PRUCO LIFE INSURANCE OF NEW JERSEY, 10-Q filed on 8/10/2023
Quarterly Report
v3.23.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 10, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q2  
Document Transition Report false  
Entity File Number 333-18053  
Entity Registrant Name PRUCO LIFE INSURANCE OF NEW JERSEY  
Entity Central Index Key 0001038509  
Entity Incorporation, State or Country Code NJ  
Entity Tax Identification Number 22-2426091  
Entity Address, Address Line One 213 Washington Street  
Entity Address, City or Town Newark  
Entity Address, State or Province NJ  
Entity Address, Postal Zip Code 07102  
City Area Code 973  
Local Phone Number 802-6000  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   400,000
v3.23.2
Unaudited Interim Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
ASSETS    
Fixed maturities, available for sale, at fair value (allowance for credit losses: 2023-$3; 2022-$363) (amortized cost: 2023-$2,425,413; 2022-$1,990,718) $ 2,168,635 $ 1,719,488
Fixed maturities, trading, at fair value (amortized cost: 2023-$26,650; 2022-$27,566) 23,021 23,782
Equity securities, at fair value (cost: 2023-$4,622; 2022-$4,614) 4,487 4,358
Policy loans 1,112,432 212,063
Short-term investments 6,500 7,000
Commercial mortgage and other loans (net of $675 and $408 allowance for credit losses at June 30, 2023 and December 31, 2022, respectively) 177,190 148,179
Other invested assets (includes $4,915 and $2,389 of assets measured at fair value at June 30, 2023 and December 31, 2022, respectively) 144,228 129,528
Total investments 3,636,493 2,244,398
Cash and cash equivalents 80,676 255,767
Deferred policy acquisition costs 372,344 351,874 [1]
Accrued investment income 36,572 25,222
Reinsurance recoverables 3,276,582 3,098,248 [1]
Receivables from parent and affiliates 25,002 19,348
Income tax assets 69,879 67,615 [1]
Market risk benefit assets 533,855 558,624 [1]
Other assets 46,423 48,391 [1]
Separate account assets 13,766,346 13,926,958
TOTAL ASSETS 21,844,172 20,596,445
LIABILITIES    
Policyholders' account balance 3,809,514 2,774,315 [1]
Future policy benefits 2,270,244 2,130,042 [1]
Market risk benefit liabilities 533,855 558,624 [1]
Cash collateral for loaned securities 2,996 0
Short-term debt to affiliates 3 0
Payables to parent and affiliates 10 7,546
Other liabilities 230,432 172,305
Separate account liabilities 13,766,346 13,926,958
Total liabilities 20,613,400 19,569,790
EQUITY    
Common stock ($5 par value; 400,000 shares authorized, issued and outstanding) 2,000 2,000
Additional paid-in capital 950,913 775,412
Retained Earnings 311,306 285,433 [1]
Accumulated other comprehensive income (loss) (33,447) (36,190) [1]
Total equity 1,230,772 1,026,655
TOTAL LIABILITIES AND EQUITY $ 21,844,172 $ 20,596,445
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Unaudited Interim Statements of Financial Position (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Fixed Maturities, Available-for-sale, at fair value (AFS), allowance for credit loss $ 3 $ 363
Fixed Maturities, Available-for-sale, amortized cost 2,425,413 1,990,718
Fixed maturities, trading, amortized cost 26,650 27,566
Equity securities, at cost 4,622 4,614
Commercial mortgage and other loans, allowance for credit losses 675 408
Other invested assets, at fair value $ 4,915 $ 2,389
Common Stock, Par or Stated Value Per Share $ 5 $ 5
Common Stock, Shares Authorized 400,000 400,000
Common Stock, Shares, Issued 400,000 400,000
Common Stock, Shares, Outstanding 400,000 400,000
v3.23.2
Unaudited Interim Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUES        
Premiums $ 9,566 $ 8,251 [1] $ 19,743 $ 17,271 [1]
Policy charges and fee income 21,343 16,277 [1] 35,481 26,872 [1]
Net investment income 39,974 24,864 68,634 49,233
Asset administration fees 2,270 2,110 4,350 4,370
Other income (loss) 277 (2,628) 1,423 (4,142)
Realized Investment gains (losses), net (4,617) 5,665 [1] (12,915) 21,385 [1]
Change in value of market risk benefits, net of related hedging gain (loss) 22,869 (88,000) [1] 7,141 (174,828) [1]
TOTAL REVENUES 91,682 (33,461) 123,857 (59,839)
BENEFITS AND EXPENSES        
Policyholders' benefits 15,721 5,010 [1] 34,060 18,845 [1]
Liability for Future Policy Benefit, Expected Future Policy Benefit, Derecognition (641) 13,358 [1] (2,083) 12,181 [1]
Interest credited to policyholders’ account balances 13,623 11,941 23,760 23,135
Amortization of deferred policy acquisition costs 4,919 4,733 [1] 9,936 9,562 [1]
General, administrative and other expense 16,809 9,850 [1] 28,767 20,850 [1]
TOTAL BENEFITS AND EXPENSES 50,431 44,892 94,440 84,573
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES 41,251 (78,353) 29,417 (144,412)
Income tax expense (benefit) 4,984 (23,348) [1] 3,544 (43,291) [1]
NET INCOME (LOSS) 36,267 (55,005) 25,873 (101,121) [2]
Other comprehensive income (loss), before tax:        
Foreign currency translation adjustments 71 (350) 171 (417)
Net unrealized investment gains (losses) (25,206) (150,027) [1] 13,561 (310,120) [1]
Interest rate remeasurement of future policy benefits 3,841 25,253 [1] (3,118) 47,736 [1]
Gain (loss) from changes in non-performance risk on market risk benefits (22,869) 88,000 [1] (7,141) 174,828 [1]
Total (44,163) (37,124) 3,473 (87,973)
Less: Income tax expense (benefit) related to other comprehensive income (loss) (9,274) (7,797) [1] 730 (18,475) [1]
Other comprehensive income (loss), net of taxes (34,889) (29,327) 2,743 (69,498)
Comprehensive income (loss) $ 1,378 $ (84,332) $ 28,616 $ (170,619)
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Unaudited Interim Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2021 [1] $ 909,351 $ 2,000 $ 450,102 $ 355,262 $ 101,987
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributed capital 101,700   101,700    
NET INCOME (LOSS) (46,116)     (46,116)  
Other comprehensive income (loss), net of tax (40,171)       (40,171)
Total comprehensive income (loss) (86,287)        
Ending balance at Mar. 31, 2022 [1] 924,764 2,000 551,802 309,146 61,816
Beginning balance at Dec. 31, 2021 [1] 909,351 2,000 450,102 355,262 101,987
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
NET INCOME (LOSS) [2] (101,121)        
Other comprehensive income (loss), net of tax (69,498)        
Ending balance at Jun. 30, 2022 [1] 840,432 2,000 551,802 254,141 32,489
Beginning balance at Mar. 31, 2022 [1] 924,764 2,000 551,802 309,146 61,816
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
NET INCOME (LOSS) (55,005)     (55,005)  
Other comprehensive income (loss), net of tax (29,327)       (29,327)
Total comprehensive income (loss) (84,332)        
Ending balance at Jun. 30, 2022 [1] 840,432 2,000 551,802 254,141 32,489
Beginning balance at Dec. 31, 2022 [3] 1,026,655 2,000 775,412 285,433 (36,190)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributed capital 175,000   175,000    
NET INCOME (LOSS) (10,394)     (10,394)  
Other comprehensive income (loss), net of tax 37,632       37,632
Total comprehensive income (loss) 27,238        
Ending balance at Mar. 31, 2023 1,228,893 2,000 950,412 275,039 1,442
Beginning balance at Dec. 31, 2022 [3] 1,026,655 2,000 775,412 285,433 (36,190)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
NET INCOME (LOSS) 25,873        
Other comprehensive income (loss), net of tax 2,743        
Ending balance at Jun. 30, 2023 1,230,772 2,000 950,913 311,306 (33,447)
Beginning balance at Mar. 31, 2023 1,228,893 2,000 950,412 275,039 1,442
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributed (distributed) capital-parent/child asset transfers 501   501    
NET INCOME (LOSS) 36,267     36,267  
Other comprehensive income (loss), net of tax (34,889)       (34,889)
Total comprehensive income (loss) 1,378        
Ending balance at Jun. 30, 2023 $ 1,230,772 $ 2,000 $ 950,913 $ 311,306 $ (33,447)
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[3]     Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Unaudited Interim Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
NET INCOME (LOSS) $ 25,873 $ (101,121) [1]
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Policy charges and fee income (3,444) (3,060) [1]
Interest credited to policyholders’ account balances 23,760 23,135
Realized investment (gains) losses, net 12,915 (21,385) [2]
Change in value of market risk benefits, net of related hedging (gains) losses (7,141) 174,828 [2]
Change in:    
Future policy benefits and other insurance liabilities 161,675 312,119 [1]
Reinsurance recoverables (63,007) (283,836) [1]
Accrued investment income (11,350) (1,608)
Net payables to/receivables from parent and affiliates (9,835) 9,224
Deferred policy acquisition costs (20,469) (23,401) [1]
Income taxes (3,127) (20,638) [1]
Derivatives, net 4,113 4,529
Other, net (83,093) (73,016) [1],[3]
Cash flows from (used in) operating activities 26,870 (4,230)
Proceeds from the sale/maturity/prepayment of:    
Fixed maturities, available-for-sale 41,160 59,073
Fixed maturities, trading 916 653
Equity securities 208 17
Policy loans 14,639 14,665
Ceded policy loans (819) (1,003)
Short-term investments 8,000 9,997
Commercial mortgage and other loans 5,153 8,118
Other invested assets 489 2,928
Payments for the purchase/origination of:    
Fixed maturities, available-for-sale (472,270) (198,984)
Equity securities (27) 0
Policy loans (911,103) (11,792)
Ceded policy loans 1,017 945
Short-term investments (7,500) 0
Commercial mortgage and other loans (34,211) (3,231)
Other invested assets (8,027) (7,353)
Notes receivable from parent and affiliates, net 629  
Notes receivable from parent and affiliates, net   (18)
Derivatives, net (423) 337
Other, net 0 4,053
Cash flows from (used in) investing activities (1,362,169) (121,595)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Policyholders’ account deposits 1,235,161 263,524
Ceded policyholders’ account deposits (164,543) (160,200)
Policyholders’ account withdrawals (232,083) (204,490)
Ceded policyholders’ account withdrawals 138,107 122,024
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities 2,996 0
Contributed capital 175,000 100,400
Contributed (distributed) capital - parent/child asset transfers 634 0
Net change in all other financing arrangements (maturities 90 days or less) 3 0
Drafts outstanding 4,006 (4,138)
Other, net 8,939 2,889
Cash flows from (used in) financing activities 1,160,208 128,285
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (175,091) 2,460
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 255,767 136,316
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 80,676 $ 138,776
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[3] Prior period has been reclassified to conform to the current period presentation.
v3.23.2
Unaudited Interim Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Statement of Cash Flows [Abstract]    
Non-cash assets received $ 0 $ 0
v3.23.2
Business and Basis of Presentation
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business and Basis of Presentation BUSINESS AND BASIS OF PRESENTATION
Pruco Life Insurance Company of New Jersey (the "Company" or "PLNJ") is a wholly-owned subsidiary of Pruco Life Insurance Company (“Pruco Life”), which in turn is a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential Insurance”). Prudential Insurance is a direct wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). PLNJ is a stock life insurance company organized in 1982 under the laws of the State of New Jersey. It is licensed to sell life insurance and annuities in New Jersey and New York only, and sells such products primarily through affiliated and unaffiliated distributors.

Basis of Presentation

On January 1, 2023, the Company adopted ASU 2018-12, Financial Services— Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, which provided new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. See “Adoption of ASU 2018-12” below for additional information regarding this adoption, including the impacts to the Company’s 2022 financial statements from implementing the new accounting standard as well as the transition impacts recorded as of January 1, 2021. See Note 2 for additional details regarding the key policy changes effected by this ASU and updated accounting policies resulting from the adoption of this ASU for all periods presented in the Unaudited Interim Financial Statements.

The Unaudited Interim Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Intercompany balances and transactions have been eliminated.

In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company's Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and the Company's restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.

Adoption of ASU 2018-12

In August 2018, the FASB issued ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts which provides new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. The Company adopted this guidance, effective January 1, 2023, using the modified retrospective transition method, where permitted, for changes to the liability for future policy benefits and deferred policy acquisition costs ("DAC") and related balances, and using the retrospective transition method, as required for market risk benefits. The Company applied the guidance as of the transition date of January 1, 2021 and retrospectively adjusted prior period amounts shown in the 2023 financial statements to reflect the new guidance.

The following tables present amounts as previously reported in 2022, the effect upon those amounts from the adoption of the new guidance under ASU 2018-12, and the adjusted amounts that are reflected in the Unaudited Interim Financial Statements included herein.
Unaudited Interim Statements of Financial Position:
December 31, 2022
IMPACTED LINES ONLYAs Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
Deferred policy acquisition costs$364,494 $(12,620)$351,874 
Reinsurance recoverables3,258,526 (160,278)3,098,248 
Income tax assets67,126 489 67,615 
Market risk benefit assets558,624 558,624 
Other assets16,207 32,184 48,391 
TOTAL ASSETS$20,178,046 $418,399 $20,596,445 
Policyholders’ account balances$2,763,730 $10,585 $2,774,315 
Future policy benefits2,303,407 (173,365)2,130,042 
Market risk benefit liabilities558,624 558,624 
Other liabilities147,908 24,397 172,305 
Total liabilities19,149,549 420,241 19,569,790 
Retained earnings439,236 (153,803)285,433 
Accumulated other comprehensive income (loss)(188,151)151,961 (36,190)
Total equity1,028,497 (1,842)1,026,655 
TOTAL LIABILITIES AND EQUITY$20,178,046 $418,399 $20,596,445 
Unaudited Interim Statements of Operations and Comprehensive Income (Loss):
Three Months Ended June 30, 2022
 IMPACTED LINES ONLY
As Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
REVENUES
Premiums$8,635 $(384)$8,251 
Policy charges and fee income32,194 (15,917)16,277 
Realized investment gains (losses), net5,610 55 5,665 
Change in value of market risk benefits, net of related hedging gain (loss)(88,000)(88,000)
TOTAL REVENUES70,785 (104,246)(33,461)
BENEFITS AND EXPENSES
Policyholders’ benefits12,487 (7,477)5,010 
Change in estimates of liability for future policy benefits13,358 13,358 
Amortization of deferred policy acquisition costs13,915 (9,182)4,733 
General, administrative and other expenses10,285 (435)9,850 
TOTAL BENEFITS AND EXPENSES48,628 (3,736)44,892 
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES22,157 (100,510)(78,353)
Income tax expense (benefit)(4,346)(19,002)(23,348)
NET INCOME (LOSS)$26,503 $(81,508)$(55,005)
Other comprehensive income (loss), before tax:
Net unrealized investment gains (losses)(160,103)10,076 (150,027)
Interest rate remeasurement of future policy benefits25,253 25,253 
Gain (loss) from changes in non-performance risk on market risk benefits88,000 88,000 
Total(160,453)123,329 (37,124)
Less: Income tax expense (benefit) related to other comprehensive income (loss)(33,696)25,899 (7,797)
Other comprehensive income (loss), net of taxes(126,757)97,430 (29,327)
Comprehensive income (loss)$(100,254)$15,922 $(84,332)
Six Months Ended June 30, 2022
 IMPACTED LINES ONLY
As Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
REVENUES 
Premiums$18,830 $(1,559)$17,271 
Policy charges and fee income47,915 (21,043)26,872 
Realized investment gains (losses), net21,638 (253)21,385 
Change in value of market risk benefits, net of related hedging gain (loss)(174,828)(174,828)
TOTAL REVENUES137,844 (197,683)(59,839)
BENEFITS AND EXPENSES
Policyholders’ benefits26,061 (7,216)18,845 
Change in estimates of liability for future policy benefits12,181 12,181 
Amortization of deferred policy acquisition costs20,107 (10,545)9,562 
General, administrative and other expenses22,666 (1,816)20,850 
TOTAL BENEFITS AND EXPENSES91,969 (7,396)84,573 
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES45,875 (190,287)(144,412)
Income tax expense (benefit)(2,490)(40,801)(43,291)
NET INCOME (LOSS)$48,365 $(149,486)$(101,121)
Other comprehensive income (loss), before tax:
Net unrealized investment gains (losses)(326,464)16,344 (310,120)
Interest rate remeasurement of future policy benefits47,736 47,736 
Gain (loss) from changes in non-performance risk on market risk benefits174,828 174,828 
Total(326,881)238,908 (87,973)
Less: Income tax expense (benefit) related to other comprehensive income (loss)(68,645)50,170 (18,475)
Other comprehensive income (loss), net of taxes(258,236)188,738 (69,498)
Comprehensive income (loss)$(209,871)$39,252 $(170,619)
Unaudited Interim Statements of Cash Flows:
Six Months Ended June 30, 2022
IMPACTED LINES ONLYAs Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)$48,365 $(149,486)$(101,121)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Policy charges and fee income(15,153)12,093 (3,060)
Realized investment (gains) losses, net(21,638)253 (21,385)
Change in value of market risk benefits, net of related hedging (gains) losses174,828 174,828 
Change in:
Future policy benefits and other insurance liabilities119,345 192,774 312,119 
Reinsurance recoverables(156,229)(127,607)(283,836)
Deferred policy acquisition costs(12,860)(10,541)(23,401)
Income taxes20,162 (40,800)(20,638)
Other, net(1)(21,502)(51,514)(73,016)
Cash flows from (used in) operating activities$(4,230)$$(4,230)
(1)    Prior period has been reclassified to conform to the current period presentation.

The following tables detail the January 1, 2021 transition adjustments by providing a rollforward of the ending reported balances as of December 31, 2020 to the opening balances as of January 1, 2021 for retained earnings, accumulated other comprehensive income (“AOCI”) and the impacted insurance-related balances.

January 1, 2021
Retained Earnings
(in thousands)
Balance after-tax, prior to transition$328,450 
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1)
(60,792)
Updates to certain universal life contract liabilities(2)(20,108)
Other(3)7,722 
Total pre-tax adjustments(73,178)
Tax impacts15,367 
Balance after-tax, after transition$270,639 
(1)    Reflects the cumulative impact of changes in the fair value of market risk benefits (“MRB”) non-performance risk (“NPR”) from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance.
(2)    Reflects the impact on additional insurance reserves ("AIR") and other related balances primarily related to the no-lapse guarantee features on certain universal life contracts. For additional information, see Note 2.
(3)    Primarily reflects the reassessment of deferred reinsurance losses ("DRL").
January 1, 2021
Accumulated Other Comprehensive Income
(in thousands)
Balance after-tax, prior to transition$185,407 
Interest rate remeasurement of future policy benefits
(57,440)
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1)
60,792 
Unwinding amounts related to unrealized investment gains and losses(2)(15,161)
Total pre-tax adjustments(11,809)
Tax impacts2,480 
Balance after-tax, after transition$176,078 
(1)    Reflects the cumulative impact of changes in NPR on the fair value of market risk benefits from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance.
(2)    Primarily reflects amounts related to DAC and other balances as unrealized investment gains or losses no longer impact the amortization pattern of such balances under the new guidance. Also includes the impacts from updates to reserves and other related balances for certain universal life contracts. For additional information, see Note 2.
January 1, 2021
Deferred Policy Acquisition Costs
Term LifeVariable/Universal LifeTotal
(in thousands)
Balance prior to transition$51,526 $172,899 $224,425 
Unwinding amounts related to unrealized investment gains and losses21,714 21,714 
Other(1)(1,922)(1,921)
Balance after transition$51,527 $192,691 $244,218 
(1)    Represents miscellaneous model refinements.

January 1, 2021
Deferred Reinsurance Losses(1)
Variable Annuities
(in thousands)
Balance prior to transition$15,209 
Unwinding amounts related to unrealized investment gains and losses1,187 
Effect of change in reserve basis to market risk benefits4,236 
Balance after transition$20,632 
(1)    Deferred reinsurance losses are included in "Other assets".
January 1, 2021
Benefit Reserves(1)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance prior to transition$1,049,445 $16,468 $1,065,913 
Changes in cash flow assumptions and other activity30(687)(657)
Balance after transition, at original discount rate1,049,475 15,781 1,065,256 
Cumulative changes in discount rate assumptions401,072 2,188 403,260 
Balance after transition, at current discount rate1,450,547 17,969 1,468,516 
Less: Reinsurance recoverable1,264,199 17,944 1,282,143 
Balance after transition, net of reinsurance recoverable$186,348 $25 $186,373 
(1)     Benefit reserves, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information on the liability for future policy benefits, see Note 8.

January 1, 2021
Deferred Profit Liability(1)
Fixed Annuities
(in thousands)
Balance prior to transition$102 
Changes in benefit reserves882 
Balance after transition984 
Less: Reinsurance recoverable984 
Balance after transition, net of reinsurance recoverable$
(1)    Deferred profit liability ("DPL"), excluding amounts for reinsurance recoverable, is included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8.

January 1, 2021
Additional Insurance Reserves(1)
Variable/Universal LifeVariable AnnuitiesTotal
(in thousands)
Balance prior to transition$513,812 $24,433 $538,245 
Unwinding amounts related to unrealized investment gains and losses(109,355)(1,698)(111,053)
Balance prior to transition, excluding amounts related to unrealized investment gains and losses404,457 22,735 427,192 
Reclassification of future policy benefits additional insurance reserves to market risk benefits(22,735)(22,735)
Updates to certain universal life contract liabilities(2)142,726 142,726 
Balance after transition, excluding amounts related to unrealized investment gains and losses547,183 547,183 
Amounts related to unrealized investment gains and losses after transition95,331 95,331 
Balance after transition642,514 642,514 
Less: Reinsurance recoverable613,009 613,009 
Balance after transition, net of reinsurance recoverable$29,505 $$29,505 
(1)    AIR, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8.
(2)    For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2.
January 1, 2021
Unearned Revenue Reserves(1)
Variable/Universal Life
(in thousands)
Balance prior to transition$94,480 
Unwinding amounts related to unrealized investment gains and losses and other activity92,103 
Balance after transition186,583 
Less: Reinsurance recoverable45,019 
Balance after transition, net of reinsurance recoverable$141,564 
(1)    Unearned revenue reserves ("URR") are included in "Policyholders' account balances". For additional information regarding the liability for policyholders' account balances, see Note 9.


January 1, 2021
Market Risk Benefits(1)
Variable Annuities
(in thousands)
Liability for guaranteed benefits recorded at fair value, prior to transition$1,195,470 
Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses22,735 
Total liability prior to transition1,218,205 
Change in reserve basis to market risk benefits framework(12,634)
Market risk benefits after transition, at current non-performance risk value1,205,571 
Less: Reinsured market risk benefits1,205,571 
Market risk benefits after transition, net of reinsurance
Market risk benefits after transition, at contract inception non-performance risk value$1,266,363 
Cumulative change in non-performance risk60,792 
Market risk benefits after transition, at current non-performance risk value$1,205,571 
(1)    For additional information regarding market risk benefits, see Note 10.

January 1, 2021
Cost of Reinsurance(1)
Variable/Universal Life
(in thousands)
Balance prior to transition$85,773 
Unwinding amounts related to unrealized investment gains and losses(34,617)
Balance prior to transition, excluding amounts related to unrealized investment gains and losses51,156 
Impact from updates to certain universal life contract liabilities(2)14,045 
Balance after transition, excluding amounts related to unrealized investment gains and losses65,201 
Amounts related to unrealized investment gains and losses after transition27,620 
Balance after transition$92,821 
(1)    Cost of reinsurance is included in "Other liabilities".
(2)    For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2.
Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The most significant estimates include those used in determining future policy benefits; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; market risk benefits; the valuation of investments including derivatives, the measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; reinsurance recoverables; any provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation.
v3.23.2
Significant Accounting Policies and Pronouncements
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Significant Accounting Policies and Pronouncements SIGNIFICANT ACCOUNTING POLICIES AND PRONOUNCEMENTS
Recent Accounting Pronouncements

Changes to U.S. GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of ASUs to the FASB Accounting Standards Codification ("ASC"). The Company considers the applicability and impact of all ASUs. ASUs listed below include those that have been adopted during the current fiscal year and/or those that have been issued but not yet adopted as of June 30, 2023, and as of the date of this filing. ASUs not listed below were assessed and determined to be either not applicable or not material.

Adoption of ASU 2018-12

Effective January 1, 2023, the Company adopted ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. Adoption of this ASU impacted, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company and had a significant financial impact on the Financial Statements and disclosures. See Note 1 for additional information.

As of the January 1, 2021 transition date, the adoption of the standard resulted in a decrease to “Total equity” of $67 million, primarily from remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the transition date and from other changes in reserves. As of the January 1, 2023 adoption date, the impact amounted to a decrease to "Total equity" of $2 million. The changes in the impacts from January 1, 2021 to January 1, 2023 primarily reflect the increase in market interest rates during 2021 and 2022.

Outlined below are: (1) key accounting policy changes effected by the ASU and (2) updated accounting policies for all of the periods presented in the Unaudited Interim Financial Statements.
(1) Key Accounting Policy Changes

Area of ChangeDescriptionMethod of adoptionEffect on the financial statements or other significant matters
Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance productsRequires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Statements of Operations.Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021 (the “transition date”). Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI
The impact upon transition reflects the impact on in force contract liabilities in instances where expected net premiums exceeded expected gross premiums at an issue-year cohort level as a result of updating to current best estimate cash flow assumptions as of the transition date. As a result of the modified retrospective transition method, the vast majority of the impact of updating cash flow assumptions to best estimates as of the transition date will be reflected in the pattern of earnings in subsequent periods. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information.
Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance productsRequires discount rate assumptions to be based on an upper-medium grade fixed income instrument yields, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions.As noted above, the guidance for the liability for future policy benefits was adopted effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, for balance sheet remeasurement purposes, the liability for future policy benefits is remeasured using discount rates as of January 1, 2021 with the impact recorded as a cumulative effect adjustment to AOCI.
Adoption of the ASU resulted in a significant impact to AOCI as a result of remeasuring in force contract liabilities using current upper-medium grade fixed income instrument yields. This adjustment largely reflects the difference between discount rates locked-in at contract inception versus current discount rates. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information.
Amortization of deferred acquisition costs and other balancesRequires DAC and other balances, such as URR and Deferred Sales Inducements ("DSI"), to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability.Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI.
Adoption of the ASU did not have a significant impact on DAC and other balances upon transition, other than the impact of the removal of any related amounts in AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 6 for additional information.
Market Risk Benefits Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Statements of Financial Position. Changes in the fair value of market risk benefits are recorded in net income, except for the portion attributable to changes in an entity’s NPR, which is recognized in OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption.Effective January 1, 2023 using the retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021.
Adoption of the ASU resulted in an adjustment to retained earnings for the difference between the fair value and carrying value of benefits not measured at fair value prior to the adoption of the ASU (e.g., guaranteed minimum death benefits on variable annuities) and a reclass of the cumulative effect of changes in NPR from retained earnings to AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 10 for additional information.

In addition to the significant key accounting changes noted above, ASU 2018-12 also clarified the definition of assessments used to accrue additional insurance reserves and other related balances, primarily for no-lapse guarantee features on certain universal life contracts. Application of the new guidance changed the pattern of reserve recognition for these guarantees and resulted in an increase to the net contract liabilities related to these products at transition. See Note 1 for additional information regarding the effect on the financial statements.

ASU 2022-05, Financial Services – Insurance (Topic 944) Transition for Sold Contracts was issued on December 15, 2022, to amend the transition guidance in ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The amendment allows an insurance entity to make an accounting policy election to not apply ASU 2018-12 to contracts or legal entities sold or disposed of before the effective date, and in which the insurance entity has no significant continuing involvement with the derecognized contracts. An insurance entity is permitted to apply the policy election on a transaction by transaction basis to each sale or disposal transaction. An insurance entity is required to disclose whether it has chosen to apply this accounting policy election and provide a qualitative description of the sale or disposal transactions to which the accounting policy election is applied. The Company did not apply this accounting policy election.

(2) Updated Accounting Policies

This section includes the updated accounting policies resulting from the adoption of ASU 2018-12 which are applicable to all of the periods presented in the Unaudited Interim Financial Statements. This section is meant to serve as an update to, and should be read in conjunction with, Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.

ASSETS

Deferred policy acquisition costs represents costs directly related to the successful acquisition of new and renewal insurance and annuity business. Such DAC primarily includes commissions, costs of policy issuance and underwriting, and certain other expenses that are directly related to successfully acquired contracts. In each reporting period, previously capitalized DAC is amortized and included in “Amortization of deferred policy acquisition costs”, and the carrying amount of DAC is not subject to recoverability testing upon adoption of ASU 2018-12.
DAC is amortized on a constant-level basis at a grouped contract level over the expected life of the underlying insurance contracts. Contracts are grouped consistent with the groupings used to estimate the liability for future policy benefits (or other related balances) for the corresponding contracts. Since contracts within a grouping may be of different sizes, contracts within a group are weighted to achieve appropriate amortization and to ensure that DAC is derecognized when a policy is no longer in force. The constant-level basis used to weight contracts within a grouping and amortize DAC is generally defined as follows:

Life insurance contracts – DAC associated with life insurance contracts is generally amortized in proportion to the initial face amount of life insurance in force. This is applicable to traditional and universal life insurance.

Payout annuity contracts – DAC associated with payout annuity contracts is amortized in proportion to annual benefit payments.

Deferred annuity contracts – DAC associated with fixed and variable deferred annuity contracts is amortized in proportion to deposits.

For single premium immediate annuities without life contingencies, acquisition expenses are deferred and amortized over the expected life of the contracts using the interest method.

Current period DAC amortization reflects the impact of changes in actual insurance in force during the period and changes in future assumptions effected as of the end of the quarter, where applicable. The Company typically updates actuarial assumptions annually in the second quarter, (see "Annual Assumptions Review" below), unless a material change is observed in an interim period that is indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, the Company expects such changes to be gradual over the long-term.

Assumptions used for DAC are consistent with those used in estimating the liability for future policy benefits (or any other related balance) for the corresponding contract. Determining the level of aggregation and actuarial assumptions used in projecting in force terminations requires judgment. Internal criteria are developed to determine the level of aggregation by considering both qualitative and quantitative materiality thresholds. The assumptions used in projecting in force terminations are mortality, mortality improvement, and lapse assumptions. These assumptions are generally based on the Company’s experience, industry experience and/or other factors, as applicable. For variable deferred annuity contracts, lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefits and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.

For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. If policyholders surrender traditional life insurance policies in exchange for life insurance policies that do not have fixed and guaranteed terms, the Company immediately charges to expense the remaining unamortized DAC on the surrendered policies. For other internal replacement transactions, except those that involve the addition of a non-integrated contract feature that does not change the existing base contract, the unamortized DAC is immediately charged to expense if the terms of the new policies are not substantially similar to those of the former policies. If the new terms are substantially similar to those of the earlier policies, the DAC is retained with respect to the new policies and amortized over the expected life of the new policies. See Note 6 for additional information regarding DAC.

Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements with affiliates and third party reinsurers, and are reported on the Statements of Financial Position net of the CECL allowance. Reinsurance recoverables also include assumed modified coinsurance arrangements which generally reflect the value of the invested assets retained by the cedant and the associated asset returns. Modified coinsurance recoverables contain an embedded derivative (bifurcated and accounted for separately from the host contract) that is presented together with the derivative embedded in the modified coinsurance payables as one compound derivative. For additional information about these arrangements see Note 11.
The CECL allowance considers the credit quality of the reinsurance counterparty and is generally determined based on the probability of default and loss given default assumptions, after considering any applicable collateral arrangements. The CECL allowance does not apply to reinsurance recoverables with affiliated counterparties under common control. Additions to or releases of the allowance are reported in “Policyholders’ benefits.” Prior to the adoption of this standard, an allowance for credit losses for reinsurance recoverables was established only when it was deemed probable that a reinsurer may fail to make payments to us in a timely manner. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured long-duration contracts under coinsurance arrangements are accounted for over the life of the underlying reinsured contracts using assumptions consistent with those used to account for the underlying contracts. For reinsurance of in force blocks of non-participating traditional and limited-payment contracts, the current value of the direct liability as of inception of the reinsurance agreement is used to calculate the reinsurance recoverable and cost of reinsurance such that there is no immediate other comprehensive income or loss from recognition of the reinsurance recoverable at inception. Consistent with the direct liability, the reinsurance recoverable for non-participating traditional and limited-payment contracts is remeasured each period using current single A rates with the effect on the liability resulting from such updates recorded in "Interest rate remeasurement of future policy benefits" in OCI.

Coinsurance arrangements contrast with the Company’s yearly renewable term arrangements, where only mortality risk is transferred to the reinsurer and premiums are paid to the reinsurer to reinsure that risk. The mortality risk that is reinsured under yearly renewable term arrangements represents the difference between the stated death benefits in the underlying reinsured contracts and the corresponding reserves or account value carried by the Company on those same contracts. The premiums paid to the reinsurer are based upon negotiated amounts, not on the actual premiums paid by the underlying contractholders to the Company. As yearly renewable term arrangements are usually entered into by the Company with the expectation that the contracts will be in force for the lives of the underlying policies, they are considered to be long-duration reinsurance contracts. The cost of reinsurance for universal life products is generally recognized based on the gross assessments of the underlying direct policies. The cost of reinsurance for term insurance products is generally recognized in proportion to direct premiums over the life of the underlying policies.

Market risk benefit assets represents MRBs in an asset position and are presented separately from MRBs in a liability position. See “Market risk benefit liabilities” below. MRB assets also reflect ceded MRBs resulting from reinsurance of the Company's traditional variable annuity contracts. See Note 11 for additional information regarding the reinsurance of these contracts to Prudential Insurance.

Other assets consists primarily of premiums due and deferred loss on reinsurance which is amortized over the expected life of the reinsured contracts on a constant-level basis.

Separate account assets represents segregated funds that are invested for certain policyholders, and other customers. The assets consist primarily of equity securities, fixed maturities, real estate-related investments, real estate mortgage loans, short-term investments and derivative instruments and are reported at fair value. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. The investment income and realized investment gains or losses from separate account assets generally accrue to the policyholders and are not included in the Company’s results of operations. Mortality, policy administration and surrender charges assessed against the accounts are included in “Policy charges and fee income”. Asset administration fees charged to the accounts are included in “Asset administration fees”. Seed money that the Company invests in separate accounts is reported in the appropriate general account asset line. Investment income and realized investment gains or losses from seed money invested in separate accounts accrue to the Company and are included in the Company’s results of operations. See Note 7 for additional information regarding separate account arrangements with contractual guarantees. See also “Separate account liabilities below.

LIABILITIES

Future policy benefits is primarily comprised of the present value of expected future payments to or on behalf of policyholders, where the timing and amount of such payments depend on policyholder mortality or morbidity, less the present value of expected future net premiums (where net premiums are gross premiums multiplied by the Net-To-Gross ("NTG") ratio discussed below). The liability for future policy benefits is accrued over time as premium revenue is recognized. See Note 8 for additional information regarding future policy benefits.
The reserving methodology used for non-participating traditional and limited-payment contracts include the following:

Cash Flow Assumptions. In measuring the liability for future policy benefits, the net premium valuation methodology is utilized. Under this methodology, a liability for future policy benefits is established using current best estimate insurance assumptions and interest rate assumptions locked-in at contract issuance date. The NTG ratio is calculated as the ratio of the present value of expected policy benefits and non-level claim settlement expenses divided by the present value of expected gross premiums. The NTG ratio is applied to gross premiums, as premium revenue is recognized, to determine net premiums. The liability is then determined as the present value of expected future policy benefits and non-level claim settlement expenses less the present value of expected future net premiums. For purposes of liability measurement, contracts are grouped into cohorts based primarily on issue year and major product line.

The NTG ratio is generally updated quarterly for actual experience and annually for future cash flow assumption updates during the Company’s annual assumptions review process in the second quarter of each year unless a material change is observed in an interim period that is indicative of a long-term trend (see Annual Assumptions Review” below), with the exception of claim settlement expense assumptions which the Company has made an entity-wide election to lock-in as of contract issuance. The NTG ratio is subject to a retrospective unlocking method whereby the Company updates its best estimate of cash flows expected over the life of the cohort using actual historical experience and updated future cash flow assumptions. These updated cash flows are used to calculate the revised NTG ratio, which is used to derive an updated liability for future policy benefits as of the beginning of the current reporting period, discounted at the original contract issuance discount rate. The updated liability for future policy benefit amount as of the beginning of the quarter is then compared to the carrying amount of the liability as of that same date, before the updates for actual experience or future cash flow assumptions, to determine the current period change in liability estimate. This current period change in the liability is the liability remeasurement gain or loss that is recorded through current period earnings in “Change in estimates of liability for future policy benefits.” In subsequent periods, the revised NTG ratio is used to measure the liability for future policy benefits, subject to future revisions.

If a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for expected future policy benefits and non-level claim settlement expenses, the NTG ratio is capped at 100%. In these instances, all changes in expected benefits resulting from both actual experience deviations and changes in future assumptions are reflected immediately. While the liability for future policy benefits cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”), the NTG ratio may be negative. This would be the case whereby conditions have improved such that the present value of future net premiums plus the existing liability for future policy benefits as of the valuation date exceed the present value of expected future policy benefits and non-level claim settlement expenses. In this case, the negative NTG ratio would be applied going forward to gross premiums received, effectively amortizing the gain into income and reducing the liability over time.

In addition, for limited-payment contracts, the liability for future policy benefits also includes a Deferred Profit Liability representing gross premiums received in excess of net premiums and is generally recognized in revenue in a constant relationship with insurance in force for life contracts or with the amount of expected future benefit payments for annuity contracts. The DPL is subject to a retrospective unlocking adjustment consistent with the liability for future policy benefits discussed above. The DPL cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”).

For contracts issued prior to January 1, 2021, the modified retrospective transition method was used to transition to ASU 2018-12. Under this method, the transition date of January 1, 2021 serves as the new issue date of the contracts in force for purposes of retrospectively unlocking the NTG ratio and DPL as described above.

Discount Rate Assumption. The locked-in discount rate is generally based on expected investment returns at contract inception for contracts issued prior to January 1, 2021 and the upper medium grade fixed income corporate instrument yield (i.e., global single A) at contract inception for contracts issued after January 1, 2021. The discount rate in effect at contract inception is locked-in for the calculation of the NTG ratio and accretion of interest cost on the liability through net income. However, for balance sheet remeasurement purposes, the discount rate is updated using the current single A rate at each reporting period, with the effect on the liability resulting from such update recorded in “Interest rate remeasurement of future policy benefits" in OCI.
The methodology used in constructing the single A discount rate curve for discounting cash flows used to calculate the liability for future policy benefits is intended to be reflective of the characteristics of the applicable insurance liabilities. The single A discount rate curve is developed by reference to upper medium grade (low credit risk) fixed income instrument yields that reflect the duration characteristics of the applicable insurance liabilities. The single A discount curve for the United States and foreign economies, such as Japan, with observable corporate A spreads, is developed using government bond rates, plus globally equivalent public corporate A spreads in the observable periods. The definition of upper medium grade is based on Moody’s definition which includes the spectrum of A (i.e., A- to A+). The rate used in foreign operations (with the exception of certain emerging markets, as discussed below) is based on the equivalent of a single A rate from a global rating agency for corporate bonds issued in the same currency and country in which the insurance contract is written. Liquidity is considered in defining the observable period and linear extrapolation is performed to the Company's ultimate long-term economic assumptions. See “Annual Assumptions Review” below for further discussion regarding the Company’s long-term economic assumption setting process.

The Company’s liability for future policy benefits also includes net liabilities for guaranteed benefits related to certain long-duration life contracts, such as no-lapse guarantee contract features (AIR liability), for which a liability is established when associated assessments are recognized (which include investment margin on policyholders' account balances in the general account and all policy charges including charges for administration, mortality, expense, surrender, and other charges). This liability is established using current best estimate assumptions and is based on the ratio of the present value of total expected excess payments (i.e., payments in excess of account value) over the life of the contract divided by the present value of total expected assessments (i.e., benefit ratio).

For universal life type contracts and participating contracts, the Company performs premium deficiency tests using best estimate assumptions as of the testing date. If the liabilities determined based on these best estimate assumptions are greater than the net reserves (i.e., GAAP reserves including URR, net of reinsurance), the existing net reserves are adjusted by first reducing these assets by the amount of the deficiency or to zero through a charge to current period earnings. If the deficiency is more than these asset balances for insurance contracts, the net reserves are increased by the excess through a charge to current period earnings included in "policyholders' benefits". Since investment yields are used as the discount rate, the premium deficiency test is also performed using a discount rate based on the market yield (i.e., assuming what would be the impact if any unrealized gains (losses) were realized as of the testing date). In the event that by using the market yield a deficiency occurs, an adjustment is established for the deficiency and is included in AOCI.

In certain instances, for universal life type contracts and participating contracts, the policyholder liability for a particular line of business may not be deficient in the aggregate to trigger loss recognition, but the pattern of earnings may be such that profits are expected to be recognized in earlier years followed by losses in later years. In these situations, accounting standards require that an additional liability (Profits Followed by Losses or “PFL” liability) be recognized by an amount necessary to sufficiently offset the losses that would be recognized in later years. To date, the Company has not recorded a PFL liability on any such contracts.

The Company’s liability for future policy benefits also includes a liability for unpaid claims and claim adjustment expenses. The Company does not establish claim liabilities until a loss has been incurred. However, unpaid claims and claim adjustment expenses include estimates of claims that the Company believes have been incurred but have not yet been reported as of the balance sheet date.

Policyholders’ account balances liability represents the contract value that has accrued to the benefit of the policyholder as of the balance sheet date. This liability is primarily associated with the accumulated account deposits, plus interest credited, less policyholder withdrawals and other charges assessed against the account balance, as applicable. These policyholders’ account balances also include provision for benefits under non-life contingent payout annuities and certain unearned revenues. The unearned revenue liability represents policy charges for services to be provided in future periods. The charges are deferred as incurred and are generally amortized over the expected life of the contract using the same methodology, factors, and assumption used to amortize DAC. See Note 9 for additional information regarding policyholders’ account balances. Policyholders' account balances also include amounts representing the fair value of embedded derivative instruments associated with the index-linked feature of certain universal life and annuity products. For additional information regarding the valuation of these embedded derivatives, see Note 5.
Market risk benefit liabilities represents contracts or contract features that provide protection to the contractholder and exposes the Company to other than nominal capital market risk, primarily related to deferred annuities with guaranteed minimum benefits associated with annuities products including guaranteed minimum death benefits (“GMDB”), guaranteed minimum income benefits (“GMIB”), guaranteed minimum accumulation benefits (“GMAB”), guaranteed minimum withdrawal benefits (“GMWB”) and guaranteed minimum income and withdrawal benefits (“GMIWB”). The benefits are accounted for using a fair value measurement framework. If a contract contains multiple market risk benefits, the benefits are bundled together and accounted for as a single compound market risk benefit. Market risk benefits in an asset position are presented separately from those in a liability position as there is no legal right of offset between contracts. The fair value of market risk benefits is calculated as the present value of expected future benefit payments to contractholders less the present value of expected future rider fees attributable to the market risk benefit. The fair value of market risk benefits is based on assumptions a market participant would use in valuing market risk benefits. For additional information regarding the valuation of market risk benefits, see Note 5. On a quarterly basis, changes in the fair value of market risk benefits are recorded in net income, net of related hedges, in "Change in value of market risk benefits, net of related hedging gains (losses)", except for the portion of the change attributable to changes in the Company’s NPR which is recorded in OCI. See Note 10 for additional information regarding market risk benefits.

Consistent with direct contracts, reinsurance agreements may also include features that meet the definition of an MRB and, if so, are accounted for at fair value. The fair value of direct or assumed MRBs reflects the Company's NPR, while the fair value of ceded MRBs reflects the counterparty credit risk of the reinsurer. Changes in the fair value of ceded MRBs, including the impact of changes in counterparty credit risk, are recorded in net income in "Change in value of market risk benefits, net of related hedging gain (loss)".

Other liabilities consists primarily of accrued expenses, reinsurance payables and technical overdrafts.

Separate account liabilities primarily represents the contractholders’ account balance in separate account assets and to a lesser extent borrowings of the separate account, and will be equal and offsetting to total separate account assets. See also “Separate account assets” above.

REVENUES AND BENEFITS AND EXPENSES

Insurance Revenue and Expense Recognition

Premiums from individual life products, other than universal and variable life contracts, are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium (i.e., the portion of the gross premium required to provide for all expected future policy benefits and non-level claim settlement expenses) is generally deferred and recognized into revenue in a constant relationship to insurance in force. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in "Future policy benefits" above.

Premiums from single premium immediate annuities with life contingencies are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium is generally deferred and recognized into revenue based on expected future benefit payments. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in "Future policy benefits" above.

Certain individual annuity contracts provide the contractholder a guarantee that the benefit received upon death or annuitization will be no less than a minimum prescribed amount. These benefits are generally accounted for as market risk benefits (see “Market risk benefits” above).
Amounts received from policyholders as payment for universal or variable individual life contracts, deferred fixed or variable annuities and other contracts without life contingencies are reported as deposits to “Policyholders’ account balances” and/or “Separate account liabilities.” Revenues from these contracts are reflected in “Policy charges and fee income” consisting primarily of fees assessed during the period against the policyholders’ account balances for mortality and other benefit charges, policy administration charges and surrender charges. In addition to fees, the Company earns investment income from the investment of deposits in the Company’s general account portfolio. Fees assessed that represent compensation to the Company for services to be provided in future periods and certain other fees are generally deferred and amortized into revenue over the life of the related contracts using the same methodology, factors, and assumption used to amortize DAC as described above. Benefits and expenses for these products include claims in excess of related account balances, expenses of contract administration, interest credited to policyholders’ account balances and amortization of DAC.

Policyholders’ account balances also includes amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products where changes in the value of the embedded derivatives are recorded through "Realized investment gains (losses), net". For additional information regarding the valuation of these embedded derivatives, see Note 5.

Annual Assumptions Review

Annually, the Company performs a comprehensive review of the assumptions set for purposes of estimating future premiums, benefits, and other cash flows. Assumptions include those that are economic and those that are insurance related. Insurance related assumptions are based on the Company’s best estimates of future rates of mortality, morbidity, lapse, surrender, annuitization, expenses and other items. The Company generally looks to relevant Company experience as the primary basis for these assumptions. If relevant Company experience is not available or does not have sufficient credibility, the Company may look to experience of similar blocks of business, either in the Company or the industry. Mortality rate assumptions are generally based on Company experience, sometimes blending Company experience with an industry table where the Company experience alone is not sufficiently credible. The Company sets mortality and morbidity assumptions that vary by major type of business. Within type of business, rates vary by age and gender. The Company applies an adjustment for future mortality improvement, consistent with observed long-term trends of population mortality over time. Lapse and surrender assumptions are based on Company and industry experience, where available. The Company sets rates that vary by product type, taking into account features specific to the product.

As part of this review, the Company may update these assumptions and make refinements to its models based upon emerging experience, future expectations and other data, including any observable market data it feels is indicative of a long-term trend. These assumptions are generally updated annually, unless a material change is observed in an interim period that the Company feels is also indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, it expects such changes to be gradual over the long-term.

The Company also performs a comprehensive review of the economic assumptions, including long-term interest rate assumptions and equity return assumptions that impact reserve calculations. The Company generally utilizes relevant economic outlook information and industry survey as the primary basis for these assumptions. The Company may use those economic assumptions to project future rates of return on investments.

Other ASUs adopted during the six months ended June 30, 2023

The Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure, effective January 1, 2023, on a prospective basis. This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and adds enhanced disclosure requirements. Following adoption of the ASU, all loan refinancings and restructurings are subject to the modification guidance in ASC 310-20. Specific to the accounting policy for commercial mortgage and other loans, adoption of the ASU resulted in the elimination of TDRs such that, on a prospective basis, all modifications are evaluated under the existing modification guidance in ASC 310-20 to determine whether a modification results in a new financial instrument or a continuation of the existing financial instrument. Furthermore, for modifications of loans that have a CECL allowance and result in a continuation of the existing loan, the CECL allowance of the loan is remeasured using the modified terms and the post-modification effective yield. Prior to the adoption of the ASU, if a loan modification was a TDR, the CECL allowance of the loan was remeasured using the modified terms and the loan’s original effective yield. Adoption of the ASU did not have a significant impact on the Company’s Financial Statements and Notes to the Financial Statements.
v3.23.2
Investments
6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Investments INVESTMENTS
Fixed Maturity Securities

The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
June 30, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$52,305 $$1,067 $$51,238 
Obligations of U.S. states and their political subdivisions184,628 385 5,041 179,972 
Foreign government bonds94,402 61 15,469 78,994 
U.S. public corporate securities1,417,819 3,959 173,833 1,247,945 
U.S. private corporate securities198,658 336 12,311 186,683 
Foreign public corporate securities179,585 201 24,868 154,918 
Foreign private corporate securities145,184 642 20,270 125,556 
Asset-backed securities(1)19,726 241 152 19,815 
Commercial mortgage-backed securities120,613 9,044 111,569 
Residential mortgage-backed securities(2)12,493 75 620 11,945 
Total fixed maturities, available-for-sale$2,425,413 $5,900 $262,675 $$2,168,635 
(1)Includes credit-tranched securities collateralized by education loans and loan obligations.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$62,210 $$1,074 $$61,136 
Obligations of U.S. states and their political subdivisions165,109 421 6,315 159,215 
Foreign government bonds87,853 15,891 71,963 
U.S. public corporate securities1,062,342 1,943 180,880 883,405 
U.S. private corporate securities186,123 141 13,465 358 172,441 
Foreign public corporate securities138,717 28 25,783 112,962 
Foreign private corporate securities133,074 523 21,562 112,035 
Asset-backed securities(1)18,358 272 256 18,374 
Commercial mortgage-backed securities124,486 8,595 115,891 
Residential mortgage-backed securities(2)12,446 92 467 12,066 
Total fixed maturities, available-for-sale$1,990,718 $3,421 $274,288 $363 $1,719,488 
(1)Includes credit-tranched securities collateralized by education loans and loan obligations.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
June 30, 2023
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$49,245 $819 $1,993 $248 $51,238 $1,067 
Obligations of U.S. states and their political subdivisions98,391 2,220 35,492 2,821 133,883 5,041 
Foreign government bonds18,865 788 58,595 14,681 77,460 15,469 
U.S. public corporate securities399,640 19,056 707,491 154,777 1,107,131 173,833 
U.S. private corporate securities40,737 1,128 125,211 11,183 165,948 12,311 
Foreign public corporate securities37,623 1,633 96,286 23,235 133,909 24,868 
Foreign private corporate securities15,495 285 93,808 19,985 109,303 20,270 
Asset-backed securities1,100 7,709 152 8,809 152 
Commercial mortgage-backed securities4,522 335 107,047 8,709 111,569 9,044 
Residential mortgage-backed securities10,249 603 261 17 10,510 620 
Total fixed maturities, available-for-sale$675,867 $26,867 $1,233,893 $235,808 $1,909,760 $262,675 

December 31, 2022
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$61,136 $1,074 $$$61,136 $1,074 
Obligations of U.S. states and their political subdivisions113,693 6,315 113,693 6,315 
Foreign government bonds46,826 5,741 24,746 10,150 71,572 15,891 
U.S. public corporate securities704,906 111,763 155,138 69,117 860,044 180,880 
U.S. private corporate securities149,670 11,857 9,273 1,608 158,943 13,465 
Foreign public corporate securities69,310 11,016 38,996 14,767 108,306 25,783 
Foreign private corporate securities62,044 12,499 33,858 9,063 95,902 21,562 
Asset-backed securities5,570 160 3,289 96 8,859 256 
Commercial mortgage-backed securities110,820 8,398 5,071 197 115,891 8,595 
Residential mortgage-backed securities10,509 467 10,509 467 
Total fixed maturities, available-for-sale$1,334,484 $169,290 $270,371 $104,998 $1,604,855 $274,288 
As of June 30, 2023 and December 31, 2022, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance were composed of $258.2 million and $269.6 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $4.5 million and $4.7 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of June 30, 2023, the $235.8 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, utility and consumer non-cyclical sectors. As of December 31, 2022, the $105.0 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, consumer non-cyclical and capital goods sectors.

In accordance with its policy described in Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at June 30, 2023. This conclusion was based on a detailed analysis of the underlying credit and cash flows on each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening, foreign currency exchange rate movements and the financial condition or near-term prospects of the issuer. As of June 30, 2023, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost basis.

The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
June 30, 2023
Amortized CostFair Value
(in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$79,689 $76,677 
Due after one year through five years302,313 284,777 
Due after five years through ten years169,567 161,440 
Due after ten years1,721,012 1,502,412 
Asset-backed securities19,726 19,815 
Commercial mortgage-backed securities120,613 111,569 
Residential mortgage-backed securities12,493 11,945 
Total fixed maturities, available-for-sale$2,425,413 $2,168,635 

Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.

The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$947 $8,763 $1,833 $29,004 
Proceeds from maturities/prepayments7,042 11,887 39,163 30,120 
Gross investment gains from sales and maturities(24)68 70 
Gross investment losses from sales and maturities(10)(1,011)(425)(2,972)
(Addition to) release of allowance for credit losses667 360 667 
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $0.2 million and $(0.1) million for the six months ended June 30, 2023 and 2022, respectively.
The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:

Three Months Ended June 30, 2023
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$$$$$
Reductions for securities sold during the period
Additions (reductions) on securities with previous allowance
Balance, end of period$$$$$$$

Three Months Ended June 30, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$1,558 $$$$1,558 
Additions (reductions) on securities with previous allowance(667)(667)
Balance, end of period$$$891 $$$$891 

Six Months Ended June 30, 2023
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$358 $$$$363 
Reductions for securities sold during the period(358)(1)(359)
Additions (reductions) on securities with previous allowance(1)(1)
Balance, end of period$$$$$$$
Six Months Ended June 30, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$1,558 $$$$1,558 
Additions (reductions) on securities with previous allowance(667)(667)
Balance, end of period$$$891 $$$$891 

See Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023 for additional information about the Company’s methodology for developing our allowance and expected losses.

For the three months ended June 30, 2023 there was no activity in the allowance for credit losses on available-for-sale securities.

For the six months ended June 30, 2023, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to a restructuring in the transportation sector within corporate securities.

For both the three and six months ended June 30, 2022, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to a net reduction in the transportation sector within corporate securities.

The Company did not have any fixed maturity securities purchased with credit deterioration, as of both June 30, 2023 and December 31, 2022.

Fixed Maturities, Trading

The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $(0.5) million and $(2.9) million during the three months ended June 30, 2023 and 2022, respectively, and $0.2 million and $(4.7) million during the six months ended June 30, 2023 and 2022, respectively.

Equity Securities

The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $0.1 million and $(0.4) million during the three months ended June 30, 2023 and 2022, respectively, and $0.1 million and $(1.0) million during the six months ended June 30, 2023 and 2022, respectively.
Commercial Mortgage and Other Loans

The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:

June 30, 2023December 31, 2022
Amount
(in thousands)
% of TotalAmount
(in thousands)
% of Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$60,442 34.0 %$62,434 42.0 %
Hospitality12,700 7.1 12,996 8.7 
Industrial48,067 27.0 17,132 11.5 
Office8,164 4.6 10,568 7.1 
Other11,098 6.2 7,767 5.2 
Retail21,908 12.4 22,123 14.9 
Total commercial mortgage loans162,379 91.3 133,020 89.4 
Agricultural property loans15,486 8.7 15,567 10.6 
Total commercial mortgage and agricultural property loans177,865 100.0 %148,587 100.0 %
Allowance for credit losses(675)(408)
Total net commercial mortgage and other loans$177,190 $148,179 

As of June 30, 2023, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in New Jersey (12%), Florida (10%), New York (8%), and included loans secured by properties in Europe (11%) and Mexico (2%).

The following tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:

Three Months Ended June 30,
20232022
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$443 $56 $499 $230 $$231 
Addition to (release of) allowance for expected losses179 (3)176 59 59 
Allowance, end of period$622 $53 $675 $289 $$290 

Six Months Ended June 30,
20232022
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$405 $$408 $246 $$246 
Addition to (release of) allowance for expected losses217 50 267 43 44 
Allowance, end of period$622 $53 $675 $289 $$290 
See Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023 for additional information about the Company's methodology for developing our allowance and expected losses.

For the three months ended June 30, 2023, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations. For the three months ended June 30, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to an increase in the general allowance due to current market conditions.

For the six months ended June 30, 2023, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations. For the six months ended June 30, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to an increase in the general allowance due to current market conditions, partially offset by net positive migration.

The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
June 30, 2023
Amortized Cost by Origination Year
20232022202120202019PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$3,311 $19,946 $782 $$11,059 $45,498 $80,596 
60%-69.99%15,000 1,615 2,198 15,783 4,072 38,668 
70%-79.99%31,024 347 5,885 4,080 41,336 
80% or greater1,779 1,779 
Total$34,335 $34,946 $2,744 $2,198 $32,727 $55,429 $162,379 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$31,871 $34,946 $2,744 $2,198 $28,762 $38,867 $139,388 
1.0 - 1.2x2,464 7,050 9,514 
Less than 1.0x3,965 9,512 13,477 
Total$34,335 $34,946 $2,744 $2,198 $32,727 $55,429 $162,379 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$$1,057 $1,069 $$$1,015 $3,141 
60%-69.99%12,345 12,345 
70%-79.99%
80% or greater
Total$$13,402 $1,069 $$$1,015 $15,486 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$$13,402 $1,069 $$$1,015 $15,486 
1.0 - 1.2x
Less than 1.0x
Total$$13,402 $1,069 $$$1,015 $15,486 
December 31, 2022
Amortized Cost by Origination Year
20222021202020192018PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$20,000 $792 $$9,993 $1,387 $48,812 $80,984 
60%-69.99%15,000 1,615 2,198 18,982 1,016 38,811 
70%-79.99%347 3,855 7,213 11,415 
80% or greater1,810 1,810 
Total$35,000 $2,754 $2,198 $32,830 $1,387 $58,851 $133,020 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$35,000 $2,754 $2,198 $27,697 $1,387 $40,285 $109,321 
1.0 - 1.2x8,809 8,809 
Less than 1.0x5,133 9,757 14,890 
Total$35,000 $2,754 $2,198 $32,830 $1,387 $58,851 $133,020 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$1,078 $1,092 $$$$1,052 $3,222 
60%-69.99%12,345 12,345 
70%-79.99%
80% or greater
Total$13,423 $1,092 $$$$1,052 $15,567 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$13,423 $1,092 $$$$1,052 $15,567 
1.0 - 1.2x
Less than 1.0x
Total$13,423 $1,092 $$$$1,052 $15,567 

See Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023 for additional information about the Company's commercial mortgage and other loans credit quality monitoring process.

The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
June 30, 2023
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$162,379 $$$$162,379 $
Agricultural property loans15,486 15,486 
Total$177,865 $$$$177,865 $
(1)As of June 30, 2023, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
December 31, 2022
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$133,020 $$$$133,020 $
Agricultural property loans15,567 15,567 
Total$148,587 $$$$148,587 $
(1)As of December 31, 2022, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.

For both the three and six months ended June 30, 2023, there were no commercial mortgage and other loans acquired, other than those through direct origination, and there were no commercial mortgage and other loans sold. For both the three and six months ended June 30, 2022, there were $3.4 million of commercial mortgage and other loans acquired, other than those through direct origination, and there were $3.8 million of commercial mortgage and other loans sold.
The Company did not have any commercial mortgage and other loans purchased with credit deterioration, as of both June 30, 2023 and December 31, 2022.

Other Invested Assets

The following table sets forth the composition of “Other invested assets,” as of the dates indicated:

June 30, 2023December 31, 2022
 (in thousands)
LPs/LLCs:
Equity method:
Private equity$84,605 $74,468 
Hedge funds44,899 42,472 
Real estate-related9,809 10,199 
Subtotal equity method139,313 127,139 
Fair value:
Private equity239 279 
Hedge funds35 55 
Real estate-related1,818 2,055 
Subtotal fair value2,092 2,389 
Total LPs/LLCs141,405 129,528 
Derivative instruments2,823 
Total other invested assets$144,228 $129,528 
Accrued Investment Income

The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
June 30, 2023December 31, 2022
(in thousands)
Fixed maturities$24,696 $18,653 
Equity securities
Commercial mortgage and other loans655 352 
Policy loans10,754 5,612 
Short-term investments and cash equivalents466 604 
Total accrued investment income$36,572 $25,222 

There were no significant write-downs on accrued investment income for both the three and six months ended June 30, 2023 and 2022.

Net Investment Income

The following table sets forth “Net investment income” by investment type, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities, available-for-sale$25,194 $18,882 $46,311 $36,007 
Fixed maturities, trading158 265 315 539 
Equity securities91 91 182 182 
Commercial mortgage and other loans2,145 1,061 3,824 2,143 
Policy loans7,565 2,799 10,090 5,571 
Other invested assets4,641 2,462 6,119 6,462 
Short-term investments and cash equivalents1,251 292 3,892 352 
Gross investment income41,045 25,852 70,733 51,256 
Less: investment expenses(1,071)(988)(2,099)(2,023)
Net investment income$39,974 $24,864 $68,634 $49,233 

Realized Investment Gains (Losses), Net 

The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities(1)$(34)$(276)$(60)$(2,235)
Commercial mortgage and other loans(176)(50)(267)(35)
Other invested assets(14)(14)(51)
Derivatives(2)(4,388)6,008 (12,629)23,735 
Short term investments and cash equivalents(5)(17)55 (29)
Realized investment gains (losses), net(2)$(4,617)$5,665 $(12,915)$21,385 
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
(2)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Net Unrealized Gains (Losses) on Investments within AOCI

The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
June 30, 2023December 31, 2022
 (in thousands)
Fixed maturity securities, available-for-sale without an allowance$(256,775)$(270,867)
Derivatives designated as cash flow hedges(1)11,851 14,102 
Affiliated notes59 
Other investments225 122 
Net unrealized gains (losses) on investments$(244,699)$(256,584)
(1)For more information on cash flow hedges, see Note 4.

Repurchase Agreements and Securities Lending

In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. As of both June 30, 2023 and December 31, 2022, the Company had no repurchase agreements.

The following table sets forth the composition of “Cash collateral for loaned securities”, which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:

June 30, 2023December 31, 2022
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
U.S. public corporate securities$2,996 $$2,996 $$$
Total cash collateral for loaned securities(1)$2,996 $$2,996 $$$
(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
v3.23.2
Derivatives and Hedging
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative and Hedging .    DERIVATIVES AND HEDGING
Types of Derivative Instruments and Derivative Strategies

The Company utilizes various derivative instruments and strategies to manage its risk. Commonly used derivative instruments include, but are not necessarily limited to:
Interest rate contracts: futures, swaps, options, caps and floors
Equity contracts: futures, options and total return swaps
Foreign exchange contracts: futures, options, forwards and swaps
Credit contracts: single and index reference credit default swaps

Other types of financial contracts that the Company accounts for as derivatives include:
Embedded derivatives

For detailed information on these contracts and the related strategies, see Note 4 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
Primary Risks Managed by Derivatives

The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral.
June 30, 2023December 31, 2022
Primary Underlying Risk/Instrument Type Fair Value Fair Value
Gross NotionalAssetsLiabilitiesGross NotionalAssetsLiabilities
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Currency/Interest Rate
Foreign Currency Swaps$135,340 $12,278 $(932)$117,015 $14,281 $(516)
Total Derivatives Designated as Hedge Accounting Instruments:$135,340 $12,278 $(932)$117,015 $14,281 $(516)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate
Interest Rate Swaps$30,200 $$(396)$30,200 $$(383)
Credit
Credit Default Swaps
Currency/Interest Rate
Foreign Currency Swaps52,012 2,730 (273)24,035 2,957 
Foreign Currency
Foreign Currency Forwards11,263 1,939 (74)7,520 (368)
Equity
Equity Options783,920 16,431 (28,880)509,200 555 (20,562)
Total Derivatives Not Qualifying as Hedge Accounting Instruments:$877,395 $21,100 $(29,623)$570,955 $3,515 $(21,313)
Total Derivatives(1)(2)$1,012,735 $33,378 $(30,555)$687,970 $17,796 $(21,829)
(1)Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $161 million and $108 million as of June 30, 2023 and December 31, 2022, respectively included in “Policyholders’ account balances".
(2)Recorded in "Other invested assets" and "Payables to parent and affiliates" on the Unaudited Interim Statements of Financial Position.
Offsetting Assets and Liabilities

The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Statements of Financial Position.
June 30, 2023
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$33,378 $(30,555)$2,823 $(1,490)$1,333 
Securities purchased under agreements to resell
Total Assets$33,378 $(30,555)$2,823 $(1,490)$1,333 
Offsetting of Financial Liabilities:
Derivatives$30,555 $(30,555)$$$
Securities sold under agreements to repurchase
Total Liabilities$30,555 $(30,555)$$$

December 31, 2022
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$17,796 $(17,796)$$$
Securities purchased under agreements to resell0
Total Assets$17,796 $(17,796)$$$
Offsetting of Financial Liabilities:
Derivatives$21,829 $(17,796)$4,033 $(4,033)$
Securities sold under agreements to repurchase
Total Liabilities$21,829 $(17,796)$4,033 $(4,033)$
(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.

For information regarding the rights of offset associated with the derivative assets and liabilities in the table above see “Credit Risk” below and Note 14. For securities purchased under agreements to resell and securities sold under agreements to repurchase, the Company monitors the value of the securities and maintains collateral, as appropriate, to protect against credit exposure. Where the Company has entered into repurchase and resale agreements with the same counterparty, in the event of default, the Company would generally be permitted to exercise rights of offset. For additional information on the Company’s accounting policy for securities repurchase and resale agreements, see Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
Cash Flow Hedges

The primary derivative instruments used by the Company in its cash flow hedge accounting relationships are currency swaps. These instruments are only designated for hedge accounting in instances where the appropriate criteria are met. The Company does not use futures, options, credit or equity derivatives in any of its cash flow hedge accounting relationships.

The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship.
Three Months Ended June 30, 2023
Realized
Investment
Gains (Losses)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$38 $$470 $(152)$(662)
Total cash flow hedges38 470 (152)(662)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(425)
Currency(33)
Currency/Interest Rate(30)(3)
Credit
Equity9,855 
Embedded Derivatives(13,793)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(4,426)(3)
Total$(4,388)$$470 $(155)$(662)
Six Months Ended June 30, 2023
Realized
Investment
Gains (Losses)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$57 $$951 $(264)$(2,251)
Total cash flow hedges57 951 (264)(2,251)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(258)
Currency(115)
Currency/Interest Rate(258)(11)
Credit
Equity11,613 
Embedded Derivatives(23,668)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(12,686)(11)
Total$(12,629)$$951 $(275)$(2,251)
Three Months Ended June 30, 2022
Realized
Investment
Gains (Losses)(1)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)(1)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$92 $$467 $856 $8,564 
Total cash flow hedges92 467 856 8,564 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(561)
Currency373 
Currency/Interest Rate2,846 40 
Credit
Equity(10,040)
Embedded Derivatives13,298 
Total Derivatives Not Qualifying as Hedge Accounting Instruments5,916 40 
Total$6,008 $$467 $896 $8,564 
Six Months Ended June 30, 2022
Realized
Investment
Gains (Losses)(1)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)(1)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$123 $$918 $1,044 $9,786 
Total cash flow hedges123 918 1,044 9,786 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(1,762)
Currency488 
Currency/Interest Rate3,136 48 
Credit
Equity(11,566)
Embedded Derivatives33,316 
Total Derivatives Not Qualifying as Hedge Accounting Instruments23,612 48 
Total$23,735 $$918 $1,092 $9,786 
(1)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.

Presented below is a rollforward of current period cash flow hedges in AOCI before taxes:
 (in thousands)
Balance, December 31, 2022$14,102 
Amount recorded in AOCI
Currency/Interest Rate(1,507)
Total amount recorded in AOCI(1,507)
Amount reclassified from AOCI to income
Currency/Interest Rate(744)
Total amount reclassified from AOCI to income(744)
Balance, June 30, 2023$11,851 

The changes in fair value of cash flow hedges are deferred in AOCI and are included in "Net unrealized investment gains (losses)" in the Unaudited Interim Statements of Operations and Comprehensive Income (Loss); these amounts are then reclassified to earnings when the hedged item affects earnings. Using June 30, 2023 values, it is estimated that a pre-tax gain of $1.7 million is expected to be reclassified from AOCI to earnings during the subsequent twelve months ending June 30, 2024.

The exposures the Company is hedging with these qualifying cash flow hedges include the variability of the payment or receipt of interest or foreign currency amounts on existing financial instruments.

There were no material amounts reclassified from AOCI into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.
Credit Derivatives

The Company has no exposure from credit derivative positions where it has written or purchased credit protection as of June 30, 2023 and December 31, 2022.

Counterparty Credit Risk
The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by entering into derivative transactions with regulated derivatives exchanges for exchange traded derivatives and its affiliate, Prudential Global Funding LLC (“PGF”), related to its over-the-counter ("OTC") derivatives. PGF, in turn, manages its credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreement, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single-party credit exposures which are subject to periodic management review.

Substantially all of the Company’s derivative agreements have zero thresholds which require daily full collateralization by the party in a liability position.
v3.23.2
Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement – Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2 – Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3 – Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.

As a result of the adoption of ASU 2018-12 in the first quarter of 2023, the Company is required to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value. Market risk benefit liabilities (or assets) represent contracts or contract features that provide protection to the contractholder and exposes the Company to other than nominal capital market risk, primarily related to deferred annuities with guaranteed minimum benefits in the annuities products including GMDB, GMIB, GMAB, GMWB and GMIWB. The benefits are bundled together and accounted for as single compound market risk benefits using a fair value measurement framework.
The fair value of these market risk benefits is calculated as the present value of expected future benefit payments to contractholders less the present value of expected future rider fees attributable to the market risk benefit. The fair value of these benefit features is based on assumptions a market participant would use in valuing market risk benefits. This methodology could result in either a liability or asset balance, given changing capital market conditions and various actuarial assumptions. Since there is no observable active market for the transfer of these obligations, the valuations are calculated using internally-developed models with option pricing techniques. The models are based on a risk neutral valuation framework and incorporate premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows. The determination of these risk premiums requires the use of management’s judgment.

The significant inputs to the valuation models for these market risk benefits include capital market assumptions, such as interest rate levels and volatility assumptions, the Company’s market-perceived NPR, as well as actuarially determined assumptions, including contractholder behavior, such as lapse rates, benefit utilization rates, withdrawal rates, and mortality rates. Since many of these assumptions are unobservable and are considered to be significant inputs to the valuations, the assets and liabilities included in market risk benefits have been reflected within Level 3 in the fair value hierarchy.

Capital market inputs and actual policyholders’ account values are updated each quarter based on capital market conditions as of the end of the quarter, including interest rates, equity markets and volatility. In the risk neutral valuation, the initial swap curve drives the total return used to grow the policyholders’ account values. The Company’s discount rate assumption is based on the SOFR swap curve adjusted for an additional spread relative to SOFR to reflect the Company’s market-perceived NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with the Company issued funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.

Actuarial assumptions, including contractholder behavior and mortality, are reviewed at least annually, and updated based upon company emerging experience and industry studies, future expectations and other data, including any observable market data. These assumptions are generally updated annually unless a material change that the Company feels is indicative of a long-term trend is observed in an interim period. See "Annual Assumptions Review" in Note 2 for additional information.
Assets and Liabilities by Hierarchy Level – The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
June 30, 2023
Level 1Level 2Level 3Netting(1)Total
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$51,238 $$$51,238 
Obligations of U.S. states and their political subdivisions179,972 179,972 
Foreign government bonds78,994 78,994 
U.S. corporate public securities1,247,945 1,247,945 
U.S. corporate private securities177,333 9,350 186,683 
Foreign corporate public securities154,918 154,918 
Foreign corporate private securities122,327 3,229 125,556 
Asset-backed securities(2)19,815 19,815 
Commercial mortgage-backed securities91,731 19,838 111,569 
Residential mortgage-backed securities11,945 11,945 
Subtotal2,136,218 32,417 2,168,635 
Market risk benefit assets533,855 533,855 
Fixed maturities, trading23,021 23,021 
Equity securities71 4,416 4,487 
Short-term investments2,000 2,000 
Cash equivalents79,753 79,753 
Other invested assets(3)33,378 (30,555)2,823 
Reinsurance recoverable1,465 1,465 
Receivables from parent and affiliates
Subtotal excluding separate account assets2,274,441 572,153 (30,555)2,816,039 
Separate account assets(4)(5)12,688,251 12,688,251 
Total assets$$14,962,692 $572,153 $(30,555)$15,504,290 
Market risk benefit liabilities$$$533,855 $$533,855 
Policyholders' account balances160,503 160,503 
Payables to parent and affiliates30,555 (30,555)
Total liabilities$$30,555 $694,358 $(30,555)$694,358 
December 31, 2022
Level 1Level 2Level 3Netting(1)Total
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$61,136 $$$61,136 
Obligations of U.S. states and their political subdivisions159,215 159,215 
Foreign government bonds71,963 71,963 
U.S. corporate public securities883,405 883,405 
U.S. corporate private securities168,638 3,803 172,441 
Foreign corporate public securities112,962 112,962 
Foreign corporate private securities112,035 112,035 
Asset-backed securities(2)18,374 18,374 
Commercial mortgage-backed securities95,190 20,701 115,891 
Residential mortgage-backed securities12,066 12,066 
Subtotal1,694,984 24,504 1,719,488 
Market risk benefit assets(6)558,624 558,624 
Fixed maturities, trading23,782 23,782 
Equity securities67 4,291 4,358 
Short-term investments3,000 3,000 
Cash equivalents245,302 245,302 
Other invested assets(3)17,796 (17,796)
Reinsurance recoverable
Receivables from parent and affiliates688 688 
Subtotal excluding separate account assets1,985,619 587,419 (17,796)2,555,242 
Separate account assets(4)(5)12,014,623 12,014,623 
Total assets$$14,000,242 $587,419 $(17,796)$14,569,865 
Market risk benefit liabilities(6)$$$558,624 $$558,624 
Policyholders' account balances108,144 108,144 
Payables to parent and affiliates21,829 (17,796)4,033 
Total liabilities$$21,829 $666,768 $(17,796)$670,801 
(1)“Netting” amounts represent cash collateral of $0 million as of both June 30, 2023 and December 31, 2022.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of June 30, 2023 and December 31, 2022, the fair values of such investments were $2.1 million and $2.4 million, respectively.
(4)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At June 30, 2023 and December 31, 2022, the fair value of such investments were $1,078 million and $1,912 million, respectively.
(5)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Statements of Financial Position.
(6)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities – The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities.
June 30, 2023
Fair Value Valuation 
Techniques
Unobservable 
Inputs
MinimumMaximumWeighted
Average
Impact of Increase in Input on Fair
Value(1)
(in thousands)
Assets:
Corporate securities(2)$11,249 Discounted cash flowDiscount rate9.67 %13.29 %11.65 %Decrease
Commercial mortgage-backed securities$19,838 Discounted cash flowLiquidity premium0.60 %0.75 %0.69 %Decrease
Market risk benefit assets(3)$533,855 Discounted cash flowLapse rate(4)%20 %Increase
Spread over SOFR(5)0.57 %2.26 %Increase
Utilization rate(6)38 %95 %Decrease
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Increase
Equity volatility curve15 %25 %Decrease
Liabilities:
Market risk benefit liabilities(3)$533,855 Discounted cash flowLapse rate(4)%20 %Decrease
Spread over SOFR(5)0.57 %2.26 %Decrease
Utilization rate(6)38 %95 %Increase
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Decrease
Equity volatility curve15 %25 %Increase
Policyholders' account balances(9)$160,503 Discounted cash flowLapse rate(4)%80 %Decrease
Spread over SOFR(5)0.57 %2.32 %Decrease
Mortality rate(8)%23 %Decrease
Equity volatility curve10 %27 %Increase
Option budget(10)(1)%%Increase
December 31, 2022
Fair Value Valuation 
Techniques
Unobservable InputsMinimumMaximumWeighted
Average
Impact of Increase
in Input on Fair
Value(1)
(in thousands)
Assets:
Corporate securities(2)$3,803 Discounted cash flowDiscount rate10.18 %10.18 %10.18 %Decrease
Commercial mortgage-backed securities$20,701 Discounted cash flowLiquidity premium60 %75 %69.05 %Decrease
Market risk benefit assets(3)(11)$558,624 Discounted cash flowLapse rate(4)%20 %Increase
Spread over SOFR(5)0.50 %2.20 %Increase
Utilization rate(6)38 %95 %Decrease
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Increase
Equity volatility curve18 %26 %Decrease
Liabilities:
Market risk benefit liabilities(3)(11)$558,624 Discounted cash flowLapse rate(4)%20 %Decrease
Spread over SOFR(5)0.50 %2.20 %Decrease
Utilization rate(6)38 %95 %Increase
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Decrease
Equity volatility curve18 %26 % Increase
Policyholders' account balances(9)$108,144 Discounted cash flowLapse rate(4)%%Decrease
Spread over SOFR(5)0.53 %2.26 %Decrease
Mortality rate(8)%23 %Decrease
Equity volatility curve18 %28 %Increase
(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities available-for-sale.
(3)Market risk benefits primarily represent fair value for all living benefit guarantees including accommodation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(4)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(5)The spread over the Secured Overnight Financing Rate (“SOFR”) swap curve and the London Inter-Bank Offered Rate (“LIBOR”) swap curve represents the premium added to the proxy for the risk-free rate (SOFR or LIBOR, as applicable) to reflect the Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of June 30, 2023 and December 31, 2022, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(6)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(7)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of June 30, 2023 and December 31, 2022, the minimum withdrawal rate assumption is 81% and 77%, respectively. As of June 30, 2023 and December 31, 2022, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(8)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
(9)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(10)Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.
(11)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.

Interrelationships Between Unobservable Inputs – In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another or multiple inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:
Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term, and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.
Commercial Mortgage-backed Securities – Interrelationships may exist between the prepayment rate, the default rate and/ or loss severity, depending on specific market conditions. In stronger economic cycles, prepayment rates are generally driven by underlying property appreciation and subsequent cash-out refinances, while default rates and loss severity may be lower. During weaker economic cycles, prepayment rates may decline, while default rates and loss severity increase. Generally, a change in the assumption used for the probability of default would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates. The impact of these factors on average life and economics varies with the deal structure and tranche subordination.
Market Risk Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is generally highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities – The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 10). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Three Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,576 $22 $8,995 $$$(14)$$$$12,579 $(21)
Structured securities(3)19,881 82 (125)19,838 93 
Other assets:
Equity securities4,294 122 4,416 122 
Reinsurance recoverables1,357 108 1,465 108 
Liabilities:
Policyholders' account balances(4)(127,032)(13,916)(19,555)(160,503)(9,227)
Three Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$$$108 $(4)$$$72 
Other assets:
Equity securities122 122 
Reinsurance recoverables108 108 
Liabilities:
Policyholders' account balances(13,916)(9,227)
Six Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,803 $(14)$12,639 $$$(3,849)$$$$12,579 $(58)
Structured securities(3)20,701 (651)(212)19,838 (627)
Other assets:
Equity securities4,291 125 4,416 125 
Reinsurance recoverables1,465 1,465 1,465 
Liabilities:
Policyholders' account balances(4)(108,144)(24,748)(27,611)(160,503)(22,086)
Six Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(2)$$(648)$(15)$$$(685)
Other assets:
Equity securities125 125 
Reinsurance recoverables1,465 1,465 
Liabilities:
Policyholders' account balances(24,748)(22,086)
Three Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$20,823 $667 $$$$$$$(18,219)$3,271 $667 
Structured securities(3)24,397 (2,429)320 (118)22,170 (2,419)
Other assets:
Equity securities5,298 (445)4,853 (445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(130,930)12,604 5,654 (112,672)11,430 

Three Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(2,418)$(11)$667 $$(2,419)
Other assets:
Equity securities(445)(445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances12,604 11,430 
Six Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$24,319 $(2,197)$$$$(632)$$$(18,219)$3,271 $(2,154)
Structured securities(3)27,274 (5,224)320 (200)22,170 (5,215)
Other assets:
Equity securities5,812 (959)4,853 (959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(153,127)32,157 8,298 (112,672)33,037 

Six Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(8,079)$(9)$667 $$(8,036)
Other assets:
Equity securities(959)(959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances32,157 33,037 
(1)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(2)Includes U.S. corporate private securities and foreign corporate private securities.
(3)Includes commercial mortgage-backed securities.
(4)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(5)Effective January 1, 2021, Future policy benefits previously included in “changes in level 3 assets and liabilities” are reported in Note 10 Market Risk Benefits.
(6)Excludes MRB assets of $534 million and $645 million and MRB liabilities of $534 million and $645 million for period ending June 30, 2023 and 2022, respectively. See Note 10 for additional information.
Fair Value of Financial Instruments

The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
June 30, 2023
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
(in thousands)
Assets:
Commercial mortgage and other loans$$$170,397 $170,397 $177,190 
Policy loans1,112,432 1,112,432 1,112,432 
Short-term investments4,500 4,500 4,500 
Cash and cash equivalents923 923 923 
Accrued investment income36,572 36,572 36,572 
Reinsurance recoverables23,550 23,550 25,682 
Receivables from parent and affiliates25,002 25,002 25,002 
Other assets2,655 2,655 2,655 
Total assets$5,423 $64,229 $1,306,379 $1,376,031 $1,384,956 
Liabilities:
Policyholders’ account balances - investment contracts$$158,204 $33,519 $191,723 $193,806 
Cash collateral for loaned securities2,996 2,996 2,996 
Short-term debt to affiliates
Payables to parent and affiliates10 10 10 
Other liabilities45,119 45,119 45,119 
Total liabilities$$206,332 $33,519 $239,851 $241,934 
December 31, 2022
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
(in thousands)
Assets:
Commercial mortgage and other loans$$$141,513 $141,513 $148,179 
Policy loans212,063 212,063 212,063 
Short-term investments4,000 4,000 4,000 
Cash and cash equivalents10,465 10,465 10,465 
Accrued investment income25,222 25,222 25,222 
Reinsurance recoverables25,127 25,127 27,183 
Receivables from parent and affiliates18,660 18,660 18,660 
Other assets3,852 3,852 3,852 
Total assets$14,465 $47,734 $378,703 $440,902 $449,624 
Liabilities:
Policyholders’ account balances - investment contracts$$180,576 $36,746 $217,322 $219,378 
Cash collateral for loaned securities
Short-term debt to affiliates
Payables to parent and affiliates3,513 3,513 3,513 
Other liabilities51,312 51,312 51,312 
Total liabilities$$235,401 $36,746 $272,147 $274,203 
(1)Carrying values presented herein differ from those in the Company’s Unaudited Interim Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
v3.23.2
Deferred Policy Acquisition Costs and Deferred Reinsurance
6 Months Ended
Jun. 30, 2023
Deferred Charges, Insurers [Abstract]  
Deferred Policy Acquisition Costs and Deferred Reinsurance DEFERRED POLICY ACQUISITION COSTS AND DEFERRED REINSURANCE
Deferred Policy Acquisition Costs
The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Six Months Ended June 30, 2023
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$70,213 $281,661 $351,874 
   Capitalization8,675 21,730 30,405 
   Amortization expense(3,318)(6,618)(9,936)
   Other
Balance, end of period$75,570 $296,774 $372,344 
Six Months Ended June 30, 2022
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$62,091 $246,653 $308,744 
   Capitalization7,944 25,023 32,967 
   Amortization expense(3,349)(6,213)(9,562)
   Other (4)(4)
Balance, end of period$66,686 $265,459 $332,145 
Deferred Reinsurance Losses

The following tables show a rollforward of DRL balances for variable annuity products, which is the only line of business that contains a DRL balance, along with a reconciliation to the Company's total DRL balance:
Six Months Ended June 30, 2023
Variable Annuities
(in thousands)
Balance, beginning of period$17,425 
Amortization expense(740)
Balance, end of period$16,685 

Six Months Ended June 30, 2022
Variable Annuities
(in thousands)
Balance, beginning of period$18,977 
Amortization expense(787)
Balance, end of period$18,190 
v3.23.2
Separate Accounts
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
Separate Accounts SEPARATE ACCOUNTS
The Company issues variable annuity and variable life insurance contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contractholder. Most variable annuity and variable life insurance contracts are offered with both separate and general account options. See Note 9 for additional information.

The assets supporting the variable portion of variable annuity and variable life insurance contracts are carried at fair value and reported as “Separate account assets” with an equivalent amount reported as “Separate account liabilities”. The liabilities related to the net amount at risk are reflected within future policy benefits or market risk benefits. Amounts assessed against the contractholders for mortality, administration, and other services are included within revenue in “Policy charges and fee income” and changes in liabilities for minimum guarantees are generally included in “Policyholders’ benefits” or “Realized investment gains (losses), net”.
Separate Account Assets

The aggregate fair value of assets, by major investment asset category, supporting separate accounts is as follows:

June 30, 2023December 31, 2022
(in thousands)
Asset Type:
Mutual funds:
Equity$8,027,161 $7,430,452 
Fixed Income3,969,001 3,973,001 
Other692,089 611,170 
Other invested assets1,078,095 1,912,335 
Total$13,766,346 $13,926,958 

For the six months ended June 30, 2023 and year ended December 31, 2022, there were no transfers of assets, other than cash, from the general account to a separate account; therefore, no gains or losses were recorded.

Separate Account Liabilities

The balances of and changes in separate account liabilities as of and for the periods indicated are as follows:

Six Months Ended June 30, 2023
Variable AnnuitiesVariable LifeTotal
(in thousands)
Balance, beginning of period$8,928,568 $4,998,390 $13,926,958 
     Deposits18,998 97,170 116,168 
     Investment performance686,380 525,792 1,212,172 
     Policy charges(111,432)(51,014)(162,446)
     Surrenders and withdrawals(401,647)(24,808)(426,455)
     Benefit payments(4,399)(22,407)(26,806)
Net transfers (to) from general account(1)(812)(878,000)(878,812)
     Other500 5,067 5,567 
Balance, end of period$9,116,156 $4,650,190 $13,766,346 
Cash surrender value(2)$8,960,507 $4,545,287 $13,505,794 
Six Months Ended June 30, 2022
Variable AnnuitiesVariable LifeTotal
(in thousands)
Balance, beginning of period$11,982,322 $5,940,046 $17,922,368 
Deposits41,61199,025140,636
Investment performance(2,053,249)(1,018,134)(3,071,383)
Policy charges(124,562)(50,813)(175,375)
Surrenders and withdrawals(409,258)(20,149)(429,407)
Benefit payments(2,097)(30,723)(32,820)
Net transfers (to) from general account(1,199)(19,926)(21,125)
Other5184,2934,811
Balance, end of period$9,434,086 $4,903,619 $14,337,705 
Cash surrender value(2)$9,231,550 $4,810,365 $14,041,915 
(1)Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2)Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
v3.23.2
Liability For Future Policy Benefits
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
Liability For Future Policy Benefits LIABILITY FOR FUTURE POLICY BENEFITS
Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below.

Benefit Reserves;
Deferred Profit Liability; and
Additional Insurance Reserves

In 2023, the Company recognized an immaterial impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to unfavorable model refinements, partially offset by favorable updates to economic assumptions, including expected future rates of returns on investments on universal life policies with secondary guarantees.

In 2022, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves, primarily due to updates to mortality assumptions on individual term life insurance. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to updates to policyholder behavior assumptions on universal life policies with secondary guarantees.
Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,416,807 $$1,416,807 
Effect of cumulative changes in discount rate assumptions, beginning of period73,563 73,563 
Balance at original discount rate, beginning of period1,490,370 1,490,370 
Effect of assumption update(152)(152)
Effect of actual variances from expected experience and other activity(22,641)(554)(23,195)
Adjusted balance, beginning of period1,467,577 (554)1,467,023 
Issuances39,930 1,953 41,883 
Net premiums / considerations collected(84,676)(1,399)(86,075)
Interest accrual34,182 34,182 
Balance at original discount rate, end of period1,457,013 1,457,013 
Effect of cumulative changes in discount rate assumptions, end of period(62,821)(62,821)
Balance, end of period$1,394,192 $$1,394,192 
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$2,551,191 $16,460 $2,567,651 
Effect of cumulative changes in discount rate assumptions, beginning of period137,962 1,899 139,861 
Balance at original discount rate, beginning of period2,689,153 18,359 2,707,512 
Effect of assumption update(202)(202)
Effect of actual variances from expected experience and other activity(28,981)301 (28,680)
Adjusted balance, beginning of period2,659,970 18,660 2,678,630 
Issuances39,930 1,952 41,882 
Interest accrual64,902 336 65,238 
Benefit payments(90,205)(1,119)(91,324)
Other adjustments(1,090)(1,090)
Balance at original discount rate, end of period2,673,507 19,829 2,693,336 
Effect of cumulative changes in discount rate assumptions, end of period(111,116)(1,994)(113,110)
Balance, end of period$2,562,391 $17,835 $2,580,226 
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,168,199 $17,835 $1,186,034 
Less: Reinsurance recoverable1,014,262 17,835 1,032,097 
Balance after reinsurance recoverable, end of period, post-flooring$153,937 $$153,937 
Six Months Ended June 30, 2022
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,641,933 $$1,641,933 
Effect of cumulative changes in discount rate assumptions, beginning of period(253,752)(253,752)
Balance at original discount rate, beginning of period1,388,181 1,388,181 
Effect of assumption update174,263 174,263 
Effect of actual variances from expected experience and other activity(32,555)(79)(32,634)
Adjusted balance, beginning of period1,529,889 (79)1,529,810 
Issuances27,412 614 28,026 
Net premiums / considerations collected(84,791)(535)(85,326)
Interest accrual34,077 34,077 
Balance at original discount rate, end of period1,506,587 1,506,587 
Effect of cumulative changes in discount rate assumptions, end of period6,153 6,153 
Balance, end of period$1,512,740 $$1,512,740 
Six Months Ended June 30, 2022
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$3,041,562 $19,314 $3,060,876 
Effect of cumulative changes in discount rate assumptions, beginning of period(561,455)(1,459)(562,914)
Balance at original discount rate, beginning of period2,480,107 17,855 2,497,962 
Effect of assumption update255,336 255,336 
Effect of actual variances from expected experience and other activity(59,036)295 (58,741)
Adjusted balance, beginning of period2,676,407 18,150 2,694,557 
Issuances27,412 614 28,026 
Interest accrual63,599 300 63,899 
Benefit payments(77,240)(1,233)(78,473)
Other adjustments(104)(74)(178)
Balance at original discount rate, end of period2,690,074 17,757 2,707,831 
Effect of cumulative changes in discount rate assumptions, end of period30,830 (1,268)29,562 
Balance, end of period$2,720,904 $16,489 $2,737,393 
Six Months Ended June 30, 2022
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,208,164 $16,489 $1,224,653 
Less: Reinsurance recoverable1,060,616 16,489 1,077,105 
Balance after reinsurance recoverable, end of period, post-flooring$147,548 $$147,548 
The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:
Six Months Ended June 30, 2023
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,033,319 $
Discounted expected future gross premiums (at original discount rate)$2,038,752 $
Discounted expected future gross premiums (at current discount rate)$1,956,995 $
Undiscounted expected future benefits and expenses$4,318,149 $25,658 
Interest accrual$30,719 $336 
Gross premiums$120,619 $1,640 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)106
Weighted-average interest rate (at original discount rate)5.29 %3.51 %
Weighted-average interest rate (at current discount rate)5.29 %5.25 %
Six Months Ended June 30, 2022
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,079,741 $
Discounted expected future gross premiums (at original discount rate)$2,074,464 $
Discounted expected future gross premiums (at current discount rate)$2,086,295 $
Undiscounted expected future benefits and expenses$4,372,316 $23,325 
Interest accrual$29,523 $300 
Gross premiums$124,503 $848 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)116
Weighted-average interest rate (at original discount rate)5.37 %3.42 %
Weighted-average interest rate (at current discount rate)4.64 %4.52 %
For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2.
For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss.
In the first six months of 2023, there was a $4 million gain in net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, which was offset by a $4 million charge, reflecting the impact of ceded reinsurance on the affected cohorts.

In the first six months of 2022, there was a $15 million charge to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, partially offset by a $14 million gain, reflecting the impact of ceded reinsurance on the affected cohorts. The unfavorable impact in the first six months of 2022 is primarily due to unfavorable assumption updates related to individual term life products.
Deferred Profit Liability

The balances of and changes in Deferred Profit Liability as of and for the periods indicated are as follows:

Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Balance, beginning of period$1,684 $1,726 
Effect of actual variances from expected experience and other activity(290)(216)
Adjusted balance, beginning of period1,394 1,510 
Profits deferred231 309 
Interest accrual26 31 
Amortization(93)(122)
Other adjustments(5)
Balance, end of period1,558 1,723 
Less: Reinsurance recoverable1,558 1,723 
Balance after reinsurance recoverable$$
The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, as of and for the period indicated:
Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Revenue(1)$126 $
Interest accrual26 31 
(1)Represents the gross premiums collected in changes in deferred profit liability.
Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including GMDB and GMIB contract features, that are above and beyond the contractholder's account balance.

The following table shows a rollforward of AIR balances for variable and universal life products for the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Balance including amounts in AOCI, beginning of period, post-flooring$827,478 $703,968 
Flooring impact and amounts in AOCI91,115 (71,467)
Balance, excluding amounts in AOCI, beginning of period, pre-flooring918,593 632,501 
Effect of assumption update9,713 180,404 
Effect of actual variances from expected experience and other activity(1,422)(31,138)
Adjusted balance, beginning of period926,884 781,767 
Assessments collected(1)39,374 79,478 
Interest accrual15,913 12,426 
Benefits paid(4,958)(8,258)
Balance, excluding amounts in AOCI, end of period, pre-flooring977,213 865,413 
Flooring impact and amounts in AOCI(74,643)(61,173)
Balance, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Less: Reinsurance recoverable865,078 769,647 
Balance after reinsurance recoverable, including amounts in AOCI, end of period$37,492 $34,593 
(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20232022
($ in thousands)
Interest accrual$15,913 $12,426 
Gross assessments$109,288 $173,966 
Weighted-average duration of the liability in years (at original discount rate)2728
Weighted-average interest rate (at original discount rate)3.42 %3.78 %
Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Unaudited Interim Statements of Financial Position as of the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Benefit reserves, end of period, post-flooring$1,186,034 $1,224,653 
Deferred profit liability, end of period, post-flooring1,558 1,723 
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Subtotal of amounts disclosed above2,090,162 2,030,616 
Other Future policy benefits reserves(1)180,082 164,594 
Total Future policy benefits$2,270,244 $2,195,210 
(1)Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.
Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Statement of Operations for the periods indicated:

Six Months Ended June 30, 2023
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$1,640 $120,619 $$122,259 
Deferred profit liability126 126 
Additional insurance reserves109,288 109,288 
Total$1,766 $120,619 $109,288 $231,673 

Six Months Ended June 30, 2022
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$848 $124,503 $$125,351 
Deferred profit liability
Additional insurance reserves173,966 173,966 
Total$852 $124,503 $173,966 $299,321 
(1)Represents "Gross premiums" for benefit reserves; "Revenue" for deferred profit liability and "Gross assessments" for additional insurance reserves.
Six Months Ended June 30, 2023
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$336 $30,719 $$31,055 
Deferred profit liability26 26 
Additional insurance reserves15,913 15,913 
Total$362 $30,719 $15,913 $46,994 

Six Months Ended June 30, 2022
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$300 $29,523 $$29,823 
Deferred profit liability31 31 
Additional insurance reserves12,426 12,426 
Total$331 $29,523 $12,426 $42,280 
POLICYHOLDERS' ACCOUNT BALANCES
Policyholders' Account Balances

The balance of and changes in policyholders' account balances as of and for the periods ended are as follows:
Six Months Ended June 30, 2023
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$327,124 $2,084,680 $2,411,804 
Deposits109,262 109,864 219,126 
Interest credited3,122 29,248 32,370 
Policy charges(72)(72,638)(72,710)
Surrenders and withdrawals(19,356)(52,878)(72,234)
Benefit payments(1,312)(2,044)(3,356)
Net transfers (to) from separate account(1)812 878,000 878,812 
Change in market value and other adjustments(2)6,776 18,228 25,004 
Balance, end of period426,356 2,992,460 3,418,816 
Less: Reinsurance and other recoverables(3)418,986 770,582 1,189,568 
Policyholders' account balance net of reinsurance and other recoverables$7,370 $2,221,878 $2,229,248 
Unearned revenue reserve343,618 
Other(4)47,080 
Total Policyholders' account balance$3,809,514 
Weighted-average crediting rate1.66 %2.30 %2.22 %
Net amount at risk(5)$$34,019,813 $34,019,813 
Cash surrender value(6)$415,466 $2,653,822 $3,069,288 
(1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(4) Includes $38 million of fixed annuities account balances.
(5) The net amount at risk calculation includes both general and separate account balances.
(6) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
Six Months Ended June 30, 2022
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$344,945 $2,052,065 $2,397,010 
Deposits933 122,497 123,430 
Interest credited3,104 31,684 34,788 
Policy charges(93)(72,282)(72,375)
Surrenders and withdrawals(9,716)(68,251)(77,967)
Benefit payments(2,198)1,420 (778)
Net transfers (to) from separate account1,199 19,926 21,125 
Change in market value and other adjustments(1)(32,157)(32,157)
Balance, end of period338,174 2,054,902 2,393,076 
Less: Reinsurance and other recoverables(2)334,311 745,131 1,079,442 
Policyholders' account balance net of reinsurance and other recoverables$3,863 $1,309,771 $1,313,634 
Unearned revenue reserve282,229 
Other(3)50,116 
Total Policyholders' account balance$2,725,421 
Weighted-average crediting rate1.82 %3.09 %2.91 %
Net amount at risk(4)$$33,000,921 $33,000,921 
Cash surrender value(5)$333,810 $1,718,120 $2,051,930 
(1) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(2) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(3) Includes $41 million of fixed annuities account balances.
(4) The net amount at risk calculation includes both general and separate account balances.
(5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.

The Company issues variable life and universal life insurance contracts which may also include a “no-lapse guarantee” where the Company contractually guarantees to the contractholder a death benefit even when the account value drops to zero, as long as the “no-lapse guarantee” premium is paid.

The net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including contractholder mortality, contract lapses, and premium pattern, as well as interest rate and equity market returns.

The Company also issues annuity contracts that provide certain death benefit and/or living benefit guarantees and are accounted for as MRBs. See Note 10 for additional information, including the net amount at risk associated with these guarantees.

The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows:
June 30, 2023
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 -50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$776 $$$$776 
1.00% - 1.99%
186,148 1,588 187,736 
2.00% - 2.99%
1,749 1,749 
3.00% - 4.00%
122,047 95 122,142 
Greater than 4.00%
128 128 
Total$310,848 $1,683 $$$312,531 
Variable Life / Universal Life
Less than 1.00%
$$$$602 $602 
1.00% - 1.99%
18,813 426,351 22,516 467,680 
2.00% - 2.99%
3,837 155,149 181,068 27,727 367,781 
3.00% - 4.00%
145,807 384,899 920,853 1,451,559 
Greater than 4.00%
375,429 375,429 
Total$543,886 $540,048 $1,528,272 $50,845 $2,663,051 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
June 30, 2022
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 - 50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$$$$$
1.00% - 1.99%
197,549 1,599 199,148 
2.00% - 2.99%
1,885 1,885 
3.00% - 4.00%
140,189 140,189 
Greater than 4.00%
123 123 
Total$339,746 $1,599 $$$341,345 
Variable Life / Universal Life
Less than 1.00%
$1,033 $$$$1,033 
1.00% - 1.99%
45,199 95,357 295,379 435,935 
2.00% - 2.99%
653 186,693 161,827 349,173 
3.00% - 4.00%
135,558 3,909 453,363 592,830 
Greater than 4.00%
359,386 359,386 
Total$541,829 $3,909 $735,413 $457,206 $1,738,357 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
Unearned Revenue Reserve

The balances of and changes in URR as of and for the periods ended are as follows:

Six Months Ended June 30,
20232022
Variable Life / Universal Life
(in thousands)
Balance, beginning of period$313,711 $251,573 
Unearned revenue37,643 37,222 
Amortization expense(7,736)(6,622)
Other adjustments56 
Balance, end of period343,618 282,229 
Less: Reinsurance recoverables88,604 72,767 
Unearned revenue reserve net of reinsurance recoverables$255,014 $209,462 
MARKET RISK BENEFITS
The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates:

Six Months Ended June 30, 2023
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$398,254 $(398,254)$
Effect of cumulative changes in non-performance risk163,169 163,169 
Balance, beginning of period, before effect of changes in non-performance risk561,423 (398,254)163,169 
Attributed fees collected54,681 (54,681)
Claims paid(2,665)2,665 
Interest accrual14,242 (14,242)
Actual in force different from expected4,045 (4,045)
Effect of changes in interest rates(72,247)72,247 
Effect of changes in equity markets(112,568)112,568 
Effect of assumption update30,269 (30,269)
Issuances(10,916)10,916 
Effect of changes in current period counterparty non-performance risk(7,141)(7,141)
Balance, end of period, before effect of changes in non-performance risk466,264 (310,236)156,028 
Effect of cumulative changes in non-performance risk(156,028)(156,028)
Balance, end of period$310,236 $(310,236)$
Six Months Ended June 30, 2022
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$796,913 $(796,913)$
Effect of cumulative changes in non-performance risk21,123 21,123 
Balance, beginning of period, before effect of changes in non-performance risk818,036 (796,913)21,123 
Attributed fees collected62,299 (62,299)
Claims paid(318)318 
Interest accrual2,401 (2,401)
Actual in force different from expected4,852 (4,852)
Effect of changes in interest rates(437,192)437,192 
Effect of changes in equity markets277,899 (277,899)
Effect of assumption update(17,430)17,430 
Effect of changes in current period counterparty non-performance risk174,828 174,828 
Balance, end of period, before effect of changes in non-performance risk710,547 (514,596)195,951 
Effect of cumulative changes in non-performance risk(195,951)(195,951)
Balance, end of period$514,596 $(514,596)$

In 2023, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to policyholder behavior assumptions on certain variable annuities.

In 2022, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to mortality and policyholder behavior assumptions on certain variable annuities.

The Company issues certain variable annuity insurance contracts where the Company contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return, and/or (2) the highest anniversary contract value on a specified date adjusted for any withdrawals. These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods.

The Company also issues indexed variable annuity contracts for which the return is tied to the return of specific indices where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods.

For guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance.
For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior.

The following table presents accompanying information to the rollforward table above.
June 30, 2023June 30, 2022
Variable Annuities
($ in thousands)
Net amount at risk(1)$851,082 $854,471 
Weighted-average attained age of contractholders6967
(1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.

The table below reconciles MRB asset and liability positions as of the following dates:
June 30, 2023June 30, 2022
Variable Annuities
(in thousands)
Market risk benefit assets$533,855 $644,900 
Market risk benefit liabilities533,855 644,900 
Net liability$$
v3.23.2
Policyholders' Liabilities
6 Months Ended
Jun. 30, 2023
Policyholder Account Balances, Future Policy Benefits and Claims and Separate Account Liabilities [Abstract]  
PHAB & Market Risk Benefit LIABILITY FOR FUTURE POLICY BENEFITS
Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below.

Benefit Reserves;
Deferred Profit Liability; and
Additional Insurance Reserves

In 2023, the Company recognized an immaterial impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to unfavorable model refinements, partially offset by favorable updates to economic assumptions, including expected future rates of returns on investments on universal life policies with secondary guarantees.

In 2022, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves, primarily due to updates to mortality assumptions on individual term life insurance. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to updates to policyholder behavior assumptions on universal life policies with secondary guarantees.
Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,416,807 $$1,416,807 
Effect of cumulative changes in discount rate assumptions, beginning of period73,563 73,563 
Balance at original discount rate, beginning of period1,490,370 1,490,370 
Effect of assumption update(152)(152)
Effect of actual variances from expected experience and other activity(22,641)(554)(23,195)
Adjusted balance, beginning of period1,467,577 (554)1,467,023 
Issuances39,930 1,953 41,883 
Net premiums / considerations collected(84,676)(1,399)(86,075)
Interest accrual34,182 34,182 
Balance at original discount rate, end of period1,457,013 1,457,013 
Effect of cumulative changes in discount rate assumptions, end of period(62,821)(62,821)
Balance, end of period$1,394,192 $$1,394,192 
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$2,551,191 $16,460 $2,567,651 
Effect of cumulative changes in discount rate assumptions, beginning of period137,962 1,899 139,861 
Balance at original discount rate, beginning of period2,689,153 18,359 2,707,512 
Effect of assumption update(202)(202)
Effect of actual variances from expected experience and other activity(28,981)301 (28,680)
Adjusted balance, beginning of period2,659,970 18,660 2,678,630 
Issuances39,930 1,952 41,882 
Interest accrual64,902 336 65,238 
Benefit payments(90,205)(1,119)(91,324)
Other adjustments(1,090)(1,090)
Balance at original discount rate, end of period2,673,507 19,829 2,693,336 
Effect of cumulative changes in discount rate assumptions, end of period(111,116)(1,994)(113,110)
Balance, end of period$2,562,391 $17,835 $2,580,226 
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,168,199 $17,835 $1,186,034 
Less: Reinsurance recoverable1,014,262 17,835 1,032,097 
Balance after reinsurance recoverable, end of period, post-flooring$153,937 $$153,937 
Six Months Ended June 30, 2022
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,641,933 $$1,641,933 
Effect of cumulative changes in discount rate assumptions, beginning of period(253,752)(253,752)
Balance at original discount rate, beginning of period1,388,181 1,388,181 
Effect of assumption update174,263 174,263 
Effect of actual variances from expected experience and other activity(32,555)(79)(32,634)
Adjusted balance, beginning of period1,529,889 (79)1,529,810 
Issuances27,412 614 28,026 
Net premiums / considerations collected(84,791)(535)(85,326)
Interest accrual34,077 34,077 
Balance at original discount rate, end of period1,506,587 1,506,587 
Effect of cumulative changes in discount rate assumptions, end of period6,153 6,153 
Balance, end of period$1,512,740 $$1,512,740 
Six Months Ended June 30, 2022
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$3,041,562 $19,314 $3,060,876 
Effect of cumulative changes in discount rate assumptions, beginning of period(561,455)(1,459)(562,914)
Balance at original discount rate, beginning of period2,480,107 17,855 2,497,962 
Effect of assumption update255,336 255,336 
Effect of actual variances from expected experience and other activity(59,036)295 (58,741)
Adjusted balance, beginning of period2,676,407 18,150 2,694,557 
Issuances27,412 614 28,026 
Interest accrual63,599 300 63,899 
Benefit payments(77,240)(1,233)(78,473)
Other adjustments(104)(74)(178)
Balance at original discount rate, end of period2,690,074 17,757 2,707,831 
Effect of cumulative changes in discount rate assumptions, end of period30,830 (1,268)29,562 
Balance, end of period$2,720,904 $16,489 $2,737,393 
Six Months Ended June 30, 2022
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,208,164 $16,489 $1,224,653 
Less: Reinsurance recoverable1,060,616 16,489 1,077,105 
Balance after reinsurance recoverable, end of period, post-flooring$147,548 $$147,548 
The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:
Six Months Ended June 30, 2023
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,033,319 $
Discounted expected future gross premiums (at original discount rate)$2,038,752 $
Discounted expected future gross premiums (at current discount rate)$1,956,995 $
Undiscounted expected future benefits and expenses$4,318,149 $25,658 
Interest accrual$30,719 $336 
Gross premiums$120,619 $1,640 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)106
Weighted-average interest rate (at original discount rate)5.29 %3.51 %
Weighted-average interest rate (at current discount rate)5.29 %5.25 %
Six Months Ended June 30, 2022
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,079,741 $
Discounted expected future gross premiums (at original discount rate)$2,074,464 $
Discounted expected future gross premiums (at current discount rate)$2,086,295 $
Undiscounted expected future benefits and expenses$4,372,316 $23,325 
Interest accrual$29,523 $300 
Gross premiums$124,503 $848 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)116
Weighted-average interest rate (at original discount rate)5.37 %3.42 %
Weighted-average interest rate (at current discount rate)4.64 %4.52 %
For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2.
For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss.
In the first six months of 2023, there was a $4 million gain in net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, which was offset by a $4 million charge, reflecting the impact of ceded reinsurance on the affected cohorts.

In the first six months of 2022, there was a $15 million charge to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, partially offset by a $14 million gain, reflecting the impact of ceded reinsurance on the affected cohorts. The unfavorable impact in the first six months of 2022 is primarily due to unfavorable assumption updates related to individual term life products.
Deferred Profit Liability

The balances of and changes in Deferred Profit Liability as of and for the periods indicated are as follows:

Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Balance, beginning of period$1,684 $1,726 
Effect of actual variances from expected experience and other activity(290)(216)
Adjusted balance, beginning of period1,394 1,510 
Profits deferred231 309 
Interest accrual26 31 
Amortization(93)(122)
Other adjustments(5)
Balance, end of period1,558 1,723 
Less: Reinsurance recoverable1,558 1,723 
Balance after reinsurance recoverable$$
The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, as of and for the period indicated:
Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Revenue(1)$126 $
Interest accrual26 31 
(1)Represents the gross premiums collected in changes in deferred profit liability.
Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including GMDB and GMIB contract features, that are above and beyond the contractholder's account balance.

The following table shows a rollforward of AIR balances for variable and universal life products for the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Balance including amounts in AOCI, beginning of period, post-flooring$827,478 $703,968 
Flooring impact and amounts in AOCI91,115 (71,467)
Balance, excluding amounts in AOCI, beginning of period, pre-flooring918,593 632,501 
Effect of assumption update9,713 180,404 
Effect of actual variances from expected experience and other activity(1,422)(31,138)
Adjusted balance, beginning of period926,884 781,767 
Assessments collected(1)39,374 79,478 
Interest accrual15,913 12,426 
Benefits paid(4,958)(8,258)
Balance, excluding amounts in AOCI, end of period, pre-flooring977,213 865,413 
Flooring impact and amounts in AOCI(74,643)(61,173)
Balance, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Less: Reinsurance recoverable865,078 769,647 
Balance after reinsurance recoverable, including amounts in AOCI, end of period$37,492 $34,593 
(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20232022
($ in thousands)
Interest accrual$15,913 $12,426 
Gross assessments$109,288 $173,966 
Weighted-average duration of the liability in years (at original discount rate)2728
Weighted-average interest rate (at original discount rate)3.42 %3.78 %
Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Unaudited Interim Statements of Financial Position as of the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Benefit reserves, end of period, post-flooring$1,186,034 $1,224,653 
Deferred profit liability, end of period, post-flooring1,558 1,723 
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Subtotal of amounts disclosed above2,090,162 2,030,616 
Other Future policy benefits reserves(1)180,082 164,594 
Total Future policy benefits$2,270,244 $2,195,210 
(1)Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.
Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Statement of Operations for the periods indicated:

Six Months Ended June 30, 2023
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$1,640 $120,619 $$122,259 
Deferred profit liability126 126 
Additional insurance reserves109,288 109,288 
Total$1,766 $120,619 $109,288 $231,673 

Six Months Ended June 30, 2022
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$848 $124,503 $$125,351 
Deferred profit liability
Additional insurance reserves173,966 173,966 
Total$852 $124,503 $173,966 $299,321 
(1)Represents "Gross premiums" for benefit reserves; "Revenue" for deferred profit liability and "Gross assessments" for additional insurance reserves.
Six Months Ended June 30, 2023
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$336 $30,719 $$31,055 
Deferred profit liability26 26 
Additional insurance reserves15,913 15,913 
Total$362 $30,719 $15,913 $46,994 

Six Months Ended June 30, 2022
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$300 $29,523 $$29,823 
Deferred profit liability31 31 
Additional insurance reserves12,426 12,426 
Total$331 $29,523 $12,426 $42,280 
POLICYHOLDERS' ACCOUNT BALANCES
Policyholders' Account Balances

The balance of and changes in policyholders' account balances as of and for the periods ended are as follows:
Six Months Ended June 30, 2023
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$327,124 $2,084,680 $2,411,804 
Deposits109,262 109,864 219,126 
Interest credited3,122 29,248 32,370 
Policy charges(72)(72,638)(72,710)
Surrenders and withdrawals(19,356)(52,878)(72,234)
Benefit payments(1,312)(2,044)(3,356)
Net transfers (to) from separate account(1)812 878,000 878,812 
Change in market value and other adjustments(2)6,776 18,228 25,004 
Balance, end of period426,356 2,992,460 3,418,816 
Less: Reinsurance and other recoverables(3)418,986 770,582 1,189,568 
Policyholders' account balance net of reinsurance and other recoverables$7,370 $2,221,878 $2,229,248 
Unearned revenue reserve343,618 
Other(4)47,080 
Total Policyholders' account balance$3,809,514 
Weighted-average crediting rate1.66 %2.30 %2.22 %
Net amount at risk(5)$$34,019,813 $34,019,813 
Cash surrender value(6)$415,466 $2,653,822 $3,069,288 
(1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(4) Includes $38 million of fixed annuities account balances.
(5) The net amount at risk calculation includes both general and separate account balances.
(6) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
Six Months Ended June 30, 2022
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$344,945 $2,052,065 $2,397,010 
Deposits933 122,497 123,430 
Interest credited3,104 31,684 34,788 
Policy charges(93)(72,282)(72,375)
Surrenders and withdrawals(9,716)(68,251)(77,967)
Benefit payments(2,198)1,420 (778)
Net transfers (to) from separate account1,199 19,926 21,125 
Change in market value and other adjustments(1)(32,157)(32,157)
Balance, end of period338,174 2,054,902 2,393,076 
Less: Reinsurance and other recoverables(2)334,311 745,131 1,079,442 
Policyholders' account balance net of reinsurance and other recoverables$3,863 $1,309,771 $1,313,634 
Unearned revenue reserve282,229 
Other(3)50,116 
Total Policyholders' account balance$2,725,421 
Weighted-average crediting rate1.82 %3.09 %2.91 %
Net amount at risk(4)$$33,000,921 $33,000,921 
Cash surrender value(5)$333,810 $1,718,120 $2,051,930 
(1) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(2) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(3) Includes $41 million of fixed annuities account balances.
(4) The net amount at risk calculation includes both general and separate account balances.
(5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.

The Company issues variable life and universal life insurance contracts which may also include a “no-lapse guarantee” where the Company contractually guarantees to the contractholder a death benefit even when the account value drops to zero, as long as the “no-lapse guarantee” premium is paid.

The net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including contractholder mortality, contract lapses, and premium pattern, as well as interest rate and equity market returns.

The Company also issues annuity contracts that provide certain death benefit and/or living benefit guarantees and are accounted for as MRBs. See Note 10 for additional information, including the net amount at risk associated with these guarantees.

The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows:
June 30, 2023
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 -50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$776 $$$$776 
1.00% - 1.99%
186,148 1,588 187,736 
2.00% - 2.99%
1,749 1,749 
3.00% - 4.00%
122,047 95 122,142 
Greater than 4.00%
128 128 
Total$310,848 $1,683 $$$312,531 
Variable Life / Universal Life
Less than 1.00%
$$$$602 $602 
1.00% - 1.99%
18,813 426,351 22,516 467,680 
2.00% - 2.99%
3,837 155,149 181,068 27,727 367,781 
3.00% - 4.00%
145,807 384,899 920,853 1,451,559 
Greater than 4.00%
375,429 375,429 
Total$543,886 $540,048 $1,528,272 $50,845 $2,663,051 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
June 30, 2022
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 - 50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$$$$$
1.00% - 1.99%
197,549 1,599 199,148 
2.00% - 2.99%
1,885 1,885 
3.00% - 4.00%
140,189 140,189 
Greater than 4.00%
123 123 
Total$339,746 $1,599 $$$341,345 
Variable Life / Universal Life
Less than 1.00%
$1,033 $$$$1,033 
1.00% - 1.99%
45,199 95,357 295,379 435,935 
2.00% - 2.99%
653 186,693 161,827 349,173 
3.00% - 4.00%
135,558 3,909 453,363 592,830 
Greater than 4.00%
359,386 359,386 
Total$541,829 $3,909 $735,413 $457,206 $1,738,357 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
Unearned Revenue Reserve

The balances of and changes in URR as of and for the periods ended are as follows:

Six Months Ended June 30,
20232022
Variable Life / Universal Life
(in thousands)
Balance, beginning of period$313,711 $251,573 
Unearned revenue37,643 37,222 
Amortization expense(7,736)(6,622)
Other adjustments56 
Balance, end of period343,618 282,229 
Less: Reinsurance recoverables88,604 72,767 
Unearned revenue reserve net of reinsurance recoverables$255,014 $209,462 
MARKET RISK BENEFITS
The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates:

Six Months Ended June 30, 2023
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$398,254 $(398,254)$
Effect of cumulative changes in non-performance risk163,169 163,169 
Balance, beginning of period, before effect of changes in non-performance risk561,423 (398,254)163,169 
Attributed fees collected54,681 (54,681)
Claims paid(2,665)2,665 
Interest accrual14,242 (14,242)
Actual in force different from expected4,045 (4,045)
Effect of changes in interest rates(72,247)72,247 
Effect of changes in equity markets(112,568)112,568 
Effect of assumption update30,269 (30,269)
Issuances(10,916)10,916 
Effect of changes in current period counterparty non-performance risk(7,141)(7,141)
Balance, end of period, before effect of changes in non-performance risk466,264 (310,236)156,028 
Effect of cumulative changes in non-performance risk(156,028)(156,028)
Balance, end of period$310,236 $(310,236)$
Six Months Ended June 30, 2022
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$796,913 $(796,913)$
Effect of cumulative changes in non-performance risk21,123 21,123 
Balance, beginning of period, before effect of changes in non-performance risk818,036 (796,913)21,123 
Attributed fees collected62,299 (62,299)
Claims paid(318)318 
Interest accrual2,401 (2,401)
Actual in force different from expected4,852 (4,852)
Effect of changes in interest rates(437,192)437,192 
Effect of changes in equity markets277,899 (277,899)
Effect of assumption update(17,430)17,430 
Effect of changes in current period counterparty non-performance risk174,828 174,828 
Balance, end of period, before effect of changes in non-performance risk710,547 (514,596)195,951 
Effect of cumulative changes in non-performance risk(195,951)(195,951)
Balance, end of period$514,596 $(514,596)$

In 2023, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to policyholder behavior assumptions on certain variable annuities.

In 2022, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to mortality and policyholder behavior assumptions on certain variable annuities.

The Company issues certain variable annuity insurance contracts where the Company contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return, and/or (2) the highest anniversary contract value on a specified date adjusted for any withdrawals. These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods.

The Company also issues indexed variable annuity contracts for which the return is tied to the return of specific indices where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods.

For guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance.
For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior.

The following table presents accompanying information to the rollforward table above.
June 30, 2023June 30, 2022
Variable Annuities
($ in thousands)
Net amount at risk(1)$851,082 $854,471 
Weighted-average attained age of contractholders6967
(1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.

The table below reconciles MRB asset and liability positions as of the following dates:
June 30, 2023June 30, 2022
Variable Annuities
(in thousands)
Market risk benefit assets$533,855 $644,900 
Market risk benefit liabilities533,855 644,900 
Net liability$$
v3.23.2
Market Risk Benefits
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
PHAB & Market Risk Benefit LIABILITY FOR FUTURE POLICY BENEFITS
Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below.

Benefit Reserves;
Deferred Profit Liability; and
Additional Insurance Reserves

In 2023, the Company recognized an immaterial impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to unfavorable model refinements, partially offset by favorable updates to economic assumptions, including expected future rates of returns on investments on universal life policies with secondary guarantees.

In 2022, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves, primarily due to updates to mortality assumptions on individual term life insurance. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to updates to policyholder behavior assumptions on universal life policies with secondary guarantees.
Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,416,807 $$1,416,807 
Effect of cumulative changes in discount rate assumptions, beginning of period73,563 73,563 
Balance at original discount rate, beginning of period1,490,370 1,490,370 
Effect of assumption update(152)(152)
Effect of actual variances from expected experience and other activity(22,641)(554)(23,195)
Adjusted balance, beginning of period1,467,577 (554)1,467,023 
Issuances39,930 1,953 41,883 
Net premiums / considerations collected(84,676)(1,399)(86,075)
Interest accrual34,182 34,182 
Balance at original discount rate, end of period1,457,013 1,457,013 
Effect of cumulative changes in discount rate assumptions, end of period(62,821)(62,821)
Balance, end of period$1,394,192 $$1,394,192 
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$2,551,191 $16,460 $2,567,651 
Effect of cumulative changes in discount rate assumptions, beginning of period137,962 1,899 139,861 
Balance at original discount rate, beginning of period2,689,153 18,359 2,707,512 
Effect of assumption update(202)(202)
Effect of actual variances from expected experience and other activity(28,981)301 (28,680)
Adjusted balance, beginning of period2,659,970 18,660 2,678,630 
Issuances39,930 1,952 41,882 
Interest accrual64,902 336 65,238 
Benefit payments(90,205)(1,119)(91,324)
Other adjustments(1,090)(1,090)
Balance at original discount rate, end of period2,673,507 19,829 2,693,336 
Effect of cumulative changes in discount rate assumptions, end of period(111,116)(1,994)(113,110)
Balance, end of period$2,562,391 $17,835 $2,580,226 
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,168,199 $17,835 $1,186,034 
Less: Reinsurance recoverable1,014,262 17,835 1,032,097 
Balance after reinsurance recoverable, end of period, post-flooring$153,937 $$153,937 
Six Months Ended June 30, 2022
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,641,933 $$1,641,933 
Effect of cumulative changes in discount rate assumptions, beginning of period(253,752)(253,752)
Balance at original discount rate, beginning of period1,388,181 1,388,181 
Effect of assumption update174,263 174,263 
Effect of actual variances from expected experience and other activity(32,555)(79)(32,634)
Adjusted balance, beginning of period1,529,889 (79)1,529,810 
Issuances27,412 614 28,026 
Net premiums / considerations collected(84,791)(535)(85,326)
Interest accrual34,077 34,077 
Balance at original discount rate, end of period1,506,587 1,506,587 
Effect of cumulative changes in discount rate assumptions, end of period6,153 6,153 
Balance, end of period$1,512,740 $$1,512,740 
Six Months Ended June 30, 2022
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$3,041,562 $19,314 $3,060,876 
Effect of cumulative changes in discount rate assumptions, beginning of period(561,455)(1,459)(562,914)
Balance at original discount rate, beginning of period2,480,107 17,855 2,497,962 
Effect of assumption update255,336 255,336 
Effect of actual variances from expected experience and other activity(59,036)295 (58,741)
Adjusted balance, beginning of period2,676,407 18,150 2,694,557 
Issuances27,412 614 28,026 
Interest accrual63,599 300 63,899 
Benefit payments(77,240)(1,233)(78,473)
Other adjustments(104)(74)(178)
Balance at original discount rate, end of period2,690,074 17,757 2,707,831 
Effect of cumulative changes in discount rate assumptions, end of period30,830 (1,268)29,562 
Balance, end of period$2,720,904 $16,489 $2,737,393 
Six Months Ended June 30, 2022
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,208,164 $16,489 $1,224,653 
Less: Reinsurance recoverable1,060,616 16,489 1,077,105 
Balance after reinsurance recoverable, end of period, post-flooring$147,548 $$147,548 
The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:
Six Months Ended June 30, 2023
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,033,319 $
Discounted expected future gross premiums (at original discount rate)$2,038,752 $
Discounted expected future gross premiums (at current discount rate)$1,956,995 $
Undiscounted expected future benefits and expenses$4,318,149 $25,658 
Interest accrual$30,719 $336 
Gross premiums$120,619 $1,640 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)106
Weighted-average interest rate (at original discount rate)5.29 %3.51 %
Weighted-average interest rate (at current discount rate)5.29 %5.25 %
Six Months Ended June 30, 2022
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,079,741 $
Discounted expected future gross premiums (at original discount rate)$2,074,464 $
Discounted expected future gross premiums (at current discount rate)$2,086,295 $
Undiscounted expected future benefits and expenses$4,372,316 $23,325 
Interest accrual$29,523 $300 
Gross premiums$124,503 $848 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)116
Weighted-average interest rate (at original discount rate)5.37 %3.42 %
Weighted-average interest rate (at current discount rate)4.64 %4.52 %
For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2.
For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss.
In the first six months of 2023, there was a $4 million gain in net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, which was offset by a $4 million charge, reflecting the impact of ceded reinsurance on the affected cohorts.

In the first six months of 2022, there was a $15 million charge to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, partially offset by a $14 million gain, reflecting the impact of ceded reinsurance on the affected cohorts. The unfavorable impact in the first six months of 2022 is primarily due to unfavorable assumption updates related to individual term life products.
Deferred Profit Liability

The balances of and changes in Deferred Profit Liability as of and for the periods indicated are as follows:

Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Balance, beginning of period$1,684 $1,726 
Effect of actual variances from expected experience and other activity(290)(216)
Adjusted balance, beginning of period1,394 1,510 
Profits deferred231 309 
Interest accrual26 31 
Amortization(93)(122)
Other adjustments(5)
Balance, end of period1,558 1,723 
Less: Reinsurance recoverable1,558 1,723 
Balance after reinsurance recoverable$$
The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, as of and for the period indicated:
Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Revenue(1)$126 $
Interest accrual26 31 
(1)Represents the gross premiums collected in changes in deferred profit liability.
Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including GMDB and GMIB contract features, that are above and beyond the contractholder's account balance.

The following table shows a rollforward of AIR balances for variable and universal life products for the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Balance including amounts in AOCI, beginning of period, post-flooring$827,478 $703,968 
Flooring impact and amounts in AOCI91,115 (71,467)
Balance, excluding amounts in AOCI, beginning of period, pre-flooring918,593 632,501 
Effect of assumption update9,713 180,404 
Effect of actual variances from expected experience and other activity(1,422)(31,138)
Adjusted balance, beginning of period926,884 781,767 
Assessments collected(1)39,374 79,478 
Interest accrual15,913 12,426 
Benefits paid(4,958)(8,258)
Balance, excluding amounts in AOCI, end of period, pre-flooring977,213 865,413 
Flooring impact and amounts in AOCI(74,643)(61,173)
Balance, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Less: Reinsurance recoverable865,078 769,647 
Balance after reinsurance recoverable, including amounts in AOCI, end of period$37,492 $34,593 
(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20232022
($ in thousands)
Interest accrual$15,913 $12,426 
Gross assessments$109,288 $173,966 
Weighted-average duration of the liability in years (at original discount rate)2728
Weighted-average interest rate (at original discount rate)3.42 %3.78 %
Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Unaudited Interim Statements of Financial Position as of the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Benefit reserves, end of period, post-flooring$1,186,034 $1,224,653 
Deferred profit liability, end of period, post-flooring1,558 1,723 
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Subtotal of amounts disclosed above2,090,162 2,030,616 
Other Future policy benefits reserves(1)180,082 164,594 
Total Future policy benefits$2,270,244 $2,195,210 
(1)Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.
Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Statement of Operations for the periods indicated:

Six Months Ended June 30, 2023
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$1,640 $120,619 $$122,259 
Deferred profit liability126 126 
Additional insurance reserves109,288 109,288 
Total$1,766 $120,619 $109,288 $231,673 

Six Months Ended June 30, 2022
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$848 $124,503 $$125,351 
Deferred profit liability
Additional insurance reserves173,966 173,966 
Total$852 $124,503 $173,966 $299,321 
(1)Represents "Gross premiums" for benefit reserves; "Revenue" for deferred profit liability and "Gross assessments" for additional insurance reserves.
Six Months Ended June 30, 2023
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$336 $30,719 $$31,055 
Deferred profit liability26 26 
Additional insurance reserves15,913 15,913 
Total$362 $30,719 $15,913 $46,994 

Six Months Ended June 30, 2022
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$300 $29,523 $$29,823 
Deferred profit liability31 31 
Additional insurance reserves12,426 12,426 
Total$331 $29,523 $12,426 $42,280 
POLICYHOLDERS' ACCOUNT BALANCES
Policyholders' Account Balances

The balance of and changes in policyholders' account balances as of and for the periods ended are as follows:
Six Months Ended June 30, 2023
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$327,124 $2,084,680 $2,411,804 
Deposits109,262 109,864 219,126 
Interest credited3,122 29,248 32,370 
Policy charges(72)(72,638)(72,710)
Surrenders and withdrawals(19,356)(52,878)(72,234)
Benefit payments(1,312)(2,044)(3,356)
Net transfers (to) from separate account(1)812 878,000 878,812 
Change in market value and other adjustments(2)6,776 18,228 25,004 
Balance, end of period426,356 2,992,460 3,418,816 
Less: Reinsurance and other recoverables(3)418,986 770,582 1,189,568 
Policyholders' account balance net of reinsurance and other recoverables$7,370 $2,221,878 $2,229,248 
Unearned revenue reserve343,618 
Other(4)47,080 
Total Policyholders' account balance$3,809,514 
Weighted-average crediting rate1.66 %2.30 %2.22 %
Net amount at risk(5)$$34,019,813 $34,019,813 
Cash surrender value(6)$415,466 $2,653,822 $3,069,288 
(1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(4) Includes $38 million of fixed annuities account balances.
(5) The net amount at risk calculation includes both general and separate account balances.
(6) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
Six Months Ended June 30, 2022
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$344,945 $2,052,065 $2,397,010 
Deposits933 122,497 123,430 
Interest credited3,104 31,684 34,788 
Policy charges(93)(72,282)(72,375)
Surrenders and withdrawals(9,716)(68,251)(77,967)
Benefit payments(2,198)1,420 (778)
Net transfers (to) from separate account1,199 19,926 21,125 
Change in market value and other adjustments(1)(32,157)(32,157)
Balance, end of period338,174 2,054,902 2,393,076 
Less: Reinsurance and other recoverables(2)334,311 745,131 1,079,442 
Policyholders' account balance net of reinsurance and other recoverables$3,863 $1,309,771 $1,313,634 
Unearned revenue reserve282,229 
Other(3)50,116 
Total Policyholders' account balance$2,725,421 
Weighted-average crediting rate1.82 %3.09 %2.91 %
Net amount at risk(4)$$33,000,921 $33,000,921 
Cash surrender value(5)$333,810 $1,718,120 $2,051,930 
(1) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(2) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(3) Includes $41 million of fixed annuities account balances.
(4) The net amount at risk calculation includes both general and separate account balances.
(5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.

The Company issues variable life and universal life insurance contracts which may also include a “no-lapse guarantee” where the Company contractually guarantees to the contractholder a death benefit even when the account value drops to zero, as long as the “no-lapse guarantee” premium is paid.

The net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including contractholder mortality, contract lapses, and premium pattern, as well as interest rate and equity market returns.

The Company also issues annuity contracts that provide certain death benefit and/or living benefit guarantees and are accounted for as MRBs. See Note 10 for additional information, including the net amount at risk associated with these guarantees.

The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows:
June 30, 2023
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 -50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$776 $$$$776 
1.00% - 1.99%
186,148 1,588 187,736 
2.00% - 2.99%
1,749 1,749 
3.00% - 4.00%
122,047 95 122,142 
Greater than 4.00%
128 128 
Total$310,848 $1,683 $$$312,531 
Variable Life / Universal Life
Less than 1.00%
$$$$602 $602 
1.00% - 1.99%
18,813 426,351 22,516 467,680 
2.00% - 2.99%
3,837 155,149 181,068 27,727 367,781 
3.00% - 4.00%
145,807 384,899 920,853 1,451,559 
Greater than 4.00%
375,429 375,429 
Total$543,886 $540,048 $1,528,272 $50,845 $2,663,051 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
June 30, 2022
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 - 50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$$$$$
1.00% - 1.99%
197,549 1,599 199,148 
2.00% - 2.99%
1,885 1,885 
3.00% - 4.00%
140,189 140,189 
Greater than 4.00%
123 123 
Total$339,746 $1,599 $$$341,345 
Variable Life / Universal Life
Less than 1.00%
$1,033 $$$$1,033 
1.00% - 1.99%
45,199 95,357 295,379 435,935 
2.00% - 2.99%
653 186,693 161,827 349,173 
3.00% - 4.00%
135,558 3,909 453,363 592,830 
Greater than 4.00%
359,386 359,386 
Total$541,829 $3,909 $735,413 $457,206 $1,738,357 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
Unearned Revenue Reserve

The balances of and changes in URR as of and for the periods ended are as follows:

Six Months Ended June 30,
20232022
Variable Life / Universal Life
(in thousands)
Balance, beginning of period$313,711 $251,573 
Unearned revenue37,643 37,222 
Amortization expense(7,736)(6,622)
Other adjustments56 
Balance, end of period343,618 282,229 
Less: Reinsurance recoverables88,604 72,767 
Unearned revenue reserve net of reinsurance recoverables$255,014 $209,462 
MARKET RISK BENEFITS
The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates:

Six Months Ended June 30, 2023
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$398,254 $(398,254)$
Effect of cumulative changes in non-performance risk163,169 163,169 
Balance, beginning of period, before effect of changes in non-performance risk561,423 (398,254)163,169 
Attributed fees collected54,681 (54,681)
Claims paid(2,665)2,665 
Interest accrual14,242 (14,242)
Actual in force different from expected4,045 (4,045)
Effect of changes in interest rates(72,247)72,247 
Effect of changes in equity markets(112,568)112,568 
Effect of assumption update30,269 (30,269)
Issuances(10,916)10,916 
Effect of changes in current period counterparty non-performance risk(7,141)(7,141)
Balance, end of period, before effect of changes in non-performance risk466,264 (310,236)156,028 
Effect of cumulative changes in non-performance risk(156,028)(156,028)
Balance, end of period$310,236 $(310,236)$
Six Months Ended June 30, 2022
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$796,913 $(796,913)$
Effect of cumulative changes in non-performance risk21,123 21,123 
Balance, beginning of period, before effect of changes in non-performance risk818,036 (796,913)21,123 
Attributed fees collected62,299 (62,299)
Claims paid(318)318 
Interest accrual2,401 (2,401)
Actual in force different from expected4,852 (4,852)
Effect of changes in interest rates(437,192)437,192 
Effect of changes in equity markets277,899 (277,899)
Effect of assumption update(17,430)17,430 
Effect of changes in current period counterparty non-performance risk174,828 174,828 
Balance, end of period, before effect of changes in non-performance risk710,547 (514,596)195,951 
Effect of cumulative changes in non-performance risk(195,951)(195,951)
Balance, end of period$514,596 $(514,596)$

In 2023, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to policyholder behavior assumptions on certain variable annuities.

In 2022, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct market risk benefits, primarily due to updates to mortality and policyholder behavior assumptions on certain variable annuities.

The Company issues certain variable annuity insurance contracts where the Company contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return, and/or (2) the highest anniversary contract value on a specified date adjusted for any withdrawals. These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods.

The Company also issues indexed variable annuity contracts for which the return is tied to the return of specific indices where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods.

For guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality.

For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance.
For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior.

The following table presents accompanying information to the rollforward table above.
June 30, 2023June 30, 2022
Variable Annuities
($ in thousands)
Net amount at risk(1)$851,082 $854,471 
Weighted-average attained age of contractholders6967
(1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.

The table below reconciles MRB asset and liability positions as of the following dates:
June 30, 2023June 30, 2022
Variable Annuities
(in thousands)
Market risk benefit assets$533,855 $644,900 
Market risk benefit liabilities533,855 644,900 
Net liability$$
v3.23.2
Reinsurance
6 Months Ended
Jun. 30, 2023
Reinsurance Disclosures [Abstract]  
Reinsurance REINSURANCE
The Company participates in reinsurance with its affiliates Prudential Arizona Reinsurance Captive Company (“PARCC”), Prudential Arizona Reinsurance Term Company (“PAR Term”), Prudential Arizona Reinsurance Universal Company (“PAR U”), Prudential Term Reinsurance Company (“Term Re”) and Dryden Arizona Reinsurance Term Company (“DART”), its parent companies, Pruco Life and Prudential Insurance, as well as third parties. The reinsurance agreements provide risk diversification and additional capacity for future growth, limit the maximum net loss potential, manage statutory capital, and facilitate the Company's capital market hedging program. Life reinsurance is accomplished through various plans of reinsurance, primarily yearly renewable term and coinsurance. Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to the Company under the terms of the reinsurance agreements. The Company believes a material reinsurance liability resulting from such inability of reinsurers to meet their obligations is unlikely.

Reserves related to reinsured long-duration contracts are accounted for using assumptions consistent with those used to account for the underlying contracts. Amounts recoverable from reinsurers for long-duration reinsurance arrangements are estimated in a manner consistent with the claim liabilities and policy benefits associated with the reinsured policies. Reinsurance policy charges and fee income ceded for universal life and variable annuity products are accounted for as a reduction of policy charges and fee income. Reinsurance premiums ceded for term insurance products are accounted for as a reduction of premiums.

Change in value of market risk benefits, net of related hedging gain (loss) include the impact of reinsurance agreements, particularly reinsurance agreements involving living benefit guarantees. The Company has entered into a reinsurance agreement to transfer the risk related to living benefit guarantees on variable annuities to Prudential Insurance. These reinsurance agreements are market risk benefits and have been accounted for in the same manner. See Note 4 for additional information related to the accounting for market risk benefits.
Reinsurance amounts included in the Company’s Unaudited Interim Statements of Financial Position as of June 30, 2023 and December 31, 2022 were as follows:
June 30, 2023December 31, 2022
 (in thousands)
Reinsurance recoverables(1)$3,276,582 $3,098,248 
Policy loans(23,509)(22,999)
Deferred policy acquisition costs(1)(629,916)(646,737)
Deferred sales inducements(1)(36,745)(38,146)
Market risk benefit assets(1)422,045 478,439 
Other assets(1)41,885 42,265 
Market risk benefit liabilities(1)111,810 80,185 
Other liabilities(1)72,925 115,351 
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.

Reinsurance recoverables by counterparty are broken out below:
 June 30, 2023December 31, 2022
 (in thousands)
Prudential Insurance(1)$538,913 $456,633 
PAR U(1)1,639,772 1,575,260 
PARCC(1)437,276 464,142 
PAR Term(1)275,431 258,169 
Term Re(1)256,758 232,796 
DART(1)92,635 73,702 
Pruco Life(1)33,482 34,720 
Unaffiliated2,315 2,826 
Total reinsurance recoverables$3,276,582 $3,098,248 
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Reinsurance amounts, included in the Company’s Unaudited Interim Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Premiums:
Direct(1)$61,114 $62,036 $123,697 $125,366 
Ceded(1)(51,548)(53,785)(103,954)(108,095)
Net premiums(1)9,566 8,251 19,743 17,271 
Policy charges and fee income:
Direct(1)88,140 94,292 174,653 190,218 
Ceded(1)(2)(66,797)(78,015)(139,172)(163,346)
Net policy charges and fee income(1)21,343 16,277 35,481 26,872 
Net investment income:
Direct40,171 25,068 69,057 49,631 
Ceded(197)(204)(423)(398)
Net investment income39,974 24,864 68,634 49,233 
Asset administration fees:
Direct8,990 9,581 17,766 20,083 
Ceded(6,720)(7,471)(13,416)(15,713)
Net asset administration fees2,270 2,110 4,350 4,370 
Realized investment gains (losses), net:
Direct(1)(4,796)5,002 (14,253)20,229 
Ceded(1)179 663 1,338 1,156 
Realized investment gains (losses), net(1)(4,617)5,665 (12,915)21,385 
Change in value of market risk benefits, net of related hedging gain (loss):
Direct(1)163,290 37,560 149,489 166,371 
Ceded(1)(140,421)(125,560)(142,348)(341,199)
Net change in value of market risk benefits, net of related hedging gain (loss)(1)22,869 (88,000)7,141 (174,828)
Policyholders’ benefits (including change in reserves):
Direct(1)114,251 105,463 221,588 234,173 
Ceded(1)(3)(98,530)(100,453)(187,528)(215,328)
Net policyholders’ benefits (including change in reserves)(1)15,721 5,010 34,060 18,845 
Change in estimates of liability for future policy benefits:
Direct(1)6,116 236,846 2,199 223,028 
Ceded(1)(6,757)(223,488)(4,282)(210,847)
Net change in estimates of liability for future policy benefits(1)(641)13,358 (2,083)12,181 
Interest credited to policyholders’ account balances:
Direct(1)21,897 20,669 39,919 40,466 
Ceded(1)(8,274)(8,728)(16,159)(17,331)
Net interest credited to policyholders’ account balances13,623 11,941 23,760 23,135 
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(1)(34,415)(36,188)(67,365)(73,465)
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
(2)Includes $(1.3) million and $(1.2) million of unaffiliated activity for the three months ended June 30, 2023 and 2022, respectively, and $(2.5) million and $(2.5) million for the six months ended June 30, 2023 and 2022, respectively.
(3)Includes $(1.9) million and $0.0 million of unaffiliated activity for the three months ended June 30, 2023 and 2022, respectively, and $(1.9) million and $(0.1) million for the six months ended June 30, 2023 and 2022, respectively.

The gross and net amounts of life insurance face amount in force as of June 30, 2023 and 2022 were as follows:
20232022
 (in thousands)
Direct gross life insurance face amount in force$154,260,673 $154,946,946 
Reinsurance ceded(139,790,450)(141,076,514)
Net life insurance face amount in force$14,470,223 $13,870,432 

Significant Affiliated Reinsurance Agreements

Prudential Insurance

The Company has a yearly renewable term reinsurance agreement with Prudential Insurance and reinsures the majority of all mortality risks not otherwise reinsured. Effective July 1, 2017, this agreement was terminated for certain new business, primarily Universal Life business, and such business was reinsured to Pruco Life under a yearly renewable term reinsurance agreement. As of January 1, 2020, the remaining portions of new business (specifically Term policies) ceased being reinsured by the Company to Prudential Insurance, and a separate yearly renewable term reinsurance agreement was established with Pruco Life for Term policies.

Effective April 1, 2016, the Company entered into a reinsurance agreement with Prudential Insurance to reinsure its variable annuity base contracts, along with the living benefit guarantees. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders. This discontinuation has no impact on the reinsurance agreement between Prudential Insurance and the Company. Effective February 1, 2023, PLNJ began selling indexed variable annuities products, which is reinsured to Prudential Insurance through the existing reinsurance agreement. The reinsurance of the indexed variable annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts to Prudential Insurance. As a result of the agreement, reinsurance payables includes the ceded modified coinsurance arrangement, which reflects the value of the invested assets retained by the Company and the associated asset returns.

PAR U

Effective July 1, 2012, the Company reinsures an amount equal to 95% of all risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates through December 31, 2019, excluding those policies that are subject to principle-based reserving.

PARCC

The Company reinsures 90% of the risks under its term life insurance policies, with effective dates prior to January 1, 2010 through an automatic coinsurance agreement with PARCC.

PAR Term

The Company reinsures 95% of the risks under its term life insurance policies, with effective dates January 1, 2010 through December 31, 2013, through an automatic coinsurance agreement with PAR Term.

Term Re

The Company reinsures 95% of the risks under its term life insurance policies, with effective dates on or after January 1, 2014 through December 31, 2017, through an automatic coinsurance agreement with Term Re.
Pruco Life

Effective July 1, 2017, the Company entered into a yearly renewable term reinsurance agreement with Pruco Life for new business, primarily covering Universal Life policies. Effective January 1, 2020, the Company entered in a similar yearly renewable term reinsurance agreement with Pruco Life for new business relating to Term policies. Under these agreements the majority of all mortality risk is ceded to Pruco Life. The Company also reinsures certain Corporate Owned Life Insurance (“COLI”) policies with Pruco Life. Through March 31, 2016, the Company reinsured Prudential Defined Income ("PDI") living benefit guarantees with Pruco Life. Effective April 1, 2016, the Company recaptured PDI living benefit guarantees from Pruco Life and reinsured them, together with the related variable annuity base contracts, with Prudential Insurance.

DART
Effective January 1, 2018, the Company entered into an automatic coinsurance agreement with DART to reinsure an amount equal to 95% of the risks associated with its term life insurance policies, with effective dates on or after January 1, 2018 through December 31, 2019, excluding those policies that are subject to principle-based reserving.
v3.23.2
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes INCOME TAXES
The Company uses a full year projected effective tax rate approach to calculate year-to-date taxes. In determining the full year projected tax rate, the Company considers the realizability of deferred tax assets, including those associated with unrealized investment losses, and has determined based upon the weight of available evidence that no valuation allowance is necessary related to unrealized investment losses. In addition, certain items impacting total income tax expense are recorded in the periods in which they occur. The projected effective tax rate is the ratio of projected “Income tax expense (benefit)” divided by projected “Income (loss) from operations before income taxes". The interim period tax expense (or benefit) is the difference between the year-to-date income tax provision and the amounts reported for the previous interim periods of the fiscal year.  

The Company's income tax provision amounted to an income tax expense of $3.5 million, or 12.05% of income (loss) from operations before income taxes in the first six months of 2023, compared to an income tax benefit of $(43.3) million, or 29.98%, in the first six months of 2022. The Company’s current and prior effective tax rates differed from the U.S. statutory tax rate of 21% primarily due to non-taxable investment income and tax credits.

Inflation Reduction Act. On August 16, 2022, President Biden signed into law the Inflation Reduction Act of 2022 (the “Inflation Reduction Act”). One of the most significant provisions of the Inflation Reduction Act is a 15% alternative minimum tax based on the Company’s GAAP income, with certain adjustments. This provision which is applicable only to companies with average applicable financial statement income over $1 billion for any three-year period ending in 2022 or later, is effective in taxable years beginning after December 31, 2022. The impact of the book-income alternative minimum tax, if any, will vary from year to year based on the relationship of the Company’s GAAP income to the Company’s taxable income. Any tax paid pursuant to this provision is available as a tax credit in future years when the Company’s tax rate exceeds the 15% minimum tax threshold.
v3.23.2
Equity
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Equity EQUITY
Accumulated Other Comprehensive Income (Loss)

AOCI represents the cumulative OCI items that are reported separate from net income and detailed on the Unaudited Interim Statements of Operations and Comprehensive Income (Loss). The balance of and changes in each component of AOCI as of and for the six months ended June 30, 2023 and 2022, are as follows:
Accumulated Other Comprehensive Income (Loss)
Foreign Currency Translation AdjustmentNet Unrealized
Investment Gains
(Losses)(1)
Interest Rate Remeasurement of Future Policy BenefitsGain (loss) from Changes in Non-Performance Risk on Market Risk BenefitsTotal Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, December 31, 2022$(1,214)$(176,386)$12,504 $128,906 $(36,190)
Change in OCI before reclassifications171 14,245 (3,118)(7,141)4,157 
Amounts reclassified from AOCI(684)(684)
Income tax benefit (expense)(78)(2,806)654 1,500 (730)
Balance, June 30, 2023$(1,121)$(165,631)$10,040 $123,265 $(33,447)

Accumulated Other Comprehensive Income (Loss)
Foreign Currency Translation AdjustmentNet Unrealized
Investment Gains
(Losses)(1)
Interest Rate Remeasurement of Future Policy BenefitsGain (loss) from Changes in Non-Performance Risk on Market Risk BenefitsTotal Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, December 31, 2021$(988)$121,075 $(34,788)$16,688 $101,987 
Change in OCI before reclassifications(417)(310,270)47,735 174,829 (88,123)
Amounts reclassified from AOCI150 150 
Income tax benefit (expense)97 65,116 (10,025)(36,713)18,475 
Balance, June 30, 2022$(1,308)$(123,929)$2,922 $154,804 $32,489 
(1)Includes cash flow hedges of $12 million and $14 million as of June 30, 2023 and December 31, 2022, respectively, and $15 million and $5 million as of June 30, 2022 and December 31, 2021, respectively.

Reclassifications out of Accumulated Other Comprehensive Income (Loss)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
 (in thousands)
Amounts reclassified from AOCI(1)(2):
Net unrealized investment gains (losses):
Cash flow hedges - Currency/Interest rate(3)$357 $1,415 $744 $2,085 
Net unrealized investment gains (losses) on available-for-sale securities(34)(275)(60)(2,235)
Total net unrealized investment gains (losses)(4)323 1,140 684 (150)
Total reclassifications for the period$323 $1,140 $684 $(150)
(1)All amounts are shown before tax.
(2)Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
(3)See Note 4 for additional information on cash flow hedges.
(4)See table below for additional information on unrealized investment gains (losses), including the impact on DAC and other costs, future policy benefits, policyholders’ account balances and other liabilities.
Net Unrealized Investment Gains (Losses)

Net unrealized investment gains (losses) on available-for-sale fixed maturity securities and certain other invested assets and other assets are included in the Company’s Unaudited Interim Statements of Financial Position as a component of AOCI. Changes in these amounts include reclassification adjustments to exclude from OCI those items that are included as part of “Net income (loss)” for a period that had been part of OCI in earlier periods. There are no amounts related to net unrealized investment gains (losses) on available-for-sale fixed maturity securities on which an allowance for credit losses has been recognized as of June 30, 2023. The amounts for the periods indicated below represent all other net unrealized investment gains (losses), are as follows:

Net Unrealized Gains (Losses) on All Other 
Investments(1)
Other Costs(2)Future Policy Benefits, Policyholders' Account Balances and Other Liabilities(3)
Income Tax
Benefit (Expense)
Accumulated Other Comprehensive
Income (Loss) Related To Net Unrealized Investment Gains (Losses)
 (in thousands)
Balance, December 31, 2022$(256,584)$(83,712)$117,070 $46,840 $(176,386)
Net investment gains (losses) on investments arising during the period12,569 (2,595)9,974 
Reclassification adjustment for (gains) losses included in net income(684)141 (543)
Impact of net unrealized investment (gains) losses
14,702 (13,026)(352)1,324 
Balance, June 30, 2023$(244,699)$(69,010)$104,044 $44,034 $(165,631)
(1)Includes cash flow hedges. See Note 4 for information on cash flow hedges.
(2)"Other costs" primarily includes reinsurance recoverables.
(3)"Other liabilities" primarily includes reinsurance payables.
v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions RELATED PARTY TRANSACTIONS
The Company has extensive transactions and relationships with Prudential Insurance and other affiliates. Although we seek to ensure that these transactions and relationships are fair and reasonable, it is possible that the terms of these transactions are not the same as those that would result from transactions among unrelated parties.

Expense Charges and Allocations

The majority of the Company’s expenses are allocations or charges from Prudential Insurance or other affiliates. These expenses can be grouped into general and administrative expenses and agency distribution expenses.

The Company’s general and administrative expenses are charged to the Company using allocation methodologies based on business production processes. Management believes that the methodology is reasonable and reflects costs incurred by Prudential Insurance to process transactions on behalf of the Company. The Company operates under service and lease agreements whereby services of officers and employees, supplies, use of equipment and office space are provided by Prudential Insurance. The Company reviews its allocation methodology periodically which it may adjust accordingly. General and administrative expenses include allocations of stock compensation expenses related to a stock-based awards program and a deferred compensation program issued by Prudential Financial. The expense charged to the Company for the stock-based awards program was $0.0 million for both the three months ended June 30, 2023 and 2022, and $0.0 million for both the six months ended June 30, 2023 and 2022. The expense charged to the Company for the deferred compensation program was $0.0 million for both the three months ended June 30, 2023 and 2022, and $0.3 million for both the six months ended June 30, 2023 and 2022.
The Company is charged for its share of employee benefit expenses. These expenses include costs for funded and non-funded, non-contributory defined benefit pension plans. Some of these benefits are based on final earnings and length of service while others are based on an account balance, which takes into consideration age, service and earnings during a career. The Company’s share of net expense for the pension plans was $0.2 million and $0.4 million for the three months ended June 30, 2023 and 2022, respectively, and $0.5 million and $0.7 million for the six months ended June 30, 2023 and 2022, respectively.

The Company is also charged for its share of the costs associated with welfare plans issued by Prudential Insurance. These expenses include costs related to medical, dental, life insurance and disability. The Company's share of net expense for the welfare plans was $0.3 million and $0.4 million for the three months ended June 30, 2023 and 2022, respectively, and $0.7 million for both the six months ended June 30, 2023 and 2022.

Prudential Insurance sponsors voluntary savings plans for its employee 401(k) plans. The plans provide for salary reduction contributions by employees and matching contributions by the Company of up to 4% of annual salary. The Company’s expense for its share of the voluntary savings plan was $0.1 million and $0.2 million for the three months ended June 30, 2023 and 2022, respectively, and $0.3 million for both the six months ended June 30, 2023 and 2022.

The Company is charged distribution expenses from Prudential's proprietary nationwide sales organization, "Prudential Advisors" through a transfer pricing agreement, which is intended to reflect a market-based pricing arrangement. Prudential Advisors distributes Prudential life insurance, annuities, and investment products with proprietary and non-proprietary product options.

The Company pays commissions and certain other fees to Prudential Annuities Distributors, Inc. (“PAD”) in consideration for PAD’s marketing and underwriting of the Company’s annuity products. Commissions and fees are paid by PAD to broker-dealers who sell the Company’s annuity products. Commissions and fees paid by the Company to PAD were $12 million and $6 million for the three months ended June 30, 2023 and 2022, respectively, and $20 million and $17 million for the six months ended June 30, 2023 and 2022, respectively.

The Company is charged for its share of corporate expenses incurred by Prudential Financial to benefit its businesses, such as advertising, executive oversight, external affairs and philanthropic activity. The Company’s share of corporate expenses was $4 million and $2 million for the three months ended June 30, 2023 and 2022, respectively, and $8 million and $4 million for the six months ended June 30, 2023 and 2022, respectively.

Corporate-Owned Life Insurance

The Company has sold three Corporate-Owned Life Insurance ("COLI") policies to Prudential Insurance and one to Prudential Financial. The cash surrender value included in separate accounts for these COLI policies was $2,281 million at June 30, 2023 and $2,946 million at December 31, 2022. Fees related to these COLI policies were $6 million and $7 million for the three months ended June 30, 2023 and 2022, respectively, and $12 million and $14 million for the six months ended June 30, 2023 and 2022, respectively. The Company retains 10% of the mortality risk associated with these COLI policies up to $0.1 million per individual policy.

In May 2023, the Company funded a policy loan from the Prudential Financial COLI policy noted above in an amount of $900 million to an affiliated irrevocable trust, commonly referred to as a “rabbi trust”, which Prudential Financial created to support certain non-qualified retirement plans. The outstanding balance of the policy loan with the rabbi trust was $898 million as of June 30, 2023. Interest income related to the policy loan was $5 million for both the three and six months ended June 30, 2023.
Affiliated Investment Management Expenses

In accordance with an agreement with PGIM, Inc. (“PGIM”), the Company pays investment management expenses to PGIM who acts as investment manager to certain Company general account and separate account assets. Investment management expenses paid to PGIM related to this agreement were $0.6 million for both the three months ended June 30, 2023 and 2022, and $1.2 million and $1.3 million for the six months ended June 30, 2023 and 2022, respectively. These expenses are recorded as “Net investment income” in the Company's Unaudited Interim Statements of Operations and Comprehensive Income (Loss).

Derivative Trades

In its ordinary course of business, the Company enters into OTC derivative contracts with an affiliate, PGF. For these OTC derivative contracts, PGF has a substantially equal and offsetting position with an external counterparty. See Note 4 for additional information.

Joint Ventures

The Company has made investments in joint ventures with certain subsidiaries of Prudential Financial. "Other invested assets" includes $54 million and $51 million of investments in joint ventures as of June 30, 2023 and December 31, 2022, respectively. "Net investment income" related to these ventures includes gains(losses) of $(0.4) million and $0.7 million for the three months ended June 30, 2023 and 2022, respectively, and $(0.4) million and $1.2 million for the six months ended June 30, 2023 and 2022, respectively.
Affiliated Asset Administration Fee Income

The Company has a revenue sharing agreement with AST Investment Services, Inc. ("ASTISI") and PGIM Investments LLC ("PGIM Investments") whereby the Company receives fee income based on policyholders' separate account balances invested in the Advanced Series Trust. Income received from ASTISI and PGIM Investments related to this agreement was $7 million and $8 million for the three months ended June 30, 2023 and 2022, respectively, and $14 million and $16 million for the six months ended June 30, 2023 and 2022, respectively. These revenues are recorded as “Asset administration fees” in the Company's Unaudited Interim Statements of Operations and Comprehensive Income (Loss).

The Company has a revenue sharing agreement with PGIM Investments, whereby the Company receives fee income based on policyholders' separate account balances invested in The Prudential Series Fund. Income received from PGIM Investments related to this agreement was $2 million for both the three months ended June 30, 2023 and 2022, and $4 million for both the six months ended June 30, 2023 and 2022. These revenues are recorded as “Asset administration fees” in the Company’s Unaudited Interim Statements of Operations and Comprehensive Income (Loss).
Affiliated Notes Receivable

Affiliated notes receivable included in “Receivables from parent and affiliates” at June 30, 2023 and December 31, 2022 were as follows:
Maturity DateInterest RatesJune 30, 2023December 31, 2022
(in thousands)
U.S. dollar fixed rate notes 20270.00%-14.85 %$$688 
Total long-term notes receivable - affiliated(1)$$688 
(1)All long-term notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances. In 2023, the notes receivable as of December 31, 2022 were called prior to the maturity date within 2027.

The affiliated notes receivable shown above are classified as available-for-sale securities and other trading assets carried at fair value. The Company monitors the internal and external credit ratings of these loans and loan performance. The Company also considers any guarantees made by Prudential Insurance for loans due from affiliates.
Accrued interest receivable related to these loans was $0.0 million for both June 30, 2023 and December 31, 2022. Revenues related to these loans were $0.0 million for both the three months ended June 30, 2023 and 2022, and $0.0 million for both the six months ended June 30, 2023 and 2022, and are included in “Other income (loss)”.
Affiliated Asset Transfers

The Company participates in affiliated asset trades with parent and sister companies. Book and market value differences for trades with a parent and sister are recognized within "Additional paid-in capital" (“APIC”) and "Realized investment gains (losses), net", respectively. The table below shows affiliated asset trades for the six months ended June 30, 2023 and for the year ended December 31, 2022.
AffiliateDateTransactionSecurity Type  Fair Value  Book Value  APIC, Net of Tax Increase/(Decrease)Realized
Investment
Gain (Loss)
 (in thousands)
Prudential InsuranceAugust 2022PurchaseFixed Maturities$21,389 $19,630 $(1,390)$
Prudential InsuranceJune 2023PurchaseFixed Maturities$14,452 $15,086 $501 $

Debt Agreements

The Company is authorized to borrow funds up to $200 million from affiliates to meet its capital and other funding needs. There was $0.0 million and no debt outstanding as of June 30, 2023 and December 31, 2022, respectively.

The total interest expense to the Company related to loans payable to affiliates was $0.1 million and $0.0 million for the three months ended June 30, 2023 and 2022, respectively and $0.1 million and $0.0 million for the six months ended June 30, 2023 and 2022, respectively.

Contributed Capital and Dividends

In February 2023, the Company received a capital contribution in the amount of $175 million from Pruco Life. In February, March, September and December 2022, the Company received capital contributions in the amount of $100 million, $2 million, $100 million and $125 million from Pruco Life, respectively.

Through June 2023 and December 2022, the Company did not pay any dividends to Pruco Life.

Reinsurance with Affiliates

As discussed in Note 11, the Company participates in reinsurance transactions with certain affiliates.
v3.23.2
Commitments and Contingent Liabilities
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingent Liabilities COMMITMENTS AND CONTINGENT LIABILITIES
Commitments

The Company has made commitments to fund commercial mortgage loans. As of June 30, 2023 and December 31, 2022, the outstanding balances on these commitments were $2 million and $15 million, respectively. These amounts do not include unfunded commitments that are not unconditionally cancellable. For related credit exposure, there was no allowance for credit losses as of either June 30, 2023 or December 31, 2022. For the three and six months ended June 30, 2023 and 2022, there was no change in allowance for credit losses. The Company also made commitments to purchase or fund investments, mostly private fixed maturities. As of June 30, 2023 and December 31, 2022, $82 million and $62 million, respectively, of these commitments were outstanding. These amounts include unfunded commitments that are not unconditionally cancellable. There were no related charges for credit losses for either the three or six months ended June 30, 2023 or 2022.
Contingent Liabilities

On an ongoing basis, the Company and its regulators review its operations including, but not limited to, sales and other customer interface procedures and practices, and procedures for meeting obligations to its customers and other parties. These reviews may result in the modification or enhancement of processes or the imposition of other action plans, including concerning management oversight, sales and other customer interface procedures and practices, and the timing or computation of payments to customers and other parties. In certain cases, if appropriate, the Company may offer customers or other parties remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines.

The Company is subject to the laws and regulations of states and other jurisdictions concerning the identification, reporting and escheatment of unclaimed or abandoned funds, and is subject to audit and examination for compliance with these requirements.

It is possible that the results of operations or the cash flows of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flows for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.

Litigation and Regulatory Matters

The Company is subject to legal and regulatory actions in the ordinary course of its business. Pending legal and regulatory actions include proceedings specific to the Company and proceedings generally applicable to business practices in the industry in which it operates. The Company is subject to class action lawsuits and other litigation involving a variety of issues and allegations involving sales practices, claims payments and procedures, premium charges, policy servicing and breach of fiduciary duty to customers. The Company is also subject to litigation arising out of its general business activities, such as its investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment, and could be exposed to claims or litigation concerning certain business or process patents. In addition, the Company, along with other participants in the businesses in which it engages, may be subject from time to time to investigations, examinations and inquiries, in some cases industry-wide, concerning issues or matters upon which such regulators have determined to focus. In some of the Company’s pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages. The outcome of litigation or a regulatory matter, and the amount or range of potential loss at any particular time, is often inherently uncertain.

The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but the matter, if material, is disclosed. The Company estimates that as of June 30, 2023, the aggregate range of reasonably possible losses in excess of accruals established for those litigation and regulatory matters for which such an estimate currently can be made is less than $10 million. This estimate is not an indication of expected loss, if any, or the Company's maximum possible loss exposure on such matters. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.

The following discussion of litigation and regulatory matters provides an update of those matters discussed in Note 16 to the Company's Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023, and should be read in conjunction with the complete descriptions provided therein.

There are no material developments in previously reported matters disclosed as of December 31, 2022.
Summary

The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that the Company’s results of operations or cash flows in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flows for such period. In light of the unpredictability of the Company’s litigation and regulatory matters, it is also possible that in certain cases an ultimate unfavorable resolution of one or more pending litigation or regulatory matters could have a material adverse effect on the Company’s financial statements. Management believes, however, that, based on information currently known to it, the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect on the Company’s financial statements.
v3.23.2
Significant Accounting Policies and Pronouncements (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation

On January 1, 2023, the Company adopted ASU 2018-12, Financial Services— Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, which provided new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. See “Adoption of ASU 2018-12” below for additional information regarding this adoption, including the impacts to the Company’s 2022 financial statements from implementing the new accounting standard as well as the transition impacts recorded as of January 1, 2021. See Note 2 for additional details regarding the key policy changes effected by this ASU and updated accounting policies resulting from the adoption of this ASU for all periods presented in the Unaudited Interim Financial Statements.

The Unaudited Interim Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Intercompany balances and transactions have been eliminated.

In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company's Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and the Company's restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
Use of Estimates
Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The most significant estimates include those used in determining future policy benefits; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; market risk benefits; the valuation of investments including derivatives, the measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; reinsurance recoverables; any provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters.
Reclassifications
Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation.
New accounting pronouncements including the Adoption of ASU 2018-12
Adoption of ASU 2018-12

Effective January 1, 2023, the Company adopted ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. Adoption of this ASU impacted, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company and had a significant financial impact on the Financial Statements and disclosures. See Note 1 for additional information.

As of the January 1, 2021 transition date, the adoption of the standard resulted in a decrease to “Total equity” of $67 million, primarily from remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the transition date and from other changes in reserves. As of the January 1, 2023 adoption date, the impact amounted to a decrease to "Total equity" of $2 million. The changes in the impacts from January 1, 2021 to January 1, 2023 primarily reflect the increase in market interest rates during 2021 and 2022.

Outlined below are: (1) key accounting policy changes effected by the ASU and (2) updated accounting policies for all of the periods presented in the Unaudited Interim Financial Statements.
(1) Key Accounting Policy Changes

Area of ChangeDescriptionMethod of adoptionEffect on the financial statements or other significant matters
Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance productsRequires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Statements of Operations.Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021 (the “transition date”). Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI
The impact upon transition reflects the impact on in force contract liabilities in instances where expected net premiums exceeded expected gross premiums at an issue-year cohort level as a result of updating to current best estimate cash flow assumptions as of the transition date. As a result of the modified retrospective transition method, the vast majority of the impact of updating cash flow assumptions to best estimates as of the transition date will be reflected in the pattern of earnings in subsequent periods. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information.
Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance productsRequires discount rate assumptions to be based on an upper-medium grade fixed income instrument yields, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions.As noted above, the guidance for the liability for future policy benefits was adopted effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, for balance sheet remeasurement purposes, the liability for future policy benefits is remeasured using discount rates as of January 1, 2021 with the impact recorded as a cumulative effect adjustment to AOCI.
Adoption of the ASU resulted in a significant impact to AOCI as a result of remeasuring in force contract liabilities using current upper-medium grade fixed income instrument yields. This adjustment largely reflects the difference between discount rates locked-in at contract inception versus current discount rates. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information.
Amortization of deferred acquisition costs and other balancesRequires DAC and other balances, such as URR and Deferred Sales Inducements ("DSI"), to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability.Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI.
Adoption of the ASU did not have a significant impact on DAC and other balances upon transition, other than the impact of the removal of any related amounts in AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 6 for additional information.
Market Risk Benefits Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Statements of Financial Position. Changes in the fair value of market risk benefits are recorded in net income, except for the portion attributable to changes in an entity’s NPR, which is recognized in OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption.Effective January 1, 2023 using the retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021.
Adoption of the ASU resulted in an adjustment to retained earnings for the difference between the fair value and carrying value of benefits not measured at fair value prior to the adoption of the ASU (e.g., guaranteed minimum death benefits on variable annuities) and a reclass of the cumulative effect of changes in NPR from retained earnings to AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 10 for additional information.

In addition to the significant key accounting changes noted above, ASU 2018-12 also clarified the definition of assessments used to accrue additional insurance reserves and other related balances, primarily for no-lapse guarantee features on certain universal life contracts. Application of the new guidance changed the pattern of reserve recognition for these guarantees and resulted in an increase to the net contract liabilities related to these products at transition. See Note 1 for additional information regarding the effect on the financial statements.

ASU 2022-05, Financial Services – Insurance (Topic 944) Transition for Sold Contracts was issued on December 15, 2022, to amend the transition guidance in ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The amendment allows an insurance entity to make an accounting policy election to not apply ASU 2018-12 to contracts or legal entities sold or disposed of before the effective date, and in which the insurance entity has no significant continuing involvement with the derecognized contracts. An insurance entity is permitted to apply the policy election on a transaction by transaction basis to each sale or disposal transaction. An insurance entity is required to disclose whether it has chosen to apply this accounting policy election and provide a qualitative description of the sale or disposal transactions to which the accounting policy election is applied. The Company did not apply this accounting policy election.
Other ASUs adopted during the six months ended June 30, 2023

The Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure, effective January 1, 2023, on a prospective basis. This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and adds enhanced disclosure requirements. Following adoption of the ASU, all loan refinancings and restructurings are subject to the modification guidance in ASC 310-20. Specific to the accounting policy for commercial mortgage and other loans, adoption of the ASU resulted in the elimination of TDRs such that, on a prospective basis, all modifications are evaluated under the existing modification guidance in ASC 310-20 to determine whether a modification results in a new financial instrument or a continuation of the existing financial instrument. Furthermore, for modifications of loans that have a CECL allowance and result in a continuation of the existing loan, the CECL allowance of the loan is remeasured using the modified terms and the post-modification effective yield. Prior to the adoption of the ASU, if a loan modification was a TDR, the CECL allowance of the loan was remeasured using the modified terms and the loan’s original effective yield. Adoption of the ASU did not have a significant impact on the Company’s Financial Statements and Notes to the Financial Statements.
Deferred policy acquisition costs ("DAC") Deferred policy acquisition costs represents costs directly related to the successful acquisition of new and renewal insurance and annuity business. Such DAC primarily includes commissions, costs of policy issuance and underwriting, and certain other expenses that are directly related to successfully acquired contracts. In each reporting period, previously capitalized DAC is amortized and included in “Amortization of deferred policy acquisition costs”, and the carrying amount of DAC is not subject to recoverability testing upon adoption of ASU 2018-12.
DAC is amortized on a constant-level basis at a grouped contract level over the expected life of the underlying insurance contracts. Contracts are grouped consistent with the groupings used to estimate the liability for future policy benefits (or other related balances) for the corresponding contracts. Since contracts within a grouping may be of different sizes, contracts within a group are weighted to achieve appropriate amortization and to ensure that DAC is derecognized when a policy is no longer in force. The constant-level basis used to weight contracts within a grouping and amortize DAC is generally defined as follows:

Life insurance contracts – DAC associated with life insurance contracts is generally amortized in proportion to the initial face amount of life insurance in force. This is applicable to traditional and universal life insurance.

Payout annuity contracts – DAC associated with payout annuity contracts is amortized in proportion to annual benefit payments.

Deferred annuity contracts – DAC associated with fixed and variable deferred annuity contracts is amortized in proportion to deposits.

For single premium immediate annuities without life contingencies, acquisition expenses are deferred and amortized over the expected life of the contracts using the interest method.

Current period DAC amortization reflects the impact of changes in actual insurance in force during the period and changes in future assumptions effected as of the end of the quarter, where applicable. The Company typically updates actuarial assumptions annually in the second quarter, (see "Annual Assumptions Review" below), unless a material change is observed in an interim period that is indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, the Company expects such changes to be gradual over the long-term.

Assumptions used for DAC are consistent with those used in estimating the liability for future policy benefits (or any other related balance) for the corresponding contract. Determining the level of aggregation and actuarial assumptions used in projecting in force terminations requires judgment. Internal criteria are developed to determine the level of aggregation by considering both qualitative and quantitative materiality thresholds. The assumptions used in projecting in force terminations are mortality, mortality improvement, and lapse assumptions. These assumptions are generally based on the Company’s experience, industry experience and/or other factors, as applicable. For variable deferred annuity contracts, lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefits and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.

For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. If policyholders surrender traditional life insurance policies in exchange for life insurance policies that do not have fixed and guaranteed terms, the Company immediately charges to expense the remaining unamortized DAC on the surrendered policies. For other internal replacement transactions, except those that involve the addition of a non-integrated contract feature that does not change the existing base contract, the unamortized DAC is immediately charged to expense if the terms of the new policies are not substantially similar to those of the former policies. If the new terms are substantially similar to those of the earlier policies, the DAC is retained with respect to the new policies and amortized over the expected life of the new policies. See Note 6 for additional information regarding DAC.
Reinsurance recoverables Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements with affiliates and third party reinsurers, and are reported on the Statements of Financial Position net of the CECL allowance. Reinsurance recoverables also include assumed modified coinsurance arrangements which generally reflect the value of the invested assets retained by the cedant and the associated asset returns. Modified coinsurance recoverables contain an embedded derivative (bifurcated and accounted for separately from the host contract) that is presented together with the derivative embedded in the modified coinsurance payables as one compound derivative. For additional information about these arrangements see Note 11.
The CECL allowance considers the credit quality of the reinsurance counterparty and is generally determined based on the probability of default and loss given default assumptions, after considering any applicable collateral arrangements. The CECL allowance does not apply to reinsurance recoverables with affiliated counterparties under common control. Additions to or releases of the allowance are reported in “Policyholders’ benefits.” Prior to the adoption of this standard, an allowance for credit losses for reinsurance recoverables was established only when it was deemed probable that a reinsurer may fail to make payments to us in a timely manner. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured long-duration contracts under coinsurance arrangements are accounted for over the life of the underlying reinsured contracts using assumptions consistent with those used to account for the underlying contracts. For reinsurance of in force blocks of non-participating traditional and limited-payment contracts, the current value of the direct liability as of inception of the reinsurance agreement is used to calculate the reinsurance recoverable and cost of reinsurance such that there is no immediate other comprehensive income or loss from recognition of the reinsurance recoverable at inception. Consistent with the direct liability, the reinsurance recoverable for non-participating traditional and limited-payment contracts is remeasured each period using current single A rates with the effect on the liability resulting from such updates recorded in "Interest rate remeasurement of future policy benefits" in OCI.

Coinsurance arrangements contrast with the Company’s yearly renewable term arrangements, where only mortality risk is transferred to the reinsurer and premiums are paid to the reinsurer to reinsure that risk. The mortality risk that is reinsured under yearly renewable term arrangements represents the difference between the stated death benefits in the underlying reinsured contracts and the corresponding reserves or account value carried by the Company on those same contracts. The premiums paid to the reinsurer are based upon negotiated amounts, not on the actual premiums paid by the underlying contractholders to the Company. As yearly renewable term arrangements are usually entered into by the Company with the expectation that the contracts will be in force for the lives of the underlying policies, they are considered to be long-duration reinsurance contracts. The cost of reinsurance for universal life products is generally recognized based on the gross assessments of the underlying direct policies. The cost of reinsurance for term insurance products is generally recognized in proportion to direct premiums over the life of the underlying policies.
Market risk benefits (assets and liabilities) Market risk benefit assets represents MRBs in an asset position and are presented separately from MRBs in a liability position. See “Market risk benefit liabilities” below. MRB assets also reflect ceded MRBs resulting from reinsurance of the Company's traditional variable annuity contracts. See Note 11 for additional information regarding the reinsurance of these contracts to Prudential Insurance.
Market risk benefit liabilities represents contracts or contract features that provide protection to the contractholder and exposes the Company to other than nominal capital market risk, primarily related to deferred annuities with guaranteed minimum benefits associated with annuities products including guaranteed minimum death benefits (“GMDB”), guaranteed minimum income benefits (“GMIB”), guaranteed minimum accumulation benefits (“GMAB”), guaranteed minimum withdrawal benefits (“GMWB”) and guaranteed minimum income and withdrawal benefits (“GMIWB”). The benefits are accounted for using a fair value measurement framework. If a contract contains multiple market risk benefits, the benefits are bundled together and accounted for as a single compound market risk benefit. Market risk benefits in an asset position are presented separately from those in a liability position as there is no legal right of offset between contracts. The fair value of market risk benefits is calculated as the present value of expected future benefit payments to contractholders less the present value of expected future rider fees attributable to the market risk benefit. The fair value of market risk benefits is based on assumptions a market participant would use in valuing market risk benefits. For additional information regarding the valuation of market risk benefits, see Note 5. On a quarterly basis, changes in the fair value of market risk benefits are recorded in net income, net of related hedges, in "Change in value of market risk benefits, net of related hedging gains (losses)", except for the portion of the change attributable to changes in the Company’s NPR which is recorded in OCI. See Note 10 for additional information regarding market risk benefits.

Consistent with direct contracts, reinsurance agreements may also include features that meet the definition of an MRB and, if so, are accounted for at fair value. The fair value of direct or assumed MRBs reflects the Company's NPR, while the fair value of ceded MRBs reflects the counterparty credit risk of the reinsurer. Changes in the fair value of ceded MRBs, including the impact of changes in counterparty credit risk, are recorded in net income in "Change in value of market risk benefits, net of related hedging gain (loss)".
Other assets and Other liabilities Other assets consists primarily of premiums due and deferred loss on reinsurance which is amortized over the expected life of the reinsured contracts on a constant-level basis.Other liabilities consists primarily of accrued expenses, reinsurance payables and technical overdrafts.
Separate account assets and liabilities and Policyholders’ account balances Separate account assets represents segregated funds that are invested for certain policyholders, and other customers. The assets consist primarily of equity securities, fixed maturities, real estate-related investments, real estate mortgage loans, short-term investments and derivative instruments and are reported at fair value. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. The investment income and realized investment gains or losses from separate account assets generally accrue to the policyholders and are not included in the Company’s results of operations. Mortality, policy administration and surrender charges assessed against the accounts are included in “Policy charges and fee income”. Asset administration fees charged to the accounts are included in “Asset administration fees”. Seed money that the Company invests in separate accounts is reported in the appropriate general account asset line. Investment income and realized investment gains or losses from seed money invested in separate accounts accrue to the Company and are included in the Company’s results of operations. See Note 7 for additional information regarding separate account arrangements with contractual guarantees. See also “Separate account liabilities below.Policyholders’ account balances liability represents the contract value that has accrued to the benefit of the policyholder as of the balance sheet date. This liability is primarily associated with the accumulated account deposits, plus interest credited, less policyholder withdrawals and other charges assessed against the account balance, as applicable. These policyholders’ account balances also include provision for benefits under non-life contingent payout annuities and certain unearned revenues. The unearned revenue liability represents policy charges for services to be provided in future periods. The charges are deferred as incurred and are generally amortized over the expected life of the contract using the same methodology, factors, and assumption used to amortize DAC. See Note 9 for additional information regarding policyholders’ account balances. Policyholders' account balances also include amounts representing the fair value of embedded derivative instruments associated with the index-linked feature of certain universal life and annuity products. For additional information regarding the valuation of these embedded derivatives, see Note 5. Separate account liabilities primarily represents the contractholders’ account balance in separate account assets and to a lesser extent borrowings of the separate account, and will be equal and offsetting to total separate account assets. See also “Separate account assets” above.
Future policy benefits Future policy benefits is primarily comprised of the present value of expected future payments to or on behalf of policyholders, where the timing and amount of such payments depend on policyholder mortality or morbidity, less the present value of expected future net premiums (where net premiums are gross premiums multiplied by the Net-To-Gross ("NTG") ratio discussed below). The liability for future policy benefits is accrued over time as premium revenue is recognized. See Note 8 for additional information regarding future policy benefits.
The reserving methodology used for non-participating traditional and limited-payment contracts include the following:

Cash Flow Assumptions. In measuring the liability for future policy benefits, the net premium valuation methodology is utilized. Under this methodology, a liability for future policy benefits is established using current best estimate insurance assumptions and interest rate assumptions locked-in at contract issuance date. The NTG ratio is calculated as the ratio of the present value of expected policy benefits and non-level claim settlement expenses divided by the present value of expected gross premiums. The NTG ratio is applied to gross premiums, as premium revenue is recognized, to determine net premiums. The liability is then determined as the present value of expected future policy benefits and non-level claim settlement expenses less the present value of expected future net premiums. For purposes of liability measurement, contracts are grouped into cohorts based primarily on issue year and major product line.

The NTG ratio is generally updated quarterly for actual experience and annually for future cash flow assumption updates during the Company’s annual assumptions review process in the second quarter of each year unless a material change is observed in an interim period that is indicative of a long-term trend (see Annual Assumptions Review” below), with the exception of claim settlement expense assumptions which the Company has made an entity-wide election to lock-in as of contract issuance. The NTG ratio is subject to a retrospective unlocking method whereby the Company updates its best estimate of cash flows expected over the life of the cohort using actual historical experience and updated future cash flow assumptions. These updated cash flows are used to calculate the revised NTG ratio, which is used to derive an updated liability for future policy benefits as of the beginning of the current reporting period, discounted at the original contract issuance discount rate. The updated liability for future policy benefit amount as of the beginning of the quarter is then compared to the carrying amount of the liability as of that same date, before the updates for actual experience or future cash flow assumptions, to determine the current period change in liability estimate. This current period change in the liability is the liability remeasurement gain or loss that is recorded through current period earnings in “Change in estimates of liability for future policy benefits.” In subsequent periods, the revised NTG ratio is used to measure the liability for future policy benefits, subject to future revisions.

If a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for expected future policy benefits and non-level claim settlement expenses, the NTG ratio is capped at 100%. In these instances, all changes in expected benefits resulting from both actual experience deviations and changes in future assumptions are reflected immediately. While the liability for future policy benefits cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”), the NTG ratio may be negative. This would be the case whereby conditions have improved such that the present value of future net premiums plus the existing liability for future policy benefits as of the valuation date exceed the present value of expected future policy benefits and non-level claim settlement expenses. In this case, the negative NTG ratio would be applied going forward to gross premiums received, effectively amortizing the gain into income and reducing the liability over time.

In addition, for limited-payment contracts, the liability for future policy benefits also includes a Deferred Profit Liability representing gross premiums received in excess of net premiums and is generally recognized in revenue in a constant relationship with insurance in force for life contracts or with the amount of expected future benefit payments for annuity contracts. The DPL is subject to a retrospective unlocking adjustment consistent with the liability for future policy benefits discussed above. The DPL cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”).

For contracts issued prior to January 1, 2021, the modified retrospective transition method was used to transition to ASU 2018-12. Under this method, the transition date of January 1, 2021 serves as the new issue date of the contracts in force for purposes of retrospectively unlocking the NTG ratio and DPL as described above.

Discount Rate Assumption. The locked-in discount rate is generally based on expected investment returns at contract inception for contracts issued prior to January 1, 2021 and the upper medium grade fixed income corporate instrument yield (i.e., global single A) at contract inception for contracts issued after January 1, 2021. The discount rate in effect at contract inception is locked-in for the calculation of the NTG ratio and accretion of interest cost on the liability through net income. However, for balance sheet remeasurement purposes, the discount rate is updated using the current single A rate at each reporting period, with the effect on the liability resulting from such update recorded in “Interest rate remeasurement of future policy benefits" in OCI.
The methodology used in constructing the single A discount rate curve for discounting cash flows used to calculate the liability for future policy benefits is intended to be reflective of the characteristics of the applicable insurance liabilities. The single A discount rate curve is developed by reference to upper medium grade (low credit risk) fixed income instrument yields that reflect the duration characteristics of the applicable insurance liabilities. The single A discount curve for the United States and foreign economies, such as Japan, with observable corporate A spreads, is developed using government bond rates, plus globally equivalent public corporate A spreads in the observable periods. The definition of upper medium grade is based on Moody’s definition which includes the spectrum of A (i.e., A- to A+). The rate used in foreign operations (with the exception of certain emerging markets, as discussed below) is based on the equivalent of a single A rate from a global rating agency for corporate bonds issued in the same currency and country in which the insurance contract is written. Liquidity is considered in defining the observable period and linear extrapolation is performed to the Company's ultimate long-term economic assumptions. See “Annual Assumptions Review” below for further discussion regarding the Company’s long-term economic assumption setting process.

The Company’s liability for future policy benefits also includes net liabilities for guaranteed benefits related to certain long-duration life contracts, such as no-lapse guarantee contract features (AIR liability), for which a liability is established when associated assessments are recognized (which include investment margin on policyholders' account balances in the general account and all policy charges including charges for administration, mortality, expense, surrender, and other charges). This liability is established using current best estimate assumptions and is based on the ratio of the present value of total expected excess payments (i.e., payments in excess of account value) over the life of the contract divided by the present value of total expected assessments (i.e., benefit ratio).

For universal life type contracts and participating contracts, the Company performs premium deficiency tests using best estimate assumptions as of the testing date. If the liabilities determined based on these best estimate assumptions are greater than the net reserves (i.e., GAAP reserves including URR, net of reinsurance), the existing net reserves are adjusted by first reducing these assets by the amount of the deficiency or to zero through a charge to current period earnings. If the deficiency is more than these asset balances for insurance contracts, the net reserves are increased by the excess through a charge to current period earnings included in "policyholders' benefits". Since investment yields are used as the discount rate, the premium deficiency test is also performed using a discount rate based on the market yield (i.e., assuming what would be the impact if any unrealized gains (losses) were realized as of the testing date). In the event that by using the market yield a deficiency occurs, an adjustment is established for the deficiency and is included in AOCI.

In certain instances, for universal life type contracts and participating contracts, the policyholder liability for a particular line of business may not be deficient in the aggregate to trigger loss recognition, but the pattern of earnings may be such that profits are expected to be recognized in earlier years followed by losses in later years. In these situations, accounting standards require that an additional liability (Profits Followed by Losses or “PFL” liability) be recognized by an amount necessary to sufficiently offset the losses that would be recognized in later years. To date, the Company has not recorded a PFL liability on any such contracts.
The Company’s liability for future policy benefits also includes a liability for unpaid claims and claim adjustment expenses. The Company does not establish claim liabilities until a loss has been incurred. However, unpaid claims and claim adjustment expenses include estimates of claims that the Company believes have been incurred but have not yet been reported as of the balance sheet date.
Insurance Revenue And Expense Recognition
Insurance Revenue and Expense Recognition

Premiums from individual life products, other than universal and variable life contracts, are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium (i.e., the portion of the gross premium required to provide for all expected future policy benefits and non-level claim settlement expenses) is generally deferred and recognized into revenue in a constant relationship to insurance in force. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in "Future policy benefits" above.

Premiums from single premium immediate annuities with life contingencies are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium is generally deferred and recognized into revenue based on expected future benefit payments. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in "Future policy benefits" above.

Certain individual annuity contracts provide the contractholder a guarantee that the benefit received upon death or annuitization will be no less than a minimum prescribed amount. These benefits are generally accounted for as market risk benefits (see “Market risk benefits” above).
Amounts received from policyholders as payment for universal or variable individual life contracts, deferred fixed or variable annuities and other contracts without life contingencies are reported as deposits to “Policyholders’ account balances” and/or “Separate account liabilities.” Revenues from these contracts are reflected in “Policy charges and fee income” consisting primarily of fees assessed during the period against the policyholders’ account balances for mortality and other benefit charges, policy administration charges and surrender charges. In addition to fees, the Company earns investment income from the investment of deposits in the Company’s general account portfolio. Fees assessed that represent compensation to the Company for services to be provided in future periods and certain other fees are generally deferred and amortized into revenue over the life of the related contracts using the same methodology, factors, and assumption used to amortize DAC as described above. Benefits and expenses for these products include claims in excess of related account balances, expenses of contract administration, interest credited to policyholders’ account balances and amortization of DAC.

Policyholders’ account balances also includes amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products where changes in the value of the embedded derivatives are recorded through "Realized investment gains (losses), net". For additional information regarding the valuation of these embedded derivatives, see Note 5.
v3.23.2
Business and Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Pronouncements and Change in Accounting Principle [Line Items]  
Deferred Policy Acquisition Costs
The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Six Months Ended June 30, 2023
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$70,213 $281,661 $351,874 
   Capitalization8,675 21,730 30,405 
   Amortization expense(3,318)(6,618)(9,936)
   Other
Balance, end of period$75,570 $296,774 $372,344 
Six Months Ended June 30, 2022
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$62,091 $246,653 $308,744 
   Capitalization7,944 25,023 32,967 
   Amortization expense(3,349)(6,213)(9,562)
   Other (4)(4)
Balance, end of period$66,686 $265,459 $332,145 
Liability for Future Policy Benefit (DRL, Benefit Reserves, DPL, and Additional Insurance Reserves) The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,416,807 $$1,416,807 
Effect of cumulative changes in discount rate assumptions, beginning of period73,563 73,563 
Balance at original discount rate, beginning of period1,490,370 1,490,370 
Effect of assumption update(152)(152)
Effect of actual variances from expected experience and other activity(22,641)(554)(23,195)
Adjusted balance, beginning of period1,467,577 (554)1,467,023 
Issuances39,930 1,953 41,883 
Net premiums / considerations collected(84,676)(1,399)(86,075)
Interest accrual34,182 34,182 
Balance at original discount rate, end of period1,457,013 1,457,013 
Effect of cumulative changes in discount rate assumptions, end of period(62,821)(62,821)
Balance, end of period$1,394,192 $$1,394,192 
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$2,551,191 $16,460 $2,567,651 
Effect of cumulative changes in discount rate assumptions, beginning of period137,962 1,899 139,861 
Balance at original discount rate, beginning of period2,689,153 18,359 2,707,512 
Effect of assumption update(202)(202)
Effect of actual variances from expected experience and other activity(28,981)301 (28,680)
Adjusted balance, beginning of period2,659,970 18,660 2,678,630 
Issuances39,930 1,952 41,882 
Interest accrual64,902 336 65,238 
Benefit payments(90,205)(1,119)(91,324)
Other adjustments(1,090)(1,090)
Balance at original discount rate, end of period2,673,507 19,829 2,693,336 
Effect of cumulative changes in discount rate assumptions, end of period(111,116)(1,994)(113,110)
Balance, end of period$2,562,391 $17,835 $2,580,226 
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,168,199 $17,835 $1,186,034 
Less: Reinsurance recoverable1,014,262 17,835 1,032,097 
Balance after reinsurance recoverable, end of period, post-flooring$153,937 $$153,937 
Six Months Ended June 30, 2022
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,641,933 $$1,641,933 
Effect of cumulative changes in discount rate assumptions, beginning of period(253,752)(253,752)
Balance at original discount rate, beginning of period1,388,181 1,388,181 
Effect of assumption update174,263 174,263 
Effect of actual variances from expected experience and other activity(32,555)(79)(32,634)
Adjusted balance, beginning of period1,529,889 (79)1,529,810 
Issuances27,412 614 28,026 
Net premiums / considerations collected(84,791)(535)(85,326)
Interest accrual34,077 34,077 
Balance at original discount rate, end of period1,506,587 1,506,587 
Effect of cumulative changes in discount rate assumptions, end of period6,153 6,153 
Balance, end of period$1,512,740 $$1,512,740 
Six Months Ended June 30, 2022
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$3,041,562 $19,314 $3,060,876 
Effect of cumulative changes in discount rate assumptions, beginning of period(561,455)(1,459)(562,914)
Balance at original discount rate, beginning of period2,480,107 17,855 2,497,962 
Effect of assumption update255,336 255,336 
Effect of actual variances from expected experience and other activity(59,036)295 (58,741)
Adjusted balance, beginning of period2,676,407 18,150 2,694,557 
Issuances27,412 614 28,026 
Interest accrual63,599 300 63,899 
Benefit payments(77,240)(1,233)(78,473)
Other adjustments(104)(74)(178)
Balance at original discount rate, end of period2,690,074 17,757 2,707,831 
Effect of cumulative changes in discount rate assumptions, end of period30,830 (1,268)29,562 
Balance, end of period$2,720,904 $16,489 $2,737,393 
Six Months Ended June 30, 2022
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,208,164 $16,489 $1,224,653 
Less: Reinsurance recoverable1,060,616 16,489 1,077,105 
Balance after reinsurance recoverable, end of period, post-flooring$147,548 $$147,548 
The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:
Six Months Ended June 30, 2023
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,033,319 $
Discounted expected future gross premiums (at original discount rate)$2,038,752 $
Discounted expected future gross premiums (at current discount rate)$1,956,995 $
Undiscounted expected future benefits and expenses$4,318,149 $25,658 
Interest accrual$30,719 $336 
Gross premiums$120,619 $1,640 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)106
Weighted-average interest rate (at original discount rate)5.29 %3.51 %
Weighted-average interest rate (at current discount rate)5.29 %5.25 %
Six Months Ended June 30, 2022
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,079,741 $
Discounted expected future gross premiums (at original discount rate)$2,074,464 $
Discounted expected future gross premiums (at current discount rate)$2,086,295 $
Undiscounted expected future benefits and expenses$4,372,316 $23,325 
Interest accrual$29,523 $300 
Gross premiums$124,503 $848 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)116
Weighted-average interest rate (at original discount rate)5.37 %3.42 %
Weighted-average interest rate (at current discount rate)4.64 %4.52 %
For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2.
The balances of and changes in Deferred Profit Liability as of and for the periods indicated are as follows:

Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Balance, beginning of period$1,684 $1,726 
Effect of actual variances from expected experience and other activity(290)(216)
Adjusted balance, beginning of period1,394 1,510 
Profits deferred231 309 
Interest accrual26 31 
Amortization(93)(122)
Other adjustments(5)
Balance, end of period1,558 1,723 
Less: Reinsurance recoverable1,558 1,723 
Balance after reinsurance recoverable$$
The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, as of and for the period indicated:
Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Revenue(1)$126 $
Interest accrual26 31 
(1)Represents the gross premiums collected in changes in deferred profit liability.
The following table shows a rollforward of AIR balances for variable and universal life products for the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Balance including amounts in AOCI, beginning of period, post-flooring$827,478 $703,968 
Flooring impact and amounts in AOCI91,115 (71,467)
Balance, excluding amounts in AOCI, beginning of period, pre-flooring918,593 632,501 
Effect of assumption update9,713 180,404 
Effect of actual variances from expected experience and other activity(1,422)(31,138)
Adjusted balance, beginning of period926,884 781,767 
Assessments collected(1)39,374 79,478 
Interest accrual15,913 12,426 
Benefits paid(4,958)(8,258)
Balance, excluding amounts in AOCI, end of period, pre-flooring977,213 865,413 
Flooring impact and amounts in AOCI(74,643)(61,173)
Balance, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Less: Reinsurance recoverable865,078 769,647 
Balance after reinsurance recoverable, including amounts in AOCI, end of period$37,492 $34,593 
(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20232022
($ in thousands)
Interest accrual$15,913 $12,426 
Gross assessments$109,288 $173,966 
Weighted-average duration of the liability in years (at original discount rate)2728
Weighted-average interest rate (at original discount rate)3.42 %3.78 %
The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Unaudited Interim Statements of Financial Position as of the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Benefit reserves, end of period, post-flooring$1,186,034 $1,224,653 
Deferred profit liability, end of period, post-flooring1,558 1,723 
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Subtotal of amounts disclosed above2,090,162 2,030,616 
Other Future policy benefits reserves(1)180,082 164,594 
Total Future policy benefits$2,270,244 $2,195,210 
(1)Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.
The following tables present revenue and interest expense related to Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Statement of Operations for the periods indicated:

Six Months Ended June 30, 2023
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$1,640 $120,619 $$122,259 
Deferred profit liability126 126 
Additional insurance reserves109,288 109,288 
Total$1,766 $120,619 $109,288 $231,673 

Six Months Ended June 30, 2022
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$848 $124,503 $$125,351 
Deferred profit liability
Additional insurance reserves173,966 173,966 
Total$852 $124,503 $173,966 $299,321 
(1)Represents "Gross premiums" for benefit reserves; "Revenue" for deferred profit liability and "Gross assessments" for additional insurance reserves.
Six Months Ended June 30, 2023
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$336 $30,719 $$31,055 
Deferred profit liability26 26 
Additional insurance reserves15,913 15,913 
Total$362 $30,719 $15,913 $46,994 

Six Months Ended June 30, 2022
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$300 $29,523 $$29,823 
Deferred profit liability31 31 
Additional insurance reserves12,426 12,426 
Total$331 $29,523 $12,426 $42,280 
Additional Liability, Long-Duration Insurance (URR and Cost of Reinsurance) :
Six Months Ended June 30,
20232022
Variable Life / Universal Life
(in thousands)
Balance, beginning of period$313,711 $251,573 
Unearned revenue37,643 37,222 
Amortization expense(7,736)(6,622)
Other adjustments56 
Balance, end of period343,618 282,229 
Less: Reinsurance recoverables88,604 72,767 
Unearned revenue reserve net of reinsurance recoverables$255,014 $209,462 
Market Risk Benefits
The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates:

Six Months Ended June 30, 2023
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$398,254 $(398,254)$
Effect of cumulative changes in non-performance risk163,169 163,169 
Balance, beginning of period, before effect of changes in non-performance risk561,423 (398,254)163,169 
Attributed fees collected54,681 (54,681)
Claims paid(2,665)2,665 
Interest accrual14,242 (14,242)
Actual in force different from expected4,045 (4,045)
Effect of changes in interest rates(72,247)72,247 
Effect of changes in equity markets(112,568)112,568 
Effect of assumption update30,269 (30,269)
Issuances(10,916)10,916 
Effect of changes in current period counterparty non-performance risk(7,141)(7,141)
Balance, end of period, before effect of changes in non-performance risk466,264 (310,236)156,028 
Effect of cumulative changes in non-performance risk(156,028)(156,028)
Balance, end of period$310,236 $(310,236)$
Six Months Ended June 30, 2022
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$796,913 $(796,913)$
Effect of cumulative changes in non-performance risk21,123 21,123 
Balance, beginning of period, before effect of changes in non-performance risk818,036 (796,913)21,123 
Attributed fees collected62,299 (62,299)
Claims paid(318)318 
Interest accrual2,401 (2,401)
Actual in force different from expected4,852 (4,852)
Effect of changes in interest rates(437,192)437,192 
Effect of changes in equity markets277,899 (277,899)
Effect of assumption update(17,430)17,430 
Effect of changes in current period counterparty non-performance risk174,828 174,828 
Balance, end of period, before effect of changes in non-performance risk710,547 (514,596)195,951 
Effect of cumulative changes in non-performance risk(195,951)(195,951)
Balance, end of period$514,596 $(514,596)$
The following table presents accompanying information to the rollforward table above.
June 30, 2023June 30, 2022
Variable Annuities
($ in thousands)
Net amount at risk(1)$851,082 $854,471 
Weighted-average attained age of contractholders6967
(1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.

The table below reconciles MRB asset and liability positions as of the following dates:
June 30, 2023June 30, 2022
Variable Annuities
(in thousands)
Market risk benefit assets$533,855 $644,900 
Market risk benefit liabilities533,855 644,900 
Net liability$$
Transition adjustment from the adoption of ASU 2018-12  
Accounting Pronouncements and Change in Accounting Principle [Line Items]  
Accounting Standards of New Guidance on Financial Statements
December 31, 2022
IMPACTED LINES ONLYAs Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
Deferred policy acquisition costs$364,494 $(12,620)$351,874 
Reinsurance recoverables3,258,526 (160,278)3,098,248 
Income tax assets67,126 489 67,615 
Market risk benefit assets558,624 558,624 
Other assets16,207 32,184 48,391 
TOTAL ASSETS$20,178,046 $418,399 $20,596,445 
Policyholders’ account balances$2,763,730 $10,585 $2,774,315 
Future policy benefits2,303,407 (173,365)2,130,042 
Market risk benefit liabilities558,624 558,624 
Other liabilities147,908 24,397 172,305 
Total liabilities19,149,549 420,241 19,569,790 
Retained earnings439,236 (153,803)285,433 
Accumulated other comprehensive income (loss)(188,151)151,961 (36,190)
Total equity1,028,497 (1,842)1,026,655 
TOTAL LIABILITIES AND EQUITY$20,178,046 $418,399 $20,596,445 
Unaudited Interim Statements of Operations and Comprehensive Income (Loss):
Three Months Ended June 30, 2022
 IMPACTED LINES ONLY
As Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
REVENUES
Premiums$8,635 $(384)$8,251 
Policy charges and fee income32,194 (15,917)16,277 
Realized investment gains (losses), net5,610 55 5,665 
Change in value of market risk benefits, net of related hedging gain (loss)(88,000)(88,000)
TOTAL REVENUES70,785 (104,246)(33,461)
BENEFITS AND EXPENSES
Policyholders’ benefits12,487 (7,477)5,010 
Change in estimates of liability for future policy benefits13,358 13,358 
Amortization of deferred policy acquisition costs13,915 (9,182)4,733 
General, administrative and other expenses10,285 (435)9,850 
TOTAL BENEFITS AND EXPENSES48,628 (3,736)44,892 
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES22,157 (100,510)(78,353)
Income tax expense (benefit)(4,346)(19,002)(23,348)
NET INCOME (LOSS)$26,503 $(81,508)$(55,005)
Other comprehensive income (loss), before tax:
Net unrealized investment gains (losses)(160,103)10,076 (150,027)
Interest rate remeasurement of future policy benefits25,253 25,253 
Gain (loss) from changes in non-performance risk on market risk benefits88,000 88,000 
Total(160,453)123,329 (37,124)
Less: Income tax expense (benefit) related to other comprehensive income (loss)(33,696)25,899 (7,797)
Other comprehensive income (loss), net of taxes(126,757)97,430 (29,327)
Comprehensive income (loss)$(100,254)$15,922 $(84,332)
Six Months Ended June 30, 2022
 IMPACTED LINES ONLY
As Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
REVENUES 
Premiums$18,830 $(1,559)$17,271 
Policy charges and fee income47,915 (21,043)26,872 
Realized investment gains (losses), net21,638 (253)21,385 
Change in value of market risk benefits, net of related hedging gain (loss)(174,828)(174,828)
TOTAL REVENUES137,844 (197,683)(59,839)
BENEFITS AND EXPENSES
Policyholders’ benefits26,061 (7,216)18,845 
Change in estimates of liability for future policy benefits12,181 12,181 
Amortization of deferred policy acquisition costs20,107 (10,545)9,562 
General, administrative and other expenses22,666 (1,816)20,850 
TOTAL BENEFITS AND EXPENSES91,969 (7,396)84,573 
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES45,875 (190,287)(144,412)
Income tax expense (benefit)(2,490)(40,801)(43,291)
NET INCOME (LOSS)$48,365 $(149,486)$(101,121)
Other comprehensive income (loss), before tax:
Net unrealized investment gains (losses)(326,464)16,344 (310,120)
Interest rate remeasurement of future policy benefits47,736 47,736 
Gain (loss) from changes in non-performance risk on market risk benefits174,828 174,828 
Total(326,881)238,908 (87,973)
Less: Income tax expense (benefit) related to other comprehensive income (loss)(68,645)50,170 (18,475)
Other comprehensive income (loss), net of taxes(258,236)188,738 (69,498)
Comprehensive income (loss)$(209,871)$39,252 $(170,619)
Unaudited Interim Statements of Cash Flows:
Six Months Ended June 30, 2022
IMPACTED LINES ONLYAs Previously ReportedEffect of
Change
As Currently Reported
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)$48,365 $(149,486)$(101,121)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Policy charges and fee income(15,153)12,093 (3,060)
Realized investment (gains) losses, net(21,638)253 (21,385)
Change in value of market risk benefits, net of related hedging (gains) losses174,828 174,828 
Change in:
Future policy benefits and other insurance liabilities119,345 192,774 312,119 
Reinsurance recoverables(156,229)(127,607)(283,836)
Deferred policy acquisition costs(12,860)(10,541)(23,401)
Income taxes20,162 (40,800)(20,638)
Other, net(1)(21,502)(51,514)(73,016)
Cash flows from (used in) operating activities$(4,230)$$(4,230)
(1)    Prior period has been reclassified to conform to the current period presentation.

The following tables detail the January 1, 2021 transition adjustments by providing a rollforward of the ending reported balances as of December 31, 2020 to the opening balances as of January 1, 2021 for retained earnings, accumulated other comprehensive income (“AOCI”) and the impacted insurance-related balances.

January 1, 2021
Retained Earnings
(in thousands)
Balance after-tax, prior to transition$328,450 
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1)
(60,792)
Updates to certain universal life contract liabilities(2)(20,108)
Other(3)7,722 
Total pre-tax adjustments(73,178)
Tax impacts15,367 
Balance after-tax, after transition$270,639 
(1)    Reflects the cumulative impact of changes in the fair value of market risk benefits (“MRB”) non-performance risk (“NPR”) from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance.
(2)    Reflects the impact on additional insurance reserves ("AIR") and other related balances primarily related to the no-lapse guarantee features on certain universal life contracts. For additional information, see Note 2.
(3)    Primarily reflects the reassessment of deferred reinsurance losses ("DRL").
January 1, 2021
Accumulated Other Comprehensive Income
(in thousands)
Balance after-tax, prior to transition$185,407 
Interest rate remeasurement of future policy benefits
(57,440)
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1)
60,792 
Unwinding amounts related to unrealized investment gains and losses(2)(15,161)
Total pre-tax adjustments(11,809)
Tax impacts2,480 
Balance after-tax, after transition$176,078 
(1)    Reflects the cumulative impact of changes in NPR on the fair value of market risk benefits from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance.
(2)    Primarily reflects amounts related to DAC and other balances as unrealized investment gains or losses no longer impact the amortization pattern of such balances under the new guidance. Also includes the impacts from updates to reserves and other related balances for certain universal life contracts. For additional information, see Note 2.
Deferred Policy Acquisition Costs
January 1, 2021
Deferred Policy Acquisition Costs
Term LifeVariable/Universal LifeTotal
(in thousands)
Balance prior to transition$51,526 $172,899 $224,425 
Unwinding amounts related to unrealized investment gains and losses21,714 21,714 
Other(1)(1,922)(1,921)
Balance after transition$51,527 $192,691 $244,218 
(1)    Represents miscellaneous model refinements.
Liability for Future Policy Benefit (DRL, Benefit Reserves, DPL, and Additional Insurance Reserves)
January 1, 2021
Deferred Reinsurance Losses(1)
Variable Annuities
(in thousands)
Balance prior to transition$15,209 
Unwinding amounts related to unrealized investment gains and losses1,187 
Effect of change in reserve basis to market risk benefits4,236 
Balance after transition$20,632 
(1)    Deferred reinsurance losses are included in "Other assets".
January 1, 2021
Benefit Reserves(1)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance prior to transition$1,049,445 $16,468 $1,065,913 
Changes in cash flow assumptions and other activity30(687)(657)
Balance after transition, at original discount rate1,049,475 15,781 1,065,256 
Cumulative changes in discount rate assumptions401,072 2,188 403,260 
Balance after transition, at current discount rate1,450,547 17,969 1,468,516 
Less: Reinsurance recoverable1,264,199 17,944 1,282,143 
Balance after transition, net of reinsurance recoverable$186,348 $25 $186,373 
(1)     Benefit reserves, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information on the liability for future policy benefits, see Note 8.

January 1, 2021
Deferred Profit Liability(1)
Fixed Annuities
(in thousands)
Balance prior to transition$102 
Changes in benefit reserves882 
Balance after transition984 
Less: Reinsurance recoverable984 
Balance after transition, net of reinsurance recoverable$
(1)    Deferred profit liability ("DPL"), excluding amounts for reinsurance recoverable, is included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8.

January 1, 2021
Additional Insurance Reserves(1)
Variable/Universal LifeVariable AnnuitiesTotal
(in thousands)
Balance prior to transition$513,812 $24,433 $538,245 
Unwinding amounts related to unrealized investment gains and losses(109,355)(1,698)(111,053)
Balance prior to transition, excluding amounts related to unrealized investment gains and losses404,457 22,735 427,192 
Reclassification of future policy benefits additional insurance reserves to market risk benefits(22,735)(22,735)
Updates to certain universal life contract liabilities(2)142,726 142,726 
Balance after transition, excluding amounts related to unrealized investment gains and losses547,183 547,183 
Amounts related to unrealized investment gains and losses after transition95,331 95,331 
Balance after transition642,514 642,514 
Less: Reinsurance recoverable613,009 613,009 
Balance after transition, net of reinsurance recoverable$29,505 $$29,505 
(1)    AIR, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8.
(2)    For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2.
Additional Liability, Long-Duration Insurance (URR and Cost of Reinsurance)
January 1, 2021
Unearned Revenue Reserves(1)
Variable/Universal Life
(in thousands)
Balance prior to transition$94,480 
Unwinding amounts related to unrealized investment gains and losses and other activity92,103 
Balance after transition186,583 
Less: Reinsurance recoverable45,019 
Balance after transition, net of reinsurance recoverable$141,564 
(1)    Unearned revenue reserves ("URR") are included in "Policyholders' account balances". For additional information regarding the liability for policyholders' account balances, see Note 9.
January 1, 2021
Cost of Reinsurance(1)
Variable/Universal Life
(in thousands)
Balance prior to transition$85,773 
Unwinding amounts related to unrealized investment gains and losses(34,617)
Balance prior to transition, excluding amounts related to unrealized investment gains and losses51,156 
Impact from updates to certain universal life contract liabilities(2)14,045 
Balance after transition, excluding amounts related to unrealized investment gains and losses65,201 
Amounts related to unrealized investment gains and losses after transition27,620 
Balance after transition$92,821 
(1)    Cost of reinsurance is included in "Other liabilities".
(2)    For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2.
Market Risk Benefits
January 1, 2021
Market Risk Benefits(1)
Variable Annuities
(in thousands)
Liability for guaranteed benefits recorded at fair value, prior to transition$1,195,470 
Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses22,735 
Total liability prior to transition1,218,205 
Change in reserve basis to market risk benefits framework(12,634)
Market risk benefits after transition, at current non-performance risk value1,205,571 
Less: Reinsured market risk benefits1,205,571 
Market risk benefits after transition, net of reinsurance
Market risk benefits after transition, at contract inception non-performance risk value$1,266,363 
Cumulative change in non-performance risk60,792 
Market risk benefits after transition, at current non-performance risk value$1,205,571 
(1)    For additional information regarding market risk benefits, see Note 10.
v3.23.2
Investments (Tables)
6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
June 30, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$52,305 $$1,067 $$51,238 
Obligations of U.S. states and their political subdivisions184,628 385 5,041 179,972 
Foreign government bonds94,402 61 15,469 78,994 
U.S. public corporate securities1,417,819 3,959 173,833 1,247,945 
U.S. private corporate securities198,658 336 12,311 186,683 
Foreign public corporate securities179,585 201 24,868 154,918 
Foreign private corporate securities145,184 642 20,270 125,556 
Asset-backed securities(1)19,726 241 152 19,815 
Commercial mortgage-backed securities120,613 9,044 111,569 
Residential mortgage-backed securities(2)12,493 75 620 11,945 
Total fixed maturities, available-for-sale$2,425,413 $5,900 $262,675 $$2,168,635 
(1)Includes credit-tranched securities collateralized by education loans and loan obligations.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$62,210 $$1,074 $$61,136 
Obligations of U.S. states and their political subdivisions165,109 421 6,315 159,215 
Foreign government bonds87,853 15,891 71,963 
U.S. public corporate securities1,062,342 1,943 180,880 883,405 
U.S. private corporate securities186,123 141 13,465 358 172,441 
Foreign public corporate securities138,717 28 25,783 112,962 
Foreign private corporate securities133,074 523 21,562 112,035 
Asset-backed securities(1)18,358 272 256 18,374 
Commercial mortgage-backed securities124,486 8,595 115,891 
Residential mortgage-backed securities(2)12,446 92 467 12,066 
Total fixed maturities, available-for-sale$1,990,718 $3,421 $274,288 $363 $1,719,488 
(1)Includes credit-tranched securities collateralized by education loans and loan obligations.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
June 30, 2023
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$49,245 $819 $1,993 $248 $51,238 $1,067 
Obligations of U.S. states and their political subdivisions98,391 2,220 35,492 2,821 133,883 5,041 
Foreign government bonds18,865 788 58,595 14,681 77,460 15,469 
U.S. public corporate securities399,640 19,056 707,491 154,777 1,107,131 173,833 
U.S. private corporate securities40,737 1,128 125,211 11,183 165,948 12,311 
Foreign public corporate securities37,623 1,633 96,286 23,235 133,909 24,868 
Foreign private corporate securities15,495 285 93,808 19,985 109,303 20,270 
Asset-backed securities1,100 7,709 152 8,809 152 
Commercial mortgage-backed securities4,522 335 107,047 8,709 111,569 9,044 
Residential mortgage-backed securities10,249 603 261 17 10,510 620 
Total fixed maturities, available-for-sale$675,867 $26,867 $1,233,893 $235,808 $1,909,760 $262,675 

December 31, 2022
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
Fair Value  Gross
Unrealized
Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$61,136 $1,074 $$$61,136 $1,074 
Obligations of U.S. states and their political subdivisions113,693 6,315 113,693 6,315 
Foreign government bonds46,826 5,741 24,746 10,150 71,572 15,891 
U.S. public corporate securities704,906 111,763 155,138 69,117 860,044 180,880 
U.S. private corporate securities149,670 11,857 9,273 1,608 158,943 13,465 
Foreign public corporate securities69,310 11,016 38,996 14,767 108,306 25,783 
Foreign private corporate securities62,044 12,499 33,858 9,063 95,902 21,562 
Asset-backed securities5,570 160 3,289 96 8,859 256 
Commercial mortgage-backed securities110,820 8,398 5,071 197 115,891 8,595 
Residential mortgage-backed securities10,509 467 10,509 467 
Total fixed maturities, available-for-sale$1,334,484 $169,290 $270,371 $104,998 $1,604,855 $274,288 
Fixed Maturities Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
June 30, 2023
Amortized CostFair Value
(in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$79,689 $76,677 
Due after one year through five years302,313 284,777 
Due after five years through ten years169,567 161,440 
Due after ten years1,721,012 1,502,412 
Asset-backed securities19,726 19,815 
Commercial mortgage-backed securities120,613 111,569 
Residential mortgage-backed securities12,493 11,945 
Total fixed maturities, available-for-sale$2,425,413 $2,168,635 
Sources of Fixed Maturity Proceeds, Realized Investment Gains (Losses), and Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$947 $8,763 $1,833 $29,004 
Proceeds from maturities/prepayments7,042 11,887 39,163 30,120 
Gross investment gains from sales and maturities(24)68 70 
Gross investment losses from sales and maturities(10)(1,011)(425)(2,972)
(Addition to) release of allowance for credit losses667 360 667 
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $0.2 million and $(0.1) million for the six months ended June 30, 2023 and 2022, respectively.
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:

Three Months Ended June 30, 2023
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$$$$$
Reductions for securities sold during the period
Additions (reductions) on securities with previous allowance
Balance, end of period$$$$$$$

Three Months Ended June 30, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$1,558 $$$$1,558 
Additions (reductions) on securities with previous allowance(667)(667)
Balance, end of period$$$891 $$$$891 

Six Months Ended June 30, 2023
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$358 $$$$363 
Reductions for securities sold during the period(358)(1)(359)
Additions (reductions) on securities with previous allowance(1)(1)
Balance, end of period$$$$$$$
Six Months Ended June 30, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$1,558 $$$$1,558 
Additions (reductions) on securities with previous allowance(667)(667)
Balance, end of period$$$891 $$$$891 
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:

June 30, 2023December 31, 2022
Amount
(in thousands)
% of TotalAmount
(in thousands)
% of Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$60,442 34.0 %$62,434 42.0 %
Hospitality12,700 7.1 12,996 8.7 
Industrial48,067 27.0 17,132 11.5 
Office8,164 4.6 10,568 7.1 
Other11,098 6.2 7,767 5.2 
Retail21,908 12.4 22,123 14.9 
Total commercial mortgage loans162,379 91.3 133,020 89.4 
Agricultural property loans15,486 8.7 15,567 10.6 
Total commercial mortgage and agricultural property loans177,865 100.0 %148,587 100.0 %
Allowance for credit losses(675)(408)
Total net commercial mortgage and other loans$177,190 $148,179 
Allowance for Credit Losses
The following tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:

Three Months Ended June 30,
20232022
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$443 $56 $499 $230 $$231 
Addition to (release of) allowance for expected losses179 (3)176 59 59 
Allowance, end of period$622 $53 $675 $289 $$290 

Six Months Ended June 30,
20232022
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$405 $$408 $246 $$246 
Addition to (release of) allowance for expected losses217 50 267 43 44 
Allowance, end of period$622 $53 $675 $289 $$290 
Financing Receivable Credit Quality Indicators
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
June 30, 2023
Amortized Cost by Origination Year
20232022202120202019PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$3,311 $19,946 $782 $$11,059 $45,498 $80,596 
60%-69.99%15,000 1,615 2,198 15,783 4,072 38,668 
70%-79.99%31,024 347 5,885 4,080 41,336 
80% or greater1,779 1,779 
Total$34,335 $34,946 $2,744 $2,198 $32,727 $55,429 $162,379 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$31,871 $34,946 $2,744 $2,198 $28,762 $38,867 $139,388 
1.0 - 1.2x2,464 7,050 9,514 
Less than 1.0x3,965 9,512 13,477 
Total$34,335 $34,946 $2,744 $2,198 $32,727 $55,429 $162,379 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$$1,057 $1,069 $$$1,015 $3,141 
60%-69.99%12,345 12,345 
70%-79.99%
80% or greater
Total$$13,402 $1,069 $$$1,015 $15,486 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$$13,402 $1,069 $$$1,015 $15,486 
1.0 - 1.2x
Less than 1.0x
Total$$13,402 $1,069 $$$1,015 $15,486 
December 31, 2022
Amortized Cost by Origination Year
20222021202020192018PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$20,000 $792 $$9,993 $1,387 $48,812 $80,984 
60%-69.99%15,000 1,615 2,198 18,982 1,016 38,811 
70%-79.99%347 3,855 7,213 11,415 
80% or greater1,810 1,810 
Total$35,000 $2,754 $2,198 $32,830 $1,387 $58,851 $133,020 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$35,000 $2,754 $2,198 $27,697 $1,387 $40,285 $109,321 
1.0 - 1.2x8,809 8,809 
Less than 1.0x5,133 9,757 14,890 
Total$35,000 $2,754 $2,198 $32,830 $1,387 $58,851 $133,020 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$1,078 $1,092 $$$$1,052 $3,222 
60%-69.99%12,345 12,345 
70%-79.99%
80% or greater
Total$13,423 $1,092 $$$$1,052 $15,567 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$13,423 $1,092 $$$$1,052 $15,567 
1.0 - 1.2x
Less than 1.0x
Total$13,423 $1,092 $$$$1,052 $15,567 
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
June 30, 2023
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$162,379 $$$$162,379 $
Agricultural property loans15,486 15,486 
Total$177,865 $$$$177,865 $
(1)As of June 30, 2023, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
December 31, 2022
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$133,020 $$$$133,020 $
Agricultural property loans15,567 15,567 
Total$148,587 $$$$148,587 $
(1)As of December 31, 2022, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company’s restated Financial Statements for the year ended December 31, 2022 included as Exhibit 99.1 within the Company's Current Report on Form 8-K filed on July 14, 2023.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:

June 30, 2023December 31, 2022
 (in thousands)
LPs/LLCs:
Equity method:
Private equity$84,605 $74,468 
Hedge funds44,899 42,472 
Real estate-related9,809 10,199 
Subtotal equity method139,313 127,139 
Fair value:
Private equity239 279 
Hedge funds35 55 
Real estate-related1,818 2,055 
Subtotal fair value2,092 2,389 
Total LPs/LLCs141,405 129,528 
Derivative instruments2,823 
Total other invested assets$144,228 $129,528 
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
June 30, 2023December 31, 2022
(in thousands)
Fixed maturities$24,696 $18,653 
Equity securities
Commercial mortgage and other loans655 352 
Policy loans10,754 5,612 
Short-term investments and cash equivalents466 604 
Total accrued investment income$36,572 $25,222 
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities, available-for-sale$25,194 $18,882 $46,311 $36,007 
Fixed maturities, trading158 265 315 539 
Equity securities91 91 182 182 
Commercial mortgage and other loans2,145 1,061 3,824 2,143 
Policy loans7,565 2,799 10,090 5,571 
Other invested assets4,641 2,462 6,119 6,462 
Short-term investments and cash equivalents1,251 292 3,892 352 
Gross investment income41,045 25,852 70,733 51,256 
Less: investment expenses(1,071)(988)(2,099)(2,023)
Net investment income$39,974 $24,864 $68,634 $49,233 
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Fixed maturities(1)$(34)$(276)$(60)$(2,235)
Commercial mortgage and other loans(176)(50)(267)(35)
Other invested assets(14)(14)(51)
Derivatives(2)(4,388)6,008 (12,629)23,735 
Short term investments and cash equivalents(5)(17)55 (29)
Realized investment gains (losses), net(2)$(4,617)$5,665 $(12,915)$21,385 
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
(2)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Net Unrealized Gains and (Losses) on Investments
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
June 30, 2023December 31, 2022
 (in thousands)
Fixed maturity securities, available-for-sale without an allowance$(256,775)$(270,867)
Derivatives designated as cash flow hedges(1)11,851 14,102 
Affiliated notes59 
Other investments225 122 
Net unrealized gains (losses) on investments$(244,699)$(256,584)
(1)For more information on cash flow hedges, see Note 4.
Repurchase Agreements and Securities Lending
The following table sets forth the composition of “Cash collateral for loaned securities”, which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:

June 30, 2023December 31, 2022
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
U.S. public corporate securities$2,996 $$2,996 $$$
Total cash collateral for loaned securities(1)$2,996 $$2,996 $$$
(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
v3.23.2
Derivatives and Hedging (Tables)
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral.
June 30, 2023December 31, 2022
Primary Underlying Risk/Instrument Type Fair Value Fair Value
Gross NotionalAssetsLiabilitiesGross NotionalAssetsLiabilities
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Currency/Interest Rate
Foreign Currency Swaps$135,340 $12,278 $(932)$117,015 $14,281 $(516)
Total Derivatives Designated as Hedge Accounting Instruments:$135,340 $12,278 $(932)$117,015 $14,281 $(516)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate
Interest Rate Swaps$30,200 $$(396)$30,200 $$(383)
Credit
Credit Default Swaps
Currency/Interest Rate
Foreign Currency Swaps52,012 2,730 (273)24,035 2,957 
Foreign Currency
Foreign Currency Forwards11,263 1,939 (74)7,520 (368)
Equity
Equity Options783,920 16,431 (28,880)509,200 555 (20,562)
Total Derivatives Not Qualifying as Hedge Accounting Instruments:$877,395 $21,100 $(29,623)$570,955 $3,515 $(21,313)
Total Derivatives(1)(2)$1,012,735 $33,378 $(30,555)$687,970 $17,796 $(21,829)
(1)Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $161 million and $108 million as of June 30, 2023 and December 31, 2022, respectively included in “Policyholders’ account balances".
(2)Recorded in "Other invested assets" and "Payables to parent and affiliates" on the Unaudited Interim Statements of Financial Position.
Offsetting Of Financial Assets
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Statements of Financial Position.
June 30, 2023
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$33,378 $(30,555)$2,823 $(1,490)$1,333 
Securities purchased under agreements to resell
Total Assets$33,378 $(30,555)$2,823 $(1,490)$1,333 
Offsetting of Financial Liabilities:
Derivatives$30,555 $(30,555)$$$
Securities sold under agreements to repurchase
Total Liabilities$30,555 $(30,555)$$$

December 31, 2022
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$17,796 $(17,796)$$$
Securities purchased under agreements to resell0
Total Assets$17,796 $(17,796)$$$
Offsetting of Financial Liabilities:
Derivatives$21,829 $(17,796)$4,033 $(4,033)$
Securities sold under agreements to repurchase
Total Liabilities$21,829 $(17,796)$4,033 $(4,033)$
(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.
Offsetting Of Financial Liabilities
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Statements of Financial Position.
June 30, 2023
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$33,378 $(30,555)$2,823 $(1,490)$1,333 
Securities purchased under agreements to resell
Total Assets$33,378 $(30,555)$2,823 $(1,490)$1,333 
Offsetting of Financial Liabilities:
Derivatives$30,555 $(30,555)$$$
Securities sold under agreements to repurchase
Total Liabilities$30,555 $(30,555)$$$

December 31, 2022
Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the
Statements of
Financial
Position
Net Amounts
Presented in
the Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net
Amount
(in thousands)
Offsetting of Financial Assets:
Derivatives$17,796 $(17,796)$$$
Securities purchased under agreements to resell0
Total Assets$17,796 $(17,796)$$$
Offsetting of Financial Liabilities:
Derivatives$21,829 $(17,796)$4,033 $(4,033)$
Securities sold under agreements to repurchase
Total Liabilities$21,829 $(17,796)$4,033 $(4,033)$
(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance
The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship.
Three Months Ended June 30, 2023
Realized
Investment
Gains (Losses)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$38 $$470 $(152)$(662)
Total cash flow hedges38 470 (152)(662)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(425)
Currency(33)
Currency/Interest Rate(30)(3)
Credit
Equity9,855 
Embedded Derivatives(13,793)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(4,426)(3)
Total$(4,388)$$470 $(155)$(662)
Six Months Ended June 30, 2023
Realized
Investment
Gains (Losses)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$57 $$951 $(264)$(2,251)
Total cash flow hedges57 951 (264)(2,251)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(258)
Currency(115)
Currency/Interest Rate(258)(11)
Credit
Equity11,613 
Embedded Derivatives(23,668)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(12,686)(11)
Total$(12,629)$$951 $(275)$(2,251)
Three Months Ended June 30, 2022
Realized
Investment
Gains (Losses)(1)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)(1)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$92 $$467 $856 $8,564 
Total cash flow hedges92 467 856 8,564 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(561)
Currency373 
Currency/Interest Rate2,846 40 
Credit
Equity(10,040)
Embedded Derivatives13,298 
Total Derivatives Not Qualifying as Hedge Accounting Instruments5,916 40 
Total$6,008 $$467 $896 $8,564 
Six Months Ended June 30, 2022
Realized
Investment
Gains (Losses)(1)
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)(1)Net
Investment
Income
Other IncomeChange in AOCI
(in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Currency/Interest Rate$123 $$918 $1,044 $9,786 
Total cash flow hedges123 918 1,044 9,786 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(1,762)
Currency488 
Currency/Interest Rate3,136 48 
Credit
Equity(11,566)
Embedded Derivatives33,316 
Total Derivatives Not Qualifying as Hedge Accounting Instruments23,612 48 
Total$23,735 $$918 $1,092 $9,786 
(1)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Schedule of Derivative Instruments Recognized in Accumulated Other Comprehensive Income (Loss) Before Taxes
Presented below is a rollforward of current period cash flow hedges in AOCI before taxes:
 (in thousands)
Balance, December 31, 2022$14,102 
Amount recorded in AOCI
Currency/Interest Rate(1,507)
Total amount recorded in AOCI(1,507)
Amount reclassified from AOCI to income
Currency/Interest Rate(744)
Total amount reclassified from AOCI to income(744)
Balance, June 30, 2023$11,851 
v3.23.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
June 30, 2023
Level 1Level 2Level 3Netting(1)Total
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$51,238 $$$51,238 
Obligations of U.S. states and their political subdivisions179,972 179,972 
Foreign government bonds78,994 78,994 
U.S. corporate public securities1,247,945 1,247,945 
U.S. corporate private securities177,333 9,350 186,683 
Foreign corporate public securities154,918 154,918 
Foreign corporate private securities122,327 3,229 125,556 
Asset-backed securities(2)19,815 19,815 
Commercial mortgage-backed securities91,731 19,838 111,569 
Residential mortgage-backed securities11,945 11,945 
Subtotal2,136,218 32,417 2,168,635 
Market risk benefit assets533,855 533,855 
Fixed maturities, trading23,021 23,021 
Equity securities71 4,416 4,487 
Short-term investments2,000 2,000 
Cash equivalents79,753 79,753 
Other invested assets(3)33,378 (30,555)2,823 
Reinsurance recoverable1,465 1,465 
Receivables from parent and affiliates
Subtotal excluding separate account assets2,274,441 572,153 (30,555)2,816,039 
Separate account assets(4)(5)12,688,251 12,688,251 
Total assets$$14,962,692 $572,153 $(30,555)$15,504,290 
Market risk benefit liabilities$$$533,855 $$533,855 
Policyholders' account balances160,503 160,503 
Payables to parent and affiliates30,555 (30,555)
Total liabilities$$30,555 $694,358 $(30,555)$694,358 
December 31, 2022
Level 1Level 2Level 3Netting(1)Total
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$61,136 $$$61,136 
Obligations of U.S. states and their political subdivisions159,215 159,215 
Foreign government bonds71,963 71,963 
U.S. corporate public securities883,405 883,405 
U.S. corporate private securities168,638 3,803 172,441 
Foreign corporate public securities112,962 112,962 
Foreign corporate private securities112,035 112,035 
Asset-backed securities(2)18,374 18,374 
Commercial mortgage-backed securities95,190 20,701 115,891 
Residential mortgage-backed securities12,066 12,066 
Subtotal1,694,984 24,504 1,719,488 
Market risk benefit assets(6)558,624 558,624 
Fixed maturities, trading23,782 23,782 
Equity securities67 4,291 4,358 
Short-term investments3,000 3,000 
Cash equivalents245,302 245,302 
Other invested assets(3)17,796 (17,796)
Reinsurance recoverable
Receivables from parent and affiliates688 688 
Subtotal excluding separate account assets1,985,619 587,419 (17,796)2,555,242 
Separate account assets(4)(5)12,014,623 12,014,623 
Total assets$$14,000,242 $587,419 $(17,796)$14,569,865 
Market risk benefit liabilities(6)$$$558,624 $$558,624 
Policyholders' account balances108,144 108,144 
Payables to parent and affiliates21,829 (17,796)4,033 
Total liabilities$$21,829 $666,768 $(17,796)$670,801 
(1)“Netting” amounts represent cash collateral of $0 million as of both June 30, 2023 and December 31, 2022.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of June 30, 2023 and December 31, 2022, the fair values of such investments were $2.1 million and $2.4 million, respectively.
(4)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At June 30, 2023 and December 31, 2022, the fair value of such investments were $1,078 million and $1,912 million, respectively.
(5)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Statements of Financial Position.
(6)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Fair Value Inputs, Assets and Liabilities, Quantitative Information The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities.
June 30, 2023
Fair Value Valuation 
Techniques
Unobservable 
Inputs
MinimumMaximumWeighted
Average
Impact of Increase in Input on Fair
Value(1)
(in thousands)
Assets:
Corporate securities(2)$11,249 Discounted cash flowDiscount rate9.67 %13.29 %11.65 %Decrease
Commercial mortgage-backed securities$19,838 Discounted cash flowLiquidity premium0.60 %0.75 %0.69 %Decrease
Market risk benefit assets(3)$533,855 Discounted cash flowLapse rate(4)%20 %Increase
Spread over SOFR(5)0.57 %2.26 %Increase
Utilization rate(6)38 %95 %Decrease
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Increase
Equity volatility curve15 %25 %Decrease
Liabilities:
Market risk benefit liabilities(3)$533,855 Discounted cash flowLapse rate(4)%20 %Decrease
Spread over SOFR(5)0.57 %2.26 %Decrease
Utilization rate(6)38 %95 %Increase
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Decrease
Equity volatility curve15 %25 %Increase
Policyholders' account balances(9)$160,503 Discounted cash flowLapse rate(4)%80 %Decrease
Spread over SOFR(5)0.57 %2.32 %Decrease
Mortality rate(8)%23 %Decrease
Equity volatility curve10 %27 %Increase
Option budget(10)(1)%%Increase
December 31, 2022
Fair Value Valuation 
Techniques
Unobservable InputsMinimumMaximumWeighted
Average
Impact of Increase
in Input on Fair
Value(1)
(in thousands)
Assets:
Corporate securities(2)$3,803 Discounted cash flowDiscount rate10.18 %10.18 %10.18 %Decrease
Commercial mortgage-backed securities$20,701 Discounted cash flowLiquidity premium60 %75 %69.05 %Decrease
Market risk benefit assets(3)(11)$558,624 Discounted cash flowLapse rate(4)%20 %Increase
Spread over SOFR(5)0.50 %2.20 %Increase
Utilization rate(6)38 %95 %Decrease
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Increase
Equity volatility curve18 %26 %Decrease
Liabilities:
Market risk benefit liabilities(3)(11)$558,624 Discounted cash flowLapse rate(4)%20 %Decrease
Spread over SOFR(5)0.50 %2.20 %Decrease
Utilization rate(6)38 %95 %Increase
Withdrawal rateSee table footnote (7) below.
Mortality rate(8)%15 %Decrease
Equity volatility curve18 %26 % Increase
Policyholders' account balances(9)$108,144 Discounted cash flowLapse rate(4)%%Decrease
Spread over SOFR(5)0.53 %2.26 %Decrease
Mortality rate(8)%23 %Decrease
Equity volatility curve18 %28 %Increase
(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities available-for-sale.
(3)Market risk benefits primarily represent fair value for all living benefit guarantees including accommodation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(4)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(5)The spread over the Secured Overnight Financing Rate (“SOFR”) swap curve and the London Inter-Bank Offered Rate (“LIBOR”) swap curve represents the premium added to the proxy for the risk-free rate (SOFR or LIBOR, as applicable) to reflect the Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of June 30, 2023 and December 31, 2022, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(6)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(7)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of June 30, 2023 and December 31, 2022, the minimum withdrawal rate assumption is 81% and 77%, respectively. As of June 30, 2023 and December 31, 2022, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(8)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
(9)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(10)Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.
(11)Amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 10). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Three Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,576 $22 $8,995 $$$(14)$$$$12,579 $(21)
Structured securities(3)19,881 82 (125)19,838 93 
Other assets:
Equity securities4,294 122 4,416 122 
Reinsurance recoverables1,357 108 1,465 108 
Liabilities:
Policyholders' account balances(4)(127,032)(13,916)(19,555)(160,503)(9,227)
Three Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$$$108 $(4)$$$72 
Other assets:
Equity securities122 122 
Reinsurance recoverables108 108 
Liabilities:
Policyholders' account balances(13,916)(9,227)
Six Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,803 $(14)$12,639 $$$(3,849)$$$$12,579 $(58)
Structured securities(3)20,701 (651)(212)19,838 (627)
Other assets:
Equity securities4,291 125 4,416 125 
Reinsurance recoverables1,465 1,465 1,465 
Liabilities:
Policyholders' account balances(4)(108,144)(24,748)(27,611)(160,503)(22,086)
Six Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(2)$$(648)$(15)$$$(685)
Other assets:
Equity securities125 125 
Reinsurance recoverables1,465 1,465 
Liabilities:
Policyholders' account balances(24,748)(22,086)
Three Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$20,823 $667 $$$$$$$(18,219)$3,271 $667 
Structured securities(3)24,397 (2,429)320 (118)22,170 (2,419)
Other assets:
Equity securities5,298 (445)4,853 (445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(130,930)12,604 5,654 (112,672)11,430 

Three Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(2,418)$(11)$667 $$(2,419)
Other assets:
Equity securities(445)(445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances12,604 11,430 
Six Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$24,319 $(2,197)$$$$(632)$$$(18,219)$3,271 $(2,154)
Structured securities(3)27,274 (5,224)320 (200)22,170 (5,215)
Other assets:
Equity securities5,812 (959)4,853 (959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(153,127)32,157 8,298 (112,672)33,037 

Six Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(8,079)$(9)$667 $$(8,036)
Other assets:
Equity securities(959)(959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances32,157 33,037 
(1)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(2)Includes U.S. corporate private securities and foreign corporate private securities.
(3)Includes commercial mortgage-backed securities.
(4)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(5)Effective January 1, 2021, Future policy benefits previously included in “changes in level 3 assets and liabilities” are reported in Note 10 Market Risk Benefits.
(6)Excludes MRB assets of $534 million and $645 million and MRB liabilities of $534 million and $645 million for period ending June 30, 2023 and 2022, respectively. See Note 10 for additional information.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 10). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Three Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,576 $22 $8,995 $$$(14)$$$$12,579 $(21)
Structured securities(3)19,881 82 (125)19,838 93 
Other assets:
Equity securities4,294 122 4,416 122 
Reinsurance recoverables1,357 108 1,465 108 
Liabilities:
Policyholders' account balances(4)(127,032)(13,916)(19,555)(160,503)(9,227)
Three Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$$$108 $(4)$$$72 
Other assets:
Equity securities122 122 
Reinsurance recoverables108 108 
Liabilities:
Policyholders' account balances(13,916)(9,227)
Six Months Ended June 30, 2023(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$3,803 $(14)$12,639 $$$(3,849)$$$$12,579 $(58)
Structured securities(3)20,701 (651)(212)19,838 (627)
Other assets:
Equity securities4,291 125 4,416 125 
Reinsurance recoverables1,465 1,465 1,465 
Liabilities:
Policyholders' account balances(4)(108,144)(24,748)(27,611)(160,503)(22,086)
Six Months Ended June 30, 2023(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(2)$$(648)$(15)$$$(685)
Other assets:
Equity securities125 125 
Reinsurance recoverables1,465 1,465 
Liabilities:
Policyholders' account balances(24,748)(22,086)
Three Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$20,823 $667 $$$$$$$(18,219)$3,271 $667 
Structured securities(3)24,397 (2,429)320 (118)22,170 (2,419)
Other assets:
Equity securities5,298 (445)4,853 (445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(130,930)12,604 5,654 (112,672)11,430 

Three Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(2,418)$(11)$667 $$(2,419)
Other assets:
Equity securities(445)(445)
Reinsurance recoverables
Liabilities:
Policyholders' account balances12,604 11,430 
Six Months Ended June 30, 2022(5)(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in thousands)
Fixed maturities, available-for-sale:
Corporate securities(2)$24,319 $(2,197)$$$$(632)$$$(18,219)$3,271 $(2,154)
Structured securities(3)27,274 (5,224)320 (200)22,170 (5,215)
Other assets:
Equity securities5,812 (959)4,853 (959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances(4)(153,127)32,157 8,298 (112,672)33,037 

Six Months Ended June 30, 2022(5)
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(1)
Realized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$667 $$(8,079)$(9)$667 $$(8,036)
Other assets:
Equity securities(959)(959)
Reinsurance recoverables
Liabilities:
Policyholders' account balances32,157 33,037 
(1)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(2)Includes U.S. corporate private securities and foreign corporate private securities.
(3)Includes commercial mortgage-backed securities.
(4)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(5)Effective January 1, 2021, Future policy benefits previously included in “changes in level 3 assets and liabilities” are reported in Note 10 Market Risk Benefits.
(6)Excludes MRB assets of $534 million and $645 million and MRB liabilities of $534 million and $645 million for period ending June 30, 2023 and 2022, respectively. See Note 10 for additional information.
Fair Value Disclosure Financial Instruments Not Carried at Fair Value
The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
June 30, 2023
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
(in thousands)
Assets:
Commercial mortgage and other loans$$$170,397 $170,397 $177,190 
Policy loans1,112,432 1,112,432 1,112,432 
Short-term investments4,500 4,500 4,500 
Cash and cash equivalents923 923 923 
Accrued investment income36,572 36,572 36,572 
Reinsurance recoverables23,550 23,550 25,682 
Receivables from parent and affiliates25,002 25,002 25,002 
Other assets2,655 2,655 2,655 
Total assets$5,423 $64,229 $1,306,379 $1,376,031 $1,384,956 
Liabilities:
Policyholders’ account balances - investment contracts$$158,204 $33,519 $191,723 $193,806 
Cash collateral for loaned securities2,996 2,996 2,996 
Short-term debt to affiliates
Payables to parent and affiliates10 10 10 
Other liabilities45,119 45,119 45,119 
Total liabilities$$206,332 $33,519 $239,851 $241,934 
December 31, 2022
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
(in thousands)
Assets:
Commercial mortgage and other loans$$$141,513 $141,513 $148,179 
Policy loans212,063 212,063 212,063 
Short-term investments4,000 4,000 4,000 
Cash and cash equivalents10,465 10,465 10,465 
Accrued investment income25,222 25,222 25,222 
Reinsurance recoverables25,127 25,127 27,183 
Receivables from parent and affiliates18,660 18,660 18,660 
Other assets3,852 3,852 3,852 
Total assets$14,465 $47,734 $378,703 $440,902 $449,624 
Liabilities:
Policyholders’ account balances - investment contracts$$180,576 $36,746 $217,322 $219,378 
Cash collateral for loaned securities
Short-term debt to affiliates
Payables to parent and affiliates3,513 3,513 3,513 
Other liabilities51,312 51,312 51,312 
Total liabilities$$235,401 $36,746 $272,147 $274,203 
(1)Carrying values presented herein differ from those in the Company’s Unaudited Interim Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
v3.23.2
Deferred Policy Acquisition Costs and Deferred Reinsurance (Tables)
6 Months Ended
Jun. 30, 2023
Deferred Charges, Insurers [Abstract]  
Deferred Policy Acquisition Costs
The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Six Months Ended June 30, 2023
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$70,213 $281,661 $351,874 
   Capitalization8,675 21,730 30,405 
   Amortization expense(3,318)(6,618)(9,936)
   Other
Balance, end of period$75,570 $296,774 $372,344 
Six Months Ended June 30, 2022
Term LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$62,091 $246,653 $308,744 
   Capitalization7,944 25,023 32,967 
   Amortization expense(3,349)(6,213)(9,562)
   Other (4)(4)
Balance, end of period$66,686 $265,459 $332,145 
Deferred Reinsurance Losses
The following tables show a rollforward of DRL balances for variable annuity products, which is the only line of business that contains a DRL balance, along with a reconciliation to the Company's total DRL balance:
Six Months Ended June 30, 2023
Variable Annuities
(in thousands)
Balance, beginning of period$17,425 
Amortization expense(740)
Balance, end of period$16,685 

Six Months Ended June 30, 2022
Variable Annuities
(in thousands)
Balance, beginning of period$18,977 
Amortization expense(787)
Balance, end of period$18,190 
v3.23.2
Separate Accounts (Tables)
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
Separate Account Assets
The aggregate fair value of assets, by major investment asset category, supporting separate accounts is as follows:

June 30, 2023December 31, 2022
(in thousands)
Asset Type:
Mutual funds:
Equity$8,027,161 $7,430,452 
Fixed Income3,969,001 3,973,001 
Other692,089 611,170 
Other invested assets1,078,095 1,912,335 
Total$13,766,346 $13,926,958 
Separate Account Liabilities
The balances of and changes in separate account liabilities as of and for the periods indicated are as follows:

Six Months Ended June 30, 2023
Variable AnnuitiesVariable LifeTotal
(in thousands)
Balance, beginning of period$8,928,568 $4,998,390 $13,926,958 
     Deposits18,998 97,170 116,168 
     Investment performance686,380 525,792 1,212,172 
     Policy charges(111,432)(51,014)(162,446)
     Surrenders and withdrawals(401,647)(24,808)(426,455)
     Benefit payments(4,399)(22,407)(26,806)
Net transfers (to) from general account(1)(812)(878,000)(878,812)
     Other500 5,067 5,567 
Balance, end of period$9,116,156 $4,650,190 $13,766,346 
Cash surrender value(2)$8,960,507 $4,545,287 $13,505,794 
Six Months Ended June 30, 2022
Variable AnnuitiesVariable LifeTotal
(in thousands)
Balance, beginning of period$11,982,322 $5,940,046 $17,922,368 
Deposits41,61199,025140,636
Investment performance(2,053,249)(1,018,134)(3,071,383)
Policy charges(124,562)(50,813)(175,375)
Surrenders and withdrawals(409,258)(20,149)(429,407)
Benefit payments(2,097)(30,723)(32,820)
Net transfers (to) from general account(1,199)(19,926)(21,125)
Other5184,2934,811
Balance, end of period$9,434,086 $4,903,619 $14,337,705 
Cash surrender value(2)$9,231,550 $4,810,365 $14,041,915 
(1)Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2)Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
v3.23.2
Liability For Future Policy Benefits (Tables)
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
Liability for Future Policy Benefit The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,416,807 $$1,416,807 
Effect of cumulative changes in discount rate assumptions, beginning of period73,563 73,563 
Balance at original discount rate, beginning of period1,490,370 1,490,370 
Effect of assumption update(152)(152)
Effect of actual variances from expected experience and other activity(22,641)(554)(23,195)
Adjusted balance, beginning of period1,467,577 (554)1,467,023 
Issuances39,930 1,953 41,883 
Net premiums / considerations collected(84,676)(1,399)(86,075)
Interest accrual34,182 34,182 
Balance at original discount rate, end of period1,457,013 1,457,013 
Effect of cumulative changes in discount rate assumptions, end of period(62,821)(62,821)
Balance, end of period$1,394,192 $$1,394,192 
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$2,551,191 $16,460 $2,567,651 
Effect of cumulative changes in discount rate assumptions, beginning of period137,962 1,899 139,861 
Balance at original discount rate, beginning of period2,689,153 18,359 2,707,512 
Effect of assumption update(202)(202)
Effect of actual variances from expected experience and other activity(28,981)301 (28,680)
Adjusted balance, beginning of period2,659,970 18,660 2,678,630 
Issuances39,930 1,952 41,882 
Interest accrual64,902 336 65,238 
Benefit payments(90,205)(1,119)(91,324)
Other adjustments(1,090)(1,090)
Balance at original discount rate, end of period2,673,507 19,829 2,693,336 
Effect of cumulative changes in discount rate assumptions, end of period(111,116)(1,994)(113,110)
Balance, end of period$2,562,391 $17,835 $2,580,226 
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,168,199 $17,835 $1,186,034 
Less: Reinsurance recoverable1,014,262 17,835 1,032,097 
Balance after reinsurance recoverable, end of period, post-flooring$153,937 $$153,937 
Six Months Ended June 30, 2022
Present Value of Expected Net Premiums
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$1,641,933 $$1,641,933 
Effect of cumulative changes in discount rate assumptions, beginning of period(253,752)(253,752)
Balance at original discount rate, beginning of period1,388,181 1,388,181 
Effect of assumption update174,263 174,263 
Effect of actual variances from expected experience and other activity(32,555)(79)(32,634)
Adjusted balance, beginning of period1,529,889 (79)1,529,810 
Issuances27,412 614 28,026 
Net premiums / considerations collected(84,791)(535)(85,326)
Interest accrual34,077 34,077 
Balance at original discount rate, end of period1,506,587 1,506,587 
Effect of cumulative changes in discount rate assumptions, end of period6,153 6,153 
Balance, end of period$1,512,740 $$1,512,740 
Six Months Ended June 30, 2022
Present Value of Expected Future Policy Benefits
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, beginning of period$3,041,562 $19,314 $3,060,876 
Effect of cumulative changes in discount rate assumptions, beginning of period(561,455)(1,459)(562,914)
Balance at original discount rate, beginning of period2,480,107 17,855 2,497,962 
Effect of assumption update255,336 255,336 
Effect of actual variances from expected experience and other activity(59,036)295 (58,741)
Adjusted balance, beginning of period2,676,407 18,150 2,694,557 
Issuances27,412 614 28,026 
Interest accrual63,599 300 63,899 
Benefit payments(77,240)(1,233)(78,473)
Other adjustments(104)(74)(178)
Balance at original discount rate, end of period2,690,074 17,757 2,707,831 
Effect of cumulative changes in discount rate assumptions, end of period30,830 (1,268)29,562 
Balance, end of period$2,720,904 $16,489 $2,737,393 
Six Months Ended June 30, 2022
Net Liability for Future Policy Benefits (Benefit Reserves)
Term LifeFixed AnnuitiesTotal
(in thousands)
Balance, end of period, post-flooring$1,208,164 $16,489 $1,224,653 
Less: Reinsurance recoverable1,060,616 16,489 1,077,105 
Balance after reinsurance recoverable, end of period, post-flooring$147,548 $$147,548 
The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated:
Six Months Ended June 30, 2023
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,033,319 $
Discounted expected future gross premiums (at original discount rate)$2,038,752 $
Discounted expected future gross premiums (at current discount rate)$1,956,995 $
Undiscounted expected future benefits and expenses$4,318,149 $25,658 
Interest accrual$30,719 $336 
Gross premiums$120,619 $1,640 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)106
Weighted-average interest rate (at original discount rate)5.29 %3.51 %
Weighted-average interest rate (at current discount rate)5.29 %5.25 %
Six Months Ended June 30, 2022
Term LifeFixed Annuities
($ in thousands)
Undiscounted expected future gross premiums$3,079,741 $
Discounted expected future gross premiums (at original discount rate)$2,074,464 $
Discounted expected future gross premiums (at current discount rate)$2,086,295 $
Undiscounted expected future benefits and expenses$4,372,316 $23,325 
Interest accrual$29,523 $300 
Gross premiums$124,503 $848 
Weighted-average duration of the liability in years (at original discount rate)117
Weighted-average duration of the liability in years (at current discount rate)116
Weighted-average interest rate (at original discount rate)5.37 %3.42 %
Weighted-average interest rate (at current discount rate)4.64 %4.52 %
For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2.
The balances of and changes in Deferred Profit Liability as of and for the periods indicated are as follows:

Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Balance, beginning of period$1,684 $1,726 
Effect of actual variances from expected experience and other activity(290)(216)
Adjusted balance, beginning of period1,394 1,510 
Profits deferred231 309 
Interest accrual26 31 
Amortization(93)(122)
Other adjustments(5)
Balance, end of period1,558 1,723 
Less: Reinsurance recoverable1,558 1,723 
Balance after reinsurance recoverable$$
The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, as of and for the period indicated:
Six Months Ended June 30,
20232022
Fixed Annuities
(in thousands)
Revenue(1)$126 $
Interest accrual26 31 
(1)Represents the gross premiums collected in changes in deferred profit liability.
The following table shows a rollforward of AIR balances for variable and universal life products for the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Balance including amounts in AOCI, beginning of period, post-flooring$827,478 $703,968 
Flooring impact and amounts in AOCI91,115 (71,467)
Balance, excluding amounts in AOCI, beginning of period, pre-flooring918,593 632,501 
Effect of assumption update9,713 180,404 
Effect of actual variances from expected experience and other activity(1,422)(31,138)
Adjusted balance, beginning of period926,884 781,767 
Assessments collected(1)39,374 79,478 
Interest accrual15,913 12,426 
Benefits paid(4,958)(8,258)
Balance, excluding amounts in AOCI, end of period, pre-flooring977,213 865,413 
Flooring impact and amounts in AOCI(74,643)(61,173)
Balance, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Less: Reinsurance recoverable865,078 769,647 
Balance after reinsurance recoverable, including amounts in AOCI, end of period$37,492 $34,593 
(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20232022
($ in thousands)
Interest accrual$15,913 $12,426 
Gross assessments$109,288 $173,966 
Weighted-average duration of the liability in years (at original discount rate)2728
Weighted-average interest rate (at original discount rate)3.42 %3.78 %
The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Unaudited Interim Statements of Financial Position as of the periods indicated:
Six Months Ended June 30,
20232022
(in thousands)
Benefit reserves, end of period, post-flooring$1,186,034 $1,224,653 
Deferred profit liability, end of period, post-flooring1,558 1,723 
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring902,570 804,240 
Subtotal of amounts disclosed above2,090,162 2,030,616 
Other Future policy benefits reserves(1)180,082 164,594 
Total Future policy benefits$2,270,244 $2,195,210 
(1)Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.
The following tables present revenue and interest expense related to Benefit Reserves, Additional Insurance Reserves, and Deferred Profit Liability, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Statement of Operations for the periods indicated:

Six Months Ended June 30, 2023
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$1,640 $120,619 $$122,259 
Deferred profit liability126 126 
Additional insurance reserves109,288 109,288 
Total$1,766 $120,619 $109,288 $231,673 

Six Months Ended June 30, 2022
Revenues(1)
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$848 $124,503 $$125,351 
Deferred profit liability
Additional insurance reserves173,966 173,966 
Total$852 $124,503 $173,966 $299,321 
(1)Represents "Gross premiums" for benefit reserves; "Revenue" for deferred profit liability and "Gross assessments" for additional insurance reserves.
Six Months Ended June 30, 2023
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$336 $30,719 $$31,055 
Deferred profit liability26 26 
Additional insurance reserves15,913 15,913 
Total$362 $30,719 $15,913 $46,994 

Six Months Ended June 30, 2022
Interest Expense
Fixed AnnuitiesTerm LifeVariable and Universal LifeTotal
(in thousands)
Benefit reserves$300 $29,523 $$29,823 
Deferred profit liability31 31 
Additional insurance reserves12,426 12,426 
Total$331 $29,523 $12,426 $42,280 
v3.23.2
Policyholders' Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Policyholder Account Balances, Future Policy Benefits and Claims and Separate Account Liabilities [Abstract]  
Policyholder Account Balance
The balance of and changes in policyholders' account balances as of and for the periods ended are as follows:
Six Months Ended June 30, 2023
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$327,124 $2,084,680 $2,411,804 
Deposits109,262 109,864 219,126 
Interest credited3,122 29,248 32,370 
Policy charges(72)(72,638)(72,710)
Surrenders and withdrawals(19,356)(52,878)(72,234)
Benefit payments(1,312)(2,044)(3,356)
Net transfers (to) from separate account(1)812 878,000 878,812 
Change in market value and other adjustments(2)6,776 18,228 25,004 
Balance, end of period426,356 2,992,460 3,418,816 
Less: Reinsurance and other recoverables(3)418,986 770,582 1,189,568 
Policyholders' account balance net of reinsurance and other recoverables$7,370 $2,221,878 $2,229,248 
Unearned revenue reserve343,618 
Other(4)47,080 
Total Policyholders' account balance$3,809,514 
Weighted-average crediting rate1.66 %2.30 %2.22 %
Net amount at risk(5)$$34,019,813 $34,019,813 
Cash surrender value(6)$415,466 $2,653,822 $3,069,288 
(1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 14 for additional information.
(2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(4) Includes $38 million of fixed annuities account balances.
(5) The net amount at risk calculation includes both general and separate account balances.
(6) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
Six Months Ended June 30, 2022
Variable AnnuitiesVariable Life / Universal LifeTotal
($ in thousands)
Balance, beginning of period$344,945 $2,052,065 $2,397,010 
Deposits933 122,497 123,430 
Interest credited3,104 31,684 34,788 
Policy charges(93)(72,282)(72,375)
Surrenders and withdrawals(9,716)(68,251)(77,967)
Benefit payments(2,198)1,420 (778)
Net transfers (to) from separate account1,199 19,926 21,125 
Change in market value and other adjustments(1)(32,157)(32,157)
Balance, end of period338,174 2,054,902 2,393,076 
Less: Reinsurance and other recoverables(2)334,311 745,131 1,079,442 
Policyholders' account balance net of reinsurance and other recoverables$3,863 $1,309,771 $1,313,634 
Unearned revenue reserve282,229 
Other(3)50,116 
Total Policyholders' account balance$2,725,421 
Weighted-average crediting rate1.82 %3.09 %2.91 %
Net amount at risk(4)$$33,000,921 $33,000,921 
Cash surrender value(5)$333,810 $1,718,120 $2,051,930 
(1) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products.
(2) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability.
(3) Includes $41 million of fixed annuities account balances.
(4) The net amount at risk calculation includes both general and separate account balances.
(5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges.
Policyholder Account Balance, Guaranteed Minimum Crediting Rate The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows:
June 30, 2023
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 -50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$776 $$$$776 
1.00% - 1.99%
186,148 1,588 187,736 
2.00% - 2.99%
1,749 1,749 
3.00% - 4.00%
122,047 95 122,142 
Greater than 4.00%
128 128 
Total$310,848 $1,683 $$$312,531 
Variable Life / Universal Life
Less than 1.00%
$$$$602 $602 
1.00% - 1.99%
18,813 426,351 22,516 467,680 
2.00% - 2.99%
3,837 155,149 181,068 27,727 367,781 
3.00% - 4.00%
145,807 384,899 920,853 1,451,559 
Greater than 4.00%
375,429 375,429 
Total$543,886 $540,048 $1,528,272 $50,845 $2,663,051 
(1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options.
June 30, 2022
Range of Guaranteed Minimum Crediting Rate(1)At guaranteed minimum
1 - 50 bps above guaranteed minimum
51 - 150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
(in thousands)
Variable Annuities
Less than 1.00%
$$$$$
1.00% - 1.99%
197,549 1,599 199,148 
2.00% - 2.99%
1,885 1,885 
3.00% - 4.00%
140,189 140,189 
Greater than 4.00%
123 123 
Total$339,746 $1,599 $$$341,345 
Variable Life / Universal Life
Less than 1.00%
$1,033 $$$$1,033 
1.00% - 1.99%
45,199 95,357 295,379 435,935 
2.00% - 2.99%
653 186,693 161,827 349,173 
3.00% - 4.00%
135,558 3,909 453,363 592,830 
Greater than 4.00%
359,386 359,386 
Total$541,829 $3,909 $735,413 $457,206 $1,738,357 
Additional Liability, Long-Duration Insurance :
Six Months Ended June 30,
20232022
Variable Life / Universal Life
(in thousands)
Balance, beginning of period$313,711 $251,573 
Unearned revenue37,643 37,222 
Amortization expense(7,736)(6,622)
Other adjustments56 
Balance, end of period343,618 282,229 
Less: Reinsurance recoverables88,604 72,767 
Unearned revenue reserve net of reinsurance recoverables$255,014 $209,462 
v3.23.2
Market Risk Benefits (Tables)
6 Months Ended
Jun. 30, 2023
Insurance [Abstract]  
Market Risk Benefits
The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates:

Six Months Ended June 30, 2023
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$398,254 $(398,254)$
Effect of cumulative changes in non-performance risk163,169 163,169 
Balance, beginning of period, before effect of changes in non-performance risk561,423 (398,254)163,169 
Attributed fees collected54,681 (54,681)
Claims paid(2,665)2,665 
Interest accrual14,242 (14,242)
Actual in force different from expected4,045 (4,045)
Effect of changes in interest rates(72,247)72,247 
Effect of changes in equity markets(112,568)112,568 
Effect of assumption update30,269 (30,269)
Issuances(10,916)10,916 
Effect of changes in current period counterparty non-performance risk(7,141)(7,141)
Balance, end of period, before effect of changes in non-performance risk466,264 (310,236)156,028 
Effect of cumulative changes in non-performance risk(156,028)(156,028)
Balance, end of period$310,236 $(310,236)$
Six Months Ended June 30, 2022
Variable AnnuitiesLess: Reinsured Market Risk BenefitsTotal, Net of Reinsurance
(in thousands)
Balance, beginning of period$796,913 $(796,913)$
Effect of cumulative changes in non-performance risk21,123 21,123 
Balance, beginning of period, before effect of changes in non-performance risk818,036 (796,913)21,123 
Attributed fees collected62,299 (62,299)
Claims paid(318)318 
Interest accrual2,401 (2,401)
Actual in force different from expected4,852 (4,852)
Effect of changes in interest rates(437,192)437,192 
Effect of changes in equity markets277,899 (277,899)
Effect of assumption update(17,430)17,430 
Effect of changes in current period counterparty non-performance risk174,828 174,828 
Balance, end of period, before effect of changes in non-performance risk710,547 (514,596)195,951 
Effect of cumulative changes in non-performance risk(195,951)(195,951)
Balance, end of period$514,596 $(514,596)$
The following table presents accompanying information to the rollforward table above.
June 30, 2023June 30, 2022
Variable Annuities
($ in thousands)
Net amount at risk(1)$851,082 $854,471 
Weighted-average attained age of contractholders6967
(1)For contracts with multiple benefit features, the highest net amount at risk for each contract is included.

The table below reconciles MRB asset and liability positions as of the following dates:
June 30, 2023June 30, 2022
Variable Annuities
(in thousands)
Market risk benefit assets$533,855 $644,900 
Market risk benefit liabilities533,855 644,900 
Net liability$$
v3.23.2
Reinsurance (Tables)
6 Months Ended
Jun. 30, 2023
Reinsurance Disclosures [Abstract]  
Reinsurance Impact on Statements of Financial Position
Reinsurance amounts included in the Company’s Unaudited Interim Statements of Financial Position as of June 30, 2023 and December 31, 2022 were as follows:
June 30, 2023December 31, 2022
 (in thousands)
Reinsurance recoverables(1)$3,276,582 $3,098,248 
Policy loans(23,509)(22,999)
Deferred policy acquisition costs(1)(629,916)(646,737)
Deferred sales inducements(1)(36,745)(38,146)
Market risk benefit assets(1)422,045 478,439 
Other assets(1)41,885 42,265 
Market risk benefit liabilities(1)111,810 80,185 
Other liabilities(1)72,925 115,351 
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Reinsurance Recoverable by Counterparty
Reinsurance recoverables by counterparty are broken out below:
 June 30, 2023December 31, 2022
 (in thousands)
Prudential Insurance(1)$538,913 $456,633 
PAR U(1)1,639,772 1,575,260 
PARCC(1)437,276 464,142 
PAR Term(1)275,431 258,169 
Term Re(1)256,758 232,796 
DART(1)92,635 73,702 
Pruco Life(1)33,482 34,720 
Unaffiliated2,315 2,826 
Total reinsurance recoverables$3,276,582 $3,098,248 
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
Reinsurance Impact on Statements of Operations and Comprehensive Income (Loss)
Reinsurance amounts, included in the Company’s Unaudited Interim Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(in thousands)
Premiums:
Direct(1)$61,114 $62,036 $123,697 $125,366 
Ceded(1)(51,548)(53,785)(103,954)(108,095)
Net premiums(1)9,566 8,251 19,743 17,271 
Policy charges and fee income:
Direct(1)88,140 94,292 174,653 190,218 
Ceded(1)(2)(66,797)(78,015)(139,172)(163,346)
Net policy charges and fee income(1)21,343 16,277 35,481 26,872 
Net investment income:
Direct40,171 25,068 69,057 49,631 
Ceded(197)(204)(423)(398)
Net investment income39,974 24,864 68,634 49,233 
Asset administration fees:
Direct8,990 9,581 17,766 20,083 
Ceded(6,720)(7,471)(13,416)(15,713)
Net asset administration fees2,270 2,110 4,350 4,370 
Realized investment gains (losses), net:
Direct(1)(4,796)5,002 (14,253)20,229 
Ceded(1)179 663 1,338 1,156 
Realized investment gains (losses), net(1)(4,617)5,665 (12,915)21,385 
Change in value of market risk benefits, net of related hedging gain (loss):
Direct(1)163,290 37,560 149,489 166,371 
Ceded(1)(140,421)(125,560)(142,348)(341,199)
Net change in value of market risk benefits, net of related hedging gain (loss)(1)22,869 (88,000)7,141 (174,828)
Policyholders’ benefits (including change in reserves):
Direct(1)114,251 105,463 221,588 234,173 
Ceded(1)(3)(98,530)(100,453)(187,528)(215,328)
Net policyholders’ benefits (including change in reserves)(1)15,721 5,010 34,060 18,845 
Change in estimates of liability for future policy benefits:
Direct(1)6,116 236,846 2,199 223,028 
Ceded(1)(6,757)(223,488)(4,282)(210,847)
Net change in estimates of liability for future policy benefits(1)(641)13,358 (2,083)12,181 
Interest credited to policyholders’ account balances:
Direct(1)21,897 20,669 39,919 40,466 
Ceded(1)(8,274)(8,728)(16,159)(17,331)
Net interest credited to policyholders’ account balances13,623 11,941 23,760 23,135 
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(1)(34,415)(36,188)(67,365)(73,465)
(1)Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
(2)Includes $(1.3) million and $(1.2) million of unaffiliated activity for the three months ended June 30, 2023 and 2022, respectively, and $(2.5) million and $(2.5) million for the six months ended June 30, 2023 and 2022, respectively.(3)Includes $(1.9) million and $0.0 million of unaffiliated activity for the three months ended June 30, 2023 and 2022, respectively, and $(1.9) million and $(0.1) million for the six months ended June 30, 2023 and 2022, respectively.
Gross and Net Life Insurance in Force
The gross and net amounts of life insurance face amount in force as of June 30, 2023 and 2022 were as follows:
20232022
 (in thousands)
Direct gross life insurance face amount in force$154,260,673 $154,946,946 
Reinsurance ceded(139,790,450)(141,076,514)
Net life insurance face amount in force$14,470,223 $13,870,432 
v3.23.2
Equity (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss) The balance of and changes in each component of AOCI as of and for the six months ended June 30, 2023 and 2022, are as follows:
Accumulated Other Comprehensive Income (Loss)
Foreign Currency Translation AdjustmentNet Unrealized
Investment Gains
(Losses)(1)
Interest Rate Remeasurement of Future Policy BenefitsGain (loss) from Changes in Non-Performance Risk on Market Risk BenefitsTotal Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, December 31, 2022$(1,214)$(176,386)$12,504 $128,906 $(36,190)
Change in OCI before reclassifications171 14,245 (3,118)(7,141)4,157 
Amounts reclassified from AOCI(684)(684)
Income tax benefit (expense)(78)(2,806)654 1,500 (730)
Balance, June 30, 2023$(1,121)$(165,631)$10,040 $123,265 $(33,447)

Accumulated Other Comprehensive Income (Loss)
Foreign Currency Translation AdjustmentNet Unrealized
Investment Gains
(Losses)(1)
Interest Rate Remeasurement of Future Policy BenefitsGain (loss) from Changes in Non-Performance Risk on Market Risk BenefitsTotal Accumulated Other Comprehensive Income (Loss)
(in thousands)
Balance, December 31, 2021$(988)$121,075 $(34,788)$16,688 $101,987 
Change in OCI before reclassifications(417)(310,270)47,735 174,829 (88,123)
Amounts reclassified from AOCI150 150 
Income tax benefit (expense)97 65,116 (10,025)(36,713)18,475 
Balance, June 30, 2022$(1,308)$(123,929)$2,922 $154,804 $32,489 
(1)Includes cash flow hedges of $12 million and $14 million as of June 30, 2023 and December 31, 2022, respectively, and $15 million and $5 million as of June 30, 2022 and December 31, 2021, respectively.
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications out of Accumulated Other Comprehensive Income (Loss)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
 (in thousands)
Amounts reclassified from AOCI(1)(2):
Net unrealized investment gains (losses):
Cash flow hedges - Currency/Interest rate(3)$357 $1,415 $744 $2,085 
Net unrealized investment gains (losses) on available-for-sale securities(34)(275)(60)(2,235)
Total net unrealized investment gains (losses)(4)323 1,140 684 (150)
Total reclassifications for the period$323 $1,140 $684 $(150)
(1)All amounts are shown before tax.
(2)Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
(3)See Note 4 for additional information on cash flow hedges.
(4)See table below for additional information on unrealized investment gains (losses), including the impact on DAC and other costs, future policy benefits, policyholders’ account balances and other liabilities.
Net Unrealized Investment Gains (Losses) on AFS Fixed Maturity Securities wit Allowance for credit losses and All Other Investments AOCI Rollforward The amounts for the periods indicated below represent all other net unrealized investment gains (losses), are as follows:
Net Unrealized Gains (Losses) on All Other 
Investments(1)
Other Costs(2)Future Policy Benefits, Policyholders' Account Balances and Other Liabilities(3)
Income Tax
Benefit (Expense)
Accumulated Other Comprehensive
Income (Loss) Related To Net Unrealized Investment Gains (Losses)
 (in thousands)
Balance, December 31, 2022$(256,584)$(83,712)$117,070 $46,840 $(176,386)
Net investment gains (losses) on investments arising during the period12,569 (2,595)9,974 
Reclassification adjustment for (gains) losses included in net income(684)141 (543)
Impact of net unrealized investment (gains) losses
14,702 (13,026)(352)1,324 
Balance, June 30, 2023$(244,699)$(69,010)$104,044 $44,034 $(165,631)
(1)Includes cash flow hedges. See Note 4 for information on cash flow hedges.
(2)"Other costs" primarily includes reinsurance recoverables.
(3)"Other liabilities" primarily includes reinsurance payables.
v3.23.2
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Affiliated Notes Receivable
Affiliated notes receivable included in “Receivables from parent and affiliates” at June 30, 2023 and December 31, 2022 were as follows:
Maturity DateInterest RatesJune 30, 2023December 31, 2022
(in thousands)
U.S. dollar fixed rate notes 20270.00%-14.85 %$$688 
Total long-term notes receivable - affiliated(1)$$688 
(1)All long-term notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances. In 2023, the notes receivable as of December 31, 2022 were called prior to the maturity date within 2027.
Affiliated Asset Transfers The table below shows affiliated asset trades for the six months ended June 30, 2023 and for the year ended December 31, 2022.
AffiliateDateTransactionSecurity Type  Fair Value  Book Value  APIC, Net of Tax Increase/(Decrease)Realized
Investment
Gain (Loss)
 (in thousands)
Prudential InsuranceAugust 2022PurchaseFixed Maturities$21,389 $19,630 $(1,390)$
Prudential InsuranceJune 2023PurchaseFixed Maturities$14,452 $15,086 $501 $
v3.23.2
Business and Basis of Presentation (Narratives) (Details)
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Adoption of ASU 2018-12 for LDTI Accounting Standards Update 2018-12 [Member]
v3.23.2
Business and Basis of Presentation (Summary Of Adoption Of New Guidance On Unaudited Interim Consolidated Statement For Financial Position) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Jan. 01, 2023
Dec. 31, 2022
Jun. 30, 2022
Jan. 01, 2021
Dec. 31, 2020
Accounting Pronouncements and Change in Accounting Principle [Line Items]            
Deferred policy acquisition costs $ 372,344   $ 351,874 [1]   $ 244,218  
Reinsurance recoverables 3,276,582   3,098,248 [1]      
Income tax assets 69,879   67,615 [1]      
Market risk benefit assets 533,855   558,624 [1] $ 645,000    
Other assets 46,423   48,391 [1]      
TOTAL ASSETS 21,844,172   20,596,445      
Policyholders' account balance 3,809,514   2,774,315 [1] 2,725,421    
Future policy benefits 2,270,244   2,130,042 [1] 2,195,210    
Market risk benefit liabilities 533,855   558,624 [1] $ 645,000    
Other liabilities 10   7,546      
Total liabilities 20,613,400   19,569,790      
Retained earnings 311,306   285,433 [1]      
Accumulated other comprehensive income (loss) (33,447)   (36,190) [1]      
Total equity 1,230,772   1,026,655      
TOTAL LIABILITIES AND EQUITY $ 21,844,172   20,596,445      
As Previously Reported            
Accounting Pronouncements and Change in Accounting Principle [Line Items]            
Deferred policy acquisition costs     364,494     $ 224,425
Reinsurance recoverables     3,258,526      
Income tax assets     67,126      
Market risk benefit assets     0      
Other assets     16,207      
TOTAL ASSETS     20,178,046      
Policyholders' account balance     2,763,730      
Future policy benefits     2,303,407      
Market risk benefit liabilities     0      
Other liabilities     147,908      
Total liabilities     19,149,549      
Retained earnings     439,236      
Accumulated other comprehensive income (loss)     (188,151)      
Total equity     1,028,497      
TOTAL LIABILITIES AND EQUITY     20,178,046      
Effect of Change            
Accounting Pronouncements and Change in Accounting Principle [Line Items]            
Deferred policy acquisition costs     (12,620)   21,714  
Reinsurance recoverables     (160,278)      
Income tax assets     489      
Market risk benefit assets     558,624      
Other assets     32,184      
TOTAL ASSETS     418,399      
Policyholders' account balance     10,585      
Future policy benefits     (173,365)      
Market risk benefit liabilities     558,624      
Other liabilities     24,397      
Total liabilities     420,241      
Retained earnings     (153,803)      
Accumulated other comprehensive income (loss)     151,961      
Total equity   $ (2,000) (1,842)   $ (67,000)  
TOTAL LIABILITIES AND EQUITY     $ 418,399      
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Business and Basis of Presentation (Summary Of Adoption Of New Guidance On Unaudited Interim Consolidated Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUES            
Premiums $ 9,566   $ 8,251 [1]   $ 19,743 $ 17,271 [1]
Policy charges and fee income 21,343   16,277 [1]   35,481 26,872 [1]
Realized Investment gains (losses), net (4,617)   5,665 [1]   (12,915) 21,385 [1]
Change in value of market risk benefits, net of related hedging gain (loss) 22,869   (88,000) [1]   7,141 (174,828) [1]
TOTAL REVENUES 91,682   (33,461)   123,857 (59,839)
BENEFITS AND EXPENSES            
Policyholders' benefits 15,721   5,010 [1]   34,060 18,845 [1]
Change in estimates of liability for future policy benefits (641)   13,358 [1]   (2,083) 12,181 [1]
Amortization of deferred policy acquisition costs 4,919   4,733 [1]   9,936 9,562 [1]
General, administrative and other expense 16,809   9,850 [1]   28,767 20,850 [1]
TOTAL BENEFITS AND EXPENSES 50,431   44,892   94,440 84,573
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES 41,251   (78,353)   29,417 (144,412)
Income tax expense (benefit) 4,984   (23,348) [1]   3,544 (43,291) [1]
NET INCOME (LOSS) 36,267 $ (10,394) (55,005) $ (46,116) 25,873 (101,121) [2]
Other comprehensive income (loss), before tax:            
Net unrealized investment gains (losses) (25,206)   (150,027) [1]   13,561 (310,120) [1]
Interest rate remeasurement of future policy benefits 3,841   25,253 [1]   (3,118) 47,736 [1]
Gain (loss) from changes in non-performance risk on market risk benefits (22,869)   88,000 [1]   (7,141) 174,828 [1]
Total (44,163)   (37,124)   3,473 (87,973)
Less: Income tax expense (benefit) related to other comprehensive income (loss) (9,274)   (7,797) [1]   730 (18,475) [1]
Other comprehensive income (loss), net of tax (34,889) $ 37,632 (29,327) $ (40,171) 2,743 (69,498)
Comprehensive income (loss) $ 1,378   (84,332)   $ 28,616 (170,619)
As Previously Reported            
REVENUES            
Premiums     8,635     18,830
Policy charges and fee income     32,194     47,915
Realized Investment gains (losses), net     5,610     21,638
Change in value of market risk benefits, net of related hedging gain (loss)     0     0
TOTAL REVENUES     70,785     137,844
BENEFITS AND EXPENSES            
Policyholders' benefits     12,487     26,061
Change in estimates of liability for future policy benefits     0     0
Amortization of deferred policy acquisition costs     13,915     20,107
General, administrative and other expense     10,285     22,666
TOTAL BENEFITS AND EXPENSES     48,628     91,969
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES     22,157     45,875
Income tax expense (benefit)     (4,346)     (2,490)
NET INCOME (LOSS)     26,503     48,365
Other comprehensive income (loss), before tax:            
Net unrealized investment gains (losses)     (160,103)     (326,464)
Interest rate remeasurement of future policy benefits     0     0
Gain (loss) from changes in non-performance risk on market risk benefits     0     0
Total     (160,453)     (326,881)
Less: Income tax expense (benefit) related to other comprehensive income (loss)     (33,696)     (68,645)
Other comprehensive income (loss), net of tax     (126,757)     (258,236)
Comprehensive income (loss)     (100,254)     (209,871)
Effect of Change            
REVENUES            
Premiums     (384)     (1,559)
Policy charges and fee income     (15,917)     (21,043)
Realized Investment gains (losses), net     55     (253)
Change in value of market risk benefits, net of related hedging gain (loss)     (88,000)     (174,828)
TOTAL REVENUES     (104,246)     (197,683)
BENEFITS AND EXPENSES            
Policyholders' benefits     (7,477)     (7,216)
Change in estimates of liability for future policy benefits     13,358     12,181
Amortization of deferred policy acquisition costs     (9,182)     (10,545)
General, administrative and other expense     (435)     (1,816)
TOTAL BENEFITS AND EXPENSES     (3,736)     (7,396)
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES     (100,510)     (190,287)
Income tax expense (benefit)     (19,002)     (40,801)
NET INCOME (LOSS)     (81,508)     (149,486)
Other comprehensive income (loss), before tax:            
Net unrealized investment gains (losses)     10,076     16,344
Interest rate remeasurement of future policy benefits     25,253     47,736
Gain (loss) from changes in non-performance risk on market risk benefits     88,000     174,828
Total     123,329     238,908
Less: Income tax expense (benefit) related to other comprehensive income (loss)     25,899     50,170
Other comprehensive income (loss), net of tax     97,430     188,738
Comprehensive income (loss)     $ 15,922     $ 39,252
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Business and Basic Presentation (Summary Of Adoption Of New Guidance On Unaudited Interim Consolidated Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:            
NET INCOME (LOSS) $ 36,267 $ (10,394) $ (55,005) $ (46,116) $ 25,873 $ (101,121) [1]
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Policy charges and fee income         (3,444) (3,060) [1]
Realized investment (gains) losses, net 4,617   (5,665) [2]   12,915 (21,385) [2]
Change in value of market risk benefits, net of related hedging (gains) losses $ (22,869)   88,000 [2]   (7,141) 174,828 [2]
Change in:            
Future policy benefits and other insurance liabilities         161,675 312,119 [1]
Reinsurance recoverables         (63,007) (283,836) [1]
Deferred policy acquisition costs         (20,469) (23,401) [1]
Income taxes         (3,127) (20,638) [1]
Other, net         (83,093) (73,016) [1],[3]
Cash flows from (used in) operating activities         $ 26,870 (4,230)
As Previously Reported            
CASH FLOWS FROM OPERATING ACTIVITIES:            
NET INCOME (LOSS)     26,503     48,365
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Policy charges and fee income           (15,153)
Realized investment (gains) losses, net     (5,610)     (21,638)
Change in value of market risk benefits, net of related hedging (gains) losses     0     0
Change in:            
Future policy benefits and other insurance liabilities           119,345
Reinsurance recoverables           (156,229)
Deferred policy acquisition costs           (12,860)
Income taxes           20,162
Other, net           (21,502)
Cash flows from (used in) operating activities           (4,230)
Effect of Change            
CASH FLOWS FROM OPERATING ACTIVITIES:            
NET INCOME (LOSS)     (81,508)     (149,486)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Policy charges and fee income           12,093
Realized investment (gains) losses, net     (55)     253
Change in value of market risk benefits, net of related hedging (gains) losses     $ 88,000     174,828
Change in:            
Future policy benefits and other insurance liabilities           192,774
Reinsurance recoverables           (127,607)
Deferred policy acquisition costs           (10,541)
Income taxes           (40,800)
Other, net           (51,514)
Cash flows from (used in) operating activities           $ 0
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[3] Prior period has been reclassified to conform to the current period presentation.
v3.23.2
Business and Basis of Presentation (Transition Adjustment Roll Forward Of Retained Earnings) (Details) - Retained Earnings
$ in Thousands
Jan. 01, 2021
USD ($)
Retained Earnings Transition Adjustment [Roll Forward]  
Balance after-tax, after transition $ 270,639
As Previously Reported  
Retained Earnings Transition Adjustment [Roll Forward]  
Balance after-tax, prior to transition 328,450
Effect of Change  
Retained Earnings Transition Adjustment [Roll Forward]  
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income (60,792)
Updates to certain universal life contract liabilities (20,108)
Other 7,722
Total pre-tax adjustments (73,178)
Tax impacts $ 15,367
v3.23.2
Business and Basis of Presentation (Transition Adjustment Roll Forward Of Accumulated Other Comprehensive Income) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 01, 2021
Jun. 30, 2023
Jun. 30, 2022
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Beginning Balance [1]   $ (36,190)  
Ending Balance   (33,447)  
Accumulated Other Comprehensive Income (Loss)      
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Beginning Balance   (36,190) $ 101,987
Ending Balance $ 176,078 (33,447) $ 32,489
As Previously Reported      
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Beginning Balance   (188,151)  
As Previously Reported | Accumulated Other Comprehensive Income (Loss)      
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Beginning Balance 185,407    
Effect of Change      
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Beginning Balance   $ 151,961  
Effect of Change | Accumulated Other Comprehensive Income (Loss)      
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward]      
Interest rate remeasurement of future policy benefits (57,440)    
Reclassification of market risk non-performance risk benefits to accumulated other comprehensive income 60,792    
Unwinding amounts related to unrealized investment gains and losses (15,161)    
Total pre-tax adjustments (11,809)    
Tax impacts $ 2,480    
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Business and Basis of Presentation (Schedule of Deferred Policy Acquisition Costs) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Deferred Policy Acquisition Cost [Line Items]            
Balance $ 372,344 $ 351,874 [1]     $ 244,218  
As Previously Reported            
Deferred Policy Acquisition Cost [Line Items]            
Balance   364,494       $ 224,425
Effect of Change            
Deferred Policy Acquisition Cost [Line Items]            
Balance   (12,620)     21,714  
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]            
Other         (1,921)  
Term Life            
Deferred Policy Acquisition Cost [Line Items]            
Balance 75,570 70,213 $ 66,686 $ 62,091 51,527  
Term Life | As Previously Reported            
Deferred Policy Acquisition Cost [Line Items]            
Balance           51,526
Term Life | Effect of Change            
Deferred Policy Acquisition Cost [Line Items]            
Balance         0  
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]            
Other         1  
Variable and Universal Life            
Deferred Policy Acquisition Cost [Line Items]            
Balance $ 296,774 $ 281,661 $ 265,459 $ 246,653 192,691  
Variable and Universal Life | As Previously Reported            
Deferred Policy Acquisition Cost [Line Items]            
Balance           $ 172,899
Variable and Universal Life | Effect of Change            
Deferred Policy Acquisition Cost [Line Items]            
Balance         21,714  
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]            
Other         $ (1,922)  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Business and Basis of Presentation (Schedule of Deferred Reinsurance) (Details) - Variable Annuities - Deferred Reinsurance Losses - USD ($)
$ in Thousands
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Activity [Line Items]    
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change $ 20,632  
As Previously Reported    
Liability for Future Policy Benefit, Activity [Line Items]    
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change   $ 15,209
Unwinding amounts related to unrealized investment gains and losses    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change 1,187  
Effect of change in reserve basis to market risk benefits    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change $ 4,236  
v3.23.2
Business and Basis of Presentation (Liability for Future Policy Benefit-Benefits Reserve) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance         $ 1,065,256  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change         1,468,516  
Less: Reinsurance recoverable         1,282,143  
Balance after reinsurance recoverable, end of period, post-flooring         186,373  
As Previously Reported | Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance           $ 1,065,913
Changes in cash flow assumptions and other activity | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         (657)  
Cumulative changes in discount rate assumptions | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         403,260  
Term Life            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance $ 2,673,507 $ 2,689,153 $ 2,690,074 $ 2,480,107    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 2,562,391 2,551,191 2,720,904 3,041,562    
Less: Reinsurance recoverable 1,014,262   1,060,616      
Balance after reinsurance recoverable, end of period, post-flooring 153,937   147,548      
Term Life | Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance         1,049,475  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change         1,450,547  
Less: Reinsurance recoverable         1,264,199  
Balance after reinsurance recoverable, end of period, post-flooring         186,348  
Term Life | As Previously Reported | Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance           1,049,445
Term Life | Changes in cash flow assumptions and other activity | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         30  
Term Life | Cumulative changes in discount rate assumptions | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         401,072  
Fixed Annuities            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance 19,829 18,359 17,757 17,855    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 17,835 $ 16,460 16,489 $ 19,314    
Less: Reinsurance recoverable 17,835   16,489      
Balance after reinsurance recoverable, end of period, post-flooring $ 0   $ 0      
Fixed Annuities | Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance         15,781  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change         17,969  
Less: Reinsurance recoverable         17,944  
Balance after reinsurance recoverable, end of period, post-flooring         25  
Fixed Annuities | As Previously Reported | Benefit Reserves            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance           $ 16,468
Fixed Annuities | Changes in cash flow assumptions and other activity | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         (687)  
Fixed Annuities | Cumulative changes in discount rate assumptions | Benefit Reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Cash flow change         $ 2,188  
v3.23.2
Business and Basis of Presentation (Liability for Future Policy Benefit-Deferred Profit Liability) (Details) - Fixed Annuities - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Activity [Line Items]            
Balance $ 17,835 $ 16,460 $ 16,489 $ 19,314    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Less: Reinsurance recoverable 17,835   16,489      
Balance after reinsurance recoverable, end of period, post-flooring $ 0   $ 0      
Deferred Profit Liaibility            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance         $ 984  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Less: Reinsurance recoverable         984  
Balance after reinsurance recoverable, end of period, post-flooring         0  
Deferred Profit Liaibility | As Previously Reported            
Liability for Future Policy Benefit, Activity [Line Items]            
Balance           $ 102
Deferred Profit Liaibility | Changes in benefit reserves            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Changes in benefit reserves         $ 882  
v3.23.2
Business and Basis of Presentation (Additional Insurance Reserves) (Details) - Additional insurance reserves - USD ($)
$ in Thousands
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Activity [Line Items]    
Balance $ 642,514  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 547,183  
Balance after transition, excluding amounts related to unrealized investment gains and losses 547,183  
Amounts related to unrealized investment gains and losses after transition 95,331  
Less: Reinsurance recoverable 613,009  
Balance after reinsurance recoverable, end of period, post-flooring 29,505  
As Previously Reported    
Liability for Future Policy Benefit, Activity [Line Items]    
Balance   $ 538,245
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 427,192  
Balance after transition, excluding amounts related to unrealized investment gains and losses 427,192  
Unwinding amounts related to unrealized investment gains and losses    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change (111,053)  
Reclassification of future policy benefits additional insurance reserves to market risk benefits    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change (22,735)  
Updates to certain universal life contract liabilities    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change 142,726  
Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Balance 642,514  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 547,183  
Balance after transition, excluding amounts related to unrealized investment gains and losses 547,183  
Amounts related to unrealized investment gains and losses after transition 95,331  
Less: Reinsurance recoverable 613,009  
Balance after reinsurance recoverable, end of period, post-flooring 29,505  
Variable and Universal Life | As Previously Reported    
Liability for Future Policy Benefit, Activity [Line Items]    
Balance   513,812
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 404,457  
Balance after transition, excluding amounts related to unrealized investment gains and losses 404,457  
Variable and Universal Life | Unwinding amounts related to unrealized investment gains and losses    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change (109,355)  
Variable and Universal Life | Reclassification of future policy benefits additional insurance reserves to market risk benefits    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change 0  
Variable and Universal Life | Updates to certain universal life contract liabilities    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change 142,726  
Variable Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Balance 0  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 0  
Balance after transition, excluding amounts related to unrealized investment gains and losses 0  
Amounts related to unrealized investment gains and losses after transition 0  
Less: Reinsurance recoverable 0  
Balance after reinsurance recoverable, end of period, post-flooring 0  
Variable Annuities | As Previously Reported    
Liability for Future Policy Benefit, Activity [Line Items]    
Balance   $ 24,433
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Balance prior to transition, excluding amounts related to unrealized investment gains and losses 22,735  
Balance after transition, excluding amounts related to unrealized investment gains and losses 22,735  
Variable Annuities | Unwinding amounts related to unrealized investment gains and losses    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change (1,698)  
Variable Annuities | Reclassification of future policy benefits additional insurance reserves to market risk benefits    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change (22,735)  
Variable Annuities | Updates to certain universal life contract liabilities    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]    
Cash flow change $ 0  
v3.23.2
Business and Basis of Presentation (Unearned Revenue Reserves) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition $ 902,570 $ 827,478 $ 804,240 $ 703,968    
Unwinding amounts related to unrealized investment gains and losses and other activity   (1,422)   (31,138)    
Amounts related to unrealized investment gains and losses after transition 865,078   769,647      
Balance after transition, net of reinsurance recoverable 37,492   34,593      
Variable and Universal Life | Policyholder Contract Deposit            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition   $ 313,711   $ 251,573 $ 186,583  
Amounts related to unrealized investment gains and losses after transition 88,604   72,767   45,019  
Balance after transition, net of reinsurance recoverable $ 255,014   $ 209,462   141,564  
Variable and Universal Life | As Previously Reported | Policyholder Contract Deposit            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition           $ 94,480
Variable and Universal Life | Changes in benefit reserves | Policyholder Contract Deposit            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Unwinding amounts related to unrealized investment gains and losses and other activity         $ 92,103  
v3.23.2
Business and Basis of Presentation (Market Risk Benefit, Activity) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Variable Annuities            
Market Risk Benefit [Roll Forward]            
Net liability $ 0 $ 398,254 $ 0 $ 796,913 $ 0  
Variable Annuities | As Previously Reported            
Market Risk Benefit [Roll Forward]            
Net liability           $ 1,195,470
Variable Annuities | Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses            
Market Risk Benefit [Roll Forward]            
Net liability         22,735  
Variable Annuities | Total liability prior to transition            
Market Risk Benefit [Roll Forward]            
Net liability         1,218,205  
Variable Annuities | Change in reserve basis to market risk benefits framework            
Market Risk Benefit [Roll Forward]            
Net liability         (12,634)  
Variable Annuities | Market risk benefits after transition, at contract inception non-performance risk value            
Market Risk Benefit [Roll Forward]            
Net liability         1,205,571  
Variable Annuities | Less: Reinsured market risk benefits            
Market Risk Benefit [Roll Forward]            
Net liability         1,205,571  
Variable Annuities | Market risk benefits after transition, at contract inception non-performance risk value            
Market Risk Benefit [Roll Forward]            
Net liability         1,205,571  
Variable Annuities | Cumulative change in non-performance risk            
Market Risk Benefit [Roll Forward]            
Net liability         60,792  
Individual Variable | Market risk benefits after transition, at contract inception non-performance risk value | Retirement Strategies            
Market Risk Benefit [Roll Forward]            
Net liability         $ 1,266,363  
v3.23.2
Business and Basis of Presentation (Cost Of Reinsurance) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition $ 902,570 $ 827,478 $ 804,240 $ 703,968    
Unwinding amounts related to unrealized investment gains and losses and other activity   $ (1,422)   $ (31,138)    
Amounts related to unrealized investment gains and losses after transition 865,078   769,647      
Balance after transition $ 37,492   $ 34,593      
Variable and Universal Life | Other liabilities            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition         $ 65,201  
Amounts related to unrealized investment gains and losses after transition         27,620  
Balance after transition         92,821  
Variable and Universal Life | As previously reported | Other liabilities            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition           $ 85,773
Variable and Universal Life | Unwinding amounts related to unrealized investment gains and losses | Other liabilities            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Unwinding amounts related to unrealized investment gains and losses and other activity         (34,617)  
Variable and Universal Life | Balance prior to transition, excluding amounts related to unrealized investment gains and losses | Other liabilities            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition         51,156  
Variable and Universal Life | Impact from updates to certain universal life contract liabilities | Other liabilities            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Unwinding amounts related to unrealized investment gains and losses and other activity         $ 14,045  
v3.23.2
Significant Accounting Policies and Pronouncements (Narratives) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Jan. 01, 2023
Dec. 31, 2022
Jan. 01, 2021
Accounting Pronouncements and Change in Accounting Principle [Line Items]        
Total equity $ 1,230,772   $ 1,026,655  
Effect of Change        
Accounting Pronouncements and Change in Accounting Principle [Line Items]        
Total equity   $ (2,000) $ (1,842) $ (67,000)
v3.23.2
Investments (Fixed Maturities Securities Excluding Investments Classified as Trading) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 2,425,413 $ 1,990,718
Allowance for Credit Loss 3 363
Fair Value 2,168,635 1,719,488
Fixed maturities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 2,425,413 1,990,718
Gross Unrealized Gains 5,900 3,421
Gross Unrealized Losses 262,675 274,288
Allowance for Credit Loss 3 363
Fair Value 2,168,635 1,719,488
Fixed maturities | U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 52,305 62,210
Gross Unrealized Gains 0 0
Gross Unrealized Losses 1,067 1,074
Allowance for Credit Loss 0 0
Fair Value 51,238 61,136
Fixed maturities | Obligations of U.S. states and their political subdivisions    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 184,628 165,109
Gross Unrealized Gains 385 421
Gross Unrealized Losses 5,041 6,315
Allowance for Credit Loss 0 0
Fair Value 179,972 159,215
Fixed maturities | Foreign government bonds    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 94,402 87,853
Gross Unrealized Gains 61 1
Gross Unrealized Losses 15,469 15,891
Allowance for Credit Loss 0 0
Fair Value 78,994 71,963
Fixed maturities | U.S. public corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 1,417,819 1,062,342
Gross Unrealized Gains 3,959 1,943
Gross Unrealized Losses 173,833 180,880
Allowance for Credit Loss 0 0
Fair Value 1,247,945 883,405
Fixed maturities | U.S. private corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 198,658 186,123
Gross Unrealized Gains 336 141
Gross Unrealized Losses 12,311 13,465
Allowance for Credit Loss 0 358
Fair Value 186,683 172,441
Fixed maturities | Foreign public corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 179,585 138,717
Gross Unrealized Gains 201 28
Gross Unrealized Losses 24,868 25,783
Allowance for Credit Loss 0 0
Fair Value 154,918 112,962
Fixed maturities | Foreign private corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 145,184 133,074
Gross Unrealized Gains 642 523
Gross Unrealized Losses 20,270 21,562
Allowance for Credit Loss 0 0
Fair Value 125,556 112,035
Fixed maturities | Asset-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 19,726 18,358
Gross Unrealized Gains 241 272
Gross Unrealized Losses 152 256
Allowance for Credit Loss 0 0
Fair Value 19,815 18,374
Fixed maturities | Commercial mortgage-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 120,613 124,486
Gross Unrealized Gains 0 0
Gross Unrealized Losses 9,044 8,595
Allowance for Credit Loss 0 0
Fair Value 111,569 115,891
Fixed maturities | Residential mortgage-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost 12,493 12,446
Gross Unrealized Gains 75 92
Gross Unrealized Losses 620 467
Allowance for Credit Loss 3 5
Fair Value $ 11,945 $ 12,066
v3.23.2
Investments (Fair Value and Losses by Investment Category and Length of Time in a Loss Position) (Details) - Fixed maturities - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value $ 675,867 $ 1,334,484
Less than Twelve Months, Gross Unrealized Losses 26,867 169,290
Twelve Months or More, Fair Value 1,233,893 270,371
Twelve Months or More, Gross Unrealized Losses 235,808 104,998
Total, Fair Value 1,909,760 1,604,855
Total, Gross Unrealized Losses 262,675 274,288
U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 49,245 61,136
Less than Twelve Months, Gross Unrealized Losses 819 1,074
Twelve Months or More, Fair Value 1,993 0
Twelve Months or More, Gross Unrealized Losses 248 0
Total, Fair Value 51,238 61,136
Total, Gross Unrealized Losses 1,067 1,074
Obligations of U.S. states and their political subdivisions    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 98,391 113,693
Less than Twelve Months, Gross Unrealized Losses 2,220 6,315
Twelve Months or More, Fair Value 35,492 0
Twelve Months or More, Gross Unrealized Losses 2,821 0
Total, Fair Value 133,883 113,693
Total, Gross Unrealized Losses 5,041 6,315
Foreign government bonds    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 18,865 46,826
Less than Twelve Months, Gross Unrealized Losses 788 5,741
Twelve Months or More, Fair Value 58,595 24,746
Twelve Months or More, Gross Unrealized Losses 14,681 10,150
Total, Fair Value 77,460 71,572
Total, Gross Unrealized Losses 15,469 15,891
U.S. public corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 399,640 704,906
Less than Twelve Months, Gross Unrealized Losses 19,056 111,763
Twelve Months or More, Fair Value 707,491 155,138
Twelve Months or More, Gross Unrealized Losses 154,777 69,117
Total, Fair Value 1,107,131 860,044
Total, Gross Unrealized Losses 173,833 180,880
U.S. private corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 40,737 149,670
Less than Twelve Months, Gross Unrealized Losses 1,128 11,857
Twelve Months or More, Fair Value 125,211 9,273
Twelve Months or More, Gross Unrealized Losses 11,183 1,608
Total, Fair Value 165,948 158,943
Total, Gross Unrealized Losses 12,311 13,465
Foreign public corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 37,623 69,310
Less than Twelve Months, Gross Unrealized Losses 1,633 11,016
Twelve Months or More, Fair Value 96,286 38,996
Twelve Months or More, Gross Unrealized Losses 23,235 14,767
Total, Fair Value 133,909 108,306
Total, Gross Unrealized Losses 24,868 25,783
Foreign private corporate securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 15,495 62,044
Less than Twelve Months, Gross Unrealized Losses 285 12,499
Twelve Months or More, Fair Value 93,808 33,858
Twelve Months or More, Gross Unrealized Losses 19,985 9,063
Total, Fair Value 109,303 95,902
Total, Gross Unrealized Losses 20,270 21,562
Asset-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 1,100 5,570
Less than Twelve Months, Gross Unrealized Losses 0 160
Twelve Months or More, Fair Value 7,709 3,289
Twelve Months or More, Gross Unrealized Losses 152 96
Total, Fair Value 8,809 8,859
Total, Gross Unrealized Losses 152 256
Commercial mortgage-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 4,522 110,820
Less than Twelve Months, Gross Unrealized Losses 335 8,398
Twelve Months or More, Fair Value 107,047 5,071
Twelve Months or More, Gross Unrealized Losses 8,709 197
Total, Fair Value 111,569 115,891
Total, Gross Unrealized Losses 9,044 8,595
Residential mortgage-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Less than Twelve Months, Fair Value 10,249 10,509
Less than Twelve Months, Gross Unrealized Losses 603 467
Twelve Months or More, Fair Value 261 0
Twelve Months or More, Gross Unrealized Losses 17 0
Total, Fair Value 10,510 10,509
Total, Gross Unrealized Losses $ 620 $ 467
v3.23.2
Investments (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Schedule of Investments [Line Items]          
Loans acquired $ 0 $ 3,400 $ 0 $ 3,400  
Loans sold 0 3,800 0 3,800  
Fixed Maturities purchased with Credit Deterioration     0   $ 0
Accrued Investment Income Write Down 0 0 0 0  
Securities Sold under Agreements to Repurchase $ 0   0   0
Commercial mortgage and others loans Purchased with Credit Deterioration     $ 0   $ 0
Commercial mortgage loans, Percentage 100.00%   100.00%   100.00%
Fixed maturities          
Schedule of Investments [Line Items]          
Gross unrealized losses of twelve months or more concentrated in various sectors $ 235,800   $ 235,800   $ 105,000
Fixed maturities          
Schedule of Investments [Line Items]          
Gross Unrealized Loss 262,675   262,675   274,288
Gross unrealized losses of twelve months or more concentrated in various sectors 235,808   235,808   104,998
Allowance for credit losses for fixed maturity securities 0   0    
Other Income | Fixed maturities | Trading          
Schedule of Investments [Line Items]          
Unrealized Gain (Loss) on Investments (500) (2,900) 200 (4,700)  
Other Income | Equity securities          
Schedule of Investments [Line Items]          
Unrealized Gain (Loss) on Investments $ 100 $ (400) $ 100 $ (1,000)  
New Jersey          
Schedule of Investments [Line Items]          
Commercial mortgage loans, Percentage 12.00%   12.00%    
Florida          
Schedule of Investments [Line Items]          
Commercial mortgage loans, Percentage 10.00%   10.00%    
New York          
Schedule of Investments [Line Items]          
Commercial mortgage loans, Percentage 8.00%   8.00%    
Europe          
Schedule of Investments [Line Items]          
Commercial mortgage loans, Percentage 11.00%   11.00%    
Mexico          
Schedule of Investments [Line Items]          
Commercial mortgage loans, Percentage 2.00%   2.00%    
NAIC High or Highest Quality Rating | Fixed maturities          
Schedule of Investments [Line Items]          
Gross Unrealized Loss $ 258,200   $ 258,200   269,600
NAIC Other Than High or Highest Quality Rating | Fixed maturities          
Schedule of Investments [Line Items]          
Gross Unrealized Loss $ 4,500   $ 4,500   $ 4,700
v3.23.2
Investments (Amortized Cost and Fair Value of Fixed Maturities by Contractual Maturities) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Amortized Cost    
Due in one year or less $ 79,689  
Due after one year through five years 302,313  
Due after five years through ten years 169,567  
Due after ten years 1,721,012  
Amortized Cost 2,425,413 $ 1,990,718
Fair value    
Due in one year or less 76,677  
Due after one year through five years 284,777  
Due after five years through ten years 161,440  
Due after ten years 1,502,412  
Fair Value 2,168,635 $ 1,719,488
Asset-backed securities    
Amortized Cost    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost 19,726  
Fair value    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value 19,815  
Commercial mortgage-backed securities    
Amortized Cost    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost 120,613  
Fair value    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value 111,569  
Residential mortgage-backed securities    
Amortized Cost    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost 12,493  
Fair value    
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value $ 11,945  
v3.23.2
Investments (Fixed Maturities Securities Proceeds) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Debt Securities, Available-for-sale [Line Items]        
Proceeds from maturities/prepayments     $ 41,160 $ 59,073
Fixed maturities | Available-for-sale        
Debt Securities, Available-for-sale [Line Items]        
Proceeds from sales $ 947 $ 8,763 1,833 29,004
Proceeds from maturities/prepayments 7,042 11,887 39,163 30,120
Gross investment gains from sales and maturities (24) 68 5 70
Gross investment losses from sales and maturities (10) (1,011) (425) (2,972)
(Addition to) release of allowance for credit losses $ 0 $ 667 360 667
Noncash or Part Noncash Divestiture, Amount of Consideration Received     $ 200 $ (100)
v3.23.2
Investments (Credit Losses Recognized In Earnings on Fixed Maturity Securities Held by the Company) (Details) - Fixed maturities - Available-for-sale - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period $ 3 $ 1,558 $ 363 $ 1,558
Reductions for securities sold during the period 0   (359)  
Addition (reductions) on securities with previous allowance 0 (667) (1) (667)
Balance, end of period 3 891 3 891
U.S. Treasury securities and obligations of U.S. government authorities and agencies        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 0 0 0 0
Reductions for securities sold during the period 0   0  
Addition (reductions) on securities with previous allowance 0 0 0 0
Balance, end of period 0 0 0 0
Foreign government bonds        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 0 0 0 0
Reductions for securities sold during the period 0   0  
Addition (reductions) on securities with previous allowance 0 0 0 0
Balance, end of period 0 0 0 0
U.S. and Foreign Corporate Securities        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 0 1,558 358 1,558
Reductions for securities sold during the period 0   (358)  
Addition (reductions) on securities with previous allowance 0 (667) 0 (667)
Balance, end of period 0 891 0 891
Asset-backed securities        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 0 0 0 0
Reductions for securities sold during the period 0   0  
Addition (reductions) on securities with previous allowance 0 0 0 0
Balance, end of period 0 0 0 0
Commercial mortgage-backed securities        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 0 0 0 0
Reductions for securities sold during the period 0   0  
Addition (reductions) on securities with previous allowance 0 0 0 0
Balance, end of period 0 0 0 0
Residential mortgage-backed securities        
Debt Securities, Available-for-sale [Line Items]        
Balance, beginning of period 3 0 5 0
Reductions for securities sold during the period 0   (1)  
Addition (reductions) on securities with previous allowance 0 0 (1) 0
Balance, end of period $ 3 $ 0 $ 3 $ 0
v3.23.2
Investments (Commercial Mortgage and Other Loans) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 177,865 $ 148,587
Commercial mortgage loans, Percentage 100.00% 100.00%
Allowance for Credit Losses $ (675) $ (408)
Total net commercial mortgage and other loans 177,190 148,179
Apartments and multi-family    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 60,442 $ 62,434
Commercial mortgage loans, Percentage 34.00% 42.00%
Hospitality    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 12,700 $ 12,996
Commercial mortgage loans, Percentage 7.10% 8.70%
Industrial    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 48,067 $ 17,132
Commercial mortgage loans, Percentage 27.00% 11.50%
Office    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 8,164 $ 10,568
Commercial mortgage loans, Percentage 4.60% 7.10%
Other    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 11,098 $ 7,767
Commercial mortgage loans, Percentage 6.20% 5.20%
Retail    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 21,908 $ 22,123
Commercial mortgage loans, Percentage 12.40% 14.90%
Commercial mortgage loans    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 162,379 $ 133,020
Commercial mortgage loans, Percentage 91.30% 89.40%
Agricultural property loans    
Commercial Mortgage and Other Loans [Line Items]    
Commercial mortgage and agricultural property loans $ 15,486 $ 15,567
Commercial mortgage loans, Percentage 8.70% 10.60%
v3.23.2
Investments (Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period $ 499 $ 231 $ 408 $ 246
Addition to (release of) allowance for expected losses 176 59 267 44
Total ending balance 675 290 675 290
Commercial mortgage loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period 443 230 405 246
Addition to (release of) allowance for expected losses 179 59 217 43
Total ending balance 622 289 622 289
Agricultural property loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Balance, beginning of period 56 1 3 0
Addition to (release of) allowance for expected losses (3) 0 50 1
Total ending balance $ 53 $ 1 $ 53 $ 1
v3.23.2
Investments (Credit Quality Indicators) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]    
Recording investment gross of allowance for credit losses $ 177,865 $ 148,587
Commercial mortgage loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 34,335 35,000
One Year Prior 34,946 2,754
Two Year Prior 2,744 2,198
Three Year Prior 2,198 32,830
Four Year Prior 32,727 1,387
Prior 55,429 58,851
Recording investment gross of allowance for credit losses 162,379 133,020
Commercial mortgage loans | ≥ 1.2X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 31,871 35,000
One Year Prior 34,946 2,754
Two Year Prior 2,744 2,198
Three Year Prior 2,198 27,697
Four Year Prior 28,762 1,387
Prior 38,867 40,285
Recording investment gross of allowance for credit losses 139,388 109,321
Commercial mortgage loans | 1.0X to 1.2X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 2,464 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 7,050 8,809
Recording investment gross of allowance for credit losses 9,514 8,809
Commercial mortgage loans | Less than 1.0X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 5,133
Four Year Prior 3,965 0
Prior 9,512 9,757
Recording investment gross of allowance for credit losses 13,477 14,890
Agricultural property loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 13,423
One Year Prior 13,402 1,092
Two Year Prior 1,069 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 1,015 1,052
Recording investment gross of allowance for credit losses 15,486 15,567
Agricultural property loans | ≥ 1.2X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 13,423
One Year Prior 13,402 1,092
Two Year Prior 1,069 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 1,015 1,052
Recording investment gross of allowance for credit losses 15,486 15,567
Agricultural property loans | 1.0X to 1.2X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 0 0
Recording investment gross of allowance for credit losses 0 0
Agricultural property loans | Less than 1.0X    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 0 0
Recording investment gross of allowance for credit losses 0 0
0% to 59.99% | Commercial mortgage loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 3,311 20,000
One Year Prior 19,946 792
Two Year Prior 782 0
Three Year Prior 0 9,993
Four Year Prior 11,059 1,387
Prior 45,498 48,812
Recording investment gross of allowance for credit losses 80,596 80,984
0% to 59.99% | Agricultural property loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 1,078
One Year Prior 1,057 1,092
Two Year Prior 1,069 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 1,015 1,052
Recording investment gross of allowance for credit losses 3,141 3,222
60% to 69.99% | Commercial mortgage loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 15,000
One Year Prior 15,000 1,615
Two Year Prior 1,615 2,198
Three Year Prior 2,198 18,982
Four Year Prior 15,783 0
Prior 4,072 1,016
Recording investment gross of allowance for credit losses 38,668 38,811
60% to 69.99% | Agricultural property loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 12,345
One Year Prior 12,345 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 0 0
Recording investment gross of allowance for credit losses 12,345 12,345
70% to 79.99% | Commercial mortgage loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 31,024 0
One Year Prior 0 347
Two Year Prior 347 0
Three Year Prior 0 3,855
Four Year Prior 5,885 0
Prior 4,080 7,213
Recording investment gross of allowance for credit losses 41,336 11,415
70% to 79.99% | Agricultural property loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 0 0
Recording investment gross of allowance for credit losses 0 0
80% or greater | Commercial mortgage loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 1,779 1,810
Recording investment gross of allowance for credit losses 1,779 1,810
80% or greater | Agricultural property loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Current Year 0 0
One Year Prior 0 0
Two Year Prior 0 0
Three Year Prior 0 0
Four Year Prior 0 0
Prior 0 0
Recording investment gross of allowance for credit losses $ 0 $ 0
v3.23.2
Investments (Analysis of Past Due Commercial Mortgage, Agricultural and Other Loans) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Financing Receivable, Past Due [Line Items]    
Non-Accrual Status $ 0 $ 0
Recording investment gross of allowance for credit losses 177,865 148,587
Current    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 177,865 148,587
30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
60-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
90 Days or More Past Due | Commercial mortgage and other loans    
Financing Receivable, Past Due [Line Items]    
Accruing Interest 0 0
Commercial mortgage loans    
Financing Receivable, Past Due [Line Items]    
Non-Accrual Status 0 0
Recording investment gross of allowance for credit losses 162,379 133,020
Commercial mortgage loans | Current    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 162,379 133,020
Commercial mortgage loans | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
Commercial mortgage loans | 60-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
Commercial mortgage loans | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
Agricultural Loan    
Financing Receivable, Past Due [Line Items]    
Non-Accrual Status 0 0
Recording investment gross of allowance for credit losses 15,486 15,567
Agricultural Loan | Current    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 15,486 15,567
Agricultural Loan | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
Agricultural Loan | 60-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses 0 0
Agricultural Loan | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Recording investment gross of allowance for credit losses $ 0 $ 0
v3.23.2
Investments (Other Invested Assets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Other Invested Assets [Line Items]    
Other invested assets $ 144,228 $ 129,528
LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 141,405 129,528
Derivative instruments    
Other Invested Assets [Line Items]    
Other invested assets 2,823 0
Equity method | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 139,313 127,139
Equity method | Private equity | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 84,605 74,468
Equity method | Hedge funds | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 44,899 42,472
Equity method | Real estate-related | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 9,809 10,199
Fair Value | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 2,092 2,389
Fair Value | Private equity | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 239 279
Fair Value | Hedge funds | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets 35 55
Fair Value | Real estate-related | LPs/LLCs    
Other Invested Assets [Line Items]    
Other invested assets $ 1,818 $ 2,055
v3.23.2
Investments (Accrued Investment Income) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Net Investment Income [Line Items]    
Accrued investment income $ 36,572 $ 25,222
Fixed maturities    
Net Investment Income [Line Items]    
Accrued investment income 24,696 18,653
Equity securities    
Net Investment Income [Line Items]    
Accrued investment income 1 1
Commercial mortgage and other loans    
Net Investment Income [Line Items]    
Accrued investment income 655 352
Policy loans    
Net Investment Income [Line Items]    
Accrued investment income 10,754 5,612
Short-term investments and cash equivalents    
Net Investment Income [Line Items]    
Accrued investment income $ 466 $ 604
v3.23.2
Investments (Net Investment Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income $ 41,045 $ 25,852 $ 70,733 $ 51,256
Less: investment expenses (1,071) (988) (2,099) (2,023)
Net investment income 39,974 24,864 68,634 49,233
Equity securities        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 91 91 182 182
Commercial mortgage and other loans        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 2,145 1,061 3,824 2,143
Policy loans        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 7,565 2,799 10,090 5,571
Other invested assets        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 4,641 2,462 6,119 6,462
Short-term investments and cash equivalents        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 1,251 292 3,892 352
Available-for-sale | Fixed maturities        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income 25,194 18,882 46,311 36,007
Trading | Fixed maturities        
Schedule of Investment Income, Reported Amounts, by Category [Line Items]        
Gross investment income $ 158 $ 265 $ 315 $ 539
v3.23.2
Investments (Realized Investment Gains Losses, Net) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net $ (4,617) $ 5,665 [1] $ (12,915) $ 21,385 [1]
Fixed maturities        
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net (34) (276) (60) (2,235)
Commercial mortgage and other loans        
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net (176) (50) (267) (35)
Other invested assets        
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net (14) 0 (14) (51)
Derivatives        
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net (4,388) 6,008 (12,629) 23,735
Short-term investments and cash equivalents        
Schedule Of Gain Loss On Investments [Line Items]        
Realized investment gains (losses), net $ (5) $ (17) $ 55 $ (29)
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Investments (Net Unrealized Gains Losses on Investments by Asset Class) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Gain (Loss) on Securities [Line Items]    
Net unrealized gains (losses) on investments $ (244,699) $ (256,584)
Fixed maturities | Available-for-sale | Without an allowance    
Gain (Loss) on Securities [Line Items]    
Net unrealized gains (losses) on investments (256,775) (270,867)
Derivatives designated as cash flow hedges    
Gain (Loss) on Securities [Line Items]    
Net unrealized gains (losses) on investments 11,851 14,102
Affiliated notes    
Gain (Loss) on Securities [Line Items]    
Net unrealized gains (losses) on investments 0 59
Other investments    
Gain (Loss) on Securities [Line Items]    
Net unrealized gains (losses) on investments $ 225 $ 122
v3.23.2
Investments (Repurchase Agreements and Securities Lending) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities $ 2,996 $ 0
Overnight & Continuous    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities 2,996 0
Up to 30 Days    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities 0 0
30 to 90 Days    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities 0 0
U.S. public corporate securities    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities 2,996 0
U.S. public corporate securities | Overnight & Continuous    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities 2,996 0
U.S. public corporate securities | Up to 30 Days    
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]    
Total cash collateral for loaned securities $ 0 $ 0
v3.23.2
Derivatives and Hedging (Gross Notional Amount and Fair Value of Derivatives Contracts) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Derivative [Line Items]    
Gross Notional $ 1,012,735 $ 687,970
Assets 33,378 17,796
Liabilities (30,555) (21,829)
Derivatives Designated as Hedge Accounting Instruments:    
Derivative [Line Items]    
Gross Notional 135,340 117,015
Assets 12,278 14,281
Liabilities (932) (516)
Derivatives Designated as Hedge Accounting Instruments: | Foreign Currency Swaps    
Derivative [Line Items]    
Gross Notional 135,340 117,015
Assets 12,278 14,281
Liabilities (932) (516)
Derivatives Not Qualifying as Hedge Accounting Instruments:    
Derivative [Line Items]    
Gross Notional 877,395 570,955
Assets 21,100 3,515
Liabilities (29,623) (21,313)
Derivatives Not Qualifying as Hedge Accounting Instruments: | Foreign Currency Swaps    
Derivative [Line Items]    
Gross Notional 52,012 24,035
Assets 2,730 2,957
Liabilities (273) 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Swaps    
Derivative [Line Items]    
Gross Notional 30,200 30,200
Assets 0 0
Liabilities (396) (383)
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit Default Swaps    
Derivative [Line Items]    
Gross Notional 0 0
Assets 0 0
Liabilities 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Foreign Currency Forwards    
Derivative [Line Items]    
Gross Notional 11,263 7,520
Assets 1,939 3
Liabilities (74) (368)
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity Options    
Derivative [Line Items]    
Gross Notional 783,920 509,200
Assets 16,431 555
Liabilities $ (28,880) $ (20,562)
v3.23.2
Derivatives and Hedging (Offsetting Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Derivatives    
Gross Amounts of Recognized Financial Instruments $ 33,378 $ 17,796
Gross Amounts Offset in the Statements of Financial Position (30,555) (17,796)
Net Amounts Presented in the Statements of Financial Position 2,823 0
Financial Instruments/Collateral (1,490) 0
Net Amount 1,333 0
Securities purchased under agreements to resell    
Gross Amounts of Recognized Financial Instruments 0 0
Gross Amounts Offset in the Statements of Financial Position 0 0
Net Amounts Presented in the Statements of Financial Position 0 0
Financial Instruments/Collateral 0 0
Net Amount 0 0
Total Assets    
Gross Amounts of Recognized Financial Instruments 33,378 17,796
Gross Amounts Offset in the Consolidated Statement of Financial Position (30,555) (17,796)
Net Amounts Presented in the Consolidated Statement of Financial Position 2,823 0
Financial Instruments/Collateral (1,490) 0
Net Amount 1,333 0
Derivatives    
Gross Amounts of Recognized Financial Instruments 30,555 21,829
Gross Amounts Offset in the Statements of Financial Position (30,555) (17,796)
Net Amounts Presented in the Statements of Financial Position 0 4,033
Financial Instruments/ Collateral 0 (4,033)
Net Amount 0 0
Securities sold under agreements to repurchase    
Gross Amounts of Recognized Financial Instruments 0 0
Gross Amounts Offset in the Statements of Financial Position 0 0
Net Amounts Presented in the Statements of Financial Position 0 0
Financial Instruments/ Collateral 0 0
Net Amount 0 0
Total Liabilities    
Gross Amounts of Recognized Financial Instruments 30,555 21,829
Gross Amounts Offset in the Statements of Financial Position (30,555) (17,796)
Net Amounts Presented in the Statements of Financial Position 0 4,033
Financial instruments/ collateral 0 (4,033)
Net Amount $ 0 $ 0
v3.23.2
Derivatives and Hedging (Financial Statement Classification and Impact of Derivatives Used in Qualifying and Non-qualifying Hedge Relationships) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net $ (4,388) $ 6,008 $ (12,629) $ 23,735
Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 470 467 951 918
Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (155) 896 (275) 1,092
Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (662) 8,564 (2,251) 9,786
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 38 92 57 123
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 470 467 951 918
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (152) 856 (264) 1,044
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (662) 8,564 (2,251) 9,786
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 38 92 57 123
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 470 467 951 918
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (152) 856 (264) 1,044
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (662) 8,564 (2,251) 9,786
Derivatives Not Qualifying as Hedge Accounting Instruments: | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (4,426) 5,916 (12,686) 23,612
Derivatives Not Qualifying as Hedge Accounting Instruments: | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (3) 40 (11) 48
Derivatives Not Qualifying as Hedge Accounting Instruments: | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (425) (561) (258) (1,762)
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (33) 373 (115) 488
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (30) 2,846 (258) 3,136
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (3) 40 (11) 48
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 9,855 (10,040) 11,613 (11,566)
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivatives | Realized Investment Gains (Losses)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net (13,793) 13,298 (23,668) 33,316
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivatives | Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivatives | Net Investment Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivatives | Other Income        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net 0 0 0 0
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivatives | Change in AOCI        
Derivative Instruments, Gain (Loss) [Line Items]        
Derivative, gain (loss) on derivatives, net $ 0 $ 0 $ 0 $ 0
v3.23.2
Derivatives and Hedging (Current Period Cash Flow Hedges in AOCI (loss) before Taxes) (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Cash flow hedgers in AOCI  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]  
Balance, beginning $ 14,102
Amount recorded in AOCI (1,507)
Amount reclassified from AOCI to income (744)
Balance, ending 11,851
Currency/Interest Rate | Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]  
Amount recorded in AOCI (1,507)
Amount reclassified from AOCI to income $ (744)
v3.23.2
Derivatives and Hedging (Narrative) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Derivative [Line Items]    
Cash flow hedge to be reclassified, short-term $ 1.7  
Policyholders' account balances    
Derivative [Line Items]    
Embedded derivatives $ (161.0) $ (108.0)
v3.23.2
Fair Value of Assets and Liabilities (Balances of Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: $ 2,168,635 $ 1,719,488  
Market risk benefit assets 533,855 558,624 [1] $ 645,000
Fixed maturities, trading 23,021 23,782  
Equity securities 4,487 4,358  
Other invested assets 144,228 129,528  
Reinsurance recoverables 3,276,582 3,098,248 [1]  
Receivables from parent and affiliates 25,002 19,348  
Separate account assets 13,766,346 13,926,958  
TOTAL ASSETS 21,844,172 20,596,445  
Market risk benefit liabilities 533,855 558,624 [1] $ 645,000
Payables to parent and affiliates 230,432 172,305  
Total liabilities 20,613,400 19,569,790  
Fair Value, Measurements, Recurring      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 2,168,635 1,719,488  
Market risk benefit assets 533,855 558,624  
Fixed maturities, trading 23,021 23,782  
Equity securities 4,487 4,358  
Short-term investments 2,000 3,000  
Cash equivalents 79,753 245,302  
Other invested assets 2,823 0  
Reinsurance recoverables 1,465 0  
Receivables from parent and affiliates 0 688  
Subtotal excluding separate account assets 2,816,039 2,555,242  
Separate account assets 12,688,251 12,014,623  
TOTAL ASSETS 15,504,290 14,569,865  
Market risk benefit liabilities 533,855 558,624  
Policyholders' account balances 160,503 108,144  
Payables to parent and affiliates 0 4,033  
Total liabilities 694,358 670,801  
Assets netting (30,555) (17,796)  
Liabilities netting (30,555) (17,796)  
Netting 0 0  
Fair Value, Measurements, Recurring | Other invested assets      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Assets netting (30,555) (17,796)  
Fair Value, Measurements, Recurring | Payables to parent and affiliates      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Liabilities netting (30,555) (17,796)  
Fair Value, Measurements, Recurring | U.S. Treasury securities and obligations of U.S. government authorities and agencies      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 51,238 61,136  
Fair Value, Measurements, Recurring | Obligations of U.S. states and their political subdivisions      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 179,972 159,215  
Fair Value, Measurements, Recurring | Foreign government bonds      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 78,994 71,963  
Fair Value, Measurements, Recurring | U.S. corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 1,247,945 883,405  
Fair Value, Measurements, Recurring | U.S. corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 186,683 172,441  
Fair Value, Measurements, Recurring | Foreign corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 154,918 112,962  
Fair Value, Measurements, Recurring | Foreign corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 125,556 112,035  
Fair Value, Measurements, Recurring | Asset-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 19,815 18,374  
Fair Value, Measurements, Recurring | Commercial mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 111,569 115,891  
Fair Value, Measurements, Recurring | Residential mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 11,945 12,066  
Fair Value, Measurements, Recurring | Level 1      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Market risk benefit assets 0 0  
Fixed maturities, trading 0 0  
Equity securities 0 0  
Short-term investments 0 0  
Cash equivalents 0 0  
Other invested assets 0 0  
Reinsurance recoverables 0 0  
Receivables from parent and affiliates 0 0  
Subtotal excluding separate account assets 0 0  
Separate account assets 0 0  
TOTAL ASSETS 0 0  
Market risk benefit liabilities 0 0  
Policyholders' account balances 0 0  
Payables to parent and affiliates 0 0  
Total liabilities 0 0  
Fair Value, Measurements, Recurring | Level 1 | U.S. Treasury securities and obligations of U.S. government authorities and agencies      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Obligations of U.S. states and their political subdivisions      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Foreign government bonds      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Asset-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Commercial mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 1 | Residential mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 2      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 2,136,218 1,694,984  
Market risk benefit assets 0 0  
Fixed maturities, trading 23,021 23,782  
Equity securities 71 67  
Short-term investments 2,000 3,000  
Cash equivalents 79,753 245,302  
Other invested assets 33,378 17,796  
Reinsurance recoverables 0 0  
Receivables from parent and affiliates 0 688  
Subtotal excluding separate account assets 2,274,441 1,985,619  
Separate account assets 12,688,251 12,014,623  
TOTAL ASSETS 14,962,692 14,000,242  
Market risk benefit liabilities 0 0  
Policyholders' account balances 0 0  
Payables to parent and affiliates 30,555 21,829  
Total liabilities 30,555 21,829  
Fair Value, Measurements, Recurring | Level 2 | U.S. Treasury securities and obligations of U.S. government authorities and agencies      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 51,238 61,136  
Fair Value, Measurements, Recurring | Level 2 | Obligations of U.S. states and their political subdivisions      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 179,972 159,215  
Fair Value, Measurements, Recurring | Level 2 | Foreign government bonds      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 78,994 71,963  
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 1,247,945 883,405  
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 177,333 168,638  
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 154,918 112,962  
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 122,327 112,035  
Fair Value, Measurements, Recurring | Level 2 | Asset-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 19,815 18,374  
Fair Value, Measurements, Recurring | Level 2 | Commercial mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 91,731 95,190  
Fair Value, Measurements, Recurring | Level 2 | Residential mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 11,945 12,066  
Fair Value, Measurements, Recurring | Level 3      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 32,417 24,504  
Market risk benefit assets 533,855 558,624  
Fixed maturities, trading 0 0  
Equity securities 4,416 4,291  
Short-term investments 0 0  
Cash equivalents 0 0  
Other invested assets 0 0  
Reinsurance recoverables 1,465 0  
Receivables from parent and affiliates 0 0  
Subtotal excluding separate account assets 572,153 587,419  
Separate account assets 0 0  
TOTAL ASSETS 572,153 587,419  
Market risk benefit liabilities 533,855 558,624  
Policyholders' account balances 160,503 108,144  
Payables to parent and affiliates 0 0  
Total liabilities 694,358 666,768  
Fair Value, Measurements, Recurring | Level 3 | U.S. Treasury securities and obligations of U.S. government authorities and agencies      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | Obligations of U.S. states and their political subdivisions      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | Foreign government bonds      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 9,350 3,803  
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate public securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate private securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 3,229 0  
Fair Value, Measurements, Recurring | Level 3 | Asset-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Fair Value, Measurements, Recurring | Level 3 | Commercial mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 19,838 20,701  
Fair Value, Measurements, Recurring | Level 3 | Residential mortgage-backed securities      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fixed maturities, available-for-sale: 0 0  
Other invested assets      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value investment measured at NAV per share 2,100 2,400  
Separate account assets      
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value investment measured at NAV per share $ 1,078,000 $ 1,912,000  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Fair Value of Assets and Liabilities (Quantitative Info for Level 3 Inputs) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Corporate securities $ 4,622 $ 4,614  
Market risk benefit assets 533,855 558,624 [1] $ 645,000
Market risk benefit liabilities 533,855 558,624 [1] $ 645,000
Fair Value, Measurements, Recurring      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Market risk benefit assets 533,855 558,624  
Market risk benefit liabilities 533,855 558,624  
Policyholders' account balances $ 160,503 108,144  
Level 3 | Minimum      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Fair Value Inputs, Policyholder Age 50 years    
Level 3 | Minimum | Market risk benefit liabilities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Mortality rate 0.00%    
Level 3 | Maximum      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Fair Value Inputs, Policyholder Age 90 years    
Level 3 | Fair Value, Measurements, Recurring      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Market risk benefit assets $ 533,855 558,624  
Market risk benefit liabilities 533,855 558,624  
Policyholders' account balances $ 160,503 $ 108,144  
Level 3 | Internal | Minimum | Discounted cash flow | Market risk benefit liabilities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 1.00% 1.00%  
Spread over SOFR 0.57% 0.50%  
Utilization rate 38.00% 38.00%  
Withdrawal rate (greater than maximum) 81.00% 77.00%  
Mortality rate 0.00% 0.00%  
Equity volatility curve 15.00% 18.00%  
Level 3 | Internal | Minimum | Discounted cash flow | Policyholders' account balances      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 1.00% 1.00%  
Spread over SOFR 0.57% 0.53%  
Mortality rate 0.00% 0.00%  
Equity volatility curve 10.00% 18.00%  
Option budget (1.00%)    
Level 3 | Internal | Minimum | Discounted cash flow | Corporate securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Discount rate 9.67% 10.18%  
Level 3 | Internal | Minimum | Discounted cash flow | Commercial mortgage-backed securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Liquidity premium 0.60% 60.00%  
Level 3 | Internal | Minimum | Discounted cash flow | Market risk benefit assets      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 1.00% 1.00%  
Spread over SOFR 0.57% 0.50%  
Utilization rate 38.00% 38.00%  
Withdrawal rate (greater than maximum) 81.00% 77.00%  
Mortality rate 0.00% 0.00%  
Equity volatility curve 15.00% 18.00%  
Level 3 | Internal | Maximum | Discounted cash flow | Market risk benefit liabilities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 20.00% 20.00%  
Spread over SOFR 2.26% 2.20%  
Utilization rate 95.00% 95.00%  
Withdrawal rate (greater than maximum) 100.00% 100.00%  
Mortality rate 15.00% 15.00%  
Equity volatility curve 25.00% 26.00%  
Level 3 | Internal | Maximum | Discounted cash flow | Policyholders' account balances      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 80.00% 6.00%  
Spread over SOFR 2.32% 2.26%  
Mortality rate 23.00% 23.00%  
Equity volatility curve 27.00% 28.00%  
Option budget 6.00%    
Level 3 | Internal | Maximum | Discounted cash flow | Corporate securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Discount rate 13.29% 10.18%  
Level 3 | Internal | Maximum | Discounted cash flow | Commercial mortgage-backed securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Liquidity premium 0.75% 75.00%  
Level 3 | Internal | Maximum | Discounted cash flow | Market risk benefit assets      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Lapse rate 20.00% 20.00%  
Spread over SOFR 2.26% 2.20%  
Utilization rate 95.00% 95.00%  
Withdrawal rate (greater than maximum) 100.00% 100.00%  
Mortality rate 15.00% 15.00%  
Equity volatility curve 25.00% 26.00%  
Level 3 | Internal | Weighted Average | Discounted cash flow | Corporate securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Discount rate 11.65% 10.18%  
Level 3 | Internal | Weighted Average | Discounted cash flow | Commercial mortgage-backed securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Liquidity premium 0.69% 69.05%  
Level 3 | Internal | Fair Value, Measurements, Recurring | Market risk benefit liabilities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Market risk benefit liabilities $ 533,855 $ 558,624  
Level 3 | Internal | Fair Value, Measurements, Recurring | Policyholders' account balances      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Policyholders' account balances 160,503 108,144  
Level 3 | Internal | Fair Value, Measurements, Recurring | Corporate securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Corporate securities 11,249 3,803  
Level 3 | Internal | Fair Value, Measurements, Recurring | Commercial mortgage-backed securities      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Commercial mortgage-backed securities 19,838 20,701  
Level 3 | Internal | Fair Value, Measurements, Recurring | Market risk benefit assets      
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]      
Market risk benefit assets $ 533,855 $ 558,624  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Fair Value of Assets and Liabilities (Changes in Level 3 Assets and Liabilities) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
[1]
Unrealized gains (losses) for assets/liabilities still held:          
Market risk benefit assets $ 533,855 $ 645,000 $ 533,855 $ 645,000 $ 558,624
Market risk benefit liabilities 533,855 645,000 533,855 645,000 $ 558,624
Equity securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, beginning of period 4,294 5,298 4,291 5,812  
Purchases 0 0 0 0  
Sales 0 0 0 0  
Issuances 0 0 0 0  
Settlements 0 0 0 0  
Other 0 0 0 0  
Transfers into Level 3 0 0 0 0  
Transfers out of Level 3 0 0 0 0  
Fair Value, end of period 4,416 4,853 4,416 4,853  
Total gains (losses) (realized/unrealized):          
Included in earnings 122 (445) 125 (959)  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 122 (445) 125 (959)  
Equity securities | Realized investment gains (losses), net          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Equity securities | Other income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 122 (445) 125 (959)  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 122 (445) 125 (959)  
Equity securities | Included in other comprehensive income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Equity securities | Net investment income          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Reinsurance recoverables          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, beginning of period 1,357 0 0 0  
Purchases 0 0 0 0  
Sales 0 0 0 0  
Issuances 0 0 0 0  
Settlements 0 0 0 0  
Other 0 0 0 0  
Transfers into Level 3 0 0 0 0  
Transfers out of Level 3 0 0 0 0  
Fair Value, end of period 1,465 0 1,465 0  
Total gains (losses) (realized/unrealized):          
Included in earnings 108 0 1,465 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 108 0 1,465 0  
Reinsurance recoverables | Realized investment gains (losses), net          
Total gains (losses) (realized/unrealized):          
Included in earnings 108 0 1,465 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 108 0 1,465 0  
Reinsurance recoverables | Other income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Reinsurance recoverables | Included in other comprehensive income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Reinsurance recoverables | Net investment income          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Policyholders' account balances          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, beginning of period (127,032) (130,930) (108,144) (153,127)  
Purchases 0 0 0 0  
Sales 0 0 0 0  
Issuances (19,555) 0 (27,611) 0  
Settlements 0 5,654 0 8,298  
Other 0 0 0 0  
Transfers into Level 3 0 0 0 0  
Transfers out of Level 3 0 0 0 0  
Fair Value, end of period (160,503) (112,672) (160,503) (112,672)  
Total gains (losses) (realized/unrealized):          
Included in earnings (13,916) 12,604 (24,748) 32,157  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings (9,227) 11,430 (22,086) 33,037  
Policyholders' account balances | Realized investment gains (losses), net          
Total gains (losses) (realized/unrealized):          
Included in earnings (13,916) 12,604 (24,748) 32,157  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings (9,227) 11,430 (22,086) 33,037  
Policyholders' account balances | Other income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Policyholders' account balances | Included in other comprehensive income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Policyholders' account balances | Net investment income          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Available-for-sale | Fixed maturities | Realized investment gains (losses), net          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 667 (2) 667  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 667 0 667  
Available-for-sale | Fixed maturities | Other income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 0 0 0 0  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 0 0 0 0  
Available-for-sale | Fixed maturities | Included in other comprehensive income (loss)          
Total gains (losses) (realized/unrealized):          
Included in earnings 108 (2,418) (648) (8,079)  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings 72 (2,419) (685) (8,036)  
Available-for-sale | Fixed maturities | Net investment income          
Total gains (losses) (realized/unrealized):          
Included in earnings (4) (11) (15) (9)  
Available-for-sale | Fixed maturities | Corporate securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, beginning of period 3,576 20,823 3,803 24,319  
Purchases 8,995 0 12,639 0  
Sales 0 0 0 0  
Issuances 0 0 0 0  
Settlements (14) 0 (3,849) (632)  
Other 0 0 0 0  
Transfers into Level 3 0 0 0 0  
Transfers out of Level 3 0 (18,219) 0 18,219  
Fair Value, end of period 12,579 3,271 12,579 3,271  
Total gains (losses) (realized/unrealized):          
Included in earnings 22 667 (14) (2,197)  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings (21) 667 (58) (2,154)  
Available-for-sale | Fixed maturities | Structured securities          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, beginning of period 19,881 24,397 20,701 27,274  
Purchases 0 320 0 320  
Sales 0 0 0 0  
Issuances 0 0 0 0  
Settlements (125) (118) (212) (200)  
Other 0 0 0 0  
Transfers into Level 3 0 0 0 0  
Transfers out of Level 3 0 0 0 0  
Fair Value, end of period 19,838 22,170 19,838 22,170  
Total gains (losses) (realized/unrealized):          
Included in earnings 82 (2,429) (651) (5,224)  
Unrealized gains (losses) for assets/liabilities still held:          
Included in earnings $ 93 $ (2,419) $ (627) $ (5,215)  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Fair Value of Assets and Liabilities (Financial Instruments where Carrying Amounts and Fair Values May Differ) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Assets:    
Policy loans $ 1,112,432 $ 212,063
Cash and cash equivalents 80,676 255,767
Accrued investment income 36,572 25,222
Reinsurance recoverables 3,276,582 3,098,248 [1]
Receivables from parent and affiliates 25,002 19,348
Liabilities:    
Cash collateral for loaned securities 2,996 0
Fair Value    
Assets:    
Commercial mortgage and other loans 170,397 141,513
Policy loans 1,112,432 212,063
Short-term investments 4,500 4,000
Cash and cash equivalents 923 10,465
Accrued investment income 36,572 25,222
Reinsurance recoverables 23,550 25,127
Receivables from parent and affiliates 25,002 18,660
Other assets 2,655 3,852
Total assets 1,376,031 440,902
Liabilities:    
Policyholders’ account balances - investment contracts 191,723 217,322
Cash collateral for loaned securities 2,996 0
Short-term debt to affiliates 3 0
Payables to parent and affiliates 10 3,513
Other liabilities 45,119 51,312
Total liabilities 239,851 272,147
Carrying Amount    
Assets:    
Commercial mortgage and other loans 177,190 148,179
Policy loans 1,112,432 212,063
Short-term investments 4,500 4,000
Cash and cash equivalents 923 10,465
Accrued investment income 36,572 25,222
Reinsurance recoverables 25,682 27,183
Receivables from parent and affiliates 25,002 18,660
Other assets 2,655 3,852
Total assets 1,384,956 449,624
Liabilities:    
Policyholders’ account balances - investment contracts 193,806 219,378
Cash collateral for loaned securities 2,996 0
Short-term debt to affiliates 3 0
Payables to parent and affiliates 10 3,513
Other liabilities 45,119 51,312
Total liabilities 241,934 274,203
Level 1 | Fair Value    
Assets:    
Commercial mortgage and other loans 0 0
Policy loans 0 0
Short-term investments 4,500 4,000
Cash and cash equivalents 923 10,465
Accrued investment income 0 0
Reinsurance recoverables 0 0
Receivables from parent and affiliates 0 0
Other assets 0 0
Total assets 5,423 14,465
Liabilities:    
Policyholders’ account balances - investment contracts 0 0
Cash collateral for loaned securities 0 0
Short-term debt to affiliates 0 0
Payables to parent and affiliates 0 0
Other liabilities 0 0
Total liabilities 0 0
Level 2 | Fair Value    
Assets:    
Commercial mortgage and other loans 0 0
Policy loans 0 0
Short-term investments 0 0
Cash and cash equivalents 0 0
Accrued investment income 36,572 25,222
Reinsurance recoverables 0 0
Receivables from parent and affiliates 25,002 18,660
Other assets 2,655 3,852
Total assets 64,229 47,734
Liabilities:    
Policyholders’ account balances - investment contracts 158,204 180,576
Cash collateral for loaned securities 2,996 0
Short-term debt to affiliates 3 0
Payables to parent and affiliates 10 3,513
Other liabilities 45,119 51,312
Total liabilities 206,332 235,401
Level 3 | Fair Value    
Assets:    
Commercial mortgage and other loans 170,397 141,513
Policy loans 1,112,432 212,063
Short-term investments 0 0
Cash and cash equivalents 0 0
Accrued investment income 0 0
Reinsurance recoverables 23,550 25,127
Receivables from parent and affiliates 0 0
Other assets 0 0
Total assets 1,306,379 378,703
Liabilities:    
Policyholders’ account balances - investment contracts 33,519 36,746
Cash collateral for loaned securities 0 0
Short-term debt to affiliates 0 0
Payables to parent and affiliates 0 0
Other liabilities 0 0
Total liabilities $ 33,519 $ 36,746
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Deferred Policy Acquisition Costs and Deferred Reinsurance (Balance of and Changes in DAC) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]        
Balance, beginning of period [1]     $ 351,874  
Amortization expense $ (4,919) $ (4,733) [2] (9,936) $ (9,562) [2]
Balance, end of period 372,344   372,344  
Term Life        
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]        
Balance, beginning of period     70,213 62,091
Capitalization     8,675 7,944
Amortization expense     (3,318) (3,349)
Other     0 0
Balance, end of period 75,570 66,686 75,570 66,686
Variable and Universal Life        
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]        
Balance, beginning of period     281,661 246,653
Capitalization     21,730 25,023
Amortization expense     (6,618) (6,213)
Other     1 (4)
Balance, end of period 296,774 265,459 296,774 265,459
Total        
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward]        
Balance, beginning of period     351,874 308,744
Capitalization     30,405 32,967
Amortization expense     (9,936) (9,562)
Other     1 (4)
Balance, end of period $ 372,344 $ 332,145 $ 372,344 $ 332,145
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Deferred Policy Acquisition Costs and Deferred Reinsurance (Balance of and Changes in Deferred Reinsurance Losses) (Details) - Variable Annuities - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Reinsurance Recoverable, Allowance for Credit Loss [Roll Forward]    
Balance, beginning of period $ 17,425 $ 18,977
Amortization expense 740 787
Balance, end of period $ 16,685 $ 18,190
v3.23.2
Separate Accounts (Separate Account Assets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Fair Value, Separate Account Investment [Line Items]    
Separate account assets $ 13,766,346 $ 13,926,958
Equity    
Fair Value, Separate Account Investment [Line Items]    
Separate account assets 8,027,161 7,430,452
Fixed Income    
Fair Value, Separate Account Investment [Line Items]    
Separate account assets 3,969,001 3,973,001
Other    
Fair Value, Separate Account Investment [Line Items]    
Separate account assets 692,089 611,170
Other invested assets    
Fair Value, Separate Account Investment [Line Items]    
Separate account assets $ 1,078,095 $ 1,912,335
v3.23.2
Separate Accounts (Separate Account Liabilities) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Separate Account, Liability [Roll Forward]    
Balance, beginning of period $ 13,926,958 $ 17,922,368
Deposits 116,168 140,636
Investment performance 1,212,172 (3,071,383)
Policy charges (162,446) (175,375)
Surrenders and withdrawals (426,455) (429,407)
Benefit payments (26,806) (32,820)
Net transfers (to) from general account (878,812) (21,125)
Other 5,567 4,811
Balance, end of period 13,766,346 14,337,705
Cash surrender value 13,505,794 14,041,915
Variable Annuities    
Separate Account, Liability [Roll Forward]    
Balance, beginning of period 8,928,568 11,982,322
Deposits 18,998 41,611
Investment performance 686,380 (2,053,249)
Policy charges (111,432) (124,562)
Surrenders and withdrawals (401,647) (409,258)
Benefit payments (4,399) (2,097)
Net transfers (to) from general account (812) (1,199)
Other 500 518
Balance, end of period 9,116,156 9,434,086
Cash surrender value 8,960,507 9,231,550
Variable Life    
Separate Account, Liability [Roll Forward]    
Balance, beginning of period 4,998,390 5,940,046
Deposits 97,170 99,025
Investment performance 525,792 (1,018,134)
Policy charges (51,014) (50,813)
Surrenders and withdrawals (24,808) (20,149)
Benefit payments (22,407) (30,723)
Net transfers (to) from general account (878,000) (19,926)
Other 5,067 4,293
Balance, end of period 4,650,190 4,903,619
Cash surrender value 4,545,287 $ 4,810,365
Policy loan funding to an affiliated irrevocable trust | Variable Life    
Separate Account, Liability [Roll Forward]    
Net transfers (to) from general account $ (900,000)  
v3.23.2
Liability For Future Policy Benefits (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period, post-flooring $ 2,090,162 $ 2,030,616    
Interest accrual 15,913 12,426    
Nonparticipating Traditional And Limited-Pay Business        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Gain in net income 4,000 15,000    
Loss in net income 4,000 14,000    
Term Life        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 1,416,807 1,641,933    
Effect of cumulative changes in discount rate assumptions, beginning of period 73,563 (253,752)    
Balance at original discount rate, beginning of period 1,490,370 1,388,181    
Effect of assumption update     $ (152) $ 174,263
Effect of actual variances from expected experience and other activity     (22,641) (32,555)
Adjusted balance, beginning of period 1,467,577 1,529,889    
Issuances 39,930 27,412    
Net premiums / considerations collected (84,676) (84,791)    
Interest accrual 34,182 34,077    
Balance at original discount rate, end of period 1,457,013 1,506,587    
Effect of cumulative changes in discount rate assumptions, end of period (62,821) 6,153    
Balance, end of period 1,394,192 1,512,740    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 2,551,191 3,041,562    
Effect of cumulative changes in discount rate assumptions, beginning of period 137,962 (561,455)    
Balance at original discount rate, beginning of period 2,689,153 2,480,107    
Effect of assumption update     (202) 255,336
Effect of actual variances from expected experience and other activity     (28,981) (59,036)
Adjusted balance, beginning of period 2,659,970 2,676,407    
Issuances 39,930 27,412    
Interest accrual 64,902 63,599    
Benefit payments (90,205) (77,240)    
Other adjustments (1,090) (104)    
Balance after transition, at original discount rate 2,673,507 2,690,074    
Effect of cumulative changes in discount rate assumptions, end of period (111,116) 30,830    
Balance after transition 2,562,391 2,720,904    
Balance, end of period, post-flooring 1,168,199 1,208,164    
Less: Reinsurance recoverable 1,014,262 1,060,616    
Balance after reinsurance recoverable, end of period, post-flooring 153,937 147,548    
Term Life | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 3,033,319 3,079,741    
Discounted expected future gross premiums (at original discount rate) 2,038,752 2,074,464    
Discounted expected future gross premiums (at current discount rate) 1,956,995 2,086,295    
Undiscounted expected future benefits and expenses 4,318,149 4,372,316    
Interest accrual 30,719 29,523    
Gross premiums $ 120,619 $ 124,503    
Weighted-average duration of the liability in years (at original discount rate) 11 years 11 years    
Weighted-average duration of the liability in years (at current discount rate) 10 years 11 years    
Weighted-average interest rate (at original discount rate) 5.29% 5.37%    
Weighted-average interest rate (at current discount rate) 5.29% 4.64%    
Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0    
Balance at original discount rate, beginning of period 0 0    
Effect of assumption update     0 0
Effect of actual variances from expected experience and other activity     (554) (79)
Adjusted balance, beginning of period (554) (79)    
Issuances 1,953 614    
Net premiums / considerations collected (1,399) (535)    
Interest accrual 0 0    
Balance at original discount rate, end of period 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0    
Balance, end of period 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 16,460 19,314    
Effect of cumulative changes in discount rate assumptions, beginning of period 1,899 (1,459)    
Balance at original discount rate, beginning of period 18,359 17,855    
Effect of assumption update     0 0
Effect of actual variances from expected experience and other activity     301 295
Adjusted balance, beginning of period 18,660 18,150    
Issuances 1,952 614    
Interest accrual 336 300    
Benefit payments (1,119) (1,233)    
Other adjustments 0 (74)    
Balance after transition, at original discount rate 19,829 17,757    
Effect of cumulative changes in discount rate assumptions, end of period (1,994) (1,268)    
Balance after transition 17,835 16,489    
Balance, end of period, post-flooring 17,835 16,489    
Less: Reinsurance recoverable 17,835 16,489    
Balance after reinsurance recoverable, end of period, post-flooring 0 0    
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0    
Undiscounted expected future benefits and expenses 25,658 23,325    
Interest accrual 336 300    
Gross premiums $ 1,640 $ 848    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.51% 3.42%    
Weighted-average interest rate (at current discount rate) 5.25% 4.52%    
Term Life And Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 1,416,807 $ 1,641,933    
Effect of cumulative changes in discount rate assumptions, beginning of period 73,563 (253,752)    
Balance at original discount rate, beginning of period 1,490,370 1,388,181    
Effect of assumption update     (152) 174,263
Effect of actual variances from expected experience and other activity     (23,195) (32,634)
Adjusted balance, beginning of period 1,467,023 1,529,810    
Issuances 41,883 28,026    
Net premiums / considerations collected (86,075) (85,326)    
Interest accrual 34,182 34,077    
Balance at original discount rate, end of period 1,457,013 1,506,587    
Effect of cumulative changes in discount rate assumptions, end of period (62,821) 6,153    
Balance, end of period 1,394,192 1,512,740    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Liability for Future Policy Benefit, Expected Future Policy Benefit, before Reinsurance, after Discount Rate Change 2,567,651 3,060,876    
Effect of cumulative changes in discount rate assumptions, beginning of period 139,861 (562,914)    
Balance at original discount rate, beginning of period 2,707,512 2,497,962    
Effect of assumption update     (202) 255,336
Effect of actual variances from expected experience and other activity     $ (28,680) $ (58,741)
Adjusted balance, beginning of period 2,678,630 2,694,557    
Issuances 41,882 28,026    
Interest accrual 65,238 63,899    
Benefit payments (91,324) (78,473)    
Other adjustments (1,090) (178)    
Balance after transition, at original discount rate 2,693,336 2,707,831    
Effect of cumulative changes in discount rate assumptions, end of period (113,110) 29,562    
Balance after transition 2,580,226 2,737,393    
Balance, end of period, post-flooring 1,186,034 1,224,653    
Less: Reinsurance recoverable 1,032,097 1,077,105    
Balance after reinsurance recoverable, end of period, post-flooring $ 153,937 $ 147,548    
v3.23.2
Liability For Future Policy Benefits (Deferred Profit Liability) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period $ 2,090,162 $ 2,030,616    
Deferred profit liability        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Revenue 126 4    
Fixed Annuities        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Effect of actual variances from expected experience and other activity     $ 301 $ 295
Adjusted balance, beginning of period     18,660 18,150
Interest accrual 336 300    
Other adjustments 0 (74)    
Balance, end of period 17,835 16,489    
Less: Reinsurance recoverable 17,835 16,489    
Balance after reinsurance recoverable, end of period, post-flooring 0 0    
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Revenue 1,640 848    
Fixed Annuities | Deferred profit liability        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 1,684 1,726    
Effect of actual variances from expected experience and other activity     (290) (216)
Adjusted balance, beginning of period     $ 1,394 $ 1,510
Profits deferred 231 309    
Interest accrual 26 31    
Amortization (93) (122)    
Other adjustments 0 (5)    
Balance, end of period 1,558 1,723    
Less: Reinsurance recoverable 1,558 1,723    
Balance after reinsurance recoverable, end of period, post-flooring 0 0    
Revenue 126 4    
Fixed Annuities | Deferred profit liability | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Interest accrual 26 31    
Revenue $ 126 $ 4    
v3.23.2
Liability For Future Policy Benefits (Additional Insurance Reserves) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Insurance [Abstract]        
Balance, beginning of period $ 827,478 $ 703,968    
Flooring impact and amounts in AOCI 91,115 (71,467)    
Balance, excluding amounts in AOCI, beginning of period, pre-flooring 918,593 632,501    
Effect of assumption update     $ 9,713 $ 180,404
Effect of actual variances from expected experience and other activity     (1,422) (31,138)
Adjusted balance, beginning of period     $ 926,884 $ 781,767
Assessments collected 39,374 79,478    
Interest accrual 15,913 12,426    
Excess benefits paid (4,958) (8,258)    
Balance, excluding amounts in AOCI, end of period, pre-flooring 977,213 865,413    
Flooring impact and amounts in AOCI (74,643) (61,173)    
Balance after transition 902,570 804,240    
Amounts related to unrealized investment gains and losses after transition 865,078 769,647    
Balance after transition 37,492 34,593    
Gross assessments $ 109,288 $ 173,966    
Weighted-average duration of the liability in years (at original discount rate) 27 years 28 years    
Weighted-average interest rate (at original discount rate) 3.42% 3.78%    
v3.23.2
Liability For Future Policy Benefits (Future Policy Benefits) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Insurance [Abstract]        
Benefit reserves, end of period, post-flooring $ 1,186,034   $ 1,224,653  
Deferred profit liability, end of period, post-flooring 1,558   1,723  
Additional insurance reserves, including amounts in AOCI, EOP, post-flooring 902,570 $ 827,478 804,240 $ 703,968
Subtotal of amounts disclosed above 2,090,162   2,030,616  
Other Future Policy Benefits reserves 180,082   164,594  
Total Future policy benefits $ 2,270,244 $ 2,130,042 [1] $ 2,195,210  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Liability For Future Policy Benefits (Revenue and Interest Expense) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Benefit Reserves    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue $ 122,259 $ 125,351
Interest Expense 31,055 29,823
Benefit Reserves | Fixed Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 1,640 848
Interest Expense 336 300
Benefit Reserves | Term Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 120,619 124,503
Interest Expense 30,719 29,523
Benefit Reserves | Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 0 0
Interest Expense 0 0
Deferred profit liability    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 126 4
Interest Expense 26 31
Deferred profit liability | Fixed Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 126 4
Interest Expense 26 31
Deferred profit liability | Term Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 0 0
Interest Expense 0 0
Deferred profit liability | Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 0 0
Interest Expense 0 0
Additional insurance reserves    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 109,288 173,966
Interest Expense 15,913 12,426
Additional insurance reserves | Fixed Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 0 0
Interest Expense 0 0
Additional insurance reserves | Term Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 0 0
Interest Expense 0 0
Additional insurance reserves | Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 109,288 173,966
Interest Expense 15,913 12,426
Revenues    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 231,673 299,321
Revenues | Fixed Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 1,766 852
Revenues | Term Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 120,619 124,503
Revenues | Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Revenue 109,288 173,966
Interest Expense    
Liability for Future Policy Benefit, Activity [Line Items]    
Interest Expense 46,994 42,280
Interest Expense | Fixed Annuities    
Liability for Future Policy Benefit, Activity [Line Items]    
Interest Expense 362 331
Interest Expense | Term Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Interest Expense 30,719 29,523
Interest Expense | Variable and Universal Life    
Liability for Future Policy Benefit, Activity [Line Items]    
Interest Expense $ 15,913 $ 12,426
v3.23.2
Policyholders' Liabilities (Additional Insurance Reserves) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jan. 01, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period $ 827,478 $ 703,968  
Amortization expense (4,958) (8,258)  
Balance, end of period 343,618 282,229  
Amounts related to unrealized investment gains and losses after transition 865,078 769,647  
Balance after transition, net of reinsurance recoverable 37,492 34,593  
Variable / Universal Life | Policyholder Contract Deposit      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 313,711 251,573  
Unearned revenue 37,643 37,222  
Amortization expense (7,736) (6,622)  
Other adjustments 0 56  
Balance, end of period 343,618 282,229  
Amounts related to unrealized investment gains and losses after transition 88,604 72,767 $ 45,019
Balance after transition, net of reinsurance recoverable $ 255,014 $ 209,462 $ 141,564
v3.23.2
Policyholders' Liabilities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Additional Liability, Long-Duration Insurance [Roll Forward]    
Balance, beginning of period [1] $ 2,774,315  
Net transfers (to) from general account 878,812 $ 21,125
Unearned revenue reserves 343,618 282,229
Other adjustments 47,080 50,116
Total Policyholders' account balance $ 3,809,514 $ 2,725,421
Weighted-average crediting rate 2.22% 2.91%
Net amount at risk $ 34,019,813 $ 33,000,921
Cash surrender value 3,069,288 2,051,930
Total    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Balance, beginning of period 2,411,804 2,397,010
Deposits 219,126 123,430
Interest credited 32,370 34,788
Policy charges (72,710) (72,375)
Surrenders and withdrawals (72,234) (77,967)
Benefit payments (3,356) (778)
Net transfers (to) from general account 878,812 21,125
Change in market value and other adjustments 25,004 (32,157)
Balance, end of period 3,418,816 2,393,076
Reinsurance and other recoverables 1,189,568 1,079,442
Policyholders' account balance net of reinsurance and other recoverables 2,229,248 1,313,634
Variable Annuities    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Balance, beginning of period 327,124 344,945
Deposits 109,262 933
Interest credited 3,122 3,104
Policy charges (72) (93)
Surrenders and withdrawals (19,356) (9,716)
Benefit payments (1,312) (2,198)
Net transfers (to) from general account 812 1,199
Change in market value and other adjustments 6,776 0
Balance, end of period 426,356 338,174
Reinsurance and other recoverables 418,986 334,311
Policyholders' account balance net of reinsurance and other recoverables 7,370 3,863
Total Policyholders' account balance $ 312,531 $ 341,345
Weighted-average crediting rate 1.66% 1.82%
Net amount at risk $ 0 $ 0
Cash surrender value 415,466 333,810
Variable and Universal Life    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Balance, beginning of period 2,084,680 2,052,065
Deposits 109,864 122,497
Interest credited 29,248 31,684
Policy charges (72,638) (72,282)
Surrenders and withdrawals (52,878) (68,251)
Benefit payments (2,044) 1,420
Net transfers (to) from general account 878,000 19,926
Change in market value and other adjustments 18,228 (32,157)
Balance, end of period 2,992,460 2,054,902
Reinsurance and other recoverables 770,582 745,131
Policyholders' account balance net of reinsurance and other recoverables 2,221,878 1,309,771
Total Policyholders' account balance $ 2,663,051 $ 1,738,357
Weighted-average crediting rate 2.30% 3.09%
Net amount at risk $ 34,019,813 $ 33,000,921
Cash surrender value 2,653,822 1,718,120
Fixed Annuities    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Other adjustments 38,000 41,000
Variable Life    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Net transfers (to) from general account 878,000 $ 19,926
Policy loans | Variable Life    
Additional Liability, Long-Duration Insurance [Roll Forward]    
Net transfers (to) from general account $ 900,000  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Policyholders' Liabilities (Guaranteed Minimum Crediting Rate) (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 3,809,514 $ 2,774,315 [1] $ 2,725,421  
1 -50 bps above guaranteed minimum | Minimum        
Policyholder Account Balance [Line Items]        
Policyholder account balance above guaranteed minimum crediting rate 1   1  
1 -50 bps above guaranteed minimum | Maximum        
Policyholder Account Balance [Line Items]        
Policyholder account balance above guaranteed minimum crediting rate 50   50  
51 - 150 bps above guaranteed minimum | Minimum        
Policyholder Account Balance [Line Items]        
Policyholder account balance above guaranteed minimum crediting rate 51   51  
51 - 150 bps above guaranteed minimum | Maximum        
Policyholder Account Balance [Line Items]        
Policyholder account balance above guaranteed minimum crediting rate 150   150  
Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Policyholder account balance above guaranteed minimum crediting rate 150   150  
Variable Annuities        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 312,531 327,124 $ 341,345 $ 344,945
Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 310,848   339,746  
Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 1,683   1,599  
Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 2,663,051 $ 2,084,680 1,738,357 $ 2,052,065
Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 543,886   541,829  
Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 540,048   3,909  
Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 1,528,272   735,413  
Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 50,845   457,206  
Less than 1.00% | Variable Annuities        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.00% 1.00%    
Account Values with Crediting Rates $ 776   0  
Less than 1.00% | Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 776   0  
Less than 1.00% | Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Less than 1.00% | Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Less than 1.00% | Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 0   0  
Less than 1.00% | Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.00% 1.00%    
Account Values with Crediting Rates $ 602   1,033  
Less than 1.00% | Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   1,033  
Less than 1.00% | Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Less than 1.00% | Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Less than 1.00% | Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 602   0  
1.00% - 1.99% | Variable Annuities        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 187,736   199,148  
1.00% - 1.99% | Variable Annuities | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.00% 1.00%    
1.00% - 1.99% | Variable Annuities | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.99% 1.99%    
1.00% - 1.99% | Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 186,148   197,549  
1.00% - 1.99% | Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 1,588   1,599  
1.00% - 1.99% | Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
1.00% - 1.99% | Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
1.00% - 1.99% | Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 467,680   435,935  
1.00% - 1.99% | Variable and Universal Life | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.00% 1.00%    
1.00% - 1.99% | Variable and Universal Life | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 1.99% 1.99%    
1.00% - 1.99% | Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 18,813   45,199  
1.00% - 1.99% | Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
1.00% - 1.99% | Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 426,351   95,357  
1.00% - 1.99% | Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 22,516   295,379  
2.00% - 2.99% | Variable Annuities        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 1,749   1,885  
2.00% - 2.99% | Variable Annuities | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 2.00% 2.00%    
2.00% - 2.99% | Variable Annuities | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 2.99% 2.99%    
2.00% - 2.99% | Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 1,749   1,885  
2.00% - 2.99% | Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
2.00% - 2.99% | Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
2.00% - 2.99% | Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
2.00% - 2.99% | Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 367,781   349,173  
2.00% - 2.99% | Variable and Universal Life | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 2.00% 2.00%    
2.00% - 2.99% | Variable and Universal Life | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 2.99% 2.99%    
2.00% - 2.99% | Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 3,837   653  
2.00% - 2.99% | Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 155,149   0  
2.00% - 2.99% | Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 181,068   186,693  
2.00% - 2.99% | Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 27,727   161,827  
3.00% - 4.00% | Variable Annuities        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 122,142   140,189  
3.00% - 4.00% | Variable Annuities | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 3.00% 3.00%    
3.00% - 4.00% | Variable Annuities | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 4.00% 4.00%    
3.00% - 4.00% | Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 122,047   140,189  
3.00% - 4.00% | Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 95   0  
3.00% - 4.00% | Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
3.00% - 4.00% | Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
3.00% - 4.00% | Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 1,451,559   592,830  
3.00% - 4.00% | Variable and Universal Life | Minimum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 3.00% 3.00%    
3.00% - 4.00% | Variable and Universal Life | Maximum        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 4.00% 4.00%    
3.00% - 4.00% | Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 145,807   135,558  
3.00% - 4.00% | Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 384,899   3,909  
3.00% - 4.00% | Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 920,853   453,363  
3.00% - 4.00% | Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 0   0  
Greater than 4.00% | Variable Annuities        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 4.00% 4.00%    
Account Values with Crediting Rates $ 128   123  
Greater than 4.00% | Variable Annuities | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 128   123  
Greater than 4.00% | Variable Annuities | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Greater than 4.00% | Variable Annuities | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Greater than 4.00% | Variable Annuities | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 0   0  
Greater than 4.00% | Variable and Universal Life        
Policyholder Account Balance [Line Items]        
Range of Guaranteed Minimum Crediting Rates 4.00% 4.00%    
Account Values with Crediting Rates $ 375,429   359,386  
Greater than 4.00% | Variable and Universal Life | At guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 375,429   359,386  
Greater than 4.00% | Variable and Universal Life | 1 -50 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Greater than 4.00% | Variable and Universal Life | 51 - 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates 0   0  
Greater than 4.00% | Variable and Universal Life | Greater than 150 bps above guaranteed minimum        
Policyholder Account Balance [Line Items]        
Account Values with Crediting Rates $ 0   $ 0  
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 398,254 $ 796,913
Effect of cumulative changes in non-performance risk 163,169 21,123
Balance, beginning of period, before effect of changes in non-performance risk 561,423 818,036
Attributed fees collected 54,681 62,299
Claims paid (2,665) (318)
Interest accrual 14,242 2,401
Actual in force different from expected 4,045 4,852
Effect of changes in interest rates (72,247) (437,192)
Effect of changes in equity markets (112,568) 277,899
Effect of assumption update 30,269 (17,430)
Issuances (10,916)  
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 466,264 710,547
Effect of cumulative changes in non-performance risk (156,028) (195,951)
Balance, end of period 310,236 514,596
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (398,254) (796,913)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (398,254) (796,913)
Attributed fees collected (54,681) (62,299)
Claims paid 2,665 318
Interest accrual (14,242) (2,401)
Actual in force different from expected (4,045) (4,852)
Effect of changes in interest rates 72,247 437,192
Effect of changes in equity markets 112,568 (277,899)
Effect of assumption update (30,269) 17,430
Issuances 10,916  
Effect of changes in current period counterparty non-performance risk (7,141) 174,828
Balance, end of period, before effect of changes in non-performance risk (310,236) (514,596)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (310,236) (514,596)
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 0 0
Effect of cumulative changes in non-performance risk 163,169 21,123
Balance, beginning of period, before effect of changes in non-performance risk 163,169 21,123
Attributed fees collected 0 0
Claims paid 0 0
Interest accrual 0 0
Actual in force different from expected 0 0
Effect of changes in interest rates 0 0
Effect of changes in equity markets 0 0
Effect of assumption update 0 0
Issuances 0  
Effect of changes in current period counterparty non-performance risk (7,141) 174,828
Balance, end of period, before effect of changes in non-performance risk 156,028 195,951
Effect of cumulative changes in non-performance risk (156,028) (195,951)
Balance, end of period $ 0 $ 0
v3.23.2
Market Risk Benefits - Market Risk Benefits In Asset and Liability Positions (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2021
Liability for Future Policy Benefit, Activity [Line Items]          
Market risk benefit assets $ 533,855 $ 645,000 $ 558,624 [1]    
Market risk benefit liabilities 533,855 645,000 558,624 [1]    
Variable Annuities          
Liability for Future Policy Benefit, Activity [Line Items]          
Net amount at risk $ 851,082 $ 854,471      
Weighted-average attained age of contractholders 69 years 67 years      
Market risk benefit assets $ 533,855 $ 644,900      
Market risk benefit liabilities 533,855 644,900      
Net liability $ 0 $ 0 $ 398,254 $ 796,913 $ 0
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Reinsurance (Reinsurance amounts included in the Statements of Financial Position) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Jan. 01, 2021
Effects of Reinsurance [Line Items]        
Reinsurance recoverables $ 3,276,582 $ 3,098,248 [1]    
Policy loans (1,112,432) (212,063)    
Deferred policy acquisition cost (372,344) (351,874) [1]   $ (244,218)
Market risk benefit assets 533,855 558,624 [1] $ 645,000  
Other assets 46,423 48,391 [1]    
Market risk benefit liabilities 533,855 558,624 [1] $ 645,000  
Other liabilities 10 7,546    
Impacts of Reinsurance        
Effects of Reinsurance [Line Items]        
Reinsurance recoverables 3,276,582 3,098,248    
Policy loans (23,509) (22,999)    
Deferred policy acquisition cost (629,916) (646,737)    
Deferred sales inducements (36,745) (38,146)    
Market risk benefit assets 422,045 478,439    
Other assets 41,885 42,265    
Market risk benefit liabilities 111,810 80,185    
Other liabilities $ 72,925 $ 115,351    
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Reinsurance (Reinsurance Recoverable by Counterparty) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables $ 3,276,582 $ 3,098,248 [1]
Prudential Insurance    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 538,913 456,633
PAR U    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 1,639,772 1,575,260
PARCC    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 437,276 464,142
PAR Term    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 275,431 258,169
Term Re    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 256,758 232,796
DART    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 92,635 73,702
Pruco Life    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables 33,482 34,720
Unaffiliated    
Effects of Reinsurance [Line Items]    
Total reinsurance recoverables $ 2,315 $ 2,826
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Reinsurance (Reinsurance amounts included in the Statement of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Premiums:        
Direct $ 61,114 $ 62,036 $ 123,697 $ 125,366
Ceded (51,548) (53,785) (103,954) (108,095)
Net premiums 9,566 8,251 [1] 19,743 17,271 [1]
Policy charges and fee income:        
Direct 88,140 94,292 174,653 190,218
Ceded (66,797) (78,015) (139,172) (163,346)
Net policy charges and fee income 21,343 16,277 [1] 35,481 26,872 [1]
Net investment income:        
Direct 40,171 25,068 69,057 49,631
Ceded (197) (204) (423) (398)
Net investment income 39,974 24,864 68,634 49,233
Asset administration fees:        
Direct 8,990 9,581 17,766 20,083
Ceded (6,720) (7,471) (13,416) (15,713)
Net asset administration fees 2,270 2,110 4,350 4,370
Realized investment gains (losses), net:        
Direct (4,796) 5,002 (14,253) 20,229
Ceded 179 663 1,338 1,156
Realized investment gains (losses), net (4,617) 5,665 [1] (12,915) 21,385 [1]
Change in value of market risk benefits, net of related hedging gain (loss):        
Direct 163,290 37,560 149,489 166,371
Ceded (140,421) (125,560) (142,348) (341,199)
Change in value of market risk benefits, net of related hedging gain (loss) 22,869 (88,000) [1] 7,141 (174,828) [1]
Policyholders’ benefits (including change in reserves):        
Direct 114,251 105,463 221,588 234,173
Ceded (98,530) (100,453) (187,528) (215,328)
Net policyholders' benefits (including change in reserves) 15,721 5,010 [1] 34,060 18,845 [1]
Change in estimates of liability for future policy benefits:        
Direct 6,116 236,846 2,199 223,028
Ceded (6,757) (223,488) (4,282) (210,847)
Net change in estimates of liability for future policy benefits (641) 13,358 [1] (2,083) 12,181 [1]
Interest credited to policyholders’ account balances:        
Direct 21,897 20,669 39,919 40,466
Ceded (8,274) (8,728) (16,159) (17,331)
Net interest credited to policyholders’ account balances 13,623 11,941 23,760 23,135
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization (34,415) (36,188) (67,365) (73,465)
Unaffiliated        
Policy charges and fee income:        
Ceded (1,300) (1,200) (2,500) (2,500)
Policyholders’ benefits (including change in reserves):        
Ceded $ (1,900) $ 0 $ (1,900) $ (100)
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Reinsurance (Life Insurance In Force) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Jun. 30, 2022
Reinsurance Disclosures [Abstract]    
Direct gross life insurance face amount in force $ 154,260,673 $ 154,946,946
Reinsurance ceded (139,790,450) (141,076,514)
Net life insurance face amount in force $ 14,470,223 $ 13,870,432
v3.23.2
Reinsurance (Narrative) (Details) - Affiliated Entity
24 Months Ended 48 Months Ended
Jul. 01, 2012
Dec. 31, 2009
Dec. 31, 2019
Dec. 31, 2017
Dec. 31, 2013
PAR U          
Effects of Reinsurance [Line Items]          
Reinsurance Retention Policy, Reinsured Risk, Percentage 95.00%        
PARCC          
Effects of Reinsurance [Line Items]          
Reinsurance Retention Policy, Reinsured Risk, Percentage   90.00%      
PAR Term          
Effects of Reinsurance [Line Items]          
Reinsurance Retention Policy, Reinsured Risk, Percentage         95.00%
Term Re          
Effects of Reinsurance [Line Items]          
Reinsurance Retention Policy, Reinsured Risk, Percentage       95.00%  
DART          
Effects of Reinsurance [Line Items]          
Reinsurance Retention Policy, Reinsured Risk, Percentage     95.00%    
v3.23.2
Income Taxes (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
[1]
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]        
Income tax expense (benefit) $ 4,984 $ (23,348) $ 3,544 $ (43,291) [1]
Effective Income Tax Rate, Percent     12.05% 29.98%
Federal Statutory Income Tax Rate, Percent     21.00%  
Book-income Alternative Minimum Tax Rate     15.00%  
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Equity (Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance [1]     $ (36,190)  
Income tax benefit (expense) $ 9,274 $ 7,797 [2] (730) $ 18,475 [2]
Ending Balance (33,447)   (33,447)  
Foreign Currency Translation Adjustment        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     (1,214) (988)
Change in OCI before reclassifications     171 (417)
Amounts reclassified from AOCI     0 0
Income tax benefit (expense)     (78) 97
Ending Balance (1,121) (1,308) (1,121) (1,308)
Net Unrealized Investment Gains (Losses)        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     (176,386) 121,075
Change in OCI before reclassifications     14,245 (310,270)
Amounts reclassified from AOCI     (684) 150
Income tax benefit (expense)     (2,806) 65,116
Ending Balance (165,631) (123,929) (165,631) (123,929)
Interest Rate Remeasurement of Future Policy Benefits        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     12,504 (34,788)
Change in OCI before reclassifications     (3,118) 47,735
Amounts reclassified from AOCI     0 0
Income tax benefit (expense)     654 (10,025)
Ending Balance 10,040 2,922 10,040 2,922
Gain (loss) from Changes in Non-Performance Risk on Market Risk Benefits        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     128,906 16,688
Change in OCI before reclassifications     (7,141) 174,829
Amounts reclassified from AOCI     0 0
Income tax benefit (expense)     1,500 (36,713)
Ending Balance 123,265 154,804 123,265 154,804
Total Accumulated Other Comprehensive Income (Loss)        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     (36,190) 101,987
Change in OCI before reclassifications     4,157 (88,123)
Amounts reclassified from AOCI     (684) 150
Income tax benefit (expense)     (730) 18,475
Ending Balance (33,447) 32,489 (33,447) 32,489
Net Unrealized Investment Gains (Losses) on Available-for-Sale Fixed Maturity Securities on which an allowance for credit loss has been recognized        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Ending Balance 0   0  
Cash flow hedges | Net Unrealized Investment Gains (Losses)        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning Balance     14,000 5,000
Ending Balance $ 12,000 $ 15,000 $ 12,000 $ 15,000
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Equity (Reclassification out of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net Unrealized Investment Gains (Losses)        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Amounts reclassified from AOCI     $ (684) $ 150
Accumulated Other Comprehensive Income (Loss)        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Amounts reclassified from AOCI     (684) 150
Amounts reclassified from AOCI | Net Unrealized Investment Gains (Losses)        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Amounts reclassified from AOCI $ 323 $ 1,140 684 (150)
Amounts reclassified from AOCI | Accumulated Other Comprehensive Income (Loss)        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Amounts reclassified from AOCI 323 1,140 684 (150)
Amounts reclassified from AOCI | Available-for-sale        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net unrealized investment gains (losses): (34) (275) (60) (2,235)
Amounts reclassified from AOCI | Currency/Interest rate | Cash flow hedges        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net unrealized investment gains (losses): $ 357 $ 1,415 $ 744 $ 2,085
v3.23.2
Equity (Net Unrealized Investment Gains (Losses) in AOCI on AFS Fixed Maturity Securities with Allowance for Credit Losses and All Other Investments) (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance $ (36,190) [1]
Ending Balance (33,447)
Net Unrealized Investment Gains (Losses) on Available-for-Sale Fixed Maturity Securities on which an allowance for credit losses has been recognized  
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance (256,584)
Net investment gains (losses) on investments arising during the period 12,569
Reclassification adjustment for (gains) losses included in net income (684)
Impact of net unrealized investment (gains) losses 0
Ending Balance (244,699)
Deferred Policy Acquisition Costs and Other Costs  
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance (83,712)
Net investment gains (losses) on investments arising during the period 0
Reclassification adjustment for (gains) losses included in net income 0
Impact of net unrealized investment (gains) losses 14,702
Ending Balance (69,010)
Future Policy Benefits and Policyholders’ Account Balances and other liabilities  
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance 117,070
Net investment gains (losses) on investments arising during the period 0
Reclassification adjustment for (gains) losses included in net income 0
Impact of net unrealized investment (gains) losses (13,026)
Ending Balance 104,044
Income Tax Benefit (Expense)  
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance 46,840
Net investment gains (losses) on investments arising during the period (2,595)
Reclassification adjustment for (gains) losses included in net income 141
Impact of net unrealized investment (gains) losses (352)
Ending Balance 44,034
Accumulated Other Comprehensive Income (Loss) Related To Net Unrealized Investment Gains (Losses)  
AOCI Attributable to Parent, Net of Tax [Roll Forward]  
Beginning Balance (176,386)
Net investment gains (losses) on investments arising during the period 9,974
Reclassification adjustment for (gains) losses included in net income (543)
Impact of net unrealized investment (gains) losses 1,324
Ending Balance $ (165,631)
[1] Prior period amounts adjusted for the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Related Party Transactions (Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 28, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
policy
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Related Party Transaction [Line Items]                    
Commissions and fees           $ 21,343,000 $ 16,277,000 [1] $ 35,481,000 $ 26,872,000 [1]  
Payments to Fund Policy Loans               911,103,000 11,792,000  
Policy loans   $ 212,063,000       1,112,432,000   1,112,432,000   $ 212,063,000
Net investment income           39,974,000 24,864,000 68,634,000 49,233,000  
Other invested assets   129,528,000       144,228,000   144,228,000   129,528,000
Fee income from revenue sharing agreement           2,270,000 2,110,000 4,350,000 4,370,000  
Pruco Life                    
Related Party Transaction [Line Items]                    
Contributed Capital $ 175,000,000 125,000,000 $ 100,000,000 $ 2,000,000 $ 100,000,000          
Dividends               0   0
Affiliated Entity                    
Related Party Transaction [Line Items]                    
Accrued interest receivable related to long-term notes receivable   0       0   0   0
Revenues related to long-term notes receivable           0 0 0 0  
Line of credit facility, maximum borrowing capacity           200,000,000   200,000,000    
Debt Outstanding   0       0   0   0
Interest expense related to loans payable           100,000 0 100,000 0  
Affiliated Entity | PAD                    
Related Party Transaction [Line Items]                    
Commissions and fees           12,000,000 6,000,000 20,000,000 17,000,000  
Affiliated Entity | PGIM                    
Related Party Transaction [Line Items]                    
Net investment income           600,000 600,000 1,200,000 1,300,000  
Affiliated Entity | ASTISI and PGIM Investments                    
Related Party Transaction [Line Items]                    
Fee income from revenue sharing agreement           7,000,000 8,000,000 14,000,000 16,000,000  
Affiliated Entity | PGIM Investments                    
Related Party Transaction [Line Items]                    
Fee income from revenue sharing agreement           2,000,000 2,000,000 4,000,000 4,000,000  
Prudential Financial Joint Ventures                    
Related Party Transaction [Line Items]                    
Net investment income           (400,000) 700,000 (400,000) 1,200,000  
Other invested assets   51,000,000       54,000,000   54,000,000   51,000,000
Prudential Financial                    
Related Party Transaction [Line Items]                    
Company's share of corporate expenses           4,000,000 2,000,000 $ 8,000,000 4,000,000  
Number of Corporate Owned Life Insurance policies sold | policy               1    
Payments to Fund Policy Loans               $ 900,000,000    
Policy loans           898,000,000   898,000,000    
Interest Income on Policy Loans           5,000,000   5,000,000    
Prudential Insurance and Prudential Financial                    
Related Party Transaction [Line Items]                    
Life Insurance, Corporate or Bank Owned, amount   $ 2,946,000,000       2,281,000,000   2,281,000,000   $ 2,946,000,000
Fees related to Life Insurance, Corporate or Bank Owned, amount           $ 6,000,000 7,000,000 $ 12,000,000 14,000,000  
Mortality risk retained for COLI policies           10.00%   10.00%    
Maximum COLI Mortality Risk           $ 100,000   $ 100,000    
Prudential Insurance                    
Related Party Transaction [Line Items]                    
Stock option program plan expense           0 0 0 0  
Deferred compensation program expense           0 0 300,000 300,000  
Pension plan expense           200,000 400,000 500,000 700,000  
Welfare plan expense           300,000 400,000 $ 700,000 700,000  
Defined contribution plan, employer matching contribution, percent (up to)               4.00%    
Defined contribution plan, cost recognized           $ 100,000 $ 200,000 $ 300,000 $ 300,000  
Number of Corporate Owned Life Insurance policies sold | policy               3    
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Related Party Transactions (Affiliated Notes Receivable) (Details) - Affiliated Entity - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Related Party Transaction [Line Items]    
Total notes receivable - affiliated $ 0 $ 688
U.S. dollar fixed rate notes    
Related Party Transaction [Line Items]    
Total notes receivable - affiliated $ 0 $ 688
U.S. dollar fixed rate notes | Minimum    
Related Party Transaction [Line Items]    
Interest Rates 0.00%  
U.S. dollar fixed rate notes | Maximum    
Related Party Transaction [Line Items]    
Interest Rates 14.85%  
v3.23.2
Related Party Transactions (Affiliated Asset Transfers) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
[1]
Jun. 30, 2023
Jun. 30, 2022
[1]
Related Party Transaction [Line Items]        
Realized Investment gains (losses), net $ (4,617) $ 5,665 $ (12,915) $ 21,385
Affiliated Entity | Prudential Insurance August 2022 Purchase        
Related Party Transaction [Line Items]        
Fair Value   21,389   21,389  
Book Value   19,630   19,630  
APIC, Net of Tax Increase/(Decrease) (1,390)   (1,390)  
Realized Investment gains (losses), net     0  
Affiliated Entity | Prudential Insurance June 2023 Purchase        
Related Party Transaction [Line Items]        
Fair Value   14,452   14,452  
Book Value   15,086   15,086  
APIC, Net of Tax Increase/(Decrease) $ 501   501  
Realized Investment gains (losses), net     $ 0  
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
v3.23.2
Commitments and Contingent Liabilities (Narratives) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Commitments and Contingent Liabilities [Line Items]          
Litigation and regulatory matters loss contingency, range of possible loss, maximum (less than) $ 10   $ 10    
Commitments | Commercial mortgage loans          
Commitments and Contingent Liabilities [Line Items]          
Total outstanding mortgage loan commitments 2   2   $ 15
Allowance for credit losses 0   0   0
Change in allowance for credit loss expense (reversal) 0 $ 0 0 $ 0  
Commitments | Investments          
Commitments and Contingent Liabilities [Line Items]          
Commitments to Purchase Investment (excluding commercial mortgage loans) 82   82   $ 62
Purchase Commitment          
Commitments and Contingent Liabilities [Line Items]          
Change in allowance for credit loss expense (reversal) $ 0 $ 0 $ 0 $ 0