SMARTFINANCIAL INC., 10-Q filed on 11/14/2016
Quarterly Report
v3.5.0.2
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2016
Nov. 11, 2016
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2016  
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus Q3  
Entity Registrant Name SMARTFINANCIAL INC.  
Entity Central Index Key 0001038773  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Trading Symbol SMBK  
Entity Common Stock, Shares Outstanding   5,888,408
v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 39,773,759 $ 40,358,647
Interest-bearing deposits at other financial institutions 18,813,107 33,405,986
Federal funds sold 0 6,200,000
Total cash and cash equivalents 58,586,866 79,964,633
Securities available for sale 138,627,905 166,413,218
Restricted investments, at cost 4,451,250 4,451,050
Loans, net of allowance for loan losses of $4,964,351 at September 30, 2016 and $4,354,513 at December 31, 2015 792,178,219 723,360,786
Bank premises and equipment, net 27,862,914 25,037,510
Foreclosed assets 2,535,520 5,357,950
Goodwill and core deposit intangible, net 6,674,641 6,941,107
Other assets 9,808,430 12,436,625
Total assets 1,040,725,745 1,023,962,879
Deposits:    
Noninterest-bearing demand deposits 145,508,791 131,418,580
Interest-bearing demand deposits 152,216,383 149,423,954
Money market and savings deposits 271,259,319 236,900,945
Time deposits 291,857,348 340,739,072
Total deposits 860,841,841 858,482,551
Securities sold under agreement to repurchase 24,202,095 28,068,215
Federal Home Loan Bank advances and other borrowings 43,048,423 34,187,462
Accrued expenses and other liabilities 7,463,484 3,047,792
Total liabilities 935,555,843 923,786,020
Stockholders' equity:    
Preferred stock - $1 par value; 2,000,000 shares authorized; 12,000 issued and outstanding in 2016 and 2015 12,000 12,000
Common stock - $1 par value; 40,000,000 shares authorized; 5,885,408 and 5,806,477 shares issued and outstanding in 2016 and 2015, respectively 5,885,408 5,806,477
Additional paid-in capital 83,329,811 82,616,015
Retained earnings 15,493,873 12,094,488
Accumulated other comprehensive income (loss) 448,810 (352,121)
Total stockholders' equity 105,169,902 100,176,859
Total liabilities and stockholders' equity $ 1,040,725,745 $ 1,023,962,879
v3.5.0.2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Statement of Financial Position [Abstract]    
Allowance for loan losses (in dollars) $ 4,964 $ 4,354
Preferred Stock, Par value (in dollars per share) $ 1 $ 1
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 12,000 12,000
Preferred stock, shares outstanding 12,000 12,000
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized 40,000,000 40,000,000
Common stock, shares issued 5,885,408 5,806,477
Common stock, shares outstanding 5,885,408 5,806,477
v3.5.0.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
INTEREST INCOME        
Loans, including fees $ 10,110,680 $ 6,655,919 $ 29,439,355 $ 15,851,555
Securities and interest-bearing deposits at other financial institutions 601,624 452,114 1,983,606 1,233,366
Federal funds sold and other earning assets 51,172 41,077 164,653 97,004
Total interest income 10,763,476 7,149,110 31,587,614 17,181,925
INTEREST EXPENSE        
Deposits 1,065,092 687,992 3,039,044 1,688,661
Securities sold under agreements to repurchase 16,614 7,394 48,353 13,071
Federal Home Loan Bank advances and other borrowings 17,165 31,326 91,714 34,838
Total interest expense 1,098,871 726,712 3,179,111 1,736,570
Net interest income before provision for loan losses 9,664,605 6,422,398 28,408,503 15,445,355
Provision for loan losses 260,567 32,397 616,543 356,325
Net interest income after provision for loan losses 9,404,038 6,390,001 27,791,960 15,089,030
NONINTEREST INCOME        
Customer service fees 295,951 207,878 850,632 487,193
Gain on sale of securities 18,224 0 199,587 52,255
Gain on sale of loans and other assets 286,966 66,041 706,371 161,896
Gain (loss) on sale of foreclosed assets 130,383 (445,980) 184,626 (426,168)
Other noninterest income 472,300 350,648 1,294,318 817,676
Total noninterest income 1,203,824 178,587 3,235,534 1,092,852
NONINTEREST EXPENSES        
Salaries and employee benefits 4,311,708 3,184,662 13,292,864 7,721,381
Net occupancy and equipment expense 965,159 707,670 3,120,234 1,826,556
Depository insurance 153,353 144,417 440,100 339,376
Foreclosed assets 78,988 90,574 199,419 179,796
Advertising 179,145 131,875 536,657 353,341
Data processing 456,889 292,996 1,352,882 696,773
Professional services 558,368 907,755 1,564,973 1,593,621
Amortization of intangible assets 79,761 58,301 266,467 139,851
Service contracts 271,921 196,553 873,160 507,548
Other operating expenses 994,324 778,505 2,827,086 1,755,973
Total noninterest expenses 8,049,616 6,493,308 24,473,842 15,114,216
Income before income tax expense 2,558,246 75,280 6,553,652 1,067,666
Income tax expense 947,354 152,189 2,402,267 740,081
Net income 1,610,892 (76,909) 4,151,385 327,585
Preferred stock dividends 270,000 30,000 752,000 90,000
Net income (loss) available to common stockholders $ 1,340,892 $ (106,909) $ 3,399,385 $ 237,585
EARNINGS PER COMMON SHARE        
Basic (in dollars per share) $ 0.23 $ (0.03) $ 0.58 $ 0.07
Diluted (in dollars per share) $ 0.22 $ (0.03) $ 0.56 $ 0.06
Weighted average common shares outstanding        
Basic (in shares) 5,834,520 3,936,638 5,820,834 3,391,274
Diluted (in shares) 6,096,333 4,243,853 6,092,035 3,698,822
Dividends per share (in dollars per share) $ 0 $ 0 $ 0 $ 0
v3.5.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ 1,610,892 $ (76,909) $ 4,151,385 $ 327,585
Other comprehensive income, net of tax:        
Unrealized holding gains arising during the period, net of tax expense (benefit) of $76,857 and $458,148 for the three and six months ended June 30, 2016, respectively, and $(369,404) and ($55,715) for the three and six months ended June 30, 2015, respectively 185,360 546,758 924,675 457,361
Reclassification adjustment for gains included in net income, net of tax expense of $37,278 and $68,918 for the three and six months ended June 30, 2016, respectively, and $19,857 for both the three and six months ended June 30, 2015, respectively (11,299) 0 (123,744) (32,398)
Total other comprehensive income 174,061 546,758 800,931 424,963
Comprehensive income $ 1,784,953 $ 469,849 $ 4,952,316 $ 752,548
v3.5.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Statement of Comprehensive Income [Abstract]        
Unrealized holding gains arising during the period, tax expense (benefit) $ 114,925 $ 335,110 $ 573,073 $ 280,318
Reclassification adjustment for (gains) losses included in net income, tax expense $ 6,925 $ 19,857 $ 75,843 $ 19,857
v3.5.0.2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - 9 months ended Sep. 30, 2016 - USD ($)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
BALANCE at Dec. 31, 2015 $ 100,176,859 $ 12,000 $ 5,806,477 $ 82,616,015 $ 12,094,488 $ (352,121)
BALANCE (in shares) at Dec. 31, 2015   12,000 5,806,477      
Net income (loss) 4,151,385 $ 0 $ 0 0 4,151,385 0
Other comprehensive income 800,931 0 0 0 0 800,931
Exercise of stock options 693,092 $ 0 $ 78,931 614,161 0 0
Exercise of stock options (in shares)   0 78,931      
Cash dividend on preferred stock (752,000) $ 0 $ 0 0 (752,000) 0
Stock compensation expense 99,635 0 0 99,635 0 0
BALANCE at Sep. 30, 2016 $ 105,169,902 $ 12,000 $ 5,885,408 $ 83,329,811 $ 15,493,873 $ 448,810
BALANCE (in shares) at Sep. 30, 2016   12,000 5,885,408      
v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 4,151,385 $ 327,585
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,624,809 1,299,931
Provision for loan losses 616,543 356,325
Stock compensation expense 99,635 111,184
Gains from sale of securities (199,587) (52,255)
Net gains from sale of loans and other assets (706,371) (161,896)
Net gains from sale of foreclosed assets (184,626) 426,168
Changes in other assets and liabilities:    
Accrued interest receivable 355,796 145,316
Accrued interest payable (23,177) 11,495
Other assets and liabilities 6,480,504 (264,618)
Net cash provided by operating activities 12,214,911 2,199,235
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from security sales, maturities, and paydowns 50,055,118 21,561,120
Purchase of securities (21,351,789) (3,000,000)
Purchase of restricted investments (200) (38,000)
Loan originations and principal collections, net (66,811,239) (33,220,666)
Purchase of bank premises and equipment (3,932,566) (772,357)
Proceeds from sale of foreclosed assets 1,152,775 1,282,966
Cash and cash equivalents received in merger 0 33,501,510
Net cash (used in) provided by investing activities (40,887,901) 19,314,573
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 2,359,290 42,723,491
Net increase (decrease) in securities sold under agreements to repurchase (3,866,120) 8,684,178
Issuance of common stock 693,092 3,016,304
Payment of dividends on preferred stock (752,000) (90,000)
Proceeds from Federal Home Loan Bank advances and other borrowings 38,100,000 0
Repayment of Federal Home Loan Bank advances and other borrowings (29,239,039) (32,651,502)
Net cash provided by financing activities 7,295,223 21,682,471
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (21,377,767) 43,196,279
CASH AND CASH EQUIVALENTS, beginning of year 79,964,633 46,739,376
CASH AND CASH EQUIVALENTS, end of period 58,586,866 89,935,655
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid during the period for interest 3,202,288 1,725,076
Cash paid during the period for taxes 1,570,558 806,000
NONCASH INVESTING AND FINANCING ACTIVITIES    
Change in unrealized losses on securities available for sale (1,298,161) 687,732
Acquisition of real estate through foreclosure 1,431,857 1,706,063
Financed sales of foreclosed assets $ 3,286,138 $ 1,005,000
v3.5.0.2
Presentation of Financial Information
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Presentation of Financial Information
Presentation of Financial Information
 
Nature of Business:
 
SmartFinancial, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the “Bank”). The Company provides a variety of financial services to individuals and corporate customers through its offices in eastern Tennessee, northwest Florida, and north Georgia. The Company’s primary deposit products are interest-bearing demand deposits and certificates of deposit. Its primary lending products are commercial, residential, and consumer loans.
 
Interim Financial Information (Unaudited):
 
The financial information in this report for September 30, 2016 and September 30, 2015 has not been audited. The information included herein should be read in conjunction with the Company’s 2015 annual consolidated financial statements and footnotes included elsewhere. The consolidated financial statements presented herein conform to U.S. generally accepted accounting principles and to general industry practices. In the opinion of SmartFinancial’s management, the accompanying interim financial statements contain all material adjustments necessary to present fairly the financial condition, the results of operations, and cash flows for the interim period. Results for interim periods are not necessarily indicative of the results to be expected for a full year.
 
Basis of Presentation and Accounting Estimates:
 
All adjustments consisting of normal recurring accruals, that in the opinion of management, are necessary for a fair presentation of the financial position and the results of operations for the periods covered by the report have been included. The accompanying unaudited consolidated financial statements and related notes should be read in conjunction with those appearing the in the 2015 Annual Report previously filed on Form 10-K.
 
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.
 
In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other-than-temporary impairments of securities, and the fair value of financial instruments.
 
The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral.
 
The Company’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions.
 
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
 
Reclassifications:
 
Certain amounts in the prior consolidated financial statements have been reclassified to conform to the current period presentation. The reclassifications had no effect on net income, total assets or stockholders’ equity as previously reported.
 
Note 1. Presentation of Financial Information, Continued

Recently Issued Accounting Pronouncements:
 
During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2015 as filed with the Securities and Exchange Commission. The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting, and/or disclosure of financial information by the Company issued since December 31, 2015.

In January 2016, the FASB issued guidance that primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments in ASU No. 2016-01 -Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The guidance will be effective in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is evaluating the impact of this update on its financial statements.

In February 2016, the FASB issued guidance that requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability in ASU 2016-02: Leases (Topic 842). For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. Lessor accounting is similar to the current model, but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. The new guidance will be effective for public business entities for annual periods beginning after December 15, 2018. The Company is evaluating the impact of this update on its financial statements.

In March 2016, FASB issued ASU No. 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in this Update clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this update are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted and the amendments can be adopted either on a prospective basis or a modified retrospective basis. The guidance is not expected to have a significant impact on the Company's financial position, results of operations or disclosures.

In March 2016, FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this ASU simplify several aspects of share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. Excess tax benefits and tax deficiencies will be recognized as income tax expense or benefit in the income statement in the period exercise or vesting occurs. In the statement of cash flows, excess tax benefits should be classified with other income tax cash flows as an operating activity. Cash paid by an employer for tax withholding when directly withholding shares should be classified as a financing activity. An entity can make an entity-wide policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. The threshold for determining whether an award is classified as equity or a liability is raised to permit withholding up to the maximum statutory tax rate in the applicable jurisdiction. The amendment in this update are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The guidance is not expected to have a significant impact on the Company's financial position, results of operations or disclosures.

Note 1. Presentation of Financial Information, Continued

Recently Issued Accounting Pronouncements (Continued):

In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU changed the credit loss model on financial instruments measured at amortized cost, available for sale securities and certain purchased financial instruments. Credit losses on financial instruments measured at amortized cost will be determined using a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. Purchased financial assets with more-than-insignificant credit deterioration since origination ("PCD assets" which are currently named "PCI Loans") measured at amortized cost will have an allowance for credit losses established at acquisition as part of the purchase price. Subsequent increases or decreases to the allowance for credit losses on PCD assets will be recognized in the income statement. Interest income should be recognized on PCD assets based on the effective interest rate, determined excluding the discount attributed to credit losses at acquisition. Credit losses relating to available-for-sale debt securities will be recognized through an allowance for credit losses. The amount of the credit loss is limited to the amount by which fair value is below amortized cost of the available-for-sale debt security. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years for the Company and other SEC filers. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The amendments should be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the period adopted. A prospective approach is required for securities with other-than-temporary impairment recognized prior to adoption. The Company is still reviewing the impact the adoption of this guidance will have on its financial statements.
 
Earnings per common share:
 
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.
v3.5.0.2
Business Combination
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Business Combination
Business Combination
 
On August 31, 2015 the Company, at the time named Cornerstone Bancshares, Inc., completed its merger with SmartFinancial, Inc (“Legacy SmartFinancial”), after which the Company changed its name to SmartFinancial, Inc. While Cornerstone was the acquiring entity for legal purposes, the merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC 805-10 Business Combinations. Under this guidance, for accounting purposes, Legacy SmartFinancial is considered the acquirer in the merger, and as a result the historical financial statements of the combined entity are the historical financial statements of Legacy SmartFinancial.
 
The merger was effected by the issuance of shares of Cornerstone stock to shareholders of Legacy SmartFinancial. The assets and liabilities of Cornerstone as of the effective date of the merger were recorded at their respective estimated fair values and combined with those of Legacy SmartFinancial. The excess of the purchase price over the net estimated fair values of the acquired assets and liabilities was allocated to identifiable intangible assets with the remaining excess allocated to goodwill.
 
The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed, and goodwill recognized:
 
Calculation of Purchase Price
 
Shares of CSBQ common stock outstanding as of August 31, 2015
6,643,341

Market price of CSBQ common stock on August 31, 2015
$
3.85

Estimated fair value of CSBQ common stock (in thousands)
25,577

Estimated fair value of CSBQ stock options (in thousands)
2,858

Total consideration (in thousands)
$
28,435

 
Note 2. Business Combination, Continued

Allocation of Purchase Price (in thousands)
 
Total consideration above
$
28,435

Fair value of assets acquired and liabilities assumed:
 

Cash and cash equivalents
33,502

Investment securities available for sale
74,254

Loans
314,827

Premises and equipment
9,019

Bank owned life insurance
1,278

Core deposit intangible
2,750

Other real estate owned
5,672

Prepaid and other assets
4,301

Deposits
(349,462
)
Securities sold under agreements to repurchase
(17,622
)
FHLB advances and other borrowings
(42,307
)
Payables and other liabilities
(11,943
)
Total fair value of net assets acquired
24,269

Goodwill
$
4,166


 
The measurement period for the merger concluded on August 31, 2016 and there were no adjustments to the initial fair values recorded as part of the business combination.
v3.5.0.2
Earnings per share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings per share
Earnings per share
 
The following is a summary of the basic and diluted earnings per share for the three and nine month periods ended September 30, 2016 and September 30, 2015.
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net income (loss) available to common shareholders
 
$
1,340,892

 
$
(106,909
)
 
$
3,399,385

 
$
237,585

Weighted average common shares outstanding
 
5,834,520

 
3,936,638

 
5,820,834

 
3,391,274

Effect of dilutive stock options
 
261,813

 
307,215

 
271,201

 
307,548

Diluted shares
 
6,096,333

 
4,243,853

 
6,092,035

 
3,698,822

Basic earnings per common share
 
$
0.23

 
$
(0.03
)
 
$
0.58

 
$
0.07

Diluted earnings per common share
 
$
0.22

 
$
(0.03
)
 
$
0.56

 
$
0.06


 
For the three and nine months ended September 30, 2016 and 2015, the effects of outstanding antidilutive stock options are excluded from the computation of diluted earnings per common share because the exercise price of such options is higher than the market price. There were 18,100 and 22,309 antidilutive stock options as of September 30, 2016 and 2015, respectively.
v3.5.0.2
Securities
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
 
The amortized cost and fair value of securities available-for-sale at September 30, 2016 and December 31, 2015 are summarized as follows (in thousands):
 
 
 
September 30, 2016
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Government-sponsored enterprises (GSEs)
 
$
18,297

 
$
21

 
$
(30
)
 
$
18,288

Municipal securities
 
7,661

 
137

 
(6
)
 
7,792

Mortgage-backed securities
 
111,943

 
1,009

 
(404
)
 
112,548

 
 
$
137,901

 
$
1,167

 
$
(440
)
 
$
138,628

 
 
 
December 31, 2015
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Government-sponsored enterprises (GSEs)
 
$
22,745

 
$
48

 
$
(50
)
 
$
22,743

Municipal securities
 
7,614

 
52

 
(17
)
 
7,649

Mortgage-backed securities
 
136,625

 
375

 
(979
)
 
136,021

 
 
$
166,984

 
$
475

 
$
(1,046
)
 
$
166,413


 
At September 30, 2016, securities with a fair value totaling approximately $92,182,000 were pledged to secure public funds and securities sold under agreements to repurchase.
 
For the three and nine months ended September 30, 2016, there were available-for-sale securities sold with proceeds totaling $5,578,023 and $13,748,623 which resulted in gross gains realized of $18,224 and $199,587, respectively. For the nine months ended September 30, 2015 there were available-for-sale securities sold with proceeds totaling $10,968,362 and gross gains realized of and $52,255. For the three months ended September 30, 2015 there were no available-for-sale securities sold.
 
The amortized cost and estimated fair value of securities at September 30, 2016, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Amortized
Cost
 
Fair
Value
Due in one year or less
 
$
2,030

 
$
2,036

Due from one year to five years
 
13,606

 
13,595

Due from five years to ten years
 
6,323

 
6,366

Due after ten years
 
3,999

 
4,083

 
 
25,958

 
26,080

Mortgage-backed securities
 
111,943

 
112,548

 
 
$
137,901

 
$
138,628


 
Note 4. Securities, Continued

The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position, as of September 30, 2016 and December 31, 2015 (in thousands):
 
 
 
As of September 30, 2016
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Government- sponsored enterprises (GSEs)
 
8,404

 
(30
)
 

 

 
8,404

 
(30
)
Municipal securities
 
1,552

 
(6
)
 

 

 
1,552

 
(6
)
Mortgage-backed securities
 
27,845

 
(230
)
 
11,269

 
(174
)
 
39,114

 
(404
)
 
 
37,801

 
(266
)
 
11,269

 
(174
)
 
49,070

 
(440
)
 
 
 
As of December 31, 2015
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Government- sponsored enterprises (GSEs)
 
$
8,464

 
$
(50
)
 
$

 
$

 
$
8,464

 
$
(50
)
Municipal securities
 
2,456

 
(17
)
 

 

 
2,456

 
(17
)
Mortgage-backed securities
 
72,641

 
(470
)
 
16,325

 
(509
)
 
88,966

 
(979
)
 
 
$
83,561

 
$
(537
)
 
$
16,325

 
$
(509
)
 
$
99,886

 
$
(1,046
)

  
At September 30, 2016, the categories of temporarily impaired securities, and management’s evaluation of those securities, are as follows:
  
U.S. Government-sponsored enterprises: At September 30, 2016, 4 (or four) investment in U.S. GSE securities had unrealized losses. This unrealized loss related principally to changes in market interest rates. The contractual terms of the investments does not permit the issuer to settle the security at a price less than the amortized cost bases of the investment. Because the Bank does not intend to sell the investments and it is more likely than not that the Bank will not be required to sell the investments before recovery of its amortized cost bases, which may be maturity, the Bank does not consider these investments to be other-than temporarily impaired at September 30, 2016.

Municipal securities: At September 30, 2016, 4 (or four) investments in obligations of municipal securities had unrealized losses. The Bank believes the unrealized losses on those investments were caused by the interest rate environment and do not relate to the underlying credit quality of the issuers. Because the Bank does not intend to sell the investments and it is not more likely than not that the Bank will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Bank does not consider these investments to be other-than temporarily impaired at September 30, 2016.

Mortgage-backed securities: At September 30, 2016, 32 (or thirty two) investments in residential mortgage-backed securities had unrealized losses.  This impairment is believed to be caused by the current interest rate environment.  The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government.  Because the decline in market value is attributable to the current interest rate environment and not credit quality, and because the Bank does not intend to sell the investments and it is not more likely than not that the Bank will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Bank does not deem these investments to be other-than-temporarily impaired at September 30, 2016.
v3.5.0.2
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loans and Allowance for Loan Losses
Loans and Allowance for Loan Losses
 
Portfolio Segmentation:
 
At September 30, 2016 and December 31, 2015, loans are summarized as follows (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
 
PCI Loans
 
All Other
Loans
 
Total
 
PCI 
Loans
 
All Other
Loans
 
Total
Commercial real estate
 
$
15,750

 
$
378,596

 
$
394,346

 
$
20,050

 
$
349,727

 
$
369,777

Consumer real estate
 
9,765

 
173,763

 
183,528

 
12,764

 
148,930

 
161,694

Construction and land development
 
1,704

 
127,029

 
128,733

 
2,695

 
102,783

 
105,478

Commercial and industrial
 
1,616

 
81,918

 
83,534

 
2,768

 
82,183

 
84,951

Consumer and other
 

 
7,001

 
7,001

 

 
5,815

 
5,815

Total loans
 
28,835

 
768,307

 
797,142

 
38,277

 
689,438

 
727,715

Less:  Allowance for loan losses
 

 
(4,964
)
 
(4,964
)
 

 
(4,354
)
 
(4,354
)
Loans, net
 
$
28,835

 
$
763,343

 
$
792,178

 
$
38,277

 
$
685,084

 
$
723,361


 
For purposes of the disclosures required pursuant to the adoption of ASC 310, the loan portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. There are five loan portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, and consumer and other.
 
The following describe risk characteristics relevant to each of the portfolio segments:
 
Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.
 
Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower's income, sale of the property, or rental income derived from the property. One to four family first mortgage loans are repaid by various means such as a borrower's income, sale of the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.
 
Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.
 
Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial, financial, and agricultural loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers' business operations.
 
Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.
 
Note 5. Loans and Allowance for Loan Losses, Continued
 
Credit Risk Management:
 
The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan portfolio segments. Credit risk management is guided by credit policies that provide for a consistent and prudent approach to underwriting and approvals of credits. Within the Credit Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans are individually underwritten, risk-rated, approved, and monitored.
 
Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer real estate and consumer and other portfolio segments, the risk management process focuses on managing customers who become delinquent in their payments. For the other portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios, including a third party review of the largest credits on an annual basis or more frequently as needed. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur periodically to assess the larger adversely rated credits for proper risk rating and accrual status.
 
Credit quality and trends in the loan portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by the Senior Credit Officer and the Directors Loan Committee.

The allowance for loan losses is a valuation reserve allowance established through provisions for loan losses charged against income. The allowance for loan losses, which is evaluated quarterly, is maintained at a level that management deems sufficient to absorb probable losses inherent in the loan portfolio. Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previously charged-off amounts are credited to the allowance for loan losses. The allowance for loan losses is comprised of specific valuation allowances for loans evaluated individually for impairment and general allocations for pools of homogeneous loans with similar risk characteristics and trends.
 
The allowance for loan losses related to specific loans is based on management's estimate of potential losses on impaired loans as determined by (1) the present value of expected future cash flows; (2) the fair value of collateral if the loan is determined to be collateral dependent or (3) the loan's observable market price. The Company's homogeneous loan pools include commercial real estate loans, consumer real estate loans, construction and land development loans, commercial and industrial loans, and consumer and other loans. The general allocations to these loan pools are based on the historical loss rates for specific loan types and the internal risk grade, if applicable, adjusted for both internal and external qualitative risk factors.
 
The qualitative factors considered by management include, among other factors, (1) changes in local and national economic conditions; (2) changes in asset quality; (3) changes in loan portfolio volume; (4) the composition and concentrations of credit; (5) the impact of competition on loan structuring and pricing; (6) the impact of interest rate changes on portfolio risk and (7) effectiveness of the Company's loan policies, procedures and internal controls. The total allowance established for each homogeneous loan pool represents the product of the historical loss ratio adjusted for qualitative factors and the total dollar amount of the loans in the pool.
 
The composition of loans by loan classification for impaired and performing loan status at September 30, 2016 and December 31, 2015, is summarized in the tables below (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Performing loans
 
$
377,352

 
$
171,513

 
$
126,164

 
$
81,647

 
$
7,001

 
$
763,677

Impaired loans
 
1,244

 
2,250

 
865

 
271

 

 
4,630

 
 
378,596

 
173,763

 
127,029

 
81,918

 
7,001

 
768,307

PCI loans
 
15,750

 
9,765

 
1,704

 
1,616

 

 
28,835

Total
 
$
394,346

 
$
183,528

 
$
128,733

 
$
83,534

 
$
7,001

 
$
797,142

Note 5. Loans and Allowance for Loan Losses, Continued

Credit Risk Management (Continued):

 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Performing loans
 
$
347,775

 
$
145,289

 
$
101,751

 
$
81,715

 
$
5,815

 
$
682,345

Impaired loans
 
1,952

 
3,641

 
1,032

 
468

 

 
7,093

 
 
349,727

 
148,930

 
102,783

 
82,183

 
5,815

 
689,438

PCI loans
 
20,050

 
12,764

 
2,695

 
2,768

 

 
38,277

Total loans
 
$
369,777

 
$
161,694

 
$
105,478

 
$
84,951

 
$
5,815

 
$
727,715



The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans as of September 30, 2016 and December 31, 2015 (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and
Other
 
Total
Performing loans
 
$
2,246

 
$
1,243

 
$
861

 
$
544

 
$
38

 
$
4,932

Impaired loans
 

 

 

 
32

 

 
32

Total
 
$
2,246

 
$
1,243

 
$
861

 
$
576

 
$
38

 
$
4,964

 
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and
Other
 
Total
Performing loans
 
$
1,906

 
$
1,015

 
$
627

 
$
519

 
$
29

 
$
4,096

Impaired loans
 

 

 

 
258

 

 
258

Total
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354


 
There was no allowance for PCI loans at September 30, 2016 or December 31, 2015.
 
The following tables detail the changes in the allowance for loan losses for the nine month period ending September 30, 2016 and year ending December 31, 2015, by loan classification (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real
Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Beginning balance
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354

Loans charged off
 

 
(80
)
 
(14
)
 
(18
)
 
(120
)
 
(232
)
Recoveries of loans charged off
 
41

 
64

 
34

 
43

 
43

 
225

Provision (reallocation) charged to operating expense
 
299

 
244

 
214

 
(226
)
 
86

 
617

Ending balance
 
$
2,246

 
$
1,243

 
$
861

 
$
576

 
$
38

 
$
4,964

 
Note 5. Loans and Allowance for Loan Losses, Continued

Credit Risk Management (Continued):

 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real
Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Beginning balance
 
$
1,734

 
$
906

 
$
690

 
$
524

 
$
26

 
$
3,880

Loans charged off
 
(95
)
 
(247
)
 
(50
)
 

 
(114
)
 
(506
)
Recoveries of charge-offs
 

 

 
26

 
19

 
12

 
57

Provision (reallocation) charged to operating expense
 
267

 
356

 
(39
)
 
234

 
105

 
923

Ending balance
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354



A description of the general characteristics of the risk grades used by the Company is as follows:
 
Pass: Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.
 
Special Mention: Loans in this risk grade are the equivalent of the regulatory definition of "Other Assets Especially Mentioned" classification. Loans in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company's credit position.
 
Substandard: Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
 
Doubtful: Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.
 
Uncollectible: Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans within this category.
 
Note 5. Loans and Allowance for Loan Losses, Continued

Credit Risk Management (Continued):

The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of September 30, 2016 and December 31, 2015 (amounts in thousands):

Non PCI Loans
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
378,314

 
$
172,647

 
$
126,074

 
$
81,379

 
$
6,756

 
$
765,170

Watch
 
160

 
553

 
90

 
268

 
1

 
1,072

Special mention
 

 
106

 

 

 
244

 
350

Substandard
 
122

 
457

 
865

 
271

 

 
1,715

Doubtful
 

 

 

 

 

 

Total
 
$
378,596

 
$
173,763

 
$
127,029

 
$
81,918

 
$
7,001

 
$
768,307

 
PCI Loans
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
12,408

 
$
7,452

 
$
1,045

 
$
1,539

 
$

 
$
22,444

Watch
 
1,064

 
1,676

 
644

 
26

 

 
3,410

Special mention
 

 

 

 
13

 

 
13

Substandard
 
2,278

 
637

 
15

 
8

 

 
2,938

Doubtful
 

 

 

 
30

 

 
30

Total
 
$
15,750

 
$
9,765

 
$
1,704

 
$
1,616

 
$

 
$
28,835

Total loans
 
$
394,346

 
$
183,528

 
$
128,733

 
$
83,534

 
$
7,001

 
$
797,142


Non PCI Loans
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
349,030

 
$
146,645

 
$
101,751

 
$
81,683

 
$
5,815

 
$
684,924

Watch
 
184

 
327

 

 

 

 
511

Special mention
 
387

 

 

 
32

 

 
419

Substandard
 
126

 
1,958

 
1,032

 
468

 

 
3,584

Doubtful
 

 

 

 

 

 

Total
 
$
349,727

 
$
148,930

 
$
102,783

 
$
82,183

 
$
5,815

 
$
689,438

  


Credit Risk Management (Continued):

PCI Loans
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
17,127

 
$
11,635

 
$
1,947

 
$
2,458

 
$

 
$
33,167

Watch
 

 
260

 

 

 

 
260

Special mention
 
1,975

 

 
526

 
221

 

 
2,722

Substandard
 
948

 
869

 
222

 
89

 

 
2,128

Doubtful
 

 

 

 

 

 

Total
 
$
20,050

 
$
12,764

 
$
2,695

 
$
2,768

 
$

 
$
38,277

Total loans
 
$
369,777

 
$
161,694

 
$
105,478

 
$
84,951

 
$
5,815

 
$
727,715



Past Due Loans:
 
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Generally, management places a loan on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due.
 
The following tables present the aging of the recorded investment in loans as of September 30, 2016 and December 31, 2015 (amounts in thousands): 

 
 
September 30, 2016
 
 
30-89 Days
 Past Due and
Accruing
 
Past Due 90
 Days or More
and Accruing
 
Nonaccrual
 
Total
 Past Due
and NonAccrual
 
PCI Loans
 
Current
Loans
 
Total
Loans
Commercial real estate
 
$
66

 
$

 
$

 
$
66

 
$
15,750

 
$
378,530

 
$
394,346

Consumer real estate
 
609

 
106

 
166

 
881

 
9,765

 
172,882

 
183,528

Construction and land development
 

 

 
865

 
865

 
1,704

 
126,164

 
128,733

Commercial and industrial
 

 

 
224

 
224

 
1,616

 
81,694

 
83,534

Consumer and other
 
20

 
9

 

 
29

 

 
6,972

 
7,001

Total
 
$
695

 
$
115

 
$
1,255

 
$
2,065

 
$
28,835

 
$
766,242

 
$
797,142


Note 5. Loans and Allowance for Loan Losses, Continued

Past Due Loans (Continued):

 
 
December 31, 2015
 
 
30-89 Days
Past Due and
Accruing
 
Past Due 90
Days or More
and Accruing
 
Nonaccrual
 
Total
Past Due
and NonAccrual
 
PCI
Loans
 
Current
Loans
 
Total
Loans
Commercial real estate
 
$
471

 
$
258

 
$

 
$
729

 
$
20,050

 
$
348,998

 
$
369,777

Consumer real estate
 
581

 
232

 
1,351

 
2,164

 
12,764

 
146,766

 
161,694

Construction and land development
 
137

 

 
483

 
620

 
2,695

 
102,163

 
105,478

Commercial and industrial
 
207

 
12

 
418

 
637

 
2,768

 
81,546

 
84,951

Consumer and other
 
12

 

 

 
12

 

 
5,803

 
5,815

Total
 
$
1,408

 
$
502

 
$
2,252

 
$
4,162

 
$
38,277

 
$
685,276

 
$
727,715



Impaired Loans:

The following is an analysis of the impaired loan portfolio, excluding PCI loans, detailing the related allowance recorded as of September 30, 2016 and December 31, 2015 (amounts in thoudands):  
 
 
 
 
 
 
 
 
For the nine months ended
 
 
At September 30, 2016
 
September 30, 2016
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Impaired loans without a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 
$
1,244

 
$
1,244

 
$

 
$
1,769

 
$
71

Consumer real estate
 
2,250

 
2,809

 

 
3,039

 
80

Construction and land development
 
865

 
865

 

 
1,009

 
3

Commercial and industrial
 
47

 
47

 

 
48

 
3

Consumer and other
 

 

 

 

 

 
 
4,406

 
4,965

 

 
5,865

 
157

 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 

 

 

 

 

Consumer real estate
 

 

 

 

 

Construction and land development
 

 

 

 

 

Commercial and industrial
 
224

 
296

 
32

 
369

 
63

Consumer and other
 

 

 

 

 

 
 
224

 
296

 
32

 
369

 
63

Total impaired loans
 
$
4,630

 
$
5,261

 
$
32

 
$
6,234

 
$
220



Note 5. Loans and Allowance for Loan Losses, Continued

Impaired Loans (Continued):

 
 
 
 
 
 
 
 
For the year ended
 
 
At December 31, 2015
 
December 31, 2015
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Impaired loans without a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 
$
1,952

 
$
1,952

 
$

 
$
1,898

 
$
73

Consumer real estate
 
3,641

 
4,341

 

 
4,003

 
81

Construction and land development
 
1,033

 
1,033

 

 
1,044

 
26

Commercial and industrial
 
49

 
49

 

 
54

 
3

Consumer and other
 

 

 

 

 

 
 
6,675

 
7,375

 

 
6,999

 
183

 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 

 

 

 

 

Consumer real estate
 

 

 

 

 

Construction and land development
 

 

 

 

 

Commercial and industrial
 
418

 
418

 
258

 
448

 

Consumer and other
 

 

 

 

 

 
 
418

 
418

 
258

 
448

 

Total impaired loans
 
$
7,093

 
$
7,793

 
$
258

 
$
7,447

 
$
183


 
Troubled Debt Restructurings:
 
At September 30, 2016 and December 31, 2015, impaired loans included loans that were classified as Troubled Debt Restructurings ("TDRs"). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.
 
In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor's projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification.
 
The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan.
 
The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan. As of September 30, 2016 and December 31, 2015, management had approximately, $3,388,000 and $4,990,000, respectively, in loans that met the criteria for restructured, which included approximately $451,000 and $1,297,000, respectively, of loans on nonaccrual. A loan is placed back on accrual status when both principal and interest are current and it is probable that management will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

Note 5. Loans and Allowance for Loan Losses, Continued

Troubled Debt Restructurings (Continued):

The following table presents a summary of loans that were modified as troubled debt restructurings during the nine month period ended September 30, 2016 (amounts in thousands):
 
 
 
 
 
Pre-Modification
Outstanding
Recorded
 
Post-Modification
Outstanding
Recorded
September 30, 2016
 
Number of Contracts
 
Investment
 
Investment
Construction and land development
 
1
 
$
483

 
$
483

Commercial and industrial
 
1
 
385

 
385


 
There were no loans modified as troubled debt restructurings during the year ended December 31, 2015.
 
There were no loans that were modified as troubled debt restructurings during the past twelve months and for which there was a subsequent payment default.

Purchased Credit Impaired Loans:
 
The Company has acquired loans which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans as of is as follows:
 
 
September 30, 2016
Commercial real estate
$
18,678

Consumer real estate
13,644

Construction and land development
2,577

Commercial and industrial
2,597

Consumer and other

Total loans
$
37,496

Less remaining purchase discount
(8,661
)
Total loans, net of purchase discount
28,835

Less: Allowance for loan losses

Carrying amount, net of allowance
$
28,835


 
Activity related to the accretable portion of the purchase discount on loans acquired with deteriorated credit quality is as follows for the three and nine months period ended September 30, 2016 and 2015:
 
 
 
Three Months Ended
September 30, 2016
 
Three Months Ended
September 30, 2015
 
Nine Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2015
Accretable yield, beginning of period
 
$
10,209

 
$
7,179

 
$
10,216

 
$
7,983

Additions
 

 
4,282

 

 
4,282

Accretion income
 
(661
)
 
(162
)
 
(1,876
)
 
(886
)
Reclassification to accretable
 
174

 
55

 
1,511

 
110

Other changes, net
 
(334
)
 
(521
)
 
(463
)
 
(656
)
Accretable yield
 
$
9,388

 
$
10,833

 
$
9,388

 
$
10,833

v3.5.0.2
Commitments and Contingent Liabilities
9 Months Ended
Sep. 30, 2016
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingent Liabilities
Commitments and Contingent Liabilities
 
Off Balance Sheet Arrangements In the normal course of business, the Bank has entered into off-balance sheet financial instruments which include commitments to extend credit (i.e., including unfunded lines of credit) and standby letters of credit. Commitments to extend credit are usually the result of lines of credit granted to existing borrowers under agreements that the total outstanding indebtedness will not exceed a specific amount during the term of the indebtedness. Typical borrowers are commercial concerns that use lines of credit to supplement their treasury management functions; thus their total outstanding indebtedness may fluctuate during any time period based on the seasonality of their business and the resultant timing of their cash flows. Other typical lines of credit are related to home equity loans granted to consumers. Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee.
 
Standby letters of credit are generally issued on behalf of an applicant (our client) to a specifically named beneficiary and are the result of a particular business arrangement that exists between the applicant and the beneficiary. Standby letters of credit have fixed expiration dates and are usually for terms of two years or less unless terminated beforehand due to criteria specified in the standby letter of credit. A typical arrangement involves the applicant routinely being indebted to the beneficiary for such items as inventory purchases, insurance, utilities, lease guarantees or other third party commercial transactions. The standby letter of credit would permit the beneficiary to obtain payment from the Bank under certain prescribed circumstances. Subsequently, the Bank would seek reimbursement from the applicant pursuant to the terms of the standby letter of credit.
    
The Bank follows the same credit policies and underwriting practices when making these commitments as it does for on-balance sheet instruments. Each client’s creditworthiness is evaluated on a case-by-case basis, and the amount of collateral obtained, if any, is based on management’s credit evaluation of the customer. Collateral held varies but may include cash, real estate and improvements, marketable securities, accounts receivable, inventory, equipment and personal property.
 
The contractual amounts of these commitments are not reflected in the consolidated financial statements and would only be reflected if drawn upon. Since many of the commitments are expected to expire without being drawn upon, the contractual amounts do not necessarily represent future cash requirements. However, should the commitments be drawn upon and should customers default on their resulting obligation to the Bank the maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.
 
A summary of the Bank’s total contractual amount for all off-balance sheet commitments at September 30, 2016 is as follows:
 
Commitments to extend credit
$
135.8
 million
Standby letters of credit
$
2.9
 million

 
Various legal claims also arise from time to time in the normal course of business. In the opinion of management, the resolution of claims outstanding at September 30, 2016 will not have a material effect on SmartFinancial’s consolidated financial statements.
v3.5.0.2
Fair Value Disclosures
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Fair Value Disclosures
 
Determination of Fair Value:
 
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
 
ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
Fair Value Hierarchy:
 
ASC Topic 820 also establishes a three-tier fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, as follows:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
 
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data.
 
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
  
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
 
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments.
 
Cash and cash equivalents: The carrying amounts of cash and cash equivalents approximate fair values based on the short-term nature of the assets. Cash and cash equivalents are classified as Level 1 of the fair value hierarchy.
 
Securities: Fair values are estimated using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs.
 
The carrying value of restricted investments approximates fair value based on the redemption provisions of the restrictive entities.
 
Loans: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analysis, using market interest rates for comparable loans. Fair value for nonperforming loans are estimated using discounted cashflow analyses of underlying collateral values where applicable. Generally, Level3 inputs are utilized in this estimate.
  
Deposits: The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, savings deposits, and money market accounts, is equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cashflow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Generally, Level 3 inputs are utilized in this estimate.

Note 7. Fair Value Disclosures, Continued

Fair Value Hierarchy (Continued):
 
Securities Sold Under Agreement to Repurchase: The carrying value of these liabilities approximates their fair value.
 
Federal Home Loan Bank Advances and Other Borrowings: The fair value of the FHLB fixed rate borrowings are estimated using discounted cash flows, based on the current incremental borrowing rates for similar types of borrowing arrangements. Level 3 inputs are used in this estimate.
 
Commitments to Extend Credit and Standby Letters of Credit: Because commitments to extend credit and standby letters of credit are made using variable rates and have short maturities, the carrying value and the fair value are immaterial for disclosure.
 
Measurements of Fair Value:

Assets and liabilities recorded at fair value on a recurring basis are as follows (in thousands):
 
 
 
Balance as of
September 30,
2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Debt securities available-for-sale:
 
 

 
 

 
 

 
 

U.S. Government-sponsored enterprises (GSEs)
 
$
18,288

 
$

 
$
18,288

 
$

Mortgage-backed securities
 
112,548

 

 
112,548

 

Municipal securities
 
7,792

 

 
7,792

 

Total securities available-for-sale
 
$
138,628

 
$

 
$
138,628

 
$

 
 
 
Balance as of
December 31,
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Debt securities available-for-sale:
 
 

 
 

 
 

 
 

U.S. Government-sponsored enterprises (GSEs)
 
$
22,743

 
$

 
$
22,743

 
$

Mortgage-backed securities:
 
136,021

 

 
136,021

 

Municipal securities
 
7,649

 

 
7,649

 

Total securities available-for-sale
 
$
166,413

 
$

 
$
166,413

 
$


 
SmartFinancial has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, there were no transfers between Levels in the fair value hierarchy.
 
Certain assets and liabilities are measured at fair value on a nonrecurring basis, which means the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The tables below present information about assets and liabilities on the balance sheet at September 30, 2016 and December 31, 2015 which are measured at fair value on a nonrecurring basis.
 
 
 
Balance as of
September 30,
2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
192

 
$

 
$

 
$
192

Foreclosed assets
 
2,536

 

 

 
2,536

 


Note 7. Fair Value Disclosures, Continued

Measurements of Fair Value (Continued):
 
 
Balance as of
December 31,
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
160

 
$

 
$

 
$
160

Foreclosed assets
 
5,358

 

 

 
5,358


  
For Level 3 assets measured at fair value on a non-recurring basis as of September 30, 2016, the significant unobservable inputs used in the fair value measurements are presented below (in thousands).
 
 
 
Balance as of
September 30,
2016
 
Valuation
Technique
 
Significant Other
Unobservable Input
 
Weighted
Average of
Input
Impaired loans
 
$
192

 
Cash Flow
 
Evaluation of Collectability
 
%
Foreclosed assets
 
2,536

 
Appraisal
 
Appraisal Discounts
 
29.5
%

 
The carrying amount and estimated fair value of the Company’s financial instruments at September 30, 2016 and December 31, 2015 are as follows (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Assets:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
58,587

 
$
58,587

 
$
79,965

 
$
79,965

Securities available for sale
 
138,628

 
138,628

 
166,413

 
166,413

Restricted investments
 
4,451

 
4,451

 
4,451

 
4,451

Loans, net
 
792,178

 
804,515

 
723,361

 
721,338

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Noninterest-bearing demand deposits
 
145,509

 
145,509

 
131,419

 
131,419

Interest-bearing demand deposits
 
152,216

 
152,216

 
149,424

 
149,424

Money Market and Savings deposits
 
271,259

 
271,259

 
236,901

 
236,901

Time deposits
 
291,857

 
292,376

 
340,739

 
342,873

Securities sold under agreements to repurchase
 
24,202

 
24,202

 
28,068

 
28,068

Federal Home Loan Bank advances and other borrowings
 
43,048

 
43,052

 
34,187

 
34,169


 
Loans considered impaired under ASC 310-10-35, “Receivables”, are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent.
 
Note 7. Fair Value Disclosures, Continued

Measurements of Fair Value (Continued):

The fair value of impaired loans were primarily measured based on the value of the collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.
 
Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.
v3.5.0.2
Presentation of Financial Information (Policies)
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business
Nature of Business:
 
SmartFinancial, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the “Bank”). The Company provides a variety of financial services to individuals and corporate customers through its offices in eastern Tennessee, northwest Florida, and north Georgia. The Company’s primary deposit products are interest-bearing demand deposits and certificates of deposit. Its primary lending products are commercial, residential, and consumer loans.
Interim Financial Information (Unaudited)
Interim Financial Information (Unaudited):
 
The financial information in this report for September 30, 2016 and September 30, 2015 has not been audited. The information included herein should be read in conjunction with the Company’s 2015 annual consolidated financial statements and footnotes included elsewhere. The consolidated financial statements presented herein conform to U.S. generally accepted accounting principles and to general industry practices. In the opinion of SmartFinancial’s management, the accompanying interim financial statements contain all material adjustments necessary to present fairly the financial condition, the results of operations, and cash flows for the interim period. Results for interim periods are not necessarily indicative of the results to be expected for a full year.
Basis of Presentation and Accounting Estimates
Basis of Presentation and Accounting Estimates:
 
All adjustments consisting of normal recurring accruals, that in the opinion of management, are necessary for a fair presentation of the financial position and the results of operations for the periods covered by the report have been included. The accompanying unaudited consolidated financial statements and related notes should be read in conjunction with those appearing the in the 2015 Annual Report previously filed on Form 10-K.
 
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation.
 
In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other-than-temporary impairments of securities, and the fair value of financial instruments.
 
The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral.
 
The Company’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions.
 
While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Reclassifications
Reclassifications:
 
Certain amounts in the prior consolidated financial statements have been reclassified to conform to the current period presentation. The reclassifications had no effect on net income, total assets or stockholders’ equity as previously reported.
Recently Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements:
 
During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2015 as filed with the Securities and Exchange Commission. The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting, and/or disclosure of financial information by the Company issued since December 31, 2015.

In January 2016, the FASB issued guidance that primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments in ASU No. 2016-01 -Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The guidance will be effective in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is evaluating the impact of this update on its financial statements.

In February 2016, the FASB issued guidance that requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability in ASU 2016-02: Leases (Topic 842). For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. Lessor accounting is similar to the current model, but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. The new guidance will be effective for public business entities for annual periods beginning after December 15, 2018. The Company is evaluating the impact of this update on its financial statements.

In March 2016, FASB issued ASU No. 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships. The amendments in this Update clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this update are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted and the amendments can be adopted either on a prospective basis or a modified retrospective basis. The guidance is not expected to have a significant impact on the Company's financial position, results of operations or disclosures.

In March 2016, FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this ASU simplify several aspects of share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. Excess tax benefits and tax deficiencies will be recognized as income tax expense or benefit in the income statement in the period exercise or vesting occurs. In the statement of cash flows, excess tax benefits should be classified with other income tax cash flows as an operating activity. Cash paid by an employer for tax withholding when directly withholding shares should be classified as a financing activity. An entity can make an entity-wide policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. The threshold for determining whether an award is classified as equity or a liability is raised to permit withholding up to the maximum statutory tax rate in the applicable jurisdiction. The amendment in this update are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The guidance is not expected to have a significant impact on the Company's financial position, results of operations or disclosures.

Note 1. Presentation of Financial Information, Continued

Recently Issued Accounting Pronouncements (Continued):

In June 2016, FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU changed the credit loss model on financial instruments measured at amortized cost, available for sale securities and certain purchased financial instruments. Credit losses on financial instruments measured at amortized cost will be determined using a current expected credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. Purchased financial assets with more-than-insignificant credit deterioration since origination ("PCD assets" which are currently named "PCI Loans") measured at amortized cost will have an allowance for credit losses established at acquisition as part of the purchase price. Subsequent increases or decreases to the allowance for credit losses on PCD assets will be recognized in the income statement. Interest income should be recognized on PCD assets based on the effective interest rate, determined excluding the discount attributed to credit losses at acquisition. Credit losses relating to available-for-sale debt securities will be recognized through an allowance for credit losses. The amount of the credit loss is limited to the amount by which fair value is below amortized cost of the available-for-sale debt security. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years for the Company and other SEC filers. Early adoption is permitted and if early adopted, all provisions must be adopted in the same period. The amendments should be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the period adopted. A prospective approach is required for securities with other-than-temporary impairment recognized prior to adoption. The Company is still reviewing the impact the adoption of this guidance will have on its financial statements.
Earnings Per Common Share
Earnings per common share:
 
Basic earnings per common share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.
v3.5.0.2
Business Combination (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed, and goodwill recognized:
 
Calculation of Purchase Price
 
Shares of CSBQ common stock outstanding as of August 31, 2015
6,643,341

Market price of CSBQ common stock on August 31, 2015
$
3.85

Estimated fair value of CSBQ common stock (in thousands)
25,577

Estimated fair value of CSBQ stock options (in thousands)
2,858

Total consideration (in thousands)
$
28,435

 
Note 2. Business Combination, Continued

Allocation of Purchase Price (in thousands)
 
Total consideration above
$
28,435

Fair value of assets acquired and liabilities assumed:
 

Cash and cash equivalents
33,502

Investment securities available for sale
74,254

Loans
314,827

Premises and equipment
9,019

Bank owned life insurance
1,278

Core deposit intangible
2,750

Other real estate owned
5,672

Prepaid and other assets
4,301

Deposits
(349,462
)
Securities sold under agreements to repurchase
(17,622
)
FHLB advances and other borrowings
(42,307
)
Payables and other liabilities
(11,943
)
Total fair value of net assets acquired
24,269

Goodwill
$
4,166

v3.5.0.2
Earnings per share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
 
The following is a summary of the basic and diluted earnings per share for the three and nine month periods ended September 30, 2016 and September 30, 2015.
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net income (loss) available to common shareholders
 
$
1,340,892

 
$
(106,909
)
 
$
3,399,385

 
$
237,585

Weighted average common shares outstanding
 
5,834,520

 
3,936,638

 
5,820,834

 
3,391,274

Effect of dilutive stock options
 
261,813

 
307,215

 
271,201

 
307,548

Diluted shares
 
6,096,333

 
4,243,853

 
6,092,035

 
3,698,822

Basic earnings per common share
 
$
0.23

 
$
(0.03
)
 
$
0.58

 
$
0.07

Diluted earnings per common share
 
$
0.22

 
$
(0.03
)
 
$
0.56

 
$
0.06

v3.5.0.2
Securities (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-For-Sale Securities Reconciliation
The amortized cost and fair value of securities available-for-sale at September 30, 2016 and December 31, 2015 are summarized as follows (in thousands):
 
 
 
September 30, 2016
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Government-sponsored enterprises (GSEs)
 
$
18,297

 
$
21

 
$
(30
)
 
$
18,288

Municipal securities
 
7,661

 
137

 
(6
)
 
7,792

Mortgage-backed securities
 
111,943

 
1,009

 
(404
)
 
112,548

 
 
$
137,901

 
$
1,167

 
$
(440
)
 
$
138,628

 
 
 
December 31, 2015
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Government-sponsored enterprises (GSEs)
 
$
22,745

 
$
48

 
$
(50
)
 
$
22,743

Municipal securities
 
7,614

 
52

 
(17
)
 
7,649

Mortgage-backed securities
 
136,625

 
375

 
(979
)
 
136,021

 
 
$
166,984

 
$
475

 
$
(1,046
)
 
$
166,413

Investments Classified by Contractual Maturity Date
The amortized cost and estimated fair value of securities at September 30, 2016, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Amortized
Cost
 
Fair
Value
Due in one year or less
 
$
2,030

 
$
2,036

Due from one year to five years
 
13,606

 
13,595

Due from five years to ten years
 
6,323

 
6,366

Due after ten years
 
3,999

 
4,083

 
 
25,958

 
26,080

Mortgage-backed securities
 
111,943

 
112,548

 
 
$
137,901

 
$
138,628

Schedule of Unrealized Loss on Investments
The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position, as of September 30, 2016 and December 31, 2015 (in thousands):
 
 
 
As of September 30, 2016
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Government- sponsored enterprises (GSEs)
 
8,404

 
(30
)
 

 

 
8,404

 
(30
)
Municipal securities
 
1,552

 
(6
)
 

 

 
1,552

 
(6
)
Mortgage-backed securities
 
27,845

 
(230
)
 
11,269

 
(174
)
 
39,114

 
(404
)
 
 
37,801

 
(266
)
 
11,269

 
(174
)
 
49,070

 
(440
)
 
 
 
As of December 31, 2015
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
U.S. Government- sponsored enterprises (GSEs)
 
$
8,464

 
$
(50
)
 
$

 
$

 
$
8,464

 
$
(50
)
Municipal securities
 
2,456

 
(17
)
 

 

 
2,456

 
(17
)
Mortgage-backed securities
 
72,641

 
(470
)
 
16,325

 
(509
)
 
88,966

 
(979
)
 
 
$
83,561

 
$
(537
)
 
$
16,325

 
$
(509
)
 
$
99,886

 
$
(1,046
)
v3.5.0.2
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
At September 30, 2016 and December 31, 2015, loans are summarized as follows (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
 
PCI Loans
 
All Other
Loans
 
Total
 
PCI 
Loans
 
All Other
Loans
 
Total
Commercial real estate
 
$
15,750

 
$
378,596

 
$
394,346

 
$
20,050

 
$
349,727

 
$
369,777

Consumer real estate
 
9,765

 
173,763

 
183,528

 
12,764

 
148,930

 
161,694

Construction and land development
 
1,704

 
127,029

 
128,733

 
2,695

 
102,783

 
105,478

Commercial and industrial
 
1,616

 
81,918

 
83,534

 
2,768

 
82,183

 
84,951

Consumer and other
 

 
7,001

 
7,001

 

 
5,815

 
5,815

Total loans
 
28,835

 
768,307

 
797,142

 
38,277

 
689,438

 
727,715

Less:  Allowance for loan losses
 

 
(4,964
)
 
(4,964
)
 

 
(4,354
)
 
(4,354
)
Loans, net
 
$
28,835

 
$
763,343

 
$
792,178

 
$
38,277

 
$
685,084

 
$
723,361

Schedule of Impaired and Performing Loans Receivable
The composition of loans by loan classification for impaired and performing loan status at September 30, 2016 and December 31, 2015, is summarized in the tables below (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Performing loans
 
$
377,352

 
$
171,513

 
$
126,164

 
$
81,647

 
$
7,001

 
$
763,677

Impaired loans
 
1,244

 
2,250

 
865

 
271

 

 
4,630

 
 
378,596

 
173,763

 
127,029

 
81,918

 
7,001

 
768,307

PCI loans
 
15,750

 
9,765

 
1,704

 
1,616

 

 
28,835

Total
 
$
394,346

 
$
183,528

 
$
128,733

 
$
83,534

 
$
7,001

 
$
797,142

Note 5. Loans and Allowance for Loan Losses, Continued

Credit Risk Management (Continued):

 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Performing loans
 
$
347,775

 
$
145,289

 
$
101,751

 
$
81,715

 
$
5,815

 
$
682,345

Impaired loans
 
1,952

 
3,641

 
1,032

 
468

 

 
7,093

 
 
349,727

 
148,930

 
102,783

 
82,183

 
5,815

 
689,438

PCI loans
 
20,050

 
12,764

 
2,695

 
2,768

 

 
38,277

Total loans
 
$
369,777

 
$
161,694

 
$
105,478

 
$
84,951

 
$
5,815

 
$
727,715

Schedule of Allowance for Loan Losses for Impaired and Performing Loans Receivable
The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans as of September 30, 2016 and December 31, 2015 (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and
Other
 
Total
Performing loans
 
$
2,246

 
$
1,243

 
$
861

 
$
544

 
$
38

 
$
4,932

Impaired loans
 

 

 

 
32

 

 
32

Total
 
$
2,246

 
$
1,243

 
$
861

 
$
576

 
$
38

 
$
4,964

 
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and
Other
 
Total
Performing loans
 
$
1,906

 
$
1,015

 
$
627

 
$
519

 
$
29

 
$
4,096

Impaired loans
 

 

 

 
258

 

 
258

Total
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354

Schedule of Financing Receivable Allowance for Credit Losses
The following tables detail the changes in the allowance for loan losses for the nine month period ending September 30, 2016 and year ending December 31, 2015, by loan classification (amounts in thousands):
 
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real
Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Beginning balance
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354

Loans charged off
 

 
(80
)
 
(14
)
 
(18
)
 
(120
)
 
(232
)
Recoveries of loans charged off
 
41

 
64

 
34

 
43

 
43

 
225

Provision (reallocation) charged to operating expense
 
299

 
244

 
214

 
(226
)
 
86

 
617

Ending balance
 
$
2,246

 
$
1,243

 
$
861

 
$
576

 
$
38

 
$
4,964

 
Note 5. Loans and Allowance for Loan Losses, Continued

Credit Risk Management (Continued):

 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real
Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Beginning balance
 
$
1,734

 
$
906

 
$
690

 
$
524

 
$
26

 
$
3,880

Loans charged off
 
(95
)
 
(247
)
 
(50
)
 

 
(114
)
 
(506
)
Recoveries of charge-offs
 

 

 
26

 
19

 
12

 
57

Provision (reallocation) charged to operating expense
 
267

 
356

 
(39
)
 
234

 
105

 
923

Ending balance
 
$
1,906

 
$
1,015

 
$
627

 
$
777

 
$
29

 
$
4,354

Financing Receivable Credit Quality Indicators
The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of September 30, 2016 and December 31, 2015 (amounts in thousands):

Non PCI Loans
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
378,314

 
$
172,647

 
$
126,074

 
$
81,379

 
$
6,756

 
$
765,170

Watch
 
160

 
553

 
90

 
268

 
1

 
1,072

Special mention
 

 
106

 

 

 
244

 
350

Substandard
 
122

 
457

 
865

 
271

 

 
1,715

Doubtful
 

 

 

 

 

 

Total
 
$
378,596

 
$
173,763

 
$
127,029

 
$
81,918

 
$
7,001

 
$
768,307

 
PCI Loans
 
 
September 30, 2016
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
12,408

 
$
7,452

 
$
1,045

 
$
1,539

 
$

 
$
22,444

Watch
 
1,064

 
1,676

 
644

 
26

 

 
3,410

Special mention
 

 

 

 
13

 

 
13

Substandard
 
2,278

 
637

 
15

 
8

 

 
2,938

Doubtful
 

 

 

 
30

 

 
30

Total
 
$
15,750

 
$
9,765

 
$
1,704

 
$
1,616

 
$

 
$
28,835

Total loans
 
$
394,346

 
$
183,528

 
$
128,733

 
$
83,534

 
$
7,001

 
$
797,142


Non PCI Loans
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
349,030

 
$
146,645

 
$
101,751

 
$
81,683

 
$
5,815

 
$
684,924

Watch
 
184

 
327

 

 

 

 
511

Special mention
 
387

 

 

 
32

 

 
419

Substandard
 
126

 
1,958

 
1,032

 
468

 

 
3,584

Doubtful
 

 

 

 

 

 

Total
 
$
349,727

 
$
148,930

 
$
102,783

 
$
82,183

 
$
5,815

 
$
689,438

  


Credit Risk Management (Continued):

PCI Loans
 
 
December 31, 2015
 
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Construction
and Land
Development
 
Commercial
and
Industrial
 
Consumer
and Other
 
Total
Pass
 
$
17,127

 
$
11,635

 
$
1,947

 
$
2,458

 
$

 
$
33,167

Watch
 

 
260

 

 

 

 
260

Special mention
 
1,975

 

 
526

 
221

 

 
2,722

Substandard
 
948

 
869

 
222

 
89

 

 
2,128

Doubtful
 

 

 

 

 

 

Total
 
$
20,050

 
$
12,764

 
$
2,695

 
$
2,768

 
$

 
$
38,277

Total loans
 
$
369,777

 
$
161,694

 
$
105,478

 
$
84,951

 
$
5,815

 
$
727,715

Past Due Financing Receivables
The following tables present the aging of the recorded investment in loans as of September 30, 2016 and December 31, 2015 (amounts in thousands): 

 
 
September 30, 2016
 
 
30-89 Days
 Past Due and
Accruing
 
Past Due 90
 Days or More
and Accruing
 
Nonaccrual
 
Total
 Past Due
and NonAccrual
 
PCI Loans
 
Current
Loans
 
Total
Loans
Commercial real estate
 
$
66

 
$

 
$

 
$
66

 
$
15,750

 
$
378,530

 
$
394,346

Consumer real estate
 
609

 
106

 
166

 
881

 
9,765

 
172,882

 
183,528

Construction and land development
 

 

 
865

 
865

 
1,704

 
126,164

 
128,733

Commercial and industrial
 

 

 
224

 
224

 
1,616

 
81,694

 
83,534

Consumer and other
 
20

 
9

 

 
29

 

 
6,972

 
7,001

Total
 
$
695

 
$
115

 
$
1,255

 
$
2,065

 
$
28,835

 
$
766,242

 
$
797,142


Note 5. Loans and Allowance for Loan Losses, Continued

Past Due Loans (Continued):

 
 
December 31, 2015
 
 
30-89 Days
Past Due and
Accruing
 
Past Due 90
Days or More
and Accruing
 
Nonaccrual
 
Total
Past Due
and NonAccrual
 
PCI
Loans
 
Current
Loans
 
Total
Loans
Commercial real estate
 
$
471

 
$
258

 
$

 
$
729

 
$
20,050

 
$
348,998

 
$
369,777

Consumer real estate
 
581

 
232

 
1,351

 
2,164

 
12,764

 
146,766

 
161,694

Construction and land development
 
137

 

 
483

 
620

 
2,695

 
102,163

 
105,478

Commercial and industrial
 
207

 
12

 
418

 
637

 
2,768

 
81,546

 
84,951

Consumer and other
 
12

 

 

 
12

 

 
5,803

 
5,815

Total
 
$
1,408

 
$
502

 
$
2,252

 
$
4,162

 
$
38,277

 
$
685,276

 
$
727,715

Impaired Financing Receivables
The following is an analysis of the impaired loan portfolio, excluding PCI loans, detailing the related allowance recorded as of September 30, 2016 and December 31, 2015 (amounts in thoudands):  
 
 
 
 
 
 
 
 
For the nine months ended
 
 
At September 30, 2016
 
September 30, 2016
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Impaired loans without a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 
$
1,244

 
$
1,244

 
$

 
$
1,769

 
$
71

Consumer real estate
 
2,250

 
2,809

 

 
3,039

 
80

Construction and land development
 
865

 
865

 

 
1,009

 
3

Commercial and industrial
 
47

 
47

 

 
48

 
3

Consumer and other
 

 

 

 

 

 
 
4,406

 
4,965

 

 
5,865

 
157

 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 

 

 

 

 

Consumer real estate
 

 

 

 

 

Construction and land development
 

 

 

 

 

Commercial and industrial
 
224

 
296

 
32

 
369

 
63

Consumer and other
 

 

 

 

 

 
 
224

 
296

 
32

 
369

 
63

Total impaired loans
 
$
4,630

 
$
5,261

 
$
32

 
$
6,234

 
$
220



Note 5. Loans and Allowance for Loan Losses, Continued

Impaired Loans (Continued):

 
 
 
 
 
 
 
 
For the year ended
 
 
At December 31, 2015
 
December 31, 2015
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Impaired loans without a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 
$
1,952

 
$
1,952

 
$

 
$
1,898

 
$
73

Consumer real estate
 
3,641

 
4,341

 

 
4,003

 
81

Construction and land development
 
1,033

 
1,033

 

 
1,044

 
26

Commercial and industrial
 
49

 
49

 

 
54

 
3

Consumer and other
 

 

 

 

 

 
 
6,675

 
7,375

 

 
6,999

 
183

 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 

 
 

 
 

 
 

 
 

Commercial real estate
 

 

 

 

 

Consumer real estate
 

 

 

 

 

Construction and land development
 

 

 

 

 

Commercial and industrial
 
418

 
418

 
258

 
448

 

Consumer and other
 

 

 

 

 

 
 
418

 
418

 
258

 
448

 

Total impaired loans
 
$
7,093

 
$
7,793

 
$
258

 
$
7,447

 
$
183

Troubled Debt Restructurings on Financing Receivables
The following table presents a summary of loans that were modified as troubled debt restructurings during the nine month period ended September 30, 2016 (amounts in thousands):
 
 
 
 
 
Pre-Modification
Outstanding
Recorded
 
Post-Modification
Outstanding
Recorded
September 30, 2016
 
Number of Contracts
 
Investment
 
Investment
Construction and land development
 
1
 
$
483

 
$
483

Commercial and industrial
 
1
 
385

 
385

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period, Carrying Amount of Loans
The Company has acquired loans which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans as of is as follows:
 
 
September 30, 2016
Commercial real estate
$
18,678

Consumer real estate
13,644

Construction and land development
2,577

Commercial and industrial
2,597

Consumer and other

Total loans
$
37,496

Less remaining purchase discount
(8,661
)
Total loans, net of purchase discount
28,835

Less: Allowance for loan losses

Carrying amount, net of allowance
$
28,835

Schedule of Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement
Activity related to the accretable portion of the purchase discount on loans acquired with deteriorated credit quality is as follows for the three and nine months period ended September 30, 2016 and 2015:
 
 
 
Three Months Ended
September 30, 2016
 
Three Months Ended
September 30, 2015
 
Nine Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2015
Accretable yield, beginning of period
 
$
10,209

 
$
7,179

 
$
10,216

 
$
7,983

Additions
 

 
4,282

 

 
4,282

Accretion income
 
(661
)
 
(162
)
 
(1,876
)
 
(886
)
Reclassification to accretable
 
174

 
55

 
1,511

 
110

Other changes, net
 
(334
)
 
(521
)
 
(463
)
 
(656
)
Accretable yield
 
$
9,388

 
$
10,833

 
$
9,388

 
$
10,833

v3.5.0.2
Commitments and Contingent Liabilities (Tables)
9 Months Ended
Sep. 30, 2016
Commitments and Contingencies Disclosure [Abstract]  
Other Commitments
A summary of the Bank’s total contractual amount for all off-balance sheet commitments at September 30, 2016 is as follows:
 
Commitments to extend credit
$
135.8
 million
Standby letters of credit
$
2.9
 million
v3.5.0.2
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and liabilities recorded at fair value on a recurring basis are as follows (in thousands):
 
 
 
Balance as of
September 30,
2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Debt securities available-for-sale:
 
 

 
 

 
 

 
 

U.S. Government-sponsored enterprises (GSEs)
 
$
18,288

 
$

 
$
18,288

 
$

Mortgage-backed securities
 
112,548

 

 
112,548

 

Municipal securities
 
7,792

 

 
7,792

 

Total securities available-for-sale
 
$
138,628

 
$

 
$
138,628

 
$

 
 
 
Balance as of
December 31,
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Debt securities available-for-sale:
 
 

 
 

 
 

 
 

U.S. Government-sponsored enterprises (GSEs)
 
$
22,743

 
$

 
$
22,743

 
$

Mortgage-backed securities:
 
136,021

 

 
136,021

 

Municipal securities
 
7,649

 

 
7,649

 

Total securities available-for-sale
 
$
166,413

 
$

 
$
166,413

 
$

Fair Value, Assets and Liabilities Measured on Non-Recurring Basis
The tables below present information about assets and liabilities on the balance sheet at September 30, 2016 and December 31, 2015 which are measured at fair value on a nonrecurring basis.
 
 
 
Balance as of
September 30,
2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
192

 
$

 
$

 
$
192

Foreclosed assets
 
2,536

 

 

 
2,536

 


Note 7. Fair Value Disclosures, Continued

Measurements of Fair Value (Continued):
 
 
Balance as of
December 31,
2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
Impaired loans
 
$
160

 
$

 
$

 
$
160

Foreclosed assets
 
5,358

 

 

 
5,358

Fair Value, Assets Measured On Non-Recurring Basis, Unobservable Input Reconciliation
For Level 3 assets measured at fair value on a non-recurring basis as of September 30, 2016, the significant unobservable inputs used in the fair value measurements are presented below (in thousands).
 
 
 
Balance as of
September 30,
2016
 
Valuation
Technique
 
Significant Other
Unobservable Input
 
Weighted
Average of
Input
Impaired loans
 
$
192

 
Cash Flow
 
Evaluation of Collectability
 
%
Foreclosed assets
 
2,536

 
Appraisal
 
Appraisal Discounts
 
29.5
%
Fair Value, by Balance Sheet Grouping
The carrying amount and estimated fair value of the Company’s financial instruments at September 30, 2016 and December 31, 2015 are as follows (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Assets:
 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
58,587

 
$
58,587

 
$
79,965

 
$
79,965

Securities available for sale
 
138,628

 
138,628

 
166,413

 
166,413

Restricted investments
 
4,451

 
4,451

 
4,451

 
4,451

Loans, net
 
792,178

 
804,515

 
723,361

 
721,338

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Noninterest-bearing demand deposits
 
145,509

 
145,509

 
131,419

 
131,419

Interest-bearing demand deposits
 
152,216

 
152,216

 
149,424

 
149,424

Money Market and Savings deposits
 
271,259

 
271,259

 
236,901

 
236,901

Time deposits
 
291,857

 
292,376

 
340,739

 
342,873

Securities sold under agreements to repurchase
 
24,202

 
24,202

 
28,068

 
28,068

Federal Home Loan Bank advances and other borrowings
 
43,048

 
43,052

 
34,187

 
34,169

v3.5.0.2
Business Combination (Details)
Aug. 31, 2015
USD ($)
$ / shares
Business Combinations [Abstract]  
Shares of CSBQ common stock outstanding as of August 31, 2015 $ 6,643,341
Market price of CSBQ common stock on August 31, 2015 (in dollars per share) | $ / shares $ 3.85
Estimated fair value of CSBQ common stock $ 25,577,000
Estimated fair value of CSBQ stock options 2,858,000
Total consideration above 28,435,000
Fair value of assets acquired and liabilities assumed:  
Cash and cash equivalents 33,502,000
Investment securities available for sale 74,254,000
Loans 314,827,000
Premises and equipment 9,019,000
Bank owned life insurance 1,278,000
Core deposit intangible 2,750,000
Other real estate owned 5,672,000
Prepaid and other assets 4,301,000
Deposits (349,462,000)
Securities sold under agreements to repurchase (17,622,000)
FHLB advances and other borrowings (42,307,000)
Payables and other liabilities (11,943,000)
Total fair value of net assets acquired 24,269,000
Goodwill $ 4,166,000
v3.5.0.2
Earnings per share (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Earnings Per Share [Abstract]        
Net income (loss) available to common shareholders $ 1,340,892 $ (106,909) $ 3,399,385 $ 237,585
Weighted average common shares outstanding 5,834,520 3,936,638 5,820,834 3,391,274
Effect of dilutive stock options (in shares) 261,813 307,215 271,201 307,548
Diluted shares 6,096,333 4,243,853 6,092,035 3,698,822
Basic earnings per common share (in dollars per share) $ 0.23 $ (0.03) $ 0.58 $ 0.07
Diluted earnings per common share (in dollars per share) $ 0.22 $ (0.03) $ 0.56 $ 0.06
v3.5.0.2
Earnings per share - Narrative (Details) - shares
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Earnings Per Share [Abstract]    
Antidilutive securities excluded from computation of earnings per share (in shares) 18,100 22,309
v3.5.0.2
Securities - Amortized Cost and Fair Value of Available-for-sale Securities (Details) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Debt securities available-for-sale:    
Amortized Cost $ 137,901,000 $ 166,984,000
Gross Unrealized Gains 1,167,000 475,000
Gross Unrealized Losses (440,000) (1,046,000)
Fair Value 138,627,905 166,413,218
U.S. Government-sponsored enterprises (GSEs) [Member]    
Debt securities available-for-sale:    
Amortized Cost 18,297,000 22,745,000
Gross Unrealized Gains 21,000 48,000
Gross Unrealized Losses (30,000) (50,000)
Fair Value 18,288,000 22,743,000
Municipal securities [Member]    
Debt securities available-for-sale:    
Amortized Cost 7,661,000 7,614,000
Gross Unrealized Gains 137,000 52,000
Gross Unrealized Losses (6,000) (17,000)
Fair Value 7,792,000 7,649,000
Mortgage-backed securities [Member]    
Debt securities available-for-sale:    
Amortized Cost 111,943,000 136,625,000
Gross Unrealized Gains 1,009,000 375,000
Gross Unrealized Losses (404,000) (979,000)
Fair Value $ 112,548,000 $ 136,021,000
v3.5.0.2
Securities - Available-for-sale Securities by Contractual Maturity (Details) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Amortized Cost    
Securities Available for Sale, Due in one year or less, Amortized Cost $ 2,030,000  
Securities Available for Sale, Due from one year to five years, Amortized Cost 13,606,000  
Securities Available for Sale, Due from five years to ten years, Amortized Cost 6,323,000  
Securities Available for Sale, Due after ten years, Amortized Cost 3,999,000  
Securities Available for Sale, Debt Securities, Amortized Cost 25,958,000  
Securities Available for Sale, Mortgage-backed securities, Amortized Cost 111,943,000  
Amortized Cost 137,901,000 $ 166,984,000
Fair Value    
Securities Available for Sale, Due in one year or less, Fair Value 2,036,000  
Securities Available for Sale, Due from one year to five years, Fair Value 13,595,000  
Securities Available for Sale, Due from five years to ten years, Fair Value 6,366,000  
Securities Available for Sale, Due after ten years, Fair Value 4,083,000  
Securities Available for Sale, Debt Securities, Fair Value 26,080,000  
Securities Available for Sale, Mortgage-backed securities, Fair Value 112,548,000  
Securities Available for Sale, Fair Value $ 138,627,905 $ 166,413,218
v3.5.0.2
Securities - Available-for-sale Securities in Continuous Loss Position (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
investment
Dec. 31, 2015
USD ($)
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value $ 37,801 $ 83,561
Less than 12 Months, Gross Unrealized Losses (266) (537)
12 Months or Greater, Fair Value 11,269 16,325
12 Months or Greater, Gross Unrealized Losses (174) (509)
Total, Fair Value 49,070 99,886
Total, Gross Unrealized Losses (440) (1,046)
U.S. Government-sponsored enterprises (GSEs) [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value 8,404 8,464
Less than 12 Months, Gross Unrealized Losses (30) (50)
12 Months or Greater, Fair Value 0 0
12 Months or Greater, Gross Unrealized Losses 0 0
Total, Fair Value 8,404 8,464
Total, Gross Unrealized Losses $ (30) (50)
Number of investments in unrealized loss positions | investment 4  
Municipal securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value $ 1,552 2,456
Less than 12 Months, Gross Unrealized Losses (6) (17)
12 Months or Greater, Fair Value 0 0
12 Months or Greater, Gross Unrealized Losses 0 0
Total, Fair Value 1,552 2,456
Total, Gross Unrealized Losses $ (6) (17)
Number of investments in unrealized loss positions | investment 4  
Mortgage-backed securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Less than 12 Months, Fair Value $ 27,845 72,641
Less than 12 Months, Gross Unrealized Losses (230) (470)
12 Months or Greater, Fair Value 11,269 16,325
12 Months or Greater, Gross Unrealized Losses (174) (509)
Total, Fair Value 39,114 88,966
Total, Gross Unrealized Losses $ (404) $ (979)
Number of investments in unrealized loss positions | investment 32  
v3.5.0.2
Securities - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]      
Available-for-sale securities pledged as collateral $ 92,182,000 $ 92,182,000  
Proceeds from sale of available-for-sale securities 5,578,023 13,748,623 $ 10,968,362
Gains from sale of securities $ 18,224 $ 199,587 $ 52,255
v3.5.0.2
Loans and Allowance for Loan Losses - Loan Summary (Details) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans $ 797,142,000 $ 727,715,000  
Less: Allowance for loan losses (4,964,000) (4,354,000) $ (3,880,000)
Loans, net 792,178,219 723,360,786  
Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 28,835,000 38,277,000  
Less: Allowance for loan losses 0 0  
Loans, net 28,835,000 38,277,000  
All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 768,307,000 689,438,000  
Less: Allowance for loan losses (4,964,000) (4,354,000)  
Loans, net 763,343,000 685,084,000  
Commercial Real Estate [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 394,346,000 369,777,000  
Less: Allowance for loan losses (2,246,000) (1,906,000) (1,734,000)
Commercial Real Estate [Member] | Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 15,750,000 20,050,000  
Commercial Real Estate [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 378,596,000 349,727,000  
Consumer Real Estate [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 183,528,000 161,694,000  
Less: Allowance for loan losses (1,243,000) (1,015,000) (906,000)
Consumer Real Estate [Member] | Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 9,765,000 12,764,000  
Consumer Real Estate [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 173,763,000 148,930,000  
Construction and Land Development [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 128,733,000 105,478,000  
Less: Allowance for loan losses (861,000) (627,000) (690,000)
Construction and Land Development [Member] | Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 1,704,000 2,695,000  
Construction and Land Development [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 127,029,000 102,783,000  
Commercial and Industrial [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 83,534,000 84,951,000  
Less: Allowance for loan losses (576,000) (777,000) (524,000)
Commercial and Industrial [Member] | Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 1,616,000 2,768,000  
Commercial and Industrial [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 81,918,000 82,183,000  
Consumer and Other [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 7,001,000 5,815,000  
Less: Allowance for loan losses (38,000) (29,000) $ (26,000)
Consumer and Other [Member] | Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans 0 0  
Consumer and Other [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total loans $ 7,001,000 $ 5,815,000  
v3.5.0.2
Loans and Allowance for Loan Losses - Performing and Impaired Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans $ 797,142 $ 727,715
All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 768,307 689,438
Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 28,835 38,277
Commercial Real Estate [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 394,346 369,777
Commercial Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 378,596 349,727
Commercial Real Estate [Member] | Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 15,750 20,050
Consumer Real Estate [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 183,528 161,694
Consumer Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 173,763 148,930
Consumer Real Estate [Member] | Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 9,765 12,764
Construction and Land Development [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 128,733 105,478
Construction and Land Development [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 127,029 102,783
Construction and Land Development [Member] | Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 1,704 2,695
Commercial and Industrial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 83,534 84,951
Commercial and Industrial [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 81,918 82,183
Commercial and Industrial [Member] | Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 1,616 2,768
Consumer and Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 7,001 5,815
Consumer and Other [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 7,001 5,815
Consumer and Other [Member] | Purchased Credit Impaired Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 0 0
Performing [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 763,677 682,345
Performing [Member] | Commercial Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 377,352 347,775
Performing [Member] | Consumer Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 171,513 145,289
Performing [Member] | Construction and Land Development [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 126,164 101,751
Performing [Member] | Commercial and Industrial [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 81,647 81,715
Performing [Member] | Consumer and Other [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 7,001 5,815
Impaired Loans [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 4,630 7,093
Impaired Loans [Member] | Commercial Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 1,244 1,952
Impaired Loans [Member] | Consumer Real Estate [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 2,250 3,641
Impaired Loans [Member] | Construction and Land Development [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 865 1,032
Impaired Loans [Member] | Commercial and Industrial [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 271 468
Impaired Loans [Member] | Consumer and Other [Member] | All Other Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans $ 0 $ 0
v3.5.0.2
Loans and Allowance for Loan Losses - ALL by Loan Classification (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses $ 4,964 $ 4,354 $ 3,880
All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 4,964 4,354  
Purchased Credit Impaired Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 0 0  
Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 4,932 4,096  
Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 32 258  
Commercial Real Estate [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 2,246 1,906 1,734
Commercial Real Estate [Member] | Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 2,246 1,906  
Commercial Real Estate [Member] | Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 0 0  
Consumer Real Estate [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 1,243 1,015 906
Consumer Real Estate [Member] | Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 1,243 1,015  
Consumer Real Estate [Member] | Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 0 0  
Construction and Land Development [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 861 627 690
Construction and Land Development [Member] | Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 861 627  
Construction and Land Development [Member] | Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 0 0  
Commercial and Industrial [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 576 777 524
Commercial and Industrial [Member] | Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 544 519  
Commercial and Industrial [Member] | Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 32 258  
Consumer and Other [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 38 29 $ 26
Consumer and Other [Member] | Performing [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses 38 29  
Consumer and Other [Member] | Impaired Loans [Member] | All Other Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Allowance for loan losses $ 0 $ 0  
v3.5.0.2
Loans and Allowance for Loan Losses - ALL Roll Forward (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 4,354,000 $ 3,880,000 $ 3,880,000
Loans charged off (232,000)   (506,000)
Recoveries of loans charged off 225,000   57,000
Provision (reallocation) charged to operating expense 616,543 356,325 923,000
Ending balance 4,964,000   4,354,000
Commercial Real Estate [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,906,000 1,734,000 1,734,000
Loans charged off 0   (95,000)
Recoveries of loans charged off 41,000   0
Provision (reallocation) charged to operating expense 299,000   267,000
Ending balance 2,246,000   1,906,000
Consumer Real Estate [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,015,000 906,000 906,000
Loans charged off (80,000)   (247,000)
Recoveries of loans charged off 64,000   0
Provision (reallocation) charged to operating expense 244,000   356,000
Ending balance 1,243,000   1,015,000
Construction and Land Development [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 627,000 690,000 690,000
Loans charged off (14,000)   (50,000)
Recoveries of loans charged off 34,000   26,000
Provision (reallocation) charged to operating expense 214,000   (39,000)
Ending balance 861,000   627,000
Commercial and Industrial [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 777,000 524,000 524,000
Loans charged off (18,000)   0
Recoveries of loans charged off 43,000   19,000
Provision (reallocation) charged to operating expense (226,000)   234,000
Ending balance 576,000   777,000
Consumer and Other [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 29,000 $ 26,000 26,000
Loans charged off (120,000)   (114,000)
Recoveries of loans charged off 43,000   12,000
Provision (reallocation) charged to operating expense 86,000   105,000
Ending balance $ 38,000   $ 29,000
v3.5.0.2
Loans and Allowance for Loan Losses - Loan Risk Rating (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]    
Total loans $ 797,142 $ 727,715
Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 394,346 369,777
Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 183,528 161,694
Construction and Land Development [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 128,733 105,478
Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 83,534 84,951
Consumer and Other [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 7,001 5,815
Non PCI Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 768,307 689,438
Non PCI Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 765,170 684,924
Non PCI Loans [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,072 511
Non PCI Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 350 419
Non PCI Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,715 3,584
Non PCI Loans [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 378,596 349,727
Non PCI Loans [Member] | Commercial Real Estate [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 378,314 349,030
Non PCI Loans [Member] | Commercial Real Estate [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 160 184
Non PCI Loans [Member] | Commercial Real Estate [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 387
Non PCI Loans [Member] | Commercial Real Estate [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 122 126
Non PCI Loans [Member] | Commercial Real Estate [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 173,763 148,930
Non PCI Loans [Member] | Consumer Real Estate [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 172,647 146,645
Non PCI Loans [Member] | Consumer Real Estate [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 553 327
Non PCI Loans [Member] | Consumer Real Estate [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 106 0
Non PCI Loans [Member] | Consumer Real Estate [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 457 1,958
Non PCI Loans [Member] | Consumer Real Estate [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Construction and Land Development [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 127,029 102,783
Non PCI Loans [Member] | Construction and Land Development [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 126,074 101,751
Non PCI Loans [Member] | Construction and Land Development [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 90 0
Non PCI Loans [Member] | Construction and Land Development [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Construction and Land Development [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 865 1,032
Non PCI Loans [Member] | Construction and Land Development [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 81,918 82,183
Non PCI Loans [Member] | Commercial and Industrial [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 81,379 81,683
Non PCI Loans [Member] | Commercial and Industrial [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 268 0
Non PCI Loans [Member] | Commercial and Industrial [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 32
Non PCI Loans [Member] | Commercial and Industrial [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 271 468
Non PCI Loans [Member] | Commercial and Industrial [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Consumer and Other [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 7,001 5,815
Non PCI Loans [Member] | Consumer and Other [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 6,756 5,815
Non PCI Loans [Member] | Consumer and Other [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1 0
Non PCI Loans [Member] | Consumer and Other [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 244 0
Non PCI Loans [Member] | Consumer and Other [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Non PCI Loans [Member] | Consumer and Other [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 28,835 38,277
Purchased Credit Impaired Loans [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 22,444 33,167
Purchased Credit Impaired Loans [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 3,410 260
Purchased Credit Impaired Loans [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 13 2,722
Purchased Credit Impaired Loans [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 2,938 2,128
Purchased Credit Impaired Loans [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 30 0
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 15,750 20,050
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 12,408 17,127
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,064 0
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 1,975
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 2,278 948
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 9,765 12,764
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 7,452 11,635
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,676 260
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 637 869
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,704 2,695
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,045 1,947
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 644 0
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 526
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 15 222
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,616 2,768
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 1,539 2,458
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 26 0
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 13 221
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 8 89
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 30 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Pass [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Watch [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Special Mention [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Substandard [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans 0 0
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Doubtful [Member]    
Financing Receivable, Recorded Investment [Line Items]    
Total loans $ 0 $ 0
v3.5.0.2
Loans and Allowance for Loan Losses - Past Due Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual $ 1,255 $ 2,252
Total Past Due and NonAccrual 2,065 4,162
Current Loans 766,242 685,276
Total loans 797,142 727,715
Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual 0 0
Total Past Due and NonAccrual 66 729
Current Loans 378,530 348,998
Total loans 394,346 369,777
Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual 166 1,351
Total Past Due and NonAccrual 881 2,164
Current Loans 172,882 146,766
Total loans 183,528 161,694
Construction and Land Development [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual 865 483
Total Past Due and NonAccrual 865 620
Current Loans 126,164 102,163
Total loans 128,733 105,478
Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual 224 418
Total Past Due and NonAccrual 224 637
Current Loans 81,694 81,546
Total loans 83,534 84,951
Consumer and Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Nonaccrual 0 0
Total Past Due and NonAccrual 29 12
Current Loans 6,972 5,803
Total loans 7,001 5,815
Purchased Credit Impaired Loans [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 28,835 38,277
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 15,750 20,050
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 9,765 12,764
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 1,704 2,695
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 1,616 2,768
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 0 0
30-89 Days Past Due and Accruing [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 695 1,408
30-89 Days Past Due and Accruing [Member] | Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 66 471
30-89 Days Past Due and Accruing [Member] | Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 609 581
30-89 Days Past Due and Accruing [Member] | Construction and Land Development [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 0 137
30-89 Days Past Due and Accruing [Member] | Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 0 207
30-89 Days Past Due and Accruing [Member] | Consumer and Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 20 12
Past Due 90 Days or More and Accruing [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 115 502
Past Due 90 Days or More and Accruing [Member] | Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 0 258
Past Due 90 Days or More and Accruing [Member] | Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 106 232
Past Due 90 Days or More and Accruing [Member] | Construction and Land Development [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 0 0
Past Due 90 Days or More and Accruing [Member] | Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due 0 12
Past Due 90 Days or More and Accruing [Member] | Consumer and Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Recorded investment, past due $ 9 $ 0
v3.5.0.2
Loans and Allowance for Loan Losses - Impaired Loan Portfolio (Details) - Non PCI Loans [Member] - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment $ 4,406 $ 6,675
Impaired loans without a valuation allowance, Unpaid Principal Balance 4,965 7,375
Impaired loans without a valuation allowance, Average Recorded Investment 5,865 6,999
Impaired loans without a valuation allowance, Interest Income Recognized 157 183
Impaired loans with a valuation allowance, Recorded Investment 224 418
Impaired loans with a valuation allowance, Unpaid Principal Balance 296 418
Impaired loans with a valuation allowance, Related Allowance 32 258
Impaired loans with a valuation allowance, Average Recorded Investment 369 448
Impaired loans with a valuation allowance, Interest Income Recognized 63 0
Total impaired loans, Recorded Investment 4,630 7,093
Total impaired loans, Unpaid Principal Balance 5,261 7,793
Total impaired loans, Average Recorded Investment 6,234 7,447
Total impaired loans, Interest Income Recognized 220 183
Commercial Real Estate [Member]    
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment 1,244 1,952
Impaired loans without a valuation allowance, Unpaid Principal Balance 1,244 1,952
Impaired loans without a valuation allowance, Average Recorded Investment 1,769 1,898
Impaired loans without a valuation allowance, Interest Income Recognized 71 73
Impaired loans with a valuation allowance, Recorded Investment 0 0
Impaired loans with a valuation allowance, Unpaid Principal Balance 0 0
Impaired loans with a valuation allowance, Related Allowance 0 0
Impaired loans with a valuation allowance, Average Recorded Investment 0 0
Impaired loans with a valuation allowance, Interest Income Recognized 0 0
Consumer Real Estate [Member]    
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment 2,250 3,641
Impaired loans without a valuation allowance, Unpaid Principal Balance 2,809 4,341
Impaired loans without a valuation allowance, Average Recorded Investment 3,039 4,003
Impaired loans without a valuation allowance, Interest Income Recognized 80 81
Impaired loans with a valuation allowance, Recorded Investment 0 0
Impaired loans with a valuation allowance, Unpaid Principal Balance 0 0
Impaired loans with a valuation allowance, Related Allowance 0 0
Impaired loans with a valuation allowance, Average Recorded Investment 0 0
Impaired loans with a valuation allowance, Interest Income Recognized 0 0
Construction and Land Development [Member]    
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment 865 1,033
Impaired loans without a valuation allowance, Unpaid Principal Balance 865 1,033
Impaired loans without a valuation allowance, Average Recorded Investment 1,009 1,044
Impaired loans without a valuation allowance, Interest Income Recognized 3 26
Impaired loans with a valuation allowance, Recorded Investment 0 0
Impaired loans with a valuation allowance, Unpaid Principal Balance 0 0
Impaired loans with a valuation allowance, Related Allowance 0 0
Impaired loans with a valuation allowance, Average Recorded Investment 0 0
Impaired loans with a valuation allowance, Interest Income Recognized 0 0
Commercial and Industrial [Member]    
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment 47 49
Impaired loans without a valuation allowance, Unpaid Principal Balance 47 49
Impaired loans without a valuation allowance, Average Recorded Investment 48 54
Impaired loans without a valuation allowance, Interest Income Recognized 3 3
Impaired loans with a valuation allowance, Recorded Investment 224 418
Impaired loans with a valuation allowance, Unpaid Principal Balance 296 418
Impaired loans with a valuation allowance, Related Allowance 32 258
Impaired loans with a valuation allowance, Average Recorded Investment 369 448
Impaired loans with a valuation allowance, Interest Income Recognized 63 0
Consumer and Other [Member]    
Financing Receivable, Impaired [Line Items]    
Impaired loans without a valuation allowance, Recorded Investment 0 0
Impaired loans without a valuation allowance, Unpaid Principal Balance 0 0
Impaired loans without a valuation allowance, Average Recorded Investment 0 0
Impaired loans without a valuation allowance, Interest Income Recognized 0 0
Impaired loans with a valuation allowance, Recorded Investment 0 0
Impaired loans with a valuation allowance, Unpaid Principal Balance 0 0
Impaired loans with a valuation allowance, Related Allowance 0 0
Impaired loans with a valuation allowance, Average Recorded Investment 0 0
Impaired loans with a valuation allowance, Interest Income Recognized $ 0 $ 0
v3.5.0.2
Loans and Allowance for Loan Losses - Troubled Debt Restructuring (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
contract
Dec. 31, 2015
contract
Financing Receivable, Modifications [Line Items]    
Number of Contracts | contract   0
Construction and Land Development [Member]    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | contract 1  
Pre-Modification Outstanding Recorded Investment $ 483  
Post-Modification Outstanding Recorded Investment $ 483  
Commercial and Industrial [Member]    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | contract 1  
Pre-Modification Outstanding Recorded Investment $ 385  
Post-Modification Outstanding Recorded Investment $ 385  
v3.5.0.2
Loans and Allowance for Loan Losses - Purchased Credit Impaired Loans (Details) - Purchased Credit Impaired Loans [Member]
$ in Thousands
Sep. 30, 2016
USD ($)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans $ 37,496
Less remaining purchase discount (8,661)
Total loans, net of purchase discount 28,835
Less: Allowance for loan losses 0
Carrying amount, net of allowance 28,835
Commercial Real Estate [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans 18,678
Consumer Real Estate [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans 13,644
Construction and Land Development [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans 2,577
Commercial and Industrial [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans 2,597
Consumer and Other [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]  
Total loans $ 0
v3.5.0.2
Loans and Allowance for Loan Losses - Accretable Yield Roll Forward (Details) - Purchased Credit Impaired Loans [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]        
Accretable yield, beginning of period $ 10,209 $ 7,179 $ 10,216 $ 7,983
Additions 0 4,282 0 4,282
Accretion income (661) (162) (1,876) (886)
Reclassification to accretable 174 55 1,511 110
Other changes, net (334) (521) (463) (656)
Accretable yield $ 9,388 $ 10,833 $ 9,388 $ 10,833
v3.5.0.2
Loans and Allowance for Loan Losses - Narrative (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Financing Receivable, Modifications [Line Items]    
Loans on nonaccrual $ 1,255 $ 2,252
Trouble Debt Restructuring [Member]    
Financing Receivable, Modifications [Line Items]    
Loans that met criteria for restructured 3,388 4,990
Loans on nonaccrual $ 451 $ 1,297
v3.5.0.2
Commitments and Contingent Liabilities (Details)
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Line of Credit Facility [Line Items]  
Commitments to extend credit $ 135.8
Standby letters of credit $ 2.9
Standby Letters of Credit [Member]  
Line of Credit Facility [Line Items]  
Standby letter of credit term, or less 2 years
v3.5.0.2
Fair Value Disclosures - Assets and Liabilities Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale $ 138,628 $ 166,413
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 138,628 166,413
Significant Other Unobservable Inputs (Level 3) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
U.S. Government-sponsored enterprises (GSEs) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 18,288 22,743
U.S. Government-sponsored enterprises (GSEs) [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
U.S. Government-sponsored enterprises (GSEs) [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 18,288 22,743
U.S. Government-sponsored enterprises (GSEs) [Member] | Significant Other Unobservable Inputs (Level 3) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
Mortgage-backed securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 112,548 136,021
Mortgage-backed securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
Mortgage-backed securities [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 112,548 136,021
Mortgage-backed securities [Member] | Significant Other Unobservable Inputs (Level 3) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
Municipal securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 7,792 7,649
Municipal securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 0 0
Municipal securities [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale 7,792 7,649
Municipal securities [Member] | Significant Other Unobservable Inputs (Level 3) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total securities available for sale $ 0 $ 0
v3.5.0.2
Fair Value Disclosures - Assets and Liabilities Measured on Nonrecurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Impaired loans $ 192 $ 160
Foreclosed assets 2,536 5,358
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Impaired loans 0 0
Foreclosed assets 0 0
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Impaired loans 0 0
Foreclosed assets 0 0
Significant Other Unobservable Inputs (Level 3) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Impaired loans 192 160
Foreclosed assets $ 2,536 $ 5,358
v3.5.0.2
Fair Value Disclosures - Significant Unobservable Inputs Used to Value Level 3 Assets (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2016
USD ($)
Impaired loans [Member]  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Assets measured at fair value on non-recurring basis $ 192
Valuation Technique Cash Flow
Significant Other Unobservable Input Evaluation of Collectability
Weighted Average of Input (as a percent) 0.00%
Foreclosed assets [Member]  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Assets measured at fair value on non-recurring basis $ 2,536
Valuation Technique Appraisal
Significant Other Unobservable Input Appraisal Discounts
Weighted Average of Input (as a percent) 29.50%
v3.5.0.2
Fair Value Disclosures - Carrying Amount and Estimated Fair Value of Financial Instruments (Details) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Assets:        
Cash and cash equivalents, Carrying Amount $ 58,586,866 $ 79,964,633 $ 89,935,655 $ 46,739,376
Securities available for sale, Carrying Amount 138,628,000 166,413,000    
Restricted investments, Carrying Amount 4,451,250 4,451,050    
Loans, net, Carrying Amount 792,178,219 723,360,786    
Cash and cash equivalents, Estimated Fair Value 58,587,000 79,965,000    
Securities available for sale, Estimated Fair Value 138,628,000 166,413,000    
Restricted investments, Estimated Fair Value 4,451,000 4,451,000    
Loans, net, Estimated Fair Value 804,515,000 721,338,000    
Liabilities:        
Noninterest-bearing demand deposits, Carrying Amount 145,508,791 131,418,580    
Interest-bearing demand deposits, Carrying Amount 152,216,383 149,423,954    
Money Market and Savings deposits, Carrying Amount 271,259,000 236,901,000    
Time deposits, Carrying Amount 291,857,348 340,739,072    
Securities sold under agreements to repurchase, Carrying Amount 24,202,095 28,068,215    
Federal Home Loan Bank advances and other borrowings, Carrying Amount 43,048,423 34,187,462    
Noninterest-bearing demand deposits, Estimated Fair Value 145,509,000 131,419,000    
Interest-bearing demand deposits, Estimated Fair Value 152,216,000 149,424,000    
Money Market and Savings deposits, Estimated Fair Value 271,259,000 236,901,000    
Time deposits, Estimated Fair Value 292,376,000 342,873,000    
Securities sold under agreements to repurchase, Estimated Fair Value 24,202,000 28,068,000    
Federal Home Loan Bank advances and other borrowings, Estimated Fair Value $ 43,052,000 $ 34,169,000