SMARTFINANCIAL INC., 10-K filed on 3/17/2025
Annual Report
v3.25.1
Cover Page - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Mar. 10, 2025
Jun. 30, 2024
Cover page [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2024    
Document Transition Report false    
Entity File Number 001-37661    
Entity Registrant Name SMARTFINANCIAL INC.    
Entity Incorporation, State or Country Code TN    
Entity Tax Identification Number 62-1173944    
Entity Address, Address Line One 5401 Kingston Pike, Suite 600    
Entity Address, City or Town Knoxville    
Entity Address, State or Province TN    
City Area Code 865    
Entity Address, Postal Zip Code 37919    
Local Phone Number 437-5700    
Title of 12(b) Security Common Stock, par value $1.00 per share    
Trading Symbol SMBK    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Public Float     $ 369.8
Entity Common Stock, Shares Outstanding   17,018,018  
Documents Incorporated by Reference Portions of the registrant’s Proxy Statement for the Annual Meeting of Shareholders to be held on May 22, 2025, are incorporated by reference in Part III of this Form 10-K    
Amendment Flag false    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Entity Central Index Key 0001038773    
Auditor Name Forvis Mazars, LLP    
Auditor Firm ID 686    
Auditor Location Louisville, Kentucky    
Current Fiscal Year End Date --12-31    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS:    
Cash and due from banks $ 96,508 $ 61,586
Interest-bearing deposits with banks 277,005 233,237
Federal funds sold 14,057 57,448
Total cash and cash equivalents 387,570 352,271
Fair Value, post ASU 2019-04 482,328 408,410
Securities available-for-sale, at fair value 482,328 408,410
Securities held-to-maturity, at amortized cost, post ASU 2019-04 126,659 281,236
Other investments 14,740 13,662
Loans held for sale 5,996 4,418
Total loans and leases 3,906,340 3,444,462
Less: Allowance for credit losses (37,423) (35,066)
Loans and leases, net 3,868,917 3,409,396
Premises and equipment, net 91,093 92,963
Other real estate owned 179 517
Goodwill and other intangibles, net 104,723 107,148
Bank owned life insurance 115,917 83,434
Other assets 77,782 75,932
Total assets 5,275,904 4,829,387
Deposits:    
Noninterest-bearing demand 965,552 898,044
Interest-bearing demand 836,731 1,006,915
Money market and savings 2,039,560 1,812,427
Time deposits 844,640 550,468
Total deposits 4,686,483 4,267,854
Borrowings 8,135 13,078
Subordinated debt 39,684 42,099
Other liabilities 50,141 46,470
Total liabilities 4,784,443 4,369,501
Shareholders' equity:    
Common stock, $1 par value; 40,000,000 shares authorized; 16,925,672 and 16,988,879 shares issued and outstanding, respectively 16,926 16,989
Additional paid-in capital 294,269 295,699
Retained earnings 203,824 173,105
Accumulated other comprehensive income (loss) (23,671) (25,907)
Total shareholders' equity attributable to SmartFinancial Inc. and Subsidiary 491,348 459,886
Non-controlling interest - preferred stock of subsidiary 113  
Total shareholders' equity 491,461 459,886
Total liabilities and shareholders' equity $ 5,275,904 $ 4,829,387
v3.25.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Securities held to maturity, fair value $ 108,080 $ 262,538
Preferred stock, par value (in dollars per share) $ 1 $ 1
Preferred stock, shares authorized (in shares) 2,000,000 2,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized (in shares) 40,000,000 40,000,000
Common stock, shares issued (in shares) 16,925,672 16,988,879
Common stock, shares outstanding (in shares) 16,925,672 16,988,879
v3.25.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest income:      
Loans and leases, including fees $ 213,562 $ 186,479 $ 136,381
Securities:      
Taxable 20,151 16,665 11,799
Tax-exempt 1,406 1,418 2,166
Federal funds sold and other earning assets 16,000 13,481 8,488
Total interest income 251,119 218,043 158,834
Interest expense:      
Deposits 109,260 84,260 18,228
Borrowings 1,075 936 602
Subordinated debt 3,434 2,767 2,503
Total interest expense 113,769 87,963 21,333
Net interest income 137,350 130,080 137,501
Provision for credit losses     4,018
Provision for credit losses 5,153 3,029  
Net interest income after provision for credit losses 132,197 127,051 133,483
Noninterest income:      
Service charges on deposit accounts 6,862 6,511 5,853
Gain (loss) on sale of securities 64 (6,801) 144
Mortgage banking 1,579 1,040 1,552
Investment services 5,945 5,105 4,144
Insurance commissions 5,696 4,684 3,595
Interchange and debit card transaction fees, net 5,277 5,457 5,435
Other 8,729 6,329 6,992
Total noninterest income 34,152 22,325 27,715
Noninterest expense:      
Salaries and employee benefits 72,100 65,749 63,420
Occupancy and equipment 13,617 13,451 12,034
FDIC insurance 3,390 3,156 2,672
Other real estate and loan related expense 2,823 2,397 2,446
Advertising and marketing 1,321 1,342 1,293
Data processing and technology 9,930 9,235 7,283
Professional services 4,207 3,443 3,790
Amortization of intangibles 2,425 2,624 2,607
Merger related and restructuring expenses   110 562
Other 11,077 11,643 10,183
Total noninterest expense 120,890 113,150 106,290
Income before income tax expense 45,459 36,226 54,908
Income tax expense 9,318 7,633 11,886
Net income $ 36,141 $ 28,593 $ 43,022
Earnings per common share:      
Basic (in dollars per share) $ 2.16 $ 1.7 $ 2.57
Diluted (in dollars per share) $ 2.14 $ 1.69 $ 2.55
Weighted average common shares outstanding:      
Basic (in shares) 16,768,956 16,805,068 16,740,450
Diluted (in shares) 16,875,456 16,911,185 16,871,369
v3.25.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net Income (Loss) $ 36,141 $ 28,593 $ 43,022
Other comprehensive income (loss):      
Unrealized holding gains (losses) on securities available-for-sale 2,043 6,410 (46,152)
Tax effect (528) (1,656) 11,921
Reclassification of unrealized gain (loss) on securities transferred from available-for-sale to held-to-maturity     (2,009)
Tax effect     519
Amortization of unrealized gains (losses) on investment securities transferred from available-for-sale to held-to-maturity 132 148 112
Tax effect (34) (38) (29)
Reclassification adjustment for realized losses (gains) included in net income (64) 6,801 796
Tax effect 17 (1,757) (206)
Unrealized gains (losses) on securities available-for-sale, net of tax 1,566 9,908 (35,048)
Total other comprehensive income (loss) 2,236 9,417 (36,767)
Comprehensive income 38,377 38,010 6,255
Fair Value Hedging [Member]      
Other comprehensive income (loss):      
Unrealized gains (losses) on hedges 712 (536) (75)
Tax effect (184) 139 19
Reclassification adjustment for realized losses (gains) included in net income (401)   (940)
Tax effect 104   243
Unrealized gains (losses) on hedge instruments arising during the period, net of tax 231 (397) (753)
Cash Flow Hedging [Member]      
Other comprehensive income (loss):      
Unrealized gains (losses) on hedges 590 (196) (1,303)
Tax effect (152) 51 337
Reclassification adjustment for realized losses (gains) included in net income 2 69  
Tax effect 1 18  
Unrealized gains (losses) on hedge instruments arising during the period, net of tax $ 439 $ (94) $ (966)
v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Parent [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Parent [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Balance at Dec. 31, 2021     $ 429,430   $ 16,803   $ 292,937     $ 118,247   $ 1,443       $ 429,430
BALANCE (in shares) at Dec. 31, 2021         16,802,990                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income     43,022             43,022           43,022
Other comprehensive income     (36,767)                 (36,767)       (36,767)
Stock options exercised     397   $ 45   352                 397
Stock options exercised (in shares)         45,253                      
Restricted stock         $ 61   (61)                  
Restricted stock (in shares)         60,515                      
Restricted stock withheld for taxes     (206)   $ (8)   (198)                 (206)
Restricted stock withheld for taxes (in shares)         (7,953)                      
Stock compensation expense     1,300       1,300                 1,300
Common stock dividends     (4,724)             (4,724)           (4,724)
Balance at Dec. 31, 2022     432,452   $ 16,901   294,330     156,545   (35,324)       432,452
BALANCE (in shares) at Dec. 31, 2022         16,900,805                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income     28,593             28,593           28,593
Other comprehensive income     9,417                 9,417       9,417
Stock options exercised     165   $ 16   149                 165
Stock options exercised (in shares)         15,705                      
Restricted stock         $ 75   (75)                  
Restricted stock (in shares)         74,992                      
Restricted stock withheld for taxes     (57)   $ (3)   (54)                 (57)
Restricted stock withheld for taxes (in shares)         (2,623)                      
Stock compensation expense     1,349       1,349                 1,349
Common stock dividends     (5,427)             (5,427)           (5,427)
Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2023   $ (6,606)             $ (6,606)           $ (6,606)  
Balance at Dec. 31, 2023 $ 425,846   459,886 $ 16,901 $ 16,989 $ 294,330 295,699 $ 149,939   173,105 $ (35,324) (25,907)   $ 425,846   $ 459,886
BALANCE (in shares) at Dec. 31, 2023       16,900,805 16,988,879                     16,988,879
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income     36,141             36,141           $ 36,141
Other comprehensive income     2,236                 2,236       2,236
Stock options exercised     68   $ 6   62                 68
Stock options exercised (in shares)         6,192                      
Restricted stock         $ 79   (79)                  
Restricted stock (in shares)         78,757                      
Restricted stock withheld for taxes     (223)   $ (12)   (211)                 (223)
Restricted stock withheld for taxes (in shares)         (11,961)                      
Stock compensation expense     1,629       1,629                 1,629
Common stock dividends     (5,422)             (5,422)           (5,422)
Repurchases of common stock     (2,967)   $ (136)   (2,831)                 (2,967)
Repurchases of common stock (in shares)         (136,195)                      
Issuance of preferred stock of subsidiary - non-controlling interest, net of fees                         $ 113     113
Balance at Dec. 31, 2024     $ 491,348   $ 16,926   $ 294,269     $ 203,824   $ (23,671) $ 113     $ 491,461
BALANCE (in shares) at Dec. 31, 2024         16,925,672                     16,925,672
v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY [Abstract]      
Common stock dividend, per share $ 0.32 $ 0.32 $ 0.28
v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 36,141 $ 28,593 $ 43,022
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 8,990 10,874 10,037
Accretion of fair value purchase accounting adjustments, net     (2,158)
Amortization of intangible assets 2,425 2,624 2,607
Provision for credit losses     4,018
Provision for credit losses 5,153 3,029  
Stock compensation expense 1,629 1,349 1,300
Gain (loss) on sale of securities available-for-sale (64) 6,801 (144)
Deferred income tax expense (benefit) 120 1,309 (555)
Increase in cash surrender value of bank owned life insurance (2,483) (1,964) (1,851)
Net losses from sale and write-downs of other real estate owned and other repossessed assets 994 78 82
Net gains from mortgage banking (1,463) (1,040) (1,552)
Origination of loans held for sale (49,845) (45,891) (49,258)
Proceeds from sales of loans held for sale 49,730 44,265 54,161
Net (gain) loss from sale/disposal of fixed assets (1,647) 19 (244)
Net change in:      
Accrued interest receivable (898) (2,989) (4,242)
Accrued interest payable 250 2,520 (24)
Other assets 3,788 (1,732) (25,424)
Other liabilities (120) (8,129) 27,018
Net cash provided by operating activities 52,700 39,716 56,793
Cash flows from investing activities:      
Proceeds from sales   152,775 37,390
Proceeds from maturities, calls and paydowns 57,985 56,273 39,614
Purchases (131,376) (130,584) (297,334)
Proceeds from maturities, calls and paydowns 152,486 2,494 1,937
Purchases     (50,575)
Proceeds from sales of other investments 5,960 2,812 1,054
Purchases of other investments (7,407) (944) (91)
Purchases of bank owned life insurance (30,000)    
Net increase in loans and leases (469,247) (213,591) (558,387)
Proceeds from sale of fixed assets 4,698 682 1,460
Proceeds received from dissolved derivative instrument     940
Purchases of premises and equipment (6,405) (6,270) (12,487)
Proceeds from sale of other real estate owned and other repossessed assets 3,084 1,113 542
Net cash (paid) received from business combinations     (4,881)
Net cash used in investing activities (420,222) (135,240) (840,818)
Cash flows from financing activities:      
Net increase in deposits 418,696 190,887 55,630
Net (decrease) increase in securities sold under agreements to repurchase (944) 303 (310)
Proceeds from borrowings 160,100 26,275 30,885
Repayment of borrowings (166,600) (30,775) (76,300)
Cash dividends paid (5,422) (5,427) (4,724)
Issuance of preferred stock of subsidiary - non-controlling interest, net of fees 113    
Issuance of common stock 68 165 397
Restricted shares withheld for taxes (223) (57) (206)
Repurchases of common stock (2,967)    
Net cash provided by financing activities 402,821 181,371 5,372
Net change in cash and cash equivalents 35,299 85,847 (778,653)
Cash and cash equivalents, beginning of period 352,271 266,424 1,045,077
Cash and cash equivalents, end of period 387,570 352,271 266,424
Supplemental disclosures of cash flow information:      
Cash paid during the period for interest 113,665 85,443 21,356
Net cash paid during the period for income taxes 8,774 9,347 12,205
Noncash investing and financing activities:      
Recognition of operating lease assets in exchange for lease liabilities 3,573 1,751 53
Acquisition of real estate through foreclosure 179 $ 272 281
Acquisition of other repossessed assets 4,396    
Financed sales of other repossessed assets $ 1,132    
Transfer of securities from available-for-sale to held-to-maturity     162,378
Change in goodwill due to acquisition     $ 4,580
v3.25.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 1. Summary of Significant Accounting Policies

Nature of Business:

SmartFinancial, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the “Bank”). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama and Florida. The Company’s primary deposit products are interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans.

Basis of Presentation:

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

Accounting Estimates:

In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and goodwill.

Cash and Cash Equivalents:

For purposes of reporting consolidated cash flows, cash and due from banks includes cash on hand, cash items in process of collection and amounts due from banks. Cash and cash equivalents also includes interest-bearing deposits in banks and federal funds sold. Cash flows from loans, federal funds sold, securities sold under agreements to repurchase and deposits are reported net.

During 2020 the Federal Reserve Bank suspended reserve requirements to provide relief related to the COVID-19 pandemic, thus the Bank did not have a reserve requirement at December 31, 2024 and 2023, respectively.

Securities:

Securities are classified based on management’s intention on the date of purchase. All debt securities classified as available-for-sale are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Securities that the Company has both the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at historical cost and adjusted for amortization of premiums and accretion of discounts. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Transfers of investments securities into the held-to-maturity category from the available-for-sale category are made at fair value at the date of transfer. The unrealized holdings gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the held-to-maturity securities.  Such amounts are amortized over the remaining life of the security.

Securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are treated as collateralized financial transactions. These agreements are recorded at the amount at which the securities were acquired or sold plus accrued interest. It is the Company’s policy to take possession of securities purchased under

resale agreements. The market value of these securities is monitored, and additional securities are obtained when deemed appropriate to ensure such transactions are adequately collateralized. The Company also monitors its exposure with respect to securities sold under repurchase agreements, and a request for the return of excess securities held by the counterparty is made when deemed appropriate.

Other Investments:

The Company is required to maintain an investment in capital stock of various entities, including the Federal Home Loan Bank and Federal Reserve Bank. Based on redemption provisions of these entities, the stock has no quoted market value and is carried at cost. At their discretion, these entities may declare dividends on the stock. Management reviews restricted investments for impairment based on the ultimate recoverability of the cost basis in these stocks.

Loans Held for Sale:

Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans held for sale are included in the Consolidated Statements of Income in mortgage banking.

Loans held for sale are sold to investors with best effort intent and ability to sell loans as long as they meet the underwriting standards of the potential investor.

Loans and Leases:

Originated loans and leases for which management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at the principal amount outstanding net of any unearned income, charge-offs and unamortized fees and costs. Nonrefundable fees collected and certain direct costs incurred related to loan and lease originations are deferred and recorded as an adjustment to loans and leases outstanding. The net amount of the nonrefundable fees and costs is amortized to interest income over the contractual lives using methods that approximate a constant yield.

The accrual of interest on loans and leases is discontinued when, in management’s opinion, the borrower may be unable to meet the contractual terms of the obligation payments as they become due, or at the time the loan or lease is 90 days past due, unless the loan is well-secured and in the process of collection. Unsecured loans and leases are typically charged off no later than 120 days past due. Past due status is based on contractual terms of the loan or lease. In all cases, loans and leases are placed on nonaccrual or charged-off at an earlier date if collection of principal and interest is considered doubtful. All interest accrued but not collected for loans and leases that are placed on nonaccrual or charged off is reversed against interest income, unless management believes that the accrual of interest is recoverable through the liquidation of collateral. Interest income on nonaccrual loans and leases is recognized on the cash basis, until the loans or leases are returned to accrual status. Loans and leases are returned to accrual status when all the principal and interest amounts contractually due are brought current and the loan or lease has been performing according to the contractual terms for a period of not less than six months.

Allowance for Credit Losses (“ACL”):

The Company adopted ASU 2016-13 effective January 1, 2023, which requires the estimation of an allowance for credit losses in accordance with the Current Expected Credit Losses (“CECL”) methodology. This standard applies to all financial assets measured at amortized cost and off-balance sheet credit exposures, including loans, investment securities and unfunded commitments.  We applied the standard’s provisions using the modified retrospective method as a cumulative-effect adjustment to retained earnings as of January 1, 2023.  With this transition method, we did not have to restate comparative prior periods presented in the financial statements related to Topic 326, but will present comparative prior periods disclosures using the previous accounting guidance for the allowance for loan losses.  This adoption method

is considered a change in accounting principle requiring additional disclosure of the nature of and reason for the change, which is solely a result of the adoption of the required standard.

In connection with the adoption of ASU 2016-13, the Company revised certain accounting policies and implemented certain accounting policy elections. The revised accounting policies are described below:

ACL – Held-to-Maturity (“HTM”) Securities – The Company measures expected credit losses on HTM securities on a collective basis by major security type with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. See Note 4 – Securities, for additional information related to the Company’s allowance for credit losses on HTM securities.

ACL – Available-for-Sale (“AFS”) Securities – For AFS securities in an unrealized loss position, the Company first evaluates whether it intends to sell, or whether it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the AFS security amortized cost basis is written down to fair value through income. If the criteria is not met, the Company is required to assess whether the decline in fair value has resulted from credit losses or noncredit-related factors. If the assessment indicates a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit loss is recorded through income as a component of provision for credit loss expense. If the assessment indicates that a credit loss does not exist, the Company records the decline in fair value through other comprehensive income, net of related income tax effects. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note 4 – Securities, for additional information related to the Company’s allowance for credit losses on AFS securities.

ACL – Loans and LeasesThe ACL reflects management’s estimate of expected losses that will result from the inability of our clients to make required loan and lease payments.  Loans and leases deemed to be uncollectible are charged against the ACL, while recoveries of previously charged-off amounts are credited to the ACL.  Management uses systematic methodologies to determine its ACL for loans and leases held for investment and certain off-balance-sheet exposures.  The ACL is a valuation account that is subtracted from the amortized cost basis to present the net amount expected to be collected on the loan and lease portfolio.  Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan and lease portfolio.  The ACL recorded on the balance sheet reflects management’s best estimate of expected credit losses.  The Company’s ACL is calculated using collectively assessed and individually assessed loans and leases.

The ACL is measured on a collective pool basis when similar risk characteristics exist. Loans with similar risk characteristics are grouped into homogenous segments.  The Company segmented the loan and lease portfolio by call code and risk rating.  The loan portfolio reserve estimate is calculated using a non-discounted cash flow method for probability of default and loss given default values.  This method utilizes the Company’s data along with peer data that is regressed against the national unemployment rate.  The lease portfolio’s reserve estimate is based on the open pool methodology which is a simplified process of capturing losses by quarter over the life of a lease divided by the balance of all leases originated.

Management considers forward-looking information in estimating expected credit losses.  The Company uses an average of Fannie Mae and Federal Open Market Committee projections of the national unemployment rate to determine the best estimate of expected credit losses.  For the contractual term that extends beyond the reasonable and supportable forecast

period, the Company reverts to the long term mean of historical factors using a straight-line approach.  The Company uses an eight-quarter forecast and a four-quarter reversion period.

Management considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation.  The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management but measured by objective measurements period over period.  The data for each measurement may be obtained from internal or external sources.  The Company considers the qualitative factors that are relevant as of the reporting date, which may include, but are not limited to:  independent loan review results, portfolio concentrations, lending strategies, quality of assets, regulatory review results and associate retention.  The qualitative allowance will increase, or decrease based on the assessment of these various factors.

Loans that do not share risk characteristics are evaluated on an individual basis. The Company maintains a net book balance threshold of $500,000 for individually evaluated loans unless further analysis in the future suggests a change is needed to this threshold based on the credit environment at that time.  For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset.  If the loan is not collateral dependent, the measurement of loss is based on the difference between the expected and contractual future cash flows of the loan.

Management measures expected credit losses over the contractual term of a loan. When determining the contractual term, the Company considers expected prepayments but is precluded from considering expected extensions, renewals, or modifications, unless the Company reasonably expects it will execute a loan modification (“LM”) with a borrower.  In the event of a reasonably expected LM, the Company factors the reasonably-expected LM into the current expected credit losses estimate.  

Purchased credit-deteriorated, otherwise referred to herein as (“PCD”), assets are defined as acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The Company records acquired PCD loans by adding the expected credit losses (i.e. allowance for credit losses) to the purchase price of the financial assets rather than recording through the provision for credit losses in the income statement.  The expected credit loss, as of the acquisition day, of a PCD loan is added to the allowance for credit losses.  The non-credit discount or premium is the difference between the unpaid principal balance and the amortized cost basis as of the acquisition date.  Subsequent to the acquisition date, the change in the ACL on PCD loans is recognized through the provision for credit losses.  The non-credit discount or premium is accreted or amortized, respectively, into interest income over the remaining life of the PCD loan on a level-yield basis.  In accordance with the transition requirements within the standard, the Company’s purchased credit-impaired loans (“PCI”) were treated as PCD loans.

The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status.  Therefore, management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the portfolio and does not record an allowance for credit losses on accrued interest receivable.  As of December 31, 2024, and 2023, the accrued interest receivables for loans recorded in other assets were $14.2 million and $12.5 million, respectively.

ACL – Off Balance Sheet Credit Exposures – The Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure.  These primarily include undrawn portions of revolving lines of credit and standby letters of credit.  The expected losses associated with these exposures within the unfunded portion of the expected credit loss will be recorded as a liability on the balance sheet with an offsetting income statement expense.  Management has determined that all of the Company’s off-balance-sheet credit exposures are not unconditionally cancellable.  As of December 31, 2024, and 2023, the liability recorded for expected credit losses on unfunded commitments in Other Liabilities was $2.5 million and $2.4 million, respectively.  The current adjustment to the ACL for unfunded commitments is recognized through the provision for credit losses in the Consolidated Statement of Income.

Loan Modifications to Borrowers Experiencing Financial Difficulty:

From time to time, we may modify certain loans to borrowers who are experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of an interest rate reduction, an other-than-insignificant payment delay, a term extension, or a combination thereof, among other things.  

Other Real Estate Owned:

Other real estate owned acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less selling costs. Any write-down to fair value less cost to sell, at the time of transfer to other real estate owned is charged to the allowance for loan losses. Subsequent to foreclosure valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Costs of improvements are capitalized, whereas costs relating to holding other real estate owned and subsequent write-downs to the value are expensed.  

Premises and Equipment:

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in current operations.

Goodwill and Intangible Assets:

Goodwill represents the cost in excess of the fair value of net assets acquired (including identifiable intangibles) in transactions accounted for as business combinations. Goodwill has an indefinite useful life and is evaluated for impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired.

Other acquired intangible assets with finite lives, such as core deposit intangibles and customer list intangibles, are initially recorded at fair value and amortized over their estimated useful lives. Intangible assets are evaluated for impairment when events or changes in circumstances indicate a potential impairment.

Transfers of Financial Assets:

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

Bank Owned Life Insurance:

The Company has purchased life insurance policies on certain key employees. The purchase of these life insurance policies allows the Company to use tax-advantaged rates of return. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Derivative Instruments:

The Company applies hedge accounting to certain interest rate derivatives entered into for risk management purposes. In accordance with ASC Topic 815, Derivatives and Hedging, all derivative instruments are recorded on the accompanying consolidated balance sheet at their respective fair values. The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship. If the derivative instrument is not designated as a hedge, changes in the fair value of the derivative instrument are recognized in earnings in the period of change.

The Company enters into interest rate derivatives contracts that were designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the term of the hedge if a cash flow hedge.  

The Company enters into interest rate swaps (“swaps”) to facilitate customer transactions and meet their financial needs. Upon entering into these instruments to meet customer needs, the Company enters into offsetting positions with large U.S. financial institutions in order to minimize the risk to the Company. These swaps are derivatives, but are not designated as hedging instruments.

For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.

Leases:

The Company leases certain branch locations, administrative offices and equipment. Operating lease Right of Use (“ROU”) assets are included in other assets and the associated lease obligations are included in other liabilities. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets; the Company instead recognizes lease expense for these leases on a straight-line basis over the lease term.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s corresponding obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is determined using secured rates for new FHLB advances under similar terms as the lease at inception. The Company utilizes the implicit or incremental borrowing rate at the effective date of a modification not accounted for as a separate contract or a change in the lease terms to determine the present value of lease payments. For operating leases commencing prior to January 1, 2019, the Company used the incremental borrowing rate as of that date.

Most leases include one or more options to renew, with renewal terms that can extend the lease term. The exercise of lease renewal options is at the Company’s sole discretion. When it is reasonably certain the Company will exercise its option to renew or extend the lease term, the option is included in calculating the value of the ROU asset and lease liability. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

Revenue Recognition:

Service charges on deposit accounts – These deposit account-related fees represent monthly account maintenance and transaction-based service fees such as overdraft and non-sufficient funds fees, stop payment fees and wire transfer fees. For account maintenance services, revenue is recognized at the end of the statement period when our performance obligation has been satisfied. All other revenues from transaction-based services are recognized at a point in time when the performance obligation has been completed.

Investment services – These primarily represent sales commissions on various product offerings, transaction fees and asset management fees. The performance obligation for investment services is the provision of services to place annuity products issued by the counterparty to investors and the provision of services to manage the client’s assets, including brokerage custodial and other management services. Revenue from investment services is recognized over the period in which services are performed and is based on a percentage of the value of the assets under management/administration.

Insurance commissions –These represent commissions earned on the issuance of insurance products and services. The performance obligation is generally satisfied upon the issuance of the insurance policy and revenue is recognized when the commission payment is remitted by the insurance carrier or policy holder depending on whether the billing is performed by the insurance agency or the carrier.

Interchange and debit card transaction fees, net – These represent interchange fees from customer debit and credit card transactions earned when a cardholder engages in a transaction with a merchant as well as fees charged to merchants for providing them the ability to accept and process the debit and credit card transaction. Revenue is recognized when the performance obligation has been satisfied, which is upon completion of the card transaction. Additionally, as the Bank is acting as an agent for the customer and transaction processor, costs associated with cardholder and merchant services transactions are netted against the fee income.

Other –This consists of several forms of recurring revenue such as income earned on changes in the cash surrender value of bank-owned life insurance and interest rate swap fees. For the remaining immaterial transactions, revenue is recognized when, or as, the performance obligation is satisfied.

Advertising Costs:

The Company expenses all advertising and marketing costs as incurred.

Income Taxes:

The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or

sustained upon examination. Deferred tax assets may be reduced by deferred tax liabilities and a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Tax positions are recognized if it is more likely than not, based on the technical merits, the tax position will be realized or sustained upon examination.  The term ”more likely than not” means a likelihood of more than 50 percent; the terms examined and upon examination also included resolution of the related appeals or litigation processes, if any.  A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information.  The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgement.  The Company recognizes interest and penalties in income tax expense.  The Company files consolidated income tax returns with its subsidiaries. The Company has a Real Estate Investment Trust subsidiary that files a separate federal tax return, but its income is included in the consolidated group's return as required by the federal tax laws.

Stock-Based Compensation Plans:

The Company has stock options, restricted stock awards and stock appreciation rights under stock-based compensation plans, which are described in more detail in Note 13 – Employee Benefits. The plans have been accounted for under the accounting guidance (FASB ASC 718, Compensation – Stock Compensation) which requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights, and stock or other stock based awards.

The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options, while the market value of the Company’s common stock at the date of grant is used for restrictive stock awards and stock grants.

Comprehensive Income:

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, primarily, (1) unrealized gains and losses on available-for-sale securities, (2) unrealized gains and losses on effective portions of fair value security hedges, (3) unrealized gains and losses on effective portions of cash flow hedges and (4) unrealized gains and losses from securities transferred from available-for-sale to held-to-maturity, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

Business Combinations:

Business combinations are accounted for using the acquisition method of accounting. Under the acquisition method of accounting, acquired assets and assumed liabilities are included with the acquirer’s accounts as of the date of acquisition at estimated fair value, with any excess of purchase price over the fair value of the net assets acquired (including identifiable intangible assets) capitalized as goodwill. In the event that the fair value of the net assets acquired exceeds the purchase price, an acquisition gain is recorded for the difference in consolidated statements of income for the period in which the acquisition occurred. An intangible asset is recognized as an asset apart from goodwill when it arises from contractual or other legal rights or if it is capable of being separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged. In addition, acquisition-related costs and restructuring costs are recognized as

period expenses as incurred. Estimates of fair value are subject to refinement for a period not to exceed one year from acquisition date as information relative to acquisition date fair values becomes available.

Earnings Per Common Share:

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock.

Operating Segments:

The Company, through the Bank, provides a broad range of financial services to individuals and companies through its offices in East and Middle Tennessee, Alabama and Florida. These services include, but not limited to, primary deposit products are interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. The Company’s operations are managed, and financial performance is evaluated on an organization-wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more than one reportable operating segment. This single segment is the General Banking Unit.  

Recently Issued Not Yet Effective Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements not yet in effect that could impact the accounting, reporting, and/or disclosure of financial information by the Company.

In December 2023, FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in certain categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state, and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The guidance is effective for us for fiscal years beginning after December 15, 2024, though early adoption is permitted. The Company is assessing ASU 2023-09, and its adoption is not expected to have a significant impact on our Consolidated Financial Statements.

In November 2024, FASB issued ASU No. 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for us fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, though early adoption is permitted. The Company is assessing ASU 2024-03, and its adoption is not expected to have a significant impact on our Consolidated Financial Statements.

Recently Issued and Adopted Accounting Pronouncements:

In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies that a contractual sale restriction should not be considered in measuring fair value. It also requires entities with investments in

equity securities subject to contractual sale restrictions to disclose certain qualitative and quantitative information about such securities.  The guidance is effective for public companies for fiscal years beginning after December 15, 2023. All other entities have an extra year to adopt; early adoption is permitted.  ASU 2022-03 did not have an impact on the Company’s Consolidated Financial Statements.

In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements.” ASU 2023-01 requires entities to amortize leasehold improvements associated with common control leases over the useful life to the common control group. ASU 2023-01 also provides certain practical expedients applicable to private companies and not-for-profit organizations. The guidance is effective for fiscal years beginning after December 15, 2023. ASU 2023-01 did not have an impact on the Company’s Consolidated Financial Statements.

In March 2023, the FASB issued ASU No. 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. The guidance is effective for fiscal years beginning after December 15, 2023. ASU 2023-02 did not have an impact on the Company’s Consolidated Financial Statements.

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07 expands segment disclosure requirements for public entities to require disclosure of significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.  ASU 2023-07 did not have an impact on the Company’s Consolidated Financial Statements.

v3.25.1
Business Combinations
12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Business Combinations

Note 2. Business Combinations

Sunbelt Group, LLC

On September 1, 2022, Rains Agency Inc. (“Rains Agency”), an indirect wholly-owned subsidiary of SmartFinancial, Inc., completed the acquisition of substantially all the assets of Sunbelt Group, LLC (“Sunbelt”), a Tennessee limited liability company, pursuant to the Asset Purchase Agreement (the “Purchase Agreement”), dated September 1, 2022, by and among Rains Agency, Sunbelt, and A. Mark Slater, the sole member of Sunbelt.

In connection with the acquisition, Rains Agency acquired $349 thousand of assets and assumed $364 thousand of liabilities from Sunbelt. Pursuant to the Purchase Agreement, Rains Agency paid an aggregate amount of consideration to Sunbelt of $6.5 million, of which $5.2 million was paid in cash at the closing and the remainder of which will be payable in equal cash installments on September 1, 2023, and September 1, 2024 (the “Deferred Payments”). The Deferred Payments are subject to acceleration in certain circumstances involving a change in control of Rains Agency and are subject to set-off for any indemnification or other obligations of the Sunbelt and its sole member to Rains Agency under the terms of the Purchase Agreement. During 2023, Rains Agency changed its name to SBK Insurance, Inc.

The fair value of consideration paid exceeded the fair value of the identifiable assets and liabilities acquired and resulted in the establishment of goodwill in the amount of $4.6 million, representing the intangible value of Sunbelt’s business and reputation within the markets it served. The goodwill recognized is expected to be deductible for income tax purposes. The Company established an intangible asset related to customer relationships of $1.9 million, amortizing sum-of-the-years digits over 168 months (14 years).

The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands).

Initial

    

As recorded

    

Fair value

Subsequent

    

As recorded

by Sunbelt

adjustments

Adjustments

by the Company

Assets:

 

  

 

  

 

  

Cash & cash equivalents

$

319

$

$

$

319

Customer list intangible

 

 

1,948

 

1,948

Equipment, net

 

13

 

(13)

 

Other assets

 

17

 

 

17

Total assets acquired

$

349

$

1,935

$

$

2,284

Liabilities:

 

  

 

  

 

  

Payables and other liabilities

$

364

$

$

$

364

Total liabilities assumed

 

364

 

 

 

364

Excess of liabilities acquired over assets assumed

$

(15)

 

  

 

  

Aggregate fair value adjustments

 

  

$

1,935

$

 

  

Total identifiable net assets

 

  

 

  

 

1,920

Consideration transferred:

 

  

 

  

 

  

Purchase price

 

  

 

  

 

6,500

Total fair value of consideration transferred

 

  

 

  

 

6,500

Goodwill

 

  

 

  

$

4,580

v3.25.1
Earnings Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

Note 3. Earnings Per Share

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock. The effect from the stock options and restricted stock on incremental shares from the assumed conversions for net income per share-basic and net income per share-diluted are presented below. There were no antidilutive shares for the years ended December 31, 2024 and 2023, and 2022.

The following is a summary of the basic and diluted earnings per share computation (dollars in thousands, except share and per share data):

2024

    

2023

2022

Basic earnings per share computation:

  

 

  

  

Net income available to common shareholders

$

36,141

$

28,593

$

43,022

Average common shares outstanding – basic

 

16,768,956

 

16,805,068

 

16,740,450

Basic earnings per share

$

2.16

$

1.70

$

2.57

Diluted earnings per share computation:

 

  

 

  

 

  

Net income available to common shareholders

$

36,141

$

28,593

$

43,022

Average common shares outstanding – basic

 

16,768,956

 

16,805,068

 

16,740,450

Incremental shares from assumed conversions:

 

  

 

  

 

  

Stock options and restricted stock

 

106,500

 

106,117

 

130,919

Average common shares outstanding - diluted

 

16,875,456

 

16,911,185

 

16,871,369

Diluted earnings per common share

$

2.14

$

1.69

$

2.55

v3.25.1
Securities
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
Securities

Note 4. Securities

Available-for-Sale Securities (“AFS”), which include any security for which the Company has no immediate plan to sell, but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of

related income tax effects, in accumulated other comprehensive income (loss). Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the estimated life of the security. Prepayments are anticipated for mortgage-backed and Small Business Administration (“SBA”) securities. Premiums on callable securities are amortized to their earliest call date.

Held-to-Maturity Securities (“HTM”), which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the security’s estimated life. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

The amortized cost and fair value of securities AFS and HTM at December 31, 2024 and 2023 are summarized as follow (in thousands):

December 31, 2024

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Available-for-sale:

Cost

Gains

Losses

Value

U.S. Treasury

$

83,330

$

$

(7,104)

$

76,226

U.S. Government-sponsored enterprises (GSEs)

38,917

453

(182)

39,188

Municipal securities

 

18,277

 

 

(587)

 

17,690

Other debt securities

 

41,321

 

252

 

(2,138)

 

39,435

Mortgage-backed securities (GSEs)

 

330,839

 

515

 

(21,565)

 

309,789

Total

$

512,684

$

1,220

$

(31,576)

$

482,328

December 31, 2024

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Held-to-maturity:

Cost

Gains

Losses

Value

U.S. Government-sponsored enterprises (GSEs)

$

48,112

$

$

(7,335)

$

40,777

Municipal securities

 

51,652

 

 

(7,037)

 

44,615

Mortgage-backed securities (GSEs)

 

26,895

 

 

(4,207)

 

22,688

Total

$

126,659

$

$

(18,579)

$

108,080

December 31, 2023

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Available-for-sale:

Cost

Gains

Losses

Value

U.S. Treasury

$

84,307

$

$

(8,274)

$

76,033

U.S. Government-sponsored enterprises (GSEs)

46,983

1,256

(146)

48,093

Municipal securities

 

18,616

 

135

 

(475)

 

18,276

Other debt securities

 

36,863

 

93

 

(3,887)

 

33,069

Mortgage-backed securities (GSEs)

 

254,288

 

588

 

(21,937)

 

232,939

Total

$

441,057

$

2,072

$

(34,719)

$

408,410

December 31, 2023

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Held-to-maturity:

Cost

Gains

Losses

Value

U.S. Treasury

$

150,066

$

$

(1,482)

$

148,584

U.S. Government-sponsored enterprises (GSEs)

49,336

(7,143)

42,193

Municipal securities

 

52,680

 

 

(6,178)

 

46,502

Mortgage-backed securities (GSEs)

 

29,154

 

 

(3,895)

 

25,259

Total

$

281,236

$

$

(18,698)

$

262,538

At December 31, 2024 and 2023, securities with a carrying value totaling approximately $432.6 million and $358.3 million, respectively, were pledged to secure public funds and securities sold under agreements to repurchase.

For the years ended December 31, 2024, 2023 and 2022, the Company recorded gross realized gains of $64 thousand, $0, and $155 thousand, and gross realized losses of $0, $6.8 million, and $11 thousand, respectively.

The Company has entered into various fair value hedging transactions to mitigate the impact of changing interest rates on the fair values of available for sale securities. See Note 18 – Derivatives Financial Instruments for disclosure of the gains and losses recognized on derivative instruments and the cumulative fair value hedging adjustments to the carrying amount of the hedged securities.

The amortized cost and estimated market value of securities by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31, 2024

    

Amortized

    

Fair

Available-for-sale:

Cost

Value

Due in one year or less

$

1,479

$

1,430

Due from one year to five years

 

94,077

 

86,779

Due from five years to ten years

 

77,077

 

75,403

Due after ten years

 

9,212

 

8,927

 

181,845

 

172,539

Mortgage-backed securities

 

330,839

 

309,789

Total

$

512,684

$

482,328

Held-to-maturity:

Due in one year or less

$

$

Due from one year to five years

 

731

 

687

Due from five years to ten years

 

50,594

 

43,465

Due after ten years

 

48,439

 

41,240

 

99,764

 

85,392

Mortgage-backed securities

 

26,895

 

22,688

Total

$

126,659

$

108,080

The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale and securities held-to-maturity have been in a continuous unrealized loss position, as of December 31, 2024 and 2023 (dollars in thousands):

December 31, 2024

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Available-for-sale:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

76,226

$

(7,104)

9

$

76,226

$

(7,104)

9

U.S. Government-sponsored enterprises (GSEs)

9,069

(80)

4

4,813

(102)

4

13,882

(182)

8

Municipal securities

 

5,579

 

(59)

8

 

11,322

 

(528)

17

 

16,901

 

(587)

25

Other debt securities

 

4,425

 

(36)

3

 

28,294

 

(2,102)

24

 

32,719

 

(2,138)

27

Mortgage-backed securities (GSEs)

 

80,111

 

(939)

39

 

160,129

 

(20,626)

83

 

240,240

 

(21,565)

122

Total

$

99,184

$

(1,114)

54

$

280,784

$

(30,462)

137

$

379,968

$

(31,576)

191

December 31, 2024

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Held-to-maturity:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Government-sponsored enterprises (GSEs)

$

$

$

40,777

$

(7,335)

13

$

40,777

$

(7,335)

13

Municipal securities

 

 

 

44,615

 

(7,037)

35

 

44,615

 

(7,037)

35

Mortgage-backed securities (GSEs)

 

 

 

22,688

 

(4,207)

5

 

22,688

 

(4,207)

5

Total

$

$

$

108,080

$

(18,579)

53

$

108,080

$

(18,579)

53

December 31, 2023

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Available-for-sale:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

76,033

$

(8,274)

9

$

76,033

$

(8,274)

9

U.S. Government-sponsored enterprises (GSEs)

9,743

(137)

3

1,482

(9)

3

11,225

(146)

6

Municipal securities

 

2,786

 

(2)

2

 

9,849

 

(473)

17

 

12,635

 

(475)

19

Other debt securities

 

2,986

 

(17)

2

 

29,057

 

(3,870)

26

 

32,043

 

(3,887)

28

Mortgage-backed securities (GSEs)

 

16,401

 

(229)

8

 

176,351

 

(21,708)

88

 

192,752

 

(21,937)

96

Total

$

31,916

$

(385)

15

$

292,772

$

(34,334)

143

$

324,688

$

(34,719)

158

December 31, 2023

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Held-to-maturity:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

148,584

$

(1,482)

4

$

148,584

$

(1,482)

4

U.S. Government-sponsored enterprises (GSEs)

42,194

(7,143)

13

42,194

(7,143)

13

Municipal securities

 

 

 

46,500

 

(6,178)

35

 

46,500

 

(6,178)

35

Mortgage-backed securities (GSEs)

 

 

 

25,258

 

(3,895)

5

 

25,258

 

(3,895)

5

Total

$

$

$

262,536

$

(18,698)

57

$

262,536

$

(18,698)

57

For any securities classified as AFS that are in an unrealized loss position at the balance sheet date, the Company assesses whether it intends to sell the security, or more likely than not will be required to sell the security before recovery of its amortized cost basis which would require a write-down to fair value through net income. Because the Company currently

does not intend to sell those AFS securities that have an unrealized loss at December 31, 2024, and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost bases, which may be maturity, the Company has determined that no write-down is necessary. In addition, the Company evaluates whether any portion of the decline in fair value of AFS securities is the result of credit deterioration, which would require the recognition of an allowance for credit losses.  The unrealized losses associated with AFS securities at December 31, 2024, are driven by changes in interest rates and are not due to the credit quality of the securities, and accordingly, no allowance for credit losses is considered necessary related to AFS securities at December 31, 2024.  Management evaluates the financial performance of the issuers on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments.

The unrealized losses in the Company’s HTM portfolio were caused by changes in the interest rate environment.  The Company has a zero-loss expectation for its U.S. treasury securities in addition to U.S. Government-sponsored enterprises (GSEs) and mortgage-backed securities (GSEs), and accordingly, no allowance for credit losses is estimated for these securities.  The HTM state and municipal securities are general obligation bonds which have a very low historical default rate due to issuers generally having unlimited taxing authority to service the debt.  All debt securities in an unrealized loss position as of December 31, 2024, continue to perform as scheduled and we do not believe there is a credit loss or a provision for credit losses is necessary.

The Company utilizes bond credit ratings assigned by third party ratings agencies to monitor the credit quality of debt securities held-to-maturity. At December 31, 2024, all debt securities classified as held-to-maturity were rated AA- or higher by the ratings agencies. Updated credit ratings are obtained as they become available from the ratings agencies.

Allowance for Credit Losses:

The Company adopted ASU 2016-13 on January 1, 2023, and based on the analysis of the underlying risk characteristics of its AFS and HTM portfolios, including credit ratings and other qualitative factors, there was no provision for credit losses related to AFS or HTM securities recorded during the year ended December 31, 2024, and 2023, because the ACL was deemed immaterial.  

Other Investments:

Our other investments consist of restricted non-marketable equity securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of December 31, 2024, the Company determined that there was no impairment on its other investment securities.

The following is the amortized cost and carrying value of other investments (in thousands):

December 31, 

December 31, 

    

2024

    

2023

Federal Reserve Bank stock

$

9,045

 

$

9,526

Federal Home Loan Bank stock

 

5,345

 

3,786

First National Bankers Bank stock

 

350

 

350

Total

$

14,740

$

13,662

v3.25.1
Loans and Leases and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans and Leases and Allowance for Credit Losses

Note 5. Loans and Leases and Allowance for Credit Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

December 31, 

December 31, 

2024

2023

Commercial real estate:

Non-owner occupied

$

1,080,404

$

940,789

Owner occupied

867,678

798,416

Consumer real estate

 

741,836

 

649,867

Construction and land development

 

361,735

 

327,185

Commercial and industrial

 

775,620

 

645,918

Leases

64,878

68,752

Consumer and other

 

14,189

 

13,535

Total loans and leases

 

3,906,340

 

3,444,462

Less: Allowance for credit losses

 

(37,423)

 

(35,066)

Loans and leases, net

$

3,868,917

$

3,409,396

The loan and lease portfolio is disaggregated into segments.  There are seven loan and lease portfolio segments that include commercial real estate non-owner occupied, commercial real estate owner occupied, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.  Fees and costs of originating loans are deferred at origination and amortized over the life of the loan. At December 31, 2024 and 2023, net deferred loan origination fees exceeded deferred loan origination costs, resulting in a net reduction of loan balances totaling $5.9 million and $5.7 million, respectively.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial real estate loans for prior periods were broken out into non-owner occupied and owner occupied for presentation comparison.

Commercial Real Estate – Non-Owner Occupied: Commercial real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial Real Estate - Owner Occupied: Commercial real estate loans to operating businesses are long-term financing of land and buildings where the owner occupies the property. These loans are repaid by cash flow generated from the business operation.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

Allowance for credit losses:

As described in Note 1 - Summary of Significant Accounting Policies, the Company adopted ASU 2016-13 on January 1, 2023.

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Year Ended December 31, 2024

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

6,846

    

$

8,418

    

$

7,249

    

$

4,874

    

$

6,924

    

$

640

    

$

115

    

$

35,066

Charged-off loans and leases

 

 

 

 

(441)

 

(928)

 

(1,312)

 

(336)

 

(3,017)

Recoveries of charge-offs

 

 

36

 

4

 

 

159

 

8

 

101

 

308

Provision charged to expense (1)

 

126

 

(113)

 

1,102

 

(265)

 

2,397

 

1,583

 

236

 

5,066

Ending balance

$

6,972

$

8,341

$

8,355

$

4,168

$

8,552

$

919

$

116

$

37,423

(1)In the provision charged to expense there was a provision of $87 thousand for unfunded commitments through the provision for credit losses not reflected in the year ended December 31, 2024.

Year Ended December 31, 2023

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

5,694

    

$

5,127

    

$

4,028

    

$

3,059

    

$

3,997

    

$

1,293

    

$

136

    

$

23,334

Impact of adopting ASU 2016-13

458

421

1,952

2,145

1,451

(683)

13

5,757

Purchased credit-deteriorated gross up

117

2,535

166

25

27

28

2,898

Charged-off loans and leases

 

 

(9)

 

 

(584)

 

(345)

 

(425)

 

(1,363)

Recoveries of charge-offs

 

6

 

53

 

25

 

396

 

 

205

 

685

Provision charged to expense (1)

 

577

329

 

1,059

 

(380)

 

1,637

 

347

 

186

 

3,755

Ending balance

$

6,846

$

8,418

$

7,249

$

4,874

$

6,924

$

640

$

115

$

35,066

(1)In the provision charged to expense there was a release of $726 thousand for unfunded commitments through the provision for credit losses not reflected in the year ended December 31, 2023.

Year Ended December 31, 2022

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

5,611

    

$

4,170

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(307)

 

(110)

 

(744)

 

(1,194)

Recoveries of charge-offs

 

6

 

564

 

 

184

 

194

 

210

 

1,158

Provision charged to expense

 

83

951

 

43

 

1,177

 

339

 

879

 

546

 

4,018

Ending balance

$

5,694

$

5,127

$

4,028

$

3,059

$

3,997

$

1,293

$

136

$

23,334

We maintain the allowance for credit losses at a level that we deem appropriate to adequately cover the expected credit loss in the loan and lease portfolio. Our provision for loan and lease losses for the years ended December 31, 2024, 2023 and 2022, were $5.1 million, $3.8 million and $4.0 million, respectively. As of December 31, 2024, and 2023, our allowance for credit losses was $37.4 million and $35.1 million, respectively, which we deemed to be adequate at each of the respective dates. Our allowance for credit losses as a percentage of total loans and leases was 0.96% at December 31, 2024 and 1.02% at December 31, 2023.

Credit Risk Management:

The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan and lease portfolio segments. Credit risk management is guided by credit policies that provide for a consistent and prudent approach to underwriting and approvals of credits. Within the Credit Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans and leases are individually underwritten, risk-rated, approved, and monitored.

Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer real estate and consumer and other portfolio segments, the risk management process focuses on managing customers who become delinquent in their payments. For the other portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios, including a third party review of the largest credits on an annual basis or more frequently, as needed. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur periodically to assess the larger adversely rated credits for proper risk rating and accrual status.

Credit quality and trends in the loan and lease portfolio segments are measured and monitored regularly. Detailed reports (e.g., by product, collateral, accrual status) are reviewed by director, management and loan committees.

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of "Other Assets Especially Mentioned" classification. Loans and leases in this category possess some credit deficiency or potential

weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan and lease losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for credit loss methodology on an ongoing basis.  

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

241,022

118,055

286,728

228,554

85,754

97,319

8,295

696

1,066,423

Watch

-

1,637

6,769

278

-

4,275

-

-

12,959

Special mention

-

-

-

-

-

-

-

-

-

Substandard

470

-

-

-

301

251

-

-

1,022

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

241,492

119,692

293,497

228,832

86,055

101,845

8,295

696

1,080,404

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

145,848

$

118,233

$

275,328

$

155,119

$

62,755

$

78,934

$

12,368

$

198

$

848,783

Watch

1,451

2,814

2,398

1,251

1,676

364

744

-

10,698

Special mention

3,147

-

-

-

-

-

-

-

3,147

Substandard

-

332

-

3,303

305

365

745

-

5,050

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

150,446

121,379

277,726

159,673

64,736

79,663

13,857

198

867,678

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

151,786

105,416

154,956

82,463

47,122

61,844

131,267

2,099

736,953

Watch

-

81

-

109

258

420

1,241

-

2,109

Special mention

-

-

-

-

-

50

-

-

50

Substandard

184

-

61

311

-

1,854

314

-

2,724

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

151,970

105,497

155,017

82,883

47,380

64,168

132,822

2,099

741,836

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Construction and land development

Pass

199,160

74,200

51,438

6,146

2,168

9,562

12,392

89

355,155

Watch

2,477

-

105

3,015

-

-

-

-

5,597

Special mention

515

-

-

-

-

-

-

-

515

Substandard

262

-

-

68

-

138

-

-

468

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

202,414

74,200

51,543

9,229

2,168

9,700

12,392

89

361,735

YTD gross charge-offs

-

-

-

-

(441)

-

-

-

(441)

Commercial and industrial

Pass

130,898

128,646

133,782

43,299

17,716

26,933

282,695

3,239

767,208

Watch

103

107

119

2,807

-

-

2,865

14

6,015

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

40

455

1,657

129

46

9

61

2,397

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

131,001

128,793

134,356

47,763

17,845

26,979

285,569

3,314

775,620

YTD gross charge-offs

-

(618)

(235)

-

-

-

(29)

(46)

(928)

Leases

Pass

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

YTD gross charge-offs

(74)

(619)

(589)

(1)

(1)

(28)

-

-

(1,312)

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Consumer and other

Pass

4,385

1,932

922

387

284

238

6,024

-

14,172

Watch

4

-

-

-

-

-

-

-

4

Special mention

-

-

-

-

-

-

-

-

-

Substandard

11

-

-

-

-

2

-

-

13

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

4,400

1,932

922

387

284

240

6,024

-

14,189

YTD gross charge-offs

(24)

(84)

(61)

(37)

(53)

(77)

-

-

(336)

Total loans

Pass

898,470

564,767

919,453

519,569

216,818

275,133

453,041

6,321

3,853,572

Watch

4,035

4,639

9,391

7,460

1,934

5,059

4,850

14

37,382

Special mention

3,662

-

-

-

-

50

-

-

3,712

Substandard

927

372

516

5,339

735

2,656

1,068

61

11,674

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

907,094

$

569,778

$

929,360

$

532,368

$

219,487

$

282,898

$

458,959

$

6,396

$

3,906,340

Total YTD gross charge-offs

$

(98)

$

(1,321)

$

(885)

$

(38)

$

(495)

$

(105)

$

(29)

$

(46)

$

(3,017)

December 31, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

120,088

$

293,053

$

258,422

$

107,359

$

76,847

$

42,345

$

3,691

$

4,320

$

906,125

Watch

22,295

-

645

-

4,426

2,663

-

3,500

33,529

Special mention

-

-

-

-

-

-

-

-

-

Substandard

517

-

-

310

-

308

-

-

1,135

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

142,900

293,053

259,067

107,669

81,273

45,316

3,691

7,820

940,789

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

117,022

285,174

175,083

74,015

57,648

63,970

11,441

2,370

786,723

Watch

-

1,267

1,305

921

-

263

-

-

3,756

Special mention

-

3,215

-

-

-

-

-

-

3,215

Substandard

386

-

3,932

-

282

122

-

-

4,722

Doubtful

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

117,408

289,656

180,320

74,936

57,930

64,355

11,441

2,370

798,416

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

123,203

174,755

98,460

53,688

33,598

48,378

107,949

3,026

643,057

Watch

171

-

258

116

-

55

1,581

-

2,181

Special mention

-

-

-

-

-

53

-

-

53

Substandard

196

824

176

253

164

2,850

113

-

4,576

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

123,570

175,579

98,894

54,057

33,762

51,336

109,643

3,026

649,867

YTD gross charge-offs

-

-

-

-

-

(9)

-

-

(9)

Construction and land development

Pass

113,752

115,032

23,823

2,749

5,056

6,595

40,667

7,489

315,163

Watch

6,670

3,233

607

-

-

1

-

-

10,511

Special mention

437

-

-

-

-

-

-

-

437

Substandard

-

-

35

620

-

419

-

-

1,074

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

120,859

118,265

24,465

3,369

5,056

7,015

40,667

7,489

327,185

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

December 31, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial and industrial

Pass

168,957

162,799

62,796

22,639

9,135

25,207

185,619

7,270

644,422

Watch

54

15

13

-

-

-

120

83

285

Special mention

-

-

-

-

-

-

-

-

-

Substandard

193

614

200

129

75

-

-

-

1,211

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

169,204

163,428

63,009

22,768

9,210

25,207

185,739

7,353

645,918

YTD gross charge-offs

(75)

(274)

(50)

(183)

-

-

(2)

-

(584)

Leases

Pass

28,922

26,658

8,658

3,603

703

208

-

-

68,752

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

28,922

26,658

8,658

3,603

703

208

-

-

68,752

YTD gross charge-offs

(122)

(193)

(18)

-

(12)

-

-

-

(345)

Consumer and other

Pass

5,926

2,049

841

373

132

206

3,931

67

13,525

Watch

-

-

-

-

10

-

-

-

10

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

5,926

2,049

841

373

142

206

3,931

67

13,535

YTD gross charge-offs

(40)

(135)

(74)

(54)

(33)

(89)

-

-

(425)

Total loans

Pass

677,870

1,059,520

628,083

264,426

183,119

186,909

353,298

24,542

3,377,767

Watch

29,190

4,515

2,828

1,037

4,436

2,982

1,701

3,583

50,272

Special mention

437

3,215

-

-

-

53

-

-

3,705

Substandard

1,292

1,438

4,343

1,312

521

3,699

113

-

12,718

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

708,789

$

1,068,688

$

635,254

$

266,775

$

188,076

$

193,643

$

355,112

$

28,125

$

3,444,462

Total YTD gross charge-offs

$

(237)

$

(602)

$

(142)

$

(237)

$

(45)

$

(98)

$

(2)

$

-

$

(1,363)

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due.

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

December 31, 2024

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

378

$

$

263

$

641

$

1,079,763

$

1,080,404

Owner occupied

731

47

539

1,317

 

866,361

867,678

Consumer real estate

 

2,258

 

826

 

764

 

3,848

 

737,988

741,836

Construction and land development

 

523

 

 

 

523

 

361,212

361,735

Commercial and industrial

 

1,417

 

367

 

1,636

 

3,420

 

772,200

775,620

Leases

1,645

2,118

3,763

61,115

64,878

Consumer and other

 

96

 

24

 

18

 

138

 

14,051

14,189

Total

$

7,048

$

1,264

$

5,338

$

13,650

$

3,892,690

$

3,906,340

December 31, 2023

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

$

$

571

$

571

$

940,218

940,789

Owner occupied

52

270

1,089

1,411

 

797,005

798,416

Consumer real estate

 

2,216

 

1,347

 

561

 

4,124

 

645,743

649,867

Construction and land development

 

631

 

 

620

 

1,251

 

325,934

327,185

Commercial and industrial

 

956

 

330

 

2,286

 

3,572

 

642,346

645,918

Leases

1,208

132

212

1,552

67,200

68,752

Consumer and other

 

80

 

9

 

98

 

187

 

13,348

13,535

Total

$

5,143

$

2,088

$

5,437

$

12,668

$

3,431,794

$

3,444,462

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at December 31, 2024, and 2023. Also presented is the balance of loans on nonaccrual status at December 31, 2024, and 2023, for which there was no related allowance for credit losses recorded (in thousands):

December 31, 2024

December 31, 2023

    

Total

    

Nonaccrual

    

Loans Past Due

    

Total

    

Nonaccrual

    

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

With No Allowance

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

for Credit Losses

Still Accruing

Commercial real estate:

Non-owner occupied

$

514

$

263

$

$

571

$

263

$

Owner occupied

906

539

1,473

1,089

Consumer real estate

 

1,995

 

752

 

 

2,647

1,562

 

Construction and land development

 

39

 

 

 

620

 

Commercial and industrial

 

1,820

 

 

144

 

2,480

160

 

Leases

2,433

140

72

Consumer and other

 

2

 

 

18

 

 

98

Total

$

7,709

$

1,554

$

162

$

7,931

$

3,074

$

170

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

December 31, 2024

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

733

$

$

733

Owner occupied

4,636

4,636

Consumer real estate

 

1,139

 

 

1,139

Construction and land development

 

262

 

 

262

Commercial and industrial

 

 

2,286

 

2,286

Leases

534

534

Consumer and other

 

 

 

Total

$

6,770

$

2,820

$

9,590

December 31, 2023

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

780

$

$

780

Owner occupied

4,375

4,375

Consumer real estate

 

2,756

 

 

2,756

Construction and land development

 

1,411

 

 

1,411

Commercial and industrial

 

 

1,018

 

1,018

Leases

Consumer and other

 

 

 

Total

$

9,322

$

1,018

$

10,340

Impaired Loans and Leases

The following table details the average recorded investment, and the amount of interest income recognized on a cash basis for impaired loans at December 31, 2022, as determined under ASC 310 prior to the adoption of ASU 2016-13. A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement (in thousands):

 

Year Ended December 31, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate:

Non-owner occupied

$

$

Owner occupied

122

Consumer real estate

 

1,728

 

94

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

1,850

 

94

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate:

 

 

Non-owner occupied

343

Owner occupied

Consumer real estate

 

52

 

Construction and land development

 

515

 

Commercial and industrial

 

19

 

Leases

Consumer and other

 

 

 

929

 

PCI loans and leases:  

 

  

 

  

Commercial real estate:

 

 

Non-owner occupied

702

57

Owner occupied

Consumer real estate

 

819

 

50

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

2

 

 

1,523

 

107

Total impaired loans and leases

$

4,302

$

201

Loan Modifications to Borrowers Experiencing Financial Difficulty:

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2024, and 2023, respectively. (dollars in thousands):

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

301

 

301

Construction and land development

 

 

 

Commercial and industrial

 

 

24

 

24

Leases

Consumer and other

 

 

 

Total

$

$

325

$

$

325

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2023

 

Delay

 

Extension

Extension

Total

Commercial real estate:

$

Non-owner occupied

$

$

2,492

$

$

2,492

Owner occupied

386

38

424

Consumer real estate

 

 

446

 

446

Construction and land development

 

 

690

 

690

Commercial and industrial

 

57

 

 

136

193

Leases

Consumer and other

 

 

 

Total

$

443

$

3,666

$

136

$

4,245

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2024, and 2023, respectively (dollars in thousands):

Weighted-Average

    

Term

    

Weighted-Average

    

 

Extension

 

Total Payment

 

Year ended December 31, 2024

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

$

Owner occupied

Consumer real estate

 

63

 

Construction and land development

 

 

Commercial and industrial

 

38

 

Leases

Consumer and other

 

 

Weighted-Average

    

Term

    

Weighted-Average

    

 

Extension

 

Total Payment

 

Year ended December 31, 2023

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

7

$

Owner occupied

180

22

Consumer real estate

 

16

 

Construction and land development

 

8

 

Commercial and industrial

 

30

 

6

Leases

Consumer and other

 

 

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that defaulted during the year ended December 31, 2024.  No defaults for the year ended December 31, 2023. (dollars in thousands):

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

60

 

60

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

$

60

$

$

60

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified in the last twelve months, (in thousands):

December 31, 2024

    

    

    

90 Days

    

    

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

$

Owner occupied

Consumer real estate

 

168

 

 

 

134

 

302

Construction and land development

 

 

 

 

 

Commercial and industrial

 

14

 

 

 

9

 

23

Leases

Consumer and other

 

 

 

 

 

Total

$

182

$

$

$

143

$

325

Foreclosure Proceedings and Balances:

As of December 31, 2024, there were no residential real estate properties in which physical possession had been obtained and included within other real estate owned assets and two properties totaling $279 thousand at December 31, 2023. There were two residential real estate loans totaling $256 thousand in the process of foreclosure at December 31, 2024, and two for $1.2 million at December 31, 2023.

Related Party Loans:

In the ordinary course of business, the Company has granted loans to certain related interests, including directors, executive officers, and their affiliates (collectively referred to as "related parties"). Such loans are made in the ordinary course of business and on substantially the same terms as those for comparable transactions prevailing at the time and do not present other unfavorable features. A summary of activity in loans to related parties is as follows (in thousands):

    

2024

    

2023

Balance, beginning of year

$

20,836

$

14,246

Disbursements

 

3,619

 

8,653

Repayments

 

(2,557)

 

(2,063)

Balance, end of year

$

21,898

$

20,836

At December 31, 2024, the Company had pre-approved but unused lines of credit totaling approximately $8.1 million to related parties.

v3.25.1
Premises and Equipment
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Premises and Equipment

Note 6. Premises and Equipment

A summary of premises and equipment at December 31, is as follows (in thousands):

    

Useful Life

    

2024

    

2023

Land and land improvements

 

Indefinite

$

20,973

$

21,403

Building and leasehold improvements

 

15-40 years

 

73,539

 

71,582

Furniture, fixtures and equipment

 

3-7 years

 

25,999

 

24,301

Construction in progress

 

  

 

1,474

 

2,269

Total, gross

 

  

 

121,985

 

119,555

Accumulated depreciation

 

  

 

(30,892)

 

(26,592)

Total, net

 

  

$

91,093

$

92,963

At December 31, 2024 management estimates the cost necessary to complete the construction in progress will be approximately $214 thousand.

Depreciation and amortization expense relating to premises and equipment was $5.2 million, $5.1 million and $4.7 million for the years ended December 31, 2024, 2023 and 2022, respectively.

v3.25.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 7. Goodwill and Intangible Assets

Goodwill and Intangible Assets:

In accordance with FASB ASC 350, Goodwill and Other, regarding testing goodwill for impairment provides an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.  The Company performs its annual goodwill impairment test as of December 31, of each year, and for 2024 the results of the qualitive assessment provided no indication of potential impairment. Management will continue to evaluate the economic conditions at future reporting periods for applicable changes.

The Company’s other intangible assets consist of core deposit intangibles, insurance agency customer relationships and insurance agency tradename. They are initially recognized based on a valuation performed as of the consummation date. The core deposit intangible is amortized over the average remaining life of the acquired customer deposits, the insurance agency customer relationships are amortized over 14 years and the tradename is amortized over five years.

The carrying amount of goodwill at December 31, 2024, and 2023, was $96.1 million.

Other intangible assets as of the dates indicated is summarized below (in thousands):

Core Deposit

    

Customer Relationships

    

Tradename

 

Amortized other intangible assets:

Intangibles

Intangibles

Intangibles

Total

December 31, 2024:

Beginning balance January 1, 2024, gross

$

17,470

$

5,670

$

63

$

23,203

Less: accumulated amortization

(11,435)

(3,127)

(63)

(14,625)

Balance, December 31, 2024, other intangible assets, net

$

6,035

$

2,543

$

-

$

8,578

December 31, 2023:

Beginning balance January 1, 2023, gross

$

17,470

$

5,670

$

63

$

23,203

Less: accumulated amortization

(9,758)

(2,379)

(63)

(12,200)

Balance, December 31, 2023, other intangible assets, net

$

7,712

$

3,291

$

-

$

11,003

The aggregate amortization expense for other intangibles assets for the year ended December 31, 2024, was $2.4 million, and for the years ended December 31, 2023, and 2022, was $2.6 million.

The estimated aggregate amortization expense for future periods for other intangible assets is as follows (in thousands):

2025

    

$

2,256

2026

 

2,086

2027

 

1,904

2028

 

1,139

2029

669

Thereafter

 

524

Total

$

8,578

v3.25.1
Deposits
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Deposits

Note 8. Deposits

The aggregate amount of time deposits in denominations of $250,000 or more was $302.8 million and $225.7 million at December 31, 2024 and 2023, respectively. At December 31, 2024, the scheduled maturities of time deposits are as follows (in thousands):

2025

    

$

772,344

2026

 

48,273

2027

 

12,917

2028

 

7,869

2029

 

3,237

Thereafter

 

Total

$

844,640

As of December 31, 2024, and 2023, there was a fair value adjustment of $39 thousand and $106 thousand, respectively, to time deposits as a result of business combinations.

From time to time, the Company engages in deposit transactions with its directors, executive officers and their related interests (collectively referred to as "related parties"). Such deposits are made in the ordinary course of business and on substantially the same terms as those for comparable transactions prevailing at the time and do not present other unfavorable features. The total amount of related party deposits was $70.6 million and $85.0 million at December 31, 2024 and 2023, respectively.

v3.25.1
Borrowings, Line of Credit and Subordinated Debt
12 Months Ended
Dec. 31, 2024
Borrowings, Line of Credit and Subordinated Debt [Abstract]  
Borrowings, Line of Credit and Subordinated Debt

Note 9. Borrowings and Line of Credit

Securities Sold Under Agreements to Repurchase:

Securities sold under repurchase agreements, which are secured borrowings, generally mature within one to four days from the transaction date. Securities sold under repurchase agreements are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities. The Company monitors the fair value of the underlying securities on a daily basis.

At December 31, 2024 and 2023, the Company had securities sold under agreements to repurchase of $4.1 million and $5.1 million, respectively, with commercial checking customers which were secured by government agency securities. The average balance for 2024 and 2023 was $4.7 million and $5.1 million, respectively. The maximum month-end outstanding balance for 2024 and 2023 was $5.8 million and $6.1 million, respectively. The carrying value of investment securities pledged as collateral under repurchase agreements was $6.5 million and $7.6 million at December 31, 2024 and December 31, 2023, respectively.

Federal Reserve Bank:

The Bank has agreements with the Federal Reserve Bank’s discount window to provide additional funding to the Bank. The Federal Reserve discount window line is collateralized by a pool of commercial real estate loans and commercial and industrial loans.

At December 31, 2024 and 2023, the funding capacity and loans secured for borrowings was as follows (in thousands):

2024

2023

Maximum funding capacity

    

$

427,811

$

283,048

Borrowings

    

Additional funding capacity

$

427,811

$

283,048

Loans secured for borrowings

    

$

537,368

$

379,827

Federal Home Loan Bank Advances:

The Bank has agreements with the Federal Home Loan Bank of Cincinnati ("FHLB") that can provide advances to the Bank. All of the advances are secured by a blanket lien on qualifying first mortgages on 1-4 family residential and commercial properties and are pledged as collateral for these advances. There were no securities pledged to FHLB at December 31, 2024 and 2023.

At December 31, 2024 and 2023, the borrowing capacity and loans secured for advances was as follows (in thousands):

2024

2023

Maximum borrowing capacity

    

$

518,559

$

573,888

FHLB advances

    

Standby letters of credit

(211,982)

(103,982)

Additional borrowing capacity

$

306,577

$

469,906

Loans secured for advances

    

$

822,565

$

809,707

The Company had no FHLB advances as of December 31, 2024 and 2023.

Federal Funds Purchased:

There were no federal funds purchased as of December 31, 2024, and 2023.

Line of Credit:

The Company has a revolving line of credit for an aggregate amount of $35.0 million at December 31, 2024, with a  maturity of February 1, 2025. On January 21, 2025, the maturity date was extended to May 1, 2025.  At December 31, 2024, and 2023, $4.0 million and $8.0 million, respectively, was outstanding under the line of credit.

v3.25.1
Subordinated debt
12 Months Ended
Dec. 31, 2024
Subordinated debt [Abstract]  
Subordinated debt

Note 10. Subordinated Debt

On September 28, 2018, the Company issued $40 million of 5.625% fixed-to-floating rate subordinated notes (the "Notes"), which was outstanding as of December 31, 2024 and 2023. Unamortized debt issuance cost was $316 thousand and $401 thousand at December 31, 2024 and 2023, respectively.

The Notes initially bore interest at a rate of 5.625% per annum from and including September 28, 2018, to but excluding October 2, 2023, with interest during this period payable semi-annually in arrears. As of October 2, 2023, to but excluding the maturity date or early redemption date, the interest rate has, with the sunset of the London Inter-bank Offered Rate,

reset quarterly to an annual floating rate equal to three-month Chicago Mercantile Exchange published term Secured Overnight Financing Rate (“SOFR”), plus 281.161 basis points, with interest during this period payable quarterly in arrears. The Notes are redeemable by the Company, in whole or in part, on or after October 2, 2023, and at any time, in whole but not in part, upon the occurrence of certain events. The Notes have been structured to qualify initially as Tier 2 capital for the Company for regulatory capital purposes and mature on October 2, 2028.

The Notes debt issuance costs totaled $844 thousand and will be amortized through the Notes’ maturity date. Amortization expense totaled $84 thousand for each of the years ended December 31, 2024, 2023 and 2022, respectively.

On September 1, 2021, the Company acquired $2.5 million of subordinated notes (“sub-debt”) from the acquisition of Sevier County Bancshares, Inc. The sub-debt bears interest at a rate of 6.75% per annum until August 14, 2024, with the interest during this period payable semi-annually in arrears. On August 14, 2024, the Company redeemed this sub-debt in whole.  

v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note 11. Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.

Substantially all of the leases in which the Company is the lessee are comprised of real estate for branches and office space with terms extending through 2044. All of our leases are classified as operating leases. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use (“ROU”) asset and a corresponding lease liability.

The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (in thousands):

    

Balance Sheet

    

December 31, 

December 31, 

Location

2024

2023

Assets:

 

  

 

  

  

Operating lease right-of-use assets

 

Other assets

$

11,951

$

9,894

Liabilities:

 

  

 

 

  

Operating lease liabilities

 

Other liabilities

$

12,472

$

10,303

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

As of December 31, 2024, the weighted average remaining lease term was 10.41 years and the weighted average discount rate was 3.53%.

The Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance. The following table represents lease costs and other lease information for the years ended December 31, (in thousands):

Year Ended

December 31, 

2024

2023

2022

Lease costs:

  

  

  

Operating lease costs

$

1,919

$

1,687

$

1,633

Variable lease costs

 

88

 

117

 

100

Sublease income

(24)

Net lease cost

$

1,983

$

1,804

$

1,733

Other information:

 

  

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

 

  

Operating cash flows from operating leases

$

1,810

$

1,421

$

1,562

Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2024 were as follows (in thousands):

    

Amounts

2025

    

$

1,725

2026

 

1,675

2027

 

1,469

2028

 

1,464

2029

 

1,398

Thereafter

 

7,650

Total future minimum lease payments

 

15,381

Amounts representing interest

 

(2,909)

Present value of net future minimum lease payments

$

12,472

Net lease expense for the years ended December 31, 2024, 2023, and 2022, was $2.0 million, $1.8 million and $1.7 million, respectively.

The Company entered into two leasing arrangements for branch offices with companies that are wholly owned by a board of director’s immediate family. The Company has determined that these leasing arrangements were considered economically fair and in the best interest of the Company. For the years ended December 31, 2024, 2023, and 2022, the Company paid $165 thousand, $157 thousand and $150 thousand, respectively, for base rent payments.

v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 12. Income Taxes

Income tax expense in the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022, includes the following (in thousands):

    

2024

    

2023

2022

Current tax expense

 

  

 

  

Federal

$

8,717

$

5,632

$

10,412

State

 

481

 

692

 

2,029

Deferred tax expense related to:

 

  

 

  

 

  

Federal

 

(380)

 

1,100

 

(407)

State

 

500

 

209

 

(148)

Total income tax expense

$

9,318

$

7,633

$

11,886

The income tax expense is different from the expected tax expense computed by multiplying income before income tax expense by the statutory income tax rate of 21%. The reasons for this difference are as follows (in thousands):

    

2024

    

2023

2022

Federal income tax expense computed at the statutory rate

$

9,546

$

7,607

$

11,531

State income taxes, net of federal tax benefit

 

775

 

712

 

1,486

Nondeductible acquisition expenses

 

 

 

1

Tax-exempt interest

 

(683)

 

(419)

 

(624)

Bank-owned life insurance

(521)

(413)

(389)

Tax benefit from stock options

 

(26)

 

(68)

 

(170)

Other

 

227

 

214

 

51

Total income tax expense

$

9,318

$

7,633

$

11,886

The components of the net deferred tax asset, which are included in Other Assets in the consolidated balance sheets, as of December 31, 2024 and 2023, were as follows (in thousands):

    

2024

    

2023

Deferred tax assets:

 

 

  

  

Allowance for loan losses

 

$

9,029

$

9,075

Unfunded commitments

636

618

Fair value adjustments

 

1,211

 

1,584

Unrealized losses on investment securities

 

7,969

 

8,514

Unrealized losses on hedges

274

508

Other real estate owned

 

13

 

9

Deferred compensation

 

1,758

 

1,132

Lease liability

 

3,204

 

2,667

Federal net operating loss carryforward

 

3,713

 

4,024

Other

 

1,502

 

1,992

Total deferred tax assets

 

29,309

 

30,123

Deferred tax liabilities:

 

  

 

  

Accumulated depreciation

 

2,384

 

2,451

Core deposit intangible

 

1,226

 

1,774

Right of use asset

 

3,071

 

2,561

Other

 

1,221

 

1,031

Total deferred tax liabilities

 

7,902

 

7,817

Net deferred tax asset

$

21,407

$

22,306

At December 31, 2024, the Company has a federal net operating loss carryforward recorded of approximately $17.7 million acquired with the acquisition of Sevier County Bancshares, Inc.  The net operating loss is subject to Section 382 limitations. The federal net operating loss will begin to expire in 2031. The income tax returns of the Company for 2023, 2022, and 2021 are subject to examination by the federal and state taxing authorities, generally for three years after they were filed.

v3.25.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan [Abstract]  
Employee Benefit Plans

Note 13. Employee Benefit Plans

401(k) Plan:

The Company provides a deferred salary reduction plan (“Plan”) under Section 401(k) of the Internal Revenue Code covering substantially all employees. After 90 days of service the Company matches 100% of employee contributions up to 3% of compensation and 50% of employee contributions on the next 2% of compensation. The Company’s contribution to the Plan for the years ended December 2024, 2023, and 2022, was $1.9 million, $1.8 million and $1.6 million, respectively.

Equity Incentive Plans:

The Compensation Committee of the Company’s Board of Directors may grant or award eligible participants stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards or any combination of awards (collectively referred to herein as "Rights"). At December 31, 2024, the Company had one active equity incentive plan available for future grants, the 2015 Stock Incentive Plan, which has 1,595,020 Rights available for future grants or awards.

The Company’s 2015 Stock Incentive Plan has 10,148 Rights issued.

Stock Options:

A summary of the activity in these stock option plans is presented in the following table:

    

Weighted

Average

Exercisable

Number

Price

Outstanding at December 31, 2022

32,045

$

12.04

Granted

Exercised

(15,705)

10..47

Forfeited

Outstanding at December 31, 2023

16,340

13.55

Granted

Exercised

(6,192)

11.09

Forfeited

Outstanding at December 31, 2024

10,148

15.05

Information pertaining to options outstanding at December 31, 2024, is as follows:

Options Outstanding

Options Exercisable

    

    

Weighted-

    

    

    

Average

Weighted-

Weighted-

Remaining

Average

Average

Exercise

Number

Contractual

Exercise

Number

Exercise

Prices

Outstanding

Life

Price

Exercisable

Price

$

15.05

 

10,148

 

0.75 years

$

15.05

 

10,148

$

15.05

Outstanding, end of period

 

10,148

 

0.75 years

$

15.05

10,148

$

15.05

The Company did not recognize any stock option-based compensation expense for the year ended December 31, 2024, 2023 and 2022, respectively, as all stock options are fully vested. As of December 31, 2024, all options were fully vested and currently no future compensation cost will be recognized related to nonvested stock-based compensation arrangements granted under the Plans.

The intrinsic value of options exercised during the year ended December 31, 2024 and 2023 was $69 thousand and $242 thousand, respectively. The aggregate intrinsic value of total options outstanding and exercisable options at December 31, 2024, was $162 thousand. Cash received from options exercised under all share-based payment arrangements for the period ended December 31, 2024, was $68 thousand.

No options vested during the year ended December 31, 2024, and 2023, respectively. The income tax benefit recognized for the exercise of options during the periods ended December 31, 2024, 2023, and 2022 was $14 thousand, $55 thousand, and $209 thousand, respectively.

Restricted Stock Awards:

A summary of the activity of the Company’s unvested restricted stock awards for the year ended December 31, 2024 is presented below:

The following table summarizes activity relating to non-vested restricted stock awards:

    

Weighted

Average

Grant-Date

Number

Fair Value

Outstanding at December 31, 2022

129,836

$

19.61

Granted

91,582

26.13

Exercised

(33,058)

22.24

Forfeited/expired

(16,590)

23.31

Outstanding at December 31, 2023

171,770

22.22

Granted

79,643

24.04

Exercised

(51,655)

21.78

Forfeited/expired

(3,899)

24.90

Outstanding at December 31, 2024

195,859

23.02

The Company measures the fair value of restricted stock awards based on the price of the Company’s common stock on the grant date, and compensation expense is recorded over the vesting period. The compensation expense for restricted

stock awards during the years ended December 31, 2024, 2023 and 2022, was $1.6 million, $1.4 million, and $1.3 million, respectively. As of December 31, 2024, there was $1.8 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the plan. The cost is expected to be recognized over a weighted average period of 1.89 years. The grant-date fair value of restricted stock awards vested was $1.1 million for the year ended December 31, 2024.

Stock Appreciation Rights ("SARs"):

When SARs are issued, they are assigned an exercisable price based on the closing stock price on the date of grant.  The SARs are recorded at fair market value and adjusted through salaries and employee benefits expense. The SAR’s will be settled through cash based on the difference of Company’s closing stock price on exercise date and original grant date stock price. SARs compensation expense of $25 thousand, ($70) thousand and $93 thousand was recognized for the years ended December 31, 2024, 2023, and 2022, respectively.  The credit adjustment for the year ended December 31, 2023, is related to the fair value evaluation of SARs.

A summary of the status of SARs plans is presented in the following table:

Weighted   

Average

    

Number

    

 Exercisable Price

Outstanding at December 31, 2022

36,000

$

18.25

Granted

Exercised

(16,000)

15.19

Forfeited/Expired

Outstanding at December 31, 2023

20,000

20.70

Granted

Exercised

(20,000)

20.70

Forfeited/Expired

Outstanding at December 31, 2024

$

As of December 31, 2024, all SARs have been exercised, and none are outstanding.

v3.25.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 14. Commitments and Contingent Liabilities

Commitments:

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheets. The majority of all commitments to extend credit are variable rate instruments while the standby letters of credit are primarily fixed rate instruments. The Company’s exposure to credit loss is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

A summary of the Company's total contractual amount for all off-balance sheet commitments for the years ended December 31, 2024 and 2023, are as follows (in thousands):

December 31, 

December 31, 

2024

2023

Commitments to extend credit

    

$

828,755

$

716,951

Standby letters of credit

 

23,246

 

7,611

At December 31, 2024, and 2023, the allowance for these off-balance sheet commitments, included in other liabilities in the consolidated balance sheet, was $2.5 million and $2.4 million, respectively. The expense (credit) related to the allowance for off-balance sheet commitments during the years ended December 31, 2024, 2023 and 2022, was $87 thousand, ($725) thousand and $15 thousand, respectively.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit issued by the Company are conditional commitments to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies and is required in instances which the Company deems necessary. At December 31, 2024 and 2023, the carrying amount of liabilities related to the Company’s obligation to perform under standby letters of credit was insignificant. The Company has not been required to perform on any standby letters of credit, and the Company has not incurred any losses on standby letters of credit for the years ended December 31, 2024, 2023 and 2022.

Contingent Liabilities:

The Company is subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company’s consolidated financial position. On an on-going basis, the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements.

v3.25.1
Regulatory Matters
12 Months Ended
Dec. 31, 2024
Banking and Thrift [Abstract]  
Regulatory Matters

Note 15. Regulatory Matters

Regulatory Capital Requirements:

The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015. In order to avoid restrictions on capital distributions and discretionary bonus payments to executives, under the new rules a covered banking organization is also required to maintain a “capital conservation buffer” in addition to its minimum risk-based capital requirements. This buffer is required to consist solely of common equity Tier 1, and the buffer applies to all three risk-based measurements (CET1, Tier 1 capital and total capital). As of January 1, 2019, an additional amount of Tier 1 common equity equal to 2.5% of risk-weighted assets is required for compliance with the capital conservation buffer. The ratios for the Company and the Bank are currently sufficient to satisfy the fully phased-in conservation buffer. At December 31, 2024, the Company and the Bank exceeded the minimum regulatory requirements and exceeded the threshold for the "well capitalized" regulatory classification.

Regulatory Restrictions on Dividends:

Pursuant to Tennessee banking law, the Bank may not, without the prior consent of the Commissioner of the Tennessee Department of Financial Institutions (the “TDFI”), pay any dividends to the Company in a calendar year in excess of the total of the Bank’s retained net income for that year plus the retained net income for the preceding two years. Because this test involves a measure of net income, any charge on the Bank’s income statement, such as an impairment of goodwill, could impair the Bank’s ability to pay dividends to the Company. Under Tennessee corporate law, the Company is not permitted to pay dividends if, after giving effect to such payment, it would not be able to pay its debts as they become due in the usual course of business or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if it were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, the Company’s board of directors must consider its and the Bank’s current and prospective capital, liquidity,

and other needs. In addition to state law limitations on the Company’s ability to pay dividends, the Federal Reserve imposes limitations on the Company’s ability to pay dividends. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company’s regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer.

During the years ended December 31, 2024 and 2023, the Bank paid $22.5 million and $10 million in dividends to the Company.  Since the fourth quarter of 2019, the Company has paid a quarterly common stock dividend.  During the years ended December 31, 2024, and 2023, the Company paid a quarterly common stock dividend of $0.08 in each year, respectively. The amount and timing of all future dividend payments by the Company, if any, is subject to discretion of the Company’s board of directors and will depend on the Company’s earnings, capital position, financial condition and other factors, including new regulatory capital requirements, as they become known to the Company.

Regulatory Capital Levels:

Actual and required capital levels at December 31, 2024 and 2023 are presented below (dollars in thousands):

Minimum to be

well

capitalized under

Minimum for

prompt

capital

corrective action

Actual

adequacy purposes

provisions1

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

December 31, 2024

SmartFinancial:

Total Capital (to Risk Weighted Assets)

$

470,635

 

11.10

%  

$

339,044

 

8.00

%  

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

 

413,616

 

9.76

%  

 

254,283

 

6.00

%  

N/A

 

N/A

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

413,616

 

9.76

%  

 

190,712

 

4.50

%  

N/A

 

N/A

Tier 1 Capital (to Average Assets)2

 

413,616

 

8.29

%  

 

199,585

 

4.00

%  

N/A

 

N/A

SmartBank:

Total Capital (to Risk Weighted Assets)

$

478,368

 

11.30

%  

$

338,774

 

8.00

%  

$

423,467

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

445,159

 

10.51

%  

 

254,080

 

6.00

%  

 

338,774

 

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

445,159

 

10.51

%  

 

190,560

 

4.50

%  

 

275,253

 

6.50

%

Tier 1 Capital (to Average Assets)2

 

445,159

 

8.94

%  

 

199,214

 

4.00

%  

 

249,017

 

5.00

%

December 31, 2023

SmartFinancial:

Total Capital (to Risk Weighted Assets)

$

448,050

 

11.80

%  

$

303,658

 

8.00

%  

 

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

 

385,795

 

10.16

%  

 

227,744

 

6.00

%  

 

N/A

 

N/A

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

385,795

 

10.16

%  

 

170,808

 

4.50

%  

 

N/A

 

N/A

Tier 1 Capital (to Average Assets)

 

385,795

 

8.27

%  

 

186,672

 

4.00

%  

 

N/A

 

N/A

SmartBank:

Total Capital (to Risk Weighted Assets)

$

456,134

 

12.02

%  

$

303,680

 

8.00

%  

$

379,600

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

427,559

 

11.26

%  

 

227,760

 

6.00

%  

 

303,680

 

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

427,559

 

11.26

%  

 

170,820

 

4.50

%  

 

246,740

 

6.50

%

Tier 1 Capital (to Average Assets)

 

427,559

 

9.18

%  

 

186,363

 

4.00

%  

 

232,954

 

5.00

%

1The prompt corrective action provisions are applicable at the Bank level only.
2Average assets for the above calculations were based on the most recent quarter.
v3.25.1
Concentrations of Credit Risk
12 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
Concentrations of Credit Risk

Note 16. Concentrations of Credit Risk

The Company originates primarily commercial, residential, and consumer loans to customers in East and Middle Tennessee, Alabama, and Florida. The ability of the majority of the Company’s customers to honor their contractual loan obligations is dependent on the economy in these areas.

Seventy-eight percent of the Company’s loan portfolio is concentrated in loans secured by real estate, of which a substantial portion is secured by real estate in the Company’s primary market areas. Commercial real estate, including commercial construction loans, represented 56% of the loan portfolio at December 31, 2024, and 2023, respectively. Accordingly, the ultimate collectability of the loan portfolio and recovery of the carrying amount of other real estate owned is susceptible to changes in real estate conditions in the Company’s primary market areas. The other concentrations of credit by type of loan are set forth in Note 5.

v3.25.1
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

Note 17. Fair Value of Assets and Liabilities

Determination of Fair Value:

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact business at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy:

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is

determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methodologies were used by the Company in estimating fair value disclosures for financial instruments:

Securities available-for-sale: The fair value of U.S. Treasury, U.S. Government-sponsored enterprises, municipal securities, other debt securities and mortgage-backed securities, is estimated using a third party pricing service. The third party provider evaluates securities based on comparable investments with trades and market data and will utilize pricing models that use a variety of inputs, such as benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids and offers as needed. These securities are generally classified as Level 2.

Derivative financial instruments - The fair value for derivative financial instruments and interest rate swap agreements is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters. The derivative financial instruments are generally classified as Level 2.

Recurring Measurements of Fair Value:

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands):

    

    

Quoted Prices in

    

Significant

    

Significant

Active Markets

Other

Other

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Description

Fair Value

(Level 1)

(Level 2)

(Level 3)

December 31, 2024:

 

  

Assets:

 

  

Securities available-for-sale:

 

  

U.S. Treasury

$

76,226

$

$

76,226

$

U.S. Government-sponsored enterprises (GSEs)

39,188

39,188

Municipal securities

 

17,690

 

 

17,690

 

Other debt securities

 

39,435

 

 

39,435

 

Mortgage-backed securities (GSEs)

 

309,789

 

 

309,789

 

Total securities available-for-sale

482,328

482,328

Derivative financial instruments and interest rate swap agreements

12,135

12,135

Total assets at fair value

$

494,463

$

$

494,463

$

Liabilities:

 

  

Derivative financial instruments and interest rate swap agreements

$

13,198

$

$

13,198

$

December 31, 2023:

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

Securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury

$

76,033

$

$

76,033

$

U.S. Government-sponsored enterprises (GSEs)

48,093

48,093

Municipal securities

 

18,276

 

 

18,276

 

Other debt securities

 

33,069

 

 

33,069

 

Mortgage-backed securities (GSEs)

 

232,939

 

 

232,939

 

Total securities available-for-sale

408,410

408,410

Derivative financial instruments and interest rate swap agreements

12,821

12,821

Total assets at fair value

$

421,231

$

$

421,231

$

Liabilities:

 

  

 

  

 

  

 

  

Derivative financial instruments and interest rate swap agreements

$

14,807

$

$

14,807

$

The Company has no assets or liabilities whose fair values are measured on a recurring basis using Level 3 inputs. Additionally, during the years ended December 31, 2024, and 2023, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.

Assets Measured at Fair Value on a Nonrecurring Basis:

Under certain circumstances management makes adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands):

    

    

Quoted Prices in

    

Significant

    

Significant

Active Markets

Other

Other

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Fair Value

(Level 1)

(Level 2)

(Level 3)

December 31, 2024:

 

  

 

  

 

  

 

  

Collateral-dependent loans

$

1,813

$

$

$

1,813

December 31, 2023:

 

  

 

  

 

  

 

  

Collateral-dependent loans

$

1,295

$

$

$

1,295

Other real estate owned

 

279

 

 

 

279

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (dollars in thousands):

    

    

    

    

Weighted

Valuation

Significant Other

Average of

Fair Value

Technique

Unobservable Input

Input

December 31, 2024:

Collateral-dependent loans

$

1,813

 

Appraisal

 

Appraisal discounts

 

68

%

December 31, 2023:

Collateral-dependent loans

$

1,295

 

Appraisal

 

Appraisal discounts

 

73

%

Other real estate owned

 

279

 

Appraisal

 

Appraisal discounts

 

33

%

Collateral dependent loans: A collateral dependent loan is measured based on the fair value of the collateral securing these loans, less selling costs. Collateral dependent loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above.  The amount of valuation allowance on collateral dependent loans was $3.9 million and $3.5 million as of December 31, 2024, and 2023, respectively.

Other real estate owned: Other real estate owned, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to other real estate. Subsequently, other real estate is carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The

appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense.

Carrying value and estimated fair value:

The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands):

Fair Value Measurements Using

    

Carrying

    

    

    

    

Estimated

Amount

Level 1

Level 2

Level 3

Fair Value

December 31, 2024:

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

387,570

 

$

387,570

 

$

 

$

$

387,570

Securities available-for-sale

 

482,328

 

 

482,328

 

 

482,328

Securities held-to-maturity

126,659

108,080

108,080

Other investments

 

14,740

 

N/A

 

N/A

 

N/A

 

N/A

Loans and leases, net and loans held for sale

 

3,874,913

 

 

 

3,768,452

 

3,768,452

Derivative financial instruments and interest rate swap agreements

12,135

12,135

12,135

Liabilities:

 

 

  

 

  

 

  

 

  

Noninterest-bearing demand deposits

 

965,552

 

 

965,552

 

 

965,552

Interest-bearing demand deposits

 

836,731

 

 

836,731

 

 

836,731

Money market and savings deposits

 

2,039,560

 

 

2,039,560

 

 

2,039,560

Time deposits

 

844,640

 

 

844,694

 

 

844,694

Borrowings

8,135

8,135

8,135

Subordinated debt

 

39,684

 

 

 

38,043

 

38,043

Derivative financial instruments and interest rate swap agreements

 

13,198

 

 

13,198

 

 

13,198

December 31, 2023:

    

    

    

    

    

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

352,271

 

$

352,271

 

$

 

$

$

352,271

Securities available-for-sale

 

408,410

 

 

408,410

 

 

408,410

Securities held-to-maturity

281,236

262,538

262,538

Other investments

 

13,662

 

N/A

 

N/A

 

N/A

 

N/A

Loans and leases, net and loans held for sale

 

3,413,814

 

 

 

3,308,980

 

3,308,980

Derivative financial instruments and interest rate swap agreements

12,821

12,821

12,821

Liabilities:

 

 

  

 

  

 

  

 

  

Noninterest-bearing demand deposits

 

898,044

 

 

898,044

 

 

898,044

Interest-bearing demand deposits

 

1,006,915

 

 

1,006,915

 

 

1,006,915

Money market and savings deposits

 

1,812,427

 

 

1,812,427

 

 

1,812,427

Time deposits

 

550,468

 

 

548,397

 

 

548,397

Borrowings

13,078

13,078

13,078

Subordinated debt

 

42,099

 

 

 

39,822

 

39,822

Derivative financial instruments and interest rate swap agreements

 

14,807

 

 

14,807

 

 

14,807

Limitations:

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

v3.25.1
Derivatives Financial Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives Financial Instruments

Note 18. Derivatives Financial Instruments

Derivatives designated as fair value hedges:

Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative net investment hedge instrument as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of certain fixed rate securities designated as available-for-sale. The hedging strategy converts the fixed interest rates to SOFR-based variable interest rates. These derivatives are designated as partial term hedges covering specified periods of time prior to the maturity date of the hedged securities.

A summary of the Company’s fair value hedge relationships for the periods presented are as follows (dollars in thousands):

    

    

Weighted

    

    

    

    

 

Average

 

Balance

Remaining

Weighted

 

Sheet

Maturity

Average

Receive

Notional

Estimated

Asset/Liability derivatives

Location

(In Years)

Pay Rate

Rate

Amount

Fair Value

December 31, 2024:

Interest rate swap agreements - securities

Other liabilities

 

1.70

 

4.31

%

SOFR

$

51,507

 

$

(224)

 

December 31, 2023:

Interest rate swap agreements - securities

 

Other liabilities

 

3.40

 

4.25

%

SOFR

$

27,050

 

$

(536)

The effects of the Company’s fair value hedge relationships reported in interest income on taxable and tax-exempt AFS securities on the consolidated income statement were as follows (in thousands):

Year Ended

December 31, 

    

2024

2023

2022

Interest income on taxable securities

 

$

19,750

$

16,635

$

Effects of fair value hedge relationships

 

401

 

30

 

Reported interest income on taxable securities

$

20,151

$

16,665

$

Year Ended

December 31, 

2024

2023

2022

Interest income on tax-exempt AFS securities

$

$

$

1,550

Effects of fair value hedge relationships

 

 

 

(336)

Reported interest income on tax-exempt AFS securities

$

$

$

1,214

Year Ended

December 31, 

Gain (loss) on fair value hedging relationship

2024

2023

Interest rate swap agreements - securities:

 

  

  

Hedged items

$

(224)

$

(536)

Derivative designated as hedging instruments

224

536

Carry amount of hedged assets - mortgage-backed securities

43,105

24,736

Derivatives Designated as Cash Flow Hedges:

The Company enters into interest rate derivative contracts on assets and liabilities that are designated as qualifying cash flow hedges.  The Company hedges the exposure to variability in expected future cash flows attributable to changes in contractual specified interest rates.  To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in offsetting cash flows attributable to the hedged risk. At inception, a statistical regression analysis is prepared to determine hedge effectiveness. At each reporting period thereafter, a statistical regression or qualitative analysis is performed. If it is determined that hedge effectiveness has not been or will not continue to be highly effective, then hedge accounting ceases and any gain or loss in accumulated other comprehensive income (“AOCI”) is recognized in earnings immediately. The cash flow hedges are recorded at fair value in other assets and liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax, see – Consolidated Statements of Comprehensive Income (Loss). Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or liability affects earnings and are presented in the same income statement line item as the earnings effect of the hedged asset or liability, as future interest payments are made on the underlying assets.  At December 31, 2024, the Company estimates that in the next 12 months an additional $8 thousand will be reclassified as a decrease in interest income and $280 thousand will be reclassified as an increase in interest expense.

At December 31, 2024 and 2023, respectively, cash flow hedges are as follows (in thousands):

December 31, 2024

December 31, 2023

Balance Sheet

Notional

Estimated

Balance Sheet

Notional

Estimated

Location

Amount

Fair Value

Location

Amount

Fair Value

Cash flow hedges:

Assets

Other liabilities

$

100,000

$

(559)

Other liabilities

$

100,000

$

(556)

Liabilities

Other liabilities

150,000

(280)

Other liabilities

150,000

(881)

Liabilities

Other assets

-

-

Other assets

25,000

7

The following table presents the effect of fair value and cash flow hedge accounting on AOCI (in thousands):

Derivatives in cash flow hedging relationships:

Amount of Gain (Loss) Recognized on OCI on Derivative

Location of Gain or (Loss) Recognized from AOCI into Income

Amount of Gain or (Loss) Reclassified from AOCI into Income

Year ended December 31, 2024

Interest rate swaps - Assets

$

3

Interest income

$

(681)

Interest rate swaps - Liabilities

(594)

Interest expense

679

Year ended December 31, 2023

Interest rate swaps - Assets

$

(556)

Interest income

$

(480)

Interest rate swaps - Liabilities

(874)

Interest expense

411

Year ended December 31, 2022

Interest rate swaps - Assets

$

Interest income

$

Interest rate swaps - Liabilities

(1,304)

Interest expense

The following table presents the effect of fair value and cash flow hedge accounting on the income statement (in thousands):

Year Ended

December 31, 

2024

2023

2022

Total interest income

$

251,800

$

218,523

$

Effects of cash flow hedge relationships

 

(681)

 

(480)

 

Reported total interest income

$

251,119

$

218,043

$

Total interest expense

$

114,448

$

88,374

$

Effects of cash flow hedge relationships

 

(679)

 

(411)

 

Reported total interest expense

$

113,769

$

87,963

$

Non-hedged derivatives:

The Company provides a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. An identical offsetting swap is entered into by the Company with a dealer bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. Since the income statement impact of the offsetting positions are limited, any changes in fair value are recognized as other noninterest income in the current period.

At December 31, 2024, and 2023, respectively, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table (in thousands):

December 31, 2024

December 31, 2023

Notional

Estimated

Notional

Estimated

Amount

Fair Value

Amount

Fair Value

Interest rate swap agreements:

Assets

$

393,268

$

12,135

$

294,133

$

12,813

Liabilities

393,268

(12,135)

294,133

(12,813)

The Company establishes limits and monitors exposures for customer swap positions.  Any fees received to enter the swap agreements at inception are recognized in earnings when received and is included in noninterest income. Such fees were as follows (in thousands):

Year Ended

December 31, 

2024

2023

2022

Interest rate swap agreements

$

1,843

$

1,421

$

2,162

Collateral requirements:

These derivative rate contracts have collateral requirements, both at inception of the trade and as the value of each derivative position changes. At December 31, 2024 and 2023, respectively, collateral totaling $150 thousand and $390 thousand, respectively, was pledged to the derivative counterparties to comply with collateral requirements.

v3.25.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information

Note 19. Segment Information

The Company, through the Bank, provides a broad range of financial services to individuals and companies through its offices in East and Middle Tennessee, Alabama and Florida. These services include, but not limited to, primary deposit products are interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. The Company’s operations are managed, and financial performance is evaluated on an organization-wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more than one reportable operating segment. This single segment is the General Banking Unit.

The Company’s chief operating decision maker (“CODM”) is the Executive Committee. The CODM includes the senior executive management team including the Chief Executive Officer, Chief Financial Officer, Chief Credit Officer, Chief Accounting Officer, Chief People Officer, Chief Risk Officer, and Chief Banking Officer.

The CODM assesses performance of the General Banking Unit using a variety of figures, metrics and key performance indicators. However, the CODM primarily utilizes net income and net interest income to make business decisions. The CODM monitors these profitability measures at each meeting, and is regularly featured in various investor presentations, earnings releases, and other internal management reports. These performance and profitability measures influence business decisions and allocation of resources within the General Banking Unit.

The table below provides information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation (in thousands):

Banking Segment

Year Ended December 31, 

2024

2023

2022

Interest income

$

251,119

$

218,043

$

158,834

Interest expense

113,769

87,963

21,333

Net interest income

137,350

130,080

137,501

Provision for credit losses

5,153

3,029

4,018

Net interest income after provision for credit losses

132,197

127,051

133,483

Noninterest income:

Service charges on deposit accounts

6,862

6,511

5,853

Loss on sale of securities

64

(6,801)

144

Mortgage banking

1,579

1,040

1,552

Investment services

5,945

5,105

4,144

Insurance commissions

5,696

4,684

3,595

Interchange and debit card transaction fees, net

5,277

5,457

5,435

Other

8,729

6,329

6,992

Total noninterest income

34,152

22,325

27,715

Noninterest expense:

Salaries and employee benefits

72,100

65,749

63,420

Occupancy and equipment

13,617

13,451

12,034

FDIC insurance

3,390

3,156

2,672

Other real estate and loan related expense

2,823

2,397

2,446

Advertising and marketing

1,321

1,342

1,293

Data processing and technology

9,930

9,235

7,283

Professional services

4,207

3,443

3,790

Amortization of intangibles

2,425

2,624

2,607

Merger related and restructuring expenses

110

562

Other

11,077

11,643

10,183

Total noninterest expense

120,890

113,150

106,290

Income before income tax expense

45,459

36,226

54,908

Income tax expense

9,318

7,633

11,886

Net income

$

36,141

$

28,593

$

43,022

v3.25.1
Other comprehensive income (loss)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Other comprehensive income (loss)

Note 20. Other Comprehensive Income (Loss)

The changes in each component of accumulated other comprehensive income (loss), net of tax, were as follows (in thousands):

Year Ended December 31, 2024

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2023

 

$

(23,818)

$

(632)

$

(397)

$

(1,060)

$

(25,907)

 

Other comprehensive income (loss)

 

1,515

 

528

438

 

2,481

Reclassification of amounts included in net income

 

(47)

98

 

(297)

1

 

(245)

Net other comprehensive income (loss) during period

 

1,468

98

 

231

 

439

 

2,236

Ending balance, December 31, 2024

$

(22,350)

$

(534)

$

(166)

$

(621)

$

(23,671)

Year Ended December 31, 2023

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2022

$

(33,616)

$

(742)

$

$

(966)

$

(35,324)

Other comprehensive income (loss)

 

4,754

 

(397)

(145)

 

4,212

Reclassification of amounts included in net income

 

5,044

110

 

51

 

5,205

Net other comprehensive income (loss) during period

 

9,798

110

 

(397)

 

(94)

 

9,417

Ending balance, December 31, 2023

$

(23,818)

$

(632)

$

(397)

$

(1,060)

$

(25,907)

Year Ended December 31, 2022

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2021

$

25

$

665

$

753

$

$

1,443

Other comprehensive income (loss)

 

(34,231)

(1,490)

 

(56)

(966)

 

(36,743)

Reclassification of amounts included in net income

 

590

83

 

(697)

 

(24)

Net other comprehensive income (loss) during period

 

(33,641)

(1,407)

 

(753)

 

(966)

 

(36,767)

Ending balance, December 31, 2022

$

(33,616)

$

(742)

$

$

(966)

$

(35,324)

v3.25.1
Condensed Parent Information
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Information

Note 21. Condensed Parent Information

CONDENSED BALANCE SHEETS

December 31, 2024 and 2023

(Dollars in thousands)

    

2024

    

2023

ASSETS:

 

  

 

  

Cash

$

3,064

$

1,522

Investment in subsidiary

 

522,891

 

501,650

Other assets

 

9,482

 

7,890

Total assets

$

535,437

$

511,062

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

  

 

  

Other liabilities

$

405

$

1,077

Borrowings

4,000

8,000

Subordinated debt

 

39,684

 

42,099

Total liabilities

 

44,089

 

51,176

Shareholders’ equity

 

491,348

 

459,886

Total liabilities and shareholders’ equity

$

535,437

$

511,062

CONDENSED STATEMENTS OF INCOME

Years ended December 31, 2024, 2023 and 2022

(Dollars in thousands)

    

2024

    

2023

2022

INCOME:

Dividends from SmartBank

$

22,500

$

10,000

$

Interest income

9

Other income

 

 

 

Total income

 

22,509

 

10,000

 

EXPENSES:

 

  

 

  

 

  

Interest expense

 

3,924

 

3,597

 

2,962

Other operating expenses

 

1,029

 

937

 

1,017

Total expense

 

4,953

 

4,534

 

3,979

Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit

 

17,556

 

5,466

 

(3,979)

Income tax benefit

 

1,207

 

1,059

 

728

Income (loss) before equity in undistributed net income of subsidiaries

 

18,763

 

6,525

 

(3,251)

Equity in undistributed earnings of subsidiaries

 

17,378

 

22,068

 

46,273

Net income

$

36,141

$

28,593

$

43,022

Comprehensive income (loss)

$

38,377

$

38,010

$

6,255

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2024, 2023 and 2022

(Dollars in thousands)

    

2024

    

2023

2022

Cash flows from operating activities:

 

  

 

  

  

Net income

$

36,141

$

28,593

$

43,022

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

  

 

  

 

  

Equity in undistributed income of subsidiary

 

(17,378)

 

(22,068)

 

(46,273)

Other assets

 

(1,591)

 

(1,726)

 

(544)

Other liabilities

 

(586)

 

340

 

(1,915)

Net cash provided by (used in) operating activities

 

16,586

 

5,139

 

(5,710)

Cash flows from investing activities:

 

  

 

  

 

  

Net cash provided by (used in) investing activities

 

 

 

Cash flows from financing activities:

 

  

 

  

 

  

Issuance of common stock

 

68

 

165

 

397

Restricted shares withheld for taxes

(223)

(57)

(206)

Proceeds from other borrowings

2,000

5,000

Repayment borrowings

(8,500)

(4,500)

Cash dividends paid

 

(5,422)

 

(5,427)

 

(4,724)

Repurchase of common stock

(2,967)

Net cash (used in) provided by financing activities

 

(15,044)

 

(9,819)

 

467

Net change in cash and cash equivalents

 

1,542

 

(4,680)

 

(5,243)

Cash and cash equivalents, beginning of year

 

1,522

 

6,202

 

11,445

Cash and cash equivalents, end of period

$

3,064

$

1,522

$

6,202

v3.25.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Net Income (Loss) $ 36,141 $ 28,593 $ 43,022
v3.25.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b51 Arrangement Modified false
Non Rule 10b51 Arrangement Modified false
v3.25.1
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

Risk Management and Strategy

Our risk management program is designed to identify, assess, and mitigate risks across various aspects of our company, including financial, operational, regulatory, reputational, and legal. Cybersecurity is a critical component of this program, given the increasing reliance on technology and potential of cyber threats. Our Information Security Officer is primarily responsible for this cybersecurity component and is a key member of the risk management organization, reporting directly to the Chief Risk Officer and as discussed below, periodically to our Information Technology Steering Committee, Audit Committee and to our board of directors. Our objective for managing cybersecurity risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate, disrupt or misuse our systems or information.

The structure of our information security program is designed around the National Institute of Standards and Technology (“NIST”) Cybersecurity Framework, regulatory guidance, the Federal Financial Institutions Examination Council (“FFIEC”) guidelines. In addition, we leverage certain industry and government associations, third-party benchmarking, audits, and threat intelligence feeds to facilitate and promote program effectiveness.  Our Information Security Officer and our Chief Technology Officer, along with key members of their teams, regularly collaborate with peer banks, industry groups, and policymakers to discuss cybersecurity trends and issues and identify best practices.  The Information Security Program is periodically reviewed by such personnel with the goal of addressing changing threats and conditions. We employ an in-depth, layered, defensive strategy that embraces a “trust by design” philosophy when designing new products, services, and technology. We leverage people, processes, and technology as part of our efforts to manage and

maintain cybersecurity controls. We also employ a variety of preventative and detective tools designed to monitor, block, and provide alerts regarding suspicious activity, as well as to report on suspected advanced persistent threats. We have established processes and systems designed to mitigate cyber risk, including regular and on-going education and training for employees, preparedness simulations and tabletop exercises, and recovery and resilience tests. We engage in regular assessments of our infrastructure, software systems, and network architecture, using internal cybersecurity experts and third-party specialists.  We also maintain a third-party risk management program designed to identify, assess, and manage risks, including cybersecurity risks, associated with external service providers and our supply chain. We also actively monitor our email gateways for malicious phishing email campaigns and monitor remote connections as a significant portion of our workforce has the option to work remotely. We leverage internal and external auditors and independent external partners to periodically review our processes, systems, and controls, including with respect to our information security program, to assess their design and operating effectiveness and make recommendations to strengthen our risk management program.

We maintain an Incident Response Plan that provides a documented framework for responding to actual or potential cybersecurity incidents, including timely notification of and escalation to the appropriate Board-approved management committees, as discussed further below, and to the Information Technology Steering Committee. The Incident Response Plan is coordinated through the Information Security Officer and key members of management are embedded into the Plan by its design. The Incident Response Plan facilitates coordination across multiple parts of our organization and is evaluated at least annually. Notwithstanding our defensive measures and processes, the threat posed by cyber-attacks is severe. Our internal systems, processes, and controls are designed to mitigate loss from cyber-attacks and, while we have experienced cybersecurity incidents in the past, to date, risks from cybersecurity threats have not materially affected our company.  Please see Part I, Item 1A Risk Factors for further discussion of the risks associated with an interruption or breach in our information systems or infrastructure.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]

Our risk management program is designed to identify, assess, and mitigate risks across various aspects of our company, including financial, operational, regulatory, reputational, and legal. Cybersecurity is a critical component of this program, given the increasing reliance on technology and potential of cyber threats. Our Information Security Officer is primarily responsible for this cybersecurity component and is a key member of the risk management organization, reporting directly to the Chief Risk Officer and as discussed below, periodically to our Information Technology Steering Committee, Audit Committee and to our board of directors. Our objective for managing cybersecurity risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate, disrupt or misuse our systems or information.

The structure of our information security program is designed around the National Institute of Standards and Technology (“NIST”) Cybersecurity Framework, regulatory guidance, the Federal Financial Institutions Examination Council (“FFIEC”) guidelines. In addition, we leverage certain industry and government associations, third-party benchmarking, audits, and threat intelligence feeds to facilitate and promote program effectiveness.  Our Information Security Officer and our Chief Technology Officer, along with key members of their teams, regularly collaborate with peer banks, industry groups, and policymakers to discuss cybersecurity trends and issues and identify best practices.  The Information Security Program is periodically reviewed by such personnel with the goal of addressing changing threats and conditions. We employ an in-depth, layered, defensive strategy that embraces a “trust by design” philosophy when designing new products, services, and technology. We leverage people, processes, and technology as part of our efforts to manage and

maintain cybersecurity controls. We also employ a variety of preventative and detective tools designed to monitor, block, and provide alerts regarding suspicious activity, as well as to report on suspected advanced persistent threats. We have established processes and systems designed to mitigate cyber risk, including regular and on-going education and training for employees, preparedness simulations and tabletop exercises, and recovery and resilience tests. We engage in regular assessments of our infrastructure, software systems, and network architecture, using internal cybersecurity experts and third-party specialists.  We also maintain a third-party risk management program designed to identify, assess, and manage risks, including cybersecurity risks, associated with external service providers and our supply chain. We also actively monitor our email gateways for malicious phishing email campaigns and monitor remote connections as a significant portion of our workforce has the option to work remotely. We leverage internal and external auditors and independent external partners to periodically review our processes, systems, and controls, including with respect to our information security program, to assess their design and operating effectiveness and make recommendations to strengthen our risk management program.

We maintain an Incident Response Plan that provides a documented framework for responding to actual or potential cybersecurity incidents, including timely notification of and escalation to the appropriate Board-approved management committees, as discussed further below, and to the Information Technology Steering Committee. The Incident Response Plan is coordinated through the Information Security Officer and key members of management are embedded into the Plan by its design. The Incident Response Plan facilitates coordination across multiple parts of our organization and is evaluated at least annually. Notwithstanding our defensive measures and processes, the threat posed by cyber-attacks is severe. Our internal systems, processes, and controls are designed to mitigate loss from cyber-attacks and, while we have experienced cybersecurity incidents in the past, to date, risks from cybersecurity threats have not materially affected our company.  Please see Part I, Item 1A Risk Factors for further discussion of the risks associated with an interruption or breach in our information systems or infrastructure.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block]

Governance

Our Information Security Officer has 24 years of experience working for financial institutions and has served in the role of Chief Information Officer and Chief Information Security Officer. He is a certified and active Certified Information Security Manager (“CISM”) professional.  Our Information Security Officer is accountable for managing our enterprise information security department and delivering our information security program. The responsibilities of this department include cybersecurity risk assessment, defense operations, incident response, vulnerability assessment, threat intelligence, identity access governance, third-party risk management, and business resilience. The department, as a whole, consists of information security professionals with varying degrees of education and experience. Individuals within the department are generally subject to professional education and certification requirements. In particular, our Information Security Officer has substantial relevant expertise and formal training in the areas of information security and cybersecurity risk management.

Our board of directors has approved management committees including the Information Technology Steering Committee, which focuses on technology impact, and the Risk Management Committee, which focuses on business impact and cyber security awareness. These committees provide oversight and governance of the technology program and the information security program. These committees are chaired by department managers and include the Information Security Officer and Chief Technology Officer as well as their direct reports and other key departmental managers from throughout the entire company. These committees generally meet quarterly to provide oversight of the risk management strategy, standards, policies, practices, controls, and mitigation and prevention efforts employed to manage security risks. More frequent meetings occur from time to time in accordance with the Incident Response Plan in order to facilitate timely informing and monitoring efforts.

The Information Security Officer reports summaries of key issues, including significant cybersecurity and/or privacy incidents discussed at committee meetings and the actions taken to the Information Technology Steering Committee on a quarterly basis (or more frequently as may be required by the Incident Response Plan). The Information Technology Steering and Audit Committees are responsible for overseeing our information security and technology programs, including management’s actions to identify, assess, mitigate, and remediate or prevent material cybersecurity issues and risks. Our Information Security Officer and our Chief Technology Officer provide quarterly reports to the Information Technology Steering Committee regarding the information security program and the technology program, key enterprise

cybersecurity initiatives, and other matters relating to cybersecurity processes.  The Information Technology Steering Committee reviews and approves our information security and technology budgets and strategies annually. Additionally, the Risk Management Committee and Audit Committee of our board of directors reviews our cyber security risk profile on a quarterly basis. The Information Technology Steering Committee and Risk Management Committee each provide a report of their activities to the full board of directors at least quarterly.  

Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] The Information Technology Steering and Audit Committees
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] The Information Technology Steering and Audit Committees are responsible for overseeing our information security and technology programs, including management’s actions to identify, assess, mitigate, and remediate or prevent material cybersecurity issues and risks. Our Information Security Officer and our Chief Technology Officer provide quarterly reports to the Information Technology Steering Committee regarding the information security program and the technology program, key enterprise cybersecurity initiatives, and other matters relating to cybersecurity processes.  The Information Technology Steering Committee reviews and approves our information security and technology budgets and strategies annually. Additionally, the Risk Management Committee and Audit Committee of our board of directors reviews our cyber security risk profile on a quarterly basis. The Information Technology Steering Committee and Risk Management Committee each provide a report of their activities to the full board of directors at least quarterly.  
Cybersecurity Risk Role of Management [Text Block]

Our risk management program is designed to identify, assess, and mitigate risks across various aspects of our company, including financial, operational, regulatory, reputational, and legal. Cybersecurity is a critical component of this program, given the increasing reliance on technology and potential of cyber threats. Our Information Security Officer is primarily responsible for this cybersecurity component and is a key member of the risk management organization, reporting directly to the Chief Risk Officer and as discussed below, periodically to our Information Technology Steering Committee, Audit Committee and to our board of directors. Our objective for managing cybersecurity risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate, disrupt or misuse our systems or information.

Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] Information Security Officer
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] The department, as a whole, consists of information security professionals with varying degrees of education and experience. Individuals within the department are generally subject to professional education and certification requirements. In particular, our Information Security Officer has substantial relevant expertise and formal training in the areas of information security and cybersecurity risk management.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] The Information Technology Steering Committee and Risk Management Committee each provide a report of their activities to the full board of directors at least quarterly
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Nature of Business

Nature of Business:

SmartFinancial, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the “Bank”). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama and Florida. The Company’s primary deposit products are interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans.

Basis of Presentation

Basis of Presentation:

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

Accounting Estimates

Accounting Estimates:

In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and goodwill.

Cash and Cash Equivalents

Cash and Cash Equivalents:

For purposes of reporting consolidated cash flows, cash and due from banks includes cash on hand, cash items in process of collection and amounts due from banks. Cash and cash equivalents also includes interest-bearing deposits in banks and federal funds sold. Cash flows from loans, federal funds sold, securities sold under agreements to repurchase and deposits are reported net.

During 2020 the Federal Reserve Bank suspended reserve requirements to provide relief related to the COVID-19 pandemic, thus the Bank did not have a reserve requirement at December 31, 2024 and 2023, respectively.

Securities

Securities:

Securities are classified based on management’s intention on the date of purchase. All debt securities classified as available-for-sale are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Securities that the Company has both the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at historical cost and adjusted for amortization of premiums and accretion of discounts. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Transfers of investments securities into the held-to-maturity category from the available-for-sale category are made at fair value at the date of transfer. The unrealized holdings gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the held-to-maturity securities.  Such amounts are amortized over the remaining life of the security.

Securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are treated as collateralized financial transactions. These agreements are recorded at the amount at which the securities were acquired or sold plus accrued interest. It is the Company’s policy to take possession of securities purchased under

resale agreements. The market value of these securities is monitored, and additional securities are obtained when deemed appropriate to ensure such transactions are adequately collateralized. The Company also monitors its exposure with respect to securities sold under repurchase agreements, and a request for the return of excess securities held by the counterparty is made when deemed appropriate.

Other Investments

Other Investments:

The Company is required to maintain an investment in capital stock of various entities, including the Federal Home Loan Bank and Federal Reserve Bank. Based on redemption provisions of these entities, the stock has no quoted market value and is carried at cost. At their discretion, these entities may declare dividends on the stock. Management reviews restricted investments for impairment based on the ultimate recoverability of the cost basis in these stocks.

Loans Held for Sale

Loans Held for Sale:

Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value. Gains and losses on sales of loans held for sale are included in the Consolidated Statements of Income in mortgage banking.

Loans held for sale are sold to investors with best effort intent and ability to sell loans as long as they meet the underwriting standards of the potential investor.

Loans and Leases

Loans and Leases:

Originated loans and leases for which management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at the principal amount outstanding net of any unearned income, charge-offs and unamortized fees and costs. Nonrefundable fees collected and certain direct costs incurred related to loan and lease originations are deferred and recorded as an adjustment to loans and leases outstanding. The net amount of the nonrefundable fees and costs is amortized to interest income over the contractual lives using methods that approximate a constant yield.

The accrual of interest on loans and leases is discontinued when, in management’s opinion, the borrower may be unable to meet the contractual terms of the obligation payments as they become due, or at the time the loan or lease is 90 days past due, unless the loan is well-secured and in the process of collection. Unsecured loans and leases are typically charged off no later than 120 days past due. Past due status is based on contractual terms of the loan or lease. In all cases, loans and leases are placed on nonaccrual or charged-off at an earlier date if collection of principal and interest is considered doubtful. All interest accrued but not collected for loans and leases that are placed on nonaccrual or charged off is reversed against interest income, unless management believes that the accrual of interest is recoverable through the liquidation of collateral. Interest income on nonaccrual loans and leases is recognized on the cash basis, until the loans or leases are returned to accrual status. Loans and leases are returned to accrual status when all the principal and interest amounts contractually due are brought current and the loan or lease has been performing according to the contractual terms for a period of not less than six months.

Allowance for Loan Losses and Lease Losses

Allowance for Credit Losses (“ACL”):

The Company adopted ASU 2016-13 effective January 1, 2023, which requires the estimation of an allowance for credit losses in accordance with the Current Expected Credit Losses (“CECL”) methodology. This standard applies to all financial assets measured at amortized cost and off-balance sheet credit exposures, including loans, investment securities and unfunded commitments.  We applied the standard’s provisions using the modified retrospective method as a cumulative-effect adjustment to retained earnings as of January 1, 2023.  With this transition method, we did not have to restate comparative prior periods presented in the financial statements related to Topic 326, but will present comparative prior periods disclosures using the previous accounting guidance for the allowance for loan losses.  This adoption method

is considered a change in accounting principle requiring additional disclosure of the nature of and reason for the change, which is solely a result of the adoption of the required standard.

In connection with the adoption of ASU 2016-13, the Company revised certain accounting policies and implemented certain accounting policy elections. The revised accounting policies are described below:

ACL – Held-to-Maturity (“HTM”) Securities – The Company measures expected credit losses on HTM securities on a collective basis by major security type with each type sharing similar risk characteristics. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company has made the election to exclude accrued interest receivable on HTM securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. See Note 4 – Securities, for additional information related to the Company’s allowance for credit losses on HTM securities.

ACL – Available-for-Sale (“AFS”) Securities – For AFS securities in an unrealized loss position, the Company first evaluates whether it intends to sell, or whether it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the AFS security amortized cost basis is written down to fair value through income. If the criteria is not met, the Company is required to assess whether the decline in fair value has resulted from credit losses or noncredit-related factors. If the assessment indicates a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit loss is recorded through income as a component of provision for credit loss expense. If the assessment indicates that a credit loss does not exist, the Company records the decline in fair value through other comprehensive income, net of related income tax effects. The Company has made the election to exclude accrued interest receivable on AFS securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note 4 – Securities, for additional information related to the Company’s allowance for credit losses on AFS securities.

ACL – Loans and LeasesThe ACL reflects management’s estimate of expected losses that will result from the inability of our clients to make required loan and lease payments.  Loans and leases deemed to be uncollectible are charged against the ACL, while recoveries of previously charged-off amounts are credited to the ACL.  Management uses systematic methodologies to determine its ACL for loans and leases held for investment and certain off-balance-sheet exposures.  The ACL is a valuation account that is subtracted from the amortized cost basis to present the net amount expected to be collected on the loan and lease portfolio.  Management considers the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan and lease portfolio.  The ACL recorded on the balance sheet reflects management’s best estimate of expected credit losses.  The Company’s ACL is calculated using collectively assessed and individually assessed loans and leases.

The ACL is measured on a collective pool basis when similar risk characteristics exist. Loans with similar risk characteristics are grouped into homogenous segments.  The Company segmented the loan and lease portfolio by call code and risk rating.  The loan portfolio reserve estimate is calculated using a non-discounted cash flow method for probability of default and loss given default values.  This method utilizes the Company’s data along with peer data that is regressed against the national unemployment rate.  The lease portfolio’s reserve estimate is based on the open pool methodology which is a simplified process of capturing losses by quarter over the life of a lease divided by the balance of all leases originated.

Management considers forward-looking information in estimating expected credit losses.  The Company uses an average of Fannie Mae and Federal Open Market Committee projections of the national unemployment rate to determine the best estimate of expected credit losses.  For the contractual term that extends beyond the reasonable and supportable forecast

period, the Company reverts to the long term mean of historical factors using a straight-line approach.  The Company uses an eight-quarter forecast and a four-quarter reversion period.

Management considers the need to qualitatively adjust expected credit losses for information not already captured in the loss estimation.  The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management but measured by objective measurements period over period.  The data for each measurement may be obtained from internal or external sources.  The Company considers the qualitative factors that are relevant as of the reporting date, which may include, but are not limited to:  independent loan review results, portfolio concentrations, lending strategies, quality of assets, regulatory review results and associate retention.  The qualitative allowance will increase, or decrease based on the assessment of these various factors.

Loans that do not share risk characteristics are evaluated on an individual basis. The Company maintains a net book balance threshold of $500,000 for individually evaluated loans unless further analysis in the future suggests a change is needed to this threshold based on the credit environment at that time.  For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. When repayment is expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized costs basis of the financial asset exceeds the fair value of the underlying collateral less estimated cost to sell. The allowance for credit losses may be zero if the fair value of the collateral at the measurement date exceeds the amortized cost basis of the financial asset.  If the loan is not collateral dependent, the measurement of loss is based on the difference between the expected and contractual future cash flows of the loan.

Management measures expected credit losses over the contractual term of a loan. When determining the contractual term, the Company considers expected prepayments but is precluded from considering expected extensions, renewals, or modifications, unless the Company reasonably expects it will execute a loan modification (“LM”) with a borrower.  In the event of a reasonably expected LM, the Company factors the reasonably-expected LM into the current expected credit losses estimate.  

Purchased credit-deteriorated, otherwise referred to herein as (“PCD”), assets are defined as acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment. The Company records acquired PCD loans by adding the expected credit losses (i.e. allowance for credit losses) to the purchase price of the financial assets rather than recording through the provision for credit losses in the income statement.  The expected credit loss, as of the acquisition day, of a PCD loan is added to the allowance for credit losses.  The non-credit discount or premium is the difference between the unpaid principal balance and the amortized cost basis as of the acquisition date.  Subsequent to the acquisition date, the change in the ACL on PCD loans is recognized through the provision for credit losses.  The non-credit discount or premium is accreted or amortized, respectively, into interest income over the remaining life of the PCD loan on a level-yield basis.  In accordance with the transition requirements within the standard, the Company’s purchased credit-impaired loans (“PCI”) were treated as PCD loans.

The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status.  Therefore, management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the portfolio and does not record an allowance for credit losses on accrued interest receivable.  As of December 31, 2024, and 2023, the accrued interest receivables for loans recorded in other assets were $14.2 million and $12.5 million, respectively.

ACL – Off Balance Sheet Credit Exposures – The Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure.  These primarily include undrawn portions of revolving lines of credit and standby letters of credit.  The expected losses associated with these exposures within the unfunded portion of the expected credit loss will be recorded as a liability on the balance sheet with an offsetting income statement expense.  Management has determined that all of the Company’s off-balance-sheet credit exposures are not unconditionally cancellable.  As of December 31, 2024, and 2023, the liability recorded for expected credit losses on unfunded commitments in Other Liabilities was $2.5 million and $2.4 million, respectively.  The current adjustment to the ACL for unfunded commitments is recognized through the provision for credit losses in the Consolidated Statement of Income.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Loan Modifications to Borrowers Experiencing Financial Difficulty:

From time to time, we may modify certain loans to borrowers who are experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of an interest rate reduction, an other-than-insignificant payment delay, a term extension, or a combination thereof, among other things.  

Other Real Estate Owned

Other Real Estate Owned:

Other real estate owned acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less selling costs. Any write-down to fair value less cost to sell, at the time of transfer to other real estate owned is charged to the allowance for loan losses. Subsequent to foreclosure valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell. Costs of improvements are capitalized, whereas costs relating to holding other real estate owned and subsequent write-downs to the value are expensed.  

Premises and Equipment

Premises and Equipment:

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets or the expected terms of the leases, if shorter. Expected terms include lease option periods to the extent that the exercise of such options is reasonably assured. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on dispositions are included in current operations.

Goodwill and Intangible Assets

Goodwill and Intangible Assets:

Goodwill represents the cost in excess of the fair value of net assets acquired (including identifiable intangibles) in transactions accounted for as business combinations. Goodwill has an indefinite useful life and is evaluated for impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired.

Other acquired intangible assets with finite lives, such as core deposit intangibles and customer list intangibles, are initially recorded at fair value and amortized over their estimated useful lives. Intangible assets are evaluated for impairment when events or changes in circumstances indicate a potential impairment.

Transfers of Financial Assets

Transfers of Financial Assets:

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

Bank Owned Life Insurance

Bank Owned Life Insurance:

The Company has purchased life insurance policies on certain key employees. The purchase of these life insurance policies allows the Company to use tax-advantaged rates of return. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Derivative Instruments

Derivative Instruments:

The Company applies hedge accounting to certain interest rate derivatives entered into for risk management purposes. In accordance with ASC Topic 815, Derivatives and Hedging, all derivative instruments are recorded on the accompanying consolidated balance sheet at their respective fair values. The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship. If the derivative instrument is not designated as a hedge, changes in the fair value of the derivative instrument are recognized in earnings in the period of change.

The Company enters into interest rate derivatives contracts that were designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the term of the hedge if a cash flow hedge.  

The Company enters into interest rate swaps (“swaps”) to facilitate customer transactions and meet their financial needs. Upon entering into these instruments to meet customer needs, the Company enters into offsetting positions with large U.S. financial institutions in order to minimize the risk to the Company. These swaps are derivatives, but are not designated as hedging instruments.

For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.

Leases

Leases:

The Company leases certain branch locations, administrative offices and equipment. Operating lease Right of Use (“ROU”) assets are included in other assets and the associated lease obligations are included in other liabilities. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets; the Company instead recognizes lease expense for these leases on a straight-line basis over the lease term.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s corresponding obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is determined using secured rates for new FHLB advances under similar terms as the lease at inception. The Company utilizes the implicit or incremental borrowing rate at the effective date of a modification not accounted for as a separate contract or a change in the lease terms to determine the present value of lease payments. For operating leases commencing prior to January 1, 2019, the Company used the incremental borrowing rate as of that date.

Most leases include one or more options to renew, with renewal terms that can extend the lease term. The exercise of lease renewal options is at the Company’s sole discretion. When it is reasonably certain the Company will exercise its option to renew or extend the lease term, the option is included in calculating the value of the ROU asset and lease liability. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

Revenue Recognition

Revenue Recognition:

Service charges on deposit accounts – These deposit account-related fees represent monthly account maintenance and transaction-based service fees such as overdraft and non-sufficient funds fees, stop payment fees and wire transfer fees. For account maintenance services, revenue is recognized at the end of the statement period when our performance obligation has been satisfied. All other revenues from transaction-based services are recognized at a point in time when the performance obligation has been completed.

Investment services – These primarily represent sales commissions on various product offerings, transaction fees and asset management fees. The performance obligation for investment services is the provision of services to place annuity products issued by the counterparty to investors and the provision of services to manage the client’s assets, including brokerage custodial and other management services. Revenue from investment services is recognized over the period in which services are performed and is based on a percentage of the value of the assets under management/administration.

Insurance commissions –These represent commissions earned on the issuance of insurance products and services. The performance obligation is generally satisfied upon the issuance of the insurance policy and revenue is recognized when the commission payment is remitted by the insurance carrier or policy holder depending on whether the billing is performed by the insurance agency or the carrier.

Interchange and debit card transaction fees, net – These represent interchange fees from customer debit and credit card transactions earned when a cardholder engages in a transaction with a merchant as well as fees charged to merchants for providing them the ability to accept and process the debit and credit card transaction. Revenue is recognized when the performance obligation has been satisfied, which is upon completion of the card transaction. Additionally, as the Bank is acting as an agent for the customer and transaction processor, costs associated with cardholder and merchant services transactions are netted against the fee income.

Other –This consists of several forms of recurring revenue such as income earned on changes in the cash surrender value of bank-owned life insurance and interest rate swap fees. For the remaining immaterial transactions, revenue is recognized when, or as, the performance obligation is satisfied.

Advertising Costs

Advertising Costs:

The Company expenses all advertising and marketing costs as incurred.

Income Taxes

Income Taxes:

The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or

sustained upon examination. Deferred tax assets may be reduced by deferred tax liabilities and a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Tax positions are recognized if it is more likely than not, based on the technical merits, the tax position will be realized or sustained upon examination.  The term ”more likely than not” means a likelihood of more than 50 percent; the terms examined and upon examination also included resolution of the related appeals or litigation processes, if any.  A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information.  The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgement.  The Company recognizes interest and penalties in income tax expense.  The Company files consolidated income tax returns with its subsidiaries. The Company has a Real Estate Investment Trust subsidiary that files a separate federal tax return, but its income is included in the consolidated group's return as required by the federal tax laws.

Stock-Based Compensation Plans

Stock-Based Compensation Plans:

The Company has stock options, restricted stock awards and stock appreciation rights under stock-based compensation plans, which are described in more detail in Note 13 – Employee Benefits. The plans have been accounted for under the accounting guidance (FASB ASC 718, Compensation – Stock Compensation) which requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights, and stock or other stock based awards.

The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options, while the market value of the Company’s common stock at the date of grant is used for restrictive stock awards and stock grants.

Comprehensive Income

Comprehensive Income:

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, primarily, (1) unrealized gains and losses on available-for-sale securities, (2) unrealized gains and losses on effective portions of fair value security hedges, (3) unrealized gains and losses on effective portions of cash flow hedges and (4) unrealized gains and losses from securities transferred from available-for-sale to held-to-maturity, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

Business Combinations

Business Combinations:

Business combinations are accounted for using the acquisition method of accounting. Under the acquisition method of accounting, acquired assets and assumed liabilities are included with the acquirer’s accounts as of the date of acquisition at estimated fair value, with any excess of purchase price over the fair value of the net assets acquired (including identifiable intangible assets) capitalized as goodwill. In the event that the fair value of the net assets acquired exceeds the purchase price, an acquisition gain is recorded for the difference in consolidated statements of income for the period in which the acquisition occurred. An intangible asset is recognized as an asset apart from goodwill when it arises from contractual or other legal rights or if it is capable of being separated or divided from the acquired entity and sold, transferred, licensed, rented or exchanged. In addition, acquisition-related costs and restructuring costs are recognized as

period expenses as incurred. Estimates of fair value are subject to refinement for a period not to exceed one year from acquisition date as information relative to acquisition date fair values becomes available.

Earnings Per Common Share

Earnings Per Common Share:

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock.

Operating Segments

Operating Segments:

The Company, through the Bank, provides a broad range of financial services to individuals and companies through its offices in East and Middle Tennessee, Alabama and Florida. These services include, but not limited to, primary deposit products are interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. The Company’s operations are managed, and financial performance is evaluated on an organization-wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more than one reportable operating segment. This single segment is the General Banking Unit.  

Recently Issued and Adopted Accounting Pronouncements And Recently Issued Not Yet Effective Accounting Pronouncements

Recently Issued Not Yet Effective Accounting Pronouncements:

The following is a summary of recent authoritative pronouncements not yet in effect that could impact the accounting, reporting, and/or disclosure of financial information by the Company.

In December 2023, FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in certain categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state, and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The guidance is effective for us for fiscal years beginning after December 15, 2024, though early adoption is permitted. The Company is assessing ASU 2023-09, and its adoption is not expected to have a significant impact on our Consolidated Financial Statements.

In November 2024, FASB issued ASU No. 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for us fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, though early adoption is permitted. The Company is assessing ASU 2024-03, and its adoption is not expected to have a significant impact on our Consolidated Financial Statements.

Recently Issued and Adopted Accounting Pronouncements:

In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which clarifies that a contractual sale restriction should not be considered in measuring fair value. It also requires entities with investments in

equity securities subject to contractual sale restrictions to disclose certain qualitative and quantitative information about such securities.  The guidance is effective for public companies for fiscal years beginning after December 15, 2023. All other entities have an extra year to adopt; early adoption is permitted.  ASU 2022-03 did not have an impact on the Company’s Consolidated Financial Statements.

In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements.” ASU 2023-01 requires entities to amortize leasehold improvements associated with common control leases over the useful life to the common control group. ASU 2023-01 also provides certain practical expedients applicable to private companies and not-for-profit organizations. The guidance is effective for fiscal years beginning after December 15, 2023. ASU 2023-01 did not have an impact on the Company’s Consolidated Financial Statements.

In March 2023, the FASB issued ASU No. 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. The guidance is effective for fiscal years beginning after December 15, 2023. ASU 2023-02 did not have an impact on the Company’s Consolidated Financial Statements.

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07 expands segment disclosure requirements for public entities to require disclosure of significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.  ASU 2023-07 did not have an impact on the Company’s Consolidated Financial Statements.

v3.25.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Sunbelt Group LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions

The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands).

Initial

    

As recorded

    

Fair value

Subsequent

    

As recorded

by Sunbelt

adjustments

Adjustments

by the Company

Assets:

 

  

 

  

 

  

Cash & cash equivalents

$

319

$

$

$

319

Customer list intangible

 

 

1,948

 

1,948

Equipment, net

 

13

 

(13)

 

Other assets

 

17

 

 

17

Total assets acquired

$

349

$

1,935

$

$

2,284

Liabilities:

 

  

 

  

 

  

Payables and other liabilities

$

364

$

$

$

364

Total liabilities assumed

 

364

 

 

 

364

Excess of liabilities acquired over assets assumed

$

(15)

 

  

 

  

Aggregate fair value adjustments

 

  

$

1,935

$

 

  

Total identifiable net assets

 

  

 

  

 

1,920

Consideration transferred:

 

  

 

  

 

  

Purchase price

 

  

 

  

 

6,500

Total fair value of consideration transferred

 

  

 

  

 

6,500

Goodwill

 

  

 

  

$

4,580

v3.25.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted

2024

    

2023

2022

Basic earnings per share computation:

  

 

  

  

Net income available to common shareholders

$

36,141

$

28,593

$

43,022

Average common shares outstanding – basic

 

16,768,956

 

16,805,068

 

16,740,450

Basic earnings per share

$

2.16

$

1.70

$

2.57

Diluted earnings per share computation:

 

  

 

  

 

  

Net income available to common shareholders

$

36,141

$

28,593

$

43,022

Average common shares outstanding – basic

 

16,768,956

 

16,805,068

 

16,740,450

Incremental shares from assumed conversions:

 

  

 

  

 

  

Stock options and restricted stock

 

106,500

 

106,117

 

130,919

Average common shares outstanding - diluted

 

16,875,456

 

16,911,185

 

16,871,369

Diluted earnings per common share

$

2.14

$

1.69

$

2.55

v3.25.1
Securities (Tables)
12 Months Ended
Dec. 31, 2024
Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation

December 31, 2024

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Available-for-sale:

Cost

Gains

Losses

Value

U.S. Treasury

$

83,330

$

$

(7,104)

$

76,226

U.S. Government-sponsored enterprises (GSEs)

38,917

453

(182)

39,188

Municipal securities

 

18,277

 

 

(587)

 

17,690

Other debt securities

 

41,321

 

252

 

(2,138)

 

39,435

Mortgage-backed securities (GSEs)

 

330,839

 

515

 

(21,565)

 

309,789

Total

$

512,684

$

1,220

$

(31,576)

$

482,328

December 31, 2023

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Available-for-sale:

Cost

Gains

Losses

Value

U.S. Treasury

$

84,307

$

$

(8,274)

$

76,033

U.S. Government-sponsored enterprises (GSEs)

46,983

1,256

(146)

48,093

Municipal securities

 

18,616

 

135

 

(475)

 

18,276

Other debt securities

 

36,863

 

93

 

(3,887)

 

33,069

Mortgage-backed securities (GSEs)

 

254,288

 

588

 

(21,937)

 

232,939

Total

$

441,057

$

2,072

$

(34,719)

$

408,410

Schedule of Held-to-maturity Securities Reconciliation

December 31, 2024

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Held-to-maturity:

Cost

Gains

Losses

Value

U.S. Government-sponsored enterprises (GSEs)

$

48,112

$

$

(7,335)

$

40,777

Municipal securities

 

51,652

 

 

(7,037)

 

44,615

Mortgage-backed securities (GSEs)

 

26,895

 

 

(4,207)

 

22,688

Total

$

126,659

$

$

(18,579)

$

108,080

December 31, 2023

    

    

Gross

    

Gross

    

Amortized

Unrealized

Unrealized

Fair

Held-to-maturity:

Cost

Gains

Losses

Value

U.S. Treasury

$

150,066

$

$

(1,482)

$

148,584

U.S. Government-sponsored enterprises (GSEs)

49,336

(7,143)

42,193

Municipal securities

 

52,680

 

 

(6,178)

 

46,502

Mortgage-backed securities (GSEs)

 

29,154

 

 

(3,895)

 

25,259

Total

$

281,236

$

$

(18,698)

$

262,538

Investments Classified by Contractual Maturity Date

The amortized cost and estimated market value of securities by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31, 2024

    

Amortized

    

Fair

Available-for-sale:

Cost

Value

Due in one year or less

$

1,479

$

1,430

Due from one year to five years

 

94,077

 

86,779

Due from five years to ten years

 

77,077

 

75,403

Due after ten years

 

9,212

 

8,927

 

181,845

 

172,539

Mortgage-backed securities

 

330,839

 

309,789

Total

$

512,684

$

482,328

Held-to-maturity:

Due in one year or less

$

$

Due from one year to five years

 

731

 

687

Due from five years to ten years

 

50,594

 

43,465

Due after ten years

 

48,439

 

41,240

 

99,764

 

85,392

Mortgage-backed securities

 

26,895

 

22,688

Total

$

126,659

$

108,080

Schedule of Unrealized Loss on Investments

The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale and securities held-to-maturity have been in a continuous unrealized loss position, as of December 31, 2024 and 2023 (dollars in thousands):

December 31, 2024

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Available-for-sale:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

76,226

$

(7,104)

9

$

76,226

$

(7,104)

9

U.S. Government-sponsored enterprises (GSEs)

9,069

(80)

4

4,813

(102)

4

13,882

(182)

8

Municipal securities

 

5,579

 

(59)

8

 

11,322

 

(528)

17

 

16,901

 

(587)

25

Other debt securities

 

4,425

 

(36)

3

 

28,294

 

(2,102)

24

 

32,719

 

(2,138)

27

Mortgage-backed securities (GSEs)

 

80,111

 

(939)

39

 

160,129

 

(20,626)

83

 

240,240

 

(21,565)

122

Total

$

99,184

$

(1,114)

54

$

280,784

$

(30,462)

137

$

379,968

$

(31,576)

191

December 31, 2024

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Held-to-maturity:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Government-sponsored enterprises (GSEs)

$

$

$

40,777

$

(7,335)

13

$

40,777

$

(7,335)

13

Municipal securities

 

 

 

44,615

 

(7,037)

35

 

44,615

 

(7,037)

35

Mortgage-backed securities (GSEs)

 

 

 

22,688

 

(4,207)

5

 

22,688

 

(4,207)

5

Total

$

$

$

108,080

$

(18,579)

53

$

108,080

$

(18,579)

53

December 31, 2023

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Available-for-sale:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

76,033

$

(8,274)

9

$

76,033

$

(8,274)

9

U.S. Government-sponsored enterprises (GSEs)

9,743

(137)

3

1,482

(9)

3

11,225

(146)

6

Municipal securities

 

2,786

 

(2)

2

 

9,849

 

(473)

17

 

12,635

 

(475)

19

Other debt securities

 

2,986

 

(17)

2

 

29,057

 

(3,870)

26

 

32,043

 

(3,887)

28

Mortgage-backed securities (GSEs)

 

16,401

 

(229)

8

 

176,351

 

(21,708)

88

 

192,752

 

(21,937)

96

Total

$

31,916

$

(385)

15

$

292,772

$

(34,334)

143

$

324,688

$

(34,719)

158

December 31, 2023

Less than 12 Months

12 Months or Greater

Total

    

    

Gross

Number

    

    

Gross

Number

    

    

Gross

Number

Fair

Unrealized

of

Fair

Unrealized

of

Fair

Unrealized

of

Held-to-maturity:

Value

Losses

Securities

Value

Losses

Securities

Value

Losses

Securities

U.S. Treasury

$

$

$

148,584

$

(1,482)

4

$

148,584

$

(1,482)

4

U.S. Government-sponsored enterprises (GSEs)

42,194

(7,143)

13

42,194

(7,143)

13

Municipal securities

 

 

 

46,500

 

(6,178)

35

 

46,500

 

(6,178)

35

Mortgage-backed securities (GSEs)

 

 

 

25,258

 

(3,895)

5

 

25,258

 

(3,895)

5

Total

$

$

$

262,536

$

(18,698)

57

$

262,536

$

(18,698)

57

Schedule of Other Investments

The following is the amortized cost and carrying value of other investments (in thousands):

December 31, 

December 31, 

    

2024

    

2023

Federal Reserve Bank stock

$

9,045

 

$

9,526

Federal Home Loan Bank stock

 

5,345

 

3,786

First National Bankers Bank stock

 

350

 

350

Total

$

14,740

$

13,662

v3.25.1
Loans and Leases and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Loans

Major categories of loans and leases are summarized as follows (in thousands):

December 31, 

December 31, 

2024

2023

Commercial real estate:

Non-owner occupied

$

1,080,404

$

940,789

Owner occupied

867,678

798,416

Consumer real estate

 

741,836

 

649,867

Construction and land development

 

361,735

 

327,185

Commercial and industrial

 

775,620

 

645,918

Leases

64,878

68,752

Consumer and other

 

14,189

 

13,535

Total loans and leases

 

3,906,340

 

3,444,462

Less: Allowance for credit losses

 

(37,423)

 

(35,066)

Loans and leases, net

$

3,868,917

$

3,409,396

Schedule of Allowance for Loan Losses

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Year Ended December 31, 2024

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

6,846

    

$

8,418

    

$

7,249

    

$

4,874

    

$

6,924

    

$

640

    

$

115

    

$

35,066

Charged-off loans and leases

 

 

 

 

(441)

 

(928)

 

(1,312)

 

(336)

 

(3,017)

Recoveries of charge-offs

 

 

36

 

4

 

 

159

 

8

 

101

 

308

Provision charged to expense (1)

 

126

 

(113)

 

1,102

 

(265)

 

2,397

 

1,583

 

236

 

5,066

Ending balance

$

6,972

$

8,341

$

8,355

$

4,168

$

8,552

$

919

$

116

$

37,423

(1)In the provision charged to expense there was a provision of $87 thousand for unfunded commitments through the provision for credit losses not reflected in the year ended December 31, 2024.

Year Ended December 31, 2023

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

5,694

    

$

5,127

    

$

4,028

    

$

3,059

    

$

3,997

    

$

1,293

    

$

136

    

$

23,334

Impact of adopting ASU 2016-13

458

421

1,952

2,145

1,451

(683)

13

5,757

Purchased credit-deteriorated gross up

117

2,535

166

25

27

28

2,898

Charged-off loans and leases

 

 

(9)

 

 

(584)

 

(345)

 

(425)

 

(1,363)

Recoveries of charge-offs

 

6

 

53

 

25

 

396

 

 

205

 

685

Provision charged to expense (1)

 

577

329

 

1,059

 

(380)

 

1,637

 

347

 

186

 

3,755

Ending balance

$

6,846

$

8,418

$

7,249

$

4,874

$

6,924

$

640

$

115

$

35,066

(1)In the provision charged to expense there was a release of $726 thousand for unfunded commitments through the provision for credit losses not reflected in the year ended December 31, 2023.

Year Ended December 31, 2022

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

5,611

    

$

4,170

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(307)

 

(110)

 

(744)

 

(1,194)

Recoveries of charge-offs

 

6

 

564

 

 

184

 

194

 

210

 

1,158

Provision charged to expense

 

83

951

 

43

 

1,177

 

339

 

879

 

546

 

4,018

Ending balance

$

5,694

$

5,127

$

4,028

$

3,059

$

3,997

$

1,293

$

136

$

23,334

Loan Credit Quality Indicators

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

241,022

118,055

286,728

228,554

85,754

97,319

8,295

696

1,066,423

Watch

-

1,637

6,769

278

-

4,275

-

-

12,959

Special mention

-

-

-

-

-

-

-

-

-

Substandard

470

-

-

-

301

251

-

-

1,022

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

241,492

119,692

293,497

228,832

86,055

101,845

8,295

696

1,080,404

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

145,848

$

118,233

$

275,328

$

155,119

$

62,755

$

78,934

$

12,368

$

198

$

848,783

Watch

1,451

2,814

2,398

1,251

1,676

364

744

-

10,698

Special mention

3,147

-

-

-

-

-

-

-

3,147

Substandard

-

332

-

3,303

305

365

745

-

5,050

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

150,446

121,379

277,726

159,673

64,736

79,663

13,857

198

867,678

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

151,786

105,416

154,956

82,463

47,122

61,844

131,267

2,099

736,953

Watch

-

81

-

109

258

420

1,241

-

2,109

Special mention

-

-

-

-

-

50

-

-

50

Substandard

184

-

61

311

-

1,854

314

-

2,724

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

151,970

105,497

155,017

82,883

47,380

64,168

132,822

2,099

741,836

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Construction and land development

Pass

199,160

74,200

51,438

6,146

2,168

9,562

12,392

89

355,155

Watch

2,477

-

105

3,015

-

-

-

-

5,597

Special mention

515

-

-

-

-

-

-

-

515

Substandard

262

-

-

68

-

138

-

-

468

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

202,414

74,200

51,543

9,229

2,168

9,700

12,392

89

361,735

YTD gross charge-offs

-

-

-

-

(441)

-

-

-

(441)

Commercial and industrial

Pass

130,898

128,646

133,782

43,299

17,716

26,933

282,695

3,239

767,208

Watch

103

107

119

2,807

-

-

2,865

14

6,015

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

40

455

1,657

129

46

9

61

2,397

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

131,001

128,793

134,356

47,763

17,845

26,979

285,569

3,314

775,620

YTD gross charge-offs

-

(618)

(235)

-

-

-

(29)

(46)

(928)

Leases

Pass

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

YTD gross charge-offs

(74)

(619)

(589)

(1)

(1)

(28)

-

-

(1,312)

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Consumer and other

Pass

4,385

1,932

922

387

284

238

6,024

-

14,172

Watch

4

-

-

-

-

-

-

-

4

Special mention

-

-

-

-

-

-

-

-

-

Substandard

11

-

-

-

-

2

-

-

13

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

4,400

1,932

922

387

284

240

6,024

-

14,189

YTD gross charge-offs

(24)

(84)

(61)

(37)

(53)

(77)

-

-

(336)

Total loans

Pass

898,470

564,767

919,453

519,569

216,818

275,133

453,041

6,321

3,853,572

Watch

4,035

4,639

9,391

7,460

1,934

5,059

4,850

14

37,382

Special mention

3,662

-

-

-

-

50

-

-

3,712

Substandard

927

372

516

5,339

735

2,656

1,068

61

11,674

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

907,094

$

569,778

$

929,360

$

532,368

$

219,487

$

282,898

$

458,959

$

6,396

$

3,906,340

Total YTD gross charge-offs

$

(98)

$

(1,321)

$

(885)

$

(38)

$

(495)

$

(105)

$

(29)

$

(46)

$

(3,017)

December 31, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

120,088

$

293,053

$

258,422

$

107,359

$

76,847

$

42,345

$

3,691

$

4,320

$

906,125

Watch

22,295

-

645

-

4,426

2,663

-

3,500

33,529

Special mention

-

-

-

-

-

-

-

-

-

Substandard

517

-

-

310

-

308

-

-

1,135

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

142,900

293,053

259,067

107,669

81,273

45,316

3,691

7,820

940,789

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

117,022

285,174

175,083

74,015

57,648

63,970

11,441

2,370

786,723

Watch

-

1,267

1,305

921

-

263

-

-

3,756

Special mention

-

3,215

-

-

-

-

-

-

3,215

Substandard

386

-

3,932

-

282

122

-

-

4,722

Doubtful

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

117,408

289,656

180,320

74,936

57,930

64,355

11,441

2,370

798,416

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

123,203

174,755

98,460

53,688

33,598

48,378

107,949

3,026

643,057

Watch

171

-

258

116

-

55

1,581

-

2,181

Special mention

-

-

-

-

-

53

-

-

53

Substandard

196

824

176

253

164

2,850

113

-

4,576

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

123,570

175,579

98,894

54,057

33,762

51,336

109,643

3,026

649,867

YTD gross charge-offs

-

-

-

-

-

(9)

-

-

(9)

Construction and land development

Pass

113,752

115,032

23,823

2,749

5,056

6,595

40,667

7,489

315,163

Watch

6,670

3,233

607

-

-

1

-

-

10,511

Special mention

437

-

-

-

-

-

-

-

437

Substandard

-

-

35

620

-

419

-

-

1,074

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

120,859

118,265

24,465

3,369

5,056

7,015

40,667

7,489

327,185

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

December 31, 2023

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2023

2022

2021

2020

2019

Prior

Loans

to Term

Total

Commercial and industrial

Pass

168,957

162,799

62,796

22,639

9,135

25,207

185,619

7,270

644,422

Watch

54

15

13

-

-

-

120

83

285

Special mention

-

-

-

-

-

-

-

-

-

Substandard

193

614

200

129

75

-

-

-

1,211

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

169,204

163,428

63,009

22,768

9,210

25,207

185,739

7,353

645,918

YTD gross charge-offs

(75)

(274)

(50)

(183)

-

-

(2)

-

(584)

Leases

Pass

28,922

26,658

8,658

3,603

703

208

-

-

68,752

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

28,922

26,658

8,658

3,603

703

208

-

-

68,752

YTD gross charge-offs

(122)

(193)

(18)

-

(12)

-

-

-

(345)

Consumer and other

Pass

5,926

2,049

841

373

132

206

3,931

67

13,525

Watch

-

-

-

-

10

-

-

-

10

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

5,926

2,049

841

373

142

206

3,931

67

13,535

YTD gross charge-offs

(40)

(135)

(74)

(54)

(33)

(89)

-

-

(425)

Total loans

Pass

677,870

1,059,520

628,083

264,426

183,119

186,909

353,298

24,542

3,377,767

Watch

29,190

4,515

2,828

1,037

4,436

2,982

1,701

3,583

50,272

Special mention

437

3,215

-

-

-

53

-

-

3,705

Substandard

1,292

1,438

4,343

1,312

521

3,699

113

-

12,718

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

708,789

$

1,068,688

$

635,254

$

266,775

$

188,076

$

193,643

$

355,112

$

28,125

$

3,444,462

Total YTD gross charge-offs

$

(237)

$

(602)

$

(142)

$

(237)

$

(45)

$

(98)

$

(2)

$

-

$

(1,363)

Past Due Loans and Leases

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

December 31, 2024

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

378

$

$

263

$

641

$

1,079,763

$

1,080,404

Owner occupied

731

47

539

1,317

 

866,361

867,678

Consumer real estate

 

2,258

 

826

 

764

 

3,848

 

737,988

741,836

Construction and land development

 

523

 

 

 

523

 

361,212

361,735

Commercial and industrial

 

1,417

 

367

 

1,636

 

3,420

 

772,200

775,620

Leases

1,645

2,118

3,763

61,115

64,878

Consumer and other

 

96

 

24

 

18

 

138

 

14,051

14,189

Total

$

7,048

$

1,264

$

5,338

$

13,650

$

3,892,690

$

3,906,340

December 31, 2023

    

    

    

90 Days

    

    

    

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

$

$

571

$

571

$

940,218

940,789

Owner occupied

52

270

1,089

1,411

 

797,005

798,416

Consumer real estate

 

2,216

 

1,347

 

561

 

4,124

 

645,743

649,867

Construction and land development

 

631

 

 

620

 

1,251

 

325,934

327,185

Commercial and industrial

 

956

 

330

 

2,286

 

3,572

 

642,346

645,918

Leases

1,208

132

212

1,552

67,200

68,752

Consumer and other

 

80

 

9

 

98

 

187

 

13,348

13,535

Total

$

5,143

$

2,088

$

5,437

$

12,668

$

3,431,794

$

3,444,462

Summary of amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at December 31, 2024, and 2023. Also presented is the balance of loans on nonaccrual status at December 31, 2024, and 2023, for which there was no related allowance for credit losses recorded (in thousands):

December 31, 2024

December 31, 2023

    

Total

    

Nonaccrual

    

Loans Past Due

    

Total

    

Nonaccrual

    

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

With No Allowance

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

for Credit Losses

Still Accruing

Commercial real estate:

Non-owner occupied

$

514

$

263

$

$

571

$

263

$

Owner occupied

906

539

1,473

1,089

Consumer real estate

 

1,995

 

752

 

 

2,647

1,562

 

Construction and land development

 

39

 

 

 

620

 

Commercial and industrial

 

1,820

 

 

144

 

2,480

160

 

Leases

2,433

140

72

Consumer and other

 

2

 

 

18

 

 

98

Total

$

7,709

$

1,554

$

162

$

7,931

$

3,074

$

170

Summary of amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

December 31, 2024

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

733

$

$

733

Owner occupied

4,636

4,636

Consumer real estate

 

1,139

 

 

1,139

Construction and land development

 

262

 

 

262

Commercial and industrial

 

 

2,286

 

2,286

Leases

534

534

Consumer and other

 

 

 

Total

$

6,770

$

2,820

$

9,590

December 31, 2023

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

780

$

$

780

Owner occupied

4,375

4,375

Consumer real estate

 

2,756

 

 

2,756

Construction and land development

 

1,411

 

 

1,411

Commercial and industrial

 

 

1,018

 

1,018

Leases

Consumer and other

 

 

 

Total

$

9,322

$

1,018

$

10,340

Impaired Loans

The following table details the average recorded investment, and the amount of interest income recognized on a cash basis for impaired loans at December 31, 2022, as determined under ASC 310 prior to the adoption of ASU 2016-13. A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement (in thousands):

 

Year Ended December 31, 2022

    

Average

    

Interest

 

Recorded

 

Income

Investment

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

Commercial real estate:

Non-owner occupied

$

$

Owner occupied

122

Consumer real estate

 

1,728

 

94

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

 

 

1,850

 

94

Impaired loans and leases with a valuation allowance:

 

  

 

  

Commercial real estate:

 

 

Non-owner occupied

343

Owner occupied

Consumer real estate

 

52

 

Construction and land development

 

515

 

Commercial and industrial

 

19

 

Leases

Consumer and other

 

 

 

929

 

PCI loans and leases:  

 

  

 

  

Commercial real estate:

 

 

Non-owner occupied

702

57

Owner occupied

Consumer real estate

 

819

 

50

Construction and land development

 

 

Commercial and industrial

 

 

Leases

Consumer and other

 

2

 

 

1,523

 

107

Total impaired loans and leases

$

4,302

$

201

Summary of loans and leases made to borrowers experiencing financial difficulty that were modified

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2024, and 2023, respectively. (dollars in thousands):

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

301

 

301

Construction and land development

 

 

 

Commercial and industrial

 

 

24

 

24

Leases

Consumer and other

 

 

 

Total

$

$

325

$

$

325

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2023

 

Delay

 

Extension

Extension

Total

Commercial real estate:

$

Non-owner occupied

$

$

2,492

$

$

2,492

Owner occupied

386

38

424

Consumer real estate

 

 

446

 

446

Construction and land development

 

 

690

 

690

Commercial and industrial

 

57

 

 

136

193

Leases

Consumer and other

 

 

 

Total

$

443

$

3,666

$

136

$

4,245

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2024, and 2023, respectively (dollars in thousands):

Weighted-Average

    

Term

    

Weighted-Average

    

 

Extension

 

Total Payment

 

Year ended December 31, 2024

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

$

Owner occupied

Consumer real estate

 

63

 

Construction and land development

 

 

Commercial and industrial

 

38

 

Leases

Consumer and other

 

 

Weighted-Average

    

Term

    

Weighted-Average

    

 

Extension

 

Total Payment

 

Year ended December 31, 2023

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

7

$

Owner occupied

180

22

Consumer real estate

 

16

 

Construction and land development

 

8

 

Commercial and industrial

 

30

 

6

Leases

Consumer and other

 

 

    

    

    

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

60

 

60

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

$

60

$

$

60

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified in the last twelve months, (in thousands):

December 31, 2024

    

    

    

90 Days

    

    

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

$

Owner occupied

Consumer real estate

 

168

 

 

 

134

 

302

Construction and land development

 

 

 

 

 

Commercial and industrial

 

14

 

 

 

9

 

23

Leases

Consumer and other

 

 

 

 

 

Total

$

182

$

$

$

143

$

325

Schedule of Loan to Directors, Officers and Affiliated Parties A summary of activity in loans to related parties is as follows (in thousands):

    

2024

    

2023

Balance, beginning of year

$

20,836

$

14,246

Disbursements

 

3,619

 

8,653

Repayments

 

(2,557)

 

(2,063)

Balance, end of year

$

21,898

$

20,836

v3.25.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Summary of Premises and Equipment

A summary of premises and equipment at December 31, is as follows (in thousands):

    

Useful Life

    

2024

    

2023

Land and land improvements

 

Indefinite

$

20,973

$

21,403

Building and leasehold improvements

 

15-40 years

 

73,539

 

71,582

Furniture, fixtures and equipment

 

3-7 years

 

25,999

 

24,301

Construction in progress

 

  

 

1,474

 

2,269

Total, gross

 

  

 

121,985

 

119,555

Accumulated depreciation

 

  

 

(30,892)

 

(26,592)

Total, net

 

  

$

91,093

$

92,963

v3.25.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Finite-lived Intangible Assets Amortization Expense

Core Deposit

    

Customer Relationships

    

Tradename

 

Amortized other intangible assets:

Intangibles

Intangibles

Intangibles

Total

December 31, 2024:

Beginning balance January 1, 2024, gross

$

17,470

$

5,670

$

63

$

23,203

Less: accumulated amortization

(11,435)

(3,127)

(63)

(14,625)

Balance, December 31, 2024, other intangible assets, net

$

6,035

$

2,543

$

-

$

8,578

December 31, 2023:

Beginning balance January 1, 2023, gross

$

17,470

$

5,670

$

63

$

23,203

Less: accumulated amortization

(9,758)

(2,379)

(63)

(12,200)

Balance, December 31, 2023, other intangible assets, net

$

7,712

$

3,291

$

-

$

11,003

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The estimated aggregate amortization expense for future periods for other intangible assets is as follows (in thousands):

2025

    

$

2,256

2026

 

2,086

2027

 

1,904

2028

 

1,139

2029

669

Thereafter

 

524

Total

$

8,578

v3.25.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Scheduled Maturities Of Time Deposit

2025

    

$

772,344

2026

 

48,273

2027

 

12,917

2028

 

7,869

2029

 

3,237

Thereafter

 

Total

$

844,640

v3.25.1
Borrowings, Line of Credit and Subordinated Debt (Tables)
12 Months Ended
Dec. 31, 2024
Federal Reserve Bank Advances [Member]  
Schedule of funding capacity and loans secured for borrowings

At December 31, 2024 and 2023, the funding capacity and loans secured for borrowings was as follows (in thousands):

2024

2023

Maximum funding capacity

    

$

427,811

$

283,048

Borrowings

    

Additional funding capacity

$

427,811

$

283,048

Loans secured for borrowings

    

$

537,368

$

379,827

Federal Home Loan Bank Advances [Member]  
Schedule of funding capacity and loans secured for borrowings

At December 31, 2024 and 2023, the borrowing capacity and loans secured for advances was as follows (in thousands):

2024

2023

Maximum borrowing capacity

    

$

518,559

$

573,888

FHLB advances

    

Standby letters of credit

(211,982)

(103,982)

Additional borrowing capacity

$

306,577

$

469,906

Loans secured for advances

    

$

822,565

$

809,707

v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Assets and Liabilities

The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (in thousands):

    

Balance Sheet

    

December 31, 

December 31, 

Location

2024

2023

Assets:

 

  

 

  

  

Operating lease right-of-use assets

 

Other assets

$

11,951

$

9,894

Liabilities:

 

  

 

 

  

Operating lease liabilities

 

Other liabilities

$

12,472

$

10,303

Summary of Lease Costs and Other Information

The Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance. The following table represents lease costs and other lease information for the years ended December 31, (in thousands):

Year Ended

December 31, 

2024

2023

2022

Lease costs:

  

  

  

Operating lease costs

$

1,919

$

1,687

$

1,633

Variable lease costs

 

88

 

117

 

100

Sublease income

(24)

Net lease cost

$

1,983

$

1,804

$

1,733

Other information:

 

  

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

 

  

Operating cash flows from operating leases

$

1,810

$

1,421

$

1,562

Schedule of Remaining Minimum Lease Payments

Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2024 were as follows (in thousands):

    

Amounts

2025

    

$

1,725

2026

 

1,675

2027

 

1,469

2028

 

1,464

2029

 

1,398

Thereafter

 

7,650

Total future minimum lease payments

 

15,381

Amounts representing interest

 

(2,909)

Present value of net future minimum lease payments

$

12,472

v3.25.1
Income Taxes (Table)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

Income tax expense in the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022, includes the following (in thousands):

    

2024

    

2023

2022

Current tax expense

 

  

 

  

Federal

$

8,717

$

5,632

$

10,412

State

 

481

 

692

 

2,029

Deferred tax expense related to:

 

  

 

  

 

  

Federal

 

(380)

 

1,100

 

(407)

State

 

500

 

209

 

(148)

Total income tax expense

$

9,318

$

7,633

$

11,886

Schedule of Effective Income Tax Rate Reconciliation

The income tax expense is different from the expected tax expense computed by multiplying income before income tax expense by the statutory income tax rate of 21%. The reasons for this difference are as follows (in thousands):

    

2024

    

2023

2022

Federal income tax expense computed at the statutory rate

$

9,546

$

7,607

$

11,531

State income taxes, net of federal tax benefit

 

775

 

712

 

1,486

Nondeductible acquisition expenses

 

 

 

1

Tax-exempt interest

 

(683)

 

(419)

 

(624)

Bank-owned life insurance

(521)

(413)

(389)

Tax benefit from stock options

 

(26)

 

(68)

 

(170)

Other

 

227

 

214

 

51

Total income tax expense

$

9,318

$

7,633

$

11,886

Schedule of Deferred Tax Assets and Liabilities

The components of the net deferred tax asset, which are included in Other Assets in the consolidated balance sheets, as of December 31, 2024 and 2023, were as follows (in thousands):

    

2024

    

2023

Deferred tax assets:

 

 

  

  

Allowance for loan losses

 

$

9,029

$

9,075

Unfunded commitments

636

618

Fair value adjustments

 

1,211

 

1,584

Unrealized losses on investment securities

 

7,969

 

8,514

Unrealized losses on hedges

274

508

Other real estate owned

 

13

 

9

Deferred compensation

 

1,758

 

1,132

Lease liability

 

3,204

 

2,667

Federal net operating loss carryforward

 

3,713

 

4,024

Other

 

1,502

 

1,992

Total deferred tax assets

 

29,309

 

30,123

Deferred tax liabilities:

 

  

 

  

Accumulated depreciation

 

2,384

 

2,451

Core deposit intangible

 

1,226

 

1,774

Right of use asset

 

3,071

 

2,561

Other

 

1,221

 

1,031

Total deferred tax liabilities

 

7,902

 

7,817

Net deferred tax asset

$

21,407

$

22,306

v3.25.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan [Abstract]  
Schedule of Option Activity

A summary of the activity in these stock option plans is presented in the following table:

    

Weighted

Average

Exercisable

Number

Price

Outstanding at December 31, 2022

32,045

$

12.04

Granted

Exercised

(15,705)

10..47

Forfeited

Outstanding at December 31, 2023

16,340

13.55

Granted

Exercised

(6,192)

11.09

Forfeited

Outstanding at December 31, 2024

10,148

15.05

Schedule of Options Outstanding by Exercise Price Range

Options Outstanding

Options Exercisable

    

    

Weighted-

    

    

    

Average

Weighted-

Weighted-

Remaining

Average

Average

Exercise

Number

Contractual

Exercise

Number

Exercise

Prices

Outstanding

Life

Price

Exercisable

Price

$

15.05

 

10,148

 

0.75 years

$

15.05

 

10,148

$

15.05

Outstanding, end of period

 

10,148

 

0.75 years

$

15.05

10,148

$

15.05

Schedule of Non-vested Restricted Stock Awards

The following table summarizes activity relating to non-vested restricted stock awards:

    

Weighted

Average

Grant-Date

Number

Fair Value

Outstanding at December 31, 2022

129,836

$

19.61

Granted

91,582

26.13

Exercised

(33,058)

22.24

Forfeited/expired

(16,590)

23.31

Outstanding at December 31, 2023

171,770

22.22

Granted

79,643

24.04

Exercised

(51,655)

21.78

Forfeited/expired

(3,899)

24.90

Outstanding at December 31, 2024

195,859

23.02

Share-based Payment Arrangement, Stock Appreciation Right, Activity

Weighted   

Average

    

Number

    

 Exercisable Price

Outstanding at December 31, 2022

36,000

$

18.25

Granted

Exercised

(16,000)

15.19

Forfeited/Expired

Outstanding at December 31, 2023

20,000

20.70

Granted

Exercised

(20,000)

20.70

Forfeited/Expired

Outstanding at December 31, 2024

$

v3.25.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Other Commitments

A summary of the Company's total contractual amount for all off-balance sheet commitments for the years ended December 31, 2024 and 2023, are as follows (in thousands):

December 31, 

December 31, 

2024

2023

Commitments to extend credit

    

$

828,755

$

716,951

Standby letters of credit

 

23,246

 

7,611

v3.25.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2024
Banking and Thrift [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations

Actual and required capital levels at December 31, 2024 and 2023 are presented below (dollars in thousands):

Minimum to be

well

capitalized under

Minimum for

prompt

capital

corrective action

Actual

adequacy purposes

provisions1

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

December 31, 2024

SmartFinancial:

Total Capital (to Risk Weighted Assets)

$

470,635

 

11.10

%  

$

339,044

 

8.00

%  

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

 

413,616

 

9.76

%  

 

254,283

 

6.00

%  

N/A

 

N/A

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

413,616

 

9.76

%  

 

190,712

 

4.50

%  

N/A

 

N/A

Tier 1 Capital (to Average Assets)2

 

413,616

 

8.29

%  

 

199,585

 

4.00

%  

N/A

 

N/A

SmartBank:

Total Capital (to Risk Weighted Assets)

$

478,368

 

11.30

%  

$

338,774

 

8.00

%  

$

423,467

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

445,159

 

10.51

%  

 

254,080

 

6.00

%  

 

338,774

 

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

445,159

 

10.51

%  

 

190,560

 

4.50

%  

 

275,253

 

6.50

%

Tier 1 Capital (to Average Assets)2

 

445,159

 

8.94

%  

 

199,214

 

4.00

%  

 

249,017

 

5.00

%

December 31, 2023

SmartFinancial:

Total Capital (to Risk Weighted Assets)

$

448,050

 

11.80

%  

$

303,658

 

8.00

%  

 

N/A

 

N/A

Tier 1 Capital (to Risk Weighted Assets)

 

385,795

 

10.16

%  

 

227,744

 

6.00

%  

 

N/A

 

N/A

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

385,795

 

10.16

%  

 

170,808

 

4.50

%  

 

N/A

 

N/A

Tier 1 Capital (to Average Assets)

 

385,795

 

8.27

%  

 

186,672

 

4.00

%  

 

N/A

 

N/A

SmartBank:

Total Capital (to Risk Weighted Assets)

$

456,134

 

12.02

%  

$

303,680

 

8.00

%  

$

379,600

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

427,559

 

11.26

%  

 

227,760

 

6.00

%  

 

303,680

 

8.00

%

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

427,559

 

11.26

%  

 

170,820

 

4.50

%  

 

246,740

 

6.50

%

Tier 1 Capital (to Average Assets)

 

427,559

 

9.18

%  

 

186,363

 

4.00

%  

 

232,954

 

5.00

%

1The prompt corrective action provisions are applicable at the Bank level only.
2Average assets for the above calculations were based on the most recent quarter.
v3.25.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands):

    

    

Quoted Prices in

    

Significant

    

Significant

Active Markets

Other

Other

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Description

Fair Value

(Level 1)

(Level 2)

(Level 3)

December 31, 2024:

 

  

Assets:

 

  

Securities available-for-sale:

 

  

U.S. Treasury

$

76,226

$

$

76,226

$

U.S. Government-sponsored enterprises (GSEs)

39,188

39,188

Municipal securities

 

17,690

 

 

17,690

 

Other debt securities

 

39,435

 

 

39,435

 

Mortgage-backed securities (GSEs)

 

309,789

 

 

309,789

 

Total securities available-for-sale

482,328

482,328

Derivative financial instruments and interest rate swap agreements

12,135

12,135

Total assets at fair value

$

494,463

$

$

494,463

$

Liabilities:

 

  

Derivative financial instruments and interest rate swap agreements

$

13,198

$

$

13,198

$

December 31, 2023:

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

Securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury

$

76,033

$

$

76,033

$

U.S. Government-sponsored enterprises (GSEs)

48,093

48,093

Municipal securities

 

18,276

 

 

18,276

 

Other debt securities

 

33,069

 

 

33,069

 

Mortgage-backed securities (GSEs)

 

232,939

 

 

232,939

 

Total securities available-for-sale

408,410

408,410

Derivative financial instruments and interest rate swap agreements

12,821

12,821

Total assets at fair value

$

421,231

$

$

421,231

$

Liabilities:

 

  

 

  

 

  

 

  

Derivative financial instruments and interest rate swap agreements

$

14,807

$

$

14,807

$

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis

    

    

Quoted Prices in

    

Significant

    

Significant

Active Markets

Other

Other

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Fair Value

(Level 1)

(Level 2)

(Level 3)

December 31, 2024:

 

  

 

  

 

  

 

  

Collateral-dependent loans

$

1,813

$

$

$

1,813

December 31, 2023:

 

  

 

  

 

  

 

  

Collateral-dependent loans

$

1,295

$

$

$

1,295

Other real estate owned

 

279

 

 

 

279

Fair Value Measurement Inputs and Valuation Techniques

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (dollars in thousands):

    

    

    

    

Weighted

Valuation

Significant Other

Average of

Fair Value

Technique

Unobservable Input

Input

December 31, 2024:

Collateral-dependent loans

$

1,813

 

Appraisal

 

Appraisal discounts

 

68

%

December 31, 2023:

Collateral-dependent loans

$

1,295

 

Appraisal

 

Appraisal discounts

 

73

%

Other real estate owned

 

279

 

Appraisal

 

Appraisal discounts

 

33

%

Fair Value, by Balance Sheet Grouping

The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands):

Fair Value Measurements Using

    

Carrying

    

    

    

    

Estimated

Amount

Level 1

Level 2

Level 3

Fair Value

December 31, 2024:

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

387,570

 

$

387,570

 

$

 

$

$

387,570

Securities available-for-sale

 

482,328

 

 

482,328

 

 

482,328

Securities held-to-maturity

126,659

108,080

108,080

Other investments

 

14,740

 

N/A

 

N/A

 

N/A

 

N/A

Loans and leases, net and loans held for sale

 

3,874,913

 

 

 

3,768,452

 

3,768,452

Derivative financial instruments and interest rate swap agreements

12,135

12,135

12,135

Liabilities:

 

 

  

 

  

 

  

 

  

Noninterest-bearing demand deposits

 

965,552

 

 

965,552

 

 

965,552

Interest-bearing demand deposits

 

836,731

 

 

836,731

 

 

836,731

Money market and savings deposits

 

2,039,560

 

 

2,039,560

 

 

2,039,560

Time deposits

 

844,640

 

 

844,694

 

 

844,694

Borrowings

8,135

8,135

8,135

Subordinated debt

 

39,684

 

 

 

38,043

 

38,043

Derivative financial instruments and interest rate swap agreements

 

13,198

 

 

13,198

 

 

13,198

December 31, 2023:

    

    

    

    

    

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

352,271

 

$

352,271

 

$

 

$

$

352,271

Securities available-for-sale

 

408,410

 

 

408,410

 

 

408,410

Securities held-to-maturity

281,236

262,538

262,538

Other investments

 

13,662

 

N/A

 

N/A

 

N/A

 

N/A

Loans and leases, net and loans held for sale

 

3,413,814

 

 

 

3,308,980

 

3,308,980

Derivative financial instruments and interest rate swap agreements

12,821

12,821

12,821

Liabilities:

 

 

  

 

  

 

  

 

  

Noninterest-bearing demand deposits

 

898,044

 

 

898,044

 

 

898,044

Interest-bearing demand deposits

 

1,006,915

 

 

1,006,915

 

 

1,006,915

Money market and savings deposits

 

1,812,427

 

 

1,812,427

 

 

1,812,427

Time deposits

 

550,468

 

 

548,397

 

 

548,397

Borrowings

13,078

13,078

13,078

Subordinated debt

 

42,099

 

 

 

39,822

 

39,822

Derivative financial instruments and interest rate swap agreements

 

14,807

 

 

14,807

 

 

14,807

v3.25.1
Derivatives Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative [Line Items]  
Schedule of Hedge Relationships on Income Statement

The following table presents the effect of fair value and cash flow hedge accounting on the income statement (in thousands):

Year Ended

December 31, 

2024

2023

2022

Total interest income

$

251,800

$

218,523

$

Effects of cash flow hedge relationships

 

(681)

 

(480)

 

Reported total interest income

$

251,119

$

218,043

$

Total interest expense

$

114,448

$

88,374

$

Effects of cash flow hedge relationships

 

(679)

 

(411)

 

Reported total interest expense

$

113,769

$

87,963

$

Schedule of interest rate swaps related to loan hedging program

At December 31, 2024, and 2023, respectively, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table (in thousands):

December 31, 2024

December 31, 2023

Notional

Estimated

Notional

Estimated

Amount

Fair Value

Amount

Fair Value

Interest rate swap agreements:

Assets

$

393,268

$

12,135

$

294,133

$

12,813

Liabilities

393,268

(12,135)

294,133

(12,813)

Schedule of interest rate swap to facilitate customer's transactions

The Company establishes limits and monitors exposures for customer swap positions.  Any fees received to enter the swap agreements at inception are recognized in earnings when received and is included in noninterest income. Such fees were as follows (in thousands):

Year Ended

December 31, 

2024

2023

2022

Interest rate swap agreements

$

1,843

$

1,421

$

2,162

Fair Value Hedging [Member]  
Derivative [Line Items]  
Schedule of Hedge Relationships on Income Statement

The effects of the Company’s fair value hedge relationships reported in interest income on taxable and tax-exempt AFS securities on the consolidated income statement were as follows (in thousands):

Year Ended

December 31, 

    

2024

2023

2022

Interest income on taxable securities

 

$

19,750

$

16,635

$

Effects of fair value hedge relationships

 

401

 

30

 

Reported interest income on taxable securities

$

20,151

$

16,665

$

Year Ended

December 31, 

2024

2023

2022

Interest income on tax-exempt AFS securities

$

$

$

1,550

Effects of fair value hedge relationships

 

 

 

(336)

Reported interest income on tax-exempt AFS securities

$

$

$

1,214

Year Ended

December 31, 

Gain (loss) on fair value hedging relationship

2024

2023

Interest rate swap agreements - securities:

 

  

  

Hedged items

$

(224)

$

(536)

Derivative designated as hedging instruments

224

536

Carry amount of hedged assets - mortgage-backed securities

43,105

24,736

Cash Flow Hedging [Member]  
Derivative [Line Items]  
Schedule of Fair Value Hedge Relationships in Balance Sheet

At December 31, 2024 and 2023, respectively, cash flow hedges are as follows (in thousands):

December 31, 2024

December 31, 2023

Balance Sheet

Notional

Estimated

Balance Sheet

Notional

Estimated

Location

Amount

Fair Value

Location

Amount

Fair Value

Cash flow hedges:

Assets

Other liabilities

$

100,000

$

(559)

Other liabilities

$

100,000

$

(556)

Liabilities

Other liabilities

150,000

(280)

Other liabilities

150,000

(881)

Liabilities

Other assets

-

-

Other assets

25,000

7

Schedule of Hedge Relationships on AOCI

The following table presents the effect of fair value and cash flow hedge accounting on AOCI (in thousands):

Derivatives in cash flow hedging relationships:

Amount of Gain (Loss) Recognized on OCI on Derivative

Location of Gain or (Loss) Recognized from AOCI into Income

Amount of Gain or (Loss) Reclassified from AOCI into Income

Year ended December 31, 2024

Interest rate swaps - Assets

$

3

Interest income

$

(681)

Interest rate swaps - Liabilities

(594)

Interest expense

679

Year ended December 31, 2023

Interest rate swaps - Assets

$

(556)

Interest income

$

(480)

Interest rate swaps - Liabilities

(874)

Interest expense

411

Year ended December 31, 2022

Interest rate swaps - Assets

$

Interest income

$

Interest rate swaps - Liabilities

(1,304)

Interest expense

Designated as Hedging Instrument [Member]  
Derivative [Line Items]  
Schedule of Fair Value Hedge Relationships in Balance Sheet

A summary of the Company’s fair value hedge relationships for the periods presented are as follows (dollars in thousands):

    

    

Weighted

    

    

    

    

 

Average

 

Balance

Remaining

Weighted

 

Sheet

Maturity

Average

Receive

Notional

Estimated

Asset/Liability derivatives

Location

(In Years)

Pay Rate

Rate

Amount

Fair Value

December 31, 2024:

Interest rate swap agreements - securities

Other liabilities

 

1.70

 

4.31

%

SOFR

$

51,507

 

$

(224)

 

December 31, 2023:

Interest rate swap agreements - securities

 

Other liabilities

 

3.40

 

4.25

%

SOFR

$

27,050

 

$

(536)

v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of information about the General Banking Unit

Banking Segment

Year Ended December 31, 

2024

2023

2022

Interest income

$

251,119

$

218,043

$

158,834

Interest expense

113,769

87,963

21,333

Net interest income

137,350

130,080

137,501

Provision for credit losses

5,153

3,029

4,018

Net interest income after provision for credit losses

132,197

127,051

133,483

Noninterest income:

Service charges on deposit accounts

6,862

6,511

5,853

Loss on sale of securities

64

(6,801)

144

Mortgage banking

1,579

1,040

1,552

Investment services

5,945

5,105

4,144

Insurance commissions

5,696

4,684

3,595

Interchange and debit card transaction fees, net

5,277

5,457

5,435

Other

8,729

6,329

6,992

Total noninterest income

34,152

22,325

27,715

Noninterest expense:

Salaries and employee benefits

72,100

65,749

63,420

Occupancy and equipment

13,617

13,451

12,034

FDIC insurance

3,390

3,156

2,672

Other real estate and loan related expense

2,823

2,397

2,446

Advertising and marketing

1,321

1,342

1,293

Data processing and technology

9,930

9,235

7,283

Professional services

4,207

3,443

3,790

Amortization of intangibles

2,425

2,624

2,607

Merger related and restructuring expenses

110

562

Other

11,077

11,643

10,183

Total noninterest expense

120,890

113,150

106,290

Income before income tax expense

45,459

36,226

54,908

Income tax expense

9,318

7,633

11,886

Net income

$

36,141

$

28,593

$

43,022

v3.25.1
Other comprehensive income (loss) (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Summary of Accumulated Other Comprehensive Income (Loss)

The changes in each component of accumulated other comprehensive income (loss), net of tax, were as follows (in thousands):

Year Ended December 31, 2024

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2023

 

$

(23,818)

$

(632)

$

(397)

$

(1,060)

$

(25,907)

 

Other comprehensive income (loss)

 

1,515

 

528

438

 

2,481

Reclassification of amounts included in net income

 

(47)

98

 

(297)

1

 

(245)

Net other comprehensive income (loss) during period

 

1,468

98

 

231

 

439

 

2,236

Ending balance, December 31, 2024

$

(22,350)

$

(534)

$

(166)

$

(621)

$

(23,671)

Year Ended December 31, 2023

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2022

$

(33,616)

$

(742)

$

$

(966)

$

(35,324)

Other comprehensive income (loss)

 

4,754

 

(397)

(145)

 

4,212

Reclassification of amounts included in net income

 

5,044

110

 

51

 

5,205

Net other comprehensive income (loss) during period

 

9,798

110

 

(397)

 

(94)

 

9,417

Ending balance, December 31, 2023

$

(23,818)

$

(632)

$

(397)

$

(1,060)

$

(25,907)

Year Ended December 31, 2022

    

    

    

Accumulated

Securities

Securities

Fair Value

Other

Available-for-

Transferred to

Municipal

Cash Flow

Comprehensive

    

Sale

    

Held-to-Maturity

    

Security Hedges

    

Hedges

    

Income (Loss)

Beginning balance, December 31, 2021

$

25

$

665

$

753

$

$

1,443

Other comprehensive income (loss)

 

(34,231)

(1,490)

 

(56)

(966)

 

(36,743)

Reclassification of amounts included in net income

 

590

83

 

(697)

 

(24)

Net other comprehensive income (loss) during period

 

(33,641)

(1,407)

 

(753)

 

(966)

 

(36,767)

Ending balance, December 31, 2022

$

(33,616)

$

(742)

$

$

(966)

$

(35,324)

v3.25.1
Condensed Parent Information (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet

CONDENSED BALANCE SHEETS

December 31, 2024 and 2023

(Dollars in thousands)

    

2024

    

2023

ASSETS:

 

  

 

  

Cash

$

3,064

$

1,522

Investment in subsidiary

 

522,891

 

501,650

Other assets

 

9,482

 

7,890

Total assets

$

535,437

$

511,062

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

  

 

  

Other liabilities

$

405

$

1,077

Borrowings

4,000

8,000

Subordinated debt

 

39,684

 

42,099

Total liabilities

 

44,089

 

51,176

Shareholders’ equity

 

491,348

 

459,886

Total liabilities and shareholders’ equity

$

535,437

$

511,062

Condensed Income Statement

CONDENSED STATEMENTS OF INCOME

Years ended December 31, 2024, 2023 and 2022

(Dollars in thousands)

    

2024

    

2023

2022

INCOME:

Dividends from SmartBank

$

22,500

$

10,000

$

Interest income

9

Other income

 

 

 

Total income

 

22,509

 

10,000

 

EXPENSES:

 

  

 

  

 

  

Interest expense

 

3,924

 

3,597

 

2,962

Other operating expenses

 

1,029

 

937

 

1,017

Total expense

 

4,953

 

4,534

 

3,979

Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit

 

17,556

 

5,466

 

(3,979)

Income tax benefit

 

1,207

 

1,059

 

728

Income (loss) before equity in undistributed net income of subsidiaries

 

18,763

 

6,525

 

(3,251)

Equity in undistributed earnings of subsidiaries

 

17,378

 

22,068

 

46,273

Net income

$

36,141

$

28,593

$

43,022

Comprehensive income (loss)

$

38,377

$

38,010

$

6,255

Condensed Cash Flow Statement

STATEMENTS OF CASH FLOWS

For the years ended December 31, 2024, 2023 and 2022

(Dollars in thousands)

    

2024

    

2023

2022

Cash flows from operating activities:

 

  

 

  

  

Net income

$

36,141

$

28,593

$

43,022

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

  

 

  

 

  

Equity in undistributed income of subsidiary

 

(17,378)

 

(22,068)

 

(46,273)

Other assets

 

(1,591)

 

(1,726)

 

(544)

Other liabilities

 

(586)

 

340

 

(1,915)

Net cash provided by (used in) operating activities

 

16,586

 

5,139

 

(5,710)

Cash flows from investing activities:

 

  

 

  

 

  

Net cash provided by (used in) investing activities

 

 

 

Cash flows from financing activities:

 

  

 

  

 

  

Issuance of common stock

 

68

 

165

 

397

Restricted shares withheld for taxes

(223)

(57)

(206)

Proceeds from other borrowings

2,000

5,000

Repayment borrowings

(8,500)

(4,500)

Cash dividends paid

 

(5,422)

 

(5,427)

 

(4,724)

Repurchase of common stock

(2,967)

Net cash (used in) provided by financing activities

 

(15,044)

 

(9,819)

 

467

Net change in cash and cash equivalents

 

1,542

 

(4,680)

 

(5,243)

Cash and cash equivalents, beginning of year

 

1,522

 

6,202

 

11,445

Cash and cash equivalents, end of period

$

3,064

$

1,522

$

6,202

v3.25.1
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Accounting Policies [Line Items]    
Other real estate owned $ 179 $ 517
Allowance for credit losses 37,423 35,066
Total shareholders' equity attributable to SmartFinancial Inc. and Subsidiary 491,348 459,886
Accrued interest receivables for loans $ 14,200 $ 12,500
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets
Allowance for off balance sheet credit $ 2,500 $ 2,400
Residential Real Estate [Member]    
Accounting Policies [Line Items]    
Other real estate owned   $ 279
v3.25.1
Business Combinations (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Sep. 01, 2022
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Business Acquisition [Line Items]        
Goodwill     $ 96,100 $ 96,100
Common stock, par value (in dollars per share)     $ 1 $ 1
Sunbelt Group LLC [Member]        
Business Acquisition [Line Items]        
Assets acquired $ 349 $ 2,284    
Liabilities assumed 364 364    
Total consideration 6,500 6,500    
Purchase consideration paid in cash 5,200      
Goodwill 4,600 $ 4,580    
Sunbelt Group LLC [Member] | Customer Relationships [Member]        
Business Acquisition [Line Items]        
Intangible assets acquired $ 1,900      
Useful life 14 years      
v3.25.1
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
1 Months Ended
Sep. 01, 2022
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Sep. 01, 2021
Consideration transferred:          
Goodwill     $ 96,100 $ 96,100  
Sunbelt Group LLC [Member]          
Assets:          
Cash and cash equivalents $ 319 $ 319      
Customer list intangible   1,948      
Equipment, net 13        
Other assets 17 17      
Total assets acquired 349 2,284      
Liabilities:          
Payables and other liabilities 364 364      
Total liabilities assumed 364 364      
Excess of assets acquired over (less than) liabilities assumed (15) 1,920      
Purchase price/Cash   6,500      
Total fair value of consideration transferred 6,500 6,500      
Assets:          
Premises and equipment, net (13)        
Intangibles 1,948        
Total assets acquired 1,935        
Consideration transferred:          
Purchase price/Cash   6,500      
Total fair value of consideration transferred 6,500 6,500      
Aggregate fair value adjustments 1,935        
Goodwill $ 4,600 $ 4,580      
Sevier County Bancshares Inc [Member]          
Liabilities:          
Subordinated debt         $ 2,500
v3.25.1
Earnings per Share (Narrative) (Details) - shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Earnings Per Share [Abstract]      
Anti-dilutive securities excluded from computation of earnings per share (in shares) 0 0 0
v3.25.1
Earnings per Share (Schedule of Earnings Per Share, Basic and Diluted) (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Basic earnings per share computation:      
Net income available to common shareholders $ 36,141 $ 28,593 $ 43,022
Average common shares outstanding - basic (in shares) 16,768,956 16,805,068 16,740,450
Basic earnings per share (in dollars per share) $ 2.16 $ 1.7 $ 2.57
Diluted earnings per share computation:      
Net income available to common shareholders $ 36,141 $ 28,593 $ 43,022
Average common shares outstanding - basic (in shares) 16,768,956 16,805,068 16,740,450
Incremental shares from assumed conversions:      
Stock options and restricted stock (in shares) 106,500 106,117 130,919
Average common shares outstanding - diluted 16,875,456 16,911,185 16,871,369
Diluted earnings per share (in dollars per share) $ 2.14 $ 1.69 $ 2.55
v3.25.1
Securities - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Securities available-for-sale, at fair value $ 482,328 $ 408,410  
Debt Securities, Available-for-Sale, Excluding Accrued Interest 482,328 408,410  
Gross gains 64 0 $ 155
Realized losses 0 6,800 $ 11
Provision for credit losses, HTM 0 0  
Impairment on other investments 0    
Securities held-to-maturity, at amortized cost, post ASU 2019-04 126,659 281,236  
Allowance for off balance sheet credit 2,500 2,400  
Asset Pledged as Collateral [Member] | Secure Public Funds and Securities Sold under Agreements to Repurchase [Member]      
Securities available-for-sale, at fair value 432,600 358,300  
Debt Securities, Available-for-Sale, Excluding Accrued Interest $ 432,600 $ 358,300  
v3.25.1
Securities - Schedule of Available-for-sale Securities Reconciliation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 $ 512,684 $ 441,057
Gross Unrealized Gains 1,220 2,072
Gross Unrealized Losses (31,576) (34,719)
Securities available-for-sale, at fair value 482,328 408,410
Fair Value, post ASU 2019-04 482,328 408,410
US Treasury Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 83,330 84,307
Gross Unrealized Losses (7,104) (8,274)
Securities available-for-sale, at fair value 76,226 76,033
Fair Value, post ASU 2019-04 76,226 76,033
US Government-sponsored Enterprises Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 38,917 46,983
Gross Unrealized Gains 453 1,256
Gross Unrealized Losses (182) (146)
Securities available-for-sale, at fair value 39,188 48,093
Fair Value, post ASU 2019-04 39,188 48,093
Municipal securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 18,277 18,616
Gross Unrealized Gains   135
Gross Unrealized Losses (587) (475)
Securities available-for-sale, at fair value 17,690 18,276
Fair Value, post ASU 2019-04 17,690 18,276
Other Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 41,321 36,863
Gross Unrealized Gains 252 93
Gross Unrealized Losses (2,138) (3,887)
Securities available-for-sale, at fair value 39,435 33,069
Fair Value, post ASU 2019-04 39,435 33,069
Mortgage-backed securities (GSEs) [Member]    
Debt Securities, Available-for-sale [Line Items]    
Total, post ASU 2019-04 330,839 254,288
Gross Unrealized Gains 515 588
Gross Unrealized Losses (21,565) (21,937)
Securities available-for-sale, at fair value 309,789 232,939
Fair Value, post ASU 2019-04 $ 309,789 $ 232,939
v3.25.1
Securities - Schedule of Held-to-maturity Securities Reconciliation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Held-to-maturity    
Amortized cost, post ASU 2019-04 $ 126,659 $ 281,236
Gross Unrealized Losses (18,579) (18,698)
Fair Value 108,080 262,538
US Treasury Securities [Member]    
Held-to-maturity    
Amortized cost, post ASU 2019-04   150,066
Gross Unrealized Losses   (1,482)
Fair Value   148,584
US Government-sponsored Enterprises Debt Securities [Member]    
Held-to-maturity    
Amortized cost, post ASU 2019-04 48,112 49,336
Gross Unrealized Losses (7,335) (7,143)
Fair Value 40,777 42,193
Municipal securities [Member]    
Held-to-maturity    
Amortized cost, post ASU 2019-04 51,652 52,680
Gross Unrealized Losses (7,037) (6,178)
Fair Value 44,615 46,502
Mortgage-backed securities (GSEs) [Member]    
Held-to-maturity    
Amortized cost, post ASU 2019-04 26,895 29,154
Gross Unrealized Losses (4,207) (3,895)
Fair Value $ 22,688 $ 25,259
v3.25.1
Securities - Available-for-sale by Contractual Maturity Date (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost    
Due in one year or less $ 1,479  
Due from one year to five years 94,077  
Due from five years to ten years 77,077  
Due after ten years 9,212  
Securities available for sale, amortized cost 181,845  
Total, post ASU 2019-04 512,684 $ 441,057
Fair Value    
Due in one year or less 1,430  
Due from one year to five years 86,779  
Due from five years to ten years 75,403  
Due after ten years 8,927  
Securities available for sale, fair value 172,539  
Total, post ASU 2019-04 482,328 $ 408,410
Mortgage-backed securities [Member]    
Amortized Cost    
Mortgage-backed securities 330,839  
Fair Value    
Mortgage-backed securities $ 309,789  
v3.25.1
Securities - Held-to-maturity by Contractual Maturity Date (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost    
Due from one year to five years $ 731  
Due from five years to ten years 50,594  
Due after ten years 48,439  
Securities held to maturity, amortized cost 99,764  
Amortized cost, post ASU 2019-04 126,659 $ 281,236
Fair Value    
Due from one year to five years 687  
Due from five years to ten years 43,465  
Due after ten years 41,240  
Securities held to maturity, fair value 85,392  
Total 108,080 $ 262,538
Mortgage-backed securities [Member]    
Amortized Cost    
Mortgage-backed securities 26,895  
Fair Value    
Mortgage-backed securities $ 22,688  
v3.25.1
Securities - Schedule of Available-for-sale, Unrealized Loss on Investments (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
security
Dec. 31, 2023
USD ($)
security
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 99,184 $ 31,916
Less than 12 Months, Gross Unrealized Losses $ (1,114) $ (385)
Less than 12 Months, Number of Securities 54 15
12 Months or Greater, Fair Value $ 280,784 $ 292,772
12 Months or Greater, Gross Unrealized Losses $ (30,462) $ (34,334)
12 Months or Greater, Number of Securities 137 143
Total, Fair Value $ 379,968 $ 324,688
Total, Gross Unrealized Losses $ (31,576) $ (34,719)
Total, Number of Securities 191 158
US Treasury Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
12 Months or Greater, Fair Value $ 76,226 $ 76,033
12 Months or Greater, Gross Unrealized Losses $ (7,104) $ (8,274)
12 Months or Greater, Number of Securities | security 9 9
Total, Fair Value $ 76,226 $ 76,033
Total, Gross Unrealized Losses $ (7,104) $ (8,274)
Total, Number of Securities | security 9 9
US Government-sponsored Enterprises Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 9,069 $ 9,743
Less than 12 Months, Gross Unrealized Losses $ (80) $ (137)
Less than 12 Months, Number of Securities | security 4 3
12 Months or Greater, Fair Value $ 4,813 $ 1,482
12 Months or Greater, Gross Unrealized Losses $ (102) $ (9)
12 Months or Greater, Number of Securities | security 4 3
Total, Fair Value $ 13,882 $ 11,225
Total, Gross Unrealized Losses $ (182) $ (146)
Total, Number of Securities | security 8 6
Municipal securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 5,579 $ 2,786
Less than 12 Months, Gross Unrealized Losses $ (59) $ (2)
Less than 12 Months, Number of Securities | security 8 2
12 Months or Greater, Fair Value $ 11,322 $ 9,849
12 Months or Greater, Gross Unrealized Losses $ (528) $ (473)
12 Months or Greater, Number of Securities | security 17 17
Total, Fair Value $ 16,901 $ 12,635
Total, Gross Unrealized Losses $ (587) $ (475)
Total, Number of Securities | security 25 19
Other Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 4,425 $ 2,986
Less than 12 Months, Gross Unrealized Losses $ (36) $ (17)
Less than 12 Months, Number of Securities | security 3 2
12 Months or Greater, Fair Value $ 28,294 $ 29,057
12 Months or Greater, Gross Unrealized Losses $ (2,102) $ (3,870)
12 Months or Greater, Number of Securities | security 24 26
Total, Fair Value $ 32,719 $ 32,043
Total, Gross Unrealized Losses $ (2,138) $ (3,887)
Total, Number of Securities | security 27 28
Mortgage-backed securities (GSEs) [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 80,111 $ 16,401
Less than 12 Months, Gross Unrealized Losses $ (939) $ (229)
Less than 12 Months, Number of Securities | security 39 8
12 Months or Greater, Fair Value $ 160,129 $ 176,351
12 Months or Greater, Gross Unrealized Losses $ (20,626) $ (21,708)
12 Months or Greater, Number of Securities | security 83 88
Total, Fair Value $ 240,240 $ 192,752
Total, Gross Unrealized Losses $ (21,565) $ (21,937)
Total, Number of Securities | security 122 96
v3.25.1
Securities - Schedule of Held-to-maturity, Unrealized Loss on Investments (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
security
Dec. 31, 2023
USD ($)
security
Held-to-maturity:    
12 Months or Greater, Fair Value $ 108,080 $ 262,536
12 Months or Greater, Gross Unrealized Losses $ (18,579) $ (18,698)
12 Months or Greater, Number of Securities 53 57
Total, Fair Value $ 108,080 $ 262,536
Total, Gross Unrealized Losses $ (18,579) $ (18,698)
Total, Number of Securities 53 57
US Treasury Securities [Member]    
Held-to-maturity:    
12 Months or Greater, Fair Value   $ 148,584
12 Months or Greater, Gross Unrealized Losses   $ (1,482)
12 Months or Greater, Number of Securities | security   4
Total, Fair Value   $ 148,584
Total, Gross Unrealized Losses   $ (1,482)
Total, Number of Securities | security   4
US Government-sponsored Enterprises Debt Securities [Member]    
Held-to-maturity:    
12 Months or Greater, Fair Value $ 40,777 $ 42,194
12 Months or Greater, Gross Unrealized Losses $ (7,335) $ (7,143)
12 Months or Greater, Number of Securities | security 13 13
Total, Fair Value $ 40,777 $ 42,194
Total, Gross Unrealized Losses $ (7,335) $ (7,143)
Total, Number of Securities | security 13 13
Municipal securities [Member]    
Held-to-maturity:    
12 Months or Greater, Fair Value $ 44,615 $ 46,500
12 Months or Greater, Gross Unrealized Losses $ (7,037) $ (6,178)
12 Months or Greater, Number of Securities | security 35 35
Total, Fair Value $ 44,615 $ 46,500
Total, Gross Unrealized Losses $ (7,037) $ (6,178)
Total, Number of Securities | security 35 35
Mortgage-backed securities (GSEs) [Member]    
Held-to-maturity:    
12 Months or Greater, Fair Value $ 22,688 $ 25,258
12 Months or Greater, Gross Unrealized Losses $ (4,207) $ (3,895)
12 Months or Greater, Number of Securities | security 5 5
Total, Fair Value $ 22,688 $ 25,258
Total, Gross Unrealized Losses $ (4,207) $ (3,895)
Total, Number of Securities | security 5 5
v3.25.1
Securities - Other Investments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Securities, Available-for-sale [Line Items]    
Other investments $ 14,740 $ 13,662
Federal Reserve Bank Stock [Member]    
Debt Securities, Available-for-sale [Line Items]    
Other investments 9,045 9,526
Federal Home Loan Bank stock [Member]    
Debt Securities, Available-for-sale [Line Items]    
Other investments 5,345 3,786
First National Bankers Bank Stock [Member]    
Debt Securities, Available-for-sale [Line Items]    
Other investments $ 350 $ 350
v3.25.1
Loans and Leases and Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Major categories of loans and leases    
Total loans and leases $ 3,906,340 $ 3,444,462
Less: Allowance for credit losses (37,423) (35,066)
Loans and leases, net 3,868,917 3,409,396
Commercial Real Estate [Member] | Non-owner occupied    
Major categories of loans and leases    
Total loans and leases 1,080,404 940,789
Less: Allowance for credit losses (6,972) (6,846)
Commercial Real Estate [Member] | Owner occupied    
Major categories of loans and leases    
Total loans and leases 867,678 798,416
Less: Allowance for credit losses (8,341) (8,418)
Consumer Real Estate [Member]    
Major categories of loans and leases    
Total loans and leases 741,836 649,867
Less: Allowance for credit losses (8,355) (7,249)
Construction and Land Development [Member]    
Major categories of loans and leases    
Total loans and leases 361,735 327,185
Less: Allowance for credit losses (4,168) (4,874)
Commercial and Industrial [Member]    
Major categories of loans and leases    
Total loans and leases 775,620 645,918
Less: Allowance for credit losses (8,552) (6,924)
Leases [Member]    
Major categories of loans and leases    
Total loans and leases 64,878 68,752
Less: Allowance for credit losses (919) (640)
Consumer and Other [Member]    
Major categories of loans and leases    
Total loans and leases 14,189 13,535
Less: Allowance for credit losses $ (116) $ (115)
v3.25.1
Loans and Leases and Allowance for Credit Losses - ALL Roll Forward (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance $ 35,066    
PCD gross up   $ 2,898  
Charged-off loans and leases (3,017) (1,363)  
Recoveries of charge-offs 308 685  
Provision for credit losses, unfunded commitments not included 5,066 3,755  
Ending balance 37,423 35,066  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   23,334 $ 19,352
Charged-off loans and leases     (1,194)
Recoveries of charge-offs     1,158
Provision charged to expense 5,100 3,800 4,018
Ending balance     23,334
Release for unfunded commitments through provision for credit losses 87 726  
Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   5,757  
Ending balance     5,757
Commercial Real Estate [Member] | Non-owner occupied      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 6,846    
PCD gross up   117  
Provision for credit losses, unfunded commitments not included 126 577  
Ending balance 6,972 6,846  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   5,694 5,611
Provision charged to expense     83
Ending balance     5,694
Commercial Real Estate [Member] | Non-owner occupied | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   458  
Ending balance     458
Commercial Real Estate [Member] | Owner occupied      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 8,418    
PCD gross up   2,535  
Recoveries of charge-offs 36 6  
Provision for credit losses, unfunded commitments not included (113) 329  
Ending balance 8,341 8,418  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   5,127 4,170
Recoveries of charge-offs     6
Provision charged to expense     951
Ending balance     5,127
Commercial Real Estate [Member] | Owner occupied | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   421  
Ending balance     421
Consumer Real Estate [Member]      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 7,249    
PCD gross up   166  
Charged-off loans and leases   (9)  
Recoveries of charge-offs 4 53  
Provision for credit losses, unfunded commitments not included 1,102 1,059  
Ending balance 8,355 7,249  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   4,028 3,454
Charged-off loans and leases     (33)
Recoveries of charge-offs     564
Provision charged to expense     43
Ending balance     4,028
Consumer Real Estate [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   1,952  
Ending balance     1,952
Construction and Land Development [Member]      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 4,874    
PCD gross up   25  
Charged-off loans and leases (441)    
Recoveries of charge-offs   25  
Provision for credit losses, unfunded commitments not included (265) (380)  
Ending balance 4,168 4,874  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   3,059 1,882
Provision charged to expense     1,177
Ending balance     3,059
Construction and Land Development [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   2,145  
Ending balance     2,145
Commercial and Industrial [Member]      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 6,924    
PCD gross up   27  
Charged-off loans and leases (928) (584)  
Recoveries of charge-offs 159 396  
Provision for credit losses, unfunded commitments not included 2,397 1,637  
Ending balance 8,552 6,924  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   3,997 3,781
Charged-off loans and leases     (307)
Recoveries of charge-offs     184
Provision charged to expense     339
Ending balance     3,997
Commercial and Industrial [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   1,451  
Ending balance     1,451
Leases [Member]      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 640    
PCD gross up   28  
Charged-off loans and leases (1,312) (345)  
Recoveries of charge-offs 8    
Provision for credit losses, unfunded commitments not included 1,583 347  
Ending balance 919 640  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   1,293 330
Charged-off loans and leases     (110)
Recoveries of charge-offs     194
Provision charged to expense     879
Ending balance     1,293
Leases [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   (683)  
Ending balance     (683)
Consumer and Other [Member]      
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward]      
Beginning balance 115    
Charged-off loans and leases (336) (425)  
Recoveries of charge-offs 101 205  
Provision for credit losses, unfunded commitments not included 236 186  
Ending balance $ 116 115  
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   136 124
Charged-off loans and leases     (744)
Recoveries of charge-offs     210
Provision charged to expense     546
Ending balance     136
Consumer and Other [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   $ 13  
Ending balance     $ 13
v3.25.1
Loans and Leases and Allowance for Credit Losses - Risk Rating Based on Year of Origination (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans Amortized Cost Basis by Origination Year    
2024 $ 907,094 $ 708,789
2023 569,778 1,068,688
2022 929,360 635,254
2021 532,368 266,775
2020 219,487 188,076
Prior 282,898 193,643
Revolving Loans 458,959 355,112
Revolving Loans Converted to Term 6,396 28,125
Total loans and leases 3,906,340 3,444,462
YTD gross charge-offs    
2024 (98) (237)
2023 (1,321) (602)
2022 (885) (142)
2021 (38) (237)
2020 (495) (45)
Prior (105) (98)
Revolving Loans (29) (2)
Revolving Loans Converted to Term (46)  
Total (3,017) (1,363)
Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 898,470 677,870
2023 564,767 1,059,520
2022 919,453 628,083
2021 519,569 264,426
2020 216,818 183,119
Prior 275,133 186,909
Revolving Loans 453,041 353,298
Revolving Loans Converted to Term 6,321 24,542
Total loans and leases 3,853,572 3,377,767
Watch [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 4,035 29,190
2023 4,639 4,515
2022 9,391 2,828
2021 7,460 1,037
2020 1,934 4,436
Prior 5,059 2,982
Revolving Loans 4,850 1,701
Revolving Loans Converted to Term 14 3,583
Total loans and leases 37,382 50,272
Special Mention [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 3,662 437
2023   3,215
Prior 50 53
Total loans and leases 3,712 3,705
Substandard [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 927 1,292
2023 372 1,438
2022 516 4,343
2021 5,339 1,312
2020 735 521
Prior 2,656 3,699
Revolving Loans 1,068 113
Revolving Loans Converted to Term 61  
Total loans and leases 11,674 12,718
Commercial Real Estate [Member] | Non-owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 241,492 142,900
2023 119,692 293,053
2022 293,497 259,067
2021 228,832 107,669
2020 86,055 81,273
Prior 101,845 45,316
Revolving Loans 8,295 3,691
Revolving Loans Converted to Term 696 7,820
Total loans and leases 1,080,404 940,789
Commercial Real Estate [Member] | Owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 150,446 117,408
2023 121,379 289,656
2022 277,726 180,320
2021 159,673 74,936
2020 64,736 57,930
Prior 79,663 64,355
Revolving Loans 13,857 11,441
Revolving Loans Converted to Term 198 2,370
Total loans and leases 867,678 798,416
Commercial Real Estate [Member] | Pass [Member] | Non-owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 241,022 120,088
2023 118,055 293,053
2022 286,728 258,422
2021 228,554 107,359
2020 85,754 76,847
Prior 97,319 42,345
Revolving Loans 8,295 3,691
Revolving Loans Converted to Term 696 4,320
Total loans and leases 1,066,423 906,125
Commercial Real Estate [Member] | Pass [Member] | Owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 145,848 117,022
2023 118,233 285,174
2022 275,328 175,083
2021 155,119 74,015
2020 62,755 57,648
Prior 78,934 63,970
Revolving Loans 12,368 11,441
Revolving Loans Converted to Term 198 2,370
Total loans and leases 848,783 786,723
Commercial Real Estate [Member] | Watch [Member] | Non-owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024   22,295
2023 1,637  
2022 6,769 645
2021 278  
2020   4,426
Prior 4,275 2,663
Revolving Loans Converted to Term   3,500
Total loans and leases 12,959 33,529
Commercial Real Estate [Member] | Watch [Member] | Owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 1,451  
2023 2,814 1,267
2022 2,398 1,305
2021 1,251 921
2020 1,676  
Prior 364 263
Revolving Loans 744  
Total loans and leases 10,698 3,756
Commercial Real Estate [Member] | Special Mention [Member] | Owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 3,147  
2023   3,215
Total loans and leases 3,147 3,215
Commercial Real Estate [Member] | Substandard [Member] | Non-owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024 470 517
2021   310
2020 301  
Prior 251 308
Total loans and leases 1,022 1,135
Commercial Real Estate [Member] | Substandard [Member] | Owner occupied    
Loans Amortized Cost Basis by Origination Year    
2024   386
2023 332  
2022   3,932
2021 3,303  
2020 305 282
Prior 365 122
Revolving Loans 745  
Total loans and leases 5,050 4,722
Consumer Real Estate [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 151,970 123,570
2023 105,497 175,579
2022 155,017 98,894
2021 82,883 54,057
2020 47,380 33,762
Prior 64,168 51,336
Revolving Loans 132,822 109,643
Revolving Loans Converted to Term 2,099 3,026
Total loans and leases 741,836 649,867
YTD gross charge-offs    
Prior   (9)
Total   (9)
Consumer Real Estate [Member] | Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 151,786 123,203
2023 105,416 174,755
2022 154,956 98,460
2021 82,463 53,688
2020 47,122 33,598
Prior 61,844 48,378
Revolving Loans 131,267 107,949
Revolving Loans Converted to Term 2,099 3,026
Total loans and leases 736,953 643,057
Consumer Real Estate [Member] | Watch [Member]    
Loans Amortized Cost Basis by Origination Year    
2024   171
2023 81  
2022   258
2021 109 116
2020 258  
Prior 420 55
Revolving Loans 1,241 1,581
Total loans and leases 2,109 2,181
Consumer Real Estate [Member] | Special Mention [Member]    
Loans Amortized Cost Basis by Origination Year    
Prior 50 53
Total loans and leases 50 53
Consumer Real Estate [Member] | Substandard [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 184 196
2023   824
2022 61 176
2021 311 253
2020   164
Prior 1,854 2,850
Revolving Loans 314 113
Total loans and leases 2,724 4,576
Construction and Land Development [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 202,414 120,859
2023 74,200 118,265
2022 51,543 24,465
2021 9,229 3,369
2020 2,168 5,056
Prior 9,700 7,015
Revolving Loans 12,392 40,667
Revolving Loans Converted to Term 89 7,489
Total loans and leases 361,735 327,185
YTD gross charge-offs    
2020 (441)  
Total (441)  
Construction and Land Development [Member] | Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 199,160 113,752
2023 74,200 115,032
2022 51,438 23,823
2021 6,146 2,749
2020 2,168 5,056
Prior 9,562 6,595
Revolving Loans 12,392 40,667
Revolving Loans Converted to Term 89 7,489
Total loans and leases 355,155 315,163
Construction and Land Development [Member] | Watch [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 2,477 6,670
2023   3,233
2022 105 607
2021 3,015  
Prior   1
Total loans and leases 5,597 10,511
Construction and Land Development [Member] | Special Mention [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 515 437
Total loans and leases 515 437
Construction and Land Development [Member] | Substandard [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 262  
2022   35
2021 68 620
Prior 138 419
Total loans and leases 468 1,074
Commercial and Industrial [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 131,001 169,204
2023 128,793 163,428
2022 134,356 63,009
2021 47,763 22,768
2020 17,845 9,210
Prior 26,979 25,207
Revolving Loans 285,569 185,739
Revolving Loans Converted to Term 3,314 7,353
Total loans and leases 775,620 645,918
YTD gross charge-offs    
2024   (75)
2023 (618) (274)
2022 (235) (50)
2021   (183)
Revolving Loans (29) (2)
Revolving Loans Converted to Term (46)  
Total (928) (584)
Commercial and Industrial [Member] | Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 130,898 168,957
2023 128,646 162,799
2022 133,782 62,796
2021 43,299 22,639
2020 17,716 9,135
Prior 26,933 25,207
Revolving Loans 282,695 185,619
Revolving Loans Converted to Term 3,239 7,270
Total loans and leases 767,208 644,422
Commercial and Industrial [Member] | Watch [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 103 54
2023 107 15
2022 119 13
2021 2,807  
Revolving Loans 2,865 120
Revolving Loans Converted to Term 14 83
Total loans and leases 6,015 285
Commercial and Industrial [Member] | Substandard [Member]    
Loans Amortized Cost Basis by Origination Year    
2024   193
2023 40 614
2022 455 200
2021 1,657 129
2020 129 75
Prior 46  
Revolving Loans 9  
Revolving Loans Converted to Term 61  
Total loans and leases 2,397 1,211
Leases [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 25,371 28,922
2023 18,285 26,658
2022 16,299 8,658
2021 3,601 3,603
2020 1,019 703
Prior 303 208
Total loans and leases 64,878 68,752
YTD gross charge-offs    
2024 (74) (122)
2023 (619) (193)
2022 (589) (18)
2021 (1)  
2020 (1) (12)
Prior (28)  
Total (1,312) (345)
Leases [Member] | Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 25,371 28,922
2023 18,285 26,658
2022 16,299 8,658
2021 3,601 3,603
2020 1,019 703
Prior 303 208
Total loans and leases 64,878 68,752
Consumer and Other [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 4,400 5,926
2023 1,932 2,049
2022 922 841
2021 387 373
2020 284 142
Prior 240 206
Revolving Loans 6,024 3,931
Revolving Loans Converted to Term   67
Total loans and leases 14,189 13,535
YTD gross charge-offs    
2024 (24) (40)
2023 (84) (135)
2022 (61) (74)
2021 (37) (54)
2020 (53) (33)
Prior (77) (89)
Total (336) (425)
Consumer and Other [Member] | Pass [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 4,385 5,926
2023 1,932 2,049
2022 922 841
2021 387 373
2020 284 132
Prior 238 206
Revolving Loans 6,024 3,931
Revolving Loans Converted to Term   67
Total loans and leases 14,172 13,525
Consumer and Other [Member] | Watch [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 4  
2020   10
Total loans and leases 4 $ 10
Consumer and Other [Member] | Substandard [Member]    
Loans Amortized Cost Basis by Origination Year    
2024 11  
Prior 2  
Total loans and leases $ 13  
v3.25.1
Loans and Leases and Allowance for Credit Losses - Past Due Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases $ 3,906,340 $ 3,444,462
Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 3,892,690 3,431,794
Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 13,650 12,668
Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 7,048 5,143
Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,264 2,088
90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 5,338 5,437
Commercial Real Estate [Member] | Non-owner occupied    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,080,404 940,789
Commercial Real Estate [Member] | Non-owner occupied | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,079,763 940,218
Commercial Real Estate [Member] | Non-owner occupied | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 641 571
Commercial Real Estate [Member] | Non-owner occupied | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 378  
Commercial Real Estate [Member] | Non-owner occupied | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 263 571
Commercial Real Estate [Member] | Owner occupied    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 867,678 798,416
Commercial Real Estate [Member] | Owner occupied | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 866,361 797,005
Commercial Real Estate [Member] | Owner occupied | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,317 1,411
Commercial Real Estate [Member] | Owner occupied | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 731 52
Commercial Real Estate [Member] | Owner occupied | Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 47 270
Commercial Real Estate [Member] | Owner occupied | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 539 1,089
Consumer Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 741,836 649,867
Consumer Real Estate [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 737,988 645,743
Consumer Real Estate [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 3,848 4,124
Consumer Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 2,258 2,216
Consumer Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 826 1,347
Consumer Real Estate [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 764 561
Construction and Land Development [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 361,735 327,185
Construction and Land Development [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 361,212 325,934
Construction and Land Development [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 523 1,251
Construction and Land Development [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 523 631
Construction and Land Development [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases   620
Commercial and Industrial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 775,620 645,918
Commercial and Industrial [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 772,200 642,346
Commercial and Industrial [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 3,420 3,572
Commercial and Industrial [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,417 956
Commercial and Industrial [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 367 330
Commercial and Industrial [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,636 2,286
Leases [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 64,878 68,752
Leases [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 61,115 67,200
Leases [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 3,763 1,552
Leases [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 1,645 1,208
Leases [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases   132
Leases [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 2,118 212
Consumer and Other [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 14,189 13,535
Consumer and Other [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 14,051 13,348
Consumer and Other [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 138 187
Consumer and Other [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 96 80
Consumer and Other [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases 24 9
Consumer and Other [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans and leases $ 18 $ 98
v3.25.1
Loans and Leases and Allowance for Credit Losses - Nonaccrual Status (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans $ 7,709 $ 7,931
Nonaccrual With No Allowance for Credit Losses 1,554 3,074
Loans Past Due Over 90 Days Still Accruing 162 170
Commercial Real Estate [Member] | Non-owner occupied    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 514 571
Nonaccrual With No Allowance for Credit Losses 263 263
Commercial Real Estate [Member] | Owner occupied    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 906 1,473
Nonaccrual With No Allowance for Credit Losses 539 1,089
Consumer Real Estate [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 1,995 2,647
Nonaccrual With No Allowance for Credit Losses 752 1,562
Construction and Land Development [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 39 620
Commercial and Industrial [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 1,820 2,480
Nonaccrual With No Allowance for Credit Losses   160
Loans Past Due Over 90 Days Still Accruing 144  
Leases [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 2,433 140
Loans Past Due Over 90 Days Still Accruing   72
Consumer and Other [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual Loans 2  
Loans Past Due Over 90 Days Still Accruing $ 18 $ 98
v3.25.1
Loans and Leases and Allowance for Credit Losses - Collateral Dependent Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total $ 9,590 $ 10,340
Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 6,770 9,322
Other    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,820 1,018
Commercial Real Estate [Member] | Non-owner occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 733 780
Commercial Real Estate [Member] | Non-owner occupied | Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 733 780
Commercial Real Estate [Member] | Owner occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 4,636 4,375
Commercial Real Estate [Member] | Owner occupied | Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 4,636 4,375
Consumer Real Estate [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 1,139 2,756
Consumer Real Estate [Member] | Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 1,139 2,756
Construction and Land Development [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 262 1,411
Construction and Land Development [Member] | Real Estate    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 262 1,411
Commercial and Industrial [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,286 1,018
Commercial and Industrial [Member] | Other    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 2,286 $ 1,018
Leases [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total 534  
Leases [Member] | Other    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total $ 534  
v3.25.1
Loans and Leases and Allowance for Credit Losses - Impaired Loan Portfolio (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Financing Receivable, Impaired [Line Items]  
Total impaired loans, Average Recorded Investment $ 4,302
Total impaired loans, Interest Income Recognized 201
All Other Loans and leases [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans without a valuation allowance, Average Recorded Investment 1,850
Impaired loans without a valuation allowance, Interest Income Recognized 94
Impaired loans with a valuation allowance, Average Recorded Investment 929
All Other Loans and leases [Member] | Commercial Real Estate [Member] | Non-owner occupied  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 343
All Other Loans and leases [Member] | Commercial Real Estate [Member] | Owner occupied  
Financing Receivable, Impaired [Line Items]  
Impaired loans without a valuation allowance, Average Recorded Investment 122
All Other Loans and leases [Member] | Consumer Real Estate [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans without a valuation allowance, Average Recorded Investment 1,728
Impaired loans without a valuation allowance, Interest Income Recognized 94
Impaired loans with a valuation allowance, Average Recorded Investment 52
All Other Loans and leases [Member] | Construction and Land Development [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 515
All Other Loans and leases [Member] | Commercial and Industrial [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 19
Purchased Credit Impaired Loans [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 1,523
Impaired loans with a valuation allowance, Interest Income Recognized 107
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Non-owner occupied  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 702
Impaired loans with a valuation allowance, Interest Income Recognized 57
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment 819
Impaired loans with a valuation allowance, Interest Income Recognized 50
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member]  
Financing Receivable, Impaired [Line Items]  
Impaired loans with a valuation allowance, Average Recorded Investment $ 2
v3.25.1
Loans and Leases and Allowance for Credit Losses - Loan Modifications to Borrowers Experiencing Financial Difficulty (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans $ 7,709 $ 7,931
Total loans 3,906,340 3,444,462
90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 5,338 5,437
Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total 325 4,245
Loan modification, defaulted 60 0
Total Nonaccrual Loans 143  
Total loans 325  
Loan modifications made to borrowers experiencing financial difficulty | Current [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 182  
Payment Delay | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   443
Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total 325 3,666
Loan modification, defaulted 60  
Payment Delay and Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   136
Commercial Real Estate [Member] | Non-owner occupied    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans 514 571
Total loans 1,080,404 940,789
Commercial Real Estate [Member] | Non-owner occupied | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 263 571
Commercial Real Estate [Member] | Non-owner occupied | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 2,492
Commercial Real Estate [Member] | Non-owner occupied | Term Extension    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average (in months)   7 months
Commercial Real Estate [Member] | Non-owner occupied | Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 2,492
Commercial Real Estate [Member] | Owner occupied    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average Total Payment Delay   22
Total Nonaccrual Loans 906 1,473
Total loans 867,678 798,416
Commercial Real Estate [Member] | Owner occupied | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 539 1,089
Commercial Real Estate [Member] | Owner occupied | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   424
Commercial Real Estate [Member] | Owner occupied | Payment Delay | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 386
Commercial Real Estate [Member] | Owner occupied | Term Extension    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average (in months)   180 months
Commercial Real Estate [Member] | Owner occupied | Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 38
Consumer Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans 1,995 2,647
Total loans 741,836 649,867
Consumer Real Estate [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 764 561
Consumer Real Estate [Member] | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total 301 $ 446
Loan modification, defaulted 60  
Total Nonaccrual Loans 134  
Total loans 302  
Consumer Real Estate [Member] | Loan modifications made to borrowers experiencing financial difficulty | Current [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans $ 168  
Consumer Real Estate [Member] | Term Extension    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average (in months) 63 months 16 months
Consumer Real Estate [Member] | Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total $ 301 $ 446
Loan modification, defaulted 60  
Construction and Land Development [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans 39 620
Total loans 361,735 327,185
Construction and Land Development [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans   620
Construction and Land Development [Member] | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 690
Construction and Land Development [Member] | Term Extension    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average (in months)   8 months
Construction and Land Development [Member] | Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 690
Commercial and Industrial [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average Total Payment Delay   6
Total Nonaccrual Loans 1,820 2,480
Total loans 775,620 645,918
Commercial and Industrial [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 1,636 2,286
Commercial and Industrial [Member] | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total 24 193
Total Nonaccrual Loans 9  
Total loans 23  
Commercial and Industrial [Member] | Loan modifications made to borrowers experiencing financial difficulty | Current [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans $ 14  
Commercial and Industrial [Member] | Payment Delay | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 57
Commercial and Industrial [Member] | Term Extension    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Weighted-Average (in months) 38 months 30 months
Commercial and Industrial [Member] | Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total $ 24  
Commercial and Industrial [Member] | Payment Delay and Term Extension | Loan modifications made to borrowers experiencing financial difficulty    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total   $ 136
Leases [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans 2,433 140
Total loans 64,878 68,752
Leases [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans 2,118 212
Consumer and Other [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Nonaccrual Loans 2  
Total loans 14,189 13,535
Consumer and Other [Member] | 90 Days or More Past Due [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total loans $ 18 $ 98
v3.25.1
Loans and Leases and Allowance for Credit Losses - Related Party Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans and Leases Receivable, Related Parties [Roll Forward]    
Balance, beginning of year $ 20,836 $ 14,246
Disbursements 3,619 8,653
Repayments (2,557) (2,063)
Balance, end of year $ 21,898 $ 20,836
v3.25.1
Loans and Leases and Allowance for Credit Losses - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
item
segment
property
Dec. 31, 2023
USD ($)
property
item
Dec. 31, 2022
USD ($)
Financing Receivable, Modifications [Line Items]      
Number of loan portfolio segments | segment 7    
Allowance for credit losses $ 37,423 $ 35,066  
Percentage of allowance for credit losses to aggregate loans 0.96% 1.02%  
Other real estate owned $ 179 $ 517  
Provision (recovery) charged to expense 5,100 3,800 $ 4,018
Commitments to extend credit 828,755 716,951  
Net reduction of loan balances 5,900 $ 5,700  
Related Party [Member]      
Financing Receivable, Modifications [Line Items]      
Commitments to extend credit $ 8,100    
Residential Real Estate [Member]      
Financing Receivable, Modifications [Line Items]      
Number of properties in other real estate owned | property 0 2  
Other real estate owned   $ 279  
Consumer Real Estate [Member]      
Financing Receivable, Modifications [Line Items]      
Allowance for credit losses $ 8,355 7,249  
Mortgage loans in process of foreclosure $ 256 $ 1,200  
Provision (recovery) charged to expense     $ 43
Residential real estate | item 2 2  
v3.25.1
Premises and Equipment - Summary of Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Total, gross $ 121,985 $ 119,555
Accumulated depreciation (30,892) (26,592)
Total, net 91,093 92,963
Land and Land Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Total, gross 20,973 21,403
Building and Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Total, gross 73,539 71,582
Furniture and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total, gross 25,999 24,301
Construction in Progress [Member]    
Property, Plant and Equipment [Line Items]    
Total, gross $ 1,474 $ 2,269
Minimum [Member] | Building and Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Useful life 15 years 15 years
Minimum [Member] | Furniture and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Useful life 3 years 3 years
Maximum [Member] | Building and Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Useful life 40 years  
Maximum [Member] | Furniture and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Useful life 7 years  
v3.25.1
Premises and Equipment - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]      
Estimated costs to complete construction in progress $ 214    
Depreciation and amortization expense $ 5,200 $ 5,100 $ 4,700
v3.25.1
Goodwill and Intangible Assets - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Amortization of intangibles $ 2,425 $ 2,624 $ 2,607
Goodwill 96,100 $ 96,100  
Other Intangible Assets [Member]      
Amortization of intangibles $ 2,400    
Customer Relationships [Member]      
Intangible asset, useful life 14 years    
Trade Names [Member]      
Intangible asset, useful life 5 years    
v3.25.1
Goodwill and Intangible Assets - Schedule of Finite-Lived Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Finite-lived Intangible Assets [Roll Forward]      
Gross Carrying Amount   $ 23,203 $ 23,203
Less: accumulated amortization $ (14,625) (12,200)  
Total 8,578 11,003  
Core Deposits [Member]      
Finite-lived Intangible Assets [Roll Forward]      
Gross Carrying Amount   17,470 17,470
Less: accumulated amortization (11,435) (9,758)  
Total 6,035 7,712  
Customer Relationships [Member]      
Finite-lived Intangible Assets [Roll Forward]      
Gross Carrying Amount   5,670 5,670
Less: accumulated amortization (3,127) (2,379)  
Total 2,543 3,291  
Trade Names [Member]      
Finite-lived Intangible Assets [Roll Forward]      
Gross Carrying Amount   63 $ 63
Less: accumulated amortization $ (63) $ (63)  
v3.25.1
Goodwill and Intangible Assets - Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
2025 $ 2,256  
2026 2,086  
2027 1,904  
2028 1,139  
2028 669  
Thereafter 524  
Total $ 8,578 $ 11,003
v3.25.1
Deposits (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Time Deposits Maturity [Line Items]    
Time deposits of 250,000 or more $ 302,800 $ 225,700
Fair value adjustments to time deposits 39 106
Related Party [Member]    
Time Deposits Maturity [Line Items]    
Related party deposit liabilities $ 70,600 $ 85,000
v3.25.1
Deposits (Scheduled Maturities) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Deposits [Abstract]  
2025 $ 772,344
2026 48,273
2027 12,917
2028 7,869
2029 3,237
Total $ 844,640
v3.25.1
Borrowings, Line of Credit and Subordinated Debt - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Securities sold under agreements to repurchase $ 4,100,000 $ 5,100,000
Securities sold under agreements to repurchase, average balance 4,700,000 5,100,000
Securities sold under agreements to repurchase, maximum month-end balance 5,800,000 6,100,000
Carrying value of securities pledged as collateral 6,500,000 7,600,000
Carrying value of securities pledged to Federal Home Loan Bank 0 0
Federal funds purchased 0 0
Loan and Security Agreement and Revolving Line of Credit [Member]    
Principal amount $ 35,000,000  
Maximum [Member]    
Securities sold under agreements to repurchase, maturity period 4 days  
Minimum [Member]    
Securities sold under agreements to repurchase, maturity period 1 day  
Revolving Credit Facility [Member]    
Outstanding borrowings $ 4,000,000 $ 8,000,000
v3.25.1
Borrowings, Line of Credit and Subordinated Debt - Subordinated Debt Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 01, 2021
Sep. 28, 2018
Debt Instrument [Line Items]          
Debt issuance costs $ 316 $ 401      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember        
Sevier County Bancshares Inc [Member]          
Debt Instrument [Line Items]          
Subordinated debt       $ 2,500  
Subordinated Debt [Member]          
Debt Instrument [Line Items]          
Principal amount         $ 40,000
Interest rate         5.625%
Debt issuance costs         $ 844
Basis spread on variable rate (as a percent) 281.161%        
Amortization expense of debt issuance costs $ 84 $ 84 $ 84    
Subordinated Debt [Member] | Sevier County Bancshares Inc [Member]          
Debt Instrument [Line Items]          
Interest rate       6.75%  
v3.25.1
Borrowings, Line of Credit and Subordinated Debt - Borrowing capacity and loans secured for advances (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
FHLB advances $ 0 $ 0
Total loans and leases 3,906,340 3,444,462
Federal Reserve Bank Advances [Member]    
Debt Instrument [Line Items]    
Maximum funding capacity 427,811 283,048
Additional funding capacity 427,811 283,048
Federal Reserve Bank Advances [Member] | Federal Funds Purchased [Member]    
Debt Instrument [Line Items]    
Total loans and leases 537,368 379,827
Federal Home Loan Bank Advances [Member]    
Debt Instrument [Line Items]    
Maximum funding capacity 518,559 573,888
Standby letters of credit (211,982) (103,982)
Additional funding capacity 306,577 469,906
Federal Home Loan Bank Advances [Member] | Federal Home Loan Bank Advances [Member]    
Debt Instrument [Line Items]    
Total loans and leases $ 822,565 $ 809,707
v3.25.1
Subordinated Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 01, 2021
Sep. 28, 2018
Debt Instrument [Line Items]          
Debt issuance costs $ 316 $ 401      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember        
Sevier County Bancshares Inc [Member]          
Debt Instrument [Line Items]          
Subordinated debt       $ 2,500  
Subordinated Debt [Member]          
Debt Instrument [Line Items]          
Principal amount         $ 40,000
Interest rate         5.625%
Debt issuance costs         $ 844
Basis spread on variable rate (as a percent) 281.161%        
Amortization expense of debt issuance costs $ 84 $ 84 $ 84    
Subordinated Debt [Member] | Sevier County Bancshares Inc [Member]          
Debt Instrument [Line Items]          
Interest rate       6.75%  
v3.25.1
Leases (Balance Sheet Lease Assets and Liabilities) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Operating lease right-of-use assets $ 11,951 $ 9,894
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Operating lease liabilities $ 12,472 $ 10,303
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities Other Liabilities
Lessee, Operating Lease, Existence of Option to Extend [true false] true  
v3.25.1
Leases (Narrative) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
contract
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Lessee, Lease, Description [Line Items]      
Weighted average remaining lease term 10 years 4 months 28 days    
Weighted average discount rate 3.53%    
Lease expense $ 2,000 $ 1,800 $ 1,700
Immediate Family Member of Board of Director [Member]      
Lessee, Lease, Description [Line Items]      
Number of leasing arrangements | contract 2    
Lease expense $ 165 $ 157 $ 150
v3.25.1
Leases (Lease Costs and Other Information) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Lease costs:      
Operating lease costs $ 1,919 $ 1,687 $ 1,633
Variable lease costs 88 117 100
Sublease income (24)    
Total 1,983 1,804 1,733
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases $ 1,810 $ 1,421 $ 1,562
v3.25.1
Leases (Lease Maturities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
2025 $ 1,725  
2026 1,675  
2027 1,469  
2028 1,464  
2029 1,398  
Thereafter 7,650  
Total future minimum lease payments 15,381  
Amounts representing interest (2,909)  
Present value of net future minimum lease payments $ 12,472 $ 10,303
v3.25.1
Income Taxes (Components of Income Tax) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current tax expense      
Federal $ 8,717 $ 5,632 $ 10,412
State 481 692 2,029
Deferred tax expense related to:      
Federal (380) 1,100 (407)
State 500 209 (148)
Total income tax expense $ 9,318 $ 7,633 $ 11,886
v3.25.1
Income Taxes (Effective Income Tax Rate Reconciliation) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]      
Federal income tax expense computed at the statutory rate $ 9,546 $ 7,607 $ 11,531
State income taxes, net of federal tax benefit 775 712 1,486
Nondeductible acquisition expenses     1
Tax-exempt interest (683) (419) (624)
Bank-owned life insurance (521) (413) (389)
Tax benefit from stock options (26) (68) (170)
Other 227 214 51
Total income tax expense $ 9,318 $ 7,633 $ 11,886
v3.25.1
Income Taxes (Narrative) (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Income Tax Disclosure [Abstract]  
Federal income tax rate 21.00%
Net operating loss carryforward $ 17.7
v3.25.1
Income Taxes (Deferred Tax Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Allowance for loan losses $ 9,029 $ 9,075
Unfunded commitments 636 618
Fair value adjustments 1,211 1,584
Unrealized losses on investment securities 7,969 8,514
Unrealized losses on hedges 274 508
Other real estate owned 13 9
Deferred compensation 1,758 1,132
Lease liability 3,204 2,667
Federal net operating loss carryforward 3,713 4,024
Other 1,502 1,992
Total deferred tax assets 29,309 30,123
Deferred tax liabilities:    
Accumulated depreciation 2,384 2,451
Core deposit intangible 1,226 1,774
Right of use asset 3,071 2,561
Other 1,221 1,031
Total deferred tax liabilities 7,902 7,817
Net deferred tax asset $ 21,407 $ 22,306
v3.25.1
Employee Benefit Plans (Narrative) (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
plan
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Defined Benefit Plan Disclosure [Line Items]      
Defined contribution plan, cost recognized $ 1,900 $ 1,800 $ 1,600
Number of stock option plans | plan 1    
Deferred tax benefit from stock options exercised $ 14 $ 55 209
Grant-date fair value $ 1,100    
Shares vested (in shares) | shares 0 0  
Employee Stock Option [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Options, exercises in period, intrinsic value $ 69 $ 242  
Options, outstanding, intrinsic value 162    
Options, exercisable, intrinsic value 162    
Proceeds from options exercised 68    
Stock Appreciation Rights (SARs) [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Share-based compensation expense $ (25) (70) $ 93
Share-based compensation income   $ (70)  
Exercise of options | shares 20,000 16,000  
Number Outstanding (in shares) | shares 0 20,000 36,000
Restricted Stock [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Share-based compensation expense $ 1,600 $ 1,400 $ 1,300
Unrecognized compensation cost $ 1,800    
Unrecognized compensation costs, period for recognition 1 year 10 months 20 days    
Vested (in shares) | shares 51,655 33,058  
Nonvested, beginning of period (in shares) | shares 171,770 129,836  
Nonvested, beginning balance (in dollars per share) | $ / shares $ 22.22 $ 19.61  
2015 Stock Incentive Plan [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Rights issued (in shares) | shares 10,148    
Rights available for grant (in shares) | shares 1,595,020    
401 (k) Matching Range One [Member] | Deferred Salary Reduction Plan [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Employer matching contribution, percent of match 100.00%    
Employer matching contribution, percent of employees gross pay 3.00%    
401 (k) Matching Range Two [Member] | Deferred Salary Reduction Plan [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Employer matching contribution, percent of match 50.00%    
Employer matching contribution, percent of employees gross pay 2.00%    
v3.25.1
Employee Benefit Plans (Stock Option Activity) (Details) - Officer and Employee Plans [Member] - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number    
Outstanding (in shares) 16,340 32,045
Exercised (in shares) (6,192) (15,705)
Outstanding (in shares) 10,148 16,340
Weighted Average Exercisable Price    
Weighted Average Exercisable Price, Outstanding (in dollars per share) $ 13.55 $ 12.04
Weighted Average Exercisable Price Exercised (in dollars per share) 11.09  
Weighted Average Exercise Price, Outstanding (in dollars per share) $ 15.05 $ 13.55
v3.25.1
Employee Benefit Plans (Options Outstanding by Exercise Price Range) (Details) - Officer and Employee Plans [Member] - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]      
Exercise Prices (in dollars per share) $ 15.05 $ 13.55 $ 12.04
Number Outstanding (in shares) 10,148 16,340 32,045
Options Outstanding, Weighted Average Remaining Life 9 months    
Options Outstanding, Weighted Average Exercise Price (in dollars per share) $ 15.05    
Exercisable (in shares) 10,148    
Options Exercisable, Weighted Average Exercise Price (in dollars per share) $ 15.05    
9.60 [Member]      
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]      
Exercise Prices (in dollars per share) $ 15.05    
Number Outstanding (in shares) 10,148    
Options Outstanding, Weighted Average Remaining Life 9 months    
Options Outstanding, Weighted Average Exercise Price (in dollars per share) $ 15.05    
Exercisable (in shares) 10,148    
Options Exercisable, Weighted Average Exercise Price (in dollars per share) $ 15.05    
v3.25.1
Employee Benefit Plans (Schedule of Non-vested Restricted Stock) (Details) - Restricted Stock [Member] - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number    
Nonvested, beginning of period (in shares) 171,770 129,836
Granted (in shares) 79,643 91,582
Vested (in shares) (51,655) (33,058)
Forfeited/expired (in shares) (3,899) (16,590)
Nonvested, end of period (in shares) 195,859 171,770
Weighted Average Grant-Date Fair Value    
Nonvested, beginning balance (in dollars per share) $ 22.22 $ 19.61
Granted (in dollars per share) 24.04 26.13
Vested (in dollars per share) 21.78 22.24
Forfeited/expired (in dollars per share) 24.9 23.31
Nonvested, ending balance (in dollars per share) $ 23.02 $ 22.22
v3.25.1
Employee Benefit Plans (Stock Appreciation Right Activity) (Details) - Stock Appreciation Rights (SARs) [Member] - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number    
Outstanding (in shares) 20,000 36,000
Exercised (in shares) (20,000) (16,000)
Outstanding (in shares) 0 20,000
Weighted Average Exercisable Price    
Weighted Average Exercisable Price, Outstanding (in dollars per share) $ 20.7 $ 18.25
Weighted Average Exercisable Price Exercised (in dollars per share) $ 20.7 15.19
Weighted Average Exercise Price, Outstanding (in dollars per share)   $ 20.7
v3.25.1
Commitments and Contingencies (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]      
Commitments to extend credit $ 828,755 $ 716,951  
Standby letters of credit 23,246 7,611  
Allowance for off balance sheet credit 2,500 2,400  
Off-balance sheet credit loss expense (credit) $ 87 $ (725) $ 15
v3.25.1
Regulatory Matters (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Common stock dividend, per share                 $ 0.32 $ 0.32 $ 0.28
O 2024 Q4 Dividends [Member]                      
Common stock dividend, per share $ 0.08                    
O 2024 Q3 Dividends [Member]                      
Common stock dividend, per share   $ 0.08                  
O 2024 Q2 Dividends [Member]                      
Common stock dividend, per share     $ 0.08                
O 2024 Q1 Dividends [Member]                      
Common stock dividend, per share       $ 0.08              
O 2023 Q4 Dividends [Member]                      
Common stock dividend, per share         $ 0.08            
O 2023 Q3 Dividends [Member]                      
Common stock dividend, per share           $ 0.08          
O 2023 Q2 Dividends [Member]                      
Common stock dividend, per share             $ 0.08        
O 2023 Q1 Dividends [Member]                      
Common stock dividend, per share               $ 0.08      
Smart Bank [Member]                      
Dividends                 $ 22.5 $ 10.0  
Smart Bank [Member] | O 2024 Q4 Dividends [Member]                      
Common stock dividend, per share $ 0.08                    
v3.25.1
Regulatory Matters (Regulatory Capital Levels) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
SmartFinancial, Inc. [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital (to Risk-Weighted Assets), Actual Amount $ 470,635 $ 448,050
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount 413,616 385,795
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Amount 413,616 385,795
Tier 1 Capital (to Average Assets), Actual Amount $ 413,616 $ 385,795
Total Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) 0.111 0.118
Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) 0.0976 0.1016
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Ration (as percent) 0.0976 0.1016
Tier 1 Capital (to Average Assets), Actual Ratio (as a percent) 0.0829 0.0827
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount $ 339,044 $ 303,658
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount 254,283 227,744
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount 190,712 170,808
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes Amount $ 199,585 $ 186,672
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.08 0.08
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.06 0.06
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.045 0.045
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.04 0.04
Smart Bank [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital (to Risk-Weighted Assets), Actual Amount $ 478,368 $ 456,134
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount 445,159 427,559
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Amount 445,159 427,559
Tier 1 Capital (to Average Assets), Actual Amount $ 445,159 $ 427,559
Total Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) 0.113 0.1202
Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) 0.1051 0.1126
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Ration (as percent) 0.1051 0.1126
Tier 1 Capital (to Average Assets), Actual Ratio (as a percent) 0.0894 0.0918
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount $ 338,774 $ 303,680
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount 254,080 227,760
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Amount 190,560 170,820
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes Amount $ 199,214 $ 186,363
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.08 0.08
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.06 0.06
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.045 0.045
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes Ratio (as a percent) 0.04 0.04
Total Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Amount $ 423,467 $ 379,600
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Amount 338,774 303,680
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Amount 275,253 246,740
Tier 1 Capital (to Average Assets), Minimum to be well capitalized under prompt corrective action provisions Amount $ 249,017 $ 232,954
Total Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Ratio (as a percent) 0.10 0.10
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Ratio (as a percent) 0.08 0.08
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions Ratio (as a percent) 0.065 0.065
Tier 1 Capital (to Average Assets), Minimum to be well capitalized under prompt corrective action provisions Ratio (as a percent) 0.05 0.05
v3.25.1
Concentrations of Credit Risk (Details) - Commercial Real Estate [Member] - Assets, Total [Member]
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loan Portfolio Secured by Real Estate [Member] | Real Estate [Member]    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 78.00%  
Credit Concentration Risk [Member]    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 56.00% 56.00%
v3.25.1
Fair Value of Assets and Liabilities (Assets and Liabilities Measured on Recurring Basis) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 $ 482,328 $ 408,410
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 482,328 408,410
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Derivative financial instruments and interest rate swap agreements, liability 13,198 14,807
US Treasury Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 76,226 76,033
US Government-sponsored Enterprises Debt Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,188 48,093
Municipal securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 17,690 18,276
Other Debt Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,435 33,069
Mortgage-backed securities (GSEs) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 $ 309,789 232,939
Interest Rate Swap [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Other Assets  
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Other Liabilities  
Fair Value, Recurring [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 $ 482,328 408,410
Total assets at fair value 494,463 421,231
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 482,328 408,410
Total assets at fair value 494,463 421,231
Fair Value, Recurring [Member] | US Treasury Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 76,226 76,033
Fair Value, Recurring [Member] | US Treasury Securities [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 76,226 76,033
Fair Value, Recurring [Member] | US Government-sponsored Enterprises Debt Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,188 48,093
Fair Value, Recurring [Member] | US Government-sponsored Enterprises Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,188 48,093
Fair Value, Recurring [Member] | Municipal securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 17,690 18,276
Fair Value, Recurring [Member] | Municipal securities [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 17,690 18,276
Fair Value, Recurring [Member] | Other Debt Securities [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,435 33,069
Fair Value, Recurring [Member] | Other Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 39,435 33,069
Fair Value, Recurring [Member] | Mortgage-backed securities (GSEs) [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 309,789 232,939
Fair Value, Recurring [Member] | Mortgage-backed securities (GSEs) [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Fair Value, post ASU 2019-04 309,789 232,939
Fair Value, Recurring [Member] | Interest Rate Swap [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Derivative financial instruments and interest rate swap agreements, liability 13,198 14,807
Fair Value, Recurring [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Derivative financial instruments and interest rate swap agreements, liability $ 13,198 $ 14,807
v3.25.1
Fair Value of Assets and Liabilities (Assets and Liabilities Measured on Nonrecurring Basis) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
OREO   $ 279
Collateral dependent loans $ 1,813 1,295
Allowance for credit losses 37,423 35,066
Collateral Pledged [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Allowance for credit losses 3,900 3,500
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
OREO   279
Collateral dependent loans $ 1,813 $ 1,295
v3.25.1
Fair Value of Assets and Liabilities (Unobservable Inputs) (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans $ 1,813 $ 1,295
OREO   279
Fair Value, Inputs, Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans 1,813 1,295
OREO   279
Appraisal And Discounted Cash Flow [Member] | Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans $ 1,813 1,295
OREO   $ 279
Appraisal And Discounted Cash Flow [Member] | Measurement Input, Discount Rate [Member] | Weighted Average [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent, measurement input 68 73
OREO, measurement input   33
v3.25.1
Fair Value of Assets and Liabilities (Carrying Amount and Estimated Fair Value of Financial Instruments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets:    
Securities available-for-sale, at fair value $ 482,328 $ 408,410
Securities held to maturity, fair value 108,080 262,538
Liabilities:    
Noninterest-bearing demand deposits 965,552 898,044
Interest-bearing demand deposits 836,731 1,006,915
Time deposits 844,640 550,468
Carrying Amount [Member]    
Assets:    
Cash and cash equivalents 387,570 352,271
Securities available-for-sale, at fair value 482,328 408,410
Securities held to maturity, fair value 126,659 281,236
Other investments 14,740 13,662
Loans and leases, net and loans held for sale 3,874,913 3,413,814
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Liabilities:    
Noninterest-bearing demand deposits 965,552 898,044
Interest-bearing demand deposits 836,731 1,006,915
Money market and savings deposits 2,039,560 1,812,427
Time deposits 844,640 550,468
Borrowings 8,135 13,078
Subordinated debt 39,684 42,099
Derivative financial instruments and interest rate swap agreements, liability 13,198 14,807
Estimated Fair Value [Member]    
Assets:    
Cash and cash equivalents 387,570 352,271
Securities available-for-sale, at fair value 482,328 408,410
Securities held to maturity, fair value 108,080 262,538
Loans and leases, net and loans held for sale 3,768,452 3,308,980
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Liabilities:    
Noninterest-bearing demand deposits 965,552 898,044
Interest-bearing demand deposits 836,731 1,006,915
Money market and savings deposits 2,039,560 1,812,427
Time deposits 844,694 548,397
Borrowings 8,135 13,078
Subordinated debt 38,043 39,822
Derivative financial instruments and interest rate swap agreements, liability 13,198 14,807
Fair Value, Inputs, Level 1 [Member]    
Assets:    
Cash and cash equivalents 387,570 352,271
Fair Value, Inputs, Level 2 [Member]    
Assets:    
Securities available-for-sale, at fair value 482,328 408,410
Securities held to maturity, fair value 108,080 262,538
Derivative financial instruments and interest rate swap agreements, asset 12,135 12,821
Liabilities:    
Noninterest-bearing demand deposits 965,552 898,044
Interest-bearing demand deposits 836,731 1,006,915
Money market and savings deposits 2,039,560 1,812,427
Time deposits 844,694 548,397
Borrowings 8,135 13,078
Derivative financial instruments and interest rate swap agreements, liability 13,198 14,807
Fair Value, Inputs, Level 3 [Member]    
Assets:    
Loans and leases, net and loans held for sale 3,768,452 3,308,980
Liabilities:    
Subordinated debt $ 38,043 $ 39,822
v3.25.1
Fair Value of Assets and Liabilities (Additional) (Detail) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Allowance for credit losses $ 37,423 $ 35,066
Collateral Pledged [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Allowance for credit losses $ 3,900 $ 3,500
v3.25.1
Derivatives Financial Instruments (Fair Value Hedges on Balance Sheet) (Details) - Interest Rate Swap Liability - Fair Value Hedging [Member] - Designated as Hedging Instrument [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Derivatives, Fair Value [Line Items]    
Weighted Average Remaining Maturity (In Years) 1 year 8 months 12 days 3 years 4 months 24 days
Weighted Average Pay Rate 4.31% 4.25%
Notional Amount, Liability $ 51,507 $ 27,050
Estimated Fair Value $ (224) $ (536)
v3.25.1
Derivatives Financial Instruments (Fair Value Hedges on Income Statement) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative Instruments, Gain (Loss) [Line Items]      
Tax-exempt $ 1,406 $ 1,418 $ 2,166
Fair Value Hedging [Member] | Designated as Hedging Instrument [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Interest income on taxable securities 19,750 16,635 1,550
Effects of fair value hedge relationships 401 30 (336)
Reported interest income on taxable securities 20,151 16,665 $ 1,214
Fair Value Hedging [Member] | Interest Rate Swap [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) on fair value hedging relationship (224) (536)  
Fair Value Hedging [Member] | Interest Rate Swap [Member] | Designated as Hedging Instrument [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) on fair value hedging relationship $ 224 $ 536  
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Tax-exempt Tax-exempt  
Carrying amount of hedged asset $ 43,105 $ 24,736  
v3.25.1
Derivatives Financial Instruments (Interest Rate Swaps related to Loan Hedging Program) (Details) - Interest Rate Swap [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flow Hedging [Member] | Interest Income [Member]    
Derivatives, Fair Value [Line Items]    
Cash flow hedge estimated to be reclassified in next 12 months $ (8)  
Cash Flow Hedging [Member] | Interest Expense [Member]    
Derivatives, Fair Value [Line Items]    
Cash flow hedge estimated to be reclassified in next 12 months (280)  
Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount, Asset 100,000 $ 100,000
Estimated Fair Value, Asset (559) (556)
Notional Amount, Liability 150,000 150,000
Estimated Fair Value, Liability (280) (881)
Notional Amount   25,000
Estimated Fair Value Asset (Liability)   7
Non-hedged derivatives [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount, Asset 393,268 294,133
Estimated Fair Value, Asset 12,135 12,813
Notional Amount, Liability 393,268 294,133
Estimated Fair Value, Liability $ (12,135) $ (12,813)
v3.25.1
Derivatives Financial Instruments (Effect of Fair Value and Cash Flow Hedge Accounting on AOCI) (Details) - Interest Rate Swap [Member] - Designated as Hedging Instrument [Member] - Cash Flow Hedging [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Income [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Interest Income, Operating Interest Income, Operating Interest Income, Operating
Amount of Gain (Loss) Recognized on OCI on Derivative $ 3 $ (556)  
Amount of Gain or (Loss) Reclassified from AOCI into Income $ (681) $ (480)  
Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Interest Expense Interest Expense Interest Expense
Amount of Gain (Loss) Recognized on OCI on Derivative $ (594) $ (874) $ (1,304)
Amount of Gain or (Loss) Reclassified from AOCI into Income $ 679 $ 411  
v3.25.1
Derivatives Financial Instruments (Effect of Fair Value and Cash Flow Hedge Accounting on the Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Derivative Instruments, Gain (Loss) [Line Items]      
Total interest income $ 251,800 $ 218,523  
Derivative, Gain, Statement of Income or Comprehensive Income [Extensible Enumeration] Total interest income Total interest income  
Total interest expense $ 114,448 $ 88,374  
Derivative, Loss, Statement of Income or Comprehensive Income [Extensible Enumeration] Interest Expense Interest Expense  
Total interest income $ 251,119 $ 218,043 $ 158,834
Total interest expense 137,350 130,080 $ 137,501
Interest Income [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Effects of cash flow hedge relationships (681) (480)  
Total interest income 251,119 218,043  
Interest Expense [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Effects of cash flow hedge relationships (679) (411)  
Total interest expense $ 113,769 $ 87,963  
v3.25.1
Derivatives Financial Instruments (Interest Rate Swaps to Facilitate Customer's Transactions) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Rate Swap [Member] | Non-hedged derivatives [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Transaction on income statement $ 1,843 $ 1,421 $ 2,162
v3.25.1
Derivatives Financial Instruments (Collateral Requirements) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Collateral pledged to derivative counterparties $ 150 $ 390
v3.25.1
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Information      
Interest income $ 251,119 $ 218,043 $ 158,834
Interest expense 113,769 87,963 21,333
Net interest income 137,350 130,080 137,501
Provision for credit losses 5,153 3,029  
Net interest income after provision for credit losses 132,197 127,051 133,483
Noninterest income:      
Service charges on deposit accounts 6,862 6,511 5,853
Gain (loss) on sale of securities 64 (6,801) 144
Mortgage banking 1,579 1,040 1,552
Investment services 5,945 5,105 4,144
Insurance commissions 5,696 4,684 3,595
Interchange and debit card transaction fees, net 5,277 5,457 5,435
Other 8,729 6,329 6,992
Total noninterest income 34,152 22,325 27,715
Noninterest expense:      
Salaries and employee benefits 72,100 65,749 63,420
Occupancy and equipment 13,617 13,451 12,034
FDIC insurance 3,390 3,156 2,672
Other real estate and loan related expense 2,823 2,397 2,446
Advertising and marketing 1,321 1,342 1,293
Data processing and technology 9,930 9,235 7,283
Professional services 4,207 3,443 3,790
Amortization of intangibles 2,425 2,624 2,607
Merger related and restructuring expenses   110 562
Other 11,077 11,643 10,183
Total noninterest expense 120,890 113,150 106,290
Income before income tax expense 45,459 36,226 54,908
Income tax expense 9,318 7,633 11,886
Net income $ 36,141 28,593 43,022
General Banking Unit      
Segment Information      
Number of reportable segments | segment 1    
Interest income $ 251,119 218,043 158,834
Interest expense 113,769 87,963 21,333
Net interest income 137,350 130,080 137,501
Provision for credit losses 5,153 3,029 4,018
Net interest income after provision for credit losses 132,197 127,051 133,483
Noninterest income:      
Service charges on deposit accounts 6,862 6,511 5,853
Gain (loss) on sale of securities 64 (6,801) 144
Mortgage banking 1,579 1,040 1,552
Investment services 5,945 5,105 4,144
Insurance commissions 5,696 4,684 3,595
Interchange and debit card transaction fees, net 5,277 5,457 5,435
Other 8,729 6,329 6,992
Total noninterest income 34,152 22,325 27,715
Noninterest expense:      
Salaries and employee benefits 72,100 65,749 63,420
Occupancy and equipment 13,617 13,451 12,034
FDIC insurance 3,390 3,156 2,672
Other real estate and loan related expense 2,823 2,397 2,446
Advertising and marketing 1,321 1,342 1,293
Data processing and technology 9,930 9,235 7,283
Professional services 4,207 3,443 3,790
Amortization of intangibles 2,425 2,624 2,607
Merger related and restructuring expenses   110 562
Other 11,077 11,643 10,183
Total noninterest expense 120,890 113,150 106,290
Income before income tax expense 45,459 36,226 54,908
Income tax expense 9,318 7,633 11,886
Net income $ 36,141 $ 28,593 $ 43,022
v3.25.1
Other comprehensive income (loss) (Activity in Accumulated Other Comprehensive Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE $ 459,886    
BALANCE 491,348 $ 459,886  
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member]      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE (23,818) (33,616) $ 25
Other comprehensive income (loss) 1,515 4,754 (34,231)
Reclassification of amounts included in net income (47) 5,044 590
Net other comprehensive income (loss) during period 1,468 9,798 (33,641)
BALANCE (22,350) (23,818) (33,616)
AOCI, Available-for-Sale Securities Transfer to Held-to-Maturity [Member]      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE (632) (742) 665
Other comprehensive income (loss)     (1,490)
Reclassification of amounts included in net income 98 110 83
Net other comprehensive income (loss) during period 98 110 (1,407)
BALANCE (534) (632) (742)
AOCI, Fair Value Municipal Security Hedges [Member]      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE (397)   753
Other comprehensive income (loss) 528 (397) (56)
Reclassification of amounts included in net income (297)   (697)
Net other comprehensive income (loss) during period 231 (397) (753)
BALANCE (166) (397)  
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE (1,060) (966)  
Other comprehensive income (loss) 438 (145) (966)
Reclassification of amounts included in net income 1 51  
Net other comprehensive income (loss) during period 439 (94) (966)
BALANCE (621) (1,060) (966)
AOCI Attributable to Parent [Member]      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
BALANCE (25,907) (35,324) 1,443
Other comprehensive income (loss) 2,481 4,212 (36,743)
Reclassification of amounts included in net income (245) 5,205 (24)
Net other comprehensive income (loss) during period 2,236 9,417 (36,767)
BALANCE $ (23,671) $ (25,907) $ (35,324)
v3.25.1
Condensed Parent Information (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS:    
Cash $ 387,570 $ 352,271
Other assets 77,782 75,932
Total assets 5,275,904 4,829,387
LIABILITIES AND SHAREHOLDERS' EQUITY:    
Other Liabilities 50,141 46,470
Borrowings 8,135 13,078
Subordinated Debt 39,684 42,099
Total liabilities 4,784,443 4,369,501
Cumulative adjustment to retained earnings 491,348 459,886
Total liabilities and shareholders' equity 5,275,904 4,829,387
Parent [Member]    
ASSETS:    
Cash 3,064 1,522
Investment in subsidiaries 522,891 501,650
Other assets 9,482 7,890
Total assets 535,437 511,062
LIABILITIES AND SHAREHOLDERS' EQUITY:    
Other Liabilities 405 1,077
Borrowings 4,000 8,000
Subordinated Debt 39,684 42,099
Total liabilities 44,089 51,176
Cumulative adjustment to retained earnings 491,348 459,886
Total liabilities and shareholders' equity $ 535,437 $ 511,062
v3.25.1
Condensed Parent Information (Income Statement) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
INCOME:      
Interest income $ 251,119 $ 218,043 $ 158,834
EXPENSES:      
Interest expense 113,769 87,963 21,333
Other 11,077 11,643 10,183
Income tax benefit (9,318) (7,633) (11,886)
Net income 36,141 28,593 43,022
Comprehensive income 38,377 38,010 6,255
Parent [Member]      
INCOME:      
Dividends from SmartBank 22,500 10,000  
Interest income 9    
Total income 22,509 10,000  
EXPENSES:      
Interest expense 3,924 3,597 2,962
Other 1,029 937 1,017
Total expense 4,953 4,534 3,979
Income (loss) before equity in undistributed earnings of subsidiaries and income tax benefit 17,556 5,466 (3,979)
Income tax benefit 1,207 1,059 728
Income (loss) before equity in undistributed net income of subsidiaries 18,763 6,525 (3,251)
Equity in undistributed earnings of subsidiaries 17,378 22,068 46,273
Net income 36,141 28,593 43,022
Comprehensive income $ 38,377 $ 38,010 $ 6,255
v3.25.1
Condensed Parent Information (Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 36,141 $ 28,593 $ 43,022
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Other assets 3,788 (1,732) (25,424)
Other liabilities (120) (8,129) 27,018
Net cash provided by operating activities 52,700 39,716 56,793
Cash flows from investing activities:      
Net cash used in investing activities (420,222) (135,240) (840,818)
Cash flows from financing activities:      
Issuance of common stock 68 165 397
Restricted shares withheld for taxes (223) (57) (206)
Repayment of borrowings (166,600) (30,775) (76,300)
Cash dividends paid (5,422) (5,427) (4,724)
Repurchases of common stock (2,967)    
Net cash provided by financing activities 402,821 181,371 5,372
Net change in cash and cash equivalents 35,299 85,847 (778,653)
Cash and cash equivalents, beginning of period 352,271 266,424 1,045,077
Cash and cash equivalents, end of period 387,570 352,271 266,424
Parent [Member]      
Cash flows from operating activities:      
Net income 36,141 28,593 43,022
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Equity in undistributed income of subsidiary (17,378) (22,068) (46,273)
Other assets (1,591) (1,726) (544)
Other liabilities (586) 340 (1,915)
Net cash provided by operating activities 16,586 5,139 (5,710)
Cash flows from financing activities:      
Issuance of common stock 68 165 397
Restricted shares withheld for taxes (223) (57) (206)
Proceeds from other borrowings 2,000   5,000
Repayment of borrowings (8,500) (4,500)  
Cash dividends paid (5,422) (5,427) (4,724)
Repurchases of common stock (2,967)    
Net cash provided by financing activities (15,044) (9,819) 467
Net change in cash and cash equivalents 1,542 (4,680) (5,243)
Cash and cash equivalents, beginning of period 1,522 6,202 11,445
Cash and cash equivalents, end of period $ 3,064 $ 1,522 $ 6,202