|
Commission
|
|
Registrant;
State of Incorporation;
|
|
I.R.S.
Employer
|
|
File
Number
|
|
Address;
and Telephone Number
|
|
Identification
No.
|
|
|
|
|
|
|
|
333-21011
|
|
FIRSTENERGY
CORP.
|
|
34-1843785
|
|
|
|
(An
Ohio Corporation)
|
|
|
|
|
|
76
South Main Street
|
|
|
|
|
|
Akron,
OH 44308
|
|
|
|
|
|
Telephone
(800)736
-
3402
|
|
|
|
Exhibit
No.
|
Description
|
|
|
|
|
99.1
|
Press
Release
issued by FirstEnergy Corp., dated October 30, 2007
|
|
99.2
|
Consolidated
Report to the Financial Community, dated October 30,
2007
|
|
|
FIRSTENERGY
CORP.
|
|
|
|
Registrant
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
Harvey
L.
Wagner
Vice
President, Controller and
Chief
Accounting Officer
|
|
|
FirstEnergy
Corp.
76
South Main
Street
Akron,
Ohio
44308
www.firstenergycorp.com
|
For Release : October 30, 2007 |
| News Media Contact: | Investor Contact: |
| Tricia Ingraham | Ron Seeholzer |
| (330) 384-5247 |
(330)
384-5783
|
|
Estimated
2007 Basic Earnings Per Share (GAAP)
|
$4.21
- $4.31
|
||
| Excluding Special Items: | |||
|
New
Regulatory Asset Authorized by Pennsylvania Public Utility
Commission
Gain
on Sale of Non-Core Assets
Trust
Securities Impairment
|
(0.05)
(0.04)
0.03
|
||
|
Estimated
2007 Basic Earnings Per Share
(Non-GAAP)
|
$4.15
- $4.25
|
||
| HIGHLIGHTS | After-Tax EPS Variance Analysis | 3rd Qtr. | |||
| 3Q 2006 Basic EPS - GAAP Basis |
$1.41
|
||||
|
▪
|
Normalized non-GAAP* earnings, excluding special items, |
Special
Items
- 2006
|
0.01
|
||
| were $1.32 per share for the third quarter of 2007, compared | 3Q 2006 Normalized Earnings - Non-GAAP Basis* |
$1.42
|
|||
| with $1.42 per share for the third quarter of 2006. GAAP |
Distribution
Deliveries
|
(0.03)
|
|||
| earnings for the third quarter of 2007 were $1.36 per share |
Met-Ed
and
Penelec Distribution Rate Decrease
|
(0.07)
|
|||
| compared with $1.41 per share in the prior year. |
Generation
Revenues
|
0.20
|
|||
|
Purchased
Power
|
(0.11)
|
||||
|
3Q
2007 Results vs. 3Q 2006
|
Sale
of
Emission Allowances - 2006
|
(0.06)
|
|||
|
Pensions
and
Other Post-retirement Benefits
|
0.06 | ||||
|
▪
|
Electric distribution deliveries declined slightly primarily due |
Depreciation
|
(0.02)
|
||
| to milder weather in the eastern portion of our service area |
General
Taxes
|
(0.02)
|
|||
| compared to the previous year. Residential and industrial |
Investment
Income - NDT and COLI
|
(0.04)
|
|||
| deliveries decreased 2% and 1%, respectively, while |
Financing
Costs
|
(0.03)
|
|||
| commercial deliveries increased 1%. The change in |
Income
Tax
Benefit - 2006
|
(0.05)
|
|||
| customer class and geographic sales mix, along with the |
Reduced
Common Shares
|
0.08
|
|||
| slight overall decrease in distribution deliveries, reduced |
Other
|
(0.01)
|
|||
| earnings by $0.03 per share, while the impact of the |
3Q
2007 Normalized
Earnings-Non-GAAP
Basis*
|
$1.32 | |||
| distribution rate decrease at Metropolitan Edison Company |
Special
Items
- 2007
|
0.04 | |||
| (Met-Ed) and Pennsylvania Electric Company (Penelec), | 3Q 2007 Basic EPS - GAAP Basis | $1.36 | |||
| effective January 2007, reduced earnings by $0.07 per share. | |||||
|
▪
|
Total
electric generation sales increased
1%,
as an
increase of 0.9 million megawatt
hours
(MWh)
or 16% in wholesale sales was partially offset by a 0.6 million
MWh or 2%
reduction in retail generation sales. Generation revenues, excluding
power sourced from third-party auction suppliers for our Jersey
Central
Power & Light Company (JCP&L) and Pennsylvania Power Company (Penn
Power) customers, increased earnings by $0.20 per share. This
increase was attributable to higher wholesale and retail prices,
as well
as higher sales volumes.
|
|
▪
|
Higher
purchased power expense, excluding JCP&L and Penn Power purchases from
third-party auction suppliers, reduced earnings by $0.11 per share
due to
replacement power purchases for the 25-day outage at the Perry Nuclear
Power Plant and higher market prices.
|
|
▪
|
The
absence
of any material sales of emission allowances in the third quarter
of 2007,
compared to the same period last year, reduced earnings by $0.06
per
share.
|
|
▪
|
Reduced
pension and other post-retirement benefit costs increased earnings
by
$0.06 per share, mainly due to retiree health care design changes
and the
impact of the $300-million voluntary contribution to the pension
plan made
in January 2007.
|
|
▪
|
Incremental property additions increased depreciation expense by $0.02 per share. |
|
▪
|
Higher
general taxes reduced earnings by $0.02 per share, primarily due
to
increased property taxes and Pennsylvania gross receipts
taxes.
|
|
▪
|
Decreased
investment income related to nuclear decommissioning trusts and
corporate-owned life insurance reduced earnings by $0.04 per
share.
|
|
▪
|
Increased
financing costs lowered earnings by $0.03 per share, primarily
attributable to the interim financing of the accelerated share repurchase
program and the January 2007 pension plan contribution.
|
|
▪
|
A
$0.05 per
share reduction in earnings resulted from an income tax benefit that
increased earnings in the third quarter last year. The benefit principally
related to the 2005 estimated manufacturing deduction in connection
with
the filing of the 2005 federal income tax return in September
2006.
|
|
▪
|
The
reduction
in shares outstanding due to the accelerated repurchases of 10.6
million
and 14.4 million common shares in August 2006 and March 2007,
respectively, enhanced earnings by $0.08 per
share.
|
|
▪
|
During
the
quarter, a $0.04 per share increase in earnings was recognized from
gains
related to the sale of a portion of our ownership interest in First
Communications.
|
| 2007 Earnings Guidance | |
|
▪
|
Normalized
non-GAAP earnings guidance for 2007, excluding special items, has
been
revised to $4.15 to $4.25 per share from
our
previous
non-GAAP guidance of $4.05 to $4.25 per share.
The
increase
toward the top half of the prior guidance reflects
the
strong
performance during the first nine months of the year. Year-to-date
normalized non-GAAP earnings through September now stand at $3.33
per
share.
|
| Ronald E. Seeholzer | Kurt E. Turosky | Rey Y. Jimenez |
| Vice President, Investor Relations | Director, Investor Relations | Principal, Investor Relations |
| (330) 384-5783 | (330) 384-5500 | (330) 761-4239 |
|
Three
Months Ended Sept.
30,
|
Nine
Months Ended Sept.
30,
|
|||||||||||||||||||||||||
|
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
||||||||||||||||||||
|
|
Revenues
|
|
||||||||||||||||||||||||
|
(1)
|
Electric
sales
|
$ |
3,394
|
$ |
3,115
|
$ |
279
|
$ |
9,062
|
$ |
8,179
|
$ |
883
|
|||||||||||||
|
(2)
|
FE
Facilities
|
-
|
10
|
(10 | ) |
-
|
48
|
(48 | ) | |||||||||||||||||
|
(3)
|
Other
|
247
|
239
|
8
|
661
|
594
|
67
|
|||||||||||||||||||
|
(4)
|
Total
Revenues
|
3,641
|
3,364
|
277
|
9,723
|
8,821
|
902
|
|||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||||
|
(5)
|
Fuel
|
327
|
344
|
(17 | ) |
887
|
929
|
(42 | ) | |||||||||||||||||
|
(6)
|
Purchased
power
|
1,168
|
973
|
195
|
2,914
|
2,377
|
537
|
|||||||||||||||||||
|
(7)
|
Other
operating expenses
|
756
|
748
|
8
|
2,255
|
2,180
|
75
|
|||||||||||||||||||
|
(8)
|
FE
Facilities
|
-
|
10
|
(10 | ) |
-
|
50
|
(50 | ) | |||||||||||||||||
|
(9)
|
Provision
for
depreciation
|
162
|
153
|
9
|
477
|
445
|
32
|
|||||||||||||||||||
|
(10)
|
Amortization
of regulatory assets
|
288
|
243
|
45
|
785
|
665
|
120
|
|||||||||||||||||||
|
(11)
|
Deferral
of
new regulatory assets
|
(107 | ) | (153 | ) |
46
|
(399 | ) | (379 | ) | (20 | ) | ||||||||||||||
|
(12)
|
General
taxes
|
197
|
187
|
10
|
589
|
553
|
36
|
|||||||||||||||||||
|
(13)
|
Total
Expenses
|
2,791
|
2,505
|
286
|
7,508
|
6,820
|
688
|
|||||||||||||||||||
|
(14)
|
Operating
Income
|
850
|
859
|
(9 | ) |
2,215
|
2,001
|
214
|
||||||||||||||||||
|
Other
Income (Expense)
|
||||||||||||||||||||||||||
|
(15)
|
Investment
income
|
30
|
46
|
(16 | ) |
93
|
120
|
(27 | ) | |||||||||||||||||
|
(16)
|
Interest
expense
|
(203 | ) | (185 | ) | (18 | ) | (593 | ) | (528 | ) | (65 | ) | |||||||||||||
|
(17)
|
Capitalized
interest
|
9
|
7
|
2
|
21
|
21
|
-
|
|||||||||||||||||||
|
(18)
|
Subsidiaries'
preferred stock dividends
|
-
|
(2 | ) |
2
|
-
|
(6 | ) |
6
|
|||||||||||||||||
|
(19)
|
Total
Other Income (Expense)
|
(164 | ) | (134 | ) | (30 | ) | (479 | ) | (393 | ) | (86 | ) | |||||||||||||
|
(20)
|
Income
From Continuing Operations
|
|||||||||||||||||||||||||
|
Before
Income Taxes
|
686
|
725
|
(39 | ) |
1,736
|
1,608
|
128
|
|||||||||||||||||||
|
(21)
|
Income
taxes
|
273
|
273
|
-
|
695
|
625
|
70
|
|||||||||||||||||||
|
(22)
|
Income
From Continuing Operations
|
413
|
452
|
(39 | ) |
1,041
|
983
|
58
|
||||||||||||||||||
|
(23)
|
Discontinued
operations
|
-
|
2
|
(2 | ) |
-
|
(4 | ) |
4
|
|||||||||||||||||
|
(24)
|
Net
Income
|
$ |
413
|
$ |
454
|
$ | (41 | ) | $ |
1,041
|
$ |
979
|
$ |
62
|
||||||||||||
|
Basic
Earnings Per Common Share:
|
||||||||||||||||||||||||||
|
(25)
|
Income
from
continuing operations
|
$ |
1.36
|
$ |
1.40
|
$ | (0.04 | ) | $ |
3.39
|
$ |
3.00
|
$ |
0.39
|
||||||||||||
|
(26)
|
Discontinued
operations
|
-
|
0.01
|
(0.01 | ) |
-
|
(0.01 | ) |
0.01
|
|||||||||||||||||
|
(27)
|
Basic
Earnings Per Common Share
|
$ |
1.36
|
$ |
1.41
|
$ | (0.05 | ) | $ |
3.39
|
$ |
2.99
|
$ |
0.40
|
||||||||||||
|
(28)
|
Weighted
Average Number of
|
|||||||||||||||||||||||||
|
Basic
Shares Outstanding
|
304
|
322
|
(18 | ) |
307
|
326
|
(19 | ) | ||||||||||||||||||
|
Diluted
Earnings Per Common Share:
|
||||||||||||||||||||||||||
|
(29)
|
Income
from
continuing operations
|
$ |
1.34
|
$ |
1.39
|
$ | (0.05 | ) | $ |
3.35
|
$ |
2.98
|
$ |
0.37
|
||||||||||||
|
(30)
|
Discontinued
operations
|
-
|
0.01
|
(0.01 | ) |
-
|
(0.01 | ) |
0.01
|
|||||||||||||||||
|
(31)
|
Diluted
Earnings Per Common Share
|
$ |
1.34
|
$ |
1.40
|
$ | (0.06 | ) | $ |
3.35
|
$ |
2.97
|
$ |
0.38
|
||||||||||||
|
(32)
|
Weighted
Average Number of
|
|||||||||||||||||||||||||
|
Diluted
Shares Outstanding
|
307
|
325
|
(18 | ) |
311
|
329
|
(18 | ) | ||||||||||||||||||
|
|
Three
Months Ended September 30, 2007
|
||||||||||||||||||||||||
|
|
|
|
Ohio
|
|
|
|
|||||||||||||||||||
|
|
Energy
|
Competitive
|
Transitional
|
|
|
|
|||||||||||||||||||
|
|
Delivery
|
Energy
|
Generation
|
|
Reconciling
|
|
|||||||||||||||||||
|
|
Services
(a)
|
Services
(b)
|
Services
(c)
|
Other
(d)
|
Adjustments
|
Consolidated
|
|||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|||||||||||||||||||
|
(1)
|
Electric
sales
|
$ |
2,340
|
$ |
338
|
$ |
716
|
$ |
-
|
$ |
-
|
$ |
3,394
|
||||||||||||
|
(2)
|
FE
Facilities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
(3)
|
Other
|
180
|
32
|
7
|
9
|
19
|
247
|
||||||||||||||||||
|
(4)
|
Internal
revenues
|
-
|
806
|
-
|
-
|
(806 | ) |
-
|
|||||||||||||||||
|
(5)
|
Total
Revenues
|
2,520
|
1,176
|
723
|
9
|
(787 | ) |
3,641
|
|||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Expenses
|
|||||||||||||||||||||||||
|
(6)
|
Fuel
|
2
|
325
|
-
|
-
|
-
|
327
|
||||||||||||||||||
|
(7)
|
Purchased
power
|
1,114
|
229
|
631
|
-
|
(806 | ) |
1,168
|
|||||||||||||||||
|
(8)
|
Other
operating expenses
|
436
|
264
|
80
|
3
|
(27 | ) |
756
|
|||||||||||||||||
|
(9)
|
FE
Facilities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
(10)
|
Provision
for
depreciation
|
102
|
51
|
-
|
1
|
8
|
162
|
||||||||||||||||||
|
(11)
|
Amortization
of regulatory assets
|
279
|
-
|
9
|
-
|
-
|
288
|
||||||||||||||||||
|
(12)
|
Deferral
of
new regulatory assets
|
(82 | ) |
-
|
(25 | ) |
-
|
-
|
(107 | ) | |||||||||||||||
|
(13)
|
General
taxes
|
166
|
26
|
1
|
1
|
3
|
197
|
||||||||||||||||||
|
(14)
|
Total
Expenses
|
2,017
|
895
|
696
|
5
|
(822 | ) |
2,791
|
|||||||||||||||||
|
(15)
|
Operating
Income
|
503
|
281
|
27
|
4
|
35
|
850
|
||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Other
Income (Expense)
|
|||||||||||||||||||||||||
|
(16)
|
Investment
income
|
58
|
5
|
-
|
1
|
(34 | ) |
30
|
|||||||||||||||||
|
(17)
|
Interest
expense
|
(120 | ) | (44 | ) |
-
|
(1 | ) | (38 | ) | (203 | ) | |||||||||||||
|
(18)
|
Capitalized
interest
|
3
|
5
|
-
|
-
|
1
|
9
|
||||||||||||||||||
|
(19)
|
Subsidiaries'
preferred stock dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
(20)
|
Total
Other Income (Expense)
|
(59 | ) | (34 | ) |
-
|
-
|
(71 | ) | (164 | ) | ||||||||||||||
|
(21)
|
Income
From Continuing Operations
|
||||||||||||||||||||||||
|
Before Income Taxes
|
444
|
247
|
27
|
4
|
(36 | ) |
686
|
||||||||||||||||||
|
(22)
|
Income
taxes
|
175
|
99
|
11
|
(2 | ) | (10 | ) |
273
|
||||||||||||||||
|
(23)
|
Income
From Continuing Operations
|
269
|
148
|
16
|
6
|
(26 | ) |
413
|
|||||||||||||||||
|
(24)
|
Discontinued
operations
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
(25)
|
Net
Income
|
$ |
269
|
$ |
148
|
$ |
16
|
$ |
6
|
$ | (26 | ) | $ |
413
|
|||||||||||
|
|
|||||||||||||||||||||||||
|
(a)
|
Consists
of
regulated transmission and distribution operations, including transition
cost recovery, and provider of last resort generation
service
|
||||||||||||||||||||||||
|
for
FirstEnergy's Pennsylvania and New Jersey electric utility
subsidiaries.
|
|||||||||||||||||||||||||
| (b) |
Consists
of
unregulated generation and commodity operations, including competitive
electric sales, and generation sales to affiliated electric
utilities.
|
||||||||||||||||||||||||
| (c) | Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries. | ||||||||||||||||||||||||
| (d) | Primarily consists of telecommunications services. | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Three
Months Ended September 30, 2006
|
||||||||||||||||||||||||||
|
|
|
|
|
Ohio
|
|
|
|
|||||||||||||||||||
|
|
|
Energy
|
Competitive
|
Transitional
|
|
|
|
|||||||||||||||||||
|
|
|
Delivery
|
Energy
|
Generation
|
|
Reconciling
|
|
|||||||||||||||||||
|
|
|
Services
(a)
|
Services
(b)
|
Services
(c)
|
Other
(d)
|
Adjustments
|
Consolidated
|
|||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
|
(1)
|
Electric
sales
|
$ |
2,120
|
$ |
313
|
$ |
682
|
$ |
-
|
$ |
-
|
$ |
3,115
|
|||||||||||||
|
(2)
|
FE
Facilities
|
-
|
-
|
-
|
10
|
-
|
10
|
|||||||||||||||||||
|
(3)
|
Other
|
186
|
40
|
8
|
14
|
(9 | ) |
239
|
||||||||||||||||||
|
(4)
|
Internal
revenues
|
-
|
762
|
-
|
-
|
(762 | ) |
-
|
||||||||||||||||||
|
(5)
|
Total
Revenues
|
2,306
|
1,115
|
690
|
24
|
(771 | ) |
3,364
|
||||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||||
|
(6)
|
Fuel
|
2
|
342
|
-
|
-
|
-
|
344
|
|||||||||||||||||||
|
(7)
|
Purchased
power
|
958
|
173
|
604
|
-
|
(762 | ) |
973
|
||||||||||||||||||
|
(8)
|
Other
operating expenses
|
468
|
218
|
76
|
1
|
(15 | ) |
748
|
||||||||||||||||||
|
(9)
|
FE
Facilities
|
-
|
-
|
-
|
10
|
-
|
10
|
|||||||||||||||||||
| (10) |
Provision
for
depreciation
|
97
|
49
|
-
|
1
|
6
|
153
|
|||||||||||||||||||
| (11) |
Amortization
of regulatory assets
|
237
|
-
|
6
|
-
|
-
|
243
|
|||||||||||||||||||
| (12) |
Deferral
of
new regulatory assets
|
(107 | ) |
-
|
(46 | ) |
-
|
-
|
(153 | ) | ||||||||||||||||
| (13) |
General
taxes
|
157
|
21
|
5
|
(1 | ) |
5
|
187
|
||||||||||||||||||
| (14) |
Total
Expenses
|
1,812
|
803
|
645
|
11
|
(766 | ) |
2,505
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||
| (15) |
Operating
Income
|
494
|
312
|
45
|
13
|
(5 | ) |
859
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Other
Income (Expense)
|
||||||||||||||||||||||||||
| (16) |
Investment
income
|
80
|
18
|
-
|
-
|
(52 | ) |
46
|
||||||||||||||||||
| (17) |
Interest
expense
|
(109 | ) | (52 | ) |
-
|
(2 | ) | (22 | ) | (185 | ) | ||||||||||||||
| (18) |
Capitalized
interest
|
4
|
3
|
-
|
-
|
-
|
7
|
|||||||||||||||||||
| (19) |
Subsidiaries'
preferred stock dividends
|
(2 | ) |
-
|
-
|
-
|
-
|
(2 | ) | |||||||||||||||||
| (20) |
Total
Other Income (Expense)
|
(27 | ) | (31 | ) |
-
|
(2 | ) | (74 | ) | (134 | ) | ||||||||||||||
| (21) | Income From Continuing Operations | |||||||||||||||||||||||||
|
Before
Income Taxes
|
467
|
281
|
45
|
11
|
(79 | ) |
725
|
|||||||||||||||||||
| (22) |
Income
taxes
|
187
|
112
|
18
|
(14 | ) | (30 | ) |
273
|
|||||||||||||||||
| (23) |
Income
From Continuing Operations
|
280
|
169
|
27
|
25
|
(49 | ) |
452
|
||||||||||||||||||
| (24) |
Discontinued
operations
|
-
|
-
|
-
|
2
|
-
|
2
|
|||||||||||||||||||
| (25) |
Net
Income
|
$ |
280
|
$ |
169
|
$ |
27
|
$ |
27
|
$ | (49 | ) | $ |
454
|
||||||||||||
|
(a)
|
Consists
of
regulated transmission and distribution operations, including transition
cost recovery, and provider of last
resort generation
service
for
|
|||||||||||||||||||||||||
|
FirstEnergy's
Pennsylvania and New Jersey electric utility
subsidiaries.
|
||||||||||||||||||||||||||
|
(b)
|
Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to affiliated electric utilities. | |||||||||||||||||||||||||
|
(c)
|
Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries. | |||||||||||||||||||||||||
|
(d)
|
Consists of telecommunications services and non-core businesses divested in 2006 (Facilities Services Group and MYR). | |||||||||||||||||||||||||
|
|
|
Three
Months Ended Sept. 30, 2007 vs. Three Months Ended Sept. 30,
2006
|
||||||||||||||||||||||||
|
|
|
|
|
Ohio
|
|
|
|
|||||||||||||||||||
|
|
|
Energy
|
Competitive
|
Transitional
|
|
|
|
|||||||||||||||||||
|
|
|
Delivery
|
Energy
|
Generation
|
|
Reconciling
|
|
|||||||||||||||||||
|
|
|
Services
(a)
|
Services
(b)
|
Services
(c)
|
Other
(d)
|
Adjustments
|
Consolidated
|
|||||||||||||||||||
|
|
Revenues
|
|||||||||||||||||||||||||
|
(1)
|
Electric
sales
|
$ |
220
|
$ |
25
|
$ |
34
|
$ |
-
|
$ |
-
|
$ |
279
|
|||||||||||||
|
(2)
|
FE
Facilities
|
-
|
-
|
-
|
(10 | ) |
-
|
(10 | ) | |||||||||||||||||
|
(3)
|
Other
|
(6 | ) | (8 | ) | (1 | ) | (5 | ) |
28
|
8
|
|||||||||||||||
|
(4)
|
Internal
revenues
|
-
|
44
|
-
|
-
|
(44 | ) |
-
|
||||||||||||||||||
|
(5)
|
Total
Revenues
|
214
|
61
|
33
|
(15 | ) | (16 | ) |
277
|
|||||||||||||||||
|
Expenses
|
||||||||||||||||||||||||||
|
(6)
|
Fuel
|
-
|
(17 | ) |
-
|
-
|
-
|
(17 | ) | |||||||||||||||||
|
(7)
|
Purchased
power
|
156
|
56
|
27
|
-
|
(44 | ) |
195
|
||||||||||||||||||
|
(8)
|
Other
operating expenses
|
(32 | ) |
46
|
4
|
2
|
(12 | ) |
8
|
|||||||||||||||||
|
(9)
|
FE
Facilities
|
-
|
-
|
-
|
(10 | ) |
-
|
(10 | ) | |||||||||||||||||
|
(10)
|
Provision
for
depreciation
|
5
|
2
|
-
|
-
|
2
|
9
|
|||||||||||||||||||
|
(11)
|
Amortization
of regulatory assets
|
42
|
-
|
3
|
-
|
-
|
45
|
|||||||||||||||||||
|
(12)
|
Deferral
of
new regulatory assets
|
25
|
-
|
21
|
-
|
-
|
46
|
|||||||||||||||||||
|
(13)
|
General
taxes
|
9
|
5
|
(4 | ) |
2
|
(2 | ) |
10
|
|||||||||||||||||
|
(14)
|
Total
Expenses
|
205
|
92
|
51
|
(6 | ) | (56 | ) |
286
|
|||||||||||||||||
|
|
||||||||||||||||||||||||||
|
(15)
|
Operating
Income
|
9
|
(31 | ) | (18 | ) | (9 | ) |
40
|
(9 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||
|
Other
Income (Expense)
|
||||||||||||||||||||||||||
|
(16)
|
Investment
income
|
(22 | ) | (13 | ) |
-
|
1
|
18
|
(16 | ) | ||||||||||||||||
|
(17)
|
Interest
expense
|
(11 | ) |
8
|
-
|
1
|
(16 | ) | (18 | ) | ||||||||||||||||
|
(18)
|
Capitalized
interest
|
(1 | ) |
2
|
-
|
-
|
1
|
2
|
||||||||||||||||||
|
(19)
|
Subsidiaries'
preferred stock dividends
|
2
|
-
|
-
|
-
|
-
|
2
|
|||||||||||||||||||
|
(20)
|
Total
Other Income (Expense)
|
(32 | ) | (3 | ) |
-
|
2
|
3
|
(30 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||
|
(21)
|
Income
From Continuing Operations
|
|||||||||||||||||||||||||
|
Before
Income Taxes
|
(23 | ) | (34 | ) | (18 | ) | (7 | ) |
43
|
(39 | ) | |||||||||||||||
|
(22)
|
Income
taxes
|
(12 | ) | (13 | ) | (7 | ) |
12
|
20
|
-
|
||||||||||||||||
|
(23)
|
Income
From Continuing Operations
|
(11 | ) | (21 | ) | (11 | ) | (19 | ) |
23
|
(39 | ) | ||||||||||||||
|
(24)
|
Discontinued
operations
|
-
|
-
|
-
|
(2 | ) |
-
|
(2 | ) | |||||||||||||||||
|
(25)
|
Net
Income
|
$ | (11 | ) | $ | (21 | ) | $ | (11 | ) | $ | (21 | ) | $ |
23
|
$ | (41 | ) | ||||||||
|
(a)
|
Consists of regulated transmission and distribution operations, including transition cost recovery, and provider of last resort generation service for FirstEnergy's | |||||||||||||||||||||||||
|
Pennsylvania
and New Jersey electric utility
subsidiaries.
|
||||||||||||||||||||||||||
|
(b)
|
Consists of unregulated generation and commodity operations, including competitive electric sales, and generation sales to affiliated electric utilities. | |||||||||||||||||||||||||
|
(c)
|
Represents provider of last resort generation service by FirstEnergy's Ohio electric utility subsidiaries. | |||||||||||||||||||||||||
|
(d)
|
Consists of telecommunications services and non-core businesses divested in 2006 (Facilities Services Group and MYR). | |||||||||||||||||||||||||
|
General
Information
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
Debt
and
equity securities redemptions
|
$ | (176 | ) | $ | (1,185 | ) | $ | (1,565 | ) | $ | (1,700 | ) | ||||
|
New
long-term
debt issues
|
$ |
300
|
$ |
182
|
$ |
1,100
|
$ |
1,235
|
||||||||
|
Short-term
debt increase/(decrease)
|
$ | (1,843 | ) | $ |
111
|
$ | (535 | ) | $ |
482
|
||||||
|
Capital
expenditures
|
$ | (430 | ) | $ | (251 | ) | $ | (1,127 | ) | $ | (990 | ) | ||||
|
Condensed
Consolidated Statements of Cash Flows
|
||||||||||||||||
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
|||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
Cash
flows from operating activities:
|
||||||||||||||||
|
Net
income
|
$ |
413
|
$ |
454
|
$ |
1,041
|
$ |
979
|
||||||||
|
Adjustments
to
reconcile net income to net cash from operating
activities:
|
||||||||||||||||
| Depreciation, amortization, and deferral of regulatory assets |
343
|
244
|
863
|
731
|
||||||||||||
| Deferred purchased power and other costs | (80 | ) | (84 | ) | (265 | ) | (323 | ) | ||||||||
| Deferred income taxes and investment tax credits* | (243 | ) |
4
|
(158 | ) |
36
|
||||||||||
| Deferred rents and lease market valuation liability |
51
|
51
|
(41 | ) | (54 | ) | ||||||||||
| Electric service prepayment programs | (16 | ) | (16 | ) | (52 | ) | (45 | ) | ||||||||
| Cash collateral, net | (31 | ) | (43 | ) | (50 | ) | (98 | ) | ||||||||
| Pension trust contribution |
-
|
-
|
(300 | ) |
-
|
|||||||||||
| Change in working capital and other* |
583
|
148
|
113
|
17
|
||||||||||||
|
Cash
flows provided from operating activities
|
1,020
|
758
|
1,151
|
1,243
|
||||||||||||
|
Cash
flows used for financing activities
|
(1,896 | ) | (1,062 | ) | (1,442 | ) | (444 | ) | ||||||||
|
Cash
flows provided from (used for) investing
activities
|
869
|
(238 | ) |
231
|
(822 | ) | ||||||||||
|
Net
decrease in cash and cash equivalents
|
$ | (7 | ) | $ | (542 | ) | $ | (60 | ) | $ | (23 | ) | ||||
|
*
The
Bruce
Mansfield sale and leaseback transaction reduced deferred income
taxes by
$187 million and increased accrued taxes included in working
capital
changes by the same amount in the 2007 periods.
|
||||||||||||||||
|
Deferrals
and Amortizations
|
|
||||||||||||||||||||||||
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
||||||||||||||||||||||||
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
||||||||||||||||||||
|
Ohio
Regulatory Assets
|
|
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Deferred
Balance - Beginning
|
$ |
1,826
|
$ |
1,882
|
$ |
1,844
|
$ |
1,924
|
|
||||||||||||||||
|
|
|||||||||||||||||||||||||
| Deferral of shopping incentives |
-
|
-
|
$ |
-
|
-
|
3
|
$ | (3 | ) | ||||||||||||||||
| Interest on shopping incentives |
9
|
11
|
(2 | ) |
28
|
32
|
(4 | ) | |||||||||||||||||
| Deferral of MISO costs and interest |
7
|
4
|
3
|
45
|
11
|
34
|
|||||||||||||||||||
| Deferral of RCP distribution reliability costs |
52
|
40
|
12
|
143
|
121
|
22
|
|||||||||||||||||||
| Deferral of RCP fuel costs |
21
|
43
|
(22 | ) |
62
|
94
|
(32 | ) | |||||||||||||||||
| Deferral of other regulatory assets |
6
|
1
|
5
|
17
|
7
|
10
|
|||||||||||||||||||
|
Current
period deferrals
|
$ |
95
|
$ |
99
|
$ | (4 | ) | $ |
295
|
$ |
268
|
$ |
27
|
||||||||||||
|
Amortization
|
|
||||||||||||||||||||||||
| Ohio transition costs amortization | $ | (83 | ) | $ | (77 | ) | $ | (6 | ) | $ | (222 | ) | $ | (211 | ) | $ | (11 | ) | |||||||
| Shopping incentives amortization | (34 | ) | (34 | ) |
-
|
(94 | ) | (93 | ) | (1 | ) | ||||||||||||||
| MISO costs amortization | (9 | ) | (5 | ) | (4 | ) | (20 | ) | (15 | ) | (5 | ) | |||||||||||||
| Other | (7 | ) | (8 | ) |
1
|
(15 | ) | (16 | ) |
1
|
|||||||||||||||
|
Current
period amortization
|
$ | (133 | ) | $ | (124 | ) | $ | (9 | ) | $ | (351 | ) | $ | (335 | ) | $ | (16 | ) | |||||||
|
Deferred
Balance - Ending
|
$ |
1,788
|
$ |
1,857
|
$ |
1,788
|
$ |
1,857
|
|
||||||||||||||||
|
Pennsylvania
Deferred PJM Costs
|
|||||||||||||||||||||||||
|
Beginning
Balance
|
$ |
216
|
$ |
57
|
$ |
157
|
$ |
-
|
|||||||||||||||||
| Deferrals |
13
|
54
|
$ | (41 | ) |
81
|
111
|
$ | (30 | ) | |||||||||||||||
| Interest |
1
|
-
|
1
|
3
|
-
|
3
|
|||||||||||||||||||
| Amortizations | (3 | ) |
-
|
(3 | ) | (14 | ) |
-
|
(14 | ) | |||||||||||||||
|
Ending
Balance
|
$ |
227
|
$ |
111
|
$ |
227
|
$ |
111
|
|||||||||||||||||
|
New
Jersey Deferred Energy Costs
|
|||||||||||||||||||||||||
|
Beginning
Balance
|
$ |
392
|
$ |
638
|
$ |
369
|
$ |
541
|
|||||||||||||||||
| Deferral of energy costs | (62 | ) | (298 | ) | $ |
236
|
(39 | ) | (201 | ) | $ |
162
|
|||||||||||||
|
Ending
Balance
|
$ |
330
|
$ |
340
|
$ |
330
|
$ |
340
|
|||||||||||||||||
|
ELECTRIC
SALES STATISTICS
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
(in
millions
of kWhs)
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
||||||||||
|
Electric
Generation Sales
|
||||||||||||||||
|
Retail
-
Regulated
|
25,659
|
26,281
|
-2.4
|
% |
73,653
|
72,878
|
1.1
|
% | ||||||||
|
Retail
-
Competitive
|
3,449
|
3,442
|
0.2
|
% |
9,940
|
8,901
|
11.7
|
% | ||||||||
|
Total
Retail
|
29,108
|
29,723
|
-2.1
|
% |
83,593
|
81,779
|
2.2
|
% | ||||||||
|
Wholesale
|
6,148
|
5,296
|
16.1
|
% |
17,571
|
17,279
|
1.7
|
% | ||||||||
|
Total
Electric Generation Sales
|
35,256
|
35,019
|
0.7
|
% |
101,164
|
99,058
|
2.1
|
% | ||||||||
|
Electric
Distribution Deliveries
|
||||||||||||||||
|
Ohio
|
-
Residential
|
4,676
|
4,642
|
0.7
|
% |
13,342
|
12,666
|
5.3
|
% | |||||||
|
-
Commercial
|
4,028
|
3,985
|
1.1
|
% |
11,497
|
11,145
|
3.2
|
% | ||||||||
|
-
Industrial
|
6,073
|
6,111
|
-0.6
|
% |
17,661
|
17,673
|
-0.1
|
% | ||||||||
|
-
Other
|
93
|
95
|
-2.1
|
% |
278
|
280
|
-0.7
|
% | ||||||||
|
Total
Ohio
|
14,870
|
14,833
|
0.2
|
% |
42,778
|
41,764
|
2.4
|
% | ||||||||
|
Pennsylvania
|
-
Residential
|
2,987
|
2,987
|
-
|
8,855
|
8,444
|
4.9
|
% | ||||||||
|
-
Commercial
|
2,997
|
2,930
|
2.3
|
% |
8,499
|
8,182
|
3.9
|
% | ||||||||
|
-
Industrial
|
2,622
|
2,671
|
-1.8
|
% |
7,730
|
7,845
|
-1.5
|
% | ||||||||
|
-
Other
|
20
|
20
|
-
|
61
|
62
|
-1.6
|
% | |||||||||
|
Total
Pennsylvania
|
8,626
|
8,608
|
0.2
|
% |
25,145
|
24,533
|
2.5
|
% | ||||||||
|
New
Jersey
|
-
Residential
|
2,878
|
3,092
|
-7.0
|
% |
7,617
|
7,447
|
2.3
|
% | |||||||
|
-
Commercial
|
2,732
|
2,708
|
0.8
|
% |
7,444
|
7,204
|
3.3
|
% | ||||||||
|
-
Industrial
|
739
|
749
|
-1.2
|
% |
2,166
|
2,142
|
1.1
|
% | ||||||||
|
-
Other
|
23
|
22
|
4.5
|
% |
66
|
65
|
1.5
|
% | ||||||||
|
Total
New Jersey
|
6,372
|
6,571
|
-3.0
|
% |
17,293
|
16,858
|
2.6
|
% | ||||||||
|
Total
Residential
|
10,541
|
10,721
|
-1.7
|
% |
29,814
|
28,557
|
4.4
|
% | ||||||||
|
Total
Commercial
|
9,757
|
9,623
|
1.4
|
% |
27,440
|
26,531
|
3.4
|
% | ||||||||
|
Total
Industrial
|
9,434
|
9,531
|
-1.0
|
% |
27,557
|
27,660
|
-0.4
|
% | ||||||||
|
Total
Other
|
136
|
137
|
-0.7
|
% |
405
|
407
|
-0.5
|
% | ||||||||
|
Total
Distribution Deliveries
|
29,868
|
30,012
|
-0.5
|
% |
85,216
|
83,155
|
2.5
|
% | ||||||||
|
Electric
Sales Shopped
|
||||||||||||||||
|
Ohio
|
-
Residential
|
635
|
672
|
-5.5
|
% |
1,687
|
1,766
|
-4.5
|
% | |||||||
|
-
Commercial
|
957
|
1,045
|
-8.4
|
% |
2,712
|
2,910
|
-6.8
|
% | ||||||||
|
-
Industrial
|
719
|
761
|
-5.5
|
% |
2,048
|
2,204
|
-7.1
|
% | ||||||||
|
Total
Ohio
|
2,311
|
2,478
|
-6.7
|
% |
6,447
|
6,880
|
-6.3
|
% | ||||||||
|
Pennsylvania
|
-
Residential
|
33
|
-
|
-
|
44
|
1
|
-
|
|||||||||
|
-
Commercial
|
182
|
143
|
27.3
|
% |
446
|
1
|
-
|
|||||||||
|
-
Industrial
|
513
|
-
|
-
|
1,389
|
368
|
277.5
|
% | |||||||||
|
Total
Pennsylvania
|
728
|
143
|
409.1
|
% |
1,879
|
370
|
407.7
|
% | ||||||||
|
New
Jersey
|
-
Residential
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
-
Commercial
|
603
|
555
|
8.6
|
% |
1,598
|
1,449
|
10.3
|
% | ||||||||
|
-
Industrial
|
567
|
555
|
2.2
|
% |
1,641
|
1,578
|
4.0
|
% | ||||||||
|
Total
New Jersey
|
1,170
|
1,110
|
5.4
|
% |
3,239
|
3,027
|
7.0
|
% | ||||||||
|
Total
Electric Sales Shopped
|
4,209
|
3,731
|
12.8
|
% |
11,565
|
10,277
|
12.5
|
% | ||||||||
|
Operating
Statistics
|
||||||||||||||
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
|||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||
|
Capacity
Factors:
|
||||||||||||||
|
Fossil
-
Baseload
|
85%
|
86%
|
80%
|
90%
|
||||||||||
|
Fossil
- Load
Following
|
71%
|
72%
|
73%
|
69%
|
||||||||||
|
Peaking
|
4%
|
4%
|
2%
|
1%
|
||||||||||
|
Nuclear
|
89%
|
97%
|
89%
|
88%
|
||||||||||
|
Generation
Output:
|
||||||||||||||
|
Fossil
-
Baseload
|
40%
|
39%
|
39%
|
42%
|
||||||||||
|
Fossil
- Load
Following
|
22%
|
22%
|
23%
|
22%
|
||||||||||
|
Peaking
|
1%
|
1%
|
0%
|
0%
|
||||||||||
|
Nuclear
|
37%
|
38%
|
38%
|
36%
|
||||||||||
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
|||||||||||||
|
Weather
|
2007
|
2006
|
Normal
|
2007
|
2006
|
Normal
|
||||||||
|
Composite
Heating-Degree-Days
|
57
|
92
|
100
|
3,619
|
3,183
|
3,557
|
||||||||
|
Composite
Cooling-Degree-Days
|
683
|
678
|
647
|
969
|
885
|
906
|
||||||||
|
Special
Items
|
||||||||||||||||||
|
Three
Months Ended Sept. 30,
|
Nine
Months Ended Sept. 30,
|
|||||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||
|
Pre-tax
Items - Income Increase (Decrease)
|
||||||||||||||||||
|
Gain
(Loss) on
Non-Core Asset Sales of:
|
||||||||||||||||||
|
Loss
on sale
on MYR 60% interest (a)
|
$ |
-
|
$ |
-
|
$ |
-
|
$ | (5 | ) | |||||||||
|
Gain
on sale
of First Communications (h)
|
21
|
-
|
21
|
-
|
||||||||||||||
|
All
other
(a)(f)
|
-
|
-
|
-
|
6
|
||||||||||||||
|
Total
Gain on
Non-Core Asset Sales
|
21
|
-
|
21
|
1
|
||||||||||||||
|
Saxton
decommissioning costs regulatory assets (b)
|
-
|
-
|
27
|
-
|
||||||||||||||
|
Trust
securities impairment (c)
|
(4 | ) |
-
|
(16 | ) |
-
|
||||||||||||
|
FE
Facilities
sales/impairment (d)(e)(g)
|
-
|
(1 | ) |
-
|
(13 | ) | ||||||||||||
|
PA
NUG
purchased power adjustment applicable to 2005 (i)
|
-
|
(10 | ) |
-
|
(10 | ) | ||||||||||||
|
Total-Pretax
Items
|
$ |
17
|
$ | (11 | ) | $ |
32
|
$ | (22 | ) | ||||||||
|
EPS
Effect
|
$ |
0.04
|
$ | (0.01 | ) | $ |
0.06
|
$ | (0.05 | ) | ||||||||
|
(a)
|
Included
in
"Other operating expenses"
|
(f)
|
Before
first
quarter 2006 tax benefit of $2.5 million
|
|||||||||||||||
|
(b)
|
Included
in
"Deferral of new regulatory assets"
|
(g)
|
Non-tax
deductible
|
|||||||||||||||
|
(c)
|
Included
in
"Investment income"
|
(h)
|
Located
in
"Other Revenue"
|
|||||||||||||||
|
(d)
|
Included
in
"FE Facilities expenses"
|
(i)
|
Located
in
"Purchased Power"
|
|||||||||||||||
|
(e)
|
Included
in
"Discontinued Operations"
|
|||||||||||||||||
|
2007
Earnings Per Share (EPS)
|
||||||||||||
|
(Reconciliation
of GAAP to Non-GAAP)
|
||||||||||||
|
ACTUAL
|
ACTUAL
|
NON-GAAP
|
||||||||||
|
Three
Months
|
Nine
Months
|
Guidance
For
|
||||||||||
|
Ended
Sept. 30
|
Ended
Sept. 30
|
Year
2007
|
||||||||||
| Basic EPS (GAAP basis) | $ |
1.36
|
$ |
3.39
|
$4.21
-
$4.31
|
|||||||
|
Excluding
Special Items:
|
||||||||||||
|
New
regulatory asset authorized by PPUC
|
-
|
(0.05 | ) | (0.05 | ) | |||||||
|
Gain
on sale of non-core assets
|
(0.04 | ) | (0.04 | ) | (0.04 | ) | ||||||
|
Trust
securities impairment
|
-
|
0.03
|
0.03
|
|||||||||
|
Basic
EPS (Non-GAAP basis)
|
$ |
1.32
|
$ |
3.33
|
$4.15
-
$4.25
|
|||||||