|
Commission
|
Registrant; State of Incorporation;
|
I.R.S. Employer
|
||
|
File Number
|
Address; and Telephone Number
|
Identification No.
|
||
|
333-21011
|
FIRSTENERGY CORP.
|
34-1843785
|
||
|
(An Ohio Corporation)
|
||||
|
76 South Main Street
|
||||
|
Akron, OH 44308
|
||||
|
Telephone (800)736
-
3402
|
||||
|
Exhibit No.
|
Description
|
|
|
99.1
|
Press Release issued by FirstEnergy Corp., dated October 27, 2009
|
|
|
99.2
|
Consolidated Report to the Financial Community, dated October 27, 2009
|
|
FIRSTENERGY CORP.
|
||
|
Registrant
|
||
|
By:
|
||
|
Harvey L. Wagner
Vice President, Controller and
Chief Accounting Officer
|
||
| FirstEnergy Corp. | For Release : October 27, 2009 | |
| 76 South Main Street | ||
| Akron, Ohio 44308 | ||
| www.firstenergycorp.com | ||
| News Media Contact: | Investor Contact: | |
| Tricia Ingraham | Ron Seeholzer | |
| (330) 384-5247 | (330) 384-5415 |
|
Third Quarter and Nine Months GAAP to Non-GAAP* Reconciliation
|
||||
|
Third Quarter
|
Nine Months
|
|||
|
_
2009_
|
__
2008_
|
2009__
|
2008__
|
|
|
Basic Earnings Per Share (GAAP)
Including Special Items:
|
$0.77
|
$1.55
|
$2.52
|
$3.32
|
|
Debt Redemption Premiums
|
0.30
|
--
|
0.30
|
--
|
|
Organizational Restructuring/
Incremental Strike Costs
|
0.07
|
--
|
0.14
|
--
|
|
Trust Securities Impairment
|
(0.03)
|
0.05
|
0.04
|
0.12
|
|
Regulatory Charges
|
--
|
--
|
0.56
|
--
|
|
Gain on Non-Core Asset Sale
|
--
|
--
|
(0.52)
|
(0.06)
|
|
Income Tax Issue Resolution
|
--
|
--
|
(0.04)
|
--
|
|
Litigation Settlement
|
__
--___
|
____--__
|
--____
|
(0.03)_
|
|
Basic Earnings Per Share (Non-GAAP*)
|
$1.11
|
$1.60
|
$3.00
|
$3.35
|
|
2009 Earnings Per Share Guidance
GAAP to Non-GAAP* Basic Earnings Per Share Reconciliation
|
|
|
Basic Earnings Per Share (GAAP)
|
$3.71 - $3.81
|
|
Excluding Special Items:
|
|
|
Regulatory Charges
|
0.56
|
|
Trust Securities Impairment
|
0.04
|
|
Organizational Restructuring/
|
|
|
Incremental Strike Costs
|
0.14
|
|
Debt Redemption Premiums
|
0.30
|
|
Income Tax Issue Resolution
|
(0.53)
|
|
Gain on Non-Core Asset Sale
|
__ (0.52)___
|
|
Basic Earnings Per Share (Non-GAAP*)
|
$3.70 - $3.80
|
|
HIGHLIGHTS
|
After-Tax EPS Variance Analysis
|
3rd
Qtr
.
|
||||
|
3
Q 2008 Basic EPS – GAAP Basis
|
$1.55
|
|||||
|
Special Items – 2008
|
(
0.05)
|
|||||
|
▪
|
Normalized non-GAAP* earnings, excluding special items, were $1.11 per share for |
3
Q 2008 Normalized Earnings – Non-GAAP Basis*
|
$1.60
|
|||
| the third quarter of 2009, compared with $1.60 per share for the third quarter of 2008. | Distribution Deliveries | (0.08) | ||||
| GAAP earnings for the third quarter of 2009 were $0.77 per share compared with $1.55 |
Ohio Utilities
Distribution Rate Increase
|
0.05
|
||||
| per share in the prior year. |
Ohio Delivery Service Improvement Rider
|
0.06 | ||||
|
Ohio Transition Cost Recovery Margin
|
(0.28)
|
|||||
| 3Q 200 9 Results vs. 3Q 200 8 |
Generation Gross Margin
|
(0.32)
|
||||
|
O&M Reductions
|
0.17
|
|||||
| ▪ | Electric distribution deliveries declined 2.9 million megawatt-hours (MWH), or 10%, | Deferred Distribution Costs - OH (2008) | (0.09) | |||
| due to the economic downturn and mild weather in the FirstEnergy companies' |
Pension Costs
|
(0.11)
|
||||
| service territories. Cooling-degree-days were 14% lower than the same period last |
Depreciation
|
(0.04)
|
||||
| year and 17% below normal. Industrial deliveries decreased 1.4 million MWH, or 16% - |
General Taxes
|
0.02
|
||||
| primarily related to reduced usage by steel and automotive customers. Commercial |
Investment Income - NDT and COLI
|
0.25
|
||||
| deliveries declined 598,000 MWH, or 6%, while residential deliveries decreased | Financing Costs | (0.01) | ||||
| 834,000 MWH, or 8%. | Income Tax Adjustments (2008) | (0.12) | ||||
|
Other
|
0.01
|
|||||
| Lower distribution delivery revenues (excluding the impact of the Ohio rate increases | 3Q 2009 Normalized Earnings - Non-GAAP Basis* | $1.11 | ||||
|
|
noted below) reduced earnings by $0.08 per share. The majority of this decline was | Special Items - 2009 | ( 0.34) | |||
| attributable to lower sales to residential customers, as a result of the unusually mild | 3Q 2009 Basic EPS - GAAP Basis | $0.77 | ||||
| weather in the third quarter of 2009. | ||||||
|
▪
|
The distribution rate increase for the three Ohio utilities increased earnings by $0.05 per share in the third quarter while the implementation of the Ohio delivery service improvement rider, effective in April 2009, increased earnings by $0.06 per share.
|
|
▪
|
In accordance with the Ohio Rate Certainty Plan (RCP), recovery of transition revenues for Ohio Edison Company (OE) and The Toledo Edison Company (TE) ended in December 2008, while recovery for The Cleveland Electric Illuminating Company (CEI) will extend through December 2010. Lower transition revenues in the third quarter of 2009 reduced earnings by
$0.45 per share. This was offset by lower transition cost amortization in the third quarter of 2009, which increased earnings by $0.17 per share.
|
|
▪
|
Generation gross margin reduced earnings by $0.32 per share, as the result of several factors.
|
|
EPS
|
Revenues
|
|
Expense
|
Total
|
||||||
|
FES Generation Sales
|
Utilities
Retail
|
Wholesale
Energy
|
PJM RPM
Capacity
|
Fuel
|
Purchased
Power
|
PJM RPM
Capacity
|
||||
|
FES POLR
|
FES Retail
|
|||||||||
|
Rate
Volume
|
$0.18
|
$0.06
|
($0.07)
|
($0.02)
|
$0.12
|
($0.12)
|
$0.03
|
($0.22)
|
($0.04)
|
|
|
($0.67)
|
$0.06
|
($0.01)
|
$0.23
|
$0.11
|
($0.28)
|
|||||
|
Total
|
($0.49)
|
$0.12
|
($0.07)
|
($0.03)
|
$0.12
|
$0.11
|
$0.14
|
($0.22)
|
($0.32)
|
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
2
|
|
▪
|
Implementation of O&M reduction measures added approximately $0.17 per share ($85 million) in the third quarter of 2009. The majority of the O&M reductions were realized from lower labor costs; reduced non-pension employee benefits; use of fewer contractors; and general company-wide cost control measures. O&M reductions at the distribution
subsidiaries and the generation subsidiaries (including allocated savings from Corporate Shared Services) were approximately $0.08 per share ($40 million) and $0.09 per share ($45 million), respectively. On a year-to-date basis, O&M reductions totaled approximately $0.48 per share ($242 million) – distribution subsidiaries accounted for approximately $0.27 per share ($136 million) while the generation subsidiaries accounted for approximately $0.21 per share ($106 million).
|
| ▪ |
Under the Ohio RCP, the Ohio utilities were permitted to defer up to $150 million per year in distribution reliability expenses through December 2008. The absence of these deferrals in the third quarter of 2009 reduced earnings by $0.09 per share compared to the same period last year.
|
|
▪
|
Higher pension expense in the third quarter of 2009 reduced earnings by $0.11 per share. Reduced pension plan asset value, due to market performance during 2008, resulted in a decrease in the plan’s funded status, leading to increased expense in 2009.
|
|
▪
|
Incremental property additions increased depreciation expense by $0.04 per share.
|
|
▪
|
Lower general taxes increased earnings by $0.02 per share, primarily due to lower kilowatt-hour, gross receipts, and payroll taxes.
|
|
▪
|
Higher nuclear decommissioning trust income increased earnings by $0.23 per share. The gain realized from the sale of securities held in the trusts was due to a strategic repositioning of the assets to limit risks to the trusts and capture the strong market performance during the first nine months in 2009. Increased investment income from corporate-owned life insurance
(COLI) contributed $0.02 per share to earnings.
|
|
▪
|
Net financing costs (excluding a premium on early partial redemption of FE Corp. notes due 2011) reduced earnings by $0.01 per share. Higher interest expense reduced earnings by $0.05 per share primarily due to interest associated with the issuance of first mortgage bonds (FMBs) and senior notes at the distribution companies in the fourth quarter of 2008 and
the first nine months of 2009. Higher capitalized interest related to the construction program increased earnings by $0.04 per share.
|
|
▪
|
Earnings in the third quarter of 2008 included tax adjustments that increased earnings in that quarter by $0.12 per share when compared to the third quarter of 2009.
|
|
▪
|
Three special items were recognized during the third quarter of 2009: (i) a $0.30 per share decrease in earnings for costs associated with the early retirement of $1.2 billion of debt at FirstEnergy Corp.; (ii) a $0.07 per share decrease in earnings associated with organizational restructuring charges; and (iii) a $0.03 per share increase in earnings related to an
adjustment to the impairment of securities held in trust for nuclear decommissioning activities.
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
4
|
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
||||||||||||||||||||||||
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||||
|
Revenues
|
|||||||||||||||||||||||||
| (1 | ) |
Electric utilities
|
$ | 2,940 | $ | 3,469 | $ | (529 | ) | $ | 8,751 | $ | 9,247 | $ | (496 | ) | |||||||||
| (2 | ) |
Unregulated businesses
|
468 | 435 | 33 | 1,262 | 1,179 | 83 | |||||||||||||||||
| (3 | ) |
Total Revenues
|
3,408 | 3,904 | (496 | ) | 10,013 | 10,426 | (413 | ) | |||||||||||||||
|
Expenses
|
|||||||||||||||||||||||||
| (4 | ) |
Fuel
|
302 | 356 | (54 | ) | 890 | 1,000 | (110 | ) | |||||||||||||||
| (5 | ) |
Purchased power
|
1,313 | 1,306 | 7 | 3,480 | 3,376 | 104 | |||||||||||||||||
| (6 | ) |
Other operating expenses
|
665 | 794 | (129 | ) | 2,103 | 2,374 | (271 | ) | |||||||||||||||
| (7 | ) |
Provision for depreciation
|
188 | 168 | 20 | 550 | 500 | 50 | |||||||||||||||||
| (8 | ) |
Amortization of regulatory assets
|
261 | 291 | (30 | ) | 903 | 795 | 108 | ||||||||||||||||
| (9 | ) |
Deferral of new regulatory assets
|
- | (58 | ) | 58 | (136 | ) | (261 | ) | 125 | ||||||||||||||
| (10 | ) |
General taxes
|
192 | 201 | (9 | ) | 587 | 596 | (9 | ) | |||||||||||||||
| (11 | ) |
Total Expenses
|
2,921 | 3,058 | (137 | ) | 8,377 | 8,380 | (3 | ) | |||||||||||||||
| (12 | ) |
Operating Income
|
487 | 846 | (359 | ) | 1,636 | 2,046 | (410 | ) | |||||||||||||||
|
Other Income (Expense)
|
|||||||||||||||||||||||||
| (13 | ) |
Investment income, net
|
191 | 40 | 151 | 207 | 73 | 134 | |||||||||||||||||
| (14 | ) |
Interest expense
|
(355 | ) | (192 | ) | (163 | ) | (755 | ) | (559 | ) | (196 | ) | |||||||||||
| (15 | ) |
Capitalized interest
|
35 | 15 | 20 | 96 | 36 | 60 | |||||||||||||||||
| (16 | ) |
Total Other Expense
|
(129 | ) | (137 | ) | 8 | (452 | ) | (450 | ) | (2 | ) | ||||||||||||
| (17 | ) |
Income Before Income Taxes
|
358 | 709 | (351 | ) | 1,184 | 1,596 | (412 | ) | |||||||||||||||
| (18 | ) |
Income taxes
|
128 | 238 | (110 | ) | 430 | 585 | (155 | ) | |||||||||||||||
| (19 | ) |
Net Income
|
230 | 471 | (241 | ) | 754 | 1,011 | (257 | ) | |||||||||||||||
| (20 | ) |
Less: Noncontrolling interest income (loss)
|
(4 | ) | - | (4 | ) | (14 | ) | 1 | (15 | ) | |||||||||||||
| (21 | ) |
Earnings Available to
FirstEnergy
Corp.
|
$ | 234 | $ | 471 | $ | (237 | ) | $ | 768 | $ | 1,010 | $ | (242 | ) | |||||||||
| (22 | ) |
Earnings Per Share of Common Stock
|
|||||||||||||||||||||||
| (23 | ) |
Basic
|
$ | 0.77 | $ | 1.55 | $ | (0.78 | ) | $ | 2.52 | $ | 3.32 | $ | (0.80 | ) | |||||||||
| (24 | ) |
Diluted
|
$ | 0.77 | $ | 1.54 | $ | (0.77 | ) | $ | 2.51 | $ | 3.29 | $ | (0.78 | ) | |||||||||
| (25 | ) |
Weighted Average Number of
|
|||||||||||||||||||||||
|
Common Shares Outstanding
|
|||||||||||||||||||||||||
| (26 | ) |
Basic
|
304 | 304 | - | 304 | 304 | - | |||||||||||||||||
| (27 | ) |
Diluted
|
306 | 307 | (1 | ) | 306 | 307 | (1 | ) | |||||||||||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
5
|
|
Three Months Ended September 30, 2009
|
|||||||||||||||||||||
|
Ohio
|
|||||||||||||||||||||
|
Energy
|
Competitive
|
Transitional
|
Other &
|
||||||||||||||||||
|
Delivery
|
Energy
|
Generation
|
Reconciling
|
||||||||||||||||||
|
Services (a)
|
Services (b)
|
Services (c)
|
Adjustments (d)
|
Consolidated
|
|||||||||||||||||
|
Revenues
|
|||||||||||||||||||||
| (1 | ) |
Electric sales
|
$ | 2,067 | $ | 444 | $ | 737 | $ | - | $ | 3,248 | |||||||||
| (2 | ) |
Other
|
136 | 46 | 2 | (24 | ) | 160 | |||||||||||||
| (3 | ) |
Internal revenues
|
- | 617 | - | (617 | ) | - | |||||||||||||
| (4 | ) |
Total Revenues
|
2,203 | 1,107 | 739 | (641 | ) | 3,408 | |||||||||||||
|
Expenses
|
|||||||||||||||||||||
| (5 | ) |
Fuel
|
- | 302 | - | - | 302 | ||||||||||||||
| (6 | ) |
Purchased power
|
1,011 | 205 | 714 | (617 | ) | 1,313 | |||||||||||||
| (7 | ) |
Other operating expenses
|
373 | 331 | (9 | ) | (30 | ) | 665 | ||||||||||||
| (8 | ) |
Provision for depreciation
|
112 | 69 | - | 7 | 188 | ||||||||||||||
| (9 | ) |
Amortization of regulatory assets
|
244 | - | 17 | - | 261 | ||||||||||||||
| (10 | ) |
Deferral of new regulatory assets
|
- | - | - | - | - | ||||||||||||||
| (11 | ) |
General taxes
|
160 | 27 | 2 | 3 | 192 | ||||||||||||||
| (12 | ) |
Total Expenses
|
1,900 | 934 | 724 | (637 | ) | 2,921 | |||||||||||||
| (13 | ) |
Operating Income
|
303 | 173 | 15 | (4 | ) | 487 | |||||||||||||
|
Other Income (Expense)
|
|||||||||||||||||||||
| (14 | ) |
Investment income (loss)
|
46 | 159 | - | (14 | ) | 191 | |||||||||||||
| (15 | ) |
Interest expense
|
(118 | ) | (46 | ) | - | (191 | ) | (355 | ) | ||||||||||
| (16 | ) |
Capitalized interest
|
1 | 18 | - | 16 | 35 | ||||||||||||||
| (17 | ) |
Total Other Income (Expense)
|
(71 | ) | 131 | - | (189 | ) | (129 | ) | |||||||||||
| (18 | ) |
Income Before Income Taxes
|
232 | 304 | 15 | (193 | ) | 358 | |||||||||||||
| (19 | ) |
Income tax expense
|
93 | 121 | 6 | (92 | ) | 128 | |||||||||||||
| (20 | ) |
Net Income
|
139 | 183 | 9 | (101 | ) | 230 | |||||||||||||
| (21 | ) |
Less: Noncontrolling interest loss
|
- | - | - | (4 | ) | (4 | ) | ||||||||||||
| (22 | ) |
Earnings (Loss) Available to
FirstEnergy
Corp
.
|
$ | 139 | $ | 183 | $ | 9 | $ | (97 | ) | $ | 234 | ||||||||
|
(a)
|
Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort
|
||||||||||||||||||||
| generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries. | |||||||||||||||||||||
|
(b)
|
Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to
|
||||||||||||||||||||
|
affiliated electric utilities.
|
|||||||||||||||||||||
|
(c)
|
Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission
|
||||||||||||||||||||
|
revenues and expenses related to the delivery of generation load.
|
|||||||||||||||||||||
|
(d)
|
Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses,
|
||||||||||||||||||||
|
noncontrolling interests and elimination of intersegment transactions.
|
|||||||||||||||||||||
|
Three Months Ended September 30, 2008
|
|||||||||||||||||||||
|
Ohio
|
|||||||||||||||||||||
|
Energy
|
Competitive
|
Transitional
|
Other &
|
||||||||||||||||||
|
Delivery
|
Energy
|
Generation
|
Reconciling
|
||||||||||||||||||
|
Services (a)
|
Services (b)
|
Services (c)
|
Adjustments (d)
|
Consolidated
|
|||||||||||||||||
|
Revenues
|
|||||||||||||||||||||
| (1 | ) |
Electric sales
|
$ | 2,487 | $ | 381 | $ | 781 | $ | - | $ | 3,649 | |||||||||
| (2 | ) |
Other
|
170 | 79 | 32 | (26 | ) | 255 | |||||||||||||
| (3 | ) |
Internal revenues
|
- | 786 | - | (786 | ) | - | |||||||||||||
| (4 | ) |
Total Revenues
|
2,657 | 1,246 | 813 | (812 | ) | 3,904 | |||||||||||||
|
Expenses
|
|||||||||||||||||||||
| (5 | ) |
Fuel
|
- | 356 | - | - | 356 | ||||||||||||||
| (6 | ) |
Purchased power
|
1,248 | 221 | 623 | (786 | ) | 1,306 | |||||||||||||
| (7 | ) |
Other operating expenses
|
430 | 285 | 110 | (31 | ) | 794 | |||||||||||||
| (8 | ) |
Provision for depreciation
|
99 | 67 | - | 2 | 168 | ||||||||||||||
| (9 | ) |
Amortization of regulatory assets
|
263 | - | 28 | - | 291 | ||||||||||||||
| (10 | ) |
Deferral of new regulatory assets
|
(76 | ) | - | 18 | - | (58 | ) | ||||||||||||
| (11 | ) |
General taxes
|
169 | 26 | 1 | 5 | 201 | ||||||||||||||
| (12 | ) |
Total Expenses
|
2,133 | 955 | 780 | (810 | ) | 3,058 | |||||||||||||
| (13 | ) |
Operating Income
|
524 | 291 | 33 | (2 | ) | 846 | |||||||||||||
|
Other Income (Expense)
|
|||||||||||||||||||||
| (14 | ) |
Investment income (loss)
|
48 | 13 | 1 | (22 | ) | 40 | |||||||||||||
| (15 | ) |
Interest expense
|
(102 | ) | (44 | ) | (1 | ) | (45 | ) | (192 | ) | |||||||||
| (16 | ) |
Capitalized interest
|
1 | 13 | - | 1 | 15 | ||||||||||||||
| (17 | ) |
Total Other Expense
|
(53 | ) | (18 | ) | - | (66 | ) | (137 | ) | ||||||||||
| (18 | ) |
Income Before Income Taxes
|
471 | 273 | 33 | (68 | ) | 709 | |||||||||||||
| (19 | ) |
Income taxes
|
188 | 109 | 14 | (73 | ) | 238 | |||||||||||||
| (20 | ) |
Net Income
|
283 | 164 | 19 | 5 | 471 | ||||||||||||||
| (21 | ) |
Less: Noncontrolling interest income
|
- | - | - | - | - | ||||||||||||||
| (22 | ) |
Earnings Available to
FirstEnergy
Corp
.
|
$ | 283 | $ | 164 | $ | 19 | $ | 5 | $ | 471 | |||||||||
|
(a)
|
Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort
|
||||||||||||||||||||
|
generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries.
|
|||||||||||||||||||||
|
(b)
|
Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to
|
||||||||||||||||||||
|
affiliated electric utilities.
|
|||||||||||||||||||||
|
(c)
|
Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission
|
||||||||||||||||||||
|
revenues and expenses related to the delivery of generation load.
|
|||||||||||||||||||||
|
(d)
|
Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses,
|
||||||||||||||||||||
|
noncontrolling interests and elimination of intersegment transactions.
|
|||||||||||||||||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
7
|
|
Three Months Ended Sep. 30, 2009 vs. Three Months Ended Sep. 30, 2008
|
|||||||||||||||||||||
|
Ohio
|
|||||||||||||||||||||
|
Energy
|
Competitive
|
Transitional
|
Other &
|
||||||||||||||||||
|
Delivery
|
Energy
|
Generation
|
Reconciling
|
||||||||||||||||||
|
Services (a)
|
Services (b)
|
Services (c)
|
Adjustments (d)
|
Consolidated
|
|||||||||||||||||
|
Revenues
|
|||||||||||||||||||||
| (1 | ) |
Electric sales
|
$ | (420 | ) | $ | 63 | $ | (44 | ) | $ | - | $ | (401 | ) | ||||||
| (2 | ) |
Other
|
(34 | ) | (33 | ) | (30 | ) | 2 | (95 | ) | ||||||||||
| (3 | ) |
Internal revenues
|
- | (169 | ) | - | 169 | - | |||||||||||||
| (4 | ) |
Total Revenues
|
(454 | ) | (139 | ) | (74 | ) | 171 | (496 | ) | ||||||||||
|
Expenses
|
|||||||||||||||||||||
| (5 | ) |
Fuel
|
- | (54 | ) | - | - | (54 | ) | ||||||||||||
| (6 | ) |
Purchased power
|
(237 | ) | (16 | ) | 91 | 169 | 7 | ||||||||||||
| (7 | ) |
Other operating expenses
|
(57 | ) | 46 | (119 | ) | 1 | (129 | ) | |||||||||||
| (8 | ) |
Provision for depreciation
|
13 | 2 | - | 5 | 20 | ||||||||||||||
| (9 | ) |
Amortization of regulatory assets
|
(19 | ) | - | (11 | ) | - | (30 | ) | |||||||||||
| (10 | ) |
Deferral of new regulatory assets
|
76 | - | (18 | ) | - | 58 | |||||||||||||
| (11 | ) |
General taxes
|
(9 | ) | 1 | 1 | (2 | ) | (9 | ) | |||||||||||
| (12 | ) |
Total Expenses
|
(233 | ) | (21 | ) | (56 | ) | 173 | (137 | ) | ||||||||||
| (13 | ) |
Operating Income
|
(221 | ) | (118 | ) | (18 | ) | (2 | ) | (359 | ) | |||||||||
|
Other Income (Expense)
|
|||||||||||||||||||||
| (14 | ) |
Investment income (loss)
|
(2 | ) | 146 | (1 | ) | 8 | 151 | ||||||||||||
| (15 | ) |
Interest expense
|
(16 | ) | (2 | ) | 1 | (146 | ) | (163 | ) | ||||||||||
| (16 | ) |
Capitalized interest
|
- | 5 | - | 15 | 20 | ||||||||||||||
| (17 | ) |
Total Other Income (Expense)
|
(18 | ) | 149 | - | (123 | ) | 8 | ||||||||||||
| (18 | ) |
Income Before Income Taxes
|
(239 | ) | 31 | (18 | ) | (125 | ) | (351 | ) | ||||||||||
| (19 | ) |
Income taxes
|
(95 | ) | 12 | (8 | ) | (19 | ) | (110 | ) | ||||||||||
| (20 | ) |
Net Income
|
(144 | ) | 19 | (10 | ) | (106 | ) | (241 | ) | ||||||||||
| (21 | ) |
Less: Noncontrolling interest income (loss)
|
- | - | - | (4 | ) | (4 | ) | ||||||||||||
| (22 | ) |
Earnings Available to FirstEnergy Corp.
|
$ | (144 | ) | $ | 19 | $ | (10 | ) | $ | (102 | ) | $ | (237 | ) | |||||
|
(a)
|
Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort
|
||||||||||||||||||||
|
generation service for FirstEnergy's Pennsylvania and New Jersey electric utility subsidiaries.
|
|||||||||||||||||||||
|
(b)
|
Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to
|
||||||||||||||||||||
|
affiliated electric utilities.
|
|||||||||||||||||||||
|
(c)
|
Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries and MISO transmission
|
||||||||||||||||||||
|
revenues and expenses related to the delivery of generation load.
|
|||||||||||||||||||||
|
(d)
|
Consists primarily of interest expense related to holding company debt, corporate support services revenues and expenses,
|
||||||||||||||||||||
|
noncontrolling interests and elimination of intersegment transactions.
|
|||||||||||||||||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
8
|
|
Condensed Consolidated Balance Sheets
|
|||||||
|
As of
|
As of
|
||||||
|
Assets
|
Sep. 30, 2009
|
Dec. 31, 2008
|
|||||
|
Current Assets:
|
|||||||
|
Cash and cash equivalents
|
$ | 838 | $ | 545 | |||
|
Receivables
|
1,392 | 1,471 | |||||
|
Other
|
1,540 | 1,037 | |||||
|
Total Current Assets
|
3,770 | 3,053 | |||||
|
Property, Plant and Equipment
|
18,749 | 17,723 | |||||
|
Investments
|
3,107 | 3,017 | |||||
|
Deferred Charges and Other Assets
|
9,048 | 9,728 | |||||
|
Total Assets
|
$ | 34,674 | $ | 33,521 | |||
|
Liabilities and Capitalization
|
|||||||
|
Current Liabilities:
|
|||||||
|
Currently payable long-term debt
|
$ | 2,020 | $ | 2,476 | |||
|
Short-term borrowings
|
1,653 | 2,397 | |||||
|
Accounts payable
|
692 | 794 | |||||
|
Other
|
1,371 | 1,431 | |||||
|
Total Current Liabilities
|
5,736 | 7,098 | |||||
|
Capitalization:
|
|||||||
|
Total equity
|
8,493 | 8,315 | |||||
|
Long-term debt and other long-term obligations
|
11,647 | 9,100 | |||||
|
Total Capitalization
|
20,140 | 17,415 | |||||
|
Noncurrent Liabilities
|
8,798 | 9,008 | |||||
|
Total Liabilities and Capitalization
|
$ | 34,674 | $ | 33,521 | |||
|
General Information
|
|||||||||||||||
|
Three Months Ended Sep. 30
|
Nine Months Ended Sep. 30
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Debt redemptions
|
$ | (1,332 | ) | $ | (14 | ) | $ | (2,213 | ) | $ | (733 | ) | |||
|
New long-term debt issues
|
$ | 2,472 | $ | 82 | $ | 4,151 | $ | 631 | |||||||
|
Short-term borrowings increase (decrease)
|
$ | (764 | ) | $ | (216 | ) | $ | (764 | ) | $ | 1,489 | ||||
|
Property additions
|
$ | (432 | ) | $ | (560 | ) | $ | (1,575 | ) | $ | (2,177 | ) | |||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
9
|
|
Condensed Consolidated Statements of Cash Flows
|
|||||||||||||||
|
Three Months Ended Sep. 30
|
Nine Months Ended Sep. 30
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
Cash flows from operating activities
|
|||||||||||||||
|
Net income
|
$ | 230 | $ | 471 | $ | 754 | $ | 1,011 | |||||||
|
Adjustments to reconcile net income to net cash from operating activities:
|
|||||||||||||||
|
Depreciation and net amortization of regulatory assets
|
449 | 401 | 1,317 | 1,034 | |||||||||||
|
Deferred purchased power and other costs
|
(100 | ) | (43 | ) | (235 | ) | (138 | ) | |||||||
|
Deferred income taxes and investment tax credits, net
|
352 | 149 | 421 | 278 | |||||||||||
|
Deferred rents and lease market valuation liability
|
39 | 39 | (20 | ) | (62 | ) | |||||||||
|
Cash collateral, net
|
(133 | ) | (46 | ) | (85 | ) | 21 | ||||||||
|
Electric service prepayment programs
|
- | (19 | ) | (10 | ) | (58 | ) | ||||||||
|
Pension trust contribution
|
(500 | ) | - | (500 | ) | - | |||||||||
|
Change in working capital and other
|
25 | 160 | (178 | ) | (655 | ) | |||||||||
|
Cash flows provided from operating activities
|
362 | 1,112 | 1,464 | 1,431 | |||||||||||
|
Cash flows provided from (used for) financing activities
|
191 | (316 | ) | 617 | 911 | ||||||||||
|
Cash flows used for investing activities
|
(615 | ) | (685 | ) | (1,788 | ) | (2,290 | ) | |||||||
|
Net change in cash and cash equivalents
|
$ | (62 | ) | $ | 111 | $ | 293 | $ | 52 | ||||||
|
Deferrals and Amortizations
|
|||||||||||||||||||||||
|
Three Months Ended Sep. 30
|
Nine Months Ended Sep. 30
|
||||||||||||||||||||||
|
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||||||||
|
Ohio Rate Certainty Plan
Amortizations
(Deferrals)
|
|||||||||||||||||||||||
|
Ohio transition costs
|
$ | 5 | $ | 86 | $ | (81 | ) | $ | 70 | $ | 231 | $ | (161 | ) | |||||||||
|
Shopping incentives & interest
|
26 | 26 | - | 228 | 68 | 160 | |||||||||||||||||
|
RCP distribution reliability costs and interest
|
(3 | ) | (46 | ) | 43 | (14 | ) | (130 | ) | 116 | |||||||||||||
|
RCP fuel & interest
|
(5 | ) | 14 | (19 | ) | (9 | ) | 7 | (16 | ) | |||||||||||||
|
Ohio Amended ESP Amortizations (Deferrals)
|
|||||||||||||||||||||||
|
Uncollectible customer accounts
|
$ | 5 | $ | - | $ | 5 | $ | (2 | ) | $ | - | $ | (2 | ) | |||||||||
|
Economic development costs & interest
|
19 | - | 19 | 25 | - | 25 | |||||||||||||||||
|
Generation cost rider true-up & interest
|
(23 | ) | - | (23 | ) | (13 | ) | - | (13 | ) | |||||||||||||
|
CEI fuel & interest
|
- | - | - | (141 | ) | - | (141 | ) | |||||||||||||||
|
Distribution reliability
|
12 | - | 12 | 12 | - | 12 | |||||||||||||||||
|
Ohio Transmission Amortization
|
|||||||||||||||||||||||
|
MISO transmission costs
|
$ | 10 | $ | 28 | $ | (18 | ) | $ | 96 | $ | 43 | $ | 53 | ||||||||||
|
Pennsylvania Amortizations (Deferrals)
|
|||||||||||||||||||||||
|
PJM transmission costs
|
$ | 61 | $ | (14 | ) | $ | 75 | $ | 92 | $ | (83 | ) | $ | 175 | |||||||||
|
NUG costs
|
23 | 10 | 13 | 64 | 32 | 32 | |||||||||||||||||
|
New Jersey Amortization
|
|||||||||||||||||||||||
|
NUG costs
|
$ | 72 | $ | 80 | $ | (8 | ) | $ | 198 | $ | 208 | $ | (10 | ) | |||||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
10
|
| Operating Statistics | Three Months Ended Sep. 30 | Nine Months Ended Sep. 30 | |||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
| Capacity Factors: | |||||||||||||||
|
Nuclear
|
98.7%
|
99.4%
|
84.4%
|
90.7%
|
|||||||||||
|
Fossil - Baseload
|
71.9%
|
91.5%
|
74.0%
|
83.9%
|
|||||||||||
|
Fossil - Load Following
|
23.0%
|
65.4%
|
30.9%
|
64.9%
|
|||||||||||
|
Generation Output:
|
|||||||||||||||
|
Nuclear
|
50.5%
|
39.5%
|
44.6%
|
38.8%
|
|||||||||||
|
Fossil - Baseload
|
40.8%
|
40.8%
|
43.3%
|
40.3%
|
|||||||||||
|
Fossil - Load Following
|
8.7%
|
19.5%
|
12.1%
|
20.8%
|
|||||||||||
|
Peaking
|
0.0%
|
0.3%
|
0.0%
|
0.1%
|
|||||||||||
|
|
|
|
|||||||||||||
| Three Months Ended Sep. 30 | Nine Months Ended Sep. 30 | ||||||||||||||
| Weather | 2009 | 2008 | Normal | 2009 | 2008 | Normal | |||||||||
|
Composite Heating-Degree-Days
|
70
|
46
|
92
|
3,630
|
3,526
|
3,627
|
|||||||||
|
Composite Cooling-Degree-Days
|
538
|
628
|
650
|
734
|
882
|
887
|
|||||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
11
|
|
Generation Sales
|
3Q 2009
|
3Q 2008
|
Change
|
||||||||
|
(In thousands of MWH)
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
||
|
Retail Sales
|
|||||||||||
|
FES Retail -
|
|||||||||||
|
OH Franchise
|
1,927
|
1,927
|
1,980
|
1,980
|
(53)
|
(53)
|
|||||
|
Penn Power
|
419
|
419
|
433
|
433
|
(14)
|
(14)
|
|||||
|
Non-Franchise
|
1,154
|
1,154
|
548
|
548
|
606
|
606
|
|||||
|
Total FES Retail
|
3,500
|
3,500
|
2,961
|
2,961
|
539
|
539
|
|||||
|
Ohio Edison
|
2,835
|
1,726
|
4,561
|
5,396
|
2
|
5,398
|
(2,561)
|
1,724
|
(837)
|
||
|
CEI
|
2,134
|
1,332
|
3,466
|
4,471
|
1
|
4,472
|
(2,337)
|
1,331
|
(1,006)
|
||
|
Toledo Edison
|
1,262
|
739
|
2,001
|
2,309
|
-
|
2,309
|
(1,047)
|
739
|
(308)
|
||
|
Subtotal - OH
|
6,231
|
3,797
|
10,028
|
12,176
|
3
|
12,179
|
(5,945)
|
3,794
|
(2,151)
|
||
|
Penn Power
|
(19)
|
485
|
466
|
132
|
415
|
547
|
(151)
|
70
|
(81)
|
||
|
Penelec
|
1,773
|
1,420
|
3,193
|
1,556
|
1,897
|
3,453
|
217
|
(477)
|
(260)
|
||
|
Met-Ed
|
2,057
|
1,379
|
3,436
|
1,769
|
1,895
|
3,664
|
288
|
(516)
|
(228)
|
||
|
Subtotal - PA
|
3,811
|
3,284
|
7,095
|
3,457
|
4,207
|
7,664
|
354
|
(923)
|
(569)
|
||
|
JCPL
|
-
|
4,283
|
4,283
|
-
|
5,181
|
5,181
|
-
|
(898)
|
(898)
|
||
|
Total Retail Sales
|
13,542
|
11,364
|
24,906
|
18,594
|
9,391
|
27,985
|
(5,052)
|
1,973
|
(3,079)
|
||
|
Wholesale Sales
|
|||||||||||
|
FES -
|
|||||||||||
|
MISO
|
3,620
|
3,620
|
3,240
|
3,240
|
380
|
380
|
|||||
|
PJM
|
602
|
602
|
1,103
|
1,103
|
(501)
|
(501)
|
|||||
|
Total FES
|
4,222
|
4,222
|
4,343
|
4,343
|
(121)
|
(121)
|
|||||
|
Met-Ed
|
530
|
530
|
591
|
591
|
(61)
|
(61)
|
|||||
|
Penelec
|
798
|
798
|
786
|
786
|
12
|
12
|
|||||
|
JCPL
|
800
|
800
|
1,216
|
1,216
|
(416)
|
(416)
|
|||||
|
Other
|
- | - |
-
|
138
|
-
|
138
|
(138)
|
-
|
(138)
|
||
|
Total Wholesale Sales
|
4,222
|
2,128
|
6,350
|
4,481
|
2,593
|
7,074
|
(259)
|
(465)
|
(724)
|
||
|
Total Generation Sales
|
17,764
|
13,492
|
31,256
|
23,075
|
11,984
|
35,059
|
(5,311)
|
1,508
|
(3,803)
|
||
|
Power Purchases
|
3Q 2009
|
3Q 2008
|
Change
|
||||||||
|
(In thousands of MWH)
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
||
|
FES -
|
|||||||||||
|
MISO
|
-
|
-
|
818
|
818
|
(818)
|
(818)
|
|||||
|
PJM
|
1,506
|
1,506
|
1,403
|
1,403
|
103
|
103
|
|||||
|
Total FES
|
1,506
|
1,506
|
2,221
|
2,221
|
(715)
|
(715)
|
|||||
|
Ohio Edison
|
1,812
|
1,812
|
2
|
2
|
1,810
|
1,810
|
|||||
|
CEI
|
1,399
|
1,399
|
1
|
1
|
1,398
|
1,398
|
|||||
|
Toledo Edison
|
776
|
776
|
-
|
-
|
776
|
776
|
|||||
|
Subtotal - OH
|
3,987
|
3,987
|
3
|
3
|
3,984
|
3,984
|
|||||
|
Penn Power
|
509
|
509
|
435
|
435
|
74
|
74
|
|||||
|
Penelec
|
2,235
|
2,235
|
2,777
|
2,777
|
(542)
|
(542)
|
|||||
|
Met-Ed
|
1,969
|
1,969
|
2,581
|
2,581
|
(612)
|
(612)
|
|||||
|
Subtotal - PA
|
4,713
|
4,713
|
5,793
|
5,793
|
(1,080)
|
(1,080)
|
|||||
|
JCPL
|
5,416
|
5,416
|
6,653
|
6,653
|
(1,237)
|
(1,237)
|
|||||
|
Total
|
1,506
|
14,116
|
15,622
|
2,221
|
12,449
|
14,670
|
(715)
|
1,667
|
952
|
||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
12
|
|
Generation Sales
|
Sep. YTD 2009
|
Sep. YTD 2008
|
Change
|
||||||||
|
(In thousands of MWH)
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
||
|
Retail Sales
|
|||||||||||
|
FES Retail -
|
|||||||||||
|
OH Franchise
|
1,927
|
1,927
|
5,463
|
5,463
|
(3,536)
|
(3,536)
|
|||||
|
Penn Power
|
1,201
|
1,201
|
1,386
|
1,386
|
(185)
|
(185)
|
|||||
|
Non-Franchise
|
2,760
|
2,760
|
1,774
|
1,774
|
986
|
986
|
|||||
|
Total FES Retail
|
5,888
|
5,888
|
8,623
|
8,623
|
(2,735)
|
(2,735)
|
|||||
|
Ohio Edison
|
11,665
|
4,266
|
15,931
|
15,912
|
8
|
15,920
|
(4,247)
|
4,258
|
11
|
||
|
CEI
|
8,959
|
3,255
|
12,214
|
13,058
|
3
|
13,061
|
(4,099)
|
3,252
|
(847)
|
||
|
Toledo Edison
|
4,899
|
1,752
|
6,651
|
6,843
|
6
|
6,849
|
(1,944)
|
1,746
|
(198)
|
||
|
Subtotal - OH
|
25,523
|
9,273
|
34,796
|
35,813
|
17
|
35,830
|
(10,290)
|
9,256
|
(1,034)
|
||
|
Penn Power
|
225
|
1,331
|
1,556
|
696
|
989
|
1,685
|
(471)
|
342
|
(129)
|
||
|
Penelec
|
5,641
|
4,116
|
9,757
|
4,785
|
5,656
|
10,441
|
856
|
(1,540)
|
(684)
|
||
|
Met-Ed
|
6,092
|
4,088
|
10,180
|
5,138
|
5,646
|
10,784
|
954
|
(1,558)
|
(604)
|
||
|
Subtotal - PA
|
11,958
|
9,535
|
21,493
|
10,619
|
12,291
|
22,910
|
1,339
|
(2,756)
|
(1,417)
|
||
|
JCPL
|
-
|
12,026
|
12,026
|
-
|
13,572
|
13,572
|
-
|
(1,546)
|
(1,546)
|
||
|
Total Retail Sales
|
43,369
|
30,834
|
74,203
|
55,055
|
25,880
|
80,935
|
(11,686)
|
4,954
|
(6,732)
|
||
|
Wholesale Sales
|
|||||||||||
|
FES -
|
|||||||||||
|
MISO
|
8,604
|
8,604
|
7,047
|
7,047
|
1,557
|
1,557
|
|||||
|
PJM
|
1,544
|
1,544
|
3,474
|
3,474
|
(1,930)
|
(1,930)
|
|||||
|
Total FES
|
10,148
|
10,148
|
10,521
|
10,521
|
(373)
|
(373)
|
|||||
|
Met-Ed
|
1,622
|
1,622
|
1,756
|
1,756
|
(134)
|
(134)
|
|||||
|
Penelec
|
2,303
|
2,303
|
2,261
|
2,261
|
42
|
42
|
|||||
|
JCPL
|
2,464
|
2,464
|
3,427
|
3,427
|
(963)
|
(963)
|
|||||
|
Other
|
1
|
-
|
1
|
371
|
-
|
371
|
(370)
|
-
|
(370)
|
||
|
Total Wholesale Sales
|
10,149
|
6,389
|
16,538
|
10,892
|
7,444
|
18,336
|
(743)
|
(1,055)
|
(1,798)
|
||
|
Total Generation Sales
|
53,518
|
37,223
|
90,741
|
65,947
|
33,324
|
99,271
|
(12,429)
|
3,899
|
(8,530)
|
||
|
Power Purchases
|
Sep. YTD 2009
|
Sep. YTD 2008
|
Change
|
||||||||
|
(In thousands of MWH)
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
FES
|
3rd Party
|
Total
|
||
|
FES -
|
|||||||||||
|
MISO
|
1,407
|
1,407
|
3,997
|
3,997
|
(2,590)
|
(2,590)
|
|||||
|
PJM
|
4,780
|
4,780
|
4,387
|
4,387
|
393
|
393
|
|||||
|
Total FES
|
6,187
|
6,187
|
8,384
|
8,384
|
(2,197)
|
(2,197)
|
|||||
|
Ohio Edison
|
4,479
|
4,479
|
8
|
8
|
4,471
|
4,471
|
|||||
|
CEI
|
3,418
|
3,418
|
3
|
3
|
3,415
|
3,415
|
|||||
|
Toledo Edison
|
1,839
|
1,839
|
6
|
6
|
1,833
|
1,833
|
|||||
|
Subtotal - OH
|
9,736
|
9,736
|
17
|
17
|
9,719
|
9,719
|
|||||
|
Penn Power
|
1,397
|
1,397
|
1,037
|
1,037
|
360
|
360
|
|||||
|
Penelec
|
6,571
|
6,571
|
8,202
|
8,202
|
(1,631)
|
(1,631)
|
|||||
|
Met-Ed
|
5,889
|
5,889
|
7,685
|
7,685
|
(1,796)
|
(1,796)
|
|||||
|
Subtotal - PA
|
13,857
|
13,857
|
16,924
|
16,924
|
(3,067)
|
(3,067)
|
|||||
|
JCPL
|
15,356
|
15,356
|
18,088
|
18,088
|
(2,732)
|
(2,732)
|
|||||
|
Total
|
6,187
|
38,949
|
45,136
|
8,384
|
35,029
|
43,413
|
(2,197)
|
3,920
|
1,723
|
||
| Special Items | ||||||||||||||||||||
|
Three Months Ended Sep. 30
|
Nine Months Ended Sep. 30
|
|||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
|
Pre-tax Items - Income Increase (Decrease)
|
||||||||||||||||||||
|
Regulatory charges (a)
|
$ | (2 | ) | $ | - | $ | (263 | ) | $ | - | ||||||||||
|
Trust securities impairment (b)
|
17 | (25 | ) | (22 | ) | (63 | ) | |||||||||||||
|
Organizational restructuring/strike costs (c)
|
(37 | ) | - | (67 | ) | - | ||||||||||||||
|
Gain on sale of non-core assets (d)
|
- | - | 254 | 32 | ||||||||||||||||
|
Litigation settlement (d)
|
- | - | - | 15 | ||||||||||||||||
|
Debt call premium/hedge write-off (e)
|
(139 | ) | - | (142 | ) | - | ||||||||||||||
|
Total-Pretax Items
|
$ | (161 | ) | $ | (25 | ) | $ | (240 | ) | $ | (16 | ) | ||||||||
|
Income tax resolution
|
$ | - | $ | - | $ | 13 | $ | - | ||||||||||||
|
EPS Effect
|
$ | (0.34 | ) | $ | (0.05 | ) | $ | (0.48 | ) | $ | (0.03 | ) | ||||||||
|
(a)
|
$216 million included in "Amortization of regulatory
|
(d)
|
Included in "Revenues-Other"
|
|||||||||||||||||
| assets"; $10 million included in "Purchased power"; | (e) | Included in "Interest expense" | ||||||||||||||||||
| $37 million included in "Other operating expenses" | ||||||||||||||||||||
|
(b)
|
Included in "Investment income"
|
|||||||||||||||||||
|
(c)
|
$65 million included in "Other operating expenses";
|
|||||||||||||||||||
| $2 million included in "General taxes" | ||||||||||||||||||||
|
2009 Earnings Per Share (EPS)
|
|||||||||||||
|
(Reconciliation of GAAP to Non-GAAP)
|
|||||||||||||
|
ACTUAL
Three Months Ended Sep. 30
|
ACTUAL
Nine Months
Ended Sep. 30
|
Guidance for
Year 2009
|
|||||||||||
|
Basic EPS (GAAP basis)
|
$ | 0.77 | $ | 2.52 | $ | 3.71 - $3.81 | |||||||
|
Excluding Special Items:
|
|||||||||||||
|
Regulatory charges
|
- | 0.56 | 0.56 | ||||||||||
|
Trust securities impairment
|
(0.03 | ) | 0.04 | 0.04 | |||||||||
|
Organizational restructuring/strike costs
|
0.07 | 0.14 | 0.14 | ||||||||||
|
Debt redemption premiums
|
0.30 | 0.30 | 0.30 | ||||||||||
|
Income tax resolution
|
- | (0.04 | ) | (0.53 | ) | ||||||||
|
Gain on sale of non-core assets
|
- | (0.52 | ) | (0.52 | ) | ||||||||
|
Basic EPS (Non-GAAP basis)
|
$ | 1.11 | $ | 3.00 | $ | 3.70 - $3.80 | |||||||
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
14
|
|
Obligor
|
Principal
(in millions)
|
Rate
|
Interest
Rate Mode
|
Maturity Date
|
|
FES
|
$400
|
4.80%
|
Fixed
|
2/15/2015
|
|
FES
|
$600
|
6.05%
|
Fixed
|
8/15/2021
|
|
FES
|
$500
|
6.80%
|
Fixed
|
8/15/2039
|
|
FGCO
|
$177
|
5.70%
|
Fixed
|
8/1/2020
|
|
CEI
|
$300
|
5.50%
|
Fixed
|
8/15/2024
|
|
Penelec
|
$250
|
5.20%
|
Fixed
|
4/1/2020
|
|
Penelec
|
$250
|
6.15%
|
Fixed
|
10/1/2038
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
15
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
16
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
17
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
18
|
| Consolidated Report to the Financial Community - 3rd Quarter 2009 |
19
|