|
Transaction
Date
|
Maturity
Date
|
Rate
|
Transaction
Amount
|
||||||||||
|
KeyBank
(FirstEnergy Revolver - $2 Billion 5-Year Facility)
|
|||||||||||||
|
FirstEnergy
|
7/1/2005
|
7/6/2005
7/7/2005
|
3.83
|
%
|
$
|
44,000,000
|
|||||||
|
FirstEnergy
|
7/8/2005
|
7/12/2005
|
3.80
|
%
|
$
|
20,000,000
|
|||||||
|
FirstEnergy
|
7/11/2005
|
7/12/2005
|
3.83
|
%
|
$
|
18,000,000
|
|||||||
|
FirstEnergy
|
7/15/2005
|
7/18/2005
|
3.92
|
%
|
$
|
32,000,000
|
|||||||
|
FirstEnergy
|
7/18/2005
|
7/19/2005
|
3.84
|
%
|
$
|
2,000,000
|
|||||||
|
FirstEnergy
|
7/20/2005
|
7/21/2005
7/25/2005
7/26/2005
|
3.76
|
%
|
$
|
73,000,000
|
|||||||
|
FirstEnergy
|
7/29/2005
|
8/2/2005
|
3.91
|
%
|
$
|
46,000,000
|
|||||||
|
FirstEnergy
|
8/1/2005
|
8/2/2005
8/3/2005
|
3.88
|
%
|
$
|
17,500,000
|
|||||||
|
FirstEnergy
|
9/1/2005
|
9/2/2005
9/6/2005
|
4.17
|
%
|
$
|
15,000,000
|
|||||||
|
FirstEnergy
|
9/20/2005
|
9/21/2005
|
4.22
|
%
|
$
|
32,000,000
|
|||||||
|
Transaction
Date
|
Maturity
Date
|
Rate
|
Transaction
Amount
|
||||||||||
|
CitiBank
(FirstEnergy Revolver - $2 Billion 5-Year Facility)
|
|||||||||||||
|
Ohio
Edison
Company (OE)
|
7/1/2005
|
7/11/2005
|
3.80
|
%
|
$
|
30,000,000
|
|||||||
|
Union
Bank of
California (Pennsylvania Electric Company (Penelec) $100 Million
Term Loan
Facility)
|
|||||||||||||
|
Penelec
|
7/15/2005
|
8/15/2005
|
3.81
|
%
|
$
|
75,000,000
|
|||||||
|
Penelec
|
8/15/2005
|
9/15/2005
|
4.00
|
%
|
$
|
75,000,000
|
|||||||
|
Penelec
|
9/15/2005
|
10/7/2005
|
4.19
|
%
|
$
|
75,000,000
|
|||||||
|
Regulated
Money Pool
Loan to/(Borrowing from):
|
Average
Interest
Rate
|
Principal
Balance
|
|||||
|
OE
|
3.5021
|
%
|
$
|
793,126,314
|
|||
|
Pennsylvania
Power Company (Penn)
|
3.5021
|
%
|
(34,821,229
|
)
|
|||
|
The
Cleveland
Electric Illuminating Company (CEI)
|
3.5021
|
%
|
(466,432,871
|
)
|
|||
|
The
Toledo
Edison Company (TE)
|
3.5021
|
%
|
(378,072,481
|
)
|
|||
|
American
Transmission Systems, Incorporated (ATSI)
|
3.5021
|
%
|
22,160,179
|
||||
|
Jersey
Central
Power & Light Company (JCP&L)
|
3.5021
|
%
|
(114,932,142
|
)
|
|||
|
Metropolitan
Edison Company (Met-Ed)
|
3.5021
|
%
|
(76,755,046
|
)
|
|||
|
Penelec
|
3.5021
|
%
|
(114,748,754
|
)
|
|||
|
York
Haven
Power Company
|
3.5021
|
%
|
15,792,901
|
||||
|
Beneficiary
|
Amount
|
Terms
|
Purpose
of
Guarantee
|
|||||||
|
FirstEnergy
Solutions Corp. (FES) (Trading - Electric)
|
||||||||||
|
CMS
Energy
Resource Mgmt Co.
|
$
|
7,500,000
|
(a)
|
|
(b)
|
|
||||
|
Midwest
ISO
|
10,000,000
|
(a)
|
|
(b)
|
|
|||||
|
PJM
Interconnection
|
10,000,000
|
(a)
|
|
(b)
|
|
|||||
|
FES
(Trading -
Gas)
|
||||||||||
|
Columbia
Gulf
Transmission Corp
|
2,000,000
|
(a)
|
|
(c)
|
|
|||||
|
FirstEnergy
Generation Corp. (Fuel Marketing / Coal)
|
||||||||||
|
Koch
Carbon
LLC
|
5,000,000
|
(a)
|
|
(d)
|
|
|||||
|
Ohio
Valley
Electric Corp.
|
300,000,000
|
(e)
|
|
(f)
|
|
|||||
|
FirstEnergy
|
|||
|
McKinley
Aircraft Holdings Inc.
|
10,167,137
|
(g)
|
(h)
|
|
McKinley
Aircraft Holdings Inc.
|
25,100,000
|
(i)
|
(h)
|
|
McKinley
Aircraft Holdings Inc.
|
6,096,606
|
(j)
|
(h)
|
| (a) |
This
is a
continuing guaranty, with a ten-day termination right by
FirstEnergy.
|
| (b) |
Parental
guarantees issued by FirstEnergy to provide credit support for electric
power purchases by subsidiary.
|
| (c) |
Parental
guarantees issued by FirstEnergy to provide credit support for natural
gas
purchases by subsidiary.
|
| (d) |
Credit
backstop to support coal purchases and/or emission
trading
|
| (e) |
This
guaranty
expires December 31, 2026.
|
| (f) |
Credit
backstop to support FirstEnergy Generation Corp.’s ownership share in Ohio
Valley Electric Corp.
|
| (g) |
This
guaranty
expires July 10, 2010.
|
| (h) |
Credit
backstop for FirstEnergy Corp. airplane
lease.
|
| (i) |
This
guaranty
expires June 30, 2008.
|
| (j) |
This
guaranty
expires January 5, 2008.
|
|
Beneficiary
|
Amount
|
Purpose
of
LOC
|
|||||
|
FirstEnergy
(on behalf of GPU Service Company)
|
|||||||
|
Cologne
Reinsurance Company (Dublin) Ltd.
|
$
|
6,008,976
|
(a)
|
|
|||
|
GPU
Service
Company
|
|||||||
|
Genesis
Insurance Co.
|
3,873,554
|
(a)
|
|
||||
|
FirstEnergy
Facilities Services Group, LLC
|
|||||||
|
Old
Republic
Insurance Company
|
6,876,385
|
(b)
|
|
||||
| (a) |
Renewed
Surety
Bonds for self-insurance claims. Original LOC was issued in the fourth
quarter of 2003.
|
| (b) |
Renewed
collateral of FirstEnergy Facilities Services Group, LLC insurance.
Original LOC was issued in the third quarter of
2003.
|
|
FirstEnergy
|
Amount
|
Ratio
|
|||||
|
Common
Equity
|
$
|
8,827,959
|
44.91
|
%
|
|||
|
Preferred
Stock
|
183,719
|
0.93
|
%
|
||||
|
Long-Term
Debt
|
10,402,146
|
52.91
|
%
|
||||
|
Short-Term
Debt
|
246,505
|
1.25
|
%
|
||||
|
Total
Capitalization
|
$
|
19,660,329
|
100.00
|
%
|
|||
|
OE
|
|||||||
|
Common
Equity
|
$
|
2,475,088
|
59.39
|
%
|
|||
|
Preferred
Stock
|
75,070
|
1.80
|
%
|
||||
|
Long-Term
Debt
|
1,372,803
|
32.94
|
%
|
||||
|
Short-Term
Debt
|
244,555
|
5.87
|
%
|
||||
|
Total
Capitalization
|
$
|
4,167,516
|
100.00
|
%
|
|||
|
CEI
|
|||||||
|
Common
Equity
|
$
|
1,943,540
|
43.07
|
%
|
|||
|
Preferred
Stock
|
-
|
-
|
%
|
||||
|
Long-Term
Debt
|
2,015,436
|
44.66
|
%
|
||||
|
Short-Term
Debt
|
553,784
|
12.27
|
%
|
||||
|
Total
Capitalization
|
$
|
4,512,760
|
100.00
|
%
|
|||
|
TE
|
|||||||
|
Common
Equity
|
$
|
865,338
|
51.22
|
%
|
|||
|
Preferred
Stock
|
96,000
|
5.68
|
%
|
||||
|
Long-Term
Debt
|
350,023
|
20.72
|
%
|
||||
|
Short-Term
Debt
|
378,190
|
22.38
|
%
|
||||
|
Total
Capitalization
|
$
|
1,689,551
|
100.00
|
%
|
|||
|
Penn
|
|||||||
|
Common
Equity
|
$
|
371,943
|
65.51
|
%
|
|||
|
Preferred
Stock
|
14,105
|
2.48
|
%
|
||||
|
Long-Term
Debt
|
146,944
|
25.88
|
%
|
||||
|
Short-Term
Debt
|
34,821
|
6.13
|
%
|
||||
|
Total
Capitalization
|
$
|
567,813
|
100.00
|
%
|
|||
|
JCP&L
|
|||||||
|
Common
Equity
|
$
|
3,217,806
|
71.03
|
%
|
|||
|
Preferred
Stock
|
12,649
|
0.28
|
%
|
||||
|
Long-Term
Debt
|
1,184,523
|
26.15
|
%
|
||||
|
Short-Term
Debt
|
114,932
|
2.54
|
%
|
||||
|
Total
Capitalization
|
$
|
4,529,910
|
100.00
|
%
|
|||
|
Met-Ed
|
|||||||
|
Common
Equity
|
$
|
1,275,103
|
62.32
|
%
|
|||
|
Preferred
Stock
|
-
|
-
|
%
|
||||
|
Long-Term
Debt
|
694,116
|
33.93
|
%
|
||||
|
Short-Term
Debt
|
76,755
|
3.75
|
%
|
||||
|
Total
Capitalization
|
$
|
2,045,974
|
100.00
|
%
|
|||
|
Penelec
|
|||||||
|
Common
Equity
|
$
|
1,298,303
|
66.00
|
%
|
|||
|
Preferred
Stock
|
-
|
-
|
%
|
||||
|
Long-Term
Debt
|
478,958
|
24.35
|
%
|
||||
|
Short-Term
Debt
|
189,749
|
9.65
|
%
|
||||
|
Total
Capitalization
|
$
|
1,967,010
|
100.00
|
%
|
|||
|
FirstEnergy
|
OE
|
CEI
|
TE
|
||||||||||
|
Balance,
December 31, 2004
|
$
|
1,856,863
|
$
|
442,198
|
$
|
553,740
|
$
|
191,059
|
|||||
|
Net
Income
|
670,078
|
235,251
|
164,578
|
50,268
|
|||||||||
|
Cash
Dividends
on Preferred Stock
|
-
|
(1,976
|
)
|
(1,429
|
)
|
(6,109
|
)
|
||||||
|
Cash
Dividends
on Common Stock
|
(411,507
|
)
|
(241,000
|
)
|
(141,000
|
)
|
(10,000
|
)
|
|||||
|
Other
|
-
|
-
|
(1,495
|
)
|
-
|
||||||||
|
Balance,
September 30, 2005
|
$
|
2,115,434
|
$
|
434,473
|
$
|
574,394
|
$
|
225,218
|
|||||
|
|
Penn
|
JCP&L
|
Met-Ed
|
Penelec
|
|||||||||
|
Balance,
December 31, 2004
|
$
|
87,695
|
$
|
43,271
|
$
|
38,966
|
$
|
46,068
|
|||||
|
Net
Income
|
53,753
|
145,008
|
33,144
|
24,852
|
|||||||||
|
Cash
Dividends
on Preferred Stock
|
(1,534
|
)
|
(375
|
)
|
-
|
-
|
|||||||
|
Cash
Dividends
on Common Stock
|
(8,000
|
)
|
(83,000
|
)
|
(44,000
|
)
|
(32,000
|
)
|
|||||
|
Other
|
-
|
-
|
-
|
-
|
|||||||||
|
Balance,
September 30, 2005
|
$
|
131,914
|
$
|
104,904
|
$
|
28,110
|
$
|
38,920
|
|||||
|
(In
Thousands
|
||||
|
FirstEnergy
Generation Corp.
|
$
|
1,045,506
|
||
|
Termobarranquilla
S. A.
|
46,551
|
|||
|
Aggregate
Investment in EWGs
|
$
|
1,092,057
*
|
||
|
Total
capitalization
|
$
|
19,660,329
|
5.6
|
%
|
|||
|
Net
utility
plant
|
$
|
13,773,219
|
7.9
|
%
|
|||
|
Total
consolidated assets
|
$
|
31,373,219
|
3.5
|
%
|
|||
|
Market
value
of common equity
|
$
|
17,191,067
|
6.4
|
%
|
|
|
FirstEnergy’s
Investment at
09/30/05
|
FirstEnergy’s
%
Equity
|
Owners
not
affiliated with FirstEnergy
|
||||||||||
| Associate Company |
($000)*
|
Ownership
|
Name
of
Entity
|
Type
of
Entity
|
|||||||||
|
Termobarranquilla
S.A. (a)
|
$
|
46,551
|
0
|
%
|
ABB
Energy
Ventures, Inc.
|
Foreign
|
|||||||
|
Lancaster
Steel
|
Foreign
|
||||||||||||
|
|
Distral
Group
|
Foreign
|
|||||||||||
|
|
Corp.
Electrica
|
Foreign
|
|||||||||||
|
Corp.
Electrica
|
|||||||||||||
|
De
la
Costa
|
|||||||||||||
|
Atlantica
|
|||||||||||||
|
|
Darby
Mazzanine
|
||||||||||||
|
Holdings,
LLC
|
|||||||||||||
|
FirstEnergy
Generation Corp.
|
1,045,506
|
100
|
%
|
Not
Applicable
|
N/A
|
||||||||
|
Total
Aggregate Investment in EWGs
|
$
|
1,092,057
|
|||||||||||
| (a) |
FirstEnergy sold Termobarranquilla S.A. on January 31, 2004. The
remaining
investment represents outstanding LOCs issued by
FirstEnergy.
|
|
Amount
(000’s)
|
Ratio
|
||||||
|
Common
equity
|
$
|
8,827,959
|
44.9
|
%
|
|||
|
Preferred
stock not subject to mandatory redemption
|
183,719
|
0.9
|
%
|
||||
|
Long-term
debt
|
10,402,146
|
52.9
|
%
|
||||
|
Notes
payable
|
246,505
|
1.3
|
%
|
||||
|
Total
capitalization
|
$
|
19,660,329
|
100.0
|
%
|
|||
|
Closing
Market
Price per Share
|
$52.12
|
|
Book
Value per
Share
|
$26.86
|
|
Market-to
Book
Ratio of Common Stock
|
194.1%
|
|
(In
Thousands)
|
||||
|
Retained
Earnings as of 09/30/05
|
$
|
2,115,434
|
||
|
Retained
Earnings as of 12/31/04
|
1,856,863
|
|||
|
Growth
in
Retained Earnings
|
$
|
258,571
|
||
|
FirstEnergy
Corp.
|
||
|
November
22,
2005
|
||
|
By:
|
/s/ Harvey L. Wagner
|
|
|
|
Harvey L. Wagner
Vice President, Controller
and
Chief
Accounting Officer
(Principal
Accounting Officer)
|
|
|
A
copy of
certificate pursuant to Rule 24 related to FirstEnergy Corp.’s financing
activities, for the period ended June 30, 2005, was filed with the
New
Jersey and Pennsylvania state commissions having jurisdiction over
the
electric retail rates of the company’s public utility subsidiary
companies. As requested by the Ohio State Commission, a letter was
sent to
notify the commission having jurisdiction over the electric retail
rates
of the company’s public utility subsidiary companies of the URL address
where the filing could be accessed on the SEC Web
site.
|
|
The
names and
addresses of these state commissions are as
follows:
|
|
New
Jersey
Division of Energy
|
|
Board
of
Public Utilities
|
|
Two
Gateway
Center
|
|
Newark,
NJ
07102
|
|
Commonwealth
of Pennsylvania*
|
|
Public
Utility
Commission
|
|
P.O.
Box
3265
|
|
Harrisburg,
PA
17105-3265
|
|
The
Public
Utilities Commission of Ohio
|
|
180
E. Broad
Street
|
|
*
|
A
conformed
copy of the publicly available report was filed with the Pennsylvania
Public Utility Commission.
|
|
FirstEnergy
Corp.
|
||
|
November
22,
2005
|
||
|
By:
|
||
|
|
Harvey L. Wagner
Vice President, Controller
and
Chief Accounting Officer
(Principal
Accounting Officer)
|
|
|
Note
:
|
Pennsylvania
Electric Company (Penelec) is also subject to retail rate regulation
by
the New York Public Service Commission with respect to retail service
to
approximately 3,700 customers in Waverly, New York served by Waverly
Electric Power & Light Company, a Penelec subsidiary. Waverly
Electric's revenues are immaterial, accounting for less than 1% of
Penelec's total operating
revenues.
|