 
 
 
 
$ 66,900 
$ 109,428 
$ 108,359 
Condensed Parent Information (Details 2) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net income
$ 410,957 
$ 405,691 
$ 409,483 
$ 412,151 
$ 404,102 
$ 428,548 
$ 396,031 
$ 452,128 
$ 1,638,282 
$ 1,680,809 
$ 1,402,063 
Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
Stock compensation expense
 
 
 
 
 
 
 
 
160,500 
129,056 
74,048 
Other
 
 
 
 
 
 
 
 
(51,955)
869,860 
1,720,001 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other borrowings
 
 
 
 
 
 
 
 
(1,740,000)
(435,000)
(870,000)
Issuance of preferred stock
 
 
 
 
 
 
 
 
4,858,078 
Payment of dividends on preferred stock
 
 
 
 
 
 
 
 
(1,500,000)
(1,433,893)
(985,917)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
 
 
 
 
 
 
 
(9,324,016)
(34,543,501)
20,512,547 
CASH AND CASH EQUIVALENTS, beginning of year
 
 
 
24,851,737 
 
 
 
59,395,238 
24,851,737 
59,395,238 
38,882,691 
CASH AND CASH EQUIVALENTS, end of year
15,527,721 
 
 
 
24,851,737 
 
 
 
15,527,721 
24,851,737 
59,395,238 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
 
2,800,250 
3,560,789 
4,774,972 
Income taxes
 
 
 
 
 
 
 
 
767,687 
1,107,997 
965,888 
Parent [Member]
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
1,638,282 
1,680,809 
1,402,063 
Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
Stock compensation expense
 
 
 
 
 
 
 
 
74,048 
Equity in undistributed income of subsidiary
 
 
 
 
 
 
 
 
(1,152,913)
(1,887,294)
(1,775,918)
Other
 
 
 
 
 
 
 
 
15,856 
110,651 
1,719,222 
Net cash used in operating activities
 
 
 
 
 
 
 
 
501,225 
(95,834)
1,419,415 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other borrowings
 
 
 
 
 
 
 
 
(1,740,000)
(435,000)
(870,000)
Issuance of preferred stock
 
 
 
 
 
 
 
 
4,858,078 
Payment of dividends on preferred stock
 
 
 
 
 
 
 
 
(1,500,000)
(1,433,893)
(985,917)
Net cash (used in) provided by financing activities
 
 
 
 
 
 
 
 
(3,240,000)
(1,868,893)
3,002,161 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
 
 
 
 
 
 
 
(2,738,775)
(1,964,727)
4,421,576 
CASH AND CASH EQUIVALENTS, beginning of year
 
 
 
3,376,410 
 
 
 
5,341,137 
3,376,410 
5,341,137 
919,561 
CASH AND CASH EQUIVALENTS, end of year
637,635 
 
 
 
3,376,410 
 
 
 
637,635 
3,376,410 
5,341,137 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
 
19,802 
85,236 
174,473 
Income taxes
 
 
 
 
 
 
 
 
$ 0 
$ 0 
$ 0 
Quarterly Data (unaudited) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Data [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Interest income
$ 4,520,241 
$ 4,502,258 
$ 4,581,744 
$ 4,533,121 
$ 4,513,506 
$ 4,760,392 
$ 4,576,019 
$ 4,603,114 
$ 18,137,364 
$ 18,453,031 
$ 19,352,879 
Interest expense
650,170 
691,727 
725,324 
722,634 
772,240 
869,041 
919,565 
961,705 
2,789,855 
3,522,551 
4,784,827 
Net interest income, before provision for loan losses
3,870,071 
3,810,531 
3,856,420 
3,810,487 
3,741,266 
3,891,351 
3,656,454 
3,641,409 
15,347,509 
14,930,480 
14,568,052 
Provision for loan losses
350,000 
165,000 
300,000 
515,000 
300,000 
430,000 
Net interest income, after provision for loan losses
3,870,071 
3,810,531 
3,506,420 
3,645,487 
3,741,266 
3,891,351 
3,656,454 
3,341,409 
14,832,509 
14,630,480 
14,138,052 
Noninterest income
458,774 
503,766 
534,488 
322,313 
616,747 
269,968 
697,305 
355,499 
1,819,341 
1,939,519 
1,019,480 
Noninterest expenses
3,664,483 
3,659,106 
3,374,925 
3,301,049 
3,704,211 
3,464,571 
3,701,728 
2,975,880 
13,999,563 
13,846,390 
13,177,869 
Income before income taxes
664,362 
655,191 
665,983 
666,751 
653,802 
696,748 
652,031 
721,028 
2,652,287 
2,723,609 
1,979,663 
Income tax expense
253,405 
249,500 
256,500 
254,600 
249,700 
268,200 
256,000 
268,900 
1,014,005 
1,042,800 
577,600 
Net income
410,957 
405,691 
409,483 
412,151 
404,102 
428,548 
396,031 
452,128 
1,638,282 
1,680,809 
1,402,063 
Preferred stock dividend requirement
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
375,000 
1,500,000 
1,500,000 
1,229,780 
Accretion of preferred stock discount
17,845 
17,846 
17,845 
17,846 
17,846 
17,845 
17,845 
17,845 
71,382 
71,381 
63,924 
Net income available to common shareholders
$ 18,112 
$ 12,845 
$ 16,638 
$ 19,305 
$ 11,256 
$ 35,703 
$ 3,186 
$ 59,283 
$ 66,900 
$ 109,428 
$ 108,359 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
Basic (in dollars per share)
$ 0.01 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0.01 
$ 0 
$ 0.01 
$ 0.01 
$ 0.02 
$ 0.02 
Diluted (in dollars per share)
$ 0.01 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0.01 
$ 0 
$ 0.01 
$ 0.01 
$ 0.02 
$ 0.02