CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parentheticals) - $ / shares |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| W. P. Carey stockholders’ equity: | ||
| Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
| Preferred stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
| Preferred stock, shares issued (in shares) | 0 | 0 |
| Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
| Common stock, shares authorized (in shares) | 450,000,000 | 450,000,000 |
| Common stock, shares issued (in shares) | 222,738,368 | 219,145,876 |
| Common stock, shares outstanding (in shares) | 222,738,368 | 219,145,876 |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Real Estate: | ||
| Lease revenues | $ 402,831 | $ 353,768 |
| Income from finance leases and loans receivable | 27,686 | 17,458 |
| Investment Management: | ||
| Revenues | 454,509 | 409,858 |
| Operating Expenses | ||
| Depreciation and amortization | 136,183 | 129,607 |
| Impairment charges — real estate | 40,008 | 6,854 |
| General and administrative | 27,348 | 26,967 |
| Reimbursable tenant costs | 19,692 | 17,092 |
| Property expenses, excluding reimbursable tenant costs | 14,552 | 11,706 |
| Operating property expenses | 8,694 | 16,544 |
| Stock-based compensation expense | 7,441 | 9,148 |
| Merger and other expenses | 1,180 | 556 |
| Total operating expenses | 255,098 | 218,474 |
| Other Income and Expenses | ||
| Interest expense | (78,460) | (68,804) |
| Gain on sale of real estate, net | 54,141 | 43,777 |
| Other gains and (losses) | 6,791 | (42,197) |
| Non-operating income | 4,704 | 7,910 |
| Earnings from equity method investments | 4,543 | 5,378 |
| Total other income and expenses | (8,281) | (53,936) |
| Income before income taxes | 191,130 | 137,448 |
| Provision for income taxes | (14,634) | (11,632) |
| Net Income | 176,496 | 125,816 |
| Net (income) loss attributable to noncontrolling interests | (194) | 8 |
| Net Income Attributable to W. P. Carey | $ 176,302 | $ 125,824 |
| Basic Earnings Per Share (in dollars per share) | $ 0.80 | $ 0.57 |
| Diluted Earnings Per Share (in dollars per share) | $ 0.80 | $ 0.57 |
| Weighted-Average Shares Outstanding | ||
| Basic (in shares) | 220,620,496 | 220,401,156 |
| Diluted (in shares) | 221,618,296 | 220,720,310 |
| Owned Real Estate | ||
| Real Estate: | ||
| Lease revenues | $ 402,831 | $ 353,768 |
| Income from finance leases and loans receivable | 27,686 | 17,458 |
| Operating property revenues | 12,050 | 33,094 |
| Other lease-related income | 10,452 | 3,121 |
| Investment Management: | ||
| Operating property revenues | 12,050 | 33,094 |
| Revenues | 453,019 | 407,441 |
| Investment Management | ||
| Investment Management: | ||
| Revenues | 1,490 | 2,417 |
| Asset management revenue | ||
| Real Estate: | ||
| Operating property revenues | 490 | 1,350 |
| Investment Management: | ||
| Operating property revenues | 490 | 1,350 |
| Other advisory income and reimbursements | ||
| Real Estate: | ||
| Operating property revenues | 1,000 | 1,067 |
| Investment Management: | ||
| Operating property revenues | $ 1,000 | $ 1,067 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Statement of Comprehensive Income [Abstract] | ||
| Net Income | $ 176,496 | $ 125,816 |
| Other Comprehensive Income (Loss) | ||
| Unrealized gain (loss) on derivative instruments | 17,590 | (12,473) |
| Foreign currency translation adjustments | (5,566) | 12,163 |
| Net current period other comprehensive income | 12,024 | (310) |
| Comprehensive Income | 188,520 | 125,506 |
| Amounts Attributable to Noncontrolling Interests | ||
| Net (income) loss | (194) | 8 |
| Foreign currency translation adjustments | 36 | (189) |
| Comprehensive income attributable to noncontrolling interests | (158) | (181) |
| Comprehensive Income Attributable to W. P. Carey | $ 188,362 | $ 125,325 |
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($) $ in Thousands |
Total |
Total W.P. Carey Stockholders |
Common Stock |
Additional Paid-in Capital |
Distributions in Excess of Accumulated Earnings |
Deferred Compensation Obligation |
Accumulated Other Comprehensive Loss |
Noncontrolling interests |
|---|---|---|---|---|---|---|---|---|
| Beginning equity balance (in shares) at Dec. 31, 2024 | 218,848,844 | |||||||
| Beginning equity balance at Dec. 31, 2024 | $ 8,434,124 | $ 8,429,695 | $ 219 | $ 11,805,179 | $ (3,203,974) | $ 78,503 | $ (250,232) | $ 4,429 |
| W.P. Carey Stockholders | ||||||||
| Shares issued upon delivery of vested restricted share awards (in shares) | 126,904 | |||||||
| Shares issued upon delivery of vested restricted share awards | (5,207) | (5,207) | (5,207) | |||||
| Amortization of stock-based compensation expense | 9,148 | 9,148 | 9,148 | |||||
| Deferral of deferred vested shares, net | 0 | 0 | (17,186) | 17,186 | ||||
| Dividends declared | (196,598) | (196,598) | 486 | (198,347) | 1,263 | |||
| Net income | 125,816 | 125,824 | 125,824 | (8) | ||||
| Distributions to noncontrolling interests | (50) | (50) | ||||||
| Other comprehensive income (loss) | ||||||||
| Unrealized gain (loss) on derivative instruments | (12,473) | (12,473) | (12,473) | |||||
| Foreign currency translation adjustments | 12,163 | 11,974 | 11,974 | 189 | ||||
| Ending equity balance (in shares) at Mar. 31, 2025 | 218,975,748 | |||||||
| Ending equity balance at Mar. 31, 2025 | $ 8,366,923 | 8,362,363 | $ 219 | 11,792,420 | (3,276,497) | 96,952 | (250,731) | 4,560 |
| Beginning equity balance (in shares) at Dec. 31, 2025 | 219,145,876 | 219,145,876 | ||||||
| Beginning equity balance at Dec. 31, 2025 | $ 8,134,142 | 8,118,257 | $ 219 | 11,830,737 | (3,539,592) | 80,239 | (253,346) | 15,885 |
| W.P. Carey Stockholders | ||||||||
| Shares issued under Equity Forwards, net (in shares) | 3,450,000 | |||||||
| Shares issued under Equity Forwards, net | 247,060 | 247,060 | $ 4 | 247,056 | ||||
| Shares issued upon delivery of vested restricted share awards (in shares) | 142,492 | |||||||
| Shares issued upon delivery of vested restricted share awards | (7,507) | (7,507) | (7,507) | |||||
| Amortization of stock-based compensation expense | 7,441 | 7,441 | 7,441 | |||||
| Deferral of deferred vested shares, net | (18,958) | 18,958 | ||||||
| Dividends declared | (208,931) | (208,931) | 790 | (211,073) | 1,352 | |||
| Net income | 176,496 | 176,302 | 176,302 | 194 | ||||
| Contributions from noncontrolling interests | 0 | 0 | ||||||
| Distributions to noncontrolling interests | (32) | (32) | ||||||
| Other comprehensive income (loss) | ||||||||
| Unrealized gain (loss) on derivative instruments | 17,590 | 17,590 | 17,590 | |||||
| Foreign currency translation adjustments | $ (5,566) | (5,530) | (5,530) | (36) | ||||
| Ending equity balance (in shares) at Mar. 31, 2026 | 222,738,368 | 222,738,368 | ||||||
| Ending equity balance at Mar. 31, 2026 | $ 8,360,693 | $ 8,344,682 | $ 223 | $ 12,059,559 | $ (3,574,363) | $ 100,549 | $ (241,286) | $ 16,011 |
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) (Parentheticals) - $ / shares |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Statement of Stockholders' Equity [Abstract] | ||
| Dividends declared (in dollars per share) | $ 0.930 | $ 0.890 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Cash Flows — Operating Activities | ||
| Net income | $ 176,496 | $ 125,816 |
| Adjustments to net income: | ||
| Depreciation and amortization, including intangible assets and deferred financing costs | 139,901 | 134,521 |
| Gain on sale of real estate, net | (54,141) | (43,777) |
| Impairment charges — real estate | 40,008 | 6,854 |
| Straight-line rent adjustments | (23,379) | (21,537) |
| Stock-based compensation expense | 7,441 | 9,148 |
| Net realized and unrealized (gains) losses on equity securities, foreign currency exchange rate movements, extinguishment of debt, and other | (6,935) | 29,944 |
| Amortization of rent-related intangibles and deferred rental revenue | (4,756) | 1,276 |
| Earnings from equity method investments | (4,543) | (5,378) |
| Distributions of earnings from equity method investments | 3,951 | 5,870 |
| Deferred income tax expense (benefit) | 2,727 | (782) |
| (Decrease) increase in allowance for credit losses | (655) | 12,331 |
| Proceeds from sales of net investments in sales-type leases | 10,206 | 16,282 |
| Net changes in other operating assets and liabilities | (3,085) | 2,645 |
| Net Cash Provided by Operating Activities | 283,236 | 273,213 |
| Cash Flows — Investing Activities | ||
| Purchases of real estate | (494,727) | (176,927) |
| Proceeds from sales of real estate | 146,493 | 110,437 |
| Value added taxes paid in connection with acquisition of real estate | (47,739) | (6,698) |
| Investments in loans receivable | (34,889) | (93,206) |
| Funding for real estate construction, redevelopments, and other capital expenditures on real estate | (33,151) | (27,193) |
| Value added taxes refunded in connection with acquisition of real estate | 10,330 | 17,128 |
| Other investing activities, net | (9,531) | 5,659 |
| Return of capital from equity investments | 452 | 3,100 |
| Purchase of equity investment | 0 | (5,000) |
| Capital contributions to equity method investments | 0 | (1,170) |
| Net Cash Used in Investing Activities | (462,762) | (173,870) |
| Cash Flows — Financing Activities | ||
| Repayments of Unsecured Revolving Credit Facility | (1,267,286) | (443,243) |
| Proceeds from issuance of Senior Unsecured Notes | 1,164,445 | 0 |
| Proceeds from Unsecured Revolving Credit Facility | 894,940 | 591,044 |
| Repayment of Senior Unsecured Notes | (573,800) | (450,000) |
| Proceeds from term loans | 255,281 | 86,224 |
| Repayments of term loans | (253,205) | (90,224) |
| Proceeds from shares issued under Equity Forwards, net of selling costs | 247,059 | 0 |
| Dividends paid | (205,334) | (195,050) |
| Payments of mortgage principal | (38,827) | (72,323) |
| Payment of financing costs | (8,698) | (331) |
| Payments for withholding taxes upon delivery of equity-based awards | (7,488) | (5,207) |
| Other financing activities, net | 3,932 | (2,034) |
| Distributions to noncontrolling interests | (32) | (50) |
| Net Cash Provided by (Used in) Financing Activities | 210,987 | (581,194) |
| Change in Cash and Cash Equivalents and Restricted Cash During the Period | ||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (16,146) | 8,779 |
| Net increase (decrease) in cash and cash equivalents and restricted cash | 15,315 | (473,072) |
| Cash and cash equivalents and restricted cash, beginning of period | 272,392 | 690,701 |
| Cash and cash equivalents and restricted cash, end of period | $ 287,707 | $ 217,629 |
Business and Organization |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Business and Organization | Business and Organization W. P. Carey Inc. (“W. P. Carey” or the “Company”) is a REIT that, together with our consolidated subsidiaries, invests primarily in operationally-critical, single-tenant commercial real estate properties located in the United States and Europe that are leased on a long-term basis. We earn revenue principally by leasing the properties we own to companies on a triple-net lease basis, which generally requires each tenant to pay the costs associated with operating and maintaining the property. Founded in 1973, our shares of common stock are listed on the New York Stock Exchange under the symbol “WPC.” We elected to be taxed as a REIT under Section 856 through 860 of the Internal Revenue Code effective as of February 15, 2012. As a REIT, we are not subject to federal income taxes on income and gains that we distribute to our stockholders as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, as well as other factors. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. Lease revenues from our real estate investments generate the vast majority of our earnings. We invest primarily in commercial properties located in the United States and Europe, which are leased to companies on a triple-net lease basis. At March 31, 2026, our portfolio comprised our full or partial ownership interests in 1,703 properties, totaling approximately 185 million square feet, substantially all of which were net leased to 374 tenants, with a weighted-average lease term of 12.1 years and an occupancy rate of 98.1%. In addition, at March 31, 2026, our portfolio comprised five operating properties, including four hotels and one student housing property, totaling approximately 0.5 million square feet. During the three months ended March 31, 2026, we sold our 11 remaining self-storage operating properties (Note 14). We operate as one reportable segment. Our business is characterized as investing primarily in operationally-critical, single-tenant commercial real estate properties that are principally leased on a long-term basis. These economic characteristics are similar across various property types, geographic locations, and industries in which our tenants operate and therefore considered one operating segment. Our consolidated operating results, including net income, are regularly reviewed, in the aggregate, by our chief operating decision maker (“CODM”) to evaluate performance and allocate resources, which can be found on our consolidated financial statements. Our revenues are largely derived from the long-term leases that we execute with tenants. These revenues are classified as either Lease revenues (Note 4) or Income from finance leases and loans receivable (Note 5) in accordance with Accounting Standards Codification (“ASC”) 842, Leases. Our operating expenses are regularly reviewed by our CODM. All expenses are reviewed, but our CODM is regularly provided with the following significant expenses, which are included in our consolidated financial statements and require no additional disaggregation: General and administrative expenses, Property expenses, excluding reimbursable tenant costs, Interest expense, and Provision for income taxes.
|
Basis of Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basis of Presentation | Basis of Presentation Basis of Presentation Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a complete statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States (“GAAP”). In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair presentation of financial position, results of operations, and cash flows. Our interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2025, which are included in the 2025 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. Basis of Consolidation Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. There have been no significant changes in our VIE policies from what was disclosed in the 2025 Annual Report. At both March 31, 2026 and December 31, 2025, we considered ten entities to be VIEs, of which we consolidated six, as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands):
At both March 31, 2026 and December 31, 2025, our four unconsolidated VIEs included our interests in (i) two unconsolidated real estate investments, which we account for under the equity method of accounting (we do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities), (ii) one unconsolidated investment in equity securities, which we accounted for as an investment in shares of the entity at fair value, and (iii) one construction loan investment, which we accounted for as a secured loan receivable. As of March 31, 2026, and December 31, 2025, the net carrying amount of our investments in these entities was $469.6 million and $477.5 million, respectively, and our maximum exposure to loss in these entities was limited to our investments. Revenue Recognition There have been no significant changes in our policies for revenue from contracts under ASC 606 from what was disclosed in the 2025 Annual Report. ASC 606 does not apply to our lease revenues, which constitute a majority of our revenues, but primarily applies to (i) revenues generated from our hotel operating properties and (ii) investment management revenues. Revenue from contracts primarily represented hotel operating property revenues of $8.7 million and $8.2 million for the three months ended March 31, 2026 and 2025, respectively, Investment management revenue from contracts under ASC 606 is discussed in Note 3. Cash and Cash Equivalents and Restricted Cash The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands):
__________ (a)Restricted cash is included within Other assets, net on our consolidated balance sheets. Amount as of December 31, 2025 included $80.9 million of proceeds from certain dispositions, which were held by an intermediary and were designated for future 1031 Exchange transactions. There was no such balance as of March 31, 2026. Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, requiring all public business entities to provide additional disclosure of the nature of expenses included in the consolidated statements of income. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim reporting periods beginning after December 15, 2027, on a prospective basis, with early adoption permitted. We are currently evaluating the impact of this standard on our consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agreements and Transactions with Related Parties |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Agreements and Transactions with Related Parties | Agreements and Transactions with Related Parties Advisory Agreements with NLOP and CESH We currently have advisory arrangements with Net Lease Office Properties (“NLOP”) and Carey European Student Housing Fund I, L.P. (“CESH”), pursuant to which we earn fees and are entitled to receive reimbursement for certain administrative expenses. The following tables present a summary of revenue earned and reimbursable costs received/accrued from NLOP and CESH for the periods indicated, included in the consolidated financial statements (in thousands):
__________ (a)Amounts represent revenues from contracts under ASC 606. (b)Included within Other advisory income and reimbursements in the consolidated statements of income. (c)Included within Asset management revenue in the consolidated statements of income. The following table presents a summary of amounts due from affiliates, which are included within Other assets, net in the consolidated financial statements (in thousands):
Asset Management Revenue Under the advisory agreement with NLOP, we earn an asset management fee, paid in cash, which was initially set at an annual amount of $7.5 million and is being reduced proportionately following the disposition of each portfolio property. Under the advisory agreement with CESH, we earned asset management revenue at a rate of 1.0% based on its gross assets at fair value, paid in cash. CESH sold its last property during the first quarter of 2026, after which it ceased paying asset management fees to us. Administrative Reimbursements Under the advisory agreement with NLOP, we earn a base administrative amount of approximately $4.0 million annually, for certain administrative services, including day-to-day management services, investor relations, accounting, tax, legal, and other administrative matters, paid in cash. Other Transactions with Affiliates and Related Parties Captive Insurance Company In March 2025, we formed a wholly owned captive insurance company, which commenced operations in May 2025 and insures a portion of the North American real property portfolios of each of NLOP and us. Annual property insurance premiums from NLOP properties (commencing May 1, 2025) total $0.7 million, of which we recognized $0.1 million for the three months ended March 31, 2026, which is included in Other gains and (losses) in the consolidated financial statements. Our captive insurance company does not have a material impact on our consolidated financial statements. Other At March 31, 2026, we owned interests in eight jointly owned investments in real estate, with the remaining interests held by third parties. We consolidate five such investments and account for the remaining three investments under the equity method of accounting (Note 7). In addition, we owned limited partnership units of CESH at that date. We elected to account for our investment in CESH under the fair value option (Note 7). CESH sold its last property during the first quarter of 2026, and we received a distribution from CESH of $0.5 million during the three months ended March 31, 2026, which is included in Other gains and (losses) in our consolidated statements of income. We did not receive distributions from CESH during the three months ended March 31, 2025.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land, Buildings and Improvements, and Assets Held for Sale |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land, Buildings and Improvements, and Assets Held for Sale | Land, Buildings and Improvements, and Assets Held for Sale Land, Buildings and Improvements — Net Lease and Other Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands):
During the three months ended March 31, 2026, the U.S. dollar strengthened against the euro, resulting in a decrease of $95.8 million in the carrying value of Land, buildings and improvements — net lease and other from December 31, 2025 to March 31, 2026. During the three months ended March 31, 2026, we reclassified a property classified as Land, buildings and improvements — net lease and other to Net investments in finance leases and loans receivable since we entered into an agreement to sell the property to the tenant. As a result, the carrying value of our Land, buildings and improvements — net lease and other decreased by $6.3 million from December 31, 2025 to March 31, 2026 (Note 5). This property was sold in March 2026. Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements subject to operating leases was $92.7 million and $75.3 million for the three months ended March 31, 2026 and 2025, respectively. Acquisitions of Real Estate During the three months ended March 31, 2026, we entered into the following investments, which were deemed to be real estate asset acquisitions (dollars in thousands):
__________ (a)Amount reflects the applicable exchange rate on the date of transaction. The aggregate purchase price allocation for investments disclosed above is as follows (dollars in thousands):
Real Estate Under Construction — Net Lease and Operating Properties During the three months ended March 31, 2026, we capitalized real estate under construction totaling $17.3 million. The number of construction projects in progress with balances included in real estate under construction was eight and ten as of March 31, 2026 and December 31, 2025, respectively. Aggregate unfunded commitments totaled approximately $108.0 million and $125.3 million as of March 31, 2026 and December 31, 2025, respectively. During the three months ended March 31, 2026, we completed the following construction projects (dollars in thousands):
__________ (a)Amount reflects the applicable exchange rate on the date of transaction. Capitalized interest incurred during construction was $0.4 million and $0.2 million for the three months ended March 31, 2026 and 2025, respectively, which reduces Interest expense in the consolidated statements of income. Dispositions of Properties During the three months ended March 31, 2026, we sold six properties, which were classified as Land, buildings and improvements — net lease and other. As a result, the carrying value of our Land, buildings and improvements — net lease and other decreased by $49.2 million from December 31, 2025 to March 31, 2026 (Note 14). Other Lease-Related Income 2026 — For the three months ended March 31, 2026, other lease-related income on our consolidated statements of income included: (i) lease termination income of $7.8 million and (ii) other lease-related settlements totaling $2.0 million. 2025 — For the three months ended March 31, 2025, other lease-related income on our consolidated statements of income included: (i) lease termination income of $1.7 million and (ii) other lease-related settlements totaling $1.0 million. Leases Operating Lease Income Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands):
__________ (a)Includes (i) rent increases based on changes in the U.S. Consumer Price Index (CPI) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. Land, Buildings and Improvements — Operating Properties At March 31, 2026, Land, buildings and improvements — operating properties consisted of our investments in four hotels and one student housing property. At December 31, 2025, Land, buildings and improvements — operating properties consisted of our investments in 11 self-storage properties, four hotels, and one student housing property. Below is a summary of our Land, buildings and improvements — operating properties (in thousands):
During the three months ended March 31, 2026, the U.S. dollar strengthened against the British pound sterling, resulting in a decrease of $1.6 million in the carrying value of our Land, buildings and improvements — operating properties from December 31, 2025 to March 31, 2026. Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements attributable to operating properties was $1.8 million and $7.0 million for the three months ended March 31, 2026 and 2025, respectively. Dispositions of Properties During the three months ended March 31, 2026, we sold our 11 remaining self-storage operating properties, which were classified as Land, buildings and improvements — operating properties. As a result, the carrying value of our Land, buildings and improvements — operating properties decreased by $47.3 million from December 31, 2025 to March 31, 2026 (Note 14). Assets Held for Sale, Net Below is a summary of our properties held for sale (in thousands):
At both March 31, 2026 and December 31, 2025, we had one property classified as Assets held for sale, net, with an aggregate carrying value of $10.5 million and $3.3 million, respectively. The property held for sale at December 31, 2025 was sold in January 2026.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Receivables |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Finance Receivables | Finance Receivables Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our Net investments in finance leases and loans receivable (net of allowance for credit losses). Operating leases are not included in finance receivables. Finance Receivables Net investments in finance leases and loans receivable are summarized as follows (in thousands):
__________ (a)These investments are accounted for as loans receivable in accordance with ASC 310, Receivables and ASC 842, Leases. Maturity dates reflect the current lease maturity dates. Amounts are net of allowance for credit losses of $34.9 million and $35.3 million as of March 31, 2026 and December 31, 2025, respectively. (b)Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Direct Financing Leases. (c)These investments are assessed for credit loss allowances but no such allowances were recorded as of March 31, 2026 or December 31, 2025. During the three months ended March 31, 2026, the U.S. dollar strengthened against the euro, resulting in a $9.2 million decrease in the carrying value of Net investments in finance leases and loans receivable from December 31, 2025 to March 31, 2026. Income from finance leases and loans receivable is summarized as follows (in thousands):
Loans Receivable During the three months ended March 31, 2026, we entered into the following sale-leaseback, which was deemed to be a loan receivable in accordance with ASC 310, Receivables and ASC 842, Leases (dollars in thousands):
During the three months ended March 31, 2026 and 2025, we recorded a release of allowance for credit losses of $0.5 million and an allowance for credit losses of $5.4 million, respectively, on our sale-leaseback transactions accounted for as loans receivables due to changes in economic conditions. In connection with two construction projects, and in accordance with ASC 310, Receivables and ASC 842, Leases, through March 31, 2026 we capitalized land and buildings totaling $44.1 million on a consolidated basis, including $10.0 million during the three months ended March 31, 2026, which is recorded in Net investments in finance leases and loans receivable in our consolidated financial statements. At March 31, 2026, the following construction loans are accounted for as secured loan receivables for accounting purposes in accordance with the acquisition, development and construction arrangement sub-section of ASC 310, Receivables (in thousands):
__________ (a)The borrowers for these construction loans retain certain loan maturity extension options. Net Investments in Direct Financing Leases Net investments in direct financing leases is summarized as follows (in thousands):
__________ (a)During the three months ended March 31, 2026 and 2025, we recorded a net release of allowance for credit losses of $0.2 million and a net allowance for credit losses of $3.1 million, respectively, on our net investments in direct financing leases, which was included within Other gains and (losses) in our consolidated statements of income, due to changes in expected economic conditions. Net Investments in Sales-Type Leases In January 2026, we reclassified a net-lease property located in Oceanside, California, to net investments in sales-type leases for $11.0 million on our consolidated balance sheets (based on the estimated purchase price) in accordance with ASC 842, Leases, since the property was expected to be sold to the tenant leasing the property, resulting in a lease modification. In connection with this transaction, we reclassified the following amounts to Net investments in finance leases and loans receivable: (i) $8.1 million from Land, buildings and improvements — net lease and other and (ii) $1.8 million from Accumulated depreciation and amortization. We recognized an aggregate Gain on sale of real estate, net, of $4.6 million during the three months ended March 31, 2026 related to this transaction. This property was sold in March 2026. As a result, the carrying value of Net investments in finance leases and loans receivable decreased by $11.0 million (Note 4, Note 14). Prior to the reclassifications of certain properties to net investments in sales-type leases, earnings from such investments were recognized in Lease revenues in the consolidated financial statements. Net investments in sales-type leases is summarized as follows (in thousands):
Credit Quality of Finance Receivables We generally invest in facilities that we believe are critical to a tenant’s business and therefore have a lower risk of tenant default. At both March 31, 2026 and December 31, 2025, no material balances of our finance receivables were past due. There were no material modifications of finance receivables during the three months ended March 31, 2026. We evaluate the credit quality of our finance receivables utilizing an internal five-point credit rating scale, with one representing the highest credit quality and five representing the lowest. A credit quality of one through three indicates a range of investment grade to stable. A credit quality of four through five indicates a range of inclusion on the watch list to risk of default. The credit quality evaluation of our finance receivables is updated quarterly. A summary of our finance receivables by internal credit quality rating, excluding our allowance for credit losses, is as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Other Intangibles | Goodwill and Other Intangibles In-place lease intangibles, at cost are included in In-place lease intangible assets and other in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent intangibles are included in Below-market rent intangible liabilities, net in the consolidated financial statements. Net lease intangibles recorded in connection with property acquisitions during the three months ended March 31, 2026 are described in Note 4. Goodwill decreased by $3.1 million during the three months ended March 31, 2026 due to foreign currency translation adjustments. Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
During the three months ended March 31, 2026, the U.S. dollar strengthened against the euro, resulting in a decrease of $10.4 million in the carrying value of our net intangible assets from December 31, 2025 to March 31, 2026. Net amortization of intangibles, including the effect of foreign currency translation, was $42.7 million and $48.0 million for the three months ended March 31, 2026 and 2025, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues and amortization of internal-use software development and in-place lease intangibles is included in Depreciation and amortization.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments | Equity Method Investments Interests in Unconsolidated Real Estate Investments and CESH We own interests in certain unconsolidated real estate investments with third parties and in CESH. There have been no significant changes in our equity method investment policies from what was disclosed in the 2025 Annual Report. We own equity interests in properties that are generally leased to companies through noncontrolling interests in partnerships and limited liability companies that we do not control but over which we exercise significant influence. The underlying investments are jointly owned with third parties. We account for these investments under the equity method of accounting. We account for our interest in CESH under the equity method because, as its advisor, we do not exert control over, but we do have the ability to exercise significant influence over, CESH. The following table sets forth our ownership interests in our equity method investments and their respective carrying values (dollars in thousands):
__________ (a)See “Las Vegas Retail Complex” below for discussion of this equity method investment. (b)This investment is reported using the hypothetical liquidation at book value model, which may be different than pro rata ownership percentages, primarily due to the capital structure of the partnership agreement. (c)The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (d)We have elected to account for our investment in CESH at fair value by selecting the equity method fair value option available under GAAP. We received aggregate distributions of $4.0 million and $9.0 million from our unconsolidated real estate investments for the three months ended March 31, 2026 and 2025, respectively. At March 31, 2026 and December 31, 2025, the aggregate unamortized basis differences on our unconsolidated real estate investments were $14.6 million and $15.1 million, respectively. Las Vegas Retail Complex On June 10, 2021, we entered into an agreement to fund a construction loan of approximately $261.9 million (as of March 31, 2026) for a retail complex in Las Vegas, Nevada. The loan maturity date is June 30, 2026 and the borrower retains additional one-year extension options. Through March 31, 2026, we funded $250.9 million. The outstanding principal on this loan was $245.9 million as of March 31, 2026. On February 27, 2025, we exercised our option to purchase a 47.50% ownership interest in the partnership that owns the Las Vegas Retail Complex for $5.0 million. Effective as of that date, we began recognizing our proportionate share of revenues and expenses from this jointly owned investment. Equity income from this investment (including interest income from the construction loan and our proportionate share of earnings from the 47.50% equity interest) was $3.7 million and $4.3 million for the three months ended March 31, 2026 and 2025, respectively, which was recognized within Earnings from equity method investments in our consolidated statements of income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Measurements | Fair Value Measurements The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Items Measured at Fair Value on a Recurring Basis The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs. Derivative Assets and Liabilities — Our derivative assets and liabilities, which are included in Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, in the consolidated financial statements, comprise foreign currency collars, interest rate swaps, and interest rate caps (Note 9). The valuation of our derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves, spot and forward rates, and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative instruments for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. These derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. Equity Method Investment in CESH — We have elected to account for our investment in CESH, which is included in Equity method investments in the consolidated financial statements, at fair value by selecting the equity method fair value option available under GAAP (Note 7). We classified this investment as Level 3 because we primarily used valuation models that incorporate unobservable inputs to determine its fair value. Investment in Shares of Lineage — We have elected to apply the measurement alternative under ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10) to account for our investment in 5,546,547 shares of Lineage (a cold storage REIT), which is included in Other assets, net in the consolidated financial statements. Under this alternative, the carrying value is adjusted for any impairments or changes in fair value resulting from observable transactions for similar or identical investments in the issuer. We classified this investment as Level 2 within the fair value hierarchy because shares of Lineage are actively traded on an open market, and we make an adjustment to the value of our investment based on the promote value that the sponsor of our investment is entitled to. Since we were a legacy investor in Lineage prior to their public offering completed in July 2024, our ownership interest is subject to settlement at the discretion of Lineage over a three-year period, during which we will have the option to settle our investment in the form of cash or common stock. If our investment is not settled by Lineage during the three-year period, our investment will convert to common shares. We recognized non-cash unrealized losses on our investment in shares of Lineage of $10.3 million and $0.1 million during the three months ended March 31, 2026 and 2025, respectively, due to a lower closing share price, which was recorded within Other gains and (losses) in the consolidated financial statements. In addition, during the three months ended March 31, 2026 and 2025, we recognized dividends of $2.9 million and $2.8 million, respectively, from our investment in shares of Lineage, which was recorded within Non-operating income in the consolidated financial statements. The fair value of this investment was $157.2 million and $167.5 million at March 31, 2026 and December 31, 2025, respectively. We did not have any transfers into or out of Level 1, Level 2, and Level 3 category of measurements during either the three months ended March 31, 2026 or 2025. Gains and losses (realized and unrealized) recognized on items measured at fair value on a recurring basis included in earnings are reported within Other gains and (losses) on our consolidated financial statements. Our other material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
__________ (a)The carrying value of Senior Unsecured Notes, net (Note 10) includes unamortized deferred financing costs of $36.3 million and $29.3 million at March 31, 2026 and December 31, 2025, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of $0.3 million and $0.4 million at March 31, 2026 and December 31, 2025, respectively. (b)The carrying value of Senior Unsecured Notes, net includes unamortized discount of $40.8 million and $29.8 million at March 31, 2026 and December 31, 2025, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $2.1 million and $2.4 million at March 31, 2026 and December 31, 2025, respectively. (c)For those Senior Unsecured Notes for which there are no observable market prices (specifically, our private placement Senior Unsecured Notes (Note 10)), we used a discounted cash flow model that estimates the present value of future loan payments by discounting such payments at current estimated market interest rates. We consider these notes to be within the Level 3 category. For all other Senior Unsecured Notes, we determined the estimated fair value using observed market prices in an open market, which may experience limited trading volume. We consider these notes to be within the Level 2 category. (d)We determined the estimated fair value of our non-recourse mortgage loans using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. We estimated that our other financial assets and liabilities, including amounts outstanding under our Senior Unsecured Credit Facility and Unsecured Term Loan due 2029 (Note 10), but excluding finance receivables (Note 5), had fair values that approximated their carrying values at both March 31, 2026 and December 31, 2025. Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges) We periodically assess whether there are any indicators that the value of our real estate investments may be impaired or that their carrying value may not be recoverable. There have been no significant changes in our impairment policies from what was disclosed in the 2025 Annual Report. The following tables present information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (classified as Level 3) (in thousands):
Impairment charges, and their related triggering events and fair value measurements, recognized during the three months ended March 31, 2026, and 2025 were as follows: Real Estate The impairment charges described below are reflected within Impairment charges — real estate in our consolidated statements of income. 2026 — During the three months ended March 31, 2026, we recognized impairment charges totaling $18.2 million on four properties in order to reduce their carrying values to their estimated fair values, which approximated their estimated selling prices, less costs to sell. Additionally, during the three months ended March 31, 2026, we recognized an impairment charge of $9.0 million on a property due to changes in expected cash flows related to the existing tenant’s lease expiration in 2027, in order to reduce its carrying value to its estimated fair value. The fair value measurement for the property was determined by using the following unobservable inputs: •Estimated market rent of €1.35 million for ground and mezzanine spaces to be leased approximately two years following the tenant’s lease expiration; •Terminal capitalization rate of 7.75%; and •Cash flow discount rate of 10.0%. In addition, during the three months ended March 31, 2026, we recognized an impairment charge of $6.7 million on a property due to changes in expected cash flows related to the existing tenant’s lease expiration in 2027, in order to reduce its carrying value to its estimated fair value. The fair value measurement for the property was determined by using the following unobservable inputs: •Estimated rent collection of $2 million; •Cash flow discount rate of 9.0%; •Expected land value of $7.9 million; and •Residual discount rate of 15.0%. During the three months ended March 31, 2026, we recognized an impairment charge of $6.1 million on a property in order to reduce its carrying value to its estimated fair value, which approximated its estimated selling price, less costs to sell. 2025 — During the three months ended March 31, 2025, we recognized an impairment charge of $6.9 million on one property in order to reduce its carrying value to its estimated fair value, which approximated its estimated selling price. This property was sold in November 2025.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Management and Use of Derivative Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Management and Use of Derivative Financial Instruments | Risk Management and Use of Derivative Financial Instruments Risk Management In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities, including our Senior Unsecured Credit Facility (Note 10) and unhedged variable-rate non-recourse mortgage loans. Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, Senior Unsecured Notes, and other securities, due to changes in interest rates or other market factors. We own investments in North America, Europe, and Japan and are subject to risks associated with fluctuating foreign currency exchange rates. Derivative Financial Instruments There have been no significant changes in our derivative financial instrument policies from what was disclosed in the 2025 Annual Report. At both March 31, 2026 and December 31, 2025, no cash collateral had been posted nor received for any of our derivative positions. The following table sets forth certain information regarding our derivative instruments (in thousands):
The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________ (a)Excludes net gains of less than $0.1 million recognized on unconsolidated jointly owned investments for both the three months ended March 31, 2026 and 2025. Amounts reported in Other comprehensive income (loss) related to interest rate derivative contracts will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive income (loss) related to foreign currency derivative contracts will be reclassified to Non-operating income when the hedged foreign currency contracts are settled. As of March 31, 2026, we estimate that an additional $3.3 million and $(2.8) million of gains (losses) will be reclassified as Interest expense and Non-operating income, respectively, during the next 12 months.
See below for information on our purposes for entering into derivative instruments. Interest Rate Swaps and Caps We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we generally seek long-term debt financing on a fixed-rate basis. However, from time to time, we have obtained, and may in the future obtain, variable-rate (i) non-recourse mortgage loans and (ii) unsecured term loans (Note 10) and, as a result, we have entered into, and may continue to enter into, interest rate swap agreements or interest rate cap agreements with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. Our objective in using these derivatives is to limit our exposure to interest rate movements. The interest rate swaps that our consolidated subsidiaries had outstanding at March 31, 2026 are summarized as follows (currency in thousands):
__________ (a)Fair value amounts are based on the exchange rate of the euro at March 31, 2026, as applicable. Foreign Currency Collars We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the British pound sterling and certain other currencies. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency collars. A foreign currency collar consists of a written call option and a purchased put option to sell the foreign currency at a range of predetermined exchange rates. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency collars have maturities of 58 months or less. The following table presents the foreign currency collars that we had outstanding at March 31, 2026 (currency in thousands):
Credit Risk-Related Contingent Features We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of March 31, 2026. At March 31, 2026, our total credit exposure and the maximum exposure to any single counterparty was $6.8 million and $2.7 million, respectively. Some of the agreements we have with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. At March 31, 2026, we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives in a net liability position was $8.4 million and $18.5 million at March 31, 2026 and December 31, 2025, respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions at March 31, 2026 or December 31, 2025, we could have been required to settle our obligations under these agreements at their aggregate termination value of $8.4 million and $18.6 million, respectively. Net Investment Hedges Certain borrowings under our Senior Unsecured Notes, Unsecured Revolving Credit Facility, and Unsecured Term Loans (all as defined in Note 10) denominated in euro, British pounds sterling, Japanese yen, or Canadian dollars are designated as, and are effective as, economic hedges of our net investments in foreign entities. Exchange rate variations impact our financial results because the financial results of our foreign subsidiaries are translated to U.S. dollars each period, with the effect of exchange rate variations being recorded in Other comprehensive income (loss) as part of the cumulative foreign currency translation adjustment. As a result, changes in the value of our designated borrowings under our euro-denominated senior notes and changes in the value of our euro, British pounds sterling, Japanese yen, and Canadian dollar borrowings under our Senior Unsecured Credit Facility, related to changes in the spot rates, will be reported in the same manner as foreign currency translation adjustments, which are recorded in Other comprehensive income (loss) as part of the cumulative foreign currency translation adjustment. Such gains (losses) related to non-derivative net investment hedges were $107.0 million and $(160.5) million for the three months ended March 31, 2026 and 2025, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt | Debt Term Loan Agreement As of both March 31, 2026 and December 31, 2025, we had a €500.0 million term loan (our “Unsecured Term Loan due 2029”). Pursuant to the credit agreement, the Unsecured Term Loan due 2029 borrowing rate at March 31, 2026 was 80 basis points over (as defined below). Certain variable-to-fixed interest rate swaps fix the floating rate component of the per annum interest rate on our Unsecured Term Loan due 2029 at 2.00% through the end of 2027, for a total annual interest rate of approximately 2.80% as of March 31, 2026 (inclusive of the current spread). The Unsecured Term Loan due 2029 is incorporated into the Senior Unsecured Credit Facility, which is described below. Senior Unsecured Credit Facility On March 11, 2026, we amended our multi-currency senior unsecured credit facility to (i) replace the €215.0 million term loan due 2028 (the “EUR Term Loan due 2028”), which was repaid in February 2026, with a new C$347.3 million term loan maturing on February 14, 2028 (our “CAD Term Loan due 2028”) of an equivalent notional amount and under the same terms, definitions, and extension options, and (ii) improve pricing on our Unsecured Revolving Credit Facility (as defined below) by five basis points at all levels. As a result, as of March 31, 2026, our senior unsecured credit facility comprises (i) a $2.0 billion unsecured revolving credit facility maturing on February 14, 2029 (our “Unsecured Revolving Credit Facility”), (ii) a £270.0 million term loan maturing on February 14, 2028 (our “GBP Term Loan due 2028”), and (iii) our C$347.3 million CAD Term Loan due 2028. The GBP Term Loan due 2028 borrowing rate at March 31, 2026 was 80 basis points over (as defined below). Certain variable-to-fixed interest rate swaps fix the floating rate component of the per annum interest rate on our GBP Term Loan due 2028 at 3.92% through the end of 2027, for a total per annum interest rate of approximately 4.72% as of March 31, 2026 (inclusive of the current spread). The CAD Term Loan due 2028 borrowing rate at March 31, 2026 was 80 basis points over CORRA (as defined below). We have an option to extend each of these term loans by up to an additional year, subject to certain customary conditions. We refer to these term loans collectively as the “Unsecured Term Loans due 2028.” We refer to our Unsecured Term Loan due 2029 and Unsecured Term Loans due 2028 collectively as our “Unsecured Term Loans.” We refer to our Unsecured Revolving Credit Facility and our Unsecured Term Loans collectively as our “Senior Unsecured Credit Facility.” As of March 31, 2026, the aggregate principal amount (of revolving and term loans) available under the Senior Unsecured Credit Facility was able to be increased up to an amount not to exceed the U.S. dollar equivalent of $4.35 billion, subject to the conditions to increase set forth in our credit agreement. At March 31, 2026, our Unsecured Revolving Credit Facility had available capacity of approximately $1.9 billion (net of amounts reserved for standby letters of credit totaling $2.3 million). We currently incur an annual facility fee of 0.140% of the total commitment on our Unsecured Revolving Credit Facility based on (i) our credit ratings of BBB+ and Baa1 and (ii) the achievement of certain sustainability key performance indicators (“KPIs”) agreed to under the credit agreement, which is included within Interest expense in our consolidated statements of income. The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands):
__________ (a)The applicable interest rate at March 31, 2026 was based on the credit ratings for our Senior Unsecured Notes of BBB+/Baa1, our Leverage Ratio, and the achievement of certain sustainability KPIs. (b)Balance excludes unamortized discount of $6.5 million and $6.9 million at March 31, 2026 and December 31, 2025, respectively, and unamortized deferred financing costs of $0.4 million at both March 31, 2026 and December 31, 2025. (c)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 2.00% through December 31, 2027. Upon maturity of the interest rate swaps, the Unsecured Term Loan due 2029 will be subject to a variable interest rate based on the Euro Interbank Offered Rate (EURIBOR). (d)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 3.92% through December 31, 2027. Upon maturity of the interest rate swaps, the GBP Term Loan due 2028 will be subject to a variable interest rate based on the Sterling Overnight Index Average (SONIA). (e)CORRA means Canadian Overnight Repo Rate Average. (f)The EUR Term Loan due 2028 was repaid in February 2026, as described above. (g)TIBOR means Tokyo Interbank Offered Rate. Senior Unsecured Notes As set forth in the table below, we have euro and U.S. dollar-denominated senior unsecured notes outstanding with an aggregate principal balance outstanding of $7.5 billion at March 31, 2026 (the “Senior Unsecured Notes”). On February 24, 2026, we completed an underwritten public offering of €1.0 billion in aggregate principal amount of senior notes, comprising the following tranches: (i) €500 million aggregate principal amount of 3.250% Senior Notes due 2031, at a price of 99.249% of par value and (ii) €500 million aggregate principal amount of 3.750% Senior Notes due 2035, at a price of 98.500% of par value. Interest on the Senior Unsecured Notes is payable annually or semi-annually in arrears. The Senior Unsecured Notes can be redeemed at par within three months of their respective maturities, or we can call the notes at any time for the principal, accrued interest, and a make-whole amount based upon the applicable plus 15 to 35 basis points (except for our 3.410% Senior Notes due 2029 and 3.700% Senior Notes due 2032, which are subject to different repayment provisions). The following table presents a summary of our Senior Unsecured Notes outstanding at March 31, 2026 (currency in thousands):
__________ (a)In March 2026, we repaid our €500 million of 2.250% Senior Notes due 2026. Covenants The credit agreements for our Senior Unsecured Credit Facility, each of the Senior Unsecured Notes, and certain of our non-recourse mortgage loan agreements include customary financial maintenance covenants that require us to maintain certain ratios and benchmarks at the end of each quarter. There have been no significant changes in our debt covenants from what was disclosed in the 2025 Annual Report. We were in compliance with all of these covenants at March 31, 2026. Non-Recourse Mortgages At March 31, 2026, the weighted-average interest rate for our total non-recourse mortgage notes payable was 4.9% (all of which had fixed rates), with maturity dates ranging from June 2026 to February 2033. Repayments During the three months ended March 31, 2026, we repaid non-recourse mortgage loans at or close to maturity with an aggregate principal balance of approximately $36.9 million. The weighted-average interest rate for these non-recourse mortgage loans on their respective dates of repayment was 5.5%. Foreign Currency Exchange Rate Impact During the three months ended March 31, 2026, the U.S. dollar strengthened against the euro and British pound sterling, resulting in a decrease of $145.9 million in the aggregate carrying values of our Non-recourse mortgages, net, Senior Unsecured Credit Facility, and Senior Unsecured Notes, net from December 31, 2025 to March 31, 2026. Scheduled Debt Principal Payments Scheduled debt principal payments as of March 31, 2026 are as follows (in thousands):
Certain amounts in the table above are based on the applicable foreign currency exchange rate at March 31, 2026.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Commitments and Contingencies Disclosure [Abstract] | |
| Commitments and Contingencies | Commitments and Contingencies At March 31, 2026, we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations. In addition, we capitalize our captive insurance company in accordance with applicable regulatory requirements (Note 3).
|
Stock-Based Compensation and Equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation and Equity | Stock-Based Compensation and Equity Stock-Based Compensation We maintain several stock-based compensation plans, which are more fully described in the 2025 Annual Report. There have been no significant changes to the terms and conditions of any of our stock-based compensation plans or arrangements during the three months ended March 31, 2026. We recorded stock-based compensation expense of $7.4 million and $9.1 million during the three months ended March 31, 2026 and 2025, respectively, which was included in Stock-based compensation expense in the consolidated financial statements. Restricted and Conditional Awards Nonvested restricted share awards (“RSAs”), restricted share units (“RSUs”), and performance share units (“PSUs”) at March 31, 2026 and changes during the three months ended March 31, 2026 were as follows:
__________ (a)The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing a Monte Carlo simulation model to generate an estimate of our future stock price over the three-year performance period. To estimate the fair value of PSUs granted during the three months ended March 31, 2026, we used a risk-free interest rate of 3.6%, an expected volatility rate of 20.7%, and assumed a dividend yield of zero. (b)The grant date fair value of shares vested during the three months ended March 31, 2026 was $36.7 million. Employees and non-employee directors have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At March 31, 2026 and December 31, 2025, we had an obligation to issue 1,491,448 and 1,335,743 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $100.5 million and $80.2 million, respectively. (c)Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments at March 31, 2026 to reflect the number of shares expected to be issued when the PSUs vest. (d)At March 31, 2026, total unrecognized compensation expense related to these awards was approximately $73.7 million, with an aggregate weighted-average remaining term of 2.5 years. Earnings Per Share The following table summarizes basic and diluted earnings (dollars in thousands):
For the three months ended March 31, 2026 and 2025, potentially dilutive securities excluded from the computation of diluted earnings per share were insignificant. ATM Program On May 1, 2025, we established a continuous “at-the-market” offering program (“ATM Program”) with a syndicate of banks, pursuant to which shares of our common stock having an aggregate gross sales price of up to $1.25 billion may be sold (i) directly through or to the banks acting as sales agents or as principal for their own accounts or (ii) through or to participating banks or their affiliates acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement (our “ATM Forwards”). Effective as of that date, we terminated a prior ATM Program that was established on May 2, 2022, under which we were able to offer and sell shares of our common stock from time to time, up to an aggregate gross sales price of $1.0 billion, with a syndicate of banks. We expect to settle the ATM Forwards in full on or prior to the maturity date of each ATM Forward via physical delivery of the outstanding shares of common stock in exchange for cash proceeds. However, subject to certain exceptions, we may also elect to cash settle or net share settle all or any portion of our obligations under any ATM Forwards. The forward sale price that we will receive upon physical settlement of the ATM Forwards will be (i) subject to adjustment on a daily basis based on a floating interest rate factor equal to a specified daily rate less a spread (i.e., if the specified daily rate is less than the spread on any day, the interest rate factor will result in a daily reduction of the applicable forward sale price) and (ii) decreased based on amounts related to expected dividends on shares of our common stock during the term of the ATM Forwards. Forward Equity Offering On February 17, 2026, we entered into an underwriting agreement, as well as certain forward sale agreements, with certain banks acting as underwriters, forward sellers, and/or forward purchasers in connection with an underwritten public offering of 6,000,000 shares of common stock. The underwriters were granted a 30-day option to purchase up to an additional 900,000 shares of common stock at the initial forward sale price, which they fully exercised on February 20, 2026. Therefore, as of the option closing on February 24, 2026, the forward purchasers borrowed from third parties and sold to the underwriters an aggregate of 6,900,000 shares of common stock for gross proceeds of approximately $496.8 million. As a result of this forward construct, we did not receive any proceeds from the sale of such shares at closing. During the three months ended March 31, 2026, we settled a portion of the equity forwards by physically delivering 3,450,000 shares of common stock to certain forward purchasers for net proceeds of $247.1 million. As of March 31, 2026, 3,450,000 shares remained outstanding under the forward sale agreements, for anticipated net proceeds of approximately $243.9 million. We expect to settle the forward sale agreements in full within 24 months of the offering date via physical delivery of the outstanding shares of common stock in exchange for cash proceeds, although we may elect cash settlement or net share settlement for all or a portion of our obligations under the forward sale agreements, subject to certain conditions. The forward sale price that we will receive upon physical settlement of the agreements will be (i) subject to adjustment on a daily basis based on a floating interest rate factor equal to a specified daily rate less a spread (i.e., if the specified daily rate is less than the spread on any day, the interest rate factor will result in a daily reduction of the applicable forward sale price) and (ii) decreased based on amounts related to expected dividends on shares of our common stock during the term of the forward sale agreements. We determined that our ATM Forwards and Equity Forwards meet the criteria for equity classification and are therefore exempt from derivative accounting. We recorded the forward sale agreements at fair value at inception, which we determined to be zero. Subsequent changes to fair value are not required under equity classification. Our ATM Forwards and Equity Forwards are presented below (net proceeds in thousands):
(a)Represents shares sold under our ATM Forwards during the year ended December 31, 2025. We did not settle any of the shares sold and therefore did not receive any proceeds from such sales during the three months ended March 31, 2026. Reclassifications Out of Accumulated Other Comprehensive Loss The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
See Note 9 for additional information on our derivatives activity recognized within Other comprehensive income (loss) for the periods presented. Dividends Declared During the first quarter of 2026, our board of directors declared a quarterly dividend of $0.930 per share, which was paid on April 15, 2026 to stockholders of record as of March 31, 2026.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Income Tax Disclosure [Abstract] | |
| Income Taxes | Income Taxes We elected to be treated as a REIT and believe that we have been organized and have operated in such a manner to maintain our qualification as a REIT for federal and state income tax purposes. As a REIT, we are generally not subject to corporate level federal income taxes on earnings distributed to our stockholders. Since inception, we have distributed at least 100% of our taxable income annually. Accordingly, we have not included any provisions for federal income taxes related to the REIT in the accompanying consolidated financial statements for the three months ended March 31, 2026 and 2025. Certain of our subsidiaries have elected taxable REIT subsidiary (“TRS”) status. A TRS may provide certain services considered impermissible for REITs and may hold assets that REITs may not hold directly. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. The accompanying consolidated financial statements include an interim tax provision for our TRSs and foreign subsidiaries, as necessary, for the three months ended March 31, 2026 and 2025. Current income tax expense was $11.9 million and $12.4 million for the three months ended March 31, 2026 and 2025, respectively. Deferred income tax (expense) benefit was $(2.7) million and $0.8 million for the three months ended March 31, 2026 and 2025, respectively.
|
Property Dispositions |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Discontinued Operations and Disposal Groups [Abstract] | |
| Property Dispositions | Property Dispositions 2026 — During the three months ended March 31, 2026, we sold 19 properties for total proceeds, net of selling costs, of $156.7 million and recognized a net gain on these sales totaling $54.1 million (inclusive of income taxes totaling $0.5 million recognized upon sale). This disposition activity for the three months ended March 31, 2026 includes the sale of our 11 remaining self-storage operating properties for total proceeds, net of selling costs, of $73.0 million, resulting in a net gain on these sales totaling $28.9 million. 2025 — During the three months ended March 31, 2025, we sold nine properties for total proceeds, net of selling costs, of $126.7 million and recognized a net gain on these sales totaling $43.8 million (inclusive of income taxes totaling less than $0.1 million recognized upon sale).
|
Subsequent Events |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Subsequent Events [Abstract] | |
| Subsequent Events | Subsequent Events Acquisitions In April 2026, we completed three acquisitions totaling approximately $92.0 million. They are as follows: •$12.7 million for a manufacturing facility in Eden, North Carolina; •$27.2 million for a healthcare facility in Akron, Ohio; and •$52.1 million for four industrial facilities in Germany. Disposition In April 2026, we sold a property located in Saitama Prefecture (near Tokyo), Japan, for gross proceeds of approximately $28.9 million.
|
Insider Trading Arrangements |
3 Months Ended |
|---|---|
Mar. 31, 2026 | |
| Trading Arrangements, by Individual | |
| Rule 10b5-1 Arrangement Adopted | false |
| Non-Rule 10b5-1 Arrangement Adopted | false |
| Rule 10b5-1 Arrangement Terminated | false |
| Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basis of Presentation | Basis of Presentation Our interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a complete statement of our consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States (“GAAP”).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basis of Consolidation | Basis of Consolidation Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Variable Interest Entity | When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. There have been no significant changes in our VIE policies from what was disclosed in the 2025 Annual Report. At both March 31, 2026 and December 31, 2025, we considered ten entities to be VIEs, of which we consolidated six, as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition There have been no significant changes in our policies for revenue from contracts under ASC 606 from what was disclosed in the 2025 Annual Report. ASC 606 does not apply to our lease revenues, which constitute a majority of our revenues, but primarily applies to (i) revenues generated from our hotel operating properties and (ii) investment management revenues.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recent Accounting Pronouncements | Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, requiring all public business entities to provide additional disclosure of the nature of expenses included in the consolidated statements of income. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim reporting periods beginning after December 15, 2027, on a prospective basis, with early adoption permitted. We are currently evaluating the impact of this standard on our consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets and Liabilities and Goodwill | In-place lease intangibles, at cost are included in In-place lease intangible assets and other in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent intangibles are included in Below-market rent intangible liabilities, net in the consolidated financial statements. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues and amortization of internal-use software development and in-place lease intangibles is included in Depreciation and amortization.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Measurements | The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Variable Interest Entities | The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Reconciliation of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands):
__________ (a)Restricted cash is included within Other assets, net on our consolidated balance sheets. Amount as of December 31, 2025 included $80.9 million of proceeds from certain dispositions, which were held by an intermediary and were designated for future 1031 Exchange transactions. There was no such balance as of March 31, 2026.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Reconciliation of Restrictions on Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands):
__________ (a)Restricted cash is included within Other assets, net on our consolidated balance sheets. Amount as of December 31, 2025 included $80.9 million of proceeds from certain dispositions, which were held by an intermediary and were designated for future 1031 Exchange transactions. There was no such balance as of March 31, 2026.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agreements and Transactions with Related Parties (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Related Party Transactions | The following tables present a summary of revenue earned and reimbursable costs received/accrued from NLOP and CESH for the periods indicated, included in the consolidated financial statements (in thousands):
__________ (a)Amounts represent revenues from contracts under ASC 606. (b)Included within Other advisory income and reimbursements in the consolidated statements of income. (c)Included within Asset management revenue in the consolidated statements of income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Balances Due to and From Related Party | The following table presents a summary of amounts due from affiliates, which are included within Other assets, net in the consolidated financial statements (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Land, Buildings and Improvements, and Assets Held for Sale (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Real Estate | Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands):
The aggregate purchase price allocation for investments disclosed above is as follows (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Real Estate Acquired | During the three months ended March 31, 2026, we entered into the following investments, which were deemed to be real estate asset acquisitions (dollars in thousands):
__________ (a)Amount reflects the applicable exchange rate on the date of transaction.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Real Estate under Construction | During the three months ended March 31, 2026, we completed the following construction projects (dollars in thousands):
__________ (a)Amount reflects the applicable exchange rate on the date of transaction.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Operating Lease Income | Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands):
__________ (a)Includes (i) rent increases based on changes in the U.S. Consumer Price Index (CPI) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Disclosure of Long Lived Assets Held-for-Sale | Below is a summary of our properties held for sale (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Receivables (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Net Investments in Finance Leases and Loans Receivable | Finance Receivables Net investments in finance leases and loans receivable are summarized as follows (in thousands):
__________ (a)These investments are accounted for as loans receivable in accordance with ASC 310, Receivables and ASC 842, Leases. Maturity dates reflect the current lease maturity dates. Amounts are net of allowance for credit losses of $34.9 million and $35.3 million as of March 31, 2026 and December 31, 2025, respectively. (b)Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Direct Financing Leases. (c)These investments are assessed for credit loss allowances but no such allowances were recorded as of March 31, 2026 or December 31, 2025. Net Investments in Direct Financing Leases Net investments in direct financing leases is summarized as follows (in thousands):
__________ (a)During the three months ended March 31, 2026 and 2025, we recorded a net release of allowance for credit losses of $0.2 million and a net allowance for credit losses of $3.1 million, respectively, on our net investments in direct financing leases, which was included within Other gains and (losses) in our consolidated statements of income, due to changes in expected economic conditions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Income from Finance Leases and Loans Receivable | Income from finance leases and loans receivable is summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Loans Receivable | During the three months ended March 31, 2026, we entered into the following sale-leaseback, which was deemed to be a loan receivable in accordance with ASC 310, Receivables and ASC 842, Leases (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Construction Loans | At March 31, 2026, the following construction loans are accounted for as secured loan receivables for accounting purposes in accordance with the acquisition, development and construction arrangement sub-section of ASC 310, Receivables (in thousands):
__________ (a)The borrowers for these construction loans retain certain loan maturity extension options.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Net Investments in Sales-Type Leases | Net investments in sales-type leases is summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Finance Receivables Credit Quality Indicators | A summary of our finance receivables by internal credit quality rating, excluding our allowance for credit losses, is as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Intangible Assets and Goodwill | Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Equity Method Investments | The following table sets forth our ownership interests in our equity method investments and their respective carrying values (dollars in thousands):
__________ (a)See “Las Vegas Retail Complex” below for discussion of this equity method investment. (b)This investment is reported using the hypothetical liquidation at book value model, which may be different than pro rata ownership percentages, primarily due to the capital structure of the partnership agreement. (c)The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (d)We have elected to account for our investment in CESH at fair value by selecting the equity method fair value option available under GAAP.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Other Financial Instruments in Carrying Values and Fair Values | Our other material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
__________ (a)The carrying value of Senior Unsecured Notes, net (Note 10) includes unamortized deferred financing costs of $36.3 million and $29.3 million at March 31, 2026 and December 31, 2025, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of $0.3 million and $0.4 million at March 31, 2026 and December 31, 2025, respectively. (b)The carrying value of Senior Unsecured Notes, net includes unamortized discount of $40.8 million and $29.8 million at March 31, 2026 and December 31, 2025, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $2.1 million and $2.4 million at March 31, 2026 and December 31, 2025, respectively. (c)For those Senior Unsecured Notes for which there are no observable market prices (specifically, our private placement Senior Unsecured Notes (Note 10)), we used a discounted cash flow model that estimates the present value of future loan payments by discounting such payments at current estimated market interest rates. We consider these notes to be within the Level 3 category. For all other Senior Unsecured Notes, we determined the estimated fair value using observed market prices in an open market, which may experience limited trading volume. We consider these notes to be within the Level 2 category. (d)We determined the estimated fair value of our non-recourse mortgage loans using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value Impairment Charges Using Unobservable Inputs Nonrecurring Basis | The following tables present information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (classified as Level 3) (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Management and Use of Derivative Financial Instruments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table sets forth certain information regarding our derivative instruments (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands):
__________ (a)Excludes net gains of less than $0.1 million recognized on unconsolidated jointly owned investments for both the three months ended March 31, 2026 and 2025.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivative Instruments | The interest rate swaps that our consolidated subsidiaries had outstanding at March 31, 2026 are summarized as follows (currency in thousands):
__________ (a)Fair value amounts are based on the exchange rate of the euro at March 31, 2026, as applicable. The following table presents the foreign currency collars that we had outstanding at March 31, 2026 (currency in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Senior Unsecured Credit Facility | The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands):
__________ (a)The applicable interest rate at March 31, 2026 was based on the credit ratings for our Senior Unsecured Notes of BBB+/Baa1, our Leverage Ratio, and the achievement of certain sustainability KPIs. (b)Balance excludes unamortized discount of $6.5 million and $6.9 million at March 31, 2026 and December 31, 2025, respectively, and unamortized deferred financing costs of $0.4 million at both March 31, 2026 and December 31, 2025. (c)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 2.00% through December 31, 2027. Upon maturity of the interest rate swaps, the Unsecured Term Loan due 2029 will be subject to a variable interest rate based on the Euro Interbank Offered Rate (EURIBOR). (d)Interest rate is subject to variable-to-fixed interest rate swaps that fix the floating rate component of the per annum interest rate at 3.92% through December 31, 2027. Upon maturity of the interest rate swaps, the GBP Term Loan due 2028 will be subject to a variable interest rate based on the Sterling Overnight Index Average (SONIA). (e)CORRA means Canadian Overnight Repo Rate Average. (f)The EUR Term Loan due 2028 was repaid in February 2026, as described above. (g)TIBOR means Tokyo Interbank Offered Rate.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Senior Unsecured Notes | The following table presents a summary of our Senior Unsecured Notes outstanding at March 31, 2026 (currency in thousands):
__________ (a)In March 2026, we repaid our €500 million of 2.250% Senior Notes due 2026.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Scheduled Debt Principal Payments | Scheduled debt principal payments as of March 31, 2026 are as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation and Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Restricted and Conditional Award Activity | Nonvested restricted share awards (“RSAs”), restricted share units (“RSUs”), and performance share units (“PSUs”) at March 31, 2026 and changes during the three months ended March 31, 2026 were as follows:
__________ (a)The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing a Monte Carlo simulation model to generate an estimate of our future stock price over the three-year performance period. To estimate the fair value of PSUs granted during the three months ended March 31, 2026, we used a risk-free interest rate of 3.6%, an expected volatility rate of 20.7%, and assumed a dividend yield of zero. (b)The grant date fair value of shares vested during the three months ended March 31, 2026 was $36.7 million. Employees and non-employee directors have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At March 31, 2026 and December 31, 2025, we had an obligation to issue 1,491,448 and 1,335,743 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $100.5 million and $80.2 million, respectively. (c)Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments at March 31, 2026 to reflect the number of shares expected to be issued when the PSUs vest. (d)At March 31, 2026, total unrecognized compensation expense related to these awards was approximately $73.7 million, with an aggregate weighted-average remaining term of 2.5 years.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Earnings Per Share Reconciliation | The following table summarizes basic and diluted earnings (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Settlement of Forward Equity | Our ATM Forwards and Equity Forwards are presented below (net proceeds in thousands):
(a)Represents shares sold under our ATM Forwards during the year ended December 31, 2025. We did not settle any of the shares sold and therefore did not receive any proceeds from such sales during the three months ended March 31, 2026.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Reclassification Out of Accumulated Other Comprehensive Loss | The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business and Organization (Details) ft² in Millions |
3 Months Ended |
|---|---|
|
Mar. 31, 2026
ft²
property
segment
tenant
| |
| Additional disclosures | |
| Number of reportable segments | segment | 1 |
| Number of business segments | segment | 1 |
| Owned Real Estate | |
| Additional disclosures | |
| Number of real estate properties (property) | 1,703 |
| Square footage of real estate properties | ft² | 185.0 |
| Number of tenants (tenant) | tenant | 374 |
| Operating lease term (in years) | 12 years 1 month 6 days |
| Occupancy rate (as a percent) | 98.10% |
| Owned Real Estate | Operating Properties | |
| Additional disclosures | |
| Number of real estate properties (property) | 5 |
| Square footage of real estate properties | ft² | 0.5 |
| Owned Real Estate | Hotel | |
| Additional disclosures | |
| Number of real estate properties (property) | 4 |
| Owned Real Estate | Student Housing Properties | |
| Additional disclosures | |
| Number of real estate properties (property) | 1 |
Basis of Presentation - Narratives (Details) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
|
Mar. 31, 2026
USD ($)
vie
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
vie
|
|
| Basis of Consolidation | |||
| Variable interest entities, count | 10 | ||
| Variable interest entities consolidated, count | 6 | ||
| Variable interest entities unconsolidated, count | 4 | ||
| Equity method investments in real estate | $ | $ 309,337 | $ 310,178 | |
| Owned Real Estate Segment | |||
| Basis of Consolidation | |||
| Operating property revenues | $ | 12,050 | $ 33,094 | |
| Owned Real Estate Segment | Hotel | |||
| Basis of Consolidation | |||
| Operating property revenues | $ | 8,700 | $ 8,200 | |
| Variable Interest Entity, Primary Beneficiary | |||
| Basis of Consolidation | |||
| Equity method investments in real estate | $ | $ 469,600 | $ 477,500 | |
| Managed Programs | |||
| Basis of Consolidation | |||
| Variable interest entities unconsolidated, count | 1 | ||
| Owned Real Estate Segment | |||
| Basis of Consolidation | |||
| Variable interest entities unconsolidated, count | 2 | 2 | |
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
||
|---|---|---|---|---|
| Assets | ||||
| Land, buildings and improvements — net lease and other | $ 14,624,466 | $ 14,451,306 | ||
| Net investments in finance leases and loans receivable | 1,199,048 | 1,171,886 | ||
| In-place lease intangible assets and other | 2,467,240 | 2,466,199 | ||
| Above-market rent intangible assets | 658,128 | 668,707 | ||
| Accumulated depreciation and amortization | (3,573,321) | (3,578,330) | ||
| Total assets | [1] | 18,200,021 | 17,990,232 | |
| Total liabilities | [1] | 9,839,328 | 9,856,090 | |
| Variable Interest Entity | ||||
| Assets | ||||
| Land, buildings and improvements — net lease and other | 31,861 | 31,861 | ||
| Net investments in finance leases and loans receivable | 188,180 | 178,076 | ||
| In-place lease intangible assets and other | 3,620 | 3,620 | ||
| Above-market rent intangible assets | 1,685 | 1,685 | ||
| Accumulated depreciation and amortization | (11,914) | (11,637) | ||
| Total assets | 218,424 | 207,985 | ||
| Total liabilities | $ 947 | $ 946 | ||
| ||||
Basis of Presentation - Cash and Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2025 |
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
| Cash and cash equivalents | $ 155,329 | $ 239,266 | ||
| Restricted cash | 117,063 | 48,441 | ||
| Total cash and cash equivalents and restricted cash | 272,392 | $ 287,707 | $ 217,629 | $ 690,701 |
| Proceeds from the dispositions | $ 80,900 |
Agreements and Transactions with Related Parties - Related Party Income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Affiliated Entity | ||
| Related Party Transaction | ||
| Operating property revenues | $ 1,490 | $ 2,417 |
| Administrative reimbursements | ||
| Related Party Transaction | ||
| Operating property revenues | 1,000 | 1,067 |
| Administrative reimbursements | Affiliated Entity | ||
| Related Party Transaction | ||
| Operating property revenues | 1,000 | 1,000 |
| Asset management revenue | ||
| Related Party Transaction | ||
| Operating property revenues | 490 | 1,350 |
| Asset management revenue | Affiliated Entity | ||
| Related Party Transaction | ||
| Operating property revenues | 490 | 1,350 |
| Reimbursable costs from affiliates | Affiliated Entity | ||
| Related Party Transaction | ||
| Operating property revenues | $ 0 | $ 67 |
Agreements and Transactions with Related Parties - Related Party Income, by Program (Details) - Affiliated Entity - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Related Party Transaction | ||
| Operating property revenues | $ 1,490 | $ 2,417 |
| NLOP | ||
| Related Party Transaction | ||
| Operating property revenues | 1,481 | 2,260 |
| CESH | ||
| Related Party Transaction | ||
| Operating property revenues | $ 9 | $ 157 |
Agreements and Transactions with Related Parties - Due from Affiliates (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Related Party Transaction | ||
| Due from affiliates | $ 1,053,277 | $ 1,068,480 |
| Affiliated Entity | ||
| Related Party Transaction | ||
| Accounts receivable | 462 | 535 |
| Asset management fees receivable | 128 | 391 |
| Reimbursable costs | 0 | 70 |
| Due from affiliates | $ 590 | $ 996 |
Agreements and Transactions with Related Parties - Narratives (Details) $ in Thousands |
1 Months Ended | 3 Months Ended | |
|---|---|---|---|
|
Mar. 31, 2025
USD ($)
|
Mar. 31, 2026
USD ($)
investment
|
Mar. 31, 2025
USD ($)
|
|
| Related Party Transaction | |||
| Real estate insurance | $ 700 | ||
| Jointly owned investments | investment | 8 | ||
| Jointly owned investment, accounted for under the equity method investments | investment | 3 | ||
| Distributions of earnings from equity method investments | $ 3,951 | $ 5,870 | |
| Other Entity | |||
| Related Party Transaction | |||
| Jointly owned investment, accounted for under the equity method investments | investment | 5 | ||
| Affiliated Entity | CESH | |||
| Related Party Transaction | |||
| Distributions of earnings from equity method investments | $ 500 | $ 0 | |
| NLOP | |||
| Related Party Transaction | |||
| Proceeds from insurance premiums collected | 100 | ||
| NLOP | Affiliated Entity | |||
| Related Party Transaction | |||
| Management fee payable | 7,500 | ||
| Administrative fee income | $ 4,000 | ||
| CESH | Affiliated Entity | Gross Assets Fair Value | |||
| Related Party Transaction | |||
| Percentage of asset management fees earned (as a percent) | 1.00% | ||
Land, Buildings and Improvements, and Assets Held for Sale - Assets Subject to Operating Leases (Details) - Operating Real Estate - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Real Estate Investment Property at Cost | ||
| Less: Accumulated depreciation | $ (2,038,626) | $ (2,026,829) |
| Net property subject to operating lease | 12,585,840 | 12,424,477 |
| Land | ||
| Real Estate Investment Property at Cost | ||
| Gross property subject to operating lease | 2,892,556 | 2,839,757 |
| Buildings and improvements | ||
| Real Estate Investment Property at Cost | ||
| Gross property subject to operating lease | 11,684,358 | 11,531,634 |
| Real estate under construction | ||
| Real Estate Investment Property at Cost | ||
| Gross property subject to operating lease | $ 47,552 | $ 79,915 |
Land, Buildings and Improvements, and Assets Held for Sale - Narratives (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Mar. 31, 2026
USD ($)
property
project
|
Mar. 31, 2025
USD ($)
property
|
Dec. 31, 2025
USD ($)
property
project
|
Mar. 30, 2026
USD ($)
|
|
| Real Estate Properties | ||||
| Decrease in value of balance sheet item due to foreign currency translation | $ (5,566) | $ 12,163 | ||
| Land, buildings and improvements — net lease and other | 14,624,466 | $ 14,451,306 | ||
| Net investments in finance leases and loans receivable | 1,199,048 | $ 1,171,886 | ||
| Capitalized construction cost | $ 17,300 | |||
| Construction projects completed (property) | project | 8 | 10 | ||
| Unfunded commitment | $ 108,000 | $ 125,300 | ||
| Capitalized interest | 400 | 200 | ||
| Lease termination income | 7,800 | 1,700 | ||
| Lease payments | 2,000 | $ 1,000 | ||
| Assets held for sale, net | $ 10,536 | $ 3,327 | ||
| Adjustments | ||||
| Real Estate Properties | ||||
| Land, buildings and improvements — net lease and other | $ (6,300) | |||
| Net investments in finance leases and loans receivable | $ 6,300 | |||
| Properties Disposed of by Sale | ||||
| Real Estate Properties | ||||
| Number of properties sold (property) | property | 19 | 9 | ||
| Properties Disposed of by Sale | Land, Buildings and Improvements | ||||
| Real Estate Properties | ||||
| Number of properties sold (property) | property | 6 | |||
| Decrease in carrying value of real estate | $ 49,200 | |||
| Decrease in operating properties | $ (47,300) | |||
| Asset Held for Sale, Not in Discontinued Operations | ||||
| Real Estate Properties | ||||
| Number of real estate properties (property) | property | 1 | 1 | ||
| Assets held for sale, net | $ 10,500 | $ 3,300 | ||
| Self-Storage | Properties Disposed of by Sale | Land, Buildings and Improvements | ||||
| Real Estate Properties | ||||
| Number of properties sold (property) | property | 11 | |||
| Operating Lease | ||||
| Real Estate Properties | ||||
| Decrease in value of balance sheet item due to foreign currency translation | $ (95,800) | |||
| Depreciation | $ 92,700 | $ 75,300 | ||
| Number of real estate properties (property) | property | 26 | |||
| Self-Storage | Properties Disposed of by Sale | ||||
| Real Estate Properties | ||||
| Number of properties sold (property) | property | 11 | |||
| Real estate operating business | ||||
| Real Estate Properties | ||||
| Decrease in value of balance sheet item due to foreign currency translation | $ (1,600) | |||
| Depreciation | $ 1,800 | $ 7,000 | ||
| Real estate operating business | Hotel | ||||
| Real Estate Properties | ||||
| Number of real estate properties (property) | property | 4 | 4 | ||
| Real estate operating business | Self-Storage | ||||
| Real Estate Properties | ||||
| Number of real estate properties (property) | property | 11 | |||
| Real estate operating business | Student Housing | ||||
| Real Estate Properties | ||||
| Number of real estate properties (property) | property | 1 | 1 | ||
Land, Buildings and Improvements, and Assets Held for Sale - Acquisition of Real Estate (Details) $ in Thousands |
3 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
|
Mar. 10, 2026
USD ($)
property
|
Feb. 18, 2026
USD ($)
property
|
Jan. 29, 2026
USD ($)
property
|
Jan. 15, 2026
USD ($)
property
|
Jan. 13, 2026
USD ($)
property
|
Mar. 31, 2026
USD ($)
property
|
Mar. 31, 2025
USD ($)
|
|
| Property, Plant and Equipment | |||||||
| Total Capitalized Costs | $ 494,727 | $ 176,927 | |||||
| Operating Lease | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 26 | ||||||
| Total Capitalized Costs | $ 492,307 | ||||||
| Operating Lease | Las Vegas, New Mexico | Retail | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 1 | ||||||
| Total Capitalized Costs | $ 2,195 | ||||||
| Operating Lease | Arlington Heights, Illinois | Industrial | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 1 | ||||||
| Total Capitalized Costs | $ 9,432 | ||||||
| Operating Lease | Various, Poland | Warehouse | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 8 | ||||||
| Total Capitalized Costs | $ 201,789 | ||||||
| Operating Lease | Solon, Ohio | Warehouse | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 1 | ||||||
| Total Capitalized Costs | $ 43,387 | ||||||
| Operating Lease | Various, Canada | Retail | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 14 | ||||||
| Total Capitalized Costs | $ 211,883 | ||||||
| Operating Lease | Bahlingen am Kaiserstuhl, Germany | Industrial | |||||||
| Property, Plant and Equipment | |||||||
| Number of real estate properties (property) | property | 1 | ||||||
| Total Capitalized Costs | $ 23,621 | ||||||
Land, Buildings and Improvements, and Assets Held for Sale - Aggregate Purchase Price Allocation (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Property, Plant and Equipment | ||
| Payment to acquire real estate | $ 494,727 | $ 176,927 |
| Operating Lease | ||
| Property, Plant and Equipment | ||
| Payment to acquire real estate | 492,307 | |
| Operating Lease | In-place lease | ||
| Property, Plant and Equipment | ||
| Payment to acquire real estate | $ 72,200 | |
| Finite lived intangible assets useful life (in years) | 19 years 4 months 24 days | |
| Land | Operating Lease | ||
| Property, Plant and Equipment | ||
| Payment to acquire real estate | $ 91,156 | |
| Buildings and improvements | Operating Lease | ||
| Property, Plant and Equipment | ||
| Payment to acquire real estate | $ 328,951 | |
Land, Buildings and Improvements, and Assets Held for Sale - Real Estate Under Construction (Details) - Construction in Progress $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2026
USD ($)
property
|
May 31, 2025
property
|
|
| Property, Plant and Equipment | ||
| Number of real estate properties (property) | property | 2 | 2 |
| Total Capitalized Costs | $ | $ 30,624 | |
| Surprise, Arizona | ||
| Property, Plant and Equipment | ||
| Number of real estate properties (property) | property | 1 | |
| Total Capitalized Costs | $ | $ 12,175 | |
| Oskarshamn, Sweden | ||
| Property, Plant and Equipment | ||
| Number of real estate properties (property) | property | 1 | |
| Total Capitalized Costs | $ | $ 18,449 |
Land, Buildings and Improvements, and Assets Held for Sale - Operating Lease Income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Operating Lease, Lease Income | ||
| Lease income — fixed | $ 358,003 | $ 314,084 |
| Lease income — variable | 44,828 | 39,684 |
| Total operating lease income | $ 402,831 | $ 353,768 |
Land, Buildings and Improvements, and Assets Held for Sale - Operating Real Estate (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Real Estate Properties | ||
| Land, buildings and improvements — operating properties | $ 228,074 | $ 286,079 |
| Less: Accumulated depreciation | (3,573,321) | (3,578,330) |
| Real estate operating business | ||
| Real Estate Properties | ||
| Less: Accumulated depreciation | (51,997) | (59,626) |
| Investments in real estate | 176,077 | 226,453 |
| Land | Real estate operating business | ||
| Real Estate Properties | ||
| Land, buildings and improvements — operating properties | 16,404 | 25,665 |
| Buildings and improvements | Real estate operating business | ||
| Real Estate Properties | ||
| Land, buildings and improvements — operating properties | $ 211,670 | $ 260,414 |
Land, Buildings and Improvements, and Assets Held for Sale - Assets Held for Sale (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Long-Lived Assets Held-for-sale | ||
| Accumulated depreciation and amortization | $ (10,666) | $ (414) |
| Assets held for sale, net | 10,536 | 3,327 |
| In-place lease intangible assets and other | ||
| Long-Lived Assets Held-for-sale | ||
| Land, buildings and improvements — net lease and other | 7,368 | 0 |
| Above-market rent intangible assets | ||
| Long-Lived Assets Held-for-sale | ||
| Land, buildings and improvements — net lease and other | 1,940 | 0 |
| Land, buildings and improvements — net lease and other | ||
| Long-Lived Assets Held-for-sale | ||
| Land, buildings and improvements — net lease and other | $ 11,894 | $ 3,741 |
Finance Receivables - Direct Financing Leases and Loans Receivable (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Financing Receivables | ||
| Sale-leaseback transactions accounted for as loans receivable | $ 884,845 | $ 857,931 |
| Secured loans receivable | 38,278 | 35,783 |
| Net investment In lease and loans receivable | 1,199,048 | 1,171,886 |
| Loans Receivable | ||
| Financing Receivables | ||
| Allowance for credit loss | 34,900 | 35,300 |
| Net investments in direct financing lease | ||
| Financing Receivables | ||
| Net investments in direct financing leases and sales-type leases | 265,228 | 267,530 |
| Net investments in sales-type leases | ||
| Financing Receivables | ||
| Net investments in direct financing leases and sales-type leases | $ 10,697 | $ 10,642 |
Finance Receivables - Narratives (Details) $ in Thousands |
3 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Mar. 31, 2026
USD ($)
property
|
Mar. 31, 2025
USD ($)
|
Mar. 30, 2026
USD ($)
|
Jan. 31, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
May 31, 2025
property
|
|
| Finance Receivables | ||||||
| Foreign currency translation adjustments | $ (5,566) | $ 12,163 | ||||
| Allowance (release) for credit loss | (655) | 12,331 | ||||
| Net investments in finance leases and loans receivable | 1,199,048 | $ 1,171,886 | ||||
| Land, buildings and improvements — net lease and other | 14,624,466 | 14,451,306 | ||||
| Accumulated depreciation and amortization | 3,573,321 | 3,578,330 | ||||
| Gain on sale of real estate, net | 54,141 | 43,777 | ||||
| Real Estate Associated with Sale-Leaseback | ||||||
| Finance Receivables | ||||||
| Allowance (release) for credit loss | $ (500) | $ 5,400 | ||||
| Number of real estate properties (property) | property | 3 | |||||
| Adjustments | ||||||
| Finance Receivables | ||||||
| Net investments in finance leases and loans receivable | $ 6,300 | |||||
| Land, buildings and improvements — net lease and other | $ (6,300) | |||||
| Net investments in sales-type leases | ||||||
| Finance Receivables | ||||||
| Net investments in direct financing leases and sales-type leases | $ 10,697 | $ 10,642 | ||||
| Construction in Progress | ||||||
| Finance Receivables | ||||||
| Number of real estate properties (property) | property | 2 | 2 | ||||
| Net investments in finance leases and loans receivable | $ 44,100 | |||||
| Net investments in direct financing leases and loans receivable, adjustments during period | 10,000 | |||||
| Net investments in sales-type leases | Adjustments | ||||||
| Finance Receivables | ||||||
| Net investments in finance leases and loans receivable | (11,000) | |||||
| Properties Located In Oceanside, California | ||||||
| Finance Receivables | ||||||
| Gain on sale of real estate, net | 4,600 | |||||
| Properties Located In Oceanside, California | Adjustments | ||||||
| Finance Receivables | ||||||
| Land, buildings and improvements — net lease and other | $ (8,100) | |||||
| Accumulated depreciation and amortization | (1,800) | |||||
| Properties Located In Oceanside, California | Net investments in sales-type leases | ||||||
| Finance Receivables | ||||||
| Net investments in direct financing leases and sales-type leases | $ 11,000 | |||||
| Direct Financing Lease | ||||||
| Finance Receivables | ||||||
| Foreign currency translation adjustments | $ (9,200) | |||||
Finance Receivables - Income from Finance Leases and Loans Receivable (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Receivables [Abstract] | ||
| Sale-leaseback transactions accounted for as loans receivable | $ 19,200 | $ 8,867 |
| Net investments in direct financing leases | 7,569 | 7,677 |
| Secured loans receivable | 678 | 607 |
| Net investments in sales-type leases | 239 | 307 |
| Income from finance leases and loans receivable | $ 27,686 | $ 17,458 |
Finance Receivables - Sales-leaseback (Details) - Real Estate Associated with Sale-Leaseback $ in Thousands |
Mar. 31, 2026
USD ($)
property
|
|---|---|
| Accounts, Notes, Loans and Financing Receivable | |
| Number of real estate properties (property) | 3 |
| Total Investment | $ | $ 22,345 |
| Hope, Arkansas and Peebles, Ohio | |
| Accounts, Notes, Loans and Financing Receivable | |
| Number of real estate properties (property) | 3 |
| Total Investment | $ | $ 22,345 |
| Hope, Arkansas and Peebles, Ohio | Ohio | |
| Accounts, Notes, Loans and Financing Receivable | |
| Number of real estate properties (property) | 2 |
| Hope, Arkansas and Peebles, Ohio | Arkansas | |
| Accounts, Notes, Loans and Financing Receivable | |
| Number of real estate properties (property) | 1 |
Finance Receivables - Schedule of Construction Loans (Details) - Las Vegas, Nevada - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Dec. 31, 2025 |
|
| Financing Receivables | ||
| Construction loan funding | $ 2,494 | |
| Total Funded | 38,278 | $ 35,784 |
| Las Vegas, Nevada (retail) | ||
| Financing Receivables | ||
| Construction loan funding | 2,254 | |
| Total Funded | 20,621 | 18,367 |
| Las Vegas, Nevada (mixed use) | ||
| Financing Receivables | ||
| Construction loan funding | 240 | |
| Total Funded | $ 17,657 | $ 17,417 |
Finance Receivables - Net Investments in Direct Financing Lease (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
|
| Financing Receivables | |||
| Lease payments receivable | $ 138,067 | $ 146,467 | |
| Unguaranteed residual value | 243,277 | 244,928 | |
| Net investment in finance leases, excluding unearned income | 381,344 | 391,395 | |
| Less: unearned income | (112,576) | (120,120) | |
| Less: allowance for credit losses | (3,540) | (3,745) | |
| Net receivables (difference between undiscounted cash flows and discounted cash flows) | 265,228 | $ 267,530 | |
| Allowance (release) for credit loss | (655) | $ 12,331 | |
| Net Investments in Direct Financing Lease | |||
| Financing Receivables | |||
| Allowance (release) for credit loss | $ (200) | $ 3,100 | |
Finance Receivables - Net Investments in Sales-type Leases (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Receivables [Abstract] | ||
| Lease payments receivable | $ 38,123 | $ 38,306 |
| Unguaranteed residual value | 10,500 | 10,500 |
| Lease payments receivable including unearned income | 48,623 | 48,806 |
| Less: unearned income | (37,926) | (38,164) |
| Net receivables (difference between undiscounted cash flows and discounted cash flows) | $ 10,697 | $ 10,642 |
Finance Receivables - Internal Credit Quality Rating (Details) $ in Thousands |
Mar. 31, 2026
USD ($)
tenant
|
Dec. 31, 2025
USD ($)
tenant
|
|---|---|---|
| Credit Quality of Finance Receivables | ||
| Net investments in direct financing leases | $ 1,237,482 | $ 1,210,976 |
| Internally Assigned Grades 1 – 3 | ||
| Credit Quality of Finance Receivables | ||
| Number of tenants (tenant) | tenant | 18 | 17 |
| Net investments in direct financing leases | $ 792,568 | $ 762,969 |
| Internally Assigned Grade 4 | ||
| Credit Quality of Finance Receivables | ||
| Number of tenants (tenant) | tenant | 8 | 9 |
| Net investments in direct financing leases | $ 433,640 | $ 448,007 |
| Internally Assigned Grade 5 | ||
| Credit Quality of Finance Receivables | ||
| Number of tenants (tenant) | tenant | 1 | 0 |
| Net investments in direct financing leases | $ 11,274 | $ 0 |
Goodwill and Other Intangibles - Narratives (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Finite-Lived Intangible Assets, Net | ||
| Decrease in goodwill as a result of foreign currency translation adjustments | $ 3,100 | |
| Foreign currency translation adjustments | (5,566) | $ 12,163 |
| Amortization of intangible assets | 42,700 | $ 48,000 |
| Net Intangible Assets | ||
| Finite-Lived Intangible Assets, Net | ||
| Foreign currency translation adjustments | $ (10,400) | |
Goodwill and Other Intangibles - Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Finite-Lived Intangible Assets | ||
| Accumulated Amortization | $ (1,484,455) | $ (1,493,453) |
| Goodwill | ||
| Total intangible assets, gross | 3,974,912 | 3,975,871 |
| Total intangible assets, net | 2,490,457 | 2,482,418 |
| Finite-Lived Intangible Liabilities | ||
| Less: accumulated amortization | 86,774 | 98,264 |
| Total intangible liabilities, gross | (185,103) | (202,319) |
| Total intangible liabilities, net | (98,329) | (104,055) |
| Below-market rent | ||
| Finite-Lived Intangible Liabilities | ||
| Finite-lived intangible liabilities, gross | (185,103) | (202,319) |
| Less: accumulated amortization | 86,774 | 98,264 |
| Net amortizable intangible liabilities | (98,329) | (104,055) |
| Goodwill | ||
| Goodwill | ||
| Indefinite-lived intangible assets | 983,970 | 987,071 |
| Contracts Including Internal Software Development Costs | ||
| Finite-Lived Intangible Assets | ||
| Gross Carrying Amount | 4,638 | 3,996 |
| Accumulated Amortization | (1,757) | (1,578) |
| Net Carrying Amount | 2,881 | 2,418 |
| Internal-use software development costs | ||
| Finite-Lived Intangible Assets | ||
| Gross Carrying Amount | 4,638 | 3,996 |
| Accumulated Amortization | (1,757) | (1,578) |
| Net Carrying Amount | 2,881 | 2,418 |
| Lease intangibles | ||
| Finite-Lived Intangible Assets | ||
| Gross Carrying Amount | 2,986,304 | 2,984,804 |
| Accumulated Amortization | (1,482,698) | (1,491,875) |
| Net Carrying Amount | 1,503,606 | 1,492,929 |
| In-place lease | ||
| Finite-Lived Intangible Assets | ||
| Gross Carrying Amount | 2,328,176 | 2,316,097 |
| Accumulated Amortization | (984,933) | (993,737) |
| Net Carrying Amount | 1,343,243 | 1,322,360 |
| Above-market rent | ||
| Finite-Lived Intangible Assets | ||
| Gross Carrying Amount | 658,128 | 668,707 |
| Accumulated Amortization | (497,765) | (498,138) |
| Net Carrying Amount | $ 160,363 | $ 170,569 |
Equity Method Investments - Equity Method Investments Excluding the Managed Programs (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Equity Method Investment | ||
| Equity method investments in real estate | $ 309,337 | $ 310,178 |
| Owned Real Estate | Affiliated Entity | ||
| Equity Method Investment | ||
| Equity method investments in real estate | $ 309,337 | 310,178 |
| Owned Real Estate | Las Vegas Retail Complex | Affiliated Entity | ||
| Equity Method Investment | ||
| Ownership Interest (as a percent) | 47.50% | |
| Equity method investments in real estate | $ 250,587 | 250,567 |
| Owned Real Estate | Kesko Senukai | Affiliated Entity | ||
| Equity Method Investment | ||
| Ownership Interest (as a percent) | 70.00% | |
| Equity method investments in real estate | $ 34,734 | 34,732 |
| Owned Real Estate | Harmon Retail Corner | Affiliated Entity | ||
| Equity Method Investment | ||
| Ownership Interest (as a percent) | 15.00% | |
| Equity method investments in real estate | $ 23,534 | 23,641 |
| Owned Real Estate | CESH | Affiliated Entity | ||
| Equity Method Investment | ||
| Ownership Interest (as a percent) | 2.43% | |
| Equity method investments in real estate | $ 482 | $ 1,238 |
Equity Method Investments - Narratives (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||
|---|---|---|---|---|---|
Feb. 27, 2025 |
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
Jun. 10, 2021 |
|
| Schedule of Equity Method Investments | |||||
| Distributions of earnings from equity method investments | $ 3,951 | $ 5,870 | |||
| Equity method investments in real estate | 309,337 | $ 310,178 | |||
| Net investments in finance leases and loans receivable | 1,199,048 | 1,171,886 | |||
| Payments to acquire equity method investments | 0 | 5,000 | |||
| Earnings from equity method investments | 4,543 | 5,378 | |||
| Affiliated Entity | CESH | |||||
| Schedule of Equity Method Investments | |||||
| Distributions of earnings from equity method investments | 500 | 0 | |||
| Owned Real Estate Segment | Affiliated Entity | |||||
| Schedule of Equity Method Investments | |||||
| Equity method investments in real estate | 309,337 | 310,178 | |||
| Owned Real Estate Segment | CESH | Affiliated Entity | |||||
| Schedule of Equity Method Investments | |||||
| Equity method investments in real estate | $ 482 | 1,238 | |||
| Equity interest | 2.43% | ||||
| Owned Real Estate Segment | Las Vegas Retail Complex | Affiliated Entity | |||||
| Schedule of Equity Method Investments | |||||
| Equity method investments in real estate | $ 250,587 | 250,567 | |||
| Equity interest | 47.50% | ||||
| Owned Real Estate Segment | Las Vegas Retail Complex | Affiliated Entity | Construction Commitment | |||||
| Schedule of Equity Method Investments | |||||
| Funding commitment | $ 261,900 | ||||
| Period of extension option (in years) | 1 year | ||||
| Equity method investments in real estate | $ 250,900 | ||||
| Net investments in finance leases and loans receivable | $ 245,900 | ||||
| Equity interest | 47.50% | ||||
| Payments to acquire equity method investments | $ 5,000 | ||||
| Earnings from equity method investments | $ 3,700 | 4,300 | |||
| Owned Real Estate Segment | Las Vegas Retail Complex | Affiliated Entity | Construction Commitment | Third Party | |||||
| Schedule of Equity Method Investments | |||||
| Equity interest | 47.50% | ||||
| Owned Real Estate Segment | Unconsolidated Real Estate Investment | |||||
| Schedule of Equity Method Investments | |||||
| Distributions of earnings from equity method investments | 4,000 | $ 9,000 | |||
| Aggregate unamortized basis difference on equity investments | $ 14,600 | $ 15,100 | |||
Fair Value Measurements - Narratives (Details) € in Thousands, $ in Thousands |
3 Months Ended | |||
|---|---|---|---|---|
|
Mar. 31, 2026
USD ($)
property
shares
|
Mar. 31, 2025
USD ($)
property
|
Mar. 31, 2026
EUR (€)
shares
|
Dec. 31, 2025
USD ($)
|
|
| Fair Value Inputs, Assets | ||||
| Impairment charges — real estate | $ 40,008 | $ 6,854 | ||
| Level 3 | ||||
| Fair Value Inputs, Assets | ||||
| Impairment charges — real estate | 40,008 | 6,854 | ||
| Other asset impairment charges | 40,008 | 6,854 | ||
| Level 3 | Construction in Progress | ||||
| Fair Value Inputs, Assets | ||||
| Impairment charges — real estate | $ 18,200 | |||
| Number of impaired real estate properties (property) | property | 4 | |||
| Level 3 | Property One | ||||
| Fair Value Inputs, Assets | ||||
| Other asset impairment charges | $ 9,000 | |||
| Market rent (eur per ground) | € | € 1,350 | |||
| Level 3 | Property One | Measurement Input, Terminal Capitalization Rate | ||||
| Fair Value Inputs, Assets | ||||
| Real estate measurement input (percent) | 0.0775 | 0.0775 | ||
| Level 3 | Property One | Measurement Input, Cashflow Discount Rate | ||||
| Fair Value Inputs, Assets | ||||
| Real estate measurement input (percent) | 0.100 | 0.100 | ||
| Level 3 | One Property | ||||
| Fair Value Inputs, Assets | ||||
| Impairment charges — real estate | $ 6,100 | $ 6,900 | ||
| Number of impaired real estate properties (property) | property | 1 | |||
| Level 3 | Expiring Leases | ||||
| Fair Value Inputs, Assets | ||||
| Other asset impairment charges | 6,700 | |||
| Estimated future rent collection | 2,000 | |||
| Estimated residual land value | $ 7,900 | |||
| Level 3 | Expiring Leases | Measurement Input, Cashflow Discount Rate | ||||
| Fair Value Inputs, Assets | ||||
| Real estate measurement input (percent) | 0.090 | 0.090 | ||
| Level 3 | Expiring Leases | Measurement Input, Residual Discount Rate | ||||
| Fair Value Inputs, Assets | ||||
| Real estate measurement input (percent) | 0.150 | 0.150 | ||
| Lineage | Level 2 | ||||
| Fair Value Inputs, Assets | ||||
| Dividend income | $ 2,900 | $ 2,800 | ||
| Fair value of investments | 157,200 | $ 167,500 | ||
| Lineage | ||||
| Fair Value Inputs, Assets | ||||
| Non-cash unrealized loss on our investment | $ (10,300) | $ (100) | ||
| Affiliated Entity | Common Stock | Lineage | ||||
| Fair Value Inputs, Assets | ||||
| Shares owned (in shares) | shares | 5,546,547 | 5,546,547 | ||
Fair Value Measurements - Carrying Value and Fair Value Measurements (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Liabilities: | ||
| Debt issuance costs, net | $ 36,970 | |
| Debt instrument, unamortized discount (premium), net | 49,355 | |
| Level 2 and Level 3 | Carrying Value | Non-Recourse Mortgage, Net | ||
| Liabilities: | ||
| Debt issuance costs, net | 300 | $ 400 |
| Debt instrument, unamortized discount (premium), net | 2,100 | 2,400 |
| Level 3 | Carrying Value | Non-Recourse Mortgage, Net | ||
| Liabilities: | ||
| Debt instrument, fair value | 101,074 | 140,646 |
| Level 3 | Fair Value | Non-Recourse Mortgage, Net | ||
| Liabilities: | ||
| Debt instrument, fair value | 100,102 | 141,311 |
| Senior Unsecured Notes, net | Level 2 and Level 3 | Carrying Value | ||
| Liabilities: | ||
| Debt instrument, fair value | 7,415,872 | 6,950,261 |
| Debt issuance costs, net | 36,300 | 29,300 |
| Debt instrument, unamortized discount (premium), net | 40,800 | 29,800 |
| Senior Unsecured Notes, net | Level 2 and Level 3 | Fair Value | ||
| Liabilities: | ||
| Debt instrument, fair value | $ 7,120,986 | $ 6,788,238 |
Fair Value Measurements - Impairment of Assets Measured on a Non-Recurring Basis (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
| Impairment Charges | $ 40,008 | $ 6,854 |
| Level 3 | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | ||
| Fair Value Measurements | 19,491 | 11,640 |
| Impairment Charges | 40,008 | 6,854 |
| Other asset impairment charges | $ 40,008 | $ 6,854 |
Risk Management and Use of Derivative Financial Instruments - Narratives (Details) - USD ($) |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
Dec. 31, 2025 |
|
| Summary of Derivative Instruments | |||
| Net collateral posted for derivatives | $ 0 | $ 0 | |
| Derivative, remaining maturity (in month) | 58 months | ||
| Total credit exposure on derivatives | $ 6,800,000 | ||
| Derivatives, net liability position | 8,400,000 | 18,500,000 | |
| Aggregate termination value for immediate settlement | 8,400,000 | $ 18,600,000 | |
| Other comprehensive income foreign currency (losses) gains | 107,000,000.0 | $ (160,500,000) | |
| Individual Counterparty | |||
| Summary of Derivative Instruments | |||
| Total credit exposure on derivatives | 2,700,000 | ||
| Interest expense | |||
| Summary of Derivative Instruments | |||
| Estimated amount reclassified from OCI to expense gains (losses) | 3,300,000 | ||
| Other Income | |||
| Summary of Derivative Instruments | |||
| Estimated amount reclassified from OCI to expense gains (losses) | $ (2,800,000) | ||
Risk Management and Use of Derivative Financial Instruments - Information Regarding Derivative Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | $ 11,504 | $ 1,845 |
| Derivative Liabilities Fair Value at | (8,365) | (18,435) |
| Derivatives Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | 10,164 | 1,712 |
| Derivative Liabilities Fair Value at | (7,993) | (17,045) |
| Derivatives Not Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | 1,340 | 133 |
| Derivative Liabilities Fair Value at | (372) | (1,390) |
| Other assets, net | Interest rate swaps | Derivatives Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | 7,112 | 244 |
| Other assets, net | Foreign currency collars | Derivatives Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | 3,052 | 1,468 |
| Other assets, net | Foreign currency collars | Derivatives Not Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Assets Fair Value at | 1,340 | 133 |
| Accounts payable, accrued expenses and other liabilities | Interest rate swaps | Derivatives Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Liabilities Fair Value at | (192) | (4,024) |
| Accounts payable, accrued expenses and other liabilities | Foreign currency collars | Derivatives Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Liabilities Fair Value at | (7,801) | (13,021) |
| Accounts payable, accrued expenses and other liabilities | Foreign currency collars | Derivatives Not Designated as Hedging Instruments | ||
| Derivatives, Fair Value | ||
| Derivative Liabilities Fair Value at | $ (372) | $ (1,390) |
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Recognized in OCI (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Derivative Instruments, Gain (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | $ 17,492 | $ (12,538) |
| Interest rate swaps | Derivatives in Cash Flow Hedging Relationships | ||
| Derivative Instruments, Gain (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | 10,687 | 680 |
| Foreign currency collars | Derivatives in Cash Flow Hedging Relationships | ||
| Derivative Instruments, Gain (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | $ 6,805 | $ (13,218) |
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Reclassified From OCI (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | $ 17,492 | $ (12,538) |
| Derivatives in Cash Flow Hedging Relationships | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | (500) | 3,862 |
| Derivatives in Cash Flow Hedging Relationships | Equity Method Investments | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | 100 | 100 |
| Interest rate swaps | Derivatives in Cash Flow Hedging Relationships | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | 10,687 | 680 |
| Interest rate swaps | Interest expense | Derivatives in Cash Flow Hedging Relationships | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | (333) | 48 |
| Foreign currency collars | Derivatives in Cash Flow Hedging Relationships | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of gain (loss) recognized on derivatives in other comprehensive income (loss) | 6,805 | (13,218) |
| Foreign currency collars | Non-operating income | Derivatives in Cash Flow Hedging Relationships | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | ||
| Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive Income (Loss) | $ (167) | $ 3,814 |
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Recognized in Income (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Amount of Gain (Loss) on Derivatives Recognized in Income | ||
| Total | $ 2,517 | $ (3,063) |
| Interest rate swaps | Derivatives in Cash Flow Hedging Relationships | Interest expense | ||
| Amount of Gain (Loss) on Derivatives Recognized in Income | ||
| Gain (loss) on hedging activity | 331 | (68) |
| Foreign currency collars | Derivatives in Cash Flow Hedging Relationships | Non-operating income | ||
| Amount of Gain (Loss) on Derivatives Recognized in Income | ||
| Gain (loss) on hedging activity | (38) | (1,255) |
| Foreign currency collars | Derivatives Not Designated as Hedging Instruments | Other gains and (losses) | ||
| Amount of Gain (Loss) on Derivatives Recognized in Income | ||
| Amount of Gain (Loss) on Derivatives Recognized in Income | $ 2,224 | $ (1,740) |
Risk Management and Use of Derivative Financial Instruments - Interest Rate Swap and Caps Summary (Details) € in Thousands, £ in Thousands, $ in Thousands |
Mar. 31, 2026
EUR (€)
derivative
|
Mar. 31, 2026
USD ($)
derivative
|
Mar. 31, 2026
GBP (£)
derivative
|
|---|---|---|---|
| Derivative Disclosure | |||
| Fair value | $ 6,920 | ||
| Designated as Cash Flow Hedging Instruments | Derivatives Designated as Hedging Instruments | Interest rate swaps | EUR | |||
| Derivative Disclosure | |||
| Number of Instruments | derivative | 4 | 4 | 4 |
| Notional Amount | € | € 529,316 | ||
| Fair value | $ 5,360 | ||
| Designated as Cash Flow Hedging Instruments | Derivatives Designated as Hedging Instruments | Interest rate swaps | GBP | |||
| Derivative Disclosure | |||
| Number of Instruments | derivative | 2 | 2 | 2 |
| Notional Amount | £ | £ 270,000 | ||
| Fair value | $ 1,560 |
Risk Management and Use of Derivative Financial Instruments - Foreign Currency Derivatives Details (Details) € in Thousands, £ in Thousands, $ in Thousands |
Mar. 31, 2026
EUR (€)
derivative
|
Mar. 31, 2026
GBP (£)
derivative
|
Mar. 31, 2026
USD ($)
derivative
|
|---|---|---|---|
| Derivative Disclosure | |||
| Fair value, foreign currency derivatives | $ (3,781) | ||
| Foreign currency collars | Derivatives Not Designated as Hedging Instruments | EUR | |||
| Derivative Disclosure | |||
| Number of Instruments | derivative | 7 | 7 | 7 |
| Notional Amount | € | € 58,000 | ||
| Fair value, foreign currency derivatives | $ 968 | ||
| Foreign currency collars | Designated as Cash Flow Hedging Instruments | Derivatives Designated as Hedging Instruments | EUR | |||
| Derivative Disclosure | |||
| Number of Instruments | derivative | 37 | 37 | 37 |
| Notional Amount | € | € 252,000 | ||
| Fair value, foreign currency derivatives | $ (5,277) | ||
| Foreign currency collars | Designated as Cash Flow Hedging Instruments | Derivatives Designated as Hedging Instruments | GBP | |||
| Derivative Disclosure | |||
| Number of Instruments | derivative | 15 | 15 | 15 |
| Notional Amount | £ | £ 18,000 | ||
| Fair value, foreign currency derivatives | $ 528 |
Debt - Narratives (Details) $ in Millions |
1 Months Ended | 3 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|
|
Feb. 28, 2026
EUR (€)
|
Mar. 31, 2026
USD ($)
|
Mar. 31, 2025
USD ($)
|
Mar. 31, 2026
EUR (€)
|
Mar. 31, 2026
GBP (£)
|
Mar. 11, 2026
CAD ($)
|
Feb. 24, 2026
EUR (€)
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2025
EUR (€)
|
|
| Senior Unsecured Credit Facility | |||||||||
| Maximum borrowing capacity | $ 4,350,000,000 | ||||||||
| Repayment of Senior Unsecured Notes | 253,205,000 | $ 90,224,000 | |||||||
| Letter of credit outstanding amount | $ 61,968,000 | $ 435,417,000 | |||||||
| Non Recourse Debt | |||||||||
| Weighted average interest rate (as a percent) | 4.90% | 4.90% | 4.90% | ||||||
| Repayments of secured loans | $ 38,827,000 | 72,323,000 | |||||||
| Decrease in value of balance sheet item due to foreign currency translation | (5,566,000) | $ 12,163,000 | |||||||
| Unsecured Senior Notes | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Principal amount | $ 7,500,000,000 | € 1,000,000,000.0 | |||||||
| Unsecured Senior Notes | Minimum | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Variable interest rate (as a percent) | 0.15% | ||||||||
| Debt instrument, variable interest rate, type flag | Government Bond Yield [Member] | ||||||||
| Unsecured Senior Notes | Maximum | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Variable interest rate (as a percent) | 0.35% | ||||||||
| Debt instrument, variable interest rate, type flag | Government Bond Yield [Member] | ||||||||
| Non-Recourse Debt | |||||||||
| Non Recourse Debt | |||||||||
| Weighted average interest rate (as a percent) | 5.50% | 5.50% | 5.50% | ||||||
| Repayments of secured loans | $ 36,900,000 | ||||||||
| Decrease in value of balance sheet item due to foreign currency translation | $ (145,900,000) | ||||||||
| Senior Note 3.25% Due 2031 | Unsecured Senior Notes | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Stated interest rate (as a percent) | 3.25% | ||||||||
| Principal amount | € | € 500,000,000 | ||||||||
| Undiscounted rate (as a percent) | 99.249% | ||||||||
| Senior Note 3.75% Due 2035 | Unsecured Senior Notes | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Stated interest rate (as a percent) | 3.75% | ||||||||
| Principal amount | € | € 500,000,000 | ||||||||
| Undiscounted rate (as a percent) | 98.50% | ||||||||
| 3.700% Senior Notes due 2032 | Unsecured Senior Notes | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Stated interest rate (as a percent) | 3.70% | 3.70% | 3.70% | ||||||
| Principal amount | € | € 200,000,000 | ||||||||
| Unsecured Term Loans | Unsecured Term Loan due 2029 — borrowing in euros | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Maximum borrowing capacity | € | € 500,000,000.0 | € 500,000,000.0 | |||||||
| Variable interest rate (as a percent) | 0.80% | ||||||||
| Debt instrument, variable interest rate, type flag | EURIBOR | ||||||||
| Debt instrument, annualized interest rate (as a percent) | 2.00% | 2.00% | 2.00% | ||||||
| Stated interest rate (as a percent) | 2.80% | 2.80% | 2.80% | ||||||
| Unsecured Term Loans | EUR Term Loan due 2028 — borrowing in euros | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Repayment of Senior Unsecured Notes | € | € 215,000,000.0 | ||||||||
| Unsecured Term Loans | CAD Term Loan due 2028 | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Variable interest rate (as a percent) | 0.80% | ||||||||
| Letter of credit outstanding amount | $ 347.3 | ||||||||
| Unsecured Term Loans | GBP Term Loan due 2028 — borrowing in British pounds sterling | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Debt instrument, variable interest rate, type flag | SONIA | ||||||||
| Debt instrument, annualized interest rate (as a percent) | 3.92% | ||||||||
| Stated interest rate (as a percent) | 4.72% | 4.72% | 4.72% | ||||||
| Letter of credit outstanding amount | £ | £ 270,000,000.0 | ||||||||
| Unsecured Revolving Credit Facility: | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Line of credit facility, available | $ 1,900,000,000 | ||||||||
| Debt instrument borrowing capacity fee (as a percent) | 0.14% | ||||||||
| Unsecured Revolving Credit Facility: | United States of America, Dollars | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Letter of credit outstanding amount | $ 2,000,000,000.0 | ||||||||
| Standby Letters of Credit | |||||||||
| Senior Unsecured Credit Facility | |||||||||
| Line of credit facility, available | $ 2,300,000 | ||||||||
Debt - Senior Unsecured Credit Facility (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Dec. 31, 2025 |
|
| Senior Unsecured Credit Facility | ||
| Debt outstanding | $ 1,243,648 | $ 1,639,111 |
| Unamortized discount | 49,355 | |
| Debt financing costs | 36,970 | |
| Unsecured Term Loans | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 1,181,680 | 1,203,694 |
| Unamortized discount | 6,500 | 6,900 |
| Debt financing costs | $ 400 | |
| Unsecured Term Loans | Unsecured Term Loan due 2029 — borrowing in euros | ||
| Senior Unsecured Credit Facility | ||
| Stated interest rate (as a percent) | 2.80% | |
| Variable interest rate (as a percent) | 0.80% | |
| Debt outstanding | $ 574,900 | 587,500 |
| Effective interest rate (as a percent) | 2.00% | |
| Unsecured Term Loans | GBP Term Loan due 2028 — borrowing in British pounds sterling | ||
| Senior Unsecured Credit Facility | ||
| Stated interest rate (as a percent) | 4.72% | |
| Debt outstanding | $ 357,521 | 363,569 |
| Effective interest rate (as a percent) | 3.92% | |
| Unsecured Term Loans | CAD Term Loan due 2028 | ||
| Senior Unsecured Credit Facility | ||
| Variable interest rate (as a percent) | 0.80% | |
| Debt outstanding | $ 249,259 | 0 |
| Unsecured Term Loans | EUR Term Loan due 2028 — borrowing in euros | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 0 | 252,625 |
| Unsecured Revolving Credit Facility: | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 61,968 | 435,417 |
| Unsecured Revolving Credit Facility: | British Pounds Sterling Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 31,780 | 41,743 |
| Unsecured Revolving Credit Facility: | JPY, Unsecured Credit Facility due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 15,111 | 15,383 |
| Unsecured Revolving Credit Facility: | Canadian Dollars Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 9,328 | 53,316 |
| Unsecured Revolving Credit Facility: | Euro Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | 5,749 | 66,975 |
| Unsecured Revolving Credit Facility: | U.S. Dollars Unsecured Credit Facility due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Debt outstanding | $ 0 | $ 258,000 |
| Unsecured Revolving Credit Facility: | SONIA | British Pounds Sterling Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Variable interest rate (as a percent) | 0.685% | |
| Unsecured Revolving Credit Facility: | TIBOR | JPY, Unsecured Credit Facility due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Variable interest rate (as a percent) | 0.685% | |
| Unsecured Revolving Credit Facility: | CORRA | Canadian Dollars Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Variable interest rate (as a percent) | 0.685% | |
| Unsecured Revolving Credit Facility: | EURIBOR | Euro Credit Facility Due 2029 | ||
| Senior Unsecured Credit Facility | ||
| Variable interest rate (as a percent) | 0.685% |
Debt - Senior Unsecured Notes (Details) |
3 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Mar. 31, 2026
USD ($)
|
Jun. 30, 2025
EUR (€)
|
Mar. 31, 2025
USD ($)
|
Mar. 31, 2026
EUR (€)
|
Feb. 24, 2026
EUR (€)
|
Dec. 31, 2025
USD ($)
|
|
| Senior Unsecured Notes | ||||||
| Unamortized discount, net | $ (49,355,000) | |||||
| Unamortized deferred financing costs | (36,970,000) | |||||
| Senior unsecured notes, net | 7,415,872,000 | $ 6,950,261,000 | ||||
| Repayment of unsecured debt | 573,800,000 | $ 450,000,000 | ||||
| Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Principal Amount | 7,500,000,000 | € 1,000,000,000.0 | ||||
| Principal amount of debt outstanding | 7,492,925,000 | 7,009,375,000 | ||||
| Unamortized discount, net | (40,786,000) | (29,819,000) | ||||
| Unamortized deferred financing costs | (36,267,000) | (29,295,000) | ||||
| Senior unsecured notes, net | $ 7,415,872,000 | 6,950,261,000 | ||||
| 2.250% Senior Notes due 2026 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 2.25% | 2.25% | ||||
| Principal Amount | € | € 500,000,000 | |||||
| Principal amount of debt outstanding | $ 0 | 587,500,000 | ||||
| Repayment of unsecured debt | € | € 500,000,000 | |||||
| 4.250% Senior Notes due 2026 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 4.25% | 4.25% | ||||
| Principal Amount | $ 350,000,000 | |||||
| Principal amount of debt outstanding | $ 350,000,000 | 350,000,000 | ||||
| 2.125% Senior Notes due 2027 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 2.125% | 2.125% | ||||
| Principal Amount | € | € 500,000,000 | |||||
| Principal amount of debt outstanding | $ 574,900,000 | 587,500,000 | ||||
| 1.350% Senior Notes due 2028 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 1.35% | 1.35% | ||||
| Principal Amount | € | € 500,000,000 | |||||
| Principal amount of debt outstanding | $ 574,900,000 | 587,500,000 | ||||
| 3.850% Senior Notes due 2029 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.85% | 3.85% | ||||
| Principal Amount | $ 325,000,000 | |||||
| Principal amount of debt outstanding | $ 325,000,000 | 325,000,000 | ||||
| 3.410% Senior Notes due 2029 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.41% | 3.41% | ||||
| Principal Amount | € | € 150,000,000 | |||||
| Principal amount of debt outstanding | $ 172,470,000 | 176,250,000 | ||||
| 0.950% Senior Notes due 2030 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 0.95% | 0.95% | ||||
| Principal Amount | € | € 525,000,000 | |||||
| Principal amount of debt outstanding | $ 603,645,000 | 616,875,000 | ||||
| 4.650% Senior Notes due 2030 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 4.65% | 4.65% | ||||
| Principal Amount | $ 400,000,000 | |||||
| Principal amount of debt outstanding | $ 400,000,000 | 400,000,000 | ||||
| 2.400% Senior Notes due 2031 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 2.40% | 2.40% | ||||
| Principal Amount | $ 500,000,000 | |||||
| Principal amount of debt outstanding | $ 500,000,000 | 500,000,000 | ||||
| 3.250% Senior Notes due 2031 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.25% | 3.25% | ||||
| Principal Amount | € | € 500,000,000 | |||||
| Principal amount of debt outstanding | $ 574,900,000 | 0 | ||||
| 2.450% Senior Notes due 2032 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 2.45% | 2.45% | ||||
| Principal Amount | $ 350,000,000 | |||||
| Principal amount of debt outstanding | $ 350,000,000 | 350,000,000 | ||||
| 4.250% Senior Notes due 2032 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 4.25% | 4.25% | ||||
| Principal Amount | € | € 650,000,000 | |||||
| Principal amount of debt outstanding | $ 747,370,000 | 763,750,000 | ||||
| 3.700% Senior Notes due 2032 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.70% | 3.70% | ||||
| Principal Amount | € | € 200,000,000 | |||||
| Principal amount of debt outstanding | $ 229,960,000 | 235,000,000 | ||||
| 2.250% Senior Notes due 2033 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 2.25% | 2.25% | ||||
| Principal Amount | $ 425,000,000 | |||||
| Principal amount of debt outstanding | $ 425,000,000 | 425,000,000 | ||||
| 5.375% Senior Notes due 2034 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 5.375% | 5.375% | ||||
| Principal Amount | $ 400,000,000 | |||||
| Principal amount of debt outstanding | $ 400,000,000 | 400,000,000 | ||||
| 3.700% Senior Notes due 2034 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.70% | 3.70% | ||||
| Principal Amount | € | € 600,000,000 | |||||
| Principal amount of debt outstanding | $ 689,880,000 | 705,000,000 | ||||
| Senior Note 3.75% Due 2035 | Unsecured Senior Notes | ||||||
| Senior Unsecured Notes | ||||||
| Coupon rate (as a percent) | 3.75% | 3.75% | ||||
| Principal Amount | € | € 500,000,000 | |||||
| Principal amount of debt outstanding | $ 574,900,000 | $ 0 | ||||
Debt - Debt Principal Payments (Details) $ in Thousands |
Mar. 31, 2026
USD ($)
|
|---|---|
| Long-term Debt, by Maturity | |
| 2026 (remainder) | $ 353,358 |
| 2027 | 585,156 |
| 2028 | 1,256,679 |
| 2029 | 1,146,038 |
| 2030 | 1,004,289 |
| Thereafter through 2035 | 4,494,554 |
| Total principal payments | 8,840,074 |
| Unamortized discount, net | (49,355) |
| Unamortized deferred financing costs | (36,970) |
| Total | $ 8,753,749 |
Stock-Based Compensation and Equity - Narratives (Details) - USD ($) |
3 Months Ended | |||||
|---|---|---|---|---|---|---|
Feb. 24, 2026 |
Feb. 17, 2026 |
Mar. 31, 2026 |
Mar. 31, 2025 |
May 01, 2025 |
May 02, 2022 |
|
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Stock-based compensation expense | $ 7,441,000 | $ 9,148,000 | ||||
| Shares issued under Equity Forwards, net | $ 247,060,000 | |||||
| Dividends declared (in dollars per share) | $ 0.930 | $ 0.890 | ||||
| Underwriting Agreement | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Common stock, shares issued (in shares) | 6,000,000 | |||||
| Shares outstanding under the forward sale agreements (in shares) | 9,708,496 | |||||
| Underwriting Agreement | February 2026 Equity Forwards | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Common stock, shares issued (in shares) | 6,900,000 | |||||
| Proceeds from issuance initial public offering | $ 496,800,000 | |||||
| Underwriting Agreement | Forward Equity Offering | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Shares of common stock delivered (in shares) | 3,450,000 | |||||
| Shares issued under Equity Forwards, net | $ 247,100,000 | |||||
| Shares outstanding under the forward sale agreements (in shares) | 3,450,000 | |||||
| Forward sale agreement remaining settlement value | $ 243,900,000 | |||||
| Over-Allotment Option | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Common stock, shares issued (in shares) | 900,000 | |||||
| Common Stock | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Shares of common stock delivered (in shares) | 3,450,000 | |||||
| Shares issued under Equity Forwards, net | $ 4,000 | |||||
| Common Stock | At The Market | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award | ||||||
| Aggregate gross sales price of common shares | $ 1,250,000,000 | |||||
| Aggregate gross sales price | $ 1,000,000,000.0 | |||||
Stock-Based Compensation and Equity - Restricted and Conditional Awards (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Dec. 31, 2025 |
|
| Weighted-Average Grant Date Fair Value | ||
| Fair value of vested stock | $ 36,700 | |
| Deferred compensation obligation | $ 100,549 | $ 80,239 |
| RSA and RSU Awards | ||
| Shares | ||
| Nonvested, beginning balance (in shares) | 615,908 | |
| Granted (in shares) | 421,441 | |
| Vested (in shares) | (279,432) | |
| Forfeited (in shares) | (268) | |
| Adjustment (in shares) | 0 | |
| Nonvested, ending balance (in shares) | 757,649 | |
| Weighted-Average Grant Date Fair Value | ||
| Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ 64.34 | |
| Granted, weighted average grant date fair value (in dollars per share) | 69.58 | |
| Vested, weighted average grant date fair value (in dollars per share) | 68.56 | |
| Forfeited, weighted average grant date fair value (in dollars per share) | 62.17 | |
| Adjustment, weighted average grant date fair value (in dollars per share) | 0 | |
| Nonvested, weighted average grant date fair value (in dollars per share) | $ 65.70 | |
| Conversion rate (in shares) | 1 | |
| PSU Awards | ||
| Shares | ||
| Nonvested, beginning balance (in shares) | 693,820 | |
| Granted (in shares) | 208,661 | |
| Vested (in shares) | (121,629) | |
| Forfeited (in shares) | 0 | |
| Adjustment (in shares) | (119,876) | |
| Nonvested, ending balance (in shares) | 660,976 | |
| Weighted-Average Grant Date Fair Value | ||
| Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ 88.40 | |
| Granted, weighted average grant date fair value (in dollars per share) | 90.48 | |
| Vested, weighted average grant date fair value (in dollars per share) | 144.54 | |
| Forfeited, weighted average grant date fair value (in dollars per share) | 0 | |
| Adjustment, weighted average grant date fair value (in dollars per share) | 72.66 | |
| Nonvested, weighted average grant date fair value (in dollars per share) | $ 80.94 | |
| Performance period (in years) | 3 years | |
| PSU Awards | Minimum | ||
| Weighted-Average Grant Date Fair Value | ||
| Potential performance return rate for stock awards | 0 | |
| PSU Awards | Maximum | ||
| Weighted-Average Grant Date Fair Value | ||
| Potential performance return rate for stock awards | 3 | |
| Long Term Incentive Plan | ||
| Weighted-Average Grant Date Fair Value | ||
| Fair value assumptions expected dividend rate (as a percent) | 0.00% | |
| Deferred compensation arrangement with individual, common stock reserved for future issuance (in shares) | 1,491,448 | 1,335,743 |
| Deferred compensation obligation | $ 100,500 | $ 80,200 |
| Total unrecognized compensation expense | $ 73,700 | |
| Weighted-average remaining term (in years) | 2 years 6 months | |
| Long Term Incentive Plan | Minimum | ||
| Weighted-Average Grant Date Fair Value | ||
| Risk free interest rate (as a percent) | 3.60% | |
| Fair value assumptions expected volatility rate (as a percent) | 20.70% |
Stock-Based Compensation and Equity - Earnings Per Share (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Earnings Per Share Reconciliation | ||
| Net income — basic | $ 176,302 | $ 125,824 |
| Net income — diluted | $ 176,302 | $ 125,824 |
| Weighted-average shares outstanding — basic (in shares) | 220,620,496 | 220,401,156 |
| Effect of dilutive securities (in shares) | 997,800 | 319,154 |
| Weighted-average shares outstanding — diluted (in shares) | 221,618,296 | 220,720,310 |
Stock-Based Compensation and Equity - ATM Program (Details) - Underwriting Agreement - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
May 01, 2025 |
|
| Share-based Compensation Arrangement by Share-based Payment Award | ||
| Outstanding Shares (in shares) | 9,708,496 | |
| Proceeds available at closing | $ 653,472 | |
| At The Market | ||
| Share-based Compensation Arrangement by Share-based Payment Award | ||
| Shares Offered (in shares) | 6,258,496 | |
| Outstanding Shares (in shares) | 6,258,496 | |
| Proceeds available at closing | $ 409,574 | |
| Forward Equity Offering | ||
| Share-based Compensation Arrangement by Share-based Payment Award | ||
| Shares Offered (in shares) | 6,900,000 | |
| Outstanding Shares (in shares) | 3,450,000 | |
| Proceeds available at closing | $ 243,898 |
Stock-Based Compensation and Equity - Reclassifications Out of Accumulated Other Comprehensive Loss Rollforward (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | ||
| Beginning equity balance | $ 8,134,142 | $ 8,434,124 |
| Other comprehensive income (loss) before reclassifications | 11,524 | 3,552 |
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Non-operating income | (4,704) | (7,910) |
| Interest expense | 78,460 | 68,804 |
| Total | 500 | (3,862) |
| Net current period other comprehensive income | 12,024 | (310) |
| Net current period other comprehensive income (loss) attributable to noncontrolling interests | 36 | (189) |
| Ending equity balance | 8,360,693 | 8,366,923 |
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Non-operating income | 167 | (3,814) |
| Interest expense | 333 | (48) |
| Accumulated Other Comprehensive Income (Loss) | ||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | ||
| Beginning equity balance | (253,346) | (250,232) |
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Ending equity balance | (241,286) | (250,731) |
| Gains and (Losses) on Derivative Instruments | ||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | ||
| Beginning equity balance | (15,454) | 20,274 |
| Other comprehensive income (loss) before reclassifications | 17,090 | (8,611) |
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Total | 500 | (3,862) |
| Net current period other comprehensive income | 17,590 | (12,473) |
| Net current period other comprehensive income (loss) attributable to noncontrolling interests | 0 | 0 |
| Ending equity balance | 2,136 | 7,801 |
| Gains and (Losses) on Derivative Instruments | Amounts reclassified from accumulated other comprehensive loss to: | ||
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Non-operating income | 167 | (3,814) |
| Interest expense | 333 | (48) |
| Foreign Currency Translation Adjustments | ||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | ||
| Beginning equity balance | (237,892) | (270,506) |
| Other comprehensive income (loss) before reclassifications | (5,566) | 12,163 |
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Total | 0 | 0 |
| Net current period other comprehensive income | (5,566) | 12,163 |
| Net current period other comprehensive income (loss) attributable to noncontrolling interests | 36 | (189) |
| Ending equity balance | (243,422) | (258,532) |
| Foreign Currency Translation Adjustments | Amounts reclassified from accumulated other comprehensive loss to: | ||
| Amounts reclassified from accumulated other comprehensive loss to: | ||
| Non-operating income | 0 | 0 |
| Interest expense | $ 0 | $ 0 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2026 |
Mar. 31, 2025 |
|
| Income Tax Disclosure [Abstract] | ||
| Current income tax expense | $ 11,900 | $ 12,400 |
| Deferred income tax benefit | $ (2,727) | $ 782 |
Property Dispositions (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2026
USD ($)
property
|
Mar. 31, 2025
USD ($)
property
|
|
| Discontinued Operation Additional Disclosures | ||
| Proceeds from sales of real estate | $ 146,493 | $ 110,437 |
| Properties Disposed of by Sale | ||
| Discontinued Operation Additional Disclosures | ||
| Number of properties sold (property) | property | 19 | 9 |
| Proceeds from sales of real estate | $ 156,700 | $ 126,700 |
| Gain (loss) on sales of property | 54,100 | 43,800 |
| Gains on sales of investment real estate, tax expense | $ (500) | $ 100 |
| Properties Disposed of by Sale | Self-Storage | ||
| Discontinued Operation Additional Disclosures | ||
| Number of properties sold (property) | property | 11 | |
| Proceeds from sales of real estate | $ 73,000 | |
| Gain (loss) on sales of property | $ 28,900 | |
Subsequent Events (Details) $ in Thousands |
1 Months Ended | 3 Months Ended | |
|---|---|---|---|
|
Apr. 29, 2026
USD ($)
property
|
Mar. 31, 2026
USD ($)
|
Mar. 31, 2025
USD ($)
|
|
| Subsequent Event | |||
| Payment to acquire real estate | $ 494,727 | $ 176,927 | |
| Proceeds from sales of real estate | 146,493 | 110,437 | |
| Properties Disposed of by Sale | |||
| Subsequent Event | |||
| Proceeds from sales of real estate | $ 156,700 | $ 126,700 | |
| Subsequent Events | |||
| Subsequent Event | |||
| Number of acquisitions | property | 3 | ||
| Payment to acquire real estate | $ 92,000 | ||
| Subsequent Events | Manufacturing Facility In Eden | |||
| Subsequent Event | |||
| Payment to acquire real estate | 12,700 | ||
| Subsequent Events | Medical Office Facility In Akron, Ohio | |||
| Subsequent Event | |||
| Payment to acquire real estate | 27,200 | ||
| Subsequent Events | Industrial Facilities In Germany | |||
| Subsequent Event | |||
| Payment to acquire real estate | $ 52,100 | ||
| Number of real estate properties (property) | property | 4 | ||
| Subsequent Events | Properties Disposed of by Sale | |||
| Subsequent Event | |||
| Proceeds from sales of real estate | $ 28,900 | ||