|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Tennessee
|
|
62-1173944
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
5401 Kingston Pike, Suite 600 Knoxville, Tennessee
|
|
37919
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
865-453-2650
|
|
|
|
(Registrant’s telephone number, including area code)
|
|
(Former name, former address and former fiscal
|
|
|
|
year, if changes since last report)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
March 31, 2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
22,093,186
|
|
|
$
|
34,290,617
|
|
|
Interest-bearing deposits at other financial institutions
|
|
33,454,535
|
|
|
34,457,691
|
|
||
|
Total cash and cash equivalents
|
|
55,547,721
|
|
|
68,748,308
|
|
||
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
137,132,626
|
|
|
129,421,914
|
|
||
|
Restricted investments, at cost
|
|
5,627,950
|
|
|
5,627,950
|
|
||
|
Loans, net of allowance for loan losses of $5,152,261 at March 31, 2017 and $5,105,255 at December 31, 2016
|
|
802,387,400
|
|
|
808,271,003
|
|
||
|
Bank premises and equipment, net
|
|
30,802,210
|
|
|
30,535,594
|
|
||
|
Foreclosed assets
|
|
2,370,556
|
|
|
2,386,239
|
|
||
|
Goodwill and core deposit intangible, net
|
|
6,583,077
|
|
|
6,635,655
|
|
||
|
Other assets
|
|
10,634,241
|
|
|
10,829,622
|
|
||
|
Total assets
|
|
$
|
1,051,085,781
|
|
|
$
|
1,062,456,285
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand deposits
|
|
$
|
160,672,567
|
|
|
$
|
153,482,650
|
|
|
Interest-bearing demand deposits
|
|
167,433,130
|
|
|
162,702,457
|
|
||
|
Money market and savings deposits
|
|
274,993,376
|
|
|
274,604,724
|
|
||
|
Time deposits
|
|
286,600,177
|
|
|
316,275,340
|
|
||
|
Total deposits
|
|
889,699,250
|
|
|
907,065,171
|
|
||
|
|
|
|
|
|
||||
|
Securities sold under agreement to repurchase
|
|
23,153,397
|
|
|
26,621,984
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
|
60,000
|
|
|
18,505,390
|
|
||
|
Accrued expenses and other liabilities
|
|
5,622,319
|
|
|
5,023,600
|
|
||
|
Total liabilities
|
|
918,534,966
|
|
|
957,216,145
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
|
|
||
|
Preferred stock - $1 par value; 2,000,000 shares authorized; None issued and outstanding in 2017. 12,000 issued and outstanding in 2016.
|
|
—
|
|
|
12,000
|
|
||
|
Common stock - $1 par value; 40,000,000 shares authorized; 8,211,102 and 5,896,033 shares issued and outstanding in 2017 and 2016, respectively
|
|
8,211,102
|
|
|
5,896,033
|
|
||
|
Additional paid-in capital
|
|
106,702,972
|
|
|
83,463,051
|
|
||
|
Retained earnings
|
|
18,320,147
|
|
|
16,871,296
|
|
||
|
Accumulated other comprehensive loss
|
|
(683,406
|
)
|
|
(1,002,240
|
)
|
||
|
Total stockholders' equity
|
|
132,550,815
|
|
|
105,240,140
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,051,085,781
|
|
|
$
|
1,062,456,285
|
|
|
|
|
Unaudited
Three Months Ended March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
INTEREST INCOME
|
|
|
|
|
|
|
||
|
Loans, including fees
|
|
$
|
10,215,607
|
|
|
$
|
9,374,457
|
|
|
Securities and interest-bearing deposits at other financial institutions
|
|
660,819
|
|
|
716,580
|
|
||
|
Federal funds sold and other earning assets
|
|
72,897
|
|
|
63,309
|
|
||
|
Total interest income
|
|
10,949,323
|
|
|
10,154,346
|
|
||
|
|
|
|
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
||
|
Deposits
|
|
1,097,538
|
|
|
961,268
|
|
||
|
Securities sold under agreements to repurchase
|
|
15,951
|
|
|
16,460
|
|
||
|
Federal Home Loan Bank advances and other borrowings
|
|
15,475
|
|
|
45,286
|
|
||
|
Total interest expense
|
|
1,128,964
|
|
|
1,023,014
|
|
||
|
Net interest income before provision for loan losses
|
|
9,820,359
|
|
|
9,131,332
|
|
||
|
Provision for loan losses
|
|
12,450
|
|
|
137,557
|
|
||
|
Net interest income after provision for loan losses
|
|
9,807,909
|
|
|
8,993,775
|
|
||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
||
|
Customer service fees
|
|
264,673
|
|
|
295,803
|
|
||
|
Gain on sale of securities
|
|
—
|
|
|
83,263
|
|
||
|
Gain on sale of loans and other assets
|
|
275,165
|
|
|
221,925
|
|
||
|
(Loss) gain on sale of foreclosed assets
|
|
(15,564
|
)
|
|
57,977
|
|
||
|
Other noninterest income
|
|
402,434
|
|
|
411,864
|
|
||
|
Total noninterest income
|
|
926,708
|
|
|
1,070,832
|
|
||
|
|
|
|
|
|
||||
|
NONINTEREST EXPENSES
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
4,646,749
|
|
|
4,495,008
|
|
||
|
Net occupancy and equipment expense
|
|
978,459
|
|
|
1,018,428
|
|
||
|
Depository insurance
|
|
153,299
|
|
|
135,803
|
|
||
|
Foreclosed assets
|
|
—
|
|
|
56,658
|
|
||
|
Advertising
|
|
164,262
|
|
|
173,447
|
|
||
|
Data processing
|
|
339,815
|
|
|
341,380
|
|
||
|
Professional services
|
|
569,841
|
|
|
455,173
|
|
||
|
Amortization of intangible assets
|
|
52,578
|
|
|
93,353
|
|
||
|
Service contracts
|
|
295,629
|
|
|
285,627
|
|
||
|
Other operating expenses
|
|
944,280
|
|
|
897,021
|
|
||
|
Total noninterest expenses
|
|
8,144,912
|
|
|
7,951,898
|
|
||
|
Income before income tax expense
|
|
2,589,705
|
|
|
2,112,709
|
|
||
|
Income tax expense
|
|
945,854
|
|
|
763,846
|
|
||
|
Net income
|
|
1,643,851
|
|
|
1,348,863
|
|
||
|
Preferred stock dividends
|
|
195,000
|
|
|
212,000
|
|
||
|
Net income available to common stockholders
|
|
$
|
1,448,851
|
|
|
$
|
1,136,863
|
|
|
|
|
|
|
|
||||
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
Diluted
|
|
0.19
|
|
|
0.19
|
|
||
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
||
|
Basic
|
|
7,524,830
|
|
|
5,807,488
|
|
||
|
Diluted
|
|
7,631,219
|
|
|
6,108,087
|
|
||
|
Dividends per share
|
|
—
|
|
|
—
|
|
||
|
|
|
Unaudited
Three Months Ended March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
$
|
1,643,851
|
|
|
$
|
1,348,863
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
||
|
Unrealized holding gains arising during the period, net of tax expense of $197,831 and $381,291 in 2017 and 2016, respectively
|
|
318,834
|
|
|
614,708
|
|
||
|
|
|
|
|
|
||||
|
Reclassification adjustment for gains included in net income, net of tax expense of $- and $31,640 in 2017 and 2016, respectively
|
|
—
|
|
|
(51,623
|
)
|
||
|
|
|
|
|
|
||||
|
Total other comprehensive income
|
|
318,834
|
|
|
563,085
|
|
||
|
|
|
|
|
|
||||
|
Comprehensive income
|
|
$
|
1,962,685
|
|
|
$
|
1,911,948
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
Preferred
Shares |
|
Common
Shares |
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Stockholders' Equity |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, December 31, 2016
|
|
12,000
|
|
|
5,896,033
|
|
|
$
|
12,000
|
|
|
$
|
5,896,033
|
|
|
$
|
83,463,051
|
|
|
$
|
16,871,296
|
|
|
$
|
(1,002,240
|
)
|
|
$
|
105,240,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,643,851
|
|
|
—
|
|
|
1,643,851
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318,834
|
|
|
318,834
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Issuance of common stock
|
|
—
|
|
|
1,840,000
|
|
|
—
|
|
|
1,840,000
|
|
|
31,383,653
|
|
|
—
|
|
|
—
|
|
|
33,223,653
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Issuance of stock grants
|
|
—
|
|
|
1,511
|
|
|
—
|
|
|
1,511
|
|
|
30,280
|
|
|
—
|
|
|
—
|
|
|
31,791
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Exercise of stock options
|
|
—
|
|
|
473,558
|
|
|
—
|
|
|
473,558
|
|
|
3,787,176
|
|
|
—
|
|
|
—
|
|
|
4,260,734
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash dividend on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,000
|
)
|
|
—
|
|
|
(195,000
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Redemption of preferred stock
|
|
(12,000
|
)
|
|
|
|
(12,000
|
)
|
|
|
|
(11,988,000
|
)
|
|
|
|
|
|
(12,000,000
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,812
|
|
|
—
|
|
|
—
|
|
|
26,812
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE, March 31, 2017
|
|
—
|
|
|
8,211,102
|
|
|
$
|
—
|
|
|
$
|
8,211,102
|
|
|
$
|
106,702,972
|
|
|
$
|
18,320,147
|
|
|
$
|
(683,406
|
)
|
|
$
|
132,550,815
|
|
|
|
|
Unaudited
Three Months Ended March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
1,643,851
|
|
|
$
|
1,348,863
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
549,186
|
|
|
525,809
|
|
||
|
Provision for loan losses
|
|
12,450
|
|
|
137,557
|
|
||
|
Stock compensation expense
|
|
26,812
|
|
|
33,635
|
|
||
|
Gains from sale of securities
|
|
—
|
|
|
(83,263
|
)
|
||
|
Net gains from sale of loans and other assets
|
|
(275,165
|
)
|
|
(221,925
|
)
|
||
|
Net loss (gains) from sale of foreclosed assets
|
|
15,564
|
|
|
(57,977
|
)
|
||
|
Changes in other assets and liabilities:
|
|
|
|
|
|
|
||
|
Accrued interest receivable
|
|
160,042
|
|
|
106,932
|
|
||
|
Accrued interest payable
|
|
2,373
|
|
|
10,061
|
|
||
|
Other assets and liabilities
|
|
486,433
|
|
|
2,061,243
|
|
||
|
Net cash provided by operating activities
|
|
2,621,546
|
|
|
3,860,935
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Proceeds from security sales, maturities, and paydowns
|
|
5,152,054
|
|
|
9,652,595
|
|
||
|
Purchase of securities
|
|
(12,507,860
|
)
|
|
—
|
|
||
|
Purchase of restricted investments
|
|
—
|
|
|
(200
|
)
|
||
|
Loan originations and principal collections, net
|
|
6,106,801
|
|
|
(12,967,236
|
)
|
||
|
Purchase of bank premises and equipment
|
|
(654,044
|
)
|
|
(971,967
|
)
|
||
|
Proceeds from sale of foreclosed assets
|
|
39,636
|
|
|
283,221
|
|
||
|
Net cash used in investing activities
|
|
(1,863,413
|
)
|
|
(4,003,587
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net increase (decrease) in deposits
|
|
(17,365,921
|
)
|
|
628,670
|
|
||
|
Net decrease in securities sold under agreements to repurchase
|
|
(3,468,587
|
)
|
|
(7,321,193
|
)
|
||
|
Issuance of common stock
|
|
37,516,178
|
|
|
77,707
|
|
||
|
Redemption of preferred stock
|
|
(12,000,000
|
)
|
|
—
|
|
||
|
Payment of dividends on preferred stock
|
|
(195,000
|
)
|
|
(212,000
|
)
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
60,375
|
|
|
18,000,000
|
|
||
|
Repayment of Federal Home Loan Bank advances and other borrowings
|
|
(18,505,765
|
)
|
|
(22,062,293
|
)
|
||
|
Net cash used in financing activities
|
|
(13,958,720
|
)
|
|
(10,889,109
|
)
|
||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
(13,200,587
|
)
|
|
(11,031,761
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
|
68,748,308
|
|
|
79,964,633
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
55,547,721
|
|
|
$
|
68,932,872
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
1,126,591
|
|
|
$
|
1,012,953
|
|
|
Cash paid during the period for taxes
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Change in unrealized losses on securities available for sale
|
|
$
|
(516,665
|
)
|
|
$
|
(912,736
|
)
|
|
Acquisition of real estate through foreclosure
|
|
39,517
|
|
|
—
|
|
||
|
Financed sales of foreclosed assets
|
|
—
|
|
|
—
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income available to common shareholders
|
|
$
|
1,448,851
|
|
|
$
|
1,136,863
|
|
|
Weighted average common shares outstanding
|
|
7,524,830
|
|
|
5,807,488
|
|
||
|
Effect of dilutive stock options
|
|
106,389
|
|
|
300,599
|
|
||
|
Diluted shares
|
|
7,631,219
|
|
|
6,108,087
|
|
||
|
Basic earnings per common share
|
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
Diluted earnings per common share
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
18,261
|
|
|
$
|
5
|
|
|
$
|
(468
|
)
|
|
$
|
17,798
|
|
|
Municipal securities
|
|
8,434
|
|
|
23
|
|
|
(119
|
)
|
|
8,338
|
|
||||
|
Other debt securities
|
|
972
|
|
|
—
|
|
|
(26
|
)
|
|
946
|
|
||||
|
Mortgage-backed securities
|
|
110,573
|
|
|
228
|
|
|
(750
|
)
|
|
110,051
|
|
||||
|
|
|
$
|
138,240
|
|
|
$
|
256
|
|
|
$
|
(1,363
|
)
|
|
$
|
137,133
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
18,279
|
|
|
$
|
8
|
|
|
$
|
(564
|
)
|
|
$
|
17,723
|
|
|
Municipal securities
|
|
8,182
|
|
|
16
|
|
|
(179
|
)
|
|
8,019
|
|
||||
|
Mortgage-backed securities
|
|
104,585
|
|
|
185
|
|
|
(1,090
|
)
|
|
103,680
|
|
||||
|
|
|
$
|
131,046
|
|
|
$
|
209
|
|
|
$
|
(1,833
|
)
|
|
$
|
129,422
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
|
$
|
3,011
|
|
|
$
|
3,011
|
|
|
Due from one year to five years
|
|
12,391
|
|
|
12,048
|
|
||
|
Due from five years to ten years
|
|
8,543
|
|
|
8,341
|
|
||
|
Due after ten years
|
|
3,722
|
|
|
3,682
|
|
||
|
|
|
27,667
|
|
|
27,082
|
|
||
|
Mortgage-backed securities
|
|
110,573
|
|
|
110,051
|
|
||
|
|
|
$
|
138,240
|
|
|
$
|
137,133
|
|
|
|
|
As of March 31, 2017
|
||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
14,379
|
|
|
(468
|
)
|
|
—
|
|
|
—
|
|
|
14,379
|
|
|
(468
|
)
|
|
Municipal securities
|
|
5,115
|
|
|
(118
|
)
|
|
254
|
|
|
(1
|
)
|
|
5,369
|
|
|
(119
|
)
|
|
Other debt securities
|
|
945
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
945
|
|
|
(26
|
)
|
|
Mortgage-backed securities
|
|
62,827
|
|
|
(380
|
)
|
|
12,129
|
|
|
(370
|
)
|
|
74,956
|
|
|
(750
|
)
|
|
|
|
83,266
|
|
|
(992
|
)
|
|
12,383
|
|
|
(371
|
)
|
|
95,649
|
|
|
(1,363
|
)
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
14,702
|
|
|
$
|
(564
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,702
|
|
|
$
|
(564
|
)
|
|
Municipal securities
|
|
6,368
|
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
6,368
|
|
|
(179
|
)
|
||||||
|
Mortgage-backed securities
|
|
67,063
|
|
|
(690
|
)
|
|
8,948
|
|
|
(400
|
)
|
|
76,011
|
|
|
(1,090
|
)
|
||||||
|
|
|
$
|
88,133
|
|
|
$
|
(1,433
|
)
|
|
$
|
8,948
|
|
|
$
|
(400
|
)
|
|
$
|
97,081
|
|
|
$
|
(1,833
|
)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
PCI Loans
|
|
All Other
Loans
|
|
Total
|
|
PCI
Loans
|
|
All Other
Loans
|
|
Total
|
||||||||||||
|
Commercial real estate
|
|
$
|
14,683
|
|
|
$
|
393,216
|
|
|
$
|
407,899
|
|
|
$
|
14,943
|
|
|
$
|
400,265
|
|
|
$
|
415,208
|
|
|
Consumer real estate
|
|
8,874
|
|
|
177,471
|
|
|
186,345
|
|
|
9,004
|
|
|
178,798
|
|
|
187,802
|
|
||||||
|
Construction and land development
|
|
1,506
|
|
|
114,168
|
|
|
115,674
|
|
|
1,678
|
|
|
116,191
|
|
|
117,869
|
|
||||||
|
Commercial and industrial
|
|
1,538
|
|
|
89,169
|
|
|
90,707
|
|
|
1,568
|
|
|
83,454
|
|
|
85,022
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
6,914
|
|
|
6,914
|
|
|
—
|
|
|
7,475
|
|
|
7,475
|
|
||||||
|
Total loans
|
|
26,601
|
|
|
780,938
|
|
|
807,539
|
|
|
27,193
|
|
|
786,183
|
|
|
813,376
|
|
||||||
|
Less: Allowance for loan losses
|
|
—
|
|
|
(5,152
|
)
|
|
(5,152
|
)
|
|
—
|
|
|
(5,105
|
)
|
|
(5,105
|
)
|
||||||
|
Loans, net
|
|
$
|
26,601
|
|
|
$
|
775,786
|
|
|
$
|
802,387
|
|
|
$
|
27,193
|
|
|
$
|
781,078
|
|
|
$
|
808,271
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
392,978
|
|
|
$
|
176,478
|
|
|
$
|
113,534
|
|
|
$
|
88,960
|
|
|
$
|
6,914
|
|
|
$
|
778,864
|
|
|
Impaired loans
|
|
238
|
|
|
993
|
|
|
634
|
|
|
209
|
|
|
—
|
|
|
2,074
|
|
||||||
|
|
|
393,216
|
|
|
177,471
|
|
|
114,168
|
|
|
89,169
|
|
|
6,914
|
|
|
780,938
|
|
||||||
|
PCI loans
|
|
14,683
|
|
|
8,874
|
|
|
1,506
|
|
|
1,538
|
|
|
—
|
|
|
26,601
|
|
||||||
|
Total
|
|
$
|
407,899
|
|
|
$
|
186,345
|
|
|
$
|
115,674
|
|
|
$
|
90,707
|
|
|
$
|
6,914
|
|
|
$
|
807,539
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
400,146
|
|
|
$
|
177,977
|
|
|
$
|
115,326
|
|
|
$
|
83,244
|
|
|
$
|
7,475
|
|
|
$
|
784,168
|
|
|
Impaired loans
|
|
119
|
|
|
821
|
|
|
865
|
|
|
210
|
|
|
—
|
|
|
2,015
|
|
||||||
|
|
|
400,265
|
|
|
178,798
|
|
|
116,191
|
|
|
83,454
|
|
|
7,475
|
|
|
786,183
|
|
||||||
|
PCI loans
|
|
14,943
|
|
|
9,004
|
|
|
1,678
|
|
|
1,568
|
|
|
—
|
|
|
27,193
|
|
||||||
|
Total loans
|
|
$
|
415,208
|
|
|
$
|
187,802
|
|
|
$
|
117,869
|
|
|
$
|
85,022
|
|
|
$
|
7,475
|
|
|
$
|
813,376
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and
Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
2,329
|
|
|
$
|
1,398
|
|
|
$
|
706
|
|
|
$
|
554
|
|
|
$
|
93
|
|
|
$
|
5,080
|
|
|
Impaired loans
|
|
—
|
|
|
68
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
72
|
|
||||||
|
Total
|
|
$
|
2,329
|
|
|
$
|
1,466
|
|
|
$
|
706
|
|
|
$
|
558
|
|
|
$
|
93
|
|
|
$
|
5,152
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and
Other
|
|
Total
|
||||||||||||
|
Performing loans
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
516
|
|
|
$
|
117
|
|
|
$
|
5,101
|
|
|
Impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Total
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Beginning balance
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
|
Loans charged off
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(22
|
)
|
|
(25
|
)
|
||||||
|
Recoveries of loans charged off
|
|
5
|
|
|
17
|
|
|
5
|
|
|
16
|
|
|
17
|
|
|
60
|
|
||||||
|
Provision (reallocation) charged to operating expense
|
|
(45
|
)
|
|
67
|
|
|
(16
|
)
|
|
25
|
|
|
(19
|
)
|
|
12
|
|
||||||
|
Ending balance
|
|
$
|
2,329
|
|
|
$
|
1,466
|
|
|
$
|
706
|
|
|
$
|
558
|
|
|
$
|
93
|
|
|
$
|
5,152
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Beginning balance
|
|
$
|
1,906
|
|
|
$
|
1,015
|
|
|
$
|
627
|
|
|
$
|
777
|
|
|
$
|
29
|
|
|
$
|
4,354
|
|
|
Loans charged off
|
|
—
|
|
|
(102
|
)
|
|
(14
|
)
|
|
(35
|
)
|
|
(155
|
)
|
|
(306
|
)
|
||||||
|
Recoveries of charge-offs
|
|
45
|
|
|
76
|
|
|
22
|
|
|
58
|
|
|
68
|
|
|
269
|
|
||||||
|
Provision (reallocation) charged to operating expense
|
|
418
|
|
|
393
|
|
|
82
|
|
|
(280
|
)
|
|
175
|
|
|
788
|
|
||||||
|
Ending balance
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
392,338
|
|
|
$
|
176,001
|
|
|
$
|
113,447
|
|
|
$
|
88,723
|
|
|
$
|
6,685
|
|
|
$
|
777,194
|
|
|
Watch
|
|
635
|
|
|
514
|
|
|
87
|
|
|
237
|
|
|
—
|
|
|
1,473
|
|
||||||
|
Special mention
|
|
—
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
332
|
|
||||||
|
Substandard
|
|
243
|
|
|
853
|
|
|
634
|
|
|
209
|
|
|
—
|
|
|
1,939
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
393,216
|
|
|
$
|
177,471
|
|
|
$
|
114,168
|
|
|
$
|
89,169
|
|
|
$
|
6,914
|
|
|
$
|
780,938
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
11,617
|
|
|
$
|
6,816
|
|
|
$
|
848
|
|
|
$
|
1,309
|
|
|
$
|
—
|
|
|
$
|
20,590
|
|
|
Watch
|
|
890
|
|
|
1,280
|
|
|
645
|
|
|
19
|
|
|
—
|
|
|
2,834
|
|
||||||
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
||||||
|
Substandard
|
|
2,176
|
|
|
778
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
2,967
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
|
Total
|
|
$
|
14,683
|
|
|
$
|
8,874
|
|
|
$
|
1,506
|
|
|
$
|
1,538
|
|
|
$
|
—
|
|
|
$
|
26,601
|
|
|
Total loans
|
|
$
|
407,899
|
|
|
$
|
186,345
|
|
|
$
|
115,674
|
|
|
$
|
90,707
|
|
|
$
|
6,914
|
|
|
$
|
807,539
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
399,505
|
|
|
$
|
177,466
|
|
|
$
|
115,237
|
|
|
$
|
82,992
|
|
|
$
|
7,238
|
|
|
$
|
782,438
|
|
|
Watch
|
|
640
|
|
|
550
|
|
|
89
|
|
|
252
|
|
|
—
|
|
|
1,531
|
|
||||||
|
Special mention
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|
341
|
|
||||||
|
Substandard
|
|
120
|
|
|
678
|
|
|
865
|
|
|
210
|
|
|
—
|
|
|
1,873
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
400,265
|
|
|
$
|
178,798
|
|
|
$
|
116,191
|
|
|
$
|
83,454
|
|
|
$
|
7,475
|
|
|
$
|
786,183
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
|
Pass
|
|
$
|
11,836
|
|
|
$
|
6,811
|
|
|
$
|
1,019
|
|
|
$
|
1,507
|
|
|
$
|
—
|
|
|
$
|
21,173
|
|
|
Watch
|
|
1,045
|
|
|
1,577
|
|
|
645
|
|
|
22
|
|
|
—
|
|
|
3,289
|
|
||||||
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Substandard
|
|
2,062
|
|
|
616
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
2,692
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
|
Total
|
|
$
|
14,943
|
|
|
$
|
9,004
|
|
|
$
|
1,678
|
|
|
$
|
1,568
|
|
|
$
|
—
|
|
|
$
|
27,193
|
|
|
Total loans
|
|
$
|
415,208
|
|
|
$
|
187,802
|
|
|
$
|
117,869
|
|
|
$
|
85,022
|
|
|
$
|
7,475
|
|
|
$
|
813,376
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||||||
|
|
|
30-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||
|
Commercial real estate
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
320
|
|
|
$
|
14,683
|
|
|
$
|
392,896
|
|
|
$
|
407,899
|
|
|
Consumer real estate
|
|
1,180
|
|
|
—
|
|
|
523
|
|
|
1,703
|
|
|
8,874
|
|
|
175,768
|
|
|
186,345
|
|
|||||||
|
Construction and land development
|
|
34
|
|
|
—
|
|
|
634
|
|
|
668
|
|
|
1,506
|
|
|
113,500
|
|
|
115,674
|
|
|||||||
|
Commercial and industrial
|
|
359
|
|
|
27
|
|
|
164
|
|
|
550
|
|
|
1,538
|
|
|
88,619
|
|
|
90,707
|
|
|||||||
|
Consumer and other
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
6,894
|
|
|
6,914
|
|
|||||||
|
Total
|
|
$
|
1,789
|
|
|
$
|
27
|
|
|
$
|
1,445
|
|
|
$
|
3,261
|
|
|
$
|
26,601
|
|
|
$
|
777,677
|
|
|
$
|
807,539
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
30-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI
Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||
|
Commercial real estate
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
14,943
|
|
|
$
|
399,870
|
|
|
$
|
415,208
|
|
|
Consumer real estate
|
|
695
|
|
|
699
|
|
|
386
|
|
|
1,780
|
|
|
9,004
|
|
|
177,018
|
|
|
187,802
|
|
|||||||
|
Construction and land development
|
|
690
|
|
|
—
|
|
|
865
|
|
|
1,555
|
|
|
1,678
|
|
|
114,636
|
|
|
117,869
|
|
|||||||
|
Commercial and industrial
|
|
257
|
|
|
—
|
|
|
164
|
|
|
421
|
|
|
1,568
|
|
|
83,033
|
|
|
85,022
|
|
|||||||
|
Consumer and other
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
7,458
|
|
|
7,475
|
|
|||||||
|
Total
|
|
$
|
2,054
|
|
|
$
|
699
|
|
|
$
|
1,415
|
|
|
$
|
4,168
|
|
|
$
|
27,193
|
|
|
$
|
782,015
|
|
|
$
|
813,376
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
||||||||||||
|
|
|
At March 31, 2017
|
|
March 31, 2017
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
$
|
238
|
|
|
$
|
241
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
3
|
|
|
Consumer real estate
|
|
368
|
|
|
383
|
|
|
—
|
|
|
595
|
|
|
6
|
|
|||||
|
Construction and land development
|
|
634
|
|
|
634
|
|
|
—
|
|
|
750
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
45
|
|
|
45
|
|
|
—
|
|
|
46
|
|
|
1
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
1,285
|
|
|
1,303
|
|
|
—
|
|
|
1,570
|
|
|
10
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer real estate
|
|
625
|
|
|
644
|
|
|
68
|
|
|
313
|
|
|
5
|
|
|||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
164
|
|
|
243
|
|
|
4
|
|
|
164
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
789
|
|
|
887
|
|
|
72
|
|
|
477
|
|
|
5
|
|
|||||
|
Total impaired loans
|
|
$
|
2,074
|
|
|
$
|
2,190
|
|
|
$
|
72
|
|
|
$
|
2,047
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
|
At December 31, 2016
|
|
December 31, 2016
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
$
|
119
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
1,311
|
|
|
$
|
73
|
|
|
Consumer real estate
|
|
821
|
|
|
849
|
|
|
—
|
|
|
2,334
|
|
|
100
|
|
|||||
|
Construction and land development
|
|
865
|
|
|
865
|
|
|
—
|
|
|
967
|
|
|
3
|
|
|||||
|
Commercial and industrial
|
|
46
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|
4
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
1,851
|
|
|
1,879
|
|
|
—
|
|
|
4,659
|
|
|
180
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
164
|
|
|
243
|
|
|
4
|
|
|
306
|
|
|
70
|
|
|||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
164
|
|
|
243
|
|
|
4
|
|
|
306
|
|
|
70
|
|
|||||
|
Total impaired loans
|
|
$
|
2,015
|
|
|
$
|
2,122
|
|
|
$
|
4
|
|
|
$
|
4,965
|
|
|
$
|
250
|
|
|
|
|
|
|
Pre-Modification
Outstanding
Recorded
|
|
Post-Modification
Outstanding
Recorded
|
||||
|
March 31, 2017
|
|
Number of Contracts
|
|
Investment
|
|
Investment
|
||||
|
Consumer real estate
|
|
1
|
|
$
|
138
|
|
|
$
|
138
|
|
|
|
|
|
|
Pre-Modification
Outstanding
Recorded
|
|
Post-Modification
Outstanding
Recorded
|
||||
|
December 31, 2016
|
|
Number of Contracts
|
|
Investment
|
|
Investment
|
||||
|
Construction and land development
|
|
1
|
|
$
|
278
|
|
|
$
|
278
|
|
|
Commercial and industrial
|
|
1
|
|
$
|
164
|
|
|
$
|
164
|
|
|
|
March 31, 2017
|
December 31, 2016
|
||||
|
Commercial real estate
|
$
|
18,105
|
|
$
|
18,473
|
|
|
Consumer real estate
|
11,954
|
|
12,111
|
|
||
|
Construction and land development
|
2,364
|
|
2,553
|
|
||
|
Commercial and industrial
|
2,380
|
|
2,482
|
|
||
|
Consumer and other
|
—
|
|
—
|
|
||
|
Total loans
|
34,803
|
|
35,619
|
|
||
|
Less remaining purchase discount
|
(8,202
|
)
|
(8,426
|
)
|
||
|
Total loans, net of purchase discount
|
26,601
|
|
27,193
|
|
||
|
Less: Allowance for loan losses
|
—
|
|
—
|
|
||
|
Carrying amount, net of allowance
|
$
|
26,601
|
|
$
|
27,193
|
|
|
|
|
Three Months Ended
March 31, 2017 |
|
Three Months Ended
March 31, 2016 |
||||
|
Accretable yield, beginning of period
|
|
$
|
8,950
|
|
|
$
|
10,216
|
|
|
Additions
|
|
—
|
|
|
—
|
|
||
|
Accretion income
|
|
(697
|
)
|
|
(629
|
)
|
||
|
Reclassification to accretable
|
|
244
|
|
|
(41
|
)
|
||
|
Other changes, net
|
|
(15
|
)
|
|
60
|
|
||
|
Accretable yield
|
|
$
|
8,482
|
|
|
$
|
9,606
|
|
|
|
|
Number
|
|
Weighted
Average Exercisable Price |
|||
|
Outstanding at December 31, 2016
|
|
717,524
|
|
|
$
|
10.57
|
|
|
Exercised
|
|
(473,558
|
)
|
|
9.61
|
|
|
|
Forfeited
|
|
(18,524
|
)
|
|
20.27
|
|
|
|
Outstanding at March 31, 2017
|
|
225,442
|
|
|
$
|
11.78
|
|
|
|
|
Number
|
|
Weighted
Average Exercisable Price |
|||
|
Outstanding at December 31, 2015
|
|
817,414
|
|
|
$
|
10.62
|
|
|
Exercised
|
|
(89,556
|
)
|
|
8.98
|
|
|
|
Forfeited
|
|
(10,334
|
)
|
|
28.49
|
|
|
|
Outstanding at December 31, 2016
|
|
717,524
|
|
|
$
|
10.57
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
|
|
|
|
Weighted-
Average Remaining |
|
Weighted-
Average |
|
|
|
Weighted-
Average |
||||||||
|
Exercise
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
||||||||
|
Prices
|
|
Outstanding
|
|
Life
|
|
Price
|
|
Exercisable
|
|
Price
|
||||||||
|
$
|
6.20
|
|
|
750
|
|
|
4.0 years
|
|
$
|
6.20
|
|
|
750
|
|
|
$
|
6.20
|
|
|
6.60
|
|
|
41,500
|
|
|
5.0 years
|
|
6.60
|
|
|
41,500
|
|
|
6.60
|
|
|||
|
6.80
|
|
|
19,375
|
|
|
3.9 years
|
|
6.80
|
|
|
19,375
|
|
|
6.80
|
|
|||
|
9.48
|
|
|
29,375
|
|
|
5.9 years
|
|
9.48
|
|
|
29,375
|
|
|
9.48
|
|
|||
|
9.52
|
|
|
525
|
|
|
0.3 years
|
|
9.52
|
|
|
525
|
|
|
9.52
|
|
|||
|
9.60
|
|
|
37,625
|
|
|
6.9 years
|
|
9.60
|
|
|
37,625
|
|
|
9.60
|
|
|||
|
10.48
|
|
|
20,513
|
|
|
0.4 years
|
|
10.48
|
|
|
20,513
|
|
|
10.48
|
|
|||
|
11.67
|
|
|
3,250
|
|
|
3.8 years
|
|
11.67
|
|
|
3,250
|
|
|
11.67
|
|
|||
|
14.40
|
|
|
15,180
|
|
|
1.9 years
|
|
14.40
|
|
|
15,180
|
|
|
14.40
|
|
|||
|
15.05
|
|
|
42,745
|
|
|
8.5 years
|
|
15.05
|
|
|
4,104
|
|
|
15.05
|
|
|||
|
31.96
|
|
|
13,916
|
|
|
0.9 years
|
|
31.96
|
|
|
13,916
|
|
|
31.96
|
|
|||
|
60.80
|
|
|
688
|
|
|
0.1 years
|
|
60.80
|
|
|
688
|
|
|
60.80
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Outstanding, end of period
|
|
225,442
|
|
|
5.1 years
|
|
11.78
|
|
|
186,801
|
|
|
11.11
|
|
||||
|
|
|
Number
|
|
Weighted
Average Grant-Date Fair Value |
|||
|
Nonvested at December 31, 2016
|
|
47,970
|
|
|
$
|
12.31
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited/expired
|
|
(9,329
|
)
|
|
12.31
|
|
|
|
Nonvested at March 31, 2017
|
|
38,641
|
|
|
$
|
12.31
|
|
|
Commitments to extend credit
|
$
|
133.4
|
million
|
|
Standby letters of credit
|
$
|
2.9
|
million
|
|
|
|
Balance as of
March 31, 2017 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
17,798
|
|
|
$
|
—
|
|
|
$
|
17,798
|
|
|
$
|
—
|
|
|
Mortgage-backed securities
|
|
110,051
|
|
|
—
|
|
|
110,051
|
|
|
—
|
|
||||
|
Other debt securities
|
|
946
|
|
|
|
|
946
|
|
|
|
||||||
|
Municipal securities
|
|
8,338
|
|
|
—
|
|
|
8,338
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
137,133
|
|
|
$
|
—
|
|
|
$
|
137,133
|
|
|
$
|
—
|
|
|
|
|
Balance as of
December 31, 2016 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
17,723
|
|
|
$
|
—
|
|
|
$
|
17,723
|
|
|
$
|
—
|
|
|
Mortgage-backed securities:
|
|
103,680
|
|
|
—
|
|
|
103,680
|
|
|
—
|
|
||||
|
Municipal securities
|
|
8,019
|
|
|
—
|
|
|
8,019
|
|
|
—
|
|
||||
|
Total securities available-for-sale
|
|
$
|
129,422
|
|
|
$
|
—
|
|
|
$
|
129,422
|
|
|
$
|
—
|
|
|
|
|
Balance as of
March 31, 2017 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
717
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
717
|
|
|
Foreclosed assets
|
|
2,371
|
|
|
—
|
|
|
—
|
|
|
2,371
|
|
||||
|
|
|
Balance as of
December 31, 2016 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
239
|
|
|
Foreclosed assets
|
|
2,386
|
|
|
—
|
|
|
—
|
|
|
2,386
|
|
||||
|
|
|
Balance as of
March 31, 2017 |
|
Valuation
Technique
|
|
Significant Other
Unobservable Input
|
|
Weighted
Average of
Input
|
|||
|
Impaired loans
|
|
$
|
717
|
|
|
Appraisal
|
|
Discounted Cash Flow / Appraisal Discounts
|
|
9.1
|
%
|
|
Foreclosed assets
|
|
2,371
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
22.5
|
%
|
|
|
|
|
Balance as of
December 31, 2016 (in thousands) |
|
Valuation
Technique
|
|
Significant Other
Unobservable Input
|
|
Weighted
Average of Input
|
|||
|
Impaired loans
|
|
$
|
239
|
|
|
Cash Flow
|
|
Discounted Cash Flow / Appraisal Discounts
|
|
2.4
|
%
|
|
Foreclosed assets
|
|
2,386
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
12.2
|
%
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
55,548
|
|
|
$
|
55,548
|
|
|
$
|
68,748
|
|
|
$
|
68,748
|
|
|
Securities available for sale
|
|
137,133
|
|
|
137,133
|
|
|
129,422
|
|
|
129,422
|
|
||||
|
Restricted investments
|
|
5,628
|
|
|
N/A
|
|
|
5,628
|
|
|
N/A
|
|
||||
|
Loans, net
|
|
802,387
|
|
|
795,077
|
|
|
808,271
|
|
|
803,057
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
|
160,673
|
|
|
160,673
|
|
|
153,483
|
|
|
153,483
|
|
||||
|
Interest-bearing demand deposits
|
|
167,433
|
|
|
167,433
|
|
|
162,702
|
|
|
162,702
|
|
||||
|
Money Market and Savings deposits
|
|
274,993
|
|
|
274,993
|
|
|
274,605
|
|
|
274,605
|
|
||||
|
Time deposits
|
|
286,600
|
|
|
286,414
|
|
|
316,275
|
|
|
316,734
|
|
||||
|
Securities sold under agreements to repurchase
|
|
23,153
|
|
|
23,153
|
|
|
26,622
|
|
|
26,622
|
|
||||
|
Federal Home Loan Bank advances and other borrowings
|
|
60
|
|
|
60
|
|
|
18,505
|
|
|
18,505
|
|
||||
|
•
|
Net income available to common shareholders totaled
$1.4 million
, or
$0.19
per share, during the
first
quarter of
2017
compared to
$1.1 million
, or
$0.20
per share, during the
first
quarter of
2016
.
|
|
•
|
Annualized return on average assets was
0.64 percent
in the
first
quarter of
2017
, compared to
0.54 percent
a year ago.
|
|
•
|
Net interest margin increased compared to a year ago due to increases in average loan balances, increases in yields of the securities portfolio, and reductions in FHLB advances and other borrowings.
|
|
•
|
Asset quality was outstanding with nonperforming assets to total assets dropping to just
0.37 percent
.
|
|
•
|
Dividends on preferred stock dropped to
$195 thousand
as the company used proceeds from the capital raise to redeem the preferred stock during the quarter.
|
|
(1)
|
Loans include nonaccrual loans. Loan fees included in loan income was
$594 thousand
and
$627 thousand
for the quarters ended
March 2017
and
2016
, respectively. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$5 thousand
for the period ended
March 31, 2017
and
$5 thousand
for the period ended
March 31, 2016
.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$16 thousand
for the period ended
March 31, 2017
and
$13 thousand
for the period ended
March 31, 2016
.
|
|
(3)
|
Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
|
2017
|
Compared to
|
2016
|
|||||||||||||
|
|
Increase (decrease) due to
|
|||||||||||||||
|
|
|
Days
|
|
|
Rate
|
|
Volume
|
|
Net
|
|||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans (1)
|
|
$
|
114
|
|
|
$
|
(241
|
)
|
|
$
|
969
|
|
|
$
|
842
|
|
|
Investment securities and interest-bearing due from banks (2)
|
|
8
|
|
|
24
|
|
|
(85
|
)
|
|
(53
|
)
|
||||
|
Federal funds and other
|
|
1
|
|
|
25
|
|
|
(16
|
)
|
|
10
|
|
||||
|
Total interest-earning assets
|
|
123
|
|
|
(192
|
)
|
|
868
|
|
|
799
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing demand deposits
|
|
1
|
|
|
22
|
|
|
4
|
|
|
27
|
|
||||
|
Money market and savings deposits
|
|
4
|
|
|
15
|
|
|
37
|
|
|
56
|
|
||||
|
Time deposits
|
|
8
|
|
|
106
|
|
|
(60
|
)
|
|
54
|
|
||||
|
Total interest-bearing deposits
|
|
13
|
|
|
143
|
|
|
(19
|
)
|
|
137
|
|
||||
|
Securities sold under agreement to repurchase
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Federal Home Loan Bank advances and other borrowings
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
||||
|
Total interest-bearing liabilities
|
|
13
|
|
|
144
|
|
|
(51
|
)
|
|
106
|
|
||||
|
Net interest income
|
|
$
|
110
|
|
|
$
|
(336
|
)
|
|
$
|
919
|
|
|
$
|
693
|
|
|
(1)
|
Loans include nonaccrual loans.Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$5 thousand
for the period ended
March 31, 2017
and
$5 thousand
for the period ended
March 31, 2016
.
|
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 34.0 percent. The taxable-equivalent adjustment was
$16 thousand
for the period ended
March 31, 2017
and
$13 thousand
for the period ended
March 31, 2016
.
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
Service charges and fees on deposit accounts
|
|
$
|
265
|
|
|
$
|
296
|
|
|
Gain on sale of securities
|
|
—
|
|
|
83
|
|
||
|
Gain on sale of loans and other assets
|
|
275
|
|
|
222
|
|
||
|
Gain (loss) on sale of foreclosed assets
|
|
(15
|
)
|
|
58
|
|
||
|
Other noninterest income
|
|
402
|
|
|
412
|
|
||
|
Total noninterest income
|
|
$
|
927
|
|
|
$
|
1,071
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
||||
|
Salaries and employee benefits
|
|
$
|
4,647
|
|
|
$
|
4,495
|
|
|
Net occupancy and equipment expense
|
|
978
|
|
|
1,018
|
|
||
|
Depository insurance
|
|
153
|
|
|
136
|
|
||
|
Foreclosed assets
|
|
—
|
|
|
57
|
|
||
|
Advertising
|
|
164
|
|
|
174
|
|
||
|
Data processing
|
|
340
|
|
|
341
|
|
||
|
Professional services
|
|
570
|
|
|
455
|
|
||
|
Amortization of intangible assets
|
|
53
|
|
|
93
|
|
||
|
Service contracts
|
|
296
|
|
|
286
|
|
||
|
Other operating expenses
|
|
944
|
|
|
897
|
|
||
|
Total noninterest expense
|
|
$
|
8,145
|
|
|
$
|
7,952
|
|
|
|
|
March 31, 2017
|
|||||||||||||||||
|
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
297,721
|
|
|
$
|
95,495
|
|
|
$
|
14,683
|
|
|
$
|
407,899
|
|
|
50.5
|
%
|
|
Consumer real estate-mortgage
|
|
138,860
|
|
|
38,611
|
|
|
8,874
|
|
|
186,345
|
|
|
23.1
|
%
|
||||
|
Construction and land development
|
|
109,557
|
|
|
4,611
|
|
|
1,506
|
|
|
115,674
|
|
|
14.3
|
%
|
||||
|
Commercial and industrial
|
|
78,428
|
|
|
10,741
|
|
|
1,538
|
|
|
90,707
|
|
|
11.2
|
%
|
||||
|
Consumer and other
|
|
6,259
|
|
|
655
|
|
|
—
|
|
|
6,914
|
|
|
0.9
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
630,825
|
|
|
150,113
|
|
|
26,601
|
|
|
807,539
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(5,152
|
)
|
|
—
|
|
|
—
|
|
|
(5,152
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
625,673
|
|
|
$
|
150,113
|
|
|
$
|
26,601
|
|
|
$
|
802,387
|
|
|
|
|
|
|
|
December 31, 2016
|
|||||||||||||||||
|
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
|
Commercial real estate-mortgage
|
|
$
|
297,689
|
|
|
$
|
102,576
|
|
|
$
|
14,943
|
|
|
$
|
415,208
|
|
|
51.0
|
%
|
|
Consumer real estate-mortgage
|
|
135,923
|
|
|
42,875
|
|
|
9,004
|
|
|
187,802
|
|
|
23.1
|
%
|
||||
|
Construction and land development
|
|
108,390
|
|
|
7,801
|
|
|
1,678
|
|
|
117,869
|
|
|
14.5
|
%
|
||||
|
Commercial and industrial
|
|
68,235
|
|
|
15,219
|
|
|
1,568
|
|
|
85,022
|
|
|
10.5
|
%
|
||||
|
Consumer and other
|
|
6,786
|
|
|
689
|
|
|
—
|
|
|
7,475
|
|
|
0.9
|
%
|
||||
|
Total gross loans receivable, net of deferred fees
|
|
617,023
|
|
|
169,160
|
|
|
27,193
|
|
|
813,376
|
|
|
100.0
|
%
|
||||
|
Allowance for loan and lease losses
|
|
(5,105
|
)
|
|
—
|
|
|
—
|
|
|
(5,105
|
)
|
|
|
|
||||
|
Total loans, net
|
|
$
|
611,918
|
|
|
$
|
169,160
|
|
|
$
|
27,193
|
|
|
$
|
808,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans
|
||||||||||||||
|
|
|
|
|
Maturing Over One Year
|
||||||||||||||||||||
|
|
|
One Year
or Less
|
|
One through
Five Years
|
|
Over Five
Years
|
|
Total
|
|
Fixed
Rate
|
|
Floating
Rate
|
||||||||||||
|
Commercial real estate-mortgage
|
|
$
|
38,431
|
|
|
$
|
208,476
|
|
|
$
|
160,992
|
|
|
$
|
407,899
|
|
|
$
|
248,896
|
|
|
$
|
120,572
|
|
|
Consumer real estate-mortgage
|
|
21,323
|
|
|
89,247
|
|
|
75,775
|
|
|
186,345
|
|
|
99,501
|
|
|
65,521
|
|
||||||
|
Construction and land development
|
|
33,179
|
|
|
49,644
|
|
|
32,851
|
|
|
115,674
|
|
|
37,449
|
|
|
45,046
|
|
||||||
|
Commercial and industrial
|
|
25,854
|
|
|
49,473
|
|
|
15,380
|
|
|
90,707
|
|
|
52,961
|
|
|
11,892
|
|
||||||
|
Consumer and other
|
|
2,984
|
|
|
3,582
|
|
|
348
|
|
|
6,914
|
|
|
2,018
|
|
|
1,912
|
|
||||||
|
Total Loans
|
|
$
|
121,771
|
|
|
$
|
400,422
|
|
|
$
|
285,346
|
|
|
$
|
807,539
|
|
|
$
|
440,825
|
|
|
$
|
244,943
|
|
|
(Dollars in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Nonaccrual loans
|
|
$
|
1,445
|
|
|
$
|
1,415
|
|
|
Accruing loans past due 90 days or more (1)
|
|
27
|
|
|
699
|
|
||
|
Total nonperforming loans
|
|
1,472
|
|
|
2,114
|
|
||
|
Foreclosed assets
|
|
2,371
|
|
|
2,386
|
|
||
|
Total nonperforming assets
|
|
$
|
3,843
|
|
|
$
|
4,500
|
|
|
|
|
|
|
|
||||
|
Restructured loans not included above
|
|
$
|
164
|
|
|
$
|
166
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Commercial real estate-mortgage
|
|
$
|
2,329
|
|
|
45.2
|
%
|
|
$
|
2,369
|
|
|
46.4
|
%
|
|
Consumer real estate-mortgage
|
|
1,466
|
|
|
28.5
|
%
|
|
1,382
|
|
|
27.1
|
%
|
||
|
Construction and land development
|
|
706
|
|
|
13.7
|
%
|
|
717
|
|
|
14.0
|
%
|
||
|
Commercial and industrial
|
|
558
|
|
|
10.8
|
%
|
|
520
|
|
|
10.2
|
%
|
||
|
Consumer and other
|
|
93
|
|
|
1.8
|
%
|
|
117
|
|
|
2.3
|
%
|
||
|
Total allowance for loan losses
|
|
$
|
5,152
|
|
|
100.0
|
%
|
|
$
|
5,105
|
|
|
100.0
|
%
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Balance at beginning of period
|
|
$
|
5,105
|
|
|
$
|
4,354
|
|
|
Provision for loan losses
|
|
12
|
|
|
788
|
|
||
|
Charged-off loans:
|
|
|
|
|
|
|
||
|
Commercial real estate-mortgage
|
|
—
|
|
|
—
|
|
||
|
Consumer real estate-mortgage
|
|
—
|
|
|
(102
|
)
|
||
|
Construction and land development
|
|
—
|
|
|
(14
|
)
|
||
|
Commercial and industrial
|
|
(3
|
)
|
|
(35
|
)
|
||
|
Consumer and other
|
|
(22
|
)
|
|
(155
|
)
|
||
|
Total charged-off loans
|
|
(25
|
)
|
|
(306
|
)
|
||
|
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
||
|
Commercial real estate-mortgage
|
|
5
|
|
|
45
|
|
||
|
Consumer real estate-mortgage
|
|
17
|
|
|
76
|
|
||
|
Construction and land development
|
|
5
|
|
|
22
|
|
||
|
Commercial and industrial
|
|
16
|
|
|
58
|
|
||
|
Consumer and other
|
|
17
|
|
|
68
|
|
||
|
Total recoveries of previously charged-off loans
|
|
60
|
|
|
269
|
|
||
|
Net charge-offs
|
|
35
|
|
|
(37
|
)
|
||
|
Balance at end of period
|
|
$
|
5,152
|
|
|
$
|
5,105
|
|
|
|
|
|
|
|
||||
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
|
0.64
|
%
|
|
0.63
|
%
|
||
|
Ratio of net charge-offs (recoveries) to average loans outstanding for the period
|
|
(0.02
|
)%
|
|
0.09
|
%
|
||
|
Book Value of Investment Securities
|
|
|
|
|
||||
|
(in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
U.S. Government agencies
|
|
$
|
18,261
|
|
|
$
|
18,279
|
|
|
State and political subdivisions
|
|
8,434
|
|
|
8,182
|
|
||
|
Mortgage-backed securities
|
|
110,573
|
|
|
104,585
|
|
||
|
Other debt securities
|
|
972
|
|
|
—
|
|
||
|
Total securities
|
|
$
|
138,240
|
|
|
$
|
131,046
|
|
|
Contractual Maturity of Investment Securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
Maturity By Years
|
||||||||||||||||||
|
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government agencies
|
|
$
|
3,011
|
|
|
$
|
11,993
|
|
|
$
|
3,257
|
|
|
$
|
—
|
|
|
$
|
18,261
|
|
|
State and political subdivisions
|
|
—
|
|
|
399
|
|
|
4,314
|
|
|
3,721
|
|
|
8,434
|
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
6,120
|
|
|
28,025
|
|
|
76,428
|
|
|
110,573
|
|
|||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|
972
|
|
|||||
|
Total securities available for sale
|
|
$
|
3,011
|
|
|
$
|
18,512
|
|
|
$
|
36,568
|
|
|
$
|
80,149
|
|
|
$
|
138,240
|
|
|
Weighted average yield
(1)
|
|
1.00
|
%
|
|
1.70
|
%
|
|
1.91
|
%
|
|
1.99
|
%
|
|
1.93
|
%
|
|||||
|
Remaining maturity:
(Dollars in thousands)
|
March 31,
2017 |
||
|
Three months or less
|
$
|
35,694
|
|
|
Three to six months
|
73,657
|
|
|
|
Six to twelve months
|
44,569
|
|
|
|
More than twelve months
|
10,794
|
|
|
|
Total
|
$
|
164,714
|
|
|
31.1
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
Certification pursuant to Rule 13a-14(a)/15d-14(a)
|
|
32.1
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification pursuant to 18 USC Section 1350 – Sarbanes-Oxley Act of 2002
|
|
101
|
Interactive Data Files
|
|
|
|
SmartFinancial, Inc.
|
|
|
|
|
|
|
|
Date:
|
May 15, 2017
|
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
May 15, 2017
|
|
/s/ Christopher Bryan Johnson
|
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(principal financial officer and accounting officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc (the “Registrant”);
|
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this period report;
|
|
4.
|
The Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of Issuer’s board of directors:
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 15, 2017
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc (the “Registrant”);
|
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this period report;
|
|
4.
|
The Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of Issuer’s board of directors:
|
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: May 15, 2017
|
/s/ Christopher Bryan Johnson
|
|
|
|
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
May 15, 2017
|
|
|
/s/ Christopher Bryan Johnson
|
|
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
May 15, 2017
|
|